Rivulet Media, Inc. - Annual Report: 2016 (Form 10-K)
United States Securities and Exchange Commission
Washington, D.C. 20549
Form 10-K
☒ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934:
For the fiscal year ending September 30, 2016
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934:
For the transition period from ___________ to ___________.
Commission file number: 0-32201
BIO-MATRIX SCIENTIFIC GROUP, INC.
(Name of small business issuer in its charter)
Delaware | 33-0824714 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
4700 Spring Street, Suite 304, La Mesa, California, 91942
(Address of Principal executive offices)
(619) 702-1404
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each Class to be so Registered: |
Name of each exchange on which registered: |
None | None |
Securities registered under Section 12(g) of the Act:
Common Stock, Par Value $.0001
(Title of Class)
1 |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes ☐ No ☒
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months, (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in the definitive proxy or information statement incorporated by reference in Part III of this Form 10-K or amendment to Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, and accelerated filer, a non-accelerated filer, or a small reporting company. See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
Large Accelerated Filer ☐ | Accelerated Filer ☐ | |
Non-accelerated Filer ☐ | Smaller reporting company ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
As of March 31, 2016, the aggregate market value of the issued and outstanding common stock held by non-affiliates of the registrant, based upon the closing price of the common stock, under the symbol “BMSN” as quoted on the OTC market was approximately $832,042. For purposes of the statement in the preceding statement, all directors, executive officers and 10% shareholders are assumed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for any other purpose.
Number of shares outstanding of the issuer's classes of common stock as of December 20 2016:
6,956,855,636 shares of common stock
2 |
In this annual report, the terms “Bio-Matrix Scientific Group Inc.”, “Company”, “us”, “we”, or “our”, unless the context otherwise requires, mean Bio-Matrix Scientific Group, Inc., a Delaware corporation, and its subsidiaries.
This annual report on Form 10-K and other reports that we file with the SEC contain statements that are considered forward-looking statements. Forward-looking statements give the Company’s current expectations, plans, objectives, assumptions or forecasts of future events. All statements other than statements of current or historical fact contained in this annual report, including statements regarding the Company’s future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plans,” “potential,” “projects,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” and similar expressions. These statements are based on the Company’s current plans and are subject to risks and uncertainties, and as such the Company’s actual future activities and results of operations may be materially different from those set forth in the forward looking statements. Any or all of the forward-looking statements in this annual report may turn out to be inaccurate and as such, you should not place undue reliance on these forward-looking statements. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. The forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and assumptions due to a number of factors, including:
• | dependence on key personnel; |
• | competitive factors; |
• | degree of success of research and development programs |
• | the operation of our business; and |
• | general economic conditions |
These forward-looking statements speak only as of the date on which they are made, and except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this annual report.
3 |
PART I
Item 1. Business
We were organized October 6, 1998, under the laws of the State of Delaware as Tasco International, Inc.
Through our controlled subsidiary, Regen BioPharma ,Inc.(“Regen”) , we intend to engage primarily in the development of regenerative medical applications which we intend to license from other entities up to the point of successful completion of Phase I and or Phase II clinical trials after which we would either attempt to sell or license those developed applications or, alternatively, advance the application further to Phase III clinical trials. The primary factor to be considered by us in arriving at a decision to advance an application further to Phase III clinical trials would be a greater than anticipated indication of efficacy seen in Phase I trials. As of September 30, 2016 the Company owned 11.64% of the share capital of Regen and exercised 57.7% of the voting power of Regen , such voting power primarily attributable to Bio Matrix Scientific Group, Inc.’s ownership of 30,000 shares of Regen’s Seriess AA Preferred Stock. Each holder of Regen’s Series AA Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series AA Preferred Stock owned by such holder times ten thousand (10,000). Except as otherwise required by law holders of Regen’s Common Stock, other series of Preferred issued by the Corporation, and Series AA Preferred Stock shall vote as a single class on all matters submitted to the stockholders.
As of December 13, 2015 , we have not licensed any existing therapies which may be marketed. On June 23, 2015 Regen Biopharma, Inc. ( “Regen”) entered into an agreement (“Agreement”) with Zander Therapeutics, Inc. ( “Zander”) whereby Regen granted to Zander an exclusive worldwide right and license for the development and commercialization of certain intellectual property controlled by Regen (“ License IP”) for non-human veterinary therapeutic use for a term of fifteen years. Zander is a wholly owned subsidiary of Entest Biomedical, Inc.
Pursuant to the Agreement, Zander shall pay to Regen one-time, non-refundable, upfront payment of one hundred thousand US dollars ($100,000) as a license initiation fee which must be paid within 90 days of June 23, 2015 and an annual non-refundable payment of one hundred thousand US dollars ($100,000) on July 15th, 2016 and each subsequent anniversary of the effective date of the Agreement.
The abovementioned payments may be made, at Zander’s discretion, in cash or newly issued common stock of Zander or in common stock of Entest BioMedical Inc. valued as of the lowest closing price on the principal exchange upon which said common stock trades publicly within the 14 trading days prior to issuance.
Pursuant to the Agreement, Zander shall pay to Regen royalties equal to four percent (4%) of the Net Sales , as such term is defined in the Agreement, of any Licensed Products, as such term is defined in the Agreement, in a Quarter.
Pursuant to the Agreement, Zander will pay Regen ten percent (10%) of all consideration (in the case of in-kind consideration, at fair market value as monetary consideration) received by Zander from sublicensees ( excluding royalties from sublicensees based on Net Sales of any Licensed Products for which Regen receives payment pursuant to the terms and conditions of the Agreement).
Zander is obligated pay to Regen minimum annual royalties of ten thousand US dollars ($10,000) payable per year on each anniversary of the Effective Date of this Agreement, commencing on the second anniversary of June 23, 2015. This minimum annual royalty is only payable to the extent that royalty payments made during the preceding 12-month period do not exceed ten thousand US dollars ($10,000).
4 |
The Agreement may be terminated by Regen:
If Zander has not sold any Licensed Product by ten years of the effective date of the Agreement or Zander has not sold any Licensed Product for any twelve (12) month period after Zander’s first commercial sale of a Licensed Product.
The Agreement may be terminated by Zander with regard to any of the License IP if by five years from the date of execution of the Agreement a patent has not been granted by the United States patent and Trademark Office to Regen with regard to that License IP.
The Agreement may be terminated by Zander with regard to any of the License IP if a patent that has been granted by the United States patent and Trademark Office to Regen with regard to that License IP is terminated.
The Agreement may be terminated by either party in the event of a material breach by the other party.
David R. Koos serves as sole officer and director of both Zander and Entest Biomedical, Inc. and also serves as Chairman and Chief Executive Officer of Regen and Bio Matrix Scientific Group, Inc.
Zander will be required to obtain approval from the United States Food and Drug Administration (“FDA”) in order to market any Licensed Product which may be developed within the United States and no assurance may be given that such approval would be granted.
Regen has acquired certain intellectual property from Dr. Wei Ping Min on May 1, 2013 and licensed certain intellectual property from Benitec Australia Limited on August 5, 2013. These collective intellectual properties comprise the therapeutic concept behind dCellVax , a cancer therapy in early stage development by the Company.
On May 1, 2013 Dr. Wei Ping Min (“Min”) entered into an agreement (“Agreement”) whereby Min assigned to Regen all right, title and interest in US Patent # 8,389,708 as well as all Patent applications from the same family corresponding to numbers PCT/CA2006/000984, CA2612200 and EP1898936.(“Min IP”) US Patent # 8,389,708 was granted to Min with regard to his invention of a method directed to the silencing of immunosuppressive cancer causing genes using short interfering RNA (siRNA) leading to an increase in the immune response, a decrease in tumor-induced immunosuppression and a decrease in in vivo tumor progression. siRNA are shorter pieces of double stranded RNA that allow the interference of a particular gene, without causing cell death.
As consideration for the Min IP, Regen is required to:
(a) | negotiate in good faith with Min with regards to a proposed consulting agreement by and between Min whereby Min shall perform certain mutually agreed upon tasks for the benefit of Regen for consideration to Min consisting of $100,000 of the common shares of Bio-Matrix Scientific Group, Inc. valued as of the date of issuance and to be paid over a twelve month period in twelve equal installments (“Consulting Shares”) and registered under the Securities Act of 1933 on Form S-8. |
5 |
(b) | Cause to be issued to Min 100,000 of Bio-Matrix Scientific Group, Inc.’s preferred shares (“Assignor Preferred Shares”) exchangeable into common shares of Bio-Matrix Scientific Group, Inc. (“Exchange Common Shares”) under the following terms and conditions: |
(1) upon any date subsequent to the date of the completion of a satisfactory review by the United States Food and Drug Administration (“FDA”) of an Investigational New Drug Application (“IND”) for the Min IP submitted by Regen which shall result in the ability of Regen to lawfully begin clinical testing of the Min IP on human subjects within the United States Min shall be permitted, at his option, to exchange 33,333 of the Assignor Preferred Shares into that number of Exchange Common Shares having a value of $333,000 such shares being valued at a price per share equal to the closing price as of the day written notice is given to Regen of Min’s intent to exchange.
(2) upon any date subsequent to the date that manufacturing procedures for the manufacture of the Min IP have been developed by Regen which comply to the Current Good Manufacturing Practices (“cGMP “) requirements of the Food Drug and Cosmetics Act of 1938 and the rules and regulations promulgated thereunder as they may apply to the manufacture of the Min IP Min shall be permitted, at his option, to exchange 33,333 of the Assignor Preferred Shares into that number of Exchange Common Shares having a value of $333,000 such shares being valued at a price per share equal to the closing price as of the day written notice is given to Regen of Min’s intent to exchange.
(3) upon any date subsequent to the date that, in connection with a lawfully administered Phase I clinical trial of the Min IP being conducted by Regen within the United States on human subjects, both of (1) a clinical trial protocol has been completed and (2) a Principal Investigator has been appointed, Min shall be permitted, at Min’s option, to exchange 33,333 of the Assignor Preferred Shares into that number of Exchange Common Shares having a value of $333,000 such shares being valued at a price per share equal to the closing price as of the day written notice is given by Min to Regen of Min’s intent to exchange.
(4) Min shall receive, upon successful completion of a lawfully administered Phase I clinical trial of the Min IP being conducted by Regen within the United States on human subjects, the results of which (1) shall indicate that the Min IP can be safely tolerated by human subjects (2) shall not indicate that use of the Min IP in human subjects result in side effects of such severity that commencement of a Phase II clinical trial could not occur, and (3) establishes the optimal dosage and/or method of administration( as applicable )of the Min IP , Min shall receive that number of the common shares of BIO-MATRIX SCIENTIFIC GROUP, INC. which, at a price per share equal to the closing price of the shares as of the day of issuance, shall equal $1,000,000.
All common shares of Bio-Matrix Scientific Group, Inc issuable pursuant to the Agreement are subject to the condition that a sufficient number of common shares shall be authorized for issuance by BMSN in order that the required number common shares may be issued. Pursuant to the Agreement, Min shall be entitled to additional consideration for productivity and deliverables over and above listed items (“”Bonus””). The eligibility of Min to receive a Bonus as well as the nature and amount of any Bonus shall be at the sole discretion and determination of the Chief Executive Officer of the Company. On August 9, 2013 Bio-Matrix Scientific Group, Inc issued to Min 100,000 of its Preferred Shares pursuant to the Agreement.
On August 5, 2013 Regen was granted by Benitec Australia Limited (“Benitec”) an exclusive worldwide right and license to certain patents, patent applications, know-how and other intellectual property relating to RNA interference, a biological mechanism by which double-stranded RNA modifies gene expression (“RNAi”) possessed by Benitec.
Pursuant to the agreement between the parties for the grant of the license (“Agreement”) , Regen is obligated to make the following payments to Benitec as consideration for the grant of the license:
(1) a one-time, non-refundable, upfront payment of twenty five thousand US dollars ($25,000) as a license initiation fee on the execution date of the Agreement. On August 30, 2013 BMSN issued 8,512,088 of its common shares to Benitec in satisfaction of this obligation on behalf of the Company. Fair value of these common shares as of the date of issuance was determined to be $25,536.
(2) a one-time non-refundable payment of twenty five thousand US dollars ($25,000) on the first anniversary of the execution date of the Agreement.
(3) The following milestone payments per each Licensed Product that meets such milestone:
Milestone | Amount |
Start Phase I/II clinical trial – dosing first patient | $100,000 US Dollars |
Start Phase III clinical trial | $500,000 US Dollars |
Regulatory Approval for a Licensed Product by first regulatory agency | $1,000,000 US Dollars |
Regulatory Approval for a Licensed Product by second regulatory agency | $2,000,000.00 US Dollars |
6 |
As defined by the Agreement, “Licensed Product” shall mean any product sold by or on behalf of Regen, its Affiliates or its sublicensees pursuant to the license granted by the Agreement.
As further consideration to Benitec, Regen is required to pay:
(i) | Royalties equal to the greater of (a) a minimum annual payment of $25,000 per year or (b) four percent (4%) of the Net Sales as defined in the Agreement of any Licensed Products sold pursuant to the license sold within a given year. |
(ii) | fifty percent (50%) of all consideration (in the case of in-kind consideration, at fair market value as monetary consideration) received by Regen from sublicensees, excluding royalties from sublicensees based on Net Sales of any Licensed Products for which Benitec receives payment. |
The term of this Agreement commenced on the date of execution (“Effective Date “) continues in full force and effect on a Licensed Product-by-Licensed Product and country-by-country basis until the expiration or termination of the Benitec’s Patent Rights covering such Licensed Product.
On August 1, 2015 the Agreement was amended as follows:
Any License Fees or Milestone Payments ( as those terms are defined in the Agreement”) to be paid subsequent to April 6, 2015 may be paid in the common stock of Regen .
On November 20, 2014 Dr. Christine Ichim assigned to Regen all right, title, and interest in and to the invention described in US Patent Application Serial No. 13/652,395 relating to methods and compositions for modulating NR2F6 for therapeutic applications. In particular, methods and compositions comprising modulators of NR2F6 for modulating stem cell growth, proliferation and differentiation and for treating associated conditions and diseases. As Consideration by Regen to Dr. Ichim for the rights Regen is required to issue to Dr. Ichim 100,000 of Regen’s common shares.
On November 20, 2014 Regen and Dr. Christine Ichim entered into a Consulting Agreement (“Christine Ichim Consulting Agreement”). Pursuant to the Christine Ichim Consulting Agreement, Dr. Ichim shall invent for Regen the following:
a) | Cord Blood Small Molecule (“CBSM invention”) |
b) | Cancer Small Molecule Ligand Binding (“CSMLB Invention”) |
c) | Cancer Small Molecule Alpha helix Inhibitor (“CSMAI Invention”) |
d) | Cancer Small Molecule using 170 Compound List (“CSM170 Invention”) |
and shall assign to Regen 100% of her right, title, and interest in the above named inventions and any and patent applications filed for the above named inventions (as well as such rights in any divisions, continuations in whole or part or substitute applications).
Consideration to be paid by Regen to Dr. Ichim pursuant to the Christine Ichim Consulting Agreement shall consist of the following:
i) | As consideration for the invention, patent prosecution and assignment of all right, title and interest to CBSM invention Dr. Ichim shall be issued One Hundred Thousand Common Shares of Regen and Three Thousand Dollars, such shares to be issued and dollars to be paid upon the filing with the United States patent and Trademark Office of a provisional applications for patent for the CBSM Invention |
7 |
ii) | As consideration for the invention, patent prosecution and assignment of all right, title and interest to CSMLB invention Dr. Ichim shall be issued One Hundred Thousand Common Shares of Regen and Three Thousand Dollars, such shares to be issued and dollars to be paid upon the filing with the United States patent and Trademark Office of a provisional applications for patent for the CSMLB Invention |
iii) | As consideration for the invention, patent prosecution and assignment of all right, title and interest to CSMAI invention Dr. Ichim shall be issued One Hundred Thousand Common Shares of Regen and Three Thousand Dollars, such shares to be issued and dollars to be paid upon the filing with the United States patent and Trademark Office of a provisional applications for patent for the CSMAI Invention |
iv) | As consideration for the invention, patent prosecution and assignment of all right, title and interest to CSM170 invention Dr. Ichim shall be issued One Hundred Thousand Common Shares of Regen and Three Thousand Dollars, such shares to be issued and dollars to be paid upon the filing with the United States patent and Trademark Office of a provisional applications for patent for the CSM170 Invention v) Dr. Ichim shall be entitled to royalties during the term of any patent granted for the CBSM invention, CSMLB invention ,CSMAI invention and CSM170 invention of 5% of Net Sales made by Regen of the CBSM invention, CSMLB invention ,CSMAI invention and CSM170 invention. Net Sales" means the monetary consideration actually received by Company for the transfer of the invention less any of the following items |
(a) | outbound shipping, storage, packing and insurance expenses; |
(b) | distributor discounts; |
(c) | allowance for doubtful accounts or uncollectible accounts receivable; |
(d) | amounts repaid or credited as a result of rejections, defects, or returns |
(e) | sales and other excise taxes (excluding VAT), tariffs, export license fees and duties paid to a governmental entity |
(f) | sales commissions. |
On December 16, 2014 Dr. Christine Ichim assigned to Regen all right, title, and interest in and to the invention described in US Patent Application Serial No. 14/571,262 “METHODS AND COMPOSITIONS FOR THE TREATMENT OF CANCER BY INHIBITION OF NR2F6”
On December 17, 2014 Dr. Christine Ichim assigned to Regen all right, title, and interest in and to the invention described in US Patent Application Serial No. 14/572,574 “TREATMENT OF MYELODYSPLASTIC SYNDROME BY INHIBITION OF NR2F6”
On December 31, 2014 United States Patent Application No. 14588374 pertaining to the use of molecular interventions to treat myelodysplastic syndrome (MDS) was filed by Dr. Christine Ichim.
8 |
United States Patent Application No. 14588374 is a continuation-in-part to pending Non-Provisional U.S. Application Serial Number 13/652,395. All right, title and interest in and to the invention covered by Non-Provisional U.S. Application Serial Number 13/652,395 was assigned to Regen BioPharma, Inc. (“Regen”) by Dr. Ichim on November 20, 2014. In addition all right, title and interest in and to the invention covered by United States Patent Application No. 14588374 is assigned to Regen by Dr. Ichim pursuant to the November 20, 2014 assignment as Application No. 14588374 is a continuation-in-part to pending Non-Provisional U.S. Application Serial Number 13/652,395.
On December 31, 2014 United States Patent Application No. 14588373 pertaining to the suppression of the nuclear receptor NR2F2 using compositions that induce RNA interference for use as cancer stem cell inhibitors as well as cancer stem cell pathway inhibitors was filed by Dr. Christine Ichim.
United States Patent Application No. 14588373 is a continuation-in-part to pending Non-Provisional U.S. Application Serial Number 13/652,395. All right, title and interest in and to the invention covered by Non-Provisional U.S. Application Serial Number 13/652,395 was assigned to Regen BioPharma, Inc. by Dr. Ichim on November 20, 2014. In addition all right, title and interest in and to the invention covered by United States Patent Application No. 14588373 is assigned to Regen by Dr. Ichim pursuant to the November 20, 2014 assignment as Application No. 14588373 is a continuation-in-part to pending Non-Provisional U.S. Application Serial Number 13/652,395.
On March 3, 2015 Regen entered into an agreement (“Agreement”) with Dr. Thomas Ichim whereby Dr. Thomas Ichim would sell, assign, transfer and set over to Regen all rights, title and interest in and to the invention as described and claimed in the United States Patent Number: 8,263,571, dated September 11, 2011, titled “Gene Silencing of the Brother of the Regulator of Imprinted Sites” for consideration consisting of $9,000 and 1,000,000 shares of Regen’s Series A Preferred stock.
On June 8, 2015 Regen Biopharma, Inc. (“Regen”) entered into an agreement with Dr. Santosh Kesari (“Agreement”).
Pursuant to the terms and conditions of the Agreement
(a) | Dr. Kesari shall conduct , for the benefit of Regen, certain experiments intended to demonstrate in vitro efficacy of human indolamine 2,3 deoxygenase small interfering RNA in the human Dendritic Cell in vitro model. These experiments are intended to provide a response to requests for information by the United States Food and Drug Administration (“FDA”) with regard to Investigational New Drug Application (“IND”) #16200 submitted by Regen to the FDA for Regen’s planned Phase I/II clinical trial assessing safety with signals of efficacy of Regen’s dCellVax gene silenced dendritic cell immunotherapy for treating breast cancer | |
(b) | Dr. Kesari shall assist Regen in the preparation of an IND to be submitted to the FDA with regard to the marketing of Regen’s proprietary product “DCellVax” as a treatment for gliomas such a assistance to be provided for a period of no less than twelve months from the execution date of the Agreement. |
Consideration to Dr. Kesari shall consist of the following:
(a) | Dr. Kesari shall receive that number of common shares of Regen, valued as of the closing price on the OTCBB as of the date of execution of this Agreement, which shall equal $66,000 USD (“Signing Shares”). One half of the Signing Shares to be issued shall be registered under the Securities Act of 1933 on Form S-8. |
(b) | Upon completion of the studies required to be performed by Dr. Kesari pursuant to the Agreement and successful demonstration of silencing of indolamine 2,3 deoxygenase in human dendritic cells Dr. Kesari shall be entitled to receive that number of common shares of Regen, valued as of the closing price on the OTCBB as of the date that successful demonstration of silencing is presented to Regen by the Dr. Kesari (“Milestone Date”) , which shall equal $66,000 USD (“Milestone Shares”). ”). One half of the Signing Shares to be issued shall be registered under the Securities Act of 1933 on Form S-8. |
(c) | Upon the date of submission to the FDA of a response, prepared by the Dr. Kesari, providing evidence of vitro and/or in vivo confirmation of efficacy of the human siRNA sequences proposed for the clinical trial with regard to IND# 16200 for a proposed Phase I/II clinical trial assessing safety with signals of efficacy of the dCellVax gene silenced dendritic cell immunotherapy for treating breast cancer ( “Response Date”) Dr. Kesari shall be entitled to receive that number of common shares of Regen, valued as of the closing price on the OTCBB as of the Response Date which shall equal $66,000 USD (“Response Date Shares”). One half of the Response Date Shares to be issued shall be registered under the Securities Act of 1933 on Form S-8. |
On December 15, 2015 Regen Biopharma, Inc. (“Regen”) entered into an agreement (“Agreement”) with the National Center for Advancing Translational Sciences (“NCATS”), which is a component of the National Institutes of Health (“NIH”), an agency of the U.S. Department of Health and Human Services , pursuant to the following terms and conditions:
9 |
Regen and NCATS shall collaborate to screen for small molecule compounds that activate or inhibit the orphan nuclear receptor, NR2F6 (“Research Project”).
