Annual Statements Open main menu

REGENCY CENTERS CORP - Quarter Report: 2021 June (Form 10-Q)

 

N o

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

 

Commission File Number 1-12298 (Regency Centers Corporation)

Commission File Number 0-24763 (Regency Centers, L.P.)

 

REGENCY CENTERS CORPORATION

REGENCY CENTERS, L.P.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

florida (REGENCY CENTERS CORPORATION)

59-3191743

Delaware (REGENCY CENTERS, L.P)

59-3429602

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

One Independent Drive, Suite 114

Jacksonville, Florida 32202

(904) 598-7000

(Address of principal executive offices) (zip code)

 

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Regency Centers Corporation

 

 

 

 

 

 

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Stock, $.01 par value

 

REG

 

The Nasdaq Stock Market LLC

Regency Centers, L.P.

 

 

 

 

 

 

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

None

 

N/A

 

N/A

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Regency Centers Corporation              Yes       No                        Regency Centers, L.P.              Yes       No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Regency Centers Corporation              Yes       No                        Regency Centers, L.P.              Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Regency Centers Corporation:

 

Large accelerated filer

Accelerated filer

Emerging growth company

Non-accelerated filer

Smaller reporting company

 

 

Regency Centers, L.P.:

 

Large accelerated filer

Accelerated filer

Emerging growth company

Non-accelerated filer

Smaller reporting company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Regency Centers Corporation              Yes       No                       Regency Centers, L.P.              Yes       No  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Regency Centers Corporation              Yes       No                       Regency Centers, L.P.              Yes       No  

The number of shares outstanding of Regency Centers Corporation’s common stock was 169,873,727 as of August 5, 2021.

 

 


 

 

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the quarter ended June 30, 2021, of Regency Centers Corporation and Regency Centers, L.P. Unless stated otherwise or the context otherwise requires, references to “Regency Centers Corporation” or the “Parent Company” mean Regency Centers Corporation and its controlled subsidiaries; and references to “Regency Centers, L.P.” or the “Operating Partnership” mean Regency Centers, L.P. and its controlled subsidiaries. The term “the Company”, “Regency Centers” or “Regency” means the Parent Company and the Operating Partnership, collectively.

The Parent Company is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units (“Units”). As of June 30, 2021, the Parent Company owned approximately 99.6% of the Units in the Operating Partnership. The remaining limited Units are owned by investors. As the sole general partner of the Operating Partnership, the Parent Company has exclusive control of the Operating Partnership's day-to-day management.

The Company believes combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into this single report provides the following benefits:

 

 

Enhances investors’ understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

 

Eliminates duplicative disclosure and provides a more streamlined and readable presentation; and

 

Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

Management operates the Parent Company and the Operating Partnership as one business. The management of the Parent Company consists of the same individuals as the management of the Operating Partnership. These individuals are officers of the Parent Company and employees of the Operating Partnership.

The Company believes it is important to understand the key differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. Except for $200 million of unsecured private placement debt, the Parent Company does not hold any indebtedness, but guarantees all of the unsecured debt of the Operating Partnership. The Operating Partnership is also the co-issuer and guarantees the $200 million of Parent Company debt. The Operating Partnership holds all the assets of the Company and retains the ownership interests in the Company’s joint ventures. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates all remaining capital required by the Company’s business. These sources include the Operating Partnership’s operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units.

Stockholders’ equity, partners’ capital, and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. The Operating Partnership’s capital includes general and limited common Partnership Units. The limited partners’ units in the Operating Partnership owned by third parties are accounted for in partners’ capital in the Operating Partnership’s financial statements and outside of stockholders’ equity in noncontrolling interests in the Parent Company’s financial statements.

In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements, controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.

As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have assets other than its investment in the Operating Partnership. Therefore, while stockholders’ equity and partners’ capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements.

 


 

TABLE OF CONTENTS

 

 

 

 

 

 

 

Form 10-Q

Report Page

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

Regency Centers Corporation:

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020

1

 

 

 

 

Consolidated Statements of Operations for the periods ended June 30, 2021 and 2020

2

 

 

 

 

Consolidated Statements of Comprehensive Income for the periods ended June 30, 2021 and 2020

3

 

 

 

 

Consolidated Statements of Equity for the periods ended June 30, 2021 and 2020

4

 

 

 

 

Consolidated Statements of Cash Flows for the periods ended June 30, 2021 and 2020

6

 

 

 

Regency Centers, L.P.:

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020

8

 

 

 

 

Consolidated Statements of Operations for the periods ended June 30, 2021 and 2020

9

 

 

 

 

Consolidated Statements of Comprehensive Income for the periods ended June 30, 2021 and 2020

10

 

 

 

 

Consolidated Statements of Capital for the periods ended June 30, 2021 and 2020

11

 

 

 

 

Consolidated Statements of Cash Flows for the periods ended June 30, 2021 and 2020

13

 

 

 

 

Notes to Consolidated Financial Statements

15

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

28

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

50

 

 

 

Item 4.

Controls and Procedures

50

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

51

 

 

 

Item 1A.

Risk Factors

51

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

51

 

 

 

Item 3.

Defaults Upon Senior Securities

51

 

 

 

Item 4.

Mine Safety Disclosures

51

 

 

 

Item 5.

Other Information

51

 

 

 

Item 6.

Exhibits

52

 

 

 

SIGNATURES

53

 

 

 

 


 

 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Balance Sheets

June 30, 2021 and December 31, 2020

(in thousands, except share data)

 

 

 

2021

 

 

2020

 

Assets

 

(unaudited)

 

 

 

 

 

Real estate assets, at cost

 

$

11,123,004

 

 

 

11,101,858

 

Less: accumulated depreciation

 

 

2,106,958

 

 

 

1,994,108

 

Real estate assets, net

 

 

9,016,046

 

 

 

9,107,750

 

Investments in real estate partnerships

 

 

409,627

 

 

 

467,155

 

Properties held for sale

 

 

 

 

 

33,934

 

Cash, cash equivalents, and restricted cash, including $2,580 and $2,377 of restricted cash at June 30, 2021 and December 31, 2020, respectively

 

 

286,613

 

 

 

378,450

 

Tenant and other receivables

 

 

131,510

 

 

 

143,633

 

Deferred leasing costs, less accumulated amortization of $115,396 and $113,959 at June 30, 2021 and December 31, 2020, respectively

 

 

66,604

 

 

 

67,910

 

Acquired lease intangible assets, less accumulated amortization of $298,377 and $284,880 at June 30, 2021 and December 31, 2020, respectively

 

 

169,119

 

 

 

188,799

 

Right of use assets, net

 

 

284,440

 

 

 

287,827

 

Other assets

 

 

276,207

 

 

 

261,446

 

Total assets

 

$

10,640,166

 

 

 

10,936,904

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Notes payable

 

$

3,650,307

 

 

 

3,658,405

 

Unsecured credit facilities

 

 

 

 

 

264,679

 

Accounts payable and other liabilities

 

 

313,896

 

 

 

302,361

 

Acquired lease intangible liabilities, less accumulated amortization of $159,554 and $145,966 at June 30, 2021 and December 31, 2020, respectively

 

 

361,959

 

 

 

377,712

 

Lease liabilities

 

 

218,069

 

 

 

220,390

 

Tenants’ security, escrow deposits and prepaid rent

 

 

55,904

 

 

 

55,210

 

Total liabilities

 

 

4,600,135

 

 

 

4,878,757

 

Commitments and contingencies

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock, $0.01 par value per share, 220,000,000 shares authorized; 169,867,162 and 169,680,138 shares issued at June 30, 2021 and December 31, 2020, respectively

 

 

1,699

 

 

 

1,697

 

Treasury stock at cost, 564,015 and 459,828 shares held at June 30, 2021 and December 31, 2020, respectively

 

 

(25,887

)

 

 

(24,436

)

Additional paid-in-capital

 

 

7,796,699

 

 

 

7,792,082

 

Accumulated other comprehensive loss

 

 

(13,658

)

 

 

(18,625

)

Distributions in excess of net income

 

 

(1,791,773

)

 

 

(1,765,806

)

Total stockholders’ equity

 

 

5,967,080

 

 

 

5,984,912

 

Noncontrolling interests:

 

 

 

 

 

 

 

 

Exchangeable operating partnership units, aggregate redemption value of $48,696 and $34,878 at June 30, 2021 and December 31, 2020, respectively

 

 

35,544

 

 

 

35,727

 

Limited partners’ interests in consolidated partnerships

 

 

37,407

 

 

 

37,508

 

Total noncontrolling interests

 

 

72,951

 

 

 

73,235

 

Total equity

 

 

6,040,031

 

 

 

6,058,147

 

Total liabilities and equity

 

$

10,640,166

 

 

 

10,936,904

 

 

See accompanying notes to consolidated financial statements.

1


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease income

 

$

276,730

 

 

 

222,552

 

 

$

543,087

 

 

 

497,089

 

Other property income

 

 

3,074

 

 

 

2,435

 

 

 

5,027

 

 

 

4,740

 

Management, transaction, and other fees

 

 

7,355

 

 

 

6,126

 

 

 

13,748

 

 

 

12,942

 

Total revenues

 

 

287,159

 

 

 

231,113

 

 

 

561,862

 

 

 

514,771

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74,217

 

 

 

85,058

 

 

 

151,476

 

 

 

174,353

 

Operating and maintenance

 

 

46,566

 

 

 

40,032

 

 

 

92,148

 

 

 

82,401

 

General and administrative

 

 

19,187

 

 

 

21,202

 

 

 

40,474

 

 

 

34,907

 

Real estate taxes

 

 

35,447

 

 

 

36,793

 

 

 

71,613

 

 

 

72,680

 

Other operating expenses

 

 

1,177

 

 

 

2,480

 

 

 

1,875

 

 

 

3,817

 

Total operating expenses

 

 

176,594

 

 

 

185,565

 

 

 

357,586

 

 

 

368,158

 

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

35,812

 

 

 

40,375

 

 

 

72,748

 

 

 

77,811

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

132,128

 

Provision for impairment of real estate

 

 

135

 

 

 

230

 

 

 

135

 

 

 

1,014

 

Gain on sale of real estate, net of tax

 

 

(19,781

)

 

 

(7,448

)

 

 

(31,479

)

 

 

(45,453

)

Net investment (income) loss

 

 

(1,998

)

 

 

(4,359

)

 

 

(3,484

)

 

 

564

 

Total other expense (income)

 

 

14,168

 

 

 

28,798

 

 

 

37,920

 

 

 

166,064

 

Income (loss) from operations before equity in income of investments in real estate partnerships

 

 

96,397

 

 

 

16,750

 

 

 

166,356

 

 

 

(19,451

)

Equity in income of investments in real estate partnerships

 

 

435

 

 

 

2,824

 

 

 

12,101

 

 

 

14,242

 

Net income (loss)

 

 

96,832

 

 

 

19,574

 

 

 

178,457

 

 

 

(5,209

)

Noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchangeable operating partnership units

 

 

(432

)

 

 

(87

)

 

 

(796

)

 

 

28

 

Limited partners’ interests in consolidated partnerships

 

 

(910

)

 

 

(441

)

 

 

(1,515

)

 

 

(1,105

)

Income attributable to noncontrolling interests

 

 

(1,342

)

 

 

(528

)

 

 

(2,311

)

 

 

(1,077

)

Net income (loss) attributable to common stockholders

 

$

95,490

 

 

 

19,046

 

 

$

176,146

 

 

 

(6,286

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share - basic

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

Income (loss) per common share - diluted

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

 

See accompanying notes to consolidated financial statements.

2


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

 

$

96,832

 

 

 

19,574

 

 

$

178,457

 

 

 

(5,209

)

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments

 

 

(2,302

)

 

 

(2,442

)

 

 

3,508

 

 

 

(18,521

)

Reclassification adjustment of derivative instruments included in net income (loss)

 

 

1,034

 

 

 

2,484

 

 

 

2,069

 

 

 

3,909

 

Unrealized gain (loss) on available-for-sale debt securities

 

 

71

 

 

 

311

 

 

 

(214

)

 

 

326

 

Other comprehensive (loss) income

 

 

(1,197

)

 

 

353

 

 

 

5,363

 

 

 

(14,286

)

Comprehensive income (loss)

 

 

95,635

 

 

 

19,927

 

 

 

183,820

 

 

 

(19,495

)

Less: comprehensive income attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

1,342

 

 

 

528

 

 

 

2,311

 

 

 

1,077

 

Other comprehensive (loss) income attributable to noncontrolling interests

 

 

(51

)

 

 

(43

)

 

 

396

 

 

 

(1,148

)

Comprehensive income (loss) attributable to noncontrolling interests

 

 

1,291

 

 

 

485

 

 

 

2,707

 

 

 

(71

)

Comprehensive income (loss) attributable to the Company

 

$

94,344

 

 

 

19,442

 

 

$

181,113

 

 

 

(19,424

)

 

See accompanying notes to consolidated financial statements.

 

 

 

3


 

 

REGENCY CENTERS CORPORATION

Consolidated Statements of Equity

For the three months ended June 30, 2021 and 2020

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests

 

 

 

 

 

 

 

Common

Stock

 

 

Treasury

Stock

 

 

Additional

Paid In

Capital

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Distributions

in Excess of

Net Income

 

 

Total

Stockholders’

Equity

 

 

Exchangeable

Operating

Partnership

Units

 

 

Limited

Partners’

Interest  in

Consolidated

Partnerships

 

 

Total

Noncontrolling

Interests

 

 

Total

Equity

 

Balance at March 31, 2020

 

$

1,696

 

 

 

(23,897

)

 

 

7,780,336

 

 

 

(25,531

)

 

 

(1,533,182

)

 

 

6,199,422

 

 

 

36,744

 

 

 

39,069

 

 

 

75,813

 

 

 

6,275,235

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,046

 

 

 

19,046

 

 

 

87

 

 

 

441

 

 

 

528

 

 

 

19,574

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

 

 

 

 

 

 

 

 

 

(2,016

)

 

 

 

 

 

(2,016

)

 

 

(10

)

 

 

(105

)

 

 

(115

)

 

 

(2,131

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

2,412

 

 

 

 

 

 

2,412

 

 

 

11

 

 

 

61

 

 

 

72

 

 

 

2,484

 

Deferred compensation plan, net

 

 

 

 

 

(700

)

 

 

700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock issued, net of amortization

 

 

1

 

 

 

 

 

 

3,827

 

 

 

 

 

 

 

 

 

3,828

 

 

 

 

 

 

 

 

 

 

 

 

3,828

 

Common stock issued for stock based compensation, net

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

377

 

 

 

 

 

 

 

 

 

377

 

 

 

 

 

 

 

 

 

 

 

 

377

 

Common stock issued, net of issuance costs

 

 

 

 

 

 

 

 

(158

)

 

 

 

 

 

 

 

 

(158

)

 

 

 

 

 

 

 

 

 

 

 

(158

)

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

31

 

 

 

31

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(654

)

 

 

(654

)

 

 

(654

)

Cash dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock/unit ($0.595 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(100,941

)

 

 

(100,941

)

 

 

(456

)

 

 

 

 

 

(456

)

 

 

(101,397

)

Balance at June 30, 2020

 

$

1,697

 

 

 

(24,597

)

 

 

7,785,095

 

 

 

(25,135

)

 

 

(1,615,077

)

 

 

6,121,983

 

 

 

36,376

 

 

 

38,843

 

 

 

75,219

 

 

 

6,197,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

1,698

 

 

 

(24,775

)

 

 

7,791,416

 

 

 

(12,512

)

 

 

(1,786,196

)

 

 

5,969,631

 

 

 

35,667

 

 

 

37,746

 

 

 

73,413

 

 

 

6,043,044

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,490

 

 

 

95,490

 

 

 

432

 

 

 

910

 

 

 

1,342

 

 

 

96,832

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

 

 

 

 

 

 

 

 

 

(2,093

)

 

 

 

 

 

(2,093

)

 

 

(10

)

 

 

(128

)

 

 

(138

)

 

 

(2,231

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

947

 

 

 

 

 

 

947

 

 

 

4

 

 

 

83

 

 

 

87

 

 

 

1,034

 

Deferred compensation plan, net

 

 

 

 

 

(1,112

)

 

 

1,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock issued, net of amortization

 

 

1

 

 

 

 

 

 

3,563

 

 

 

 

 

 

 

 

 

3,564

 

 

 

 

 

 

 

 

 

 

 

 

3,564

 

Common stock issued for stock based compensation, net

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

117

 

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

392

 

 

 

 

 

 

 

 

 

392

 

 

 

 

 

 

 

 

 

 

 

 

392

 

Common stock issued for partnership units exchanged

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

 

 

(99

)

 

 

 

 

 

(99

)

 

 

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,204

)

 

 

(1,204

)

 

 

(1,204

)

Cash dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock/unit ($0.595 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(101,067

)

 

 

(101,067

)

 

 

(450

)

 

 

 

 

 

(450

)

 

 

(101,517

)

Balance at June 30, 2021

 

$

1,699

 

 

 

(25,887

)

 

 

7,796,699

 

 

 

(13,658

)

 

 

(1,791,773

)

 

 

5,967,080

 

 

 

35,544

 

 

 

37,407

 

 

 

72,951

 

 

 

6,040,031

 

 

See accompanying notes to consolidated financial statements.

