RAYONIER INC - Annual Report: 2019 (Form 10-K)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number 1-6780
RAYONIER INC.
(Exact name of registrant as specified in its charter)
Incorporated in the State of North Carolina
I.R.S. Employer Identification No. 13-2607329
1 RAYONIER WAY
WILDLIGHT, FL 32097
(Principal Executive Office)
Telephone Number: (904) 357-9100
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class | Trading Symbol | Exchange |
COMMON SHARES, NO PAR VALUE | RYN | New York Stock Exchange |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☒ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes o No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The aggregate market value of the Common Shares of the registrant held by non-affiliates at the close of business on June 30, 2019 was $3,904,678,995 based on the closing sale price as reported on the New York Stock Exchange.
As of February 14, 2020, there were outstanding 129,333,462 Common Shares of the registrant.
Portions of the registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission in connection with the 2020 annual meeting of the shareholders of the registrant scheduled to be held May 14, 2020, are incorporated by reference in Part III hereof.
TABLE OF CONTENTS
Item | Page | ||
PART I | |||
1. | |||
1A. | |||
1B. | |||
2. | |||
3. | |||
4. | |||
PART II | |||
5. | |||
6. | |||
7. | |||
7A. | |||
8. | |||
9. | |||
9A. | |||
9B. | |||
PART III | |||
10. | |||
11. | |||
12. | |||
13. | |||
14. | |||
PART IV | |||
15. | |||
16. |
i
PART I
When we refer to “we,” “us,” “our,” “the Company,” or “Rayonier,” we mean Rayonier Inc. and its consolidated subsidiaries. References herein to “Notes to Financial Statements” or “Note” refer to the Notes to the Consolidated Financial Statements of Rayonier Inc. included in Item 8 of this Report.
NOTE ABOUT FORWARD-LOOKING STATEMENTS
Certain statements in this document regarding anticipated financial outcomes, including Rayonier’s earnings guidance, if any, business and market conditions, outlook, expected dividend rate, business strategies, harvest schedules, timberland acquisitions, timberland sales, the anticipated benefits of Rayonier’s business strategies, and other similar statements relating to future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “project,” “anticipate” and other similar language. However, the absence of these or similar words or expressions does not mean that a statement is not forward-looking. While management believes that these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. The risk factors contained in Item 1A — Risk Factors in this Annual Report on Form 10-K and similar discussions included in other reports that we subsequently file with the SEC, among others, could cause actual results or events to differ materially from the Company’s historical experience and those expressed in forward-looking statements made in this document.
Forward-looking statements are only as of the date they are made, and the Company undertakes no duty to update its forward-looking statements except as required by law. You are advised, however, to review any subsequent disclosures the Company makes on related subjects in its subsequent reports filed with the SEC.
Item 1. | BUSINESS |
GENERAL
We are a leading timberland real estate investment trust (“REIT”) with assets located in some of the most productive softwood timber growing regions in the U.S. and New Zealand. The focus of our business is to invest in timberlands and to actively manage them to provide current income and attractive long-term returns to our shareholders. As of December 31, 2019, we owned, leased or managed approximately 2.6 million acres of timberlands located in the U.S. South (1.84 million acres), U.S. Pacific Northwest (379,000 acres) and New Zealand (414,000 gross acres, or 295,000 net plantable acres). In addition, we engage in the trading of logs from New Zealand and Australia to Pacific Rim markets, primarily to support our New Zealand export operations. We have an added focus to maximize the value of our land portfolio by pursuing higher and better use (“HBU”) land sale opportunities.
We originated as the Rainier Pulp & Paper Company founded in Shelton, Washington in 1926. On June 27, 2014, Rayonier completed the tax-free spin-off of its Performance Fibers manufacturing business from its timberland and real estate operations, thereby becoming a “pure-play” timberland REIT.
Under our REIT structure, we are generally not required to pay U.S. federal income taxes on our earnings from timber harvest operations and other REIT-qualifying activities contingent upon meeting applicable distribution, income, asset, shareholder and other tests. As of December 31, 2019 and as of the date of the filing of this Annual Report on Form 10-K, we believe the Company is in compliance with all REIT tests. See Note 10 — Income Taxes for further discussion of REIT and non-REIT qualifying operations.
Our shares are publicly traded on the NYSE under the symbol RYN. We are a North Carolina corporation with executive offices located at 1 Rayonier Way, Wildlight, Florida 32097. Our telephone number is (904) 357-9100.
1
OUR COMPETITIVE STRENGTHS
We believe that we distinguish ourselves from other timberland owners and managers through the following competitive strengths:
• | Leading Pure-Play Timberland REIT. We are differentiated from other publicly-traded timberland REITs in that we are invested exclusively in timberlands and real estate and do not own any pulp, paper or wood products manufacturing assets. We are the largest publicly-traded “pure-play” timberland REIT, which provides our investors with a focused, large-scale timberland investment alternative without taking on the risks and volatility inherent in direct ownership of forest products manufacturing assets. |
• | Located in Premier Softwood Growing Regions with Access to Strong Markets. Our geographically diverse timberland holdings are strategically located in core softwood producing regions, including the U.S. South, U.S. Pacific Northwest and New Zealand. Our most significant timberland holdings are located in the U.S. South, in close proximity to a variety of established pulp, paper and wood products manufacturing facilities, which provide a steady source of competitive demand for both pulpwood and higher-value sawtimber products. Our Pacific Northwest and New Zealand timberlands benefit from strong domestic sawmilling markets and are located near ports to capitalize on export markets serving the Pacific Rim. |
• | Sophisticated Log Marketing Capabilities Serving Various Pacific Rim Markets. We conduct a log trading operation based in New Zealand that serves timberland owners in New Zealand and Australia, providing access to key export markets in China, South Korea and India. This operation provides us with superior market intelligence and economies of scale, both of which add value to our New Zealand timber portfolio. It also provides additional market intelligence that helps our Southern and Pacific Northwest export log marketing and contributes to the Company’s earnings and cash flows, with minimal investment. |
• | Attractive Land Portfolio with HBU Potential. We own approximately 200,000 acres of timberlands located in the vicinity of Interstate 95 primarily north of Daytona Beach, FL and south of Savannah, GA, some of which have the potential to transition to HBU over time as market conditions support increased demand. These properties further provide us with select opportunities to add value to our portfolio through real estate development activities, which we believe will allow us to periodically sell parcels of such land at favorable valuations relative to timberland values through one of our taxable REIT subsidiaries. |
• | Dedicated HBU Platform with Established Track Record. We have a dedicated HBU platform led by an experienced team with an established track record of selling rural and development HBU properties across our U.S. South holdings at strong premiums to timberland values. We maintain a detailed land classification analysis of our portfolio, which allows us to identify the highest-value use of our lands and then capitalize on identified HBU opportunities through strategies uniquely tailored to maximize value, including selectively pursuing land-use entitlements and infrastructure improvements. |
• | Advantageous Structure and Capitalization. Under our REIT structure, we are generally not required to pay federal income taxes on our earnings from timber harvest operations and other REIT-qualifying activities, which allows us to optimize the value of our portfolio in a tax efficient manner. We also maintain a strong credit profile and have an investment grade debt rating. As of December 31, 2019, our net debt to enterprise value was 19%. We believe that our advantageous REIT structure and conservative capitalization provide us with a competitive cost of capital and significant financial flexibility to pursue growth initiatives. |
2
OUR STRATEGY
Our business strategy consists of the following key elements:
• | Manage our Timberlands on a Sustainable Yield Basis for Long-term Results. We generate recurring income and cash flow from the harvest and sale of timber and intend to actively manage our timberlands to maximize net present value over the long term by achieving an optimal balance among biological timber growth, generation of cash flow from harvesting activities, and responsible environmental stewardship. Our harvesting strategy is designed to produce a long-term, sustainable yield, although we may adjust harvest levels periodically in response to then-current market conditions. |
• | Apply Advanced Silviculture to Increase the Productivity of our Timberlands. We use our forestry expertise and disciplined financial approach to determine the appropriate silviculture programs and investments to maximize returns. This includes re-planting a significant portion of our harvested acres with improved seedlings we have developed through decades of research and cultivation. Over time, we expect these improved seedlings will result in higher volumes per acre and a higher value product mix. |
• | Increase the Size and Quality of our Timberland Holdings through Acquisitions. We intend to selectively pursue timberland acquisition opportunities that improve the average productivity of our timberland holdings and support cash flow generation from our annual harvesting activities. We expect there will be an ample supply of attractive timberlands available for sale as a result of anticipated sales from a number of Timberland Investment Management Organizations (“TIMOs”). Our acquisition strategy employs a disciplined approach with rigorous adherence to strategic and financial metrics. Generally, we expect to focus our acquisition efforts on the most commercially desirable timber-producing regions of the U.S. South, the U.S. Pacific Northwest and New Zealand, particularly on timberlands with a geographic distribution and age-class profile that are complementary to our existing timberland holdings. We may also consider acquisition opportunities outside of our existing operating areas where we anticipate favorable long-term market dynamics and financial returns. We acquired 69,000 acres of fee timberland in 2019, 26,000 acres in 2018 and 90,000 acres in 2017. Additionally, we acquired leases or long-term forestry rights covering approximately 2,000 acres in 2019, 4,000 acres in 2018, and 19,000 acres in 2017. |
• | Optimize our Portfolio Value. We continuously assess potential alternative uses of our timberlands, as some of our properties may become more valuable for development, residential, recreation or other purposes. We intend to capitalize on such higher-valued uses by opportunistically monetizing HBU properties in our portfolio. While the majority of our HBU sales involve rural and recreational land, we also selectively pursue various land-use entitlements on certain properties for residential, commercial and industrial development in order to fully realize the enhanced long-term value potential of such properties. For selected development properties, we also invest in infrastructure improvements, such as roadways and utilities, to accelerate the marketability and improve the value of such properties. We generally expect that sales of HBU property will comprise approximately 1% to 2% of our Southern timberland holdings on an annual basis. |
• | Focus on Timberland Operations to Support Cash Flow Generation. As described above, we rely primarily on annual harvesting activities and ongoing sales of HBU properties to generate cash flow from our timberland holdings. However, we also periodically generate income and cash flow from the sale of non-strategic and/or non-HBU timberlands, in particular as we seek to optimize our portfolio by disposing of less desirable properties or to fund capital allocation priorities, including share repurchases, debt repayment or acquisitions. Our strategy is to limit reliance on planned sales of non-HBU timberlands to augment cash flow generation and instead rely primarily on supporting cash flow from the operation, rather than sale, of our timberlands. We believe this strategy will support the sustainability of our harvesting activities over the long term. |
• | Promote Responsible Stewardship and Best-in-Class Disclosure. We are committed to responsible stewardship and environmentally and economically sustainable forestry. As such, we are focused on continuing to develop and integrate robust environmental, social and governance (“ESG”) policies and best practices within our business. We further intend to be an industry leader in transparent disclosure, particularly relating to our timberland holdings, harvest schedules, inventory, age-class profiles and other meaningful data regarding our long-term sustainability. We believe our continued commitment to transparency and the stewardship of our assets and capital will allow us to maintain our timberlands’ productivity, more effectively attract and deploy capital and enhance our reputation as a preferred timber industry supplier and employer. |
3
SEGMENT INFORMATION
Rayonier operates in five reportable business segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading. See Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 5 — Segment and Geographical Information for information on sales and operating income by reportable segment and geographic region.
TIMBER
The Company’s timber businesses are disaggregated into Southern Timber, Pacific Northwest Timber and New Zealand Timber segments. Sales in the Timber segments include all activities related to the harvesting of timber in addition to lease and license activities, other non-timber activities and carbon credit sales.
DISCUSSION OF TIMBER INVENTORY AND SUSTAINABLE YIELD
We define gross timber inventory as an estimate of all standing timber volume beyond the specified age at which we commence calculating our timber inventory for inclusion in our inventory tracking systems. The age at which we commence calculating our timber inventory is 10 years for our Southern timberlands, 20 years for our Pacific Northwest timberlands, and 20 years for our New Zealand timberlands. Our estimate of gross timber inventory is based on an inventory system that involves periodic statistical sampling and growth modeling. Periodic adjustments are made on the basis of growth estimates, harvest information, and environmental and operational restrictions. Gross timber inventory includes certain timber that we do not deem to be of a merchantable age as well as certain timber located in restricted, environmentally sensitive or economically inaccessible areas.
We define merchantable timber inventory as an estimate of timber volume beyond a specified age that approximates such timber’s earliest economically harvestable age. Our estimate includes certain timber located in restricted or environmentally sensitive areas based on an estimate of lawfully recoverable volumes from such areas. The estimate does not include volumes in restricted or environmentally sensitive areas that may not be lawfully harvested or volumes located in economically inaccessible areas. The merchantable age (i.e., the age at which timber moves from pre-merchantable to merchantable) is 15 years for our Southern timberlands, with the exception of Oklahoma which is 17 years, 35 years for our Pacific Northwest timberlands, and 20 years for radiata pine and 30 years for Douglas-fir in our New Zealand timberlands. Our estimated merchantable timber inventory changes over time as timber is harvested, as pre-merchantable timber transitions to merchantable timber, as existing merchantable timber inventory grows, as we acquire and sell timberland and as we periodically update our statistical sampling and growth and yield models. We estimate our merchantable timber inventory annually for purposes of calculating per unit depletion rates.
Timber inventory is generally measured and expressed in short green tons (SGT) in our Southern timberlands, in thousand board feet (MBF) or million board feet (MMBF) in our Pacific Northwest timberlands, and in cubic meters (m3) in our New Zealand timberlands. For conversion purposes, one MBF and one m3 is equal to approximately 8.0 and 1.12 short green tons, respectively. For comparison purposes, we provide inventory estimates for our Pacific Northwest and New Zealand timberlands in MBF and cubic meters, respectively, as well as in short green tons.
The following table sets forth the estimated volumes of merchantable timber inventory by location in short green tons as of September 30, 2019 for the South and Pacific Northwest and as of December 31, 2019 for New Zealand:
(volumes in thousands of SGT) | ||||
Location | Merchantable Inventory (a) | % | ||
South | 67,742 | 74 | ||
Pacific Northwest | 7,120 | 8 | ||
New Zealand | 16,350 | 18 | ||
91,212 | 100 |
(a) | For all regions, depletion rate calculations for the upcoming year are based on estimated volumes of merchantable inventory at December 31, 2019. |
4
We define sustainable yield as the average harvest level that can be sustained into perpetuity based on our estimates of biological growth and the expected productivity resulting from our reforestation and silvicultural efforts. Our estimated sustainable yield may change over time based on changes in silvicultural techniques and resulting timber yields, changes in environmental laws and restrictions, changes in the statistical sampling and estimates of our merchantable timber inventory, acquisitions and dispositions of timberlands, the expiration or renewal of timberland leases, casualty losses, and other factors. Moreover, our harvest level in any given year may deviate from our estimated sustainable yield due to variations in the age class of our timberlands, the product mix of our harvest (i.e., pulpwood versus sawtimber), our deliberate acceleration or deferral of harvest in response to market conditions, our thinning activity (in which we periodically remove some smaller trees from a stand to enhance long-term sawtimber potential of the remaining timber), or other factors. We estimate sustainable yield for each of our Timber segments as of December 31, 2019.
We manage our U.S. timberlands in accordance with the requirements of the Sustainable Forestry Initiative® (“SFI”) program. The timberland holdings of the New Zealand subsidiary are certified under the Forest Stewardship Council® (“FSC”). The majority of our New Zealand timberland holdings are also certified under the Programme for the Endorsement of Forest Certification (“PEFC”). All programs are comprehensive systems of environmental principles, objectives and performance measures that combine the perpetual growing and harvesting of trees with the protection of wildlife, plants, soil and water quality. Through application of our site-specific silvicultural expertise and financial discipline, we manage timber in a way that is designed to optimize site preparation, tree species selection, competition control, fertilization, timing of thinning and final harvest. We also have a genetic seedling improvement program to enhance the productivity and quality of our timberlands and overall forest health. In addition, non-timber income opportunities associated with our timberlands such as recreational licenses, as well as considerations for the future HBU of the land, are integral parts of our site-specific management philosophy. All of these activities are designed to maximize value while complying with SFI, FSC and PEFC requirements.
5
SOUTHERN TIMBER
As of December 31, 2019, our Southern timberlands acreage consisted of approximately 1.84 million acres (including approximately 161,000 acres of leased lands) located in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi, Oklahoma, South Carolina and Texas. Approximately two-thirds of this land supports intensively managed plantations of predominantly loblolly and slash pine. The other one-third of this land is too wet to support pine plantations, but supports productive natural stands primarily consisting of natural pine and a variety of hardwood species. Rotation ages typically range from 21 to 28 years for pine plantations and from 35 to 60 years for natural stands. Key consumers of our timber include pulp, paper, wood products and biomass facilities.
We estimate that the gross timber inventory and merchantable timber inventory of our Southern timberlands was 85 million tons and 68 million tons, respectively, as of September 30, 2019. We estimate that the sustainable yield of our Southern timberlands, including both pine and hardwoods, is approximately 6.1 to 6.5 million tons annually. We expect that the average annual harvest volume of our Southern timberlands over the next five years (2020 to 2024) will be generally in line with our sustainable yield. For additional information, see Item 1 — Business — Discussion of Timber Inventory and Sustainable Yield and Item 1A — Risk Factors.
In 2019, we acquired approximately 60,000 acres of timberland in the Southern region. For additional information, see Note 3 — Timberland Acquisitions.
The following table provides a breakdown of our Southern timberlands acreage and timber inventory by product and age class as of September 30, 2019 (inventory volumes are estimated at December 31 to calculate a depletion rate for the upcoming year):
(volumes in thousands of SGT) | |||||||||||||||||||
Age Class | Acres (000’s) | Pine Pulpwood | Pine Sawtimber | Hardwood Pulpwood | Hardwood Sawtimber | Total | |||||||||||||
Pine Plantation | |||||||||||||||||||
0 to 4 years (a) | 224 | — | — | — | — | — | |||||||||||||
5 to 9 years | 192 | — | — | — | — | — | |||||||||||||
10 to 14 years | 220 | 8,912 | 1,013 | 37 | — | 9,962 | |||||||||||||
15 to 19 years | 255 | 13,671 | 4,549 | 110 | 1 | 18,331 | |||||||||||||
20 to 24 years | 185 | 7,206 | 6,812 | 112 | 2 | 14,132 | |||||||||||||
25 to 29 years | 62 | 2,217 | 3,179 | 82 | 2 | 5,480 | |||||||||||||
30 + years | 42 | 1,258 | 2,769 | 111 | 1 | 4,139 | |||||||||||||
Total Pine Plantation | 1,180 | 33,264 | 18,322 | 452 | 6 | 52,044 | |||||||||||||
Natural Pine (Plantable) (b) | 42 | 425 | 977 | 780 | 248 | 2,430 | |||||||||||||
Natural Mixed Pine/Hardwood (c) | 540 | 4,283 | 7,125 | 14,986 | 4,356 | 30,750 | |||||||||||||
Forested Acres and Gross Inventory | 1,762 | 37,972 | 26,424 | 16,218 | 4,610 | 85,224 | |||||||||||||
Plus: Non-Forested Acres (d) | 63 | ||||||||||||||||||
Gross Acres | 1,825 | ||||||||||||||||||
Less: Pre-Merchantable Age Class Inventory (e) | (10,092 | ) | |||||||||||||||||
Less: Volume in Environmentally Sensitive/Legally Restricted Areas | (7,390 | ) | |||||||||||||||||
Merchantable Timber Inventory | 67,742 |
(a) | 0 to 4 years includes clearcut acres not yet replanted. |
(b) | Consists of natural stands that are convertible into pine plantations once harvested. |
(c) | Consists of all non-plantable natural stands, including those that are in environmentally sensitive or economically inaccessible areas. |
(d) | Includes roads, rights of way and all other non-forested areas. |
(e) | Includes inventory that is less than 15 years old or less than 17 years old in Oklahoma. |
6
PACIFIC NORTHWEST TIMBER
As of December 31, 2019, our Pacific Northwest timberlands consisted of approximately 379,000 acres located in Oregon and Washington, of which approximately 300,000 acres were designated as productive acres, meaning land that is capable of growing merchantable timber and where the harvesting of timber is not constrained by physical, environmental or regulatory restrictions. These timberlands primarily comprise second and third rotation western hemlock and Douglas-fir, as well as a small amount of other softwood species, such as western red cedar. A small percentage also consists of natural hardwood stands of predominantly red alder. In the Pacific Northwest, rotation ages typically range from 35 to 50 years. Our product mix in the Pacific Northwest is heavily weighted to sawtimber, which is sold to domestic wood products facilities as well as exported primarily to Pacific Rim markets.
We estimate that the gross timber inventory and merchantable timber inventory of our Pacific Northwest timberlands was 2,811 MMBF and 891 MMBF, respectively, as of September 30, 2019. We estimate that the sustainable yield of our Pacific Northwest timberlands is approximately 175 to 180 MMBF (or 1.4 million tons) annually. We expect that the average annual harvest volume of our Pacific Northwest timberlands over the next five years (2020 to 2024) will be modestly below our sustainable yield. For additional information, see Item 1 — Business — Discussion of Timber Inventory and Sustainable Yield and Item 1A — Risk Factors.
In 2019, we acquired approximately 2,000 acres of timberlands in the Pacific Northwest region. For additional information, see Note 3 — Timberland Acquisitions.
The following table provides a breakdown of our Pacific Northwest timberlands acreage and timber inventory by product and age class as of September 30, 2019 (inventory volumes are estimated at December 31 to calculate a depletion rate for the upcoming year):
(volumes in MBF, except as noted) | |||||||||||||
Age Class | Acres (000’s) | Softwood Pulpwood (e) | Softwood Sawtimber (e) | Total | |||||||||
Commercial Forest | |||||||||||||
0 to 4 years (a) | 41 | — | — | — | |||||||||
5 to 9 years | 42 | — | — | — | |||||||||
10 to 14 years | 43 | — | — | — | |||||||||
15 to 19 years | 31 | — | — | — | |||||||||
20 to 24 years | 22 | 30,061 | 53,146 | 83,207 | |||||||||
25 to 29 years | 29 | 54,511 | 246,568 | 301,079 | |||||||||
30 to 34 years | 45 | 103,199 | 609,855 | 713,054 | |||||||||
35 to 39 years | 24 | 57,201 | 386,158 | 443,359 | |||||||||
40 to 44 years | 8 | 19,954 | 137,358 | 157,312 | |||||||||
45 to 49 years | 3 | 9,006 | 63,365 | 72,371 | |||||||||
50+ years | 7 | 21,053 | 162,017 | 183,070 | |||||||||
Total Commercial Forest | 295 | 294,985 | 1,658,467 | 1,953,452 | |||||||||
Non-Commercial Forest (b) | 5 | 4,788 | 30,831 | 35,619 | |||||||||
Productive Forested Acres | 300 | ||||||||||||
Restricted Forest (c) | 66 | 99,170 | 723,147 | 822,317 | |||||||||
Total Forested Acres and Gross Inventory | 366 | 398,943 | 2,412,445 | 2,811,388 | |||||||||
Plus: Non-Forested Acres (d) | 13 | ||||||||||||
Gross Acres | 379 | ||||||||||||
Less: Pre-Merchantable Age Class Inventory | (1,097,920 | ) | |||||||||||
Less: Restricted Forest Inventory | (822,317 | ) | |||||||||||
Total Merchantable Timber | 891,151 | ||||||||||||
Conversion factor for MBF to SGT | 7.99 | ||||||||||||
Total Merchantable Timber (thousands of SGT) | 7,120 |
(a) | 0 to 4 years includes clearcut acres not yet replanted. |
(b) | Includes non-commercial forests with limited productivity. |
(c) | Includes significant portions of riparian management zones, legally restricted forests, and environmentally sensitive areas. |
(d) | Includes roads, rights of way, and all other non-forested areas. |
(e) | Includes a minor component of hardwood in red alder and other species. |
7
NEW ZEALAND TIMBER
As of December 31, 2019, our New Zealand timberlands consisted of approximately 414,000 acres (including approximately 229,000 acres of leased lands), of which approximately 295,000 acres (including approximately 154,000 acres of leased lands) were designated as productive or plantation acres, meaning land that is capable of growing merchantable timber and where the harvesting of timber is not constrained by physical, environmental or regulatory restrictions. The leased acres are generally leased through long-term arrangements including Crown Forest Licenses (“CFLs”), forestry rights and other leases. Our New Zealand timberlands serve a domestic sawmilling market and also export logs to Pacific Rim markets.
Our New Zealand timber operations are conducted by Matariki Forestry Group, a joint venture with Stafford Capital Partners Limited. The Company maintains a controlling financial interest of 77% in the New Zealand subsidiary and, accordingly, consolidates the New Zealand subsidiary’s balance sheet and results of operations. The minority owner’s interest in the New Zealand subsidiary and its earnings are reported as noncontrolling interest in our financial statements. Rayonier’s wholly-owned subsidiary, Rayonier New Zealand Limited (“RNZ”), serves as the manager of the New Zealand subsidiary. For additional information, see Note 8 — New Zealand Subsidiary.
We estimate that the gross timber inventory and merchantable timber inventory of our New Zealand timberlands were both 14.6 million cubic meters as of December 31, 2019. We estimate that the sustainable yield of our New Zealand timberlands is approximately 2.1 to 2.4 million cubic meters (or 2.4 to 2.7 million tons) annually. We expect that the average annual harvest volume of our New Zealand timberlands over the next five years (2020 to 2024) will be at the higher end of our sustainable yield range. For additional information, see Item 1 — Business — Discussion of Timber Inventory and Sustainable Yield and Item 1A — Risk Factors.
In 2019, we acquired approximately 9,000 acres of timberland (including approximately 2,000 acres of leased land) in New Zealand. For additional information, see Note 3 — Timberland Acquisitions.
The following table provides a breakdown of our New Zealand timberlands acreage and timber inventory by product and age class as of December 31, 2019 (inventory volumes at December 31 are used to calculate a depletion rate for the upcoming year):
(volumes in thousands of m3, except as noted) | |||||||||||||
Age Class | Acres (000’s) | Pulpwood | Sawtimber | Total | |||||||||
Radiata Pine | |||||||||||||
0 to 4 years (a) | 58 | — | — | — | |||||||||
5 to 9 years | 44 | — | — | — | |||||||||
10 to 14 years | 41 | — | — | — | |||||||||
15 to 19 years | 55 | — | — | — | |||||||||
20 to 24 years | 49 | 1,774 | 7,467 | 9,241 | |||||||||
25 to 29 years | 11 | 483 | 1,908 | 2,391 | |||||||||
30 + years | 3 | 184 | 530 | 714 | |||||||||
Total Radiata Pine | 261 | 2,441 | 9,905 | 12,346 | |||||||||
Other (b) | 34 | 1,082 | 1,205 | 2,287 | |||||||||
Forested Acres and Merchantable Timber Inventory | 295 | 3,523 | 11,110 | 14,633 | |||||||||
Conversion factor for m3 to SGT | 1.12 | ||||||||||||
Total Merchantable Timber (thousands of SGT) | 16,350 | ||||||||||||
Plus: Non-Productive Acres (c) | 119 | ||||||||||||
Gross Acres | 414 |
(a) | 0 to 4 years includes clearcut acres not yet replanted. |
(b) | Includes primarily Douglas-fir age 30 and over. |
(c) | Includes natural forest and other non-planted acres. |
8
REAL ESTATE
All of our U.S. and New Zealand land or leasehold sales, including HBU and non-HBU, are reported in our Real Estate segment. We report our Real Estate sales in five categories:
•Improved Development,
•Unimproved Development,
•Rural,
•Timberlands & Non-Strategic, and
•Large Dispositions.
The Improved Development category comprises properties sold for development for which Rayonier, through a taxable REIT subsidiary, has invested in site improvements such as infrastructure, roadways, utilities, amenities and/or other improvements designed to enhance marketability and create parcels, pads and/or lots for sale.
The Unimproved Development category comprises properties sold for development for which Rayonier has not invested in site improvements.
The Rural category comprises properties sold in rural markets to buyers interested in the property for rural residential, recreational or other higher and better use purposes.
The Timberlands & Non-Strategic category includes U.S. and New Zealand: 1) sales of non-core timberlands that do not meet our strategic criteria, 2) sales of core timberlands for which we obtain attractive values, and 3) sales of properties to conservation interests that wish to preserve the land for habitat, public recreation, natural growth, buffer zones or other environmental purposes.
The Large Dispositions category includes sales of timberland that exceed $20 million in size and do not have a demonstrable premium relative to timberland value. Proceeds from Large Dispositions are generally used to fund capital allocation priorities, such as share repurchases, debt repayment or acquisitions. Sales designated as Large Dispositions are excluded from cash flow from operations and the calculation of Adjusted EBITDA and Cash Available for Distribution (“CAD”). See Item 7 — Performance and Liquidity Indicators for the definition of Adjusted EBITDA and CAD.
We maintain a detailed land classification analysis for all of our timberland and HBU acres. The vast majority of our HBU properties are managed as timberland and generate cash flow from timber operations prior to their sale or, in the case of Improved Development properties, prior to improvement.
TRADING
Our Trading segment primarily reflects log trading activities in New Zealand and Australia conducted by our New Zealand subsidiary. Our Trading segment complements the New Zealand Timber segment by providing added market intelligence, increasing the scale of export operations and achieving cost savings that directly benefit the New Zealand Timber segment. This additional market intelligence also benefits our Southern and Pacific Northwest export log marketing efforts. Trading activities are broadly categorized into procured logs, managed export services or marketing fees.
For procured logs, the New Zealand subsidiary buys logs directly from other forest owners at New Zealand ports and exports them in its own name. Income from this business is generated by achieving a sales margin over the purchase price of the procured logs. The New Zealand subsidiary, through the Trading segment, also purchases standing timber from time to time, whereby it manages the harvest and sale of the logs for approximately one to three years. In these instances, the cost of standing timber is capitalized as a current asset on the Consolidated Balance Sheets and recognized as non-depletion cost of sales when sold. Revenue generated from procured log sales reflects the full sales price of the logs and is recorded as timber sales within the Trading segment. In 2019, Trading volume from procured logs was approximately 1.1 million tons. Of this volume, approximately 299,000 tons were sourced from outside New Zealand, primarily Australia. Approximately 770,000 tons were purchased directly from third parties in New Zealand, while the remaining 38,000 tons were harvested from stumpage purchases. Approximately 52% of third-party purchases in New Zealand were purchased at spot prices, with the New Zealand subsidiary thereby assuming some price risk on subsequent resale. The remaining 48% were purchased on a fixed margin basis, with the New Zealand subsidiary earning either a fixed percentage of the net export revenue or a spread on the resale price irrespective
9
of subsequent price fluctuations. The New Zealand subsidiary generally seeks to mitigate its risk of loss on procured logs by securing export orders prior to or concurrent with its spot purchases of logs.
For managed export services, the New Zealand subsidiary does not take title to the log cargo but arranges sales, shipping and export documentation services for other forest owners for an agreed commission. Managed export service arrangements are primarily used for logs sourced from third parties outside of New Zealand. Revenue generated from managed export services reflects only the commission earned on the sale, as the New Zealand subsidiary does not take title to the logs. Managed export service revenue is recorded as non-timber sales within the Trading segment.
The Trading segment also generates income from commissions and logistical services provided through our log trading activities. This income is recorded in other operating (expense) income, net as log trading marketing fees.
FOREIGN SALES AND OPERATIONS
Sales from non-U.S. operations occur in our Real Estate, New Zealand Timber and Trading segments and comprised approximately 50% of consolidated 2019 sales. See Note 5 — Segment and Geographical Information for additional information.
COMPETITION
TIMBER
Timber markets in our Southern and Pacific Northwest regions are relatively fragmented with price being the principal method of competition. In New Zealand, there are four other major private timberland owners accounting for approximately 32% of New Zealand planted forests.
The following table provides an overview of certain major competitors in each of our Timber segments:
Segment | Competitors |
Southern Timber (a) | Weyerhaeuser Company |
CatchMark Timber Trust | |
Hancock Timber Resource Group | |
Resource Management Service | |
Forest Investment Associates | |
Campbell Global | |
Pacific Northwest Timber (a) | Weyerhaeuser Company |
Hancock Timber Resource Group | |
Green Diamond Resource Company | |
Campbell Global | |
Port Blakely Tree Farms | |
Pope Resources | |
State of Washington Department of Natural Resources | |
Bureau of Indian Affairs | |
New Zealand (b) | Hancock Natural Resource Group |
Kaingaroa Timberlands | |
Ernslaw One | |
OneFortyOne Plantations |
(a) In addition to the competitors listed, we also compete with numerous other large and small privately held timber companies.
(b) | The New Zealand subsidiary competes with these and other smaller New Zealand timber companies for supply into New Zealand domestic and export markets, predominantly China, South Korea and India. Logs supplied into Asian markets also compete with export supply from other regions, including Europe, North America and Australia. |
10
REAL ESTATE
In our Real Estate business, we compete with other owners of entitled and unentitled properties. Each property has unique attributes, but overall quantity of supply and price for residential, commercial, industrial and rural properties in the geographic areas in which we operate are the most significant competitive drivers.
TRADING
Our log trading operations are based out of New Zealand and performed by our New Zealand subsidiary. The New Zealand market remains very competitive with over 20 entities competing for export log supply at different ports across the country. We are one of the larger log trading companies in the region with access to multiple export ports and a range of different export markets.
CUSTOMERS
In 2019, no individual customer (or group of customers under common control) represented 10% or more of 2019 consolidated sales.
SEASONALITY
Across all our segments, results are normally not impacted significantly by seasonal changes. However, significant wet weather in areas of our Southern Timber operations can hinder access for harvesting, thereby temporarily reducing supply in the affected areas and generally strengthening prices. Conversely, extended dry weather in an area tends to suppress prices as timber is more accessible for harvesting.
ENVIRONMENTAL MATTERS
RESEARCH AND DEVELOPMENT
The research and development activities of our timber operations include genetic seedling improvement, growth and yield modeling, and applied silvicultural programs to identify management practices that will improve financial returns from our timberlands. We also contribute to research cooperatives that undertake forestry research and development.
INFORMATION ABOUT OUR EXECUTIVE OFFICERS
David L. Nunes, 58, Mr. Nunes joined the Company in June 2014 as Chief Operating Officer, and shortly thereafter assumed the role of President and CEO following the Company’s spin-off of its Performance Fibers business. Prior to joining the Company, Mr. Nunes served as President and CEO of Pope Resources/Olympic Resource Management from 2002 to 2014. He joined Pope in 1997 as director of portfolio management. The following year, he was named Vice President of portfolio development, and then served two years as Senior Vice President of acquisitions and portfolio development before being named President and COO in 2000. Previously, Mr. Nunes spent nine years with the Weyerhaeuser Company, joining the organization in 1988 as a business analyst and advancing through a number of leadership roles to become director of corporate strategic planning. Mr. Nunes holds a Bachelors of Arts and Economics from Pomona College and an MBA from the Tepper School of Business at Carnegie Mellon University.
Mark D. McHugh, 44, Mr. McHugh was appointed Senior Vice President and Chief Financial Officer in December 2014. He was previously Managing Director in the Real Estate Investment Banking group at Raymond James, where he worked since 2008. Prior to joining Raymond James, Mr. McHugh was a Director in the Paper & Forest Products Group within the Investment Banking Division at Credit Suisse, where he worked from 2000 to 2008. Mr. McHugh received his B.S.B.A. in Finance from the University of Central Florida and his JD from Harvard Law School.
11
Douglas M. Long, 49, Mr. Long currently serves as Senior Vice President, Forest Resources. Previously, he served as Vice President, U.S. Operations from November 2014 to December 2015 and as Director, Atlantic Region, U.S. Forest Resources from March 2014 to November 2014. He joined the Company in 1995 as a GIS Forestry Analyst and has held multiple positions of increasing responsibility within the forestry division. Mr. Long holds bachelor’s and master’s degrees in Forest Resources and Conservation from the University of Florida.
Christopher T. Corr, 56, Mr. Corr joined the Company in July 2013 and currently serves as Senior Vice President, Real Estate Development and President, Raydient LLC. Prior to joining Rayonier, he served as Executive Vice President, Buildings and Places for AECOM from 2008 to 2013. Prior to that, Mr. Corr held various positions with The St. Joe Company between 1998 and 2008, most recently as Executive Vice President. From 1992 to 1998, Mr. Corr was a senior manager with The Walt Disney Company, where he was a key member of the team that developed the visionary town of Celebration near Orlando, Florida. From 1990-1992, Mr. Corr served as an elected member of the Florida House of Representatives. He holds a Bachelor of Arts degree from the University of Florida and has completed programs with the Harvard Real Estate Institute and the Wharton School of Business at University of Pennsylvania.
