Annual Statements Open main menu

Restaurant Brands International Limited Partnership - Quarter Report: 2019 June (Form 10-Q)

Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 
Form 10-Q
 
 
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-36787

 
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in its Charter)
 
 
 
Canada
 
98-1206431
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)

130 King Street West, Suite 300
  
M5X 1E1
Toronto,
Ontario
 
 
(Address of Principal Executive Offices)
  
(Zip Code)
(905) 845-6511
(Registrant’s telephone number, including area code)
 
 
Securities registered pursuant to Section 12(b) of the Act:
 
 
 
 
 
Title of each class
 
Trading Symbols
 
Name of each exchange on which registered
Class B exchangeable limited partnership units
 
QSP
 
Toronto Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
 
 
 
 
 
 
 
Large accelerated filer
 
  
Accelerated filer
 
 
 
 
 
 
 
Non-accelerated filer
 
  
Smaller reporting company
 
 
 
 
 
 
 
 
Emerging growth company
 
 
 
 
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of July 26, 2019, there were 207,285,803 Class B exchangeable limited partnership units and 202,006,067 Class A common units outstanding.


Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
TABLE OF CONTENTS
 
 
 
 
 
 
Page
 
 
 
 
 
Item 1.
Item 2.
Item 3.
Item 4.
 
 
 
 
 
Item 1.
Item 5.
Item 6.
 


2

Table of Contents


PART I — Financial Information
Item 1. Financial Statements
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions of U.S. dollars, except unit data)
(Unaudited)
 
As of
 
June 30,
2019
 
December 31,
2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
1,028

 
$
913

Accounts and notes receivable, net of allowance of $16 and $14, respectively
476

 
452

Inventories, net
81

 
75

Prepaids and other current assets
69

 
60

Total current assets
1,654

 
1,500

Property and equipment, net of accumulated depreciation and amortization of $680 and $704, respectively
2,007

 
1,996

Operating lease assets, net
1,154

 

Intangible assets, net
10,543

 
10,463

Goodwill
5,625

 
5,486

Net investment in property leased to franchisees
47

 
54

Other assets, net
695

 
642

Total assets
$
21,725

 
$
20,141

LIABILITIES AND EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts and drafts payable
$
486

 
$
513

Other accrued liabilities
699

 
637

Gift card liability
106

 
167

Current portion of long term debt and finance leases
92

 
91

Total current liabilities
1,383

 
1,408

Term debt, net of current portion
11,737

 
11,823

Finance leases, net of current portion
284

 
226

Operating lease liabilities, net of current portion
1,056

 

Other liabilities, net
1,730

 
1,547

Deferred income taxes, net
1,575

 
1,519

Total liabilities
17,765

 
16,523

Partners’ capital:
 
 
 
Class A common units; 202,006,067 issued and outstanding at June 30, 2019 and December 31, 2018
4,495

 
4,323

Partnership exchangeable units; 207,337,076 issued and outstanding at June 30, 2019; 207,523,591 issued and outstanding at December 31, 2018
746

 
730

Accumulated other comprehensive income (loss)
(1,284
)
 
(1,437
)
Total Partners’ capital
3,957

 
3,616

Noncontrolling interests
3

 
2

Total equity
3,960

 
3,618

Total liabilities and equity
$
21,725

 
$
20,141


See accompanying notes to condensed consolidated financial statements.

3

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In millions of U.S. dollars, except per unit data)
(Unaudited)
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
Sales
$
589

 
$
586

 
$
1,111

 
$
1,134

Franchise and property revenues
811

 
757

 
1,555

 
1,463

Total revenues
1,400

 
1,343

 
2,666

 
2,597

Operating costs and expenses:
 
 
 
 
 
 
 
Cost of sales
453

 
449

 
859

 
878

Franchise and property expenses
135

 
103

 
268

 
207

Selling, general and administrative expenses
316

 
318

 
628

 
619

(Income) loss from equity method investments
2

 
1

 

 
(13
)
Other operating expenses (income), net
3

 
(30
)
 
(14
)
 
(17
)
Total operating costs and expenses
909

 
841

 
1,741

 
1,674

Income from operations
491

 
502

 
925

 
923

Interest expense, net
137

 
130

 
269

 
270

Income before income taxes
354

 
372

 
656

 
653

Income tax expense
97

 
58

 
153

 
60

Net income
257

 
314

 
503

 
593

Net income attributable to noncontrolling interests

 
1

 

 
1

Net income attributable to common unitholders
$
257

 
$
313

 
$
503

 
$
592

Earnings per unit - basic and diluted
 
 
 
 
 
 
 
Class A common units
$
0.70

 
$
0.83

 
$
1.37

 
$
1.56

Partnership exchangeable units
$
0.55

 
$
0.67

 
$
1.09

 
$
1.27

Weighted average units outstanding - basic and diluted
 
 
 
 
 
 
 
Class A common units
202

 
202

 
202

 
202

Partnership exchangeable units
207

 
218

 
207

 
218

See accompanying notes to condensed consolidated financial statements.


4

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions of U.S. dollars)
(Unaudited)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
257

 
$
314

 
$
503

 
$
593

 
 
 
 
 
 
 
 
Foreign currency translation adjustment
199

 
(255
)
 
358

 
(472
)
Net change in fair value of net investment hedges, net of tax of $13, $(29), $39 and $(38)
(40
)
 
113

 
(116
)
 
116

Net change in fair value of cash flow hedges, net of tax of $22, $(1), $34 and $(10)
(57
)
 
(1
)
 
(91
)
 
28

Amounts reclassified to earnings of cash flow hedges, net of tax of $(1), $0, $(1) and $(2)
3

 
4

 
2

 
6

Other comprehensive income (loss)
105

 
(139
)
 
153

 
(322
)
Comprehensive income (loss)
362

 
175

 
656

 
271

Comprehensive income (loss) attributable to noncontrolling interests

 
1

 

 
1

Comprehensive income (loss) attributable to common unitholders
$
362

 
$
174

 
$
656

 
$
270

See accompanying notes to condensed consolidated financial statements.


5

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In millions of U.S. dollars, except units)
(Unaudited)

 
Class A Common
Units
 
Partnership
Exchangeable Units
 
Accumulated 
Other
Comprehensive
Income (Loss)
 
Noncontrolling
Interest
 
Total
 
Units
 
Amount
 
Units
 
Amount
 
Balances at December 31, 2018
202,006,067

 
$
4,323

 
207,523,591

 
$
730

 
$
(1,437
)
 
$
2

 
$
3,618

Cumulative effect adjustment

 
12

 

 
9

 

 

 
21

Distributions declared on Class A common units ($0.63 per unit)

 
(127
)
 

 

 

 

 
(127
)
Distributions declared on partnership exchangeable units ($0.50 per unit)

 

 

 
(104
)
 

 

 
(104
)
Exchange of Partnership exchangeable units for RBI common shares

 
9

 
(141,190
)
 
(9
)
 

 

 

Capital contribution from RBI Inc.

 
71

 

 

 

 

 
71

Net income

 
135

 

 
111

 

 

 
246

Other comprehensive income (loss)

 

 

 

 
48

 

 
48

Balances at March 31, 2019
202,006,067

 
$
4,423

 
207,382,401

 
$
737

 
$
(1,389
)
 
$
2

 
$
3,773

Distributions declared on Class A common units ($0.63 per unit)

 
(128
)
 

 

 

 

 
(128
)
Distributions declared on partnership exchangeable units ($0.50 per unit)

 

 

 
(103
)
 

 

 
(103
)
Exchange of Partnership exchangeable units for RBI common shares

 
3

 
(45,325
)
 
(3
)
 

 

 

Capital contribution from RBI Inc.

 
55

 

 

 

 

 
55

Restaurant VIE contributions (distributions)

 

 

 

 

 
1

 
1

Net income

 
142

 

 
115

 

 

 
257

Other comprehensive income (loss)

 

 

 

 
105

 

 
105

Balances at June 30, 2019
202,006,067

 
$
4,495

 
207,337,076

 
$
746

 
$
(1,284
)
 
$
3

 
$
3,960

See accompanying notes to condensed consolidated financial statements.








6

Table of Contents




RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In millions of U.S. dollars, except units)
(Unaudited)

 
Class A Common
Units
 
Partnership
Exchangeable Units
 
Accumulated 
Other
Comprehensive
Income (Loss)
 
Noncontrolling
Interest
 
Total
 
Units
 
Amount
 
Units
 
Amount
 
Balances at December 31, 2017
202,006,067

 
$
4,168

 
217,708,924

 
$
1,276

 
$
(884
)
 
$
1

 
$
4,561

Cumulative effect adjustment

 
(132
)
 

 
(118
)
 

 

 
(250
)
Distributions declared on Class A common units ($0.55 per unit)

 
(112
)
 

 

 

 

 
(112
)
Distributions declared on partnership exchangeable units ($0.45 per unit)

 

 

 
(98
)
 

 

 
(98
)
Exchange of Partnership exchangeable units for RBI common shares

 
2

 
(29,432
)
 
(2
)
 

 

 

Capital contribution from RBI Inc.

 
44

 

 

 

 

 
44

Restaurant VIE contributions (distributions)

 

 

 

 

 
1

 
1

Net income

 
148

 

 
131

 

 

 
279

Other comprehensive income (loss)

 

 

 

 
(183
)
 

 
(183
)
Balances at March 31, 2018
202,006,067

 
$
4,118

 
217,679,492

 
$
1,189

 
$
(1,067
)
 
$
2

 
$
4,242

Distributions declared on Class A common units ($0.56 per unit)

 
(112
)
 

 

 

 

 
(112
)
Distributions declared on partnership exchangeable units ($0.45 per unit)

 

 

 
(98
)
 

 

 
(98
)
Exchange of Partnership exchangeable units for RBI common shares

 
2

 
(42,923
)
 
(2
)
 

 

 

Capital contribution from RBI Inc.

 
18

 

 

 

 

 
18

Net income

 
167

 

 
146

 

 
1

 
314

Other comprehensive income (loss)

 

 

 

 
(139
)
 

 
(139
)
Balances at June 30, 2018
202,006,067

 
$
4,193

 
217,636,569

 
$
1,235

 
$
(1,206
)
 
$
3

 
$
4,225

See accompanying notes to condensed consolidated financial statements.


7

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)
 
Six Months Ended June 30,
 
2019
 
2018
Cash flows from operating activities:
 
 
 
Net income
$
503

 
$
593

Adjustments to reconcile net income to net cash provided by (used for) operating activities:
 
 
 
Depreciation and amortization
92

 
93

Amortization of deferred financing costs and debt issuance discount
15

 
14

(Income) loss from equity method investments

 
(13
)
(Gain) loss on remeasurement of foreign denominated transactions
(3
)
 
(16
)
Net (gains) losses on derivatives
(34
)
 
(15
)
Share-based compensation expense
39

 
27

Deferred income taxes
23

 
(58
)
Other
(3
)
 
4

Changes in current assets and liabilities, excluding acquisitions and dispositions:
 
 
 
Accounts and notes receivable
(16
)
 
36

Inventories and prepaids and other current assets
(10
)
 
(16
)
Accounts and drafts payable
(40
)
 
(11
)
Other accrued liabilities and gift card liability
(166
)
 
(347
)
Tenant inducements paid to franchisees
(8
)
 
(13
)
Other long-term assets and liabilities
83

 
(13
)
Net cash provided by (used for) operating activities
475

 
265

Cash flows from investing activities:
 
 
 
Payments for property and equipment
(14
)
 
(22
)
Net proceeds from disposal of assets, restaurant closures, and refranchisings
22

 
3

Settlement/sale of derivatives, net
15

 
11

Other investing activities, net

 
9

Net cash provided by (used for) investing activities
23

 
1

Cash flows from financing activities:
 
 
 
Repayments of long-term debt and finance leases
(48
)
 
(43
)
Distributions on Class A common and Partnership exchangeable units
(437
)
 
(307
)
Distributions to RBI for payments in connection with redemption of preferred shares

 
(60
)
Capital contribution from RBI Inc.
80

 
29

Other financing activities, net
10

 
(2
)
Net cash (used for) provided by financing activities
(395
)
 
(383
)
Effect of exchange rates on cash and cash equivalents
12

 
(15
)
Increase (decrease) in cash and cash equivalents
115

 
(132
)
Cash and cash equivalents at beginning of period
913

 
1,097

Cash and cash equivalents at end of period
$
1,028

 
$
965

Supplemental cash flow disclosures:
 
 
 
Interest paid
$
292

 
$
274

Income taxes paid
$
127

 
$
374

See accompanying notes to condensed consolidated financial statements.

8

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

Note 1. Description of Business and Organization
Restaurant Brands International Limited Partnership (“Partnership”, “we”, “us” or “our”) was formed on August 25, 2014 as a general partnership and was registered on October 27, 2014 as a limited partnership in accordance with the laws of the Province of Ontario. We franchise and operate quick service restaurants serving premium coffee and other beverage and food products under the Tim Hortons® brand (“Tim Hortons” or “TH”), fast food hamburgers principally under the Burger King® brand (“Burger King” or “BK”), and chicken under the Popeyes® brand (“Popeyes” or “PLK”). We are one of the world’s largest quick service restaurant, or QSR, companies as measured by total number of restaurants. As of June 30, 2019, we franchised or owned 4,872 Tim Hortons restaurants, 18,008 Burger King restaurants, and 3,156 Popeyes restaurants, for a total of 26,036 restaurants, and operate in more than 100 countries and U.S. territories. Approximately 100% of current system-wide restaurants are franchised.
We are a subsidiary of Restaurant Brands International Inc. (“RBI”). RBI is our sole general partner, and as such, RBI has the exclusive right, power and authority to manage, control, administer and operate the business and affairs and to make decisions regarding the undertaking and business of Partnership in accordance with the partnership agreement of Partnership (“partnership agreement”) and applicable laws.
All references to “$” or “dollars” are to the currency of the United States unless otherwise indicated. All references to “Canadian dollars” or “C$” are to the currency of Canada unless otherwise indicated.
Note 2. Basis of Presentation and Consolidation
We have prepared the accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited consolidated financial statements contained in our Annual Report on Form 10-K filed with the SEC and Canadian securities regulatory authorities on February 22, 2019.
The Financial Statements include our accounts and the accounts of entities in which we have a controlling financial interest, the usual condition of which is ownership of a majority voting interest. All material intercompany balances and transactions have been eliminated in consolidation. Investments in other affiliates that are owned 50% or less where we have significant influence are accounted for by the equity method.
We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. Our maximum exposure to loss resulting from involvement with VIEs is attributable to accounts and notes receivable balances, outstanding loan guarantees and future lease payments, where applicable.
As our franchise and master franchise arrangements provide the franchise and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiary of any such entity that might be a VIE.
Tim Hortons has historically entered into certain arrangements in which an operator acquires the right to operate a restaurant, but Tim Hortons owns the restaurant’s assets. We perform an analysis to determine if the legal entity in which operations are conducted is a VIE and consolidate a VIE entity if we also determine Tim Hortons is the entity’s primary beneficiary (“Restaurant VIEs”). As of June 30, 2019 and December 31, 2018, we determined that we are the primary beneficiary of 30 and 17 Restaurant VIEs, respectively, and accordingly, have consolidated the results of operations, assets and liabilities, and cash flows of these Restaurant VIEs in our Financial Statements. Material intercompany accounts and transactions have been eliminated in consolidation.