 

 

4


 

 

REGENCY CENTERS CORPORATION

Consolidated Statements of Equity

For the six months ended June 30, 2021 and 2020

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests

 

 

 

 

 

 

 

Common

Stock

 

 

Treasury

Stock

 

 

Additional

Paid In

Capital

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Distributions

in Excess of

Net Income

 

 

Total

Stockholders’

Equity

 

 

Exchangeable

Operating

Partnership

Units

 

 

Limited

Partners’

Interest  in

Consolidated

Partnerships

 

 

Total

Noncontrolling

Interests

 

 

Total

Equity

 

Balance at December 31, 2019

 

$

1,676

 

 

 

(23,199

)

 

 

7,654,930

 

 

 

(11,997

)

 

 

(1,408,062

)

 

 

6,213,348

 

 

 

36,100

 

 

 

40,513

 

 

 

76,613

 

 

 

6,289,961

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,286

)

 

 

(6,286

)

 

 

(28

)

 

 

1,105

 

 

 

1,077

 

 

 

(5,209

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

 

 

 

 

 

 

 

 

 

(16,954

)

 

 

 

 

 

(16,954

)

 

 

(77

)

 

 

(1,164

)

 

 

(1,241

)

 

 

(18,195

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

3,816

 

 

 

 

 

 

3,816

 

 

 

17

 

 

 

76

 

 

 

93

 

 

 

3,909

 

Deferred compensation plan, net

 

 

 

 

 

(1,398

)

 

 

1,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock issued, net of amortization

 

 

2

 

 

 

 

 

 

7,590

 

 

 

 

 

 

 

 

 

7,592

 

 

 

 

 

 

 

 

 

 

 

 

7,592

 

Common stock repurchased for taxes withheld for stock based compensation, net

 

 

 

 

 

 

 

 

(5,175

)

 

 

 

 

 

 

 

 

(5,175

)

 

 

 

 

 

 

 

 

 

 

 

(5,175

)

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

756

 

 

 

 

 

 

 

 

 

756

 

 

 

 

 

 

 

 

 

 

 

 

756

 

Common stock issued, net of issuance costs

 

 

19

 

 

 

 

 

 

125,596

 

 

 

 

 

 

 

 

 

125,615

 

 

 

 

 

 

 

 

 

 

 

 

125,615

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

131

 

 

 

131

 

Issuance of exchangeable operating partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,275

 

 

 

 

 

 

1,275

 

 

 

1,275

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,818

)

 

 

(1,818

)

 

 

(1,818

)

Cash dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock/unit ($1.190 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(200,729

)

 

 

(200,729

)

 

 

(911

)

 

 

 

 

 

(911

)

 

 

(201,640

)

Balance at June 30, 2020

 

$

1,697

 

 

 

(24,597

)

 

 

7,785,095

 

 

 

(25,135

)

 

 

(1,615,077

)

 

 

6,121,983

 

 

 

36,376

 

 

 

38,843

 

 

 

75,219

 

 

 

6,197,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

$

1,697

 

 

 

(24,436

)

 

 

7,792,082

 

 

 

(18,625

)

 

 

(1,765,806

)

 

 

5,984,912

 

 

 

35,727

 

 

 

37,508

 

 

 

73,235

 

 

 

6,058,147

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176,146

 

 

 

176,146

 

 

 

796

 

 

 

1,515

 

 

 

2,311

 

 

 

178,457

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

 

 

 

 

 

 

3,069

 

 

 

 

 

 

3,069

 

 

 

15

 

 

 

210

 

 

 

225

 

 

 

3,294

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

1,898

 

 

 

 

 

 

1,898

 

 

 

8

 

 

 

163

 

 

 

171

 

 

 

2,069

 

Deferred compensation plan, net

 

 

 

 

 

(1,451

)

 

 

1,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock issued, net of amortization

 

 

2

 

 

 

 

 

 

6,041

 

 

 

 

 

 

 

 

 

6,043

 

 

 

 

 

 

 

 

 

 

 

 

6,043

 

Common stock repurchased for taxes withheld for stock based compensation, net

 

 

 

 

 

 

 

 

(3,742

)

 

 

 

 

 

 

 

 

(3,742

)

 

 

 

 

 

 

 

 

 

 

 

(3,742

)

Common stock issued under dividend reinvestment plan

 

 

 

 

 

 

 

 

768

 

 

 

 

 

 

 

 

 

768

 

 

 

 

 

 

 

 

 

 

 

 

768

 

Common stock issued for partnership units exchanged

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

 

 

(99

)

 

 

 

 

 

(99

)

 

 

 

Distributions to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,989

)

 

 

(1,989

)

 

 

(1,989

)

Cash dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock/unit ($1.190 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(202,113

)

 

 

(202,113

)

 

 

(903

)

 

 

 

 

 

(903

)

 

 

(203,016

)

Balance at June 30, 2021

 

$

1,699

 

 

 

(25,887

)

 

 

7,796,699

 

 

 

(13,658

)

 

 

(1,791,773

)

 

 

5,967,080

 

 

 

35,544

 

 

 

37,407

 

 

 

72,951

 

 

 

6,040,031

 

 

See accompanying notes to consolidated financial statements.

 

 

5


 

 

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

178,457

 

 

 

(5,209

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

151,476

 

 

 

174,353

 

Amortization of deferred loan costs and debt premiums

 

 

3,479

 

 

 

5,237

 

(Accretion) and amortization of above and below market lease intangibles, net

 

 

(11,174

)

 

 

(22,456

)

Stock-based compensation, net of capitalization

 

 

5,894

 

 

 

7,217

 

Equity in income of investments in real estate partnerships

 

 

(12,101

)

 

 

(14,242

)

Gain on sale of real estate, net of tax

 

 

(31,479

)

 

 

(45,453

)

Provision for impairment of real estate, net of tax

 

 

135

 

 

 

1,014

 

Goodwill impairment

 

 

 

 

 

132,128

 

Distribution of earnings from investments in real estate partnerships

 

 

36,545

 

 

 

18,655

 

Settlement of derivative instruments

 

 

(2,472

)

 

 

 

Deferred compensation expense

 

 

2,856

 

 

 

(441

)

Realized and unrealized (gain) loss on investments

 

 

(3,606

)

 

 

599

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Tenant and other receivables

 

 

12,711

 

 

 

(24,111

)

Deferred leasing costs

 

 

(4,884

)

 

 

(3,732

)

Other assets

 

 

(8,490

)

 

 

(8,499

)

Accounts payable and other liabilities

 

 

7,168

 

 

 

10,982

 

Tenants’ security, escrow deposits and prepaid rent

 

 

772

 

 

 

(8,623

)

Net cash provided by operating activities

 

 

325,287

 

 

 

217,419

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisition of operating real estate

 

 

 

 

 

(16,867

)

Advance deposits refunded on acquisition of operating real estate

 

 

500

 

 

 

100

 

Real estate development and capital improvements

 

 

(72,735

)

 

 

(107,852

)

Proceeds from sale of real estate investments

 

 

107,577

 

 

 

115,614

 

Issuance of notes receivable

 

 

(20

)

 

 

(440

)

Investments in real estate partnerships

 

 

(21,382

)

 

 

(42,088

)

Return of capital from investments in real estate partnerships

 

 

58,699

 

 

 

23,235

 

Dividends on investment securities

 

 

67

 

 

 

140

 

Acquisition of investment securities

 

 

(14,065

)

 

 

(7,062

)

Proceeds from sale of investment securities

 

 

14,393

 

 

 

7,094

 

Net cash provided by (used in) investing activities

 

 

73,034

 

 

 

(28,126

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net proceeds from common stock issuance

 

 

 

 

 

125,616

 

Repurchase of common shares in conjunction with equity award plans

 

 

(4,017

)

 

 

(5,405

)

Proceeds from sale of treasury stock

 

 

96

 

 

 

62

 

Distributions to limited partners in consolidated partnerships, net

 

 

(1,989

)

 

 

(1,644

)

Distributions to exchangeable operating partnership unit holders

 

 

(907

)

 

 

(910

)

Dividends paid to common stockholders

 

 

(201,233

)

 

 

(199,971

)

Proceeds from issuance of fixed rate unsecured notes, net

 

 

 

 

 

598,830

 

Proceeds from unsecured credit facilities

 

 

 

 

 

610,000

 

Repayment of unsecured credit facilities

 

 

(265,000

)

 

 

(830,000

)

Repayment of notes payable

 

 

(3,962

)

 

 

(3,891

)

Scheduled principal payments

 

 

(5,678

)

 

 

(5,128

)

Payment of loan costs

 

 

(7,468

)

 

 

(5,056

)

Net cash (used in) provided by financing activities

 

 

(490,158

)

 

 

282,503

 

Net (decrease) increase in cash and cash equivalents and restricted cash

 

 

(91,837

)

 

 

471,796

 

Cash and cash equivalents and restricted cash at beginning of the period

 

 

378,450

 

 

 

115,562

 

Cash and cash equivalents and restricted cash at end of the period

 

$

286,613

 

 

 

587,358

 

 

See accompanying notes to consolidated financial statements.

6


 

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

 

 

2021

 

 

2020

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest (net of capitalized interest of $1,865 and $2,449 in 2021 and 2020, respectively)

 

$

70,112

 

 

 

72,013

 

Cash paid for income taxes, net of refunds

 

$

314

 

 

 

576

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

 

Acquisition of real estate previously held within investments in real estate partnerships

 

$

 

 

 

5,986

 

Mortgage loan assumed with the acquisition of real estate

 

$

 

 

 

16,359

 

Common stock issued for partnership units exchanged

 

$

99

 

 

 

 

Exchangeable operating partnership units issued for acquisition of real estate

 

$

 

 

 

1,275

 

Change in accrued capital expenditures

 

$

6,947

 

 

 

2,965

 

Common stock issued under dividend reinvestment plan

 

$

768

 

 

 

756

 

Stock-based compensation capitalized

 

$

424

 

 

 

604

 

Common stock and exchangeable operating partnership dividends declared

but not paid

 

$

101,520

 

 

 

 

Common stock issued for dividend reinvestment in trust

 

$

552

 

 

 

540

 

Contribution of stock awards into trust

 

$

1,416

 

 

 

1,352

 

Distribution of stock held in trust

 

$

415

 

 

 

441

 

Change in fair value of securities

 

$

272

 

 

 

326

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

7


 

 

REGENCY CENTERS, L.P.

Consolidated Balance Sheets

June 30, 2021 and December 31, 2020

(in thousands, except unit data)

 

 

 

2021

 

 

2020

 

Assets

 

(unaudited)

 

 

 

 

 

Real estate assets, at cost

 

$

11,123,004

 

 

 

11,101,858

 

Less: accumulated depreciation

 

 

2,106,958

 

 

 

1,994,108

 

Real estate assets, net

 

 

9,016,046

 

 

 

9,107,750

 

Investments in real estate partnerships

 

 

409,627

 

 

 

467,155

 

Properties held for sale

 

 

 

 

 

33,934

 

Cash, cash equivalents, and restricted cash, including $2,580 and $2,377 of restricted cash at June 30, 2021 and December 31, 2020, respectively

 

 

286,613

 

 

 

378,450

 

Tenant and other receivables

 

 

131,510

 

 

 

143,633

 

Deferred leasing costs, less accumulated amortization of $115,396 and $113,959 at June 30, 2021 and December 31, 2020, respectively

 

 

66,604

 

 

 

67,910

 

Acquired lease intangible assets, less accumulated amortization of $298,377 and $284,880 at June 30, 2021 and December 31, 2020, respectively

 

 

169,119

 

 

 

188,799

 

Right of use assets, net

 

 

284,440

 

 

 

287,827

 

Other assets

 

 

276,207

 

 

 

261,446

 

Total assets

 

$

10,640,166

 

 

 

10,936,904

 

Liabilities and Capital

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Notes payable

 

$

3,650,307

 

 

 

3,658,405

 

Unsecured credit facilities

 

 

 

 

 

264,679

 

Accounts payable and other liabilities

 

 

313,896

 

 

 

302,361

 

Acquired lease intangible liabilities, less accumulated amortization of $159,554 and $145,966 at June 30, 2021 and December 31, 2020, respectively

 

 

361,959

 

 

 

377,712

 

Lease liabilities

 

 

218,069

 

 

 

220,390

 

Tenants’ security, escrow deposits and prepaid rent

 

 

55,904

 

 

 

55,210

 

Total liabilities

 

 

4,600,135

 

 

 

4,878,757

 

Commitments and contingencies

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

 

General partner; 169,867,162 and 169,680,138 units outstanding at June 30, 2021 and December 31, 2020, respectively

 

 

5,980,738

 

 

 

6,003,537

 

Limited partners; 760,046 and 765,046 units outstanding at June 30, 2021 and December 31, 2020, respectively

 

 

35,544

 

 

 

35,727

 

Accumulated other comprehensive (loss)

 

 

(13,658

)

 

 

(18,625

)

Total partners’ capital

 

 

6,002,624

 

 

 

6,020,639

 

Noncontrolling interest: Limited partners’ interests in consolidated partnerships

 

 

37,407

 

 

 

37,508

 

Total capital

 

 

6,040,031

 

 

 

6,058,147

 

Total liabilities and capital

 

$

10,640,166

 

 

 

10,936,904

 

 

See accompanying notes to consolidated financial statements.

8


 

REGENCY CENTERS, L.P.

Consolidated Statements of Operations

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease income

 

$

276,730

 

 

 

222,552

 

 

$

543,087

 

 

 

497,089

 

Other property income

 

 

3,074

 

 

 

2,435

 

 

 

5,027

 

 

 

4,740

 

Management, transaction, and other fees

 

 

7,355

 

 

 

6,126

 

 

 

13,748

 

 

 

12,942

 

Total revenues

 

 

287,159

 

 

 

231,113

 

 

 

561,862

 

 

 

514,771

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74,217

 

 

 

85,058

 

 

 

151,476

 

 

 

174,353

 

Operating and maintenance

 

 

46,566

 

 

 

40,032

 

 

 

92,148

 

 

 

82,401

 

General and administrative

 

 

19,187

 

 

 

21,202

 

 

 

40,474

 

 

 

34,907

 

Real estate taxes

 

 

35,447

 

 

 

36,793

 

 

 

71,613

 

 

 

72,680

 

Other operating expenses

 

 

1,177

 

 

 

2,480

 

 

 

1,875

 

 

 

3,817

 

Total operating expenses

 

 

176,594

 

 

 

185,565

 

 

 

357,586

 

 

 

368,158

 

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

35,812

 

 

 

40,375

 

 

 

72,748

 

 

 

77,811

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

132,128

 

Provision for impairment of real estate

 

 

135

 

 

 

230

 

 

 

135

 

 

 

1,014

 

Gain on sale of real estate, net of tax

 

 

(19,781

)

 

 

(7,448

)

 

 

(31,479

)

 

 

(45,453

)

Net investment (income) loss

 

 

(1,998

)

 

 

(4,359

)

 

 

(3,484

)

 

 

564

 

Total other expense (income)

 

 

14,168

 

 

 

28,798

 

 

 

37,920

 

 

 

166,064

 

Income (loss) from operations before equity in income of investments in real estate partnerships

 

 

96,397

 

 

 

16,750

 

 

 

166,356

 

 

 

(19,451

)

Equity in income of investments in real estate partnerships

 

 

435

 

 

 

2,824

 

 

 

12,101

 

 

 

14,242

 

Net income (loss)

 

 

96,832

 

 

 

19,574

 

 

 

178,457

 

 

 

(5,209

)

Limited partners’ interests in consolidated partnerships

 

 

(910

)

 

 

(441

)

 

 

(1,515

)

 

 

(1,105

)

Net income (loss) attributable to common unit holders

 

$

95,922

 

 

 

19,133

 

 

$

176,942

 

 

 

(6,314

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share - basic

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

Income (loss) per common share - diluted

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

 

See accompanying notes to consolidated financial statements.

9


 

REGENCY CENTERS, L.P.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

 

$

96,832

 

 

 

19,574

 

 

$

178,457

 

 

 

(5,209

)

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of derivative instruments

 

 

(2,302

)

 

 

(2,442

)

 

 

3,508

 

 

 

(18,521

)

Reclassification adjustment of derivative instruments included in net income (loss)

 

 

1,034

 

 

 

2,484

 

 

 

2,069

 

 

 

3,909

 

Unrealized gain (loss) on available-for-sale debt securities

 

 

71

 

 

 

311

 

 

 

(214

)

 

 

326

 

Other comprehensive (loss) income

 

 

(1,197

)

 

 

353

 

 

 

5,363

 

 

 

(14,286

)

Comprehensive income (loss)

 

 

95,635

 

 

 

19,927

 

 

 

183,820

 

 

 

(19,495

)

Less: comprehensive income attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

 

910

 

 

 

441

 

 

 

1,515

 

 

 

1,105

 

Other comprehensive (loss) income attributable to noncontrolling interests

 

 

(45

)

 

 

(44

)

 

 

373

 

 

 

(1,088

)

Comprehensive income attributable to noncontrolling interests

 

 

865

 

 

 

397

 

 

 

1,888

 

 

 

17

 

Comprehensive income (loss) attributable to the Partnership

 

$

94,770

 

 

 

19,530

 

 

$

181,932

 

 

 

(19,512

)

 

See accompanying notes to consolidated financial statements.

 

 

 

10


 

 

REGENCY CENTERS, L.P.

Consolidated Statements of Capital

For the three months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

 

General Partner Preferred

and Common Units

 

 

Limited

Partners

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Total

Partners’

Capital

 

 

Noncontrolling Interests in

Limited Partners’ Interest in

Consolidated Partnerships

 

 

Total

Capital

 

Balance at March 31, 2020

 

$

6,224,953

 

 

 

36,744

 

 

 

(25,531

)

 

 

6,236,166

 

 

 

39,069

 

 

 

6,275,235

 

Net income

 

 

19,046

 

 

 

87

 

 

 

 

 

 

19,133

 

 

 

441

 

 

 

19,574

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

 

 

 

(10

)

 

 

(2,016

)

 

 

(2,026

)

 

 

(105

)

 

 

(2,131

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

11

 

 

 

2,412

 

 

 

2,423

 

 

 

61

 

 

 

2,484

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

31

 

Distributions to partners

 

 

(100,941

)

 

 

(456

)

 

 

 

 

 

(101,397

)

 

 

(654

)

 

 

(102,051

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

3,828

 

 

 

 

 

 

 

 

 

3,828

 

 

 

 

 

 

3,828

 

Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company

 

 

(158

)

 

 

 

 

 

 

 

 

(158

)

 

 

 

 

 

(158

)

Common units issued as a result of common stock issued by Parent Company, net of redemptions

 

 

390

 

 

 

 

 

 

 

 

 

390

 

 

 

 

 

 

390

 

Balance at June 30, 2020

 

$

6,147,118

 

 

 

36,376

 

 

 

(25,135

)

 

 

6,158,359

 

 

 

38,843

 

 

 

6,197,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

5,982,143

 

 

 

35,667

 

 

 

(12,512

)

 

 

6,005,298

 

 

 

37,746

 

 

 

6,043,044

 

Net income

 

 

95,490

 

 

 

432

 

 

 

 

 

 

95,922

 

 

 

910

 

 

 

96,832

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

 

 

 

(10

)

 

 

(2,093

)

 

 

(2,103

)

 

 

(128

)

 

 

(2,231

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

4

 

 

 

947

 

 

 

951

 

 

 

83

 

 

 

1,034

 

Distributions to partners

 

 

(101,067

)

 

 

(450

)

 

 

 

 

 

(101,517

)

 

 

(1,204

)

 

 

(102,721

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

3,564

 

 

 

 

 

 

 

 

 

3,564

 

 

 

 

 

 

3,564

 

Common units issued as a result of common stock issued by Parent Company, net of redemptions

 

 

509

 

 

 

 

 

 

 

 

 

509

 

 

 

 

 

 

509

 

Common unit exchanged for common stock of Parent Company

 

 

99

 

 

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

$

5,980,738

 

 

 

35,544

 

 

 

(13,658

)

 

 

6,002,624

 

 

 

37,407

 

 

 

6,040,031

 

 

See accompanying notes to consolidated financial statements.

11


 

REGENCY CENTERS, L.P.

