Rithm Capital Corp. - Quarter Report: 2023 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________to________________

Commission File Number: 001-35777


Rithm Capital Corp.
(Exact name of registrant as specified in its charter)

Delaware

45-3449660

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

799 Broadway

New York

10003

(Address of principal executive offices)

(Zip Code)


(212)			850-7770
(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class:		Name of each exchange on which registered:
Common Stock, $0.01 par value per share	RITM	New York Stock Exchange
7.50% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock	RITM PR A	New York Stock Exchange
7.125% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock	RITM PR B	New York Stock Exchange
6.375% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock	RITM PR C	New York Stock Exchange
7.00% Fixed-Rate Reset Series D Cumulative Redeemable Preferred Stock	RITM PR D	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.

Common stock, $0.01 par value per share: 483,320,606 shares outstanding as of July 28, 2023.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. Such forward-looking statements relate to, among other things, the operating performance of our investments, the stability of our earnings, our financing needs and the size and attractiveness of market opportunities. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “plan,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue” or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain projections of results of operations, cash flows or financial condition or state other forward-looking information. Our ability to predict results or the actual outcome of future plans or strategies is inherently limited. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. These forward-looking statements involve risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from forecasted results.

Our ability to implement our business strategy is subject to numerous risks, as more fully described under “Risk Factors” in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. These risks include, among others:

•our ability to successfully operate our business strategies and generate sufficient revenue;

•reductions in the value of, cash flows received from, or liquidity surrounding, our investments, which are based on various assumptions that could differ materially from actual results;

•changes in general economic conditions, in our industry and in the commercial finance and real estate sectors, including the impact on the value of our assets or the performance of our investments;

•risks relating to realizing some or all of the targeted benefits of internalizing our management functions;

•our reliance on and counterparty concentration and default risks in, the servicers and subservicers we engage (“Servicing Partners”) and other third parties;

•the risks related to our origination and servicing operations, including, but not limited to, compliance with applicable laws, regulations and other requirements, significant increases in delinquencies for the loans, compliance with the terms of related servicing agreements, financing related to servicer advances and the origination business, expenses related to servicing high risk loans, unrecovered or delayed recovery of servicing advances, foreclosure rates, servicer ratings and termination of government mortgage refinancing programs;

•competition within the finance and real estate sectors;

•interest rate fluctuations and shifts in the yield curve;

•impairments in the value of the collateral underlying our investments and the relation of any such impairments to the value of our securities or loans;

•changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;

•the impact that risks associated with subprime mortgage loans and consumer loans, as well as deficiencies in servicing and foreclosure practices, may have on the value of our mortgage servicing rights (“MSRs”), excess mortgage servicing rights (“Excess MSRs”), servicer advance investments, residential mortgage-backed securities (“RMBS”), residential mortgage loans and consumer loan portfolios;

•the risks that default and recovery rates on our MSRs, Excess MSRs, servicer advance investments, servicer advances receivables, RMBS, residential mortgage loans and consumer loans deteriorate compared to our underwriting estimates;

•changes in prepayment rates on the loans underlying certain of our assets, including, but not limited to, our MSRs or Excess MSRs, as well as the risk that projected recapture rates on the loan pools underlying our MSRs or Excess MSRs are not achieved;

•servicer advances may not be recoverable or may take longer to recover than we expect, which could cause us to fail to achieve our targeted return on our servicer advance investments or MSRs;

•cybersecurity incidents and technology disruptions or failures;

•our dependence on counterparties and vendors to provide certain services and the related exposure to counterparties that are unwilling or unable to honor contractual obligations, including their obligation to indemnify us, keep our information confidential or repurchase defective mortgage loans;

•the mortgage lending and servicing-related regulations promulgated by the Consumer Financial Protection Bureau (“CFPB”), as well as other federal, state and local governmental and regulatory authorities and enforcement of such regulations;

•the impact of seasonal fluctuations on the single-family rental properties sector, relating to decreased rental demand during the off-peak rental seasons;

•significant competition in the leasing market for quality residents, which may limit our ability to lease our single-family rental properties on favorable terms;

•a significant portion of our costs and expenses relating to our single-family rental investments are fixed, including increasing property taxes, HOA fees and insurance costs, and we may not be able to adapt our costs structure to offset declines in our revenue;

•our ability to maintain our exclusion from registration under the Investment Company Act of 1940 (the “1940
Act”) and limits on our operations from maintaining such exclusion;

•our ability to maintain our qualification as a Real Estate Investment Trust (“REIT”) for U.S. federal income tax purposes and limits on our operations from maintaining REIT status;

•the legislative/regulatory environment, including, but not limited to, the impact of regulation of corporate governance and public disclosure, changes in regulatory and accounting rules, U.S. government programs intended to grow the economy, future changes to tax laws, the federal conservatorship of the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”, and together with Fannie Mae, “Government Sponsored Enterprises” or “GSEs”) and legislation that permits modification of the terms of residential mortgage loans;

•the risk that actions by the GSEs, Government National Mortgage Association (“Ginnie Mae”) or other regulatory initiatives or actions may adversely affect returns from investments in MSRs and Excess MSRs and may lower gain on sale margins;

•risks associated with our indebtedness, including our senior unsecured notes and related restrictive covenants and non-recourse long-term financing structures;

•our ability to obtain and maintain financing arrangements on terms favorable to us or at all, whether prompted by adverse changes in financing markets or otherwise;

•our exposure to risks of loss resulting from adverse weather conditions, man-made or natural disasters, the effect of climate change and pandemics;

•impact from any of our future acquisitions and our ability to successfully integrate the acquired assets and assumed liabilities;

•the impact of current or future legal proceedings and regulatory investigations and inquiries involving us, our Servicing Partners or other business partners;

•adverse market, regulatory or interest rate environments or our issuance of debt or equity, any of which may negatively affect the market price of our common stock;

•our ability to pay distributions on our common stock;

•dilution experienced by our existing stockholders as a result of the conversion of the preferred stock into shares of common stock or the vesting of performance stock units and restricted stock units;

•risks associated with our acquisition of Sculptor Capital Management, Inc., including the risk that a condition to closing the acquisition may not be satisfied, potential adverse impacts on our business and operations from uncertainties associated with the acquisition, potential liabilities, stockholder or other litigation and potential resulting damages and/or adverse affects and our ability to successfully integrate the businesses and realize the anticipated benefits of the acquisition.

We also direct readers to other risks and uncertainties referenced in this report, including those set forth under “Risk Factors” in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. We caution that you should not place undue reliance on any of our forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise from time to time, and it is impossible for us to predict those

events or how they may affect us. Except as required by law, we are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statement, whether written or oral, that we may make from time to time, whether as a result of new information, future events or otherwise.

SPECIAL NOTE REGARDING EXHIBITS

In reviewing the agreements included as exhibits to this Quarterly Report on Form 10-Q, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about Rithm Capital Corp. (the “Company,” “Rithm Capital” or “we,” “our” and “us”) or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

•should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements proved to be inaccurate;

•have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

•may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

•were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about the Company may be found elsewhere in this Quarterly Report on Form 10-Q and the Company’s other public filings, which are available without charge through the SEC’s website at http://www.sec.gov.

The Company acknowledges that, notwithstanding the inclusion of the foregoing cautionary statements, it is responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading.

RITHM CAPITAL CORP.

FORM 10-Q

INDEX


			PAGE
Part I. Financial Information

Item 1. Financial Statements (Unaudited)			1

Consolidated Balance Sheets			1

Consolidated Statements of Operations			2

Consolidated Statements of Comprehensive Income			3

Consolidated Statements of Changes in Stockholders’ Equity			4

Consolidated Statements of Cash Flows			6

Notes to Consolidated Financial Statements			8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			61

Item 3. Quantitative and Qualitative Disclosures About Market Risk			93

Item 4. Controls and Procedures			97

Part II. Other Information

Item 1. Legal Proceedings			98

Item 1A. Risk Factors			98

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			101

Item 3. Defaults Upon Senior Securities			101

Item 4. Mine Safety Disclosures			101

Item 5. Other Information			101

Item 6. Exhibits			102

Signatures			103

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)


	June 30, 2023 (Unaudited)		December 31, 2022
Assets
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value	$	8,688,556	$	8,889,403
Real estate and other securities ($8,722,018 and $8,289,277 at fair value, respectively)	9,701,000		8,289,277
Residential loans held-for-investment, at fair value	400,206		452,519
Residential mortgage loans, held-for-sale ($3,008,722 and $3,297,271 at fair value, respectively)	3,092,667		3,398,298
Consumer loans held-for-investment, at fair value(A)	1,602,571		363,756
Single-family rental properties	965,194		971,313
Mortgage loans receivable, at fair value(A)	1,939,499		2,064,028
Residential mortgage loans subject to repurchase(B)	1,296,097		1,219,890
Cash and cash equivalents(A)	1,369,025		1,336,508
Restricted cash(A)	319,765		281,126
Servicer advances receivable	2,447,918		2,825,485
Receivable for investments sold	—		473,126
Other assets(A)	2,035,581		1,914,607
	$	33,858,079	$	32,479,336
Liabilities and Equity

Liabilities
Secured financing agreements(A)	$	12,757,428	$	11,257,736
Secured notes and bonds payable ($574,120 and $632,404 at fair value, respectively)(A)	10,315,006		10,098,943
Residential mortgage loan repurchase liability(B)	1,296,097		1,219,890
Unsecured senior notes, net of issuance costs	545,930		545,056
Payable for investments purchased	—		731,216
Dividends payable	134,188		129,760
Accrued expenses and other liabilities(A)	1,614,746		1,486,667
	26,663,395		25,469,268
Commitments and Contingencies

Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 51,964,122 and 51,964,122 issued and outstanding, $1,299,104 and $1,299,104 aggregate liquidation preference, respectively	1,257,254		1,257,254
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 483,320,606 and 473,715,100 issued and outstanding, respectively	4,834		4,739
Additional paid-in capital	6,068,613		6,062,019
Retained earnings (accumulated deficit)	(236,222)		(418,662)
Accumulated other comprehensive income	39,954		37,651
Total Rithm Capital stockholders’ equity	7,134,433		6,943,001
Noncontrolling interests in equity of consolidated subsidiaries(A)	60,251		67,067
Total equity	7,194,684		7,010,068
	$	33,858,079	$	32,479,336

(A)The Company's Consolidated Balance Sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Rithm Capital). As of June 30, 2023 and December 31, 2022, total assets of consolidated VIEs were $1.8 billion and $2.3 billion, respectively, and total liabilities of consolidated VIEs were $1.5 billion and $1.8 billion, respectively. See Note 20 for further details.

(B)See Note 5 for details.

See Notes to Consolidated Financial Statements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except share and per share data)


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Revenues
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	465,562	$	469,478	$	935,401	$	925,878
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(139,410), $(180,265), $(245,101) and $(380,590), respectively)	22,032		334,690		(120,272)		909,454
Servicing revenue, net	487,594		804,168		815,129		1,835,332
Interest income	398,786		211,648		745,400		437,061
Gain on originated residential mortgage loans, held-for-sale, net	151,822		304,791		261,090		776,787
	1,038,202		1,320,607		1,821,619		3,049,180
Expenses
Interest expense and warehouse line fees	329,158		150,829		638,226		289,662
General and administrative	181,508		225,271		348,663		471,509
Compensation and benefits	189,606		339,658		378,486		732,277
Management fee	—		20,985		—		46,174
Termination fee to affiliate	—		400,000		—		400,000
	700,272		1,136,743		1,365,375		1,939,622

Other Income (Loss)
Realized and unrealized gains (losses) on investments, net	89,425		(137,231)		13,776		(222,537)

Other income (loss), net	15,860		59,388		46,338		111,720
	105,285		(77,843)		60,114		(110,817)
Income Before Income Taxes	443,215		106,021		516,358		998,741
Income tax expense (benefit)	56,530		72,690		39,724		275,479
Net Income	$	386,685	$	33,331	$	476,634	$	723,262
Noncontrolling interests in income (loss) of consolidated subsidiaries	6,889		14,182		5,589		19,791
Dividends on preferred stock	22,395		22,427		44,790		44,888
Net Income (Loss) Attributable to Common Stockholders	$	357,401	$	(3,278)	$	426,255	$	658,583

Net Income (Loss) Per Share of Common Stock
Basic	$	0.74	$	(0.01)	$	0.89	$	1.41
Diluted	$	0.74	$	(0.01)	$	0.88	$	1.36
Weighted Average Number of Shares of Common Stock Outstanding
Basic	483,091,792		466,804,548		480,642,680		466,795,119
Diluted	483,376,961		466,804,548		483,113,400		484,494,108

Dividends Declared per Share of Common Stock	$	0.25	$	0.25	$	0.50	$	0.50

See Notes to Consolidated Financial Statements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands)


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Net income	$	386,685	$	33,331	$	476,634	$	723,262
Other comprehensive income, net of tax:
Unrealized gain (loss) on available-for-sale securities, net	(677)		(9,575)		2,303		(32,633)




Comprehensive income	386,008		23,756		478,937		690,629
Comprehensive income (loss) attributable to noncontrolling interests	6,889		14,182		5,589		19,791
Dividends on preferred stock	22,395		22,427		44,790		44,888
Comprehensive income (loss) attributable to common stockholders	$	356,724	$	(12,853)	$	428,558	$	625,950

See Notes to Consolidated Financial Statements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022
(dollars in thousands, except share and per share data)


	Preferred Stock			Common Stock			Additional Paid-in Capital		Retained Earnings (Accumulated Deficit)		Accumulated Other Comprehensive Income		Total Rithm Capital Stockholders’ Equity		Noncontrolling Interests in Equity of Consolidated Subsidiaries		Total Equity
	Shares	Amount		Shares	Amount
Balance at March 31, 2023	51,964,122	$	1,257,254	483,017,747	$	4,832	$	6,062,051	$	(470,562)	$	40,631	$	6,894,206	$	60,337	$	6,954,543

Dividends declared on common stock, $0.25 per share	—	—		—	—		—		(120,830)		—		(120,830)		—		(120,830)
Dividends declared on preferred stock	—	—		—	—		—		(22,395)		—		(22,395)		—		(22,395)

Capital distributions	—	—		—	—		—		—		—		—		(6,975)		(6,975)







Director share grants and employee non-cash stock-based compensation	—	—		302,859	2		6,562		(2,231)		—		4,333		—		4,333


Comprehensive income (loss)
Net income (loss)	—	—		—	—		—		379,796		—		379,796		6,889		386,685
Unrealized gain (loss) on available-for-sale securities, net	—	—		—	—		—		—		(677)		(677)		—		(677)

Total comprehensive income (loss)													379,119		6,889		386,008
Balance at June 30, 2023	51,964,122	$	1,257,254	483,320,606	$	4,834	$	6,068,613	$	(236,222)	$	39,954	$	7,134,433	$	60,251	$	7,194,684


	Preferred Stock			Common Stock			Additional Paid-in Capital		Retained Earnings (Accumulated Deficit)		Accumulated Other Comprehensive Income		Total Rithm Capital Stockholders’ Equity		Noncontrolling Interests in Equity of Consolidated Subsidiaries		Total Equity
	Shares	Amount		Shares	Amount
Balance at March 31, 2022	52,038,342	$	1,258,667	466,786,526	$	4,669	$	6,059,981	$	(267,878)	$	67,195	$	7,122,634	$	62,078	$	7,184,712
Dividends declared on common stock, $0.25 per share	—	—		—	—		—		(116,714)		—		(116,714)		—		(116,714)
Dividends declared on preferred stock	—	—		—	—		—		(22,427)		—		(22,427)		—		(22,427)
Capital distributions	—	—		—	—		—		—		—		—		(7,089)		(7,089)

Director share grants	—	—		70,227	1		759		—		—		760		—		760

Comprehensive income (loss)
Net income	—	—		—	—		—		19,149		—		19,149		14,182		33,331
Unrealized gain (loss) on available-for-sale securities, net	—	—		—	—		—		—		(9,575)		(9,575)		—		(9,575)

Total comprehensive income (loss)													9,574		14,182		23,756
Balance at June 30, 2022	52,038,342	$	1,258,667	466,856,753	$	4,670	$	6,060,740	$	(387,870)	$	57,620	$	6,993,827	$	69,171	$	7,062,998


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(dollars in thousands, except share and per share data)


	Preferred Stock						Common Stock							Additional Paid-in Capital				Retained Earnings (Accumulated Deficit)				Accumulated Other Comprehensive Income				Total Rithm Capital Stockholders’ Equity				Noncontrolling Interests in Equity of Consolidated Subsidiaries				Total Equity
	Shares		Amount				Shares			Amount
Balance at December 31, 2022	51,964,122	—	$	1,257,254	$	—	473,715,100	$	—	$	4,739	$	—	$	6,062,019	$	—	$	(418,662)	$	—	$	37,651	$	—	$	6,943,001	$	—	$	67,067	$	—	$	7,010,068

Dividends declared on common stock, $0.50 per share	—		—				—			—				—				(241,584)				—				(241,584)				—				(241,584)
Dividends declared on preferred stock	—		—				—			—				—				(44,790)				—				(44,790)				—				(44,790)

Capital distributions	—		—				—			—				—				—				—				—				(12,405)				(12,405)


Cashless exercise of 2020 Warrants	—		—				9,287,347			93				(93)				—				—				—				—				—




Director share grants and employee non-cash stock-based compensation	—		—				318,159			2				6,687				(2,231)				—				4,458				—				4,458


Comprehensive income (loss)
Net income (loss)	—		—				—			—				—				471,045				—				471,045				5,589				476,634
Unrealized gain (loss) on available-for-sale securities, net	—		—				—			—				—				—				2,303				2,303		2,303		—				2,303

Total comprehensive income (loss)																										473,348				5,589				478,937
Balance at June 30, 2023	51,964,122		$	1,257,254			483,320,606			$	4,834			$	6,068,613			$	(236,222)			$	39,954			$	7,134,433			$	60,251			$	7,194,684


	Preferred Stock			Common Stock			Additional Paid-in Capital		Retained Earnings (Accumulated Deficit)		Accumulated Other Comprehensive Income		Total Rithm Capital Stockholders’ Equity		Noncontrolling Interests in Equity of Consolidated Subsidiaries		Total Equity
	Shares	Amount		Shares	Amount
Balance at December 31, 2021	52,210,000	$	1,262,481	466,758,266	$	4,669	$	6,059,671	$	(813,042)	$	90,253	$	6,604,032	$	65,348	$	6,669,380
Dividends declared on common stock, $0.50 per share	—	—		—	—		—		(233,411)		—		(233,411)		—		(233,411)
Dividends declared on preferred stock	—	—		—	—		—		(44,888)		—		(44,888)		—		(44,888)
Capital distributions	—	—		—	—		—		—		—		—		(15,968)		(15,968)
Preferred stock repurchase	(171,658)	(3,814)		—	—		—		—		—		(3,814)		—		(3,814)
Director share grants	—	—		98,487	1		1,069		—		—		1,070		—		1,070

Comprehensive income (loss)
Net income	—	—		—	—		—		703,471		—		703,471		19,791		723,262
Unrealized gain (loss) on available-for-sale securities, net	—	—		—	—		—		—		(32,633)		(32,633)		—		(32,633)

Total comprehensive income (loss)													670,838		19,791		690,629
Balance at June 30, 2022	52,038,342	$	1,258,667	466,856,753	$	4,670	$	6,060,740	$	(387,870)	$	57,620	$	6,993,827	$	69,171	$	7,062,998

See Notes to Consolidated Financial Statements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)


	Six Months Ended June 30,
	2023		2022
Cash Flows From Operating Activities
Net income	$	476,634	$	723,262
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Change in fair value of investments, net	269,530		381,159
Change in fair value of equity investments	27,630		9,111
Change in fair value of secured notes and bonds payable	(2,049)		(35,151)
(Gain) loss on settlement of investments, net	(283,306)		(158,622)
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net	(261,090)		(776,787)
(Gain) loss on transfer of loans to REO	(7,472)		(4,039)
Accretion and other amortization	(37,711)		(34,731)
Provision (reversal) for credit losses on securities, loans and real estate owned	3,009		7,528
Non-cash portions of servicing revenue, net	120,272		(979,079)
Deferred tax provision	39,626		275,458
Mortgage loans originated and purchased for sale, net of fees	(18,109,588)		(50,321,003)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale	18,491,330		55,755,342

Interest received from servicer advance investments, RMBS, loans and other	27,874		31,394
Changes in:
Servicer advances receivable, net	377,567		294,452
Other assets	16,191		72,498
Due to affiliate	—		(17,819)
Accrued expenses and other liabilities	83,799		132,325
Net cash provided by (used in) operating activities	1,232,246		5,355,298
Cash Flows From Investing Activities

Purchase of servicer advance investments	(445,470)		(500,000)
Purchase of MSRs, MSR financing receivables and servicer advances receivable	—		(603)
Purchase of RMBS	(2,898,237)		(1,052,724)
Purchase of U.S. Treasury Bills	(973,795)		—
Purchase of residential mortgage loans	(1,269)		(7,182)


Purchase of SFR properties, real estate owned and other assets	(11,975)		(355,002)
Draws on revolving consumer loans	(13,493)		(14,350)
Net settlement of derivatives	291,174		279,306
Return of investments in Excess MSRs	16,489		7,873
Principal repayments from servicer advance investments	464,921		541,868
Principal repayments from RMBS	331,176		687,624
Principal repayments from residential mortgage loans	21,364		49,806
Principal repayments from consumer loans	86,164		79,298
Principal repayments from MSRs and MSR financing receivables	—		1,216
Proceeds from sale of MSRs and MSR financing receivables	424,034		2,105
Proceeds from sale of RMBS	1,869,053		738,887
Proceeds from sale of real estate owned	13,175		7,210
Net cash provided by (used in) investing activities	(826,689)		465,332

Continued on next page.


RITHM CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED), CONTINUED
(dollars in thousands)


	Six Months Ended June 30,
	2023		2022
Cash Flows From Financing Activities
Repayments of secured financing agreements	(24,321,697)		(23,318,214)
Repayments of warehouse credit facilities	(18,980,639)		(56,240,720)
Net settlement of margin deposits under repurchase agreements and derivatives	(411,796)		812,477
Repayments of secured notes and bonds payable	(3,538,076)		(2,220,042)
Deferred financing fees	(11,740)		(1,398)
Dividends paid on common and preferred stock	(284,262)		(278,293)
Borrowings under secured financing agreements	26,093,901		21,936,667
Borrowings under warehouse credit facilities	18,706,720		50,995,092
Borrowings under secured notes and bonds payable	2,425,593		2,929,949


Repurchase of preferred stock	—		(3,814)

Noncontrolling interest in equity of consolidated subsidiaries - distributions	(12,405)		(15,968)


Net cash provided by (used in) financing activities	(334,401)		(5,404,264)

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash	71,156		416,366

Cash, Cash Equivalents and Restricted Cash, Beginning of Period	$	1,617,634	$	1,528,442

Cash, Cash Equivalents and Restricted Cash, End of Period	$	1,688,790	$	1,944,808

Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest	624,519		280,007
Cash paid during the period for income taxes	1,798		1,636
Supplemental Schedule of Non-Cash Investing and Financing Activities

Dividends declared but not paid on common and preferred stock	143,225		139,141
Transfer from residential mortgage loans to real estate owned and other assets	14,662		4,890
Real estate securities retained from loan securitizations	15,241		100,324
Residential mortgage loans subject to repurchase	1,296,097		1,758,509

Cashless exercise of 2020 warrants (par)	93		—
Cashless purchase of consumer loans	1,317,347		—

See Notes to Consolidated Financial Statements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

1. BUSINESS AND ORGANIZATION

Rithm Capital Corp. (together with its consolidated subsidiaries, “Rithm Capital,” or the “Company”) is a Delaware corporation that is primarily focused on managing assets and investments in the real estate and financial services sectors.

Rithm Capital was formed as a limited liability company in September 2011 (commenced operations on December 8, 2011) for the purpose of making real estate and financial related investments. Rithm Capital is an independent publicly traded Real Estate Investment Trust (“REIT”). Rithm Capital’s investment portfolio is composed of mortgage servicing related assets (full and excess mortgage servicing rights (“MSRs”) and servicer advances), residential securities (and associated call rights), loans (mortgage, consumer and business purpose loans), single-family rental properties and commercial real estate. Rithm Capital’s investments in operating entities include leading origination and servicing platforms held through its wholly-owned subsidiaries, Newrez LLC (“Newrez”) and Caliber Home Loans Inc. (“Caliber,” and together with Newrez, the “Mortgage Company”) and Genesis Capital LLC (“Genesis”), as well as investments in affiliated businesses that provide mortgage related services.

Prior to June 17, 2022, Rithm Capital operated under a management agreement (the “Management Agreement”) with FIG LLC (the “Former Manager”), an affiliate of Fortress Investment Group LLC. For its services, the Former Manager was entitled to management fees and incentive compensation, both defined in, and in accordance with the terms of, the Management Agreement. On June 17, 2022 Rithm Capital entered into an Internalization Agreement with the Former Manager (the “Internalization Agreement”), pursuant to which the Management Agreement was terminated effective June 17, 2022 (the “Effective Date”), except that certain indemnification and other obligations survive, and the Company internalized its management functions in accordance with the Internalization Agreement (such transactions, the “Internalization”). As a result of the Internalization, Rithm Capital ceased to be externally managed, and following the Internalization, Rithm Capital operates as an internally managed REIT. In connection with the termination of the Management Agreement, the Company agreed to pay the Former Manager $400.0 million (subject to certain adjustments). Following the Internalization, the Company no longer pays a management or incentive fee to the Former Manager.

Rithm Capital has elected and intends to qualify to be taxed as a REIT for U.S. federal income tax purposes. As such, Rithm Capital will generally not be subject to U.S. federal corporate income tax on that portion of its net income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements. See Note 23, Income Taxes, for additional information regarding Rithm Capital’s taxable REIT subsidiaries.

Rithm Capital, through its wholly-owned subsidiaries New Residential Mortgage LLC (“NRM”) and the Mortgage Company, is licensed or otherwise eligible to service residential mortgage loans in all states within the United States and the District of Columbia. NRM and the Mortgage Company are also approved to service mortgage loans on behalf of investors, including the GSEs, and in the case of the Mortgage Company, Ginnie Mae. The Mortgage Company is also eligible to perform servicing on behalf of other servicers (subservicing) and investors.

The Mortgage Company sells substantially all of the mortgage loans that it originates into the secondary market. The Mortgage Company securitizes loans into RMBS through the GSEs and Ginnie Mae. Loans originated outside of the GSEs, guidelines of the Federal Housing Administration (“FHA”), United States Department of Agriculture (“USDA”) or Department of Veterans Affairs (“VA”) (for loans securitized with Ginnie Mae) are sold to private investors and mortgage conduits. The Mortgage Company generally retains the right to service the underlying residential mortgage loans sold and securitized by the Mortgage Company. NRM and the Mortgage Company are required to conduct aspects of their operations in accordance with applicable policies and guidelines.

Additionally, the Company owns the following affiliated businesses which provide mortgage related services to the Mortgage Company: eStreet Appraisal Management, LLC (“eStreet”) a provider of appraisal valuation services and Avenue 365 Lender Services, LLC (“Avenue 365”) a provider of title insurance and settlement services.

The Company also owns operating companies which support its single-family rental (“SFR”) portfolio and MSR investments.

Genesis is a lender specializing in providing capital to developers of new construction, fix and flip and rental hold projects across the residential spectrum (including single-family, multi-family and production home building.) Genesis supports the


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Company's single-family rental strategy operated by Adoor LLC (“Adoor”). Adoor is a wholly-owned subsidiary focused on the acquisition and management of SFR properties.

Rithm Capital, through its wholly-owned subsidiary Guardian Asset Management (“Guardian”), provides property preservation and maintenance services for residential properties. Services offered include repairs, bids, inspections, landscaping, janitorial, inspections and HOA and utility payment services.

As of June 30, 2023, Rithm Capital conducted its business through the following segments: (i) Origination, (ii) Servicing, (iii) MSR Related Investments, (iv) Residential Securities, Properties and Loans, (v) Consumer Loans, (vi) Mortgage Loans Receivable and (vii) Corporate.

2. BASIS OF PRESENTATION

Interim Financial Statements — The accompanying Consolidated Financial Statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP” or “U.S. GAAP”). In the opinion of management, all adjustments considered necessary for a fair presentation of Rithm Capital’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The Consolidated Financial Statements include the accounts of Rithm Capital and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. Rithm Capital consolidates those entities in which it has control over significant operating, financing and investing decisions of the entity, as well as those entities deemed to be VIEs in which Rithm Capital is determined to be the primary beneficiary. For entities over which Rithm Capital exercises significant influence, but which do not meet the requirements for consolidation, Rithm Capital uses the equity method of accounting whereby it records its share of the underlying income of such entities. Distributions from equity method investees are classified in the Consolidated Statements of Cash Flows based on the cumulative earnings approach, where all distributions up to cumulative earnings are classified as distributions of earnings.

Reclassifications — Certain prior period amounts in Rithm Capital’s Consolidated Financial Statements and respective notes have been reclassified to be consistent with the current period presentation. Such reclassifications had no impact on net income, total assets, total liabilities or stockholders’ equity.

Impairment of Long-Lived Assets — The Company reviews long-lived assets for impairment when events or changes in circumstances indicate the carrying value of these assets may exceed their current fair values. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. No impairment charges were recognized on long-lived assets for the three months and six months ended June 30, 2023. In the future, if events or market conditions affect the estimated fair value to the extent that a long-lived asset is impaired, the Company will adjust the carrying value of these long-lived assets in the period in which the impairment occurs.

Risks and Uncertainties — In the normal course of business, Rithm Capital encounters primarily two significant types of economic risk: credit risk and market risk. Credit risk is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in prepayment rates, interest rates, spreads or other market factors, including risks that impact the value of the collateral underlying Rithm Capital’s investments. Taking into consideration these risks along with estimated prepayments, financings, collateral values, payment histories and other information, Rithm Capital believes that the carrying values of its investments are reasonable. Furthermore, for each of the periods presented, a significant portion of Rithm Capital’s assets are dependent on its servicers’ and subservicers’ ability to perform their obligations servicing the residential mortgage loans underlying Rithm Capital’s Excess MSRs, MSRs, MSR financing receivables, servicer advance investments, Non-Agency RMBS and loans. If a servicer is terminated, Rithm Capital’s right to receive its portion of the cash flows related to interests in servicing related assets may also be terminated.

The mortgage and financial sectors operate in a challenging and uncertain economic environment. Financial and real estate companies continue to be affected by, among other things, market volatility, rapidly rising interest rates and inflationary pressures. Should macroeconomic conditions continue to worsen, there is no assurance that such conditions will not result in an overall decline in the fair value of many assets, including those in which the Company invests, and potential impairment of the carrying value of goodwill or other intangible assets. The ultimate duration and impact of the current economic environment remain uncertain.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Rithm Capital is subject to significant tax risks. If Rithm Capital were to fail to qualify as a REIT in any taxable year, Rithm Capital would be subject to U.S. federal corporate income tax (including any applicable alternative minimum tax), which could be material. Unless entitled to relief under certain statutory provisions, Rithm Capital would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost.

Use of Estimates — The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Recent Accounting Pronouncements — In March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The standard was issued to ease the accounting effects of reform to the London Interbank Offered Rate (“LIBOR”) and other reference rates. The standard provides optional expedients and exceptions for applying GAAP to debt, derivatives and other contracts affected by reference rate reform. The standard was effective for all entities as of March 12, 2020 through December 31, 2022 and was able to be elected over time as reference rate reform activities occur. Additionally, in December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. The standard defers the expiration date of ASC 848 from December 31, 2022 to December 31, 2024. ASU 2022-06 became effective upon issuance. As of June 30, 2023, the Company has transitioned from LIBOR to an alternative benchmark. The Company's financing arrangements have provisions in place that provide for an alternative to LIBOR. In addition, the Company has amended terms of certain financing arrangements, where necessary, to transition or direct the transition to an alternative benchmark. The Company does not currently intend to amend the 7.50% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series A”), the 7.125% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series B”), or the 6.375% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series C”) to change the existing USD-LIBOR cessation fallback language.

In March 2022, the FASB issued ASU 2022-01, Derivative and Hedging (Topic 815): Fair Value Hedging–Portfolio Layer Method. The standard clarifies the accounting and promotes consistency in reporting for hedges where the portfolio layer method is applied. The new standard is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company’s adoption of the new standard did not have a material effect on its Consolidated Financial Statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The standard clarifies that a contractual restriction on the sale of an equity security is not considered in measuring the security’s fair value. The standard also requires certain disclosures for equity securities that are subject to contractual restrictions. The new standard is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company does not expect the adoption of the new standard to have a material effect on its Consolidated Financial Statements.