9

Table of Contents


In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the full year.
The preparation of consolidated financial statements in conformity with U.S. GAAP and related rules and regulations of the SEC requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
Certain prior year amounts in the accompanying Financial Statements and notes to the Financial Statements have been reclassified in order to be comparable with the current year classifications. These consist of the reclassification of $13 million from changes in Other long-term assets and liabilities in the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2018 to Tenant inducements paid to franchisees. These reclassifications had no effect on previously reported net income.
Note 3. New Accounting Pronouncements
Lease Accounting – In February 2016, the Financial Accounting Standard Board (the “FASB”) issued new guidance on leases. We adopted this new guidance on January 1, 2019. See Note 4, Leases, for further information about our transition to this new lease accounting standard.
Goodwill Impairment – In January 2017, the FASB issued guidance to simplify how an entity measures goodwill impairment by removing the second step of the two-step quantitative goodwill impairment test. An entity will no longer be required to perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured at the amount by which the carrying value exceeds the fair value of a reporting unit; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The amendment requires prospective adoption and is effective commencing in 2020 with early adoption permitted. The adoption of this new guidance will not have a material impact on our Financial Statements.
Reclassification of Certain Tax Effects – In February 2018, the FASB issued guidance which allows a reclassification from accumulated other comprehensive income (loss) to retained earnings for the tax effects of certain items within accumulated other comprehensive income (loss). The amendment is effective commencing in 2019 with early adoption permitted. The adoption of this new guidance did not have a material impact on our Financial Statements.
Share-based payment arrangements with nonemployees – In June 2018, the FASB issued guidance which simplifies the accounting for share-based payments granted to nonemployees for goods and services. Most of the guidance on such payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. The amendment is effective commencing in 2019 with early adoption permitted. The adoption of this new guidance did not have a material impact on our Financial Statements.


10

Table of Contents


Note 4. Leases
As of June 30, 2019, we leased or subleased 5,331 restaurant properties to franchisees and 168 non-restaurant properties to third parties under operating leases and direct financing leases where we are the lessor. Initial lease terms generally range from 10 to 20 years. Most leases to franchisees provide for fixed monthly payments and many provide for future rent escalations and renewal options. Certain leases also include provisions for variable rent, determined as a percentage of sales, generally when annual sales exceed specified levels. Lessees typically bear the cost of maintenance, insurance and property taxes.
We lease land, buildings, equipment, office space and warehouse space. Land and building leases generally have an initial term of 10 to 30 years, while land-only lease terms can extend longer, and most leases provide for fixed monthly payments. Many of these leases provide for future rent escalations and renewal options. Certain leases also include provisions for variable rent payments, determined as a percentage of sales, generally when annual sales exceed specified levels. Most leases also obligate us to pay, as lessee, the cost of maintenance, insurance and property taxes.
We transitioned to FASB Accounting Standards Codification (“ASC”) Topic 842, Leases (“ASC 842”), from ASC Topic 840, Leases (the “Previous Standard”) on January 1, 2019 on a modified retrospective basis using the effective date transition method. Our Financial Statements reflect the application of ASC 842 guidance beginning in 2019, while our consolidated financial statements for prior periods were prepared under the guidance of the Previous Standard. The new guidance requires lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations created by finance and operating leases with lease terms of more than 12 months, amends various other aspects of accounting for leases by lessees and lessors, and requires enhanced disclosures. Our transition to ASC 842 resulted in the gross presentation of property tax and maintenance expenses and related lessee reimbursements as franchise and property expenses and franchise and property revenues, respectively. These expenses and reimbursements were presented on a net basis under the Previous Standard.
In connection with our transition to ASC 842, we elected the package of practical expedients under which we did not reassess the classification of our existing leases, reevaluate whether any expired or existing contracts are or contain leases or reassess initial direct costs under the new guidance. We also elected lessee and lessor practical expedients to not separate non-lease components comprised of maintenance from lease components for real estate leases that commenced prior to our transition to ASC 842, as well as for leases that commence or that are modified subsequent to our transition to ASC 842. We did not elect the practical expedient that permitted a reassessment of lease terms for existing leases.


11

Table of Contents


Financial Statement Impact of Transition to ASC 842
Transition Impact on January 1, 2019 Condensed Consolidated Balance Sheet
Our transition to ASC 842 represents a change in accounting principle. The $21 million cumulative effect of our transition to ASC 842 is reflected as an adjustment to January 1, 2019 Partners' capital.
Our transition to ASC 842 resulted in the following adjustments to our condensed consolidated balance sheet as of January 1, 2019 (in millions):
 
As Reported
 
Total
 
Adjusted
 
December 31, 2018
 
Adjustments
 
January 1, 2019
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
913

 
$

 
$
913

Accounts and notes receivable, net
452

 

 
452

Inventories, net
75

 

 
75

Prepaids and other current assets
60

 

 
60

Total current assets
1,500

 

 
1,500

Property and equipment, net
1,996

 
26

(a)
2,022

Operating lease assets, net

 
1,143

(b)
1,143

Intangible assets, net
10,463

 
(133
)
(c)
10,330

Goodwill
5,486

 

 
5,486

Net investment in property leased to franchisees
54

 

 
54

Other assets, net
642

 

 
642

Total assets
$
20,141

 
$
1,036

 
$
21,177

LIABILITIES AND EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts and drafts payable
$
513

 
$

 
$
513

Other accrued liabilities
637

 
114

(d)
751

Gift card liability
167

 

 
167

Current portion of long term debt and finance leases
91

 

 
91

Total current liabilities
1,408

 
114

 
1,522

Term debt, net of current portion
11,823

 
(65
)
(e)
11,758

Finance leases, net of current portion
226

 
62

(e)
288

Operating lease liabilities, net of current portion

 
1,028

(f)
1,028

Other liabilities, net
1,547

 
(132
)
(g)
1,415

Deferred income taxes, net
1,519

 
8

(h)
1,527

Total liabilities
16,523

 
1,015

 
17,538

Partners' capital:
 
 
 
 
 
Class A common units
4,323

 
12

(i)
4,335

Partnership exchangeable units
730

 
9

(i)
739

Accumulated other comprehensive income (loss)
(1,437
)
 

 
(1,437
)
Total Partners' capital
3,616

 
21

 
3,637

Noncontrolling interests
2

 

 
2

Total equity
3,618

 
21

 
3,639

Total liabilities and equity
$
20,141

 
$
1,036

 
$
21,177

(a)
Represents the net change in assets recorded in connection with build-to-suit leases.
(b)
Represents the capitalization of operating lease right-of-use (“ROU”) assets equal to the amount of recognized operating lease liability, adjusted by the net carrying amounts of related favorable lease assets and unfavorable lease liabilities in which we are the lessee and straight-line rent accruals, which were reclassified to operating lease ROU assets.

12

Table of Contents


(c)
Represents the net carrying amount of favorable lease assets associated with leases in which we are the lessee, which have been reclassified to operating lease ROU assets.
(d)
Represents the current portion of operating lease liabilities.
(e)
Represents the net change in liabilities recorded in connection with build-to-suit leases.
(f)
Represents the recognition of operating lease liabilities, net of current portion.
(g)
Represents the net carrying amount of unfavorable lease liabilities associated with leases in which we are the lessee and $64 million of straight-line rent accruals which have been reclassified to operating lease ROU assets.
(h)
Represents the net tax effects of the adjustments noted above, with a corresponding adjustment to Partners' capital.
(i)
Represents net change in assets and liabilities recorded in connection with built-to-suit leases and the tax effects of adjustments noted above.
Changes to Lease Accounting Significant Accounting Policies Under ASC 842
In all leases, whether we are the lessor or lessee, we define lease term as the noncancellable term of the lease plus any renewals covered by renewal options that are reasonably certain of exercise based on our assessment of the economic factors relevant to the lessee. The noncancellable term of the lease commences on the date the lessor makes the underlying property in the lease available to the lessee, irrespective of when lease payments begin under the contract.
Lessor Accounting
We recognize lease payments for operating leases as property revenue on a straight-line basis over the lease term and property revenue is presented net of any related sales tax. Lease incentive payments we make to lessees are amortized as a reduction in property revenue over the lease term. We account for reimbursements of maintenance and property tax costs paid to us by lessees as variable lease payment property revenue.
We also have net investments in properties leased to franchisees, which met the criteria of direct financing leases under the Previous Standard. Investments in direct financing leases are recorded on a net basis, consisting of the gross investment and estimated residual value in the lease, less unearned income. Unearned income on direct financing leases is recognized over the lease term yielding a constant periodic rate of return on the net investment in the lease. We do not remeasure the net investment in a direct financing lease unless the lease is modified and that modification is not accounted for as a separate contract.
We recognize variable lease payment income for operating and direct financing leases in the period when changes in facts and circumstances on which the variable lease payments are based occur.
Lessee Accounting
In leases where we are the lessee, we recognize an ROU asset and lease liability at lease commencement, which is measured by discounting lease payments using our incremental borrowing rate applicable to the lease term and currency of the lease as the discount rate. Subsequent amortization of the ROU asset and accretion of the lease liability for an operating lease is recognized as a single lease cost, on a straight-line basis, over the lease term. Amortization of the ROU asset and the change in the lease liability is included in changes in Other long-term assets and liabilities in the Condensed Consolidated Statement of Cash Flows. A finance lease ROU asset is depreciated on a straight-line basis over the lesser of the useful life of the leased asset or lease term. Interest on each finance lease liability is determined as the amount that results in a constant periodic discount rate on the remaining balance of the liability. ROU assets are assessed for impairment in accordance with our long-lived asset impairment policy. We reassess lease classification and remeasure ROU assets and lease liabilities when a lease is modified and that modification is not accounted for as a separate contract or upon certain other events that require reassessment in accordance with ASC 842. Maintenance and property tax expenses are accounted for on an accrual basis as variable lease cost.
We recognize variable lease cost for operating and finance leases in the period when changes in facts and circumstances on which the variable lease payments are based occur.

13

Table of Contents


Partnership as Lessor
Assets leased to franchisees and others under operating leases where we are the lessor and which are included within our property and equipment, net are as follows (in millions):
 
As of
 
June 30, 2019
Land
$
920

Buildings and improvements
1,139

Restaurant equipment
21

 
2,080

Accumulated depreciation and amortization
(441
)
Property and equipment leased, net
$
1,639


Our net investment in direct financing leases is as follows (in millions):
 
As of
 
June 30, 2019
Future rents to be received:
 
Future minimum lease receipts
$
53

Contingent rents (a)
23

Estimated unguaranteed residual value
15

Unearned income
(30
)
 
61

Current portion included within accounts receivables
(14
)
Net investment in property leased to franchisees
$
47


(a)
Amounts represent estimated contingent rents recorded in connection with the acquisition method of accounting.
Property revenues are comprised primarily of lease income from operating leases and earned income on direct financing leases with franchisees as follows (in millions):

 
 
Three months ended June 30, 2019
 
Six months ended June 30, 2019
Lease income - operating leases
 
 
 
 
Minimum lease payments
 
$
112

 
$
223

Variable lease payments
 
97

 
181

Amortization of favorable and unfavorable income lease contracts, net
 
2

 
4

Subtotal - lease income from operating leases
 
211

 
408

Earned income on direct financing leases
 
3

 
5

Total property revenues
 
$
214

 
$
413




14

Table of Contents


Partnership as Lessee
Lease cost and other information associated with these lease commitments is as follows (in millions):
Lease Cost (Income)
 
 
Three months ended June 30, 2019
 
Six months ended June 30, 2019
Operating lease cost
 
$
53

 
$
106

Operating lease variable lease cost
 
50

 
100

Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
 
6

 
13

Interest on lease liabilities
 
6

 
11

Sublease income
 
(164
)
 
(319
)
Total lease cost (income)
 
$
(49
)
 
$
(89
)
Lease Term and Discount Rate as of June 30, 2019
Weighted-average remaining lease term (in years):
 
 
Operating leases
 
11.1 years

Finance leases
 
11.2 years

Weighted-average discount rate:
 
 
Operating leases
 
6.5
%
Finance leases
 
7.6
%
Other Information for the six months ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
96

Operating cash flows from finance leases
 
$
11

Financing cash flows from finance leases
 
$
13

Right-of-use assets obtained in exchange for new finance lease obligations
 
$
1

Right-of-use assets obtained in exchange for new operating lease obligations
 
$
65


Maturity Analysis
As of June 30, 2019, future minimum lease receipts and commitments are as follows (in millions):
 
Lease Receipts
 
Lease Commitments (a)
 
Direct
Financing
Leases
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
Remainder of 2019
$
7

 
$
213

 
$
24

 
$
97

2020
10

 
406

 
46

 
187

2021
7

 
382

 
44

 
175

2022
5

 
357

 
43

 
163

2023
5

 
335

 
39

 
149

Thereafter
19

 
1,876

 
268

 
941

Total minimum receipts / payments
$
53

 
$
3,569

 
464

 
1,712

Less amount representing interest (b)
 
 
 
 
(153
)
 
(535
)
Present value of minimum lease payments
 
 
 
 
311

 
1,177

Current portion of lease obligations
 
 
 
 
(27
)
 
(121
)
Long-term portion of lease obligations
 
 
 
 
$
284

 
$
1,056

(a)
Minimum lease commitments have not been reduced by minimum sublease rentals of $2,351 million due in the future under non-cancelable subleases.
(b)
Calculated using the interest rate for each lease.