Consolidated Statements of Capital

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

 

General Partner Preferred

and Common Units

 

 

Limited

Partners

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Total

Partners’

Capital

 

 

Noncontrolling Interests in

Limited Partners’ Interest in

Consolidated Partnerships

 

 

Total

Capital

 

Balance at December 31, 2019

 

$

6,225,345

 

 

 

36,100

 

 

 

(11,997

)

 

 

6,249,448

 

 

 

40,513

 

 

 

6,289,961

 

Net (loss) income

 

 

(6,286

)

 

 

(28

)

 

 

 

 

 

(6,314

)

 

 

1,105

 

 

 

(5,209

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassification

 

 

 

 

 

(77

)

 

 

(16,954

)

 

 

(17,031

)

 

 

(1,164

)

 

 

(18,195

)

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

 

17

 

 

 

3,816

 

 

 

3,833

 

 

 

76

 

 

 

3,909

 

Contributions from partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

131

 

Issuance of exchangeable operating partnership units

 

 

 

 

 

1,275

 

 

 

 

 

 

1,275

 

 

 

 

 

 

1,275

 

Distributions to partners

 

 

(200,729

)

 

 

(911

)

 

 

 

 

 

(201,640

)

 

 

(1,818

)

 

 

(203,458

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

7,592

 

 

 

 

 

 

 

 

 

7,592

 

 

 

 

 

 

7,592

 

Common units issued as a result of common stock issued by Parent Company, net of issuance costs

 

 

125,615

 

 

 

 

 

 

 

 

 

125,615

 

 

 

 

 

 

125,615

 

Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances

 

 

(4,419

)

 

 

 

 

 

 

 

 

(4,419

)

 

 

 

 

 

(4,419

)

Balance at June 30, 2020

 

$

6,147,118

 

 

 

36,376

 

 

 

(25,135

)

 

 

6,158,359

 

 

 

38,843

 

 

 

6,197,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

$

6,003,537

 

 

 

35,727

 

 

 

(18,625

)

 

 

6,020,639

 

 

 

37,508

 

 

 

6,058,147

 

Net income

 

 

176,146

 

 

 

796

 

 

 

 

 

 

176,942

 

 

 

1,515

 

 

 

178,457

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassification

 

 

 

 

 

15

 

 

 

3,069

 

 

 

3,084

 

 

 

210

 

 

 

3,294

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

8

 

 

 

1,898

 

 

 

1,906

 

 

 

163

 

 

 

2,069

 

Distributions to partners

 

 

(202,113

)

 

 

(903

)

 

 

 

 

 

(203,016

)

 

 

(1,989

)

 

 

(205,005

)

Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization

 

 

6,043

 

 

 

 

 

 

 

 

 

6,043

 

 

 

 

 

 

6,043

 

Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances

 

 

(2,974

)

 

 

 

 

 

 

 

 

(2,974

)

 

 

 

 

 

(2,974

)

Common unit exchanged for common stock of Parent Company

 

 

99

 

 

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

$

5,980,738

 

 

 

35,544

 

 

 

(13,658

)

 

 

6,002,624

 

 

 

37,407

 

 

 

6,040,031

 

 

See accompanying notes to consolidated financial statements.

 

 

12


 

 

REGENCY CENTERS, L.P.

Consolidated Statements of Cash Flows

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

178,457

 

 

 

(5,209

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

151,476

 

 

 

174,353

 

Amortization of deferred loan costs and debt premiums

 

 

3,479

 

 

 

5,237

 

(Accretion) and amortization of above and below market lease intangibles, net

 

 

(11,174

)

 

 

(22,456

)

Stock-based compensation, net of capitalization

 

 

5,894

 

 

 

7,217

 

Equity in income of investments in real estate partnerships

 

 

(12,101

)

 

 

(14,242

)

Gain on sale of real estate, net of tax

 

 

(31,479

)

 

 

(45,453

)

Provision for impairment of real estate, net of tax

 

 

135

 

 

 

1,014

 

Goodwill impairment

 

 

 

 

 

132,128

 

Distribution of earnings from investments in real estate partnerships

 

 

36,545

 

 

 

18,655

 

Settlement of derivative instruments

 

 

(2,472

)

 

 

 

Deferred compensation expense

 

 

2,856

 

 

 

(441

)

Realized and unrealized (gain) loss on investments

 

 

(3,606

)

 

 

599

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Tenant and other receivables

 

 

12,711

 

 

 

(24,111

)

Deferred leasing costs

 

 

(4,884

)

 

 

(3,732

)

Other assets

 

 

(8,490

)

 

 

(8,499

)

Accounts payable and other liabilities

 

 

7,168

 

 

 

10,982

 

Tenants’ security, escrow deposits and prepaid rent

 

 

772

 

 

 

(8,623

)

Net cash provided by operating activities

 

 

325,287

 

 

 

217,419

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisition of operating real estate

 

 

 

 

 

(16,867

)

Advance deposits refunded on acquisition of operating real estate

 

 

500

 

 

 

100

 

Real estate development and capital improvements

 

 

(72,735

)

 

 

(107,852

)

Proceeds from sale of real estate investments

 

 

107,577

 

 

 

115,614

 

Issuance of notes receivable

 

 

(20

)

 

 

(440

)

Investments in real estate partnerships

 

 

(21,382

)

 

 

(42,088

)

Return of capital from investments in real estate partnerships

 

 

58,699

 

 

 

23,235

 

Dividends on investment securities

 

 

67

 

 

 

140

 

Acquisition of investment securities

 

 

(14,065

)

 

 

(7,062

)

Proceeds from sale of investment securities

 

 

14,393

 

 

 

7,094

 

Net cash provided by (used in) investing activities

 

 

73,034

 

 

 

(28,126

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net proceeds from common stock issuance

 

 

 

 

 

125,616

 

Repurchase of common shares in conjunction with equity award plans

 

 

(4,017

)

 

 

(5,405

)

Proceeds from sale of treasury stock

 

 

96

 

 

 

62

 

Distributions to limited partners in consolidated partnerships, net

 

 

(1,989

)

 

 

(1,644

)

Distributions to partners

 

 

(202,140

)

 

 

(200,881

)

Proceeds from issuance of fixed rate unsecured notes, net

 

 

 

 

 

598,830

 

Proceeds from unsecured credit facilities

 

 

 

 

 

610,000

 

Repayment of unsecured credit facilities

 

 

(265,000

)

 

 

(830,000

)

Repayment of notes payable

 

 

(3,962

)

 

 

(3,891

)

Scheduled principal payments

 

 

(5,678

)

 

 

(5,128

)

Payment of loan costs

 

 

(7,468

)

 

 

(5,056

)

Net cash (used in) provided by financing activities

 

 

(490,158

)

 

 

282,503

 

Net (decrease) increase in cash and cash equivalents and restricted cash

 

 

(91,837

)

 

 

471,796

 

Cash and cash equivalents and restricted cash at beginning of the period

 

 

378,450

 

 

 

115,562

 

Cash and cash equivalents and restricted cash at end of the period

 

$

286,613

 

 

 

587,358

 

 

See accompanying notes to consolidated financial statements.

13


 

REGENCY CENTERS, L.P.

Consolidated Statements of Cash Flows

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

 

 

2021

 

 

2020

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest (net of capitalized interest of $1,865 and $2,449 in 2021 and 2020, respectively)

 

$

70,112

 

 

 

72,013

 

Cash paid for income taxes, net of refunds

 

$

314

 

 

 

576

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

 

Acquisition of real estate previously held within investments in real estate partnerships

 

$

 

 

 

5,986

 

Mortgage loan assumed with the acquisition of real estate

 

$

 

 

 

16,359

 

Common stock issued by Parent Company for partnership units exchanged

 

$

99

 

 

 

 

Exchangeable operating partnership units issued for acquisition of real estate

 

$

 

 

 

1,275

 

Change in accrued capital expenditures

 

$

6,947

 

 

 

2,965

 

Common stock issued by Parent Company for dividend reinvestment plan

 

$

768

 

 

 

756

 

Stock-based compensation capitalized

 

$

424

 

 

 

604

 

Common stock and exchangeable operating partnership dividends declared

but not paid

 

$

101,520

 

 

 

 

Common stock issued for dividend reinvestment in trust

 

$

552

 

 

 

540

 

Contribution of stock awards into trust

 

$

1,416

 

 

 

1,352

 

Distribution of stock held in trust

 

$

415

 

 

 

441

 

Change in fair value of securities

 

$

272

 

 

 

326

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

 

 

 

 

 

14


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

 

1.

Organization and Significant Accounting Policies

General

Regency Centers Corporation (the “Parent Company”) began its operations as a Real Estate Investment Trust (“REIT”) in 1993 and is the general partner of Regency Centers, L.P. (the “Operating Partnership”). The Parent Company primarily engages in the ownership, management, leasing, acquisition, and development and redevelopment of shopping centers through the Operating Partnership, and has no other assets other than through its investment in the Operating Partnership, and its only liabilities are $200 million of unsecured private placement notes, which are co-issued and guaranteed by the Operating Partnership. The Parent Company guarantees all of the unsecured debt of the Operating Partnership.

As of June 30, 2021, the Parent Company, the Operating Partnership, and their controlled subsidiaries on a consolidated basis owned 291 properties and held partial interests in an additional 112 properties through unconsolidated Investments in real estate partnerships (also referred to as “joint ventures” or “investment partnerships”).

The consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented.  These adjustments are considered to be of a normal recurring nature.

COVID-19 Update

The COVID-19 pandemic continues to create volatility and uncertainty in the Company’s business performance with particular impact to rent collections, tenant move outs, new and renewal leasing volumes, and rental rates for new and renewed leases.  The Company continues to actively monitor its rent collections amid the continuing pandemic.  Collection experience since the pandemic began has been lower than historical pre-pandemic averages, but has steadily increased since its low point in the second quarter of 2020.  Although continuing to improve, collection rates are expected to remain lower than historical pre-pandemic averages for the foreseeable future until customers fully return to in-store experiences.  The success of tenants and their ability to pay rent, will be influenced by the impact of vaccination rates, possible newly mandated closures or capacity restrictions, and the effectiveness of vaccines against variants of the COVID-19 virus.  The extent to which the COVID-19 pandemic impacts the Company’s financial condition, results of operations, and cash flows in the near term will continue to depend on future developments that may emerge concerning the severity of COVID-19 variants.  Please also refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, for additional discussion of the impact of  the COVID-19 pandemic on the Company’s business including, without limitation, the Risk Factors discussed in Item 1A of Part I thereof.

Consolidation

The Company consolidates properties that are wholly-owned and properties where it owns less than 100%, but which it has control over the activities most important to the overall success of the partnership. Control is determined using an evaluation based on accounting standards related to the consolidation of Variable Interest Entities (“VIEs”) and voting interest entities.

Ownership of the Operating Partnership

The Operating Partnership’s capital includes general and limited common Partnership Units. As of June 30, 2021, the Parent Company owned approximately 99.6% of the outstanding common Partnership Units of the Operating Partnership, with the remaining limited common Partnership Units held by third parties (“Exchangeable operating partnership units” or “EOP units”). Each EOP unit is exchangeable for cash or one share of common stock of the Parent Company, at the discretion of the Parent Company, and the unit holder cannot require redemption in cash or other assets.  The Parent Company has evaluated the conditions as specified under Accounting Standards Codification (“ASC”) Topic 480, Distinguishing Liabilities from Equity as it relates to exchangeable operating partnership units outstanding and concluded that it has the right to satisfy the redemption requirements of the units by delivering unregistered common stock.  Accordingly, the Parent Company classifies EOP units as permanent equity in the accompanying Consolidated Balance Sheets and Consolidated Statements of Equity and Comprehensive Income. The Parent Company serves as general partner of the Operating Partnership. The EOP unit holders have limited rights over the Operating Partnership such that they do not have the power to direct the activities of the Operating Partnership. As such, the Operating Partnership is considered a VIE, and the Parent Company, which consolidates it, is the primary beneficiary. The Parent Company’s only investment is the Operating Partnership. Net income and distributions of the Operating Partnership are allocable to the general and limited common Partnership Units in accordance with their ownership percentages.

15


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

Real Estate Partnerships

As of June 30, 2021, Regency had a partial ownership interest in 122 properties through partnerships, of which 10 are consolidated. Regency's partners include institutional investors and other real estate developers and/or operators (the “Partners” or “limited partners”). Regency has a variable interest in these entities through its equity interests, with Regency the primary beneficiary in certain of these real estate partnerships. As such, Regency consolidates the partnerships for which it is the primary beneficiary and reports the limited partners’ interests as Noncontrolling interests. For those partnerships which Regency is not the primary beneficiary and does not control, but has significant influence, Regency recognizes its investment in them using the equity method of accounting.

The assets of these partnerships are restricted to the use of the partnerships and cannot be used by general creditors of the Company. And similarly, the obligations of the partnerships can only be settled by the assets of these partnerships or additional contributions by the partners.

The major classes of assets, liabilities, and non-controlling equity interests held by the Company's consolidated VIEs, exclusive of the Operating Partnership, are as follows:

 

(in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

Net real estate investments

 

$

128,675

 

 

 

127,240

 

Cash, cash equivalents and restricted cash

 

 

4,354

 

 

 

4,496

 

Liabilities

 

 

 

 

 

 

 

 

Notes payable

 

 

6,349

 

 

 

6,340

 

Equity

 

 

 

 

 

 

 

 

Limited partners’ interests in consolidated partnerships

 

 

28,219

 

 

 

28,685

 

 

Revenues and Other Receivables

Other property income includes incidental income from the properties and is generally recognized at the point in time that the performance obligation is met. All income from contracts with the Company's real estate partnerships is included within Management, transaction and other fees on the Consolidated Statements of Operations. The primary components of these revenue streams, the timing of satisfying the performance obligations, and amounts recognized are as follows:

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

Timing of

satisfaction of

performance

obligations

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Management, transaction and other fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management services

 

Over time

 

 

3,753

 

 

 

3,353

 

 

 

7,524

 

 

 

7,232

 

Asset management services

 

Over time

 

 

1,719

 

 

 

1,756

 

 

 

3,434

 

 

 

3,594

 

Leasing services

 

Point in time

 

 

1,336

 

 

 

529

 

 

 

2,187

 

 

 

1,239

 

Other transaction fees

 

Point in time

 

 

547

 

 

 

488

 

 

 

603

 

 

 

877

 

Total management, transaction, and other fees

 

 

 

$

7,355

 

 

 

6,126

 

 

$

13,748

 

 

 

12,942

 

 

The accounts receivable for management services, which are included within Tenant and other receivables in the accompanying Consolidated Balance Sheets, are $12.0 million and $9.9 million, as of June 30, 2021, and December 31, 2020, respectively.  

16


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

Recent Accounting Pronouncements

The following table provides a brief description of recent accounting pronouncements and expected impact on our financial statements:

Standard

 

Description

 

Date of adoption

 

Effect on the financial statements or other significant matters

Recently adopted:

 

 

 

 

 

 

 

 

 

 

 

 

 

ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes

 

The amendments in this update simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, Income Taxes, and also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance.  

 

Notable changes and clarifications of potential impact include income-based franchise taxes being considered income tax, of which the Company has none, and interim period recognition of enacted changes in tax laws or rates, which is consistent with the Company’s existing practice.

 

January 2021

 

The adoption of this standard did not have a material impact to the Company’s financial condition, results of operations, cash flows or related footnote disclosures.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

2.

Real Estate Investments

The Company had no acquisitions of consolidated shopping centers during the six months ended June 30, 2021, as compared to those detailed in the table below for the six months ended June 30, 2020:

 

(in thousands)

 

Six months ended June 30, 2020

 

Date Purchased

 

Property Name

 

City/State

 

Property Type

 

Ownership

 

 

Purchase

Price

 

 

Debt

Assumed,

Net of

Premiums

 

 

Intangible

Assets

 

 

Intangible

Liabilities

 

1/1/20

 

Country Walk Plaza (1)

 

Miami, FL

 

Operating

 

100%

 

 

$

39,625

 

 

 

16,359

 

 

 

3,294

 

 

 

2,452

 

 

(1) The purchase price presented above reflects the price for 100% of the property, of which the Company previously owned a 30% equity interest prior to acquiring the partner’s interest and gaining control.

Subsequent to June 30, 2021, the Company completed the acquisition of the partner’s 80% interest in the seven properties held in the USAA partnership for a total purchase price of $178 million, including the $84 million assumption of the partner’s share of mortgage debt.  The Company expects to recognize promote income of approximately $13 million.  

3.

Property Dispositions

The following table provides a summary of consolidated shopping centers and land parcels sold during the periods set forth below:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

(in thousands, except number sold data)

 

2021

 

 

2020

 

 

2021

 

 

2020

Net proceeds from sale of real estate investments

 

$

53,718

 

 

 

12,092

 

 

$

107,577

 

 

 

115,614

 

 

Gain on sale of real estate, net of tax

 

 

19,781

 

 

 

7,448

 

 

 

31,479

 

 

 

45,453

 

 

Provision for impairment of real estate sold

 

 

135

 

 

 

230

 

 

 

135

 

 

 

571

 

 

Number of operating properties sold

 

 

2

 

 

 

1

 

 

 

6

 

 

 

3

 

 

Number of land parcels sold

 

 

-

 

 

 

3

 

 

 

1

 

 

 

4

 

 

Percent interest sold

 

 

100

%

 

50% - 100%

 

 

 

100

%

 

50% - 100%

 

 

 

4.

Other Assets

The following table represents the components of Other assets in the accompanying Consolidated Balance Sheets as of the dates set forth below:

 

(in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Goodwill, net

 

$

172,120

 

 

 

173,868

 

Investments

 

 

63,656

 

 

 

60,692

 

Prepaid and other

 

 

26,067

 

 

 

17,802

 

Furniture, fixtures, and equipment, net

 

 

5,770

 

 

 

6,560

 

Deferred financing costs, net

 

 

8,594

 

 

 

2,524

 

Total other assets

 

$

276,207

 

 

 

261,446

 

18


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

 

The following table presents the goodwill balances and activity during the year to date periods ended:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(in thousands)

 

Goodwill

 

 

Accumulated

Impairment

Losses

 

 

Total

 

 

Goodwill

 

 

Accumulated

Impairment

Losses

 

 

Total

 

Beginning of year balance

 

$

307,413

 

 

 

(133,545

)

 

 

173,868

 

 

 

310,388

 

 

 

(2,954

)

 

 

307,434

 

Goodwill allocated to Provision for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(132,179

)

 

 

(132,179

)

Goodwill allocated to Properties held for sale

 

 

 

 

 

 

 

 

 

 

 

(1,191

)

 

 

1,191

 

 

 

 

Goodwill associated with disposed reporting units:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill allocated to Provision for impairment

 

 

(111

)

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill allocated to Gain on sale of real estate

 

 

(1,748

)

 

 

 

 

 

(1,748

)

 

 

(1,784

)

 

 

397

 

 

 

(1,387

)

End of period balance

 

$

305,554

 

 

 

(133,434

)

 

 

172,120

 

 

 

307,413

 

 

 

(133,545

)

 

 

173,868

 

 

As the Company identifies properties (“reporting units”) that no longer meet its investment criteria, it will evaluate the property for potential sale. A decision to sell a reporting unit results in the need to evaluate its goodwill for recoverability and may result in impairment. Additionally, other changes impacting a reporting unit may be considered a triggering event.  If events occur that trigger an impairment evaluation at multiple reporting units, a goodwill impairment may be significant.  

During 2020, the Company recognized $132.2 million of Goodwill impairment following the market disruptions of the COVID-19 pandemic, which was considered a triggering event requiring evaluation of reporting unit fair values for Goodwill impairment.   Of the 269 reporting units with Goodwill, 87 were determined to have fair values lower than carrying value, resulting in $132.2 million of Goodwill impairment.      