Mark R. Bridwell, 57, Mr. Bridwell was promoted to Vice President and General Counsel in June 2014 and assumed the role of Corporate Secretary in March 2015. He joined the Company in 2006 as Associate General Counsel for Performance Fibers. In 2009, he became Associate General Counsel for Timber and Real Estate and in 2012 was promoted to Assistant General Counsel for Land Resources. Prior to joining Rayonier, Mr. Bridwell served as counsel for six years at Siemens Corporation. Previously, he was an attorney for five years with the international law firms of Jones, Day, Reavis & Pogue and Seyfarth, Shaw, Fairweather & Geraldson. Mr. Bridwell has a B.S.B.A. in Finance from the University of Central Florida, and an MBA and JD from Emory University.
Shelby L. Pyatt, 49, Ms. Pyatt was named Vice President, Human Resources and Information Technology in July 2014. Ms. Pyatt joined Rayonier in 2003 as Manager, Compensation and became Director, Compensation and Employee Services in 2006. She was named Director, Compensation, Benefits and Employee Services in 2009 before being promoted to her current position. Prior to joining Rayonier, Ms. Pyatt held human resources positions with CSX Corporation and Barnett Bank. Ms. Pyatt holds a bachelor’s degree in Business Management.
W. Rhett Rogers, 43, Mr. Rogers was appointed to Vice President, Portfolio Management in February 2017. Mr. Rogers oversees the Company’s acquisition and disposition activities, including HBU and non-strategic land sales, as well as its land information systems function. He joined Rayonier in 2001 as a District Technical Forester, and has held numerous roles of increasing responsibility, most recently as Director, Land Asset Management before being promoted to his current position. Mr. Rogers holds a BS in Forestry from Louisiana Tech University, and both an MBA and MS in Forest Resources from Mississippi State University.
April J. Tice, 46, Ms. Tice was promoted to Vice President, Financial Services and Corporate Controller in March 2019. In this position, she acts as the Company’s principal accounting officer. She joined Rayonier in 2010 and has worked in various roles within the finance and financial reporting departments since that time. She previously served as Director, Financial Services and Corporate Controller before being promoted to her current position. Prior to joining Rayonier, Ms. Tice served in various accounting and/or audit roles at Deloitte & Touche, the State of Florida and two private companies located in Florida. Ms. Tice holds a Bachelor of Fine Arts from Florida State University and a Master of Accountancy with a tax concentration from the University of North Florida. Ms. Tice is a Certified Public Accountant in the State of Florida.
EMPLOYEE RELATIONS
We employ 353 people, of which 260 are in the United States. We believe relations with our employees are satisfactory.
AVAILABILITY OF REPORTS AND OTHER INFORMATION
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and amendments to those reports filed or furnished pursuant to Sections 13(a) or 14 of the Securities Exchange Act of 1934 are made available to the public free of charge in the Investor Relations section of our website, www.rayonier.com, shortly after we electronically file such material with, or furnish them to, the Securities and Exchange Commission (“SEC”). Our corporate governance guidelines and charters of all committees of our board of directors are also available on our website. The information on the Company’s website is not incorporated by reference into this Annual Report on Form 10-K.
12
Item 1A. | RISK FACTORS |
Our operations are subject to a number of risks. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in this Annual Report on Form 10-K. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected.
We are exposed to the cyclicality of the markets in which we operate and other factors beyond our control, which could adversely affect our results of operations.
Some of the industries in which our end-use customers participate, such as the construction and home building industries, the global pulp, packaging and paper industries and the real estate industry, are cyclical in nature, exposing us to risks beyond our control, including general macroeconomic conditions, both in the U.S. and globally, as well as local economic conditions.
In our Timber segments, the level of residential construction activity, including home repair and remodeling activity, is the primary driver of sawtimber demand. In addition, demand for logs can be affected by the demand for wood chips in the pulp and paper and engineered wood products markets, as well as the bio-energy production markets. The ongoing level of activity in these markets is subject to fluctuation due to future changes in economic conditions, interest rates, credit availability, population growth, weather conditions and other factors. Changes in global economic conditions, such as new timber supply sources and changes in currency exchange rates, foreign interest rates and foreign and domestic trade policies, can also negatively impact demand for our timber and logs. In addition, the industries in which our customers participate are highly competitive and may experience overcapacity or reductions in demand, all of which may affect demand for and pricing of our products.
In our Real Estate segment, our inability to sell our HBU properties at attractive prices could have a significant effect on our results of operations. Demand for real estate can be affected by the availability of capital, changes in interest rates, availability and terms of financing, changes in governmental agencies, changes in developer confidence, actions by conservation organizations, actions by anti-development organizations, our ability to obtain land use entitlements and other permits necessary for our development activities, local real estate market economic conditions, competition from other sellers of land and real estate developers, the relative illiquidity of real estate investments, employment rates, new housing starts, population growth, demographics and federal, state and local land use, zoning and environmental protection laws or regulations (including any changes in laws or regulations). In addition, changes in investor interest in purchasing timberlands could reduce our ability to execute sales of non-strategic timberlands.
These macroeconomic and cyclical factors impacting our operations are beyond our control and, if such conditions deteriorate, could have an adverse effect on our business.
Weather and other natural conditions may limit our timber harvest and sales.
Weather conditions, changes in timber growth cycles, limitations on access (for example, due to prolonged wet conditions) and other factors, including damage by fire, insect infestation, disease, prolonged drought and natural disasters such as wind storms and hurricanes, may limit harvesting of our timberlands. The volume and value of timber that can be harvested from our timberlands may be reduced by any such occurrence and other causes beyond our control. As is typical in the forestry industry, we do not maintain insurance for any loss to our timber, including losses due to fire and these other causes. These and other factors beyond our control could reduce our timber inventory and our sustainable yield, thereby adversely affecting our financial results and cash flows.
We are subject to various risks related to the proposed merger transaction with Pope Resources.
As described elsewhere in this Annual Report on Form 10-K, the Company has entered into a definitive merger agreement (the “Merger Agreement”) with Pope Resources, A Delaware Limited Partnership (“Pope Resources”) pursuant to which the Company will acquire Pope Resources for consideration consisting of a mix of cash and equity. The risks, contingencies and other uncertainties that could result in the failure of the transactions anticipated in the Merger Agreement (the “Proposed Merger Transactions”) to be completed or, if completed, that could have a material adverse effect on the results of operations, cash flows and financial position of the Company following the Proposed Merger Transactions, and any anticipated benefits of the Proposed Merger Transactions to the Company, include:
• | the failure to obtain necessary regulatory or other approvals of the Proposed Merger Transactions, which could result in a material delay in, or the abandonment of, the Proposed Merger Transactions or otherwise have a material adverse effect on Rayonier or Pope Resources, or if obtained, the possibility of Rayonier being |
13
subjected to conditions that could reduce or delay the expected cost savings and other benefits of the Proposed Merger Transactions;
• | the failure to obtain necessary Pope Resources limited partnership unitholder and general partnership stockholder approvals of the Proposed Merger Transactions; |
• | the obligation of Rayonier to complete the Proposed Merger Transactions even if financing is not available or is available only on terms other than those currently anticipated; |
• | the failure to satisfy required closing conditions or complete the Proposed Merger Transactions in a timely manner or at all; |
• | the effect of the announcement of the Proposed Merger Transactions on each company’s ability to retain and hire key personnel, maintain business relationships, and on operating results and business generally; |
• | the risk that the Company may not be able to maintain its investment grade rating; |
• | the potential impact of the Proposed Merger Transactions on the stock price of the Company, and the dividends expected to be paid to Company stockholders in the future; |
• | the failure to realize projected cost savings and other benefits from the Proposed Merger Transactions; |
• | the incurrence of significant pre- and post-transaction related costs in connection with the Proposed Merger Transactions that are, and will be, incurred regardless of whether the Proposed Merger Transactioons are completed; and |
• | the occurrence of any event giving rise to the right of a party to terminate the Merger Agreement. |
Entitlement and development of real estate entail a lengthy, uncertain and costly approval process, which could adversely affect our ability to grow the businesses in our Real Estate segment.
Entitlement and development of real estate entail extensive approval processes involving multiple regulatory jurisdictions. It is common for a project to require multiple approvals, permits and consents from U.S. federal, state and local governing and regulatory bodies. For example, in Florida, real estate projects must generally comply with the provisions of the Community Planning Act and local land use, zoning and development regulations. In addition, development projects in Florida that exceed certain specified regulatory thresholds (and are not located in a jurisdiction classified as a dense urban land area or otherwise statutorily exempt) may require approval pursuant to the Comprehensive Plan process standards. Compliance with these and other regulations and standards is more time intensive and costly and may require additional long range infrastructure review and approvals, which can add to project cost. In addition, development of properties containing delineated wetlands may be affected by revisions to the definition of wetlands subject to state and/or federal regulation and may require one or more permits from the U.S. federal government and/or state and local governmental agencies. Any of these issues can materially affect the cost, timing and economic viability of our real estate projects.
The real estate entitlement process is frequently a political one, which involves uncertainty and often extensive negotiation and concessions in order to secure and maintain the necessary approvals and permits. In the U.S., a significant amount of our development property is located in jurisdictions in which local governments face challenging issues relating to growth and development, including zoning and future land use, public services, water availability, transportation and other infrastructure, and funding for same, and the requirements of state law, especially in the case of Florida under the Community Planning Act process standards. In addition, anti-development groups are active, especially in Florida, in filing litigation to oppose particular entitlement activities and development projects, and in seeking legislation and other anti-development limitations on real estate development activities. We expect this type of anti-development activity to continue in the future.
Entitlement and development of real estate are also subject to lengthy, uncertain and costly implementation processes. Real estate development requires adequate soil and land conditions, water resources, access and utility infrastructure, labor force, and weather conditions. Requirements for these items may vary depending upon the contemplated development of the land for residential, commercial or industrial users, and may change from time to
14
time, including from the period of entitlement to the delivery of a developed property. Large-scale developments may involve commitments from government agencies or third parties related to the delivery of infrastructure improvements (such as roads, bridges, sidewalks, water, sewer and other utilities), the certainty and timing of which are outside of our control. An adverse change in any of these items could materially affect the cost, timing and economic viability of our real estate projects.
Changes in the laws, or interpretation or enforcement thereof, regarding the use and development of real estate, changes in the political composition of state and local governmental bodies, and the identification of new facts regarding our properties could lead to new or greater costs, delays and liabilities that could materially adversely affect our business, profitability or financial condition.
Changes in energy and fuel costs could affect our results of operations and financial condition.
Energy costs are a significant operating expense for our logging and hauling contractors and for the contractors who support the customers of our standing timber. Energy costs can be volatile and are susceptible to rapid and substantial increases or decreases due to factors beyond our control, such as changing economic conditions, changing environmental regulations, political unrest, instability in energy-producing nations, and supply and demand considerations. Increases in the price of oil could adversely affect our business, financial condition and results of operations. In addition, an increase in fuel costs, and its impact on the cost and availability of transportation for our products, both domestically and internationally, and the cost and availability of third-party logging and hauling contractors, could have a material adverse effect on the operating costs of our contractors and our standing timber customers, as well as in defining economically accessible timber stands. Such factors could in turn have a material adverse effect on our business, financial condition and results of operations, particularly in our Timber segments and Trading segment.
We depend on third parties for logging and transportation services and increases in the costs or decreases in the availability of quality service providers could adversely affect our business.
Our Timber segments depend on logging and transportation services provided by third parties, both domestically and internationally, including by railroad, trucks, or ships. If any of our transportation providers were to fail to deliver timber supply or logs to our customers in a timely manner, or were to damage timber supply or logs during transport, we may be unable to sell it at full value, or at all. During the global financial crisis and subsequent downturn in U.S. housing starts, timber harvest volumes declined significantly. As a result, many logging contractors, particularly cable logging operators in the western U.S., permanently shut down their operations. As harvest levels have returned to higher levels with the recovery in U.S. housing starts, this shortage of logging contractors has resulted in sharp increases in logging costs and more limited availability of logging contractors. It is expected that the supply of qualified logging contractors will be impacted by the availability of debt financing for equipment purchases as well as the availability of adequately trained loggers. As housing starts continue to recover, harvest levels are expected to increase, placing more pressure on the existing supply of logging contractors. Any significant failure or unavailability of third-party logging or transportation providers, or increases in transportation rates or fuel costs, may result in higher logging costs or the inability to capitalize on stronger log prices to the extent logging contractors cannot be secured at a competitive cost. Such events could harm our reputation, negatively affect our customer relationships and adversely affect our business.
We are subject to risks associated with doing business outside of the U.S.
Although the majority of our customers are in the U.S., a significant portion of our sales are to end markets outside of the U.S., including China, South Korea, Japan, India, and New Zealand. The export of our products into international markets results in risks inherent in conducting business pursuant to international laws, regulations and customs. We expect that international sales will continue to contribute to future growth. The risks associated with our business outside the U.S. include:
• | changes in and reinterpretations of the laws, regulations and enforcement priorities of the countries in which our products are sold; |
• | responsibility to comply with anti-bribery laws such as the U.S. Foreign Corrupt Practices Act and similar anti-bribery laws in other jurisdictions; |
• | trade protection laws, policies and measures and other regulatory requirements affecting trade and investment, including loss or modification of exemptions for taxes and tariffs, imposition of new tariffs and duties and import and export licensing requirements; |
15
• | continuing negative impacts from the imposition and/or threatened imposition of substantial tariffs on forest products imports into China in connection with current trade tensions between China and the U.S.; |
• | business disruptions arising from public health crises and outbreaks of communicable diseases, especially in China, including the recent outbreak of the virus known as the coronavirus; |
• | difficulty in establishing, staffing and managing non-U.S. operations; |
• | product damage or losses incurred during shipping; |
• | potentially negative consequences from changes in or interpretations of tax laws; |
• | economic or political instability, inflation, recessions and interest rate and exchange rate fluctuations; |
• | uncertainties regarding non-U.S. judicial systems, rules and procedures; and |
• | uncertainties regarding trade policies implemented and/or under consideration by the current U.S. presidential administration. |
These risks could adversely affect our business, financial condition and results of operations.
Our estimates of timber inventories and growth rates may be inaccurate, which could impair our ability to realize expected revenues.
We rely upon estimates of merchantable timber inventories (which include judgments regarding inventories that may be lawfully and economically harvested), timber growth rates and end-product yields when acquiring and managing working forests. These estimates, which are inherently inexact and uncertain in nature, are central to forecasting our anticipated timber revenues and expected cash flows. Growth rates and end-product yield estimates are developed using statistical sampling, harvest results and growth and yield modeling, in conjunction with industry research cooperatives and by in-house forest biometricians, using measurements of trees in research plots spread across our timberland holdings. The growth equations predict the rate of height and diameter growth of trees so that foresters can estimate the volume of timber that may be present in a tree stand at a given age. Tree growth varies by species, soil type, geographic area, and climate. Errors in or inappropriate application of growth equations in forest management planning may lead to inaccurate estimates of future volumes. If the assumptions we rely upon change or these estimates are inaccurate, our ability to manage our timberlands in a sustainable or profitable manner may be diminished, which may cause our results of operations and our stock price to be adversely affected.
Our businesses are subject to extensive environmental laws and regulations that may restrict or adversely affect our ability to conduct our business.
Environmental laws and regulations are constantly changing and are generally becoming more restrictive. Laws, regulations and related judicial decisions and administrative interpretations affecting our business are subject to change, and new laws and regulations are frequently enacted. These changes may adversely affect our ability to harvest and sell timber, remediate contaminated properties and/or entitle real estate. These laws and regulations may relate to, among other things, the protection of timberlands and endangered species, recreation and aesthetics, protection and restoration of natural resources, surface water quality, timber harvesting practices, and remedial standards for contaminated property and groundwater. Over time, the complexity and stringency of these laws and regulations have increased and the enforcement of these laws and regulations has intensified. For example, the U.S. Environmental Protection Agency (“EPA”) has pursued a number of initiatives that, if implemented, could impose additional operational and pollution control obligations on industrial facilities like those of Rayonier’s customers, especially in the area of air emissions and wastewater and stormwater control. In addition, as a result of certain judicial rulings and state and federal initiatives, including some that would require timberland operators to obtain permits to conduct certain ordinary course forestry activities, silvicultural practices on our timberlands could be impacted in the future. Environmental laws and regulations will likely continue to become more restrictive and over time could adversely affect our business, financial condition and results of operations.
If regulatory and environmental permits are delayed, restricted or rejected, a variety of our operations could be adversely affected. We are required to seek permission from government agencies in the states and countries in which we operate to perform certain activities related to our properties. Any of these agencies could delay review of, or reject, any of our filings. In our Southern Timber, Pacific Northwest Timber and New Zealand Timber segments, any delay associated with a filing could result in a delay or restriction in replanting, thinning, insect control, fire control or harvesting, any of which could have an adverse effect on our operating results. For example, in Washington State, we are required
16
to file a Forest Practice Application for each unit of timberland to be harvested. These applications may be denied, conditioned or restricted by the regulatory agency. Actions by the regulatory agencies could delay or restrict timber harvest activities pursuant to these permits. Delays or harvest restrictions on a significant number of applications could have an adverse effect on our operating results.
Environmental groups and interested individuals may seek to delay or prevent a variety of operations. We expect that environmental groups and interested individuals will intervene with increasing frequency in the regulatory processes in the states and countries where we own, lease or manage timberlands. For example, in Washington State, environmental groups and interested individuals may appeal individual forest practice applications or file petitions with the Forest Practices Board to challenge the regulations under which forest practices are approved. These and other challenges could materially delay or prevent operations on our properties. For example, interveners at times may bring legal action in Florida in opposition to entitlement and change of use of timberlands to commercial, industrial or residential use. Delays or restrictions due to the intervention of environmental groups or interested individuals could adversely affect our operating results. In addition to intervention in regulatory proceedings, interested groups and individuals may file or threaten to file lawsuits that seek to prevent us from obtaining permits, implementing capital improvements or pursuing operating plans. Any threatened or actual lawsuit could delay harvesting on our timberlands, affect how we operate or limit our ability to modify or invest in our real estate. Among the remedies that could be enforced in a lawsuit is a judgment preventing or restricting harvesting on a portion of our timberlands.
Third-party operators may create environmental liabilities. We lease and/or grant easements across some of our properties to third-party operators for the purpose of operating communications towers, generating renewable energy (wind and solar), operating pipelines for the transport of gases and liquids, and exploring, extracting, developing and producing oil, gas, rock and other minerals. These activities are subject to federal, state and local laws and regulations. These operations may also create risk of environmental liabilities for an unlawful discharge of oil, gas, chemicals or other materials into the air, soil or water. Generally, these third-party operators indemnify us against any such liability, and we require that they maintain liability insurance to the extent practical to do so. However, if for any reason our third-party operators are not able to honor their obligations to us, or if insurance is not in effect, then it is possible that we could be responsible for costs associated with environmental liabilities caused by such third-party operators.
The impact of existing regulatory restrictions on future harvesting activities may be significant. U.S. federal, state and local laws and regulations, as well as those of other countries, which are intended to protect threatened and endangered species, as well as waterways and wetlands, limit and may prevent timber harvesting, road building and other activities on our timberlands. Restrictions relating to threatened and endangered species apply to activities that would adversely impact a protected species or significantly degrade its habitat. The size of the restricted area varies depending on the protected species, the time of year and other factors, but can range from less than one acre to several thousand acres. A number of species that naturally live on or near our timberlands, including, among others, the northern spotted owl, marbled murrelet, several species of salmon and trout in the Pacific Northwest, and the red cockaded woodpecker, red hills salamander, Louisiana pine snake and eastern indigo snake in the Southeast, are protected under the Federal Endangered Species Act (the “ESA”) or similar U.S. federal and state laws. A significant number of other species, such as the southeastern gopher tortoise are currently under review for possible protection under the ESA. As we gain additional information regarding the presence of threatened or endangered species on our timberlands, or if other regulations, such as those that require buffers to protect water bodies, become more restrictive, the amount of our timberlands subject to harvest restrictions could increase.
We formerly owned or operated or may own or acquire timberlands or properties that may require environmental remediation or otherwise be subject to environmental and other liabilities. We owned or operated manufacturing facilities and discontinued operations that we do not currently own, and we may currently own or may acquire timberlands and other properties in the future that are subject to environmental liabilities, such as remediation of soil, sediment and groundwater contamination and other existing or potential liabilities. In connection with the spin-off of our Performance Fibers business, and pursuant to the related Separation and Distribution Agreement between us and Rayonier Advanced Materials, Rayonier Advanced Materials has assumed any environmental liability of ours in connection with the manufacturing facilities and discontinued operations related to the Performance Fibers business and has agreed to indemnify and hold us harmless in connection with such environmental liabilities. However, in the event we seek indemnification from Rayonier Advanced Materials, we cannot provide any assurance that a court will enforce our indemnification right if challenged by Rayonier Advanced Materials or that Rayonier Advanced Materials will be able to fund any amounts for indemnification owed to us. In addition, the cost of investigation and remediation of contaminated timberlands and properties that we currently own or acquire in the future could increase operating costs and adversely affect financial results. We could also incur substantial costs, such as civil or criminal fines, sanctions and enforcement actions (including orders limiting our operations or requiring corrective measures, installation of pollution control
17
equipment or other remedial actions), clean-up and closure costs, and third-party claims for property damage and personal injury as a result of violations of, or liabilities under, environmental laws and regulations related to such timberlands or properties.
The industries in which we operate are highly competitive.
The markets in which we operate are highly competitive, and we compete with companies that have substantially greater financial resources than we do in each of these businesses. The competitive pressures relating to our Timber segments are primarily driven by quantity of product supply and quality of the timber offered by competitors in the domestic and export markets, each of which may impact pricing. With respect to our Real Estate segment, we compete with other owners of entitled and unentitled properties. Each property has unique attributes, but overall quantity of supply and price for residential, commercial, industrial and rural properties in the geographic areas in which we operate are the most significant competitive drivers. The markets in which our Trading segment operates are very competitive with numerous entities competing for export log supply at different ports across New Zealand.
Our strategy will be adversely affected if we are unable to make future acquisitions.
We have pursued, and intend to continue to pursue, acquisitions of timberland and real estate properties that meet our investment criteria and achieve our strategic goals of growing the size and average quality of our land base. The ability to grow through acquisitions or other investments depends upon our ability to identify, negotiate, complete and integrate suitable acquisitions or joint venture arrangements. In addition, the discount rate we use in our acquisition underwriting has to meet our internal hurdle rate while also being competitive with that of other timberland investors. In particular, our future success and growth depend upon our ability to make acquisitions that increase merchantable timber inventory and complement the existing age-class structure of our ownership. If we are unable to make acquisitions on acceptable terms or that do not support our strategic goals, our revenues and cash flows may stagnate or decline.
Our inability to access the capital markets could adversely affect our business strategy and competitive position.
Due to the REIT income distribution requirements, we rely significantly on external sources of capital to finance growth and acquisitions. Both our ability to obtain financing and the related cost of capital are affected by a number of factors, many of which are outside of our control, including a decline in general market conditions, decreased market liquidity, a downgrade to our public debt rating, increases in interest rates, an unfavorable market perception of our growth potential, a decrease in our current or estimated future earnings or a decrease in the market price of our common stock. If capital is not available when needed, or is available only on unfavorable terms relative to other timberland REITs or TIMOs, or not at all, we may be unable to complete acquisitions or otherwise take advantage of business opportunities or respond to competitive pressures. As of December 31, 2019, our credit ratings from S&P and Moody’s Investors Service (Moody’s) were BBB- and Baa3, respectively. Any combination of the factors described above, including our failure to maintain our investment grade credit rating, could prevent us from obtaining the capital we require on terms that are acceptable to us, or at all, which could adversely affect our business, liquidity and competitive position.
We are subject to risks associated with an increase in market interest rates.
One of the factors that may influence the price of our common shares is our annual dividend yield as compared to yields on other financial instruments. Thus, an increase in market interest rates could result in higher yields on other financial instruments and could adversely affect the relative attractiveness of an investment in the Company and, accordingly, the trading price of our common shares. An increase in market interest rates could cause increases in discount rates and, accordingly, a decline in property values and total returns for timberland assets. An increase in market interest rates would also negatively impact financing costs on our floating rate debt as well as any additional debt we may raise.
We are subject to risks associated with the discontinuation of LIBOR.
The U.K. Financial Conduct Authority announced in 2017 that it intends to phase out the London Interbank Offered Rate (“LIBOR”) by the end of 2021. Changes in the method of calculating LIBOR, or the replacement of LIBOR with an alternative rate or benchmark, may adversely affect interest rates and could result in higher borrowing costs. In addition, if changes are made to the method of calculating LIBOR or LIBOR ceases to exist, we may need to amend certain contracts, including our credit facility and swap arrangements, and we cannot predict what alternative rate or benchmark would be negotiated. This may also result in an increase in our interest rate expense.
18
The impacts of climate-related initiatives, at the international, U.S. federal and state levels, remain uncertain at this time.
There continue to be numerous international, U.S. federal and state-level initiatives and proposals to address domestic and global climate issues. Within the U.S., most of these proposals would regulate and/or tax the production of carbon dioxide and other “greenhouse gases” to facilitate the reduction of carbon compound emissions into the atmosphere, and provide tax and other incentives to produce and use “cleaner” energy.
In late 2009, the EPA issued an “endangerment finding” under the Clean Air Act with respect to certain greenhouse gases, leading to the regulation of carbon dioxide as a pollutant under the Clean Air Act and having significant ramifications for Rayonier and the industry in general. In this regard, the EPA has published various regulations, affecting the operation of existing and new industrial facilities that emit carbon dioxide. As a result of the EPA’s decision to regulate greenhouse gases under the Clean Air Act, states will now have to consider them in permitting new or modified facilities.
Overall, it is reasonably likely that legislative and regulatory activity in this area will in some way affect Rayonier and the U.S. customers of our Southern Timber and Pacific Northwest Timber segments, but it is unclear at this time what the nature of the impact will be. We continue to monitor political and regulatory developments in this area, but their overall impact on Rayonier, from a cost, benefit and financial performance standpoint, remains uncertain at this time. In addition, the EPA has yet to finalize the treatment of biomass under greenhouse gas regulatory schemes, leaving Rayonier’s biomass customers in a position of uncertainty.
REIT AND TAX-RELATED RISKS
Loss of our REIT status would adversely affect our cash flow and stock price.
We intend to continue to operate in accordance with REIT requirements pursuant to the Internal Revenue Code of 1986, as amended (the “Code”), and related U.S. Treasury regulations and administrative guidance. Qualification as a REIT involves the application of highly technical and complex provisions of the Code, which are subject to change, perhaps retroactively, and which are not within our control. We cannot assure that we will remain qualified as a REIT or that new legislation, U.S. Treasury regulations, administrative interpretations or court decisions will not significantly affect our ability to remain qualified as a REIT or the U.S. federal income tax consequences of such qualification.
We continually monitor and test our compliance with all REIT requirements. In particular, we regularly test our compliance with the REIT “asset tests,” which require generally that, at the close of each calendar quarter: (1) at least 75% of the market value of our total assets must consist of REIT-qualifying interests in real property (such as timberlands), including leaseholds and options to acquire real property and leaseholds, as well as cash and cash items and certain other specified assets, (2) no more than 25% of the market value of our total assets may consist of other assets that are not qualifying assets for purposes of the 75% test in clause (1) above, and (3) no more than 20% (25% for calendar years prior to 2018) of the market value of our total assets may consist of the securities of one or more “taxable REIT subsidiaries.” As of December 31, 2019, Rayonier is in compliance with these asset tests.
If in any taxable year we fail to qualify as a REIT and are not entitled to relief under the Code, we will not be allowed a deduction for dividends paid to shareholders in computing our taxable income and we will be subject to U.S. federal income tax on our REIT taxable income. In addition, we will be disqualified from qualification as a REIT for the four taxable years following the year during which the qualification was lost, unless we are entitled to relief under certain provisions of the Code. As a result, our net income and the cash available for distribution to our shareholders could be reduced for up to five years or longer, which could have a material adverse effect on our financial condition.
If we fail to remain qualified as a REIT, we may also need to borrow funds or liquidate some investments or assets to pay any resulting additional tax liability. Accordingly, cash available for distribution to our shareholders would be reduced.
19
Certain of our business activities are potentially subject to prohibited transactions tax.
As a REIT, we will be subject to a 100% tax on any net income from “prohibited transactions.” In general, prohibited transactions are sales or other dispositions of property to customers in the ordinary course of business. Sales of logs, and dealer sales of timberlands or other real estate, constitute prohibited transactions unless the sale satisfies certain safe harbor provisions in the Code.
We intend to avoid the 100% prohibited transactions tax by complying with the prohibited transaction safe harbor provisions and conducting activities that would otherwise be prohibited transactions through one or more taxable REIT subsidiaries. We may not, however, always be able to identify timberland properties that become part of our “dealer” real estate sales business. Therefore, if we sell timberlands which we incorrectly identify as property not held for sale to customers in the ordinary course of business, we may be subject to the 100% prohibited transactions tax.
Our cash dividends are not guaranteed and may fluctuate.
Generally, REITs are required to distribute 90% of their ordinary taxable income, but not their net capital gains income. Accordingly, we do not generally believe that we are required to distribute material amounts of cash since substantially all of our taxable income is generally treated as capital gains income. However, a REIT must pay corporate level tax on its undistributed taxable income and capital gains.
Our Board of Directors, in its sole discretion, determines the amount of quarterly dividends to be paid to our shareholders based on consideration of a number of factors. These factors include, but are not limited to, our results of operations, cash flow and capital requirements, economic conditions, tax considerations, borrowing capacity and other factors, including debt covenant restrictions that may impose limitations on cash payments, future acquisitions and divestitures, harvest levels, changes in the price and demand for our products and general market demand for timberlands, including those timberland properties that have higher and better uses. Consequently, our dividend levels may fluctuate.
Lack of shareholder ownership and transfer restrictions in our articles of incorporation may affect our ability to qualify as a REIT.
In order to qualify as a REIT, an entity cannot have five or fewer individuals who own, directly or indirectly after applying attribution of ownership rules, 50% or more of the value of its outstanding shares during the last six months in each calendar year. Although it is not required by law or the REIT provisions of the Code, almost all REITs have adopted ownership and transfer restrictions in their articles of incorporation or organizational documents which seek to assure compliance with that rule. While we are not in violation of the ownership rules, we do not have, nor do we have any current plans to adopt, share ownership and transfer restrictions. As such, the possibility exists that five or fewer individuals could acquire 50% or more of the value of our outstanding shares, which could result in our disqualification as a REIT.
Item 1B. | UNRESOLVED STAFF COMMENTS |
None.
20
Item 2. PROPERTIES
The following table provides a breakdown of our timberland holdings as of September 30, 2019 and December 31, 2019:
(acres in 000s) | As of September 30, 2019 | As of December 31, 2019 | |||||||||||||||
Owned | Leased | Total | Owned | Leased | Total | ||||||||||||
Southern | |||||||||||||||||
Alabama | 228 | 14 | 242 | 226 | 14 | 240 | |||||||||||
Arkansas | — | 9 | 9 | — | 7 | 7 | |||||||||||
Florida | 308 | 73 | 381 | 331 | 63 | 394 | |||||||||||
Georgia | 631 | 79 | 710 | 628 | 77 | 705 | |||||||||||
Louisiana | 128 | — | 128 | 128 | — | 128 | |||||||||||
Mississippi | 67 | — | 67 | 67 | — | 67 | |||||||||||
Oklahoma | 92 | — | 92 | 92 | — | 92 | |||||||||||
South Carolina | 18 | — | 18 | 18 | — | 18 | |||||||||||
Texas | 178 | — | 178 | 184 | — | 184 | |||||||||||
1,650 | 175 | 1,825 | 1,674 | 161 | 1,835 | ||||||||||||
Pacific Northwest | |||||||||||||||||
Oregon | 61 | — | 61 | 61 | — | 61 | |||||||||||
Washington | 317 | 1 | 318 | 318 | — | 318 | |||||||||||
378 | 1 | 379 | 379 | — | 379 | ||||||||||||
New Zealand (a) | 185 | 229 | 414 | 185 | 229 | 414 | |||||||||||
Total | 2,213 | 405 | 2,618 | 2,238 | 390 | 2,628 |
(a) | Represents legal acres owned and leased by the New Zealand subsidiary, in which Rayonier owns a 77% interest. As of December 31, 2019, legal acres in New Zealand were comprised of 295,000 plantable acres and 119,000 non-productive acres. |
21
The following tables detail changes in our portfolio of owned and leased timberlands by state from December 31, 2018 to December 31, 2019:
(acres in 000s) | Acres Owned | |||||||||||||
December 31, 2018 | Acquisitions | Sales | Other (a) | December 31, 2019 | ||||||||||
Southern | ||||||||||||||
Alabama | 229 | — | (3 | ) | — | 226 | ||||||||
Florida | 290 | 43 | (2 | ) | — | 331 | ||||||||
Georgia | 622 | 10 | (4 | ) | — | 628 | ||||||||
Louisiana | 129 | — | (1 | ) | — | 128 | ||||||||
Mississippi | 67 | — | — | — | 67 | |||||||||
Oklahoma | 92 | — | — | — | 92 | |||||||||
South Carolina | 18 | — | — | — | 18 | |||||||||
Texas | 182 | 7 | (5 | ) | — | 184 | ||||||||
1,629 | 60 | (15 | ) | — | 1,674 | |||||||||
Pacific Northwest | ||||||||||||||
Oregon | 61 | — | — | — | 61 | |||||||||
Washington | 316 | 2 | (1 | ) | 1 | 318 | ||||||||
377 | 2 | (1 | ) | 1 | 379 | |||||||||
New Zealand (b) | 178 | 7 | — | — | 185 | |||||||||
Total | 2,184 | 69 | (16 | ) | 1 | 2,238 |
(a) | Includes adjustments for land mapping reviews. |
(b) | Represents legal acres owned by the New Zealand subsidiary, in which Rayonier has a 77% interest. |
(acres in 000s) | Acres Leased | |||||||||||||
December 31, 2018 | New Leases | Sold/Expired Leases (a) | Other (b) | December 31, 2019 | ||||||||||
Southern | ||||||||||||||
Alabama | 14 | — | — | — | 14 | |||||||||
Arkansas | 9 | — | (1 | ) | (1 | ) | 7 | |||||||
Florida | 73 | — | (10 | ) | — | 63 | ||||||||
Georgia | 81 | — | (4 | ) | — | 77 | ||||||||
177 | — | (15 | ) | (1 | ) | 161 | ||||||||
Pacific Northwest | ||||||||||||||
Washington | 1 | — | — | (1 | ) | — | ||||||||
New Zealand (c) | 230 | 2 | (3 | ) | — | 229 | ||||||||
Total | 408 | 2 | (18 | ) | (2 | ) | 390 |
(a) | Includes acres previously under lease that have been harvested and activity for the relinquishment of leased acres. |
(b) | Includes adjustments for land mapping reviews. |
(c) | Represents legal acres leased by the New Zealand subsidiary, in which Rayonier has a 77% interest. |
22
TIMBERLAND LEASES & DEEDS
See Note 4 - Leases for more information on U.S. and New Zealand timberland leases including lease terms and renewal provisions.
The following table details the Company’s acres under lease as of December 31, 2019 by type of lease and estimated lease expiration:
(acres in 000s) | Lease Expiration | ||||||||||||||||
Location | Type of Lease | Total | 2020-2029 | 2030-2039 | 2040-2049 | Thereafter | |||||||||||
Southern | Fixed Term | 145 | 96 | 43 | — | 6 | |||||||||||
Fixed Term with Renewal Option (a) | 16 | 8 | 8 | — | — | ||||||||||||
New Zealand | CFL - Perpetual (b) | 77 | — | — | — | 77 | |||||||||||
CFL - Fixed Term (b) | 3 | — | — | — | 3 | ||||||||||||
CFL - Terminating (b) | 9 | 1 | — | 8 | — | ||||||||||||
Forestry Right (b) | 124 | 16 | 25 | 12 | 71 | ||||||||||||
Fixed Term Land Leases | 16 | — | 1 | 1 | 14 | ||||||||||||
Total Acres under Long-term Leases | 390 | 121 | 77 | 21 | 171 |
(a) | Includes approximately 7,000 acres of timber deeds. |
(b) | Estimated lease expiration / termination based on the earlier of: (1) the scheduled expiration / termination date, or (2) the estimated year of final harvest before such expiration / termination date. |
The following table details the Company’s estimated leased acres, lease expirations and lease costs over the next five years:
(acres and dollars in 000s, except per acre amounts) | ||||||||||||||||||||||
Location | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||||||
Southern | ||||||||||||||||||||||
Leased Acres Expiring (a) | 7 | 6 | 10 | 36 | 2 | |||||||||||||||||
Year-end Leased Acres (a) | 154 | 148 | 138 | 102 | 100 | |||||||||||||||||
Estimated Annual Lease Cost (a)(b) | $4,552 | $4,491 | $4,196 | $3,970 | $3,337 | |||||||||||||||||
Average Lease Cost per Acre (a) | $30.21 | $30.26 | $30.80 | $32.22 | $35.45 | |||||||||||||||||
New Zealand | ||||||||||||||||||||||
Leased Acres Expiring | 2 | — | — | — | — | |||||||||||||||||
Year-end Leased Acres | 227 | 227 | 227 | 227 | 227 | |||||||||||||||||
Estimated Annual Lease Cost (b)(d) | $3,988 | $3,988 | $3,932 | $3,932 | $3,932 | |||||||||||||||||
Average Lease Cost per Acre (c)(d) | $21.71 | $21.71 | $21.64 | $21.64 | $21.64 |
(a) | Includes timber deeds. |
(b) | Represents capitalized and expensed lease payments. |
(c) | Excludes lump sum payments. |
(d) | Based on the year-end foreign exchange rate. |
OTHER NON-TIMBERLAND LEASES
Item 3. | LEGAL PROCEEDINGS |
Item 4. | MINE SAFETY DISCLOSURES |
Not applicable.