15

Table of Contents


As of December 31, 2018, future minimum lease receipts and commitments are as follows (in millions):
 
Lease Receipts
 
Lease Commitments (a)
 
Direct
Financing
Leases
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
2019
$
14

 
$
416

 
$
38

 
$
183

2020
10

 
388

 
36

 
172

2021
7

 
360

 
34

 
158

2022
5

 
331

 
33

 
145

2023
5

 
306

 
30

 
130

Thereafter
19

 
1,704

 
201

 
831

Total minimum receipts / payments
$
60

 
$
3,505

 
372

 
$
1,619

Less amount representing interest
 
 
 
 
(125
)
 
 
Present value of minimum finance lease payments
 
 
 
 
247

 
 
Current portion of finance lease obligation
 
 
 
 
(21
)
 
 
Long-term portion of finance lease obligation
 
 
 
 
$
226

 
 
(a)
Minimum lease commitments have not been reduced by minimum sublease rentals of $2,290 million due in the future under non-cancelable subleases.
Note 5. Revenue Recognition
Contract Liabilities
Contract liabilities consist of deferred revenue resulting from initial and renewal franchise fees paid by franchisees, as well as upfront fees paid by master franchisees, which are generally recognized on a straight-line basis over the term of the underlying agreement. We classify these contract liabilities as Other liabilities, net in our condensed consolidated balance sheets. The following table reflects the change in contract liabilities between December 31, 2018 and June 30, 2019 (in millions):
Contract Liabilities
 
TH
 
BK
 
PLK
 
Consolidated
Balance at December 31, 2018
 
$
62

 
$
405

 
$
19

 
$
486

Revenue recognized that was included in the contract liability balance at the beginning of the year
 
(4
)
 
(21
)
 
(1
)
 
(26
)
Increase, excluding amounts recognized as revenue during the period
 
4

 
42

 
4

 
50

Impact of foreign currency translation
 
1

 
(1
)
 

 

Balance at June 30, 2019
 
$
63

 
$
425

 
$
22

 
$
510


The following table illustrates estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of June 30, 2019 (in millions):
Contract liabilities expected to be recognized in
 
TH
 
BK
 
PLK
 
Consolidated
Remainder of 2019
 
$
4

 
$
16

 
$
1

 
$
21

2020
 
8

 
32

 
2

 
42

2021
 
7

 
31

 
1

 
39

2022
 
7

 
31

 
1

 
39

2023
 
6

 
30

 
1

 
37

Thereafter
 
31

 
285

 
16

 
332

Total
 
$
63

 
$
425

 
$
22

 
$
510



16

Table of Contents


Disaggregation of Total Revenues
Total revenues consist of the following (in millions):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Sales
$
589

 
$
586

 
$
1,111

 
$
1,134

Royalties
576

 
544

 
1,104

 
1,054

Property revenues
214

 
190

 
413

 
368

Franchise fees and other revenue
21

 
23

 
38

 
41

Total revenues
$
1,400

 
$
1,343

 
$
2,666

 
$
2,597




Note 6. Earnings per Unit
Partnership uses the two-class method in the computation of earnings per unit. Pursuant to the terms of the partnership agreement, RBI, as the holder of the Class A common units, is entitled to receive distributions from Partnership in an amount equal to the aggregate dividends payable by RBI to holders of RBI common shares, and the holders of Class B exchangeable limited partnership units (the “Partnership exchangeable units”) are entitled to receive distributions from Partnership in an amount per unit equal to the dividends payable by RBI on each RBI common share. Partnership’s net income available to common unitholders is allocated between the Class A common units and Partnership exchangeable units on a fully-distributed basis and reflects residual net income after noncontrolling interests and Partnership preferred unit distributions. Basic and diluted earnings per Class A common unit is determined by dividing net income allocated to Class A common unit holders by the weighted average number of Class A common units outstanding for the period. Basic and diluted earnings per Partnership exchangeable unit is determined by dividing net income allocated to the Partnership exchangeable units by the weighted average number of Partnership exchangeable units outstanding during the period.
There are no dilutive securities for Partnership as RBI equity awards will not affect the number of Class A common units or Partnership exchangeable units outstanding. However, the issuance of shares by RBI in future periods will affect the allocation of net income attributable to common unitholders between Partnership’s Class A common units and Partnership exchangeable units.
The following table summarizes the basic and diluted earnings per unit calculations (in millions, except per unit amounts):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Allocation of net income among partner interests:
 
 
 
 
 
 
 
Net income allocated to Class A common unitholders
$
142

 
$
167

 
$
277

 
$
315

Net income allocated to Partnership exchangeable unitholders
115

 
146

 
226

 
277

Net income attributable to common unitholders
$
257

 
$
313

 
$
503

 
$
592

 
 
 
 
 
 
 
 
Denominator - basic and diluted partnership units:
 
 
 
 
 
 
 
Weighted average Class A common units
202

 
202

 
202

 
202

Weighted average Partnership exchangeable units
207

 
218

 
207

 
218

 
 
 
 
 
 
 
 
Earnings per unit - basic and diluted:
 
 
 
 
 
 
 
Class A common units (a)
$
0.70

 
$
0.83

 
$
1.37

 
$
1.56

Partnership exchangeable units (a)
$
0.55

 
$
0.67

 
$
1.09

 
$
1.27


(a) Earnings per unit may not recalculate exactly as it is calculated based on unrounded numbers.

17

Table of Contents


Note 7. Intangible Assets, net and Goodwill
Intangible assets, net and goodwill consist of the following (in millions):

 
As of
 
June 30, 2019
 
December 31, 2018
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Identifiable assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
   Franchise agreements
$
715

 
$
(209
)
 
$
506

 
$
705

 
$
(194
)
 
$
511

   Favorable leases (a)
134

 
(65
)
 
69

 
407

 
(200
)
 
207

      Subtotal
849

 
(274
)
 
575

 
1,112

 
(394
)
 
718

Indefinite lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
   Tim Hortons brand
$
6,487

 
$

 
$
6,487

 
$
6,259

 
$

 
$
6,259

   Burger King brand
2,126

 

 
2,126

 
2,131

 

 
2,131

   Popeyes brand
1,355

 

 
1,355

 
1,355

 

 
1,355

      Subtotal
9,968

 

 
9,968

 
9,745

 

 
9,745

Intangible assets, net
 
 
 
 
$
10,543

 
 
 
 
 
$
10,463

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
 
 
 
 
 
   Tim Hortons segment
$
4,178

 
 
 
 
 
$
4,038

 
 
 
 
   Burger King segment
601

 
 
 
 
 
602

 
 
 
 
   Popeyes segment
846

 
 
 
 
 
846

 
 
 
 
      Total
$
5,625

 
 
 
 
 
$
5,486

 
 
 
 

(a)
The decrease in favorable leases reflects the reclassification of favorable leases where we are the lessee to operating lease right-of-use assets in connection with our transition to ASC 842. See Note 4, Leases.
Amortization expense on intangible assets totaled $10 million for the three months ended June 30, 2019 and $18 million for the same period in the prior year. Amortization expense on intangible assets totaled $21 million for the six months ended June 30, 2019 and $36 million for the same period in the prior year. The change in the brands and goodwill balances during the six months ended June 30, 2019 was due to the impact of foreign currency translation.


18

Table of Contents


Note 8. Equity Method Investments
The aggregate carrying amount of our equity method investments was $272 million and $259 million as of June 30, 2019 and December 31, 2018, respectively, and is included as a component of Other assets, net in our accompanying condensed consolidated balance sheets. TH and BK both have equity method investments. PLK does not have any equity method investments.
With respect to our TH business, the most significant equity method investment is our 50% joint venture interest with The Wendy’s Company (the “TIMWEN Partnership”), which jointly holds real estate underlying Canadian combination restaurants. Distributions received from this joint venture were $5 million and $3 million during the three months ended June 30, 2019 and 2018, respectively. Distributions received from this joint venture were $7 million and $6 million during the six months ended June 30, 2019 and 2018, respectively.
The aggregate market value of our 20.3% equity interest in Carrols Restaurant Group, Inc. (“Carrols”) based on the quoted market price on June 30, 2019 was approximately $85 million. The aggregate market value of our 9.9% equity interest in BK Brasil Operação e Assessoria a Restaurantes S.A. based on the quoted market price on June 30, 2019 was approximately $130 million. No quoted market prices are available for our other equity method investments.
We have equity interests in entities that own or franchise Tim Hortons or Burger King restaurants. Franchise and property revenues recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues from affiliates:
 
 
 
 
 
 
 
Royalties
$
87

 
$
74

 
$
165

 
$
142

Property revenues
9

 
9

 
17

 
18

Franchise fees and other revenue
3

 
2

 
6

 
4

Total
$
99

 
$
85

 
$
188

 
$
164


We recognized $5 million of rent expense associated with the TIMWEN Partnership during the three months ended June 30, 2019 and 2018. We recognized $9 million and $10 million of rent expense associated with the TIMWEN Partnership during the six months ended June 30, 2019 and 2018, respectively.
At June 30, 2019 and December 31, 2018, we had $43 million and $41 million, respectively, of accounts receivable, net from our equity method investments which were recorded in Accounts and notes receivable, net in our condensed consolidated balance sheets.
(Income) loss from equity method investments reflects our share of investee net income or loss, non-cash dilution gains or losses from changes in our ownership interests in equity method investees and basis difference amortization. During the six months ended June 30, 2019 we did not record a non-cash dilution gain. During the six months ended June 30, 2018, we recorded an increase to the carrying value of our equity method investment balance and a non-cash dilution gain of $20 million on the initial public offering by one of our equity method investees.

19

Table of Contents


Note 9. Other Accrued Liabilities and Other Liabilities, net
Other accrued liabilities (current) and other liabilities, net (noncurrent) consist of the following (in millions):

 
As of
 
June 30,
2019
 
December 31,
2018
Current:
 
 
 
Dividend payable
$
232

 
$
207

Interest payable
88

 
87

Accrued compensation and benefits
48

 
69

Taxes payable
73

 
113

Deferred income
36

 
27

Accrued advertising expenses
20

 
30

Restructuring and other provisions
7

 
11

Current portion of operating lease liabilities (a)
121

 

Other
74

 
93

Other accrued liabilities
$
699

 
$
637

Noncurrent:
 
 
 
Taxes payable
$
570

 
$
493

Contract liabilities, net
510

 
486

Unfavorable leases (b)
113

 
192

Derivatives liabilities
397

 
179

Accrued pension
63

 
64

Accrued lease straight-lining liability (b)

 
69

Deferred income
31

 
22

Other
46

 
42

Other liabilities, net
$
1,730

 
$
1,547


(a)
Represents the current portion of operating lease liabilities recognized in connection with our transition to ASC 842. See Note 4, Leases.
(b)
The decreases in unfavorable leases and accrued lease straight-lining liability reflect the reclassification of unfavorable leases and lease straight-lining liability where we are the lessee in the underlying operating lease to the right-of-use assets recorded for the underlying lease in connection with our transition to ASC 842. See Note 4, Leases.


20

Table of Contents


Note 10. Long-Term Debt
Long-term debt consists of the following (in millions):

 
As of
 
June 30,
2019
 
December 31,
2018
Term Loan Facility (due February 17, 2024)
$
6,305

 
$
6,338

2017 4.25% Senior Notes (due May 15, 2024)
1,500

 
1,500

2015 4.625% Senior Notes (due January 15, 2022)
1,250

 
1,250

2017 5.00% Senior Notes (due October 15, 2025)
2,800

 
2,800

Other (a)
80

 
150

Less: unamortized deferred financing costs and deferred issue discount
(133
)
 
(145
)
Total debt, net
11,802

 
11,893

    Less: current maturities of debt
(65
)
 
(70
)
Total long-term debt
$
11,737

 
$
11,823


(a)
The decrease in Other reflects the de-recognition of obligations associated with build-to-suit leases recorded under the Previous Standard. Liabilities associated with build-to-suit leases were remeasured and recorded as finance lease liabilities in conjunction with our transition to ASC 842.
Revolving Credit Facility
As of June 30, 2019, we had no amounts outstanding under our senior secured revolving credit facility (the "Revolving Credit Facility"). Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or RBI share repurchases, fund acquisitions or capital expenditures and for other general corporate purposes. We have a $125 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit. As of June 30, 2019, we had $2 million of letters of credit issued against the Revolving Credit Facility, and our borrowing availability was $498 million.
TH Facility
One of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$225 million (increased from C$100 million during the three months ended June 30, 2019) with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to 1.40% or the Prime Rate plus an applicable margin equal to 0.40%, at our option. Obligations under the TH Facility are guaranteed by three of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of June 30, 2019, we had outstanding C$100 million under the TH Facility with a weighted average interest rate of 3.36%.
Fair Value Measurement
The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in billions):
 
As of
 
June 30,
2019
 
December 31,
2018
Fair value of our variable term debt and senior notes
$
12

 
$
11

Principal carrying amount of our variable term debt and senior notes
12

 
12



21

Table of Contents


Interest Expense, net
Interest expense, net consists of the following (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Debt (a)
$
128

 
$
120

 
$
252

 
$
250

Finance lease obligations
6

 
6

 
11

 
12

Amortization of deferred financing costs and debt issuance discount
8

 
7

 
15

 
14

Interest income
(5
)
 
(3
)
 
(9
)
 
(6
)
    Interest expense, net
$
137

 
$
130

 
$
269

 
$
270

(a)
Amount includes $19 million and $20 million benefit during the three months ended June 30, 2019 and 2018, respectively, and $37 million and $24 million benefit during the six months ended June 30, 2019 and 2018, respectively, from our adoption of a new hedge accounting standard in 2018.
Note 11. Income Taxes
Our effective tax rate was 27.4% and 23.4% for the three and six months ended June 30, 2019. The effective tax rate during these periods reflects a $37 million increase in the provision for unrecognized tax benefits related to a prior restructuring transaction that is not applicable to ongoing operations which increased the effective tax rate by 10.4% and 5.6% during the three and six months ended June 30, 2019, respectively. The effective tax rate during these periods also reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and stock option exercises. Benefits from stock option exercises reduced the effective tax rate by 4.0% and 4.1% for the three and six months ended June 30, 2019, respectively.
Our effective tax rate was 15.7% and 9.2% for the three and six months ended June 30, 2018. The effective tax rate during these periods was primarily a result of the mix of income from multiple tax jurisdictions, the benefit from reserve releases due to audit settlements and the realignment of various internal financing arrangements. In addition, benefits from stock option exercises reduced the effective tax rate by 0.6% and 10.1% for the three and six months ended June 30, 2018, respectively.