5.

Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following:

 

(in thousands)

 

Weighted

Average

Contractual

Rate

 

 

Weighted

Average

Effective

Rate

 

 

June 30, 2021

 

 

December 31, 2020

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

4.2%

 

 

3.9%

 

 

$

263,159

 

 

 

272,750

 

Variable rate mortgage loans (1)

 

2.8%

 

 

2.9%

 

 

 

145,348

 

 

 

146,046

 

Fixed rate unsecured debt

 

3.8%

 

 

4.0%

 

 

 

3,241,800

 

 

 

3,239,609

 

Total notes payable

 

 

 

 

 

 

 

 

 

 

3,650,307

 

 

 

3,658,405

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (the "Line") (2)

 

1.0%

 

 

1.3%

 

 

 

 

 

 

 

Term loan (3)

 

2.0%

 

 

2.1%

 

 

 

 

 

 

264,679

 

Total debt outstanding

 

 

 

 

 

 

 

 

 

$

3,650,307

 

 

 

3,923,084

 

 

 

(1)

Includes six mortgages with interest rates that vary on LIBOR based formulas. Four of these variable rate loans have interest rate swaps in place to fix the interest rates.  The effective fixed rates of the loans range from 2.5% to 4.1%.

 

 

(2)

Weighted average effective rate for the Line is calculated based on a fully drawn Line balance.  

 

 

(3)

Weighted average contractual and effective rates for the Term Loan are as of December 31, 2020, as the entire balance was repaid during January 2021.

 

19


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

 

Significant financing activity during 2021 includes:

 

During January 2021, the Company repaid in full the $265 million Term Loan and cash settled its related interest rate swap for $2.5 million.  

 

 

On February 9, 2021, the Company entered into an Amended and Restated Credit Agreement, which among other items, i) maintains its previous level of borrowing capacity of $1.25 billion, ii) includes a $125 million sublimit for swingline loans and $50 million available for issuance of letters of credits, iii) extends the maturity date to March 23, 2025 and iv) provides for two six-month extension options.  The existing financial covenants under the Line remained unchanged.  As of June 30, 2021, the Company’s remaining borrowing capacity under the Line was $1.2 billion.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

June 30, 2021

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled

Principal

Payments

 

 

Mortgage

Loan

Maturities

 

 

Unsecured

Maturities (1)

 

 

Total

 

2021 (2)

 

$

5,675

 

 

 

36,604

 

 

 

 

 

 

42,279

 

2022

 

 

11,389

 

 

 

5,848

 

 

 

 

 

 

17,237

 

2023

 

 

9,695

 

 

 

65,725

 

 

 

 

 

 

75,420

 

2024

 

 

4,849

 

 

 

90,742

 

 

 

250,000

 

 

 

345,591

 

2025

 

 

3,732

 

 

 

40,000

 

 

 

250,000

 

 

 

293,732

 

Beyond 5 Years

 

 

10,583

 

 

 

121,234

 

 

 

2,775,000

 

 

 

2,906,817

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

2,431

 

 

 

(33,200

)

 

 

(30,769

)

Total

 

$

45,923

 

 

 

362,584

 

 

 

3,241,800

 

 

 

3,650,307

 

 

 

(1)

Includes unsecured public and private debt and unsecured credit facilities.

 

 

(2)

Reflects scheduled principal payments for the remainder of the year.

 

The Company was in compliance as of June 30, 2021, with the financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities, and expects to remain in compliance for the next twelve months and thereafter.

6.

Derivative Financial Instruments

The Company may use derivative financial instruments, including interest rate swaps, caps, options, floors, and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with its borrowings. The principal objective of such arrangements is to minimize the risks and/or costs associated with the Company’s operating and financial structure as well as to hedge specific anticipated transactions. The Company does not intend to utilize derivatives for speculative transactions or purposes other than interest rate risk management. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company only enters into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which the Company and its affiliates may also have other financial relationships. The Company does not anticipate that any of the counterparties will fail to meet their obligations.

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

20


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (Liabilities) (1)

 

Effective

Date

 

Maturity

Date

 

Notional

Amount

 

 

Receive

Variable Rate of

 

Pay

Fixed Rate of

 

 

June 30, 2021

 

 

December 31, 2020

 

8/1/16

 

1/5/22 (2)

 

$

265,000

 

 

1 Month LIBOR with Floor

 

1.053%

 

 

$

 

 

 

(2,472

)

4/7/16

 

4/1/23

 

 

19,219

 

 

1 Month LIBOR

 

1.303%

 

 

 

(360

)

 

 

(494

)

12/1/16

 

11/1/23

 

 

32,069

 

 

1 Month LIBOR

 

1.490%

 

 

 

(851

)

 

 

(1,181

)

9/17/19

 

3/17/25

 

 

24,000

 

 

1 Month LIBOR

 

1.542%

 

 

 

(812

)

 

 

(1,288

)

6/2/17

 

6/2/27

 

 

36,306

 

 

1 Month LIBOR with Floor

 

2.366%

 

 

 

(2,706

)

 

 

(3,856

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(4,729

)

 

 

(9,291

)

 

(1)

Derivatives in an asset position are included within Other assets in the accompanying Consolidated Balance Sheets, while those in a liability position are included within Accounts payable and other liabilities.

 

(2)

In January 2021, the Company cash settled before maturity the $265 million notional interest rate swaps in connection with its repayment of the Term Loan.

 

These derivative financial instruments are all interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not use derivatives for trading or speculative purposes and, as of June 30, 2021, does not have any derivatives that are not designated as hedges.

The changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in Accumulated Other Comprehensive Loss (“AOCI”) and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.

The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements:

 

Location and Amount of Gain (Loss) Recognized in OCI on Derivative

 

 

Location and Amount of Gain (Loss) Reclassified from AOCI into Income

 

 

Total amounts presented in the Consolidated Statements of Operations in which the effects of cash flow hedges are recorded

 

 

 

Three months ended June 30,

 

 

 

 

Three months ended June 30,

 

 

 

 

Three months ended June 30,

 

(in thousands)

 

2021

 

 

2020

 

 

 

 

2021

 

 

2020

 

 

 

 

2021

 

 

2020

 

Interest rate swaps

 

$

(2,302

)

 

 

(2,442

)

 

Interest expense

 

$

1,034

 

 

 

2,484

 

 

Interest expense, net

 

$

35,812

 

 

 

40,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

Six months ended June 30,

 

 

 

 

Six months ended June 30,

 

(in thousands)

 

2021

 

 

2020

 

 

 

 

2021

 

 

2020

 

 

 

 

2021

 

 

2020

 

Interest rate swaps

 

$

3,508

 

 

 

(18,521

)

 

Interest expense

 

$

2,069

 

 

 

3,909

 

 

Interest expense, net

 

$

72,748

 

 

 

77,811

 

 

As of June 30, 2021, the Company expects approximately $3.7 million of accumulated comprehensive losses on derivative instruments in AOCI, including the Company's share from its Investments in real estate partnerships, to be reclassified into earnings during the next 12 months.

21


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

7.

Leases

All of the Company’s leases are classified as operating leases.  The Company's Lease income is comprised of both fixed and variable income.  Fixed and in-substance fixed lease income includes stated amounts per the lease contract, which are primarily related to base rent, and in some cases stated amounts for common area maintenance (“CAM”), real estate taxes, and insurance (“Recoverable Costs”). Income for these amounts is recognized on a straight-line basis.

Variable lease income includes the following two main items in the lease contracts:

(i) Recoveries from tenants represents the tenants’ contractual obligations to reimburse the Company for their portion of Recoverable Costs incurred. Generally the Company’s leases provide for the tenants to reimburse the Company based on the tenants’ share of the actual costs incurred in proportion to the tenants’ share of leased space in the property.

(ii) Percentage rent represents amounts billable to tenants based on the tenants' actual sales volume in excess of levels specified in the lease contract.

The following table provides a disaggregation of lease income recognized as either fixed or variable lease income based on the criteria specified in ASC Topic 842:

 

(in thousands)

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed and in-substance fixed lease income

 

$

197,234

 

 

 

202,467

 

 

$

393,288

 

 

 

407,409

 

Variable lease income

 

 

68,661

 

 

 

61,748

 

 

 

132,728

 

 

 

126,417

 

Other lease related income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Above/below market rent and tenant rent inducement amortization, net

 

 

6,007

 

 

 

10,416

 

 

 

12,003

 

 

 

23,296

 

Uncollectible straight-line rent

 

 

(1,792

)

 

 

(16,287

)

 

 

(3,827

)

 

 

(20,189

)

Uncollectible amounts billable in lease income

 

 

6,620

 

 

 

(35,792

)

 

 

8,895

 

 

 

(39,844

)

Total lease income

 

$

276,730

 

 

 

222,552

 

 

$

543,087

 

 

 

497,089

 

 

Lease income for operating leases with fixed payment terms is recognized on a straight-line basis over the expected term of the lease for all leases in which collectibility is considered probable at the commencement date.  At lease commencement, the Company generally expects that collectibility is probable due to the Company’s credit checks on tenants and other credit analysis undertaken before entering into a new lease; therefore, income from most operating leases is initially recognized on a straight-line basis.  Lease income that is not considered probable of collection is recognized on a cash basis.  In the period in which collection of Lease income is determined to no longer be probable, all previously recognized straight-line rent receivables are reversed.  Should collectibility of Lease income become highly probable again, accrual basis accounting resumes and all future straight-line rent is recognized.  In addition to the lease-specific collectibility assessment performed under Topic 842, the Company may also recognize a general reserve, as a reduction to Lease income, for its portfolio of operating lease receivables which are not expected to be fully collectible based on the Company’s historical collection experience.  See Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations for further discussion of trends in collectibility and the impact on total Lease income.

The following table represents the components of Tenant and other receivables in the accompanying Consolidated Balance Sheets:

 

(in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Tenant receivables

 

$

23,984

 

 

$

39,658

 

Straight-line rent receivables

 

 

88,298

 

 

 

86,615

 

Other receivables (1)

 

 

19,228

 

 

 

17,360

 

Total tenant and other receivables

 

$

131,510

 

 

$

143,633

 

 

(1)

Other receivables include construction receivables, insurance receivables, and amounts due from real estate partnerships for Management, transaction and other fee income.  

 

22


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

 

COVID-19 Pandemic and Rent Concessions

During 2020, in response to the pandemic and the resulting entry into agreements for rent concessions between lessees and lessors, the FASB issued interpretive guidance relating to the accounting for lease concessions provided as a result of COVID-19.  In this guidance, entities could elect not to apply lease modification accounting with respect to such lease concessions, and instead, treat the concession as if it was a part of the existing contract and therefore continue to recognize the deferred rents in the period originally billed subject to separate collectibility assessments under Topic 842.  This guidance is only applicable to COVID-19 related lease concessions that do not result in a substantial increase in the rights of the lessor or the obligations of the lessee.  The Company has elected to treat concessions that satisfy this criteria as though the concessions were part of the existing contract and therefore not treated like a lease modification.

The Company continues to negotiate with certain tenants, which may result in additional rent concessions as determined necessary and appropriate.  In determining whether to grant concessions, the Company generally evaluates various factors, including the tenants’ business performance and ability to sustain their business in the current environment, as well as an assessment of their credit worthiness and ability to repay any deferred rent in the future.  There can be no assurances that all such deferred rent will ultimately be collected, or collected within the timeframes agreed upon.

8.

Fair Value Measurements

(a) Disclosure of Fair Value of Financial Instruments

All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximate their fair values, except for the following:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(in thousands)

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

$

3,650,307

 

 

 

4,066,737

 

 

 

3,658,405

 

 

 

4,102,382

 

Unsecured credit facilities

 

$

 

 

 

 

 

 

264,679

 

 

 

265,226

 

 

The above fair values represent management's estimate of the amounts that would be received from selling those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants as of June 30, 2021, and December 31, 2020, respectively. These fair value measurements maximize the use of observable inputs which are classified within level 2 of the fair value hierarchy. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company's own judgments about the assumptions that market participants would use in pricing the asset or liability.

The Company develops its judgments based on the best information available at the measurement date, including expected cash flows, appropriate risk-adjusted discount rates, and available observable and unobservable inputs. Service providers involved in fair value measurements are evaluated for competency and qualifications on an ongoing basis. As considerable judgment is often necessary to estimate the fair value of these financial instruments, the fair values presented above are not necessarily indicative of amounts that will be realized upon disposition of the financial instruments.

(b) Fair Value Measurements

The following financial instruments are measured at fair value on a recurring basis:

Securities

The Company has investments in marketable securities that are included within Other assets on the accompanying Consolidated Balance Sheets. The fair value of the securities was determined using quoted prices in active markets, which are considered Level 1 inputs of the fair value hierarchy. Changes in the value of securities are recorded within Net investment (income) loss in the accompanying Consolidated Statements of Operations, and include unrealized gains of $1.4 million and $4.3 million during the three months ended June 30, 2021 and 2020, respectively, and unrealized gains of $1.8 million and unrealized losses of $1.1 million during the six months ended June 30, 2021 and 2020, respectively. 

23


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

Available-for-Sale Debt Securities

Available-for-sale debt securities consist of investments in certificates of deposit and corporate bonds, and are recorded at fair value using matrix pricing methods to estimate fair value, which are considered Level 2 inputs of the fair value hierarchy. Unrealized gains or losses on these debt securities are recognized through other comprehensive income.

Interest Rate Derivatives

The fair value of the Company's interest rate derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its interest rate swaps. As a result, the Company determined that its interest rate swaps valuation in its entirety is classified in Level 2 of the fair value hierarchy.

The following tables present the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis:

 

 

Fair Value Measurements as of June 30, 2021

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

(in thousands)

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

$

47,734

 

 

 

47,734

 

 

 

 

 

 

 

Available-for-sale debt securities

 

15,922

 

 

 

 

 

 

15,922

 

 

 

 

Total

$

63,656

 

 

 

47,734

 

 

 

15,922

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

$

(4,729

)

 

 

 

 

 

(4,729

)

 

 

 

 

 

Fair Value Measurements as of December 31, 2020

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

(in thousands)

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

$

44,986

 

 

 

44,986

 

 

 

 

 

 

 

Available-for-sale debt securities

 

15,706

 

 

 

 

 

 

15,706

 

 

 

 

Total

$

60,692

 

 

 

44,986

 

 

 

15,706

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

$

(9,291

)

 

 

 

 

 

(9,291

)

 

 

 

 

24


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

The following tables present the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a nonrecurring basis:

 

Fair Value Measurements as of June 30, 2021

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Gains

 

(in thousands)

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Losses)

 

Investments in real estate partnerships

$

27,657

 

 

 

 

 

 

27,657

 

 

 

 

 

$

(9,741

)

 

 

Fair Value Measurements as of December 31, 2020

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Gains

 

(in thousands)

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Losses)

 

Operating properties

$

25,000

 

 

 

 

 

 

25,000

 

 

 

 

 

 

(17,532

)

 

During 2021, the Company recognized an impairment of $9.7 million within Equity in income of investment in real estate partnerships on a single property partnership held in Investments in real estate partnerships.  The investment in this partnership was remeasured to fair value based upon the Company’s share of the property’s expected selling price.

 

9.

Equity and Capital

Common Stock of the Parent Company

Dividends Declared

On August 4, 2021, our Board of Directors declared a common stock dividend of $0.595 per share, payable on October 5, 2021, to shareholders of record as of September 15, 2021.

At the Market (“ATM”) Program

Under the Parent Company's ATM equity offering program, the Parent Company may sell up to $500 million of common stock at prices determined by the market at the time of sale. During 2021, the Company entered into forward sale agreements under its ATM program through which the Company will issue 2,316,760 shares of its common stock at a weighted average offering price of $64.59 before any underwriting discount and offering expenses.  The shares under the forward sales agreements must be settled within one year of their trade dates, which vary by agreement, and range from May 24, 2022 to June 24, 2022.  No shares have been settled as of June 30, 2021. Proceeds from the issuance of shares are expected to be approximately $149.6 million before any underwriting discount and offering expenses and are expected to be used to fund acquisitions of operating properties, fund developments and redevelopments, and for general corporate purposes. As of June 30, 2021, $350.4 million of common stock remained available for issuance under this ATM equity program, before settlement of the forward shares described above.  

Share Repurchase Program

On February 3, 2021, the Company's Board authorized a common share repurchase program under which the Company may purchase, from time to time, up to a maximum of $250 million of its outstanding common stock through open market purchases or in privately negotiated transactions. Any shares purchased, if not retired, will be treated as treasury shares. Under the current authorization, the program is set to expire on February 3, 2023, but may be modified or terminated at any time at the discretion of the Board. The timing and actual number of shares purchased under the program depend upon marketplace conditions, liquidity needs, and other factors. Through June 30, 2021, no shares have been repurchased under this program.

Common Units of the Operating Partnership

Common units of the operating partnership are issued or redeemed and retired for each of the shares of Parent Company common stock issued or repurchased and retired, as described above.  During the six months ended June 30, 2021, 5,000 Partnership Units were converted to Parent Company common stock.  

25


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

10.

Stock-Based Compensation

During the six months ended June 30, 2021, the Company granted 358,607 shares of restricted stock with a weighted-average grant-date fair value of $46.52 per share. The Company records stock-based compensation expense within General and administrative expenses in the accompanying Consolidated Statements of Operations, and records forfeitures as they occur.  

11.

Earnings per Share and Unit

Parent Company Earnings per Share

The following summarizes the calculation of basic and diluted earnings per share:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) attributable to common stockholders - basic

 

$

95,490

 

 

 

19,046

 

 

$

176,146

 

 

 

(6,286

)

Income (loss) attributable to common stockholders - diluted

 

$

95,490

 

 

 

19,046

 

 

$

176,146

 

 

 

(6,286

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic EPS

 

 

169,854

 

 

 

169,643

 

 

 

169,812

 

 

 

168,781

 

Weighted average common shares outstanding for diluted EPS (1)

 

 

170,172

 

 

 

169,971

 

 

 

170,065

 

 

 

168,781

 

Income (loss) per common share – basic

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

Income (loss) per common share – diluted

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

 

(1)

The six months ended June 30, 2020, excludes the impact of unvested restricted stock because it would be anti-dilutive.

 

Income allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and exchangeable Operating Partnership units have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would be anti-dilutive. Weighted average exchangeable Operating Partnership units outstanding for the three months ended June 30, 2021 and 2020, were 762,793 and 765,046 , respectively.  Weighted average exchangeable Operating Partnership units outstanding for the six months ended June 30, 2021 and 2020, were 763,907 and 765,046, respectively.  