NR2F6 orphan nuclear receptor cell lines will be provided by Regen.
NPC and LOPAC compound libraries will be used to screen this receptor at NCATS.
Inventions made in the course of the Research Project will be owned by the Party employing the inventor or inventors. Inventions that are invented jointly by employees of both Parties will be owned jointly.
The Parties, moreover, agree to enter into an inter-institutional agreement with respect to joint inventions, which shall authorize Regen to have primary control and responsibility for any patenting and commercialization activities and shall be negotiated in good faith based on the respective parties’ contributions to each Joint Invention.
The term of this Agreement is for 3 years from December 16, 2015. This Agreement may be extended as mutually agreed by the Parties. This Agreement may be terminated upon thirty days written notice by the terminating Party to the other Party.
On February 16, 2016 Regen Biopharma, Inc. (“Regen”) entered into an agreement (“Agreement”) with Eli Lilly and Company (“Lily”) . Pursuant to the Agreement, Regen shall become a participant in Lily’s Open Innovation Drug Discovery Program. Pursuant to the Agreement, Regen may submit Structural Information for one or more compounds or mixtures of compounds for Informatics Screening to generate the Informatics Profile. Lilly will provide Regen with the Informatics Profile.
“Informatics Screening” is defined in the Agreement to mean the diversity evaluation, in silico calculations and evaluation of physical properties and molecular descriptors based upon the Structural Information supplied by Regen to Lilly
“Informatics Profile” is defined in the Agreement to mean results from the Informatics Screening diversity evaluation and the results from the in silico calculations and evaluations of physical properties and molecular descriptors.
The Agreement also grants to Lily an option to negotiate an agreement with Regen including but not restricted to a compound purchase agreement, a license agreement, or a research collaboration agreement for further research and development of “Material” (collectively the “Research Opportunities”). The option shall expire sixty (60) days (the “Option Period”) after Lilly has received the “Chemical Structure” for the subject Material from Regen pursuant to a Structure Reveal Letter. The option may be exercised by Lilly in writing at any time prior to its expiration. The option period may be extended by mutual written agreement of the parties.
“Material” is defined in the Agreement as a physical sample of the compound or mixture of compounds corresponding to the information, in whatever form, identifying a compound or mixture of compounds submitted by Regen to the OIDD Program for Informatics Screening Structural Information for which Lilly has requested for evaluation in the Open Innovation Drug Discovery Program (“OIDD”) Program.
“Chemical Structure” is defined in the Agreement the chemical name and/or structure of the Material.
“Structure Reveal Letter” is defined in the Agreement as written notification by Lilly to Regen requesting the Chemical Structure and related information of a Material.
10 |
The term of the Agreement shall commence on February 16, 2016 and shall continue until:
1. | the termination of the Open Innovation Drug Discovery Program by Lilly upon thirty (30) days written notice to Regen; |
2. | termination by Lilly upon thirty (30) days written notice to Regen; |
3. | replacement with a revised Program Agreement signed by the parties; or |
4. | the termination of Regen’s participation in the Open Innovation Drug Discovery Program and the Agreement by thirty (30) days written notice to Lilly. |
On November 9, 2016 Regen formed Checkpoint Therapeutics, Inc., a Nevada corporation and wholly owned subsidiary of Regen.
Principal Products and Services
HemaXellarate I
Regen has begun development of HemaXellerate I, a cellular therapy designed to heal damaged bone marrow. HemaXellerate I is a patient-specific composition of cells that have been demonstrated to repair damaged bone marrow and stimulate production of blood cells based on previous animal studies. The initial application of HemaXellerate I will be the treatment of severe aplastic anemia which is characterized by immune-mediated bone marrow hypoplasia (underdevelopment or incomplete development of a tissue) and pancytopenia (reduction in the number of blood cells and platelets).
Adipose tissue is collected from the patient and processed in order to separate, extract and isolate Stromal Vascular Fraction (SVF), a mix of various cell types including mesenchymal stem cells and endothelial cells. Mesenchymal stem cells are connective tissue cells that can differentiate into a variety of cell types and endothelial cells are the cells that line the interior surface of blood vessels and lymphatic vessels and which play a vital role in angiogenesis ( the physiological process through which new blood vessels form from pre-existing vessels).
The isolated SVF is then intravenously administered to the patient. Regen believes that the isolated SVF will generate growth factors with the ability to repair damaged hematopoietic stem cells. Hematopoietic stem cells are immature cells that can develop into all types of blood cells, including white blood cells, red blood cells, and platelets. Hematopoietic stem cells are found in the peripheral blood and the bone marrow.
On February 5, 2013 Regen filed an Investigational New Drug (IND) application with the United States Food and Drug Administration (“FDA”) to initiate a Phase I clinical trial assessing HemaXellerate I I in patients with drug-refractory aplastic anemia. The Phase I clinical trial is intended to determine safety and potential efficacy of intravenously administered autologous SVF cells in patients with severe, immune suppressive refractory aplastic anemia with the primary endpoints of safety and feasibility and secondary endpoints of efficacy as determined by patients having complete response, partial response or relapse.
Under the Orphan Drug Act, the FDA may designate a product as an orphan drug if it is a previously unapproved drug or biologic intended to treat a rare disease or condition, which is generally defined as a patient population of fewer than 200,000 individuals annually in the United States. Generally, if a product with an orphan drug designation subsequently receives the first marketing approval for the indication for which it has such designation, the product is entitled to a seven year period of marketing exclusivity, which precludes the FDA from approving another marketing application for the same drug for that time period. The sponsor of the product would also be entitled to a United States federal tax credit equal to 50% of clinical investigation expenses as well as exemptions from certain fees.
Regen believes that this application of HemaXellerate I qualifies for Orphan designation under the Orphan Drug Act due to the fact that aplastic anemia is a rare disease with prevalence in the United States of less than 200,000 and intends to apply to the FDA for Orphan designation for HemaXellerate.
11 |
On December 10, 2015 Regen was informed by the United States Food and Drug Administration that Regen has satisfactorily addressed all clinical hold issues related to Regen’s Investigational New Drug Application for HemaXellerate I and may initiate a Phase I clinical trial assessing HemaXellerate in patients with drug-refractory aplastic anemia. The Phase I clinical trial is intended to determine safety and potential efficacy of intravenously administered autologous stromal vascular fraction (SVF) cells in patients with severe, immune suppressive refractory aplastic anemia with the primary endpoints of safety and feasibility and secondary endpoints of efficacy as determined by patients having complete response, partial response or relapse.
HemaXellerate II
Also in early stage development by Regen is a version of HemaXellerate called HemaXellerate II.
HemaXellerate II is intended to be a universal donor endothelial cell based therapeutic and is intended to be manufactured by obtaining cells from a part of the placenta called the “vascular lobules”. The cells are processed and utilized for the purpose of stimulating bone marrow hematopoetic stem cell repair and proliferation. The mechanism of action for HemaXellerate II is similar to HemaXellerate I whereby the harvested and processed cells would produce growth factors which would mediate the therapeutic effects of the product. Regen has not begun preclinical development of HemaXellerate II as of December 29, 2015.
The therapeutic concept behind the HemaXellerate products derives from intellectual property licensed to Regen by Oregon Health& Science University (US patent No. 6,821,513 “Method for enhancing hematopoiesis” issued Nov. 23, 2004) pursuant to an agreement entered into by the parties on June 5, 2013. This agreement was terminated by mutual consent on August 8, 2013 due to the fact that US patent No. 6,821,513 had expired due to nonpayment of the required maintenance fees by Oregon Health & Science University. Regen has been informed by its counsel and believes that the expiration of US patent No. 6,821,513 signifies that no party can be sued for future infringement based on the patent. Thus Regen is free to practice the claimed methods recited in the expired patent in the future without being liable for patent infringement based on the patent.
dCell Vax
dCellVax is intended to be a therapy whereby dendritic cells of the cancer patient are harvested from the body , treated with plasmid DNA that has the ability to block the dendritic cell from expressing indoleamine 2,3-dioxygenase (“IDO”) and subsequently reimplanted in the cancer patient.
The dendritic cells that are treated with the IDO-blocking plasmid become resistant to the influence of tumor cells which produce factors which cause the dendritic cell to express the IDO. Expression of IDO on the dendritic cell halts the dendritic cell from activating T cells and causes the dendritic cell to suppress T cells. T lymphocytes (‘T cells”) are a lymphocyte that play a central role in the human immune system’s attempt to eradicate tumors. Regen has filed an Investigational New Drug (IND) application with the United States Food and Drug Administration (“FDA”) to initiate a Phase I/II clinical trial assessing safety with signals of efficacy of the dCellVax gene silenced dendritic cell immunotherapy for treating breast cancer. The proposed trial will recruit 10 patients with metastatic breast cancer and will involve 4 monthly injections of the dCellVax gene-silenced dendritic cell therapy. The trial is anticipated to l last one year, with tumor assessment before therapy and at 6 and 12 months.
The concepts utilized in formulating dCellVax are derived
(a) | from patented intellectual property acquitted by Regen from Dr. Wei Ping Min which is method directed to the silencing of immunosuppressive cancer causing genes using short interfering RNA (siRNA) and which has been granted patent protection under US Patent # 8,389,708 |
(b) | from patented intellectual property licensed to Regen by Benitec. |
12 |
NR2F6
Regen has been assigned intellectual property with regard to the gene NR2F6 . It is believed by Regen that NR2F6 expression leads to the shutting down of the immune system’s natural ability to kill cancerous cells. Regen believes that identification of a small molecule which could inhibit this receptor would potentially provide an avenue for immunotherapy of cancer.
Tcellvax
Tcellvax is intended to be an autologous cellular product comprised of NR2F6 gene-silenced peripheral blood mononuclear cells. It has been demonstrated that mice genetically deficient for NR2F6 are capable of immunologically rejecting tumors. Regen has filed an Investigational New Drug (IND) application with the United States Food and Drug Administration (“FDA”) to initiate a clinical trial .The proposed clinical trial would be a single center, open label, non-randomized Phase I/II trial to test the safety and efficacy of autologous peripheral blood mononuclear cells that have been gene-silenced for NR2F6 using short interfering RNA (siRNA)
Small Molecules
Regen is also actively identifying small molecules via a high throughput screening program that inhibit NR2F6 leading to immune cell activation for oncology applications.
On December 15, 2015 Regen entered into an agreement (“Agreement”) with the National Center for Advancing Translational Sciences (“NCATS”), which is a component of the National Institutes of Health (“NIH”), an agency of the U.S. Department of Health and Human Services whereby Regen and NCATS shall collaborate to screen for small molecule compounds that activate or inhibit the orphan nuclear receptor, NR2F6.
Regen will be required to obtain approval from the FDA in order to market any of Regen’s products or therapies. No approval has been granted by the FDA for the marketing and sale of any of Regen’s products and therapies and no assurance may be given that any of Regen’s products or therapies will be granted such approval. Regen’s current plans include the development of regenerative medical applications up to the point of successful completion of Phase I and/ or Phase II clinical trials after which we would either attempt to sell or license those developed applications or, alternatively, advance the application further to Phase III clinical trials. We can provide no assurance that Regen will be able to sell or license any product or that, if such product is sold or licensed, such sale or license will be on terms favorable to Regen.
Distribution methods of the products or services:
It is anticipated that Regen will enter into licensing and/or sublicensing agreements with outside entities in order that Regen may obtain royalty income on the products and services which it may develop and commercialize.
Competitive business conditions and Regen's competitive position in the industry and methods of competition
Regen is recently formed and has yet to achieve revenues or profits. The pharmaceutical and biologics industries in which we intend to compete are highly competitive and characterized by rapid technological advancement. Many of our competitors have greater resources than we do.
Regen intends to be competitive by utilizing the services and advice of individuals that Regen believes have expertise in their field in order that Regen can concentrate its resources on projects in which products and services in which Regen has the greatest potential to secure a competitive advantage may be developed and commercialized .
To that effect, Regen has established a Scientific Advisory Board of (the Advisory Board) comprised of individuals who we believe have a high level of expertise in their professional fields and who have agreed to provide counsel and assistance to Regen in (a) determining the viability of proposed projects (b) obtaining financing for projects and (c) obtaining the resources required to initiate and complete a project in the most cost effective and rapid manner.
Members of the Advisory Board include as follows:
Dr. Weiping Min, M.D., PhD
Dr. Min is currently a Professor, Department of Surgery at the University of Western Ontario. Dr. Min obtained his MD from Jiangxi Medical University, China, in 1983 and his Ph.D.in Immunology from Kyushu University, Japan.
13 |
Dr. Min has completed postdoctoral training at the Department of Medical Microbiology and Immunology, University of Alberta and the Department of Immunology, University of Toronto.
Dr. Min has served on the Advisory Board since May 20, 2012. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Bio Matrix Scientific Group, Inc. (“BMSN”) has agreed to issue to Dr. Min 200,000 of the common shares of BMSN.
David James Graham White, M.D., Ph.D.
Dr. White currently serves as Novartis/Stiller Professor of Xenotransplantation at the University of Western Ontario ( to which he was appointed in 2000) and is a member of British Transplantation Society, the British Society of Immunologists, the Transplantation Society, the European Society of Organ Transplantation, the Royal College of Pathologists and the Athenaeum. Dr. White obtained a B.Sc. degree from the University of Surrey and M.D. and Ph.D. degrees from Cambridge University.
Dr. White has served on the Advisory Board since May 20, 2012. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, BMSN has agreed to issue to Dr. White 200,000 of the common shares of BMSN.
David A. Suhy, PhD
Dr. Suhy currently serves as Vice President of Research and Development at Tacere Therapeutics, a position he has held since October 2012. From April 2008 to October 2012 Dr. Suhy served as Director of Research and Development at Tacere Therapeutics. Dr. Suhy was one of the inventors of Tacere Therapeutics’ TT-033 and has directed development of the TT-03x series of compounds which target the Hepatitis C virus (HCV) through to Investigational New Drug enabling studies.
Dr. Suhy obtained a Bachelor’s Degree in biochemistry from the University of Pittsburgh in 1990 and a PhD in Biochemistry, Molecular Biology and Cell Biology from Northwestern University in 1996. Dr. Suhy conducted his post-doctoral work at Stanford University (Post Doctoral Fellow, Microbiology & Immunology) between 1996 and 1999.
Dr. Suhy has served on the Advisory Board since September 11, 2013. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, BMSN has agreed to issue to Dr. White 500,000 of the common shares of BMSN.
Dr. Amit Patel, MD MS
Dr. Patel currently serves as an associate professor in the Division of Cardiothoracic Surgery at the University of Utah School of Medicine and Director of Clinical Regenerative Medicine and Tissue Engineering at the University of Utah and and been involved in over 17 FDA trials in the area of cellular therapy.
Dr. Patel has served on the Advisory Board since October 12, 2014. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Patel 136,000 common shares of Regen.
Dr. Boris Minev, MD
Dr. Minev is Director of Immunotherapy and Translational Oncology at Genelux Corporation studying the phenotype and characterization of metastasized cancer stem cells in circulation. Dr. Minev previously worked as the Principal Investigator at the Laboratory of Tumor Immunology and Immunotherapy at the Moores UCSD Cancer Center
Dr. Minev has served on the Advisory Board since March 17,2015. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Minev 100,000 shares of Regen’s Series A Preferred Stock.
14 |
Dr. Hinrich Gronemeyer
Dr. Hinrich Gronemeyer is a research director at the Institute of Genetics, Cellular & Molecular Biology (IGBMC) in Strasbourg-Illkirch. Dr. Gronemeyer is a Research Director (Class 'Exceptional') of the French National Institute of Health and Medical Research (INSERM) and was Privatdozent at the University Karlsruhe. Hinrich Gronemeyer had extensive collaborations with the pharmaceutical industry (Bristol Myers Squibb, Roussel-Uclaf, Schering AG, etc.) and has been involved in evaluations and brainstormings of several major companies. His 189 publications received an average citation of 83.34 and an h-factor of 59.
Lorraine J. Gudas, PhD
Dr. Gudas is Chairman and Revlon Pharmaceutical Professor of Pharmacology and Toxicology of the Department of Pharmacology at Weill Cornell Medical College and is recognized as one of the world experts on nuclear receptors.
Dr. Gudas is a member of the American Society for Pharmacology and Experimental Therapeutics and a Fellow of the American Association for the Advancement of Science. She has served a term as an elected member of the Board of Directors of the American Association of Cancer Research and as chair of the Board of Scientific Counselors of the National Institute of Diabetes and Digestive and Kidney Disorders as well as the Board of Scientific Counselors of the National Heart, Lung and Blood Institute. She has served as a member of the external advisory boards of three Cancer Centers: The Vermont Cancer Center, The Lineberger Cancer Center of U.N.C. Chapel Hill, and the University of Maryland Greenebaum Cancer Center. In 1999 she received the 2nd Annual "Women in Cancer Research" award from the American Association of Cancer Research. She is on the Editorial Boards of a number of journals, including Molecular Cancer Therapeutics, Molecular and Cellular Biology, Molecular Cancer Research and the Journal of Biological Chemistry. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Gudas 100,000 shares of Regen’s Series A Preferred Stock.
Rohit Duggal, PhD,
Dr. Dugal has 17 years of professional experience in the drug discovery field having worked at Pfizer as a leader of the cancer stem cell group. Dr. Duggal has experience in translating small molecules into clinical candidates, including development of Filibuvir, for which he was granted thePfizer Achievement Award. At Genelux Corp he established cancer stem cell program which aimed at utilization of viruses to selectively target cancer initiating cells. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Dugal 100,000 shares of Regen’s Series A Preferred Stock.
Dr. Jonathan Baell, PhD
Dr. Baell is a professor or Medicinal Chemist at Monash University (Australia). Dr. Baell is a Larkins Fellow, Co-Director of the Australian Translational Medicinal Chemistry Facility and an NHMRC Senior Research Fellow, at Monash Institute of Pharmaceutical Sciences (MIPS).
Dr. Baell has served on the Advisory Board since August 5, 2015. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Baell 100,000 shares of Regen’s Series A Preferred Stock.
William S. Blaner, PhD
Dr. Blaner is Professor of Nutritional Sciences at Columbia University where he studies the metabolism and actions of retinoids.
Dr. Santosh Kesari, MD PhD
Dr. Kesari is Director of the Neuro-Oncology Program, the Neurotoxicity Treatment Center, and the Translational Neuro-Oncology Laboratories at Moores Cancer Center and serves as Professor of Neurosciences at the UCSD School of Medicine.As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued 100,000 shares of Regen’s Series A Preferred Stock to Dr. Kesari.
15 |
Louise Purton, PhD:
Dr. Purdon is Associate Professor at the St. Vincent's Institute of Medical Research at the University of Melbourne, Co-Head of the Stem Cell Regulation Unit and Associate Director at the Institute.
Ralph Nachman, M.D.
Dr. Nachman, a hematologist, is a member of the Institute of Medicine and is a University Professor and former Chairman of Medicine at NY Presbyterian/Weill Cornell Medical Center.
Dr. Nachman has served on the Advisory Board since November 13, 2015. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Nachman 100,000 shares of Regen’s Series A Preferred Stock.
Helen Sabzevari, Ph.D.
Dr. Sabzevari previously served as senior vice president and head of immuno-oncology, global research and early development at EMD Serono,Inc. Dr, Sabzevari is the co-founder of Compass Therapeutics, which is an antibody discovery and development company.
Stefano Bertuzzi, PhD, MPH
Dr. Bertuzzi, is currently the Executive Director of the American Society for Cell Biology and has been named Executive Director and CEO of the American Society for Microbiology, effective January 4, 2016. Before leading the American Society for Cell Biology, Dr. Bertuzzi was a senior scientific executive at the National Institutes of Health where he served as Director of the Office of Science Policy, Planning, and Communications, and as a science policy advisor to the NIH Director.
Dr.Bertuzzi has served on the Advisory Board since October 14, 2015. As consideration for agreeing to serve as a member of the Scientific Advisory Board of Regen, Regen has issued to Dr. Bertuzzi 100,000 shares of Regen’s Series A Preferred Stock.
Sources and availability of raw materials and the names of principal suppliers
The supplies and materials required to conduct our operations are available through a wide variety of sources and may be obtained through a wide variety of sources.