3. SEGMENT REPORTING

At June 30, 2023, Rithm Capital’s reportable segments include (i) Origination, (ii) Servicing, (iii) MSR Related Investments, (iv) Residential Securities, Properties and Loans, (v) Consumer Loans, (vi) Mortgage Loans Receivable and (vii) Corporate. The Corporate segment primarily consists of general and administrative expenses, corporate cash and related interest income, unsecured senior notes (Note 18) and related interest expense.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following tables summarize segment financial information, which in total reconciles to the same data for Rithm Capital as a whole:


	Origination and Servicing						Residential Securities, Properties and Loans
	Origination		Servicing		MSR Related Investments		Total Origination and Servicing		Real Estate Securities		Properties and Residential Mortgage Loans		Consumer Loans		Mortgage Loans Receivable		Corporate		Total
Three Months Ended June 30, 2023
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	—	$	359,854	$	105,708	$	465,562	$	—	$	—	$	—	$	—	$	—	$	465,562
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(139,410))	—		45,767		(23,735)		22,032		—		—		—		—		—		22,032
Servicing revenue, net	—		405,621		81,973		487,594		—		—		—		—		—		487,594
Interest income	26,552		102,687		35,622		164,861		122,476		26,291		24,401		58,809		1,948		398,786
Gain on originated residential mortgage loans, held-for-sale, net	134,130		10,188		—		144,318		1,247		6,257		—		—		—		151,822
Total revenues	160,682		518,496		117,595		796,773		123,723		32,548		24,401		58,809		1,948		1,038,202
Interest expense	28,613		81,606		30,368		140,587		115,572		30,830		4,315		29,282		8,572		329,158
G&A and other	143,064		94,074		75,295		312,433		1,560		19,242		2,734		14,795		20,350		371,114
Total operating expenses	171,677		175,680		105,663		453,020		117,132		50,072		7,049		44,077		28,922		700,272
Realized and unrealized gains (losses) on investments, net	(112)		386		10,311		10,585		77,442		(7,936)		(3,994)		13,328		—		89,425

Other income (loss), net	255		(5,434)		34,428		29,249		(2,035)		17,998		5,396		(822)		(33,926)		15,860
Total other income (loss)	143		(5,048)		44,739		39,834		75,407		10,062		1,402		12,506		(33,926)		105,285
Income (loss) before income taxes	(10,852)		337,768		56,671		383,587		81,998		(7,462)		18,754		27,238		(60,900)		443,215
Income tax expense (benefit)	(2,718)		51,925		3,308		52,515		—		4,948		48		(981)		—		56,530
Net income (loss)	(8,134)		285,843		53,363		331,072		81,998		(12,410)		18,706		28,219		(60,900)		386,685
Noncontrolling interests in income (loss) of consolidated subsidiaries	386		—		845		1,231		—		—		5,658		—		—		6,889
Dividends on preferred stock	—		—		—		—		—		—		—		—		22,395		22,395
Net income (loss) attributable to common stockholders	$	(8,520)	$	285,843	$	52,518	$	329,841	$	81,998	$	(12,410)	$	13,048	$	28,219	$	(83,295)	$	357,401


	Origination and Servicing						Residential Securities, Properties and Loans
	Origination		Servicing		MSR Related Investments		Total Origination and Servicing		Real Estate Securities		Properties and Residential Mortgage Loans		Consumer Loans		Mortgage Loans Receivable		Corporate		Total
Six Months Ended June 30, 2023
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	—	$	709,278	$	226,123	$	935,401	$	—	$	—	$	—	$	—	$	—	$	935,401
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(245,101))	—		8,241		(128,513)		(120,272)		—		—		—		—		—		(120,272)
Servicing revenue, net	—		717,519		97,610		815,129		—		—		—		—		—		815,129
Interest income	52,085		186,920		60,181		299,186		236,723		49,057		38,688		117,146		4,600		745,400
Gain on originated residential mortgage loans, held-for-sale, net	246,952		5,587		—		252,539		1,247		7,304		—		—		—		261,090
Total revenues	299,037		910,026		157,791		1,366,854		237,970		56,361		38,688		117,146		4,600		1,821,619
Interest expense	58,608		162,680		62,070		283,358		213,864		57,022		5,995		59,974		18,013		638,226
G&A and other	283,576		194,908		144,536		623,020		2,190		28,625		4,500		31,026		37,788		727,149
Total operating expenses	342,184		357,588		206,606		906,378		216,054		85,647		10,495		91,000		55,801		1,365,375
Realized and unrealized gains (losses) on investments, net	56		195		(2,087)		(1,836)		31,443		(14,363)		(9,984)		8,516		—		13,776

Other income (loss), net	(335)		(18,271)		70,349		51,743		(1,870)		42,179		(3,326)		891		(43,279)		46,338
Total other income (loss)	(279)		(18,076)		68,262		49,907		29,573		27,816		(13,310)		9,407		(43,279)		60,114
Income (loss) before income taxes	(43,426)		534,362		19,447		510,383		51,489		(1,470)		14,883		35,553		(94,480)		516,358
Income tax expense (benefit)	(10,878)		56,413		(4,063)		41,472		—		1,220		107		(3,075)		—		39,724
Net income (loss)	(32,548)		477,949		23,510		468,911		51,489		(2,690)		14,776		38,628		(94,480)		476,634
Noncontrolling interests in income (loss) of consolidated subsidiaries	344		—		699		1,043		—		—		4,546		—		—		5,589
Dividends on preferred stock	—		—		—		—		—		—		—		—		44,790		44,790
Net income (loss) attributable to common stockholders	$	(32,892)	$	477,949	$	22,811	$	467,868	$	51,489	$	(2,690)	$	10,230	$	38,628	$	(139,270)	$	426,255


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)


	Origination and Servicing						Residential Securities, Properties and Loans
	Origination		Servicing		MSR Related Investments		Total Origination and Servicing		Real Estate Securities		Properties and Residential Mortgage Loans		Consumer Loans		Mortgage Loans Receivable		Corporate		Total
June 30, 2023
Investments	$	1,824,653	$	7,014,766	$	1,962,023	$	10,801,442	$	9,701,000	$	2,345,181	$	1,602,571	$	1,939,499	$	—	$	26,389,693
Cash and cash equivalents	223,222		513,195		298,632		1,035,049		268,083		546		1,000		49,375		14,972		1,369,025
Restricted cash	41,621		125,706		71,069		238,396		4,154		11,849		21,454		43,912		—		319,765
Other assets	159,964		2,371,343		2,526,478		5,057,785		230,001		100,699		79,106		119,642		107,164		5,694,397
Goodwill	11,836		12,540		5,092		29,468		—		—		—		55,731		—		85,199
Total assets	$	2,261,296	$	10,037,550	$	4,863,294	$	17,162,140	$	10,203,238	$	2,458,275	$	1,704,131	$	2,208,159	$	122,136	$	33,858,079
Debt	$	1,741,717	$	4,255,588	$	2,886,131	$	8,883,436	$	9,203,274	$	1,923,139	$	1,441,648	$	1,620,937	$	545,930	$	23,618,364
Other liabilities	204,083		2,202,768		50,832		2,457,683		73,121		320,311		3,888		15,890		174,138		3,045,031
Total liabilities	1,945,800		6,458,356		2,936,963		11,341,119		9,276,395		2,243,450		1,445,536		1,636,827		720,068		26,663,395
Total equity	315,496		3,579,194		1,926,331		5,821,021		926,843		214,825		258,595		571,332		(597,932)		7,194,684
Noncontrolling interests in equity of consolidated subsidiaries	9,978		—		11,612		21,590		—		—		38,661		—		—		60,251
Total Rithm Capital stockholders’ equity	$	305,518	$	3,579,194	$	1,914,719	$	5,799,431	$	926,843	$	214,825	$	219,934	$	571,332	$	(597,932)	$	7,134,433
Investments in equity method investees	$	—	$	—	$	66,770	$	66,770	$	—	$	—	$	—	$	—	$	22,620	$	89,390


	Origination and Servicing						Residential Securities, Properties and Loans
	Origination		Servicing		MSR Related Investments		Total Origination and Servicing(A)		Real Estate Securities		Properties and Residential Mortgage Loans		Consumer Loans		Mortgage Loans Receivable		Corporate		Total
Three Months Ended June 30, 2022
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	—	$	345,114	$	124,364	$	469,478	$	—	$	—	$	—	$	—	$	—	$	469,478
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(180,265))	—		344,329		(9,639)		334,690		—		—		—		—		—		334,690
Servicing revenue, net	—		689,443		114,725		804,168		—		—		—		—		—		804,168
Interest income	46,216		16,757		11,340		74,313		54,584		22,640		18,109		36,748		5,254		211,648
Gain on originated residential mortgage loans, held-for-sale, net	302,610		15,739		—		318,455		—		(13,664)		—		—		—		304,791
Total revenues	348,826		721,939		126,065		1,196,936		54,584		8,976		18,109		36,748		5,254		1,320,607
Interest expense	27,578		41,096		25,788		94,462		20,216		11,332		2,088		12,680		10,051		150,829
G&A and other	349,432		105,796		70,000		525,228		710		11,891		2,160		14,600		431,325		985,914
Total operating expenses	377,010		146,892		95,788		619,690		20,926		23,223		4,248		27,280		441,376		1,136,743
Realized and unrealized gains (losses) on investments, net	—		(1,780)		(49)		(1,829)		(124,034)		6,601		(7,196)		(10,773)		—		(137,231)
Other income (loss), net	1,832		5,192		11,295		18,319		(2,127)		29,471		15,725		7,430		(9,430)		59,388
Total other income (loss)	1,832		3,412		11,246		16,490		(126,161)		36,072		8,529		(3,343)		(9,430)		(77,843)
Income (loss) before income taxes	(26,352)		578,459		41,523		593,736		(92,503)		21,825		22,390		6,125		(445,552)		106,021
Income tax expense (benefit)	(6,522)		151,236		9,466		154,180		—		(2,480)		1		(3,623)		(75,388)		72,690
Net income (loss)	(19,830)		427,223		32,057		439,556		(92,503)		24,305		22,389		9,748		(370,164)		33,331
Noncontrolling interests in income (loss) of consolidated subsidiaries	1,287		—		41		1,328		—		—		12,854		—		—		14,182
Dividends on preferred stock	—		—		—		—		—		—		—		—		22,427		22,427
Net income (loss) attributable to common stockholders	$	(21,117)	$	427,223	$	32,016	$	438,228	$	(92,503)	$	24,305	$	9,535	$	9,748	$	(392,591)	$	(3,278)

(A) Includes elimination of intercompany transactions of $0.1 million primarily related to loan sales.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)


	Origination and Servicing						Residential Securities, Properties and Loans
	Origination		Servicing		MSR Related Investments		Total Origination and Servicing(A)		Real Estate Securities		Properties and Residential Mortgage Loans		Consumer Loans		Mortgage Loans Receivable		Corporate		Total
Six Months Ended June 30, 2022
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	—	$	671,510	$	254,368	$	925,878	$	—	$	—	$	—	$	—	$	—	$	925,878
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(380,590))	—		841,331		68,123		909,454		—		—		—		—		—		909,454
Servicing revenue, net	—		1,512,841		322,491		1,835,332		—		—		—		—		—		1,835,332
Interest income	101,587		28,110		27,042		156,739		110,933		49,629		37,042		71,025		11,693		437,061
Gain on originated residential mortgage loans, held-for-sale, net	709,879		77,501		—		789,885		—		(13,098)		—		—		—		776,787
Total revenues	811,466		1,618,452		349,533		2,781,956		110,933		36,531		37,042		71,025		11,693		3,049,180
Interest expense	57,013		74,802		52,153		183,968		29,245		32,200		4,350		19,649		20,250		289,662
G&A and other	758,190		208,629		147,957		1,114,776		1,482		35,325		4,414		31,008		462,955		1,649,960
Total operating expenses	815,203		283,431		200,110		1,298,744		30,727		67,525		8,764		50,657		483,205		1,939,622
Realized and unrealized gains (losses) on investments, net	—		(1,812)		(3,343)		(5,155)		(200,563)		18,765		(20,929)		(14,655)		—		(222,537)
Other income (loss), net	3,927		6,135		40,176		50,238		(4,727)		43,787		24,497		7,430		(9,505)		111,720
Total other income (loss)	3,927		4,323		36,833		45,083		(205,290)		62,552		3,568		(7,225)		(9,505)		(110,817)
Income (loss) before income taxes	190		1,339,344		186,256		1,528,295		(125,084)		31,558		31,846		13,143		(481,017)		998,741
Income tax expense (benefit)	(6)		312,352		40,929		353,275		—		1,177		38		(3,623)		(75,388)		275,479
Net income (loss)	196		1,026,992		145,327		1,175,020		(125,084)		30,381		31,808		16,766		(405,629)		723,262
Noncontrolling interests in income (loss) of consolidated subsidiaries	1,694		—		269		1,963		—		—		17,828		—		—		19,791
Dividends on preferred stock	—		—		—		—		—		—		—		—		44,888		44,888
Net income (loss) attributable to common stockholders	$	(1,498)	$	1,026,992	$	145,058	$	1,173,057	$	(125,084)	$	30,381	$	13,980	$	16,766	$	(450,517)	$	658,583

(A)Includes elimination of intercompany transactions of $2.5 million primarily related to loan sales.

Servicing Segment Revenues

The table below summarizes the components of servicing segment revenues:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Base servicing
MSR-owned assets	$	304,912	$	287,904	$	603,871	$	550,755
Residential whole loans	1,920		3,019		4,336		6,408
Third party	23,015		23,069		45,378		46,722
	329,847		313,992		653,585		603,885
Other fees
Ancillary and other fees(A)	30,007		31,122		55,693		67,625

Change in fair value due to:
Realization of cash flows	(103,034)		(117,680)		(175,049)		(250,956)
Change in valuation inputs and assumptions and other	148,801		462,009		183,290		1,092,287
Total servicing fees	$	405,621	$	689,443	$	717,519	$	1,512,841

Servicing data – unpaid principal balance (“UPB”) (period end) (in millions)
UPB – MSR-owned assets	$	401,628	$	399,900	$	401,628	$	399,900
UPB – Residential whole loans	8,753		10,959		8,753		10,959
UPB – Third party	95,603		87,190		95,603		87,190

(A)Includes incentive, boarding and other fees.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

4. EXCESS MORTGAGE SERVICING RIGHTS

Excess mortgage servicing rights assets include Rithm Capital’s direct investments in Excess MSRs and investments in joint ventures jointly controlled by Rithm Capital and funds managed by the Former Manager investing in Excess MSRs. Our investments in Excess MSR assets are included in Other assets on the Consolidated Balance Sheets.

The table below summarizes the components of Excess MSRs:


	June 30, 2023		December 31, 2022
Direct investments in Excess MSRs	$	224,632	$	249,366
Excess MSR Joint Ventures	66,770		72,437
Excess mortgage servicing rights, at fair value	$	291,402	$	321,803

Direct Investments in Excess MSRs

The following table presents activity related to the carrying value of direct investments in Excess MSRs:



	Total(A)
Balance as of December 31, 2022	$	249,366

Interest income	9,391
Other income	—
Proceeds from repayments	(23,005)
Proceeds from sales	(703)
Change in fair value	(10,417)
Balance as of June 30, 2023	$	224,632

(A)Underlying loans serviced by Mr. Cooper Group Inc. (“Mr. Cooper”) and Specialized Loan Servicing LLC (“SLS”).

Mr. Cooper or SLS, as applicable, as servicer performs all of the servicing and advancing functions, and retains the ancillary income, servicing obligations and liabilities as the servicer of the underlying loans in the portfolio.

Rithm Capital entered into a “recapture agreement” with respect to each of the direct Excess MSR investments serviced by Mr. Cooper and SLS. Under such arrangements, Rithm Capital is generally entitled to a pro rata interest in the Excess MSRs on any refinancing by Mr. Cooper of a loan in the original portfolio. These recapture agreements do not apply to Rithm Capital’s servicer advance investments (Note 6).

The following table summarizes direct investments in Excess MSRs:

June 30, 2023

December 31, 2022

UPB of Underlying Mortgages

Interest in Excess MSR

Weighted Average Life Years(A)

Amortized Cost Basis

Carrying Value(B)

Rithm

Capital(C, D)

Former Manager-managed funds

Mr. Cooper

46,130,066

32.5% – 100.0%

(56.5%)

0.0% – 50%

0.0% – 35.0%

6.3

193,154

224,632

249,366

(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment.

(B)Carrying value represents the fair value of the pools and recapture agreements, as applicable.

(C)Amounts in parentheses represent weighted averages.

(D)Rithm Capital is also invested in related servicer advance investments, including the basic fee component of the related MSR as of June 30, 2023 (Note 6) on $16.2 billion UPB underlying these Excess MSRs.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Changes in fair value of investments consists of the following:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Original and Recaptured Pools	$	(599)	$	1,066	$	(10,417)	$	(1,564)

As of June 30, 2023, a weighted average discount rate of 8.3% was used to value Rithm Capital’s investments in Excess MSRs (directly and through equity method investees).

Excess MSR Joint Ventures

Rithm Capital entered into investments in joint ventures (“Excess MSR joint ventures”) jointly controlled by Rithm Capital and funds managed by the Former Manager investing in Excess MSRs.

The following tables summarize the financial results of the Excess MSR joint ventures, accounted for as equity method investees:


	June 30, 2023			December 31, 2022
Excess MSR	$	123,668		$	135,356
Other assets	10,558			10,204
Other liabilities	(687)			(687)
Equity	$	133,539		$	144,873

Rithm Capital’s investment	$	66,770		$	72,437
Rithm Capital’s percentage ownership	50.0		%	50.0		%


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Interest income	$	3,278	$	410	$	5,682	$	6,077
Other income (loss)	666		(91)		(4,558)		(2,343)
Expenses	(8)		(8)		(16)		(16)
Net income (loss)	$	3,936	$	311	$	1,108	$	3,718

The following table summarizes the activity of investments in equity method investees:


Balance at December 31, 2022	$	72,437


Distributions of capital from equity method investees	(6,221)
Change in fair value of investments in equity method investees	554
Balance at June 30, 2023	$	66,770

The following is a summary of Excess MSR investments made through equity method investees:


	June 30, 2023
	Unpaid Principal Balance		Investee Interest in Excess MSR(A)		Rithm Capital Interest in Investees		Amortized Cost Basis(B)		Carrying Value(C)		Weighted Average Life (Years)(D)
Agency
Original and Recaptured Pools	$	18,193,581	66.7	%	50.0	%	$	99,628	$	123,668	5.3

(A)The remaining interests are held by Mr. Cooper.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

(B)Represents the amortized cost basis of the equity method investees in which Rithm Capital holds a 50% interest.

(C)Represents the carrying value of the Excess MSRs held in equity method investees, in which Rithm Capital holds a 50% interest. Carrying value represents the fair value of the pools, as applicable.

(D)Represents the weighted average expected timing of the receipt of cash flows of each investment.

5. MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES

The following table summarizes activity related to MSRs and MSR financing receivables:



Balance as of December 31, 2022	$	8,889,403
Purchases, net(A)	—

Originations(B)	342,816
Proceeds from sales(C)	(423,391)
Change in fair value due to:
Amortization of servicing rights(D)	(245,101)
Change in valuation inputs and assumptions	124,829

Balance at June 30, 2023	$	8,688,556

(A)Net of purchase price adjustments and purchase price fully reimbursable from MSR sellers as a result of prepayment protection.

(B)Represents MSRs retained on the sale of originated residential mortgage loans.

(C)Relates primarily to excess servicing cash flows sold on certain agency loans with a total UPB of approximately $56.7 billion during the three months ended June 30, 2023. In connection with these sales, the Company recorded a gain of approximately $4.1 million during the period, which is included within change in fair value of MSRs and MSR financing receivables in the Consolidated Statements of Operations.

(D)Based on the paydown of the underlying residential mortgage loans.

The following table summarizes components of Servicing Revenue, Net:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	432,965	$	434,789	$	872,197	$	856,344
Ancillary and other fees	32,597		34,689		63,204		69,534
Servicing fee revenue, net and fees	465,562		469,478		935,401		925,878
Change in fair value due to:
Amortization of servicing rights	(139,410)		(180,265)		(245,101)		(380,590)
Change in valuation inputs and assumptions, net of realized gains (losses)	161,442		514,955		124,829		1,359,669
Change in fair value of derivative instruments	—		—		—		7,189
Gain (loss) on settlement of derivative instruments	—		—		—		(76,814)
Servicing revenue, net	$	487,594	$	804,168	$	815,129	$	1,835,332


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes MSRs and MSR financing receivables by type as of June 30, 2023:


	UPB of Underlying Mortgages		Weighted Average Life (Years)(A)	Carrying Value(B)

Agency	$	357,246,649	7.6	$	5,703,219
Non-Agency	51,345,436		6.7	722,415
Ginnie Mae(C)	123,799,933		7.2	2,262,922





Total/Weighted Average	$	532,392,018	7.4	$	8,688,556

(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment.

(B)Carrying value represents fair value. As of June 30, 2023, weighted average discount rates of 8.5% (range of 7.8% – 10.8%) were used to value Rithm Capital’s MSRs and MSR financing receivables.

(C)As of June 30, 2023, Rithm Capital holds approximately $1.3 billion in residential mortgage loans subject to repurchase and the related residential mortgage loans repurchase liability on its Consolidated Balance Sheets.

Residential Mortgage Loans Subject to Repurchase

Rithm Capital, through its wholly-owned subsidiaries as approved issuers of Ginnie Mae MBS, originates and securitizes government-insured residential mortgage loans. As the issuer of the Ginnie Mae-guaranteed securitizations, Rithm Capital has the unilateral right to repurchase loans from the securitizations when they are delinquent for more than 90 days. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. Under GAAP, Rithm Capital is required to recognize the right to loans on its balance sheet and establish a corresponding liability upon the triggering of the repurchase right regardless of whether the Company intends to repurchase the loans. As of June 30, 2023, Rithm Capital holds approximately $1.3 billion in residential mortgage loans subject to repurchase and residential mortgage loans repurchase liability on its Consolidated Balance Sheets. Rithm Capital may re-pool repurchased loans into new Ginnie Mae securitizations upon re-performance of the loan or otherwise sell to third-party investors. The Company does not change the accounting for MSRs related to previously sold loans upon recognizing loans eligible for repurchase. Rather, upon repurchase of a loan, the MSR is written off. As of June 30, 2023, Rithm Capital holds approximately $0.5 billion of repurchased residential mortgage loans on its Consolidated Balance Sheets.

Ocwen MSR Financing Receivable Transactions

In July 2017, Ocwen Loan Servicing, LLC (collectively with certain affiliates, “Ocwen”) and Rithm Capital entered into an agreement in which both parties agreed to undertake certain actions to facilitate the transfer from Ocwen to Rithm Capital of Ocwen’s remaining interests in the MSRs relating to loans with an aggregate unpaid principal balance of approximately $110.0 billion and with respect to which Rithm Capital already held certain rights (“Rights to MSRs”). Ocwen and Rithm Capital concurrently entered into a subservicing agreement pursuant to which Ocwen agreed to subservice the mortgage loans related to the MSRs that were transferred to Rithm Capital.

In January 2018, Ocwen sold and transferred to Rithm Capital certain Rights to MSRs and other assets related to mortgage servicing rights for loans with an unpaid principal balance of approximately $86.8 billion. PHH (as successor by merger to Ocwen) will continue to service the residential mortgage loans related to the MSRs until any necessary third-party consents to transferring the MSRs are obtained and all other conditions to transferring the MSRs are satisfied.

Of the Rights to MSRs sold and transferred to NRM and Newrez, consents and all other conditions to transfer have been received with respect to approximately $66.7 billion UPB of underlying loans. Although legally sold and entitled to the economics of the transfer, as of June 30, 2023, with respect to MSRs representing approximately $11.9 billion UPB of underlying loans, it was determined for accounting purposes that substantially all of the risks and rewards inherent in owning the MSRs had not been transferred to Newrez and therefore are not treated as a sale under GAAP and are classified as MSR financing receivables.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The table below summarizes the geographic distribution of the underlying residential mortgage loans of the MSRs and MSR financing receivables:


	Percentage of Total Outstanding Unpaid Principal Amount
State Concentration	June 30, 2023		December 31, 2022
California	17.3	%	17.4	%
Florida	8.6	%	8.6	%
Texas	6.2	%	6.2	%
New York	6.0	%	6.0	%
Washington	5.8	%	5.9	%
New Jersey	4.4	%	4.4	%
Virginia	3.6	%	3.6	%
Maryland	3.4	%	3.4	%
Illinois	3.4	%	3.4	%
Georgia	3.0	%	2.9	%
Other U.S.	38.3	%	38.2	%
	100.0	%	100.0	%

Geographic concentrations of investments expose Rithm Capital to the risk of economic downturns within the relevant states. Any such downturn in a state where Rithm Capital holds significant investments could affect the underlying borrower’s ability to make mortgage payments and therefore could have a meaningful, negative impact on the MSRs.

Residential Mortgage Loan Subservicing

The Mortgage Company performs servicing of residential mortgage loans for unaffiliated parties under servicing agreements. The servicing agreements do not meet the criteria to be recognized as a servicing right asset and, therefore, are not recognized on Rithm Capital’s Consolidated Balance Sheets. The UPB of residential mortgage loans serviced for others as of June 30, 2023 and 2022 was $95.6 billion and $87.2 billion, respectively. Rithm Capital earned servicing revenue of $69.1 million and $66.1 million for the six months ended June 30, 2023 and 2022, respectively, related to unaffiliated serviced loans which is included within Servicing Revenue, Net in the Consolidated Statements of Operations.

Rithm Capital engages unaffiliated licensed mortgage servicers as subservicers and, in relation to certain owned MSRs, including to perform the operational servicing duties, including recapture activities in exchange for a subservicing fee which is recorded as Subservicing Expense and reflected as part of General and Administrative expenses in Rithm Capital’s Consolidated Statements of Operations. As of June 30, 2023, these subservicers include PHH, Mr. Cooper, LoanCare, Valon and Flagstar, which subservice 8.8%, 7.6%, 5.5%, 2.6% and 0.1%, respectively, of the MSRs owned by Rithm Capital. The remaining 75.4% of owned MSRs are serviced by the Mortgage Company (Note 1).

During the second quarter of 2023, Rithm Capital notified Mr. Cooper and LoanCare that their respective subservicing agreements would not be renewed and servicing related to loans subserviced by Mr. Cooper and LoanCare would be transferred to the Mortgage Company.

Servicer Advances Receivable

In connection with Rithm Capital’s ownership of MSRs, the Company assumes the obligation to serve as a liquidity provider to initially fund servicer advances on the underlying pool of mortgages (Note 22) it services. These servicer advances are recorded when advanced and are included in servicer advances receivable on the Consolidated Balance Sheets.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The table below summarizes the type of advances included in the servicer advances receivable:


	June 30, 2023		December 31, 2022
Principal and interest advances	$	575,916	$	664,495
Escrow advances (taxes and insurance advances)	1,159,663		1,426,409
Foreclosure advances	763,999		754,073
Total(A)(B)(C)	$	2,499,578	$	2,844,977

(A)Includes $447.6 million and $526.5 million of servicer advances receivable related to Agency MSRs, respectively, recoverable either from the borrower or the Agencies.

(B)Includes $221.2 million and $261.8 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption.

(C)Excludes $51.7 million and $19.5 million, respectively, in unamortized advance discount and reserves, net of accruals for advance recoveries. These reserves relate to inactive loans in the foreclosure or liquidation process.

Rithm Capital’s servicer advances receivable related to Non-Agency MSRs generally have the highest reimbursement priority pursuant to the underlying servicing agreements (i.e., “top of the waterfall”) and Rithm Capital is generally entitled to repayment from respective loan or REO liquidation proceeds before any interest or principal is paid on the bonds that were issued by the trust. In the majority of cases, advances in excess of respective loan or REO liquidation proceeds may be recovered from pool-level proceeds. Furthermore, to the extent that advances are not recoverable by Rithm Capital as a result of the subservicer’s failure to comply with applicable requirements in the relevant servicing agreements, Rithm Capital has a contractual right to be reimbursed by the subservicer. For advances on loans that have been liquidated, sold, paid in full or modified, the Company has reserved $92.9 million, or 3.7%, and $65.4 million, or 2.3%, for expected non-recovery of advances as of June 30, 2023 and December 31, 2022, respectively.

The following table summarizes servicer advances reserve:




Balance at December 31, 2022	$	65,428
Provision	41,541

Write-offs	(14,088)
Balance at June 30, 2023	$	92,881

See Note 18 regarding the financing of MSRs and servicer advances receivable.

6. SERVICER ADVANCE INVESTMENTS

Rithm Capital’s servicer advance investments consist of arrangements to fund existing outstanding servicer advances and the requirement to purchase all future servicer advances made with respect to a specified pool of residential mortgage loans in exchange for the basic fee component of the related MSR. Rithm Capital elected to record its servicer advance investments, including the right to the basic fee component of the related MSRs, at fair value pursuant to the fair value option for financial instruments to provide users of the financial statements with better information regarding the effects of market factors.

A taxable wholly-owned subsidiary of Rithm Capital is the managing member of Advance Purchaser LLC (the “Advance Purchaser”), a joint venture entity, and owns an approximately 89.3% interest in Advance Purchaser as of June 30, 2023 and December 31, 2022. Advance Purchaser was established in December 2013 for the purpose of investing in residential mortgage related advances. As of June 30, 2023, the noncontrolling third-party co-investors and Rithm Capital have funded their capital commitments; however, Advance Purchaser may recall $71.5 million and $597.9 million of capital distributed to the third-party co-investors and Rithm Capital, respectively. Neither the third-party co-investors nor Rithm Capital is obligated to fund amounts in excess of their respective capital commitments, regardless of the capital requirements of Advance Purchaser.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Our servicer advance investments are included in Other assets on the Consolidated Balance Sheets. The following table summarizes servicer advance investments, including the right to the basic fee component of the related MSRs:


	Amortized Cost Basis		Carrying Value(A)		Weighted Average Discount Rate		Weighted Average Yield		Weighted Average Life (Years)(B)
June 30, 2023
Servicer advance investments	$	371,955	$	385,927	5.7	%	6.0	%	8.1
December 31, 2022
Servicer advance investments	$	392,749	$	398,820	5.7	%	5.6	%	8.4

(A)Represents the fair value of the servicer advance investments, including the basic fee component of the related MSRs.

(B)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment.

The following table provides additional information regarding the servicer advance investments and related financing:


	UPB of Underlying Residential Mortgage Loans		Outstanding Servicer Advances		Servicer Advances to UPB of Underlying Residential Mortgage Loans		Face Amount of Secured Notes and Bonds Payable		Loan-to-Value (“LTV”)(A)				Cost of Funds(C)
									Gross		Net(B)		Gross		Net
June 30, 2023
Servicer advance investments(D)	$	16,235,846	$	327,574	2.0	%	$	295,215	87.4	%	85.2	%	7.3	%	6.7	%
December 31, 2022
Servicer advance investments(D)	$	17,033,753	$	341,628	2.0	%	$	319,276	90.2	%	88.3	%	6.5	%	5.9	%

(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances.

(B)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve.

(C)Annualized measure of the cost associated with borrowings. Gross cost of funds primarily includes interest expense and facility fees. Net cost of funds excludes facility fees.

(D)The following table summarizes the types of advances included in servicer advance investments:


	June 30, 2023		December 31, 2022
Principal and interest advances	$	60,545	$	66,892
Escrow advances (taxes and insurance advances)	146,201		155,438
Foreclosure advances	120,828		119,298
Total	$	327,574	$	341,628


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

7. REAL ESTATE AND OTHER SECURITIES

“Agency” RMBS are RMBS issued by the GSEs or Ginnie Mae. “Non-Agency” RMBS are issued by either public trusts or private label securitization entities.

The following table summarizes Real Estate and Other Securities for Available for Sale and RMBS Measured at Fair Value securities by designation:


	June 30, 2023													December 31, 2022
			Gross Unrealized							Weighted Average
	Outstanding Face Amount		Gains		Losses		Carrying Value(A)		Number of Securities	Coupon(B)		Yield		Life (Years)(C)	Principal Subordination(D)		Carrying Value
RMBS Designated as Available for Sale (AFS):
Agency(E)	$	77,260	$	—	$	—	$	69,217	1	3.5	%	3.5	%	11.0	N/A		$	73,439
Non-Agency(F)(G)	2,554,308		71,518		(30,523)		379,957		333	3.5	%	3.8	%	5.5	29.7	%	397,076

RMBS Measured at Fair Value through Net Income (FVO):
Agency(E)	7,822,721		56,076		(23,931)		7,700,458		38	5.1	%	5.1	%	8.9	N/A		7,264,978
Non-Agency(F)(G)	14,997,590		73,761		(89,671)		572,386		354	2.9	%	5.7	%	7.4	15.8	%	553,784

Total/Weighted Average	$	25,451,879	$	201,355	$	(144,125)	$	8,722,018	726	4.9	%	5.1	%	8.7			$	8,289,277

(A)Fair value is equal to the carrying value for all securities. See Note 19 regarding the fair value measurements.

(B)Excludes residual bonds and certain other Non-Agency bonds, with a carrying value of $17.9 million and $1.1 million, respectively, for which no coupon payment is expected.

(C)Based on the timing of expected principal reduction on the assets.

(D)Percentage of the amortized cost basis of securities that is subordinate to Rithm Capital’s investments, excluding fair value option securities.

(E)The total outstanding face amount was $7.9 billion for fixed rate securities as of June 30, 2023.

(F)The total outstanding face amount was $8.0 billion (including $7.2 billion of residual and fair value option notional amount) for fixed rate securities and $9.5 billion (including $9.2 billion of residual and fair value option notional amount) for floating rate securities as of June 30, 2023.

(G)Includes other asset-backed securities consisting primarily of (i) interest-only securities, servicing strips and commercial mortgage backed securities (fair value option securities) which Rithm Capital elected to carry at fair value and record changes to valuation through earnings, (ii) bonds backed by consumer loans and (iii) corporate debt.


			Gross Unrealized							Weighted Average
Asset Type	Outstanding Face Amount		Gains		Losses		Carrying Value		Number of Securities		Coupon		Yield		Life (Years)
Corporate debt	$	514	$	6	$	—	$	503	2		8.2	%	9.4	%	1.7
Consumer loan bonds	340		613		—		616		2		N/A		N/A		0.2
Fair value option securities:
Interest-only securities	9,522,980		38,526		(30,347)		154,552		145		0.8	%	8.2	%	2.3
Servicing strips	4,178,674		26,181		(3,110)		62,481		61		0.4	%	10.9	%	3.8
Commercial Mortgage Backed Securities	3,931		94		—		3,869		2		7.7	%	7.7	%	1.8

The following table summarizes Real Estate and Other Securities for Held to Maturity securities:


	June 30, 2023									December 31, 2022
										Weighted Average
	Outstanding Face Amount		Amortized Cost / Carrying Value		Fair Value		Unrecognized Gains/(Losses)		Number of Securities	Yield		Life (Years)	Carrying Value
Treasury Bills Designated as Held to Maturity (HTM):
Treasury	$	1,000,000	$	978,982	$	979,200	$	218	1	5.4	%	0.4	$	—


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes purchases and sales of Real Estate and Other Securities:


	Three Months Ended June 30,										Six Months Ended June 30,
	2023						2022				2023						2022
(in millions)	Treasury		Agency		Non-Agency		Agency		Non-Agency		Treasury		Agency		Non-Agency		Agency		Non-Agency
Purchases
Face	$	1,000.0	$	—	$	447.4	$	—	$	1,073.0	$	1,000.0	$	2,162.4	$	472.6	$	998.2	$	3,283.1
Purchase price	973.8		—		30.2		—		32.9		973.8		2,154.4		32.6		1,004.5		148.6

Sales
Face	$	—	$	—	$	—	$	829.8	$	—	$	—	$	1,462.4	$	—	$	829.8	$	—
Amortized cost	—		—		0.2		857.0		—		—		1,442.8		0.2		857.0		1.6
Sale price	—		—		—		738.9		—		—		1,395.9		—		738.9		—
Gain (loss) on sale	—		—		(0.2)		(118.1)		—		—		(46.9)		(0.2)		(118.1)		(1.6)

As of June 30, 2023, Rithm Capital had no unsettled trades. As of December 31, 2022, Rithm Capital had purchased $738.4 million face amount of Agency RMBS for $730.0 million and sold $490.8 million face amount of Agency RMBS for $471.6 million which had not yet been settled. Unsettled purchases and sales are recorded on a trade date basis and grouped and presented within Payable for Investments Purchased and Receivable for Investments Sold on the Consolidated Balance Sheets.

Rithm Capital has exercised its call rights with respect to Non-Agency RMBS trusts and purchased performing and non-performing residential mortgage loans and REO contained in such trusts prior to their termination. In certain cases, Rithm Capital sold portions of the purchased loans through securitizations and retained bonds issued by such securitizations. In addition, Rithm Capital received par on the securities issued by the called trusts which it owned prior to such trusts’ termination. Refer to Note 8 for further details on these transactions.

During the six months ended June 30, 2023, Rithm Capital purchased $1.0 billion of 6-month U.S. Treasury Bills maturing on November 24, 2023.

The following table summarizes certain information for RMBS designated as AFS in an unrealized loss position as of June 30, 2023:


Securities in an Unrealized Loss Position	Outstanding Face Amount		Amortized Cost Basis						Gross Unrealized Losses		Carrying Value		Number of Securities	Weighted Average
			Before Credit Impairment		Credit Impairment(A)		After Credit Impairment							Coupon		Yield		Life (Years)
Less than 12 Months	$	68,200	$	59,715	$	—	$	59,715	$	(5,143)	$	54,572	71	3.0	%	4.0	%	4.9
12 or More Months	311,114		303,980		(11,624)		292,356		(25,380)		266,976		127	3.7	%	3.6	%	7.1
Total/Weighted Average	$	379,314	$	363,695	$	(11,624)	$	352,071	$	(30,523)	$	321,548	198	3.6	%	3.7	%	6.7

(A)Represents credit impairment on securities in an unrealized loss position as of June 30, 2023.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Rithm Capital performed an assessment of all RMBS designated as AFS that are in an unrealized loss position (an unrealized loss position exists when a security’s amortized cost basis, excluding the effect of credit impairment, exceeds its fair value) and determined the following:


	June 30, 2023								December 31, 2022
					Gross Unrealized Losses								Gross Unrealized Losses
RMBS Designated as AFS	Fair Value		Amortized Cost Basis After Credit Impairment		Credit(A)		Non-Credit(B)		Fair Value		Amortized Cost Basis After Credit Impairment		Credit(A)		Non-Credit(B)
Securities Rithm Capital intends to sell	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Securities Rithm Capital is more likely than not to be required to sell(C)	—		—		—		—		—		—		—		—
Securities Rithm Capital has no intent to sell and is not more likely than not to be required to sell:
Credit impaired securities	73,616		73,965		(11,624)		(349)		77,843		78,101		(10,816)		(258)
Non-credit impaired securities	247,932		278,106		—		(30,174)		271,405		304,831		—		(33,426)
Total debt securities in an unrealized loss position	$	321,548	$	352,071	$	(11,624)	$	(30,523)	$	349,248	$	382,932	$	(10,816)	$	(33,684)

(A)Required to be recorded through earnings. In measuring the portion of credit losses, Rithm Capital estimates the expected cash flow for each of the securities. This evaluation included a review of the credit status and the performance of the collateral supporting those securities, including the credit of the issuer, key terms of the securities and the effect of local, industry and broader economic trends. Significant inputs in estimating the cash flows included Rithm Capital’s expectations of prepayment rates, default rates and loss severities. Credit losses were measured as the decline in the present value of the expected future cash flows discounted at the security’s effective interest rate.

(B)Represents unrealized losses on securities that are due to non-credit factors.

(C)Rithm Capital may, at times, be more likely than not to be required to sell certain securities for liquidity purposes. While the amount of the securities to be sold may be an estimate, and the securities to be sold have not yet been identified, Rithm Capital must make its best estimate, which is subject to significant judgment regarding future events, and may differ materially from actual future sales.

The following table summarizes the activity related to the allowance for credit losses on RMBS designated as Available-for-Sale (“AFS”) (excluding credit impairment relating to securities Rithm Capital intends to sell or is more likely than not required to sell):


RMBS Designated as AFS	Purchased Credit Deteriorated		Non-Purchased Credit Deteriorated		Total
Allowance for credit losses on available-for-sale debt securities at December 31, 2022	$	4,140	$	6,676	$	10,816
Additions to the allowance for credit losses on securities for which credit losses were not previously recorded	—		—		—
Additions to the allowance for credit losses arising from purchases of available-for-sale debt securities accounted for as purchased financial assets with credit deterioration	—		—		—
Reductions for securities sold during the period	(221)		—		(221)
Reductions in the allowance for credit losses because the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis	—		—		—
Additional increases (decreases) to the allowance for credit losses on securities that had credit losses, or an allowance recorded in a previous period	(168)		1,197		1,029
Write-offs charged against the allowance	—		—		—
Recoveries of amounts previously written off	—		—		—
Allowance for credit losses on available-for-sale debt securities at June 30, 2023	$	3,751	$	7,873	$	11,624


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Rithm Capital evaluates the credit quality of its real estate securities, as of the acquisition date, for evidence of credit quality deterioration. As a result, Rithm Capital identified a population of real estate securities for which it was determined that it was probable that Rithm Capital would be unable to collect all contractually required payments.

The following is the outstanding face amount and carrying value for securities, for which, as of the acquisition date, it was probable that Rithm Capital would be unable to collect all contractually required payments, excluding residual and fair value option securities:


	Outstanding Face Amount		Carrying Value
June 30, 2023	$	439,357	$	63,496
December 31, 2022	443,680		66,775

The following is a summary of the changes in accretable yield for these securities:


Balance at December 31, 2022	$	41,200
Additions	—
Accretion	(1,047)
Reclassifications from (to) non-accretable difference	2,653
Disposals	—
Balance at June 30, 2023	$	42,806

See Note 18 regarding the financing of Real Estate and Other Securities.