Operating Partnership Earnings per Unit

The following summarizes the calculation of basic and diluted earnings per unit:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) attributable to common unit holders - basic

 

$

95,922

 

 

 

19,133

 

 

$

176,942

 

 

 

(6,314

)

Income (loss) attributable to common unit holders - diluted

 

$

95,922

 

 

 

19,133

 

 

$

176,942

 

 

 

(6,314

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding for basic EPU

 

 

170,617

 

 

 

170,409

 

 

 

170,576

 

 

 

169,546

 

Weighted average common units outstanding for diluted EPU (1)

 

 

170,935

 

 

 

170,736

 

 

 

170,828

 

 

 

169,546

 

Income (loss) per common unit – basic

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

Income (loss) per common unit – diluted

 

$

0.56

 

 

 

0.11

 

 

$

1.04

 

 

 

(0.04

)

 

(1)

The six months ended June 30, 2020, excludes the impact of unvested restricted stock because it would be anti-dilutive.

 

26


REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.

Notes to Unaudited Consolidated Financial Statements

June 30, 2021

 

 

 

12.

Commitments and Contingencies

Litigation

The Company is involved in litigation on a number of matters and is subject to certain claims, which arise in the normal course of business, none of which, in the opinion of management, are expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. However, no assurances can be given as to the outcome of any threatened or pending legal proceedings.  Legal fees are expensed as incurred.  

Environmental

The Company is subject to numerous environmental laws and regulations pertaining primarily to chemicals historically used by certain current and former dry cleaning tenants, the existence of asbestos in older shopping centers, and older underground petroleum storage tanks. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations. The Company can give no assurance that existing environmental studies with respect to its shopping centers have revealed all potential environmental contaminants; that its estimate of liabilities will not change as more information becomes available; that any previous owner, occupant or tenant did not create any material environmental condition not known to the Company; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; and that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.

Letters of Credit

The Company has the right to issue letters of credit under the Line up to an amount not to exceed $50.0 million, which reduces the credit availability under the Line. These letters of credit are primarily issued as collateral on behalf of its captive insurance program and to facilitate the construction of development projects. As of June 30, 2021, and December 31, 2020, the Company had $9.7 million in letters of credit outstanding.

 

 

27


 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties.

Our operations are subject to a number of risks and uncertainties including, but not limited to, risk factors described in our SEC filings.  When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC.  If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements except as required by law.

Non-GAAP Measures

In addition to the required Generally Accepted Accounting Principles (“GAAP”) presentations, we use certain non-GAAP performance measures as we believe these measures improve the understanding of the Company's operational results. We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.  We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Defined Terms

The following terms, as defined, are commonly used by management and the investing public to understand and evaluate our operational results:

 

 

Development Completion is a property in development that is deemed complete upon the earliest of: (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations, or (iii) three years have passed since the start of construction. Once deemed complete, the property is termed a Retail Operating Property the following calendar year.

 

Fixed Charge Coverage Ratio is defined as Operating EBITDAre divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders.

 

Nareit EBITDAre is a measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) gains on sales of real estate, (v) impairments of real estate, and (vi) adjustments to reflect the Company's share of unconsolidated partnerships and joint ventures.

 

Nareit Funds from Operations (“Nareit FFO”) is a commonly used measure of REIT performance, which Nareit defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus

28


 

 

depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We compute Nareit FFO for all periods presented in accordance with Nareit's definition.

Companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since Nareit FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of our financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of our operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. We provide a reconciliation of Net Income Attributable to Common Stockholders to Nareit FFO.

 

Net Operating Income (“NOI”) is the sum of base rent, percentage rent, recoveries from tenants, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. We also provide disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses.

 

A Non-Same Property is any property, during either calendar year period being compared, that was acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods.  Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property.

 

Operating EBITDAre begins with Nareit EBITDAre and excludes certain non-cash components of earnings derived from above and below market rent amortization and straight-line rents.  We provide a reconciliation of Net income to Nareit EBITDAre to Operating EBITDAre.

 

Pro-Rata information includes 100% of our consolidated properties plus our economic share (based on our ownership interest) in our unconsolidated real estate investment partnerships.

We provide Pro-rata financial information because we believe it assists investors and analysts in estimating our economic interest in our consolidated and unconsolidated partnerships, when read in conjunction with the Company’s reported results under GAAP.  We believe presenting our Pro-rata share of assets, liabilities, operating results, and certain metrics, along with other non GAAP measures, makes comparisons of other REITs' operating results to ours more meaningful.  The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP.  The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect our proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect our proportionate economic interest in the assets, liabilities, and operating results of properties in our portfolio. We do not control the unconsolidated investment partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. Our share of invested capital establishes the ownership interests we use to prepare our Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

 

o

The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and

 

o

Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for our financial statements as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

29


 

 

Property In Development includes properties in various stages of ground-up development.

 

Property In Redevelopment includes Retail Operating Properties under redevelopment or being positioned for redevelopment.  Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.

 

Retail Operating Property is any retail property not termed a Property in Development. A retail property is any property where the majority of the income is generated from retail uses.

 

Same Property is a Retail Operating Property that was owned and operated for the entirety of both calendar year periods being compared. This term excludes Properties in Development, prior year Development Completions, and Non-Same Properties.  Properties in Redevelopment are included unless otherwise indicated.

Overview of Our Strategy

Regency Centers Corporation began its operations as a publicly-traded REIT in 1993, and as of June 30, 2021, had full or partial ownership interests in 403 retail properties primarily anchored by market leading grocery stores. Our properties are principally located in affluent and infill trade areas of the United States, and contain 50,901 million square feet (“SF”) of gross leasable area (“GLA”). All of our operating, investing, and financing activities are performed through our Operating Partnership, Regency Centers, L.P. and its wholly-owned subsidiaries, and through our co-investment partnerships.  As of June 30, 2021, the Parent Company owns approximately 99.6% of the outstanding common partnership units of the Operating Partnership.

Our mission is to be the preeminent national owner, operator, and developer of shopping centers, creating places that provide a thriving environment for outstanding retailers and service providers to connect with the surrounding neighborhoods and communities.

Our goals are to:

 

Own and manage a portfolio of high-quality neighborhood and community shopping centers primarily anchored by market leading grocers and located in affluent suburban and near urban trade areas in the country’s most desirable metro areas. We expect that this combination will produce highly desirable and attractive centers with best-in-class retailers. These centers should command higher rental and occupancy rates resulting in excellent prospects to grow net operating income;

 

Maintain an industry leading and disciplined development and redevelopment platform to deliver exceptional retail centers at higher returns as compared to acquisitions;

 

Support our business activities with a conservative capital structure, including a strong balance sheet;

 

Implement leading environmental, social, and governance practices through our Corporate Responsibility Program;

 

Engage an exceptional and diverse team that is guided by our strong values and special culture, while fostering an environment of innovation and continuous improvement; and

 

Create shareholder value by increasing earnings and dividends per share and generating total returns at or near the top of our shopping center peers.

COVID-19 Update

Refer to Item 1, Note 1 to Unaudited Consolidated Financial Statements.  

Results of Executing on our Strategy

During the six months ended June 30, 2021 we had Net income (loss) attributable to common stockholders of $176.1 million, as compared to ($6.3) million, including a $132.1 million Goodwill impairment charge and $60.0 million of uncollectible Lease income, during the six months ended June 30, 2020.

During the six months ended June 30, 2021:

 

Our Pro-rata same property NOI, excluding termination fees, increased 12.8%, as compared to the six months ended June 30, 2020, primarily attributable to improved collections of lease income during 2021.    

 

We executed 986 new and renewal leasing transactions representing 3.0 million Pro-rata SF, with slightly positive trailing twelve month rent spreads of 1.2% in the six months ended June 30, 2021 as compared to 602 leasing transactions representing 2.6 million Pro-rata SF with positive trailing twelve month spreads of 7.0% in the six months ended June 30, 2020.  Rent spreads are calculated on comparable Retail Operating Property spaces, including spaces vacant greater than 12 months.

30


 

 

At June 30, 2021, our total property portfolio was 92.5% leased, while our Same Property portfolio was 92.9% leased, as compared to 92.3% leased and 92.9% leased, respectively, at December 31, 2020.

We continued our development and redevelopment of high quality shopping centers:

 

Estimated Pro-rata project costs of our current in process development and redevelopment projects total $346.1 million as compared to $319.3 million at December 31, 2020.

We maintain a conservative balance sheet providing liquidity and financial flexibility to cost effectively fund investment opportunities and debt maturities:

 

On January 15, 2021, we repaid our $265 million term loan and settled its related interest rate swap.  

 

On February 9, 2021, we entered into an Amended and Restated Credit Agreement, which among other items, i) maintains our previous level of borrowing capacity of $1.25 billion, ii) includes a $125 million sublimit for swingline loans and $50 million available for issuance of letters of credits, iii) extends the maturity date to March 23, 2025, and iv) provides for two six-month extension options.  The existing financial covenants under the Line remained unchanged.  As of June 30, 2021, our remaining borrowing capacity under the Line was $1.2 billion.

 

During 2021, we entered into forward sale agreements under our ATM program through which we will issue 2,316,760 shares of our common stock at an average offering price of $64.59 before underwriting discount and offering expenses.  The shares under the forward sales agreements must be settled within one year of their trade dates, which vary by agreement, and range from May 24, 2022, to June 24, 2022.  Proceeds from the issuance of shares are expected to be approximately $149.6 million before any underwriting discount and offering expenses and are expected to be used to fund acquisitions of operating properties, fund developments and redevelopments, and for general corporate purposes.  No shares have been settled as of June 30, 2021.

 

At June 30, 2021, our Pro-rata net debt-to-operating EBITDAre ratio on a trailing twelve month basis was 5.3x as compared to 6.0x at December 31, 2020.

Property Portfolio

The following table summarizes general information related to the Consolidated Properties in our portfolio:

 

(GLA in thousands)

June 30, 2021

 

 

December 31, 2020

 

Number of Properties

291

 

 

297

 

GLA

 

36,703

 

 

 

37,029

 

% Leased – Operating and Development

92.4%

 

 

92.2%

 

% Leased – Operating

92.5%

 

 

92.3%

 

Weighted average annual effective rent per square foot ("PSF"), net of tenant concessions.

$23.10

 

 

$22.90

 

 

The following table summarizes general information related to the Unconsolidated Properties owned in co-investment partnerships in our portfolio:

 

(GLA in thousands)

June 30, 2021

 

 

December 31, 2020

 

Number of Properties

 

112

 

 

 

114

 

GLA

 

14,198

 

 

 

14,883

 

% Leased – Operating and Development

93.6%

 

 

93.3%

 

% Leased –Operating

93.6%

 

 

93.2%

 

Weighted average annual effective rent PSF, net of tenant concessions

$22.12

 

 

$21.84

 

For the purpose of the following disclosures of occupancy and leasing activity, “anchor space” is considered space greater than or equal to 10,000 SF and “shop space” is less than 10,000 SF. The following table summarizes Pro-rata occupancy rates of our combined Consolidated and Unconsolidated shopping center portfolio:

 

 

June 30, 2021

 

 

December 31, 2020

 

% Leased – All Properties

92.5%

 

 

92.3%

 

Anchor space

95.3%

 

 

95.1%

 

Shop space

87.9%

 

 

87.5%

 

31


 

 

The following table summarizes leasing activity, including our Pro-rata share of activity within the portfolio of our co-investment partnerships:

 

 

 

Six months ended June 30, 2021

 

 

 

Leasing

Transactions

 

 

SF (in

thousands)

 

 

Base Rent

PSF

 

 

Tenant

Allowance

and Landlord

Work PSF

 

 

Leasing

Commissions

PSF

 

Anchor Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

13

 

 

 

188

 

 

$

14.61

 

 

$

40.97

 

 

$

6.03

 

Renewal

 

 

55

 

 

 

1,214

 

 

 

14.23

 

 

 

0.22

 

 

 

0.21

 

Total Anchor Leases

 

 

68

 

 

 

1,402

 

 

$

14.28

 

 

$

5.69

 

 

$

0.99

 

Shop Space

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

272

 

 

 

447

 

 

$

32.78

 

 

$

24.87

 

 

$

9.62

 

Renewal

 

 

646

 

 

 

1,180

 

 

 

33.28

 

 

 

1.89

 

 

 

0.56

 

Total Shop Space Leases

 

 

918

 

 

 

1,626

 

 

$

33.14

 

 

$

8.20

 

 

$

3.05

 

Total Leases

 

 

986

 

 

 

3,029

 

 

$

24.41

 

 

$

7.04

 

 

$

2.10

 

 

 

 

Six months ended June 30, 2020

 

 

 

Leasing

Transactions

 

 

SF (in

thousands)

 

 

Base Rent

PSF

 

 

Tenant

Allowance

and Landlord

Work PSF

 

 

Leasing

Commissions

PSF

 

Anchor Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

5

 

 

 

130

 

 

$

10.92

 

 

$

4.68

 

 

$

5.53

 

Renewal

 

 

52

 

 

 

1,489

 

 

 

13.04

 

 

 

0.62

 

 

 

0.36

 

Total Anchor Leases

 

 

57

 

 

 

1,619

 

 

$

12.87

 

 

$

0.95

 

 

$

0.77

 

Shop Space

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

140

 

 

 

208

 

 

$

39.59

 

 

$

40.50

 

 

$

13.33

 

Renewal

 

 

405

 

 

 

739

 

 

 

32.03

 

 

 

0.85

 

 

 

0.51

 

Total Shop Space Leases

 

 

545

 

 

 

947

 

 

$

33.69

 

 

$

9.56

 

 

$

3.32

 

Total Leases

 

 

602

 

 

 

2,566

 

 

$

20.55

 

 

$

4.12

 

 

$

1.71

 

 

The weighted average base rent per square foot on signed shop space leases during 2021 was $33.14 PSF, which is slightly lower than the weighted average annual base rent per square foot of all shop space leases due to expire during the next 12 months of $33.27 PSF.  While new and renewal rent spreads were slightly positive at 1.6% as compared to prior rents on those same spaces, future rent spreads could be negatively impacted if the COVID-19 pandemic results in oversupply of vacant retail in the markets in which we operate.  This may result in decreased demand for retail space in our centers, which could result in pricing pressure on rents.

Significant Tenants and Concentrations of Risk

We seek to reduce our operating and leasing risks through geographic diversification and by avoiding dependence on any single property, market, or tenant. Based on percentage of annualized base rent, the following table summarizes our most significant tenants, of which the top four are grocers:

 

 

June 30, 2021

 

Tenant

 

Number of

Stores

 

 

Percentage of

Company-

owned GLA (1)

 

 

Percentage  of

Annualized

Base Rent (1)

 

Publix

 

 

68

 

 

7.3%

 

 

3.5%

 

Kroger

 

 

53

 

 

7.1%

 

 

3.0%

 

Albertsons Companies

 

 

45

 

 

4.7%

 

 

3.0%

 

Amazon/Whole Foods

 

 

35

 

 

2.9%

 

 

2.6%

 

TJX Companies

 

 

60

 

 

3.4%

 

 

2.5%

 

 

 

(1)

Includes Regency's Pro-rata share of Unconsolidated Properties and excludes those owned by anchors.

 

32


 

 

Bankruptcies and Credit Concerns

The impact of bankruptcies may increase significantly if tenants occupying our centers are unable to recover from the disruptions caused by the COVID-19 pandemic, which could materially adversely impact Lease income.  Since the pandemic began, and during 2020, we experienced an increase in the number of tenants filing for bankruptcy, but filings have slowed thus far in 2021, and a number of tenants have emerged from bankruptcy after reorganization.  However, the severity of emerging variants of COVID-19 and magnitude of additional restrictions may adversely impact our tenants.

Although base rent is supported by long-term lease contracts, tenants who file bankruptcy generally have the legal right to reject any or all of their leases and close related stores.  Any unsecured claim we hold against a bankrupt tenant for unpaid rent might be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims.  As a result, it is likely that we would recover substantially less than the full value of any unsecured claims we hold.  Additionally, we may incur significant expense to adjudicate our claim and to re-lease the vacated space. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues.  

Our management team devotes significant time to researching and monitoring retail trends, consumer preferences, customer shopping behaviors, changes in retail delivery methods, shifts to e-commerce, and changing demographics in order to anticipate the challenges and opportunities impacting the retail industry. As the economy recovers from the effects of the ongoing pandemic, our tenants may be adversely impacted by challenges such as rising costs, store closures, reduced sales, supply chain constraints, and labor shortages, which could have an adverse effect on our results from operations.    We seek to mitigate these potential impacts through tenant diversification, replacing weaker tenants with stronger operators, anchoring our centers with market leading grocery stores that drive customer traffic, and maintaining a presence in affluent suburbs and dense infill trade areas.

The Company closely monitors its rent collections, which had significantly declined in the initial months of the pandemic, most notably from tenants whose businesses were classified as non-essential.  Rent collections through August 2, 2021 have continued to improve over initial pandemic levels with approximately 96% of billed base rent collected for the three months ended June 30, 2021.  The COVID-19 pandemic has continued to result in certain tenants requesting concessions from rent obligations, including deferrals, abatements and requests to negotiate future rents, while some tenants have been unable to reopen or have not honored the terms of their existing lease agreements.  The Company expects to continue to work with tenants, which may result in further rent concessions or legal actions as determined to be necessary and appropriate.  There can be no assurances that all such deferred rent will ultimately be collected, or collected within the timeframes agreed upon.  Whether vaccination rates will continue to rise, whether state and local authorities impose new mandated closures or capacity restrictions, and whether current vaccines prove to be effective against variants of the COVID-19 virus will also influence the success of tenants and their ability to pay us rent.

We closely monitor the operating performance of tenants in our shopping centers as well as those retailers experiencing significant changes to their business models, such as reduced customer traffic in their stores.  Retailers who are unable to withstand these and other business pressures, such as significant cash flow declines or debt maturities, may file for bankruptcy. As a result of our research and findings, we may reduce new leasing, suspend leasing, or curtail allowances for construction of leasehold improvements within certain retail categories or to a specific retailer in order to reduce our risk of loss from bankruptcies and store closings.  

Results from Operations

Comparison of the three months ended June 30, 2021 and 2020:

Our revenues changed as summarized in the following table:

 

 

 

Three months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Lease income

 

$

276,730

 

 

 

222,552

 

 

 

54,178

 

Other property income

 

 

3,074

 

 

 

2,435

 

 

 

639

 

Management, transaction, and other fees

 

 

7,355

 

 

 

6,126

 

 

 

1,229

 

Total revenues

 

$

287,159

 

 

 

231,113

 

 

 

56,046

 

 

Lease income increased $54.2 million, on a net basis, driven by the following contractually billable components of rent to the tenants per the lease agreements:

 

$42.4 million increase from favorable changes in Uncollectible lease income.  

 

o

During 2021, Uncollectible lease income was a positive $6.6 million driven by $10.4 million collection of prior year reserves on cash basis tenants offset by $3.8 million reserved on current year billings.  

 

o

During 2020, the Uncollectible lease income charge of $35.8 million was driven by reserves recognized on cash basis tenants due to lower cash collections during the onset of the pandemic.

33


 

 

o

While we expect collections to remain below pre-pandemic levels in the near-term, we continue to experience sequential improvement in our collection rates.  Approximately 96% of base rent billed for the three months ended June 30, 2021, has been collected through August 2, 2021.  Future lease income could be negatively impacted by ongoing negotiations to assist tenants with their ability to remain operational as the impacts of the pandemic continue to evolve.