23
PART II
Item 5. | MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
MARKET FOR THE REGISTRANT’S COMMON EQUITY
The Company’s common shares are publicly traded on the NYSE, the only exchange on which our shares are listed, under the trading symbol RYN. Shares of the Company have no par value.
TAX CHARACTERISTICS OF DIVIDENDS
The table below summarizes the tax characteristics of the dividend paid to shareholders on a percentage basis for the three years ended December 31, 2019:
2019 | 2018 | 2017 | |||||||||
Total cash dividend per common share | $1.08 | $1.06 | $1.00 | ||||||||
Tax characteristics: | |||||||||||
Capital gain | 100 | % | 100 | % | 100 | % |
HOLDERS
There were approximately 5,351 shareholders of record of our common shares on February 14, 2020.
ISSUER REPURCHASES
In February 2016, the Board of Directors approved the repurchase of up to $100 million of Rayonier’s common shares (the “share repurchase program”) to be made at management’s and the Board of Directors’ discretion. The program has no time limit and may be suspended or discontinued at any time. There were no shares repurchased under this program in the fourth quarter of 2019. Based on the period-end closing stock price of $32.76 at December 31, 2019, there was $90.9 million, or approximately 2,774,133 shares, remaining under this program.
The following table provides information regarding our purchases of Rayonier common shares during the quarter ended December 31, 2019:
Period | Total Number of Shares Purchased (a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (b) | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (c) | |||||||||
October 1 to October 31 | — | — | — | 7,245,832 | |||||||||
November 1 to November 30 | 29 | $30.95 | — | 6,844,434 | |||||||||
December 1 to December 31 | — | — | — | 6,651,522 | |||||||||
Total | 29 | — |
(a) | Includes 29 shares of the Company’s common shares purchased in November from employees in non-open market transactions. The shares were sold by employees of the Company in exchange for cash that was used to pay withholding taxes associated with the vesting of share-based awards under the Company’s Incentive Stock Plan. The price per share surrendered is based on the closing price of the Company’s common shares on the respective vesting dates of the awards. |
(b) | Purchases made in open-market transactions under the $100 million share repurchase program announced on February 10, 2016. |
(c) | Maximum number of shares authorized to be purchased as of December 31, 2019 includes 3,877,389 under the anti-dilutive program and approximately 2,774,133 under the share repurchase program. Maximum number of shares authorized to be purchased at the end of October, November and December are based on month-end closing stock prices of $26.98, $30.63 and $32.76, respectively. |
24
STOCK PERFORMANCE GRAPH
The following graph compares the performance of Rayonier’s common shares (assuming reinvestment of dividends) with a broad-based market index (Standard & Poor’s (“S&P”) 500), and two industry-specific indices (the S&P Global Timber and Forestry Index and the S&P 1500 Real Estate Index).1
The table and related information below shall not be deemed to be “filed” with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that the Company specifically incorporates it by reference into such filing.
The data in the following table was used to create the above graph as of December 31:
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | ||||||
Rayonier Inc. | $100 | $83 | $103 | $127 | $115 | $140 | |||||
S&P 500® Index | 100 | 101 | 114 | 138 | 132 | 173 | |||||
S&P® Global Timber and Forestry Index | 100 | 91 | 100 | 132 | 106 | 123 | |||||
S&P® 1500 Real Estate Sector Index1 | 100 | 107 | 115 | 132 | 131 | 179 |
1 Based on constituents as of December 31, 2019 and excludes entities that were not publicly traded for the entire comparative period.
25
Item 6. | SELECTED FINANCIAL DATA |
The following financial data should be read in conjunction with our Consolidated Financial Statements.
At or For the Years Ended December 31, | |||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
(dollar amounts in millions, except per share data) | |||||||||||||||||||
Profitability: | |||||||||||||||||||
Sales (a) | $711.6 | $816.1 | $819.6 | $815.9 | $568.8 | ||||||||||||||
Operating income (b) | 107.0 | 170.1 | 215.5 | 255.8 | 77.8 | ||||||||||||||
Income from continuing operations attributable to Rayonier Inc. (b) | 59.1 | 102.2 | 148.8 | 212.0 | 46.2 | ||||||||||||||
Diluted earnings per common share from continuing operations | 0.46 | 0.79 | 1.16 | 1.73 | 0.37 | ||||||||||||||
Financial Condition: | |||||||||||||||||||
Total assets | $2,861.0 | $2,780.7 | $2,858.5 | $2,685.8 | $2,315.9 | ||||||||||||||
Total debt | 1,055.1 | 972.6 | 1,025.4 | 1,061.9 | 830.6 | ||||||||||||||
Shareholders’ equity | 1,537.6 | 1,654.6 | 1,693.0 | 1,496.9 | 1,361.7 | ||||||||||||||
Shareholders’ equity — per share | 11.89 | 12.78 | 13.13 | 12.18 | 11.09 | ||||||||||||||
Cash Flows: | |||||||||||||||||||
Cash provided by operating activities | $214.3 | $310.1 | $256.3 | $203.8 | $177.2 | ||||||||||||||
Cash used for investing activities | 219.4 | 132.9 | 235.3 | 235.0 | 149.5 | ||||||||||||||
Cash used for (provided by) for financing activities | 79.6 | 193.7 | 6.9 | (114.4 | ) | 116.5 | |||||||||||||
Depreciation, depletion and amortization | 128.2 | 144.1 | 127.6 | 115.1 | 113.7 | ||||||||||||||
Cash dividends paid | 141.1 | 136.8 | 127.1 | 122.8 | 124.9 | ||||||||||||||
Dividends paid — per share | $1.08 | $1.06 | $1.00 | $1.00 | $1.00 | ||||||||||||||
Non-GAAP Financial Measures: | |||||||||||||||||||
Adjusted EBITDA (c) | |||||||||||||||||||
Southern Timber | $119.7 | $102.8 | $91.6 | $92.9 | $101.0 | ||||||||||||||
Pacific Northwest Timber | 16.7 | 40.9 | 33.1 | 21.2 | 21.7 | ||||||||||||||
New Zealand Timber | 75.8 | 90.8 | 85.1 | 56.5 | 27.1 | ||||||||||||||
Real Estate | 59.5 | 123.4 | 95.5 | 86.6 | 76.7 | ||||||||||||||
Trading | — | 1.0 | 4.6 | 2.0 | 1.2 | ||||||||||||||
Corporate and other | (23.9 | ) | (21.1 | ) | (19.4 | ) | (19.4 | ) | (19.6 | ) | |||||||||
Total Adjusted EBITDA (c) | $247.8 | $337.7 | $290.5 | $239.7 | $208.1 | ||||||||||||||
Other: | |||||||||||||||||||
Timberland and real estate acres — owned, leased, or managed, in millions of acres | 2.6 | 2.6 | 2.6 | 2.7 | 2.7 |
26
For the Years Ended December 31, | ||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||
Selected Operating Data: | ||||||||||||||
Timber | ||||||||||||||
Sales volume (thousands of tons) | ||||||||||||||
Southern | 6,066 | 5,718 | 5,314 | 5,317 | 5,492 | |||||||||
Pacific Northwest | 1,211 | 1,305 | 1,247 | 1,195 | 1,243 | |||||||||
New Zealand Domestic | 1,293 | 1,371 | 1,300 | 1,204 | 1,346 | |||||||||
New Zealand Export | 1,438 | 1,304 | 1,239 | 1,017 | 1,065 | |||||||||
Total Sales Volume | 10,008 | 9,698 | 9,100 | 8,733 | 9,146 | |||||||||
Real Estate — acres sold | ||||||||||||||
Improved Development | 44 | 44 | 23 | 47 | 74 | |||||||||
Unimproved Development | 1,196 | 751 | 1,449 | 206 | 699 | |||||||||
Rural | 7,656 | 5,008 | 6,344 | 6,684 | 8,754 | |||||||||
Timberlands & Non-Strategic | 8,254 | 27,811 | 25,653 | 28,751 | 29,737 | |||||||||
Large Dispositions (d) | — | — | 49,599 | 92,434 | — | |||||||||
Total Acres Sold | 17,151 | 33,614 | 83,068 | 128,121 | 39,264 |
(a) | The 2017 and 2016 results included sales of $95.4 million and $207.3 million, respectively, related to Large Dispositions. |
(b) | The 2017 and 2016 results included a gain of $67.0 million and $143.9 million, respectively, related to Large Dispositions. |
(c) | Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating income and expense, costs related to shareholder litigation, the gain on foreign currency derivatives and Large Dispositions. Adjusted EBITDA is a non-GAAP measure that management uses to make strategic decisions about the business and that investors can use to evaluate the operational performance of the assets under management. It removes the impact of specific items that management believes do not directly reflect the core business operations on an ongoing basis. A reconciliation of Adjusted EBITDA to Operating Income (Loss) and Net Income, respectively, is included in the following pages and Item 7 — Performance and Liquidity Indicators. |
(d) | Large Dispositions are defined as transactions involving the sale of timberland that exceed $20 million in size and do not have a demonstrable premium relative to timberland value. Sales designated as Large Dispositions are excluded from our calculation of Adjusted EBITDA and CAD. |
27
Reconciliation of Operating Income (Loss) by Segment to Adjusted EBITDA by Segment
(dollars in millions)
Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and other | Total | ||||||||||||||||||||||
2019 | ||||||||||||||||||||||||||||
Operating income (loss) | $57.8 | ($12.4 | ) | $48.0 | $38.7 | — | ($25.1 | ) | $107.0 | |||||||||||||||||||
Add: | Depreciation, depletion and amortization | 61.9 | 29.2 | 27.8 | 8.2 | — | 1.2 | 128.2 | ||||||||||||||||||||
Add: | Non-cash cost of land and improved development | — | — | — | 12.6 | — | — | 12.6 | ||||||||||||||||||||
Adjusted EBITDA | $119.7 | $16.7 | $75.8 | $59.5 | — | ($23.9 | ) | $247.8 | ||||||||||||||||||||
2018 | ||||||||||||||||||||||||||||
Operating income | $44.2 | $8.1 | $62.8 | $76.2 | $1.0 | ($22.3 | ) | $170.1 | ||||||||||||||||||||
Add: | Depreciation, depletion and amortization | 58.6 | 32.8 | 28.0 | 23.6 | — | 1.2 | 144.1 | ||||||||||||||||||||
Add: | Non-cash cost of land and improved development | — | — | — | 23.6 | — | — | 23.6 | ||||||||||||||||||||
Adjusted EBITDA | $102.8 | $40.9 | $90.8 | $123.4 | $1.0 | ($21.1 | ) | $337.7 | ||||||||||||||||||||
2017 | ||||||||||||||||||||||||||||
Operating income | $42.2 | $1.1 | $57.6 | $130.9 | $4.6 | ($20.9 | ) | $215.5 | ||||||||||||||||||||
Add: | Depreciation, depletion and amortization | 49.4 | 32.0 | 27.5 | 17.9 | — | 0.8 | 127.6 | ||||||||||||||||||||
Add: | Non-cash cost of land and improved development | — | — | — | 13.7 | — | — | 13.7 | ||||||||||||||||||||
Add: | Costs related to shareholder litigation (a) | — | — | — | — | — | 0.7 | 0.7 | ||||||||||||||||||||
Less: | Large Dispositions | — | — | — | (67.0 | ) | — | — | (67.0 | ) | ||||||||||||||||||
Adjusted EBITDA | $91.6 | $33.1 | $85.1 | $95.5 | $4.6 | ($19.4 | ) | $290.5 | ||||||||||||||||||||
2016 | ||||||||||||||||||||||||||||
Operating income (loss) | $43.1 | ($4.0 | ) | $33.0 | $202.4 | $2.0 | ($20.8 | ) | $255.8 | |||||||||||||||||||
Add: | Depreciation, depletion and amortization | 49.8 | 25.2 | 23.4 | 16.3 | — | 0.4 | 115.1 | ||||||||||||||||||||
Add: | Non-cash cost of land and improved development | — | — | — | 11.7 | — | — | 11.7 | ||||||||||||||||||||
Add: | Costs related to shareholder litigation (a) | — | — | — | — | — | 2.2 | 2.2 | ||||||||||||||||||||
Less: | Gain on foreign currency derivatives (b) | — | — | — | — | — | (1.2 | ) | (1.2 | ) | ||||||||||||||||||
Less: | Large Dispositions | — | — | — | (143.9 | ) | — | — | (143.9 | ) | ||||||||||||||||||
Adjusted EBITDA | $92.9 | $21.2 | $56.5 | $86.6 | $2.0 | ($19.4 | ) | $239.7 | ||||||||||||||||||||
2015 | ||||||||||||||||||||||||||||
Operating income | $46.7 | $6.9 | $1.6 | $45.5 | $1.2 | ($24.1 | ) | $77.8 | ||||||||||||||||||||
Add: | Depreciation, depletion and amortization | 54.3 | 14.8 | 25.5 | 18.7 | — | 0.4 | 113.7 | ||||||||||||||||||||
Add: | Non-cash cost of land and improved development | — | — | — | 12.5 | — | — | 12.5 | ||||||||||||||||||||
Add: | Costs related to shareholder litigation (a) | — | — | — | — | — | 4.1 | 4.1 | ||||||||||||||||||||
Adjusted EBITDA | $101.0 | $21.7 | $27.1 | $76.7 | $1.2 | ($19.6 | ) | $208.1 |
(a) | Costs related to shareholder litigation include expenses incurred as a result of the shareholder derivative demands. In addition, these costs include the costs associated with class action securities litigation brought against the Company in a case styled In re Rayonier Inc. Securities Litigation, filed in the United States District Court for the Middle District of Florida (Case No. 3:14-cv01395-RJC-JBT) and the Company’s response to a subpoena it received from the SEC in November 2014. In July 2016, the Division of Enforcement of the SEC notified the Company that it had concluded its investigation into the Company. In October 2017, the court entered orders approving the settlement of the class action securities litigation and dismissing the case against all defendants with prejudice. |
(b) | The Company used foreign exchange derivatives to mitigate the risk of fluctuations in foreign exchange rates while awaiting the planned capital contribution to the New Zealand subsidiary. |
28
Item 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
EXECUTIVE SUMMARY
OUR COMPANY
We are a leading timberland real estate investment trust (“REIT”) with assets located in some of the most productive softwood timber growing regions in the U.S. and New Zealand. Our revenues, operating income and cash flows are primarily derived from the following core business segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading. We own or lease under long-term agreements approximately 2.2 million acres of timberland and real estate in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi, Oklahoma, Oregon, South Carolina, Texas and Washington. We also have a 77% ownership interest in Matariki Forestry Group, a joint venture (“New Zealand subsidiary”), that owns or leases approximately 414,000 gross acres (295,000 net plantable acres) of timberlands in New Zealand.
Across our timberland management segments, we sell standing timber (primarily at auction to third parties) and delivered logs. Sales from our timber segments include all activities related to the harvesting of timber and other value-added activities such as the licensing of properties for hunting and the leasing of properties for mineral extraction and cell towers. We believe we are the second largest publicly-traded timberland REIT and the fifth largest private timberland owner in the United States. Our Real Estate business manages all property sales and seeks to maximize the value of our properties that are more valuable for development, recreational or residential uses than for growing timber, and opportunistically sells non-strategic timberlands. Our Trading segment, also part of the New Zealand subsidiary, markets and sells timber owned or acquired from third parties in New Zealand and Australia.
CURRENT YEAR DEVELOPMENTS
During 2019, we acquired approximately 71,000 acres of timberlands for $142.3 million. For additional information on acquisitions, see Note 3 — Timberland Acquisitions.
INDUSTRY AND MARKET CONDITIONS
The demand for timber is directly related to the underlying demand for pulp, paper, packaging, lumber and other wood products. The significant majority of timber sold in our Southern Timber segment is consumed domestically. With a higher proportion of pulpwood, our Southern Timber segment relies heavily on downstream markets for pulp and paper, and to a lesser extent wood pellet markets. Our Pacific Northwest Timber segment relies primarily on domestic customers but also exports a significant volume of timber, particularly to China. Both the Southern and Pacific Northwest Timber segments rely on the strength of U.S. lumber markets as well as underlying housing starts. Our New Zealand Timber segment sells timber to domestic New Zealand wood products mills and also exports a significant portion of its volume to markets in China, South Korea and India. In addition to market dynamics in the Pacific Rim, the New Zealand Timber segment is subject to foreign exchange fluctuations, which can impact the operating results of the segment in U.S. dollar terms.
In 2019, pricing in the U.S. South remained relatively flat versus the prior year, with a slight increase in pulpwood prices offset by a slight decrease in sawtimber prices. Both pulpwood and sawtimber pricing tend to be driven by local market supply and demand dynamics, which vary considerably based on the available inventory of logs, local market mill demand, and access to export markets. U.S. South exports declined significantly in 2019 versus 2018, due to the implementation of tariffs on log exports to China in the third quarter of 2018, which limited overall price momentum. In the Pacific Northwest, log prices were relatively flat throughout 2019, but considerably lower than 2018 average prices. Prices declined in 2019 due to the implementation of tariffs on log exports to China in the third quarter of 2018, which led to a significant decline in export demand. In New Zealand, export prices to China deteriorated during 2019 as salvage logs from Europe flooded the market. Towards the end of 2019, domestic prices also declined in response to the lower export prices.
In Real Estate, overall demand and pricing for HBU properties remained relatively strong in 2019. In addition, we saw increased interest in our improved development properties, specifically Wildlight, our development project north of Jacksonville, Florida, and Richmond Hill, our development project south of Savannah, Georgia.
29
CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES
The preparation of financial statements requires us to establish accounting policies and make estimates, assumptions and judgments that affect our assets, liabilities, revenues and expenses, and to disclose contingent assets and liabilities in our Annual Report on Form 10-K. We base these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information we believe are reasonable. Actual results may differ from these estimates.
CAPITALIZED COSTS INCLUDED IN TIMBER BASIS
Timber is stated at the lower of cost or market value. Costs relating to acquiring, planting and growing timber, including real estate taxes, site preparation and direct support costs relating to facilities, vehicles and supplies, are capitalized. A portion of timberland lease payments are capitalized based on the proportion of acres with merchantable timber volume remaining to be harvested under the lease term and the residual portion of the lease payments are expensed as incurred. Payroll costs are capitalized for time spent on timber growing activities, while interest or any other intangible costs are not capitalized.
MERCHANTABLE INVENTORY AND DEPLETION COSTS AS DETERMINED BY TIMBER HARVEST MODELS
An annual depletion rate is established for each particular region by dividing the cost of merchantable inventory (including costs described above) by standing merchantable inventory volume. Pre-merchantable records are maintained for each planted year age class, including acres planted, stems per acre and costs of planting and tending.
Significant assumptions and estimates are used in the recording of timber inventory and depletion costs. Factors that can impact timber volume include weather changes, losses due to natural causes, differences in actual versus estimated growth rates and changes in the age when timber is considered merchantable. A 3% company-wide change in estimated standing merchantable inventory would have caused an estimated change of approximately $3.4 million to 2019 depletion expense.
Merchantable standing timber inventory is estimated by our land information services group annually, using industry-standard computer software. The inventory calculation takes into account growth, in-growth (annual transfer of oldest pre-merchantable age class into merchantable inventory), timberland sales and the annual harvest specific to each business unit. The age at which timber is considered merchantable is reviewed periodically and updated for changing harvest practices, future harvest age profiles and biological growth factors.
Acquisitions of timberland can also affect the depletion rate. Upon the acquisition of timberland, we make a determination whether to combine the newly-acquired merchantable timber with an existing depletion pool or to create a new pool. The determination is based on the geographic location of the new timber, the customers/markets that will be served and species mix. During 2019, we acquired 69,000 acres of timberlands in Florida, Georgia, Texas, Washington and New Zealand. These acquisitions did not have a material impact on 2019 depletion rates.
REVENUE RECOGNITION
DETERMINING THE ADEQUACY OF PENSION AND OTHER POSTRETIREMENT BENEFIT ASSETS AND LIABILITIES
We have one qualified non-contributory defined benefit pension plan covering a portion of our employees and an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plan. The qualified and unfunded plans are closed to new participants.
In 2019, we recognized $0.6 million of pension and postretirement benefit cost due to the expected return on plan assets partially offsetting interest costs and amortization of losses (gains). Numerous estimates and assumptions are required to determine the proper amount of pension and postretirement liabilities and annual expense to record in our financial statements. The key assumptions include discount rate, return on assets, health care cost trends, mortality rates and longevity of employees. Although there is authoritative guidance on how to select most of the assumptions, some degree of judgment is exercised in selecting these assumptions. Different assumptions, as well as actual versus expected results, would change the periodic benefit cost and funded status of the benefit plans recognized in the financial statements. Effective December 31, 2016, the Company froze benefits for all employees participating in the pension plans. See Note 16 — Employee Benefit Plans for additional information.
30
DEFERRED TAX ITEMS
The Timber and Real Estate operations conducted within our REIT are generally not subject to U.S. income taxation. We expect any variability in our effective tax rate and the amount of cash taxes to be paid to be driven primarily by our New Zealand Timber and Trading segments, as our other business operations are conducted within our U.S. REIT subsidiaries. However, the assessment of the ability to realize certain deferred tax assets, or estimate deferred tax liabilities, remains subjective. See Note 10 — Income Taxes for additional information about our unrecognized tax benefits.
31
RESULTS OF OPERATIONS
Summary of our results of operations for the three years ended December 31:
Financial Information (in millions of dollars) | 2019 | 2018 | 2017 | ||||||||
Sales | |||||||||||
Southern Timber | $194.1 | $170.0 | $144.5 | ||||||||
Pacific Northwest Timber | 85.4 | 109.8 | 91.9 | ||||||||
New Zealand Timber | 241.9 | 249.0 | 223.3 | ||||||||
Real Estate | |||||||||||
Improved Development | 5.9 | 8.4 | 6.9 | ||||||||
Unimproved Development | 19.5 | 8.6 | 16.4 | ||||||||
Rural | 29.9 | 22.7 | 18.6 | ||||||||
Timberlands & Non-Strategic - U.S. | 19.1 | 71.0 | 46.3 | ||||||||
Timberlands & Non-Strategic - N.Z. | — | 27.9 | 24.3 | ||||||||
Large Dispositions | — | — | 95.4 | ||||||||
Other (a) | 0.5 | — | (0.6 | ) | |||||||
Total Real Estate | 74.9 | 138.6 | 207.3 | ||||||||
Trading | 115.4 | 148.8 | 152.6 | ||||||||
Intersegment Eliminations | (0.1 | ) | (0.1 | ) | — | ||||||
Total Sales | $711.6 | $816.1 | $819.7 | ||||||||
Operating Income (Loss) | |||||||||||
Southern Timber | $57.8 | $44.2 | $42.2 | ||||||||
Pacific Northwest Timber | (12.4 | ) | 8.1 | 1.1 | |||||||
New Zealand Timber | 48.0 | 62.8 | 57.6 | ||||||||
Real Estate (b) | 38.7 | 76.2 | 130.9 | ||||||||
Trading | — | 1.0 | 4.6 | ||||||||
Corporate and other | (25.1 | ) | (22.3 | ) | (20.9 | ) | |||||
Operating Income | 107.0 | 170.1 | 215.5 | ||||||||
Interest Expense | (31.7 | ) | (32.1 | ) | (34.1 | ) | |||||
Interest and other miscellaneous income, net | 5.3 | 4.6 | 1.9 | ||||||||
Income Tax Expense | (12.9 | ) | (25.3 | ) | (21.8 | ) | |||||
Net Income (b) | 67.7 | 117.3 | 161.5 | ||||||||
Less: Net Income Attributable to Noncontrolling Interest | (8.6 | ) | (15.1 | ) | (12.7 | ) | |||||
Net Income Attributable to Rayonier Inc. (b) | $59.1 | $102.2 | $148.8 | ||||||||
Adjusted EBITDA (c) | |||||||||||
Southern Timber | $119.7 | $102.8 | $91.6 | ||||||||
Pacific Northwest Timber | 16.7 | 40.9 | 33.1 | ||||||||
New Zealand Timber | 75.8 | 90.8 | 85.1 | ||||||||
Real Estate | 59.5 | 123.4 | 95.5 | ||||||||
Trading | — | 1.0 | 4.6 | ||||||||
Corporate and other | (23.9 | ) | (21.1 | ) | (19.4 | ) | |||||
Total Adjusted EBITDA (c) | $247.8 | $337.7 | $290.5 |
(a) | Includes marketing fees and deferred revenue adjustments related to Improved Development sales. See Note 1 - Summary of Significant Accounting Policies for a discussion of the current year reclassification of marketing fees and deferred revenue adjustments for the Real Estate segment from Improved Development to Other. |
(b) | The 2017 results included $67.0 million related to Large Dispositions. |
(c) |
32
Southern Timber Overview | 2019 | 2018 | 2017 | ||||||||
Sales Volume (in thousands of tons) | |||||||||||
Pine Pulpwood | 3,640 | 3,444 | 3,103 | ||||||||
Pine Sawtimber | 2,191 | 2,034 | 1,933 | ||||||||
Total Pine Volume | 5,831 | 5,478 | 5,036 | ||||||||
Hardwood | 235 | 240 | 278 | ||||||||
Total Volume | 6,066 | 5,718 | 5,314 | ||||||||
Percentage Delivered Sales | 33 | % | 30 | % | 22 | % | |||||
Percentage Stumpage Sales | 67 | % | 70 | % | 78 | % | |||||
Net Stumpage Prices (dollars per ton) | |||||||||||
Pine Pulpwood | $16.42 | $16.20 | $16.14 | ||||||||
Pine Sawtimber | 24.86 | 25.59 | 25.64 | ||||||||
Weighted Average Pine | $19.59 | $19.69 | $19.79 | ||||||||
Hardwood | 16.93 | 12.27 | 12.58 | ||||||||
Weighted Average Total | $19.49 | $19.37 | $19.41 | ||||||||
Summary Financial Data (in millions of dollars) | |||||||||||
Timber Sales | $159.2 | $143.9 | $122.6 | ||||||||
Less: Cut, Haul & Freight | (41.0 | ) | (33.1 | ) | (19.5 | ) | |||||
Net Stumpage Sales | $118.2 | $110.8 | $103.1 | ||||||||
Non-Timber Sales | $35.0 | $26.1 | $21.9 | ||||||||
Total Sales | $194.1 | $170.0 | $144.5 | ||||||||
Operating Income | $57.8 | $44.2 | $42.2 | ||||||||
(+) Depreciation, depletion and amortization | 61.9 | 58.6 | 49.4 | ||||||||
Adjusted EBITDA (a) | $119.7 | $102.8 | $91.6 | ||||||||
Other Data | |||||||||||
Year-End Acres (in thousands) | 1,835 | 1,807 | 1,820 |
(a) |
33
Pacific Northwest Timber Overview | 2019 | 2018 | 2017 | ||||||||
Sales Volume (in thousands of tons) | |||||||||||
Pulpwood | 254 | 299 | 276 | ||||||||
Sawtimber | 956 | 1,007 | 971 | ||||||||
Total Volume | 1,211 | 1,305 | 1,247 | ||||||||
Sales Volume (converted to MBF) | |||||||||||
Pulpwood | 24,109 | 28,307 | 25,973 | ||||||||
Sawtimber | 126,717 | 132,795 | 125,577 | ||||||||
Total Volume | 150,826 | 161,102 | 151,550 | ||||||||
Percentage Delivered Sales | 94 | % | 86 | % | 83 | % | |||||
Percentage Sawtimber Sales | 79 | % | 77 | % | 78 | % | |||||
Delivered Log Pricing (in dollars per ton) | |||||||||||
Pulpwood | $41.09 | $47.82 | $40.62 | ||||||||
Sawtimber | 78.41 | 96.24 | 84.55 | ||||||||
Weighted Average Log Price | $70.34 | $84.29 | $73.89 | ||||||||
Summary Financial Data (in millions of dollars) | |||||||||||
Timber Sales | $82.7 | $106.5 | $88.7 | ||||||||
Less: Cut and Haul | (45.9 | ) | (44.9 | ) | (36.7 | ) | |||||
Net Stumpage Sales | $36.8 | $61.5 | $52.0 | ||||||||
Non-Timber Sales | $2.7 | $3.4 | $3.2 | ||||||||
Total Sales | $85.4 | $109.8 | $91.9 | ||||||||
Operating (Loss) Income | ($12.4 | ) | $8.1 | $1.1 | |||||||
(+) Depreciation, depletion and amortization | 29.2 | 32.8 | 32.0 | ||||||||
Adjusted EBITDA (a) | $16.7 | $40.9 | $33.1 | ||||||||
Other Data | |||||||||||
Year-End Acres (in thousands) | 379 | 378 | 378 | ||||||||
Sawtimber (in dollars per MBF) (b) | $587 | $725 | $665 | ||||||||
Estimated Percentage of Export Volume | 17 | % | 23 | % | 26 | % |
(a) |
(b) | Delivered Sawtimber excluding chip-n-saw. |
34
New Zealand Timber Overview | 2019 | 2018 | 2017 | ||||||||
Sales Volume (in thousands of tons) | |||||||||||
Domestic Pulpwood (Delivered) | 490 | 507 | 448 | ||||||||
Domestic Sawtimber (Delivered) | 803 | 864 | 852 | ||||||||
Export Pulpwood (Delivered) | 148 | 94 | 106 | ||||||||
Export Sawtimber (Delivered) | 1,290 | 1,210 | 1,133 | ||||||||
Total Volume | 2,731 | 2,675 | 2,539 | ||||||||
Delivered Log Pricing (in dollars per ton) | |||||||||||
Domestic Pulpwood | $37.93 | $37.00 | $33.84 | ||||||||
Domestic Sawtimber | 77.85 | 83.29 | 81.12 | ||||||||
Export Sawtimber | 105.65 | 117.03 | 112.74 | ||||||||
Weighted Average Log Price | $84.75 | $90.44 | $87.61 | ||||||||
Summary Financial Data (in millions of dollars) | |||||||||||
Timber Sales | $231.4 | $241.9 | $222.5 | ||||||||
Less: Cut and Haul | (88.1 | ) | (85.9 | ) | (80.6 | ) | |||||
Less: Port and Freight Costs | (51.0 | ) | (49.5 | ) | (39.7 | ) | |||||
Net Stumpage Sales | $92.3 | $106.5 | $102.2 | ||||||||
Non-Timber Sales / Carbon Credits | 10.5 | 7.1 | 0.8 | ||||||||
Total Sales | $241.9 | $249.0 | $223.3 | ||||||||
Operating Income | $48.0 | $62.8 | $57.6 | ||||||||
(+) Depreciation, depletion and amortization | 27.8 | 28.0 | 27.5 | ||||||||
Adjusted EBITDA (a) | $75.8 | $90.8 | $85.1 | ||||||||
Other Data | |||||||||||
New Zealand Dollar to U.S. Dollar Exchange Rate (b) | 0.6615 | 0.6935 | 0.7108 | ||||||||
Net Plantable Year-End Acres (in thousands) | 295 | 289 | 293 | ||||||||
Export Sawtimber (in dollars per JAS m3) | $122.84 | $136.07 | $131.08 | ||||||||
Domestic Sawtimber (in $NZD per tonne) | $129.46 | $132.22 | $125.43 |
(a) |
(b) | Represents the period average rates for each year. |
35
Real Estate Overview | 2019 | 2018 | 2017 | ||||||||
Sales (in millions of dollars) | |||||||||||
Improved Development (a) | $5.9 | $8.4 | $6.9 | ||||||||
Unimproved Development | 19.5 | 8.6 | 16.4 | ||||||||
Rural | 29.9 | 22.7 | 18.6 | ||||||||
Timberlands & Non-Strategic - U.S. | 19.1 | 71.0 | 46.3 | ||||||||
Timberlands & Non-Strategic - N.Z. | — | 27.9 | 24.3 | ||||||||
Large Dispositions (b) | — | — | 95.4 | ||||||||
Other (c) | 0.5 | — | (0.6 | ) | |||||||
Total Sales | $74.9 | $138.6 | $207.3 | ||||||||
Acres Sold | |||||||||||
Improved Development (a) | 44 | 44 | 23 | ||||||||
Unimproved Development | 1,196 | 751 | 1,449 | ||||||||
Rural | 7,656 | 5,008 | 6,344 | ||||||||
Timberlands & Non-Strategic - U.S. | 8,254 | 22,815 | 16,007 | ||||||||
Timberlands & Non-Strategic - N.Z. (d) | — | 4,996 | 9,645 | ||||||||
Large Dispositions (b) | — | — | 49,599 | ||||||||
Total Acres Sold | 17,151 | 33,614 | 83,068 | ||||||||
Price per Acre (dollars per acre) | |||||||||||
Improved Development (a) | $132,412 | $189,154 | $296,550 | ||||||||
Unimproved Development | 16,290 | 11,486 | 11,318 | ||||||||
Rural | 3,899 | 4,530 | 2,937 | ||||||||
Timberlands & Non-Strategic - U.S. | 2,318 | 3,110 | 2,891 | ||||||||
Timberlands & Non-Strategic - N.Z. | — | 5,588 | 2,520 | ||||||||
Large Dispositions (b) | — | — | 1,922 | ||||||||
Weighted Average (Total) (e) | $4,335 | $4,121 | $3,362 | ||||||||
Weighted Average (Adjusted) (f) | $4,002 | $3,878 | $3,158 | ||||||||
Total Sales (Excluding Large Dispositions) | $74.9 | $138.6 | $111.9 | ||||||||
Operating Income | $38.7 | $76.2 | $130.9 | ||||||||
(+) Depreciation, depletion and amortization - U.S. | 8.2 | 19.1 | 9.0 | ||||||||
(+) Depreciation, depletion and amortization - N.Z. | — | 4.5 | 8.9 | ||||||||
(+) Non-cash cost of land and improved development - U.S. | 12.6 | 23.6 | 13.6 | ||||||||
(+) Non-cash cost of land and improved development - N.Z. | — | — | 0.1 | ||||||||
(–) Large Dispositions (b) | — | — | (67.0 | ) | |||||||
Adjusted EBITDA (g) | $59.5 | $123.4 | $95.5 |
(a) | Reflects land with capital invested in infrastructure improvements. |
(b) | Large Dispositions are defined as transactions involving the sale of timberland that exceed $20 million in size and do not have a demonstrable premium relative to timberland value. In 2017, the Company completed two dispositions of approximately 50,000 total acres for a combined sales price and gain of approximately $95.4 million and $67.0 million, respectively. |
(c) | Includes marketing fees and deferred revenue adjustments related to Improved Development sales. See Note 1 - Summary of Significant Accounting Policies for a discussion of the current year reclassification of marketing fees and deferred revenue adjustments for the Real Estate segment from Improved Development to Other. |
(d) | New Zealand Timberlands & Non-Strategic represents productive acres. |
(e) | Excludes Large Dispositions. |
(f) | Excludes Improved Development and Large Dispositions. |
(g) |
36
Capital Expenditures By Segment | 2019 | 2018 | 2017 | ||||||||
Timber Capital Expenditures (in millions of dollars) | |||||||||||
Southern Timber | |||||||||||
Reforestation, silvicultural and other capital expenditures | $18.8 | $20.0 | $17.9 | ||||||||
Property taxes | 7.1 | 6.6 | 8.1 | ||||||||
Lease and timber deed payments | 4.4 | 4.6 | 4.8 | ||||||||
Allocated overhead | 4.3 | 4.2 | 3.7 | ||||||||
Subtotal Southern Timber | $34.6 | $35.4 | $34.5 | ||||||||
Pacific Northwest Timber | |||||||||||
Reforestation, silvicultural and other capital expenditures | 7.4 | 6.2 | 7.3 | ||||||||
Property taxes | 0.7 | 0.8 | 0.9 | ||||||||
Allocated overhead | 3.1 | 2.4 | 2.0 | ||||||||
Subtotal Pacific Northwest Timber | $11.2 | $9.3 | $10.2 | ||||||||
New Zealand Timber | |||||||||||
Reforestation, silvicultural and other capital expenditures | 9.4 | 9.7 | 9.1 | ||||||||
Property taxes | 0.6 | 0.7 | 0.7 | ||||||||
Lease and timber deed payments | 4.7 | 4.1 | 4.4 | ||||||||
Allocated overhead | 2.6 | 2.8 | 2.9 | ||||||||
Subtotal New Zealand Timber | $17.4 | $17.3 | $17.1 | ||||||||
Total Timber Segments Capital Expenditures | $63.2 | $62.0 | $61.8 | ||||||||
Real Estate | 0.2 | 0.3 | 1.3 | ||||||||
Corporate | 0.6 | — | 2.2 | ||||||||
Total Capital Expenditures | $64.0 | $62.3 | $65.3 | ||||||||
Timberland Acquisitions | |||||||||||
Southern Timber | $98.9 | $45.9 | $220.0 | ||||||||
Pacific Northwest Timber | 7.3 | — | 1.5 | ||||||||
New Zealand Timber | 36.0 | 11.7 | 21.4 | ||||||||
Total Timberland Acquisitions | $142.3 | $57.6 | $242.9 | ||||||||
Real Estate Development Investments | $6.8 | $9.5 | $15.8 | ||||||||
Rayonier Office Building | — | — | $6.1 |
37
RESULTS OF OPERATIONS, 2019 VERSUS 2018
(millions of dollars)
The following tables summarize sales, operating income and Adjusted EBITDA variances for 2019 versus 2018:
Sales | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Elim. | Total | ||||||||||||||||||||
2018 | $170.0 | $109.8 | $249.0 | $138.6 | $148.8 | (0.1 | ) | $816.1 | |||||||||||||||||||
Volume | 6.7 | (4.5 | ) | 4.9 | (67.9 | ) | (23.0 | ) | — | (83.8 | ) | ||||||||||||||||
Price | 0.7 | (20.2 | ) | (17.1 | ) | 3.7 | (10.5 | ) | — | (43.4 | ) | ||||||||||||||||
Non-timber sales | 8.8 | (0.7 | ) | 3.7 | — | 0.1 | — | 11.9 | |||||||||||||||||||
Foreign exchange (a) | — | — | (4.5 | ) | — | — | — | (4.5 | ) | ||||||||||||||||||
Other | 7.9 | (b) | 1.0 | (b) | 5.9 | (c) | 0.5 | (d) | — | — | 15.3 | ||||||||||||||||
2019 | $194.1 | $85.4 | $241.9 | $74.9 | $115.4 | (0.1 | ) | $711.6 |
(a) | Net of currency hedging impact. |
(b) | Includes variance due to stumpage versus delivered sales. |
(c) | Includes variance due to domestic versus export sales. |
(d) | Includes $0.5 million of marketing fees and deferred revenue adjustments related to Improved Development sales. |
Operating Income | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and Other | Total | |||||||||||||||||||||
2018 | $44.2 | $8.1 | $62.8 | $76.2 | $1.0 | ($22.3 | ) | $170.1 | ||||||||||||||||||||
Volume | 3.1 | (1.5 | ) | 1.7 | (44.2 | ) | — | — | (40.9 | ) | ||||||||||||||||||
Price (a) | 0.7 | (20.2 | ) | (17.1 | ) | 3.7 | — | — | (32.9 | ) | ||||||||||||||||||
Cost | 0.5 | 0.6 | (1.2 | ) | (1.1 | ) | (1.0 | ) | (1.1 | ) | (3.3 | ) | ||||||||||||||||
Non-timber income | 9.1 | (0.7 | ) | 3.2 | — | — | — | 11.6 | ||||||||||||||||||||
Foreign exchange (b) | — | — | (0.9 | ) | — | — | — | (0.9 | ) | |||||||||||||||||||
Depreciation, depletion & amortization | 0.2 | 1.3 | (0.5 | ) | 3.9 | — | — | 4.9 | ||||||||||||||||||||
Non-cash cost of land and improved development | — | — | — | (0.3 | ) | — | — | (0.3 | ) | |||||||||||||||||||
Other (c) | — | — | — | 0.5 | — | (1.7 | ) | (1.2 | ) | |||||||||||||||||||
2019 | $57.8 | ($12.4 | ) | $48.0 | $38.7 | — | ($25.1 | ) | $107.0 |
(a) | For Timber segments, price reflects net stumpage (i.e. net of cut and haul and shipping costs). |
(b) | Net of currency hedging impact. |
(c) | Real Estate includes $0.5 million of marketing fees and deferred revenue adjustments related to Improved Development sales. Corporate and Other includes legal expenses of $1.1 million and the sale of unused Internet Protocol addresses of $0.6 million in the prior year. |
38
Adjusted EBITDA (a) | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Corporate and Other | Total | |||||||||||||||||||||
2018 | $102.8 | $40.9 | $90.8 | $123.4 | $1.0 | ($21.1 | ) | $337.7 | ||||||||||||||||||||
Volume | 6.6 | (3.9 | ) | 2.2 | (67.0 | ) | — | — | (62.1 | ) | ||||||||||||||||||
Price (b) | 0.7 | (20.2 | ) | (17.1 | ) | 3.7 | — | — | (32.9 | ) | ||||||||||||||||||
Cost | 0.5 | 0.6 | (1.2 | ) | (1.1 | ) | (1.0 | ) | (1.1 | ) | (3.3 | ) | ||||||||||||||||
Non-timber income | 9.1 | (0.7 | ) | 3.2 | — | — | — | 11.6 | ||||||||||||||||||||
Foreign exchange (c) | — | — | (2.1 | ) | — | — | — | (2.1 | ) | |||||||||||||||||||
Other (d) | — | — | — | 0.5 | — | (1.7 | ) | (1.2 | ) | |||||||||||||||||||
2019 | $119.7 | $16.7 | $75.8 | $59.5 | — | ($23.9 | ) | $247.8 |
(a) |
(b) | For Timber segments, price reflects net stumpage (i.e. net of cut and haul and shipping costs). |
(c) | Net of currency hedging impact. |
(d) | Real Estate includes $0.5 million of marketing fees and deferred revenue adjustments related to Improved Development sales. Corporate and Other includes legal expenses of $1.1 million and the sale of unused Internet Protocol addresses of $0.6 million in the prior year. |
SOUTHERN TIMBER
Full-year sales of $194.1 million increased $24.1 million, or 14%, versus the prior year, which includes an increase in non-timber sales of $8.8 million versus the prior year. Harvest volumes increased 6% to 6.07 million tons versus 5.72 million tons in the prior year. Average pine sawtimber stumpage prices decreased 3% to $24.86 per ton versus $25.59 per ton in the prior year, while average pine pulpwood stumpage prices of $16.42 per ton were slightly above the prior year. The decrease in average sawtimber prices was driven primarily by weaker export demand, particularly in the second half of the year, due to the ongoing U.S.-China trade dispute.