8. RESIDENTIAL MORTGAGE LOANS

Rithm Capital accumulated its residential mortgage loan portfolio through various bulk acquisitions and the execution of call rights. Rithm Capital, through its Mortgage Company, originates residential mortgage loans for sale and securitization to third parties and generally retains the servicing rights on the underlying loans.

Loans are accounted for based on Rithm Capital’s strategy for the loan and on whether the loan was credit-impaired at the date of acquisition. As of June 30, 2023, Rithm Capital accounts for loans based on the following categories:

•Loans held-for-investment, at fair value

•Loans held-for-sale, at lower of cost or fair value

•Loans held-for-sale, at fair value


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes residential mortgage loans outstanding by loan type:


	June 30, 2023								December 31, 2022
Loan Type	Outstanding Face Amount		Carrying Value		Loan Count	Weighted Average Yield		Weighted Average Life (Years)(A)	Carrying Value
Total residential mortgage loans, held-for-investment, at fair value	$	479,193	$	400,206	8,914	8.7	%	3.3	$	452,519


Acquired performing loans(B)	72,427		61,083		1,992	8.4	%	3.6	72,425
Acquired non-performing loans(C)	28,168		22,862		336	8.2	%	2.8	28,602
Total residential mortgage loans, held-for-sale, at lower of cost or market	$	100,595	$	83,945	2,328	8.3	%	3.4	$	101,027

Acquired performing loans(B)(D)	$	968,911	$	933,849	3,414	6.5	%	10.8	$	890,131
Acquired non-performing loans(C)(D)	237,335		216,219		1,236	4.6	%	19.2	340,342
Originated loans	1,838,139		1,858,654		6,479	6.4	%	29.4	2,066,798
Total residential mortgage loans, held-for-sale, at fair value	$	3,044,385	$	3,008,722	11,129	6.3	%	22.7	$	3,297,271

Total residential mortgage loans, held-for-sale, at fair value/lower of cost or market	$	3,144,980	$	3,092,667					$	3,398,298

(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan.

(B)Performing loans are generally placed on nonaccrual status when principal or interest is 90 days or more past due.

(C)As of June 30, 2023, Rithm Capital has placed non-performing loans, held-for-sale on nonaccrual status, except as described in (D) below.

(D)Includes $311.6 million and $210.9 million UPB of Ginnie Mae Early Buyout Options (“EBOs”) performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA.

The following table summarizes the geographic distribution of the underlying residential mortgage loans:


	Percentage of Total Outstanding Unpaid Principal Amount
State Concentration	June 30, 2023		December 31, 2022
Florida	11.1	%	10.9	%
California	8.7	%	10.2	%
Texas	8.0	%	8.9	%
New York	7.1	%	6.8	%
Georgia	4.3	%	4.2	%
Illinois	3.4	%	3.6	%
New Jersey	3.4	%	3.8	%
Indiana	3.2	%	3.2	%
Maryland	3.1	%	3.1	%
Virginia	3.0	%	2.7	%
Other U.S.	44.7	%	42.6	%
	100.0	%	100.0	%

See Note 18 regarding the financing of residential mortgage loans.

The following table summarizes the difference between the aggregate unpaid principal balance and the aggregate carrying value of loans:


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)


	June 30, 2023						December 31, 2022
Days Past Due	UPB		Carrying Value		Carrying Value Over (Under) UPB		UPB		Carrying Value		Carrying Value Over (Under) UPB

90+	$	335,499	$	294,929	$	(40,569)	$	468,147	$	423,321	$	(44,826)

The following table summarizes the activity for residential mortgage loans:


	Loans Held-for-Investment, at Fair Value		Loans Held-for-Sale, at Lower of Cost or Fair Value		Loans Held-for-Sale, at Fair Value		Total
Balance at December 31, 2022	$	452,519	$	101,027	$	3,297,271	$	3,850,817
Originations	—		—		16,973,737		16,973,737
Sales	—		(6,946)		(17,324,863)		(17,331,809)
Purchases/additional fundings	1,269		—		115,295		116,564
Proceeds from repayments	(25,563)		(5,932)		(92,628)		(124,123)
Transfer of loans to other assets(A)	—		—		2,528		2,528
Transfer of loans to real estate owned	(3,685)		(2,137)		(1,112)		(6,934)
Transfers of loans to held-for-sale	(30,556)		—		—		(30,556)
Transfer of loans from held-for-investment	—		—		30,556		30,556
Valuation (provision) reversal on loans	—		(2,067)		—		(2,067)
Fair value adjustments due to:
Changes in instrument-specific credit risk	3,469		—		6,317		9,786
Other factors	2,753		—		1,621		4,374
Balance at June 30, 2023	$	400,206	$	83,945	$	3,008,722	$	3,492,873

(A)Represents loans for which foreclosure has been completed and for which Rithm Capital has made, or intends to make, a claim with the governmental agency that has guaranteed the loans that are grouped and presented as part of claims receivable in Other Assets (Note 13).


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Net Interest Income

The following table summarizes the net interest income for residential mortgage loans:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Interest income:
Loans held-for-investment, at fair value	$	9,214	$	10,468	$	18,723	$	20,749
Loans held-for-sale, at lower of cost or fair value	1,884		2,045		3,388		3,816
Loans held-for-sale, at fair value	41,745		56,343		79,031		126,651
Total interest income	52,843		68,856		101,142		151,216

Interest expense:
Loans held-for-investment, at fair value	4,849		3,081		9,519		6,162
Loans held-for-sale, at lower of cost or fair value	982		823		1,889		1,672
Loans held-for-sale, at fair value	42,787		39,267		85,503		81,379
Total interest expense	48,618		43,171		96,911		89,213

Net interest income	$	4,225	$	25,685	$	4,231	$	62,003

Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net

The Mortgage Company originates conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. In connection with the sale or securitization of loans to the GSEs or mortgage investors, Rithm Capital reports Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net in the Consolidated Statements of Operations.

The following table summarizes the components of Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Gain (loss) on residential mortgage loans originated and sold, net(A)	$	(119,821)	$	(421,834)	$	(154,135)	$	(792,255)
Gain (loss) on settlement of residential mortgage loan origination derivative instruments(B)	(11,483)		526,933		(1,579)		1,051,756
MSRs retained on transfer of residential mortgage loans(C)	202,303		329,470		342,816		790,922
Other(D)	2,302		1,838		(3,141)		29,539
Realized gain on sale of originated residential mortgage loans, net	$	73,301	$	436,407	$	183,961	$	1,079,962
Change in fair value of residential mortgage loans	27,891		20,038		59,489		(269,959)
Change in fair value of interest rate lock commitments (Note 17)	(19,898)		77,481		6,342		(50,204)
Change in fair value of derivative instruments (Note 17)	70,528		(229,135)		11,298		16,988
Gain on originated residential mortgage loans, held-for-sale, net	$	151,822	$	304,791	$	261,090	$	776,787

(A)Includes residential mortgage loan origination fees of $94.0 million and $116.8 million for the three months ended June 30, 2023 and 2022, respectively. Includes residential mortgage loan origination fees of $162.9 million and $369.3 million for the six months ended June 30, 2023 and 2022, respectively.

(B)Represents settlement of forward securities delivery commitments utilized as an economic hedge for mortgage loans not included within forward loan sale commitments.

(C)Represents the initial fair value of the capitalized mortgage servicing rights upon loan sales with servicing retained.

(D)Includes fees for services associated with the residential mortgage loan origination process.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

9. CONSUMER LOANS

On June 20, 2023 Rithm Capital purchased a portfolio of consumer loans from Goldman Sachs Bank USA (the “Marcus loans”). The portfolio consists of unsecured fixed rate closed end installment loans. In tandem with this purchase, Rithm Capital entered into a loan servicing agreement with Goldman Sachs Bank USA (“Goldman”) whereby Goldman will continue to service the Marcus loans for the duration of their life.

Rithm Capital, through certain limited liability companies (together, the “Consumer Loan Companies”), has a co-investment in a portfolio of consumer loans purchased from the joint venture SpringCastle. The portfolio includes personal unsecured loans and personal homeowner loans. OneMain Holdings Inc is the servicer of the loans and provides all servicing and advancing functions for the SpringCastle portfolio. As of June 30, 2023, Rithm Capital owns 53.5% of the limited liability company interests in, and consolidates, the Consumer Loan Companies.

The following table summarizes characteristics of the consumer loan portfolio, inclusive of the SpringCastle and Marcus consumer loans:


	Unpaid Principal Balance		Carrying Value		Weighted Average Coupon		Weighted Average Expected Life (Years)
June 30, 2023



SpringCastle	$	291,564	$	319,725	18.0	%	3.5
Marcus	1,360,425		1,282,846		10.7	%	1.4
Total consumer loans	$	1,651,989	$	1,602,571	12.0	%	1.7
December 31, 2022



SpringCastle	$	330,428	$	363,756	17.8	%	3.4
Marcus	—		—		—	%	—
Total consumer loans	$	330,428	$	363,756	17.8	%	3.4

See Note 18 regarding the financing of consumer loans.

The following table summarizes the past due status and difference between the aggregate unpaid principal balance and the aggregate carrying value of consumer loans:


	June 30, 2023						December 31, 2022
Days Past Due	UPB		Carrying Value(A)		Carrying Value Over (Under) UPB		UPB		Carrying Value(A)		Carrying Value Over (Under) UPB
SpringCastle
Current	$	286,397	$	314,133	$	27,736	$	325,192	$	358,057	$	32,865
90+	5,167		5,592		425		5,236		5,699		463
Total SpringCastle	$	291,564	$	319,725	$	28,161	$	330,428	$	363,756	$	33,328

Marcus
Current	$	1,360,425	$	1,282,846	$	(77,579)	$	—	$	—	$	—
90+	—		—		—		—		—		—
Total Marcus	$	1,360,425	$	1,282,846	$	(77,579)	$	—	$	—	$	—

	$	1,651,989	$	1,602,571	$	(49,418)	$	330,428	$	363,756	$	33,328

(A)Consumer loans are carried at fair value. See Note 19 regarding fair value measurements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes activities related to the carrying value of consumer loans:


	SpringCastle		Marcus		Total
Balance at December 31, 2022	$	363,756	$	—	$	363,756

Purchases	—		1,317,347		1,317,347
Additional fundings(A)	13,493		—		13,493
Proceeds from repayments	(52,494)		(37,290)		(89,784)
Accretion of loan discount and premium amortization, net	4,954		2,789		7,743
Fair value adjustment due to:
Changes in instrument-specific credit risk	1,964		—		1,964
Other factors	(11,948)		—		(11,948)
Balance at June 30, 2023	$	319,725	$	1,282,846	$	1,602,571

(A)Represents draws on consumer loans with revolving privileges.

10. SINGLE-FAMILY RENTAL PROPERTIES

The following table summarizes the net carrying value of investments in SFR properties:


	June 30, 2023		December 31, 2022
Land	$	175,093	$	175,607
Building	700,372		702,427
Capital improvements	129,268		118,999

Total gross investment in SFR properties	1,004,733		997,033
Accumulated depreciation	(39,539)		(25,720)
Investment in SFR properties, net	$	965,194	$	971,313

Depreciation expense for the six months ended June 30, 2023 and 2022 totaled $13.9 million and $6.6 million, respectively, and is included in Other Income (Loss), Net in the Consolidated Statements of Operations.

As of June 30, 2023 and December 31, 2022, the carrying amount of the SFR properties includes capitalized acquisition costs of $7.0 million and $7.7 million, respectively.

SFR properties held-for-sale are managed for near term sale and disposition. For the six months ended June 30, 2023, Rithm Capital transferred 30 SFR properties to held-for-sale.

The following table summarizes the activity related to the net carrying value of investments in SFR properties:


	SFR Properties Held-for-Investment		SFR Properties Held-for-Sale		Total

Balance at December 31, 2022	$	971,313	$	—	$	971,313
Acquisitions and capital improvements	11,975		—		11,975
Reclassifications to SFR properties	(9,747)		9,747		—
Dispositions	(250)		(3,970)		(4,220)

Accumulated depreciation	(13,814)		(60)		(13,874)
Balance at June 30, 2023	$	959,477	$	5,717	$	965,194


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Rithm Capital generally rents its SFR properties under non-cancelable lease agreements with a term of one to two years. The following table summarizes our future minimum rental revenues under existing leases on SFR properties:


Remainder of 2023	$	63,225
2024 and thereafter	22,783
Total	$	86,008

The following table summarizes the activity of the SFR portfolio by units:


	SFR Properties Held-for-Investment	SFR Properties Held-for-Sale	Total
Balance at December 31, 2022	3,731	—	3,731
Acquisition of SFR units	5	—	5
Transfer to held-for-sale	(30)	30	—
Disposition of SFR units	(1)	(11)	(12)

Balance at June 30, 2023	3,705	19	3,724

See Note 18 regarding the financing of SFR Properties.

11. MORTGAGE LOANS RECEIVABLE

Genesis specializes in originating and managing a portfolio of primarily short-term mortgage loans to fund the construction and development of, or investment in, residential properties.

The following table summarizes Mortgage Loans Receivable outstanding by loan purpose as of June 30, 2023:


	Carrying Value(A)		% of Portfolio		Loan Count	% of Portfolio		Weighted Average Yield		Weighted Average Original Life (Months)	Weighted Average Committed Loan Balance to Value(B)
Construction	$	898,824	46.3	%	460	40.5	%	9.2	%	15.4	76.0% / 64.0%
Bridge	835,005		43.1	%	469	41.4	%	9.0	%	24.8	71.1%
Renovation	205,670		10.6	%	205	18.1	%	9.6	%	14.3	78.0% / 64.9%
	$	1,939,499	100.0	%	1,134	100.0	%	9.2	%	19.3	N/A

(A)Mortgage loans receivable are carried at fair value. See Note 19 regarding fair value measurements.

(B)Weighted by commitment loan-to-value (“LTV”) for bridge loans, loan-to-cost (“LTC”) and loan-to-after-repair-value (“LTARV”) for construction and renovation loans.

The following table summarizes the activity for Mortgage Loans Receivables:


Balance at December 31, 2022	$	2,064,028
Initial loan advances	623,008
Construction holdbacks and draws	317,754
Paydowns and payoffs	(1,065,291)




Balance at June 30, 2023	$	1,939,499

The Company is subject to credit risk in connection with its investments in mortgage loans. The two primary components of credit risk are default risk, which is the risk that a borrower fails to make scheduled principal and interest payments, and severity risk, which is the risk of loss upon a borrower default on a mortgage loan or other secured or unsecured loan. Severity risk includes the risk of loss of value of the property or other asset, if any, securing the loan, as well as the risk of loss associated with taking over the property or other asset, if any, including foreclosure costs.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes the past due status and difference between the aggregate unpaid principal balance and the aggregate carrying value of Mortgage Loans Receivable:


	June 30, 2023						December 31, 2022
Days Past Due	UPB		Carrying Value		Carrying Value Over (Under) UPB		UPB		Carrying Value		Carrying Value Over (Under) UPB
Current	$	1,922,424	$	1,922,424	$	—	$	2,064,028	$	2,064,028	$	—
90+	17,074		17,074		—		—		—		—

The following table summarizes the geographic distribution of the underlying Mortgage Loans Receivable as of June 30, 2023:


State Concentration	Percentage of Total Loan Commitment
California	52.5	%
Washington	8.9	%
New York	7.1	%
Colorado	6.9	%
Florida	5.3	%
Arizona	4.6	%
Illinois	2.5	%
North Carolina	2.2	%
Texas	1.8	%
New Jersey	1.7	%
Other U.S.	6.5	%
	100.0	%

See Note 18 regarding the financing of Mortgage Loans Receivable.

12. CASH, CASH EQUIVALENTS AND RESTRICTED CASH

Rithm Capital considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits.

Restricted cash primarily relates to the financing of servicer advances that has been pledged to the note holders for interest and fees payable, cash related to securitization facilities (Note 20) and financing of consumer loans as well as real estate securities.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported on Rithm Capital’s Consolidated Balance Sheets to the total of the same such amounts shown in the Consolidated Statements of Cash Flows:


	June 30, 2023		December 31, 2022
Cash and cash equivalents	$	1,369,025	$	1,336,508
Restricted cash	319,765		281,126
Total cash, cash equivalents and restricted cash	$	1,688,790	$	1,617,634


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes restricted cash balances:


	June 30, 2023		December 31, 2022
MSRs and servicer advances	$	71,069	$	69,347
Real estate and other securities	4,154		4,604
Consumer loans	21,454		15,930
SFR properties	11,849		4,627
Origination and servicing	167,327		161,249
Mortgage loans receivable	43,912		25,369

Total restricted cash	$	319,765	$	281,126

13. OTHER ASSETS AND LIABILITIES

Other Assets and Accrued Expenses and Other Liabilities consist of the following:


	Other Assets					Accrued Expenses and Other Liabilities
	June 30, 2023		December 31, 2022			June 30, 2023		December 31, 2022
Margin receivable, net(A)	$	209,099	$	20,614	Margin payable	$	25,157	$	4,852
Excess MSRs, at fair value (Note 4)	291,402		321,803		Interest payable	124,041		87,700
Servicer advance investments, at fair value (Note 6)	385,927		398,820		Accounts payable	189,813		155,492
Servicing fee receivables	118,496		128,438		Derivative liabilities (Note 17)	9,372		18,064
Principal and interest receivable	147,859		106,608		Accrued compensation and benefits	97,400		112,762
Equity investments(B)	55,943		71,388		Operating lease liabilities (Note 16)	107,501		101,225
Other receivables	126,663		146,131		Deferred tax liability	751,481		711,855
REO	17,975		19,379		Other liabilities	309,981		294,717
Goodwill (Note 15)(C)	85,199		85,199			$	1,614,746	$	1,486,667
Notes receivable, at fair value(E)	33,250		—
Warrants, at fair value	19,124		19,346
Property and equipment	28,066		37,883
Intangible assets (Note 15)	131,049		141,413
Prepaid expenses	44,578		60,817
Operating lease right-of-use assets (Note 16)	82,804		77,329
Derivative assets (Note 17)	55,894		52,229
Loans receivable, at fair value(D)	28,942		94,401


Other assets	173,311		132,809
	$	2,035,581	$	1,914,607

(A)Represents collateral posted as a result of changes in fair value of Rithm Capital’s (i) real estate securities securing its secured financing agreements and (ii) derivative instruments.

(B)Represents equity investments in (i) commercial redevelopment projects and (ii) operating companies providing services throughout the real estate industry, including investments in Covius Holding Inc. (“Covius”), a provider of various technology-enabled services to the mortgage and real estate sectors, preferred stock in Valon Mortgage, Inc.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

(“Valon”), a residential mortgage servicing and technology company, and preferred stock in Credijusto Ltd. (“Covalto”), a financial services company.

(C)Includes goodwill derived from the acquisition of Shellpoint Partners LLC (“Shellpoint”), Guardian Asset Management LLC (“Guardian”) and Genesis.

(D)Represents loans made pursuant to a senior credit agreement and a senior subordinated credit agreement to an entity affiliated with funds managed by an affiliate of the Former Manager. The loans are accounted for under the fair value option.

(E)Represents note receivable acquired pursuant to a loan sale agreement, secured by certain commercial properties. The note is accounted for under the fair value option.

Real Estate Owned (REO) — REO assets are those individual properties acquired by Rithm Capital or where Rithm Capital receives the property in satisfaction of a debt (e.g., by taking legal title or physical possession). Rithm Capital measures REO assets at the lower of cost or fair value, with valuation changes recorded in Other Income or Valuation and Credit Loss (Provision) Reversal on Loans and Real Estate Owned in the Consolidated Statements of Operations. REO assets are managed for prompt sale and disposition.

The following table presents activity related to the carrying value of investments in REO:


Balance at December 31, 2022	$	19,379
Purchases	—
Property received in satisfaction of loan	14,662
Sales(A)	(16,027)

Valuation (provision) reversal	(38)
Balance at June 30, 2023	$	17,976

(A)Recognized when control of the property has transferred to the buyer.

As of June 30, 2023, Rithm Capital had residential mortgage loans and mortgage loans receivable that were in the process of foreclosure with unpaid principal balances of $66.5 million and $18.5 million, respectively.

Notes and Loans Receivable — The following table summarizes the activity for notes and loans receivable:


	Notes Receivable		Loans Receivable		Total
Balance at December 31, 2022	$	—	$	94,401	$	94,401
Fundings	33,250		—		33,250
Payment in Kind	—		3,255		3,255
Proceeds from repayments	—		(68,945)		(68,945)

Fair value adjustments due to:
Changes in instrument-specific credit risk	—		—		—
Other factors	—		231		231
Balance at June 30, 2023	$	33,250	$	28,942	$	62,192

The following table summarizes the past due status and difference between the aggregate unpaid principal balance and the aggregate carrying value of notes and loans receivable:


	June 30, 2023						December 31, 2022
Days Past Due	UPB		Carrying Value(A)		Carrying Value Over (Under) UPB		UPB		Carrying Value(A)		Carrying Value Over (Under) UPB
Current	$	130,214	$	62,192	$	(68,022)	$	157,745	$	94,401	$	(63,344)
90+	—		—		—		—		—		—

(A)Notes and loans receivable are carried at fair value. See Note 19 regarding fair value measurements.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

14. EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND OTHER

General and Administrative expenses consist of the following:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Legal and professional	$	21,385	$	20,822	$	34,140	$	49,408
Loan origination	12,323		35,015		24,080		74,916
Occupancy	16,382		28,886		34,748		58,663
Subservicing	40,625		41,987		75,881		88,795
Loan servicing	2,520		4,866		5,496		10,170
Property and maintenance	23,935		22,108		47,970		45,711
Other	64,338		71,587		126,348		143,846
Total general and administrative expenses	$	181,508	$	225,271	$	348,663	$	471,509

Other Income (Loss)

The following table summarizes the components of Other income (loss):


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Real estate and other securities	$	(122,578)	$	(497,735)	$	(38,727)	$	(1,104,587)
Residential mortgage loans and REO	(10,123)		(43,094)		7,974		(131,619)

Derivative instruments	215,952		416,393		64,946		1,038,565
Other(A)	6,174		(12,795)		(20,417)		(24,896)
Realized and unrealized gains (losses) on investments, net	$	89,425	$	(137,231)	$	13,776	$	(222,537)









Unrealized gain (loss) on secured notes and bonds payable	$	4,549	$	27,957	$	2,049	$	35,151
Rental revenue	17,743		12,272		35,866		20,402
Property and maintenance revenue	33,117		32,035		66,754		66,340
(Provision) reversal for credit losses on securities	(2,035)		(2,174)		(807)		(2,885)
Valuation and credit loss (provision) reversal on loans and real estate owned	(3,777)		(1,614)		(2,202)		(4,643)
Other income (loss)	(33,737)		(9,088)		(55,322)		(2,645)
Other income (loss), net	$	15,860	$	59,388	$	46,338	$	111,720

Total Other income (loss)	$	105,285	$	(77,843)	$	60,114	$	(110,817)

(A)Includes excess MSRs, servicer advance investments, consumer loans and other.

15. GOODWILL AND INTANGIBLE ASSETS

As a result of acquisitions, Rithm Capital identified intangible assets in the form of licenses, customer relationships, business relationships and trade names.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes the carrying value of goodwill by reportable segment:


	Origination		Servicing		MSR Related Investments		Mortgage Loans Receivable		Total
Balance at December 31, 2022	$	11,836	$	12,540	$	5,092	$	55,731	$	85,199
Goodwill acquired	—		—		—		—		—
Accumulated impairment loss	—		—		—		—		—

Balance at June 30, 2023	$	11,836	$	12,540	$	5,092	$	55,731	$	85,199

The following table summarizes the acquired identifiable intangible assets:


	Estimated Useful Lives (Years)	June 30, 2023		December 31, 2022
Gross Intangible Assets
Customer relationships	3 to 9	$	57,949	$	57,949
Purchased technology	3 to 7	137,922		120,787
Trademarks / Trade names	1 to 5	10,259		10,259
		206,130		188,995
Accumulated Amortization
Customer relationships		16,063		12,960
Purchased technology		54,765		30,959
Trademarks / Trade names		4,253		3,663
		75,081		47,582
Intangible Assets, Net
Customer relationships		41,886		44,989
Purchased technology(A)		83,157		89,828
Trademarks / Trade names(B)		6,006		6,596
		$	131,049	$	141,413

(A)Includes indefinite-lived intangible assets of $21.4 million and $21.4 million, respectively.

(B)Includes indefinite-lived intangible assets of $1.9 million and $1.9 million, respectively.

The following table summarizes the expected future amortization expense for acquired intangible assets as of June 30, 2023:


Year Ending	Amortization Expense
July 1 through December 31, 2023	$	14,398
2024	27,456
2025	25,776
2026	17,694
2027 and thereafter	22,484

	$	107,808


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

16. OPERATING LEASES

Rithm Capital, through its wholly-owned subsidiaries, has leases on office space expiring through 2033. Rent expense, net of sublease income for the three months ended June 30, 2023 and 2022 totaled $10.9 million and $11.0 million, respectively, and for the six months ended June 30, 2023 and 2022 totaled $23.1 million and $23.7 million, respectively. The Company has leases that include renewal options and escalation clauses. The terms of the leases do not impose any financial restrictions or covenants.

Operating lease right-of-use (“ROU”) assets represent the right to use an underlying asset for the lease term and lease liabilities represent obligations to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are grouped and presented as part of Other Assets and Accrued Expenses and Other Liabilities, respectively, on the Consolidated Balance Sheet. See Note 13.

The table below summarizes the future commitments under the non-cancelable leases:


Year Ending	Amount
July 1 through December 31, 2023	$	14,882
2024	25,929
2025	20,707
2026	13,520
2027	11,257
2028 and thereafter	37,630
Total remaining undiscounted lease payments	123,925
Less: imputed interest	16,424
Total remaining discounted lease payments	$	107,501

The future commitments under the non-cancelable leases have not been reduced by the sublease rentals of $7.1 million due in the future periods.

Other information related to operating leases is summarized below:


	June 30, 2023		December 31, 2022
Weighted-average remaining lease term (years)	6.3		5.7
Weighted-average discount rate	4.4	%	4.0	%

17. DERIVATIVES

Rithm Capital enters into economic hedges including interest rate swaps and to-be-announced forward contract positions (“TBAs”) to hedge a portion of its interest rate risk exposure. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, as well as other factors. Rithm Capital’s credit risk with respect to economic hedges is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments.

Rithm Capital may at times hold TBAs in order to mitigate Rithm Capital’s interest rate risk on certain specified mortgage-backed securities and MSRs. Amounts or obligations owed by or to Rithm Capital are subject to the right of set-off with the TBA counterparty. As part of executing these trades, Rithm Capital may enter into agreements with its TBA counterparties that govern the transactions for the TBA purchases or sales made, including margin maintenance, payment and transfer, events of default, settlements and various other provisions. Changes in the value of derivatives designed to protect against mortgage-backed securities and MSR fair value fluctuations, or hedging gains and losses, are reflected in the tables below.

As of June 30, 2023, Rithm Capital also held interest rate lock commitments (“IRLCs”), which represent a commitment to a particular interest rate provided the borrower is able to close the loan within a specified period, and forward loan sale and securities delivery commitments, which represent a commitment to sell specific residential mortgage loans at prices which are fixed as of the forward commitment date. Rithm Capital enters into forward loan sale and securities delivery commitments in


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

order to hedge the exposure related to IRLCs and residential mortgage loans that are not covered by residential mortgage loan sale commitments.

Derivatives are recorded at fair value on the Consolidated Balance Sheets as follows:


	Balance Sheet Location	June 30, 2023		December 31, 2022
Derivative assets
Interest rate swaps(A)	Other assets	$	1,248	$	449
Interest rate lock commitments	Other assets	19,528		16,015
TBAs	Other assets	35,118		35,765
Options on treasury futures	Other assets	—		—
		$	55,894	$	52,229
Derivative liabilities

Interest rate lock commitments	Accrued expenses and other liabilities	$	4,400	$	7,229

TBAs	Accrued expenses and other liabilities	4,972		10,835
		$	9,372	$	18,064

(A)Net of $1.0 billion and $1.2 billion of related variation margin balances as of June 30, 2023 and December 31, 2022, respectively.

The following table summarizes notional amounts related to derivatives:


	June 30, 2023		December 31, 2022

Interest rate swaps(A)	$	21,240,000	$	23,085,000
Interest rate lock commitments	3,689,864		2,647,747

TBAs, short position(B)	9,068,000		8,473,221
TBAs, long position(B)	—		31,500

(A)Includes $18.8 billion notional of receive LIBOR or Secured Overnight Financing Rate (“SOFR”)/pay fixed of 2.2% and $2.4 billion notional of receive fixed of 3.4%/pay LIBOR or SOFR with weighted average maturities of 31 months and 43 months, respectively, as of June 30, 2023. Includes $23.1 billion notional of receive LIBOR or SOFR/pay fixed of 1.9% and $0.0 billion notional of receive fixed of 0.0%/pay LIBOR or SOFR with weighted average maturities of 35 months and 0 months, respectively, as of December 31, 2022.

(B)Represents the notional amount of Agency RMBS, classified as derivatives.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes gain (loss) on derivatives and the related location on the Consolidated Statements of Operations:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Servicing revenue, net(A)
TBAs	$	—	$	—	$	—	$	3,300
Treasury futures	—		—		—		(1,746)
Options on treasury futures	—		—		—		5,635
	—		—		—		7,189
Gain on originated residential mortgage loans, held-for-sale, net(A)
Interest rate lock commitments	(19,898)		77,481		6,342		(50,204)
TBAs	71,212		(229,135)		13,229		16,988
Interest rate swaps	(684)		—		(1,931)		—
	50,630		(151,654)		17,640		(33,216)










Realized and unrealized gains (losses) on investments, net(B)
Interest rate swaps	215,445		241,272		71,820		679,927
TBAs(C)	507		175,121		(6,875)		358,638
	215,952		416,393		64,945		1,038,565

Total gain (loss)	$	266,582	$	264,739	$	82,585	$	1,012,538

(A)Represents unrealized gain (loss).

(B)Excludes no loss for the three months ended June 30, 2023 and 2022 included within Servicing Revenue, Net (Note 5). Excludes no loss and $76.8 million loss for the six months ended June 30, 2023 and 2022, respectively, included within Servicing Revenue, Net.

(C)Excludes $11.5 million loss and $526.9 million gain for the three months ended June 30, 2023 and 2022, respectively, and $1.6 million loss and $1.1 billion gain for the six months ended June 30, 2023 and 2022, respectively, included within Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net (Note 8).


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

18. DEBT OBLIGATIONS

The following table summarizes Secured Financing Agreements and Secured Notes and Bonds Payable debt obligations:


	June 30, 2023															December 31, 2022
									Collateral
Debt Obligations/Collateral(C)	Outstanding Face Amount		Carrying Value(A)		Final Stated Maturity(B)	Weighted Average Funding Cost		Weighted Average Life (Years)	Outstanding Face		Amortized Cost Basis		Carrying Value		Weighted Average Life (Years)	Carrying Value(A)
Secured Financing Agreements
Repurchase Agreements:
Warehouse Credit Facilities-Residential Mortgage Loans(F)	$	2,446,085	$	2,445,472	Jul-23 to Jan-25	6.6	%	0.5	$	2,837,968	$	2,886,669	$	2,792,211	17.1	$	2,606,004
Warehouse Credit Facilities-Mortgage Loans Receivable(E)	1,108,682		1,108,682		Dec-23 to May-24	7.9	%	0.3	1,328,445		1,328,445		1,328,445		1.0	1,220,662
Agency RMBS or U.S. Treasury Bills(D)	8,618,426		8,618,426		Jul-23 to Feb-24	5.3	%	0.3	8,899,981		8,716,511		8,748,656		8.0	6,821,788
Non-Agency RMBS(E)	584,848		584,848		Jul-23 to Oct-27	7.1	%	1.0	14,020,165		900,002		920,969		5.9	609,282

Total Secured Financing Agreements	12,758,041		12,757,428			5.9	%	0.4								11,257,736
Secured Notes and Bonds Payable
Excess MSRs(G)	202,663		202,663		Aug-25	3.7	%	2.1	64,323,647		242,967		286,573		6.1	227,596
MSRs(H)	4,305,473		4,295,903		Jan-24 to Mar-28	6.6	%	2.3	524,360,256		6,473,508		8,614,954		7.4	4,791,543
Servicer Advance Investments(I)	295,215		294,398		Aug-23 to Mar-24	7.3	%	0.7	327,574		371,955		385,927		8.2	318,445
Servicer Advances(I)	2,134,039		2,133,531		Aug-23 to Nov-26	4.5	%	0.6	2,526,703		2,447,918		2,447,918		0.7	2,361,259
Residential Mortgage Loans(J)	650,000		650,000		May-24	6.0	%	0.9	655,807		661,185		667,699		29.0	769,988
Consumer Loans(K)	1,476,880		1,441,648		Jun-28 to Sep 37	9.3	%	4.7	1,651,989		1,587,232		1,602,571		1.8	299,498
SFR Properties	827,339		784,608		Mar-26 to Sep-27	4.2	%	3.8	N/A		958,104		958,104		N/A	817,695
Mortgage Loans Receivable	524,062		512,255		Jul 26 to Dec-26	5.6	%	3.3	560,721		560,721		560,721		0.6	512,919
Total Secured Notes and Bonds Payable	10,415,671		10,315,006			6.2	%	2.3								10,098,943
Total/ Weighted Average	$	23,173,712	$	23,072,434		6.0	%	1.2								$	21,356,679

(A)Net of deferred financing costs.

(B)All debt obligations with a stated maturity through the date of issuance were refinanced, extended or repaid.

(C)Includes approximately $116.9 million of associated accrued interest payable as of June 30, 2023.

(D)Includes $972.3 million face amount of repurchase agreements collateralized by U.S. Treasury Bills. All repurchase agreements have a fixed rate.

(E)All LIBOR or SOFR-based floating interest rates.

(F)Includes $255.4 million which bear interest at an average fixed rate of 5.1% with the remaining having LIBOR or SOFR-based floating interest rates.

(G)Includes $202.7 million of corporate loans which bear interest at a fixed rate of 3.7%.

(H)Includes $2.8 billion of MSR notes which bear interest equal to the sum of (i) a floating rate index equal to one-month SOFR, and (ii) a margin ranging from 2.5% to 3.3%; and $1.6 billion of capital market notes with fixed interest rates ranging 3.0% to 5.4%. The outstanding face amount of the collateral represents the UPB of the residential mortgage loans underlying the MSRs and MSR financing receivables securing these notes.

(I)$1.2 billion face amount of the notes have a fixed rate of 1.6% while the remaining notes bear interest equal to the sum of (i) a floating rate index equal to one-month SOFR, and (ii) a margin ranging from 1.5% to 3.3%. Collateral includes servicer advance investments, as well as servicer advances receivable related to the MSRs and MSR financing receivables owned by NRM and the Mortgage Company.

(J)Represents $650.0 million securitization backed by a revolving warehouse facility to finance newly originated first-lien, fixed- and adjustable-rate residential mortgage loans which bears interest equal to one-month LIBOR plus 1.2%. Collateral carrying value includes cash held in the securitization trust required to meet collateral requirements.

(K)Includes (i) SpringCastle debt, which is primarily composed of the following classes of asset-backed notes held by third parties: $238.2 million UPB of Class A notes with a coupon of 2.0% and $53.0 million UPB of Class B notes with a coupon of 2.7% and (ii) $1.2 billion of debt collateralized by the Marcus loans bearing interest at the sum of one-month SOFR plus a margin of 3.0%.

General

Certain of the debt obligations included above are obligations of Rithm Capital’s consolidated subsidiaries, which own the related collateral. In some cases, such collateral is not available to other creditors of Rithm Capital.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

As of June 30, 2023, Rithm Capital has margin exposure on $12.8 billion of secured financing agreements. To the extent that the value of the collateral underlying these secured financing agreements declines, Rithm Capital may be required to post margin, which could significantly impact its liquidity.

The following table summarizes activities related to the carrying value of debt obligations:


	Excess MSRs		MSRs		Servicer Advances(A)		Real Estate Securities		Residential Mortgage Loans and REO		Consumer Loans		SFR Properties		Mortgage Loans Receivable		Total
Balance at December 31, 2022	$	227,596	$	4,791,543	$	2,679,704	$	7,431,070	$	3,371,315	$	299,498	$	822,372	$	1,733,581	$	21,356,679
Secured Financing Agreements

Borrowings	—		—		—		26,093,901		17,617,548		—		—		1,089,172		44,800,621
Repayments	—		—		—		(24,321,697)		(17,774,811)		—		(4,677)		(1,201,151)		(43,302,336)
Capitalized deferred financing costs, net of amortization	—		—		—		—		1,408		—		—		—		1,408
Secured Notes and Bonds Payable

Borrowings	—		1,310,004		1,262,565		—		—		1,185,612		—		—		3,758,181
Repayments	(24,933)		(1,804,529)		(1,517,240)		—		(116,730)		(39,504)		(35,141)		—		(3,538,077)
Discount on borrowings, net of amortization	—		—		—		—		—		—		—		—		—
Unrealized gain on notes, fair value	—		—		—		—		(3,258)		1,872		—		(665)		(2,051)
Capitalized deferred financing costs, net of amortization	—		(1,115)		2,900		—		—		(5,830)		2,054		—		(1,991)
Balance at June 30, 2023	$	202,663	$	4,295,903	$	2,427,929	$	9,203,274	$	3,095,472	$	1,441,648	$	784,608	$	1,620,937	$	23,072,434

(A)Rithm Capital net settles daily borrowings and repayments of the Secured Notes and Bonds Payable on its servicer advances.