 

$13.5 million increase in straight-line rent due to fewer new cash basis tenants identified in 2021 as compared to 2020 and therefore less reversal of previously recognized straight-line rent.

 

$6.2 million increase from contractual Recoveries from tenants, which represents the tenants’ Pro-rata share of the operating, maintenance, insurance and real estate tax expenses that we incur to operate our shopping centers.  Recoveries from tenants increased, on a net basis, primarily from the following:

 

o

$316,000 increase from rent commencing at development properties; and

 

o

$6.3 million net increase from same properties due to an increase in operating expense and higher recovery of prior year expenses, offset by lower expected recovery rates on current year expenses due to occupancy declines; offset by

 

o

$471,000 decrease from the sale of operating properties.

 

$346,000 increase in Other lease income, from greater lease termination fees.

 

$3.8 million decrease from billable Base rent, as follows:

 

o

$2.2 million net decrease from same properties due to the loss of rents from tenant move-outs and deferral agreements that required lease modification treatment, offset by increases from rent steps in existing leases and rental rate growth; and

 

o

$2.2 million decrease from the sale of operating properties; offset by

 

o

$672,000 net increase from rent commencements at development properties.

 

$4.4 million net decrease in Above and below market rent primarily from same properties driven by 2020 tenant move-outs and the timing of lease term modifications.

Other property income increased $639,000 primarily due to an increase in settlements and parking income.

Management, transaction and other fees increased $1.2 million primarily from increases in leasing commissions, asset management fees, and disposition fees from our unconsolidated partnerships.

Changes in our operating expenses are summarized in the following table:

 

 

 

Three months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Depreciation and amortization

 

$

74,217

 

 

 

85,058

 

 

 

(10,841

)

Operating and maintenance

 

 

46,566

 

 

 

40,032

 

 

 

6,534

 

General and administrative

 

 

19,187

 

 

 

21,202

 

 

 

(2,015

)

Real estate taxes

 

 

35,447

 

 

 

36,793

 

 

 

(1,346

)

Other operating expenses

 

 

1,177

 

 

 

2,480

 

 

 

(1,303

)

Total operating expenses

 

$

176,594

 

 

 

185,565

 

 

 

(8,971

)

 

Depreciation and amortization costs decreased, on a net basis, as follows:

 

$952,000 net decrease from development properties and corporate assets;

 

$9.2 million decrease from same properties, primarily attributable to:

 

o

$3.8 million decrease related to various acquired lease intangibles becoming fully amortized;

 

o

$1.2 million decrease related to early tenant move-outs recognized in 2020;

 

o

$4.2 million decrease primarily attributable to higher depreciation in 2020 related to redevelopment projects; and

 

$697,000 decrease from the sale of operating properties.

34


 

 

Operating and maintenance costs increased, on a net basis, as follows:

 

$1.8 million net increase from acquisitions of operating properties and development properties;

 

$5.2 million increase from same properties, primarily attributable to increases in insurance costs and costs associated with tenant defaults and bankruptcies; and

 

$558,000 decrease from the sale of operating properties.

General and administrative costs decreased $2.0 million, on a net basis, primarily related to a decrease in the value of participant obligations within the deferred compensation plan, attributable to changes in market values of those investments, reflected within Net investment income.

Real estate taxes decreased $1.3 million from the sale of operating properties and lower tax assessments at many of our properties.

Other operating expenses decreased $1.3 million due to lower development pursuit costs.

The following table presents the components of other expense (income):

 

 

 

Three months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

Interest on notes payable

 

$

36,390

 

 

 

37,493

 

 

 

(1,103

)

Interest on unsecured credit facilities

 

 

479

 

 

 

3,185

 

 

 

(2,706

)

Capitalized interest

 

 

(1,016

)

 

 

(1,274

)

 

 

258

 

Hedge expense

 

 

109

 

 

 

1,546

 

 

 

(1,437

)

Interest income

 

 

(150

)

 

 

(575

)

 

 

425

 

Interest expense, net

 

$

35,812

 

 

 

40,375

 

 

 

(4,563

)

Provision for impairment of real estate, net of tax

 

 

135

 

 

 

230

 

 

 

(95

)

Gain on sale of real estate, net of tax

 

 

(19,781

)

 

 

(7,448

)

 

 

(12,333

)

Net investment income

 

 

(1,998

)

 

 

(4,359

)

 

 

2,361

 

Total other expense (income)

 

$

14,168

 

 

 

28,798

 

 

 

(14,630

)

The $4.6 million net decrease in Interest expense is primarily driven by the following changes:

 

$1.1 million net decrease in Interest on notes payable from the repayment of several mortgages;

 

$2.7 million decrease in Interest on unsecured credit facilities primarily related to the January 2021 repayment of the $265 million term loan and reduced Line balance; and

 

$1.4 million decrease in Hedge expense as two of our previously settled forward swaps fully amortized in 2020.  

During the three months ended June 30, 2021, we recognized gains on sale of $19.8 million for one operating property and the receipt of property insurance proceeds.  During the three months ended June 30, 2020, we recognized gains on sale of $7.4 million from two land parcels, one operating property, and the receipt of property insurance proceeds.

Net investment income decreased $2.4 million primarily driven by changes in unrealized gains and losses of plan assets held in the non-qualified deferred compensation plan.  There is an offsetting charge in General and administrative costs related to participant obligations within the deferred compensation plans.

35


 

Our equity in income of investments in real estate partnerships decreased as follows:

 

 

 

 

 

 

Three months ended June 30,

 

 

 

 

 

(in thousands)

 

Regency's

Ownership

 

 

2021

 

 

2020

 

 

Change

 

GRI - Regency, LLC (GRIR)

 

40.00%

 

 

$

8,313

 

 

 

1,430

 

 

 

6,883

 

New York Common Retirement Fund (NYC)

 

30.00%

 

 

 

(923

)

 

 

74

 

 

 

(997

)

Columbia Regency Retail Partners, LLC (Columbia I)

 

20.00%

 

 

 

500

 

 

 

73

 

 

 

427

 

Columbia Regency Partners II, LLC (Columbia II)

 

20.00%

 

 

 

490

 

 

 

75

 

 

 

415

 

Columbia Village District, LLC

 

30.00%

 

 

 

382

 

 

 

211

 

 

 

171

 

RegCal, LLC (RegCal)

 

25.00%

 

 

 

431

 

 

 

200

 

 

 

231

 

US Regency Retail I, LLC (USAA) (1)

 

20.01%

 

 

 

316

 

 

 

114

 

 

 

202

 

Other investments in real estate partnerships

 

35.00% - 50.00%

 

 

 

(9,074

)

 

 

647

 

 

 

(9,721

)

Total equity in income of investments in real estate partnerships

 

 

$

435

 

 

 

2,824

 

 

 

(2,389

)

 

 

(1)

Subsequent to June 30, 2021, we purchased our partner’s 80% ownership interest in all seven properties held in the USAA partnership.

 

The $2.4 million decrease in our equity in income of investments in real estate partnerships is largely attributable to the following:

 

$6.9 million increase within GRIR primarily due to a decrease in uncollectible lease income due to continued improvement in our rent collection experience; offset by

 

$997,000 decrease within NYC primarily due to net impairments of two operating properties sold in 2021; and

 

$9.7 million decrease within Other investments in real estate partnerships from the impairment of a single property partnership.  The resulting basis in this partnership was remeasured to fair value based upon our share of its expected selling price.

The following represents the remaining components that comprised net income attributable to the common stockholders and unit holders:

 

 

 

Three months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Net income

 

$

96,832

 

 

 

19,574

 

 

 

77,258

 

Income attributable to noncontrolling interests

 

 

(1,342

)

 

 

(528

)

 

 

(814

)

Net income attributable to common stockholders

 

$

95,490

 

 

 

19,046

 

 

 

76,444

 

Net income attributable to exchangeable operating partnership units

 

 

(432

)

 

 

(87

)

 

 

(345

)

Net income attributable to common unit holders

 

$

95,922

 

 

 

19,133

 

 

 

76,789

 

 

Comparison of the six months ended June 30, 2021 and 2020:

Our revenues changed as summarized in the following table:

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Lease income

 

$

543,087

 

 

 

497,089

 

 

 

45,998

 

Other property income

 

 

5,027

 

 

 

4,740

 

 

 

287

 

Management, transaction, and other fees

 

 

13,748

 

 

 

12,942

 

 

 

806

 

Total revenues

 

$

561,862

 

 

 

514,771

 

 

 

47,091

 

 

Lease income increased $46.0 million, driven primarily by the following contractually billable components of rent to the tenants per the lease agreements:

 

$48.7 million increase from favorable changes in Uncollectible lease income.  

 

o

During 2021, Uncollectible lease income was a positive $8.9 million driven by $29.5 million collection of prior year reserves on cash basis tenants offset by $20.6 million reserved on current year billings.

 

o

During 2020, the Uncollectible lease income charge of $39.8 million was driven by reserves recognized on cash basis tenants due to lower cash collections during the onset of the pandemic.  

36


 

 

o

While we expect collections to remain below pre-pandemic levels in the near-term, we continue to experience sequential improvement in our collection rates.  Approximately 96% of the base rent billed for the three months ended June 30, 2021, has been collected through August 2, 2021.  Future lease income could be negatively impacted by ongoing negotiations to assist tenants with their ability to remain operational as the impacts of the pandemic continue to evolve.

 

$14.3 million increase in straight-line rent due to fewer new cash basis tenants identified in 2021 as compared to 2020 and therefore less reversal of previously recognized straight-line rent.

 

$5.5 million increase from contractual Recoveries from tenants, which represents the tenants’ Pro-rata share of the operating, maintenance, insurance and real estate tax expenses that we incur to operate our shopping centers.  Recoveries from tenants increased, on a net basis, primarily from the following:

 

o

$527,000 increase from rent commencing at development properties and from acquisitions of operating properties; and

 

o

$5.9 million net increase from same properties due to an increase in operating expense and higher recovery of prior year expenses, offset by lower expected recovery rates on current year expenses due to occupancy declines; offset by

 

o

$1.0 million decrease from the sale of operating properties.

 

$11.3 million net decrease in Above and below market rent primarily from same properties driven by 2020 tenant move-outs and the timing of lease term modifications.

 

$11.4 million decrease from billable Base rent, as follows:

 

o

$427,000 net decrease from development properties, which includes large-scale redevelopments at two centers and the resulting decline in rent as tenants vacate for the redevelopments;

 

o

$6.9 million net decrease from same properties due to the loss of rents from tenant move-outs and deferral agreements that required lease modification treatment, offset by increases from rent steps in existing leases and rental rate growth; and

 

o

$4.1 million decrease from the sale of operating properties.

Changes in our operating expenses are summarized in the following table:

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Depreciation and amortization

 

$

151,476

 

 

 

174,353

 

 

 

(22,877

)

Operating and maintenance

 

 

92,148

 

 

 

82,401

 

 

 

9,747

 

General and administrative

 

 

40,474

 

 

 

34,907

 

 

 

5,567

 

Real estate taxes

 

 

71,613

 

 

 

72,680

 

 

 

(1,067

)

Other operating expenses

 

 

1,875

 

 

 

3,817

 

 

 

(1,942

)

Total operating expenses

 

$

357,586

 

 

 

368,158

 

 

 

(10,572

)

 

Depreciation and amortization costs decreased, on a net basis, as follows:

 

$494,000 net decrease from development properties and corporate assets;

 

$21.0 million decrease from same properties, primarily attributable to:

 

o

$8.0 million decrease relate to various acquired  lease intangibles becoming fully amortized;

 

o

$5.6 million decrease related to early tenant move-outs recognized in 2020;

 

o

$7.4 million decrease primarily attributable to higher depreciation in 2020 related to redevelopment projects; and

 

$1.4 million decrease from the sale of operating properties.

37


 

 

Operating and maintenance costs increased, on a net basis, as follows:

 

$2.4 million net increase from acquisitions of operating properties and development properties;

 

$6.7 million increase from same properties, primarily attributable to lower usage and related costs incurred during the pandemic in 2020 as well as an increase in 2021 related to costs associated with tenant defaults and bankruptcies; and

 

$636,000 increase from the sale of operating properties.

General and administrative costs increased, on a net basis, primarily as follows:

 

$3.2 million increase in the value of participant obligations within the deferred compensation plan, attributable to changes in market values of those investments, reflected within Net investment income; and

 

$2.2 million increase in compensation costs primarily driven by higher compensation.

Real estate taxes decreased $1.1 million from the sale of operating properties and lower tax assessments at several of our properties.

Other operating expenses decreased primarily due to lower development pursuit costs.

The following table presents the components of other expense (income):

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

Interest on notes payable

 

$

73,625

 

 

 

72,058

 

 

 

1,567

 

Interest on unsecured credit facilities

 

 

1,077

 

 

 

6,122

 

 

 

(5,045

)

Capitalized interest

 

 

(1,865

)

 

 

(2,449

)

 

 

584

 

Hedge expense

 

 

219

 

 

 

3,196

 

 

 

(2,977

)

Interest income

 

 

(308

)

 

 

(1,116

)

 

 

808

 

Interest expense, net

 

$

72,748

 

 

 

77,811

 

 

 

(5,063

)

Goodwill impairment

 

 

 

 

 

132,128

 

 

 

(132,128

)

Provision for impairment of real estate, net of tax

 

 

135

 

 

 

1,014

 

 

 

(879

)

Gain on sale of real estate, net of tax

 

 

(31,479

)

 

 

(45,453

)

 

 

13,974

 

Net investment loss (income)

 

 

(3,484

)

 

 

564

 

 

 

(4,048

)

Total other expense (income)

 

$

37,920

 

 

 

166,064

 

 

 

(128,144

)

 

The $5.1 million net decrease in Interest expense is primarily driven by the following changes:

 

$1.6 million net increase in Interest on notes payable from the issuance of $600 million of senior unsecured notes in May 2020, offset by the payoff of $300 million of senior unsecured notes in September 2020 together with the repayment of several mortgages; offset by

 

$5.0 million decrease in Interest on unsecured credit facilities primarily related to the January 2021 repayment of the $265 million term loan and lower average outstanding balance on the Line; and

 

$3.0 million decrease in Hedge expense as two of our previously settled forward swaps hedging our ten-year notes fully amortized in 2020.  

During the six months ended June 30, 2020, we recognized $132.1 million of Goodwill impairment, due to the significant adverse market and economic impacts of the COVID-19 pandemic.  

During the six months ended June 30, 2021, we recognized provision for impairment of real estate of $135,000 for the sale of one operating property.  During the six months ended June 30, 2020, we recognized provision for impairment of real estate of $1.0 million on one operating property and one land parcel.

During the six months ended June 30, 2021, we recognized gains on sale of $31.5 million for one land parcel and five operating properties.  During the six months ended June 30, 2020, we recognized gains on sale of $45.5 million from three land parcels, three operating properties, and receipt of property insurance proceeds.

Net investment income increased $4.0 million primarily driven by changes in unrealized gains and losses of plan assets held in the non-qualified deferred compensation plan.  There is an offsetting charge in General and administrative costs related to participant obligations within the deferred compensation plans.

38


 

Our equity in income of investments in real estate partnerships decreased as follows:

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

Regency's

Ownership

 

 

2021

 

 

2020

 

 

Change

 

GRI - Regency, LLC (GRIR)

 

40.00%

 

 

$

15,933

 

 

 

10,199

 

 

 

5,734

 

New York Common Retirement Fund (NYC)

 

30.00%

 

 

 

(139

)

 

 

248

 

 

 

(387

)

Columbia Regency Retail Partners, LLC (Columbia I)

 

20.00%

 

 

 

932

 

 

 

479

 

 

 

453

 

Columbia Regency Partners II, LLC (Columbia II)

 

20.00%

 

 

 

1,001

 

 

 

531

 

 

 

470

 

Columbia Village District, LLC

 

30.00%

 

 

 

686

 

 

 

522

 

 

 

164

 

RegCal, LLC (RegCal)

 

25.00%

 

 

 

956

 

 

 

538

 

 

 

418

 

US Regency Retail I, LLC (USAA) (1)

 

20.01%

 

 

 

550

 

 

 

396

 

 

 

154

 

Other investments in real estate partnerships

 

35.00% - 50.00%

 

 

 

(7,818

)

 

 

1,329

 

 

 

(9,147

)

Total equity in income of investments in real estate partnerships

 

 

 

 

 

$

12,101

 

 

 

14,242

 

 

 

(2,141

)

 

 

(1)

Subsequent to June 30, 2021, we purchased our partner’s 80% ownership interest in all seven properties held in the USAA partnership.

The $2.1 million decrease in our equity in income of investments in real estate partnerships is largely attributable to the following:

 

$5.7 million increase within GRIR primarily due to a decrease in uncollectible lease income due to continued improvement in our rent collection experience; offset by

 

$9.1 million decrease within Other investments in real estate partnerships from the impairment of a single property partnership.  The resulting basis in this partnership was remeasured to fair value based upon our share of its expected selling price.