Operating income of $57.8 million increased $13.6 million versus the prior year due to higher volumes ($3.1 million), higher prices ($0.7 million), higher non-timber income ($9.1 million), lower costs ($0.5 million) and lower depletion rates ($0.2 million). Full-year Adjusted EBITDA of $119.7 million was $16.9 million above the prior year.
PACIFIC NORTHWEST TIMBER
Full-year sales of $85.4 million decreased $24.5 million, or 23%, versus the prior year. Harvest volumes decreased 7% to 1.21 million tons versus 1.31 million tons in the prior year, as we deferred planned harvest in response to weak market conditions. Average delivered sawtimber prices decreased 19% to $78.41 per ton versus $96.24 per ton in the prior year, and average delivered pulpwood prices decreased 14% to $41.09 per ton versus $47.82 per ton in the prior year. The decrease in delivered sawtimber prices was driven primarily by weaker export market conditions due to the ongoing U.S.-China trade dispute as well as competition from lower-priced European salvage timber. The decrease in delivered pulpwood prices was driven primarily by excess supply in the market.
Operating loss of $12.4 million versus operating income of $8.1 million in the prior year was primarily due to lower prices ($20.2 million), lower volumes ($1.5 million), and lower non-timber income ($0.7 million), partially offset by lower costs ($0.6 million) and lower depletion rates ($1.3 million). Full-year Adjusted EBITDA of $16.7 million was $24.2 million below the prior year.
39
NEW ZEALAND TIMBER
Full-year sales of $241.9 million decreased $7.2 million, or 3%, versus the prior year. Harvest volumes increased 2% to 2.73 million tons versus 2.68 million tons in the prior year. Average delivered prices for export sawtimber decreased 10% to $105.65 per ton versus $117.03 per ton in the prior year, while average delivered prices for domestic sawtimber decreased 6% to $77.85 per ton versus $83.29 in the prior year. The decrease in export sawtimber prices was primarily due to increased competition from lower-cost log and lumber imports, predominantly from Europe, into China. The decrease in domestic sawtimber prices (in U.S. dollar terms) was driven primarily by the NZ$/US$ exchange rate (US$0.66 per NZ$1.00 versus US$0.69 per NZ$1.00). Excluding the impact of foreign exchange rates, domestic sawtimber prices decreased 2% from the prior year.
Operating income of $48.0 million decreased $14.7 million versus the prior year due to lower prices ($17.1 million), higher forest management costs ($1.2 million), unfavorable foreign exchange impacts ($0.9 million), and higher depletion rates ($0.5 million), which were partially offset by higher non-timber income ($3.2 million) and higher volumes ($1.7 million). Full-year Adjusted EBITDA of $75.8 million was $15.0 million below the prior year.
REAL ESTATE
Full-year sales of $74.9 million decreased $63.7 million versus the prior year, while operating income of $38.7 million decreased $37.6 million versus the prior year. Sales and operating income decreased primarily due to lower volumes (17,151 acres sold versus 33,614 acres sold in the prior year), partially offset by higher weighted average prices ($4,335 per acre versus $4,121 per acre in the prior year). Full-year Adjusted EBITDA of $59.5 million was $63.9 million below the prior year.
TRADING
Full-year sales of $115.4 million decreased $33.4 million versus the prior year due to lower volumes and prices. Sales volumes decreased 16% to 1.11 million tons versus 1.31 million tons in the prior year period. Average prices decreased 8% to $103.49 per ton versus $112.96 per ton in the prior year. Operating income decreased $1.0 million versus the prior year due to lower trading margins resulting from lower volumes and prices.
CORPORATE AND OTHER EXPENSE/ELIMINATIONS
Full-year corporate and other operating expense of $25.1 million increased $2.8 million versus the prior year due to elevated legal expenses ($1.6 million), prior year income from the sale of unused Internet Protocol addresses ($0.6 million), acquisition related costs ($0.3 million) and higher compensation and benefit expense ($0.3 million).
INTEREST EXPENSE
Full-year interest expense of $31.7 million decreased $0.3 million versus the prior year due to an increase in accrued patronage payments.
INTEREST AND OTHER MISCELLANEOUS INCOME, NET
Other non-operating income of $5.3 million increased $0.7 million versus the prior year. The 2019 results include a favorable mark-to-market adjustment on marketable equity securities, interest income, dividend income and net periodic pension costs.
INCOME TAX EXPENSE
Full-year income tax expense of $12.9 million decreased $12.3 million versus the prior year period as a result of lower taxable income. The New Zealand subsidiary is the primary driver of income tax expense.
RESULTS OF OPERATIONS, 2018 VERSUS 2017
Refer to Item 7 - “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 for the results of operations discussion for the fiscal year ended December 31, 2018 compared to the fiscal year ended December 31, 2017.
40
OUTLOOK FOR 2020
In 2020, we expect to achieve full-year harvest volumes in our Southern Timber segment of 6.3 to 6.5 million tons, while we expect overall pricing to be slightly below 2019 average pricing due to geographic mix.
In our Pacific Northwest Timber segment, we expect to achieve harvest volumes of 1.4 to 1.5 million tons, while we expect relatively stable pricing as markets have adjusted to lower log export volumes resulting from China tariffs and competition from European salvage volume.
We remain cautiously optimistic that export market conditions in both Southern Timber and Pacific Northwest Timber will gradually improve as the U.S.-China Phase 1 trade agreement is implemented and as additional details of the agreement become clear, although we expect near-term headwinds associated with the coronavirus outbreak in China.
In our New Zealand Timber segment, we expect to achieve harvest volumes of 2.6 to 2.7 million tons, while we expect lower average export and domestic pricing due to challenging export market conditions resulting from competition from European salvage volume as well as the recent impacts from the coronavirus outbreak. We further expect that Adjusted EBITDA in the New Zealand Timber segment will be negatively impacted by higher shipping costs due to the implementation of low-sulfur fuel requirements.
In our Real Estate segment, we expect a significant increase in Adjusted EBITDA based on our current pipeline of transactions, although we anticipate that real estate activity will be heavily weighted to the second half of the year.
Our 2020 outlook excludes the impact of our anticipated mid-year acquisition of Pope Resources and is subject to a number of variables and uncertainties, including those discussed at Item 1A — Risk Factors.
LIQUIDITY AND CAPITAL RESOURCES
Our principal source of cash is cash flow from operations, primarily the harvesting of timber and sales of real estate. As a REIT, our main use of cash is dividends. We also use cash to maintain the productivity of our timberlands through replanting and silviculture. Our operations have generally produced consistent cash flow and required limited capital resources. Short-term borrowings have helped fund working capital needs while acquisitions of timberlands generally require funding from external sources or Large Dispositions.
SUMMARY OF LIQUIDITY AND FINANCING COMMITMENTS
As of December 31, | |||||||||||
(in millions of dollars) | 2019 | 2018 | 2017 | ||||||||
Cash and cash equivalents | $68.7 | $148.4 | $112.7 | ||||||||
Total debt (a) | 1,057.0 | 975.0 | 1,028.4 | ||||||||
Shareholders’ equity | 1,537.6 | 1,654.6 | 1,693.0 | ||||||||
Net Income Attributable to Rayonier Inc. | 59.1 | 102.2 | 148.8 | ||||||||
Adjusted EBITDA (b) | 247.8 | 337.7 | 290.5 | ||||||||
Total capitalization (total debt plus equity) | 2,594.6 | 2,629.6 | 2,721.4 | ||||||||
Debt to capital ratio | 41 | % | 37 | % | 38 | % | |||||
Debt to Adjusted EBITDA (b) | 4.3 | 2.9 | 3.5 | ||||||||
Net debt to Adjusted EBITDA (b)(c) | 4.0 | 2.4 | 3.2 | ||||||||
Net debt to enterprise value (c)(d) | 19 | % | 19 | % | 18 | % |
(a) | Total debt as of December 31, 2019, 2018 and 2017 is presented gross of deferred financing costs of $1.9 million, $2.4 million and $3.0 million, respectively. |
(b) | For a reconciliation of Adjusted EBITDA to net income see Management’s Discussion and Analysis of Financial Condition and Results of Operations—Performance and Liquidity Indicators. |
(c) | Net debt is calculated as total debt less cash and cash equivalents. |
(d) | Enterprise value is calculated as the number of shares outstanding multiplied by the Company’s share price, plus net debt, at year-end. |
LIQUIDITY FACILITIES
See Note 6 — Debt for information on liquidity facilities and other outstanding debt, as well as for information on covenants that must be met in connection with our Senior Notes, Term Credit Agreement, Incremental Term Loan Agreement and Revolving Credit Facility.
41
CASH FLOWS
The following table summarizes our cash flows from operating, investing and financing activities for each of the three years ended December 31 (in millions of dollars):
2019 | 2018 | 2017 | |||||||||
Total cash provided by (used for): | |||||||||||
Operating activities | $214.3 | $310.1 | $256.3 | ||||||||
Investing activities | (219.4 | ) | (132.9 | ) | (235.3 | ) | |||||
Financing activities | (79.6 | ) | (193.7 | ) | (6.9 | ) | |||||
Effect of exchange rate changes on cash | (1.8 | ) | 0.6 | 0.6 | |||||||
Change in cash, cash equivalents and restricted cash | ($86.5 | ) | ($15.9 | ) | $14.7 |
CASH PROVIDED BY OPERATING ACTIVITIES
Cash provided by operating activities decreased $95.8 million versus the prior year primarily due to lower operating results.
CASH USED FOR INVESTING ACTIVITIES
Cash used for investing activities increased $86.5 million versus the prior year primarily due to an $84.7 million increase in cash used for timberland acquisitions, a $1.7 million increase in capital expenditures and a $2.8 million increase in other investing activities, partially offset by a $2.7 million decrease in real estate development investments.
CASH USED FOR FINANCING ACTIVITIES
Cash used for financing activities in 2019 reflects dividend payments of $141.1 million, $12.7 million of share repurchases ($8.4 million made under the share repurchase program) and $9.2 million of distributions to the minority shareholder, partially offset by an $82.0 million draw on the Revolving Credit Facility and $1.3 million of proceeds from the issuance of common stock under the incentive stock plan.
RESTRICTED CASH
See Note 20 — Restricted Cash for further information regarding funds deposited with a third-party intermediary.
CREDIT RATINGS
Both our ability to obtain financing and the related costs of borrowing are affected by our credit ratings, which are periodically reviewed by the rating agencies. As of December 31, 2019, our credit ratings from S&P and Moody’s were “BBB-” and “Baa3,” respectively, with both agencies listing our outlook as “Stable.”
STRATEGY
We continuously evaluate our capital structure. Our strategy is to maintain a weighted-average cost of capital competitive with other timberland REITs and TIMOs, while maintaining an investment grade debt rating as well as retaining the flexibility to actively pursue capital allocation opportunities as they become available. Overall, we believe we have adequate liquidity and sources of capital to run our businesses efficiently and effectively and to maximize the value of our timberland and real estate assets under management.
EXPECTED 2020 EXPENDITURES
Capital expenditures in 2020 are forecasted to be between $65 million and $69 million, excluding any strategic timberland acquisitions we may make. Capital expenditures are expected to be primarily comprised of seedling planting, fertilization and other silvicultural activities, property taxes, lease payments, allocated overhead and other capitalized costs. Aside from capital expenditures, we may also acquire timberland as we actively evaluate acquisition opportunities.
Real estate development investments in 2020 are expected to be between $12 million and $15 million, net of anticipated reimbursements from community development bonds. Expected real estate development investments are primarily related to Wildlight, our mixed-use community development project located north of Jacksonville, Florida, and our Richmond Hill mixed-use development project located south of Savannah, Georgia.
Our 2020 dividend payments are expected to be approximately $140 million assuming no change in the quarterly dividend rate of $0.27 per share or material changes in the number of shares outstanding.
Future share repurchases, if any, will depend on the Company’s liquidity and cash flow, as well as general market conditions and other considerations including capital allocation priorities.
42
We made $1.3 million of required pension contributions in 2019. We have approximately $3.6 million of pension contribution requirements in 2020 and may make discretionary contributions in the future.
Cash income tax payments in 2020 are expected to be approximately $2 million, primarily due to the New Zealand subsidiary.
PERFORMANCE AND LIQUIDITY INDICATORS
The discussion below is presented to enhance the reader’s understanding of our operating performance, liquidity, ability to generate cash and satisfy rating agency and creditor requirements. This information includes two measures of financial results: Adjusted Earnings before Interest, Taxes, Depreciation, Depletion and Amortization (“Adjusted EBITDA”), and Cash Available for Distribution (“CAD”). These measures are not defined by Generally Accepted Accounting Principles (“GAAP”) and the discussion of Adjusted EBITDA and CAD is not intended to conflict with or change any of the GAAP disclosures described above. Management considers these measures to be important to estimate the enterprise and shareholder values of the Company as a whole and of its core segments, and for allocating capital resources. In addition, analysts, investors and creditors use these measures when analyzing our operating performance, financial condition and cash generating ability. Management uses Adjusted EBITDA as a performance measure and CAD as a liquidity measure. Adjusted EBITDA and CAD as defined may not be comparable to similarly titled measures reported by other companies. These measures should not be considered in isolation from, and are not intended to represent an alternative to, our results reported in accordance with GAAP.
Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating income and expense, costs related to shareholder litigation, the gain on foreign currency derivatives, and Large Dispositions. Below is a reconciliation of Net Income to Adjusted EBITDA for the five years ended December 31 (in millions of dollars):
2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Net Income to Adjusted EBITDA Reconciliation | |||||||||||||||||||
Net Income | $67.7 | $117.3 | $161.5 | $217.8 | $43.9 | ||||||||||||||
Interest, net, continuing operations | 29.1 | 29.7 | 32.2 | 33.0 | 34.7 | ||||||||||||||
Income tax expense (benefit), continuing operations | 12.9 | 25.2 | 21.8 | 5.0 | (0.9 | ) | |||||||||||||
Depreciation, depletion and amortization | 128.2 | 144.1 | 127.6 | 115.1 | 113.7 | ||||||||||||||
Non-cash cost of land and improved development | 12.6 | 23.6 | 13.7 | 11.7 | 12.5 | ||||||||||||||
Non-operating (income) expense | (2.7 | ) | (2.2 | ) | — | — | 0.1 | ||||||||||||
Costs related to shareholder litigation (a) | — | — | 0.7 | 2.2 | 4.1 | ||||||||||||||
Gain on foreign currency derivatives (b) | — | — | — | (1.2 | ) | — | |||||||||||||
Large Dispositions (c) | — | — | (67.0 | ) | (143.9 | ) | — | ||||||||||||
Adjusted EBITDA | $247.8 | $337.7 | $290.5 | $239.7 | $208.1 |
(a) | Costs related to shareholder litigation include expenses incurred as a result of the shareholder derivative demands that ultimately resulted in litigation brought against certain former officers and directors of the Company in a case styled Molloy, et al. v. Boynton, et al., filed in the United States District Court for the Middle District of Florida (Case No. 3:17-cv-01157-TJC-MCR). In addition, these costs include the costs associated with class action securities litigation brought against the Company in a case styled In re Rayonier Inc. Securities Litigation, filed in the United States District Court for the Middle District of Florida (Case No. 3:14-cv01395-RJC-JBT) and the Company’s response to a subpoena it received from the SEC in November 2014. In July 2016, the Division of Enforcement of the SEC notified the Company that it had concluded its investigation into the Company. In October 2017, the court entered orders approving the settlement of the class action securities litigation and dismissing the case against all defendants with prejudice. In November 2018, the court entered orders approving the settlement of the derivative demands and entering final judgment in the litigation arising therefrom, thus ending the shareholder litigation matters. |
(b) | Gain on foreign currency derivatives is the gain resulting from the foreign exchange derivatives the Company used to mitigate the risk of fluctuations in foreign exchange rates while awaiting the capital contribution to the New Zealand subsidiary. |
(c) | Large Dispositions are defined as transactions involving the sale of timberland that exceed $20 million in size and do not have a demonstrable premium relative to timberland value. |
See Item 6 — Selected Financial Data for a reconciliation of Adjusted EBITDA to Operating Income by segment as well as Item 7 — Results of Operations for an analysis of changes in Adjusted EBITDA from the prior year.
43
Cash Available for Distribution (CAD) is defined as cash provided by operating activities adjusted for capital spending (excluding timberland acquisitions, real estate development investments and spending on the Rayonier office building), and working capital and other balance sheet changes. CAD is a non-GAAP measure of cash generated during a period that is available for common stock dividends, distributions to the New Zealand minority shareholder, repurchase of the Company’s common shares, debt reduction, timberland acquisitions and real estate development investments. In compliance with SEC requirements for non-GAAP measures, we reduce CAD by mandatory debt repayments, which results in the measure entitled “Adjusted CAD.” CAD and Adjusted CAD generated in any period is not necessarily indicative of the CAD that may be generated in future periods.
Below is a reconciliation of Cash Provided by Operating Activities to Adjusted CAD for the five years ended December 31 (in millions):
2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Cash provided by operating activities | $214.3 | $310.1 | $256.3 | $203.8 | $177.2 | ||||||||||||||
Capital expenditures from continuing operations (a) | (64.0 | ) | (62.3 | ) | (65.3 | ) | (58.7 | ) | (57.3 | ) | |||||||||
Working capital and other balance sheet changes | (0.9 | ) | (7.7 | ) | (2.3 | ) | (0.8 | ) | (2.5 | ) | |||||||||
CAD | $149.4 | $240.1 | $188.7 | $144.3 | $117.4 | ||||||||||||||
Mandatory debt repayments (b) | (82.0 | ) | — | — | (31.5 | ) | (131.0 | ) | |||||||||||
Adjusted CAD | $67.4 | $240.1 | $188.7 | $112.8 | ($13.6 | ) |
Cash used for investing activities | ($219.4 | ) | ($132.9 | ) | ($235.3 | ) | ($235.0 | ) | ($149.5 | ) | |||||||||
Cash (used for) provided by financing activities | ($79.6 | ) | ($193.7 | ) | ($6.9 | ) | $114.4 | ($116.5 | ) |
(a) | Capital expenditures exclude timberland acquisitions, real estate development investments and spending on the Rayonier office building. |
(b) | Excludes debt repayments on the New Zealand subsidiary noncontrolling interest shareholder loan. |
The following table provides supplemental cash flow data for the five years ended December 31 (in millions):
2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Purchase of timberlands | ($142.3 | ) | ($57.6 | ) | ($242.9 | ) | ($366.5 | ) | ($98.4 | ) | |||||||||
Real Estate Development Investments | (6.8 | ) | (9.5 | ) | (15.8 | ) | (8.7 | ) | (2.7 | ) | |||||||||
Distributions to New Zealand minority shareholder (a) | (9.2 | ) | (14.4 | ) | (15.8 | ) | (4.9 | ) | (1.4 | ) | |||||||||
Rayonier Office Building | — | — | (6.1 | ) | (6.3 | ) | (0.9 | ) |
(a) | Includes debt repayments on the New Zealand subsidiary noncontrolling interest shareholder loan. |
OFF-BALANCE SHEET ARRANGEMENTS
We utilize off-balance sheet arrangements to provide credit support for certain suppliers and vendors in case of their default on critical obligations, and collateral for outstanding claims under the Company’s previous workers’ compensation self-insurance programs. These arrangements consist of standby letters of credit and surety bonds. As part of our ongoing operations, we also periodically issue guarantees to third parties. Off-balance sheet arrangements are not considered a source of liquidity or capital resources and do not expose us to material risks or material unfavorable financial impacts. See Note 12 — Guarantees for further discussion.
44
CONTRACTUAL FINANCIAL OBLIGATIONS
In addition to using cash flow from operations and proceeds from Large Dispositions, we finance our operations and acquisitions through the issuance of debt and by entering into leases. These financial obligations are recorded in accordance with accounting rules applicable to the underlying transaction, with the result that some are recorded as liabilities on the Consolidated Balance Sheets, while others are required to be disclosed in the Notes to Consolidated Financial Statements and Management’s Discussion and Analysis.
The following table aggregates our contractual financial obligations as of December 31, 2019 and anticipated cash spending by period:
Contractual Financial Obligations (in millions) | Total | Payments Due by Period | |||||||||||||||||
2020 | 2021-2022 | 2023-2024 | Thereafter | ||||||||||||||||
Long-term debt (a) | $975.0 | — | 325.0 | $350.0 | $300.0 | ||||||||||||||
Current maturities of long-term debt | 82.0 | 82.0 | — | — | — | ||||||||||||||
Interest payments on long-term debt (b) | 153.8 | 36.1 | 63.2 | 40.1 | 14.4 | ||||||||||||||
Operating leases — timberland (c) | 183.1 | 7.9 | 15.9 | 14.4 | 144.9 | ||||||||||||||
Operating leases — PP&E, offices | 8.0 | 2.0 | 2.2 | 1.6 | 2.2 | ||||||||||||||
Commitments — derivatives (d) | 9.4 | 2.2 | 4.0 | 3.2 | — | ||||||||||||||
Commitments — other (e) | 12.7 | 8.3 | 1.2 | 0.4 | 2.8 | ||||||||||||||
Total contractual cash obligations | $1,424.0 | $138.5 | $411.5 | $409.7 | $464.3 |
(a) | The book value of long-term debt, net of deferred financing costs, is currently recorded at $973.1 million on the Company’s Consolidated Balance Sheet, but upon maturity the liability will be $975.0 million. |
(b) | Projected interest payments for variable-rate debt were calculated based on outstanding principal amounts and interest rates as of December 31, 2019. |
(c) | Includes 20 years of future minimum payments for perpetual Crown Forest Licenses (“CFL”). A CFL is a license arrangement to use government or privately owned lands to operate a commercial forest. CFLs generally extend indefinitely and may only be terminated upon a 35-year termination notice. If no termination notice is given, the CFLs renew automatically each year for a one-year term. Alternatively, some CFLs extend for a specific term. As of December 31, 2019, the New Zealand subsidiary has two CFLs under termination notice that are currently being relinquished as harvest activities are concluded, as well as two fixed-term CFLs expiring in 2062. The annual license fee is determined based on market rental value, with triennial rent reviews. |
(d) | Commitments — derivatives represent payments expected to be made on derivative financial instruments (foreign exchange contracts and interest rate swaps). See Note 14 — Derivative Financial Instruments and Hedging Activities. |
(e) | Commitments — other includes pension contribution requirements based on actuarially determined estimates and IRS minimum funding requirements, payments expected to be made on the Company’s Wildlight and Richmond Hill development projects, payments made on timberland deeds and other purchase obligations. |
45
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We are exposed to various market risks, including changes in interest rates, commodity prices and foreign exchange rates. Our objective is to minimize the economic impact of these market risks. We use derivatives in accordance with policies and procedures approved by the Audit Committee of the Board of Directors. Derivatives are managed by the finance department, whose responsibilities include initiating derivative transactions as well as managing and monitoring resulting exposures. We do not enter into financial instruments for trading or speculative purposes.
Interest Rate Risk
We are exposed to interest rate risk through our variable rate debt, primarily due to changes in LIBOR. However, we use interest rate swaps to manage our exposure to interest rate movements on our term credit agreements by swapping existing and anticipated future borrowings from floating rates to fixed rates. As of December 31, 2019, we had $650 million of U.S. long-term variable rate debt. The notional amount of outstanding interest rate swap contracts with respect to this debt at December 31, 2019 was also $650 million. The term credit agreement and associated interest rate swaps mature in August 2024 and the incremental term loan agreement and associated interest rate swaps mature in May 2026. At this borrowing level, a hypothetical one-percentage point increase/decrease in interest rates would result in no corresponding increase/decrease in interest payments and expense over a 12-month period.
The fair market value of our long-term fixed interest rate debt is also subject to interest rate risk. The estimated fair value of our long-term fixed rate debt at December 31, 2019 was $332 million compared to the $325 million principal amount. We use interest rates of debt with similar terms and maturities to estimate the fair value of our debt. Generally, the fair market value of fixed-rate debt will increase as interest rates fall and decrease as interest rates rise. A hypothetical one-percentage point increase/decrease in prevailing interest rates at December 31, 2019 would result in a corresponding decrease/increase in the fair value of our long-term fixed rate debt of approximately $7 million.
We estimate the periodic effective interest rate on our U.S. long-term fixed and variable rate debt to be approximately 3.3% after consideration of interest rate swaps and estimated patronage refunds.
The following table summarizes our outstanding debt, interest rate swaps and average interest rates, by year of expected maturity and their fair values at December 31, 2019:
(Dollars in thousands) | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | Total | Fair Value | |||||||
Variable rate debt: | |||||||||||||||
Principal amounts | 82,000 | — | — | — | 350,000 | $300,000 | $732,000 | $732,000 | |||||||
Average interest rate (a)(b) | 2.99% | — | — | — | 3.33% | 3.61% | 3.41% | — | |||||||
Fixed rate debt: | |||||||||||||||
Principal amounts | — | — | $325,000 | — | — | — | $325,000 | $331,500 | |||||||
Average interest rate (b) | — | — | 3.75% | — | — | 3.75% | — | ||||||||
Interest rate swaps: | |||||||||||||||
Notional amount | — | — | — | — | 350,000 | $300,000 | $650,000 | ($8,454) | |||||||
Average pay rate | — | — | — | — | 2.28% | 1.49% | 1.91% | — | |||||||
Average receive rate (b) | — | — | — | — | 1.70% | 1.71% | 1.71% | — |
(a) Excludes estimated patronage refunds.
(b) Interest rates as of December 31, 2019.
Foreign Currency Exchange Rate Risk
The functional currency of the Company’s New Zealand-based operations and New Zealand subsidiary is the New Zealand dollar. Through these operations and our ownership in the New Zealand subsidiary, we are exposed to foreign currency risk on cash held in foreign currencies, shareholder distributions which are denominated in U.S. dollars and on foreign export sales and ocean freight payments that are predominantly denominated in U.S. dollars. To mitigate these risks, the New Zealand subsidiary routinely enters into foreign currency exchange contracts and foreign currency option contracts to hedge a portion of the New Zealand subsidiary’s foreign exchange exposure.
46
Sales and Expense Exposure
At December 31, 2019, the New Zealand subsidiary had foreign currency exchange contracts with a notional amount of $56 million and foreign currency option contracts with a notional amount of $22 million outstanding related to foreign export sales and ocean freight payments. The amount hedged represents 69% of forecast U.S. dollar denominated sales proceeds less distributions over the next 18 months and 74% of log trading sales proceeds over the next 3 months.
The following table summarizes our outstanding foreign currency exchange rate risk contracts at December 31, 2019:
(Dollars in thousands) | 0-1 months | 1-2 months | 2-3 months | 3-6 months | 6-12 months | 12-18 months | Total | Fair Value | |||||||
Foreign exchange contracts to sell U.S. dollar for New Zealand dollar | |||||||||||||||
Notional amount | $3,350 | $4,000 | $5,000 | $17,000 | $20,000 | $7,000 | $56,350 | $642 | |||||||
Average contract rate | 1.4859 | 1.4854 | 1.4849 | 1.4836 | 1.4818 | 1.4802 | 1.4829 | ||||||||
Foreign currency option contracts to sell U.S. dollar for New Zealand dollar | |||||||||||||||
Notional amount | $4,000 | $2,000 | — | — | $8,000 | $8,000 | $22,000 | $303 | |||||||
Average strike price | 1.5191 | 1.4987 | — | — | 1.5513 | 1.5846 | 1.5527 |
Equity Price Risk
Our marketable equity securities are subject to market price risk. Accordingly, a fluctuation in the price of each security could have an adverse impact on the fair value of our investment. See Note 15 — Fair Value Measurements.
47
Item 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
INDEX TO FINANCIAL STATEMENTS
Page | |
48
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To Our Shareholders:
The management of Rayonier Inc. and its subsidiaries is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Our system of internal controls over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of the financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
Because of the inherent limitations of internal control over financial reporting, misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Rayonier Inc.’s management, under the supervision of the Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2019. In making this assessment, we used the framework included in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on our evaluation under the criteria set forth in Internal Control — Integrated Framework, management concluded that our internal control over financial reporting was effective as of December 31, 2019.
Ernst & Young LLP, the independent registered public accounting firm that audited the Company’s consolidated financial statements, has issued an audit report on the Company’s internal control over financial reporting as of December 31, 2019. The report on the Company’s internal control over financial reporting as of December 31, 2019, is on page 50.
RAYONIER INC. | |
By: | /s/ DAVID L. NUNES |
David L. Nunes President and Chief Executive Officer (Principal Executive Officer) | |
February 24, 2020 | |
By: | /s/ MARK MCHUGH |
Mark McHugh Senior Vice President and Chief Financial Officer (Principal Financial Officer) | |
February 24, 2020 | |
By: | /s/ APRIL TICE |
April Tice Vice President, Financial Services and Corporate Controller (Principal Accounting Officer) | |
February 24, 2020 |
49
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Rayonier Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Rayonier Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Rayonier Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018, the related consolidated statements of income and comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and schedule and our report dated February 24, 2020 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP |
Jacksonville, Florida
February 24, 2020
50
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Rayonier Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Rayonier Inc. and subsidiaries (the Company) as of December 31, 2019 and 2018, the related consolidated statements of income and comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 24, 2020 expressed an unqualified opinion thereon.