Maturities

Contractual maturities of debt obligations as of June 30, 2023 are as follows:


Year Ending	Nonrecourse(A)		Recourse(B)		Total
July 1 through December 31, 2023	$	1,204,448	$	11,089,405	$	12,293,853
2024	1,949,664		3,387,298		5,336,962
2025	—		1,655,367		1,655,367
2026	—		1,736,959		1,736,959
2027	728,691		245,000		973,691
2028 and thereafter	1,476,880		250,000		1,726,880
	$	5,359,683	$	18,364,029	$	23,723,712

(A)Includes secured notes and bonds payable of $5.4 billion.

(B)Includes secured financing agreements and secured notes and bonds payable of $12.8 billion and $5.6 billion, respectively. Secured financing agreements with contractual maturities prior to December 31, 2023 includes $8.6 billion collateralized by Agency RMBS or U.S. Treasury Bills.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Borrowing Capacity

The following table represents borrowing capacity as of June 30, 2023:


Debt Obligations / Collateral	Borrowing Capacity		Balance Outstanding		Available Financing(A)
Secured Financing Agreements
Residential mortgage loans and REO	$	5,398,330	$	2,034,184	$	3,364,146
Loan originations	7,421,000		1,520,582		5,900,418

Secured Notes and Bonds Payable
Excess MSRs	286,380		202,662		83,718
MSRs	7,155,473		4,305,473		2,850,000
Servicer advances	3,595,000		2,429,254		1,165,746
Residential mortgage loans	290,715		189,364		101,351
	$	24,146,898	$	10,681,519	$	13,465,379

(A)Although available financing is uncommitted, Rithm Capital’s unused borrowing capacity is available if it has additional eligible collateral to pledge and meets other borrowing conditions as set forth in the applicable agreements, including any applicable advance rate.

Certain of the debt obligations are subject to customary loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in Rithm Capital’s equity or a failure to maintain a specified tangible net worth, liquidity, or indebtedness to tangible net worth ratio. Rithm Capital was in compliance with all of its debt covenants as of June 30, 2023.

2025 Senior Unsecured Notes

On September 16, 2020, the Company, as borrower, completed a private offering of $550.0 million aggregate principal amount of 6.250% senior unsecured notes due 2025 (the “2025 Senior Notes”). Interest on the 2025 Senior Notes accrue at the rate of 6.250% per annum with interest payable semi-annually in arrears on each April 15 and October 15.

The 2025 Senior Notes mature on October 15, 2025 and the Company may redeem some or all of the 2025 Senior Notes at the Company’s option, at any time from time to time, on or after October 15, 2022 at a price equal to the following fixed redemption prices (expressed as a percentage of principal amount of the 2025 Senior Notes to be redeemed):


Year						Price

2023						101.563%
2024 and thereafter						100.000%

Net proceeds from the offering were approximately $544.5 million, after deducting the initial purchasers’ discounts and commissions and estimated offering expenses payable by the Company. The Company incurred fees of approximately $8.3 million in relation to the issuance of the 2025 Senior Notes. These fees were capitalized as debt issuance cost and are grouped and presented as part of Unsecured Senior Notes, Net of Issuance Costs on the Consolidated Balance Sheets. For the three months ended June 30, 2023, the Company recognized interest expense of $8.6 million. At June 30, 2023, the unamortized debt issuance costs was approximately $4.0 million.

The 2025 Senior Notes are senior unsecured obligations and rank pari passu in right of payment with all of the Company’s existing and future senior unsecured indebtedness and senior unsecured guarantees. At the time of issuance, the 2025 Senior Notes were not guaranteed by any of the Company’s subsidiaries and none of its subsidiaries are required to guarantee the 2025 Senior Notes in the future, except under limited specified circumstances.

The 2025 Senior Notes contain financial covenants and other non-financial covenants, including, among other things, limits on the ability of the Company and its restricted subsidiaries to incur certain indebtedness (subject to various exceptions), requires that the Company maintain total unencumbered assets (as defined in the Indenture, dated September 16, 2020, pursuant to


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

which the 2025 Senior Notes were issued) of not less than 120% of the aggregate principal amount of the outstanding unsecured debt, and imposes certain requirements in order for the Company to merge or consolidate with or transfer all or substantially all of its assets to another person, in each case subject to certain qualifications set forth in the debt agreement. If the Company were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lenders. As of June 30, 2023, the Company was in compliance with all covenants.

In the event of a change of control, each holder of the 2025 Senior Notes will have the right to require the Company to repurchase all or any part of the outstanding balance at a purchase price of 101% of the principal amount of the 2025 Senior Notes repurchased, plus accrued and unpaid interest, if any, to, but not including, the date of such repurchase.

19. FAIR VALUE MEASUREMENTS

U.S. GAAP requires the categorization of fair value measurement into three broad levels which form a hierarchy based on the transparency of inputs to the valuation.

Level 1 – Quoted prices in active markets for identical instruments.

Level 2 – Valuations based principally on other observable market parameters, including:

•Quoted prices in active markets for similar instruments,

•Quoted prices in less active or inactive markets for identical or similar instruments,

•Other observable inputs (such as interest rates, yield curves, volatilities, prepayment rates, loss severities, credit risks and default rates), and

•Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 – Valuations based significantly on unobservable inputs.

Rithm Capital follows this hierarchy for its fair value measurements. The classifications are based on the lowest level of input that is significant to the fair value measurement.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments for which fair value is disclosed, as of June 30, 2023 were as follows:


	Principal Balance or Notional Amount		Carrying Value		Fair Value
					Level 1		Level 2		Level 3		Total
Assets
Excess MSRs(A)	$	64,323,647	$	291,402	$	—	$	—	$	291,402	$	291,402
MSRs and MSR financing receivables(A)	532,392,018		8,688,556		—		—		8,688,556		8,688,556

Servicer advance investments	327,574		385,927		—		—		385,927		385,927
Real estate and other securities(B)	26,451,879		9,701,000		979,200		7,769,675		952,343		9,701,218
Residential mortgage loans, held-for-sale	100,595		83,945		—		—		83,945		83,945
Residential mortgage loans, held-for-sale, at fair value	3,044,385		3,008,722		—		2,871,464		137,258		3,008,722
Residential mortgage loans, held-for-investment, at fair value	479,193		400,206		—		—		400,206		400,206
Residential mortgage loans subject to repurchase	1,296,097		1,296,097		—		1,296,097		—		1,296,097
Consumer loans	1,651,989		1,602,571		—		—		1,602,571		1,602,571
Mortgage loans receivable(C)	1,939,499		1,939,499		—		347,327		1,592,172		1,939,499
Notes receivable	101,272		33,250		—		—		33,250		33,250
Loans receivable	28,942		28,942		—		—		28,942		28,942
Cash, cash equivalents and restricted cash	1,688,790		1,688,790		1,688,790		—		—		1,688,790
Other assets(D)	N/A		21,131		—		—		21,131		21,131
Derivative assets	32,686,554		55,894		—		36,366		19,528		55,894
			$	29,225,932	$	2,667,990	$	12,320,929	$	14,237,231	$	29,226,150
Liabilities
Secured financing agreements	$	12,758,041	$	12,757,428	$	—	$	12,757,428	$	—	$	12,757,428
Secured notes and bonds payable(E)	10,415,671		10,315,006		—		312,255		10,351,768		10,664,023
Unsecured senior notes, net of issuance costs	545,930		545,930		—		—		515,697		515,697
Residential mortgage loan repurchase liability	1,296,097		1,296,097		—		1,296,097		—		1,296,097
Derivative liabilities	1,311,310		9,372		—		4,972		4,400		9,372
			$	24,923,833	$	—	$	14,370,752	$	10,871,865	$	25,242,617

(A)The notional amount represents the total unpaid principal balance of the residential mortgage loans underlying the MSRs, MSR financing receivables and Excess MSRs. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.

(B)Includes U.S. Treasury Bills classified as Level 1 and held at amortized cost basis of $979.0 million (see Note 7).

(C)Includes Rithm Capital’s economic interests in the VIEs consolidated and accounted for under the collateralized financing entity (“CFE”) election. As of June 30, 2023, the fair value of Rithm Capital’s interests in the mortgage loans receivable securitization was $45.6 million.

(D)Excludes the indirect equity investment in a commercial redevelopment project accounted for at fair value on a recurring basis based on NAV of Rithm Capital’s investment. The investment had a fair value of $0 as of June 30, 2023.

(E)Includes SCFT 2020-A and 2022-RTL1 mortgage-backed securities issued for which the fair value option for financial instruments was elected and resulted in a fair value of $574.1 million as of June 30, 2023.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes assets measured at fair value on a recurring basis using Level 3 inputs:


		Level 3																	Total
	Excess MSRs(A)(B)	MSRs and MSR Financing Receivables(A)				Servicer Advance Investments	Non-Agency RMBS		Derivatives(C)		Residential Mortgage Loans		Consumer Loans		Notes and Loans Receivable		Mortgage Loans Receivable

Balance at December 31, 2022		$	321,803	$	8,889,403		$	398,820	$	950,860	$	8,786	$	713,896	$	363,756	$	94,401	$	1,714,053	$	13,455,778
Transfers
Transfers from Level 3		—		—			—		—		—		(41,430)		—		—		(163,902)		(205,332)
Transfers to Level 3		—		—			—		—		—		20,997		—		—		—		20,997



Gain (loss) included in net income
Credit losses on securities(D)		—		—			—		374		—		—		—		—		—		374
Servicing revenue, net(E)
Included in servicing revenue(E)		—		(120,272)			—		—		—		—		—		—		—		(120,272)
Change in fair value of:
Excess MSRs(D)		(9,863)		—			—		—		—		—		—		—				(9,863)

Servicer advance investments		—		—			7,900		—		—		—		—		—		—		7,900
Residential mortgage loans		—		—			—		—		—		4,448		—		—		—		4,448
Consumer loans		—		—			—		—		—		—		(9,984)		—		—		(9,984)


Other income (loss), net(D)		—		—			—		19,017		6,342		40,791		—		231		—		66,381
Gains (losses) included in OCI(F)		—		—			—		2,327		—		—		—		—		—		2,327
Interest income		9,391		—			9,471		14,843		—		—		7,743		3,255		—		44,703
Purchases, sales and repayments
Purchases, net(G)		—		—			445,470		32,600		—		36,578		1,317,347		33,250		—		1,865,245
Proceeds from sales		(703)		(423,391)			—		—		—		(233,170)		13,493		—		—		(643,771)
Proceeds from repayments		(29,226)		—			(475,734)		(67,678)		—		(49,863)		(89,784)		(68,945)		(898,741)		(1,679,971)
Originations and other		—		342,816			—		—		—		45,217		—		—		940,762		1,328,795
Balance at June 30, 2023		$	291,402	$	8,688,556		$	385,927	$	952,343	$	15,128	$	537,464	$	1,602,571	$	62,192	$	1,592,172	$	14,127,755

(A)Includes the recapture agreement for each respective pool, as applicable.

(B)Amounts include Rithm Capital’s portion of the Excess MSRs held by the respective joint ventures in which Rithm Capital has a 50% interest.

(C)For the purpose of this table, the IRLC asset and liability positions are shown net.

(D)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 assets still held at the reporting dates and realized gain (loss) recorded during the period.

(E)See Note 5 for further details on the components of Servicing Revenue, Net.

(F)Gain (loss) included in Unrealized Gain (Loss) on Available-for-Sale Securities, Net in the Consolidated Statements of Comprehensive Income.

(G)Net of purchase price adjustments and purchase price fully reimbursable from MSR sellers as a result of prepayment protection.

Liabilities measured at fair value on a recurring basis using Level 3 inputs changed as follows:


	Level 3
	Asset-Backed Securities Issued
Balance at December 31, 2022	$	319,486




Gains (losses) included in net income








Other income(A)	(1,386)


Purchases, sales and repayments

Proceeds from sales	—
Payments	(56,234)

Balance at June 30, 2023	$	261,866

(A)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 liabilities still held at the reporting dates and realized gain (loss) recorded during the period.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Excess MSRs, MSRs and MSR Financing Receivables Valuation

The following table summarizes certain information regarding the ranges and weighted averages of inputs used as of June 30, 2023:

Significant Inputs(A)

Prepayment
Rate(B)

Delinquency(C)

Recapture
Rate(D)

Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps)(E)

Collateral Weighted Average Maturity (Years)(F)

Excess MSRs Directly Held

2.9% – 12.2%

(6.6%)

0.3% – 9.0%

(4.6%)

0.0% – 90.5%

(55.7%)

7 – 59 (20)

11 – 28 (21)

Excess MSRs Held through Investees

7.4% – 10.4%

(8.7%)

2.6% – 5.8%

(3.8%)

45.0% – 63.9%

(58.7%)

16 – 25 (20)

15 – 22 (18)

MSRs and MSR Financing Receivables(G)

Agency

0.3% – 99.5%

(10.4%)

0.0% – 66.7%

(1.8%)

—(H)

7 – 125 (28)

0 – 40 (23)

Non-Agency

0.5% – 84.4%

(13.0%)

0.7% – 80.0%

(21.2%)

—(H)

1 – 214 (46)

0 – 40 (24)

Ginnie Mae

0.4% – 82.5%

(10.3%)

0.2% – 80.0%

(7.7%)

—(H)

18 – 73 (42)

0 – 39 (27)

Total/Weighted Average—MSRs and MSR Financing Receivables

0.3% – 99.5%

(10.6%)

0.0% – 80.0%

(5.0%)

—(H)

1 – 214 (33)

0 – 40 (24)

(A)Weighted by fair value of the portfolio.

(B)Projected annualized weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector.

(C)Projected percentage of residential mortgage loans in the pool for which the borrower will miss a mortgage payments.

(D)Percentage of voluntarily prepaid loans that are expected to be refinanced by the related servicer or subservicer, as applicable.

(E)Weighted average total mortgage servicing amount, in excess of the basic fee as applicable, measured in basis points (“bps”). A weighted average cost of subservicing of $6.85 – $7.01 ($6.93) per loan per month was used to value the agency MSRs. A weighted average cost of subservicing of $7.32 – $9.62 ($9.15) per loan per month was used to value the Non-Agency MSRs, including MSR financing receivables. A weighted average cost of subservicing of $8.30 per loan per month was used to value the Ginnie Mae MSRs.

(F)Weighted average maturity of the underlying residential mortgage loans in the pool.

(G)For certain pools, recapture rate represents the expected recapture rate with the successor subservicer appointed by NRM.

(H)Recapture is not considered a significant input for MSRs and MSR financing receivables.

With respect to valuing the PHH-serviced MSRs and MSR financing receivables, which include a significant servicer advances receivable component, the cost of financing servicer advances receivable is assumed to be LIBOR plus 2.1%.

As of June 30, 2023, a weighted average discount rate of 8.3% (range of 8.0% – 8.5%) was used to value Rithm Capital’s Excess MSRs (directly and through equity method investees). As of June 30, 2023, a weighted average discount rate of 8.5% (range of 7.8% – 10.8%) was used to value Rithm Capital’s MSRs and MSR financing receivables.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Servicer Advance Investments Valuation

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing the servicer advance investments, including the basic fee component of the related MSRs:

Significant Inputs

Outstanding Servicer Advances to UPB of Underlying Residential Mortgage Loans

Prepayment Rate(A)

Delinquency

Mortgage Servicing Amount(B)

Discount Rate

Collateral Weighted Average Maturity (Years)(C)

June 30, 2023

1.2% – 2.1% (2.1%)

3.3% – 4.6% (4.6%)

2.9% – 20.6% (20.3%)

18.1 – 19.9 (19.8)

bps

5.7% – 6.2% (5.7%)

21.7 – 22.1 (22.1)

(A)Projected annual weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector.

(B)Mortgage servicing amount is net of 5.74 bps which represents the amount Rithm Capital paid its servicers as a monthly servicing fee.

(C)Weighted average maturity of the underlying residential mortgage loans in the pool.

Real Estate and Other Securities Valuation

As of June 30, 2023, real estate securities valuation methodology and results are detailed below. Treasury securities are valued using market-based prices published by the U.S. Department of the Treasury and classified as Level 1.


					Fair Value
Asset Type	Outstanding Face Amount		Amortized Cost Basis		Multiple Quotes(A)		Single Quote(B)		Total		Level
Agency RMBS	$	7,899,981	$	7,737,530	$	7,769,675	$	—	$	7,769,675	2
Non-Agency RMBS(C)	17,551,898		927,258		910,356		41,987		952,343		3
Total	$	25,451,879	$	8,664,788	$	8,680,031	$	41,987	$	8,722,018

(A)Rithm Capital generally obtained pricing service quotations or broker quotations from two sources, one of which was generally the seller (the party that sold Rithm Capital the security) for Non-Agency RMBS. Rithm Capital evaluates quotes received, determines one as being most representative of fair value and does not use an average of the quotes. Even if Rithm Capital receives two or more quotes on a particular security that come from non-selling brokers or pricing services, it does not use an average because it believes using an actual quote more closely represents a transactable price for the security than an average level. Furthermore, in some cases, for Non-Agency RMBS, there is a wide disparity between the quotes Rithm Capital receives. Rithm Capital believes using an average of the quotes in these cases would not represent the fair value of the asset. Based on Rithm Capital’s own fair value analysis, it selects one of the quotes which is believed to more accurately reflect fair value. Rithm Capital has not adjusted any of the quotes received in the periods presented. These quotations are generally received via email and contain disclaimers which state that they are “indicative” and not “actionable” — meaning that the party giving the quotation is not bound to purchase the security at the quoted price. Rithm Capital’s investments in Agency RMBS are classified within Level 2 of the fair value hierarchy because the market for these securities is very active and market prices are readily observable.

The third-party pricing services and brokers engaged by Rithm Capital (collectively, “valuation providers”) use either the income approach or the market approach, or a combination of the two, in arriving at their estimated valuations of RMBS. Valuation providers using the market approach generally look at prices and other relevant information generated by market transactions involving identical or comparable assets. Valuation providers using the income approach create pricing models that generally incorporate such assumptions as discount rates, expected prepayment rates, expected default rates and expected loss severities. Rithm Capital has reviewed the methodologies utilized by its valuation providers and has found them to be consistent with GAAP requirements. In addition to obtaining multiple quotations, when available, and reviewing the valuation methodologies of its valuation providers, Rithm Capital creates its own internal pricing models for Level 3 securities and uses the outputs of these models as part of its process


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

of evaluating the fair value estimates it receives from its valuation providers. These models incorporate the same types of assumptions as the models used by the valuation providers, but the assumptions are developed independently. These assumptions are regularly refined and updated at least quarterly by Rithm Capital and reviewed by its valuation group, which is separate from its investment acquisition and management group, to reflect market developments and actual performance.

For 51.9% of Non-Agency RMBS, the ranges and weighted averages of assumptions used by Rithm Capital’s valuation providers are summarized in the table below. The assumptions used by Rithm Capital’s valuation providers with respect to the remainder of Non-Agency RMBS were not readily available.

Fair Value

Discount Rate

Prepayment Rate(a)

CDR(b)

Loss Severity(c)

Non-Agency RMBS

494,700

5.3% – 12.6% (7.0%)

0.2% – 17.3% (7.0%)

0.0% – 2.7% (0.4%)

0.0% – 75.0% (16.9%)

(a)Represents the annualized rate of the prepayments as a percentage of the total principal balance of the pool.

(b)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance of the pool.

(c)Represents the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding balance.

(B)Rithm Capital was unable to obtain quotations from more than one source on these securities.

(C)Includes Rithm Capital’s investments in interest-only notes for which the fair value option for financial instruments was elected.

Residential Mortgage Loans Valuation

Rithm Capital, through its Mortgage Company, originates residential mortgage loans that it intends to sell into Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed securitizations. Residential mortgage loans held-for-sale, at fair value are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate and credit quality. The Mortgage Company also originates non-qualified mortgage loans that it intends to sell to private investors. Residential mortgage loans held-for-sale, at fair value are valued using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, Rithm Capital classifies these valuations as Level 2 in the fair value hierarchy. Originated residential mortgage loans held-for-sale for which there is little to no observable trading activity of similar instruments are valued using Level 3 measurements based upon dealer price quotes or historical sale transactions for similar loans.

Residential mortgage loans held-for-sale, at fair value also includes nonconforming seasoned mortgage loans acquired and identified for securitization, which are valued using internal pricing models to forecast loan level cash flows based on a potential securitization exit using inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). As the internal pricing model is based on certain unobservable inputs, Rithm Capital classifies these valuations as Level 3 in the fair value hierarchy.

For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, the estimated value of the collateral, expected costs and estimated home price levels. Estimated cash flows for both performing and non-performing loans are discounted at yields considered appropriate to arrive at a reasonable exit price for the asset. Rithm Capital classifies these valuations as Level 3 in the fair value hierarchy.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing residential mortgage loans held-for-sale, at fair value classified as Level 3:

Performing Loans

Fair Value

Discount Rate

Prepayment Rate

CDR

Loss Severity

Acquired loans

43,312

6.0% – 8.7%

(8.0%)

3.0% – 5.3%

(4.0%)

1.5% – 12.0%

(4.2%)

12.5% – 70.4%

(20.4%)

Originated loans

62,648

N/A

Residential mortgage loans held-for-sale, at fair value

105,960

Non-Performing Loans

Fair Value

Discount Rate

Annual change in home prices

Liquidation Timeline
(in years)

Current Value of Underlying Properties

Acquired

21,469

8.6% – 9.1%

(9.0%)

11.0%– 38.0%

(33.0%)

2.2 – 3.4

(2.5)

220.5% – 778.2%

(278.3%)

Originated

9,829

N/A

Residential mortgage loans held-for-sale, at fair value

31,298

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing residential mortgage loans held-for-investment, at fair value classified as Level 3:

Fair Value

Discount Rate

Prepayment Rate

CDR

Loss Severity

Residential mortgage loans held-for-investment, at fair value

400,206

8.7% – 8.7%

(8.7%)

3.2% – 5.3%

(4.4%)

5.7% – 15.2%

(8.3%)

22.1% – 47.6%

(35.5%)

Consumer Loans Valuation

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing consumer loans held-for-investment, at fair value, classified as Level 3:


	Fair Value		Discount Rate	Prepayment Rate	CDR	Loss Severity
SpringCastle	$	319,725	8.4% – 9.4% (8.7%)	8.0% – 32.5% (26.5%)	0.0% – 6.9% (4.2%)	58.7% – 58.7% (58.7%)
Marcus	1,282,846		10.7%	19.7%	5.2%	7.4%
Consumer loans, held-for-investment, at fair value	$	1,602,571

Mortgage Loans Receivable Valuation

The estimated fair value approximates carrying value as most loans are variable-rate that reprice frequently and with minimal credit risk and severity risk. Rithm Capital classifies mortgage loans receivable as Level 3 in the fair value hierarchy.

Rithm Capital has securitized certain mortgage loans receivable which are held as part of a collateralized financing entity (“CFE”). A CFE is a variable interest entity that holds financial assets, issues beneficial interests in those assets and has no more than nominal equity, and the beneficial interests have contractual recourse only to the related assets of the CFE. GAAP allows entities to elect to measure both the financial assets and financial liabilities of the CFE using the more observable of the fair value of the financial assets and the fair value of the financial liabilities of the CFE. Rithm Capital has elected the fair value option (“FVO”) for initial and subsequent recognition of the debt issued by its consolidated securitization trust and has determined that the consolidated securitization trust meets the definition of a CFE. See Note 20 for further discussion regarding VIEs and securitization trusts. Rithm Capital determined the inputs to the fair value measurement of the financial liabilities of its CFE to be more observable than those of the financial assets and, as a result, has used the fair value of the financial liabilities


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

of the CFE to measure the fair value of the financial assets of the CFE. The fair value of the debt issued by the CFE is typically valued using external pricing data, which includes third-party valuations. The securitized mortgage loans receivable, which are assets of the CFE, are included in Mortgage Loans Receivable, at Fair Value, on the Company’s Consolidated Balance Sheets. The debt issued by the CFE is included in Secured Notes and Bonds Payable on the Company’s Consolidated Balance Sheets. Unrealized gain (loss) from changes in fair value of the debt issued by the CFE is included in Other Income (Loss), Net in the Company’s Consolidated Statements of Operations. The securitized mortgage loans receivable and the debt issued by the Company’s CFE are both classified as Level 2.

Derivatives Valuation

Rithm Capital enters into economic hedges including interest rate swaps, caps and TBAs, which are categorized as Level 2 in the valuation hierarchy. Rithm Capital generally values such derivatives using quotations, similarly to the method of valuation used for Rithm Capital’s other assets that are classified as Level 2 in the fair value hierarchy.

As a part of the mortgage loan origination business, Rithm Capital enters into forward loan sale and securities delivery commitments, which are valued based on observed market pricing for similar instruments and therefore, are classified as Level 2. In addition, Rithm Capital enters into IRLCs, which are valued using internal pricing models (i) incorporating market pricing for instruments with similar characteristics, (ii) estimating the fair value of the servicing rights expected to be recorded at sale of the loan and (iii) adjusting for anticipated loan funding probability. Both the fair value of servicing rights expected to be recorded at the date of sale of the loan and anticipated loan funding probability are significant unobservable inputs and therefore, IRLCs are classified as Level 3 in the fair value hierarchy.

The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing IRLCs:

Fair Value

Loan Funding Probability

Fair Value of Initial Servicing Rights (Bps)

IRLCs, net

15,128

0.7% – 100.0%

(84.8%)

7.7 – 345.0

(226.3)

Asset-Backed Securities Issued

Rithm Capital was deemed to be the primary beneficiary of the SCFT 2020-A securitization, and therefore, Rithm Capital’s Consolidated Balance Sheets include the asset-backed securities issued by the SCFT 2020-A trust. Rithm Capital elected the fair value option for these financial instruments and the asset-backed securities issued were valued consistently with Rithm Capital’s Non-Agency RMBS described above.

The following table summarizes certain information regards the ranges and weighted averages of inputs used in valuing Asset-Backed Securities Issued:


	Fair Value		Discount Rate	Prepayment Rate	CDR	Loss Severity
Asset-backed securities issued	$	261,866	6.5%	19.1%	4.6%	94.0%

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis; that is, they are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances, such as when there is evidence of impairment. For residential mortgage loans held-for-sale, SFR properties and foreclosed real estate accounted for as REO, Rithm Capital applies the lower of cost or fair value accounting and may be required, from time to time, to record a nonrecurring fair value adjustment. Upon the occurrence of certain events, the Company re-measures the fair value of long-lived assets, including property, plant and equipment, operating lease ROU assets, intangible assets and goodwill if an impairment or observable price adjustment is recognized in the current period.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

At June 30, 2023, assets measured at fair value on a nonrecurring basis were $95.4 million. The $95.4 million of assets include approximately $83.9 million of residential mortgage loans held-for-sale and $11.5 million of REO. The fair value of Rithm Capital’s residential mortgage loans, held-for-sale is estimated based on a discounted cash flow model analysis using internal pricing models and is categorized within Level 3 of the fair value hierarchy. The following table summarizes the inputs used in valuing these residential mortgage loans as of June 30, 2023:

Fair Value and Carrying Value

Discount Rate

Weighted Average Life (Years)(A)

Prepayment Rate

CDR(B)

Loss Severity(C)

Performing loans

61,083

5.3% – 8.7%

(8.4%)

3.5 – 4.6

(3.6)

3.6% – 5.3%

(5.1%)

5.7% – 12.0%

(6.2%)

22.1% – 70.4%

(23.4%)

Non-performing loans

22,862

6.6% – 9.1%

(8.2%)

2.2 – 3.4

(2.8)

2.1% – 3.2%

(2.9%)

15.2% – 30.3%

(21.9%)

35.0% – 52.8%

(43.3%)

Total/weighted average

83,945

8.4%

3.4

4.5%

10.5%

28.8%

(A)The weighted average life is based on the expected timing of the receipt of cash flows.

(B)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance.

(C)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding loan balance.

The fair value of REO is estimated using a broker’s price opinion discounted based upon Rithm Capital’s experience with actual liquidation values and, therefore, is categorized within Level 3 of the fair value hierarchy. These discounts to the broker price opinion generally range from 10% – 25% (weighted average of 22%), depending on the information available to the broker.

The total change in the recorded value of assets for which a fair value adjustment has been included in the Consolidated Statements of Operations for the six months ended June 30, 2023 consisted of a reversal of valuation allowance of $2.1 million for residential mortgage loans and a reversal of valuation allowance of $0.1 million for REO.

20. VARIABLE INTEREST ENTITIES

In the normal course of business, Rithm Capital enters into transactions with special purpose entities (“SPEs”), which primarily consist of trusts established for a limited purpose. The SPEs have been formed for the purpose of transactions in which the Company transfers assets into an SPE in return for various forms of debt obligations supported by those assets. In these transactions, the Company typically receives cash and/or other interests in the SPE as proceeds for the transferred assets. The Company retains the right to service the transferred receivables. The Company evaluates its interests in each SPE for classification as a variable interest entity (“VIE”).

VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

To assess whether Rithm Capital has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, Rithm Capital considers all the facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes identifying (i) the activities that most significantly impact the VIE’s economic performance and (ii) which party, if any, has power over those activities. To assess whether Rithm Capital has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, Rithm Capital considers all of its economic interests and applies judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. When an SPE meets the definition of a VIE and the Company determines that it is the primary beneficiary, the Company includes the SPE in its consolidated financial statements.

For certain consolidated VIEs, Rithm Capital has elected to account for the assets and liabilities of these entities as collateralized financing entities (“CFE”). A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance under GAAP for CFEs allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests Rithm Capital owns in the entity.

Consolidated VIEs

Servicer Advances

Rithm Capital, through a taxable wholly-owned subsidiary, is the managing member of Advance Purchaser and owned approximately 89.3% of Advance Purchaser as of June 30, 2023 and is deemed to be the primary beneficiary of Advance Purchaser as a result of its ability to direct activities that most significantly impact the economic performance of the entities and its ownership of a significant equity investment. See Note 6 for details.

Newrez Joint Ventures

A wholly-owned subsidiary of Newrez, Newrez Ventures LLC (formerly known as Shelter Mortgage Company LLC) (“Newrez Ventures”), is a mortgage originator specializing in retail originations. Newrez Ventures operates its business through a series of joint ventures (“Newrez JVs”) and is deemed to be the primary beneficiary of the joint ventures as a result of its ability to direct activities that most significantly impact the economic performance of the entities and its ownership of a significant equity investment.

Residential Mortgage Loans

In May 2021, Newrez issued $750.0 million in notes through a securitization facility (the “2021-1 Securitization Facility”) that bear interest at 30-day LIBOR plus a margin. The 2021-1 Securitization Facility is secured by newly originated, first-lien, fixed- and adjustable-rate residential mortgage loans eligible for purchase by the GSEs and Ginnie Mae. Through a master repurchase agreement, Newrez sells its originated residential mortgage loans to the 2021-1 Securitization Facility, which then issues notes to third party qualified investors, with Newrez retaining the trust certificate. The loans serve as collateral with the proceeds from the note issuance ultimately financing the originations. The 2021-1 Securitization Facility will terminate on the earlier of (i) the three-year anniversary of the initial closing date, (ii) the Company exercising its right to optional prepayment in full or (iii) a repurchase triggering event. The Company determined it is the primary beneficiary of the 2021-1 Securitization Facility as it has both (i) the power to direct the activities of a VIE that most significantly impact its economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE.

Caliber Mortgage Participant I, LLC was formed to acquire, receive, participate, hold, release and dispose of participation interests in certain of Caliber’s residential mortgage loans held for sale (“MLHFS PC”). The Caliber Mortgage Participant I, LLC transfers the MLHFS PC in exchange for cash. Caliber is the primary beneficiary of the VIE and therefore, consolidates the SPE. The transferred MLHFS PC is classified on the Consolidated Balance Sheets as Residential Mortgage Loans, Held-for-Sale and the related warehouse credit facility liabilities as part of Secured Financing Agreements. Caliber retains the risks and benefits associated with the assets transferred to the SPEs.

Caliber remains the servicer of the underlying residential mortgage loans and has the power to direct the SPE’s activities. Holders of the term notes issued by the Trust can look only to the assets of the Trust for satisfaction of the debt and have no recourse against Caliber.

Consumer Loan Companies

Rithm Capital has a co-investment in a portfolio of consumer loans held through the Consumer Loan Companies. As of June 30, 2023, Rithm Capital owns 53.5% of the limited liability company interests in, and consolidates, the Consumer Loan Companies.

On September 25, 2020, certain entities comprising the Consumer Loan Companies, in a private transaction, issued $663.0 million of asset-backed notes (“SCFT 2020-A”) securitized by a portfolio of consumer loans.

The Consumer Loan Companies consolidate certain entities that issued securitized debt collateralized by the consumer loans (the “Consumer Loan SPVs”). The Consumer Loan SPVs are VIEs of which the Consumer Loan Companies are the primary beneficiaries.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Securitized Mortgage Loans Receivable

In March 2022, Rithm Capital formed a securitization facility that issued securitized debt collateralized by mortgage loans receivable (the “2022-RTL1 Securitization”). The 2022-RTL1 Securitization consists of a pool of performing, adjustable-rate and fixed-rate, interest-only, mortgage loans (construction, renovation and bridge), secured by a first lien or a first and second lien on a non-owner occupied mortgaged property with original terms to maturity of up to 36 months, with an aggregate UPB of approximately $347.3 million and an aggregate principal limit of approximately $456.7 million as of June 30, 2023. In addition to pass-through certificates sold to third parties, Rithm Capital acquired all of the residual tranche certificate, which bears no interest, for $20.9 million. Rithm Capital evaluated the purchased residual tranche certificate as a variable interest in the trust and concluded that the residual tranche certificate will absorb a majority of the trust’s expected losses or receive a majority of the trust’s expected residual returns. Rithm Capital also concluded that the securitization’s asset manager, a wholly-owned subsidiary of Rithm Capital, has the ability to direct activities that could impact the trust’s economic performance. As a result, Rithm Capital consolidates the trust.

The table below presents the carrying value and classification of the assets and liabilities of consolidated VIEs on the Consolidated Balance Sheets:


	Advance Purchaser		Newrez Joint Ventures		Residential Mortgage Loans		Consumer Loan SPVs		Mortgage Loans Receivable		Total
June 30, 2023
Assets

Servicer advance investments, at fair value	$	376,980	$	—	$	—	$	—	$	—	$	376,980


Residential mortgage loans, held-for-sale, at fair value	—		—		663,755		—		—		663,755
Consumer loans	—		—		—		319,725		—		319,725
Mortgage loans receivable	—		—		—		—		347,327		347,327
Cash and cash equivalents	15,915		26,525		5,112		—		—		47,552
Restricted cash	8,432		—		6,515		6,458		12,924		34,329

Other assets	9		582		—		4,717		—		5,308
Total Assets	401,336		27,107		675,382		330,899		360,251		1,794,976
Liabilities

Secured notes and bonds payable(A)	289,950		—		649,357		261,866		312,255		1,513,428
Accrued expenses and other liabilities	2,662		6,949		37		1,295		2,424		13,367
Total Liabilities	$	292,612	$	6,949	$	649,394	$	263,161	$	314,679	$	1,526,795

December 31, 2022
Assets

Servicer advance investments, at fair value	$	387,675	$	—	$	—	$	—	$	—	$	387,675
Residential mortgage loans, held-for-investment, at fair value	—		—		22,699		—		—		22,699

Residential mortgage loans, held-for-sale, at fair value	—		—		844,000		—		—		844,000
Mortgage loans receivable	—		—		—		—		349,975		349,975
Consumer loans	—		—		—		363,756		—		363,756
Cash and cash equivalents	34,084		28,404		23,473		—		—		85,961
Restricted cash	7,433		—		7,547		6,652		9,368		31,000

Other assets	9		1,026		165,975		5,253		(238)		172,025
Total Assets	429,201		29,430		1,063,694		375,661		359,105		2,257,091
Liabilities
Secured financing agreements(A)	—		—		51,325		—		—		51,325
Secured notes and bonds payable(A)	313,093		—		768,959		299,498		312,918		1,694,468
Accrued expenses and other liabilities	1,928		4,306		25,381		1,144		349		33,108
Total Liabilities	$	315,021	$	4,306	$	845,665	$	300,642	$	313,267	$	1,778,901

(A)The creditors of the VIEs do not have recourse to the general credit of Rithm Capital, and the assets of the VIEs are not directly available to satisfy Rithm Capital’s obligations.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Non-Consolidated VIEs

The following table summarizes the carrying value of the Company’s unconsolidated bonds retained pursuant to required risk retention regulations which reflects the Company’s maximum exposure to loss, as well as the UPB of transferred loans. These bonds are grouped and presented as part of Real Estate and Other Securities on the Consolidated Balance Sheets:


	As of and for the Six Months Ended June 30,
	2023			2022
Residential mortgage loan UPB and other collateral	$	11,388,241		$	11,481,471
Weighted average delinquency(A)	4.1		%	3.4		%
Net credit losses	$	143,390		$	129,047
Face amount of debt held by third parties(B)	$	10,402,410		$	10,584,528

Carrying value of bonds retained by Rithm Capital(C)(D)	$	916,907		$	905,695
Cash flows received by Rithm Capital on these bonds	$	78,324		$	124,942

(A)Represents the percentage of the UPB that is 60+ days delinquent.