16 |
Patents, trademarks, licenses, franchises, concessions, royalty agreements or labor contracts, including duration
Patents:
The following is a list of patents to which a license has been granted to Regen pursuant to the Benitec Agreement:
Title | Inventors | Country | Number |
GENETIC CONSTRUCTS FOR DELAYING OR REPRESSING THE EXPRESSION OF A TARGET GENE (‘099”) | Graham, Rice, Waterhouse | US | 6,573,099 |
SYNTHETIC GENES AND GENETIC CONSTRUCTS COMPRISING THE SAME (Graham Family)
|
Waterhouse, Graham, Wang, Rice |
US | 8,067,383 (was 10/346,853) |
US | 11/218,999 | ||
US | 7754697 | ||
US | 8048670 (was 10/759,841) | ||
US | 8053419 (was 10/821,726) | ||
US | 90/007,247 | ||
CONTROL OF GENE EXPRESSION WO99/49029
|
Graham, Rice, Waterhouse, Wang | AU | 743316 |
AU | 2005211538 | ||
AU | 2005209648 | ||
AU | 2008249157 | ||
BR | PI9908967.0 | ||
BR | PI9917642.4 | ||
CA | 2323726 | ||
CN | 200510083325.1 | ||
CN | 200910206175 | ||
CZ | 295108 | ||
EP | 1555317 (formerly patent application no. 04015041.9) | ||
EP | 1624060 (formerly patent application no.05013010.3 | ||
EP | 07008204.5 | ||
EP | 10183258.2 | ||
UK | GB 2353282 | ||
HK | 1035742 | ||
HG | PO5000631 | ||
HG | PO101225 | ||
IN | 3901/DELNP/2005 | ||
IN | 2000/00169/DE | ||
JP | 2000-537990 | ||
JP | 2005-223953 | ||
JP | 2007-302237 | ||
JP | 2009-161847 | ||
KR | 10-2010-7006892 Divisional of 7010419/00 | ||
MX | PA/a/2000/008631 | ||
MX | PA/a/2005/006838 | ||
NZ | 506648 | ||
NZ | 547283 | ||
PL | P-377017 | ||
SG | 75542 | ||
SG | 200205122.5 | ||
SG | 141233 | ||
SL | 287538 | ||
ZA | 2000/4507 | ||
SG | 141233 |
17 |
Patent Name | Inventors | Country | Application/ Grant No |
METHODS AND MEANS FOR OBTAINING MODIFIED PHENOTYPES | Waterhouse, Wang, Graham | AU | 29514/99 (760041) |
AU | 2007201023 | ||
CA | 2325344 | ||
CN | ZL99805925.0 (CN1202246-C) | ||
EP | 99910592.7 (EP1068311) | ||
JP | 2000-543598 | ||
NZ | 507093 | ||
US | 09/287632 | ||
US | 11/364183 | ||
US | 11/841737 US20080104732. |
Title | Inventors | Country | Number |
GENETIC SILENCING | Graham, Rice, Murphy, Reed | JP | 2001-569332 |
BR | PI0109269-3 | ||
UK | GB2377221 | ||
SG | 91678 | ||
ZA | 2002/07428 | ||
DOUBLE-STRANDED NUCLEIC ACID
(LONG HAIR PIN) |
Graham, Rice, Roelvink, Suhy, Kolkykhalov, Harrison, Reed. | AU | 2004243347 |
NZ | 543815 | ||
EP | 04735856.9 | ||
CA | 2527907 | ||
JP | 2006-508084 | ||
ZA | 2005/09813 | ||
SG | 200507474-5 | ||
IL | 172191 | ||
US | 12/914893 Continuation of 10/861191 | ||
RNAi EXPRESSION CONSTRUCTS (single promoter)
|
Roelvink, Suhy, Kolykhalov, Couto | US | 7,803,611 |
US | 11/883645 | ||
CN | 200680010811.3 | ||
HK | 08112495.7 | ||
EP | 09015950.0 | ||
CA | 2596711 | ||
AU | 2006210443 | ||
IL | 185315 | ||
NZ | 560936 |
18 |
Regen has also been assigned the following patents.
US Patent #8389708
METHOD
OF CANCER TREATMENT USING SIRNA SILENCING
The present invention is a method for the treatment of cancer involving tumor derived immunosuppression in a subject. The method
comprises administering to a subject one or more siRNA constructs capable of inhibiting the expression of an immunosuppressive
molecule. The invention also provides siRNA constructs and compositions.
US
Patent #9091696
MODULATION OF NR2F6 AND METHODS AND USES THEREOF
The application provides methods of modulating NR2F6 in a cell or animal in need thereof by administering an effective amount
of a NR2F6 modulator.
US Patent #8263571
Gene silencing of the brother of the regulator of imprinted sites (BORIS)
Trademarks:
Regen has been granted a Notice of Allowance from the United States Patent and Trademark Office on the following marks based on intent to use:
DCELLVAX for pharmaceutical products for the prevention and treatment of cancer;
HEMAXELLERATE for biological tissue, namely, blood, stem cells, umbilical cords and placentas for scientific and medical research use.
Royalty Agreements:
Other than obligations to make royalty payments pursuant to the Benitec Agreement and Christine Ichim Consulting Agreement neither of the Company or Regen is party to no agreements which would require Regen to pay a royalty or license fee.
Other than pursuant to that agreement by and between Regen and Zander Therapeutics, Inc. neither the Company or Regen is party to no binding agreement which would require payments of any royalties or license fees to Regen.
Need for any government approval of principal products or services, effect of existing or probable governmental regulations on the business.
The US Food and Drug Administration (“FDA”) and foreign regulatory authorities will regulate our proposed products as drugs or biologics, , depending upon such factors as the use to which the product will be put, the chemical composition, and the interaction of the product on the human body. In the United States, products that are intended to be introduced into the body will generally be regulated as drugs, while tissues and cells intended for transplant into the human body will be generally be regulated as biologics.
Our domestic human drug and biological products will be subject to rigorous FDA review and approval procedures. After testing in animals, an Investigational New Drug Application (“IND”) must be filed with the FDA to obtain authorization for human testing. Extensive clinical testing, which is generally done in three phases, must then be undertaken at a hospital or medical center to demonstrate optimal use, safety, and efficacy of each product in humans.
19 |
Phase I
Phase 1 trials are designed to assess the safety (pharmacovigilance), tolerability, pharmacokinetics, and pharmacodynamics of a drug. These trials are often conducted in an inpatient clinic, where the subject can be observed by full-time staff. The subject who receives the drug is usually observed until several half-lives of the drug have passed. Phase I trials normally include dose-ranging, also called dose escalation, studies so that the appropriate dose for therapeutic use can be found. The tested range of doses usually are a fraction of the dose that causes harm in animal testing and involve a small group of healthy volunteers. However, there are some circumstances when real patients are used, such as patients who have end-stage disease and lack other treatment options.
Phase II
Phase II trials are designed to assess how well the drug or biologic works, as well as to continue Phase I safety assessments in a larger group of volunteers and patients. Phase II trials are performed on larger groups.
Phase III
Phase III trials are aimed at being the definitive assessment of how effective the product is in comparison with current best standard treatment and to provide an adequate basis for physician labeling. Phase III trials may also be conducted for the purposes of (i) "label expansion" (to show the product works for additional types of patients/diseases beyond the original use for which the drug was approved for marketing or (ii) to obtain additional safety data, or to support marketing claims for the product.
On occasion Phase IV (Post Approval) trials may be required by the FDA. Phase IV trials involve the safety surveillance (pharmacovigilance) and ongoing technical support of a drug after it receives permission to be sold.The safety surveillance is designed to detect any rare or long-term adverse effects over a much larger patient population and longer time period than was possible during the Phase I-III clinical trials.
All phases, must be undertaken at a hospital or medical center to demonstrate optimal use, safety, and efficacy of each product in humans. Each clinical study is conducted under the auspices of an independent Institutional Review Board (“IRB”). The IRB will consider, among other things, ethical factors, the safety of human subjects, and the possible liability of the institution. The time and expense required to perform this clinical testing can far exceed the time and expense of the research and development initially required to create the product. No action can be taken to market any therapeutic product in the United States until an appropriate New Drug Application (“NDA”) or Biologic License Application (“BLA”) or has been approved by the FDA. FDA regulations also restrict the export of therapeutic products for clinical use prior to NDA or BLA approval.
Even after initial FDA approval has been obtained, further studies may be required to provide additional data on safety or to gain approval for the use of a product as a treatment for clinical indications other than those initially targeted. In addition, use of these products during testing and after marketing could reveal side effects that could delay, impede, or prevent FDA marketing approval, resulting in FDA-ordered product recall, or in FDA-imposed limitations on permissible
The FDA regulates the manufacturing process of pharmaceutical products, and human tissue and cell products, requiring that they be produced in compliance with Current Good Manufacturing Practices (“cGMP”) . The FDA also regulates the content of advertisements used to market pharmaceutical products. Generally, claims made in advertisements concerning the safety and efficacy of a product, or any advantages of a product over another product, must be supported by clinical data filed as part of an NDA or an amendment to an NDA, and statements regarding the use of a product must be consistent with the FDA approved labeling and dosage information for that product.
Sales of drugs and biologics outside the United States are subject to foreign regulatory requirements that vary widely from country to country. Even if FDA approval has been obtained, approval of a product by comparable regulatory authorities of foreign countries must be obtained prior to the commencement of marketing the product in those countries. The time required to obtain such approval may be longer or shorter than that required for FDA approval.
20 |
Regen has filed an Investigational New Drug (IND) application with the FDA to initiate clinical trials assessing the company’s HemaXellerate I drug currently in development in patients with drug-refractory aplastic anemia. Regen has also filed an IND to initiate a Phase I/II clinical trial assessing safety with signals of efficacy of the dCellVax gene silenced dendritic cell immunotherapy for treating breast cancer. The clinical trials for which the INDs were submitted may not commence until approval to commence such trials has been granted to Regen by the FDA. On December 10, 2015 the Company was informed by the United States Food and Drug Administration that Regen has satisfactorily addressed all clinical hold issues related to Regen’s Investigational New Drug Application for HemaXellerate and may initiate a Phase I clinical trial assessing HemaXellerate I in patients with drug-refractory aplastic anemia. The Phase I clinical trial is intended to determine safety and potential efficacy of intravenously administered autologous stromal vascular fraction (SVF) cells in patients with severe, immune suppressive refractory aplastic anemia with the primary endpoints of safety and feasibility and secondary endpoints of efficacy as determined by patients having complete response, partial response or relapse.
Amount spent during the last fiscal year on research and development activities
During the fiscal year ended September 30, 2016 we expended $ 671,093 on research and development activities.
Costs and effects of compliance with environmental laws (federal, state and local)
We have not incurred any unusual or significant costs to remain in compliance with any environmental laws and does not expect to incur any unusual or significant costs to remain in compliance with any environmental laws in the foreseeable future.
Number of total employees and number of full-time employees
As of December 29, 2014, the Company and Regen collectively have 4 employees of which 4 are full time.
Item 2. Properties
On October 1, 2014 Regen entered into an agreement to sublease approximately 2,320 square feet of office space from Entest Biomedical, Inc. Entest Biomedical Inc. is under common control with Bio Matrix Scientific Group, Inc. as our Chairman and CEO also serves as the Chairman and CEO of Entest Biomedical, Inc. The sublease was on a month to month basis and rent payable to Entest Biomedical Inc by Regen was equal to the rent payable to the lessor by Entest Biomedical Inc and is to be paid in at such time specified in accordance with the original lease agreement between Entest Biomedical Inc and the lessor. On January 20, 2015 the sublease was amended retroactive to January 1, 2015 as follows:
The rent payable to Entest BioMedical, Inc. by the subtenant is equal to Five Thousand Dollars per month ($5,000) and is to be paid in at such time specified in accordance with the original lease agreement between the Entest BioMedical, Inc. (“Entest”) and the lessor. All charges for utilities connected with premises which are to be paid under the master lease shall be paid by Regen Biopharma, Inc. for the term of this sublease to the extent that such charges exceed the difference between the rent payable to the lessor by Entest under the master lease and the rent payable to Entest by Regen Biopharma, Inc.
This property is utilized as office space. The property is utilized as office space. We believe that the foregoing properties are adequate to meet our current needs for office space.
21 |
Item 3. Legal Proceedings
As of December 21, 2016, there are no material pending legal proceedings to which the Company is a party or of which any of the Company’s property is the subject.
On April 12, 2013 a complaint (Complaint) was filed in the U.S. District Court Southern District of the State of new York against the Company, the Company’s Chairman and Does 1-50 by Star city Capital, LLC (“Plaintiff”) alleging securities fraud, common law fraud, negligent misrepresentation, breach of fiduciary duties and breach of contract in connection with the issuance of. The Plaintiff is also request declaratory relief from the Court.
The action arises from the issuance and subsequent cancellation of 103,030,303 of the company’s common shares in satisfaction of $17,000 of convertible indebtedness of the Company held by the Plaintiff. The Plaintiff alleges that a cancellation notice sent by them to the Company’s transfer agent was meant to instruct the Transfer Agent simply to cancel the physical certificate in order that an equivalent number of shares may be transferred via DWAC to the Plaintiff’s stockbroker for the benefit of the Plaintiff. DWAC is the acronym for Deposit/Withdrawal At Custodian. The DWAC transaction system run by The Depository Trust Company (a.k.a. DTC or CEDE & CO) permits brokers and custodial banks, the DTC participants, to request the movement of shares to or from the issuer’s transfer agent electronically. A DWAC results in the crediting or debiting of shares to or from DTC’s book-entry account on the records of the issuer maintained by the transfer agent.
The Company believes that the cancellation notice sent by the Plaintiff clearly represents a cancellation of the conversion notice itself.
The convertible indebtedness held by the Plaintiff was convertible at Holder’s demand into the common shares of the Company’s stock at a conversion price per share equal to 55% (the “Discount”) of the lowest closing bid price for the Company’s common stock during the 5 trading days immediately preceding a conversion date, as reported by Bloomberg (the “Closing Bid Price”); provided that if the closing bid price for the common stock on the date in which the conversion shares are deposited into Holder’s brokerage account and confirmation has been received that Holder may execute trades of the conversion shares ( Clearing Date) is lower than the Closing Bid Price, then the purchase price for the conversion shares would be adjusted such that the Discount shall be taken from the closing bid price on the Clearing Date, and the Company shall issue additional shares to Purchaser to reflect such adjusted Purchase Price(“Reset”). The Company and the Plaintiff had agreed on a limitation on conversion equal to 9.99% of the Company’s outstanding common stock.
On February 2, 2015 Plaintiff and the Company entered into a Settlement Agreement and Mutual General Release to fully and finally resolve the aforementioned legal action pursuant to the following terms and conditions:
(a) | Within seven business days of the Company’s transfer agent’s receipt of an appropriate opinion of counsel, the Company shall deliver to Starcity or its designee or assignee (which designation or assignment shall be provided in writing) via DWAC, 103,030,303 of the common shares of the Company , it being the agreement of the parties that such issuance shall constitute full and complete satisfaction of $17,000 due to Starcity by the Company. |
(b) | The Company shall deliver to Starcity a non interest bearing Convertible Note in the face amount of $300,000 (“Note”) due and payable April 1, 2016. |
22 |
The Holder of this Note is entitled, at its option, at any time after 180 days after the date that consideration of $52,500 is paid to the Company to convert all or any amount of the principal face amount of this Note then outstanding into shares of the Company's common stock (the "Common Stock") at a price ("Conversion Price") for each share of Common Stock equal to the greater of
(i) | fifty five percent (55%) (the "Discount'') of the lowest closing bid price for the Company's common stock during the five (5) trading days immediately preceding a conversion date, as reported by Bloomberg (the "Closing Bid Price") ("Initial Conversion Price") or |
(ii) | $0.0001. |
Other than as provided in 5(p) of the Note ), the Holder shall not have the right to convert its debt into shares which, when added to such Holder’s other holdings in the Company stock, shall have caused such Holder to hold more than to hold more than 9.99% of the Company's outstanding common stock. Section 5(p) of the Note states that:
Upon :
(i) | a transfer of all or substantially all of the assets of the Company to any person in a single transaction or series of related transactions, |
(ii) | a reclassification, capital reorganization or other change or exchange of outstanding shares of the Common Stock, or |
(iii) | any consolidation or merger of the Company with or into another person or entity in which the Company is not the surviving entity (other than a merger which is effected solely to change the jurisdiction of incorporation of the Company and results in a reclassification, conversion or exchange of outstanding shares of Common Stock solely into shares of Common Stock) |
then, in each case, Holder may convert the unpaid principal amount of this Note into shares of Common Stock immediately prior to such event at the Conversion Price.
In the event that Starcity fails to fund the Note by making a payment of $52,500 to the Company on or before April 1, 2015, the Company’s obligations under this Note shall be terminated, cancelled and relinquished.
As of December 5, 2016 the Note has been fully converted into the common shares of the Company.
Item 4. Submission of Matters to a Vote of Security Holders
No matter was submitted during the fourth quarter of the fiscal year covered by this report to a vote of security holders, through the solicitation of proxies or otherwise.
23 |
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The Company’s common stock is a "penny stock," as defined in Rule 3a51-1 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its sales person in the transaction, and monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules require that the broker-dealer, not otherwise exempt from such rules, must make a special written determination that the penny stock is suitable for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure rules have the effect of reducing the level of trading activity in the secondary market for a stock that becomes subject to the penny stock rules. So long as the common stock of the Company is subject to the penny stock rules, it may be more difficult to sell common stock of the Company.
Our common stock is currently traded on the OTC Market under the symbol "BMSN". Prior to January 2011 the primary market for the Company’s common shares was the OTCBB. Prior to September 5, 2006 our Common Stock traded under the symbol "THII". Below is the range of high and low bid information for our common equity for each quarter within the last two fiscal years as reported by Commodity Systems Inc. These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.
October 1, 2014 to September 30, 2015 | High | Low | ||||||
First Quarter | .0024 | .0003 | ||||||
Second Quarter | .0144 | .0011 | ||||||
Third Quarter | .0008 | .0004 | ||||||
Fourth Quarter | .0005 | .0003 |
October 1, 2015 to September 30, 2016 | High | Low | ||||||
First Quarter | .0004 | .0002 | ||||||
Second Quarter | .0003 | .0001 | ||||||
Third Quarter | .0002 | .0001 | ||||||
Fourth Quarter | .0002 | .0001 |
The stockholders' equity section of the Company contains the following classes of capital stock as of December 20 , 2016:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized:
2,063,821 Preferred Shares, par value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series B Preferred Stock owned by such holder times one (1).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
24 |
94,852 Series AA Preferred Shares, par value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series AA Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series AA Preferred Stock owned by such holder times ten thousand (10,0000).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series AA Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
40,000 Series AAA Preferred Shares, par value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series AA Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series AA Preferred Stock owned by such holder times one hundred thousand (100,0000).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series AA Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
725,409 Series B Preferred Shares, Par Value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series B Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series B Preferred Stock owned by such holder times two (2).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series B Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
Non Voting Convertible Preferred Stock, $1.00 Par value, 200,000 shares authorized, 0 shares issued and outstanding
Each Non Voting Convertible Preferred Stock shall convert at the option of the holder into shares of the corporation’s common stock at a conversion price equal to seventy percent (70%) of the lowest Closing Price for the five (5) trading days immediately preceding written receipt by the corporation of the holder’s intent to convert.
“CLOSING PRICE" shall mean the closing bid price for the corporation’s common stock on the Principal Market on a Trading Day as reported by Bloomberg Finance L.P.
“PRINCIPAL MARKET" shall mean the principal trading exchange or market for the corporation’s common stock.
“TRADING DAY” shall mean a day on which the Principal Market shall be open for business.
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Non Voting Convertible Preferred shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
Common stock, $ 0.0001 par value; 8,000,000,000 shares authorized: 6,956,855,636 shares issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Common Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Common Stock owned by such holder times one (1).
25 |
Recent Sales of Unregistered Securities
Bio Matrix Scientific Group, Inc.
Common Shares:
On October 2, 2016 the Company issued 382,657,778 of its Common Shares (“Shares”) in satisfaction of $63,138 of convertible indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 15, 2015 the Company issued 273,476,806 of its Common Shares (“Shares”) in satisfaction of $30,082 of convertible indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On February 5, 2016 the Company issued 139,132,221 of its Common Shares (“Shares”) in satisfaction of $13,913 of convertible indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
On February 16, 2016 the Company issued 203,411,136 of its Common Shares(”Shares”) in satisfaction of $20,341 of convertible indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
On March 1, 2016 the Company issued 227,639,088 of its Common Shares (“Shares”) in satisfaction of $22,763 of convertible indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
On May 6, 2016 the Company issued 287138354 of its Common Shares (“Shares”) in satisfaction of $28,713 of convertible indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
26 |
On December 5, 2016 the Company Issued 401,275,700 Common Shares ( Shares) in satisfaction of $ 40,127 of indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares
Regen Biopharma, Inc.