The following represents the remaining components that comprised net income attributable to the common stockholders and unit holders:

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Net income (loss)

 

$

178,457

 

 

 

(5,209

)

 

 

183,666

 

Income attributable to noncontrolling interests

 

 

(2,311

)

 

 

(1,077

)

 

 

(1,234

)

Net income (loss) attributable to common stockholders

 

$

176,146

 

 

 

(6,286

)

 

 

182,432

 

Net income (loss) attributable to exchangeable operating partnership units

 

 

(796

)

 

 

28

 

 

 

(824

)

Net income (loss) attributable to common unit holders

 

$

176,942

 

 

 

(6,314

)

 

 

183,256

 

 

Supplemental Earnings Information

We use certain non-GAAP performance measures, in addition to certain performance metrics determined under GAAP, as we believe these measures improve the understanding of the Company's operating results. We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.  We provide Pro-rata financial information because we believe it assists investors and analysts in estimating our economic interest in our consolidated and unconsolidated partnerships, when read in conjunction with the Company’s reported results under GAAP.  We believe presenting our Pro-rata share of operating results, along with other non-GAAP measures, may assist in comparing the Company’s operating results to other REITs.  We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.  See “Non-GAAP Measures” at the beginning of this Management's Discussion and Analysis.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

39


 

Pro-Rata Same Property NOI:

Our Pro-rata same property NOI, excluding termination fees, changed from the following major components:

 

 

 

Three months ended June 30,

 

 

 

 

 

 

Six months ended

June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Base rent (1)

 

$

211,560

 

 

 

213,520

 

 

 

(1,960

)

 

$

421,319

 

 

 

428,162

 

 

 

(6,843

)

Recoveries from tenants (1)

 

 

76,740

 

 

 

68,900

 

 

 

7,840

 

 

 

146,573

 

 

 

138,979

 

 

 

7,594

 

Percentage rent (1)

 

 

1,087

 

 

 

1,025

 

 

 

62

 

 

 

4,896

 

 

 

4,933

 

 

 

(37

)

Termination fees (1)

 

 

1,790

 

 

 

2,021

 

 

 

(231

)

 

 

2,208

 

 

 

4,162

 

 

 

(1,954

)

Uncollectible lease income

 

 

7,160

 

 

 

(40,948

)

 

 

48,108

 

 

 

9,010

 

 

 

(44,576

)

 

 

53,586

 

Other lease income (1)

 

 

2,864

 

 

 

2,165

 

 

 

699

 

 

 

5,556

 

 

 

4,669

 

 

 

887

 

Other property income

 

 

2,437

 

 

 

1,604

 

 

 

833

 

 

 

3,732

 

 

 

3,295

 

 

 

437

 

Total real estate revenue

 

 

303,638

 

 

 

248,287

 

 

 

55,351

 

 

 

593,294

 

 

 

539,624

 

 

 

53,670

 

Operating and maintenance

 

 

47,163

 

 

 

41,059

 

 

 

6,104

 

 

 

92,708

 

 

 

84,190

 

 

 

8,518

 

Termination expense

 

 

 

 

 

25

 

 

 

(25

)

 

 

 

 

 

25

 

 

 

(25

)

Real estate taxes

 

 

40,328

 

 

 

40,449

 

 

 

(121

)

 

 

80,224

 

 

 

79,626

 

 

 

598

 

Ground rent

 

 

2,953

 

 

 

3,120

 

 

 

(167

)

 

 

5,893

 

 

 

6,061

 

 

 

(168

)

Total real estate operating expenses

 

 

90,444

 

 

 

84,653

 

 

 

5,791

 

 

 

178,825

 

 

 

169,902

 

 

 

8,923

 

Pro-rata same property NOI

 

$

213,194

 

 

 

163,634

 

 

 

49,560

 

 

$

414,469

 

 

 

369,722

 

 

 

44,747

 

Less: Termination fees

 

 

1,790

 

 

 

1,996

 

 

 

(206

)

 

 

2,208

 

 

 

4,137

 

 

 

(1,929

)

Pro-rata same property NOI, excluding termination fees

 

$

211,404

 

 

 

161,638

 

 

 

49,766

 

 

$

412,261

 

 

 

365,585

 

 

 

46,676

 

Pro-rata same property NOI growth, excluding termination fees

 

 

 

 

 

 

 

 

 

 

30.8

%

 

 

 

 

 

 

 

 

 

 

12.8

%

 

(1)

Represents amounts included within Lease income in the accompanying Consolidated Statements of Operations that are contractually billable to the tenants per the terms of the lease agreements.

Billable Base rent decreased $2.0 million and $6.8 million during the three and six months ended June 30, 2021, due to loss of rents from occupancy declines and deferral agreements that required lease modification treatment, partially offset by rent steps in existing leases.

Recoveries from tenants increased $7.8 million and $7.6 million during the three and six months ended June 30, 2021, due to higher than expected recoveries and increases in current year operating expenses.

Termination fees decreased $2.0 million during the six months ended June 30, 2021, primarily due to strategic changes in anchor merchandising mix during 2020.

Uncollectible lease income decreased $48.1 million and $53.6 million during the three and six months ended June 30, 2021, primarily driven by collection of previously reserved amounts.

Operating and maintenance increased $6.1 million and $8.5 million during the three and six months ended June 30, 2021, due primarily to an increase in insurance premiums, legal and vacancy costs, and tenant reimbursable costs.

40


 

Same Property Rollforward:

Our same property pool includes the following property count, Pro-rata GLA, and changes therein:

 

 

 

Three months ended June 30,

 

 

 

2021

 

 

2020

 

(GLA in thousands)

 

Property

Count

 

 

GLA

 

 

Property

Count

 

 

GLA

 

Beginning same property count

 

 

397

 

 

 

41,212

 

 

 

399

 

 

 

40,568

 

Disposed properties

 

 

(3

)

 

 

(297

)

 

 

(1

)

 

 

(48

)

SF adjustments (1)

 

 

 

 

 

3

 

 

 

 

 

 

2

 

Ending same property count

 

 

394

 

 

 

40,918

 

 

 

398

 

 

 

40,522

 

 

 

Six months ended June 30,

 

 

 

2021

 

 

2020

 

(GLA in thousands)

 

Property

Count

 

 

GLA

 

 

Property

Count

 

 

GLA

 

Beginning same property count

 

 

393

 

 

 

40,228

 

 

 

396

 

 

 

40,525

 

Acquired properties owned for entirety of comparable periods presented

 

 

2

 

 

 

378

 

 

 

5

 

 

 

315

 

Developments that reached completion by the beginning of earliest comparable period presented

 

 

6

 

 

 

683

 

 

 

3

 

 

 

553

 

Disposed properties

 

 

(7

)

 

 

(407

)

 

 

(3

)

 

 

(427

)

SF adjustments (1)

 

 

 

 

 

36

 

 

 

 

 

 

1

 

Properties under or being repositioned for redevelopment

 

 

 

 

 

 

 

 

(3

)

 

 

(445

)

Ending same property count

 

 

394

 

 

 

40,918

 

 

 

398

 

 

 

40,522

 

 

 

(1)

SF adjustments arise from remeasurements or redevelopments.

 

Nareit FFO:

Our reconciliation of net income (loss) attributable to common stock and unit holders to Nareit FFO is as follows:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands, except share information)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Reconciliation of Net income (loss) to Nareit FFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

95,490

 

 

 

19,046

 

 

$

176,146

 

 

 

(6,286

)

Adjustments to reconcile to Nareit FFO: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

 

81,177

 

 

 

92,756

 

 

 

165,671

 

 

 

189,388

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

132,128

 

Provision for impairment of real estate

 

 

11,091

 

 

 

230

 

 

 

11,091

 

 

 

1,014

 

Gain on sale of real estate, net of tax

 

 

(19,777

)

 

 

(7,464

)

 

 

(31,847

)

 

 

(45,416

)

Exchangeable operating partnership units

 

 

432

 

 

 

87

 

 

 

796

 

 

 

(28

)

Nareit FFO attributable to common stock and unit holders

 

$

168,413

 

 

 

104,655

 

 

$

321,857

 

 

 

270,800

 

 

 

(1)

Includes Regency's Pro-rata share of unconsolidated investment partnerships, net of Pro-rata share attributable to noncontrolling interest.

 

41


 

Same Property NOI Reconciliation:

Our reconciliation of Net income (loss) attributable to common stockholders to Same Property NOI, on a Pro-rata basis, is as follows:  

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss) attributable to common stockholders

 

$

95,490

 

 

 

19,046

 

 

$

176,146

 

 

 

(6,286

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management, transaction, and other fees

 

 

7,355

 

 

 

6,126

 

 

 

13,748

 

 

 

12,942

 

Other (1)

 

 

8,355

 

 

 

(1,424

)

 

 

16,059

 

 

 

12,386

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74,217

 

 

 

85,058

 

 

 

151,476

 

 

 

174,353

 

General and administrative

 

 

19,187

 

 

 

21,202

 

 

 

40,474

 

 

 

34,907

 

Other operating expense

 

 

1,177

 

 

 

2,480

 

 

 

1,875

 

 

 

3,817

 

Other expense (income)

 

 

14,168

 

 

 

28,798

 

 

 

37,920

 

 

 

166,064

 

Equity in income of investments in real estate excluded from NOI (2)

 

 

24,943

 

 

 

16,878

 

 

 

38,244

 

 

 

32,361

 

Net income attributable to noncontrolling interests

 

 

1,342

 

 

 

528

 

 

 

2,311

 

 

 

1,077

 

Pro-rata NOI

 

$

214,814

 

 

 

169,288

 

 

$

418,639

 

 

 

380,965

 

Less non-same property NOI (3)

 

 

1,620

 

 

 

5,654

 

 

 

4,170

 

 

 

11,243

 

Pro-rata same property NOI

 

$

213,194

 

 

 

163,634

 

 

$

414,469

 

 

 

369,722

 

 

 

(1)

Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interest.

 

 

(2)

Includes non-NOI income earned and expenses incurred at our unconsolidated real estate partnerships, including those separated out above for our consolidated properties.

 

 

(3)

Includes revenues and expenses attributable to non-same property, sold property, development property, and corporate activities.

 

Liquidity and Capital Resources

General

We use cash flows generated from operating, investing, and financing activities to strengthen our balance sheet, finance our development and redevelopment projects, fund our investment activities, and maintain financial flexibility. A significant portion of our cash from operations is distributed to our common shareholders in the form of dividends in order to maintain our status as a REIT.  

Except for $200 million of private placement debt, our Parent Company has no other commitments other than its guarantees of the commitments of our Operating Partnership. All remaining debt is held by our Operating Partnership or by our co-investment partnerships. The Operating Partnership is a co-issuer and a guarantor of the $200 million of outstanding debt of our Parent Company. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units.

We continue to monitor our tenant rent collections amidst the continuing pandemic.  Our rent collection experience since the pandemic began has been lower than historical pre-pandemic averages, but has substantially improved since its low in the second quarter of 2020.  During the three months ended June 30, 2021, base rent collections were 96% through August 2, 2021.  We expect that our collection rates will remain lower than historical pre-pandemic averages for the foreseeable future until customers fully return to in-store experiences following varying and extended periods of mandated restrictions.  

We draw on multiple financing sources to fund our long-term capital needs, including the capital requirements of our in process and planned developments, redevelopments, and capital expenditures, and the repayment of debt.  We expect to meet these needs by using a combination of the following: cash flow from operations after funding our dividend, proceeds from the sale of real estate, mortgage loan and unsecured bank financing, distributions received from our co-investment partnerships, and when the capital markets are favorable, proceeds from the sale of equity or the issuance of new unsecured debt.  We continually evaluate alternative financing options, and we believe we can obtain financing on reasonable terms; however, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to us.  

We have no unsecured debt maturities until 2024 and a manageable level of secured mortgage maturities during the next 12 months, including those mortgages within our joint ventures.  Based upon our available cash balance, sources of capital, our current credit ratings, and the number of high quality, unencumbered properties we own, we believe our available capital resources are sufficient to meet our expected capital needs for the next 12 months.  

42


 

In addition to our $284.0 million of unrestricted cash, we have the following additional sources of capital available:

 

(in thousands)

June 30, 2021

 

ATM equity program

 

 

 

Original offering amount

$

500,000

 

Available capacity (1)

$

350,363

 

Line of Credit

 

 

 

Total commitment amount

$

1,250,000

 

Available capacity (2)

$

1,240,312

 

Maturity (3)

March 23, 2025

 

 

 

(1)

At June 30, 2021, we have 2,316,760 shares pledged under forward equity sales agreements that were executed in several tranches at a weighted average offering price of $64.59 per share before any underwriting discount and offering expenses.  The pledged shares must be settled within one year of their trade dates, which vary by agreement, and range from May 24, 2022 through June 24, 2022, and are expected to result in net proceeds of approximately $147.8 million.  

 

 

(2)

Net of letters of credit.

 

 

(3)

The Company has the option to extend the maturity for two additional six-month periods.

 

The declaration of dividends is determined quarterly by our Board of Directors.  On August 4, 2021, our Board of Directors declared a common stock dividend of $0.595 per share, payable on October 5, 2021, to shareholders of record as of September 15, 2021.  While future dividends will be determined at the discretion of our Board of Directors, we plan to continue paying an aggregate amount of distributions to our stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for federal income tax purposes.  We have historically generated sufficient cash flow from operations to fund our dividend distributions. During the six months ended June 30, 2021 and 2020, we generated cash flow from operations of $325.3 million and $217.4 million, respectively, and paid $202.1 million and $200.9 million in dividends to our common stock and unit holders, respectively.  

We currently have development and redevelopment projects in various stages of construction, along with a pipeline of potential projects for future development or redevelopment.  After funding our common stock dividend payment in July 2021, we estimate that we will require capital during the next twelve months of approximately $371.7 million to repay maturing secured debt not expected to be refinanced, to fund construction and related costs for committed tenant improvements and in-process development and redevelopment, and to make capital contributions to our co-investment partnerships.  In addition, and subsequent to June 30, 2021, we completed the acquisition of our partner’s 80% interest in the seven properties held in the USAA partnership for a total purchase price of $178 million, including the $84 million assumption of our partner’s share of existing mortgage debt on the properties and receipt of a promote payment.

If we start new development or redevelopments, commit to new acquisitions, repay debt prior to maturity, or repurchase shares of our common stock, our cash requirements will increase.  The $1.2 billion available on our Line, together with having no unsecured debt maturities until 2024, provides sufficient capital to fund our expected near-term operating and capital expenditures without relying on other capital sources.  

We endeavor to maintain a high percentage of unencumbered assets. As of June 30, 2021, 89.7% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain availability on the Line. Our trailing twelve month Fixed charge coverage ratio, including our Pro-rata share of our partnerships, was 3.9x and 3.6x for the periods ended June 30, 2021, and December 31, 2020, respectively, and our Pro-rata net debt-to-operating EBITDAre ratio on a trailing twelve month basis was 5.3x and 6.0x, respectively, for the same periods.  

Our Line and unsecured loans require that we remain in compliance with various covenants, which are described in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2020. We are in compliance with these covenants at June 30, 2021, and expect to remain in compliance.

43


 

Summary of Cash Flow Activity

The following table summarizes net cash flows related to operating, investing, and financing activities of the Company:

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Net cash provided by operating activities

 

$

325,287

 

 

 

217,419

 

 

 

107,868

 

Net cash provided by (used in) investing activities

 

 

73,034

 

 

 

(28,126

)

 

 

101,160

 

Net cash (used in) provided by financing activities

 

 

(490,158

)

 

 

282,503

 

 

 

(772,661

)

Net (decrease) increase in cash and cash equivalents and restricted cash

 

$

(91,837

)

 

 

471,796

 

 

 

(563,633

)

Total cash and cash equivalents and restricted cash

 

$

286,613

 

 

 

587,358

 

 

 

(300,745

)

Net cash provided by operating activities:

Net cash provided by operating activities increased $107.9 million due to:

 

$110.4 million increase from higher rent collections, partially offset by,

 

$2.5 million decrease from cash paid in 2021 to settle interest rate swaps on our term loan which was repaid in January 2021.  

 

 

Net cash provided by (used in) investing activities:

Net cash used in investing activities changed by $101.2 million as follows:

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of operating real estate

 

$

 

 

 

(16,867

)

 

 

16,867

 

Advance deposits refunded on acquisition of operating real estate

 

 

500

 

 

 

100

 

 

 

400

 

Real estate development and capital improvements

 

 

(72,735

)

 

 

(107,852

)

 

 

35,117

 

Proceeds from sale of real estate investments

 

 

107,577

 

 

 

115,614

 

 

 

(8,037

)

Issuance of notes receivable

 

 

(20

)

 

 

(440

)

 

 

420

 

Investments in real estate partnerships

 

 

(21,382

)

 

 

(42,088

)

 

 

20,706

 

Return of capital from investments in real estate partnerships

 

 

58,699

 

 

 

23,235

 

 

 

35,464

 

Dividends on investment securities

 

 

67

 

 

 

140

 

 

 

(73

)

Acquisition of investment securities

 

 

(14,065

)

 

 

(7,062

)

 

 

(7,003

)

Proceeds from sale of investment securities

 

 

14,393

 

 

 

7,094

 

 

 

7,299

 

Net cash provided by (used in) investing activities

 

$

73,034

 

 

 

(28,126

)

 

 

101,160

 

 

Significant changes in investing activities include:

 

We paid $16.9 million for the acquisition of one operating property during 2020 and had no acquisitions during the same period in 2021.

 

We invested $35.1 million less in 2021 than the same period in 2020 on real estate development, redevelopment, and capital improvements, as further detailed in a table below.

 

We sold six operating properties and one land parcels in 2021 and received proceeds of $107.6 million compared to three operating properties and four land parcels in 2020 for proceeds of $115.6 million, including proceeds from repayment of a short-term note issued at closing and repaid during the same period.

 

We invested $21.4 million in our real estate partnerships during 2021, including:

 

o

$18.7 million to fund our share of debt payments, and

 

o

$2.7 million to fund our share of development and redevelopment activities.

44


 

 

During the same period in 2020, we invested $42.1 million, including:

 

o

$16.0 million to fund the acquisition of an additional equity interest in one partnership,

 

o

$15.8 million to fund our share of debt payments, and

 

o

$10.3 million to fund our share of development and redevelopment activities.

 

Return of capital from our unconsolidated real estate partnerships includes sales or financing proceeds.  During the six months ended June 30, 2021 we received $30.6 million from our share of proceeds from real estate sales and $28.1 million from our share of proceeds from debt refinancing activities.  During the same period in 2020, we received $23.2 million from our share of proceeds from debt refinancing activities.  

 

Acquisition of securities and proceeds from sale of securities pertain to investment activities held in our captive insurance company and our deferred compensation plan.

We plan to continue developing and redeveloping shopping centers for long-term investment. During 2021, we deployed capital of $72.7 million for the development, redevelopment, and improvement of our real estate properties, comprised of the following:

 

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Building and tenant improvements

 

$

18,962

 

 

 

22,969

 

 

 

(4,007

)

Redevelopment costs

 

 

36,986

 

 

 

66,244

 

 

 

(29,258

)

Development costs

 

 

9,744

 

 

 

8,323

 

 

 

1,421

 

Capitalized interest

 

 

1,838

 

 

 

1,980

 

 

 

(142

)

Capitalized direct compensation

 

 

5,205

 

 

 

8,336

 

 

 

(3,131

)

Real estate development and capital improvements

 

$

72,735

 

 

 

107,852

 

 

 

(35,117

)

 

 

Building and tenant improvements decreased $4.0 million in 2021, primarily related to the timing of capital projects.

 

Redevelopment expenditures are lower in 2021 due to the timing and magnitude of projects currently in process. We intend to continuously improve our portfolio of shopping centers through redevelopment which can include adjacent land acquisition, existing building expansion, facade renovation, new out-parcel building construction, and redevelopment related tenant improvement costs.  The size and magnitude of each redevelopment project varies with each redevelopment plan.  The timing and duration of these projects could also result in volatility in NOI.  See the tables below for more details about our redevelopment projects.

 

Development expenditures are higher in 2021 due to the progress towards completion of our development projects currently in process.  See the tables below for more details about our development projects.

 

Interest is capitalized on our development and redevelopment projects and is based on cumulative actual costs expended. We cease interest capitalization when the property is no longer being developed or is available for occupancy upon substantial completion of tenant improvements, but in no event would we capitalize interest on the project beyond 12 months after the anchor opens for business.  If we reduce our development and redevelopment activity, the amount of interest that we capitalize may be lower than historical averages.

 

We have a staff of employees who directly support our development program, which includes redevelopment of our existing properties. Internal compensation costs directly attributable to these activities are capitalized as part of each project.  In light of the current pandemic environment and its impact on the retail industry, we expect that our development activity could be lower than pre-pandemic levels. As a result, we expect the amount of internal costs for development activities that may be capitalized could be lower than historical amounts.