(B)Excludes bonds retained by Rithm Capital.

(C)Includes bonds retained pursuant to required risk retention regulations.

(D)Classified within Level 3 of the fair value hierarchy as the valuation is based on certain unobservable inputs including discount rate, prepayment rates and loss severity. See Note 19 for details on unobservable inputs.

Noncontrolling Interests

Noncontrolling interests represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Rithm Capital. These interests are related to noncontrolling interests in consolidated entities that hold Rithm Capital’s servicer advance investments (Note 6), the Newrez JVs (Note 8) and Consumer loans (Note 9).

Others’ interests in the equity of consolidated subsidiaries is computed as follows:


	June 30, 2023									December 31, 2022
	Advance Purchaser(A)			Newrez Joint Ventures			Consumer Loan Companies			Advance Purchaser(A)			Newrez Joint Ventures			Consumer Loan Companies
Total consolidated equity	$	108,737		$	20,158		$	82,926		$	114,180		$	25,124		$	91,263
Others’ ownership interest	10.7		%	49.5		%	46.5		%	10.7		%	49.5		%	46.5		%
Others’ interest in equity of consolidated subsidiary	$	11,612		$	9,978		$	38,661		$	12,193		$	12,437		$	42,437

Others’ interests in the net income (loss) is computed as follows:


	Three Months Ended June 30,
	2023									2022
	Advance Purchaser(A)			Newrez Joint Ventures			Consumer Loan Companies			Advance Purchaser(A)			Newrez Joint Ventures			Consumer Loan Companies
Net income (loss)	$	7,927		$	781		$	12,168		$	380		$	2,597		$	27,642
Others’ ownership interest	10.7		%	49.5		%	46.5		%	10.7		%	49.5		%	46.5		%
Others’ interest in net income (loss) of consolidated subsidiary	$	845		$	386		$	5,658		$	41		$	1,287		$	12,854


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)


	Six Months Ended June 30,
	2023									2022
	Advance Purchaser(A)			Newrez Joint Ventures			Consumer Loan Companies			Advance Purchaser(A)			Newrez Joint Ventures			Consumer Loan Companies
Net income (loss)	$	6,557		$	695		$	9,776		$	2,515		$	3,419		$	38,340
Others’ ownership interest	10.7		%	49.5		%	46.5		%	10.7		%	49.5		%	46.5		%
Others’ interest in net income (loss) of consolidated subsidiary	$	699		$	344		$	4,546		$	269		$	1,694		$	17,828

(A)Rithm Capital owned 89.3% of Advance Purchaser as of June 30, 2023 and 2022.

21. EQUITY AND EARNINGS PER SHARE

Equity and Dividends

Rithm Capital’s certificate of incorporation authorizes 2.0 billion shares of common stock, par value $0.01 per share, and 100.0 million shares of preferred stock, par value $0.01 per share.

On August 5, 2022, Rithm Capital entered into a Distribution Agreement to sell shares of its common stock, par value $0.01 per share (the “ATM Shares”), having an aggregate offering price of up to $500.0 million, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). No share issuances were made during the six months ended June 30, 2023 under the ATM Program.

On December 15, 2022, Rithm Capital’s board of directors approved the Stock Repurchase Program authorizing the repurchase of up to $200.0 million of its common stock and $100.0 million of its preferred stock through December 31, 2023. The objective of the Stock Repurchase Program is to seek flexibility to return capital when deemed accretive to shareholders. Repurchases may be made from time to time through open market purchases or privately negotiated transactions, pursuant to one or more plans established pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 or by means of one or more tender offers, in each case, as permitted by securities laws and other legal requirements. During the six months ended June 30, 2023, the Company did not repurchase any shares of its common stock or preferred stock.

Purchases and sales of Rithm Capital’s securities by the Company’s officers and directors are subject to the Rithm Capital Corp. Insider Trading Compliance Policy. Further, as of June 30, 2023, the Company has not established a trading plan pursuant to Rule 10b5-1 under the Exchange Act.

The table below summarizes preferred shares:


									Dividends Declared per Share
	Number of Shares								Three Months Ended June 30,				Six Months Ended June 30,
Series	June 30, 2023	December 31, 2022	Liquidation Preference(A)		Issuance Discount		Carrying Value(B)		2023		2022		2023		2022
Series A, 7.50% issued July 2019(C)	6,200	6,200	$	155,002	3.15	%	$	149,822	$	0.47	$	0.47	$	0.94	$	0.94
Series B, 7.125% issued August 2019(C)	11,261	11,261	281,518		3.15	%	272,654		0.45		0.45		0.89		0.89
Series C, 6.375% issued February 2020(C)	15,903	15,903	397,584		3.15	%	385,289		0.40		0.40		0.80		0.80
Series D, 7.00% issued September 2021(D)	18,600	18,600	465,000		3.15	%	449,489		0.44		0.44		0.88		0.88
Total	51,964	51,964	$	1,299,104			$	1,257,254	$	1.76	$	1.76	$	3.51	$	3.51

(A)Each series has a liquidation preference or par value of $25.00 per share.

(B)Carrying value reflects par value less discount and issuance costs.

(C)Fixed-to-floating rate cumulative redeemable preferred.

(D)Fixed-rate reset cumulative redeemable preferred.

On June 23, 2023, Rithm Capital’s board of directors declared second quarter 2023 preferred dividends of $0.47 per share of the Series A, $0.45 per share of the Series B, $0.40 per share of the Series C and $0.44 per share of the 7.00% Fixed-Rate Reset Series D Cumulative Redeemable Preferred Stock (the “Series D”), or $2.9 million, $5.0 million, $6.3 million and $8.1 million, respectively.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

Common dividends have been declared as follows:


Declaration Date	Payment Date	Per Share		Total Amounts Distributed (millions)
		Quarterly Dividend








March 21, 2022	April 2022	$	0.25	$	116.7
June 17, 2022	July 2022	0.25		116.7
September 22, 2022	October 2022	0.25		118.4
December 15, 2022	January 2023	0.25		118.6
March 17, 2023	April 2023	0.25		120.8
June 23, 2023	July 2023	0.25		120.8

Common Stock Purchase Warrants

During the second quarter of 2020, the Company issued warrants (the “2020 Warrants”) in conjunction with the issuance of a term loan, which was fully repaid in the third quarter of 2020, that provided the holders the right to acquire, subject to anti-dilution adjustments, up to 43.4 million shares of the Company’s common stock in the aggregate. The 2020 Warrants were exercisable in cash or on a cashless basis and were set to expire on May 19, 2023 and were exercisable, in whole or in part, at any time or from time to time after September 19, 2020 at the following prices (subject to certain anti-dilution adjustments): approximately 24.6 million shares of common stock at $6.11 per share and approximately 18.9 million shares of common stock at $7.94 per share.

On February 21, 2023, warrant holders exercised all remaining and outstanding warrants to purchase up to approximately 25.6 million shares of the Company’s common stock. The warrants were exercised on a cashless basis, using the market price of the Company’s common stock on February 17, 2023, which was the last trading day preceding the date of exercise of the warrants, resulting in the issuance of approximately 9.3 million shares of the Company’s common stock on February 23, 2023.

The table below summarizes the 2020 Warrants at June 30, 2023:


	Number of Warrants (in millions)		Adjusted Weighted Average Exercise Price (per share)
	Initial	Adjusted(A)
December 31, 2022	22.4	25.6	$	6.1
Granted	—	—	—
Exercised	(22.4)	(25.6)	6.1
Expired	—	—	—
June 30, 2023	—	—

(A)Reflects the incremental number of additional common stock issuable upon exercise of warrants in accordance with the warrant agreement.

Option Plan

As of June 30, 2023, outstanding options were as follows:


Held by Former Manager			21,471,990

Issued to the independent directors			2,000
Total			21,473,990


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes outstanding options as of June 30, 2023. The last sales price on the New York Stock Exchange for Rithm Capital’s common stock in the quarter ended June 30, 2023 was $9.35 per share.


Recipient	Date of Grant/ Exercise(A)	Number of Unexercised Options	Options Exercisable as of June 30, 2023	Weighted Average Exercise Price(B)		Intrinsic Value of Exercisable Options as of June 30, 2023 (millions)
Directors	Various	2,000	2,000	$	10.70	$	—

Former Manager	2017	1,130,916	1,130,916	12.84		—
Former Manager	2018	5,320,000	5,320,000	15.57		—
Former Manager	2019	6,351,000	6,351,000	14.95		—
Former Manager	2020	1,619,739	1,619,739	16.30		—
Former Manager	2021	7,050,335	5,796,129	9.34		0.03


Outstanding		21,473,990	20,219,784

(A)Options expire on the tenth anniversary from date of grant.

(B)The exercise prices are subject to adjustment in connection with return of capital dividends.

The following table summarizes activity in outstanding options:


	Number of Options	Weighted Average Exercise Price
December 31, 2022	21,476,990	$	—
Granted	—	—
Exercised	—	—
Expired	(3,000)	14.24
June 30, 2023	21,473,990	See table above

Stock-Based Compensation

On May 25, 2023, Rithm Capital’s stockholders adopted the Rithm Capital Corp. 2023 Omnibus Incentive Plan (the “2023 Plan”), which became effective as of May 25, 2023. The 2023 Plan replaced Rithm Capital’s Nonqualified Stock Option and Incentive Award Plan which became effective on May 15, 2013, and was amended and restated as of November 4, 2014 and as of February 16, 2023, which expired by its terms on April 29, 2023 (the “2013 Plan”). Any stock-based awards issued under the 2013 Plan will continue to be subject to the terms and provisions of the 2013 Plan applicable to such awards. The Company may grant stock-based compensation to its officers and other employees and non-employee directors for the purpose of providing incentives and rewards for service or performance. Stock-based awards issued under the Plan include time-based and performance-based restricted stock unit awards (“RSU” and “PSU” awards, respectively), and restricted stock awards (“RSA”), and may include other forms of equity-based compensation. RSU and PSU awards are an agreement to issue an equivalent number of shares of the Company’s common stock, plus any equivalent shares for dividends declared on the Company’s common stock, at the time the award vests. RSAs and RSU awards vest over a specified service period. PSU awards vest over a specified service period subject to achieving long-term performance criteria.

Shares underlying RSU and PSU awards are issued when the awards vest. Statutory tax withholding obligations may be covered via (i) election of a cash payment, (ii) net settlement of the applicable shares of stock underlying the RSUs or PSUs, (iii) a broker assisted sale process or (iv) any such other method approved by Rithm Capital. If applicable, the fair value of shares withheld for tax withholdings is recorded as a reduction to additional paid-in capital.

During the six months ended June 30, 2023, the Company granted RSU awards to employees with a grant date fair value of $12.3 million, inclusive of dividend equivalents, which vest ratably over a three-year period. The Company also granted PSU awards to employees which vest at the end of a three-year period provided that specified performance criteria are met. The fair value of the PSU awards granted during the six months ended June 30, 2023 as of the grant date was $23.1 million, assuming the maximum levels of performance are achieved.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The table below summarizes the Company’s awards granted, forfeited or vested under the 2013 Plan and the 2023 Plan during the six months ended June 30, 2023:


	Number of Shares				Grant Date Price
	RSAs	RSUs	PSUs	Total	RSAs		RSUs		PSUs
Unvested Shares at December 31, 2022	578,034	—	—	578,034	$	8.65	$	—	$	—
Granted	—	1,215,329	2,430,658	3,645,987	—		9.52		9.52
Accrued RSU and PSU dividend equivalents(A)	—	75,151	150,302	225,453	—		9.52		9.52


Vested	(192,678)	—	—	(192,678)	8.65		—		—
Forfeited	—	(13,532)	(27,064)	(40,596)	—		9.52		9.52
Unvested Shares at June 30, 2023(A)	385,356	1,276,948	2,553,896	4,216,200

(A)Number of PSUs assumes maximum levels of performance are achieved for outstanding unvested PSU awards.

The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and non-employee directors based on their fair value. The fair value of granted awards is determined based on the closing price of the Company’s common stock on the date of grant of the awards. Stock-based compensation is recorded within Compensation and benefits in the Consolidated Statements of Operations and corresponding recording within Additional paid-in-capital in the Consolidated Balance Sheets and Consolidated Statements of Changes in Stockholders’ Equity. For RSUs, compensation expense is recognized on a straight-line basis over each award’s respective service period. For PSU awards, the Company estimates the probability that the performance criteria will be achieved and recognizes compensation expense only for those awards expected to vest using the accelerated attribution model. The Company reevaluates its estimate each reporting period and recognizes a cumulative effect adjustment to expense if estimates change from the prior period. For RSAs, compensation expense is recognized using the accelerated attribution model. The Company does not estimate forfeiture rates but rather adjusts for forfeitures in the periods in which they occur. For RSUs and PSUs, the Company provides dividend equivalents for any dividends that are paid out during the period in between grant date and the date the shares are delivered upon vesting.

For the six months ended June 30, 2023, total stock-based compensation expenses recorded was $5.5 million. For the six months ended June 30, 2023 for the RSU and PSU awards, there were no performance adjustments for actual performance achieved relative to the maximum and no vested shares. The fair value of the RSU and PSU awards forfeited during the six months ended June 30, 2023 was $0.4 million. For the six months ended June 30, 2023 for the RSAs, the fair value of vested shares was $1.7 million, and there were no forfeited shares.

At June 30, 2023, aggregate unrecognized compensation cost for all unvested equity awards was $34.0 million (assuming maximum levels of performance are achieved), which is expected to be recognized over a weighted-average period of 1.3 years.

Earnings Per Share

Rithm Capital is required to present both basic and diluted earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares of common stock outstanding. Diluted EPS is computed by dividing net income by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

The following table summarizes the basic and diluted earnings per share calculations:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Net income	$	386,685	$	33,331	$	476,634	$	723,262
Noncontrolling interests in income of consolidated subsidiaries	6,889		14,182		5,589		19,791
Dividends on preferred stock	22,395		22,427		44,790		44,888
Net income attributable to common stockholders	$	357,401	$	(3,278)	$	426,255	$	658,583

Basic weighted average shares of common stock outstanding	483,091,792		466,804,548		480,642,680		466,795,119
Dilutive effect of stock options, restricted stock, common stock purchase warrants, RSUs and PSUs(A)(B)	285,169		—		2,470,720		17,698,989
Diluted weighted average shares of common stock outstanding	483,376,961		466,804,548		483,113,400		484,494,108

Basic earnings per share attributable to common stockholders	$	0.74	$	(0.01)	$	0.89	$	1.41
Diluted earnings per share attributable to common stockholders	$	0.74	$	(0.01)	$	0.88	$	1.36

(A)Stock options and common stock purchase warrants that could potentially dilute basic earnings per share in the future were not included in the computation of diluted earnings per share for the periods where a loss has been recorded because they would have been anti-dilutive for the period presented. There were no anti-dilutive stock options or common stock purchase warrants for all periods presented.

(B)RSU and PSU awards were included to the extent dilutive and issuable under the relevant performance measures.

22. COMMITMENTS AND CONTINGENCIES

Litigation — Rithm Capital is or may become, from time to time, involved in various disputes, litigation and regulatory inquiry and investigation matters that arise in the ordinary course of business. Given the inherent unpredictability of these types of proceedings, it is possible that future adverse outcomes could have a material adverse effect on its business, financial position or results of operations. Rithm Capital is not aware of any unasserted claims that it believes are material and probable of assertion where the risk of loss is expected to be reasonably possible.

Rithm Capital is, from time to time, subject to inquiries by government entities. Rithm Capital currently does not believe any of these inquiries would result in a material adverse effect on Rithm Capital’s business.

Indemnifications — In the normal course of business, Rithm Capital and its subsidiaries enter into contracts that contain a variety of representations and warranties and that provide general indemnifications. Rithm Capital’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against Rithm Capital that have not yet occurred. However, based on its experience, Rithm Capital expects the risk of material loss to be remote.

Capital Commitments — As of June 30, 2023, Rithm Capital had outstanding capital commitments related to investments in the following investment types (also refer to Note 5 for MSR investment commitments and to Note 24 for additional capital commitments entered into subsequent to June 30, 2023, if any):

•MSRs and Servicer Advance Investments — Rithm Capital and, in some cases, third-party co-investors agreed to purchase future servicer advances related to certain Non-Agency residential mortgage loans. In addition, Rithm Capital’s subsidiaries, NRM and the Mortgage Company, are generally obligated to fund future servicer advances related to the loans they are obligated to service. The actual amount of future advances purchased will be based on (i) the credit and prepayment performance of the underlying loans, (ii) the amount of advances recoverable prior to liquidation of the related collateral and (iii) the percentage of the loans with respect to which no additional advance obligations are made. The actual amount of future advances is subject to significant uncertainty. Notes 5 and 6 for discussion on Rithm Capital’s MSRs and servicer advance investments, respectively.

•Mortgage Origination Reserves — The Mortgage Company currently originates, or has in the past originated, conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. The


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

GSEs or Ginnie Mae guarantee conventional and government insured mortgage securitizations and mortgage investors issue nonconforming private label mortgage securitizations while the Mortgage Company generally retains the right to service the underlying residential mortgage loans. In connection with the transfer of loans to the GSEs or mortgage investors, the Mortgage Company makes representations and warranties regarding certain attributes of the loans and, subsequent to the sale, if it is determined that a sold loan is in breach of these representations and warranties, the Mortgage Company generally has an obligation to cure the breach. If the Mortgage Company is unable to cure the breach, the purchaser may require the Mortgage Company, as applicable, to repurchase the loan.

In addition, as issuers of Ginnie Mae guaranteed securitizations, the Mortgage Company holds the right to repurchase loans that are at least 90 days’ delinquent from the securitizations at their discretion. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. While the Mortgage Company is not obligated to repurchase the delinquent loans, the Mortgage Company generally exercises its respective option to repurchase loans that will result in an economic benefit. As of June 30, 2023, Rithm Capital’s estimated liability associated with representations and warranties and Ginnie Mae repurchases was $55.4 million and $1.3 billion, respectively. See Note 5 for information on regarding the right to repurchase delinquent loans from Ginnie Mae securities and mortgage origination.

•Residential Mortgage Loans — As part of its investment in residential mortgage loans, Rithm Capital may be required to outlay capital. These capital outflows primarily consist of advance escrow and tax payments, residential maintenance and property disposition fees. The actual amount of these outflows is subject to significant uncertainty. See Note 8 for information regarding Rithm Capital’s residential mortgage loans.

•Consumer Loans — The Consumer Loan Companies have invested in loans with an aggregate of $195.7 million of unfunded and available revolving credit privileges as of June 30, 2023. However, under the terms of these loans, requests for draws may be denied and unfunded availability may be terminated at Rithm Capital’s discretion.

•Single-Family Rental Properties — Crowne Property Acquisitions, LLC, a wholly owned subsidiary of Rithm Capital, executed purchase and sale agreements with Lennar Homes of Texas Land and Construction, LTD., a subsidiary of Lennar Corporation, to purchase 371 SFR properties, which shall be delivered in phased takedowns, at an estimated aggregate purchase price of $95.6 million, which is payable subject to the phased takedown schedule. The purchased homes are currently under construction, and all of the homes are expected to be delivered by the end of the first quarter of 2024.

•Mortgage Loans Receivable — Genesis had commitments to fund up to $579.5 million of additional advances on existing mortgage loans as of June 30, 2023. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the customer and other terms regarding advances that must be met before Genesis funds the commitment.

Non-Recourse Carve-Out, Construction Completion and Carry Guarantees – In connection with an investment in a commercial real estate development project, Rithm Capital provided certain limited guarantees to the senior lender on the project related to non-recourse carve outs, completion and carry costs of the project. The actual amount that could be called under the guarantees is subject to significant uncertainty.

Environmental Costs — As an investor in and owner of commercial and residential real estate, Rithm Capital is subject to potential environmental costs. At June 30, 2023, Rithm Capital is not aware of any environmental concerns that would have a material adverse effect on its consolidated financial position or results of operations.

Debt Covenants — Certain of the Company’s debt obligations are subject to loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in Rithm Capital’s equity or a failure to maintain a specified tangible net worth, liquidity or indebtedness to tangible net worth ratio. Refer to Note 18.


RITHM CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(dollars in tables in thousands, except share and per share data)

23. INCOME TAXES

Income tax expense (benefit) consists of the following:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Current:
Federal	$	—	$	(1,199)	$	16	$	—
State and local	99		(222)		122		45
Total current income tax expense (benefit)	99		(1,421)		138		45
Deferred:
Federal	48,232		62,330		34,064		231,566
State and local	8,199		11,781		5,522		43,868
Total deferred income tax expense	56,431		74,111		39,586		275,434
Total income tax expense (benefit)	$	56,530	$	72,690	$	39,724	$	275,479

Rithm Capital intends to qualify as a REIT for each of its tax years through December 31, 2023. A REIT is generally not subject to U.S. federal corporate income tax on that portion of its income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements.

Rithm Capital operates various business segments, including servicing, origination and MSR related investments, through taxable REIT subsidiaries (“TRSs”) that are subject to regular corporate income taxes, which have been provided for in the provision for income taxes, as applicable. Refer to Note 3 for further details.

As of June 30, 2023, Rithm Capital recorded a net deferred tax liability of $751.5 million, primarily composed of deferred tax liabilities generated through the deferral of gains from residential mortgage loans sold by the origination business and changes in fair value of MSRs, loans and swaps held within taxable entities.

24. SUBSEQUENT EVENTS

These financial statements include a discussion of material events that have occurred subsequent to June 30, 2023 through the issuance of these Consolidated Financial Statements. Events subsequent to that date have not been considered in these financial statements.

On July 23, 2023, Rithm Capital and certain of its affiliates entered into an Agreement and Plan of Merger (including the schedules and exhibits thereto, the “Merger Agreement) with Sculptor Capital Management, Inc. (“Sculptor”) and certain of its affiliates. Pursuant to the Merger Agreement, Rithm Capital will acquire Sculptor in a transaction valued at approximately $639 million, which includes $11.15 per Class A common share of Sculptor (including related transactions under the Merger Agreement, the “Sculptor Acquisition”).

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis of financial condition and results of operations is intended to help the reader understand the results of operations and financial condition of Rithm Capital. The following should be read in conjunction with the unaudited Consolidated Financial Statements and notes thereto, and with Part II, Item 1A, “Risk Factors” of this Report and Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Management’s discussion and analysis of financial condition and results of operations is intended to allow readers to view our business from management’s perspective by (i) providing material information relevant to an assessment of our financial condition and results of operations, including an evaluation of the amount and certainty of cash flows from operations and from outside sources, (ii) focusing the discussion on material events and uncertainties known to management that are reasonably likely to cause reported financial information not to be indicative of future operating results or future financial condition, including descriptions and amounts of matters that are reasonably likely, based on management’s assessment, to have a material impact on future operations and (iii) discussing the financial statements and other statistical data management believes will enhance the reader’s understanding of our financial condition, changes in financial condition, cash flows and results of operations.

COMPANY OVERVIEW

Rithm Capital is a manager of assets and investments focused on investing in, and actively managing, investments related to the real estate and the financial services sectors. We are structured as a REIT for U.S. federal income tax purposes. We seek to generate long-term value for our investors by using our investment expertise to identify, create and invest primarily in real estate and financial services related assets, including operating companies, that offer attractive risk-adjusted returns. Our investment strategy includes opportunistically pursuing acquisitions and seeking to establish strategic partnerships that we believe enable us to maximize the value of our investments by offering products and services to customers, servicers and other parties through the lifecycle of transactions that affect each mortgage loan and underlying residential property or collateral. For more information about our investment guidelines, see “Item 1. Business — Investment Guidelines” of our Annual Report on Form 10-K for the year ended December 31, 2022.

As of June 30, 2023, we had approximately $33.9 billion in total assets and approximately 5,870 employees, including those individuals employed by our operating entities.

BOOK VALUE PER COMMON SHARE

The following table summarizes the calculation of book value per common share:


$ in thousands except per share amounts	June 30, 2023		March 31, 2023		December 31, 2022		September 30, 2022		June 30, 2022
Total equity	$	7,194,684	$	6,954,543	$	7,010,068	$	7,061,626	$	7,062,998
Less: Preferred Stock Series A, B, C and D	1,257,254		1,257,254		1,257,254		1,258,667		1,258,667
Less: Noncontrolling interests of consolidated subsidiaries	60,251		60,337		67,067		71,055		69,171
Total equity attributable to common stock	$	5,877,179	$	5,636,952	$	5,685,747	$	5,731,904	$	5,735,160

Common stock outstanding	483,320,606		483,017,747		473,715,100		473,715,100		466,856,753

Book value per common share	$	12.16	$	11.67	$	12.00	$	12.10	$	12.28

Refer to Item 3. “Quantitative and Qualitative Disclosures About Market Risk” for interest rate risk and its impact on fair value.

MARKET CONSIDERATIONS

Summary

Economic data and indicators regarding the overall financial health and condition of the U.S. for the second quarter of 2023 were mixed. The U.S. real gross domestic product ("GDP") increased during the quarter, albeit at a slower rate compared to the second half of 2022. Labor market conditions continued to remain tight as employment remained relatively steady during the second quarter of 2023 and the total unemployment rate remained at a near 50-year low. The Federal Reserve increased rates to their highest level since 2001. In addition, the inflation rate slowed to the lowest rate since March 2021. With respect to the

mortgage market, the environment improved during the second quarter of 2023, driven by the higher volume of new home sales, while inventory of existing homes remains low.

Banking Institutions

In May 2023, First Republic Bank was closed by the California Department of Financial Protection and Innovation and sold by the FDIC to JPMorgan Chase. This further instability in the banking sector caused additional uncertainty and general market disruption. If the regulatory capital requirements imposed on banking institutions change as a result of the recent banking sector instability, our lenders may be required to significantly increase the cost and eligibility requirements of the financing that they provide to us.

Since the banking sector instability seen during the first and early second quarters of 2023, results have shown signs of recovery, with deposit outflows beginning to stabilize, strong capital and liquidity, bank profits generally coming in strong and the overall banking system remaining strong and resilient.

Inflation

Over the last quarter, the inflation rate continued to show signs of moderation, largely due to the decline in energy prices and supply chain improvements. In addition, the Consumer Price Index report indicated a continuation of an easing of price pressures, climbing only 3% in June 2023, as compared to the peak of 9.1% in June 2022. In May 2023, the Federal Reserve increased the target for the federal funds rate by 25 bps, raising the federal funds rate to a target range of 5.00% - 5.25%, the highest since 2007. In June 2023, the Federal Reserve kept the federal funds rate unchanged. In July 2023, the Federal Reserve increased the interest rate to a target range of 5.25% - 5.5%, taking benchmark borrowing costs to their highest level since 2001. Rising interest rates could result in increased interest expense on our outstanding variable rate debt and future variable and fixed rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and pay distributions. In addition, in the event of a significant rising interest rate environment or economic downturn, loan and collateral defaults could increase and result in credit losses that could adversely affect our liquidity and operating results.

Labor Markets

Key drivers and indicators of the U.S. labor market were mixed in the second quarter of 2023. While the unemployment rate remains near 50-year lows, the second quarter of 2023 showed a slight increase in the unemployment rate to 3.6%, as compared to the steady rate of 3.5% for the past few quarters. While job openings decreased, they remained above pre-pandemic levels. Further, the market showed an increase in average hourly earnings as well as an increase in the average hours worked in the work week.

Housing Market

Mortgage market activity showed signs of recovery during the second quarter of 2023 driven by higher volume of new home sales, while inventory of existing homes remains low primarily due the reluctance of homeowners to change residence and give up the low interest rates obtained when they purchased or refinanced their residence.

The market conditions discussed above influence our investment strategy and results, many of which have been impacted by the rise in interest rates, decline in GDP growth rate and gradual slowdown of the economy.

The following table summarizes the U.S. gross domestic product estimates annualized rate according to the U.S. Bureau of Economic Analysis:


	Three Months Ended
	June 30, 2023(A)		March 31, 2023		December 31, 2022		September 30, 2022		June 30, 2022
Real GDP	2.4	%	2.0	%	2.6	%	3.2	%	(0.6)	%

(A)Annualized rate based on the advance estimate.

The following table summarizes the U.S. unemployment rate according to the U.S. Department of Labor:


	June 30, 2023		March 31, 2023		December 31, 2022		September 30, 2022		June 30, 2022
Unemployment rate	3.6	%	3.5	%	3.5	%	3.5	%	3.6	%

The following table summarizes the 10-year U.S. Treasury rate and the 30-year fixed mortgage rate:


	June 30, 2023		March 31, 2023		December 31, 2022		September 30, 2022		June 30, 2022
10-year U.S. Treasury rate	3.8	%	3.5	%	3.9	%	3.8	%	3.0	%
30-year fixed mortgage rate	6.7	%	6.3	%	6.4	%	6.7	%	5.7	%

We believe the estimates and assumptions underlying our consolidated financial statements are reasonable and supportable based on the information available as of June 30, 2023; however, uncertainty related to market volatility, inflationary pressures driving the federal funds rate to increase and banking sector instability makes any estimates and assumptions as of June 30, 2023 inherently less certain than they would be absent the current economic environment. Actual results may materially differ from those estimates. Market volatility and inflationary pressures and their impact on the current financial, economic and capital markets environment, and future developments in these and other areas present uncertainty and risk with respect to our financial condition, results of operations, liquidity and ability to pay distributions.

CHANGES TO LIBOR

On March 5, 2021, Intercontinental Exchange Inc. (“ICE”) announced that ICE Benchmark Administration Limited, the administrator of LIBOR, intends to stop publication of the majority of USD-LIBOR tenors (overnight, 1-, 3-, 6- and 12-month) on June 30, 2023. On January 1, 2022, ICE discontinued the publication of the 1-week and 2-month tenors of USD-LIBOR. In the U.S., the Alternative Reference Rates Committee (“ARRC”) has identified the SOFR as its preferred alternative rate for U.S. dollar-based LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities and is based on directly observable U.S. Treasury-backed repurchase transactions.

As of June 30, 2023, Rithm Capital has transitioned from LIBOR to alternative benchmark. We do not currently intend to amend our 7.50% Series A, 7.125% Series B, or 6.375% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock to change the existing USD-LIBOR cessation fallback language.

OUR PORTFOLIO

Our portfolio, as of June 30, 2023, is composed of servicing and origination, including our subsidiary operating entities, residential securities and loans and other investments, as described in more detail below (dollars in thousands).


	Origination and Servicing						Residential Securities, Properties and Loans
	Origination		Servicing		MSR Related Investments		Total Origination and Servicing		Real Estate Securities		Properties and Residential Mortgage Loans		Consumer Loans		Mortgage Loans Receivable		Corporate		Total
June 30, 2023
Investments	$	1,824,653	$	7,014,766	$	1,962,023	$	10,801,442	$	9,701,000	$	2,345,181	$	1,602,571	$	1,939,499	$	—	$	26,389,693
Cash and cash equivalents	223,222		513,195		298,632		1,035,049		268,083		546		1,000		49,375		14,972		1,369,025
Restricted cash	41,621		125,706		71,069		238,396		4,154		11,849		21,454		43,912		—		319,765
Other assets	159,964		2,371,343		2,526,478		5,057,785		230,001		100,699		79,106		119,642		107,164		5,694,397
Goodwill	11,836		12,540		5,092		29,468		—		—		—		55,731		—		85,199
Total assets	$	2,261,296	$	10,037,550	$	4,863,294	$	17,162,140	$	10,203,238	$	2,458,275	$	1,704,131	$	2,208,159	$	122,136	$	33,858,079
Debt	$	1,741,717	$	4,255,588	$	2,886,131	$	8,883,436	$	9,203,274	$	1,923,139	$	1,441,648	$	1,620,937	$	545,930	$	23,618,364
Other liabilities	204,083		2,202,768		50,832		2,457,683		73,121		320,311		3,888		15,890		174,138		3,045,031
Total liabilities	1,945,800		6,458,356		2,936,963		11,341,119		9,276,395		2,243,450		1,445,536		1,636,827		720,068		26,663,395
Total equity	315,496		3,579,194		1,926,331		5,821,021		926,843		214,825		258,595		571,332		(597,932)		7,194,684
Noncontrolling interests in equity of consolidated subsidiaries	9,978		—		11,612		21,590		—		—		38,661		—		—		60,251
Total Rithm Capital stockholders’ equity	$	305,518	$	3,579,194	$	1,914,719	$	5,799,431	$	926,843	$	214,825	$	219,934	$	571,332	$	(597,932)	$	7,134,433
Investments in equity method investees	$	—	$	—	$	66,770	$	66,770	$	—	$	—	$	—	$	—	$	22,620	$	89,390

Operating Investments

Origination

Our origination business operates within our Mortgage Company. We have a multi-channel lending platform, offering purchase and refinance loan products. We originate loans through our Retail channel, provide refinance opportunities to eligible existing servicing customers through our Direct to Consumer channel, and purchase originated loans through our Wholesale and

Correspondent channels. We originate or purchase residential mortgage loans conforming to the underwriting standards of the GSEs, government-insured residential mortgage loans which are insured by the FHA, VA and USDA, and Non-Agency and non-QM loans, through our SMART Loan Series. Our non-QM loan products provide a variety of options for highly qualified borrowers who fall outside the specific requirements of Agency residential mortgage loans.

We generate revenue through sales of residential mortgage loans, including, but not limited to, gain on residential loans originated and sold and the value of MSRs retained on transfer of the loans. Profit margins per loan vary by channel, with correspondent typically being the lowest and DTC being the highest. We sell conforming loans to the GSEs and Ginnie Mae and securitize Non-QM residential loans. We utilize warehouse financing to fund loans at origination through the sale date.

For the three months ended June 30, 2023, funded loan origination volume was $9.9 billion, up from $7.0 billion in the prior quarter. Gain on sale margin for the three months ended June 30, 2023 was 1.25%, 36 bps lower than the 1.61% for the prior quarter, primarily due to channel mix (refer to the tables below).

Included in our Origination segment are the financial results of two services businesses, eStreet and Avenue 365. eStreet offers appraisal valuation services, and Avenue 365 provides title insurance and settlement services to our Mortgage Company.

The tables below provide selected operating statistics for our Origination segment:


	Unpaid Principal Balance
	Three Months Ended										Six Months Ended
(in millions)	June 30, 2023			% of Total		March 31, 2023			% of Total		June 30, 2023			% of Total		June 30, 2022			% of Total		QoQ Change		YoY Change
Production by Channel
Direct to Consumer	$	536		5	%	$	445		6	%	$	981		6	%	$	6,589		14	%	$	91	$	(5,608)
Retail / Joint Venture	1,826			18	%	1,410			20	%	3,236			19	%	12,507			28	%	416		(9,271)
Wholesale	1,369			14	%	1,128			16	%	2,497			15	%	7,843			17	%	241		(5,346)
Correspondent	6,197			63	%	3,988			58	%	10,185			60	%	18,992			41	%	2,209		(8,807)
Total Production by Channel	$	9,928		100	%	$	6,971		100	%	$	16,899		100	%	$	45,931		100	%	$	2,957	$	(29,032)

Production by Product
Agency	$	5,713		58	%	$	3,387		49	%	$	9,100		54	%	$	28,334		61	%	$	2,326	$	(19,234)
Government	3,917			39	%	3,304			47	%	7,221			43	%	15,197			33	%	613		(7,976)
Non-QM	110			1	%	134			2	%	244			1	%	842			2	%	(24)		(598)
Non-Agency	69			1	%	73			1	%	142			1	%	1,262			3	%	(4)		(1,120)
Other	119			1	%	73			1	%	192			1	%	296			1	%	46		(104)
Total Production by Product	$	9,928		100	%	$	6,971		100	%	$	16,899		100	%	$	45,931		100	%	$	2,957	$	(29,032)

% Purchase	87		%			84		%			86		%			63		%
% Refinance	13		%			16		%			14		%			37		%


	Three Months Ended						Six Months Ended
(dollars in thousands)	June 30, 2023			March 31, 2023			June 30, 2023			June 30, 2022			QoQ Change		YoY Change












Gain on originated residential mortgage loans, held-for-sale, net(A)(B)(C)(D)	$	134,130		$	112,822		$	246,952		$	709,879		$	21,308	$	(462,927)

Pull through adjusted lock volume	$	10,754,380		$	7,024,010		$	17,778,390		$	42,203,900		$	3,730,370	$	(24,425,510)

Gain on originated residential mortgage loans, as a percentage of pull through adjusted lock volume, by channel:
Direct to Consumer	3.59		%	4.19		%	3.86		%	3.61		%
Retail / Joint Venture	3.45		%	3.59		%	3.51		%	3.07		%
Wholesale	1.50		%	1.60		%	1.55		%	1.01		%
Correspondent	0.45		%	0.63		%	0.52		%	0.22		%
Total gain on originated residential mortgage loans, as a percentage of pull through adjusted lock volume	1.25		%	1.61		%	1.39		%	1.68		%

(A)Includes realized gains on loan sales and related new MSR capitalization, changes in repurchase reserves, changes in fair value of IRLCs, changes in fair value of loans held for sale and economic hedging gains and losses.

(B)Includes loan origination fees of $94.0 million and $68.9 million for the three months ended June 30, 2023 and March 31, 2023, respectively. Includes loan origination fees of $162.9 million and $369.3 million for the six months ended June 30, 2023 and 2022, respectively.

(C)Represents Gain on Originated Residential Mortgage Loans, Held-for-Sale, net of the Origination segment (Note 3 and Note 8).