Common Shares
On October 28, 2015 Regen issued 3,333,334 of its Common Shares (“Shares”) for cash consideration of $166,667.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 20, 2015 Regen issued 2,200,000 of its Common Shares (“Shares”) for cash consideration of $55,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 29, 2015 Regen issued 4,000,000 of its Common Shares (“Shares”) for cash consideration of $100,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On January 28, 2016 Regen issued 2,000,000 of its Common Shares (“Shares”) for cash consideration of $100,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On January 29, 2016 Regen issued 30,000 of its Common Shares (“Shares”) for cash consideration of $750.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
27 |
On February 2, 2016 Regen issued 270,000 of its Common Shares (“Shares”)for cash consideration of $6,750.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On February 22, 2016 Regen issued 666,666 of its Common Shares (“Shares”) for cash consideration of $33,333.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On February 22, 2016 Regen issued 1,000,000 of its Common Shares (“Shares”) for cash consideration of $12,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On May 9, 2016 Regen issued 700,000 of its Common Shares (“Shares”) in satisfaction of $14,000 of principal indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
On May 23, 2016 Regen issued 1,000,000 of its Common Shares (“Shares”)for cash consideration of $12,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On June 6, 2016 Regen issued 3,500,000 of its Common Shares (“Shares”) for cash consideration of $118,750.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
28 |
On June 15, 2016 Regen issued 1,095,000 of its Common Shares (“Shares”) for cash consideration of $13,687.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On August 17, 2016 Regen issued 3,966,667 of its Common Shares (“Shares”) in satisfaction of $109,000 of principal indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
On September 8, 2016 Regen issued 197,000 of its Common Shares (“Shares”)as consideration for nonemployee services
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On September 13, 2016 Regen issued 500,000 of its Common Shares (“Shares”) for cash consideration of $6,250.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On September 14, 2016 Regen issued 500,000 of its Common Shares (“Shares”)as consideration for nonemployee services
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 2,000,000 shares of its common stock (“Shares”)for cash consideration of $50,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
29 |
On November 8, 2016 Regen issued 1,000,000 shares of its common stock (“Shares”) for cash consideration of $12,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 2,000,000 shares of its common stock (“Shares”) for cash consideration of $50,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 500,000 shares of its common stock (“Shares”)for cash consideration of $12,500
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 19, 2016 Regen issued 1,000,000 shares of its common stock (“Shares”)for cash consideration of $16,667
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares
On December 19, 2016 Regen issued 3,000,000 shares of its common stock (“Shares”)for cash consideration of $37,500
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares
On December 19, 2016 Regen issued 500,000 shares of its common stock (“Shares”)for cash consideration of $12,500
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
30 |
On December 19, 2016 Regen issued 1,500,000 shares of its common stock (“Shares”)for cash consideration of $37,500
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares
On December 19, 2016 Regen issued 1,700,000 shares of its common stock (“Shares”)for cash consideration of $42,500
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares
Series A Preferred Stock
On October 28, 2015 Regen issued 1,666,667 shares of its Series A Preferred stock (“Shares”) for cash consideration of $83,333.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On October 28, 2015 Regen issued 11,000,000 shares of its Series A Preferred stock (“Shares”)to Dr. Harry Lander, Regen’s President and Chief Scientific Officer, pursuant to the terms and conditions of that employment agreement entered into by and between Dr. Lander and Regen dated October 9, 2015.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 20, 2015 Regen issued 2,200,000 shares of its Series A Preferred stock (“Shares”)
for cash consideration of $55,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
31 |
On November 20, 2015 Regen issued 400,000 shares of its Series A Preferred stock (“Shares”) as consideration for nonemployee services.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 29, 2015 Regen issued 4,000,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $100,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On January 28, 2016 Regen issued 1,000,000 shares of its Series A Preferred stock(“Shares”) for cash consideration of $50,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On January 29, 2016 Regen issued 300,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $7,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On February 22, 2016 Regen issued 333,333 shares of its Series A Preferred stock (“Shares”)for cash consideration of $16,666.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
32 |
On March 22, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock (“Shares”)for cash consideration of $37,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On April 7, 2016 Regen issued 1,000,000 shares of its Series A Preferred stock (“Shares”) in satisfaction of $10,000 of principal indebtedness.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.
On April 7, 2016 Regen Biopharma, Inc. (“Regen”) issued 10,000,000 shares of Regen’s Series A Preferred Stock (“Shares”) to David Koos, Regen’s Chief Executive Officer, as consideration for efforts expended by Koos with regards to addressing all clinical hold issues identified by the United States Food and Drug Administration (FDA) related to Regen’s Investigational New Drug Application for HemaXellerate..
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On April 7, 2016 Regen Biopharma, Inc. (“Regen”) issued 10,000,000 shares of Regen’s Series A Preferred Stock (“Shares”) to Harry Lander , Regen’s President and Chief Scientific Officer, as consideration for efforts expended by Lander with regards to addressing all clinical hold issues identified by the United States Food and Drug Administration (FDA) related to Regen’s Investigational New Drug Application for HemaXellerate.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On April 7, 2016 Regen Biopharma, Inc. (“Regen”) issued 10,000,000 shares of Regen’s Series A Preferred Stock (“Shares”) to Todd Caven , Regen’s Chief Financial Officer, as consideration for efforts expended by Caven with regards to addressing all clinical hold issues identified by the United States Food and Drug Administration (FDA) related to Regen’s Investigational New Drug Application for HemaXellerate
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On May 23, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock (“Shares”)for cash consideration of $37,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
33 |
On June 6, 2016 Regen issued 5,500,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $106,250.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On June 15, 2016 Regen issued 3,285,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $41,062.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On July 27, 2016 Regen issued 100,000 shares of its Series A Preferred stock (“Shares”)as consideration for nonemployee services
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On August 16, 2016 Regen issued 2,000,000 shares of its Series A Preferred stock (“Shares”)for cash consideration of $25,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On August 22, 2016 Regen issued 4,000,000 shares of its Series A Preferred stock (“Shares”)for cash consideration of $50,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
34 |
On September 13, 2016 Regen issued 1,500,000 shares of its Series A Preferred stock (“Shares”)for cash consideration of $18,750.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 2,000,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $50,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 1,000,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $12,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 19, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $33,333.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 19, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $37,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
35 |
On December 19, 2016 Regen issued 500,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $12,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 19, 2016 Regen issued 1,500,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $37500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On December 19, 2016 Regen issued 1,700,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $42,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 2,000,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $50,000.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
On November 8, 2016 Regen issued 500,000 shares of its Series A Preferred stock (“Shares”) for cash consideration of $12,500.
The Shares were issued pursuant to Section 4(a) (2) of the Securities Act of 1933, as amended (the “Act”). No underwriters were retained to serve as placement agents for the sale. The shares were sold directly through our management. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares. A legend was placed on the certificate that evidences the Shares stating that the Shares have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the Shares.
Convertible Debt
On March 8, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $100,000 for consideration consisting of $100,000 cash. The Note pays simple interest in the amount of 8% per annum . The maturity of the Note is three years from the issue date.
36 |
The Note was issued pursuant to Section 4(2) of the Securities Act of 1933, as amended. No underwriters were retained to serve as placement agents for the sale. The Note was sold directly through our management. No commission or other consideration was paid in connection with the sale of the Note. There was no advertisement or general solicitation made in connection with this Offer and Sale of the Note.
The Note contained a provision that until such time as the shares of stock issuable upon conversion of the Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of stock issuable upon conversion of the Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear a restrictive legend.
On April 6, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 8% per annum . The maturity of the Note is three years from the issue date.
The Note was issued pursuant to Section 4(2) of the Securities Act of 1933, as amended. No underwriters were retained to serve as placement agents for the sale. The Note was sold directly through our management. No commission or other consideration was paid in connection with the sale of the Note. There was no advertisement or general solicitation made in connection with this Offer and Sale of the Note.
The Note contained a provision that until such time as the shares of stock issuable upon conversion of the Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of stock issuable upon conversion of the Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear a restrictive legend.
On August 26, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 10% per annum . The maturity of the Note is one year from the issue date.
The Note was issued pursuant to Section 4(2) of the Securities Act of 1933, as amended. No underwriters were retained to serve as placement agents for the sale. The Note was sold directly through our management. No commission or other consideration was paid in connection with the sale of the Note. There was no advertisement or general solicitation made in connection with this Offer and Sale of the Note.
The Note contained a provision that until such time as the shares of stock issuable upon conversion of the Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of stock issuable upon conversion of the Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear a restrictive legend.
On September 8, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 10% per annum . The maturity of the Note is one year from the issue date.
The Note was issued pursuant to Section 4(2) of the Securities Act of 1933, as amended. No underwriters were retained to serve as placement agents for the sale. The Note was sold directly through our management. No commission or other consideration was paid in connection with the sale of the Note. There was no advertisement or general solicitation made in connection with this Offer and Sale of the Note.
37 |
The Note contained a provision that until such time as the shares of stock issuable upon conversion of the Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of stock issuable upon conversion of the Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear a restrictive legend.
On September 20, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 10% per annum . The maturity of the Note is one year from the issue date.
The Note was issued pursuant to Section 4(2) of the Securities Act of 1933, as amended. No underwriters were retained to serve as placement agents for the sale. The Note was sold directly through our management. No commission or other consideration was paid in connection with the sale of the Note. There was no advertisement or general solicitation made in connection with this Offer and Sale of the Note.
The Note contained a provision that until such time as the shares of stock issuable upon conversion of the Note have been registered under the Act or otherwise may be sold pursuant to Rule 144 without any restriction as to the number of securities as of a particular date that can then be immediately sold, each certificate for shares of stock issuable upon conversion of the Note that has not been so included in an effective registration statement or that has not been sold pursuant to an effective registration statement or an exemption that permits removal of the legend, shall bear a restrictive legend.
Use of Proceeds
With regard to all securities sold for cash consideration described above, Cash proceeds received from sale will be utilized by Regen for general corporate purposes
Item 6. Selected Financial Data
As we are a “smaller reporting company” as defined by Rule 229.10(f)(1), we are not required to provide the information required by this Item.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
As of September 30, 2015 we had Cash on Hand of $76,355 and as of September 30, 2016 we had Cash on Hand of $ 27,712
The decrease in Cash of approximately 63.7% is attributable to funds expended in the operation of the Company’s business offset by:
(a) | Net Cash Borrowings from unaffiliated lenders of $77,097 |
(b) | Common Stock of Regen sold for cash consideration of $626,188 |
(c) | Series A Preferred Stock of Regen sold for cash consideration of $628,563 |
(d) | $50,000 deposited with Regen by an unaffiliated investor pursuant to an agreement (“Agreement”) whereby the investor agreed to buy and Regen agreed to sell 1,000,000 Units for consideration of $50,000. Each Unit issuable pursuant to the Agreement shall consist of one share of Regen’s common stock and three shares of Regen’s Series A Preferred Stock. During the quarter ended September 30, 2016 the outside investor paid consideration to Regen of $50,000 for One Million Units. As of September 30, 2016 the securities issuable pursuant to the Agreement have not been issued. |
As of September 30, 2016 we had Accounts Receivable of $ 83,000 and as of September 30, 2015 we had Accounts Receivable of $0.
38 |
The increase in Accounts Receivable is attributable to the recognition by Regen of $100,000 in revenue during the quarter ended September 30,2016 such revenue consisting of a $100,000 fee (“Fee”) due and payable to Regen by Zander Therapeutics, Inc. pursuant to the terms and conditions of an agreement (“Agreement”) with Zander Therapeutics, Inc. ( “Zander”) whereby Regen granted to Zander an exclusive worldwide right and license for the development and commercialization of certain intellectual property controlled by Regen (” License IP”) for non-human veterinary therapeutic use for a term of fifteen years offset by a partial payment of $17,000 paid to Regen by Zander during the quarter ended September 30,2016. Zander is a wholly owned subsidiary of Entest Biomedical, Inc. Regen, Zander and Entest Biomedical, Inc. are under common control.
As of September 30, 2015 we had Prepaid Expenses of $25,000 and as of September 30, 2016 we had Prepaid Expenses of $84,905
The increase in Prepaid Expenses of approximately 239% is primarily attributable to:
(a) | Recognition of the fair market value of stock that was issued to a consultant to Regen as prepayment for services to be rendered, such fair market value being $68,905, |
(b) | $1,000 in salary having been prepaid to an employee during the quarter ended December 31, 2015. |
Offset by:
$10,000 of salary prepaid to Regen’s former Chief Scientific Officer having been reclassified during the quarter ended December 31, 2015 as amounts Due from Former Employee as a result of the resignation of Regen’s former Chief Scientific Officer during the quarter ended December 31, 2015
As of September 30, 2016 we had Accrued Interest Receivable of $2,578 and as of September 30, 2015 we had Accrued Interest Receivable of $1,381.
The increase in Accrued Interest Receivable of 86.6 is attributable to interest accrued but not yet paid on funds loaned to Entest Biomedical, Inc. by Regen.
As of September 30 2016 we had Amounts Due from Former Employee of $15,000 and as of September 30, 2015 we had Amounts Due from Former Employee of $0.
The increase in Amounts Due from Former Employee is attributable to:
$10,000 of salary prepaid to Regen’s former Chief Scientific Officer having been reclassified during the quarter ended December 31, 2015 as amounts Due from Former Employee as a result of the resignation of Regen’s former Chief Scientific Officer during the quarter ended December 31, 2015.
$5,000 overpayment of salary due to Regen’s former Chief Scientific Officer during the quarter ended December 31, 2015.
As of September 30, 2016 we had Available for Sale Securities of $112,933 and as of September 30, 2015 we had Available for Sale Securities of $159,720
The decrease in Available for Sale Securities of 29.9 % is attributable to unrealized losses recognized on common shares of Entest Biomedical, Inc. owned by the Company and Regen.
39 |
As of September 30, 2015 we had Accounts Payable of $167,977 and as of September 30, 2016 we had Accounts Payable of 382,882.
The increase in Accounts Payable of approximately 129% is primarily attributable to increases in outstanding obligations Regen incurred in the course of business.
As of September 30, 2015 we had Notes Payable of $400,336 and as of September 30, 2016 we had Notes Payable of $344,433.
The decrease in Notes Payable of approximately 13.9% is primarily attributable to the settlement of 133,000 of principal indebtedness through the issuance of equity securities during the twelve months ended September 30, 2016 offset by $77,097 of net principal borrowings during the twelve months ended September 30, 2016.
As of September 30, 2016, we had Accrued Payroll of $1,071,090 and as of September 30, 2015 we had Accrued Payroll of $738,095
The increase in Accrued Payroll of approximately 45% is attributable to :
(a) | $210,000 in salary expense due to the Company’s Chief Executive Officer incurred but unpaid during the twelve months ended September 30, 2016 |
(b) | $94,500 in salary expense due to Regen’s Chief Financial Officer incurred but unpaid during the twelve months ended September 30, 2016 |
(c) | $28,495 in salary expense due to Regen’s President incurred but unpaid during the twelve months ended September 30, 2016. |
As of September 30, 2016, we had Accrued Payroll Tax of $81,541 and as of September 30, 2015 we had Accrued Payroll Tax of $44,485
The increase in Accrued Payroll Taxes of approximately 83% is attributable to recognition by Regen of employer tax obligations incurred but unpaid.
As of September 30, 2016 we had Amounts due to Shareholder of $50,000 and as of September 30, 2015 we had Amounts Due to Shareholder of $0.
Amount due to Shareholder of $50,000 as of September 30, 2016 is attributable to the following:
On July 13, 2016 Regen entered into an agreement (“Agreement”) with an outside investor whereby the investor agreed to buy and Regen agreed to sell 1,000,000 Units for consideration of $50,000. Each Unit issuable pursuant to the Agreement shall consist of one share of Regen’s common stock and three shares of Regen’s Series A Preferred Stock. During the quarter ended September 30, 2016 the outside investor paid consideration to Regen of $50,000 for One Million Units. As of September 30, 2016 the securities issuable pursuant to the Agreement have not been issued.
As of September 30, 2016 we had Accrued Rent of $15,000 and as of September 30, 2015 we had Accrued Rent of $10,000.
The increase in Accrued Rent of 50% is attributable to Rental Expenses accrued but unpaid for the months of July 2016, August 2016, and September 2016.
As of September 30, 2016 we had Accrued Interest of $379,101 and as of September 30, 2015 we had Accrued Interest of $324,750.
40 |
The increase in Accrued Interest of approximately 16.7% is attributable to interest expense on Notes Payable and Convertible Notes Payable incurred during the twelve months ended September 30, 2016 but not yet paid.
Material Changes in Results of Operations
Revenues from continuing operations were $192,000 for the fiscal year ended September 30, 2015 and $100,000 for the fiscal year ended September 30, 2016. Net losses were$54,090,319 for the fiscal year ended September 30, 2015 and $8,456,754 for the same year ended 2016.
The decrease in Net Losses of approximately 83% is primarily attributable to the recognition during the year ended September 30, 2015 of an Other than Temporary Impairment of $41,333,361 on common shares of Entest Biomedical, Inc. owned by the Company and classified as Available for Sale securities.
As of September 30, 2016 we had $27,712 cash on hand and current liabilities of $2,459,929 such liabilities consisting of Accounts Payable, Notes Payable, Amounts Due to Shareholder and Accrued Expenses. We feel we will not be able to satisfy our cash requirements over the next twelve months and shall be required to seek additional financing.
The Company plans to meet cash needs through applying for governmental and non-governmental grants as well as selling its securities for cash. Management has yet to decide what type of offering the Company will use or how much capital the Company will raise. There is no guarantee that the Company will be able to raise any capital through any type of offerings. Management can give no assurance that any governmental or non-governmental grant will be obtained by the Company despite the Company’s best efforts. As of February 19, 2014 Regen has identified the National Heart Lung and Blood Institute Clinical Trial Pilot Studies (R34) grant which provides up to $450,000 in funding over a period of three years as well as the Omnibus Solicitation of the NIH for Small Business Technology Transfer Grant Applications administered by the Small Business Innovation Research (SBIR) program of the National Institute of Health as grants for which Regen intends to apply.
We cannot assure that we will be successful in obtaining additional financing necessary to implement our business plan. We have not received any commitment or expression of interest from any financing source that has given us any assurance that we will obtain the amount of additional financing in the future that we currently anticipate. For these and other reasons, we are not able to assure that we will obtain any additional financing or, if we are successful, that we can obtain any such financing on terms that may be reasonable in light of our current circumstances. During the twelve months ended September 30, 2016 Regen raised $300,000 through the issuance of convertible debt and $1,254,751 through the issuance of equity securities.
41 |
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Bio-Matrix Scientific Group, Inc.
We have audited the accompanying balance sheet of Bio-Matrix Scientific Group, Inc. as of September 30, 2016 and the related statements of operations, comprehensive income, stockholders’ equity (deficit), and cash flows for the period ended September 30, 2016. Bio-Matrix Scientific Group, Inc.’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Bio-Matrix Scientific Group, Inc. as of September 30, 2016 and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 4 to the financial statements, the Company has negative working capital at September 30, 2016, has incurred recurring losses and recurring negative cash flow from operating activities, and has an accumulated deficit which raises substantial doubt about its ability to continue as a going concern. Management’s plans concerning these matters are also described in Note 4. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ AMC Auditing
AMC Auditing
Las Vegas, Nevada
December 22, 2016
42 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Bio-Matrix Scientific Group, Inc.