Adoption of ASU No. 2016-02, Leases (Topic 842), as amended
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for leases in 2019 due to the adoption of ASU No. 2016-02, Leases (Topic 842), as amended.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
51
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
Depletion of Timber | |
Description of the Matter | For the year ended December 31, 2019, the Company recognized $122 million in depletion expense and the Timber and Timberlands balance, net of depletion and amortization, was $2,482 million at December 31, 2019. As described in Note 1 to the financial statements, the Company establishes an annual depletion rate for each particular region. Depletion rates are determined by region by dividing merchantable inventory cost by standing merchantable inventory volume, which is estimated annually. The Company charges accumulated costs attributed to merchantable timber to depletion expense (cost of sales) at the time the timber is harvested or when the underlying timberland is sold. Auditing management’s annual depletion rate was complex and subjective due to the estimation uncertainty in determining the standing merchantable inventory volume utilized in the calculation of the depletion rate for each region. In particular, estimating the standing merchantable inventory volume involves statistical sampling and growth modeling using inputs such as growth estimates, harvest information and environmental and operational restrictions. |
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s process for establishing the annual depletion rate for each geographic region. For example, we tested controls over management’s review of the standing merchantable inventory volume that was determined for each geographic region. To test the annual depletion rates (including standing merchantable inventory volume), our audit procedures included, among others, evaluating the methodology used and testing the completeness and accuracy of the underlying data used by the Company. We inspected satellite images to test timber existence and assessed the timberland for features that would impact the Company’s ability to harvest its timber. In addition, we evaluated current year changes to harvestability, analyzed the change in depletion as a percentage of sales, utilized published industry growth rates to assess the increase in timber volume growth and compared actual volume harvested to the volume estimated by the Company. |
/s/ Ernst & Young LLP |
We have served as the Company’s auditor since 2012.
Jacksonville, Florida
February 24, 2020
52
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
For the Years Ended December 31,
(Thousands of dollars, except per share data)
2019 | 2018 | 2017 | |||||||||
SALES (NOTE 2) | $711,556 | $816,138 | $819,596 | ||||||||
Costs and Expenses | |||||||||||
Cost of sales | (558,350 | ) | (605,259 | ) | (568,253 | ) | |||||
Selling and general expenses | (41,646 | ) | (41,951 | ) | (40,245 | ) | |||||
Other operating (expense) income, net (Note 18) | (4,533 | ) | 1,140 | 4,393 | |||||||
(604,529 | ) | (646,070 | ) | (604,105 | ) | ||||||
OPERATING INCOME | 107,027 | 170,068 | 215,491 | ||||||||
Interest expense | (31,716 | ) | (32,066 | ) | (34,071 | ) | |||||
Interest and other miscellaneous income, net | 5,307 | 4,564 | 1,840 | ||||||||
INCOME BEFORE INCOME TAXES | 80,618 | 142,566 | 183,260 | ||||||||
Income tax expense (Note 10) | (12,940 | ) | (25,236 | ) | (21,681 | ) | |||||
NET INCOME | 67,678 | 117,330 | 161,579 | ||||||||
Less: Net income attributable to noncontrolling interest | (8,573 | ) | (15,114 | ) | (12,737 | ) | |||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 59,105 | 102,216 | 148,842 | ||||||||
OTHER COMPREHENSIVE (LOSS) INCOME | |||||||||||
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $0 | 963 | (22,759 | ) | 9,114 | |||||||
Cash flow hedges, net of income tax effect of $664, $1,270 and $594 | (30,482 | ) | 5,029 | 5,693 | |||||||
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax effect of $0, $711 and $0 | (1,350 | ) | (1,630 | ) | (208 | ) | |||||
Total other comprehensive (loss) income | (30,869 | ) | (19,360 | ) | 14,599 | ||||||
COMPREHENSIVE INCOME | 36,809 | 97,970 | 176,178 | ||||||||
Less: Comprehensive income attributable to noncontrolling interest | (9,146 | ) | (8,931 | ) | (14,775 | ) | |||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $27,663 | $89,039 | $161,403 | ||||||||
EARNINGS PER COMMON SHARE (NOTE 13) | |||||||||||
Basic earnings per share attributable to Rayonier Inc. | $0.46 | $0.79 | $1.17 | ||||||||
Diluted earnings per share attributable to Rayonier Inc. | $0.46 | $0.79 | $1.16 |
See Notes to Consolidated Financial Statements.
53
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31,
(Thousands of dollars, except share data)
2019 | 2018 | ||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $68,735 | $148,374 | |||||
Accounts receivable, less allowance for doubtful accounts of $24 and $8 | 27,127 | 26,151 | |||||
Inventory (Note 19) | 14,518 | 15,703 | |||||
Prepaid logging roads | 12,128 | 11,976 | |||||
Prepaid expenses | 2,600 | 5,040 | |||||
Other current assets | 867 | 609 | |||||
Total current assets | 125,975 | 207,853 | |||||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 2,482,047 | 2,401,327 | |||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS (NOTE 7) | 81,791 | 85,609 | |||||
PROPERTY, PLANT AND EQUIPMENT | |||||||
Land | 4,131 | 4,131 | |||||
Buildings | 23,095 | 22,503 | |||||
Machinery and equipment | 4,339 | 3,534 | |||||
Construction in progress | 348 | 567 | |||||
Total property, plant and equipment, gross | 31,913 | 30,735 | |||||
Less—accumulated depreciation | (9,662 | ) | (7,984 | ) | |||
Total property, plant and equipment, net | 22,251 | 22,751 | |||||
RESTRICTED CASH (NOTE 20) | 1,233 | 8,080 | |||||
RIGHT-OF-USE ASSETS (NOTE 4) | 99,942 | — | |||||
OTHER ASSETS (NOTE 21) | 47,757 | 55,046 | |||||
TOTAL ASSETS | $2,860,996 | $2,780,666 | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable | $18,160 | $18,019 | |||||
Current maturities of long-term debt (Note 6) | 82,000 | — | |||||
Accrued taxes | 3,032 | 3,178 | |||||
Accrued payroll and benefits | 8,869 | 10,416 | |||||
Accrued interest | 5,205 | 5,007 | |||||
Deferred revenue | 11,440 | 10,447 | |||||
Other current liabilities | 22,480 | 16,474 | |||||
Total current liabilities | 151,186 | 63,541 | |||||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS (NOTE 6) | 973,129 | 972,567 | |||||
PENSION AND OTHER POSTRETIREMENT BENEFITS (NOTE 16) | 25,311 | 29,800 | |||||
LONG-TERM LEASE LIABILITY (NOTE 4) | 90,481 | — | |||||
OTHER NON-CURRENT LIABILITIES | 83,247 | 60,208 | |||||
SHAREHOLDERS’ EQUITY | |||||||
Common Shares, 480,000,000 shares authorized, 129,331,069 and 129,488,675 shares issued and outstanding | 888,177 | 884,263 | |||||
Retained earnings | 583,006 | 672,371 | |||||
Accumulated other comprehensive (loss) income (Note 22) | (31,202 | ) | 239 | ||||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 1,439,981 | 1,556,873 | |||||
Noncontrolling interest | 97,661 | 97,677 | |||||
TOTAL SHAREHOLDERS’ EQUITY | 1,537,642 | 1,654,550 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $2,860,996 | $2,780,666 |
See Notes to Consolidated Financial Statements.
54
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Thousands of dollars, except share data)
Common Shares | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Shareholders’ Equity | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2016 | 122,904,368 | $709,867 | $700,887 | $856 | $85,142 | $1,496,752 | ||||||||||||||||
Cumulative-effect adjustment due to adoption of ASU No. 2016-16 | — | — | (14,365 | ) | — | — | (14,365 | ) | ||||||||||||||
Net income | — | — | 148,842 | — | 12,737 | 161,579 | ||||||||||||||||
Dividends ($1.00 per share) | — | — | (127,986 | ) | — | — | (127,986 | ) | ||||||||||||||
Issuance of shares under incentive stock plans | 322,314 | 4,751 | — | — | — | 4,751 | ||||||||||||||||
Stock-based compensation | — | 5,396 | — | — | — | 5,396 | ||||||||||||||||
Repurchase of common shares | (5,906 | ) | (176 | ) | — | — | — | (176 | ) | |||||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities | — | — | — | (208 | ) | — | (208 | ) | ||||||||||||||
Foreign currency translation adjustment | — | — | — | 7,416 | 1,698 | 9,114 | ||||||||||||||||
Cash flow hedges | — | — | — | 5,353 | 340 | 5,693 | ||||||||||||||||
Issuance of shares under equity offering, net of costs | 5,750,000 | 152,390 | — | — | — | 152,390 | ||||||||||||||||
Balance, December 31, 2017 | 128,970,776 | $872,228 | $707,378 | $13,417 | $99,917 | $1,692,940 | ||||||||||||||||
Cumulative-effect adjustment due to adoption of ASU No. 2018-02 | — | — | 711 | (711 | ) | — | — | |||||||||||||||
Net income | — | — | 102,216 | — | 15,114 | 117,330 | ||||||||||||||||
Dividends ($1.06 per share) | — | — | (137,934 | ) | — | — | (137,934 | ) | ||||||||||||||
Issuance of shares under incentive stock plans | 599,422 | 8,591 | — | — | — | 8,591 | ||||||||||||||||
Stock-based compensation | — | 6,428 | — | — | — | 6,428 | ||||||||||||||||
Repurchase of common shares | (81,523 | ) | (2,984 | ) | — | — | — | (2,984 | ) | |||||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities | — | — | — | (919 | ) | — | (919 | ) | ||||||||||||||
Foreign currency translation adjustment | — | — | — | (17,329 | ) | (5,430 | ) | (22,759 | ) | |||||||||||||
Cash flow hedges | — | — | — | 5,781 | (752 | ) | 5,029 | |||||||||||||||
Distribution to minority shareholder | — | — | — | — | (11,172 | ) | (11,172 | ) | ||||||||||||||
Balance, December 31, 2018 | 129,488,675 | $884,263 | $672,371 | $239 | $97,677 | $1,654,550 | ||||||||||||||||
Net income | — | — | 59,105 | — | 8,573 | 67,678 | ||||||||||||||||
Dividends ($1.08 per share) | — | — | (140,040 | ) | — | — | (140,040 | ) | ||||||||||||||
Issuance of shares under incentive stock plans | 298,003 | 1,260 | — | — | — | 1,260 | ||||||||||||||||
Stock-based compensation | — | 6,904 | — | — | — | 6,904 | ||||||||||||||||
Repurchase of common shares | (455,609 | ) | (4,250 | ) | (8,430 | ) | — | — | (12,680 | ) | ||||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities | — | — | — | (1,350 | ) | — | (1,350 | ) | ||||||||||||||
Foreign currency translation adjustment | — | — | — | 784 | 179 | 963 | ||||||||||||||||
Cash flow hedges | — | — | — | (30,875 | ) | 393 | (30,482 | ) | ||||||||||||||
Distribution to minority shareholder | — | — | — | — | (9,161 | ) | (9,161 | ) | ||||||||||||||
Balance, December 31, 2019 | 129,331,069 | $888,177 | $583,006 | ($31,202 | ) | $97,661 | $1,537,642 |
See Notes to Consolidated Financial Statements.
55
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31,
(Thousands of dollars)
2019 | 2018 | 2017 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $67,678 | $117,330 | $161,579 | ||||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Depreciation, depletion and amortization | 128,235 | 144,121 | 127,566 | ||||||||
Non-cash cost of land and improved development | 12,565 | 23,553 | 13,684 | ||||||||
Stock-based incentive compensation expense | 6,904 | 6,428 | 5,396 | ||||||||
Deferred income taxes | 11,314 | 22,832 | 21,980 | ||||||||
Amortization of losses from pension and postretirement plans | 449 | 675 | 465 | ||||||||
Gain on sale of large disposition of timberlands | — | — | (66,994 | ) | |||||||
Other | (4,999 | ) | (2,613 | ) | (716 | ) | |||||
Changes in operating assets and liabilities: | |||||||||||
Receivables | (849 | ) | 765 | (6,362 | ) | ||||||
Inventories | 1,224 | 1,773 | (1,384 | ) | |||||||
Accounts payable | (1,554 | ) | (4,626 | ) | 3,435 | ||||||
Income tax receivable/payable | — | — | (434 | ) | |||||||
All other operating activities | (6,714 | ) | (142 | ) | (1,931 | ) | |||||
CASH PROVIDED BY OPERATING ACTIVITIES | 214,253 | 310,096 | 256,284 | ||||||||
INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (63,996 | ) | (62,325 | ) | (65,345 | ) | |||||
Real estate development investments | (6,803 | ) | (9,501 | ) | (15,784 | ) | |||||
Purchase of timberlands | (142,287 | ) | (57,608 | ) | (242,910 | ) | |||||
Net proceeds from large disposition of timberlands | — | — | 95,243 | ||||||||
Rayonier office building under construction | — | — | (6,084 | ) | |||||||
Other | (6,304 | ) | (3,421 | ) | (373 | ) | |||||
CASH USED FOR INVESTING ACTIVITIES | (219,390 | ) | (132,855 | ) | (235,253 | ) | |||||
FINANCING ACTIVITIES | |||||||||||
Issuance of debt | 82,000 | 1,014 | 63,389 | ||||||||
Repayment of debt | — | (54,416 | ) | (100,157 | ) | ||||||
Dividends paid | (141,071 | ) | (136,772 | ) | (127,069 | ) | |||||
Proceeds from the issuance of common shares under incentive stock plan | 1,260 | 8,591 | 4,751 | ||||||||
Proceeds from the issuance of common shares from equity offering, net of costs | — | — | 152,390 | ||||||||
Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (4,250 | ) | (2,984 | ) | (176 | ) | |||||
Repurchase of common shares under repurchase program | (8,430 | ) | — | — | |||||||
Proceeds from shareholder distribution hedge | 135 | 2,025 | — | ||||||||
Distribution to minority shareholder | (9,161 | ) | (11,172 | ) | — | ||||||
Debt issuance costs | (132 | ) | — | — | |||||||
CASH USED FOR FINANCING ACTIVITIES | (79,649 | ) | (193,714 | ) | (6,872 | ) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (1,700 | ) | 571 | 580 | |||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH (a) | |||||||||||
Change in cash, cash equivalents and restricted cash | (86,486 | ) | (15,902 | ) | 14,739 | ||||||
Balance, beginning of year | 156,454 | 172,356 | 157,617 | ||||||||
Balance, end of year | $69,968 | $156,454 | $172,356 |
See Notes to Consolidated Financial Statements.
56
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the Years Ended December 31,
(Thousands of dollars)
2019 | 2018 | 2017 | |||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||||||
Cash paid during the year: | |||||||||||
Interest (a) | $32,782 | $33,120 | $36,041 | ||||||||
Income taxes | 1,691 | 2,150 | 514 | ||||||||
Non-cash investing activity: | |||||||||||
Capital assets purchased on account | 3,568 | 2,001 | 3,809 |
(a) | Interest paid is presented net of patronage payments received of $4.0 million, $4.1 million and $3.0 million for the years ended December 31, 2019, 2018 and 2017, respectively. For additional information on patronage payments, see Note 6 — Debt. |
See Notes to Consolidated Financial Statements.
57
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands unless otherwise stated)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These statements include the accounts of Rayonier Inc. and its subsidiaries, in which it has a majority ownership or controlling interest. As of March 2016, the Company maintains a 77% ownership interest in the New Zealand subsidiary, and, as such, consolidates its results of operations and Balance Sheet. The Company records a noncontrolling interest in its consolidated financial statements representing the minority ownership interest (23%) of the New Zealand subsidiary’s results of operations and equity. All intercompany balances and transactions are eliminated.
RECLASSIFICATIONS
During 2019, management reclassified Real Estate segment sales related to marketing fees and deferred revenue adjustments from Improved Development to Other. All prior period amounts previously reported have been reclassified. See Note 5 - Segment and Geographic Information.
USE OF ESTIMATES
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. There are risks inherent in estimating and therefore actual results could differ from those estimates.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of cash on hand and other highly liquid investments with original maturities of three months or less.
ACCOUNTS RECEIVABLE
Accounts receivable are primarily amounts due to the Company for the sale of timber and are presented net of an allowance for doubtful accounts.
INVENTORY
HBU real estate properties that are expected to be sold within one year are included in inventory at the lower of cost or net realizable value. HBU properties that are expected to be sold after one year are included in a separate balance sheet line entitled “Higher and Better Use Timberlands and Real Estate Development Investments.” See below for additional information.
Inventory also includes logs available to be sold by the Trading segment. Log inventory is recorded at the lower of cost or net realizable value and expensed to cost of sales when sold to third-party buyers. See Note 19 — Inventory for additional information.
PREPAID LOGGING ROADS
Costs for roads built in the Pacific Northwest and New Zealand to access particular tracts to be harvested in the upcoming 24 months to 60 months are recorded as prepaid logging roads. The Company charges such costs to expense as timber is harvested using an amortization rate determined annually as the total cost of prepaid roads divided by the estimated tons of timber to be accessed by those roads. The prepaid balance is classified as short-term or long-term based on the upcoming harvest schedule. See Note 21 — Other Assets for additional information.
DEFERRED FINANCING COSTS
Deferred financing costs related to revolving debt are capitalized and amortized to interest expense over the term of the revolving debt using a method that approximates the effective interest method. See Note 21 — Other Assets for
58
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
additional information on deferred financing costs related to revolving debt. See Note 6 — Debt for additional information on deferred financing costs related to term debt.
CAPITALIZED SOFTWARE COSTS
Software costs are capitalized and amortized over a period not exceeding five years using the straight-line method.
TIMBER AND TIMBERLANDS
Timber is stated at the lower of cost or net realizable value. Costs relating to acquiring, planting and growing timber including real estate taxes, site preparation and direct support costs relating to facilities, vehicles and supplies, are capitalized. A portion of timberland lease payments are capitalized based on the proportion of acres with merchantable timber volume remaining to be harvested under the lease term and the residual portion of the lease payments are expensed as incurred. Payroll costs are capitalized for time spent on timber growing activities, while interest or any other intangible costs are not capitalized. An annual depletion rate is established for each particular region by dividing merchantable inventory cost by standing merchantable inventory volume, which is estimated annually. The Company charges accumulated costs attributed to merchantable timber to depletion expense (cost of sales) at the time the timber is harvested or when the underlying timberland is sold.
Upon the acquisition of timberland, the Company makes a determination on whether to combine the newly acquired merchantable timber with an existing depletion pool or to create a new, separate pool. This determination is based on the geographic location of the new timber, the customers/markets that will be served and the species mix. If the acquisition is similar, the cost of the acquired timber is combined into an existing depletion pool and a new depletion rate is calculated for the pool. This determination and depletion rate adjustment normally occurs in the quarter following the acquisition.
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS
HBU timberland is recorded at the lower of cost or net realizable value. These properties are managed as timberlands until sold or developed, with sales and depletion expense related to the harvesting of timber accounted for within the respective timber segment. At the time of sale, the cost basis of any unharvested timber is recorded as depletion expense, a component of cost of sales, within the Real Estate segment.
Real estate development investments include capitalized costs for targeted infrastructure improvements, such as roadways and utilities. HBU timberland and real estate development investments expected to be sold within twelve months are recorded as inventory. See Note 7 — Higher and Better Use Timberlands and Real Estate Development Investments for additional information.
PROPERTY, PLANT, EQUIPMENT AND DEPRECIATION
Property, plant and equipment additions are recorded at cost, including applicable freight, interest, construction and installation costs. The Company generally depreciates its assets, including office and transportation equipment, using the straight-line depreciation method over 3 to 25 years. Buildings and land improvements are depreciated using the straight-line method over 15 to 35 years and 5 to 30 years, respectively.
Gains and losses on the sale or retirement of assets are included in operating income. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets that are held and used is measured by net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is the amount the carrying value exceeds the fair value of the assets, which is based on a discounted cash flow model. Assets to be disposed of are reported at the lower of the carrying amount or fair value less cost to sell.
LEASES
At inception, the Company determines if an arrangement is a lease and whether that lease meets the classification criteria of a finance or operating lease. Operating leases are included in right-of-use (“ROU”) assets, other current liabilities, and long-term lease liability in the Consolidated Balance Sheets.
59
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company generally uses its incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
RIGHT-OF-USE ASSETS IMPAIRMENT
Operating lease right-of-use assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset group to which the operating lease is assigned may not be recoverable. Recoverability of the asset group is evaluated based on forecasted undiscounted cash flows. If the carrying amount of the asset group is not recoverable, the fair value of the asset group is compared to its carrying amount and an impairment charge is recognized for the amount by which the carrying amount exceeds the fair value. A discounted cash flow approach using market participant assumptions of the expected cash flows and discount rate are used to estimate the fair value of the asset group.
INVESTMENTS
Investments at December 31, 2019 consisted of marketable equity securities. Investments are carried at fair value based on quoted prices in their active market with both the realized and unrealized gains and losses as well as interest and dividends reported in “Interest and other miscellaneous income, net.”
FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy that prioritizes the inputs used to measure fair value was established as follows:
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
GOODWILL
Goodwill represents the excess of the acquisition cost of the New Zealand Timber segment over the fair value of the net assets acquired. Goodwill is not amortized, but is periodically reviewed for impairment. An impairment test for this reporting unit’s goodwill is performed annually and whenever events or circumstances indicate that the value of goodwill may be impaired. The Company compares the fair value of the New Zealand Timber segment, using an independent valuation for the New Zealand forest assets, to its carrying value including goodwill. The independent valuation of the New Zealand forest assets is based on discounted cash flow models where the fair value is calculated using cash flows from sustainable forest management plans. The fair value of the forest assets is measured as the present value of cash flows from one growth cycle based on the productive forest land, taking into consideration environmental, operational, and market restrictions. These cash flow valuations involve a number of estimates that require broad assumptions and significant judgment regarding future performance. The annual impairment test was performed as of October 1, 2019; the estimated fair value of the New Zealand Timber segment exceeded its carrying value and no impairment was recorded. Except for changes in the New Zealand foreign exchange rate, there have been no adjustments to the carrying value of goodwill since the initial recognition. Note 21 — Other Assets for additional information.
60
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
FOREIGN CURRENCY TRANSLATION AND REMEASUREMENT
The functional currency of the Company’s New Zealand-based operations is the New Zealand dollar. All assets and liabilities are translated into U.S. dollars at the exchange rate in effect at the respective balance sheet dates. Translation gains and losses are recorded as a separate component of Accumulated Other Comprehensive Income (“AOCI”), within Shareholders’ Equity.
U.S. denominated transactions of the New Zealand subsidiary are remeasured into New Zealand dollars at the exchange rate in effect on the date of the transaction and recognized in earnings, net of related cash flow hedges. All income statement items of the New Zealand subsidiary are translated into U.S. dollars for reporting purposes using monthly average exchange rates with translation gains and losses being recorded as a separate component of AOCI, within Shareholders’ Equity.
REVENUE RECOGNITION
The Company recognizes revenues when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). The Company generally satisfies performance obligations within a year of entering into a contract and therefore has applied the disclosure exemption found under ASC 606-10-50-14. Unsatisfied performance obligations as of December 31, 2019 are primarily due to advances on stumpage contracts and unearned hunt license revenue. These performance obligations are expected to be satisfied within the next twelve months. The Company generally collects payment within a year of satisfying performance obligations and therefore has elected not to adjust revenues for a financing component.
TIMBER SALES
Revenue from the sale of timber is recognized when control passes to the buyer. The Company utilizes two primary methods or sales channels for the sale of timber – a stumpage/standing timber model and a delivered log model. The sales method the Company employs depends upon local market conditions and which method management believes will provide the best overall margins.
Under the stumpage model, standing timber is sold primarily under pay-as-cut contracts, with a specified duration (typically one year or less) and fixed prices, whereby revenue is recognized as timber is severed and the sales volume is determined. The Company also sells stumpage under lump-sum contracts for specified parcels where the Company receives cash for the full agreed value of the timber prior to harvest and control passes to the buyer upon signing the contract. The Company retains interest in the land, slash products and the use of the land for recreational and other purposes. Any uncut timber remaining at the end of the contract period reverts to the Company. Revenue is recognized for lump-sum timber sales when payment is received, the contract is signed and control passes to the buyer. A third type of stumpage sale the Company utilizes is an agreed-volume sale, whereby revenue is recognized using the output method, as periodic physical observations are made of the percentage of acreage harvested.
Under the delivered log model, the Company hires third-party loggers and haulers to harvest timber and deliver it to a buyer. Sales of domestic logs generally do not require an initial payment and are made to third-party customers on open credit terms. Sales of export logs generally require a letter of credit from an approved bank. Revenue is recognized when the logs are delivered and control has passed to the buyer. For domestic log sales, control is considered passed to the buyer as the logs are delivered to the customer’s facility. For export log sales (primarily in New Zealand), control is considered passed to the buyer upon delivery onto the export vessel.
61
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table summarizes revenue recognition and general payment terms for timber sales:
Contract Type | Performance Obligation | Timing of Revenue Recognition | General Payment Terms | |||
Stumpage Pay-as-Cut | Right to harvest a unit (i.e. ton, MBF, JAS m3) of standing timber | As timber is severed (point-in-time) | Initial payment between 5% and 20% of estimated contract value; collection generally within 10 days of severance | |||
Stumpage Lump Sum | Right to harvest an agreed upon acreage of standing timber | Contract execution (point-in-time) | Full payment due upon contract execution | |||
Stumpage Agreed Volume | Right to harvest an agreed upon volume of standing timber | As timber is severed (over-time) | Payments made throughout contract term at the earlier of a specified harvest percentage or time elapsed | |||
Delivered Wood (Domestic) | Delivery of a unit (i.e. ton, MBF, JAS m3) of timber to customer’s facility | Upon delivery to customer’s facility (point-in-time) | No initial payment and on open credit terms; collection generally within 30 days of invoice | |||
Delivered Wood (Export) | Delivery of a unit (i.e. ton, MBF, JAS m3) onto export vessel | Upon delivery onto export vessel (point-in-time) | Letter of credit from an approved bank; collection generally within 30 days of delivery |
NON-TIMBER SALES
Non-timber sales are primarily comprised of hunting and recreational licenses. Such sales and any related costs are recognized ratably over the term of the agreement and included in “Sales” and “Cost of sales”, respectively. Payment is generally due upon contract execution.
LOG TRADING
Log trading revenue is generally recognized when procured logs are delivered to the buyer and control has passed. For domestic log trading, control is considered passed to the buyer as the logs are delivered to the customer’s facility. For export log trading, control is considered passed to the buyer upon delivery onto the export vessel. The Trading segment also includes sales from log agency contracts, whereby the Company acts as an agent managing export services on behalf of third parties. Revenue for log agency fees are recognized net of related costs.
REAL ESTATE
The Company recognizes revenue on sales of real estate generally at the point in time when cash has been received, the sale has closed and control has passed to the buyer. A deposit of 5% is generally required at the time a purchase and sale agreement is executed, with the balance due at closing. On sales of real estate containing future performance obligations, revenue is recognized using the input method based on costs incurred to date relative to the total costs expected to fulfill the performance obligations in the contract with the customer.
COST OF SALES
Cost of sales associated with timber operations primarily include the cost basis of timber sold (depletion) and logging and transportation costs (cut and haul). Depletion includes the amortization of capitalized costs (site preparation, planting and fertilization, real estate taxes, timberland lease payments and certain payroll costs). Other costs include amortization of capitalized costs related to road and bridge construction and software, depreciation of fixed assets and equipment, road maintenance, severance and excise taxes and fire prevention.
Cost of sales associated with real estate sold includes the cost of the land, the cost of any timber on the property that was conveyed to the buyer, any real estate development costs and any closing costs including sales commissions that may be borne by the Company. The Company expenses closing costs, including sales commissions, when incurred for all real estate sales with future performance obligations expected to be satisfied within one year.
62
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
When developed residential or commercial land is sold, the cost of sales includes actual costs incurred and estimates of future development costs benefiting the property sold through completion. Costs are allocated to each sold unit or lot based upon the relative sales value. For purposes of allocating development costs, estimates of future revenues and development costs are re-evaluated periodically throughout the year, with adjustments being allocated prospectively to the remaining units available for sale.
EMPLOYEE BENEFIT PLANS
The determination of expense and funding requirements for Rayonier’s defined benefit pension plan, its unfunded excess pension plan and its postretirement life insurance plan are largely based on a number of actuarial assumptions. The key assumptions include discount rate, return on assets, salary increases, mortality rates and longevity of employees. See Note 16 — Employee Benefit Plans for assumptions used to determine benefit obligations, and the net periodic benefit cost for the year ended December 31, 2019.
Periodic pension and other postretirement expense is included in “Cost of sales,” “Selling and general expenses” and “Interest and other miscellaneous income, net” in the Consolidated Statements of Income and Comprehensive Income. The service cost component of net periodic benefit cost is included in “Cost of sales” and “Selling and general expenses” while the other components of net periodic benefit cost (interest cost, expected return on plan assets and amortization of losses or gains) are presented outside of income from operations in “Interest and other miscellaneous income, net.” At December 31, 2019 and 2018, the Company’s pension plans were in a net liability position (underfunded) of $23.8 million and $28.6 million, respectively. The estimated amount to be paid in the next 12 months is recorded in “Accrued payroll and benefits” on the Consolidated Balance Sheets, with the remainder recorded as a long-term liability in “Pension and Other Postretirement Benefits.” Changes in the funded status of the Company’s plans are recorded through other comprehensive (loss) income in the year in which the changes occur. The Company measures plan assets and benefit obligations as of the fiscal year-end. See Note 16 — Employee Benefit Plans for additional information.
INCOME TAXES
The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases, operating loss carryforwards and tax credit carryforwards. Deferred tax assets and liabilities are measured pursuant to tax laws using rates expected to apply to taxable income in the years in which the temporary differences are expected to be recovered or settled. The Company recognizes the effect of a change in income tax rates on deferred tax assets and liabilities in the Consolidated Statements of Income and Comprehensive Income in the period that includes the enactment date of the rate change. The Company records a valuation allowance to reduce the carrying amounts of deferred tax assets if it is more-likely-than-not that such deferred tax assets will not be realized.
In determining the provision for income taxes, the Company computes an annual effective income tax rate based on annual income by legal entity, permanent differences between book and tax, and statutory income tax rates by jurisdiction. Inherent in the effective tax rate is an assessment of the ultimate outcome of current period uncertain tax positions. The Company adjusts its annual effective tax rate as additional information on outcomes or events becomes available. Discrete items such as taxing authority examination findings or legislative changes are recognized in the period in which they occur.
The Company’s income tax returns are subject to audit by U.S. federal, state and foreign taxing authorities. In evaluating the tax benefits associated with various tax filing positions, the Company records a tax benefit for an uncertain tax position if it is more-likely-than-not to be realized upon ultimate settlement of the issue. The Company records a liability for an uncertain tax position that does not meet this criterion. The Company adjusts its liabilities for uncertain tax benefits in the period in which it is determined the issue is settled with the taxing authorities, the statute of limitations expires for the relevant taxing authority to examine the tax position or when new facts or information become available. See Note 10 — Income Taxes for additional information.
63
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
The Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), on January 1, 2019 and elected to apply the standard as of that day.
The Company applied the following practical expedients in the transition to the new standard as allowed under ASC 842-10-65-1:
Practical Expedient | Description |
Reassessment of expired or existing contracts | The Company elected not to reassess, at the application date, whether any expired or existing contracts contained leases, the lease classification for any expired or existing leases, and the accounting for initial direct costs for any existing leases. |
Use of hindsight | The Company elected to use hindsight in determining the lease term (that is, when considering options to extend or terminate the lease and to purchase the underlying asset) and in assessing impairment of right-of-use assets. |
Reassessment of existing or expired land easements | The Company elected not to evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, as allowed under the transition practical expedient. Going forward, new or modified land easements will be evaluated under ASU No. 2016-02. |
The Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities in the first quarter ended March 31, 2019 with no material impact on the consolidated financial statements.
The Company adopted ASU No. 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting in the first quarter ended March 31, 2019 with no impact on the consolidated financial statements.
NEW ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires companies to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate the lifetime "expected credit loss" and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model applies to all financial assets, including trade receivables. ASU No. 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. The Company does not expect a material impact on the Company’s Consolidated Financial Statements.
SUBSEQUENT EVENTS
Pope Resources Acquisition
On January 15, 2020, the Company entered into a definitive merger agreement under which Rayonier will acquire all of the outstanding limited partnership units of Pope Resources, A Delaware Limited Partnership for consideration consisting of equity and cash. Pursuant to the terms of the agreement, elections of cash versus equity will be subject to proration to ensure that the ratio of cash and equity would be equal to the amounts issued as if every Pope Resources unit received 2.751 Rayonier common shares or Rayonier operating partnership units and $37.50 in cash. The merger agreement also provides for Rayonier to acquire the general partner entities of Pope Resources, Pope MGP, Inc. and Pope EGP, Inc., for consideration consisting of $10 million of cash. This transaction is expected to close in mid-2020.
64
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
2. REVENUE
Adoption of ASC 606
The Company adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), on January 1, 2018. The Company elected to apply the modified retrospective method to contracts that were not completed at the date of adoption. The Company also elected not to retrospectively restate contracts modified prior to January 1, 2018. A cumulative effect of adoption adjustment to the opening balance of retained earnings was not recorded as there was no accounting impact to any contracts with customers not completed at the date of adoption.
Contract Balances
The timing of revenue recognition, invoicing and cash collections results in accounts receivable and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Accounts receivable are recorded when the Company has an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) the Company performs under the contract.