(D)Excludes mortgage servicing rights revenue on recaptured loan volume delivered back to NRM.

Total Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net increased $21.3 million for the three months ended June 30, 2023 compared to the three months ended March 31, 2023, primarily due to an increase in home sales nationwide during the quarter. Additionally, purchase originations comprised 87% of all funded loans for the three months ended June 30, 2023 compared to 84% for the three months ended March 31, 2023. The lower percentage of refinance originations comparing to historical was primarily driven by the high 30-year conventional mortgage rate, resulting in a reduction in refinance volume compared to the high number of loans that had been previously refinanced during the preceding historically low interest rate environment. Total Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net decreased $462.9 million for the six months ended June 30, 2023 compared to the same period in 2022, attributed to lower loan production volume related to the rise in interest rates year over year.

Servicing

Our servicing business operates through our performing and special servicing divisions (“SMS”). The performing loan servicing division services performing Agency and government-insured loans. SMS services delinquent government-insured, Agency and Non-Agency loans on behalf of the owners of the underlying mortgage loans. We are highly experienced in loan servicing, including loan modifications, and seek to help borrowers avoid foreclosure. As of June 30, 2023, the performing loan servicing division serviced $393.0 billion UPB of loans and SMS serviced $113.0 billion UPB of loans, for a total servicing portfolio of $506.0 billion UPB, relatively flat compared to the prior quarter. The slight increase was attributable to loan production partially offset by scheduled and voluntary prepayment loan activity.

The table below provides the mix of our serviced assets portfolio between subserviced performing servicing (labeled as “Performing Servicing”) and subserviced non-performing, or special servicing (labeled as “Special Servicing”). The Mortgage Company subservices on behalf of Rithm Capital or its subsidiaries and for third parties for the periods presented.


	Unpaid Principal Balance
(in millions)	June 30, 2023		March 31, 2023		June 30, 2022		QoQ Change		YoY Change
Performing servicing
MSR-owned assets	$	391,040	$	390,706	$	389,762	$	334	$	1,278
Residential whole loans	1,967		1,915		3,832		52		(1,865)
Third party	—		3		436		(3)		(436)
Total performing servicing	393,007		392,624		394,030		383		(1,023)

Special servicing
MSR-owned assets	10,588		10,708		10,138		(120)		450
Residential whole loans	6,786		6,649		7,127		137		(341)
Third party	95,603		94,067		86,754		1,536		8,849
Total special servicing	112,977		111,424		104,019		1,553		8,958
Total servicing portfolio	$	505,984	$	504,048	$	498,049	$	1,936	$	7,935

Agency servicing
MSR-owned assets	$	273,990	$	274,783	$	279,694	$	(793)	$	(5,704)

Third party	9,139		9,091		9,774		48		(635)
Total agency servicing	283,129		283,874		289,468		(745)		(6,339)

Government-insured servicing
MSR-owned assets	123,800		122,646		115,449		1,154		8,351


Total government servicing	123,800		122,646		115,449		1,154		8,351

Non-Agency (private label) servicing
MSR-owned assets	3,838		3,985		4,757		(147)		(919)
Residential whole loans	8,753		8,564		10,959		189		(2,206)
Third party	86,464		84,979		77,416		1,485		9,048
Total Non-Agency (private label) servicing	99,055		97,528		93,132		1,527		5,923
Total servicing portfolio	$	505,984	$	504,048	$	498,049	$	1,936	$	7,935

The table below summarizes base servicing fees and other fees for the periods presented:


	Three Months Ended				Six Months Ended
(in thousands)	June 30, 2023		March 31, 2023		June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Base servicing fees
MSR-owned assets	$	304,912	$	298,959	$	603,871	$	550,755	$	5,953	$	53,116
Residential whole loans	1,920		2,416		4,336		6,408		(496)		(2,072)
Third party	23,015		22,363		45,378		46,722		652		(1,344)
Total base servicing fees	329,847		323,738		653,585		603,885		6,109		49,700

Other fees
Incentive	13,733		10,813		24,546		37,451		2,920		(12,905)
Ancillary	15,428		14,063		29,491		27,079		1,365		2,412
Boarding	846		810		1,656		3,095		36		(1,439)

Total other fees(A)	30,007		25,686		55,693		67,625		4,321		(11,932)

Total Servicing Fees	$	359,854	$	349,424	$	709,278	$	671,510	$	10,430	$	37,768

(A)Includes other fees earned from third parties of $12.1 million and $11.6 million for the three months ended June 30, 2023 and March 31, 2023, respectively, and $23.7 million and $19.4 million for the six months ended June 30, 2023 and 2022, respectively.

MSR Related Investments

MSRs and MSR Financing Receivables

Our MSR related investments include MSRs, MSR finance receivables and Excess MSRs. An MSR provides a mortgage servicer with the right to service a pool of residential mortgage loans in exchange for a portion of the interest payments made on the underlying residential mortgage loans, plus ancillary income and custodial interest. An MSR is made up of two components: a basic fee and an excess MSR. The basic fee is the amount of compensation for the performance of servicing duties (including advance obligations), and the Excess MSR is the amount that exceeds the basic fee.

We finance our investments in MSRs and MSR financing receivables with short- and medium-term bank and public capital markets notes. These borrowings are primarily recourse debt and bear both fixed and variable interest rates offered by the counterparty for the term of the notes for a specified margin over SOFR. The capital markets notes are typically issued with a collateral coverage percentage, which is a quotient expressed as a percentage equal to the aggregate note amount divided by the market value of the underlying collateral. The market value of the underlying collateral is generally updated on a quarterly basis and if the collateral coverage percentage becomes greater than or equal to a collateral trigger, generally 90%, we may be required to add funds, pay down principal on the notes, or add additional collateral to bring the collateral coverage percentage below 90%. The difference between the collateral coverage percentage and the collateral trigger is referred to as a “margin holiday.”

See Note 18 to our Consolidated Financial Statements for further information regarding financing of our MSRs and MSR financing receivables.

We have contracted with certain subservicers to perform the related servicing duties on the residential mortgage loans underlying our MSRs. As of June 30, 2023, these subservicers include PHH, Mr. Cooper, LoanCare, Valon and Flagstar, which subservice 8.8%, 7.6%, 5.5%, 2.6% and 0.1% of the underlying UPB of the related mortgages, respectively (includes both MSRs and MSR financing receivables). The remaining 75.4% of the underlying UPB of the related mortgages is serviced by our Mortgage Company.

During the second quarter of 2023, we notified Mr. Cooper and LoanCare that their respective subservicing agreements would not be renewed and servicing related to loans subserviced by Mr. Cooper and LoanCare would be transferred to the Mortgage Company.

We are generally obligated to fund all future servicer advances related to the underlying pools of residential mortgage loans on our MSRs and MSR financing receivables. Generally, we will advance funds when the borrower fails to meet, including forbearances, contractual payments (e.g. principal, interest, property taxes, insurance). We will also advance funds to maintain and report foreclosed real estate properties on behalf of investors. Advances are recovered through claims to the related investor. Pursuant to our servicing agreements, we are obligated to make certain advances on residential mortgage loans to be in compliance with applicable requirements. In certain instances, the subservicer is required to reimburse us for any advances that were deemed nonrecoverable or advances that were not made in accordance with the related servicing contract.

We finance our servicer advances with short- and medium-term collateralized borrowings. These borrowings are non-recourse committed facilities that are not subject to margin calls and bear both fixed and variable interest rates offered by the counterparty for the term of the notes, generally less than one year, of a specified margin over SOFR. See Note 18 to our Consolidated Financial Statements for further information regarding financing of our servicer advances.

The table below summarizes our MSRs and MSR financing receivables as of June 30, 2023:


(dollars in millions)	Current UPB		Weighted Average MSR (bps)		Carrying Value

GSE	$	357,246.6	28	bps	$	5,703.3
Non-Agency	51,345.5		46		722.4
Ginnie Mae	123,799.9		42		2,262.9



Total/Weighted Average	$	532,392.0	33	bps	$	8,688.6

The following table summarizes the collateral characteristics of the residential mortgage loans underlying our MSRs and MSR financing receivables as of June 30, 2023 (dollars in thousands):


	Collateral Characteristics
	Current Carrying Amount		Current Principal Balance		Number of Loans	WA FICO Score(A)	WA Coupon		WA Maturity (months)	Average Loan Age (months)	Adjustable Rate Mortgage %(B)		Three Month Average CPR(C)		Three Month Average CRR(D)		Three Month Average CDR(E)		Three Month Average Recapture Rate

GSE	$	5,703,219	$	357,246,649	1,910,408	755	3.8	%	276	56	1.4	%	6.0	%	5.8	%	0.1	%	6.7	%
Non-Agency	722,415		51,345,436		467,338	635	4.4	%	287	207	9.7	%	6.8	%	4.7	%	2.1	%	5.8	%
Ginnie Mae	2,262,922		123,799,933		530,658	693	3.6	%	325	32	0.5	%	6.4	%	6.3	%	0.1	%	10.0	%



Total	$	8,688,556	$	532,392,018	2,908,404	729	3.8	%	288	65	2.0	%	6.1	%	5.8	%	0.3	%	7.4	%


	Collateral Characteristics
	Delinquency		Loans in Foreclosure		Real Estate Owned		Loans in Bankruptcy
	90+ Days(F)

GSE	0.4	%	0.2	%	—	%	0.1	%
Non-Agency	3.9	%	6.5	%	0.7	%	2.3	%
Ginnie Mae	1.6	%	0.5	%	—	%	0.5	%



Weighted Average	1.0	%	0.9	%	0.1	%	0.4	%

(A)Based on the weighted average of information provided by the loan servicer on a monthly basis. The loan servicer generally updates the FICO score when loans are refinanced or become delinquent.

(B)Represents the percentage of the total principal balance of the pool that corresponds to adjustable rate mortgages.

(C)Represents the annualized rate of the prepayments during the quarter as a percentage of the total principal balance of the pool.

(D)Represents the annualized rate of the voluntary prepayments during the quarter as a percentage of the total principal balance of the pool.

(E)Represents the annualized rate of the involuntary prepayments (defaults) during the quarter as a percentage of the total principal balance of the pool.

(F)Represents the percentage of the total principal balance of the pool that corresponds to loans that are delinquent by 90 or more days.

Excess MSRs

The following tables summarize the terms of our Excess MSRs:

MSR Component(A)

Excess MSR

Direct Excess MSRs

Current UPB

(billions) (B)

Weighted Average MSR (bps)

Weighted Average Excess MSR (bps)

Interest in Excess MSR (%)

Carrying Value (millions)

Total/Weighted Average

46.1

bps

32.5% – 100.0%

224.6

(A)The MSR is a weighted average as of June 30, 2023, and the Excess MSR represents the difference between the weighted average MSR and the basic fee (which fee remains constant).

(B)Non-Agency Excess MSRs serviced by Mr. Cooper and SLS, we also invested in related servicer advance investments, including the basic fee component of the related MSR (Note 6) on $16.2 billion UPB underlying these Excess MSRs.


		MSR Component(A)
Excess MSRs Through Equity Method Investees	Current UPB (billions)	Weighted Average MSR (bps)		Weighted Average Excess MSR (bps)		Rithm Capital Interest in Investee (%)		Investee Interest in Excess MSR (%)		Rithm Capital Effective Ownership (%)		Investee Carrying Value (millions)
Agency	18.2	33	bps	20	bps	50	%	66.7	%	33.3	%	123.7

(A)The MSR is a weighted average as of June 30, 2023, and the Excess MSR represents the difference between the weighted average MSR and the basic fee (which fee remains constant).

The following tables summarize the collateral characteristics of the loans underlying our direct Excess MSRs as of June 30, 2023 (dollars in thousands):


	Collateral Characteristics
	Current Carrying Amount		Current Principal Balance		Number of Loans	WA FICO Score(A)	WA Coupon		WA Maturity (months)	Average Loan Age (months)	Three Month Average CPR(B)		Three Month Average CRR(C)		Three Month Average CDR(D)		Three Month Average Recapture Rate









Total/Weighted Average	$	224,632	$	46,130,066	311,703	713	4.5	%	245	159	7.5	%	6.9	%	0.7	%	15.0	%


	Collateral Characteristics
	Delinquency		Loans in Foreclosure		Real Estate Owned		Loans in Bankruptcy
	90+ Days(E)









Total/Weighted Average(F)	1.5	%	2.8	%	0.7	%	0.3	%

(A)Based on the weighted average of information provided by the loan servicer on a monthly basis. The loan servicer generally updates the FICO score when loans are refinanced or become delinquent.

(B)Constant prepayment rate represents the annualized rate of the prepayments during the quarter as a percentage of the total principal balance of the pool.

(C)Represents the annualized rate of the voluntary prepayments during the quarter as a percentage of the total principal balance of the pool.

(D)Represents the annualized rate of the involuntary prepayments (defaults) during the quarter as a percentage of the total principal balance of the pool.

(E)Represents the percentage of the total principal balance of the pool that corresponds to loans that are delinquent by 90 or more days.

(F)Weighted averages exclude collateral information for which collateral data was not available as of the report date.

The following table summarizes the collateral characteristics as of June 30, 2023 of the loans underlying Excess MSRs made through joint ventures accounted for as equity method investees (dollars in thousands). For each of these pools, we own a 50% interest in an entity that invested in a 66.7% interest in the Excess MSRs.


	Collateral Characteristics
	Current Carrying Amount		Current Principal Balance		Rithm Capital Effective Ownership (%)		Number of Loans	WA FICO Score(A)	WA Coupon		WA Maturity (months)	Average Loan Age (months)	Three Month Average CPR(B)		Three Month Average CRR(C)		Three Month Average CDR(D)		Three Month Average Recapture Rate



Total/Weighted Average(G)	$	123,668	$	18,193,581	33.3	%	179,666	724	4.6	%	225	120	7.5	%	7.3	%	0.2	%	22.4	%


	Collateral Characteristics
	Delinquency		Loans in Foreclosure		Real Estate Owned		Loans in Bankruptcy
	90+ Days(E)



Total/Weighted Average(F)	0.8	%	0.6	%	0.1	%	0.2	%

(A)Based on the weighted average of information provided by the loan servicer on a monthly basis. The loan servicer generally updates the FICO score on a monthly basis.

(B)Represents the annualized rate of the prepayments during the quarter as a percentage of the total principal balance of the pool.

(C)Represents the annualized rate of the voluntary prepayments during the quarter as a percentage of the total principal balance of the pool.

(D)Represents the annualized rate of the involuntary prepayments (defaults) during the quarter as a percentage of the total principal balance of the pool.

(E)Represents the percentage of the total principal balance of the pool that corresponds to loans that are delinquent by 90 or more days.

(F)Weighted averages exclude collateral information for which collateral data was not available as of the report date.

Servicer Advance Investments

Servicer advances are a customary feature of residential mortgage securitization transactions and represent one of the duties for

which a servicer is compensated. Servicer advances are generally reimbursable payments made by a servicer (i) when the borrower fails to make scheduled payments due on a residential mortgage loan or (ii) to support the value of the collateral property. Servicer advance investments are associated with specified pools of residential mortgage loans in which we have

contractually assumed the servicing advance obligation and include the related outstanding servicer advances, the requirement to purchase future servicer advances and the rights to the basic fee component of the related MSR.

The following is a summary of our servicer advance investments, including the right to the basic fee component of the related MSRs (dollars in thousands):


	June 30, 2023
	Amortized Cost Basis		Carrying Value(A)		UPB of Underlying Residential Mortgage Loans		Outstanding Servicer Advances		Servicer Advances to UPB of Underlying Residential Mortgage Loans
Mr. Cooper and SLS serviced pools	$	371,955	$	385,927	$	16,235,846	$	327,574	2.0	%

(A)Represents the fair value of the servicer advance investments, including the basic fee component of the related MSRs.

The following is additional information regarding our servicer advance investments and related financing, as of and for the six months ended June 30, 2023 (dollars in thousands):


	Weighted Average Discount Rate		Weighted Average Life (Years)(C)	Six Months Ended June 30, 2023		Face Amount of Secured Notes and Bonds Payable		Loan-to-Value (“LTV”)(A)				Cost of Funds(B)
				Change in Fair Value Recorded in Other Income (Loss)				Gross		Net(D)		Gross		Net
Servicer advance investments(E)	5.7	%	8.1	$	7,900	$	295,215	87.4	%	85.2	%	7.3	%	6.7	%

(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances.

(B)Annualized measure of the cost associated with borrowings. Gross Cost of Funds primarily includes interest expense and facility fees. Net Cost of Funds excludes facility fees.

(C)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment.

(D)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve.

(E)The following table summarizes the types of advances included in servicer advance investments (dollars in thousands):


	June 30, 2023
Principal and interest advances	$	60,545
Escrow advances (taxes and insurance advances)	146,201
Foreclosure advances	120,828
Total	$	327,574

MSR Related Services Businesses

Our MSR related investments segment also includes the activity from several wholly-owned subsidiaries or minority investments in companies that perform various services in the mortgage and real estate sectors. Our subsidiary Guardian is a national provider of field services and property management services. We also made a strategic minority investment in Covius, a provider of various technology-enabled services to the mortgage and real estate sectors. As of June 30, 2023, our ownership interest in Covius is 18.1%.

Residential Securities and Loans

Real Estate Securities

Agency RMBS and U.S. Treasury Bills

The following table summarizes our Agency RMBS and U.S. Treasury Bill portfolio as of June 30, 2023 (dollars in thousands):


Asset Type	Outstanding Face Amount		Amortized Cost Basis			Gross Unrealized					Carrying Value(A)		Count	Weighted Average Life (Years)	3-Month CPR(B)		Outstanding Repurchase Agreements
					Gains			Losses
Agency RMBS	$	7,899,981	$	7,737,530		$	56,076		$	(23,931)	$	7,769,675	39	8.9	5.6	%	$	7,646,171
Treasury Bills	$	1,000,000	$	978,982		N/A			N/A		$	978,982	1	0.4	N/A		$	972,255

(A)Carrying value equals fair value for Agency RMBS. U.S. Treasury Bills are held-to-maturity at amortized cost basis.

(B)Represents the annualized rate of the prepayments during the quarter as a percentage of the total amortized cost basis.

The following table summarizes the net interest spread of our Agency RMBS portfolio for the three months ended June 30, 2023:


Net Interest Spread(A)
Weighted Average Asset Yield	5.13	%
Weighted Average Funding Cost	5.24	%
Net Interest Spread	(0.11)	%

(A)The Agency RMBS portfolio consists of 100.0% fixed rate securities (based on amortized cost basis).

We largely employ our Agency RMBS and Treasury positions as a hedge to our MSR portfolio. Our government-backed securities portfolio was $8.7 billion as of June 30, 2023. We finance the investments with short-term borrowings under master uncommitted repurchase agreements. These borrowings generally bear interest rates offered by the counterparty for the term of the proposed repurchase transaction (e.g., 30 days, 60 days, etc.) of a specified margin over one-month SOFR. At June 30, 2023 and December 31, 2022, the Company pledged Agency RMBS and U.S. Treasury Bills with a carrying value of approximately $8.7 billion and $7.1 billion, respectively, as collateral for borrowings under repurchase agreements. We expect to continue to finance our acquisitions of Agency RMBS with repurchase agreement financing. See Note 18 to our Consolidated Financial Statements for further information regarding financing of our positions.

Non-Agency RMBS

Within our Non-Agency RMBS portfolio, we retain and own risk retention bonds from our securitizations in conjunction with risk retention regulations under the Dodd-Frank Act. As of June 30, 2023, 54.9% of our Non-Agency RMBS portfolio was related to bonds retained pursuant to required risk retention regulations.

The following table summarizes our Non-Agency RMBS portfolio as of June 30, 2023 (dollars in thousands):


Asset Type	Outstanding Face Amount		Amortized Cost Basis		Gross Unrealized				Carrying Value(A)		Outstanding Repurchase Agreements
					Gains		Losses
Non-Agency RMBS	$	17,551,898	$	927,258	$	145,279	$	(120,194)	$	952,343	$	584,848

(A)Fair value, which is equal to carrying value for all securities.

The following tables summarize the characteristics of our Non-Agency RMBS portfolio and of the collateral underlying our Non-Agency RMBS as of June 30, 2023 (dollars in thousands):


	Non-Agency RMBS Characteristics
		Number of Securities	Outstanding Face Amount		Amortized Cost Basis		Carrying Value		Principal Subordination(A)		Excess Spread(B)		Weighted Average Life (Years)	Weighted Average Coupon(C)


Total/weighted average		683	$	17,551,044	$	926,758	$	951,224	22.2	%	0.2	%	6.7	3.1	%


	Collateral Characteristics
	Average Loan Age (years)	Collateral Factor(D)	3-Month CPR(E)		Delinquency(F)		Cumulative Losses to Date


Total/weighted average	11.3	0.59	7.0	%	2.4	%	0.7	%

(A)The percentage of amortized cost basis of securities and residual interests that is subordinate to our investments. This excludes interest-only bonds.

(B)The current amount of interest received on the underlying loans in excess of the interest paid on the securities, as a percentage of the outstanding collateral balance for the quarter ended June 30, 2023.

(C)Excludes residual bonds and certain other Non-Agency bonds, with a carrying value of $17.9 million and $1.1 million, respectively, for which no coupon payment is expected.

(D)The ratio of original UPB of loans still outstanding.

(E)Three-month average constant prepayment rate and default rates.

(F)The percentage of underlying loans that are 90+ days delinquent, or in foreclosure or considered REO.

The following table summarizes the net interest spread of our Non-Agency RMBS portfolio for the three months ended June 30, 2023:


Net Interest Spread(A)
Weighted average asset yield	5.01	%
Weighted average funding cost	7.12	%
Net interest spread	(2.11)	%

(A)The Non-Agency RMBS portfolio consists of 37.3% floating rate securities and 62.7% fixed rate securities (based on amortized cost basis).

We finance our investments in Non-Agency RMBS with short-term borrowings under master uncommitted repurchase agreements. These borrowings generally bear interest rates offered by the counterparty for the term of the proposed repurchase transaction (e.g., 30 days, 60 days, etc.) of a specified margin over one-month SOFR. At June 30, 2023 and December 31, 2022, the Company pledged Non-Agency RMBS with a carrying value of approximately $921.0 million and $946.2 million, respectively, as collateral for borrowings under repurchase agreements. A portion of collateral for borrowings under repurchase agreements is subject to daily mark-to-market fluctuations and margin calls. The remaining collateral is not subject to daily margin calls unless the collateral coverage percentage, a quotient expressed as a percentage equal to the current carrying value of outstanding debt divided by the market value of the underlying collateral, becomes greater than or equal to a collateral trigger. The difference between the collateral coverage percentage and the collateral trigger is referred to as a “margin holiday.” See Note 18 to our Consolidated Financial Statements for further information regarding financing of our Non-Agency RMBS.

Call Rights

We hold a limited right to cleanup call options with respect to certain securitization trusts (including securitizations we have issued) whereby, when the UPB of the underlying residential mortgage loans falls below a pre-determined threshold, we can effectively purchase the underlying residential mortgage loans at par, plus unreimbursed servicer advances, resulting in the repayment of all of the outstanding securitization financing at par, in exchange for a fee of 0.75% of UPB paid to servicer (if applicable) at the time of exercise. The aggregate UPB of the underlying residential mortgage loans within these various securitization trusts is approximately $76.0 billion. For the six months ended June 30, 2023, Rithm Capital executed no calls.

We continue to evaluate the call rights we acquired from each of our servicers, and our ability to exercise such rights and realize the benefits therefrom are subject to a number of risks. See “Risk Factors—Risks Related to Our Business—Our ability to exercise our cleanup call rights may be limited or delayed if a third party contests our ability to exercise our cleanup call rights, if the related securitization trustee refuses to permit the exercise of such rights, or if a related party is subject to bankruptcy proceedings” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. The actual UPB of the residential mortgage loans on which we can successfully exercise call rights and realize the benefits therefrom may differ materially from our initial assumptions.

Residential Mortgage Loans

We have accumulated our residential mortgage loan portfolio through various bulk acquisitions and the execution of call rights. Additionally, through our Mortgage Company, we originate residential mortgage loans for sale and securitization to third parties and we generally retain the servicing rights on the underlying loans.

Loans are accounted for based on our strategy for the loan and on whether the loan was performing or non-performing at the date of acquisition. Acquired performing loans means that at the time of acquisition it is likely the borrower will continue making payments in accordance with contractual terms. Purchased non-performing loans means that at the time of acquisition the borrower will not likely make payments in accordance with contractual terms (i.e., credit-impaired). We account for loans based on the following categories:

•Loans held-for-investment, at fair value

•Loans held-for-sale, at lower of cost or fair value

•Loans held-for-sale, at fair value

As of June 30, 2023, we had approximately $3.6 billion outstanding face amount of residential mortgage loans (see below). These investments were financed with secured financing agreements with an aggregate face amount of approximately $2.4 billion and secured notes and bonds payable with an aggregate face amount of approximately $0.7 billion. We acquired these loans through open market purchases, loan origination and the exercise of call rights and acquisitions.

The following table presents the total residential mortgage loans outstanding by loan type at June 30, 2023 (dollars in thousands).


	Outstanding Face Amount		Carrying Value		Loan Count	Weighted Average Yield		Weighted Average Life (Years)(A)
Total residential mortgage loans, held-for-investment, at fair value	$	479,193	$	400,206	8,914	8.7	%	3.3


Acquired performing loans(B)	72,427		61,083		1,992	8.4	%	3.6
Acquired non-performing loans(C)	28,168		22,862		336	8.2	%	2.8
Total residential mortgage loans, held-for-sale, at lower of cost or market	$	100,595	$	83,945	2,328	8.3	%	3.4

Acquired performing loans(B)(D)	$	968,911	$	933,849	3,414	6.5	%	10.8
Acquired non-performing loans(C)(D)	237,335		216,219		1,236	4.6	%	19.2
Originated loans	1,838,139		1,858,654		6,479	6.4	%	29.4
Total residential mortgage loans, held-for-sale, at fair value	$	3,044,385	$	3,008,722	11,129	6.3	%	22.7

(B)Performing loans are generally placed on nonaccrual status when principal or interest is 90 days or more past due.

(C)As of June 30, 2023, we have placed all Non-Performing Loans, held-for-sale on nonaccrual status, except as described in (D) below.

(D)Includes $311.6 million and $210.9 million UPB of Ginnie Mae EBO performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA.

We consider the delinquency status, loan-to-value ratios and geographic area of residential mortgage loans as our credit quality indicators.

We finance a significant portion of our investments in residential mortgage loans with borrowings under repurchase agreements. These recourse borrowings bear variable interest rates offered by the counterparty for the term of the proposed repurchase transaction, generally less than one year, of a specified margin over the one-month SOFR. At June 30, 2023 and December 31, 2022, the Company pledged residential mortgage loans with a carrying value of approximately $2.8 billion and $3.0 billion, respectively, as collateral for borrowings under repurchase agreements. A portion of collateral for borrowings under repurchase agreements is subject to daily mark-to-market fluctuations and margin calls. A portion of collateral for borrowings under repurchase agreements is not subject to daily margin calls unless the collateral coverage percentage, a quotient expressed as a percentage equal to the current carrying value of outstanding debt divided by the market value of the underlying collateral, becomes greater than or equal to a collateral trigger. The difference between the collateral coverage percentage and the collateral trigger is referred to as a “margin holiday.” See Note 18 to our Consolidated Financial Statements for further information regarding financing of our residential mortgage loans.

Other

Consumer Loans

The table below summarizes the collateral characteristics of the consumer loans, including the Marcus loans, those loans held in the Consumer Loan Companies and those acquired from the Consumer Loan Seller, as of June 30, 2023 (dollars in thousands):


	Collateral Characteristics
	UPB		Number of Loans	Weighted Average Coupon		Adjustable Rate Loan %		Average Loan Age (months)	Average Expected Life (Months)	Delinquency 90+ Days(A)		12-Month CRR(B)		12-Month CDR(C)
SpringCastle	$	291,564	48,956	18.0	%	14.1	%	219	42	1.5	%	18.3	%	4.2	%
Marcus	$	1,360,425	100,855	10.7	%	0.0	%	13	16	0.0	%	10.0	%	0.0	%
Consumer loans	$	1,651,989	149,811	12.0	%	2.5	%	67	21	0.3	%	11.5	%	0.7	%

(A)Represents the percentage of the total principal balance of the pool that corresponds to loans that are delinquent by 90 or more days.

(B)Represents the annualized rate of the voluntary prepayments during the three months as a percentage of the total principal balance of the pool.

(C)Represents the annualized rate of the involuntary prepayments (defaults) during the three months as a percentage of the total principal balance of the pool.

We have financed our investments in the SpringCastle consumer loans with securitized non-recourse long-term notes with a stated maturity date of May 2036. The Marcus consumer loans were financed with long-term notes with a stated maturity date of June 2028. See Note 18 to our Consolidated Financial Statements for further information regarding financing of our consumer loans.

Single-Family Rental Portfolio

We continue to invest in our SFR portfolio and strive to become a leader in the SFR sector by acquiring and maintaining a geographically diversified portfolio of high-quality single-family homes. As of June 30, 2023, our SFR portfolio consisted of 3,724 properties with an aggregate carrying value of $965.2 million. During the six months ended June 30, 2023, we acquired 5 SFR properties.

Our ability to identify and acquire properties that meet our investment criteria is impacted by property prices in our target markets, the inventory of properties available, competition for our target assets and our available capital. Properties added to our portfolio through traditional acquisition channels require expenditures in addition to payment of the purchase price, including property inspections, closing costs, liens, title insurance, transfer taxes, recording fees, broker commissions, property taxes and homeowners’ association (“HOA”) fees, when applicable. In addition, we typically incur costs to renovate a property acquired through traditional acquisition channels to prepare it for rental. Renovation work varies, but may include paint, flooring, cabinetry, appliances, plumbing hardware and other items required to prepare the property for rental. The time and cost involved to prepare our properties for rental can impact our financial performance and varies among properties based on several factors, including the source of acquisition channel and age and condition of the property. Our operating results are also impacted by the amount of time it takes to market and lease a property, which can vary greatly among properties, and is impacted by local demand, our marketing techniques and the size of our available inventory.

Our revenues are derived primarily from rents collected from tenants for our SFR properties under lease agreements which typically have a term of one to two years. Our rental rates and occupancy levels are affected by macroeconomic factors and local and property-level factors, including market conditions, seasonality and tenant defaults, and the amount of time it takes to turn properties when tenants vacate.

Once a property is available for its initial lease, we incur ongoing property-related expenses, which consist primarily of property taxes, insurance, HOA fees (when applicable), utility expenses, repairs and maintenance, leasing costs, marketing expenses and property administration. All of our SFR properties are managed through an external property manager. Prior to a property being rentable, certain of these expenses are capitalized as building and improvements. Once a property is rentable, expenditures for ordinary repairs and maintenance thereafter are expensed as incurred, and we capitalize expenditures that improve or extend the life of a property.

The following table summarizes certain key SFR property metrics as of June 30, 2023 (dollars in thousands):


	Number of SFR Properties	% of Total SFR Properties		Net Book Value		% of Total Net Book Value		Average Gross Book Value per Property		% of Rented SFR Properties		Average Monthly Rent		Average Sq. Ft.
Alabama	96	2.6	%	$	18,029	1.9	%	$	188	88.5	%	$	1,522	1,578
Arizona	149	4.0	%	58,185		6.0	%	391		91.2	%	2,020		1,535
Florida	840	22.6	%	225,257		23.3	%	268		91.9	%	1,899		1,429
Georgia	757	20.3	%	179,155		18.6	%	237		84.7	%	1,823		1,769
Indiana	120	3.2	%	26,269		2.7	%	219		85.0	%	1,620		1,625
Mississippi	132	3.5	%	23,953		2.5	%	181		93.9	%	1,627		1,652
Missouri	362	9.7	%	71,871		7.4	%	199		86.7	%	1,567		1,407
Nevada	109	2.9	%	36,108		3.7	%	331		89.9	%	1,853		1,456
North Carolina	445	11.9	%	129,579		13.4	%	291		91.4	%	1,794		1,542
Oklahoma	55	1.5	%	12,473		1.3	%	227		85.5	%	1,522		1,618
Tennessee	88	2.4	%	29,487		3.1	%	335		94.3	%	1,973		1,500
Texas	569	15.3	%	154,315		16.0	%	271		88.9	%	1,940		1,811
Other U.S.	2	0.1	%	513		0.1	%	257		50.0	%	1,763		1,577
Total/Weighted Average	3,724	100.0	%	$	965,194	100.0	%	$	259	88.8	%	$	1,816	1,595

We primarily rely on the use of credit facilities, term loans and mortgage-backed securitizations to finance purchases of SFR properties. See Note 18 to our Consolidated Financial Statements for further information regarding financing of our SFR properties.

Mortgage Loans Receivable

Through our wholly-owned subsidiary Genesis, we specialize in originating and managing a portfolio of primarily short-term mortgage loans to fund single-family and multi-family real estate developers with construction, renovation and bridge loans.

Construction — Loans provided for ground-up construction, including mid-construction refinancing of ground-up construction and the acquisition of such properties.

Renovation — Acquisition or refinance loans for properties requiring renovation, excluding ground-up construction.

Bridge — Loans for initial purchase, refinance of completed projects or rental properties.

We currently finance construction, renovation and bridge loans using a warehouse credit facility and revolving securitization structures.

Properties securing our loans are typically secured by a mortgage or a first deed of trust lien on real estate. Depending on loan type, the size of each loan committed is based on a maximum loan value in accordance with our lending policy. For construction and renovation loans, we generally use loan-to-cost (“LTC”) or loan-to-after-repair-value (“LTARV”) ratio. For bridge loans, we use a loan-to-value (“LTV”) ratio. LTC and LTARV are measured by the total commitment amount of the loan at origination divided by the total estimated cost of a project or value of a property after renovations and improvements to a property. LTV is measured by the total commitment amount of the loan at origination divided by the “as-complete” appraisal.

At the time of origination, the difference between the initial outstanding principal and the total commitment is the amount held back for future release subject to property inspections, progress reports and other conditions in accordance with the loan documents. Loan ratios described above do not reflect interim activity such as construction draws or interest payments capitalized to loans, or partial repayments of the loan.

Each loan is typically backed by a corporate or personal guarantee to provide further credit support for the loan. The guarantee may be collaterally secured by a pledge of the guarantor’s interest in the borrower or other real estate or assets owned by the guarantor.

Loan commitments at origination are typically interest only and bear a variable interest rate tied to either LIBOR or the SOFR plus a spread ranging from 4.0% to 11.5%, and have initial terms typically ranging from 6 to 120 months in duration based on the size of the project and expected timeline for completion of construction, which we often elect to extend for several months based on our evaluation of the project. As of June 30, 2023, the average commitment size of our loans was $2.3 million and the weighted average remaining term to contractual maturity of our loans was 10.8 months.

We typically receive loan origination fees, or “points” of up to 2.3% of the total commitment at origination which varies in amount based upon the term of the loan and the quality of the borrower and the underlying collateral. In addition, we charge fees on past due receivables and receive reimbursements from borrowers for costs associated with services provided by us, such as closing costs, collection costs on defaulted loans and inspection fees. In addition to origination fees, we earn loan extension fees when maturing loans are renewed or extended and amendment fees when loan terms are modified, such as increases in interest reserves and construction holdbacks in line with our underwriting criteria or upon modification of a loan. Loans are generally only renewed or extended if the loan is not in default and satisfies our underwriting criteria, including our maximum LTV ratios of the appraised value as determined at the time of loan origination or based on an updated appraisal, if required. Loan origination and renewal fees are deferred and recognized in income over the contractual maturity of the underlying loan.

Typical borrowers include real estate investors and developers. Loan proceeds are used to fund the construction, development, investment, land acquisition and refinancing of residential properties and to a lesser extent mixed-use properties. We also make loans to fund the renovation and rehabilitation of residential properties. Our loans are generally structured with partial funding at closing and additional loan installments disbursed to the borrower upon satisfactory completion of previously agreed stages of construction.

A principal source of new loans has been repeat business from our customers and their referral of new business. Our retention originations typically have lower customer acquisition costs than originations to new customers, positively impacting our profit margins.

As of June 30, 2023, we have loans in 28 states with the plurality of loans located in California.

The following table summarizes certain information related to our mortgage loans receivable activity as of and for the six months ended June 30, 2023 (dollars in thousands):


Loans originated	$	926,959
Loans repaid(A)	$	1,065,291
Number of loans originated	540
Unpaid principal balance	$	1,939,499
Total commitment	$	2,607,686
Average total commitment	$	2,300
Weighted average contractual interest(B)	10.7		%

(A)Based on commitment.

(B)Excludes loan fees and based on commitment at funding.

The following table summarizes our total mortgage loans receivable portfolio by loan purpose as of June 30, 2023 (dollars in thousands):


	Number of Loans	%		Total Commitment		%		Weighted Average Committed Loan Balance to Value(A)
Construction	460	40.5	%	$	1,526,899	58.6	%	76.0% / 64.0%
Bridge	469	41.4	%	839,882		32.2	%	71.1%
Renovation	205	18.1	%	240,905		9.2	%	78.0% / 64.9%
Total	1,134	100.0	%	$	2,607,686	100.0	%

(A)Weighted by commitment LTV for bridge loans and LTC and LTARV for construction and renovation loans.