22

Table of Contents


Note 12. Equity
During the six months ended June 30, 2019, Partnership exchanged 186,515 Partnership exchangeable units pursuant to exchange notices received. In accordance with the terms of the partnership agreement, Partnership satisfied the exchange notices by exchanging these Partnership exchangeable units for the same number of newly issued RBI common shares. The issuances of shares was accounted for as a capital contribution by RBI to Partnership. The exchanges of Partnership exchangeable units were recorded as increases to the Class A common units balance within partners’ capital in our consolidated balance sheet in an amount equal to the market value of the newly issued RBI common shares and a reduction to the Partnership exchangeable units balance within partners’ capital of our consolidated balance sheet in an amount equal to the cash paid by Partnership, if any, and the market value of the newly issued RBI common shares. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit was cancelled concurrently with the exchange.
Accumulated Other Comprehensive Income (Loss)
The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions):

 
Derivatives
 
Pensions
 
Foreign Currency Translation
 
Accumulated Other Comprehensive Income (Loss)
Balances at December 31, 2018
$
454

 
$
(27
)
 
$
(1,864
)
 
$
(1,437
)
Foreign currency translation adjustment

 

 
358

 
358

Net change in fair value of derivatives, net of tax
(207
)
 

 

 
(207
)
Amounts reclassified to earnings of cash flow hedges, net of tax
2

 

 

 
2

Balances at June 30, 2019
$
249

 
$
(27
)
 
$
(1,506
)
 
$
(1,284
)


23

Table of Contents


Note 13. Derivative Instruments
Disclosures about Derivative Instruments and Hedging Activities
We enter into derivative instruments for risk management purposes, including derivatives designated as cash flow hedges, derivatives designated as net investment hedges and those utilized as economic hedges. We use derivatives to manage our exposure to fluctuations in interest rates and currency exchange rates.
Interest Rate Swaps
During 2018, we entered into a series of receive-variable, pay-fixed interest rate swaps with a notional value of $3,500 million to hedge the variability in the interest payments on a portion of our senior secured term loan facility (the "Term Loan Facility") beginning March 29, 2018 through the expiration of the final swap on February 17, 2024, resetting each March. At inception, these interest rate swaps were designated as cash flow hedges for hedge accounting. The unrealized changes in market value are recorded in AOCI and reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.
During 2015, we entered into a series of receive-variable, pay-fixed interest rate swaps with a notional value of $2,500 million to hedge the variability in the interest payments on a portion of our Term Loan Facility beginning May 28, 2015. All of these interest rate swaps were settled on April 26, 2018 for an insignificant cash receipt. At inception, these interest rate swaps were designated as cash flow hedges for hedge accounting. The unrealized changes in market value were recorded in AOCI and reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.
During 2015, we settled certain interest rate swaps and recognized a net unrealized loss of $85 million in AOCI at the date of settlement. This amount gets reclassified into Interest expense, net as the original hedged forecasted transaction affects earnings. The amount of pre-tax losses in AOCI as of June 30, 2019 that we expect to be reclassified into interest expense within the next 12 months is $12 million.
Cross-Currency Rate Swaps
To protect the value of our investments in our foreign operations against adverse changes in foreign currency exchange rates, we hedge a portion of our net investment in one or more of our foreign subsidiaries by using cross-currency rate swaps. At June 30, 2019, we had outstanding cross-currency rate swap contracts between the Canadian dollar and U.S. dollar and the Euro and U.S. dollar that have been designated as net investment hedges of a portion of our equity in foreign operations in those currencies. The component of the gains and losses on our net investment in these designated foreign operations driven by changes in foreign exchange rates are economically offset by movements in the fair value of our cross-currency swap contracts. The fair value of the swaps is calculated each period with changes in fair value reported in AOCI, net of tax. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations.
At June 30, 2019, we had outstanding fixed-to-fixed cross-currency rate swaps to partially hedge the net investment in our Canadian subsidiaries. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as net investment hedges. These swaps are contracts to exchange quarterly fixed-rate interest payments we make on the Canadian dollar notional amount of C$6,754 million for quarterly fixed-rate interest payments we receive on the U.S. dollar notional amount of $5,000 million through the maturity date of June 30, 2023.
At June 30, 2019, we also had outstanding cross-currency rate swaps in which we pay quarterly fixed-rate interest payments on the Euro notional value of €1,108 million and receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $1,200 million. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge. During 2018, we extended the term of the swaps from March 31, 2021 to the maturity date of February 17, 2024. The extension of the term resulted in a re-designation of the hedge and the swaps continue to be accounted for as a net investment hedge. Additionally, during 2018 we entered into cross-currency rate swaps in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $400 million through the maturity date of February 17, 2024. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge.
The fixed to fixed cross-currency rate swaps hedging Canadian dollar and Euro net investments utilized the forward method of effectiveness assessment prior to March 15, 2018. On March 15, 2018, we dedesignated and subsequently redesignated the outstanding fixed to fixed cross-currency rate swaps to prospectively use the spot method of hedge effectiveness assessment. Additionally, as a result of adopting new hedge accounting guidance during 2018, we elected to exclude the interest component (the “Excluded Component”) from the accounting hedge without affecting net investment hedge accounting and elected to amortize the Excluded Component over the life of the derivative instrument. The amortization of the Excluded Component is recognized in Interest expense, net in the condensed consolidated statement of operations. The

24

Table of Contents


change in fair value that is not related to the Excluded Component is recorded in AOCI and will be reclassified to earnings when the foreign subsidiaries are sold or substantially liquidated.
Foreign Currency Exchange Contracts
We use foreign exchange derivative instruments to manage the impact of foreign exchange fluctuations on U.S. dollar purchases and payments, such as coffee purchases made by our Canadian Tim Hortons operations. At June 30, 2019, we had outstanding forward currency contracts to manage this risk in which we sell Canadian dollars and buy U.S. dollars with a notional value of $130 million with maturities to August 2020. We have designated these instruments as cash flow hedges, and as such, the unrealized changes in market value of effective hedges are recorded in AOCI and are reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.
Credit Risk
By entering into derivative contracts, we are exposed to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to us, which creates credit risk for us. We attempt to minimize this risk by selecting counterparties with investment grade credit ratings and regularly monitoring our market position with each counterparty.
Credit-Risk Related Contingent Features
Our derivative instruments do not contain any credit-risk related contingent features.
Quantitative Disclosures about Derivative Instruments and Fair Value Measurements
The following tables present the required quantitative disclosures for our derivative instruments, including their estimated fair values (all estimated using Level 2 inputs) and their location on our condensed consolidated balance sheets (in millions):
 
Gain or (Loss) Recognized in Other Comprehensive Income (Loss)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Derivatives designated as cash flow hedges(1)
 
 
 
 
 
 
 
Interest rate swaps
$
(77
)
 
$
(5
)
 
$
(121
)
 
$
24

Forward-currency contracts
$
(2
)
 
$
3

 
$
(4
)
 
$
13

Derivatives designated as net investment hedges
 
 
 
 
 
 
 
Cross-currency rate swaps
$
(53
)
 
$
143

 
$
(155
)
 
$
154

(1)
We did not exclude any components from the cash flow hedge relationships presented in this table.


25

Table of Contents


 
 
Location of Gain or (Loss) Reclassified from AOCI into Earnings
 
Gain or (Loss) Reclassified from AOCI into Earnings
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
 
2019
 
2018
 
2019
 
2018
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense, net
 
$
(6
)
 
$
(5
)
 
$
(7
)
 
$
(11
)
Forward-currency contracts
 
Cost of sales
 
$
2

 
$

 
$
4

 
$
3

 
 
 
 
 
 
 
 
 
 
 
 
 
Location of Gain or (Loss) Recognized in Earnings
 
Gain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
 
2019
 
2018
 
2019
 
2018
Derivatives designated as net investment hedges
 
 
 
 
 
 
 
 
 
 
Cross-currency rate swaps
 
Interest expense, net
 
$
19

 
$
20

 
$
37

 
$
24


 
Fair Value as of
 
 
 
 
 
June 30, 2019
 
December 31, 2018
 
Balance Sheet Location
Assets:
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
Foreign currency
$

 
$
7

 
Prepaids and other current assets
Derivatives designated as net investment hedges
 
 
 
 
 
Foreign currency
15

 
58

 
Other assets, net
Total assets at fair value
$
15

 
$
65

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
Interest rate
$
193

 
$
72

 
Other liabilities, net
Foreign currency
1

 

 
Other accrued liabilities
Derivatives designated as net investment hedges
 
 
 
 
 
Foreign currency
204

 
107

 
Other liabilities, net
Total liabilities at fair value
$
398

 
$
179

 
 


26

Table of Contents


Note 14. Other Operating Expenses (Income), net
Other operating expenses (income), net consist of the following (in millions):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings
$
(10
)
 
$
3

 
$
(7
)
 
$
10

Litigation settlements (gains) and reserves, net

 

 

 
(6
)
Net losses (gains) on foreign exchange
12

 
(33
)
 
(3
)
 
(16
)
Other, net
1

 

 
(4
)
 
(5
)
     Other operating expenses (income), net
$
3

 
$
(30
)
 
$
(14
)
 
$
(17
)

Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Litigation settlements (gains) and reserves, net primarily reflects accruals and proceeds received in connection with litigation matters.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.
Note 15. Commitments and Contingencies
Litigation
From time to time, we are involved in legal proceedings arising in the ordinary course of business relating to matters including, but not limited to, disputes with franchisees, suppliers, employees and customers, as well as disputes over our intellectual property.
In March 2019, Partnership settled the two class action lawsuits filed in the Ontario Superior Court of Justice against The TDL Group Corp., a subsidiary of Partnership (“TDL”), and certain other defendants, as described in Partnership’s Annual Report on Form 10-K filed with the SEC on February 22, 2019. The court approved the settlement on April 29, 2019. Under the terms of the settlement, TDL is contributing C$6 million to the Tim Hortons Advertising Fund in Canada over two years, such amount to be spent on marketing activities. In addition, TDL has paid C$6 million for legal, administrative and other third-party expenses. These amounts were accrued by TDL during 2018.
In October 5, 2018, a class action complaint was filed against Burger King Worldwide, Inc. (“BKW”) and Burger King Corporation (“BKC”) in the U.S. District Court for the Southern District of Florida by Jarvis Arrington, individually and on behalf of all others similarly situated. On October 18, 2018, a second class action complaint was filed against the Company, BKW and BKC in the U.S. District Court for the Southern District of Florida by Monique Michel, individually and on behalf of all others similarly situated. On October 31, 2018, a third class action complaint was filed against BKC and BKW in the U.S. District Court for the Southern District of Florida by Geneva Blanchard and Tiffany Miller, individually and on behalf of all others similarly situated. On November 2, 2018, a fourth class action complaint was filed against the Company, BKW and BKC in the U.S. District Court for the Southern District of Florida by Sandra Muster, individually and on behalf of all others similarly situated. These complaints allege that the defendants violated Section 1 of the Sherman Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Burger King franchisees are required to sign. Each plaintiff seeks injunctive relief and damages for himself or herself and other members of the class.
In July 2019, a class action complaint was filed against TDL in the Supreme Court of British Columbia by Samir Latifi, individually and on behalf of all others similarly situated. The complaint alleges that TDL violated the Canadian Competition Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Tim Hortons franchisees are required to sign. The plaintiff seeks damages and restitution, on behalf of himself and other members of the class.

27

Table of Contents


While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of these cases or estimate the range of possible loss, if any.
Note 16. Segment Reporting
As stated in Note 1, Description of Business and Organization, we manage three brands. Under the Tim Hortons brand, we operate in the donut/coffee/tea category of the quick service segment of the restaurant industry. Under the Burger King brand, we operate in the fast food hamburger restaurant category of the quick service segment of the restaurant industry. Under the Popeyes brand, we operate in the chicken category of the quick service segment of the restaurant industry. Our business generates revenue from the following sources: (i) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us ("Company restaurants"). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing and distribution, as well as sales to retailers. We manage each of our brands as an operating segment and each operating segment represents a reportable segment.
The following tables present revenues, by segment and by country (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues by operating segment:
 
 
 
 
 
 
 
     TH
$
842

 
$
823

 
$
1,591

 
$
1,586

     BK
447

 
418

 
858

 
808

     PLK
111

 
102

 
217

 
203

Total revenues
$
1,400

 
$
1,343

 
$
2,666

 
$
2,597


 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues by country (a):
 
 
 
 
 
 
 
     Canada
$
764

 
$
746

 
$
1,440

 
$
1,438

     United States
479

 
450

 
923

 
871

     Other
157

 
147

 
303

 
288

Total revenues
$
1,400

 
$
1,343

 
$
2,666

 
$
2,597


(a)
Only Canada and the United States represented 10% or more of our total revenues in each period presented.
Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest expense, net, (gain) loss on early extinguishment of debt, income tax expense, and depreciation and amortization, adjusted to exclude the non-cash impact of share-based compensation and non-cash incentive compensation expense and (income) loss from equity method investments, net of cash distributions received from equity method investments, as well as other operating expenses (income), net. Other specifically identified costs associated with non-recurring projects are also excluded from Adjusted EBITDA, including fees and expenses associated with the Popeyes Acquisition (“PLK Transaction costs”), Corporate restructuring and tax advisory fees related to the interpretation and implementation of comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act enacted by the U.S. government on December 22, 2017 and non-operational Office centralization and relocation costs in connection with the centralization and relocation of our Canadian and U.S. restaurant support centers to new offices in Toronto, Ontario, and Miami, Florida, respectively. Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of operating performance or the performance of an acquired business. A reconciliation of segment income to net income (loss) consists of the following (in millions):


28

Table of Contents


 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Segment income:
 
 
 
 
 
 
 
     TH
$
287

 
$
286

 
$
524

 
$
531

     BK
252

 
236

 
474

 
450

     PLK
41

 
40

 
82

 
79

          Adjusted EBITDA
580

 
562

 
1,080

 
1,060

Share-based compensation and non-cash incentive compensation expense
19

 
16

 
44

 
31

PLK Transaction costs

 
5

 

 
10

Corporate restructuring and tax advisory fees
11

 
7

 
17

 
14

Office centralization and relocation costs
2

 
12

 
6

 
12

Impact of equity method investments (a)
9

 
4

 
10

 
(6
)
Other operating expenses (income), net
3

 
(30
)
 
(14
)
 
(17
)
          EBITDA
536

 
548

 
1,017

 
1,016

Depreciation and amortization
45

 
46

 
92

 
93

          Income from operations
491

 
502

 
925

 
923

Interest expense, net
137

 
130

 
269

 
270

Income tax expense
97

 
58

 
153

 
60

          Net income
$
257

 
$
314

 
$
503

 
$
593

(a)
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
Note 17. Supplemental Financial Information
On February 17, 2017, 1011778 B.C. Unlimited Liability Company (the “Parent Issuer”) and New Red Finance Inc. (the “Co-Issuer” and together with the Parent Issuer, the “Issuers”) entered into an amended credit agreement that provides for obligations under the Credit Facilities. On August 28, 2017, the Issuers entered into the 2017 5.00% Senior Notes Indenture with respect to the 2017 5.00% Senior Notes. On May 17, 2017, the Issuers entered into the 2017 4.25% Senior Notes Indenture with respect to the 2017 4.25% Senior Notes. On May 22, 2015, the Issuers entered into the 2015 4.625% Senior Notes Indenture with respect to the 2015 4.625% Senior Notes.
The agreement governing our Credit Facilities, the 2017 5.00% Senior Notes Indenture, the 2017 4.25% Senior Notes Indenture and the 2015 4.625% Senior Notes Indenture allow the financial reporting obligation of the Parent Issuer to be satisfied through the reporting of Partnership’s consolidated financial information, provided that the consolidated financial information of the Parent Issuer and its restricted subsidiaries is presented on a standalone basis.
The following represents the condensed consolidating financial information for the Parent Issuer and its restricted subsidiaries (“Consolidated Borrowers”) on a consolidated basis, together with eliminations, as of and for the periods indicated. The condensed consolidating financial information of Partnership is combined with the financial information of its wholly-owned subsidiaries that are also parent entities of the Parent Issuer and presented in a single column under the heading “RBILP”. The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuers and Partnership operated as independent entities.