The following table summarizes revenue recognized during the years ended December 31, 2019 and 2018 that was included in the contract liability balance at the beginning of each year:
Year Ended December 31, | |||||||
2019 | 2018 | ||||||
Revenue recognized from contract liability balance at the beginning of the year (a) | $10,039 | $9,004 |
(a) | Revenue recognized was primarily from hunting licenses and the use of advances on pay-as-cut timber sales. |
65
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following tables present our revenue from contracts with customers disaggregated by product type for the years ended December 31, 2019, 2018 and 2017:
Year Ended | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Real Estate | Trading | Elim. | Total | ||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||
Pulpwood | $86,537 | $10,350 | $32,925 | — | $13,351 | — | $143,163 | ||||||||||||||||||||
Sawtimber | 67,360 | 72,377 | 198,481 | — | 101,255 | — | 439,473 | ||||||||||||||||||||
Hardwood | 5,259 | — | — | — | — | — | 5,259 | ||||||||||||||||||||
Total Timber Sales | 159,156 | 82,727 | 231,406 | — | 114,606 | — | 587,895 | ||||||||||||||||||||
License Revenue, Primarily From Hunting | 18,270 | 717 | 361 | — | — | — | 19,348 | ||||||||||||||||||||
Other Non-Timber/Carbon Revenue | 16,685 | 1,970 | 10,094 | — | — | — | 28,749 | ||||||||||||||||||||
Agency Fee Income | — | — | — | — | 677 | — | 677 | ||||||||||||||||||||
Total Non-Timber Sales | 34,955 | 2,687 | 10,455 | — | 677 | — | 48,774 | ||||||||||||||||||||
Improved Development | — | — | — | 5,882 | — | — | 5,882 | ||||||||||||||||||||
Unimproved Development | — | — | — | 19,476 | — | — | 19,476 | ||||||||||||||||||||
Rural | — | — | — | 29,852 | — | — | 29,852 | ||||||||||||||||||||
Timberlands & Non-Strategic | — | — | — | 19,133 | — | — | 19,133 | ||||||||||||||||||||
Other | — | — | — | 544 | — | — | 544 | ||||||||||||||||||||
Total Real Estate Sales | — | — | — | 74,887 | — | — | 74,887 | ||||||||||||||||||||
Revenue from Contracts with Customers | 194,111 | 85,414 | 241,861 | 74,887 | 115,283 | — | 711,556 | ||||||||||||||||||||
Intersegment | — | — | — | — | 155 | (155 | ) | — | |||||||||||||||||||
Total Revenue | $194,111 | $85,414 | $241,861 | $74,887 | $115,438 | ($155 | ) | $711,556 | |||||||||||||||||||
December 31, 2018 | |||||||||||||||||||||||||||
Pulpwood | $80,134 | $14,305 | $28,737 | — | $13,771 | — | $136,947 | ||||||||||||||||||||
Sawtimber | 60,295 | 92,166 | 213,206 | — | 134,299 | — | 499,966 | ||||||||||||||||||||
Hardwood | 3,433 | — | — | — | — | — | 3,433 | ||||||||||||||||||||
Total Timber Sales | 143,863 | 106,471 | 241,943 | — | 148,070 | — | 640,347 | ||||||||||||||||||||
License Revenue, Primarily from Hunting | 16,285 | 709 | 401 | — | — | — | 17,395 | ||||||||||||||||||||
Other Non-Timber/Carbon Revenue | 9,847 | 2,652 | 6,670 | — | — | — | 19,169 | ||||||||||||||||||||
Agency Fee Income | — | — | — | — | 652 | — | 652 | ||||||||||||||||||||
Total Non-Timber Sales | 26,132 | 3,361 | 7,071 | — | 652 | — | 37,216 | ||||||||||||||||||||
Improved Development | — | — | — | 8,336 | — | — | 8,336 | ||||||||||||||||||||
Unimproved Development | — | — | — | 8,621 | — | — | 8,621 | ||||||||||||||||||||
Rural | — | — | — | 22,689 | — | — | 22,689 | ||||||||||||||||||||
Timberlands & Non-Strategic | — | — | — | 98,872 | — | — | 98,872 | ||||||||||||||||||||
Other | — | — | 57 | — | — | 57 | |||||||||||||||||||||
Total Real Estate Sales | — | — | — | 138,575 | — | — | 138,575 | ||||||||||||||||||||
Revenue from Contracts with Customers | 169,995 | 109,832 | 249,014 | 138,575 | 148,722 | — | 816,138 | ||||||||||||||||||||
Intersegment | — | — | — | — | 92 | (92 | ) | — | |||||||||||||||||||
Total Revenue | $169,995 | $109,832 | $249,014 | $138,575 | $148,814 | ($92 | ) | $816,138 | |||||||||||||||||||
December 31, 2017 | |||||||||||||||||||||||||||
Pulpwood | $67,836 | $11,242 | $24,934 | — | $13,352 | — | $117,364 | ||||||||||||||||||||
Sawtimber | 50,891 | 77,477 | 197,521 | — | 137,854 | — | 463,743 | ||||||||||||||||||||
Hardwood | 3,912 | — | — | — | — | — | 3,912 | ||||||||||||||||||||
Total Timber Sales | 122,639 | 88,719 | 222,455 | — | 151,206 | — | 585,019 | ||||||||||||||||||||
License Revenue, Primarily from Hunting | 16,004 | 646 | 227 | — | — | — | 16,877 | ||||||||||||||||||||
Other Non-Timber/Carbon Revenue | 5,867 | 2,512 | 617 | — | — | — | 8,996 | ||||||||||||||||||||
Agency Fee Income | — | — | — | — | 1,378 | — | 1,378 | ||||||||||||||||||||
Total Non-Timber Sales | 21,871 | 3,158 | 844 | — | 1,378 | — | 27,251 | ||||||||||||||||||||
Improved Development | — | — | — | 6,889 | — | — | 6,889 | ||||||||||||||||||||
Unimproved Development | — | — | — | 16,405 | — | — | 16,405 | ||||||||||||||||||||
Rural | — | — | — | 18,632 | — | — | 18,632 | ||||||||||||||||||||
Timberlands & Non-Strategic | — | — | — | 70,590 | — | — | 70,590 | ||||||||||||||||||||
Large Dispositions | — | — | — | 95,351 | — | — | 95,351 | ||||||||||||||||||||
Other | — | — | — | (541 | ) | — | — | (541 | ) | ||||||||||||||||||
Total Real Estate Sales | — | — | — | 207,326 | — | — | 207,326 | ||||||||||||||||||||
Revenue from Contracts with Customers | 144,510 | 91,877 | 223,299 | 207,326 | 152,584 | — | 819,596 | ||||||||||||||||||||
Total Revenue | $144,510 | $91,877 | $223,299 | $207,326 | $152,584 | — | $819,596 |
66
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following tables present our timber sales disaggregated by contract type for the years ended December 31, 2019, 2018 and 2017:
Year Ended | Southern Timber | Pacific Northwest Timber | New Zealand Timber | Trading | Total | ||||||||||||||
December 31, 2019 | |||||||||||||||||||
Stumpage Pay-as-Cut | $71,943 | — | — | — | $71,943 | ||||||||||||||
Stumpage Lump Sum | 7,428 | 2,749 | — | — | 10,177 | ||||||||||||||
Total Stumpage | 79,371 | 2,749 | — | — | 82,120 | ||||||||||||||
Delivered Wood (Domestic) | 71,054 | 79,978 | 80,974 | 5,488 | 237,494 | ||||||||||||||
Delivered Wood (Export) | 8,731 | — | 150,432 | 109,118 | 268,281 | ||||||||||||||
Total Delivered | 79,785 | 79,978 | 231,406 | 114,606 | 505,775 | ||||||||||||||
Total Timber Sales | $159,156 | $82,727 | $231,406 | $114,606 | $587,895 | ||||||||||||||
December 31, 2018 | |||||||||||||||||||
Stumpage Pay-as-Cut | $72,385 | — | — | — | $72,385 | ||||||||||||||
Stumpage Lump Sum | 4,988 | 11,854 | — | — | 16,842 | ||||||||||||||
Total Stumpage | 77,373 | 11,854 | — | — | 89,227 | ||||||||||||||
Delivered Wood (Domestic) | 60,931 | 94,617 | 90,631 | 6,141 | 252,320 | ||||||||||||||
Delivered Wood (Export) | 5,559 | — | 151,312 | 141,929 | 298,800 | ||||||||||||||
Total Delivered | 66,490 | 94,617 | 241,943 | 148,070 | 551,120 | ||||||||||||||
Total Timber Sales | $143,863 | $106,471 | $241,943 | $148,070 | $640,347 | ||||||||||||||
December 31, 2017 | |||||||||||||||||||
Stumpage Pay-as-Cut | $71,120 | — | — | — | $71,120 | ||||||||||||||
Stumpage Lump Sum | 9,093 | 10,628 | — | — | 19,721 | ||||||||||||||
Stumpage Agreed Volume | — | 1,234 | — | — | 1,234 | ||||||||||||||
Total Stumpage | 80,213 | 11,862 | — | — | 92,075 | ||||||||||||||
Delivered Wood (Domestic) | 42,426 | 76,857 | 84,221 | 6,044 | 209,548 | ||||||||||||||
Delivered Wood (Export) | — | — | 138,234 | 145,162 | 283,396 | ||||||||||||||
Total Delivered | 42,426 | 76,857 | 222,455 | 151,206 | 492,944 | ||||||||||||||
Total Timber Sales | $122,639 | $88,719 | $222,455 | $151,206 | $585,019 |
3. | TIMBERLAND ACQUISITIONS |
In 2019, the Company acquired approximately 62,000 acres of U.S. timberland located in Florida, Georgia, Texas, and Washington through sixteen transactions for an aggregate value of $106.3 million. Approximately $29.8 million of these acquisitions were acquired using like-kind exchange proceeds while the remaining $76.5 million were funded from operating cash flow and the use of the Company’s revolving credit facility. Additionally, during 2019, the Company acquired approximately 9,000 acres of timberland (including approximately 2,000 acres of leased land) in New Zealand for approximately $36.0 million. These acquisitions were funded from operating cash flow.
In 2018, the Company acquired approximately 26,000 acres of U.S. timberland in Florida, Georgia and Texas for $45.9 million of like-kind exchange proceeds. Additionally, in two transactions during 2018, the Company acquired forestry rights covering approximately 4,000 acres of timberland in New Zealand for approximately $11.7 million. These acquisitions were funded from operating cash flow and use of the New Zealand subsidiary’s working capital facility.
See Note 6 - Debt for additional information on the Company’s revolving credit facility and the New Zealand subsidiary’s working capital facility.
67
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table summarizes the timberland acquisitions for the years ended December 31, 2019 and 2018:
2019 | 2018 | |||||||||||||
Cost | Acres | Cost | Acres | |||||||||||
Florida | $71,183 | 42,522 | $35,560 | 20,513 | ||||||||||
Georgia | 13,395 | 10,271 | 2,532 | 2,232 | ||||||||||
Texas | 14,349 | 6,643 | 7,851 | 70,919 | 3,279 | |||||||||
Washington | 7,340 | 2,260 | — | — | ||||||||||
New Zealand | 36,020 | 9,223 | 11,665 | 3,833 | ||||||||||
Total Acquisitions | $142,287 | 70,919 | $57,608 | 29,857 |
4. | LEASES |
ADOPTION OF ASC 842
For more information on the adoption of ASC 842, including required transition disclosures, see Note 1 - Summary of Significant Accounting Policies.
TIMBERLAND LEASES
U.S. timberland leases typically have initial terms of approximately 30 to 65 years, with renewal provisions in some cases. New Zealand timberland lease terms typically range between 30 and 99 years. New Zealand lease arrangements generally consist of Crown Forest Licenses (“CFLs”), forestry rights and land leases. A CFL is a license arrangement to use government or privately owned lands to operate a commercial forest. CFLs generally extend indefinitely and may only be terminated upon a 35-year termination notice. If no termination notice is given, the CFLs renew automatically each year for a one-year term. Alternatively, some CFLs extend for a specific term. Once a CFL is terminated, the Company may be able to obtain a forestry right from the subsequent owner. A forestry right is a license arrangement with a private entity to use their lands to operate a commercial forest. Forestry rights terminate either upon the issuance of a termination notice (which can last 35 to 45 years), completion of harvest, or a specified termination date.
As of December 31, 2019, the New Zealand subsidiary has two CFLs comprising 9,000 acres under termination notice that are being relinquished as harvest activities are concluded, as well as two fixed-term CFLs comprising 3,000 acres expiring in 2062. Additionally, the New Zealand subsidiary has two forestry rights comprising 32,000 acres under termination notice that are being relinquished as harvest activities are concluded in 2026 and 2030.
OTHER NON-TIMBERLAND LEASES
In addition to timberland holdings, the Company leases properties for certain office locations. Significant leased properties include a regional office in Lufkin, Texas; a Pacific Northwest Timber office in Hoquiam, Washington and a New Zealand Timber and Trading headquarters in Auckland, New Zealand.
LEASE MATURITIES, LEASE COST AND OTHER LEASE INFORMATION
The following table details the Company’s undiscounted lease obligations as of December 31, 2019 by type of lease and year of expiration:
Year of Expiration | ||||||||||||||||||||||||||||
Lease obligations | Total | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | |||||||||||||||||||||
Operating lease liabilities | $193,320 | $10,028 | $9,293 | $8,413 | $8,355 | $8,281 | $148,950 | |||||||||||||||||||||
Total Undiscounted Cash Flows | $193,320 | $10,028 | $9,293 | $8,413 | $8,355 | $8,281 | $148,950 | |||||||||||||||||||||
Imputed interest | (92,796 | ) | ||||||||||||||||||||||||||
Balance at December 31, 2019 | 100,524 | |||||||||||||||||||||||||||
Less: Current portion | (10,043 | ) | ||||||||||||||||||||||||||
Non-current portion at December 31, 2019 | $90,481 |
68
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table details components of the Company’s lease cost for year ended December 31, 2019:
Year Ended December 31, | |||||
Lease Cost Components | 2019 | ||||
Operating lease cost | $10,870 | ||||
Variable lease cost (a) | 235 | ||||
Total lease cost (b) | $11,105 |
(a) | The majority of timberland leases are subject to increases or decreases based on either the Consumer Price Index, Producer Price Index or market rates. |
(b) | Short-term leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense for these leases are expensed on a straight line basis over the lease term. Short-term lease expense was not material for the year ended December 31, 2019. |
The following table details components of the Company’s lease cost for the year ended December 31, 2019:
Year Ended December 31, | |||||
Supplemental cash flow information related to leases: | 2019 | ||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||
Operating cash flows from operating leases | $2,567 | ||||
Investing cash flows from operating leases | 8,303 | ||||
Total cash flows from operating leases | $10,870 | ||||
Weighted-average remaining lease term in years - operating leases | 28 | ||||
Weighted-average discount rate - operating leases | 5 | % |
The Company applied the following practical expedients upon adoption of the new standard as allowed under ASC 842:
Practical Expedient | Description | |
Short-term leases | The Company does not record right-of-use assets or liabilities for short-term leases (a lease that at commencement date has a lease term of 12 months or less and does not contain a purchase option that is reasonably certain to be exercised). | |
Separation of lease and non-lease components | The Company does not separate non-lease components from the associated lease components if they have the same timing and pattern of transfer and, if accounted for separately, would both be classified as an operating lease. |
5. | SEGMENT AND GEOGRAPHICAL INFORMATION |
Rayonier operates in five reportable segments: Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading.
See Note 1 - Summary of Significant Accounting Policies for a discussion of the current year reclassification of Real Estate segment sales related to marketing fees and deferred revenue adjustments from Improved Development to Other.
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on segment operating income (loss) and Adjusted EBITDA. Asset information is not reported by segment, as the company does not produce asset information by segment internally.
69
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expense) and income tax expense, are not considered by management to be part of segment operations and are included under “Corporate and other.”
Segment information for each of the three years ended December 31, 2019 follows:
Sales by Product Line | |||||||||||
2019 | 2018 | 2017 | |||||||||
Southern Timber | $194,111 | $169,995 | $144,510 | ||||||||
Pacific Northwest Timber | 85,414 | 109,832 | 91,877 | ||||||||
New Zealand Timber | 241,861 | 249,014 | 223,299 | ||||||||
Real Estate | |||||||||||
Improved Development | 5,882 | 8,336 | 6,889 | ||||||||
Unimproved Development | 19,476 | 8,621 | 16,405 | ||||||||
Rural | 29,852 | 22,689 | 18,632 | ||||||||
Timberlands & Non-Strategic | 19,133 | 98,872 | 70,590 | ||||||||
Large Dispositions | — | — | 95,351 | ||||||||
Other (a) | 544 | 57 | (541 | ) | |||||||
Total Real Estate | 74,887 | 138,575 | 207,326 | ||||||||
Trading | 115,438 | 148,814 | 152,584 | ||||||||
Intersegment eliminations | (155 | ) | (92 | ) | — | ||||||
Total Sales | $711,556 | $816,138 | $819,596 |
(a) | Includes marketing fees and deferred revenue adjustments related to Improved Development sales. |
Operating Income (Loss) | |||||||||||
2019 | 2018 | 2017 | |||||||||
Southern Timber | $57,804 | $44,245 | $42,254 | ||||||||
Pacific Northwest Timber | (12,427 | ) | 8,137 | 1,127 | |||||||
New Zealand Timber | 48,035 | 62,754 | 57,567 | ||||||||
Real Estate (a) | 38,665 | 76,240 | 130,856 | ||||||||
Trading | 8 | 953 | 4,578 | ||||||||
Corporate and other | (25,058 | ) | (22,261 | ) | (20,891 | ) | |||||
Total Operating Income | 107,027 | 170,068 | 215,491 | ||||||||
Unallocated interest expense and other | (26,409 | ) | (27,502 | ) | (32,231 | ) | |||||
Total Income before Income Taxes | $80,618 | $142,566 | $183,260 |
(a) | The year 2017 includes Large Dispositions of $67.0 million. |
70
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
Gross Capital Expenditures | |||||||||||
2019 | 2018 | 2017 | |||||||||
Capital Expenditures (a) | |||||||||||
Southern Timber | $34,574 | $35,388 | $34,476 | ||||||||
Pacific Northwest Timber | 11,220 | 9,311 | 10,254 | ||||||||
New Zealand Timber | 17,357 | 17,318 | 17,046 | ||||||||
Real Estate | 204 | 284 | 1,348 | ||||||||
Corporate and other | 641 | 24 | 2,221 | ||||||||
Total capital expenditures | $63,996 | $62,325 | $65,345 | ||||||||
Timberland Acquisitions | |||||||||||
Southern Timber | $98,927 | $45,943 | $220,051 | ||||||||
Pacific Northwest Timber | 7,340 | — | 1,483 | ||||||||
New Zealand Timber | 36,020 | 11,665 | 21,376 | ||||||||
Total timberland acquisitions | $142,287 | $57,608 | $242,910 | ||||||||
Total Gross Capital Expenditures | $206,283 | $119,933 | $308,255 |
(a) | Excludes timberland acquisitions presented separately in addition to spending on the Rayonier office building of $6.1 million in 2017 and real estate development investments of $6.8 million, $9.5 million and $15.8 million in the years 2019, 2018 and 2017, respectively. |
Depreciation, Depletion and Amortization | |||||||||||
2019 | 2018 | 2017 | |||||||||
Southern Timber | $61,923 | $58,609 | $49,357 | ||||||||
Pacific Northwest Timber | 29,165 | 32,779 | 32,008 | ||||||||
New Zealand Timber | 27,761 | 28,007 | 27,499 | ||||||||
Real Estate (a) | 8,229 | 23,566 | 36,343 | ||||||||
Corporate and other | 1,157 | 1,160 | 794 | ||||||||
Total | $128,235 | $144,121 | $146,001 |
(a) | The year 2017 includes Large Dispositions of $18.4 million. |
Non-Cash Cost of Land and Improved Development | |||||||||||
2019 | 2018 | 2017 | |||||||||
Real Estate (a) | $12,565 | $23,553 | $23,498 |
Geographical Operating Information | |||||||||||||||||||||||||||||||
Sales | Operating Income | Identifiable Assets | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | 2019 | 2018 | ||||||||||||||||||||||||
United States | $354,395 | $390,396 | $419,402 | $58,945 | $83,357 | $138,528 | $2,288,642 | $2,282,480 | |||||||||||||||||||||||
New Zealand | 357,161 | 425,742 | 400,194 | 48,082 | 86,711 | 76,963 | 572,354 | 498,186 | |||||||||||||||||||||||
Total | $711,556 | $816,138 | $819,596 | $107,027 | $170,068 | $215,491 | $2,860,996 | $2,780,666 |
71
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
6. | DEBT |
Rayonier’s debt consisted of the following at December 31, 2019 and 2018:
2019 | 2018 | ||||||
Term Credit Agreement due 2024 at a variable interest rate of 3.3% at December 31, 2019 | $350,000 | $350,000 | |||||
Senior Notes due 2022 at a fixed interest rate of 3.75% | 325,000 | 325,000 | |||||
Incremental Term Loan Agreement due 2026 at a variable interest rate of 3.6% at December 31, 2019 | 300,000 | 300,000 | |||||
Revolving Credit Facility due 2020 at a variable interest rate of 3.0% at December 31, 2019 | 82,000 | — | |||||
Total debt | 1,057,000 | 975,000 | |||||
Less: Current maturities of long-term debt | (82,000 | ) | — | ||||
Less: Deferred financing costs | (1,871 | ) | (2,433 | ) | |||
Long-term debt, net of deferred financing costs | $973,129 | $972,567 |
Principal payments due during the next five years and thereafter are as follows:
2020 | 82,000 | ||
2021 | — | ||
2022 | 325,000 | ||
2023 | — | ||
2024 | 350,000 | ||
Thereafter | 300,000 | ||
Total debt | $1,057,000 |
TERM CREDIT AGREEMENT
In August 2015, the Company entered into a credit agreement with CoBank, ACB, as administrative agent, and a syndicate of Farm Credit institutions and other commercial banks to provide $550 million of new credit facilities, including a nine-year $350 million term loan facility. The periodic interest rate on the term loan facility is subject to a pricing grid based on the Company’s leverage ratio, as defined in the credit agreement. As of December 31, 2019, the periodic interest rate on the term loan facility was LIBOR plus 1.625%. Monthly payments of interest only are due on this loan through maturity. Following the closing of the term loan, the Company entered into several interest rate swap transactions to fix the cost of the term loan facility over its nine-year term. The term credit agreement allows the Company to receive annual patronage payments, which are profit distributions made by a cooperative to its member-users based on the quantity or value of business done with the member-user. The Company estimates the effective interest rate on the term loan facility to be approximately 3.3% after consideration of the interest rate swaps and estimated patronage refunds. For additional information on the Company’s interest rate swaps see Note 14 — Derivative Financial Instruments and Hedging Activities.
3.75% SENIOR NOTES ISSUED MARCH 2012
In March 2012, Rayonier Inc. issued $325 million of 3.75% Senior Notes due 2022, guaranteed by certain subsidiaries. Semi-annual payments of interest only are due on these notes through maturity. See Note 24 - Consolidating Financial Statements for further information regarding the subsidiary guarantors.
72
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
INCREMENTAL TERM LOAN AGREEMENT
In April 2016, the Company entered into an incremental term loan agreement with CoBank, ACB, as administrative agent, and a syndicate of Farm Credit institutions to provide a 10-year, $300 million incremental term loan. The periodic interest rate on the incremental term loan agreement is subject to a pricing grid based on the Company’s leverage ratio, as defined in the credit agreement. As of December 31, 2019, the periodic interest rate on the incremental term loan was LIBOR plus 1.900%. Monthly payments of interest only are due on this loan through maturity. Following the closing of the incremental term loan, the Company entered into several interest rate swap transactions to fix the cost of the facility over its 10-year term. The Company estimates the effective interest rate on the incremental term loan facility to be approximately 2.8% after consideration of the interest rate swaps and estimated patronage payments. For additional information on the Company’s interest rate swaps see Note 14 — Derivative Financial Instruments and Hedging Activities.
REVOLVING CREDIT FACILITY
In August 2015, the Company entered into a five-year $200 million unsecured revolving credit facility, replacing the previous $200 million revolving credit facility and $100 million farm credit facility, which were scheduled to expire in April 2016 and December 2019, respectively. The periodic interest rate on the revolving credit facility is subject to a pricing grid based on the Company’s leverage ratio, as defined in the credit agreement. As of December 31, 2019, the periodic interest rate on the revolving credit facility was LIBOR plus 1.250%, with an unused commitment fee of 0.175%. Monthly payments of interest only are due on this loan through maturity. At December 31, 2019, the Company had $116.5 million of available borrowings under this facility, net of $1.5 million to secure its outstanding letters of credit.
NEW ZEALAND SUBSIDIARY DEBT
In April 2013, Rayonier acquired an additional 39% interest in its New Zealand subsidiary, bringing its total ownership to 65%, and as a result, the New Zealand subsidiary’s debt was consolidated effective on that date. On March 3, 2016, as a result of a capital contribution, the Company’s ownership interest in the New Zealand subsidiary increased to 77%. See Note 8 — New Zealand Subsidiary for further information.
WORKING CAPITAL FACILITIES
In June 2019, the New Zealand subsidiary renewed its NZ$20 million working capital facility for an additional 12-month term. The NZ$20 million working capital facility is available for short-term operating cash flow needs of the New Zealand subsidiary. This facility holds a variable interest rate indexed to the 90-day New Zealand Bank Bill rate (“BKBM”). The margins are set for the term of the facility. During the year ended December 31, 2019, the New Zealand subsidiary made no borrowings and repayments on its working capital facility. At December 31, 2019, there was no outstanding balance on the working capital facility.
DEBT COVENANTS
In connection with the Company’s $350 million term credit agreement (the “Term Credit Agreement”), $300 million incremental term loan agreement (the “Incremental Term Loan Agreement”) and $200 million revolving credit facility (the “Revolving Credit Facility”), customary covenants must be met, the most significant of which include interest coverage and leverage ratios.
In addition to these financial covenants listed above, the Senior Notes, Term Credit Agreement, Incremental Term Loan Agreement and Revolving Credit Facility include customary covenants that limit the incurrence of debt and the disposition of assets, among others. At December 31, 2019, the Company was in compliance with all covenants.
73
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
7. | HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS |
Rayonier continuously assesses potential alternative uses of its timberlands, as some properties may become more valuable for development, residential, recreation or other purposes. The Company periodically transfers, via a sale or contribution from the REIT to taxable REIT subsidiaries (“TRS”), HBU timberlands to enable land-use entitlement, development or marketing activities. The Company also periodically acquires HBU properties in connection with timberland acquisitions. These properties are managed as timberlands until sold or developed. While the majority of HBU sales involve rural and recreational land, the Company also selectively pursues various land-use entitlements on certain properties for residential, commercial and industrial development in order to enhance the long-term value of such properties. For selected development properties, Rayonier also invests in targeted infrastructure improvements, such as roadways and utilities, to accelerate the marketability and improve the value of such properties.
An analysis of higher and better use timberlands and real estate development investments from December 31, 2018 to December 31, 2019 is shown below:
Higher and Better Use Timberlands and Real Estate Development Investments | |||||||||||
Land and Timber | Development Investments | Total | |||||||||
Non-current portion at December 31, 2018 | $59,189 | $26,420 | $85,609 | ||||||||
Plus: Current portion (a) | 4,239 | 7,680 | 11,919 | ||||||||
Total Balance at December 31, 2018 | 63,428 | 34,100 | 97,528 | ||||||||
Non-cash cost of land and improved development | (1,916 | ) | (4,814 | ) | (6,730 | ) | |||||
Timber depletion from harvesting activities and basis of timber sold in real estate sales | (2,866 | ) | — | (2,866 | ) | ||||||
Capitalized real estate development investments (b) | — | 6,803 | 6,803 | ||||||||
Capital expenditures (silviculture) | 204 | — | 204 | ||||||||
Intersegment transfers | (485 | ) | — | (485 | ) | ||||||
Total Balance at December 31, 2019 | 58,365 | 36,089 | 94,454 | ||||||||
Less: Current portion (a) | (274 | ) | (12,389 | ) | (12,663 | ) | |||||
Non-current portion at December 31, 2019 | $58,091 | $23,700 | $81,791 |
(a) | The current portion of Higher and Better Use Timberlands and Real Estate Development Investments is recorded in Inventory. See Note 19 — Inventory for additional information. |
(b) | Capitalized real estate development investments includes $0.4 million of capitalized interest. |
8. | NEW ZEALAND SUBSIDIARY |
The Company maintains a 77% controlling financial interest in Matariki Forestry Group (the “New Zealand subsidiary”), a joint venture that owns or leases approximately 414,000 legal acres of New Zealand timberland. Accordingly, the Company consolidates the New Zealand subsidiary’s balance sheet and results of operations. The portions of the consolidated financial position and results of operations attributable to the New Zealand subsidiary’s 23% noncontrolling interest are shown separately within the Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Shareholders’ Equity. Rayonier New Zealand Limited (“RNZ”), a wholly-owned subsidiary of Rayonier Inc., serves as the manager of the New Zealand subsidiary.
74
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
9. | COMMITMENTS |
At December 31, 2019, the future minimum payments under non-cancellable commitments were as follows:
Development Projects (a) | Pension Contributions (b) | Commitments (c) | Total | ||||||||||||
2020 | $4,403 | $3,599 | $2,510 | $10,512 | |||||||||||
2021 | 178 | 681 | 2,122 | 2,981 | |||||||||||
2022 | 178 | — | 2,027 | 2,205 | |||||||||||
2023 | 178 | — | 2,007 | 2,185 | |||||||||||
2024 | 178 | — | 1,171 | 1,349 | |||||||||||
Thereafter | 2,749 | — | — | 2,749 | |||||||||||
$7,864 | $4,280 | $9,837 | $21,981 |
(a) | Primarily consisting of payments expected to be made on the Company’s Wildlight and Richmond Hill development projects. |
(b) | Pension contribution requirements are based on actuarially determined estimates and IRS minimum funding requirements. |
(c) | Commitments include payments expected to be made on foreign exchange contracts, timberland deeds and other purchase obligations. |
10. | INCOME TAXES |
Our U.S. timber operations are primarily conducted by our REIT entity and are generally not subject to U.S. federal and state income taxation. Our New Zealand timber operations are conducted by the New Zealand subsidiary, which is subject to corporate-level tax in New Zealand. Our non-REIT qualifying operations, which are subject to corporate-level tax, are held by various TRS entities. These operations include our log trading business and certain real estate activities, such as the sale, entitlement and development of HBU properties.
PROVISION FOR INCOME TAXES FROM CONTINUING OPERATIONS
The provision for income taxes for each of the three years ended December 31 follows:
2019 | 2018 | 2017 | |||||||||
Current | |||||||||||
U.S. federal | $2 | $2 | $261 | ||||||||
State | (122 | ) | 37 | (38 | ) | ||||||
Foreign | (1,542 | ) | (1,914 | ) | (245 | ) | |||||
(1,662 | ) | (1,875 | ) | (22 | ) | ||||||
Deferred | |||||||||||
U.S. federal | 465 | 3,803 | 13,028 | ||||||||
State | 17 | 146 | — | ||||||||
Foreign | (11,278 | ) | (23,360 | ) | (21,659 | ) | |||||
(10,796 | ) | (19,411 | ) | (8,631 | ) | ||||||
Changes in valuation allowance | (482 | ) | (3,950 | ) | (13,028 | ) | |||||
Total | ($12,940 | ) | ($25,236 | ) | ($21,681 | ) |
75
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
A reconciliation of the U.S. federal statutory income tax rate to the actual income tax rate for each of the three years ended December 31 follows:
2019 | 2018 | 2017 | |||||||||||||||||||
U.S. federal statutory income tax rate | ($16,930 | ) | (21.0 | )% | ($29,939 | ) | (21.0 | )% | ($64,141 | ) | (35.0 | )% | |||||||||
U.S. and foreign REIT income | 19,902 | 24.7 | 32,949 | 23.1 | 63,813 | 34.8 | |||||||||||||||
Matariki Group and Rayonier New Zealand Ltd | (11,181 | ) | (13.9 | ) | (23,166 | ) | (16.2 | ) | (19,182 | ) | (10.5 | ) | |||||||||
Transition tax | — | — | — | — | (3,506 | ) | (1.9 | ) | |||||||||||||
Change in valuation allowance | (482 | ) | (0.6 | ) | (3,950 | ) | (2.8 | ) | (13,028 | ) | (7.1 | ) | |||||||||
ASU No. 2016-16 adoption impact | — | — | — | — | 16,631 | 9.1 | |||||||||||||||
Deemed repatriation of unremitted foreign earnings | — | — | — | — | 7,368 | 4.0 | |||||||||||||||
Reduction of deferred tax asset for statutory rate change | — | — | — | — | (10,499 | ) | (5.7 | ) | |||||||||||||
Internal transfer of assets deferred | (1,815 | ) | (2.3 | ) | — | — | — | — | |||||||||||||
Foreign income tax withholding | (1,535 | ) | (1.9 | ) | (1,848 | ) | (1.3 | ) | — | — | |||||||||||
Other | (899 | ) | (1.1 | ) | 718 | 0.5 | 863 | 0.5 | |||||||||||||
Income tax expense as reported for net income | ($12,940 | ) | (16.1 | )% | ($25,236 | ) | (17.7 | )% | ($21,681 | ) | (11.8 | )% |
The Company’s effective tax rate is below the 21 percent U.S. statutory rate primarily due to tax benefits associated with being a REIT.
DEFERRED TAXES
Deferred income taxes result from differences between the timing of recognizing revenues and expenses for financial book purposes versus income tax purposes. The nature of the temporary differences and the resulting net deferred tax asset/liability for the two years ended December 31 follows:
2019 | 2018 | ||||||
Gross deferred tax assets: | |||||||
Pension, postretirement and other employee benefits | $1,512 | $1,791 | |||||
New Zealand subsidiary | 23,211 | 14,252 | |||||
CBPC tax credit carry forwards | 14,555 | 14,555 | |||||
Capitalized real estate costs | 6,635 | 7,386 | |||||
U.S. TRS net operating loss | 5,410 | 5,747 | |||||
Land basis difference | 10,626 | 11,282 | |||||
Other | 4,356 | 4,047 | |||||
Total gross deferred tax assets | 66,305 | 59,060 | |||||
Less: Valuation allowance | (39,320 | ) | (38,839 | ) | |||
Total deferred tax assets after valuation allowance | $26,985 | $20,221 | |||||
Gross deferred tax liabilities: | |||||||
Accelerated depreciation | (23 | ) | (73 | ) | |||
New Zealand subsidiary | (87,548 | ) | (66,430 | ) | |||
Timber installment sale | — | (4,823 | ) | ||||
Other | (3,938 | ) | (1,272 | ) | |||
Total gross deferred tax liabilities | (91,509 | ) | (72,598 | ) | |||
Net deferred tax liability reported as noncurrent | ($64,524 | ) | ($52,377 | ) |
76
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
Foreign net operating loss (“NOL”) and tax credit carryforwards as of the two years ended December 31 follows:
Gross Amount | Valuation Allowance | Expiration | |||||||
2019 | |||||||||
New Zealand subsidiary NOL carryforwards | $11,650 | — | None | ||||||
U.S. net deferred tax asset | 24,765 | (24,765 | ) | None | |||||
Cellulosic Biofuel Producer Credit (a) | 14,555 | (14,555 | ) | 2023 | |||||
Total Valuation Allowance | ($39,320 | ) | |||||||
2018 | |||||||||
New Zealand subsidiary NOL carryforwards | $31,052 | — | None | ||||||
U.S. net deferred tax asset | 24,284 | (24,284 | ) | None | |||||
Cellulosic Biofuel Producer Credit (a) | 14,555 | (14,555 | ) | 2019 | |||||
Total Valuation Allowance | ($38,839 | ) |
(a) | The Further Consolidated Appropriations Act, 2020 was signed into law on December 20, 2019. The Further Consolidated Appropriations Act, 2020 included the Taxpayer Certainty and Disaster Relief Act of 2019 (Tax Extenders Act), which temporarily renewed approximately two dozen credits that previously expired or were set to expire at the end of 2019. The Cellulosic Biofuel Producer Credit was one of the credits extended under this act. |
UNRECOGNIZED TAX BENEFITS
A reconciliation of the beginning and ending unrecognized tax benefits for the three years ended December 31 follows:
2019 | 2018 | 2017 | |||||||
Balance at January 1, | — | — | $135 | ||||||
Decreases related to prior year tax positions (a) | — | — | (135 | ) | |||||
Increases related to prior year tax positions | — | — | — | ||||||
Balance at December 31, | — | — | — |
(a) | Result of a lapse of the applicable statute of limitations. |
The Company records interest (and penalties, if applicable) related to unrecognized tax benefits in non-operating expense. The Company recorded no benefit to interest expense in 2019, 2018 and 2017, respectively and had no recorded liabilities for the payment of interest at December 31, 2019 and 2018.
TAX STATUTES
The following table provides detail of the tax years that remain open to examination by the IRS and other significant taxing jurisdictions:
Taxing Jurisdiction | Open Tax Years |
U.S. Internal Revenue Service | 2016 - 2018 |
New Zealand Inland Revenue | 2014 - 2018 |
77
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
11. | CONTINGENCIES |
The Company has been named as a defendant in various lawsuits and claims arising in the normal course of business. While the Company has procured reasonable and customary insurance covering risks normally occurring in connection with its businesses, it has in certain cases retained some risk through the operation of large deductible insurance plans, primarily in the areas of executive risk, property, automobile and general liability. These pending lawsuits and claims, either individually or in the aggregate, are not expected to have a material adverse effect on the Company’s financial position, results of operations, or cash flow.
12. | GUARANTEES |
The Company provides financial guarantees as required by creditors, insurance programs, and various governmental agencies. As of December 31, 2019, the following financial guarantees were outstanding:
Financial Commitments (a) | Maximum Potential Payment | ||
Standby letters of credit (b) | $1,509 | ||
Surety bonds (c) | 3,487 | ||
Total financial commitments | $4,996 |
(a) | The Company has not recorded any liabilities for these financial commitments in the Consolidated Balance Sheets. The guarantees are not subject to measurement, as the guarantees are dependent on the Company’s own performance. |
(b) | Approximately $0.5 million of the standby letters of credit serve as credit support for infrastructure at the Company’s Wildlight development project. The remaining letters of credit support various insurance related agreements, primarily workers’ compensation. These letters of credit will expire at various dates during 2020 and will be renewed as required. |
(c) | Rayonier issues surety bonds primarily to secure performance obligations related to various operational activities and to provide collateral for the Company’s Wildlight development project in Nassau County, Florida. These bonds expire at various dates during 2020 and are expected to be renewed as required. |
78
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
13. | EARNINGS PER COMMON SHARE |
Basic earnings per share (“EPS”) is calculated by dividing net income attributable to Rayonier by the weighted average number of common shares outstanding during the year. Diluted EPS is calculated by dividing net income attributable to Rayonier by the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of outstanding stock options, performance shares, restricted shares, restricted stock units and convertible debt.
The following table provides details of the calculation of basic and diluted EPS for the three years ended December 31:
2019 | 2018 | 2017 | |||||||||
Net Income | $67,678 | $117,330 | $161,579 | ||||||||
Less: Net income attributable to noncontrolling interest | (8,573 | ) | (15,114 | ) | (12,737 | ) | |||||
Net income attributable to Rayonier Inc. | $59,105 | $102,216 | $148,842 | ||||||||
Shares used for determining basic earnings per common share | 129,257,202 | 129,043,627 | 127,367,608 | ||||||||
Dilutive effect of: | |||||||||||
Stock options | 12,209 | 71,276 | 91,956 | ||||||||
Performance shares, restricted shares and restricted stock units | 328,977 | 575,328 | 350,385 | ||||||||
Shares used for determining diluted earnings per common share | 129,598,388 | 129,690,231 | 127,809,949 | ||||||||
Basic earnings per common share attributable to Rayonier Inc.: | $0.46 | $0.79 | $1.17 | ||||||||
Diluted earnings per common share attributable to Rayonier Inc.: | $0.46 | $0.79 | $1.16 |
2019 | 2018 | 2017 | ||||||
Anti-dilutive shares excluded from computations of diluted earnings per share: | ||||||||
Stock options, performance shares, restricted shares and restricted stock units | 450,681 | 254,282 | 596,061 |
79
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
14. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES |
The Company is exposed to market risk related to potential fluctuations in foreign currency exchange rates and interest rates. The Company uses derivative financial instruments to mitigate the financial impact of exposure to these risks. The Company also uses derivative financial instruments to mitigate exposure to foreign currency risk due to the translation of the investment in Rayonier’s New Zealand-based operations from New Zealand dollars to U.S. dollars.