The following table summarizes our total mortgage loans receivable portfolio by geographic location as of June 30, 2023 (dollars in thousands):


	Number of Loans	%		Total Commitment		%
California	536	47.3	%	$	1,368,948	52.5	%
Washington	104	9.2	%	232,962		8.9	%
New York	40	3.5	%	186,163		7.1	%
Colorado	67	5.9	%	179,393		6.9	%
Florida	79	7.0	%	138,127		5.3	%
Arizona	51	4.5	%	119,866		4.6	%
Illinois	13	1.1	%	66,325		2.5	%
North Carolina	44	3.9	%	57,277		2.2	%
Texas	25	2.2	%	45,826		1.8	%
New Jersey	31	2.7	%	43,371		1.7	%
Other U.S.	144	12.7	%	169,428		6.5	%
Total	1,134	100.0	%	$	2,607,686	100.0	%

TAXES

We have elected to be treated as a REIT for U.S. federal income tax purposes. As a REIT we generally pay no federal or state and local income tax on assets that qualify under the REIT requirements if we distribute out at least 90% of the current taxable income generated from these assets.

We hold certain assets, including servicer advance investments and MSRs, in TRSs that are subject to federal, state and local income tax because these assets either do not qualify under the REIT requirements or the status of these assets is uncertain. We also operate our securitization program, servicing, origination and services businesses through TRSs.

At June 30, 2023, we recorded a net deferred tax liability of $751.5 million, primarily composed of deferred tax liabilities generated through the deferral of gains from loans sold by our origination business with servicing retained by us and deferred tax liabilities generated from changes in fair value of MSRs, loans and swaps held within taxable entities.

For the three and six months ended June 30, 2023, we recognized deferred tax expense of $56.4 million and $39.6 million, respectively, primarily reflecting deferred tax expense generated from changes in the fair value of MSRs, loans and swaps held within taxable entities, as well as income in our servicing and origination business segments.

CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions that could affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Actual results could differ from these estimates. We believe that the estimates and assumptions utilized in the preparation of the Consolidated Financial Statements are prudent and reasonable. Actual results historically have generally been in line with our estimates and judgments used in applying each of the accounting policies described below, as modified periodically to reflect current market conditions.

Our critical accounting policies as of June 30, 2023, which represent our accounting policies that are most affected by judgments, estimates and assumptions, included all of the critical accounting policies referred to in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

The mortgage and financial sectors are operating in a challenging and uncertain economic environment. Financial and real estate companies continue to be affected by, among other things, market volatility, rapidly rising interest rates and inflationary pressures. We believe the estimates and assumptions underlying our Consolidated Financial Statements are reasonable and supportable based on the information available as of June 30, 2023; however, uncertainty over the current macroeconomic conditions makes any estimates and assumptions as of June 30, 2023 inherently less certain than they would be absent the

current economic environment. Actual results may materially differ from those estimates. Market volatility and inflationary pressures and their impact on the current financial, economic and capital markets environment, and future developments in these and other areas present uncertainty and risk with respect to our financial condition, results of operations, liquidity and ability to pay distributions.

Recent Accounting Pronouncements

See Note 2 to our Consolidated Financial Statements.

RESULTS OF OPERATIONS

Factors Impacting Comparability of Our Results of Operations

Our net income is primarily generated from net interest income, servicing fee revenue less cost and gain on sale of loans less cost to originate. Changes in various factors such as market interest rates, prepayment speeds, estimated future cash flows, servicing costs and credit quality could affect the amount of basis premium to be amortized or discount to be accreted into interest income for a given period. Prepayment speeds vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty. Our operating results may also be affected by credit losses in excess of initial estimates or unanticipated credit events experienced by borrowers whose mortgage loans underlie the MSRs, mortgage loans receivable, or the non-Agency RMBS held in our investment portfolio.

During the three months ended June 30, 2023, interest rates remained elevated. Higher interest rates can decrease a borrower’s ability or willingness to enter into mortgage transactions, including residential, business purpose and commercial loans. Higher interest rates also increase our financing costs.

Summary of Results of Operations

The following table summarizes the changes in our results of operations for the three months ended June 30, 2023 compared to the three months ended March 31, 2023, and the six months ended June 30, 2023 compared to the six months ended June 30, 2022. Our results of operations are not necessarily indicative of future performance.


	Three Months Ended		Six Months Ended
	June 30, 2023		March 31, 2023		June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Revenues
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	465,562	$	469,839	$	935,401	$	925,878	$	(4,277)	$	9,523
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(139,410), $(105,691), $(245,101), and $(380,590), respectively)	22,032		(142,304)		(120,272)		909,454		164,336		(1,029,726)
Servicing revenue, net	487,594		327,535		815,129		1,835,332		160,059		(1,020,203)
Interest income	398,786		346,614		745,400		437,061		52,172		308,339
Gain on originated residential mortgage loans, held-for-sale, net	151,822		109,268		261,090		776,787		42,554		(515,697)
	1,038,202		783,417		1,821,619		3,049,180		254,785		(1,227,561)
Expenses
Interest expense and warehouse line fees	329,158		309,068		638,226		289,662		20,090		348,564
General and administrative	181,508		167,155		348,663		471,509		14,353		(122,846)
Compensation and benefits	189,606		188,880		378,486		732,277		726		(353,791)
Management fee	—		—		—		46,174		—		(46,174)
Termination fee to affiliate	—		—		—		400,000		—		(400,000)
	700,272		665,103		1,365,375		1,939,622		35,169		(574,247)
Other Income (Loss)
Realized and unrealized gains (losses) on investments, net	89,425		(75,649)		13,776		(222,537)		165,074		236,313

Other income (loss), net	15,860		30,478		46,338		111,720		(14,618)		(65,382)
	105,285		(45,171)		60,114		(110,817)		150,456		170,931
Income Before Income Taxes	443,215		73,143		516,358		998,741		370,072		(482,383)
Income tax expense (benefit)	56,530		(16,806)		39,724		275,479		73,336		(235,755)
Net Income	$	386,685	$	89,949	$	476,634	$	723,262	$	296,736	$	(246,628)
Noncontrolling interests in income (loss) of consolidated subsidiaries	6,889		(1,300)		5,589		19,791		8,189		(14,202)
Dividends on preferred stock	22,395		22,395		44,790		44,888		—		(98)
Net Income (Loss) Attributable to Common Stockholders	$	357,401	$	68,854	$	426,255	$	658,583	$	288,547	$	(232,328)

Servicing Revenue, Net

Servicing Revenue, Net consists of the following:


	Three Months Ended				Six Months Ended
	June 30, 2023		March 31, 2023			June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables	$	432,965	$	439,232		$	872,197	$	856,344	$	(6,267)	$	15,853
Ancillary and other fees	32,597		30,607			63,204		69,534		1,990		(6,330)
Servicing fee revenue and fees	465,562		469,839			935,401		925,878		(4,277)		9,523
Change in fair value due to:
Realization of cash flows	(139,410)		(105,691)			(245,101)		(380,590)		(33,719)		135,489
Change in valuation inputs and assumptions, net of realized gains (losses)(A)	161,442		(36,613)			124,829		1,359,669		198,055		(1,234,840)
Change in fair value of derivative instruments	—		—			—		7,189		—		(7,189)
Gain (loss) on settlement of derivative instruments	—		—			—		(76,814)		—		76,814
Servicing revenue, net	$	487,594	$	327,535		$	815,129	$	1,835,332	$	160,059	$	(1,020,203)

(A)The following table summarizes the components of servicing revenue, net related to changes in valuation inputs and assumptions:


	Three Months Ended				Six Months Ended
	June 30, 2023		March 31, 2023			June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Changes in interest and prepayment rates	$	342,527	$	(237,028)		$	105,499	$	1,707,142	$	579,555	$	(1,601,643)
Changes in discount rates	(80,826)		189,603			108,777		(131,046)		(270,429)		239,823
Changes in other factors	(100,259)		10,812			(89,447)		(216,427)		(111,071)		126,980
Change in valuation and assumptions	$	161,442	$	(36,613)		$	124,829	$	1,359,669	$	198,055	$	(1,234,840)

The table below summarizes the unpaid principal balances of our MSRs and MSR financing receivables:


	Unpaid Principal Balance
(dollars in millions)	June 30, 2023		March 31, 2023		June 30, 2022		QoQ Change		YoY Change

GSE	$	357,247	$	360,605	$	374,752	$	(3,358)	$	(17,505)
Non-Agency	51,345		52,614		57,261		(1,269)		(5,916)
Ginnie Mae	123,800		122,646		116,083		1,154		7,717
Total	$	532,392	$	535,865	$	548,096	$	(3,473)	$	(15,704)

The table below summarizes loan UPB by Performing Servicing and Special Servicing:


	Unpaid Principal Balance
(dollars in millions)	June 30, 2023		March 31, 2023		June 30, 2022		QoQ Change		YoY Change
Performing Servicing	$	393,007	$	392,624	$	394,030	$	383	$	(1,023)
Special Servicing	112,977		111,424		104,019		1,553		8,958
Total Servicing Portfolio	$	505,984	$	504,048	$	498,049	$	1,936	$	7,935

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Servicing revenue, net increased $160.1 million, primarily due to a $198.1 million change from negative to positive mark-to-market adjustments on our MSR portfolio, driven by an increase in projected custodial earnings and slower future prepayments due to an increase in projected forward interest rates, partially offset by higher discount rates and projected short-term delinquency rates on our more seasoned MSRs. The increase was partially offset by a $33.7 million increase in realization of cash flows driven by prepayment speeds. Weighted average servicing revenues and fees were approximately 32 bps for both quarters ended June 30, 2023 and March 31, 2023.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Servicing revenue, net decreased $1.0 billion, primarily due to a $1.2 billion decrease in positive mark-to-market adjustments on our MSR portfolio, attributable to positive mark-to-mark adjustments recorded during the six months ended June 30, 2022 from slower projected prepayment speeds and projected increases in forward interest rates.

Interest Income

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Interest income increased $52.2 million quarter over quarter, primarily driven by increase in custodial float income earned on custodial accounts associated with our MSRs during the second quarter of 2023.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Interest income increased $308.3 million year over year. The increase is primarily driven by higher interest income earned on Agency Securities and custodial accounts associated with our MSRs attributable to the increase in interest rates.

Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net

The following table provides information regarding Gain on Originated Residential Mortgage Loans, Held-for-Sale, Net as a percentage of pull through adjusted lock volume, by channel:


	Three Months Ended						Six Months Ended
(dollars in thousands)	June 30, 2023			March 31, 2023				June 30, 2023			June 30, 2022














Pull through adjusted lock volume	$	10,754,380		$	7,024,010			$	17,778,390		$	42,203,900

Gain on originated residential mortgage loans, as a percentage of pull through adjusted lock volume, by channel:
Direct to Consumer	3.59		%	4.19		%		3.86		%	3.61		%
Retail / Joint Venture	3.45		%	3.59		%		3.51		%	3.07		%
Wholesale	1.50		%	1.60		%		1.55		%	1.01		%
Correspondent	0.45		%	0.63		%		0.52		%	0.22		%
Total gain on originated residential mortgage loans, as a percentage of pull through adjusted lock volume	1.25		%	1.61		%		1.39		%	1.68		%

The following table summarizes funded loan production by channel:


	Unpaid Principal Balance
	Three Months Ended				Six Months Ended
(in millions)	June 30, 2023		March 31, 2023			June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Production by Channel
Direct to Consumer	$	536	$	445		$	981	$	6,589	$	91	$	(5,608)
Retail / Joint Venture	1,826		1,410			3,236		12,507		416		(9,271)
Wholesale	1,369		1,128			2,497		7,843		241		(5,346)
Correspondent	6,197		3,988			10,185		18,992		2,209		(8,807)
Total Production by Channel	$	9,928	$	6,971		$	16,899	$	45,931	$	2,957	$	(29,032)

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Gain on originated residential mortgage loans, held-for-sale, net increased $42.6 million, primarily driven by an increase in volumes during the second quarter of 2023.

Gain on sale margin for the three months ended June 30, 2023 was 1.25%, 36 bps lower than 1.61% for the prior quarter, with the decrease primarily driven by channel mix (refer to the tables above). For the three months ended June 30, 2023, funded loan origination volume was $9.9 billion, up from $7.0 billion in the prior quarter as home sales increased nationwide. Purchase originations comprised 87% of all funded loans for the three months ended June 30, 2023 compared to 84% for the three months ended March 31, 2023.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Gain on originated residential mortgage loans, held-for-sale, net decreased $515.7 million, primarily driven by a reduction in pull through adjusted lock volume attributable to an increase in interest rates year over year.

Gain on sale margin for the six months ended June 30, 2023 was 1.39%, 29 bps lower than 1.68% for the prior year, with the decrease primarily driven by channel mix (refer to the tables above). For the six months ended June 30, 2023, funded loan origination volume was $16.9 billion, down from $45.9 billion in the prior year as production in all four channels continued to move toward comparable historical levels after unprecedented purchase and refinance volume in the previous year. Purchase originations comprised 86% of all funded loans for the six months ended June 30, 2023 compared to 63% in the prior year.

Interest Expense and Warehouse Line Fees

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Interest expense and warehouse line fees increased $20.1 million quarter over quarter, primarily due to higher average interest rates during the second quarter affecting our variable rate financing.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Interest expense and warehouse line fees increased $348.6 million year over year, primarily due to higher average interest rates during 2023.

General and Administrative

General and administrative expenses consists of the following:


	Three Months Ended				Six Months Ended
	June 30, 2023		March 31, 2023			June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Legal and professional	$	21,385	$	12,755		$	34,140	$	49,408	$	8,630	$	(15,268)
Loan origination	12,323		11,757			24,080		74,916		566		(50,836)
Occupancy	16,382		18,366			34,748		58,663		(1,984)		(23,915)
Subservicing	40,625		35,256			75,881		88,795		5,369		(12,914)
Loan servicing	2,520		2,976			5,496		10,170		(456)		(4,674)
Property and maintenance	23,935		24,035			47,970		45,711		(100)		2,259
Other	64,338		62,010			126,348		143,846		2,328		(17,498)
Total	$	181,508	$	167,155		$	348,663	$	471,509	$	14,353	$	(122,846)

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

General and administrative expenses increased $14.4 million quarter over quarter, primarily driven by higher subservicing fees and professional service fees attributable to transaction due diligence relating to the Sculptor acquisition and deboarding fees related to servicing transitioning from third party servicers to in house.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

General and administrative expenses decreased $122.8 million year over year, primarily driven by a reduction in expenses within our Origination segment associated with a decrease in loan production commensurate with the higher interest rate environment.

Compensation and Benefits

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Compensation and benefits expense increased $0.7 million quarter over quarter, as the rate environment and production levels remained consistent.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Compensation and benefits expense decreased $353.8 million year over year, primarily driven by a reduction in headcount and commissions due to lower production levels commensurate with the higher interest rate environment.

Other Income (Loss)

The following table summarizes the components of Other income (loss):


	Three Months Ended				Six Months Ended
	June 30, 2023		March 31, 2023			June 30, 2023		June 30, 2022		QoQ Change		YoY Change
Real estate and other securities	$	(122,578)	$	83,851		$	(38,727)	$	(1,104,587)	$	(206,429)	$	1,065,860
Residential mortgage loans and REO	(10,123)		18,097			7,974		(131,619)		(28,220)		139,593
Derivative instruments	215,952		(151,006)			64,946		1,038,565		366,958		(973,619)
Other(A)	6,174		(26,591)			(20,417)		(24,896)		32,765		4,479
Realized and unrealized gains (losses) on investments, net	89,425		(75,649)			13,776		(222,537)		165,074		236,313










Unrealized gain (loss) on secured notes and bonds payable	4,549		(2,500)			2,049		35,151		7,049		(33,102)
Rental revenue	17,743		18,123			35,866		20,402		(380)		15,464
Property and maintenance revenue	33,117		33,637			66,754		66,340		(520)		414
(Provision) reversal for credit losses on securities	(2,035)		1,228			(807)		(2,885)		(3,263)		2,078
Valuation and credit loss (provision) reversal on loans and real estate owned	(3,777)		1,575			(2,202)		(4,643)		(5,352)		2,441
Other income (loss)	(33,737)		(21,585)			(55,322)		(2,645)		(12,152)		(52,677)
Other income (loss), net	15,860		30,478			46,338		111,720		(14,618)		(65,382)

Total other income (loss)	$	105,285	$	(45,171)		$	60,114	$	(110,817)	$	150,456	$	170,931

(A)Includes excess MSRs, servicer advance investments, consumer loans and other.

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Total other income was $105.3 million in the second quarter of 2023 compared to loss of $45.2 million in the first quarter of 2023.

The increase in Realized and Unrealized Gains (Losses) quarter over quarter was primarily driven by an increase in the 10-year Treasury yield resulting in an increase in the market value of interest rate swaps partially offset by a decrease in realized and unrealized gains from our real estate securities and residential mortgage loan portfolios.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Total other income was $60.1 million for the six months ended June 30, 2023 compared to loss of $110.8 million for the six months ended June 30, 2022.

The increase in Realized and Unrealized Gains (Losses) year over year was primarily driven by a lower rate-of-increase of the 10-year U.S. Treasury during the first six months of 2023, resulting in increased market value adjustments on real estate securities and residential mortgage loan portfolios partially offset by decreased realized and unrealized gains from interest rate swaps.

Unrealized gain on secured notes and bonds payable decreased $33.1 million, primarily driven by lower positive debt mark to market adjustments on the SpringCastle debt during 2023.

Rental revenue increased $15.5 million, driven by higher overall occupancy rates on the portfolio during 2023 and increased rent renewal rates.

Other income (loss) decreased $52.7 million primarily due to unrealized loss on an equity investment in a commercial redevelopment project and higher contingency reserves.

Income Tax Expense (Benefit)

Three months ended June 30, 2023 compared to the three months ended March 31, 2023

Income tax expense increased $73.3 million, primarily driven by changes in the fair value of MSRs, loans and swaps held within taxable entities.

Six months ended June 30, 2023 compared to the six months ended June 30, 2022

Income tax expense decreased $235.8 million, primarily driven by changes in the fair value of MSRs, loans and swaps held within taxable entities.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, and other general business needs. Additionally, to maintain our status as a REIT under the Internal Revenue Code, we must distribute annually at least 90% of our REIT taxable income. We note that a portion of this requirement may be able to be met in future years through stock dividends, rather than cash, subject to limitations based on the value of our stock.

Our primary sources of funds are cash provided by operating activities (primarily income from loan originations and servicing), sales of and repayments from our investments, potential debt financing sources, including securitizations and the issuance of equity securities, when feasible and appropriate.

Our primary uses of funds are the payment of interest, servicing and subservicing expenses, outstanding commitments (including margins and loan originations), other operating expenses, repayment of borrowings and hedge obligations, dividends and funding of future servicer advances. Our total cash and cash equivalents at June 30, 2023 was $1,369.0 million.

Our ability to utilize funds generated by the MSRs held in our servicer subsidiaries, NRM and the Mortgage Company, is subject to and limited by certain regulatory requirements, including maintaining liquidity, tangible net worth and ratio of capital to assets. Moreover, our ability to access and utilize cash generated from our regulated entities is an important part of our dividend paying ability. As of June 30, 2023, approximately $1,022.6 million of our cash and cash equivalents were held at NRM, Newrez and Caliber, of which $854.3 million were in excess of regulatory liquidity requirements. NRM, Newrez and Caliber are expected to maintain compliance with applicable liquidity and net worth requirements throughout the year.

Currently, our primary sources of financing are secured financing agreements and secured notes and bonds payable, although we have in the past and may in the future also pursue one or more other sources of financing such as securitizations and other secured and unsecured forms of borrowing. As of June 30, 2023, we had outstanding secured financing agreements with an aggregate face amount of approximately $12.8 billion to finance our investments. The financing of our entire RMBS portfolio, which generally has 30- to 90-day terms, is subject to margin calls. Under secured financing agreements, we sell a security to a counterparty and concurrently agree to repurchase the same security at a later date for a higher specified price. The sale price represents financing proceeds and the difference between the sale and repurchase prices represents interest on the financing. The price at which the security is sold generally represents the market value of the security less a discount or “haircut,” which can range broadly. During the term of the secured financing agreement, the counterparty holds the security as collateral. If the agreement is subject to margin calls, the counterparty monitors and calculates what it estimates to be the value of the collateral during the term of the agreement. If this value declines by more than a de minimis threshold, the counterparty could require us to post additional collateral (or “margin”) in order to maintain the initial haircut on the collateral. This margin is typically required to be posted in the form of cash and cash equivalents. Furthermore, we may, from time to time, be a party to derivative agreements or financing arrangements that may be subject to margin calls based on the value of such instruments. In addition, $4.5 billion face amount of our MSR and Excess MSR financing is subject to mandatory monthly repayment to the extent that the outstanding balance exceeds the market value (as defined in the related agreement) of the financed asset multiplied by the contractual maximum loan-to-value ratio. We seek to maintain adequate cash reserves and other sources of available liquidity to meet any margin calls or related requirements resulting from decreases in value related to a reasonably possible (in our opinion) change in interest rates.

Our ability to obtain borrowings and to raise future equity capital is dependent on our ability to access borrowings and the capital markets on attractive terms. We continually monitor market conditions for financing opportunities and at any given time may be entering or pursuing one or more of the transactions described above. Our senior management team has extensive long-

term relationships with investment banks, brokerage firms and commercial banks, which we believe enhance our ability to source and finance asset acquisitions on attractive terms and access borrowings and the capital markets at attractive levels.

Our ability to fund our operations, meet financial obligations and finance acquisitions may be impacted by our ability to secure and maintain our secured financing agreements, credit facilities and other financing arrangements. Because secured financing agreements and credit facilities are short-term commitments of capital, lender responses to market conditions may make it more difficult for us to renew or replace, on a continuous basis, our maturing short-term borrowings and have imposed, and may continue to impose, more onerous conditions when rolling such financings. If we are not able to renew our existing facilities or arrange for new financing on terms acceptable to us, or if we default on our covenants or are otherwise unable to access funds under our financing facilities or if we are required to post more collateral or face larger haircuts, we may have to curtail our asset acquisition activities and/or dispose of assets.

The use of TBA dollar roll transactions generally increases our funding diversification, expands our available pool of assets, and increases our overall liquidity position, as TBA contracts typically have lower implied haircuts relative to Agency RMBS pools funded with repo financing. TBA dollar roll transactions may also have a lower implied cost of funds than comparable repo funded transactions offering incremental return potential. However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position.

If the regulatory capital requirements imposed on our lenders change, they may be required to significantly increase the cost of the financing that they provide to us. Our lenders also have revised and may continue to revise their eligibility requirements for the types of assets they are willing to finance or the terms of such financings, including haircuts and requiring additional collateral in the form of cash, based on, among other factors, the regulatory environment and their management of actual and perceived risk. Moreover, the amount of financing we receive under our secured financing agreements will be directly related to our lenders’ valuation of our assets that cover the outstanding borrowings.

On August 17, 2022, the Federal Housing Finance Agency (“FHFA”) and Ginnie Mae released updated capital and liquidity standards for loan sellers and servicers. In regard to capital requirements, the updated standards require all loan sellers and servicers to maintain a minimum tangible net worth of $2.5 million plus 25 bps for Fannie Mae, Freddie Mac and private label servicing UPB plus 35 bps for Ginnie Mae servicing. This change aligns the existing Ginnie Mae capital requirement with the FHFA’s. In addition, the definition of tangible net worth has been changed to remove deferred tax assets, though the tangible net worth to tangible asset ratio remained unchanged at 6% or greater. In regard to liquidity requirements, the updated standards require all non-depositories to maintain base liquidity of 3.5 bps of Fannie Mae, Freddie Mac and private label servicing UPB plus 10 bps for Ginnie Mae servicing. This change is an increase in required liquidity for the Ginnie Mae balances and aligns with the FHFA’s. Furthermore, specific to FHFA, all non-banks will have to hold additional origination liquidity of 50 bps times loans held for sale plus pipeline loans. Large non-banks with greater than $50 billion UPB in servicing will have to hold an additional liquidity buffer of 2 bps on Fannie Mae and Freddie Mac servicing balances and 5 bps on Ginnie Mae servicing. Notwithstanding Ginnie Mae’s risk-based capital requirement, the updated standards will become effective on September 30, 2023. Noncompliance with the capital and liquidity requirements can result in the FHFA and Ginnie Mae taking various remedial actions up to and including removing our ability to sell loans to and service loans on behalf of the FHFA and Ginnie Mae. Currently, Ginnie Mae’s risk-based capital requirement is expected to go into effect on December 31, 2024. The FHFA’s revised requirements are expected to increase our capital and liquidity requirement and lower our return on capital.

With respect to the next 12 months, we expect that our cash on hand combined with our cash flow provided by operations and our ability to roll our secured financing agreements and servicer advance financings will be sufficient to satisfy our anticipated liquidity needs with respect to our current investment portfolio, including related financings, potential margin calls, loan origination and operating expenses. Our ability to roll over short-term borrowings is critical to our liquidity outlook. We have a significant amount of near-term maturities, which we expect to be able to refinance. If we cannot repay or refinance our debt on favorable terms, we will need to seek out other sources of liquidity. While it is inherently more difficult to forecast beyond the next 12 months, we currently expect to meet our long-term liquidity requirements through our cash on hand and, if needed, additional borrowings, proceeds received from secured financing agreements and other financings, proceeds from equity offerings and the liquidation or refinancing of our assets.

These short-term and long-term expectations are forward-looking and subject to a number of uncertainties and assumptions, including those described under “—Market Considerations” as well as under “Risk Factors” in this Report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. If our assumptions about our liquidity prove to be incorrect, we could be subject to a shortfall in liquidity in the future, and such a shortfall may occur rapidly and with little or no notice, which could limit our ability to address the shortfall on a timely basis and could have a material adverse effect on our business.

Our cash flow provided by operations differs from our net income due to these primary factors: (i) the difference between (a) accretion and amortization and unrealized gains and losses recorded with respect to our investments and (b) cash received therefrom, (ii) unrealized gains and losses on our derivatives, and recorded impairments, if any, (iii) deferred taxes and (iv) principal cash flows related to held-for-sale loans, which are characterized as operating cash flows under GAAP.

Debt Obligations

The following table summarizes certain information regarding our debt obligations (dollars in thousands):


	June 30, 2023															December 31, 2022
									Collateral
Debt Obligations/Collateral(C)	Outstanding Face Amount		Carrying Value(A)		Final Stated Maturity(B)	Weighted Average Funding Cost		Weighted Average Life (Years)	Outstanding Face		Amortized Cost Basis		Carrying Value		Weighted Average Life (Years)	Carrying Value(A)
Secured Financing Agreements
Repurchase Agreements:
Warehouse Credit Facilities-Residential Mortgage Loans(F)	$	2,446,085	$	2,445,472	Jul-23 to Jan-25	6.6	%	0.5	$	2,837,968	$	2,886,669	$	2,792,211	17.1	$	2,606,004
Warehouse Credit Facilities-Mortgage Loans Receivable(E)	1,108,682		1,108,682		Dec-23 to May-24	7.9	%	0.3	1,328,445		1,328,445		1,328,445		1.0	1,220,662
Agency RMBS and Treasury(D)	8,618,426		8,618,426		Jul-23 to Feb-24	5.3	%	0.3	8,899,981		8,716,511		8,748,656		8.0	6,821,788
Non-Agency RMBS(E)	584,848		584,848		Jul-23 to Oct-27	7.1	%	1.0	14,020,165		900,002		920,969		5.9	609,282

Total Secured Financing Agreements	12,758,041		12,757,428			5.9	%	0.4								11,257,736
Secured Notes and Bonds Payable
Excess MSRs(G)	202,663		202,663		Aug-25	3.7	%	2.1	64,323,647		242,967		286,573		6.1	227,596
MSRs(H)	4,305,473		4,295,903		Jan-24 to Mar-28	6.6	%	2.3	524,360,256		6,473,508		8,614,954		7.4	4,791,543
Servicer Advance Investments(I)	295,215		294,398		Aug-23 to Mar-24	7.3	%	0.7	327,574		371,955		385,927		8.2	318,445
Servicer Advances(I)	2,134,039		2,133,531		Aug-23 to Nov-26	4.5	%	0.6	2,526,703		2,447,918		2,447,918		0.7	2,361,259
Residential Mortgage Loans(J)	650,000		650,000		May-24	6.0	%	0.9	655,807		661,185		667,699		29.0	769,988
Consumer Loans(K)	1,476,880		1,441,648		Jun-28 to Sep 37	9.3	%	4.7	1,651,989		1,587,232		1,602,571		1.8	299,498
SFR Properties	827,339		784,608		Mar-26 to Sep-27	4.2	%	3.8	N/A		958,104		958,104		N/A	817,695
Mortgage Loans Receivable	524,062		512,255		Jul 26 to Dec-26	5.6	%	3.3	560,721		560,721		560,721		0.6	512,919
Total Secured Notes and Bonds Payable	10,415,671		10,315,006			6.2	%	2.3								10,098,943
Total/ Weighted Average	$	23,173,712	$	23,072,434		6.0	%	1.2								$	21,356,679

(A)Net of deferred financing costs.

(B)All debt obligations with a stated maturity through the date of issuance were refinanced, extended or repaid.

(C)Includes approximately $116.9 million of associated accrued interest payable as of June 30, 2023.

(D)Includes $972.3 million face amount of repurchase agreements collateralized by U.S. Treasury Bills. All repurchase agreements have a fixed rate.

(E)All LIBOR or SOFR-based floating interest rates.

(F)Includes $255.4 million which bear interest at an average fixed rate of 5.1% with the remaining having LIBOR or SOFR-based floating interest rates.

(G)Includes $202.7 million of corporate loans which bear interest at a fixed rate of 3.7%.

Certain of the debt obligations included above are obligations of our consolidated subsidiaries, which own the related collateral. In some cases, such collateral is not available to other creditors of ours.

We have margin exposure on $12.8 billion of repurchase agreements. To the extent that the value of the collateral underlying these repurchase agreements declines, we may be required to post margin, which could significantly impact our liquidity.

The following tables provide additional information regarding our short-term borrowings (dollars in thousands):


			Six Months Ended June 30, 2023
	Outstanding Balance at June 30, 2023		Average Daily Amount Outstanding(A)		Maximum Amount Outstanding		Weighted Average Daily Interest Rate
Secured Financing Agreements
Agency RMBS	$	8,618,426	$	7,798,599	$	8,637,007	4.92	%
Non-Agency RMBS	584,848		593,023		612,629		6.82	%
Residential mortgage loans	2,190,699		1,922,920		2,551,584		6.47	%
Secured Notes and Bonds Payable

MSRs	517,000		661,337		767,000		8.08	%
Servicer Advances	2,226,879		1,946,342		2,353,704		3.44	%
Residential mortgage loans	650,000		623,228		749,905		5.75	%

Total/weighted average	$	14,787,852	$	13,545,449	$	15,671,829	5.15	%

(A)Represents the average for the period the debt was outstanding.


	Average Daily Amount Outstanding(A)
	Three Months Ended
	June 30, 2023		March 31, 2023		December 31, 2022		September 30, 2022
Secured Financing Agreements
Agency RMBS	$	7,787,408	$	7,514,693	$	8,408,051	$	8,200,636
Non-Agency RMBS	1,962,669		604,806		615,830		613,057
Residential mortgage loans and REO	2,062,667		1,751,530		1,726,716		3,610,003

(A)Represents the average for the period the debt was outstanding.

Corporate Debt

On September 16, 2020, we, as borrower, completed a private offering of $550.0 million aggregate principal amount of the 2025 Senior Notes. Interest on the 2025 Senior Notes accrue at the rate of 6.250% per annum with interest payable semi-annually in arrears on each April 15 and October 15, commencing on April 15, 2021. Net proceeds from the offering were approximately $544.5 million, after deducting the initial purchasers’ discounts and commissions and estimated offering expenses payable by us.

The 2025 Senior Notes mature on October 15, 2025 and we may redeem some or all of the 2025 Senior Notes at our option, at any time from time to time, on or after October 15, 2022 at a price equal to the following fixed redemption prices (expressed as a percentage of principal amount of the 2025 Senior Notes to be redeemed):


Year						Price

2023						101.563%
2024 and thereafter						100.000%

For additional information on our debt activities, see Note 18 to our Consolidated Financial Statements.

Maturities

Our debt obligations as of June 30, 2023, as summarized in Note 18 to our Consolidated Financial Statements, had contractual maturities as follows (in thousands):


Year Ending	Nonrecourse(A)		Recourse(B)		Total
July 1 through December 31, 2023	$	1,204,448	$	11,089,405	$	12,293,853
2024	1,949,664		3,387,298		5,336,962
2025	—		1,655,367		1,655,367
2026	—		1,736,959		1,736,959
2027	728,691		245,000		973,691
2028 and thereafter	1,476,880		250,000		1,726,880
	$	5,359,683	$	18,364,029	$	23,723,712

(A)Includes secured notes and bonds payable of $5.4 billion.

The weighted average differences between the fair value of the assets and the face amount of available financing for the Agency RMBS repurchase agreements (including amounts related to Trades Receivable and Treasury securities) and Non-Agency RMBS repurchase agreements were 1.5% and 36.5%, respectively, and for residential mortgage loans was 12.4% during the six months ended June 30, 2023.

Borrowing Capacity

The following table summarizes our borrowing capacity as of June 30, 2023 (in thousands):


Debt Obligations / Collateral	Borrowing Capacity		Balance Outstanding		Available Financing(A)
Secured Financing Agreements
Residential mortgage loans and REO	$	5,398,330	$	2,034,184	$	3,364,146
Loan origination	7,421,000		1,520,582		5,900,418
Secured Notes and Bonds Payable
Excess MSRs	286,380		202,662		83,718
MSRs	7,155,473		4,305,473		2,850,000
Servicer advances	3,595,000		2,429,254		1,165,746
Residential mortgage loans	290,715		189,364		101,351
	$	24,146,898	$	10,681,519	$	13,465,379

(A)Although available financing is uncommitted, our unused borrowing capacity is available to us if we have additional eligible collateral to pledge and meet other borrowing conditions as set forth in the applicable agreements, including any applicable advance rate.

Covenants

Certain of the debt obligations are subject to customary loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in our equity or failure to maintain a specified tangible net worth, liquidity, or indebtedness to tangible net worth ratio. We were in compliance with all of our debt covenants as of June 30, 2023.

Stockholders’ Equity

Preferred Stock

Pursuant to our certificate of incorporation, we are authorized to designate and issue up to 100.0 million shares of preferred stock, par value of $0.01 per share, in one or more classes or series.

The following table summarizes preferred shares:


									Dividends Declared per Share
	Number of Shares								Three Months Ended June 30,				Six Months Ended June 30,
Series	June 30, 2023	December 31, 2022	Liquidation Preference(A)		Issuance Discount		Carrying Value(B)		2023		2022		2023		2022
Series A, 7.50% issued July 2019(C)	6,200	6,200	$	155,002	3.15	%	$	149,822	$	0.47	$	0.47	$	0.94	$	0.94
Series B, 7.125% issued August 2019(C)	11,261	11,261	281,518		3.15	%	272,654		0.45		0.45		0.89		0.89
Series C, 6.375% issued February 2020(C)	15,903	15,903	397,584		3.15	%	385,289		0.40		0.40		0.80		0.80
Series D, 7.00%, issued September 2021(D)	18,600	18,600	465,000		3.15	%	449,489		0.44		0.44		0.88		0.88
Total	51,964	51,964	$	1,299,104			$	1,257,254	$	1.76	$	1.76	$	3.51	$	3.51

(A)Each series has a liquidation preference or par value of $25.00 per share.

(B)Carrying value reflects par value less discount and issuance costs.

(C)Fixed-to-floating rate cumulative redeemable preferred.

(D)Fixed-rate reset cumulative redeemable preferred.

Our 7.50% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series A”), 7.125% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series B”), 6.375% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series C”) and 7.00% Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series D”) rank senior to all classes or series of our common stock and to all other equity securities issued by us that expressly indicate are subordinated to the Series A, Series B, Series C and Series D with respect to rights to the payment of dividends and the distribution of assets upon our liquidation, dissolution or winding up. Our Series A, Series B, Series C and Series D have no stated maturity, are not subject to any sinking fund or mandatory redemption and rank on parity with each other. Under certain circumstances upon a change of control, our Series A, Series B, Series C and Series D are convertible to shares of our common stock.

From and including the date of original issue, July 2, 2019, August 15, 2019, February 14, 2020 and September 17, 2021 but excluding August 15, 2024, August 15, 2024, February 15, 2025 and November 15, 2026, holders of shares of our Series A, Series B, Series C and Series D are entitled to receive cumulative cash dividends at a rate of 7.50%, 7.125%, 6.375% and 7.00% per annum of the $25.00 liquidation preference per share (equivalent to $1.875, $1.781, $1.594 and $1.750 per annum per share), respectively, and from and including August 15, 2024, August 15, 2024 and February 15, 2025, at a floating rate per annum equal to the three-month LIBOR plus a spread of 5.802%, 5.640% and 4.969% per annum, for our Series A, Series B and Series C, respectively. Holders of shares of our Series D, from and including November 15, 2026, are entitled to receive cumulative cash dividends based on the five-year Treasury rate plus a spread of 6.223%. Dividends for the Series A, Series B, Series C and Series D are payable quarterly in arrears on or about the 15th day of each February, May, August and November.