We have audited the accompanying balance sheets of Bio-Matrix Scientific Group, Inc. as of September 30, 2015 and 2014, and the related statements of operations, comprehensive income (loss), stockholders’ equity (deficit), and cash flows for each of the years in the two-year period ended September 30, 2015. Bio-Matrix Scientific Group, Inc’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Bio-Matrix Scientific Group, Inc. as of September 30, 2015 and 2014, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 12 of the accompanying financial statements, the 2015 and 2014 consolidated financial statements have been restated to correct an error.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 4 to the financial statements, the Company has minimal revenues, has negative working capital at September 30, 2015, has incurred recurring losses and recurring negative cash flow from operating activities which raises substantial doubt about its ability to continue as a going concern. Management’s plans concerning these matters are also described in Note 4. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Seale and Beers, CPAs
Seale and Beers, CPAs
Las Vegas, Nevada
January 4, 2016, except for Note 12, as to which the date is April 27, 2016
43 |
BIOMATRIX SCIENTIFIC GROUP, INC. | ||||||||||||
CONSOLIDATED BALANCE SHEET | ||||||||||||
As of September 30, 2016 | As of September 30, 2015 (as restated) | |||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS | ||||||||||||
Cash | 27,712 | 76,355 | ||||||||||
Accounts Receivable | 83,000 | |||||||||||
Prepaid Expenses | 84,905 | 25,000 | ||||||||||
Note Receivable | 12,051 | 12,051 | ||||||||||
Interest Receivable | 2,578 | 1,381 | ||||||||||
Due from Former Subsidiary Employee | 15,000 | |||||||||||
Total Current Assets | 225,246 | 114,787 | ||||||||||
OTHER ASSETS | ||||||||||||
Deposits | 4,200 | 4,200 | ||||||||||
Available for Sale Securities | 112,933 | 159,720 | ||||||||||
Total Other Assets | 117,133 | 163,920 | ||||||||||
TOTAL ASSETS | 342,380 | 278,707 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
CURRENT LIABILITIES | ||||||||||||
Accounts Payable | 382,882 | 167,977 | ||||||||||
Notes Payable | 344,433 | 400,336 | ||||||||||
Bank Overdraft | 0 | |||||||||||
Accrued Payroll | 1,071,090 | 738,095 | ||||||||||
Accrued Payroll Taxes | 81,541 | 44,485 | ||||||||||
Accrued Interest | 379,101 | 324,750 | ||||||||||
Accrued Rent | 15,000 | 10,000 | ||||||||||
Accrued Expenses | 5,000 | 5,000 | ||||||||||
Convertible Note Payable Net of Unamortized Discount | 129,882 | 231,507 | ||||||||||
Due to Affiliate | 0 | |||||||||||
Due to Subsidiary Shareholder | 50,000 | 0 | ||||||||||
Current portion, note payable to affiliated party | 1,000 | 1,000 | ||||||||||
Total Current Liabilities | 2,459,929 | 1,923,150 | ||||||||||
Long Term Liabilities | ||||||||||||
Convertible Note Payable Net of Unamortized Discount | 107,057 | 0 | ||||||||||
Total Long Term Liabilities | 107,057 | 0 | ||||||||||
Total Liabilities | 2,566,986 | 1,923,150 | ||||||||||
STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||||||
Preferred Stock ($.0001 par value) 20,000,000 shares authorized; 20,000,000 shares authorized; 2,063,821 issues and outstanding as of September 30 2015 and September 30, 2016 | 207 | 207 | ||||||||||
Series AA Preferred ($0.0001 par value) 100,000 shares autorized 94,852 issued and outstanding as of September 30, 2015 and September 30, 2016 | 9 | 9 | ||||||||||
Series AAA Preferred ($0.0001 par value) 1,000,000 shares authorized 40,000 shares issued and outstanding as of September 30, 2015 and September 30, 2016 | 4 | 4 | ||||||||||
Series B Preferred Shares ($.0001 par value) 2,000,000 shares authorized; 725,409 issued and outstanding as of September 30, 2016 and September 30,, 2015 respectively | 73 | 73 | ||||||||||
Common Stock ($.0001 par value) 5,000,000,000 shares authorized and 4,232,931,345 issued and outstanding as of September 30, 2015, 8,000,000,000 shares authorized and 6,555,579,936 shares issued and outstanding as of September 30, 2016 | 655,555 | 423,292 | ||||||||||
Non Voting Convertible Preferred Stock ($1 Par value) 200,000 shares authorized; 0 shares issued and outstanding as of September 30, 2015 and September 30, 2016 | 0 | 0 | ||||||||||
Additional Paid in capital | 36,330,081 | 29,004,809 | ||||||||||
Contributed Capital | 509,355 | 509,355 | ||||||||||
Retained Earnings (Deficit) | (40,085,717 | ) | (31,628,963 | ) | ||||||||
Accumulated Other Comprehensive Income (Loss) | (82,066 | ) | (35,280 | ) | ||||||||
Total Stockholders' Equity (Deficit) Biomatrix Scientific Group, Inc. | (2,672,499 | ) | (1,726,494 | ) | ||||||||
Noncontrolling Interest in subsidiary | 447,893 | 82,050 | ||||||||||
Total Stockholders' Equity | (2,224,606 | ) | (1,644,444 | ) | ||||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) | 342,380 | 278,707 | ||||||||||
The Accompanying Notes are an Integral Part of These Financial Statements |
44 |
BIO MATRIX SCIENTIFIC GROUP,INC | ||||||||
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||
Year Ended September 30, 2016 | Year Ended September 30, 2015 (as restated) | |||||||
REVENUES | 100,000 | 192,000 | ||||||
COST AND EXPENSES | ||||||||
Research and Development | 671,093 | 282,295 | ||||||
General and Administrative | 1,793,296 | 1,430,553 | ||||||
Consulting and Professional Fees | 701,774 | 587,470 | ||||||
Rent | 60,000 | 58,071 | ||||||
Total Costs and Expenses | 3,226,163 | 2,358,389 | ||||||
OPERATING LOSS | (3,126,163 | ) | (2,166,389 | ) | ||||
OTHER INCOME & (EXPENSES) | ||||||||
Interest Income | 1,197 | 1,148 | ||||||
Interest Expense | (59,352 | ) | (56,063 | ) | ||||
Loss on Settlement of Debt through Equity Issuance below Fair Value | (356,229 | ) | (942,015 | ) | ||||
Loss on Settlement of Debt through Issuance of Shares of Regen Biopharma, Inc. below fair value | (4,748,408 | ) | (9,191,857 | ) | ||||
Interest Expense attributable to amortization of discount | (167,799 | ) | (150,806 | ) | ||||
Other than Temporary Impairment | ||||||||
Available for Sale Securities | (41,333,361 | ) | ||||||
Preferred Shares of Regen Biopharma, Inc. issued pursuant to contractual obligations | (3,475 | ) | ||||||
Expense Related to issuance of Convertible Debt to Star City | (247,500 | ) | ||||||
Total Other Income & (Expense) | (5,330,591 | ) | (51,923,929 | ) | ||||
NET INCOME (LOSS) | (8,456,754 | ) | (54,090,319 | ) | ||||
Less: (Net Income) Loss attributable to noncontrolling interest Regen Biopharma, Inc. | 6,772,347 | 8,977,733 | ||||||
NET INCOME (LOSS) available to common shareholders | (1,684,406 | ) | (45,112,586 | ) | ||||
BASIC AND FULLY DILUTED EARNINGS (LOSS) | $ | (0.0003 | ) | $ | (0.0160 | ) | ||
Weighted average number of shares outstanding | 5,333,516,841 | 2,855,088,489 | ||||||
The Accompanying Notes are an Integral Part of These Financial Statements |
45 |
BIO-MATRIX SCIENTIFIC GROUP, INC. | ||||||||
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||
Year Ended September 30, 2015 (as restated) | Year Ended September 30, 2016 | |||||||
Net Income | (54,090,319 | ) | (8,456,754 | ) | ||||
Add: | ||||||||
Unrealized Gains on Securities | ||||||||
Less: | ||||||||
Unrealized Losses on Securities | (35,280 | ) | (46,785 | ) | ||||
Add: | ||||||||
Unrealized Gains on Securities | ||||||||
Total Other Comprehensive Income (Loss) | (35,280 | ) | (46,785 | ) | ||||
Comprehensive Income | (54,125,599 | ) | (8,503,539 | ) | ||||
The Accompanying Notes are an Integral Part of These Financial Statements |
46 |
BIO-MATRIX SCIENTIFIC GROUP INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended September 30, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series AA Preferred | Series B Preferred | Series AAA Preferred | Preferred | Common | Nonvoting Convertible Preferred | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Additional Paid-in Capital | Retained Earnings | Deficit Attributable to noncontrolling interest | Noncontrolling interest | Contributed Capital | Accumulated Other Comprehensive Income | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance September 30, 2014 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 3,079,900,942 | 307,989 | 0 | 0 | 16,510,439 | 22,461,356 | 20,017 | 509,355 | (41,333,361) | (1,523,912) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
41,913 | Common Shares issued for debt | 100,000,000 | 10,000 | 27,500 | 37,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
41,921 | Common Shares issued for debt | 100,000,000 | 10,000 | 25,000 | 35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
41,943 | Common Shares issued for debt | 200,000,000 | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12/09/2014 issuance 100m to Sherm $10,000 of debt | Common Shares issued for debt | 100,000,000 | 10,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,002 | Common Shares issued for debt | 150,000,000 | 15,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of owned and issued shares of Regen Biopharma, Inc. during quarter ended 12/31/2015 | 50,000 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
41,942 | Shares of subsidiary issued to consultant | 22,440 | 22,440 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss October 1, 2014 to December 31, 2014 | (856,892 | ) | (856,892) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | (2,000) | (2,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on issuance of securities for less than fair value during the quarter ended 12/31/2014 | 587,500 | 587,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | 55,786 | (55,786 | ) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2014 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 3,729,900,942 | 372,989 | 0 | 0 | 17,278,665 | 21,604,464 | (35,769 | ) | 509,355 | (41,335,361) | (1,605,364) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,045 | Common Shares issued for debt | 103,030,303 | 10,303 | 6,697 | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,062 | Common Shares issued for debt | 200,000,000 | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of owned and issued shares of Regen Biopharma, Inc. during quarter ended 3/31/2015 | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,069 | Common Shares of subsidiary issued for services | 140,000 | 140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,069 | Common Shares of subsidiary issued for services | 63,739 | 63,739 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/6/1015 | Common Shares of subsidiary issued for debt | 558,575 | 558,575 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,072 | Common Shares of subsidary issued for debt | 175,000 | 175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,080 | Common Shares of subsidary issued for debt | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,089 | Common Shares of subsidiary issued for debt | 100,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares of subsidiary issued for Purchase of Patent | 100 | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,080 | Preferred Shares of subsidiary issued pursuant to contractual obligations | 3,154 | 3,154 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,089 | Preferred Shares of subsidiary issued to Consultants for Services | 420 | 420 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recognition of Beneficial Conversion Feature, Convertible Note | 300,000 | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss due to issuance of securities for less than fair value recognized during the quarter ended 3/31/2015 | 8,393,947 | 8,393,947 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | (467,943 | ) | 467,943 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 1,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended March 31, 2015 | 132,602 | 132,602 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss January 1 2015 to March 31 2015 | (9,344,958 | ) | (9,344,958) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance March 31, 2015 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 4,032,931,245 | 403,292 | 0 | 0 | 26,754,956 | 12,259,506 | 432,174 | 509,355 | (41,334,361) | (974,785) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,107 | Common Stock issued for Debt | 200,000,000 | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,108 | common Shares of subsidiary issued for debt | 40,000 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,108 | Preferred Shares of subsidiary issued pursuant to contractual obligations | 143 | 143 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
74,643 | Common Shares of subsidiary issued for Debt | 15,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,142 | Common Shares of subsidiary issued for Debt | 15,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,143 | Preferred Shares of subsidiary issued to Consultants for Services | 20 | 20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,143 | Common Shares of subsidiary issued for Debt | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,143 | Preferred Shares of subsidiary issued pursuant to contractual Obligations | 178 | 178 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss due to issuance of securities for less than fair value recognized during the quarter ended 6/30/2015 | 1,077,425 | 1,077,425 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended June 30, 2015 | 247,588 | 247,588 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | 216,981 | (216,981 | ) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 1,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss April 1 2015 to June 30 2015 | (1,829,173 | ) | (1,829,173) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance June 30, 2015 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 4,232,931,245 | 423,292 | 0 | 0 | 28,417,291 | 10,430,333 | 215,193 | 509,355 | (41,333,361) | (1,337,604) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,186 | Common Shares of subsidiary issued for services | 61,836 | 61,836 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,233 | Common Shares of subsidiary issued for services | 19,941 | 19,941 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,235 | Preferred Shares of subsidiary issued for services | 10 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,265 | Common Shares of subsidiary issued for cash | 33,333 | 33,333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
42,265 | Preferred Shares of subsidiary issued for cash | 16,667 | 16,667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended September 30, 2015 | 247,588 | 247,588 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss due to issuance of securities for less than fair value recognized during the quarter ended 9/30/2015 | 75,000 | 75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | 133,143 | (133,143 | ) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | (35,280) | (35,280) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recognition of Other than Temporary Impairment Available for Sale securities | 41,333,361 | 41,333,361 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss July 1 2015 to September 30 2015 | (42,059,296 | ) | (42,059,296) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance September 30, 2015 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 4,232,931,245 | 423,292 | 0 | 0 | 29,004,809 | (31,628,963 | ) | 82,050 | 509,355 | (35,280) | (1,644,444) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Shares issued for debt 10/02/2015 | 382,657,778 | 38,266 | 24,872 | 63,138 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash 10/28/2015 | 166,667 | 166,667 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash 10/28/2015 | 83,333 | 83,333 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued as Restricted Stock Award 10/28/2016 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash 11/20/2015 | 55,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash 11/20/2015 | 55,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash 12/29/2015 | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash 12/29/2015 | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for nonemployee services 11/30/2015 | 40 | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Shares issued for debt 12/15/2015 | 273,476,806 | 27,348 | 2,734 | 30,082 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on issuance of securities for less than fair value during the quarter ended 12/31/2015 | 1,332,547 | 1,332,547 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended December 31, 2015 | 247,724 | 247,724 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | (38,720) | (38,720) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss October 1 2015 to December 31 2015 | (2,152,321 | ) | (2,152,321) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | (113,233 | ) | 113,233 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2015 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 4,889,065,829 | 488,906 | 31,059,493 | (33,781,284 | ) | 195,283 | 509,355 | (74,000) | (1,601,954) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash 1/28/2016 | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for Cash 1/28/2016 | 50,000 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for Cash 1/29/2016 | 750 | 750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for Cash 1/29/2016 | 7,500 | 7,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for Cash 2/2/2016 | 6,750 | 6,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for Debt 2/05/2016 | 139,132,221 | 13,913 | 13,913 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for Debt 2/16/2016 | 203,411,136 | 20,341 | 20,341 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash at $0.05 per share issued 2/22/2016 | 33,333 | 33,333 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash at $0.0125 per share issued 2/22/2016 | 12,500 | 12,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash at $0.05 per share issued 2/22/2016 | 16,667 | 16,667 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for Debt 3/1/2016 | 227,639,088 | 22,763 | 22,763 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash at $0.0125 per share issued 3/22/2016 | 37,500 | 37,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended March 31, 2016 | 247,739 | 247,739 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | (63,726) | (63,726) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on issuance of securities for less than fair value during the quarter ended 3/31/2016 | 442,183 | 442,183 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beneficial Conversion Feature Recognized during the Quarter Ended March 31, 2016 | 42,600 | 42,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss January 1 2016 to March 31, 2016 | (1,298,296 | ) | (1,298,296) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | 155,950 | (155,950 | ) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance March 31, 2016 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 5,459,248,274 | 545,923 | 32,212,965 | (35,079,580 | ) | 39,333 | 509,355 | (137,726) | (1,909,437) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for debt issued April 7, 2016 | 10,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for Officer Compensation April 7 2016 | 3,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for debt issued May 9 , 2016 | 14,000 | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash at $0.0125 per share issued 5/23/2016 | 12,500 | 12,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock issued for cash at $0.0125 per share issued 5/23/2016 | 37,500 | 37,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for cash at $0.03329 per share issued 6/6/2016 | 118,750 | 118,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock issued for cash at $0.01938 per share issued 6/6/2016 | 106,250 | 106,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock issued for cash at $0.0125 per share issued 6/15/2016 | 41,062 | 41,062 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for cash at $0.0125 per share issued 6/15/2016 | 13,687 | 13,687 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended June 30, 2016 | 247,739 | 247,739 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beneficial Conversion Feature Recognized during the Quarter Ended March 31, 2016 | 9,900 | 9,900 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for Debt 5/06/2016 | 287,138,354 | 28,714 | 28,714 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on issuance of securities for less than fair value during the quarter ended 6/30/2016 | 1,502,204 | 1,502,204 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss April 1, 2016 to June 30, 2016 | (2,505,360 | ) | (2,505,360) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 23,394 | 23,394 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | (227,461 | ) | 227,461 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance June 30, 2016 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 5,746,386,628 | 574,637 | 34,102,095 | (37,584,940 | ) | 266,794 | 509,355 | (114,332) | (2,246,098) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for Nonemployee Compensation July 27, 2016 | 15,900 | 15,900 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash at $0.0125 per share issued 8/16/2016 | 25,000 | 25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for debt issued August 17 , 2016 | 109,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash at $0.0125 per share issued 8/22/2016 | 50,000 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for Nonemployee Compensation 8/22/2016 | 28,565 | 28,565 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock of Subsidiary issued for cash at $0.0125 per share issued 9/13/2016 | 18,750 | 18,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for cash at $0.004167 per share issued 9/13/2016 | 6,250 | 6,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock of Subsidiary issued for Nonemployee Compensation 8/22/2016 | 71,250 | 71,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for Debt 9/06/2016 | 390,068,591 | 39,006 | 39,006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock issued for Debt 9/21/2016 | 419,124,717 | 41,912 | 41,912 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regen Restricted Stock Award compensation expense recognized during Quarter ended September 30, 2016 | 106,666 | 106,666 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beneficial Conversion Feature Recognized during the Quarter Ended September 30, 2016 | 150,000 | 150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on issuance of securities for less than fair value during the quarter ended 9/30/2016 | 1,827,704 | 1,827,704 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 32,267 | 32,267 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest recognized | (181,099 | ) | 181,099 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss July 1, 2016 to September 30, 2016 | (2,500,776 | ) | (2,500,776) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance September 30, 2016 | 94,852 | 9 | 725,409 | 73 | 40,000 | 4 | 2,063,821 | 207 | 6,555,579,936 | 655,555 | 36,330,081 | (40,085,717 | ) | 447,893 | 509,355 | (82,065) | (2,224,606) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Accompanying Notes are an Integral Part of These Financial Statements |
47 |
BIO-MATRIX SCIENTIFIC GROUP, INC. | ||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||
Year Ended September 30, 2016 | Year Ended September 30, 2015 (as restated) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income (loss) | (8,456,754 | ) | (54,090,319 | ) | ||||
Adjustments to reconcile net Income to net cash (used in) provided by operating activities: | ||||||||
Stock issued by licensee to subsidiary in payment of services | (192,000 | ) | ||||||
Subsidiary Stock issued for compensation | 3,000 | |||||||
Subsidiary Stock issued for services rendered by consultants | 115,755 | |||||||
Interest Expense attributable to amortization of discount | 167,802 | 150,806 | ||||||
Additional paid in Capital | 849,882 | 1,010,650 | ||||||
Impairment of Available for sale Securities | 41,333,361 | |||||||
Loss on Settlement of Debt through Equity Issuance | 5,104,637 | 10,133,872 | ||||||
Changes in operating assets and liabilities: | ||||||||
(Increase) decrease in prepaid expenses | (59,905 | ) | (10,000 | ) | ||||
(Increase) decrease in Accounts Receivable | (83,000 | ) | ||||||
Increase (Decrease) in Accounts Payable | 214,905 | 9,484 | ||||||
Increase (Decrease) in Accrued Expenses | 429,382 | 207,624 | ||||||
Increase (Decrease) in bank Overdraft | (6,137 | ) | ||||||
(Increase) Decrease in Interest Receivable | (1,197 | ) | (1,148 | ) | ||||
(Increase) Decrease in Due from Former Employee | (15,000 | ) | ||||||
Decrease (Increase) Note Recievable | (1,629 | ) | ||||||
Net Cash Provided by (Used in) Operating Activities | (1,730,493 | ) | (1,455,436 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Increase ( Decrease) in due to subsidiary shareholder | 50,000 | – | ||||||
Stock in subsidiary sold for cash | 1,254,751 | 50,000 | ||||||
Principal borrowings (repayments) on notes and Convertible Debentures | 77,097 | 208,603 | ||||||
Principal borrowings ( repayments) on Convertible Debentures | 300,000 | 1,272,686 | ||||||
(Increase) Decrease in Deferred Financing Costs | ||||||||
Net Cash Provided by (Used in) Financing Activities | 1,681,850 | 1,531,289 | ||||||
Net Increase (Decrease) in Cash | (48,643 | ) | 75,854 | |||||
Cash at Beginning of Period | 76,355 | 502 | ||||||
Cash at End of Period | 27,712 | 76,356 | ||||||
Supplemental Disclosure of Noncash investing and financing activities: | ||||||||
Common Shares Issued for Debt | $ | 259,869 | 157,500 | |||||
Common Shares of Regen Biopharma, inc. issued for debt | 123,000 | 1,002,686 | ||||||
Preferred Shares of Regen Biopharma, inc. issued for debt | 10,000 | |||||||
Cash Paid for Interest | 5,000 | |||||||
The Accompanying Notes are an Integral Part of These Financial Statements |
48 |
BIO-MATRIX SCIENTIFIC GROUP, INC.
Notes to consolidated Financial Statements
As of September 30 2016
NOTE 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Bio-Matrix Scientific Group, Inc. (“Company”) was organized October 6, 1998, under the laws of the State of Delaware as Tasco International, Inc.
From October 6, 1998 to June 3, 2006 its activities have been limited to capital formation, organization, and development of its business plan to provide production of visual content and other digital media, including still media, 360-degree images, video, animation and audio for the Internet.
On July 3, 2006 the Company abandoned its efforts in the field of digital media production when it acquired 100% of the share capital of Bio-Matrix Scientific Group, Inc., a Nevada corporation, (“BMSG”) for consideration consisting of 10,000,000 shares of the common stock of the Company and the cancellation of 10,000,000 shares of the Company owned and held by John Lauring.
As a result of this transaction, the former stockholder of BMSG held approximately 80% of the voting capital stock of the Company immediately after the transaction. For financial accounting purposes, this acquisition was a reverse acquisition of the Company by BMSG under the purchase method of accounting, and was treated as a recapitalization with BMSG as the acquirer. Accordingly, the financial statements have been prepared to give retroactive effect to August 2, 2005 (date of inception), of the reverse acquisition completed on July 3, 2006, and represent the operations of BMSG.
Through its controlled subsidiary, Regen BioPharma, Inc., the Company intends to engage primarily in the development of regenerative medical applications which we intend to license from other entities up to the point of successful completion of Phase I and or Phase II clinical trials after which we would either attempt to sell or license those developed applications or, alternatively, advance the application further to Phase III clinical trials. As of September 30, 2016 The Company holds 11.6 % of the equity and 57.7% of the voting power of Regen BioPharma, Inc. (“Regen”)
A. BASIS OF ACCOUNTING
The financial statements have been prepared using the basis of accounting generally accepted in the United States of America. Under this basis of accounting, revenues are recorded as earned and expenses are recorded at the time liabilities are incurred. The Company has adopted a September 30 year-end.
B. PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of Bio-Matrix Scientific Group, inc., a Delaware corporation, Bio Matrix Scientific Group, Inc, a Nevada corporation and a wholly owned subsidiary (“BMSG”), Regen BioPharma, Inc., a Nevada corporation and controlled subsidiary (Regen) and Entest BioMedical, Inc., (“Entest”), a Nevada corporation which was a majority owned subsidiary up to February 3, 2011. Significant inter-company transactions have been eliminated.
49 |
C. USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. All estimates are of a normal, recurring nature and are required for the fair presentation of the financial statements. Actual results could differ from those estimates.
D. CASH EQUIVALENTS
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
E. PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost. Maintenance and repairs are expensed in the year in which they are incurred. Expenditures that enhance the value of property and equipment are capitalized.
F. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:
Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The Company’s financial instruments as of September 30, 2016 consisted of Securities Available for Sale consisting of 8,066,667 common shares of Entest Biomedical, Inc and a Note Receivable from Entest Biomedical, Inc. for $12,051 . The fair value of Securities Available for sale as of September 30, 2016 were valued according to the Level 1 input. The carrying amount of the financial instruments is equal to the fair value as determined by the Company. The fair value of the Note Receivable was valued according to Level 3 input.
G. INCOME TAXES
The Company accounts for income taxes using the liability method prescribed by ASC 740, “Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.
The Company applied the provisions of ASC 740-10-50, “Accounting For Uncertainty In Income Taxes”, which provides clarification related to the process associated with accounting for uncertain tax positions recognized in our financial statements. Audit periods remain open for review until the statute of limitations has passed. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes. Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. As of September 30, 2016 the Company had no uncertain tax positions, and will continue to evaluate for uncertain positions in the future.
50 |
The Company generated a deferred tax credit through net operating loss carry forward. However, a valuation allowance of 100% has been established.
Interest and penalties on tax deficiencies recognized in accordance with ACS accounting standards are classified as income taxes in accordance with ASC Topic 740-10-50-19.
H. BASIC EARNINGS (LOSS) PER SHARE
The Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) 260, "Earnings Per Share", which specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. ASC 260 requires the presentation of basic earnings (loss) per share and diluted earnings (loss) per share. The Company has adopted the provisions of ASC 260 effective from inception.
Basic net loss per share amounts is computed by dividing the net income by the weighted average number of common shares outstanding. All options and convertible debt outstanding has an anti-dilutive effect on the EPS, therefore Diluted Earnings per Share are the same as basic earnings per share.