29

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of June 30, 2019
 
Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,028

 
$

 
$

 
$
1,028

Accounts and notes receivable, net
476

 

 

 
476

Inventories, net
81

 

 

 
81

Prepaids and other current assets
69

 

 

 
69

Total current assets
1,654

 

 

 
1,654

Property and equipment, net
2,007

 

 

 
2,007

Operating lease assets, net
1,154

 

 

 
1,154

Intangible assets, net
10,543

 

 

 
10,543

Goodwill
5,625

 

 

 
5,625

Net investment in property leased to franchisees
47

 

 

 
47

Intercompany receivable

 
232

 
(232
)
 

Investment in subsidiaries

 
3,960

 
(3,960
)
 

Other assets, net
695

 

 

 
695

Total assets
$
21,725

 
$
4,192

 
$
(4,192
)
 
$
21,725

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts and drafts payable
$
486

 
$

 
$

 
$
486

Other accrued liabilities
467

 
232

 

 
699

Gift card liability
106

 

 

 
106

Current portion of long term debt and finance leases
92

 

 

 
92

Total current liabilities
1,151

 
232

 

 
1,383

Term debt, net of current portion
11,737

 

 

 
11,737

Finance leases, net of current portion
284

 

 

 
284

Operating lease liabilities, net of current portion
1,056

 

 

 
1,056

Other liabilities, net
1,730

 

 

 
1,730

Payables to affiliates
232

 

 
(232
)
 

Deferred income taxes, net
1,575

 

 

 
1,575

Total liabilities
17,765

 
232

 
(232
)
 
17,765

Partners’ capital:
 
 
 
 
 
 
 
Class A common units

 
4,495

 

 
4,495

Partnership exchangeable units

 
746

 

 
746

Common shares
3,197

 

 
(3,197
)
 

Retained Earnings
2,044

 

 
(2,044
)
 

Accumulated other comprehensive income (loss)
(1,284
)
 
(1,284
)
 
1,284

 
(1,284
)
Total Partners' capital/shareholders' equity
3,957

 
3,957

 
(3,957
)
 
3,957

Noncontrolling interests
3

 
3

 
(3
)
 
3

Total equity
3,960

 
3,960

 
(3,960
)
 
3,960

Total liabilities and equity
$
21,725

 
$
4,192

 
$
(4,192
)
 
$
21,725


30

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of December 31, 2018
 
Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
913

 
$

 
$

 
$
913

Accounts and notes receivable, net
452

 

 

 
452

Inventories, net
75

 

 

 
75

Prepaids and other current assets
60

 

 

 
60

Total current assets
1,500

 

 

 
1,500

Property and equipment, net
1,996

 

 

 
1,996

Intangible assets, net
10,463

 

 

 
10,463

Goodwill
5,486

 

 

 
5,486

Net investment in property leased to franchisees
54

 

 

 
54

Intercompany receivable

 
207

 
(207
)
 

Investment in subsidiaries

 
3,618

 
(3,618
)
 

Other assets, net
642

 

 

 
642

Total assets
$
20,141

 
$
3,825

 
$
(3,825
)
 
$
20,141

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts and drafts payable
$
513

 
$

 
$

 
$
513

Other accrued liabilities
430

 
207

 

 
637

Gift card liability
167

 

 

 
167

Current portion of long term debt and finance leases
91

 

 

 
91

Total current liabilities
1,201

 
207

 

 
1,408

Term debt, net of current portion
11,823

 

 

 
11,823

Capital leases, net of current portion
226

 

 

 
226

Other liabilities, net
1,547

 

 

 
1,547

Payables to affiliates
207

 

 
(207
)
 

Deferred income taxes, net
1,519

 

 

 
1,519

Total liabilities
16,523

 
207

 
(207
)
 
16,523

Partners’ capital:
 
 
 
 
 
 
 
Class A common units

 
4,323

 

 
4,323

Partnership exchangeable units

 
730

 

 
730

Common shares
3,071

 

 
(3,071
)
 

Retained Earnings
1,982

 

 
(1,982
)
 

Accumulated other comprehensive income (loss)
(1,437
)
 
(1,437
)
 
1,437

 
(1,437
)
Total Partners' capital/shareholders' equity
3,616

 
3,616

 
(3,616
)
 
3,616

Noncontrolling interests
2

 
2

 
(2
)
 
2

Total equity
3,618

 
3,618

 
(3,618
)
 
3,618

Total liabilities and equity
$
20,141

 
$
3,825

 
$
(3,825
)
 
$
20,141



31

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Three Months Ended June 30, 2019
 
Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
Sales
$
589

 
$

 
$

 
$
589

Franchise and property revenues
811

 

 

 
811

Total revenues
1,400

 

 

 
1,400

Operating costs and expenses:
 
 
 
 
 
 
 
Cost of sales
453

 

 

 
453

Franchise and property expenses
135

 

 

 
135

Selling, general and administrative expenses
316

 

 

 
316

(Income) loss from equity method investments
2

 

 

 
2

Other operating expenses (income), net
3

 

 

 
3

Total operating costs and expenses
909

 

 

 
909

Income from operations
491

 

 

 
491

Interest expense, net
137

 

 

 
137

Income before income taxes
354

 

 

 
354

Income tax expense
97

 

 

 
97

Net income
257

 

 

 
257

Equity in earnings of consolidated subsidiaries

 
257

 
(257
)
 

Net income (loss)
257

 
257

 
(257
)
 
257

Net income (loss) attributable to noncontrolling interests

 

 

 

Net income (loss) attributable to common unitholders
$
257

 
$
257

 
$
(257
)
 
$
257

Comprehensive income (loss)
$
362

 
$
362

 
$
(362
)
 
$
362



32

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Six Months Ended June 30, 2019

Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
Revenues:

 

 

 

Sales
$
1,111

 
$

 
$

 
$
1,111

Franchise and property revenues
1,555

 

 

 
1,555

Total revenues
2,666

 

 

 
2,666

Operating costs and expenses:

 

 

 

Cost of sales
859

 

 

 
859

Franchise and property expenses
268

 

 

 
268

Selling, general and administrative expenses
628

 

 

 
628

(Income) loss from equity method investments

 

 

 

Other operating expenses (income), net
(14
)
 

 

 
(14
)
Total operating costs and expenses
1,741

 

 

 
1,741

Income from operations
925

 

 

 
925

Interest expense, net
269

 

 

 
269

Income before income taxes
656

 

 

 
656

Income tax expense
153

 

 

 
153

Net income
503

 

 

 
503

Equity in earnings of consolidated subsidiaries

 
503

 
(503
)
 

Net income (loss)
503

 
503

 
(503
)
 
503

Net income (loss) attributable to noncontrolling interests

 

 

 

Net income (loss) attributable to common unitholders
$
503

 
$
503

 
$
(503
)
 
$
503

Comprehensive income (loss)
$
656

 
$
656

 
$
(656
)
 
$
656



33

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Three Months Ended June 30, 2018
 
Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
Sales
$
586

 
$

 
$

 
$
586

Franchise and property revenues
757

 

 

 
757

Total revenues
1,343

 

 

 
1,343

Operating costs and expenses:
 
 
 
 
 
 
 
Cost of sales
449

 

 

 
449

Franchise and property expenses
103

 

 

 
103

Selling, general and administrative expenses
318

 

 

 
318

(Income) loss from equity method investments
1

 

 

 
1

Other operating expenses (income), net
(30
)
 

 

 
(30
)
Total operating costs and expenses
841

 

 

 
841

Income from operations
502

 

 

 
502

Interest expense, net
130

 

 

 
130

Income before income taxes
372

 

 

 
372

Income tax expense
58

 

 

 
58

Net income
314

 

 

 
314

Equity in earnings of consolidated subsidiaries

 
314

 
(314
)
 

Net income (loss)
314

 
314

 
(314
)
 
314

Net income (loss) attributable to noncontrolling interests
1

 
1

 
(1
)
 
1

Net income (loss) attributable to common unitholders
$
313

 
$
313

 
$
(313
)
 
$
313

Comprehensive income (loss)
$
175

 
$
175

 
$
(175
)
 
$
175



34

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Six Months Ended June 30, 2018

Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
Revenues:

 

 

 

Sales
$
1,134

 
$

 
$

 
$
1,134

Franchise and property revenues
1,463

 

 

 
1,463

Total revenues
2,597

 

 

 
2,597

Operating costs and expenses:


 

 

 

Cost of sales
878

 

 

 
878

Franchise and property expenses
207

 

 

 
207

Selling, general and administrative expenses
619

 

 

 
619

(Income) loss from equity method investments
(13
)
 

 

 
(13
)
Other operating expenses (income), net
(17
)
 

 

 
(17
)
Total operating costs and expenses
1,674

 

 

 
1,674

Income from operations
923

 

 

 
923

Interest expense, net
270

 

 

 
270

Income before income taxes
653

 

 

 
653

Income tax expense
60

 

 

 
60

Net income
593

 

 

 
593

Equity in earnings of consolidated subsidiaries

 
593

 
(593
)
 

Net income (loss)
593

 
593

 
(593
)
 
593

Net income (loss) attributable to noncontrolling interests
1

 
1

 
(1
)
 
1

Net income (loss) attributable to common unitholders
$
592

 
$
592

 
$
(592
)
 
$
592

Comprehensive income (loss)
$
271

 
$
271

 
$
(271
)
 
$
271



35

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Six months ended June 30, 2019
 
Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
503

 
$
503

 
$
(503
)
 
$
503

Adjustments to reconcile net income to net cash (used for) provided by operating activities:
 
 
 
 
 
 
 
Equity in loss (earnings) of consolidated subsidiaries

 
(503
)
 
503

 

Depreciation and amortization
92

 

 

 
92

Amortization of deferred financing costs and debt issuance discount
15

 

 

 
15

(Income) loss from equity method investments

 

 

 

(Gain) loss on remeasurement of foreign denominated transactions
(3
)
 

 

 
(3
)
Net (gains) losses on derivatives
(34
)
 

 

 
(34
)
Share-based compensation expense
39

 

 

 
39

Deferred income taxes
23

 

 

 
23

Other
(3
)
 

 

 
(3
)
Changes in current assets and liabilities, excluding acquisitions and dispositions:
 
 
 
 
 
 
 
Accounts and notes receivable
(16
)
 

 

 
(16
)
Inventories and prepaids and other current assets
(10
)
 

 

 
(10
)
Accounts and drafts payable
(40
)
 

 

 
(40
)
Other accrued liabilities and gift card liability
(166
)
 

 

 
(166
)
Tenant inducements paid to franchisees
(8
)
 

 

 
(8
)
Other long-term assets and liabilities
83

 

 

 
83

Net cash provided by (used for) operating activities
475

 

 

 
475

Cash flows from investing activities:
 
 
 
 
 
 
 
Payments for property and equipment
(14
)
 

 

 
(14
)
Net proceeds from disposal of assets, restaurant closures, and refranchisings
22

 

 

 
22

Settlement/sale of derivatives, net
15

 

 

 
15

Net cash provided by (used for) investing activities
23

 

 

 
23

Cash flows from financing activities:
 
 
 
 
 
 
 
Repayments of long-term debt and finance leases
(48
)
 

 

 
(48
)
Distributions on Class A common and Partnership exchangeable units

 
(437
)
 

 
(437
)
Capital contribution from RBI Inc.
80

 

 

 
80

Distributions from subsidiaries
(437
)
 
437

 

 

Other financing activities, net
10

 

 

 
10

Net cash provided by (used for) financing activities
(395
)
 

 

 
(395
)
Effect of exchange rates on cash and cash equivalents
12

 

 

 
12

Increase (decrease) in cash and cash equivalents
115

 

 

 
115

Cash and cash equivalents at beginning of period
913

 

 

 
913

Cash and cash equivalents at end of period
$
1,028

 
$

 
$

 
$
1,028


36

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Six Months Ended June 30, 2018
 
Consolidated Borrowers
 
RBILP
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
593

 
$
593

 
$
(593
)
 
$
593

Adjustments to reconcile net income to net cash (used for) provided by operating activities:
 
 
 
 
 
 
 
Equity in loss (earnings) of consolidated subsidiaries

 
(593
)
 
593

 

Depreciation and amortization
93

 

 

 
93

Amortization of deferred financing costs and debt issuance discount
14

 

 

 
14

(Income) loss from equity method investments
(13
)
 

 

 
(13
)
(Gain) loss on remeasurement of foreign denominated transactions
(16
)
 

 

 
(16
)
Net (gains) losses on derivatives
(15
)
 

 

 
(15
)
Share-based compensation expense
27

 

 

 
27

Deferred income taxes
(58
)
 

 

 
(58
)
Other
4

 

 

 
4

Changes in current assets and liabilities, excluding acquisitions and dispositions:
 
 
 
 
 
 
 
Accounts and notes receivable
36

 

 

 
36

Inventories and prepaids and other current assets
(16
)
 

 

 
(16
)
Accounts and drafts payable
(11
)
 

 

 
(11
)
Other accrued liabilities and gift card liability
(347
)
 

 

 
(347
)
Tenant inducements paid to franchisees
(13
)
 

 

 
(13
)
Other long-term assets and liabilities
(13
)
 

 

 
(13
)
Net cash provided by (used for) operating activities
265

 

 

 
265

Cash flows from investing activities:
 
 
 
 
 
 
 
Payments for property and equipment
(22
)
 

 

 
(22
)
Net proceeds from disposal of assets, restaurant closures, and refranchisings
3

 

 

 
3

Settlement/sale of derivatives, net
11

 

 

 
11

Other investing activities, net
9

 

 

 
9

Net cash provided by (used for) investing activities
1

 

 

 
1

Cash flows from financing activities:
 
 
 
 
 
 
 
Repayments of long-term debt and finance leases
(43
)
 

 

 
(43
)
Distributions on Class A common and Partnership exchangeable units

 
(307
)
 

 
(307
)
Distributions to RBI for payments in connections with redemption of preferred shares

 
(60
)
 

 
(60
)
Capital contribution from RBI Inc.
29

 

 

 
29

Distributions from subsidiaries
(367
)
 
367

 

 

Other financing activities, net
(2
)
 

 

 
(2
)
Net cash (used for) provided by financing activities
(383
)
 

 

 
(383
)
Effect of exchange rates on cash and cash equivalents
(15
)
 

 

 
(15
)
Increase (decrease) in cash and cash equivalents
(132
)
 

 

 
(132
)
Cash and cash equivalents at beginning of period
1,097

 

 

 
1,097

Cash and cash equivalents at end of period
$
965

 
$

 
$

 
$
965



37

Table of Contents



Note 18. Subsequent Events
Cash Distributions/Dividends
On July 3, 2019, RBI paid a cash dividend of $0.50 per RBI common share to common shareholders of record on June 17, 2019. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution in respect of each Partnership exchangeable unit in the amount of $0.50 per exchangeable unit to holders of record on June 17, 2019.
The RBI board of directors has declared a cash dividend of $0.50 per RBI common share, which will be paid on October 3, 2019 to RBI common shareholders of record on September 17, 2019. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.50 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
*****

38

Table of Contents


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes thereto included in Part I, Item 1 “Financial Statements” of this report.
The following discussion includes information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws as described in further detail under “Special Note Regarding Forward-Looking Statements” set forth below. Actual results may differ materially from the results discussed in the forward-looking statements. Please refer to the risks and further discussion in the “Special Note Regarding Forward-Looking Statements” below.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP. Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the fiscal year and our key business measures, as discussed below, may decrease for any future period. Unless the context otherwise requires, all references in this section to “Partnership”, “we”, “us” or “our” are to Restaurant Brands International Limited Partnership and its subsidiaries, collectively.
Overview
We are one of the world’s largest quick service restaurant (“QSR”) companies with more than $32 billion in system-wide sales and over 26,000 restaurants in more than 100 countries and U.S. territories as of June 30, 2019. Our Tim Hortons®, Burger King®, and Popeyes® brands have similar franchised business models with complementary daypart mixes and product platforms. Our three iconic brands are managed independently while benefiting from global scale and sharing of best practices.
Tim Hortons restaurants are quick service restaurants with a menu that includes premium blend coffee, tea, espresso-based hot and cold specialty drinks, fresh baked goods, including donuts, Timbits®, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps, soups, and more. Burger King restaurants are quick service restaurants that feature flame-grilled hamburgers, chicken and other specialty sandwiches, french fries, soft drinks, and other affordably-priced food items. Popeyes restaurants are quick service restaurants featuring a unique “Louisiana” style menu that includes fried chicken, chicken tenders, fried shrimp and other seafood, red beans and rice, and other regional items.
We have three operating and reportable segments: (1) Tim Hortons (“TH”); (2) Burger King (“BK”); and (3) Popeyes Louisiana Kitchen (“PLK”). Our business generates revenue from the following sources: (i) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing and distribution, as well as sales to retailers.