Accounting for derivative financial instruments is governed by Accounting Standards Codification Topic 815, Derivatives and Hedging, (“ASC 815”). In accordance with ASC 815, the Company records its derivative instruments at fair value as either assets or liabilities in the Consolidated Balance Sheets. Changes in the instruments’ fair value are accounted for based on their intended use. Gains and losses on derivatives that are designated and qualify for cash flow hedge accounting are recorded as a component of accumulated other comprehensive (loss) income (“AOCI”) and reclassified into earnings when the hedged transaction materializes. Gains and losses on derivatives that are designated and qualify for net investment hedge accounting are recorded as a component of AOCI and will not be reclassified into earnings until the Company’s investment in its New Zealand operations is partially or completely liquidated. The ineffective portion of any hedge, changes in the fair value of derivatives not designated as hedging instruments and those which are no longer effective as hedging instruments, are recognized immediately in earnings. The Company's hedge ineffectiveness was de minimis for all periods presented.
FOREIGN CURRENCY EXCHANGE AND OPTION CONTRACTS
The functional currency of Rayonier’s wholly-owned subsidiary, Rayonier New Zealand Limited, and the New Zealand subsidiary is the New Zealand dollar. The New Zealand subsidiary is exposed to foreign currency risk on export sales and ocean freight payments, which are mainly denominated in U.S. dollars. The New Zealand subsidiary typically hedges 50% to 90% of its estimated foreign currency exposure with respect to the following twelve months forecasted sales and purchases less distributions and up to 75% of the forward twelve to 18 months. Foreign currency exposure from the New Zealand subsidiary’s trading operations is typically hedged based on the following three months forecasted sales and purchases. As of December 31, 2019, foreign currency exchange contracts and foreign currency option contracts had maturity dates through April 2021 and March 2021, respectively.
Foreign currency exchange and option contracts hedging foreign currency risk on export sales and ocean freight payments qualify for cash flow hedge accounting. The Company may de-designate these cash flow hedge relationships in advance or at the occurrence of the forecasted transaction. The portion of gains or losses on the derivative instrument previously accumulated in other comprehensive (loss) income for de-designated hedges remains in accumulated other comprehensive (loss) income until the forecasted transaction affects earnings. Changes in the value of derivative instruments after de-designation are recorded in earnings.
INTEREST RATE SWAPS
The Company is exposed to cash flow interest rate risk on its variable-rate Term Credit Agreement and Incremental Term Loan (as discussed below), and uses variable-to-fixed interest rate swaps to hedge this exposure. For these derivative instruments, the Company reports the gains/losses from the fluctuations in the fair market value of the hedges in AOCI and reclassifies them to earnings as interest expense in the same period in which the hedged interest payments affect earnings. For additional information on the Company’s interest rate swaps see Note 6 — Debt.
80
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table contains information on the outstanding interest rate swaps as of December 31, 2019:
Outstanding Interest Rate Swaps (a) | |||||||||||
Date Entered Into | Term | Notional Amount | Related Debt Facility | Fixed Rate of Swap | Bank Margin on Debt | Total Effective Interest Rate (b) | |||||
August 2015 | 9 years | $170,000 | Term Credit Agreement | 2.20 | % | 1.63 | % | 3.83 | % | ||
August 2015 | 9 years | 180,000 | Term Credit Agreement | 2.35 | % | 1.63 | % | 3.98 | % | ||
April 2016 | 10 years | 100,000 | Incremental Term Loan | 1.60 | % | 1.90 | % | 3.50 | % | ||
April 2016 | 10 years | 100,000 | Incremental Term Loan | 1.60 | % | 1.90 | % | 3.50 | % | ||
July 2016 | 10 years | 100,000 | Incremental Term Loan | 1.26 | % | 1.90 | % | 3.16 | % |
(a) | All interest rate swaps have been designated as interest rate cash flow hedges and qualify for hedge accounting. |
(b) | Rate is before estimated patronage payments. |
CARBON OPTIONS
The New Zealand subsidiary enters into carbon options from time to time to sell carbon assets at certain prices. Changes in fair value of the carbon option contracts are recorded in “Interest and other miscellaneous income, net” as the contracts do not qualify for hedge accounting treatment. As of December 31, 2019, carbon option contracts had maturity dates through June 2020.
The following table demonstrates the impact, gross of tax, of the Company’s derivatives on the Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2019, 2018 and 2017.
Location on Statement of Income and Comprehensive Income | 2019 | 2018 | 2017 | ||||||||||
Derivatives designated as cash flow hedges: | |||||||||||||
Foreign currency exchange contracts | Other comprehensive (loss) income | $2,211 | ($4,357 | ) | $2,100 | ||||||||
Foreign currency option contracts | Other comprehensive (loss) income | 159 | (180 | ) | (52 | ) | |||||||
Interest rate swaps | Other comprehensive (loss) income | (32,189 | ) | 8,296 | 4,214 | ||||||||
Derivatives designated as a net investment hedge: | |||||||||||||
Foreign currency exchange contract | Other comprehensive (loss) income | — | (344 | ) | — | ||||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Foreign currency exchange contracts | Interest and other miscellaneous income, net | $135 | $2,183 | $47 | |||||||||
Carbon options | Interest and other miscellaneous income, net | (105 | ) | (158 | ) | — |
During the next 12 months, the amount of the December 31, 2019 AOCI balance, net of tax, expected to be reclassified into earnings as a result of the maturation of the Company’s derivative instruments is a gain of approximately $0.3 million.
81
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table contains the notional amounts of the derivative financial instruments recorded in the Consolidated Balance Sheets at December 31, 2019 and 2018:
Notional Amount | |||||||
2019 | 2018 | ||||||
Derivatives designated as cash flow hedges: | |||||||
Foreign currency exchange contracts | $56,350 | $69,950 | |||||
Foreign currency option contracts | 22,000 | 24,000 | |||||
Interest rate swaps | 650,000 | 650,000 | |||||
Derivatives not designated as hedging instruments: | |||||||
Foreign currency exchange contracts | — | 9,396 | |||||
Carbon options (a) | 9,592 | 2,517 |
(a) | Notional amount for carbon options is calculated as the number of units outstanding multiplied by the spot price as of December 31, 2019. |
The following table contains the fair values of the derivative financial instruments recorded in the Consolidated Balance Sheets at December 31, 2019 and 2018. Changes in balances of derivative financial instruments are recorded as operating activities in the Consolidated Statements of Cash Flows:
Fair Value Assets (Liabilities) (a) | |||||||||
Location on Balance Sheet | 2019 | 2018 | |||||||
Derivatives designated as cash flow hedges: | |||||||||
Foreign currency exchange contracts | Other current assets | 424 | — | ||||||
Other assets | 390 | — | |||||||
Other current liabilities | (172 | ) | (1,569 | ) | |||||
Foreign currency option contracts | Other current assets | 151 | 217 | ||||||
Other assets | 209 | 102 | |||||||
Other current liabilities | (27 | ) | (106 | ) | |||||
Other non-current liabilities | (30 | ) | (68 | ) | |||||
Interest rate swaps | Other assets | 2,614 | 23,735 | ||||||
Other non-current liabilities | (11,068 | ) | — | ||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency exchange contracts | Other current assets | — | 152 | ||||||
Other current liabilities | — | (24 | ) | ||||||
Carbon options (a) | Other current liabilities | (607 | ) | (322 | ) | ||||
Total derivative contracts: | |||||||||
Other current assets | $575 | $369 | |||||||
Other assets | 3,213 | 23,837 | |||||||
Total derivative assets | $3,788 | $24,206 | |||||||
Other current liabilities | (806 | ) | (2,021 | ) | |||||
Other non-current liabilities | (11,098 | ) | (68 | ) | |||||
Total derivative liabilities | ($11,904 | ) | ($2,089 | ) |
(a) | See Note 15 — Fair Value Measurements for further information on the fair value of our derivatives including their classification within the fair value hierarchy. |
82
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
OFFSETTING DERIVATIVES
Derivative financial instruments are presented at their gross fair values in the Consolidated Balance Sheets. The Company’s derivative financial instruments are not subject to master netting arrangements, which would allow the right of offset.
15. | FAIR VALUE MEASUREMENTS |
FAIR VALUE OF FINANCIAL INSTRUMENTS
A three-level hierarchy that prioritizes the inputs used to measure fair value was established in the Accounting Standards Codification as follows:
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than quoted prices included in Level 1.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table presents the carrying amount and estimated fair values of financial instruments held by the Company at December 31, 2019 and 2018, using market information and what the Company believes to be appropriate valuation methodologies under generally accepted accounting principles:
December 31, 2019 | December 31, 2018 | ||||||||||||||||||||
Asset (liability) (a) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||
Level 1 | Level 2 | Level 1 | Level 2 | ||||||||||||||||||
Cash and cash equivalents | $68,735 | $68,735 | — | $148,374 | $148,374 | — | |||||||||||||||
Restricted cash (b) | 1,233 | 1,233 | — | 8,080 | 8,080 | — | |||||||||||||||
Current maturities of long-term debt | (82,000 | ) | — | (82,000 | ) | — | — | — | |||||||||||||
Long-term debt (c) | (973,129 | ) | — | (981,500 | ) | (972,567 | ) | — | (975,845 | ) | |||||||||||
Interest rate swaps (d) | (8,454 | ) | — | (8,454 | ) | 23,735 | — | 23,735 | |||||||||||||
Foreign currency exchange contracts (d) | 642 | — | 642 | (1,442 | ) | — | (1,442 | ) | |||||||||||||
Foreign currency option contracts (d) | 303 | — | 303 | 145 | — | 145 | |||||||||||||||
Carbon options contracts (d) | (607 | ) | — | (607 | ) | (322 | ) | — | (322 | ) | |||||||||||
Marketable equity securities (e) | 10,582 | 10,582 | — | — | — | — |
(a) | The Company did not have Level 3 assets or liabilities at December 31, 2019 and 2018. |
(b) | Restricted cash represents the proceeds from like-kind exchange sales deposited with a third-party intermediary and cash held in escrow for real estate development obligations. See Note 20 - Restricted Cash for additional information. |
(c) | The carrying amount of long-term debt is presented net of capitalized debt costs on non-revolving debt. See Note 6 — Debt for additional information. |
(d) | See Note 14 — Derivative Financial Instruments and Hedging Activities for information regarding the Balance Sheet classification of the Company’s derivative financial instruments. |
(e) | The Company’s investments in marketable equity securities are classified in “Other Assets” based on the nature of the securities and their availability for use in current operations. See Note 21 - Other Assets for additional information. |
Rayonier uses the following methods and assumptions in estimating the fair value of its financial instruments:
Cash and cash equivalents and Restricted cash — The carrying amount is equal to fair market value.
Debt — The fair value of fixed rate debt is based upon quoted market prices for debt with similar terms and maturities. The variable rate debt adjusts with changes in the market rate, therefore the carrying value approximates fair value.
Interest rate swap agreements — The fair value of interest rate contracts is determined by discounting the expected future cash flows, for each instrument, at prevailing interest rates.
83
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
Foreign currency exchange contracts — The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate.
Foreign currency option contracts — The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model.
Carbon option contracts — The fair value of carbon option contracts is determined by a mark-to-market valuation using the Black-Scholes option pricing model, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate.
Marketable equity securities — The fair value of marketable equity securities is determined by quoted prices in their active market.
The following table presents marketable equity securities that have been in a continuous unrealized gain position for less than 12 months and for 12 months or greater at December 31, 2019 and December 31, 2018:
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||
Carrying Amount | Less than 12 Months | 12 Months or Greater | Total | Carrying Amount | Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||
Fair value of marketable equity securities | $10,582 | $10,582 | — | $10,582 | — | — | — | — | ||||||||||||||||||
Unrealized gains | — | 3,043 | — | 3,043 | — | — | — | — |
84
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
16. | EMPLOYEE BENEFIT PLANS |
The Company has one qualified non-contributory defined benefit pension plan covering a portion of its employees and an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plans. The Company closed enrollment in its pension plans to salaried employees hired after December 31, 2005. Effective December 31, 2016, the Company froze benefits for all employees participating in the pension plan. In lieu of the pension plan, the Company provides those employees with an enhanced 401(k) plan match similar to what is currently provided to employees hired after December 31, 2005. Employee benefit plan liabilities are calculated using actuarial estimates and management assumptions. These estimates are based on historical information, along with certain assumptions about future events. Changes in assumptions, as well as changes in actual experience, could cause the estimates to change.
The following tables set forth the change in the projected benefit obligation and plan assets and reconcile the funded status and the amounts recognized in the Consolidated Balance Sheets for the pension and postretirement benefit plans for the two years ended December 31:
Pension | Postretirement | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Change in Projected Benefit Obligation | |||||||||||||||
Projected benefit obligation at beginning of year | $79,559 | $87,986 | $1,303 | $1,420 | |||||||||||
Service cost | — | — | 6 | 7 | |||||||||||
Interest cost | 3,197 | 3,021 | 54 | 38 | |||||||||||
Actuarial loss (gain) | 10,828 | (8,160 | ) | 285 | (149 | ) | |||||||||
Benefits paid | (3,323 | ) | (3,288 | ) | (14 | ) | (13 | ) | |||||||
Projected benefit obligation at end of year | $90,261 | $79,559 | $1,634 | $1,303 |
Change in Plan Assets | |||||||||||||
Fair value of plan assets at beginning of year | $50,949 | $57,377 | — | — | |||||||||
Actual return on plan assets | 12,975 | (4,638 | ) | — | — | ||||||||
Employer contributions | 6,413 | 2,829 | 14 | 13 | |||||||||
Benefits paid | (3,284 | ) | (4,002 | ) | (14 | ) | (13 | ) | |||||
Other expense | (593 | ) | (617 | ) | — | — | |||||||
Fair value of plan assets at end of year | $66,460 | $50,949 | — | — |
Funded Status at End of Year: | |||||||||||||||
Net accrued benefit cost | ($23,801 | ) | ($28,610 | ) | ($1,634 | ) | ($1,303 | ) |
Amounts Recognized in the Consolidated | |||||||||||||||
Balance Sheets Consist of: | |||||||||||||||
Current liabilities | ($86 | ) | ($86 | ) | ($38 | ) | ($27 | ) | |||||||
Noncurrent liabilities | (23,715 | ) | (28,524 | ) | (1,596 | ) | (1,276 | ) | |||||||
Net amount recognized | ($23,801 | ) | ($28,610 | ) | ($1,634 | ) | ($1,303 | ) |
Net gains or losses recognized in other comprehensive (loss) income for the three years ended December 31 are as follows:
Pension | Postretirement | ||||||||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||
Net (losses) gains | ($1,514 | ) | ($1,743 | ) | ($583 | ) | ($285 | ) | $149 | ($89 | ) |
85
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
Net gains or losses reclassified from other comprehensive income and recognized as a component of pension and postretirement expense for the three years ended December 31 are as follows:
Pension | Postretirement | |||||||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |||||||||||||||||
Amortization of losses (gains) | $449 | $673 | $466 | — | $2 | ($1 | ) |
Net losses that have not yet been included in pension and postretirement expense for the two years ended December 31, but have been recognized as a component of AOCI are as follows:
Pension | Postretirement | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net losses | ($24,317 | ) | ($23,252 | ) | ($292 | ) | ($7 | ) | |||||||
Deferred income tax benefit | 1,216 | 1,216 | 6 | 6 | |||||||||||
AOCI | ($23,101 | ) | ($22,036 | ) | ($286 | ) | ($1 | ) |
For pension and postretirement plans with accumulated benefit obligations in excess of plan assets, the following table sets forth the projected and accumulated benefit obligations and the fair value of plan assets for the two years ended December 31:
2019 | 2018 | ||||||
Projected benefit obligation | $90,261 | $79,559 | |||||
Accumulated benefit obligation | 90,261 | 79,559 | |||||
Fair value of plan assets | 66,460 | 50,949 |
The following tables set forth the components of net pension and postretirement benefit cost (credit) that have been recognized during the three years ended December 31:
Pension | Postretirement | ||||||||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||
Components of Net Periodic Benefit Cost (Credit) | |||||||||||||||||||||||
Service cost | — | — | — | $6 | $7 | $6 | |||||||||||||||||
Interest cost | 3,197 | 3,021 | 3,259 | 54 | 38 | 53 | |||||||||||||||||
Expected return on plan assets | (3,107 | ) | (3,934 | ) | (3,781 | ) | — | — | — | ||||||||||||||
Amortization of losses (gains) | 449 | 673 | 466 | — | 2 | (1 | ) | ||||||||||||||||
Net periodic benefit cost (credit) | $539 | ($240 | ) | ($56 | ) | $60 | $47 | $58 |
The estimated pre-tax amounts that will be amortized from AOCI into net periodic benefit cost in 2020 are as follows:
Pension | Postretirement | ||||||
Amortization of loss | $861 | $8 |
86
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table sets forth the principal assumptions inherent in the determination of benefit obligations and net periodic benefit cost of the pension and postretirement benefit plans as of December 31:
Pension | Postretirement | ||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||
Assumptions used to determine benefit obligations at December 31: | |||||||||||||||||
Discount rate | 3.06 | % | 4.11 | % | 3.48 | % | 3.16 | % | 4.18 | % | 3.56 | % | |||||
Rate of compensation increase | — | — | — | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||
Assumptions used to determine net periodic benefit cost for years ended December 31: | |||||||||||||||||
Discount rate | 4.11 | % | 3.48 | % | 4.01 | % | 4.18 | % | 3.56 | % | 4.12 | % | |||||
Expected long-term return on plan assets | 5.72 | % | 7.17 | % | 7.17 | % | — | — | — | ||||||||
Rate of compensation increase | — | — | — | 4.50 | % | 4.50 | % | 4.50 | % |
At December 31, 2019, the pension plan’s discount rate was 3.1%, which closely approximates interest rates on high quality, long-term obligations. In 2019, the expected return on plan assets decreased to 5.7%, which is based on historical and expected long-term rates of return on broad equity and bond indices and consideration of the actual annualized rate of return. The Company utilizes this information in developing assumptions for returns, risks and correlations of asset classes, which are then used to establish the asset allocation ranges.
INVESTMENT OF PLAN ASSETS
The Company’s pension plans’ asset allocation (excluding short-term investments) at December 31, 2019 and 2018, and target allocation ranges by asset category are as follows:
Percentage of Plan Assets | Target Allocation Range | ||||||
Asset Category | 2019 | 2018 | |||||
Domestic equity securities | 41 | % | 39 | % | 35-45% | ||
International equity securities | 28 | % | 28 | % | 20-30% | ||
Domestic fixed income securities | 25 | % | 26 | % | 25-29% | ||
International fixed income securities | 4 | % | 5 | % | 3-7% | ||
Real estate fund | 2 | % | 2 | % | 2-4% | ||
Total | 100 | % | 100 | % |
The Company’s Pension and Savings Plan Committee and the Audit Committee of the Board of Directors oversee the pension plans’ investment program, which is designed to maximize returns and provide sufficient liquidity to meet plan obligations while maintaining acceptable risk levels. The investment approach emphasizes diversification by allocating the plans’ assets among asset categories and selecting investment managers whose various investment methodologies will be minimally correlative with each other. Investments within the equity categories may include large capitalization, small capitalization and emerging market securities, while the international fixed income portfolio may include emerging markets debt. Pension assets did not include a direct investment in Rayonier common shares during the years ended December 31, 2019 and 2018.
NET ASSET VALUE MEASUREMENTS
Separate investment accounts are measured using the unit value calculated based on the Net Asset Value (“NAV”) of the underlying assets. The NAV is based on the fair value of the underlying investments held by each fund less liabilities divided by the units outstanding as of the valuation date. These funds are not publicly traded; however, the unit price calculation is based on observable market inputs of the funds’ underlying assets.
87
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The following table sets forth the net asset value of the plan assets as of December 31, 2019 or 2018.
December 31, 2019 | December 31, 2018 | ||||||
Asset Category | |||||||
Investments at Net Asset Value: | |||||||
Separate Investment Accounts | 66,460 | 50,949 | |||||
Total Investments at Net Asset Value | $66,460 | $50,949 |
CASH FLOWS
Expected benefit payments to be made by the Company for the next 10 years are as follows:
Pension Benefits | Postretirement Benefits | ||||||
2020 | $3,671 | $38 | |||||
2021 | 3,829 | 42 | |||||
2022 | 4,050 | 45 | |||||
2023 | 4,146 | 48 | |||||
2024 | 4,318 | 51 | |||||
2025-2029 | 22,752 | 308 |
The Company has approximately $3.6 million of pension contribution requirements in 2020.
DEFINED CONTRIBUTION PLANS
The Company provides a defined contribution plan to all of its employees. Company match contributions charged to expense for these plans were $1.0 million, $0.9 million and $0.8 million for the years ended December 31, 2019, 2018 and 2017, respectively. The defined contribution plan includes Rayonier common shares with a fair market value of $10.6 million and $9.7 million at December 31, 2019 and 2018, respectively. As of June 1, 2016, the Rayonier Inc. Common Stock Fund was closed to new contributions. Transfers out of the fund will continue to be permitted, but no new investments or transfers into the fund are allowed.
As discussed above, the defined benefit pension plan is currently frozen. In lieu of the pension plan, employees are eligible to receive an enhanced match contribution. Company enhanced match contributions charged to expense for the years ended December 31, 2019, 2018 and 2017 were $0.9 million, $0.8 million and $0.8 million, respectively.
88
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
17. | INCENTIVE STOCK PLANS |
The Rayonier Incentive Stock Plan (the “Stock Plan”) provides up to 15.8 million shares to be granted for incentive stock options, non-qualified stock options, stock appreciation rights, performance shares, restricted stock and restricted stock units, subject to certain limitations. At December 31, 2019, a total of 3.8 million shares were available for future grants under the Stock Plan. Under the Stock Plan, shares available for issuance are reduced by 1 share for each option or right granted and by 2.27 shares for each performance share, restricted share or restricted stock unit granted. The Company issues new shares of stock upon the exercise of stock options, the granting of restricted stock, and the vesting of performance shares and restricted stock units.
A summary of the Company’s stock-based compensation cost is presented below:
2019 | 2018 | 2017 | |||||||||
Selling and general expenses | $6,416 | $5,623 | $4,784 | ||||||||
Cost of sales | 378 | 704 | 556 | ||||||||
Timber and Timberlands, net (a) | 110 | 101 | 56 | ||||||||
Total stock-based compensation | $6,904 | $6,428 | $5,396 | ||||||||
Tax benefit recognized related to stock-based compensation expense (b) | $362 | $338 | $249 |
(a) | Represents amounts capitalized as part of the overhead allocation of timber-related costs. |
(b) | A valuation allowance is recorded against the tax benefit recognized as the Company does not expect to be able to realize the benefit in the future. |
FAIR VALUE CALCULATIONS BY AWARD
RESTRICTED STOCK
Restricted stock granted to employees under the Stock Plan generally vests in fourths on the first, second, third and fourth anniversary of the grant date. Restricted stock granted to senior management generally vests in thirds on the third, fourth, and fifth anniversary of the grant date. Periodically, other one-time restricted stock grants are issued to employees for special purposes, such as new hire, promotion or retention, and can vest ratably over, or upon completion of, a defined period of time. Generally, holders of restricted stock receive dividend equivalent payments on outstanding restricted shares. Restricted stock granted to members of the board of directors generally vests immediately upon issuance and is subject to certain holding requirements. The fair value of each share granted is equal to the share price of the Company’s stock on the date of grant. Rayonier has elected to value each grant in total and recognize the expense on a straight-line basis from the grant date of the award to the latest vesting date. As permitted, the Company does not estimate a forfeiture rate for non-vested shares. Accordingly, unexpected forfeitures will lower stock-based compensation during the period in which they occur.
As of December 31, 2019, there was $2.5 million of unrecognized compensation cost attributable to the Company’s restricted stock. The Company expects to recognize this cost over a weighted average period of 2.3 years.
A summary of the Company’s restricted stock is presented below:
2019 | 2018 | 2017 | |||||||||
Restricted shares granted | — | 87,924 | 97,643 | ||||||||
Weighted average price of restricted shares granted | — | $35.44 | $28.18 | ||||||||
Intrinsic value of restricted stock outstanding (a) | $5,540 | $8,792 | $8,906 | ||||||||
Grant date fair value of restricted stock vested | 4,579 | 1,582 | 1,198 | ||||||||
Cash used to purchase common shares from current and former employees to pay minimum withholding tax requirements on restricted shares vested | 1,610 | 334 | 176 |
(a) | Intrinsic value of restricted stock outstanding is based on the market price of the Company’s stock at December 31, 2019. |
89
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
2019 | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
Non-vested Restricted Shares at January 1, | 317,499 | $30.64 | ||||
Granted | — | — | ||||
Vested | (142,778 | ) | 32.07 | |||
Cancelled | (5,607 | ) | 29.99 | |||
Non-vested Restricted Shares at December 31, | 169,114 | $29.45 |
RESTRICTED STOCK UNITS
In April 2019, the Company began granting restricted stock units instead of restricted stock to both employees and members of the board of directors. All attributes of the Company’s restricted stock described herein, including vesting characteristics, dividend payments, fair value measurement and expense recognition, apply equally to restricted stock units granted under the Stock Plan.
As of December 31, 2019, there was $2.7 million of unrecognized compensation cost attributable to the Company’s restricted stock units. The Company expects to recognize this cost over a weighted average period of 3.9 years.
A summary of the Company’s restricted stock units is presented below:
2019 | 2018 | 2017 | |||||||
Restricted stock units granted | 128,226 | — | — | ||||||
Weighted average price of restricted stock units granted | $31.39 | — | — | ||||||
Intrinsic value of restricted stock units outstanding (a) | 3,351 | — | — | ||||||
Grant date fair value of restricted stock units vested | 762 | — | — | ||||||
Cash used to purchase common shares from current and former employees to pay minimum withholding tax requirements on restricted stock units vested | $1 | — | — |
(a) | Intrinsic value of restricted stock units outstanding is based on the market price of the Company’s stock at December 31, 2019. |
2019 | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
Non-vested Restricted Stock Units at January 1, | — | — | ||||
Granted | 128,226 | 31.39 | ||||
Vested | (24,664 | ) | 30.90 | |||
Cancelled | (1,265 | ) | 31.77 | |||
Non-vested Restricted Stock Units at December 31, | 102,297 | $31.50 |
PERFORMANCE SHARE UNITS
The Company’s performance share units generally vest upon completion of a three-year period. The number of shares, if any, that are ultimately awarded is contingent upon Rayonier’s total shareholder return versus selected peer group companies. The performance share payout is based on a market condition, and as such, the awards are valued using a Monte Carlo simulation model. The model generates the fair value of the award at the grant date, which is then recognized as expense on a straight-line basis over the vesting period. Additionally, the Company does not estimate a forfeiture rate for non-vested units. As such, unexpected forfeitures will lower stock-based compensation during the period in which they occur.
90
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
The Stock Plan allows for the cash settlement of the minimum required withholding tax on performance share unit awards. As of December 31, 2019, there was $5.1 million of unrecognized compensation cost related to the Company’s performance share unit awards, which is attributable to awards granted in 2017, 2018 and 2019. This cost is expected to be recognized over a weighted average period of 1.8 years.
A summary of the Company’s performance share units is presented below:
2019 | 2018 | 2017 | |||||||||
Common shares reserved for performance shares granted during year | 232,684 | 213,154 | 226,448 | ||||||||
Weighted average fair value of performance share units granted | $35.99 | $40.27 | $32.17 | ||||||||
Intrinsic value of outstanding performance share units (a) | 10,758 | 9,229 | 10,414 | ||||||||
Fair value of performance shares vested | 6,387 | 5,670 | — | ||||||||
Cash used to purchase common shares from current and former employees to pay minimum withholding tax requirements on performance shares vested | 2,639 | 2,651 | — |
(a) | Intrinsic value of outstanding performance share units is based on the market price of the Company's stock at December 31, 2019. |
2019 | ||||||
Number of Units | Weighted Average Grant Date Fair Value | |||||
Outstanding Performance Share units at January 1, | 333,282 | $33.60 | ||||
Granted | 116,342 | 35.99 | ||||
Units Distributed | (114,563 | ) | 28.78 | |||
Other Cancellations/Adjustments | (6,675 | ) | 36.61 | |||
Outstanding Performance Share units at December 31, | 328,386 | $36.06 |
Expected volatility was estimated using daily returns on the Company’s common shares for the three-year period ending on the grant date. The risk-free rate was based on the 3-year U.S. treasury rate on the date of the award. The dividend yield was not used to calculate fair value as awards granted receive dividend equivalents. The following table provides an overview of the assumptions used in calculating the fair value of the awards granted for the three years ended December 31, 2019:
2019 | 2018 | 2017 | ||||||
Expected volatility | 18.4 | % | 20.8 | % | 23.3 | % | ||
Risk-free rate | 2.3 | % | 2.4 | % | 1.5 | % |
NON-QUALIFIED EMPLOYEE STOCK OPTIONS
The exercise price of each non-qualified stock option granted under the Stock Plan is equal to the closing market price of the Company’s stock on the grant date. Under the Stock Plan, the maximum term is 10 years from the grant date.
91
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
A summary of the status of the Company’s stock options as of and for the year ended December 31, 2019 is presented below.
2019 | ||||||||||||
Number of Shares | Weighted Average Exercise Price (per common share) | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value | |||||||||
Options outstanding at January 1, | 510,122 | $32.29 | ||||||||||
Granted | — | — | ||||||||||
Exercised | (57,023 | ) | 22.09 | |||||||||
Cancelled or expired | (38,697 | ) | 36.50 | |||||||||
Options outstanding at December 31, | 414,402 | 33.30 | 2.9 | $514 | ||||||||
Options exercisable at December 31, | 414,402 | $33.30 | 2.9 | $514 |
A summary of additional information pertaining to the Company’s stock options is presented below:
2019 | 2018 | 2017 | |||||||||
Intrinsic value of options exercised (a) | $475 | $2,618 | $1,993 | ||||||||
Cash received from exercise of options | 1,260 | 8,591 | 4,751 |
(a) | Intrinsic value of options exercised is the amount by which the fair value of the stock on the exercise date exceeded the exercise price of the option. |
As of December 31, 2019, compensation cost related to stock options was fully recognized.
92
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
18. | OTHER OPERATING (EXPENSE) INCOME, NET |
The following table provides the composition of Other operating (expense) income, net for the three years ended December 31:
2019 | 2018 | 2017 | |||||||||
(Loss) gain on foreign currency remeasurement, net of cash flow hedges | ($3,077 | ) | $370 | $3,044 | |||||||
Gain (loss) on sale or disposal of property plant & equipment | 56 | 7 | (68 | ) | |||||||
Income from sale of unused Internet Protocol addresses | — | 646 | — | ||||||||
Log trading marketing fees | 314 | 286 | 1,222 | ||||||||
Income from New Zealand Timber settlement | — | — | 420 | ||||||||
Miscellaneous expense, net | (1,826 | ) | (169 | ) | (225 | ) | |||||
Total | ($4,533 | ) | $1,140 | $4,393 |
19. | INVENTORY |
As of December 31, 2019 and 2018, Rayonier’s inventory was solely comprised of finished goods, as follows:
2019 | 2018 | ||||||
Finished goods inventory | |||||||
Real estate inventory (a) | $12,663 | $11,919 | |||||
Log inventory | 1,855 | 3,784 | |||||
Total inventory | $14,518 | $15,703 |
(a) | Represents the cost of HBU real estate (including capitalized development investments) under contract to be sold. See Note 7 — Higher and Better Use Timberlands and Real Estate Development Investments for additional information. |
20. | RESTRICTED CASH |
In order to qualify for like-kind exchange (“LKE”) treatment, the proceeds from real estate sales must be deposited with a third-party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event that the LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. As of December 31, 2019 and 2018, the Company had $1.2 million and $8.1 million, respectively, of proceeds from real estate sales classified as restricted cash which were deposited with an LKE intermediary as well as cash held in escrow for real estate development obligations.
The following table contains the amount of restricted cash recorded in the Consolidated Balance Sheets and Consolidated Statements of Cash Flows for the years ended December 31:
2019 | 2018 | ||||||
Restricted cash deposited with LKE intermediary | $758 | $7,530 | |||||
Restricted cash held in escrow | 475 | 550 | |||||
Total restricted cash shown in the Consolidated Balance Sheets | 1,233 | 8,080 | |||||
Cash and cash equivalents | 68,735 | 148,374 | |||||
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows | $69,968 | $156,454 |
93
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
21. | OTHER ASSETS |
Included in Other Assets are derivatives, goodwill in the New Zealand subsidiary, long-term prepaid roads, marketable equity securities and other deferred expenses including deferred financing costs related to revolving debt and capitalized software costs.
See Note 14 — Derivative Financial Instruments and Hedging Activities for further information on derivatives including their classification on the Consolidated Balance Sheets.
Changes in goodwill for the years ended December 31, 2019 and 2018 were:
2019 | 2018 | ||||||
Balance, January 1 (net of $0 of accumulated impairment) | $8,307 | $8,776 | |||||
Changes to carrying amount | |||||||
Acquisitions | — | — | |||||
Impairment | — | — | |||||
Foreign currency adjustment | 304 | (469 | ) | ||||
Balance, December 31 (net of $0 of accumulated impairment) | $8,611 | $8,307 |
As of December 31, 2019 and 2018, Rayonier’s prepaid logging and secondary roads follows:
2019 | 2018 | ||||||
Long-term and prepaid and secondary roads | |||||||
Pacific Northwest long-term prepaid roads | $4,198 | $4,000 | |||||
New Zealand long-term secondary roads | 4,265 | 3,072 | |||||
Total long-term prepaid and secondary roads | $8,463 | $7,072 |
See Note 1 — Summary of Significant Accounting Policies for additional information on prepaid logging roads.
As of December 31, 2019 and 2018, Rayonier’s deferred financing costs related to revolving debt follows:
2019 | 2018 | ||
Deferred financing costs related to revolving debt | $102 | $213 |
See Note 1 — Summary of Significant Accounting Policies for additional information on deferred financing costs related to revolving debt.
As of December 31, 2019 and 2018, Rayonier’s capitalized software costs follows:
2019 | 2018 | ||
Capitalized software costs | $3,605 | $3,776 |
See Note 1 — Summary of Significant Accounting Policies for additional information on capitalized software costs.
As of December 31, 2019 and 2018, Rayonier’s investments in marketable equity securities follows:
2019 | 2018 | |||
Investments in marketable equity securities | $10,582 | — |
See Note 1 — Summary of Significant Accounting Policies for additional information on investments in marketable equity securities. As of December 31, 2019, the Company’s investments in marketable equity securities consist entirely of 114,400 limited partnership units of Pope Resources, originally purchased in an open-market transaction at $65.90 per unit.
94
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
22. | ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME |
The following table summarizes the changes in AOCI by component for the years ended December 31, 2019 and 2018. All amounts are presented net of tax effect and exclude portions attributable to noncontrolling interest.