I. ADVERTISING
Costs associated with advertising are charged to expense as incurred. Advertising expenses were $0 and $0 for the years ended September 30, 2016 and September 30, 2015.
J. REVENUE RECOGNITION
Sales of products and related costs of products sold are recognized when: (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred; (iii) the price is fixed or determinable; and (iv) collectability is reasonably assured. These terms are typically met upon the prepayment or invoicing and shipment of products.
The Company determines the amount and timing of royalty revenue based on its contractual agreements with intellectual property licensees. The Company recognizes royalty revenue when earned under the terms of the agreements and when the Company considers realization of payment to be probable. Where royalties are based on a percentage of licensee sales of royalty-bearing products, the Company recognizes royalty revenue by applying this percentage to the Company’s estimate of applicable licensee sales. The Company bases this estimate on an analysis of each licensee’s sales results. Where warranted, revenue from licensees for contractual obligations such as License Initiation Fees are recognized upon satisfaction of all conditions required to be satisfied in order for that revenue to have been earned by the Company.
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as "Development Stage Entities" (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity's financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard.
51 |
The following accounting standards updates were recently issued and have not yet been adopted by us. These standards are currently under review to determine their impact on our consolidated financial position, results of operations, or cash flows.
In May 2014, FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The revenue recognition standard affects all entities that have contracts with customers, except for certain items. The new revenue recognition standard eliminates the transaction-and industry-specific revenue recognition guidance under current GAAP and replaces it with a principle-based approach for determining revenue recognition. Public entities are required to adopt the revenue recognition standard for reporting periods beginning after December 15, 2016, and interim and annual reporting periods thereafter. Early adoption is not permitted for public entities. The Company has reviewed the applicable ASU and has not, at the current time, quantified the effects of this pronouncement, however it believes that there will be no material effect on the consolidated financial statements.
In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation — Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation — Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after 15 December 2015 and interim periods within those annual periods. Early adoption is permitted. The Company has reviewed the applicable ASU and has not, at the current time, quantified the effects of this pronouncement, however it believes that there will be no material effect on the consolidated financial statements.
In August 2014, FASB issued Accounting Standards Update (ASU) No. 2014-15 Preparation of Financial Statements – Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. Under generally accepted accounting principles (GAAP), continuation of a reporting entity as a going concern is presumed as the basis for preparing financial statements unless and until the entity's liquidation becomes imminent. Preparation of financial statements under this presumption is commonly referred to as the going concern basis of accounting. If and when an entity's liquidation becomes imminent, financial statements should be prepared under the liquidation basis of accounting in accordance with Subtopic 205-30, Presentation of Financial Statements—Liquidation Basis of Accounting. Even when an entity's liquidation is not imminent, there may be conditions or events that raise substantial doubt about the entity's ability to continue as a going concern. In those situations, financial statements should continue to be prepared under the going concern basis of accounting, but the amendments in this Update should be followed to determine whether to disclose information about the relevant conditions and events. The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company will evaluate the going concern considerations in this ASU, however, at the current period, management does not believe that it has met the conditions which would subject these financial statements for additional disclosure.
On January 31, 2013, the FASB issued Accounting Standards Update [ASU] 2013-01, entitled Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The guidance in ASU 2013-01 amends the requirements in the FASB Accounting Standards Codification [FASB ASC] Topic 210, entitled Balance Sheet. The ASU 2013-01 amendments to FASB ASC 210 clarify that ordinary trade receivables and receivables in general are not within the scope of ASU 2011-11, entitled Disclosure about Offsetting Assets and Liabilities, where that ASU amended the guidance in FASB ASC 210. As those disclosures now are modified with the ASU 2013-01 amendments, the FASB ASC 210 balance sheet offsetting disclosures now clearly are applicable only where reporting entities are involved with bifurcated embedded derivatives, repurchase agreements, reverse repurchase agreements, and securities borrowing and lending transactions that either are offset using the FASB ASC 210 or 815 requirements, or that are subject to enforceable master netting arrangements or similar agreements. ASU 2013-01 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this ASU is not expected to have a material impact on our financial statements.
On February 28, 2013, the FASB issued Accounting Standards Update [ASU] 2013-04, entitled Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. The ASU 2013-04 amendments add to the guidance in FASB Accounting Standards Codification [FASB ASC] Topic 405, entitled Liabilities and require reporting entities to measure obligations resulting from certain joint and several liability arrangements where the total amount of the obligation is fixed as of the reporting date, as the sum of the following:
52 |
The amount the reporting entity agreed to pay on the basis of its arrangement among co-obligors.
Any additional amounts the reporting entity expects to pay on behalf of its co-obligors.
While early adoption of the amended guidance is permitted, for public companies, the guidance is required to be implemented in fiscal years, and interim periods within those years, beginning after December 15, 2013. The amendments need to be implemented retrospectively to all prior periods presented for obligations resulting from joint and several liability arrangements that exist at the beginning of the year of adoption. The adoption of ASU 2013-04 is not expected to have a material effect on the Company’s operating results or financial position.
On April 22, 2013, the FASB issued Accounting Standards Update [ASU] 2013-07, entitled Liquidation Basis of Accounting. With ASU 2013-07, the FASB amends the guidance in the FASB Accounting Standards Codification [FASB ASC] Topic 205, entitled Presentation of Financial Statements. The amendments serve to clarify when and how reporting entities should apply the liquidation basis of accounting. The guidance is applicable to all reporting entities, whether they are public or private companies or not-for-profit entities. The guidance also provides principles for the recognition of assets and liabilities and disclosures, as well as related financial statement presentation requirements. The requirements in ASU 2013-07 are effective for annual reporting periods beginning after December 15, 2013, and interim reporting periods within those annual periods. Reporting entities are required to apply the requirements in ASU 2013-07 prospectively from the day that liquidation becomes imminent. Early adoption is permitted. The adoption of ASU 2013-07 is not expected to have a material effect on the Company’s operating results or financial position.
A variety of proposed or otherwise potential accounting standards are currently under study by standard setting organizations and various regulatory agencies. Due to the tentative and preliminary nature of those proposed standards, the Company’s management has not determined whether implementation of such standards would be material to its financial statements.
NOTE 3. OPTIONS AND WARRANTS
As of September 30, 2016 the Company has no options or warrants outstanding.
NOTE 4. GOING CONCERN
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Exclusive of a onetime non-cash gain of $312,327 recognized upon the deconsolidation of Entest Biomedical, Inc., the Company generated net losses of $39,733,011 (excluding $663,649 of Equity in Net Losses of Entest Biomedical, Inc. recognized) during the period from August 2, 2005 (inception) through September 30, 2016. This condition raises substantial doubt about the Company's ability to continue as a going concern. The Company's continuation as a going concern is dependent on its ability to meet its obligations, to obtain additional financing as may be required and ultimately to attain profitability. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Management plans to raise additional funds by offering securities for cash. Management has yet to decide what type of offering the Company will use or how much capital the Company will raise. During the year ended year ended September 30, 2016 Regen raised $1,254,751 through the issuance of equity securities for cash and $300,000 through the issuance of convertible debentures.
NOTE 5. INCOME TAXES
As of September 30, 2016
Deferred tax assets: | ||||
Net operating tax carry forwards | $ | 13,522,824 | ||
Other | -0- | |||
Gross deferred tax assets | 13,522,824 | |||
Valuation allowance | (13,522,824 | ) | ||
Net deferred tax assets | $ | -0- |
53 |
As of September 30, 2016 the Company has a Deferred Tax Asset of $ 13,522,824 completely attributable to net operating loss carry forwards of approximately $39,733,011 ( which expire 20 years from the date the loss was incurred) consisting of
(a) $38,616, of Net Operating Loss Carry forwards acquired in the reverse acquisition of BMSG and
(b) 39,694,395 attributable to Bio-Matrix Scientific Group, Inc. a Delaware corporation, BMSG and Regen.
Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carry forwards are expected to be available to reduce taxable income. The achievement of required future taxable income is uncertain. In addition, the reverse acquisition of BMSG has resulted in a change of control. Internal Revenue Code Sec 382 limits the amount of income that may be offset by net operating loss (NOL) carryovers after an ownership change. As a result, the Company has the Company recorded a valuation allowance reducing all deferred tax assets to 0.
Income tax is calculated at the 34% Federal Corporate Rate.
NOTE 6. RELATED PARTY TRANSACTIONS
As of September 30, 2016 the Company is indebted to David Koos, the Company’s Chairman and Chief Executive Officer, in the amount of $73,986. These loans and any accrued interest are due and payable at the demand of Mr. Koos and bear simple interest at the rate of 15% per annum.
As of September 30, 2016 Regen is indebted to David Koos, the Company’s Chairman and Chief Executive Officer, in the amount of $50. These loans and any accrued interest are due and payable at the demand of Mr. Koos and bear simple interest at the rate of 15% per annum.
The Company utilizes approximately 2,300 square feet of office space at 4700 Spring Street, Suite 304, La Mesa California, 91941 subleased to Regen by Entest BioMedical, Inc. on a month to month basis beginning October 1, 2014. The Chief Executive Officer of Entest Biomedical Inc. is David R. Koos who also serves as the Chief Executive Officer of the Company. The sublease is on a month to month basis and rent payable to Entest Biomedical, Inc. by Regen Biopharma Inc is equal to $5,000 per month,
As of September 30, 2016 Entest Biomedical, Inc. is indebted to Regen in the amount of $12,051. $12,051 lent by Regen to Entest Biomedical, Inc . is due and payable at the demand of the holder and bear simple interest at a rate of 10% per annum.
As of September 30, 2016 Regen is indebted to Blackbriar Partners in the amount of $10,097. $3,000 lent to Regen by Blackbriar Partners is due and payable February 19, 2017 and bears simple interest at a rate of 10% per annum.
$7,097 lent to Regen by Blackbriar Partners is due and payable May 9, 2017 and bears simple interest at a rate of 10% per annum.
As of September 30, 2016 the Company is indebted to Blackbriar Partners in the amount of $20000.
$5000 lent to the Company by Blackbriar Partners is due and payable April 8, 2017 and bears simple interest at a rate of 10% per annum.
$15,000 lent to the Company by Blackbriar Partners is due and payable July 25, 2017 and bears simple interest at a rate of 10% per annum.
54 |
David R. Koos, the Chairman and Chief Executive Officer of the Company, also serves as the Chairman and CEO of Blackbriar Partners.
On June 23, 2015 Regen Biopharma, Inc. entered into an agreement (“Agreement”) with Zander Therapeutics, Inc. ( “Zander”) whereby Regen Biopharma, Inc. granted to Zander an exclusive worldwide right and license for the development and commercialization of certain intellectual property controlled by Regen Biopharma, Inc. (“ License IP”) for non-human veterinary therapeutic use for a term of fifteen years. Zander is a wholly owned subsidiary of Entest Biomedical, Inc.
Pursuant to the Agreement, Zander shall pay to Regen Biopharma, Inc. a one-time, non-refundable, upfront payment of one hundred thousand US dollars ($100,000) as a license initiation fee which must be paid within 90 days of June 23, 2015 and an annual non-refundable payment of one hundred thousand US dollars ($100,000) on July 15th, 2016 and each subsequent anniversary of the effective date of the Agreement.
The abovementioned payments may be made, at Zander’s discretion, in cash or newly issued common stock of Zander or in common stock of Entest BioMedical Inc. valued as of the lowest closing price on the principal exchange upon which said common stock trades publicly within the 14 trading days prior to issuance.
Pursuant to the Agreement, Zander shall pay to Regen Biopharma, Inc. royalties equal to four percent (4%) of the Net Sales , as such term is defined in the Agreement, of any Licensed Products, as such term is defined in the Agreement, in a Quarter.
Pursuant to the Agreement, Zander will pay Regen Biopharma, Inc. ten percent (10%) of all consideration (in the case of in-kind consideration, at fair market value as monetary consideration) received by Zander from sublicensees ( excluding royalties from sublicensees based on Net Sales of any Licensed Products for which Regen Biopharma, Inc. receives payment pursuant to the terms and conditions of the Agreement).
Zander is obligated pay to Regen Biopharma, Inc. minimum annual royalties of ten thousand US dollars ($10,000) payable per year on each anniversary of the Effective Date of this Agreement, commencing on the second anniversary of June 23, 2015. This minimum annual royalty is only payable to the extent that royalty payments made during the preceding 12-month period do not exceed ten thousand US dollars ($10,000).
The Agreement may be terminated by Regen Biopharma, Inc.:
If Zander has not sold any Licensed Product by ten years of the effective date of the Agreement or Zander has not sold any Licensed Product for any twelve (12) month period after Zander’s first commercial sale of a Licensed Product.
The Agreement may be terminated by Zander with regard to any of the License IP if by five years from the date of execution of the Agreement a patent has not been granted by the United States patent and Trademark Office to Regen Biopharma, Inc. with regard to that License IP.
The Agreement may be terminated by Zander with regard to any of the License IP if a patent that has been granted by the United States patent and Trademark Office to Regen Biopharma, Inc. with regard to that License IP is terminated.
The Agreement may be terminated by either party in the event of a material breach by the other party.
On September 28, 2015 Zander caused to be issued to Regen Biopharma, Inc. 8,000,000 of the common shares of Entest Biomedical, Inc in satisfaction of one hundred thousand US dollars ($100,000) to be paid to Regen Biopharma, Inc. by Zander as a license initiation fee. Regen Biopharma, Inc. recognized revenue of $192,000 equivalent to the fair value of 8,000,000 of the common shares of Entest Biomedical, Inc as of the date of issuance. During the quarter ended September 30, 2016 Zander paid $17,000 to Regen as a partial payment of the July 15th, 2016 liability
David R. Koos serves as sole officer and director of both Zander and Entest Biomedical, Inc. and also serves as Chairman and Chief Executive Officer of Regen Biopharma, Inc.
55 |
NOTE 7. NOTES PAYABLE AND CONVERTIBLE NOTES PAYABLE AND NOTES RECEIVABLE
September 30, 2016 | ||||
Bio Technology Partners Business Trust (Company) | $ | 14,000 | ||
David R. Koos ( Company)( Note 6) | $ | 73,986 | ||
David R. Koos ( Regen)( Note 6) | $ | 50 | ||
The Sherman family Trust | $ | 2,000 | ||
Bostonia Partners ( Company) | $ | 91,000 | ||
Bostonia Partners ( Regen) | $ | 133,300 | ||
Blackbriar Partners (Regen) (Note 6) | $ | 10,097 | ||
Blackbriar Partners (Company) (Note 6) | $ | 20,000 | ||
Total | $ | 344,433 |
Amounts due to the Biotechnology Partners Business Trust. are due and payable at the demand of the holder and bear simple interest at a rate of 10% per annum.
All loans to the Company and Regen made by David R. Koos are due and payable at the demand of Koos and bear simple interest at a rate of 15% per annum.
All amounts due to the Sherman Family Trust bear no interest and are due and payable, in whole or in part, at the option of the holder.
$40,000 lent to the Company by Bostonia Partners is due and payable September 2, 2016 and bear simple interest at a rate of 10% per annum.
$35,000 lent to the Company by Bostonia Partners is due and payable December 14, 2016 and bear simple interest at a rate of 10% per annum.
$13,000 lent to the Company by Bostonia Partners is due and payable January 28, 2017 and bear simple interest at a rate of 10% per annum.
3,000 lent to the Company by Bostonia Partners is due and payable March 23, 2017 and bear simple interest at a rate of 10% per annum.
$5,000 lent to the Company by Blackbriar Partners is due and payable April 8, 2017 and bears simple interest at a rate of 10% per annum.
$15,000 lent to the Company by Blackbriar Partners is due and payable July 25, 2017 and bears simple interest at a rate of 10% per annum.
56 |
$20,000 lent to Regen by Bostonia Partners is due and payable February 19, 2017 and bears simple interest at a rate of 10% per annum.
$30,000 lent to Regen by Bostonia Partners is due and payable February 24, 2017 and bears simple interest at a rate of 10% per annum.
$20,000 lent to Regen by Bostonia Partners is due and payable March 8, 2017 and bears simple interest at a rate of 10% per annum.
$63,300 lent to Regen by Bostonia Partners is due and payable May 10 2017 and bears simple interest at a rate of 10% per annum.
$3,000 lent to Regen by Blackbriar Partners is due and payable February 19, 2017 and bears simple interest at a rate of 10% per annum.
$7,097 lent to Regen by Blackbriar Partners is due and payable May 9, 2017 and bears simple interest at a rate of 10% per annum.
Convertible Notes 09/09/2016 | ||||
Bio Matrix Scientific Group, Inc. | ||||
$ | 50,000 | Scott Levine | ||
$ | 10,000 | Mike and Ofie Weiner | ||
$ | 18,400 | Mike and Ofie Weiner | ||
$ | 2,301 | Bio Technology Partners Business Trust | ||
$ | 40,140 | Star City Capital, LLC | ||
$ | 120,841 | Total |
$40,140 due and payable to Starcity Capital LLC (“Note”) bears no interest, is payable on April1, 2016 and permits conversion at the Holder’s option into common shares of the Company under the following terms and conditions:
The Holder of the Note is entitled, at its option, at any time after 180 days after March 27, 2015 to convert all or any amount of the principal face amount of this Note then outstanding into shares of the Company's common stock (the "Common Stock") at a price ("Conversion Price") for each share of Common Stock equal to the greater of
(iii) fifty five percent (55%) (the "Discount'') of the lowest closing bid price for the Company's common stock during the five (5) trading days immediately preceding a conversion date, as reported by Bloomberg (the "Closing Bid Price") ("Initial Conversion Price") or
(iv) $0.0001.
Upon :
(i) a transfer of all or substantially all of the assets of the Company to any person in a single transaction or series of related transactions,
(ii) a reclassification, capital reorganization or other change or exchange of outstanding shares of the Common Stock, or
(iii) any consolidation or merger of the Company with or into another person or entity in which the Company is not the surviving entity (other than a merger which is effected solely to change the jurisdiction of incorporation of the Company and results in a reclassification, conversion or exchange of outstanding shares of Common Stock solely into shares of Common Stock)
then, in each case, Holder may convert the unpaid principal amount of this Note into shares of Common Stock immediately prior to such event at the Conversion Price.
57 |
Other than as provided in (i), (ii) and(ii) above, the Holder shall not have the right to convert its debt into shares which, when added to such Holder’s other holdings in the Company stock, shall have caused such Holder to hold more than 9.99% of the Company’s outstanding common stock.
The issuance of the Note amounted in a beneficial conversion feature of $300,000 which is amortized under the Interest Method over the life of the Note.
The amount by which the instrument’s as converted value exceeds the principal amount as of September 30, 2016 is $0.
$50,000 due and payable to Scott Levine bears simple interest at 12% per annum and is convertible into common shares of the company at $0.15 per share. The instrument became due and payable on November 14, 2009. No demand for payment has been made.
$10,000 due and payable to Mike and Ofie Weiner bears simple interest at 12% per annum and is convertible into common shares of the company at $0.15 per share. The instrument became due and payable on March 3 , 2010. No demand for payment has been made.
$18,400 due and payable to Mike and Ofie Weiner bears simple interest at 12% per annum and is convertible into common shares of the company at $0.15 per share. The instrument became due and payable on December 28, 2009. No demand for payment has been made.
$2,301 due and payable to Bio Technology Partners Business Trust bears simple interest at 12% per annum and is convertible into common shares of the company at $0.15 per share. The instrument became due and payable on November 26, 2009. No demand for payment has been made.
As of September 30, 2016 the unamortized discount on the Company’s convertible notes outstanding is $ 0
Regen Biopharma, Inc.
On March 8, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $100,000 for consideration consisting of $100,000 cash. The Note pays simple interest in the amount of 8% per annum . The maturity of the Note is three years from the issue date.
The Lender shall have the right from time to time to convert all or a part of the outstanding and unpaid principal amount of this Note into fully paid and non- assessable shares of Common Stock of Regen , as such Common Stock exists on the Issue Date, or any shares of capital stock or other securities of Regen into which such Common Stock shall hereafter be changed or reclassified pursuant to the following terms and conditions:
(a) For the period beginning on the Issue Date and ending 365 days subsequent to the Issue Date (“Year 1”) a 50% discount to the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day (as defined below) period ending on the latest complete Trading Day prior to the Conversion Date or ten cents per share (whichever is greater).
(b) For the period beginning one day subsequent to the final day of Year One and ending 365 days subsequent to Year One (“Year 2”) a 35% discount to the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day (as defined below) period ending on the latest complete Trading Day prior to the Conversion Date or ten cents per share (whichever is greater).
58 |
(c) For the period beginning one day subsequent to the final day of Year 2 and ending 365 days subsequent to Year 2 (“Year 3”) a 25% discount to the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day (as defined below) period ending on the latest complete Trading Day prior to the Conversion Date or ten cents per share (whichever is greater).
(d) “Trading Price” means the closing bid price on the Over-the-Counter Bulletin Board, or applicable trading market (the “OTCQB”) as reported by a reliable reporting service (“Reporting Service”) designated by the Lender (i.e. Bloomberg) or, if the OTCQB is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets” by the National Quotation Bureau, Inc. If the Trading Price cannot be calculated for such security on such date in the manner provided above, the Trading Price shall be the fair market value as mutually determined by Regen and the Lender. “Trading Day” shall mean any day on which the Common Stock is tradable for any period on the OTCQB, or on the principal securities exchange or other securities market on which the Common Stock is then being traded. “Trading Volume” shall mean the number of shares traded on such Trading Day as reported by such Reporting Service. The Conversion Price shall be equitably adjusted for stock splits, stock dividends, rights offerings, combinations, recapitalization, reclassifications, extraordinary distributions and similar events by Regen relating to the Lender’s securities.
Regen shall have the right, exercisable on not less than five (5) Trading Days prior written notice to the Lender, to prepay the outstanding Note in part or in full, including outstanding principal and accrued interest.