The Series A and Series B will not be redeemable before August 15, 2024, the Series C will not be redeemable before February 15, 2025, and the Series D will not be redeemable before November 15, 2026, except under certain limited circumstances intended to preserve our qualification as a REIT for U.S. federal income tax purposes and except upon the occurrence of a Change of Control (as defined in the Certificate of Designations). On or after August 15, 2024 for the Series A and Series B, February 15, 2025 for the Series C and November 15, 2026 for the Series D, we may, at our option, upon not less than 30 nor more than 60 days’ written notice, redeem the Series A, Series B, Series C and Series D in whole or in part, at any time or from time to time, for cash at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends thereon (whether or not authorized or declared) to, but excluding, the redemption date, without interest.

We may from time to time seek to repurchase our outstanding preferred stock, through open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.

Additionally, with the phase out of LIBOR in 2023, we do not currently intend to amend our any of our Series A, Series B or Series C to change the existing USD-LIBOR cessation fallback language. Consequently, higher interest rates on dividends paid on our preferred stock that reset to floating rates would adversely affect our cash flows.

Common Stock

Our certificate of incorporation authorizes 2.0 billion shares of common stock, par value $0.01 per share.

On August 5, 2022, we entered into a Distribution Agreement to sell shares of our common stock, par value $0.01 per share (the “ATM Shares”), having an aggregate offering price of up to $500.0 million, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). No share issuances were made during the three months ended June 30, 2023 under the ATM Program.

On December 15, 2022, our board of directors approved the Stock Repurchase Program authorizing the repurchase of up to $200.0 million of our common stock and $100.0 million of our preferred stock through December 31, 2023. The objective of the Stock Repurchase Program is to seek flexibility to return capital when deemed accretive to shareholders. Repurchases may be made from time to time through open market purchases or privately negotiated transactions, pursuant to one or more plans established pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 or by means of one or more tender offers, in each case, as permitted by securities laws and other legal requirements. During the six months ended June 30, 2023, we did not repurchase any shares of our common stock or our preferred stock.

Purchases and sales of Rithm Capital’s securities by the Company’s officers and directors are subject to the Rithm Capital Corp. Insider Trading Compliance Policy. Further, as of June 30, 2023, the Company did not establish a trading plan pursuant to Rule 10b5-1 under the Exchange Act.

The following table summarizes outstanding options as of June 30, 2023:


Held by Former Manager			21,471,990

Issued to the independent directors			2,000
Total			21,473,990

As of June 30, 2023, our outstanding options had a weighted average exercise price of $13.25.

Common Dividends

We are organized and intend to conduct our operations to qualify as a REIT for U.S. federal income tax purposes. We intend to make regular quarterly distributions to holders of our common stock. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its taxable income. We intend to make regular quarterly distributions of our taxable income to holders of our common stock out of assets legally available for this purpose, if and to the extent authorized by our board of directors. Before we pay any dividend, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and debt service on our secured financing agreements and other debt payable. If our cash available for distribution is less than our taxable income, we could be required to sell assets or raise capital to make cash distributions or we may make a portion of the required distribution in the form of a taxable stock distribution or distribution of debt securities.

We make distributions based on a number of factors, including an estimate of taxable earnings per common share. Dividends distributed and taxable and GAAP earnings will typically differ due to items such as fair value adjustments, differences in premium amortization and discount accretion, other differences in method of accounting, non-deductible general and administrative expenses, taxable income arising from certain modifications of debt instruments and investments held in TRSs. Our quarterly dividend per share may be substantially different than our quarterly taxable earnings and GAAP earnings per share.

We will continue to monitor market conditions and the potential impact the ongoing volatility and uncertainty may have on our business. Our board of directors will continue to evaluate the payment of dividends as market conditions evolve, and no definitive determination has been made at this time. While the terms and timing of the approval and declaration of cash dividends, if any, on shares of our capital stock is at the sole discretion of our board of directors and we cannot predict how

market conditions may evolve, we intend to distribute to our stockholders an amount equal to at least 90% of our REIT taxable income determined before applying the deduction for dividends paid and by excluding net capital gains consistent with our intention to maintain our qualification as a REIT under the Code.

The following table summarizes common dividends declared for the periods presented:

Common Dividends Declared for the Period Ended

Paid/Payable

Amount Per Share

March 31, 2022

April 2022

0.25

June 30, 2022

July 2022

0.25

September 30, 2022

October 2022

0.25

December 31, 2022

January 2023

0.25

March 31, 2023

April 2023

0.25

June 30, 2023

July 2023

0.25

Cash Flows

The following table summarizes changes to our cash, cash equivalents and restricted cash for the periods presented:


	Six Months Ended June 30,
		2023		2022		Change
Beginning of period — cash, cash equivalents and restricted cash		$	1,617,634	$	1,528,442	$	89,192

Net cash provided by (used in) operating activities		1,232,246		5,355,298		(4,123,052)
Net cash provided by (used in) investing activities		(826,689)		465,332		(1,292,021)
Net cash provided by (used in) financing activities		(334,401)		(5,404,264)		5,069,863

Net increase (decrease) in cash, cash equivalents and restricted cash		71,156		416,366		(345,210)

End of period — cash, cash equivalents and restricted cash		$	1,688,790	$	1,944,808	$	(256,018)

Operating Activities

Net cash provided by (used in) operating activities were approximately $1.2 billion and $5.4 billion for the six months ended June 30, 2023 and 2022, respectively. Operating cash inflows for the six months ended June 30, 2023 primarily consisted of proceeds from sales and principal repayments of purchased residential mortgage loans, held-for-sale, servicing fees received, net interest income received and net recoveries of servicer advances receivable. Operating cash outflows primarily consisted of purchases of residential mortgage loans, held-for-sale, loan originations and subservicing fees paid.

Investing Activities

Net cash provided by (used in) investing activities were approximately $(0.8) billion and $0.5 billion for the six months ended June 30, 2023 and 2022, respectively. Investing activities for the six months ended June 30, 2023 primarily consisted of cash paid for real estate securities, U.S. treasury bills and the funding of servicer advance investments, net of principal repayments from servicer advance investments, MSRs, real estate securities and loans, as well as proceeds from the sale of real estate securities, loans and REO.

Financing Activities

Net cash provided by (used in) financing activities were approximately $(0.3) billion and $(5.4) billion for the six months ended June 30, 2023 and 2022, respectively. Financing activities for the six months ended June 30, 2023 primarily consisted of borrowings net of repayments under debt obligations, margin deposits net of returns, capital distributions of noncontrolling interests in the equity of consolidated subsidiaries and payment of dividends.

INTEREST RATE, CREDIT AND SPREAD RISK

We are subject to interest rate, credit and spread risk with respect to our investments. These risks are further described in “Quantitative and Qualitative Disclosures About Market Risk.”

OFF-BALANCE SHEET ARRANGEMENTS

We have material off-balance sheet arrangements related to our non-consolidated securitizations of residential mortgage loans treated as sales in which we retained certain interests. We believe that these off-balance sheet structures presented the most efficient and least expensive form of financing for these assets at the time they were entered and represented the most common market-accepted method for financing such assets. Our exposure to credit losses related to these non-recourse, off-balance sheet financings is limited to $0.9 billion. As of June 30, 2023, there was $11.4 billion in total outstanding unpaid principal balance of residential mortgage loans underlying such securitization trusts that represent off-balance sheet financings.

We are party to mortgage loan participation purchase and sale agreements, pursuant to which we have access to uncommitted facilities that provide liquidity for recently sold mortgage backed security (“MBS”) up to the MBS settlement date. These facilities, which we refer to as gestation facilities, are a component of our financing strategy and are off-balance sheet arrangements.

TBA dollar roll transactions represent a form of off-balance sheet financing accounted for as derivative instruments. In a TBA dollar roll transaction, we do not intend to take physical delivery of the underlying agency MBS and will generally enter into an offsetting position and net settle the paired-off positions in cash. However, under certain market conditions, it may be uneconomical for us to roll our TBA contracts into future months and we may need to take or make physical delivery of the underlying securities. If we were required to take physical delivery to settle a long TBA contract, we would have to fund our total purchase commitment with cash or other financing sources and our liquidity position could be negatively impacted.

As of June 30, 2023, we did not have any other commitments or obligations, including contingent obligations, arising from arrangements with unconsolidated entities or persons that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, cash requirements or capital resources.

CONTRACTUAL OBLIGATIONS

Our contractual obligations as of June 30, 2023 included all of the material contractual obligations referred to in our Annual Report on Form 10-K for the year ended December 31, 2022, excluding debt that was repaid as described in “—Liquidity and Capital Resources—Debt Obligations.”

In addition, we executed the following material contractual obligations during the six months ended June 30, 2023:

•Derivatives – as described in Note 17 to our Consolidated Financial Statements, we altered the composition of our economic hedges during the period.

•Debt obligations – as described in Note 18 to our Consolidated Financial Statements, we borrowed additional amounts.

See Notes 16, 22 and 24 to our Consolidated Financial Statements included in this report for information regarding commitments and material contracts entered into subsequent to June 30, 2023, if any. As described in Note 22, we have committed to purchase certain future servicer advances. The actual amount of future advances is subject to significant uncertainty. However, we currently expect that net recoveries of servicer advances will exceed net fundings for the foreseeable future. This expectation is based on judgments, estimates and assumptions, all of which are subject to significant uncertainty. In addition, the Consumer Loan Companies have invested in loans with an aggregate of $195.7 million of unfunded and available revolving credit privileges as of June 30, 2023. However, under the terms of these loans, requests for draws may be denied and unfunded availability may be terminated at management’s discretion. Lastly, Genesis had commitments to fund up to $579.5 million of additional advances on existing mortgage loans as of June 30, 2023. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the customer and other terms regarding advances that must be met before Genesis funds the commitment.

INFLATION

Virtually all of our assets and liabilities are financial in nature. As a result, interest rates and other factors affect our performance more so than inflation, although inflation rates can often have a meaningful influence over the direction of interest

rates. Furthermore, our financial statements are prepared in accordance with GAAP and our distributions are determined by our board of directors primarily based on our taxable income, and, in each case, our activities and balance sheet are measured with reference to historical cost and/or fair market value without considering inflation. See “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to loss resulting from changes in interest rates, credit spreads, foreign currency exchange rates, commodity prices, equity prices and other market-based risks. The primary market risks that we are exposed to are interest rate risk, mortgage basis spread risk, prepayment rate risk and credit risk. These risks are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control. All of our market risk sensitive assets, liabilities and derivative positions (other than TBAs) are for non-trading purposes only. For a further discussion of how market risk may affect our financial position or results of operations, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Use of Estimates.”

Interest Rate Risk

Changes in interest rates, including changes in expected interest rates or “yield curves,” affect our investments in various ways, the most significant of which are discussed below.

Fair Value Impact

Changes in the level of interest rates also affect the yields required by the marketplace on interest rate instruments. Increasing interest rates would decrease the value of the fixed rate assets we hold at the time because higher required yields result in lower prices on existing fixed rate assets in order to adjust their yield upward to meet the market.

Changes in unrealized gains or losses resulting from changes in market interest rates do not directly affect our cash flows, or our ability to pay a dividend, to the extent the related assets are expected to be held and continue to perform as expected, as their fair value is not relevant to their underlying cash flows. Changes in unrealized gains or losses would impact our ability to realize gains on existing investments if they were sold. Furthermore, with respect to changes in unrealized gains or losses on investments which are carried at fair value, changes in unrealized gains or losses would impact our net book value and, in certain cases, our net income.

Changes in interest rates can also have ancillary impacts on our investments. Generally, in a declining interest rate environment, residential mortgage loan prepayment rates increase which in turn would cause the value of MSRs, mortgage servicing rights financing receivables, Excess MSRs and the rights to the basic fee components of MSRs to decrease, because the duration of the cash flows we are entitled to receive becomes shortened, and the value of loans and Non-Agency RMBS to increase, because we generally acquired these investments at a discount whose recovery would be accelerated. With respect to a significant portion of our MSRs and Excess MSRs, we have recapture agreements, as described in Notes 4 and 5 to our Consolidated Financial Statements. These recapture agreements help to protect these investments from the impact of increasing prepayment rates. In addition, to the extent that the loans underlying our MSRs, MSR financing receivables, Excess MSRs and the rights to the basic fee components of MSRs are well-seasoned with credit-impaired borrowers who may have limited refinancing options, we believe the impact of interest rates on prepayments would be reduced. Conversely, in an increasing interest rate environment, prepayment rates decrease which in turn would cause the value of MSRs, MSR financing receivables, Excess MSRs and the rights to the basic fee components of MSRs to increase and the value of loans and Non-Agency RMBS to decrease. To the extent we do not hedge against changes in interest rates, our balance sheet, results of operations and cash flows would be susceptible to significant volatility due to changes in the fair value of, or cash flows from, our investments as interest rates change. However, rising interest rates could result from more robust market conditions, which could reduce the credit risk associated with our investments. The effects of such a decrease in values on our financial position, results of operations and liquidity are discussed below under “—Prepayment Rate Exposure.”

Changes in the value of our assets could affect our ability to borrow and access capital. Also, if the value of our assets subject to short-term financing were to decline, it could cause us to fund margin, or repay debt, and affect our ability to refinance such assets upon the maturity of the related financings, adversely impacting our rate of return on such investments.

We are subject to margin calls on our secured financing agreements. Furthermore, we may, from time to time, be a party to derivative agreements or financing arrangements that are subject to margin calls, or mandatory repayment, based on the value of such instruments. We seek to maintain adequate cash reserves and other sources of available liquidity to meet any margin

calls, or required repayments, resulting from decreases in value related to a reasonably possible (in our opinion) change in interest rates but there can be no assurance that our cash reserves will be sufficient.

In addition, changes in interest rates may impact our ability to exercise our call rights and to realize or maximize potential profits from them. A significant portion of the residential mortgage loans underlying our call rights bear fixed rates and may decline in value during a period of rising market interest rates. Furthermore, rising rates could cause prepayment rates on these loans to decline, which would delay our ability to exercise our call rights. These impacts could be at least partially offset by potential declines in the value of Non-Agency RMBS related to the call rights, which could then be acquired more cheaply, and in credit spreads, which could offset the impact of rising market interest rates on the value of fixed rate loans to some degree. Conversely, declining interest rates could increase the value of our call rights by increasing the value of the underlying loans.

We believe our consumer loan investments generally have limited interest rate sensitivity given that our portfolio is mostly composed of very seasoned loans with credit-impaired borrowers who are paying fixed rates, who we believe are relatively unlikely to change their prepayment patterns based on changes in interest rates.

Interest rates are highly sensitive to many factors, including fiscal and monetary policies and domestic and international economic and political considerations, as well as other factors beyond our control.

The interest rates on our secured financing agreements, as well as adjustable-rate mortgage loans in our securitizations, are generally based on SOFR, which is subject to national, international and other regulatory guidance for reform. The recent transition from LIBOR to SOFR involves operational risks, including but not limited to, reduced experience understanding and modeling SOFR-based assets and liabilities which in turn increases the difficulty of investing, hedging and risk management.

The table below provides comparative estimated changes in our book value based on a parallel shift in the yield curve (assuming an unchanged mortgage basis) including changes in our book value resulting from potential related changes in discount rates.

Estimated Change in Book Value (in millions) (A)

Interest rate change (bps)

June 30, 2023

December 31, 2022

+50bps

+314.6

+403.4

+25bps

+158.9

+203.3

-25bps

-158.9

-203.3

-50bps

-322.7

-411.5

(A)Amounts shown are pre-tax.

Mortgage Basis Spread Risk

Mortgage basis measures the spread between the yield on current coupon mortgage-backed securities and benchmark rates including treasuries and swaps. The level of mortgage basis is driven by demand and supply of mortgage-backed instruments relative to other rate-sensitive assets. Changes in the mortgage basis have an impact on prepayment rates driven by the ability of borrowers underlying our portfolio to refinance. A lower mortgage basis would imply a lower mortgage rate which would increase prepayment speeds due to higher refinance activity and, therefore, lower fair value of our mortgage portfolio. The mortgage basis is also correlated with other spread products such as corporate credit, and in the crisis of the last decade it was at a generational wide not seen before or since. The table below provides comparative estimated changes in our book value based on changes in mortgage basis.

Estimated Change in Book Value (in millions) (A)

Mortgage basis change (bps)

June 30, 2023

December 31, 2022

+20bps

+14.0

+0.9

+10bps

+7.2

+0.6

-10bps

-7.2

-0.6

-20bps

-14.9

-1.8

(A)Amounts shown above are pre-tax.

Prepayment Rate Exposure

Prepayment rates significantly affect the value of MSRs and MSR financing receivables, Excess MSRs, the basic fee component of MSRs (which we own as part of our servicer advance investments), Non-Agency RMBS and loans, including consumer loans. Prepayment rate is the measurement of how quickly borrowers pay down the UPB of their loans or how quickly loans are otherwise brought current, modified, liquidated or charged off. The price we pay to acquire certain investments will be based on, among other things, our projection of the cash flows from the related pool of loans. Our expectation of prepayment rates is a significant assumption underlying those cash flow projections. If the fair value of MSRs and MSR financing receivables, Excess MSRs or the basic fee component of MSRs decreases, we would be required to record a non-cash charge, which would have a negative impact on our financial results. Furthermore, a significant increase in prepayment rates could materially reduce the ultimate cash flows we receive from MSRs and MSR financing receivables, Excess MSRs or our right to the basic fee component of MSRs, and we could ultimately receive substantially less than what we paid for such assets. Conversely, a significant decrease in prepayment rates with respect to our loans or RMBS could delay our expected cash flows and reduce the yield on these investments.

We seek to reduce our exposure to prepayment through the structuring of our investments. For example, in our MSR and Excess MSR investments, we seek to enter into “recapture agreements” whereby our MSR or Excess MSR is retained if the applicable servicer or subservicer originates a new loan the proceeds of which are used to repay a loan underlying an MSR or Excess MSR in our portfolio. We seek to enter into such recapture agreements in order to protect our returns in the event of a rise in voluntary prepayment rates.

Credit Risk

We are subject to varying degrees of credit risk in connection with our assets. Credit risk refers to the ability of each individual borrower underlying our MSRs, MSR financing receivables, Excess MSRs, servicer advance investments, securities and loans to make required interest and principal payments on the scheduled due dates. If delinquencies increase, then the amount of servicer advances we are required to make will also increase, as would our financing cost thereof. We may also invest in loans and Non-Agency RMBS which represent “first loss” pieces; in other words, they do not benefit from credit support although we believe they predominantly benefit from underlying collateral value in excess of their carrying amounts. We do not expect to encounter credit risk in our Agency RMBS, and we do anticipate credit risk related to Non-Agency RMBS, residential mortgage loans and consumer loans.

We seek to reduce credit risk through prudent asset selection, actively monitoring our asset portfolio and the underlying credit quality of our holdings and, where appropriate and achievable, repositioning our investments to upgrade their credit quality. Our pre-acquisition due diligence and processes for monitoring performance include the evaluation of, among other things, credit and risk ratings, principal subordination, prepayment rates, delinquency and default rates, and vintage of collateral.

For our MSRs, MSR financing receivables and Excess MSRs on Agency collateral and our Agency RMBS, delinquency and default rates have an effect similar to prepayment rates. Our Excess MSRs on Non-Agency portfolios are not directly affected by delinquency rates because the servicer continues to advance principal and interest until a default occurs on the applicable loan, so delinquencies decrease prepayments therefore having a positive impact on fair value, while increased defaults have an effect similar to increased prepayments. For our Non-Agency RMBS and loans, higher default rates can lead to greater loss of principal. For our call rights, higher delinquencies and defaults could reduce the value of the underlying loans, therefore reducing or eliminating the related potential profit.

Market factors that could influence the degree of the impact of credit risk on our investments include (i) unemployment and the general economy, which impact borrowers’ ability to make payments on their loans, (ii) home prices, which impact the value of collateral underlying residential mortgage loans, (iii) the availability of credit, which impacts borrowers’ ability to refinance, and (iv) other factors, all of which are beyond our control.

Liquidity Risk

The assets that comprise our asset portfolio are generally not publicly traded. A portion of these assets may be subject to legal and other restrictions on resale or otherwise be less liquid than publicly-traded securities. The illiquidity of our assets may make it difficult for us to sell such assets if the need or desire arises, including in response to changes in economic and other conditions.

Investment Specific Sensitivity Analyses

MSRs and MSR Financing Receivables

The following table summarizes the estimated change in fair value of our interests in the Agency MSRs, owned as of June 30, 2023 given several parallel shifts in the discount rate, prepayment rate and delinquency rate (dollars in thousands):


Fair value at June 30, 2023	$	5,703,219
Discount rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	6,144,483		$	5,915,750		$	5,505,165		$	5,320,389
Change in estimated fair value:
Amount	$	441,264		$	212,531		$	(198,054)		$	(382,830)
Percentage	7.7		%	3.7		%	(3.5)		%	(6.7)		%

Prepayment rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	5,968,039		$	5,830,194		$	5,589,925		$	5,488,331
Change in estimated fair value:
Amount	$	264,820		$	126,975		$	(113,294)		$	(214,888)
Percentage	4.6		%	2.2		%	(2.0)		%	(3.8)		%

Delinquency rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	5,795,070		$	5,752,835		$	5,646,473		$	5,583,270
Change in estimated fair value:
Amount	$	91,851		$	49,616		$	(56,746)		$	(119,949)
Percentage	1.6		%	0.9		%	(1.0)		%	(2.1)		%

The following table summarizes the estimated change in fair value of our interests in the Non-Agency MSRs, including MSR financing receivables, owned as of June 30, 2023 given several parallel shifts in the discount rate, prepayment rate and delinquency rate (dollars in thousands):


Fair value at June 30, 2023	$	722,415
Discount rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	795,069		$	757,095		$	690,644		$	661,454
Change in estimated fair value:
Amount	$	72,654		$	34,680		$	(31,771)		$	(60,961)
Percentage	10.1		%	4.8		%	(4.4)		%	(8.4)		%

Prepayment rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	764,577		$	742,921		$	702,935		$	684,379
Change in estimated fair value:
Amount	$	42,162		$	20,506		$	(19,480)		$	(38,036)
Percentage	5.8		%	2.8		%	(2.7)		%	(5.3)		%

Delinquency rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	753,434		$	738,695		$	704,775		$	685,950
Change in estimated fair value:
Amount	$	31,019		$	16,280		$	(17,640)		$	(36,465)
Percentage	4.3		%	2.3		%	(2.4)		%	(5.0)		%

The following table summarizes the estimated change in fair value of our interests in the Ginnie Mae MSRs, owned as of June 30, 2023 given several parallel shifts in the discount rate, prepayment rate and delinquency rate (dollars in thousands):


Fair value at June 30, 2023	$	2,262,922
Discount rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	2,432,035		$	2,344,396		$	2,187,016		$	2,116,147
Change in estimated fair value:
Amount	$	169,113		$	81,474		$	(75,906)		$	(146,775)
Percentage	7.5		%	3.6		%	(3.4)		%	(6.5)		%

Prepayment rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	2,385,837		$	2,321,363		$	2,208,488		$	2,157,918
Change in estimated fair value:
Amount	$	122,915		$	58,441		$	(54,434)		$	(105,004)
Percentage	5.4		%	2.6		%	(2.4)		%	(4.6)		%

Delinquency rate shift in %	-20%			-10%			10%			20%
Estimated fair value	$	2,470,272		$	2,371,522		$	2,146,202		$	2,023,223
Change in estimated fair value:
Amount	$	207,350		$	108,600		$	(116,720)		$	(239,699)
Percentage	9.2		%	4.8		%	(5.2)		%	(10.6)		%

Each of the preceding sensitivity analyses is hypothetical and should be used with caution. In particular, the results are calculated by stressing a particular economic assumption independent of changes in any other assumption; in practice, changes in one factor may result in changes in another, which might counteract or amplify the sensitivities. Also, changes in the fair value based on a 10% variation in an assumption generally may not be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are or may become, from time to time, involved in various disputes, litigation and regulatory inquiry and investigation matters that arise in the ordinary course of business. Given the inherent unpredictability of these types of proceedings, it is possible that future adverse outcomes could have a material adverse effect on our business, financial position or results of operations.

ITEM 1A. RISK FACTORS

The risk factors disclosed under Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022 should be considered together with the information included in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, and should not be limited to those referenced herein or therein. The following risks and uncertainties related to the Sculptor Acquisition supplement the risk factors found under Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022.

Risks Related to the Sculptor Acquisition

The Sculptor Acquisition is subject to conditions, some or all of which may not be satisfied, or completed on a timely basis, if at all. Failure to complete the Sculptor Acquisition could have material adverse effects on us.

On July 23, 2023, we entered into the Merger Agreement to acquire Sculptor. We cannot assure you that the Sculptor Acquisition will be consummated on the terms or in the timeframe described herein, if at all.

Consummation of the Sculptor Acquisition is subject to certain customary conditions, including (i) approval of the Sculptor Acquisition by the requisite vote of Sculptor’s stockholders (the “Company Stockholder Approval”) and approval of the Sculptor Acquisition by the affirmative vote of the holders representing at least a majority of the aggregate voting power of the outstanding shares of Sculptor Class A common stock owned by the holders of Sculptor Class A common stock who (x) are not also holders of either Class A common units of the operating partnerships or Class A-1 common units of the operating partnerships and their respective affiliates and (y) are not executive managing directors of Sculptor employed by Sculptor or its subsidiaries as of the date of the vote of Sculptor’s stockholders or the date of the Merger and that are entitled to vote thereon (the “Company Non-Unitholder Stockholder Approval” and together with the Company Stockholder Approval, the “Required Stockholder Approval”), (ii) approval of the LP Mergers (as defined in the Merger Agreement) by the general partner of each of the Operating Partnerships (as defined in the Merger Agreement), (iii) the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, the approval of the Financial Conduct Authority in the United Kingdom and the approval of the Securities and Futures Commission in Hong Kong, (iv) the absence of a Company Material Adverse Effect (as defined in the Merger Agreement) on Sculptor, (v) the accuracy of each party’s representations and warranties (subject to customary materiality qualifiers), (vi) each party’s compliance with its covenants and agreements contained in the Merger Agreement in all material respects and (vii) the receipt of consent of investment funds or other vehicles managed by Sculptor and its subsidiaries representing at least 85% of such parties’ run rate revenue to the “assignment” (as defined in the Investment Advisers Act of 1940) of their client contracts.

There can be no assurance that the conditions to closing of the Sculptor Acquisition will be satisfied or waived or that other events will not intervene, delay or result in the failure to close the Sculptor Acquisition. Certain of these conditions are not within our control, and we cannot predict when, or if these conditions will be satisfied. Under the terms of the Merger Agreement, the Sculptor Acquisition may be terminated by either party (i) if the closing has not occurred on or before July 23, 2024; (ii) if a court or other governmental entity has issued a final and non-appealable order prohibiting the closing; (iii) if Sculptor fails to obtain the Required Stockholder Approval; or (iv) upon a material uncured breach by the other party that would result in a failure of the conditions to the closing to be satisfied.

In addition, government regulators may impose conditions, terms, obligations or restrictions in connection with their approval of or consent to the Sculptor Acquisition, and such conditions, terms, obligations or restrictions may delay completion of the Sculptor Acquisition, require us to take actions that materially alter our existing business or the proposed combined business, including divestitures or similar transactions, or impose additional material costs on, or materially limit the revenues of, the combined company following the completion of the Sculptor Acquisition. Regulators may impose such conditions, terms, obligations or restrictions, and, if imposed, such conditions, terms, obligations or restrictions may delay or prevent completion of the Sculptor Acquisition, and may have a material adverse effect on our existing business or the proposed combined business.

If the Sculptor Acquisition is not completed, our ongoing business may be materially adversely affected and, without realizing any of the benefits of having completed the Sculptor Acquisition, we would be subject to a number of risks, including the following:

•the market price of our common stock could decline;

•time and resources committed by our management to matters relating to the Sculptor Acquisition could otherwise have been devoted to pursuing other beneficial opportunities;

•we may experience negative reactions from the financial markets or from our customers, employees, suppliers and regulators; and

•we will be required to pay the costs relating to the Sculptor Acquisition, such as legal, accounting and financial advisory fees, whether or not the Sculptor Acquisition is completed.

The materialization of any of these risks could materially and adversely impact our ongoing business. Similarly, delays in the completion of the Sculptor Acquisition could, among other things, result in additional transaction costs, loss of revenue or other negative effects associated with uncertainty about completion of the Sculptor Acquisition.

After the Sculptor Acquisition, we may be unable to successfully integrate the businesses and realize the anticipated benefits of the Sculptor Acquisition.

The success of the Sculptor Acquisition will depend, in part, on our ability to successfully integrate Sculptor, which currently operates as an independent public company, with our business and realize the anticipated benefits, including synergies, cost savings, innovation and operational efficiencies, from the combination. If we are unable to achieve these objectives within the anticipated timeframe, or at all, the anticipated benefits may not be realized fully, or at all, or may take longer to realize than expected and the value of our common stock may be harmed. Sculptor’s business is subject to certain of the same risks as our businesses, as well as additional risks relating to the asset management business, including competitive pressures relating to fund performance, ability to attract and retain fund investors, additional regulation of asset managers and other risks related to the management of funds. If the Sculptor Acquisition is completed, our exposure to the risks involved in such businesses will be increased.

The Sculptor Acquisition and the integration of Sculptor into our business may result in material challenges, including, without limitation:

•the diversion of management’s attention from our ongoing business as a result of the devotion of time and resources to the Sculptor Acquisition;

•addressing possible differences in business backgrounds, corporate cultures and management philosophies;

•maintaining employee morale and attracting, motivating and retaining management personnel and other key employees;

•the possibility of faulty assumptions underlying expectations regarding the Sculptor Acquisition;

•retaining existing business relationships, including Sculptor’s current fund investors, and attracting new business relationships;

•consolidating corporate and administrative infrastructures and eliminating duplicative operations;

•unanticipated issues and costs in integrating information technology, communications and other systems;

•unanticipated changes in federal or state laws or regulations; and

•unforeseen liabilities, expenses or delays associated with the Sculptor Acquisition.

Many of these factors will be outside of our control and any one of them could result in delays, increased costs, failures in achieving anticipated benefits, decreases in the amount of expected revenues and diversion of management’s time and energy, which could materially affect our financial position, results of operations and cash flows.

Stockholder or other litigation could result in the payment of damages and/or may materially and adversely affect our business, financial condition results of operations and liquidity.

Transactions such as the Sculptor Acquisition often give rise to securities class action and derivative lawsuits and other legal proceedings by stockholders or other third parties. Even if such legal proceedings are without merit, the defense or settlement of any lawsuit or claim that remains unresolved regarding the Sculptor Acquisition may materially and adversely affect our business, financial condition, results of operations and liquidity. Further, such litigation or settlement of any lawsuit or claim could be costly and could divert management’s time and attention from the operation of the business. Finally, if a plaintiff was successful in obtaining an injunction prohibiting completion of the Sculptor Acquisition, such injunction may delay or prevent completion of the Sculptor Acquisition, which may adversely affect our business, financial condition, results of operations and liquidity.

We may not have discovered undisclosed liabilities of Sculptor during our due diligence process.

In the course of the due diligence review of Sculptor that we conducted prior to the execution of the Merger Agreement, we may not have discovered, or may have been unable to quantify, undisclosed liabilities or other issues of Sculptor and its subsidiaries, and we do not have rights of indemnification against Sculptor for any such liabilities. Examples of such

undisclosed liabilities or other issues may include, but are not limited to, unpaid taxes, pending or threatened litigation or regulatory matters. Any such undisclosed liabilities could have an adverse effect on our business, results of operations, financial condition and cash flows following the completion of the Sculptor Acquisition.

Our and Sculptor’s business relationships may be subject to disruption due to uncertainty associated with the Sculptor Acquisition, which could have an adverse effect on the Company and business and operations of the combined company.

Parties with which we and/or Sculptor do business may experience uncertainty associated with the proposed acquisition, including with respect to current or future business relationships with us, Sculptor or the combined Company following the completion of the Sculptor Acquisition. Our and Sculptor’s relationships may be subject to disruption as customers, current and prospective fund investors, suppliers and other persons with whom we and/or Sculptor have a business relationship may delay or defer certain business decisions or might decide to seek to terminate, change or renegotiate their relationships with us or Sculptor, as applicable.

Such risks could have an adverse effect on the results of operations, cash flows and financial position of us or the combined company following the completion of the Sculptor Acquisition, including an adverse effect on our ability to realize the expected synergies and other benefits of the transaction. The risk, and adverse effect, of any disruption could be exacerbated by a delay in the completion of or failure to complete the transaction.

Uncertainties associated with the Sculptor Acquisition may cause a loss of management personnel and other key employees, and we may have difficulty attracting and motivating management personnel and other key employees, which could adversely affect our future business and operations.

We and Sculptor are dependent on the experience and industry knowledge of our management personnel and other key employees to execute our business plans. Our success after the completion of the Sculptor Acquisition will depend in part upon our ability to attract, motivate and retain key management personnel and other key employees of our Company and Sculptor. Prior to completion of the Sculptor Acquisition, current and prospective employees of the combined company may experience uncertainty about their roles within our Company following the completion of the Sculptor Acquisition, which may have an adverse effect on our ability to attract, motivate or retain management personnel and other key employees. Additionally, although we have agreed to establish a retention program and long-term incentive program for certain Sculptor employees, there can be no guarantee that such programs will be successful in retaining such employees, including key employees. No assurance can be given that we will be able to attract, motivate or retain management personnel and other key employees to the same extent after the completion of the Sculptor Acquisition.

In specified circumstances, Sculptor could terminate the Merger Agreement to accept an alternative proposal.

Sculptor may in certain circumstances terminate the Merger Agreement to enter into an agreement providing for a superior proposal. In such event, Sculptor would be obligated to pay us a termination fee equal to $16,576,819. Such termination would deny us and our stockholders any benefits from the Sculptor Acquisition and could materially and negatively impact our share price.

We will incur substantial transaction fees and costs in connection with the Sculptor Acquisition.

We expect to incur a significant amount of non-recurring expenses in connection with the Sculptor Acquisition. Additional unanticipated costs may be incurred in the course of the integration of our businesses and the business of Sculptor. Many of the expenses that may be incurred are, by their nature, difficult to estimate. We cannot be certain that the elimination of duplicative costs or the realization of other efficiencies related to the integration of the two businesses will offset the transaction and integration costs in the near term, or at all. Additionally, the expenses in connection with the Sculptor Acquisition are expected to be significant, although the aggregate amount and timing of such charges are uncertain at present.

Our ability to utilize Sculptor’s tax attributes will be significantly limited.

Although Sculptor currently has significant tax attributes, including significant net operating losses, our use of those attributes following the closing of the Sculptor Acquisition will be subject to significant limitations as a result of the fact that the Sculptor Acquisition will cause Sculptor to undergo an “ownership change” for purposes of Section 382 of the Code. Specifically, the Code limits the ability of a company that undergoes an “ownership change” to utilize its net operating loss and net capital loss carryforwards and certain built-in losses to offset taxable income earned in years after the ownership change. Section 382 imposes an annual limitation on the use of such attributes, which, in the case of Sculptor’s attributes, would permit us to use only a small portion of Sculptor’s tax attributes each year.

As a result of the Section 382 limitation or potentially other limitations or changes in circumstances, our use of Sculptor’s tax attributes will be significantly delayed, and we may not be able to use all of those attributes, thereby limiting the cash tax benefit of those attributes.

100

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

None.

101

ITEM 6. EXHIBITS


Exhibit Number						Exhibit Description



2.1						Agreement and Plan of Merger, dated as of July 23, 2023, by and among Rithm Capital Corp., Sculptor Capital Management, Inc., Sculptor Capital LP, Sculptor Capital Advisors LP, Sculptor Capital Advisors II LP, Calder Sub, Inc., Calder Sub I, LP, Calder Sub II, LP, and Calder Sub III, LP (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed July 24, 2023)

10.1+						Rithm Capital Corp. 2023 Omnibus Incentive Plan, adopted as of May 25, 2023 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed May 30, 2023)


31.1*						Certification of Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*						Certification of Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

99.1						Voting Agreement, dated as of July 23, 2023, by and between Rithm Capital Corp. and James Levin (incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K, filed July 24, 2023)

99.2						Voting Agreement, dated as of July 23, 2023, by and between Rithm Capital Corp. and Wayne Cohen (incorporated by reference to Exhibit 99.3 to the Company’s Current Report on Form 8-K, filed July 24, 2023)

99.3						Voting Agreement, dated as of July 23, 2023, by and between Rithm Capital Corp. and Brett Klein (incorporated by reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K, filed July 24, 2023)

99.4						Voting Agreement, dated as of July 23, 2023, by and between Rithm Capital Corp. and Peter Wallach (incorporated by reference to Exhibit 99.5 to the Company’s Current Report on Form 8-K, filed July 24, 2023)

101						The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Comprehensive Operations; (iii) Consolidated Statements of Changes in Stockholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements

104						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)



+			Indicates a management contract or compensatory plan or arrangement
†			Portions of this exhibit have been omitted.
*			Exhibit filed herewith.
**			Exhibit furnished herewith.
#			Portions of this exhibit have been omitted pursuant to a request for confidential treatment.

102

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:


			RITHM CAPITAL CORP.

			By:			/s/ Michael Nierenberg
						Michael Nierenberg
						Chief Executive Officer and President
						(Principal Executive Officer)

						August 4, 2023

			By:			/s/ Nicola Santoro, Jr.
						Nicola Santoro, Jr.
						Chief Financial Officer and Treasurer
						(Principal Financial Officer)

						August 4, 2023

103