39

Table of Contents


Operating Metrics
We evaluate our restaurants and assess our business based on the following operating metrics:
 
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants (referred to as system-wide sales) in one period from the same period in the prior year.
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for 13 months or longer for TH and BK and 17 months or longer for PLK.
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates.
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of current system-wide restaurants are franchised. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues are calculated based on a percentage of franchise sales.
Net restaurant growth reflects the percentage change in restaurant count (openings, net of closures) over a trailing twelve-month period, divided by the restaurant count at the beginning of the trailing twelve month period.
Recent Events and Factors Affecting Comparability
Transition to New Lease Accounting Standard

We transitioned to Accounting Standards Codification Topic 842, Leases (“ASC 842”), effective January 1, 2019 on a modified retrospective basis using the effective date transition method. Our consolidated financial statements reflect the application of ASC 842 guidance beginning in 2019, while our consolidated financial statements for prior periods were prepared under the guidance of a previously applicable accounting standard.

The most significant effects of this transition that affect comparability of our results of operations between 2019 and 2018 include the following:

Beginning on January 1, 2019, we record lease income and lease cost on a gross basis for lessee reimbursements of costs such as property taxes and maintenance when we are the lessor in the lease. Although there was no net impact to our consolidated statement of operations from this change, the presentation resulted in total increases to both franchise and property revenues and franchise and property expenses of $33 million ($22 million related to our TH segment, $10 million related to our BK segment and $1 million related to our PLK segment) during the three months ended June 30, 2019 and $67 million ($43 million related to our TH segment, $23 million related to our BK segment and $1 million related to our PLK segment) during the six months ended June 30, 2019, compared to the three and six months ended June 30, 2018, respectively, when such amounts were recorded on a net basis.

As described in Note 4, Leases, to the accompanying unaudited condensed consolidated financial statements, the transition provisions of ASC 842 required the reclassification of favorable lease assets and unfavorable lease liabilities where we are the lessee in the underlying lease to the right-of-use (“ROU”) asset recorded for the underlying lease. As a result of this reclassification, the amortization period for certain favorable lease assets and unfavorable lease liabilities was reduced, resulting in $2 million and $4 million net increases in non-cash amortization expense during the three and six months ended June 30, 2019, respectively, compared to the three and six months ended June 30, 2018, respectively. Favorable lease assets and unfavorable lease liabilities associated with leases where we are the lessor were not impacted by our transition to ASC 842.

Please refer to Note 4, Leases, to the accompanying unaudited condensed consolidated financial statements for further details of the effects of this change in accounting principle.

40

Table of Contents


PLK Transaction Costs
On March 27, 2017, we completed the acquisition of Popeyes Louisiana Kitchen, Inc. (the "Popeyes Acquisition"). In connection with the Popeyes Acquisition, we incurred certain non-recurring fees and expenses (“PLK Transaction costs”) totaling $5 million and $10 million during the three and six months ended June 30, 2018, respectively, consisting primarily of professional fees and compensation related expenses, all of which are classified as selling, general and administrative expenses in our condensed consolidated statements of operations. We did not incur any PLK Transaction costs during the three and six months ended June 30, 2019.
Tax Reform
In December 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”) that significantly revised the U.S. tax code generally effective January 1, 2018 by, among other changes, lowering the federal corporate income tax rate from 35% to 21%, limiting deductibility of interest expense and performance based incentive compensation and implementing a modified territorial tax system. As a Canadian entity, we generally would be classified as a foreign entity (and, therefore, a non-U.S. tax resident) under general rules of U.S. federal income taxation. However, we have subsidiaries subject to U.S. federal income taxation and therefore the Tax Act impacted our consolidated results of operations in 2018 and the current period, and is expected to continue to impact our consolidated results of operations in future periods.
We recorded $11 million and $7 million of costs during the three months ended June 30, 2019 and 2018, respectively, and $17 million and $14 million of costs during the six months ended June 30, 2019 and 2018, respectively, which are classified as selling, general and administrative expenses in our condensed consolidated statements of operations, arising primarily from professional advisory and consulting services associated with corporate restructuring initiatives related to the interpretation and implementation of the Tax Act (“Corporate restructuring and tax advisory fees”). We expect to continue to incur additional Corporate restructuring and tax advisory fees related to the Tax Act in 2019.
Office Centralization and Relocation Costs
In connection with the centralization and relocation of our Canadian and U.S. restaurant support centers to new offices in Toronto, Ontario, and Miami, Florida, respectively, we incurred certain non-operational expenses ("Office centralization and relocation costs") totaling $2 million and $12 million during the three months ended June 30, 2019 and 2018, respectively, and $6 million and $12 million during the six months ended June 30, 2019 and 2018, respectively, consisting primarily of moving costs and relocation-driven compensation expenses, which are classified as selling, general and administrative expenses in our condensed consolidated statements of operations. We do not expect to incur additional Office centralization and relocation costs.

41

Table of Contents


Results of Operations for the Three and Six Months Ended June 30, 2019 and 2018
Tabular amounts in millions of U.S. dollars unless noted otherwise. Segment income may not calculate exactly due to rounding.
Consolidated
Three Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
Six Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
2019
 
2018
 
 Favorable / (Unfavorable)
 
2019
 
2018
 
 Favorable / (Unfavorable)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales
$
589

 
$
586

 
$
3

 
$
(17
)
 
$
20

 
$
1,111

 
$
1,134

 
$
(23
)
 
$
(39
)
 
$
16

Franchise and property revenues
811

 
757

 
54

 
(18
)
 
72

 
1,555

 
1,463

 
92

 
(41
)
 
133

Total revenues
1,400

 
1,343

 
57

 
(35
)
 
92

 
2,666

 
2,597

 
69

 
(80
)
 
149

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
453

 
449

 
(4
)
 
13

 
(17
)
 
859

 
878

 
19

 
30

 
(11
)
Franchise and property expenses
135

 
103

 
(32
)
 
3

 
(35
)
 
268

 
207

 
(61
)
 
6

 
(67
)
Selling, general and administrative expenses
316

 
318

 
2

 
4

 
(2
)
 
628

 
619

 
(9
)
 
9

 
(18
)
(Income) loss from equity method investments
2

 
1

 
(1
)
 

 
(1
)
 

 
(13
)
 
(13
)
 
(3
)
 
(10
)
Other operating expenses (income), net
3

 
(30
)
 
(33
)
 
(3
)
 
(30
)
 
(14
)
 
(17
)
 
(3
)
 
(2
)
 
(1
)
Total operating costs and expenses
909

 
841

 
(68
)
 
17

 
(85
)
 
1,741

 
1,674

 
(67
)
 
40

 
(107
)
Income from operations
491

 
502

 
(11
)
 
(18
)
 
7

 
925

 
923

 
2

 
(40
)
 
42

Interest expense, net
137

 
130

 
(7
)
 

 
(7
)
 
269

 
270

 
1

 

 
1

Income before income taxes
354

 
372

 
(18
)
 
(18
)
 

 
656

 
653

 
3

 
(40
)
 
43

Income tax expense
97

 
58

 
(39
)
 
1

 
(40
)
 
153

 
60

 
(93
)
 
2

 
(95
)
Net income
$
257

 
$
314

 
$
(57
)
 
$
(17
)
 
$
(40
)
 
$
503

 
$
593

 
$
(90
)
 
$
(38
)
 
$
(52
)
(a)
We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. We analyze these results on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.
TH Segment
Three Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
Six Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
2019
 
2018
 
 Favorable / (Unfavorable)
 
2019
 
2018
 
 Favorable / (Unfavorable)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales
$
551

 
$
548

 
$
3

 
$
(17
)
 
$
20

 
$
1,034

 
$
1,056

 
$
(22
)
 
$
(39
)
 
$
17

Franchise and property revenues
291

 
275

 
16

 
(8
)
 
24

 
557

 
530

 
27

 
(19
)
 
46

Total revenues
842

 
823

 
19

 
(25
)
 
44

 
1,591

 
1,586

 
5

 
(58
)
 
63

Cost of sales
420

 
417

 
(3
)
 
13

 
(16
)
 
792

 
813

 
21

 
30

 
(9
)
Franchise and property expenses
90

 
68

 
(22
)
 
2

 
(24
)
 
177

 
138

 
(39
)
 
5

 
(44
)
Segment SG&A
77

 
80

 
3

 
3

 

 
159

 
162

 
3

 
6

 
(3
)
Segment depreciation and amortization (b)
26

 
26

 

 
1

 
(1
)
 
52

 
52

 

 
2

 
(2
)
Segment income (c)
287

 
286

 
1

 
(9
)
 
10

 
524

 
531

 
(7
)
 
(20
)
 
13

(b)
Segment depreciation and amortization consists of depreciation and amortization included in cost of sales and franchise and property expenses.
(c)
TH segment income includes $5 million and $3 million of cash distributions received from equity method investments for the three months ended June 30, 2019 and 2018, respectively. TH segment income includes $8 million and $6 million of cash distributions received from equity method investments for the six months ended June 30, 2019 and 2018, respectively.


42

Table of Contents


BK Segment
Three Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
Six Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
2019
 
2018
 
 Favorable / (Unfavorable)
 
2019
 
2018
 
 Favorable / (Unfavorable)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales
$
19

 
$
19

 
$

 
$

 
$

 
$
38

 
$
38

 
$

 
$

 
$

Franchise and property revenues
428

 
399

 
29

 
(9
)
 
38

 
820

 
770

 
50

 
(21
)
 
71

Total revenues
447

 
418

 
29

 
(9
)
 
38

 
858

 
808

 
50

 
(21
)
 
71

Cost of sales
17

 
17

 

 

 

 
35

 
33

 
(2
)
 

 
(2
)
Franchise and property expenses
42

 
32

 
(10
)
 
1

 
(11
)
 
85

 
64

 
(21
)
 
1

 
(22
)
Segment SG&A
149

 
146

 
(3
)
 
1

 
(4
)
 
290

 
286

 
(4
)
 
2

 
(6
)
Segment depreciation and amortization (b)
12

 
12

 

 

 

 
25

 
24

 
(1
)
 

 
(1
)
Segment income (d)
252

 
236

 
16

 
(8
)
 
24

 
474

 
450

 
24

 
(19
)
 
43

(d)
BK segment income includes $1 million of cash distributions received from equity method investments for the three months ended June 30, 2019. No cash distributions were received from equity method investments for the three months ended June 30, 2018. BK segment income includes $2 million and $1 million of cash distributions received from equity method investments for the six months ended June 30, 2019 and 2018, respectively.

PLK Segment
Three Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
Six Months Ended June 30,
 
Variance
 
FX Impact (a)
 
Variance Excluding FX Impact
 
2019
 
2018
 
 Favorable / (Unfavorable)
 
2019
 
2018
 
 Favorable / (Unfavorable)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales
$
19

 
$
19

 
$

 
$

 
$

 
$
39

 
$
40

 
$
(1
)
 
$

 
$
(1
)
Franchise and property revenues
92

 
83

 
9

 
(1
)
 
10

 
178

 
163

 
15

 
(1
)
 
16

Total revenues
111

 
102

 
9

 
(1
)
 
10

 
217

 
203

 
14

 
(1
)
 
15

Cost of sales
16

 
15

 
(1
)
 

 
(1
)
 
32

 
32

 

 

 

Franchise and property expenses
3

 
3

 

 

 

 
6

 
5

 
(1
)
 

 
(1
)
Segment SG&A
54

 
47

 
(7
)
 

 
(7
)
 
103

 
93

 
(10
)
 

 
(10
)
Segment depreciation and amortization (b)
3

 
2

 
(1
)
 

 
(1
)
 
6

 
5

 
(1
)
 

 
(1
)
Segment income
41

 
40

 
1

 
(1
)
 
2

 
82

 
79

 
3

 
(1
)
 
4




43

Table of Contents


 
Three Months Ended June 30,
 
Six Months Ended June 30,
Key Business Metrics
2019
 
2018
 
2019
 
2018
System-wide sales growth
 
 
 
 
 
 
 
    TH
1.6
%
 
2.2
%
 
1.1
 %
 
2.1
 %
    BK
9.8
%
 
8.4
%
 
9.0
 %
 
9.8
 %
    PLK
8.8
%
 
10.7
%
 
7.8
 %
 
10.8
 %
    Consolidated
7.9
%
 
7.3
%
 
7.2
 %
 
8.2
 %
System-wide sales
 
 
 
 
 
 
 
    TH
$
1,716

 
$
1,742

 
$
3,263

 
$
3,350

    BK
$
5,717

 
$
5,403

 
$
11,006

 
$
10,552

    PLK
$
1,012

 
$
938

 
$
1,967

 
$
1,841

    Consolidated
$
8,445

 
$
8,083

 
$
16,236

 
$
15,743

Comparable sales
 
 
 
 
 
 
 
    TH
0.5
%
 
%
 
 %
 
(0.1
)%
    BK
3.6
%
 
1.8
%
 
2.9
 %
 
2.8
 %
    PLK
3.0
%
 
2.9
%
 
1.8
 %
 
3.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30,
 
 
 
 
 
2019
 
2018
Net restaurant growth
 
 
 
 
 
 
 
    TH
 
 
 
 
1.6
 %
 
3.0
 %
    BK
 
 
 
 
5.8
 %
 
6.4
 %
    PLK
 
 
 
 
6.1
 %
 
7.5
 %
    Consolidated
 
 
 
 
5.0
 %
 
5.8
 %
Restaurant count
 
 
 
 
 
 
 
    TH
 
 
 
 
4,872

 
4,794

    BK
 
 
 
 
18,008

 
17,022

    PLK
 
 
 
 
3,156

 
2,975

    Consolidated
 
 
 
 
26,036

 
24,791

Comparable Sales
TH comparable sales were 0.5% during the three months ended June 30, 2019, including Canada comparable sales of 0.7%. TH comparable sales were flat during the six months ended June 30, 2019, including Canada comparable sales of 0.2%.
BK comparable sales were 3.6% during the three months ended June 30, 2019, including U.S. comparable sales of 0.5%. BK comparable sales were 2.9% during the six months ended June 30, 2019, including U.S. comparable sales of 0.5%.
PLK comparable sales were 3.0% during the three months ended June 30, 2019, including U.S. comparable sales of 2.9%. PLK comparable sales were 1.8% during the six months ended June 30, 2019, including U.S. comparable sales of 1.7%.