Upon closing of a Transaction Event the Lender shall receive 0 .10% ( one tenth of one percent)of the consideration actually received by Regen from an unaffiliated third party as a result of the closing of a Transaction Event.
“Transaction Event” shall mean either of:
(a) The sale by Regen of Regen’s proprietary NR2F6 intellectual property to an unaffiliated third party
(b) The granting of a license by Regen to an unaffiliated third party granting that unaffiliated third party the right to develop and/or commercialize Regen’s proprietary NR2F6 intellectual property
The issuance of the Note amounted in a beneficial conversion feature of $42,600 which is amortized under the Interest Method over the life of the Note. As of September 30, 2016 the unamortized discount on the convertible notes outstanding is $ 34,625. As of September 30, 2016 $100,000 of the principal amount of the Note remains outstanding.
The amount by which the Note’s as converted value exceeds the principal amount as of September 30, 2016 is $25,000.
On April 6, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 8% per annum . The maturity of the Note is three years from the issue date.
The Lender shall have the right from time to time to convert all or a part of the outstanding and unpaid principal amount of this Note into fully paid and non- assessable shares of Common Stock of Regen, as such Common Stock exists on the Issue Date, or any shares of capital stock or other securities of Regen into which such Common Stock shall hereafter be changed or reclassified pursuant to the following terms and conditions:
(a) For the period beginning on the Issue Date and ending 365 days subsequent to the Issue Date (“Year 1”) a 50% discount to the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day (as defined below) period ending on the latest complete Trading Day prior to the Conversion Date or ten cents per share (whichever is greater).
59 |
(b) For the period beginning one day subsequent to the final day of Year One and ending 365 days subsequent to Year One (“Year 2”) a 35% discount to the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day (as defined below) period ending on the latest complete Trading Day prior to the Conversion Date or ten cents per share (whichever is greater).
(c) For the period beginning one day subsequent to the final day of Year 2 and ending 365 days subsequent to Year 2 (“Year 3”) a 25% discount to the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day (as defined below) period ending on the latest complete Trading Day prior to the Conversion Date or ten cents per share (whichever is greater).
(d) “Trading Price” means the closing bid price on the Over-the-Counter Bulletin Board, or applicable trading market (the “OTCQB”) as reported by a reliable reporting service (“Reporting Service”) designated by the Lender (i.e. Bloomberg) or, if the OTCQB is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets” by the National Quotation Bureau, Inc. If the Trading Price cannot be calculated for such security on such date in the manner provided above, the Trading Price shall be the fair market value as mutually determined by Regen and the Lender. “Trading Day” shall mean any day on which the Common Stock is tradable for any period on the OTCQB, or on the principal securities exchange or other securities market on which the Common Stock is then being traded. “Trading Volume” shall mean the number of shares traded on such Trading Day as reported by such Reporting Service. The Conversion Price shall be equitably adjusted for stock splits, stock dividends, rights offerings, combinations, recapitalization, reclassifications, extraordinary distributions and similar events by Regen relating to the Lender’s securities.
Regen shall have the right, exercisable on not less than five (5) Trading Days prior written notice to the Lender, to prepay the outstanding Note in part or in full, including outstanding principal and accrued interest.
Upon closing of a Transaction Event the Lender shall receive 0 .10% ( one tenth of one percent)of the consideration actually received by Regen from an unaffiliated third party as a result of the closing of a Transaction Event.
“Transaction Event” shall mean either of:
(a) The sale by Regen of Regen’s proprietary NR2F6 intellectual property to an unaffiliated third party
(b) The granting of a license by Regen to an unaffiliated third party granting that unaffiliated third party the right to develop and/or commercialize Regen’s proprietary NR2F6 intellectual property
The issuance of the Note amounted in a beneficial conversion feature of $9,900 which is amortized under the Interest Method over the life of the Note. As of September 30, 2016 the unamortized discount on the convertible note outstanding is $ 8,317. As of September 30, 2016 $50,000 of the principal amount of the Note remains outstanding.
The amount by which the Note’s as converted value exceeds the principal amount as of September 30, 2016 is $12,500.
On August 26, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 10% per annum . The maturity of the Note is one year from the issue date.
The Lender shall have the right from time to time to convert all or a part of the outstanding and unpaid principal amount of this Note into fully paid and non- assessable shares of Common Stock and/or Series A Preferred Stock of Regen , as such Stock exists on the Issue Date, or any shares of capital stock or other securities of Regen into which such Stock shall hereafter be changed or reclassified at a conversion price of $0.0125 per share.
Regen shall have the right, exercisable on not less than three (3) Trading Days prior written notice to the Lender, to prepay the outstanding Note in part or in full, including outstanding principal and accrued interest.
60 |
The issuance of the Note amounted in a beneficial conversion feature of $50,000 which is amortized under the Interest Method over the life of the Note. As of September 30, 2016 the unamortized discount on the convertible note outstanding is $ 45,205.
As of September 30, 2016 $50,000 of the principal amount of the Note remains outstanding.
The amount by which the Note’s as converted value exceeds the principal amount as of September 30, 2016 is :
(a) | $450,000 if the entire principal amount is converted into common stock |
(b) | $430,000 if the entire principal amount is converted into Series A Preferred stock |
On September 8, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 10% per annum . The maturity of the Note is one year from the issue date.
The Lender shall have the right from time to time to convert all or a part of the outstanding and unpaid principal amount of this Note into fully paid and non- assessable shares of Common Stock and/or Series A Preferred Stock of Regen, as such Stock exists on the Issue Date, or any shares of capital stock or other securities of Regen into which such Stock shall hereafter be changed or reclassified at a conversion price of $0.0125 per share.
Regen shall have the right, exercisable on not less than three (3) Trading Days prior written notice to the Lender, to prepay the outstanding Note in part or in full, including outstanding principal and accrued interest.
The issuance of the Note amounted in a beneficial conversion feature of $50,000 which is amortized under the Interest Method over the life of the Note. As of September 30, 2016 the unamortized discount on the convertible note outstanding is $ 47,123. As of September 30, 2016 $50,000 of the principal amount of the Note remains outstanding.
The amount by which the Note’s as converted value exceeds the principal amount as of September 30, 2016 is :
(a) | $450,000 if the entire principal amount is converted into common stock |
(b) | $430,000 if the entire principal amount is converted into Series A Preferred stock |
On September 20, 2016 (“Issue date”) Regen issued a Convertible Note (“Note”) in the face amount of $50,000 for consideration consisting of $50,000 cash. The Note pays simple interest in the amount of 10% per annum . The maturity of the Note is one year from the issue date.
The Lender shall have the right from time to time to convert all or a part of the outstanding and unpaid principal amount of this Note into fully paid and non- assessable shares of Common Stock and/or Series A Preferred Stock of Regen, as such Stock exists on the Issue Date, or any shares of capital stock or other securities of Regen into which such Stock shall hereafter be changed or reclassified at a conversion price of $0.0125 per share.
Regen shall have the right, exercisable on not less than three (3) Trading Days prior written notice to the Lender, to prepay the outstanding Note in part or in full, including outstanding principal and accrued interest.
The issuance of the Note amounted in a beneficial conversion feature of $50,000 which is amortized under the Interest Method over the life of the Note. As of September 30, 2016 the unamortized discount on the convertible note outstanding is $ 48,630. As of September 30, 2016 $50,000 of the principal amount of the Note remains outstanding.
The amount by which the Note’s as converted value exceeds the principal amount as of September 30, 2016 is :
(a) | $450,000 if the entire principal amount is converted into common stock |
(b) | $430,000 if the entire principal amount is converted into Series A Preferred stock |
61 |
NOTES RECEIVABLE
September 30, 2016 | ||||
Entest Biomedical, Inc. (Note 6) | $ | 12,051 | ||
Notes Receivable | $ | 12,051 |
$12,051 lent by Regen Biopharma, Inc. to Entest Biomedical, Inc. is due and payable at the demand of the holder and bear simple interest at a rate of 10% per annum.
NOTE 8. STOCKHOLDERS' EQUITY
The stockholders' equity section of the Company contains the following classes of capital stock as of September 30, 2016:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized:
2,063,821 Preferred Shares, par value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series B Preferred Stock owned by such holder times one (1).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
94,852 Series AA Preferred Shares, par value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series AA Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series AA Preferred Stock owned by such holder times ten thousand (10,0000).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series AA Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
40,000 Series AAA Preferred Shares, par value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series AA Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series AA Preferred Stock owned by such holder times one hundred thousand (100,0000).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series AA Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
725,409 Series B Preferred Shares, Par Value $0.0001, issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series B Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series B Preferred Stock owned by such holder times two (2).
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series B Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
62 |
Non Voting Convertible Preferred Stock, $1.00 Par value, 200,000 shares authorized, 0 shares issued and outstanding
Each Non Voting Convertible Preferred Stock shall convert at the option of the holder into shares of the corporation’s common stock at a conversion price equal to seventy percent (70%) of the lowest Closing Price for the five (5) trading days immediately preceding written receipt by the corporation of the holder’s intent to convert.
“CLOSING PRICE" shall mean the closing bid price for the corporation’s common stock on the Principal Market on a Trading Day as reported by Bloomberg Finance L.P.
“PRINCIPAL MARKET" shall mean the principal trading exchange or market for the corporation’s common stock.
“TRADING DAY” shall mean a day on which the Principal Market shall be open for business.
On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Non Voting Convertible Preferred shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
Common stock, $ 0.0001 par value; 8,000,000,000 shares authorized: 6,555,579,936 shares issued and outstanding.
With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Common Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Common Stock owned by such holder times one (1).
NOTE 9. COMMITMENTS AND CONTINGENCIES
On April 12, 2013 a complaint (Complaint) was filed in the U.S. District Court Southern District of the State of new York against the Company, the Company’s Chairman and Does 1-50 by Star city Capital, LLC (“Plaintiff”) alleging securities fraud, common law fraud, negligent misrepresentation, breach of fiduciary duties and breach of contract in connection with the issuance of. The Plaintiff is also request declaratory relief from the Court.
The action arises from the issuance and subsequent cancellation of 103,030,303 of the company’s common shares in satisfaction of $17,000 of convertible indebtedness of the Company held by the Plaintiff. The Plaintiff alleges that a cancellation notice sent by them to the Company’s transfer agent was meant to instruct the Transfer Agent simply to cancel the physical certificate in order that an equivalent number of shares may be transferred via DWAC to the Plaintiff’s stockbroker for the benefit of the Plaintiff. DWAC is the acronym for Deposit/Withdrawal At Custodian. The DWAC transaction system run by The Depository Trust Company (a.k.a. DTC or CEDE & CO) permits brokers and custodial banks, the DTC participants, to request the movement of shares to or from the issuer’s transfer agent electronically. A DWAC results in the crediting or debiting of shares to or from DTC’s book-entry account on the records of the issuer maintained by the transfer agent.
The Company believes that the cancellation notice sent by the Plaintiff clearly represents a cancellation of the conversion notice itself.
The convertible indebtedness held by the Plaintiff was convertible at Holder’s demand into the common shares of the Company’s stock at a conversion price per share equal to 55% (the “Discount”) of the lowest closing bid price for the Company’s common stock during the 5 trading days immediately preceding a conversion date, as reported by Bloomberg (the “Closing Bid Price”); provided that if the closing bid price for the common stock on the date in which the conversion shares are deposited into Holder’s brokerage account and confirmation has been received that Holder may execute trades of the conversion shares ( Clearing Date) is lower than the Closing Bid Price, then the purchase price for the conversion shares would be adjusted such that the Discount shall be taken from the closing bid price on the Clearing Date, and the Company shall issue additional shares to Purchaser to reflect such adjusted Purchase Price(“Reset”). The Company and the Plaintiff had agreed on a limitation on conversion equal to 9.99% of the Company’s outstanding common stock.
63 |
On February 2, 2015 Plaintiff and the Company entered into a Settlement Agreement and Mutual General Release to fully and finally resolve the aforementioned legal action pursuant to the following terms and conditions:
(a) | Within seven business days of the Company’s transfer agent’s receipt of an appropriate opinion of counsel, the Company shall deliver to Starcity or its designee or assignee (which designation or assignment shall be provided in writing) via DWAC, 103,030,303 of the common shares of the Company , it being the agreement of the parties that such issuance shall constitute full and complete satisfaction of $17,000 due to Starcity by the Company. |
(b) | The Company shall deliver to Starcity a non interest bearing Convertible Note in the face amount of $300,000 (“Note”) due and payable April 1, 2016. |
The Holder of this Note is entitled, at its option, at any time after 180 days after the date that consideration of $52,500 is paid to the Company to convert all or any amount of the principal face amount of this Note then outstanding into shares of the Company's common stock (the "Common Stock") at a price ("Conversion Price") for each share of Common Stock equal to the greater of
(i) | fifty five percent (55%) (the "Discount'') of the lowest closing bid price for the Company's common stock during the five (5) trading days immediately preceding a conversion date, as reported by Bloomberg (the "Closing Bid Price") ("Initial Conversion Price") or |
(ii) | $0.0001. |
Other than as provided in 5(p) of the Note ), the Holder shall not have the right to convert its debt into shares which, when added to such Holder’s other holdings in the Company stock, shall have caused such Holder to hold more than to hold more than 9.99% of the Company's outstanding common stock. Section 5(p) of the Note states that:
Upon :
(i) a transfer of all or substantially all of the assets of the Company to any person in a single transaction or series of related transactions,
(ii) a reclassification, capital reorganization or other change or exchange of outstanding shares of the Common Stock, or
(iii) any consolidation or merger of the Company with or into another person or entity in which the Company is not the surviving entity (other than a merger which is effected solely to change the jurisdiction of incorporation of the Company and results in a reclassification, conversion or exchange of outstanding shares of Common Stock solely into shares of Common Stock)
then, in each case, Holder may convert the unpaid principal amount of this Note into shares of Common Stock immediately prior to such event at the Conversion Price.
In the event that Starcity fails to fund the Note by making a payment of $52,500 to the Company on or before April 1, 2015, the Company’s obligations under this Note shall be terminated, cancelled and relinquished.
The Company utilizes approximately 2,300 square feet of office space at 4700 Spring Street, Suite 304, La Mesa California, 91941 subleased to Regen Biopharma, Inc. by Entest BioMedical, Inc. on a month to month basis beginning October 1, 2014. The Chief Executive Officer of Entest Biomedical Inc. is David R. Koos who also serves as the Chief Executive Officer of Regen and the Company. The sublease is on a month to month basis and rent payable to Entest Biomedical, Inc. by Regen Biopharma Inc is equal to $5,000 per month.
64 |
NOTE 10. INVESTMENT SECURITIES
As of the quarter ending September 30, 2012 the Company reclassified 66,667 ( retroactively adjusted for reverse stock split.) common shares of Entest Biomedical, Inc. as Securities Available for Sale from Securities Accounted for under the Equity Method.
On September 28, 2015 Zander Theraputics, Inc. caused to be issued to Regen Biopharma, Inc. 8,000,000 of the common shares of Entest Biomedical, Inc in satisfaction of one hundred thousand US dollars ($100,000) to be paid to Regen Biopharma, Inc. by Zander Theraputics, Inc as a license initiation fee.
As of September 30, 2015 the Company recognized an other than temporary impairment of $41,333,361 on 8,066,667 Common Shares of Entest Biomedical, Inc.
The Company concluded that such impairment should be recognized based primarily due to:
(a) | History of recurring losses for Entest Biomedical, Inc. |
(b) | Large percentage decline in fair value during the Company’s period of ownership |
The common shares of Entest Biomedical, Inc described above constitute the Company’s sole investment securities as of September 30, 2016.
65 |
8,066,667 | Common Shares of Entest Biomedical, Inc. | ||||||||||||
Basis | Fair Value | Total Unrealized Losses in Other Comprehensive Income | Net Unrealized Gain or (Loss) realized during the Year ended September 30, 2016 | ||||||||||
195,000 | 112,933 | (82,066) | (46,786) |
NOTE 11. STOCK TRANSACTIONS
BIO- MATRIX SCIENTIFIC GROUP, INC.:
On September 6, 2016 the Company issued 390,068,951 of its Common Shares in satisfaction of $39,006 of convertible indebtedness.
On September 21, 2016 the Company issued 419,124,717 of its Common Shares in satisfaction of $41,912 of convertible indebtedness.
REGEN BIOPHARMA, INC.
Common Stock
On October 28, 2015 Regen issued 3,333,334 of its Common Shares for cash consideration of $166,667.
On November 20, 2015 Regen issued 2,200,000 of its Common Shares for cash consideration of $55,000.
On December 29, 2015 Regen issued 4,000,000 of its Common Shares for cash consideration of $100,000.
On January 28, 2016 Regen issued 2,000,000 of its Common Shares for cash consideration of $100,000.
66 |
On January 29, 2016 Regen issued 30,000 of its Common Shares for cash consideration of $750.
On February 2, 2016 Regen issued 270,000 of its Common Shares for cash consideration of $6,750.
On February 22, 2016 Regen issued 666,666 of its Common Shares for cash consideration of $33,333.
On February 22, 2016 Regen issued 1,000,000 of its Common Shares for cash consideration of $12,500.
On May 9, 2016 Regen issued 700,000 of its Common Shares in satisfaction of $14,000 of principal indebtedness.
On May 23, 2016 Regen issued 1,000,000 of its Common Shares for cash consideration of $12,500.
On June 6, 2016 Regen issued 3,500,000 of its Common Shares for cash consideration of $118,750.
On June 15, 2016 Regen issued 1,095,000 of its Common Shares for cash consideration of $13,687.
On August 17, 2016 Regen issued 3,966,667 of its Common Shares in satisfaction of $109,000 of principal indebtedness.
On September 8, 2016 Regen issued 197,000 of its Common Shares as consideration for nonemployee services
On September 13, 2016 Regen issued 500,000 of its Common Shares for cash consideration of $6,250
On September 14, 2016 Regen issued 500,000 of its Common Shares as consideration for nonemployee services
Series A Preferred Stock
On October 28, 2015 Regen issued 1,666,667 shares of its Series A Preferred stock for cash consideration of $83,333.
On October 28, 2015 Regen issued 11,000,000 shares of its Series A Preferred stock to Dr. Harry Lander, Regen’s President and Chief Scientific Officer, pursuant to the terms and conditions of that employment agreement entered into by and between Dr. Lander and Regen dated October 9, 2015.
On November 20, 2015 Regen issued 2,200,000 shares of its Series A Preferred stock for cash consideration of $55,000.
On November 20, 2015 Regen issued 400,000 shares of its Series A Preferred stock as consideration for nonemployee services.
On December 29, 2015 Regen issued 4,000,000 shares of its Series A Preferred stock for cash consideration of $100,000.
On January 28, 2016 Regen issued 1,000,000 shares of its Series A Preferred stock for cash consideration of $50,000.
On January 29, 2016 Regen issued 300,000 shares of its Series A Preferred stock for cash consideration of $7,500.
On February 22, 2016 Regen issued 333,333 shares of its Series A Preferred stock for cash consideration of $16,666.
On March 22, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock for cash consideration of $37,500.
67 |
On April 7, 2016 Regen issued 1,000,000 shares of its Series A Preferred stock in satisfaction of $10,000 of principal indebtedness.
On April 7, 2016 Regen Biopharma, Inc. (“Regen”) issued 10,000,000 shares of Regen’s Series A Preferred Stock (“Shares”) to David Koos, Regen’s Chief Executive Officer, as consideration for efforts expended by Koos with regards to addressing all clinical hold issues identified by the United States Food and Drug Administration (FDA) related to Regen’s Investigational New Drug Application for HemaXellerate..
On April 7, 2016 Regen Biopharma, Inc. (“Regen”) issued 10,000,000 shares of Regen’s Series A Preferred Stock (“Shares”) to Harry Lander , Regen’s President and Chief Scientific Officer, as consideration for efforts expended by Lander with regards to addressing all clinical hold issues identified by the United States Food and Drug Administration (FDA) related to Regen’s Investigational New Drug Application for HemaXellerate.
On April 7, 2016 Regen Biopharma, Inc. (“Regen”) issued 10,000,000 shares of Regen’s Series A Preferred Stock (“Shares”) to Todd Caven , Regen’s Chief Financial Officer, as consideration for efforts expended by Caven with regards to addressing all clinical hold issues identified by the United States Food and Drug Administration (FDA) related to Regen’s Investigational New Drug Application for HemaXellerate
On May 23, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock for cash consideration of $37,500.
On June 6, 2016 Regen issued 5,500,000 shares of its Series A Preferred stock for cash consideration of $106,250.
On June 15, 2016 Regen issued 3,285,000 shares of its Series A Preferred stock for cash consideration of $25,000.
On July 27, 2016 Regen issued 100,000 shares of its Series A Preferred stock as consideration for nonemployee services
On August 16, 2016 Regen issued 2,000,000 shares of its Series A Preferred stock for cash consideration of $25,000.
On August 22, 2016 Regen issued 4,000,000 shares of its Series A Preferred stock for cash consideration of $50,000.
On September 13, 2016 Regen issued 1,500,000 shares of its Series A Preferred stock for cash consideration of $18,750.
On July 13, 2016 Regen entered into an agreement (“Agreement”) with an outside investor whereby the investor agreed to buy and Regen agreed to sell 1,000,000 Units for consideration of $50,000. Each Unit issuable pursuant to the Agreement shall consist of one share of Regen’s common stock and three shares of Regen’s Series A Preferred Stock. During the quarter ended September 30, 2016 the outside investor paid consideration to Regen of $50,000 for One Million Units. As of September 30, 2016 the securities issuable pursuant the the Agreement have not been issued.