Foreign currency translation gains/(losses) | Net investment hedges of New Zealand JV | Cash flow hedges | Employee benefit plans | Total | |||||||||||||||
Balance as of December 31, 2017 | $15,975 | $1,665 | $16,184 | ($20,407 | ) | $13,417 | |||||||||||||
Other comprehensive (loss) income before reclassifications | (16,985 | ) | (344 | ) | 5,944 | (1,594 | ) | (12,979 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income | — | — | (163 | ) | (36 | ) | (199 | ) | |||||||||||
Net other comprehensive (loss) income | (16,985 | ) | (344 | ) | 5,781 | (1,630 | ) | (13,178 | ) | ||||||||||
Balance as of December 31, 2018 | ($1,010 | ) | $1,321 | $21,965 | ($22,037 | ) | $239 | ||||||||||||
Other comprehensive (loss) income before reclassifications | 784 | — | (31,547 | ) | (a) | (1,799 | ) | (32,562 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income | — | — | 672 | 449 | (b) | 1,121 | |||||||||||||
Net other comprehensive (loss) income | 784 | — | (30,875 | ) | (1,350 | ) | (31,441 | ) | |||||||||||
Balance as of December 31, 2019 | ($226 | ) | $1,321 | ($8,910 | ) | ($23,387 | ) | ($31,202 | ) |
(a) | Includes $32.2 million of other comprehensive loss related to interest rate swaps. See Note 14 — Derivative Financial Instruments and Hedging Activities for additional information. |
(b) | This component of other comprehensive (loss) income is included in the computation of net periodic pension cost. See Note 16 — Employee Benefit Plans for additional information. |
The following table presents details of the amounts reclassified in their entirety from AOCI for the years ended December 31, 2019 and 2018:
Details about accumulated other comprehensive (loss) income components | Amount reclassified from accumulated other comprehensive (loss) income | Affected line item in the income statement | ||||||||
2019 | 2018 | |||||||||
Realized (gain) loss on foreign currency exchange contracts | $1,246 | ($121 | ) | Other operating income, net | ||||||
Realized (gain) loss on foreign currency option contracts | (33 | ) | (173 | ) | Other operating income, net | |||||
Noncontrolling interest | (279 | ) | 68 | Comprehensive income (loss) attributable to noncontrolling interest | ||||||
Income tax expense (benefit) from foreign currency contracts | (262 | ) | 63 | Income tax expense (Note 10) | ||||||
Net (gain) loss on cash flow hedges reclassified from accumulated other comprehensive income | $672 | ($163 | ) |
95
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
23. | QUARTERLY RESULTS FOR 2019 and 2018 (UNAUDITED) |
Quarter Ended | Total Year | ||||||||||||||||||
(thousands of dollars, except per share amounts) | Mar. 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||||
2019 | |||||||||||||||||||
Sales | $191,546 | $184,800 | $156,417 | $178,793 | $711,556 | ||||||||||||||
Cost of sales | (143,251 | ) | (140,454 | ) | (134,463 | ) | (140,182 | ) | (558,350 | ) | |||||||||
Net Income | 27,793 | 20,920 | 1,528 | 17,437 | 67,678 | ||||||||||||||
Net Income attributable to Rayonier Inc. | 24,794 | 18,752 | (433 | ) | 15,992 | 59,105 | |||||||||||||
Basic EPS attributable to Rayonier Inc. | $0.19 | $0.14 | — | $0.12 | $0.46 | ||||||||||||||
Diluted EPS attributable to Rayonier Inc. | $0.19 | $0.14 | — | $0.12 | $0.46 | ||||||||||||||
2018 | |||||||||||||||||||
Sales | $203,196 | $245,906 | $200,890 | $166,146 | $816,138 | ||||||||||||||
Cost of sales | (138,488 | ) | (184,418 | ) | (143,261 | ) | (139,092 | ) | (605,259 | ) | |||||||||
Net Income | 42,706 | 39,338 | 30,639 | 4,647 | 117,330 | ||||||||||||||
Net Income attributable to Rayonier Inc. | 40,539 | 36,258 | 23,432 | 1,987 | 102,216 | ||||||||||||||
Basic EPS attributable to Rayonier Inc. | $0.31 | $0.28 | $0.18 | $0.02 | $0.79 | ||||||||||||||
Diluted EPS attributable to Rayonier Inc. | $0.31 | $0.28 | $0.18 | $0.02 | $0.79 |
96
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
24. | CONSOLIDATING FINANCIAL STATEMENTS |
The condensed consolidating financial information below follows the same accounting policies as described in the consolidated financial statements, except for the use of the equity method of accounting to reflect ownership interests in wholly-owned subsidiaries, which are eliminated upon consolidation, and the allocation of certain expenses of Rayonier Inc. incurred for the benefit of its subsidiaries.
In March 2012, Rayonier Inc. issued $325 million of 3.75% Senior Notes due 2022. In connection with these notes, the Company provides the following condensed consolidating financial information in accordance with SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.
The subsidiary guarantors, Rayonier Operating Company LLC (“ROC”) and Rayonier TRS Holdings Inc., are wholly-owned by the parent company, Rayonier Inc. The notes are fully and unconditionally guaranteed on a joint and several basis by the guarantor subsidiaries.
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Year Ended December 31, 2019 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
SALES | — | — | $711,556 | — | $711,556 | ||||||||||||||
Costs and Expenses | |||||||||||||||||||
Cost of sales | — | (59 | ) | (558,291 | ) | — | (558,350 | ) | |||||||||||
Selling and general expenses | — | (20,560 | ) | (21,086 | ) | — | (41,646 | ) | |||||||||||
Other operating (expense) income, net | — | (1,392 | ) | (3,141 | ) | — | (4,533 | ) | |||||||||||
— | (22,011 | ) | (582,518 | ) | — | (604,529 | ) | ||||||||||||
OPERATING (LOSS) INCOME | — | (22,011 | ) | 129,038 | — | 107,027 | |||||||||||||
Interest expense | (12,556 | ) | (19,095 | ) | (65 | ) | — | (31,716 | ) | ||||||||||
Interest and miscellaneous income (expense), net | (1,827 | ) | 3,061 | 4,073 | — | 5,307 | |||||||||||||
Equity in income from subsidiaries | 73,488 | 113,284 | — | (186,772 | ) | — | |||||||||||||
INCOME BEFORE INCOME TAXES | 59,105 | 75,239 | 133,046 | (186,772 | ) | 80,618 | |||||||||||||
Income tax expense | — | (1,751 | ) | (11,189 | ) | — | (12,940 | ) | |||||||||||
NET INCOME | 59,105 | 73,488 | 121,857 | (186,772 | ) | 67,678 | |||||||||||||
Less: Net income attributable to noncontrolling interest | — | — | (8,573 | ) | — | (8,573 | ) | ||||||||||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 59,105 | 73,488 | 113,284 | (186,772 | ) | 59,105 | |||||||||||||
OTHER COMPREHENSIVE (LOSS) INCOME | |||||||||||||||||||
Foreign currency translation adjustment, net of income tax | 783 | (91 | ) | 1,054 | (783 | ) | 963 | ||||||||||||
Cash flow hedges, net of income tax | (30,875 | ) | (32,189 | ) | 1,707 | 30,875 | (30,482 | ) | |||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax | (1,350 | ) | (1,350 | ) | — | 1,350 | (1,350 | ) | |||||||||||
Total other comprehensive (loss) income | (31,442 | ) | (33,630 | ) | 2,761 | 31,442 | (30,869 | ) | |||||||||||
COMPREHENSIVE INCOME | 27,663 | 39,858 | 124,618 | (155,330 | ) | 36,809 | |||||||||||||
Less: Comprehensive income attributable to noncontrolling interest | — | — | (9,146 | ) | — | (9,146 | ) | ||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $27,663 | $39,858 | $115,472 | ($155,330 | ) | $27,663 |
97
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Year Ended December 31, 2018 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
SALES | — | — | $816,138 | — | $816,138 | ||||||||||||||
Costs and Expenses | |||||||||||||||||||
Cost of sales | — | — | (605,259 | ) | — | (605,259 | ) | ||||||||||||
Selling and general expenses | — | (19,812 | ) | (22,139 | ) | — | (41,951 | ) | |||||||||||
Other operating (expense) income, net | (12 | ) | 543 | 609 | — | 1,140 | |||||||||||||
(12 | ) | (19,269 | ) | (626,789 | ) | — | (646,070 | ) | |||||||||||
OPERATING (LOSS) INCOME | (12 | ) | (19,269 | ) | 189,349 | — | 170,068 | ||||||||||||
Interest expense | (12,556 | ) | (19,155 | ) | (355 | ) | — | (32,066 | ) | ||||||||||
Interest and miscellaneous income (expense), net | 6,648 | 3,863 | (5,947 | ) | — | 4,564 | |||||||||||||
Equity in income from subsidiaries | 108,136 | 144,916 | — | (253,052 | ) | — | |||||||||||||
INCOME BEFORE INCOME TAXES | 102,216 | 110,355 | 183,047 | (253,052 | ) | 142,566 | |||||||||||||
Income tax expense | — | (2,219 | ) | (23,017 | ) | — | (25,236 | ) | |||||||||||
NET INCOME | 102,216 | 108,136 | 160,030 | (253,052 | ) | 117,330 | |||||||||||||
Less: Net income attributable to noncontrolling interest | — | — | (15,114 | ) | — | (15,114 | ) | ||||||||||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 102,216 | 108,136 | 144,916 | (253,052 | ) | 102,216 | |||||||||||||
OTHER COMPREHENSIVE (LOSS) INCOME | |||||||||||||||||||
Foreign currency translation adjustment, net of income tax | (17,329 | ) | 386 | (23,145 | ) | 17,329 | (22,759 | ) | |||||||||||
Cash flow hedges, net of income tax | 5,782 | 8,296 | (3,267 | ) | (5,782 | ) | 5,029 | ||||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax | (1,630 | ) | (1,630 | ) | — | 1,630 | (1,630 | ) | |||||||||||
Total other comprehensive (loss) income | (13,177 | ) | 7,052 | (26,412 | ) | 13,177 | (19,360 | ) | |||||||||||
COMPREHENSIVE INCOME | 89,039 | 115,188 | 133,618 | (239,875 | ) | 97,970 | |||||||||||||
Less: Comprehensive income attributable to noncontrolling interest | — | — | (8,931 | ) | — | (8,931 | ) | ||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $89,039 | $115,188 | $124,687 | ($239,875 | ) | $89,039 |
98
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Year Ended December 31, 2017 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
SALES | — | — | $819,596 | — | $819,596 | ||||||||||||||
Costs and Expenses | |||||||||||||||||||
Cost of sales | — | — | (568,253 | ) | — | (568,253 | ) | ||||||||||||
Selling and general expenses | — | (16,797 | ) | (23,448 | ) | — | (40,245 | ) | |||||||||||
Other operating (expense) income, net | — | (479 | ) | 4,872 | — | 4,393 | |||||||||||||
— | (17,276 | ) | (586,829 | ) | — | (604,105 | ) | ||||||||||||
OPERATING (LOSS) INCOME | — | (17,276 | ) | 232,767 | — | 215,491 | |||||||||||||
Interest expense | (12,556 | ) | (19,699 | ) | (1,816 | ) | — | (34,071 | ) | ||||||||||
Interest and miscellaneous income (expense), net | 9,679 | 2,878 | (10,717 | ) | — | 1,840 | |||||||||||||
Equity in income from subsidiaries | 151,719 | 186,388 | — | (338,107 | ) | — | |||||||||||||
INCOME BEFORE INCOME TAXES | 148,842 | 152,291 | 220,234 | (338,107 | ) | 183,260 | |||||||||||||
Income tax expense | — | (572 | ) | (21,109 | ) | — | (21,681 | ) | |||||||||||
NET INCOME | 148,842 | 151,719 | 199,125 | (338,107 | ) | 161,579 | |||||||||||||
Less: Net income attributable to noncontrolling interest | — | — | (12,737 | ) | — | (12,737 | ) | ||||||||||||
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 148,842 | 151,719 | 186,388 | (338,107 | ) | 148,842 | |||||||||||||
OTHER COMPREHENSIVE INCOME | |||||||||||||||||||
Foreign currency translation adjustment, net of income tax | 7,416 | — | 9,114 | (7,416 | ) | 9,114 | |||||||||||||
Cash flow hedges, net of income tax | 5,353 | 4,214 | 1,479 | (5,353 | ) | 5,693 | |||||||||||||
Actuarial change and amortization of pension and postretirement plan liabilities, net of income tax | (208 | ) | (208 | ) | — | 208 | (208 | ) | |||||||||||
Total other comprehensive income | 12,561 | 4,006 | 10,593 | (12,561 | ) | 14,599 | |||||||||||||
COMPREHENSIVE INCOME | 161,403 | 155,725 | 209,718 | (350,668 | ) | 176,178 | |||||||||||||
Less: Comprehensive income attributable to noncontrolling interest | — | — | (14,775 | ) | — | (14,775 | ) | ||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $161,403 | $155,725 | $194,943 | ($350,668 | ) | $161,403 |
99
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING BALANCE SHEETS As of December 31, 2019 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
ASSETS | |||||||||||||||||||
CURRENT ASSETS | |||||||||||||||||||
Cash and cash equivalents | $303 | $45,792 | $22,640 | — | $68,735 | ||||||||||||||
Accounts receivable, less allowance for doubtful accounts | — | 4,113 | 23,014 | — | 27,127 | ||||||||||||||
Inventory | — | — | 14,518 | — | 14,518 | ||||||||||||||
Prepaid logging roads | — | — | 12,128 | — | 12,128 | ||||||||||||||
Prepaid expenses | — | 1,361 | 1,239 | — | 2,600 | ||||||||||||||
Other current assets | — | 111 | 756 | — | 867 | ||||||||||||||
Total current assets | 303 | 51,377 | 74,295 | — | 125,975 | ||||||||||||||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | — | — | 2,482,047 | — | 2,482,047 | ||||||||||||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS | — | — | 81,791 | — | 81,791 | ||||||||||||||
NET PROPERTY, PLANT AND EQUIPMENT | — | 16,568 | 5,683 | — | 22,251 | ||||||||||||||
RESTRICTED CASH | — | — | 1,233 | — | 1,233 | ||||||||||||||
RIGHT-OF-USE ASSETS | — | 32,253 | 67,689 | — | 99,942 | ||||||||||||||
INVESTMENT IN SUBSIDIARIES | 1,709,958 | 3,072,304 | — | (4,782,262 | ) | — | |||||||||||||
INTERCOMPANY RECEIVABLE | 56,935 | (643,960 | ) | 587,025 | — | — | |||||||||||||
OTHER ASSETS | 2 | (67 | ) | 47,822 | — | 47,757 | |||||||||||||
TOTAL ASSETS | $1,767,198 | $2,528,475 | $3,347,585 | ($4,782,262 | ) | $2,860,996 | |||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||
Accounts payable | — | $2,866 | $15,294 | — | $18,160 | ||||||||||||||
Current maturities of long-term debt | — | 82,000 | — | — | 82,000 | ||||||||||||||
Accrued taxes | — | 59 | 2,973 | — | 3,032 | ||||||||||||||
Accrued payroll and benefits | — | 5,585 | 3,284 | — | 8,869 | ||||||||||||||
Accrued interest | 3,047 | 2,158 | — | — | 5,205 | ||||||||||||||
Deferred revenue | — | — | 11,440 | — | 11,440 | ||||||||||||||
Other current liabilities | — | 4,453 | 18,027 | — | 22,480 | ||||||||||||||
Total current liabilities | 3,047 | 97,121 | 51,018 | — | 151,186 | ||||||||||||||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 324,170 | 648,959 | — | — | 973,129 | ||||||||||||||
PENSION AND OTHER POSTRETIREMENT BENEFITS | — | 25,996 | (685 | ) | — | 25,311 | |||||||||||||
LONG-TERM LEASE LIABILITY | — | 28,001 | 62,480 | — | 90,481 | ||||||||||||||
OTHER NON-CURRENT LIABILITIES | — | 18,440 | 64,807 | — | 83,247 | ||||||||||||||
INTERCOMPANY PAYABLE | — | — | — | — | — | ||||||||||||||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 1,439,981 | 1,709,958 | 3,072,304 | (4,782,262 | ) | 1,439,981 | |||||||||||||
Noncontrolling interest | — | — | 97,661 | — | 97,661 | ||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY | 1,439,981 | 1,709,958 | 3,169,965 | (4,782,262 | ) | 1,537,642 | |||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $1,767,198 | $2,528,475 | $3,347,585 | ($4,782,262 | ) | $2,860,996 |
100
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING BALANCE SHEETS As of December 31, 2018 | |||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | |||||||||||||||
ASSETS | |||||||||||||||||||
CURRENT ASSETS | |||||||||||||||||||
Cash and cash equivalents | $361 | $104,777 | $43,236 | — | $148,374 | ||||||||||||||
Accounts receivable, less allowance for doubtful accounts | — | 3,752 | 22,399 | — | 26,151 | ||||||||||||||
Inventory | — | — | 15,703 | — | 15,703 | ||||||||||||||
Prepaid logging roads | — | — | 11,976 | — | 11,976 | ||||||||||||||
Prepaid expenses | — | 977 | 4,063 | — | 5,040 | ||||||||||||||
Other current assets | — | 108 | 501 | — | 609 | ||||||||||||||
Total current assets | 361 | 109,614 | 97,878 | — | 207,853 | ||||||||||||||
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | — | — | 2,401,327 | — | 2,401,327 | ||||||||||||||
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS | — | — | 85,609 | — | 85,609 | ||||||||||||||
NET PROPERTY, PLANT AND EQUIPMENT | — | 16,940 | 5,811 | — | 22,751 | ||||||||||||||
RESTRICTED CASH | — | — | 8,080 | — | 8,080 | ||||||||||||||
INVESTMENT IN SUBSIDIARIES | 1,833,899 | 3,022,875 | — | (4,856,774 | ) | — | |||||||||||||
INTERCOMPANY RECEIVABLES | 49,461 | (638,424 | ) | 588,963 | — | — | |||||||||||||
OTHER ASSETS | 2 | 19,244 | 35,800 | — | 55,046 | ||||||||||||||
TOTAL ASSETS | $1,883,723 | $2,530,249 | $3,223,468 | ($4,856,774 | ) | $2,780,666 | |||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||
Accounts payable | — | $1,616 | $16,403 | — | $18,019 | ||||||||||||||
Accrued taxes | — | 8 | 3,170 | — | 3,178 | ||||||||||||||
Accrued payroll and benefits | — | 5,848 | 4,568 | — | 10,416 | ||||||||||||||
Accrued interest | 3,047 | 1,960 | — | — | 5,007 | ||||||||||||||
Deferred revenue | — | — | 10,447 | — | 10,447 | ||||||||||||||
Other current liabilities | — | 216 | 16,258 | — | 16,474 | ||||||||||||||
Total current liabilities | 3,047 | 9,648 | 50,846 | — | 63,541 | ||||||||||||||
LONG-TERM DEBT, NET OF DEFERRED FINANCING COSTS | 323,803 | 648,764 | — | — | 972,567 | ||||||||||||||
PENSION AND OTHER POSTRETIREMENT BENEFITS | — | 30,484 | (684 | ) | — | 29,800 | |||||||||||||
OTHER NON-CURRENT LIABILITIES | — | 7,454 | 52,754 | — | 60,208 | ||||||||||||||
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY | 1,556,873 | 1,833,899 | 3,022,875 | (4,856,774 | ) | 1,556,873 | |||||||||||||
Noncontrolling interest | — | — | 97,677 | — | 97,677 | ||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY | 1,556,873 | 1,833,899 | 3,120,552 | (4,856,774 | ) | 1,654,550 | |||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $1,883,723 | $2,530,249 | $3,223,468 | ($4,856,774 | ) | $2,780,666 |
101
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS For the Year Ended December 31, 2019 | ||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | ||||||||||||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES | ($21,865 | ) | ($12,730 | ) | $248,848 | — | $214,253 | |||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
Capital expenditures | — | (641 | ) | (63,355 | ) | — | (63,996 | ) | ||||||||||
Real estate development investments | — | — | (6,803 | ) | — | (6,803 | ) | |||||||||||
Purchase of timberlands | — | — | (142,287 | ) | — | (142,287 | ) | |||||||||||
Investment in subsidiaries | — | (406 | ) | — | 406 | — | ||||||||||||
Other | — | (8,754 | ) | 2,450 | — | (6,304 | ) | |||||||||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | — | (9,801 | ) | (209,995 | ) | 406 | (219,390 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
Issuance of debt | — | 82,000 | — | — | 82,000 | |||||||||||||
Repayment of debt | — | — | — | — | — | |||||||||||||
Dividends paid | (139,531 | ) | (32,239 | ) | 30,699 | — | (141,071 | ) | ||||||||||
Proceeds from the issuance of common shares under incentive stock plan | 1,260 | — | — | — | 1,260 | |||||||||||||
Repurchase of common shares | (4,250 | ) | — | — | — | (4,250 | ) | |||||||||||
Proceeds used for Share Buybacks | — | (8,430 | ) | — | — | (8,430 | ) | |||||||||||
Proceeds from shareholder distribution hedge | — | — | 135 | — | 135 | |||||||||||||
Distribution to minority shareholder | — | — | (9,161 | ) | — | (9,161 | ) | |||||||||||
Issuance of intercompany notes | — | — | — | — | — | |||||||||||||
Debt issuance cost | — | (132 | ) | — | — | (132 | ) | |||||||||||
Intercompany distributions | 164,328 | (77,653 | ) | (86,269 | ) | (406 | ) | — | ||||||||||
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES | 21,807 | (36,454 | ) | (64,596 | ) | (406 | ) | (79,649 | ) | |||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | — | — | (1,700 | ) | — | (1,700 | ) | |||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||||||||||||||||
Change in cash, cash equivalents and restricted cash | (58 | ) | (58,985 | ) | (27,443 | ) | — | (86,486 | ) | |||||||||
Balance, beginning of year | 361 | 104,777 | 51,316 | — | 156,454 | |||||||||||||
Balance, end of year | $303 | $45,792 | $23,873 | — | $69,968 |
102
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS For the Year Ended December 31, 2018 | ||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | ||||||||||||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES | $284,781 | $182,057 | ($156,742 | ) | — | $310,096 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
Capital expenditures | — | (59 | ) | (62,266 | ) | — | (62,325 | ) | ||||||||||
Real estate development investments | — | — | (9,501 | ) | — | (9,501 | ) | |||||||||||
Purchase of timberlands | — | — | (57,608 | ) | — | (57,608 | ) | |||||||||||
Investment in subsidiaries | — | 6,128 | — | (6,128 | ) | — | ||||||||||||
Other | — | — | (3,421 | ) | — | (3,421 | ) | |||||||||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | — | 6,069 | (132,796 | ) | (6,128 | ) | (132,855 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
Issuance of debt | — | — | 1,014 | — | 1,014 | |||||||||||||
Repayment of debt | — | (50,000 | ) | (4,416 | ) | — | (54,416 | ) | ||||||||||
Dividends paid | (136,698 | ) | (74 | ) | — | — | (136,772 | ) | ||||||||||
Proceeds from the issuance of common shares under incentive stock plan | 8,591 | — | — | — | 8,591 | |||||||||||||
Repurchase of common shares | (2,984 | ) | — | — | — | (2,984 | ) | |||||||||||
Proceeds from shareholder distribution hedge | — | — | 2,025 | — | 2,025 | |||||||||||||
Distribution to minority shareholder | — | — | (11,172 | ) | — | (11,172 | ) | |||||||||||
Issuance of intercompany notes | 299,715 | 18,961 | (318,676 | ) | — | — | ||||||||||||
Intercompany distributions | (501,608 | ) | (77,278 | ) | 572,758 | 6,128 | — | |||||||||||
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES | (332,984 | ) | (108,391 | ) | 241,533 | 6,128 | (193,714 | ) | ||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | — | — | 571 | — | 571 | |||||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||||||||||||||||
Change in cash, cash equivalents and restricted cash | (48,203 | ) | 79,735 | (47,434 | ) | — | (15,902 | ) | ||||||||||
Balance, beginning of year | 48,564 | 25,042 | 98,750 | — | 172,356 | |||||||||||||
Balance, end of year | $361 | $104,777 | $51,316 | — | $156,454 |
103
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollar amounts in thousands unless otherwise stated)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS For the Year Ended December 31, 2017 | ||||||||||||||||||
Rayonier Inc. (Parent Issuer) | Subsidiary Guarantors | Non- guarantors | Consolidating Adjustments | Total Consolidated | ||||||||||||||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES | ($48,104 | ) | $111,431 | $192,957 | — | $256,284 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
Capital expenditures | — | — | (65,345 | ) | — | (65,345 | ) | |||||||||||
Real estate development investments | — | — | (15,784 | ) | — | (15,784 | ) | |||||||||||
Purchase of timberlands | — | — | (242,910 | ) | — | (242,910 | ) | |||||||||||
Net proceeds from large disposition of timberlands | — | — | 95,243 | — | 95,243 | |||||||||||||
Rayonier office building under construction | — | — | (6,084 | ) | — | (6,084 | ) | |||||||||||
Investment in subsidiaries | — | 38,546 | — | (38,546 | ) | — | ||||||||||||
Other | — | — | (373 | ) | — | (373 | ) | |||||||||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | — | 38,546 | (235,253 | ) | (38,546 | ) | (235,253 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
Issuance of debt | — | 25,000 | 38,389 | — | 63,389 | |||||||||||||
Repayment of debt | — | (15,000 | ) | (85,157 | ) | — | (100,157 | ) | ||||||||||
Dividends paid | (127,069 | ) | — | — | — | (127,069 | ) | |||||||||||
Proceeds from the issuance of common shares under incentive stock plan | 4,751 | — | — | — | 4,751 | |||||||||||||
Proceeds from the issuance of common shares from equity offering, net of cost | 152,390 | — | — | — | 152,390 | |||||||||||||
Repurchase of common shares | (176 | ) | — | — | — | (176 | ) | |||||||||||
Issuance of intercompany notes | (32,000 | ) | — | 32,000 | — | — | ||||||||||||
Intercompany distributions | 77,319 | (144,396 | ) | 28,531 | 38,546 | — | ||||||||||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES | 75,215 | (134,396 | ) | 13,763 | 38,546 | (6,872 | ) | |||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | — | — | 580 | — | 580 | |||||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||||||||||||||||
Change in cash, cash equivalents and restricted cash | 27,111 | 15,581 | (27,953 | ) | — | 14,739 | ||||||||||||
Balance, beginning of year | 21,453 | 9,461 | 126,703 | — | 157,617 | |||||||||||||
Balance, end of year | $48,564 | $25,042 | $98,750 | — | $172,356 |
104
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
Item 9A. | CONTROLS AND PROCEDURES |
DISCLOSURE CONTROLS AND PROCEDURES
Rayonier management is responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) are designed with the objective of ensuring that information required to be disclosed by the Company in reports filed under the Exchange Act, such as this Annual Report on Form 10-K, is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Because of the inherent limitations in all control systems, no control evaluation can provide absolute assurance that all control exceptions and instances of fraud have been prevented or detected on a timely basis. Even systems determined to be effective can provide only reasonable assurance that their objectives are achieved.
Based on an evaluation of our disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that the design and operation of the disclosure controls and procedures were effective as of December 31, 2019.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
In the year ended December 31, 2019, based upon the evaluation required by paragraph (d) of Rule 13a-15, there were no changes in our internal control over financial reporting that would materially affect or are reasonably likely to materially affect our internal control over financial reporting.
Item 9B. | OTHER INFORMATION |
Not applicable.
105
PART III
Certain information required by Part III is incorporated by reference from the Company’s Definitive Proxy Statement to be filed with the SEC in connection with the solicitation of proxies for the Company’s 2020 Annual Meeting of Shareholders (the “Proxy Statement”). We will make the Proxy Statement available on our website at www.rayonier.com as soon as it is filed with the SEC.
Item 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
A list of our executive officers and their biographical information are found in Item 1 in this Annual Report on Form 10-K. Additional information required by this Item with respect to directors and other governance matters is incorporated herein by reference from the sections and subsections entitled “Proposal No. 1 - Election of Directors,” “Corporate Governance,” “Named Executive Officers” and “Report of the Audit Committee” in the Proxy Statement.
Our Standard of Ethics and Code of Corporate Conduct, which is applicable to our principal executive, financial and accounting officers, is available on our website, www.rayonier.com. Any amendments to or waivers of the Standard of Ethics and Code of Corporate Conduct will also be disclosed on our website.
Item 11. EXECUTIVE COMPENSATION
The information called for by Item 11 is incorporated herein by reference from the section and subsections entitled “Compensation Discussion and Analysis,” “Summary Compensation Table,” “CEO Pay Ratio,” “Grants of Plan-Based Awards,” “Outstanding Equity Awards at Fiscal Year-End,” “Option Exercises and Stock Vested,” “Pension Benefits,” “Nonqualified Deferred Compensation,” “Potential Payments Upon Termination or Change in Control,” “Director Compensation,” “Compensation Committee Interlocks and Insider Participation; Processes and Procedures” and “Report of the Compensation and Management Development Committee” in the Proxy Statement.
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information called for by Item 12 is incorporated herein by reference from the section and subsections entitled “Ownership of and Trading in our Shares,” “Share Ownership of Certain Beneficial Owners,” “Share Ownership of Directors and Executive Officers” and “Equity Compensation Plan Information” in the Proxy Statement.
Item 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information called for by Item 13 is incorporated herein by reference from the section and subsections entitled “Proposal No. 1 - Election of Directors,” “Director Independence” and “Related Person Transactions” in the Proxy Statement.
Item 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
The information called for by Item 14 is incorporated herein by reference from the subsection entitled “Information Regarding Independent Registered Public Accounting Firm” in the Proxy Statement.
106
PART IV
Item 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
(a) | Documents filed as a part of this report: |
(1) | See Index to Financial Statements on page 48 for a list of the financial statements filed as part of this report. |
(2) | Financial Statement Schedules: |
SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS
Years Ended December 31, 2019, 2018, and 2017
(In Thousands)
Description | Balance at Beginning of Year | Additions Charged to Cost and Expenses | Deductions | Balance at End of Year | |||||||||
Allowance for doubtful accounts: | |||||||||||||
Year ended December 31, 2019 | $8 | 16 | — | $24 | |||||||||
Year ended December 31, 2018 | 23 | — | (15 | ) | 8 | ||||||||
Year ended December 31, 2017 | 33 | — | (10 | ) | 23 | ||||||||
Deferred tax asset valuation allowance: | |||||||||||||
Year ended December 31, 2019 | $38,839 | 481 | (a) | — | $39,320 | ||||||||
Year ended December 31, 2018 | 34,889 | 3,950 | (a) | — | 38,839 | ||||||||
Year ended December 31, 2017 | 21,861 | 13,028 | (a) | — | 34,889 |
(a) | The 2019, 2018 and 2017 increase is comprised of valuation allowance against the TRS deferred tax assets. |
All other financial statement schedules have been omitted because they are not applicable, the required matter is not present or the required information has otherwise been supplied in the financial statements or the notes thereto.
(3) | See Exhibit Index for a list of the exhibits filed or incorporated herein as part of this report. Exhibits that are incorporated by reference to documents filed previously by the Company under the Securities Exchange Act of 1934, as amended, are filed with the SEC under File No. 1-6780. |
Item 16. | FORM 10-K SUMMARY |
None.
107
EXHIBIT INDEX
The following is a list of exhibits filed as part of the Form 10-K. As permitted by the rules of the SEC, the Company has not filed certain instruments defining the rights of holders of long-term debt of the Company or its consolidated subsidiaries under which the total amount of securities authorized does not exceed 10 percent of the total assets of the Company and its consolidated subsidiaries. The Company agrees to furnish to the SEC, upon request, a copy of any omitted instrument.
Exhibit No. | Description | Location | |
2.1 | Incorporated by reference to Exhibit 10.1 to the Registrant’s January 15, 2004 Form 8-K | ||
2.2 | Incorporated by reference to Exhibit 10.7 to the Registrant’s June 30, 2010 Form 10-Q | ||
2.3 | Incorporated by reference to Exhibit 2.1 to the Registrant’s May 30, 2014 Form 8-K | ||
3.1 | Incorporated by reference to Exhibit 3.1 to the Registrant’s May 23, 2012 Form 8-K | ||
3.2 | Incorporated by reference to Exhibit 3.2 to the Registrant’s October 21, 2009 Form 8-K | ||
3.3 | Incorporated by reference to Exhibit 3.3 to the Registrant’s June 30, 2010 Form 10-Q | ||
4.1 | Incorporated by reference to Exhibit 4.1 to the Registrant’s March 5, 2012 Form 8-K | ||
4.2 | Incorporated by reference to Exhibit 4.2 to the Registrant’s March 5, 2012 Form 8-K | ||
4.3 | Incorporated by reference to Exhibit 4.1 to the Registrant’s October 17, 2012 Form 8-K | ||
4.4 | Incorporated by reference to Exhibit 4.2 to the Registrant’s March 5, 2012 Form 8-K | ||
4.5 | Incorporated by reference to Exhibit 4.1 to the Registrant’s May 22, 2014 Form 8-K | ||
4.6 | Filed herewith | ||
10.1 | Incorporated by reference to Exhibit 10.2 to the Registrant’s December 31, 2015 Form 10-K | ||
Exhibit No. | Description | Location | |
10.2 | Incorporated by reference to Exhibit 10.1 to the Registrant’s March 31, 2016 Form 10-Q | ||
10.3 | Filed herewith | ||
10.4 | Incorporated by reference to Exhibit 10.1 to the Registrant’s March 31, 2017 Form 10-Q | ||
10.5 | Incorporate by reference to Exhibit 10.1 to the Registrant’s June 30, 2017 Form 10-Q | ||
10.6 | Filed herewith | ||
10.7 | Incorporated by reference to Exhibit 10.6 to the Registrant’s December 31, 2017 Form 10-K | ||
10.8 | Incorporated by reference to Exhibit 10.7 to the Registrant’s December 31, 2018 Form 10-K | ||
10.9 | Incorporated by reference to Exhibit 10.9 to the Registrant’s December 31, 2015 Form 10-K | ||
10.10 | Incorporated by reference to Exhibit 10.2 to the Registrant’s September 30, 2016 Form 10-Q | ||
10.11 | Incorporated by reference to Exhibit 10.2 to the Registrant’s June 30, 2010 Form 10-Q | ||
10.12 | Incorporated by reference to Exhibit 10.24 to the Registrant’s December 31, 2006 Form 10-K | ||
10.13 | Incorporated by reference to Exhibit 10.1 to the Registrant’s September 30, 2014 Form 10-Q | ||
10.14 | Filed herewith | ||
10.15 | Filed herewith | ||
10.16 | Incorporated by reference to Exhibit 10.4 to the Registrant’s June 30, 2014 Form 8-K | ||
Exhibit No. | Description | Location | |
10.17 | Incorporated by reference to Exhibit 10.8 to the Registrant’s June 30, 2014 Form 10-Q | ||
10.18 | Filed herewith | ||
10.19 | Incorporate by reference to Exhibit 10.21 to the Registrant’s December 31, 2018 Form 10-K | ||
10.20 | Incorporated by reference to Exhibit 10.19 to the Registrant’s December 31, 2008 Form 10-K | ||
10.21 | Incorporated by reference to Exhibit 10.5 to the Registrant’s March 31, 2015 Form 10-Q | ||
10.22 | Incorporated by reference to Exhibit 10.2 to the Registrant’s March 31, 2017 Form 10-Q | ||
10.23 | Incorporated by reference to Exhibit 10.1 to the Registrant’s March 31, 2018 Form 10-Q | ||
10.24 | Filed herewith | ||
10.25 | Incorporated by reference to Exhibit 10.2 to the Registrant’s March 31, 2016 Form 10-Q | ||
10.26 | Incorporated by reference to Exhibit 10.3 to the Registrant’s March 31, 2016 Form 10-Q | ||
10.27 | Incorporated by reference to Exhibit 10.1 to the Registrant’s May 2, 2016 Form 8-K | ||
10.28 | Incorporated by reference to Exhibit 10.2 to the Registrant’s May 2, 2016 Form 8-K | ||
10.29 | Incorporated by reference to Exhibit 10.3 to the Registrant’s September 30, 2016 Form 10-Q | ||
10.30 | Filed herewith | ||
10.31 | Filed herewith | ||
Exhibit No. | Description | Location | |
10.32 | Filed herewith | ||
21 | Filed herewith | ||
23.1 | Filed herewith | ||
24 | Filed herewith | ||
31.1 | Filed herewith | ||
31.2 | Filed herewith | ||
32 | Furnished herewith | ||
101 | The following financial information from our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, formatted in Extensible Business Reporting Language (“XBRL”), includes: (i) the Consolidated Statements of Income and Comprehensive Income for the Years Ended December 31, 2019, 2018 and 2017; (ii) the Consolidated Balance Sheets as of December 31, 2019 and 2018; (iii) the Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2019, 2018 and 2017; (iv) the Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017; and (v) the Notes to the Consolidated Financial Statements. | Filed herewith | |
* Management contract or compensatory plan.
** Certain schedules and similar attachments have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Rayonier will furnish supplemental copies of any such schedules or attachments to the U.S. Securities and Exchange Commission upon request.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RAYONIER INC. | ||
By: | /s/ MARK MCHUGH | |
Mark McHugh Senior Vice President and Chief Financial Officer (Duly Authorized Officer, Principal Financial Officer) |
February 24, 2020
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ DAVID L. NUNES | President and Chief Executive Officer | February 24, 2020 | ||
David L. Nunes (Principal Executive Officer) | ||||
/s/ MARK MCHUGH | Senior Vice President and Chief Financial Officer | February 24, 2020 | ||
Mark McHugh (Principal Financial Officer) | ||||
/s/ APRIL TICE | Vice President, Financial Services and Corporate Controller | February 24, 2020 | ||
April Tice (Principal Accounting Officer) | ||||
* | Chairman of the Board | |||
Richard D. Kincaid | ||||
* | Director | |||
Keith E. Bass | ||||
* | Director | |||
Dod A. Fraser | ||||
* | Director | |||
Scott R. Jones | ||||
* | Director | |||
Bernard Lanigan, Jr. | ||||
* | Director | |||
Blanche L. Lincoln | ||||
* | Director | |||
V. Larkin Martin | ||||
* | Director | |||
Andrew G. Wiltshire | ||||
*By: | /s/ MARK R. BRIDWELL | February 24, 2020 | |||
Mark R. Bridwell Attorney-In-Fact |
112