44

Table of Contents


Sales and Cost of Sales
Sales include TH supply chain sales and sales from Company restaurants. TH supply chain sales represent sales of products, supplies and restaurant equipment, as well as sales to retailers. Sales from Company restaurants, including sales by our consolidated TH Restaurant VIEs, represent restaurant-level sales to our guests.
Cost of sales includes costs associated with the management of our TH supply chain, including cost of goods, direct labor and depreciation, as well as the cost of products sold to retailers. Cost of sales also includes food, paper and labor costs of Company restaurants.
During the three months ended June 30, 2019, the increase in sales was driven by an increase of $20 million in our TH segment, mostly offset by an unfavorable FX Impact of $17 million. The increase in our TH segment was driven by an increase in supply chain sales.
During the six months ended June 30, 2019, the decrease in sales was driven by an unfavorable FX Impact of $39 million, partially offset by an increase of $17 million in our TH segment. The increase in our TH segment was driven by a $24 million increase in supply chain sales, partially offset by a decrease of $7 million in our TH Company restaurant revenue, primarily from Company restaurant refranchisings and the conversion of Restaurant VIEs to franchise restaurants in prior periods.
During the three months ended June 30, 2019, the increase in cost of sales was driven primarily by an increase of $16 million in our TH segment, mostly offset by a $13 million favorable FX Impact. The increase in our TH segment was driven by an increase of $18 million in supply chain cost of sales due to the increase in supply chain sales discussed above.
During the six months ended June 30, 2019, the decrease in cost of sales was driven primarily by a $30 million favorable FX Impact, partially offset by an increase of $9 million in our TH segment and an increase of $2 million in our BK segment. The increase in our TH segment was driven by an increase of $16 million in supply chain cost of sales due to the increase in supply chain sales discussed above, partially offset by a decrease of $7 million in Company restaurant cost of sales, primarily from Company restaurant refranchisings and the conversion of Restaurant VIEs to franchise restaurants in prior periods.
Franchise and Property
Franchise and property revenues consist primarily of royalties earned on franchise sales, rents from real estate leased or subleased to franchisees, franchise fees, and other revenue. Franchise and property expenses consist primarily of depreciation of properties leased to franchisees, rental expense associated with properties subleased to franchisees, amortization of franchise agreements, and bad debt expense (recoveries).
During the three months ended June 30, 2019, the increase in franchise and property revenues was driven by an increase of $38 million in our BK segment, an increase of $24 million in our TH segment, and an increase of $10 million in our PLK segment, partially offset by an $18 million unfavorable FX Impact. The increases in our BK and PLK segments were primarily driven by increases in royalties as a result of system-wide sales growth.
During the six months ended June 30, 2019, the increase in franchise and property revenues was driven by an increase of $71 million in our BK segment, an increase of $46 million in our TH segment, and an increase of $16 million in our PLK segment, partially offset by a $41 million unfavorable FX Impact. The increases in our BK and PLK segments were primarily driven by increases in royalties as a result of system-wide sales growth.
Additionally, the increase in franchise and property revenues in all of our segments during the three and six months ended June 30, 2019 reflected the gross recognition of property income from lessee reimbursements of costs such as property taxes and maintenance when we are the lessor in the lease as a result of the application of ASC 842 beginning January 1, 2019.
During the three months ended June 30, 2019, the increase in franchise and property expenses was driven by an increase of $24 million in our TH segment and an increase of $11 million in our BK segment, partially offset by a $3 million favorable FX Impact. During the six months ended June 30, 2019, the increase in franchise and property expenses was driven by an increase of $44 million in our TH segment, an increase of $22 million in our BK segment, and an increase of $1 million in our PLK segment, partially offset by a $6 million favorable FX Impact. The increase in all of our segments during the three and six months ended June 30, 2019 was driven by the gross recognition of property expense for costs such as property taxes and maintenance paid by us and reimbursed by lessees when we are the lessor in the lease as a result of the application of ASC 842 beginning January 1, 2019.

45

Table of Contents


Selling, General and Administrative Expenses
Our selling, general and administrative expenses were comprised of the following:

 
Three Months Ended June 30,
 
Variance
 
Six Months Ended June 30,
 
Variance
 
 
$
 
%
 
 
$
 
%
 
2019
 
2018
 
Favorable / (Unfavorable)
 
2019
 
2018
 
Favorable / (Unfavorable)
Segment SG&A:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TH
$
77

 
$
80

 
$
3

 
3.8
 %
 
$
159

 
$
162

 
$
3

 
1.9
 %
BK
149

 
146

 
(3
)
 
(2.1
)%
 
290

 
286

 
(4
)
 
(1.4
)%
PLK
54

 
47

 
(7
)
 
(14.9
)%
 
103

 
93

 
(10
)
 
(10.8
)%
Share-based compensation and non-cash incentive compensation expense
19

 
16

 
(3
)
 
(18.8
)%
 
44

 
31

 
(13
)
 
(41.9
)%
Depreciation and amortization
4

 
5

 
1

 
20.0
 %
 
9

 
11

 
2

 
18.2
 %
PLK Transaction costs

 
5

 
5

 
NM

 

 
10

 
10

 
NM

Corporate restructuring and tax advisory fees
11

 
7

 
(4
)
 
(57.1
)%
 
17

 
14

 
(3
)
 
(21.4
)%
Office centralization and relocation costs
2

 
12

 
10

 
83.3
 %
 
6

 
12

 
6

 
50.0
 %
Selling, general and administrative expenses
$
316

 
$
318

 
$
2

 
0.6
 %
 
$
628

 
$
619

 
$
(9
)
 
(1.5
)%
Segment selling, general and administrative expenses (“Segment SG&A”) include segment selling expenses, which consist primarily of advertising fund expenses, and segment general and administrative expenses, which are comprised primarily of salary and employee-related costs for non-restaurant employees, professional fees, information technology systems, and general overhead for our corporate offices. Segment SG&A excludes share-based compensation and non-cash incentive compensation expense, depreciation and amortization, PLK Transaction costs, Corporate restructuring and tax advisory fees and Office centralization and relocation costs.
During the three and six months ended June 30, 2019, the increase in share-based compensation and non-cash incentive compensation expense was primarily due to an increase in the number of equity awards granted during 2019 and an increase associated with equity award modifications in the six months ended June 30, 2019.
(Income) Loss from Equity Method Investments
(Income) loss from equity method investments reflects our share of investee net income or loss, non-cash dilution gains or losses from changes in our ownership interests in equity method investees, and basis difference amortization.
The change in (income) loss from equity method investments during the six months ended June 30, 2019 was primarily driven by the recognition of a $20 million non-cash dilution gain during 2018 on the initial public offering by one of our equity method investees and a decrease in equity method investment net losses that we recognized during the current year.


46

Table of Contents


Other Operating Expenses (Income), net
Our other operating expenses (income), net were comprised of the following:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings
$
(10
)
 
$
3

 
$
(7
)
 
$
10

Litigation settlements (gains) and reserves, net

 

 

 
(6
)
Net losses (gains) on foreign exchange
12

 
(33
)
 
(3
)
 
(16
)
Other, net
1

 

 
(4
)
 
(5
)
     Other operating expenses (income), net
$
3

 
$
(30
)
 
$
(14
)
 
$
(17
)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Litigation settlements (gains) and reserves, net primarily reflects payments made and proceeds received in connection with litigation matters.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.
Interest Expense, net
Our interest expense, net and the weighted average interest rate on our long-term debt were as follows:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Interest expense, net
$
137

 
$
130

 
$
269

 
$
270

Weighted average interest rate on long-term debt
5.2
%
 
4.9
%
 
5.1
%
 
4.8
%
During the three months ended June 30, 2019, interest expense, net increased primarily due to an increase in the weighted average interest rate in the current year.
During the six months ended June 30, 2019, interest expense, net decreased primarily due to a $37 million benefit during the six months ended June 30, 2019 compared to a $24 million benefit during the period from March 15, 2018 to June 30, 2018 from our adoption of a new hedge accounting standard in 2018, partially offset by an increase in the weighted average interest rate in the current year.
Income Tax Expense
Our effective tax rate was 27.4% and 15.7% for the three months ended June 30, 2019 and 2018, respectively. The effective tax rate for the three months ended June 30, 2019 reflects a $37 million increase in the provision for unrecognized tax benefits related to a prior restructuring transaction that is not applicable to ongoing operations which increased the effective tax rate by 10.4%. The increase in our effective tax rate also reflects a benefit from reserve releases in 2018 due to audit settlements, partially offset by the benefits in 2019 of internal financing arrangements and a higher tax benefit from stock option exercises. The effective tax rate was reduced by 4.0% and 0.6% for the three months ended June 30, 2019 and 2018, respectively, as a result of benefits from stock option exercises. We expect quarter-to-quarter volatility in the impact of stock option exercises on our effective tax rate based on fluctuations in stock option exercises.
Our effective tax rate was 23.4% and 9.2% for the six months ended June 30, 2019 and 2018, respectively. The effective tax rate for the six months ended June 30, 2019 reflects a $37 million increase in the provision discussed above which increased our effective tax rate by 5.6% for the period. The increase in our effective tax rate also reflects a lower tax benefit from stock option exercises and the benefit from reserve releases in 2018 due to audit settlements, partially offset by the benefits of internal financing arrangements in 2019. The effective tax rate was reduced by 4.1% and 10.1% for the six months

47

Table of Contents


ended June 30, 2019 and 2018, respectively, as a result of benefits from stock option exercises.
Net Income
We reported net income of $257 million for the three months ended June 30, 2019, compared to net income of $314 million for the three months ended June 30, 2018. The decrease in net income is primarily due to a $39 million increase in income tax expense, a $33 million unfavorable change in the results from other operating expenses (income), net, a $7 million increase in interest expense, net, a $5 million unfavorable change from the impact of equity method investments, a $4 million increase in Corporate restructuring and tax advisory fees and a $3 million increase in share-based compensation and non-cash incentive compensation expense. These factors were partially offset by an $18 million increase in segment income in all of our segments, a $10 million decrease in Office centralization and relocation costs and the non-recurrence of $5 million of PLK Transaction costs incurred in the prior period.
We reported net income of $503 million for the six months ended June 30, 2019, compared to net income of $593 million for the six months ended June 30, 2018. The decrease in net income is primarily due to a $93 million increase in income tax expense, a $16 million unfavorable change from the impact of equity method investments, a $13 million increase in share-based compensation and non-cash incentive compensation expense, a $7 million decrease in TH segment income, a $3 million increase in Corporate restructuring and tax advisory fees and a $3 million unfavorable change in the results from other operating expenses (income), net. These factors were partially offset by a $24 million increase in BK segment income, the non-recurrence of $10 million of PLK Transaction costs incurred in the prior period, a $6 million decrease in Office centralization and relocation costs, and a $3 million increase in PLK segment income.
Non-GAAP Reconciliations
The table below contains information regarding EBITDA and Adjusted EBITDA, which are non-GAAP measures. These non-GAAP measures do not have a standardized meaning under U.S. GAAP and may differ from similar captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance, as they provide them with the same tools that management uses to evaluate our performance and is responsive to questions we receive from both investors and analysts. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented. EBITDA is defined as earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax expense, and depreciation and amortization and is used by management to measure operating performance of the business. Adjusted EBITDA is defined as EBITDA excluding the non-cash impact of share-based compensation and non-cash incentive compensation expense and (income) loss from equity method investments, net of cash distributions received from equity method investments, as well as other operating expenses (income), net. Other specifically identified costs associated with non-recurring projects are also excluded from Adjusted EBITDA, including PLK Transaction costs associated with the Popeyes Acquisition, Corporate restructuring and tax advisory fees related to the interpretation and implementation of the Tax Act, including Treasury regulations proposed in late 2018, and non-operational Office centralization and relocation costs in connection with the centralization and relocation of our Canadian and U.S. restaurant support centers to new offices in Toronto, Ontario, and Miami, Florida, respectively. Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of operating performance or the performance of an acquired business. Adjusted EBITDA, as defined above, also represents our measure of segment income for each of our three operating segments.

48

Table of Contents


 
Three Months Ended June 30,
 
Variance
 
Six Months Ended June 30,
 
Variance
 
 
$
 
%
 
 
$
 
%
 
2019
 
2018
 
Favorable / (Unfavorable)
 
2019
 
2018
 
Favorable / (Unfavorable)
Segment income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TH
$
287

 
$
286

 
$
1

 
0.3
 %
 
$
524

 
$
531

 
$
(7
)
 
(1.3
)%
BK
252

 
236

 
16

 
6.5
 %
 
474

 
450

 
24

 
5.3
 %
PLK
41

 
40

 
1

 
3.9
 %
 
82

 
79

 
3

 
3.8
 %
Adjusted EBITDA
580

 
562

 
18

 
3.2
 %
 
1,080

 
1,060

 
20

 
1.9
 %
Share-based compensation and non-cash incentive compensation expense
19

 
16

 
(3
)
 
(18.8
)%
 
44

 
31

 
(13
)
 
(41.9
)%
PLK Transaction costs

 
5

 
5

 
NM

 

 
10

 
10

 
NM

Corporate restructuring and tax advisory fees
11

 
7

 
(4
)
 
(57.1
)%
 
17

 
14

 
(3
)
 
(21.4
)%
Office centralization and relocation costs
2

 
12

 
10

 
83.3
 %
 
6

 
12

 
6

 
50.0
 %
Impact of equity method investments (a)
9

 
4

 
(5
)
 
NM

 
10

 
(6
)
 
(16
)
 
NM

Other operating expenses (income), net
3

 
(30
)
 
(33
)
 
110.0
 %
 
(14
)
 
(17
)
 
(3
)
 
17.6
 %
EBITDA
536

 
548

 
(12
)
 
(2.2
)%
 
1,017

 
1,016

 
1

 
0.1
 %
Depreciation and amortization
45

 
46

 
1

 
2.2
 %
 
92

 
93

 
1

 
1.1
 %
Income from operations
491

 
502

 
(11
)
 
(2.2
)%
 
925

 
923

 
2

 
0.2
 %
Interest expense, net
137

 
130

 
(7
)
 
(5.4
)%
 
269

 
270

 
1

 
0.4
 %
Income tax expense
97

 
58

 
(39
)
 
(67.2
)%
 
153

 
60

 
(93
)
 
(155.0
)%
Net income
$
257

 
$
314

 
$
(57
)
 
(18.2
)%
 
$
503

 
$
593

 
$
(90
)
 