45


 

The following table summarizes our development projects:

 

(in thousands, except cost PSF)

 

 

 

 

 

 

 

 

 

June 30, 2021

 

Property Name

 

Market

 

Ownership

 

Start

Date

 

Estimated

Stabilization

Year (1)

 

Estimated / Actual Net

Development

Costs (2) (3)

 

 

GLA (3)

 

 

Cost PSF

of GLA (2) (3)

 

 

% of Costs Incurred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developments In-Process

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carytown Exchange

 

Richmond, VA

 

62%

 

Q4-18

 

2023

 

$

27,764

 

 

 

72

 

 

$

386

 

 

70%

 

East San Marco

 

Jacksonville, FL

 

100%

 

Q4-20

 

2024

 

 

19,519

 

 

 

59

 

 

 

331

 

 

36%

 

Eastfield at Baybrook (4)

 

Houston, TX

 

50%

 

Q4-20

 

2022

 

 

2,337

 

 

 

55

 

 

 

42

 

 

88%

 

 

(1)

Estimated Stabilization Year represents the estimated first full calendar year that the project will reach our expected stabilized yield.

(2)

Includes leasing costs and is net of tenant reimbursements.

(3)

Estimated Net Development Costs and GLA reported based on Regency’s ownership interest in the partnership at completion.

(4)

Estimated Net Development Costs for Eastfield at Baybrook Phase 1A is limited to our ownership interest in the value of the land and site improvements where we are committed to deliver a parcel to a grocer, under a lease agreement, to construct their building and improvements.

 

The following table summarizes our redevelopment projects in process and completed:

 

(in thousands, except cost PSF)

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

Property Name

 

Market

 

Ownership

 

 

Start Date

 

Estimated Stabilization Year (1)

 

Estimated Incremental

Project Costs (2) (3)

 

 

GLA (3)

 

 

% of Costs Incurred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopments In-Process

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bloomingdale Square

 

Tampa, FL

 

100%

 

 

Q3-18

 

2022

 

$

21,327

 

 

 

252

 

 

89%

 

The Crossing Clarendon

 

Metro, DC

 

100%

 

 

Q4-18

 

2024

 

 

57,832

 

 

 

135

 

 

57%

 

The Abbot

 

Boston, MA

 

100%

 

 

Q2-19

 

2023

 

 

56,380

 

 

 

65

 

 

65%

 

Sheridan Plaza

 

Hollywood, FL

 

100%

 

 

Q3-19

 

2022

 

 

12,115

 

 

 

507

 

 

67%

 

West Bird Plaza

 

Miami, FL

 

100%

 

 

Q4-19

 

2022

 

 

10,338

 

 

 

99

 

 

66%

 

Preston Oaks

 

Dallas, TX

 

100%

 

 

Q4-20

 

2023

 

 

22,327

 

 

 

103

 

 

40%

 

Serramonte Center

 

San Francisco, CA

 

100%

 

 

Q4-20

 

2026

 

 

55,000

 

 

 

1,073

 

 

32%

 

Westbard Square

 

Bethesda, MD

 

100%

 

 

Q2-21

 

2025

 

 

37,038

 

 

 

123

 

 

10%

 

Various Properties

 

Various

 

40% - 100%

 

 

Various

 

Various

 

 

24,112

 

 

 

1,082

 

 

48%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopments Completed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Point 50

 

Metro, DC

 

100%

 

 

Q4-18

 

2023

 

$

17,504

 

 

48

 

 

90%

 

Various Properties

 

Various

 

40% - 100%

 

 

Various

 

Various

 

$

7,646

 

 

574

 

 

95%

 

 

(1)

Estimated Stabilization Year represents the estimated first full calendar year that the project will reach our expected stabilized yield.

(2)

Includes leasing costs and is net of tenant reimbursements.

(3)

Estimated Net Development Costs and GLA reported based on Regency’s ownership interest in the partnership at completion.

46


 

 

Net cash (used in) provided by financing activities:

Net cash flows from financing activities changed by $772.7 million during 2021, as follows:

 

 

 

Six months ended June 30,

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

Change

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from common stock issuances

 

$

 

 

 

125,616

 

 

 

(125,616

)

Repurchase of common shares in conjunction with equity award plans

 

 

(4,017

)

 

 

(5,405

)

 

 

1,388

 

Distributions to limited partners in consolidated partnerships, net

 

 

(1,989

)

 

 

(1,644

)

 

 

(345

)

Dividend payments and operating partnership distributions

 

 

(202,140

)

 

 

(200,881

)

 

 

(1,259

)

Repayment of unsecured credit facilities, net

 

 

 

 

 

(220,000

)

 

 

220,000

 

Proceeds from debt issuance

 

 

 

 

 

598,830

 

 

 

(598,830

)

Debt repayment, including early redemption costs

 

 

(274,640

)

 

 

(9,019

)

 

 

(265,621

)

Payment of loan costs

 

 

(7,468

)

 

 

(5,056

)

 

 

(2,412

)

Proceeds from sale of treasury stock, net

 

 

96

 

 

 

62

 

 

 

34

 

Net cash (used in) provided by financing activities

 

$

(490,158

)

 

 

282,503

 

 

 

(772,661

)

 

Significant financing activities during the six months ended June 30, 2021 and 2020, include the following:

 

 

We received proceeds of $125.6 million, net of costs, in March 2020 upon settling our forward equity sales under our ATM program.  

 

We repurchased for cash a portion of the common stock granted to employees for stock based compensation to satisfy employee tax withholding requirements, which totaled $4.0 million and $5.4 million during 2021 and 2020, respectively.

 

We paid $1.3 million more in dividends as a result of an increase in the number of shares of our common stock outstanding.

 

We paid $345,000 more in distributions to limited partners in consolidated partnerships, net, in 2021 than in 2020 as newly developed properties began operations and distributions.

 

We had the following debt related activity during 2021:

 

o

We paid $274.6 million for debt repayments, including:

 

$265 million to repay our outstanding term loan,

 

$5.6 million in principal mortgage payments, and

 

$4.0 million to repay a mortgage maturity.

 

o

We paid $7.5 million of loan costs in connection with the renewal of our Line.  

 

We had the following debt related activity during 2020:

 

o

We repaid, net of draws, $220 million on our Line.

 

o

We received net proceeds of $598.8 million upon issuance, in May, of senior unsecured public notes.

 

o

We paid $9.0 million in other debt repayments, including:

 

$3.9 million to repay a mortgage maturity, and

 

$5.1 million in principal mortgage payments.

 

o

We paid $5.1 million of loan costs in connection with our public note offering above.  

47


 

 

Investments in Real Estate Partnerships

The following table is a summary of the unconsolidated combined assets and liabilities of our co-investment partnerships and our Pro-rata share:

 

 

 

Combined

 

 

Regency's Share (1)

 

(dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

 

June 30, 2021

 

 

December 31, 2020

 

Number of Co-investment Partnerships

 

 

17

 

 

 

17

 

 

 

 

 

 

 

 

 

Regency’s Ownership

 

20% - 50%

 

 

20% - 50%

 

 

 

 

 

 

 

 

 

Number of Properties

 

 

112

 

 

 

114

 

 

 

 

 

 

 

 

 

Assets

 

$

2,924,103

 

 

 

3,067,227

 

 

$

1,042,744

 

 

 

1,086,874

 

Liabilities

 

 

1,677,165

 

 

 

1,687,587

 

 

 

580,165

 

 

 

577,001

 

Equity

 

 

1,246,938

 

 

 

1,379,640

 

 

 

462,579

 

 

 

509,873

 

Negative investment in US Regency Retail I, LLC (USAA) (2)

 

 

 

 

 

 

 

4,570

 

 

 

4,401

 

Basis difference

 

 

 

 

 

 

 

(57,522

)

 

 

(47,119

)

Investments in real estate partnerships

 

 

 

 

 

 

$

409,627

 

 

 

467,155

 

 

(1)

Pro-rata financial information is not, and is not intended to be, a presentation in accordance with GAAP. However, management believes that providing such information is useful to investors in assessing the impact of its investments in real estate partnership activities on our operations, which includes such items on a single line presentation under the equity method in our consolidated financial statements.

(2)

The USAA partnership has distributed proceeds from debt financing and real estate sales in excess of Regency's carrying value of its investment, resulting in a negative investment balance, which is classified within Accounts payable and other liabilities in the Consolidated Balance Sheets.

 

Our equity method investments in real estate partnerships consist of the following:

 

(in thousands)

 

Regency's

Ownership

 

 

June 30,

2021

 

 

December 31,

2020

 

GRI - Regency, LLC (GRIR)

 

40.00%

 

 

$

157,460

 

 

 

179,728

 

New York Common Retirement Fund (NYC)

 

30.00%

 

 

 

12,755

 

 

 

27,627

 

Columbia Regency Retail Partners, LLC

   (Columbia I)

 

20.00%

 

 

 

7,371

 

 

 

8,699

 

Columbia Regency Partners II, LLC (Columbia II)

 

20.00%

 

 

 

38,931

 

 

 

37,882

 

Columbia Village District, LLC

 

30.00%

 

 

 

5,592

 

 

 

10,108

 

RegCal, LLC (RegCal)

 

25.00%

 

 

 

25,432

 

 

 

25,908

 

Other investments in real estate partnerships

 

35.00% - 50.00%

 

 

 

162,086

 

 

 

177,203

 

Total Investment in real estate partnerships

 

 

 

 

 

$

409,627

 

 

 

467,155

 

US Regency Retail I, LLC (USAA) (1) (2)

 

20.01%

 

 

 

(4,570

)

 

 

(4,401

)

Net Investment in real estate partnerships

 

 

 

 

 

$

405,057

 

 

 

462,754

 

 

 

(1)

The USAA partnership has distributed proceeds from debt financing and real estate sales in excess of Regency's carrying value of its investment, resulting in a negative investment balance, which is classified within Accounts payable and other liabilities in the Consolidated Balance Sheets.

 

 

(2)

Subsequent to June 30, 2021, we entered into a Purchase and Sale Agreement and closed on the transaction to acquire our partner’s 80% interest in the seven properties held in the USAA partnership for a total purchase price of $178 million.

 

48


 

Notes Payable - Investments in Real Estate Partnerships

Scheduled principal repayments on notes payable held by our investments in real estate partnerships were as follows:

 

(in thousands)

 

June 30, 2021

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled

Principal

Payments

 

 

Mortgage

Loan

Maturities

 

 

Unsecured

Maturities

 

 

Total

 

 

Regency’s

Pro-Rata

Share

 

2021

 

$

4,714

 

 

 

 

 

 

 

 

 

4,714

 

 

 

1,844

 

2022

 

 

7,736

 

 

 

254,893

 

 

 

7,300

 

 

 

269,929

 

 

 

98,932

 

2023

 

 

3,196

 

 

 

171,608

 

 

 

 

 

 

174,804

 

 

 

65,137

 

2024

 

 

1,796

 

 

 

33,690

 

 

 

 

 

 

35,486

 

 

 

14,217

 

2025

 

 

2,168

 

 

 

137,000

 

 

 

 

 

 

139,168

 

 

 

42,153

 

Beyond 5 Years

 

 

10,859

 

 

 

928,321

 

(1)

 

 

 

 

939,180

 

 

 

320,440

 

Net unamortized loan costs, debt premium / (discount)

 

 

 

 

 

(10,623

)

 

 

 

 

 

(10,623

)

 

 

(3,635

)

Total

 

$

30,469

 

 

 

1,514,889

 

 

 

7,300

 

 

 

1,552,658

 

 

 

539,088

 

 

(1)

Subsequent to June 30, 2021, we entered into a Purchase and Sale Agreement and closed on the transaction to acquire our partner’s 80% interest in the seven properties held in the USAA partnership, including the $84 million assumption of our partner’s share of mortgage loans.

At June 30, 2021, our investments in real estate partnerships had notes payable of $1.6 billion maturing through 2034, of which 93.6% had a weighted average fixed interest rate of 3.7%. The remaining notes payable float with LIBOR and had a weighted average variable interest rate of 2.5%. These fixed and variable rate notes payable are all non-recourse, and our Pro-rata share was $539.1 million as of June 30, 2021. As notes payable mature, we expect they will be repaid from proceeds from new borrowings and/or partner capital contributions.

We believe that our partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call.

Management fee income

In addition to earning our Pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as shown below:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Asset management, property management, leasing, and other transaction fees

 

$

7,346

 

 

 

6,196

 

 

$

13,730

 

 

 

13,003

 

 

Recent Accounting Pronouncements

See Note 1 to Consolidated Financial Statements.

Environmental Matters

We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining primarily to specific chemicals historically used by certain current and former dry cleaning tenants and the existence of asbestos in older shopping centers. We believe that the few tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we endeavor to require tenants to remove dry cleaning plants from our shopping centers or convert them to more environmentally friendly systems, in accordance with the terms of our leases. We have a blanket environmental insurance policy for third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also secured environmental insurance, where appropriate, on a relatively small number of specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so.

As of June 30, 2021, we had accrued liabilities of $7.5 million for our Pro-rata share of environmental remediation, including our Investments in real estate partnerships. We believe that the ultimate remediation of currently known environmental matters will not have a material effect on our financial position, liquidity, or results of operations.  We can give no assurance that existing environmental studies on our shopping centers have revealed all potential environmental contamination; that our estimate of liabilities will not change as more information becomes available; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by

49


 

tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.

Inflation/Deflation

Although inflation has been low and has had a minimal impact on the operating performance of our shopping centers, inflation has recently increased in the United States.  Changes in economic conditions have increased costs for building materials and spurred a rise in wages.  Further, monetary policy and stimulus steps by the federal government and the Federal Reserve, could lead to higher inflation rates or prolonged inflation, which could negatively impact our tenants, our operating costs, and our construction costs. Substantially all of our long-term leases contain provisions designed to mitigate the adverse impact of inflation on our operating centers, which require tenants to pay their Pro-rata share of operating expenses, including common-area maintenance, real estate taxes, insurance and utilities. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. During deflationary periods or periods of economic weakness, minimum rents and percentage rents may decline as the supply of available retail space exceeds demand and consumer spending declines. Occupancy declines may also result in lower recovery rates of our operating expenses.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We continuously monitor the capital markets and evaluate our ability to issue new debt, to repay maturing debt, or fund our commitments.  Although the capital markets have experienced volatility related to the pandemic, we continue to believe, in light of our credit ratings, the capacity under our unsecured credit facility, and the number of high quality, unencumbered properties that we own which could collateralize borrowings, we will be able to successfully issue new secured or unsecured debt to fund maturing debt obligations.  However, the degree to which such capital market volatility will adversely impact the interest rates on any new debt that we may issue is uncertain.  Otherwise, there have been no material changes from the quantitative and qualitative disclosures about market risk disclosed in item 7A of Part II of our Form 10-K for the year ended December 31, 2020.

Item 4. Controls and Procedures

Controls and Procedures (Regency Centers Corporation)

Under the supervision and with the participation of the Parent Company's management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, the Parent Company's chief executive officer and chief financial officer concluded that its disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Parent Company in the reports it files or submits is accumulated and communicated to management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There have been no changes in the Parent Company's internal controls over financial reporting identified in connection with this evaluation that occurred during the second quarter of 2021 which have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Controls and Procedures (Regency Centers, L.P.)

Under the supervision and with the participation of the Operating Partnership's management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, the chief executive officer and chief financial officer of its general partner concluded that its disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Operating Partnership in the reports it files or submits is accumulated and communicated to management, including the chief executive officer and chief financial officer of its general partner, as appropriate, to allow timely decisions regarding required disclosure.

There have been no changes in the Operating Partnership's internal controls over financial reporting identified in connection with this evaluation that occurred during the second quarter of 2021 which have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

50


 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are a party to various legal proceedings that arise in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.  However, no assurances can be given as to the outcome of any threatened or pending legal proceedings.

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in item 1A. of Part I of our Form 10-K for the year ended December 31, 2020.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended June 30, 2021, we issued 5,000 shares of common stock of Regency Centers Corporation in connection with the redemption of common units of Regency Centers, L.P. in reliance on the exemption from registration requirements of the Securities Act of 1933, as amended, afforded by Section 4(a) (2) thereof.  There were no other unregistered sales of equity securities during the three months ended June 30, 2021.

The following table represents information with respect to purchases by the Parent Company of its common stock, by month, during the three months ended June 30, 2021.

 

Period

 

Total number of shares purchased (1)

 

 

Average price paid per share (1)

 

 

Total number of shares purchased as part of publicly announced plans or programs (2)

 

 

Maximum number or approximate dollar value of shares that may yet be purchased under the plans or programs (2)

 

April 1 through April 30, 2021

 

 

364

 

 

$

57.28

 

 

 

 

 

$

250,000,000

 

May 1 through May 31, 2021

 

 

 

 

$

 

 

 

 

 

$

250,000,000

 

June 1 through June 30, 2021

 

 

 

 

$

 

 

 

 

 

$

250,000,000

 

 

(1)

Represents shares repurchased to cover payment of withholding taxes in connection with restricted stock vesting by participants under Regency’s Long-Term Omnibus Plan.  

 

 

(2)

On February 3, 2021, the Company's Board authorized a common share repurchase program under which the Company may purchase, from time to time, up to a maximum of $250 million of shares of its outstanding common stock through open market purchases and/or in privately negotiated transactions. Any shares purchased will be retired. The program is set to expire on February 3, 2023. The timing and actual number of shares purchased under the program depend upon marketplace conditions and other factors. The program remains subject to the discretion of the Board. Through June 30, 2021, no shares have been repurchased under this program.

 

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

51


 

Item 6. Exhibits

In reviewing any agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company, its subsidiaries or other parties to the agreements. Each agreement contains representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

 

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

 

have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

 

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

 

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. We acknowledge that, notwithstanding the inclusion of the foregoing cautionary statements, we are responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading. Additional information about the Company may be found elsewhere in this report and the Company's other public files, which are available without charge through the SEC's website at http://www.sec.gov. Unless otherwise indicated below, the Commission file number to the exhibit is No. 001-12298.

Ex #

Description

31.

Rule 13a-14(a)/15d-14(a) Certifications.

 

31.1

Rule 13a-14 Certification of Chief Executive Officer for Regency Centers Corporation.

 

31.2

Rule 13a-14 Certification of Chief Financial Officer for Regency Centers Corporation.

 

31.3

Rule 13a-14 Certification of Chief Executive Officer for Regency Centers, L.P.

 

31.4

Rule 13a-14 Certification of Chief Financial Officer for Regency Centers, L.P.

32.

Section 1350 Certifications.

 

32.1 *

18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers Corporation.

 

32.2 *

18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers Corporation.

 

32.3 *

18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers, L.P.

 

32.4 *

18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers, L.P.

101.

Interactive Data Files

 

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF

Inline XBRL Taxonomy Definition Linkbase Document

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104.

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

*

Furnished, not filed.

52


 

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

August 6, 2021

REGENCY CENTERS CORPORATION

 

By:

/s/ Michael J. Mas

 

 

Michael J. Mas, Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

 

 

 

By:

/s/ J. Christian Leavitt

 

 

J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)

 

August 6, 2021

REGENCY CENTERS, L.P.

 

By:

Regency Centers Corporation, General Partner

 

 

 

 

By:

/s/ Michael J. Mas

 

 

Michael J. Mas, Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

 

 

 

By:

/s/ J. Christian Leavitt

 

 

J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)

 

 

53