(15.2
)%
NM - not meaningful
(a)
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
The increase in Adjusted EBITDA for the three months ended June 30, 2019 reflects the increases in segment income in all of our segments. The increase in Adjusted EBITDA for the six months ended June 30, 2019 reflects the increases in segment income in our BK and PLK segments, partially offset by a decrease in our TH segment.
The decrease in EBITDA for the three months ended June 30, 2019 is primarily due to unfavorable results from other operating expenses (income), net in the current period, unfavorable results from the impact of equity method investments, an increase in Corporate restructuring and tax advisory fees, and an increase in share-based compensation and non-cash incentive compensation expense, partially offset by increases in segment income in all our segments, a decrease in Office centralization and relocation costs, and the non-recurrence of PLK Transaction costs.
The increase in EBITDA for the six months ended June 30, 2019 is primarily due to an increase in segment income in our BK and PLK segments, the non-recurrence of PLK Transaction costs and a decrease in Office centralization and relocation cost, partially offset by unfavorable results from the impact of equity method investments, an increase in share-based compensation and non-cash incentive compensation expense, a decrease in segment income in our TH segment, an increase in Corporate restructuring and tax advisory fees and unfavorable results from other operating expenses (income), net.
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash generated by operations, and borrowings available under our Revolving Credit Facility (as defined below). We have used, and may in the future use, our liquidity to make required interest and/or principal payments, to make distributions to RBI for RBI to repurchase its common shares, to repurchase Class B exchangeable limited partnership units of Partnership (“Partnership exchangeable units”), to voluntarily prepay and repurchase our or one of our affiliate’s outstanding debt, to fund our investing activities, and to make distributions on Class A common units and distributions on the Partnership exchangeable units. As a result of our borrowings, we are highly leveraged. Our liquidity requirements are significant, primarily due to debt service requirements.
As of June 30, 2019, we had cash and cash equivalents of $1,028 million, working capital of $271 million and borrowing availability of $498 million under our Revolving Credit Facility. Based on our current level of operations and available cash,

49

Table of Contents


we believe our cash flow from operations, combined with availability under our Revolving Credit Facility, will provide sufficient liquidity to fund our current obligations, debt service requirements and capital spending over the next twelve months.
On August 2, 2016, the RBI board of directors approved a share repurchase authorization wherein RBI may purchase up to $300 million of RBI common shares through July 2021. Repurchases under RBI’s authorization will be made in the open market or through privately negotiated transactions. If RBI repurchases any RBI common shares, pursuant to the partnership agreement, Partnership will, immediately prior to such repurchase, make a distribution to RBI on its Class A common units in an amount sufficient for RBI to fund such repurchase.
Prior to the Tax Act, we provided deferred taxes on certain undistributed foreign earnings. Under our transition to a modified territorial tax system whereby all previously untaxed undistributed foreign earnings are subject to a transition tax charge at reduced rates and future repatriations of foreign earnings will generally be exempt from U.S. tax, we wrote off the existing deferred tax liability on undistributed foreign earnings and recorded the impact of the new transition tax charge on foreign earnings during the fourth quarter of 2017. We will continue to monitor available evidence and our plans for foreign earnings and expect to continue to provide any applicable deferred taxes based on the tax liability or withholding taxes that would be due upon repatriation of amounts not considered permanently reinvested.
Debt Instruments and Debt Service Requirements
As of June 30, 2019, our long-term debt consists primarily of borrowings under our Credit Facilities, amounts outstanding under our 2017 4.25% Senior Notes, 2015 4.625% Senior Notes, 2017 5.00% Senior Notes and TH Facility (each as defined below), and obligations under finance leases. For further information about our long-term debt, see Note 10 to the accompanying unaudited condensed consolidated financial statements included in this report.
Credit Facilities
As of June 30, 2019, there was $6,305 million outstanding principal amount under our senior secured term loan facility (the "Term Loan Facility") with an interest rate of 4.65%. Based on the amounts outstanding under the Term Loan Facility and LIBOR as of June 30, 2019, subject to a floor of 1.00%, required debt service for the next twelve months is estimated to be approximately $297 million in interest payments and $65 million in principal payments. In addition, based on LIBOR as of June 30, 2019, net cash settlements that we expect to pay on our $3,500 million interest rate swap are estimated to be approximately $9 million for the next twelve months.
As of June 30, 2019, we had no amounts outstanding under our senior secured revolving credit facility (the "Revolving Credit Facility" and together with the Term Loan Facility, the "Credit Facilities"), had $2 million of letters of credit issued against the Revolving Credit Facility, and our borrowing availability was $498 million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or RBI share repurchases, fund acquisitions or capital expenditures, and for other general corporate purposes. We have a $125 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
The interest rate applicable to borrowings under our Credit Facilities is, at our option, either (i) a base rate plus an applicable margin equal to 1.25% for the Term Loan Facility and ranging from 0.25% to 1.00%, depending on our leverage ratio, for the Revolving Credit Facility, or (ii) a Eurocurrency rate plus an applicable margin of 2.25% for the Term Loan Facility and ranging from 1.25% to 2.00%, depending on our leverage ratio, for the Revolving Credit Facility. Borrowings are subject to a floor of 2.00% for base rate borrowings and 1.00% for Eurocurrency rate borrowings.
Senior Notes
The Borrowers are party to (i) an indenture (the “2017 4.25% Senior Notes Indenture”) in connection with the issuance of $1,500 million of 4.25% first lien senior secured notes due May 15, 2024 (the “2017 4.25% Senior Notes”), (ii) an indenture (the “2015 4.625% Senior Notes Indenture”) in connection with the issuance of $1,250 million of 4.625% first lien senior notes due January 15, 2022 (the “2015 4.625% Senior Notes”) and (iii) an indenture (the “2017 5.00% Senior Notes Indenture”) in connection with the issuance of $2,800 million of 5.00% second lien senior secured notes due October 15, 2025 (the “2017 5.00% Senior Notes”). No principal payments are due on the 2017 4.25% Senior Notes, 2015 4.625% Senior Notes and 2017 5.00% Senior Notes until maturity and interest is paid semi-annually.
Based on the amounts outstanding at June 30, 2019, required debt service for the next twelve months on all of the Senior Notes outstanding is approximately $262 million in interest payments.

50

Table of Contents


TH Facility
One of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$225 million (increased from C$100 million during the three months ended June 30, 2019) with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to 1.40% or the Prime Rate plus an applicable margin equal to 0.40%, at our option. Obligations under the TH Facility are guaranteed by three of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of June 30, 2019, we had outstanding C$100 million under the TH Facility with a weighted average interest rate of 3.36%.
Restrictions and Covenants
As of June 30, 2019, we were in compliance with all debt covenants under the Credit Facilities, the TH Facility, 2017 4.25% Senior Notes Indenture, 2017 5.00% Senior Notes Indenture and 2015 4.625% Senior Notes Indenture, and there were no limitations on our ability to draw on the remaining availability under our Revolving Credit Facility and TH Facility.
Cash Distributions/Dividends
On July 3, 2019, RBI paid a cash dividend of $0.50 per RBI common share. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution in respect of each Partnership exchangeable unit in the amount of $0.50 per exchangeable unit.
The RBI board of directors has declared a cash dividend of $0.50 per RBI common share, which will be paid on October 3, 2019 to RBI common shareholders of record on September 17, 2019. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.50 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
In addition, because we are a holding company, our ability to pay cash distributions on our Partnership exchangeable units may be limited by restrictions under our debt agreements.
Outstanding Security Data
As of July 26, 2019, we had outstanding 202,006,067 Class A common units issued to RBI and 207,285,803 Partnership exchangeable units.
One special voting share of RBI is held by a trustee, entitling the trustee to that number of votes on matters on which holders of RBI common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. At any shareholder meeting of RBI, holders of RBI common shares vote together as a single class with the special voting share except as otherwise provided by law. For information on RBI's share-based compensation and its outstanding equity awards, see Note 15 to the audited consolidated financial statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC and Canadian securities regulatory authorities on February 22, 2019.
Since December 12, 2015, the holders of Partnership exchangeable units have had the right to require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for RBI common shares at a ratio of one share for each Partnership exchangeable unit, subject to RBI’s right as the general partner of Partnership to determine to settle any such exchange for a cash payment in lieu of RBI common shares.
Comparative Cash Flows
Operating Activities
Cash provided by operating activities was $475 million during the six months ended June 30, 2019, compared to $265 million during the same period in the prior year. The increase in cash provided by operating activities was driven by a decrease in income tax payments, primarily due to the 2018 payment of accrued income taxes related to the December 2017 redemption of the RBI preferred shares, an increase in BK segment income and an increase in PLK segment income. These factors were partially offset by an increase in cash used for working capital, an increase in interest payments and a decrease in TH segment income.

51

Table of Contents


Investing Activities
Cash provided by investing activities was $23 million for the six months ended June 30, 2019, compared to $1 million during the same period in the prior year. The change in investing activities was driven by an increase in net proceeds from disposal of assets, restaurant closures and refranchisings and a decrease in capital expenditures.
Financing Activities
Cash used for financing activities was $395 million for the six months ended June 30, 2019, compared to $383 million during the same period in the prior year. The change in financing activities was driven primarily by an increase in distributions on common units and Partnership exchangeable units, partially offset by an increase in capital contributions from RBI and the non-recurrence of the 2018 distribution to RBI for payments in connection with the December 2017 redemption of the RBI preferred shares.
New Accounting Pronouncements
See Note 3 – New Accounting Pronouncements in the notes to the accompanying unaudited condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes during the six months ended June 30, 2019 to the disclosures made in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC and Canadian securities regulatory authorities on February 22, 2019.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was conducted under the supervision and with the participation of management of RBI, as the general partner of Partnership, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of RBI, of the effectiveness of Partnership’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and Exchange Act Rules 15d-15(e)) as of June 30, 2019. Based on that evaluation, the CEO and CFO of RBI concluded that Partnership’s disclosure controls and procedures were effective as of such date.
Internal Control Over Financial Reporting
The management of RBI, as general partner of Partnership, including the CEO and CFO, confirm there were no changes in Partnership’s internal control over financial reporting during the three months ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, Partnership’s internal control over financial reporting. During the six months ended June 30, 2019, Partnership modified existing controls and processes to support the adoption of the new lease accounting standard that Partnership adopted as of January 1, 2019 which included the implementation of a new lease accounting system. There were no significant changes to Partnership's internal control over financial reporting due to the adoption of the new standard.

52

Table of Contents


Special Note Regarding Forward-Looking Statements
Certain information contained in this report, including information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws. We refer to all of these as forward-looking statements. Forward-looking statements are forward-looking in nature and, accordingly, are subject to risks and uncertainties. These forward-looking statements can generally be identified by the use of words such as “believe”, “anticipate”, “expect”, “intend”, “estimate”, “plan”, “continue”, “will”, “may”, “could”, “would”, “target”, “potential” and other similar expressions and include, without limitation, statements regarding our expectations or beliefs regarding (i) our future financial obligations, including annual debt service requirements, capital expenditures and distribution payments, our ability to meet such obligations and the source of funds used to satisfy such obligations; (ii) the amount and timing of additional Corporate restructuring and tax advisory fees related to the Tax Act; (iii) certain tax matters, including the impact of the Tax Act on future periods; (iv) the amount of net cash settlements we expect to pay on our derivative instruments; and (v) certain accounting matters, including the impact of changes in accounting and our transition to ASC 842.
Our forward-looking statements, included in this report and elsewhere, represent management’s expectations as of the date that they are made. Our forward-looking statements are based on assumptions and analyses made by Partnership in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, these forward-looking statements are subject to a number of risks and uncertainties and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results, level of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, among other things, risks related to: (1) our substantial indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations; (2) global economic or other business conditions that may affect the desire or ability of our customers to purchase our products such as inflationary pressures, high unemployment levels, declines in median income growth, consumer confidence and consumer discretionary spending and changes in consumer perceptions of dietary health and food safety; (3) our relationship with, and the success of, our franchisees and risks related to our fully franchised business model; (4) the effectiveness of our marketing and advertising programs and franchisee support of these programs; (5) significant and rapid fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (6) our ability to successfully implement our domestic and international growth strategy for our brands and risks related to our international operations; (7) our reliance on master franchisees and subfranchisees to accelerate restaurant growth; (8) the ability of the counterparties to our credit facilities and derivatives to fulfill their commitments and/or obligations; and (9) changes in applicable tax laws or interpretations thereof; and risks related to the complexity of the Tax Act and our ability to accurately interpret and predict its impact on our financial condition and results.
We operate in a very competitive and rapidly changing environment and our inability to successfully manage any of the above risks may permit our competitors to increase their market share and may decrease our profitability. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Finally, our future results will depend upon various other risks and uncertainties, including, but not limited to, those detailed in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC and Canadian securities regulatory authorities on February 22, 2019, as well as other materials that we from time to time file with, or furnish to, the SEC or file with Canadian securities regulatory authorities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.


53

Table of Contents


Part II – Other Information
Item 1. Legal Proceedings

In March 2019, Partnership settled the two class action lawsuits filed in the Ontario Superior Court of Justice against The TDL Group Corp., a subsidiary of Partnership (“TDL”), and certain other defendants, as described in Partnership’s Annual Report on Form 10-K filed with the SEC on February 22, 2019. The court approved the settlement on April 29, 2019. Under the terms of the settlement, TDL is contributing C$6 million to the Tim Hortons Advertising Fund in Canada over two years, such amount to be spent on marketing activities. In addition, TDL has paid C$6 million for legal, administrative and other third party expenses.
In July 2019, a class action complaint was filed against TDL in the Supreme Court of British Columbia by Samir Latifi, individually and on behalf of all others similarly situated. The complaint alleges that TDL violated the Canadian Competition Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Tim Hortons franchisees are required to sign. The plaintiff seeks damages and restitution, on behalf of himself and other members of the class. While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of this case.
Item 5. Other Information

Item 5.02 Departure of Directors or Certain Officers; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

(e)
On May 17, 2019, the Board of Directors of RBI approved the conversion of the unvested restricted stock units and performance based restricted stock units previously granted to Daniel S. Schwartz, the former Chief Executive Officer and Executive Chairman of RBI through June 30, 2019, to an equal number of RBI restricted shares. As a result of this change, RBI entered into amended and restated award agreements with Mr. Schwartz. The Amended and Restated Performance Award Agreement and the forms of Amended and Restated Base Matching Restricted Stock Unit Award Agreement and Amended and Restated Additional Matching Restricted Stock Unit Award Agreement are filed in RBI's quarterly report on Form 10-Q for the quarter ended June 30, 2019 as Exhibits 10.63, 10.64 and 10.65, respectively.



54

Table of Contents


Item 6. Exhibits

 
 
 
Exhibit
Number
  
Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
101.INS
 
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
104
 
Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101)
  * Management contract or compensatory plan or arrangement.

55

Table of Contents


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
 
 
 
 
 
 
 
 
 
 
 
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
 
 
 
 
By:
 
Restaurant Brands International Inc., its general partner
 
 
 
 
Date: August 2, 2019
 
 
 
By:
 
/s/ Matthew Dunnigan
 
 
 
 
 
 
Name:
 
Matthew Dunnigan
 
 
 
 
 
 
Title:
 
Chief Financial Officer of Restaurant Brands International Inc.
(principal financial officer)
(duly authorized officer)

56