NOTE 12. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
Subsequent to the original issuance of the Company’s annual consolidated financial statements for the fiscal year ended 2015, the Company determined that:
An other than temporary impairment of $41,333,361 on 8,066,667 Common Shares of Entest Biomedical, Inc. owned by the Company should be recognized as of September 30, 2015 due to the following factors:
(a) | History of recurring losses for Entest Biomedical, Inc. | |
(b) | Large percentage decline in fair value during the Company’s period of ownership |
68 |
BIO MATRIX SCIENTIFIC GROUP, INC | ||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||||||
Year ended 9/30/2015 As originally presented | Adjustments | Year ended 9/30/2015 Restated | ||||||||||
REVENUES | 192,000 | 192,000 | ||||||||||
COST AND EXPENSES | ||||||||||||
Research and Development | 282,295 | 282,295 | ||||||||||
General and Administrative | 1,430,553 | 1,430,553 | ||||||||||
Consulting and Professional Fees | 587,470 | 587,470 | ||||||||||
Rent | 58,071 | 58,071 | ||||||||||
Total Costs and Expenses | 2,358,389 | 2,358,389 | ||||||||||
OPERATING LOSS | (2,166,389 | ) | (2,166,389 | ) | ||||||||
OTHER INCOME & (EXPENSES) | ||||||||||||
Interest Income | 1,148 | 1,148 | ||||||||||
Interest Expense | (56,063 | ) | (56,063 | ) | ||||||||
Other Income | ||||||||||||
Loss on Settlement of Debt through Equity Issuance below Fair value | (942,015 | ) | (942,015 | ) | ||||||||
Loss on Settlement of Debt through issuance of Common Shares of Regen Biopharma, Inc. below fair value | (9,191,857 | ) | (9,191,857 | ) | ||||||||
Interest Expense attributable to amortization of discount | (150,806 | ) | (150,806 | ) | ||||||||
Expense Related to issuance of Convertible Debt to Star City | (247,500 | ) | (247,500 | ) | ||||||||
Preferred Shares of Regen Biopharma, Inc. issued pursuant | ||||||||||||
to contractual obligations | (3,475 | ) | (3,475 | ) | ||||||||
Other
than Temporary Impairment Available for Sale Securities | (41,333,361 | ) | (41,333,361 | ) | ||||||||
Other Income | 0 | 0 | ||||||||||
Other Expenses | 0 | 0 | ||||||||||
Total Other Income & (Expense) | (10,590,568 | ) | (51,923,929 | ) | ||||||||
NET INCOME (LOSS) | (12,756,958 | ) | (41,333,361 | ) | (54,090,319 | ) | ||||||
Less: | ||||||||||||
(Net Income) Loss attributable to noncontrolling interest Regen Biopharma, Inc. | 8,977,733 | 8,977,733 | ||||||||||
NET INCOME (LOSS) available to common shareholders | (3,779,225 | ) | (41,333,361 | ) | (45,112,586 | ) | ||||||
BASIC AND FULLY DILUTED | ||||||||||||
EARNINGS (LOSS) | $ | (0.001 | ) | $ | (0.015 | ) | $ | (0.016 | ) | |||
Weighted average number of shares outstanding | 2,855,088,489 | 2,855,088,489 |
69 |
BIO MATRIX SCIENTIFIC GROUP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended September 30, 2015 | Year Ended September 30, 2015 | Year Ended September 30, 2014 | Year Ended September 30, 2014 | |||||||||||||||||||||
As Previously Reported | Adjustments | Restated | As Previously Reported | Adjustments | Restated | |||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||||||||||
Net Income (loss) | (12,756,958 | ) | (41,333,361 | ) | (54,090,319 | ) | (2,080,958 | ) | (2,080,958 | ) | ||||||||||||||
Adjustments to reconcile net Income to net cash | ||||||||||||||||||||||||
(used in) provided by operating activities: | ||||||||||||||||||||||||
Stock issued by licensee to subsidiary in payment of services | (192,000 | ) | (192,000 | ) | ||||||||||||||||||||
Stock issued for services rendered by consultants | 26,180 | 26,180 | ||||||||||||||||||||||
Stock issued for interest | 3,570 | 3,570 | ||||||||||||||||||||||
Stock issued for expenses | 48,000 | 48,000 | ||||||||||||||||||||||
Interest Expense attributable to amortization of discount | 150,806 | 150,806 | ||||||||||||||||||||||
Impairment of Available for sale Securities | 41,333,361 | 41,333,361 | ||||||||||||||||||||||
Additional Paid in Capital | 1,010,650 | 1,010,650 | 300,000 | 300,000 | ||||||||||||||||||||
Loss on Settlement of Debt through Equity issuance | 10,133,872 | 10,133,872 | 1,112,230 | 1,112,230 | ||||||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||
(Increase) decrease in prepaid expenses | (10,000 | ) | (10,000 | ) | ||||||||||||||||||||
Increase (Decrease) in Accounts Payable | 9,484 | 9,484 | 19,920 | 19,920 | ||||||||||||||||||||
Increase (Decrease) in Accrued Expenses | 207,624 | 207,624 | 12,397 | 12,397 | ||||||||||||||||||||
Increase (Decrease) in bank Overdraft | (6,137 | ) | (6,137 | ) | 6,137 | 6,137 | ||||||||||||||||||
(Increase) Decrease in Interest Receivable | (1,148 | ) | (1,148 | ) | (233 | ) | (233 | ) | ||||||||||||||||
Increase (Decrease) in Due to Affiliate | (34,895 | ) | (34,895 | ) | ||||||||||||||||||||
(Increase) Decrease in Note Recievable | (1,629 | ) | (1,629 | ) | (10,422 | ) | (10,422 | ) | ||||||||||||||||
Net Cash Provided by (Used in) Operating | ||||||||||||||||||||||||
Activities | (12,599,958 | ) | 11,144,522 | (1,455,435 | ) | (2,010,304 | ) | 1,412,230 | (598,074 | ) | ||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||||||||||
Preferred Stock issued for Cash | 100,000 | 100,000 | ||||||||||||||||||||||
Common Stock issued for cash | ||||||||||||||||||||||||
Common Stock issued for Debt | ||||||||||||||||||||||||
Common Stock issued for Accrued Salaries | ||||||||||||||||||||||||
Preferred Stock issued for Accrued Salaries | ||||||||||||||||||||||||
Common Stock issued pursuant to Contractual | ||||||||||||||||||||||||
Obligations | ||||||||||||||||||||||||
Additional paid in Capital | 1,010,650 | (1,010,650 | ) | 0 | 300,000 | (300,000 | ) | 0 | ||||||||||||||||
Increase (Decrease) in due to shareholder | 0 | |||||||||||||||||||||||
Stock in subsidiary sold for cash | 50,000 | 50,000 | ||||||||||||||||||||||
Principal borrowings (repayments) on notes and | ||||||||||||||||||||||||
Convertible Debentures | 208,603 | 208,603 | 316,862 | 316,862 | ||||||||||||||||||||
Principal borrowings ( repayments) on Convertible Debentures | 1,272,686 | 1,272,686 | ||||||||||||||||||||||
(Increase) Decrease in Deferred Financing Costs | 65,000 | 65,000 | ||||||||||||||||||||||
Loss on Settlement of Debt through Equity Issuance | 10,133,872 | (10,133,872 | ) | 0 | 1,112,230 | (1,112,230 | ) | 0 | ||||||||||||||||
Net Cash Provided by (Used in) Financing | ||||||||||||||||||||||||
Activities | 12,675,811 | (11,143,982 | ) | 1,531,289 | 1,894,092 | (1,412,230 | ) | 481,863 | ||||||||||||||||
Net Increase (Decrease) in Cash | 75,853 | 75,853 | (116,212 | ) | (116,212 | ) | ||||||||||||||||||
Cash at Beginning of Period | 502 | 502 | 116,714 | 116,714 | ||||||||||||||||||||
Cash at End of Period | 76,355 | 76,355 | 502 | 502 | ||||||||||||||||||||
Supplemental Disclosure of Noncash investing and financing activities: | ||||||||||||||||||||||||
Common Shares Issued for Debt | $ | 157,500 | 157,500 | 158,000 | 158,000 | |||||||||||||||||||
Common Shares of Regen Biopharma, inc. Issued for Debt | $ | 1,002,686 | 1,002,686 | |||||||||||||||||||||
Cash paid for Interest | $ | 0 | 0 | 0 | 0 | |||||||||||||||||||
Cash paid for Income tax | $ | 0 | 0 | 0 | 0 | |||||||||||||||||||
70 |
Note 13. Subsequent Events
On November 8, 2016 Regen issued 2,000,000 shares of its Series A Preferred stock for cash consideration of $50,000.
On November 8, 2016 Regen issued 1,000,000 shares of its Series A Preferred stock for cash consideration of $12,500.
On November 8, 2016 Regen issued 2,000,000 shares of its Series A Preferred stock for cash consideration of $50,000.
On November 8, 2016 Regen issued 2,000,000 shares of its common stock for cash consideration of $50,000.
On November 8, 2016 Regen issued 1,000,000 shares of its common stock for cash consideration of $12,500.
On November 8, 2016 Regen issued 2,000,000 shares of its common stock for cash consideration of $50,000.
On November 8, 2016 Regen issued 500,000 shares of its Series A Preferred stock for cash consideration of $12,500.
On November 8, 2016 Regen issued 500,000 shares of its common stock for cash consideration of $12,500.
On December 5, 2016 the Company issued 401, 275, 700 of its common shares in satisfaction of $40,127 of convertible debt.
On December 19, 2016 Regen issued 1,000,000 shares of its common stock for cash consideration of $16,667
On December 19, 2016 Regen issued 3,000,000 shares of its common stock for cash consideration of $37,500
On December 19, 2016 Regen issued 500,000 shares of its common stock for cash consideration of $12,500
On December 19, 2016 Regen issued 1,500,000 shares of its common stock for cash consideration of $37,500
On December 19, 2016 Regen issued 1,700,000 shares of its common stock for cash consideration of $42,500
On December 19, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock for cash consideration of $33,333.
On December 19, 2016 Regen issued 3,000,000 shares of its Series A Preferred stock for cash consideration of $37,500.
On December 19, 2016 Regen issued 500,000 shares of its Series A Preferred stock for cash consideration of $12,500.
On December 19, 2016 Regen issued 1,500,000 shares of its Series A Preferred stock for cash consideration of $37500.
On December 19, 2016 Regen issued 1,700,000 shares of its Series A Preferred stock for cash consideration of $42,500.
71 |
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure;
During the Registrant's most two most recent fiscal years there were no disagreements with Seale and Beers, Certified Public Accountants LLC (“S&B”) , the Company’s independent registered public accounting firm until October 19, 2016, whether or not resolved, on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to S&B’s satisfaction, would have caused it to make reference to the subject matter of the disagreement in connection with its report on the Registrant's financial statements.
During the Registrant's most two most recent fiscal years there were no disagreements with AMC Auditing (“AMC”) , the Company’s independent registered public accounting firm from October 19, 2016 to the present, whether or not resolved, on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to AMC’s satisfaction, would have caused it to make reference to the subject matter of the disagreement in connection with its report on the Registrant's financial statements.
Item 9A. Controls and Procedures.
a) Evaluation of disclosure controls and procedures.
The principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures as of September 30, 2016. Based on this evaluation, they have concluded that the disclosure controls and procedures were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. David Koos is the Company’s CEO and acting CFO. He functions as the Company’s principal executive officer and principal financial officer.
b) Management’s annual report on internal control over financial reporting.
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) promulgated under the Securities and Exchange Act of 1934. Rule 13a-15(f) defines internal control over financial reporting as follows:
“The term internal control over financial reporting is defined as a process designed by, or under the supervision of, the issuer's principal executive and principal financial officers, or persons performing similar functions, and effected by the issuer's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.”
The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s management to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
72 |
In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only a reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
The Company’s management assessed the effectiveness of its internal control over financial reporting as of September 30, 2016 based on the framework in “Internal Control over Financial Reporting – Guidance for Smaller Public Companies (2006) issued by the Committee of Sponsoring Organizations of the Treadway Commission.” Based on its assessment, management believes that, as of September 30, 2016, the Company’s internal control over financial reporting is effective.
Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the company to provide only management's report in this annual report. This exemption for smaller reporting companies provided under the temporary rules referenced above has been made permanent under Section 989G of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
(c) There have been no changes during the quarter ended September 30, 2016 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
Item 9B. Other Information.
Not applicable
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
David Koos has served as Chairman, CEO, President, Secretary, and Acting CFO of the BMSN since June 19, 2006.
Education:
DBA - Finance (December 2003)
Atlantic International University
Ph.D. - Sociology (September 2003)
Atlantic International University
MA - Sociology (June 1983)
University of California - Riverside, California
73 |
Five Year Employment History:
Position: | Company Name: | Employment Dates: |
Chairman , President, Chief Executive Officer, Secretary, Chief Financial Officer, Principal Accounting Officer | Entest BioMedical, Inc.
|
June 19, 2009 to the present. |
Chief Financial Officer, Principal Accounting Officer | Entest BioMedical, Inc | June 19, 2009 to March 31, 2010 |
Acting Chief Financial Officer, Principal Accounting Officer | Entest BioMedical, Inc | August 8, 2011 to the present |
Chairman, President, CEO and Acting CFO | Bio-Matrix Scientific Group, Inc. | June 14, 2006 (Chairman) to Present June 19, 2006 (President, CEO and Acting CFO) June 19, 2006 (Secretary) to Present |
Chairman CEO, President, Secretary, and Acting CFO | Entest BioMedical, Inc. (a California corporation) | August 22, 2008 to the Present |
Chairman, CEO, Secretary & Acting CFO | Frezer Inc. | May 2, 2005 to February 2007 |
Chairman, CEO & Acting CFO | BMXP Holdings, Inc. | December 6, 2004 to June 2008 |
Managing Director & President | Cell Source Research Inc. | December 5, 2001 to Present |
Managing Director & President | Venture Bridge Inc. | November 21, 2001 to Present |
Registered Representative | Amerivet Securities Inc.• | March 31, 2004 to February 2008 |
David R. Koos has served as Chairman of the Board of Directors, Chief Executive Officer, Secretary, and Treasurer of Regen since April 24, 2012. David R. Koos has served as president of Regen from the period beginning May 29, 2013 and ending April 30, 2015 . David R. Koos has served as Acting Chief Financial Officer of Regen for the period beginning April 24, 2012 and ending February 11, 2015.
• Amerivet Securities Inc. has not been active during the period as the Chief Executive Officer was on deployment in Iraq through the U.S. Army Reserves.
Section 16(a) Beneficial Ownership Compliance.
Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our executive officers and directors and persons who own more than 10% of a registered class of our equity securities to file with the Securities and Exchange Commission initial statements of beneficial ownership, reports of changes in ownership and annual reports concerning their ownership of our common stock and other equity securities, on Forms 3, 4 and 5 respectively. Executive officers, directors and greater than 10% shareholders are required by the Securities and Exchange Commission regulations to furnish us with copies of all Section 16(a) reports they file. Such persons are further required by SEC regulation to furnish us with copies of all Section 16(a) forms (including Forms 3, 4 and 5) that they file. Based solely on our review of the copies of such forms received by us with respect to fiscal year 2013, or written representations from certain reporting persons, we believe all of our directors and executive officers as well as any beneficial owner of more than ten percent of any class of equity securities met all applicable filing requirements.
Code of Ethics
We have adopted a Code of Business Conduct and Ethics (the “Code”) that applies to our Directors, officers and employees. The Code is filed as Exhibit A of our Information Statement Pursuant to Section 14(c) of the Securities Exchange Act of 1934 filed with the Commission on August 11, 2006 . A written copy of the Code will be provided upon request at no charge by writing to our Chief Executive Officer, David Koos, at:
DR. DAVID KOOS
BIO-MATRIX SCIENTIFIC GROUP, INC.
4700 SPRING STREET, SUITE 304, LA MESA, CALIFORNIA, 91942
74 |
Director Independence
Audit Committee and Audit Committee Financial Expert
The Company’s sole Director may not be considered independent as he is also an officer. The Company is not a "listed company" under Securities and Exchange Commission (“SEC”) rules and is therefore not required to have an audit committee comprised of independent directors. The Company does not currently have an audit committee, however, for certain purposes of the rules and regulations of the SEC and in accordance with the Sarbanes-Oxley Act of 2002, the Company’s Board of Directors is deemed to be its audit committee and as such functions as an audit committee and performs some of the same functions as an audit committee including: (1) selection and oversight of our independent accountant; (2) establishing procedures for the receipt, retention and treatment of complaints regarding accounting, internal controls and auditing matters; and (3) engaging outside advisors. The Board of Directors has determined that its sole member is able to read and understand fundamental financial statements and has substantial business experience that results in that member's financial sophistication. Accordingly, the Board of Directors believes that its member has the sufficient knowledge and experience necessary to fulfill the duties and obligations that an audit committee would have.
Nominating and Compensation Committees
The Company does not have standing nominating or compensation committees, or committees performing similar functions. The board of directors believes that it is not necessary to have a compensation committee at this time because the functions of such committee are adequately performed by the board of directors. The board of directors also is of the view that it is appropriate for the Company not to have a standing nominating committee because the board of directors has performed and will perform adequately the functions of a nominating committee. The
Company is not a "listed company" under SEC rules and is therefore not required to have a compensation committee or a nominating committee.
Shareholder Communications
There has not been any defined policy or procedure requirements for stockholders to submit recommendations or nomination for directors. There are no specific, minimum qualifications that the board of directors believes must be met by a candidate recommended by the board of directors. Currently, the entire board of directors decides on nominees, on the recommendation of any member of the board of directors followed by the board’s review of the candidates’ resumes and interview of candidates. Based on the information gathered, the board of directors then makes a decision on whether to recommend the candidates as nominees for director. The Company does not pay any fee to any third party or parties to identify or evaluate or assist in identifying or evaluating potential nominee.
Because management and directors of the Company are the same person, the Board of Directors has determined not to adopt a formal methodology for communications from shareholders on the belief that any communication would be brought to the board of directors’ attention by virtue of the co-extensive capacities served by David Koos.
75 |
Executive Compensation
SUMMARY COMPENSATION TABLE | ||||||||||||||||||||||||||||
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($) | Option Awards ($) | Non Equity Incentive Plan Compensation ($) | Nonqualified Deferred Compensation Earnings ($) | All Other Compensation ($) | Total ($) | |||||||||||||||||||
David
Koos Chairman and CEO | From October 1, 2015 to September 30, 2016 | $ | 300,000 | 1000 | $ | 301,000 | ||||||||||||||||||||||
David Koos Chairman and CEO | From October 1, 2014 to September 30, 2015 | $ | 300,000 | 810,250 | (a) | $ | 1,102,000 |
Does not include Compensation Accrued but Unpaid. As of September 30, 2016 David R. Koos is owed $780,321 in compensation accrued but unpaid by the Company and Regen.
(a) | Restricted Stock Awards Paid to Mr. Koos consist of 9,000,000 of Regen’s common shares vesting according to the terms and conditions of Mr. Koos Employment Agreement with Regen and 2,500,000 of Regen’s Preferred Shares vesting upon the same terms and conditions as common stock issued pursuant to Mr. Koos’ Employment Agreement with Regen. |
• | Stock Award paid to David Koos consist of10,000,000 of Regen Series A Preferred Shares |
David Koos is not party to an executed employment agreement with the Company. From April 2007 until October 2008 we had agreed to compensate David Koos $12,000 per month for his services, exclusive of any bonuses or benefits. From October of 2008 to February 11, 2015, we have agreed to compensate David Koos $25,000 per month for his services, exclusive of any bonuses or benefits. From February 11, 2015 to the present we have agreed to compensate David Koos $10,000 per month for his services, exclusive of any bonuses or benefits.
On February 11, 2015 Regen entered into a written employment agreement with its current Chief Executive Officer, Mr. David Koos whereby Mr. Koos shall serve as Chief Executive Officer of Regen (“Agreement”)
Pursuant to the Agreement, Mr. Koos shall be paid salary at the rate of $15,000 per month, payable in cash or shares of Regen common stock. Mr. Koos shall also receive 9,000,000 newly issued common shares of Regen which shall vest after 18 months of constant employment have expired from the date of the full execution of the Agreement . The term of the Agreement shall commence on February 11, 2015 and shall expire on February 11, 2018. On August 5, 2016 the Agreement was amended to extend the vesting schedule of both the 9,000,000 common shares as well as 2,500,000 previously issued shares of the Company’s Series A Preferred Stock until February 5, 2017. As consideration for consenting to this amendment Koos shall receive Two Hundred shares of the Company’s Series AA Preferred Stock.
76 |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table sets forth information as of the close of business on December 20, 2016 concerning shares of our stock beneficially owned by (i) each director; (ii) each named executive officer; (iii) by all directors and executive officers as a group; and (iv) each person known by the Company to own beneficially more than 5% of the outstanding shares of common stock.
Based on 6,956,855,636 shares issued and outstanding as of December 20 , 2016.
Title of Class | Name and Address of Beneficial Owner | Amount and Nature of Beneficial Owner | Percent of Class |
Common | David R. Koos C/o Bio-Matrix Scientific Group, Inc 4700 SPRING STREET, SUITE 304, LA MESA, CALIFORNIA, 91942 |
72,718,293 (a) | 1% |
Common | All Officers and Directors As a Group(a) |
72,718,293 (a) | 1% |
(a) Includes 4,159,085 shares owned by Bombardier Pacific Ventures Inc., which is wholly owned by David Koos and 104,160 shares owned AFN Trust for which David Koos serves as Trustee and 54 shares owned by the BMXP Holdings Shareholder Business Trust. David R. Koos is the Trustee of BMXP Holdings Shareholder Business Trust. .
The following table sets forth information as of the close of business on December 20, 2016, concerning shares of our preferred stock beneficially owned by (i)each director; (ii) each named executive officer; (iii) by all directors and executive officers as a group; and (iv) each person known by the Company to own beneficially more than 5% of the outstanding shares of preferred stock.
Based on 2,063,821 shares issued and outstanding as of December 20, 2016
Title of Class | Name and Address of Beneficial Owner | Amount and Nature of Beneficial Owner | Percent of Class |
Preferred | David R. Koos (a)(b) C/o Bio-Matrix Scientific Group, Inc 4700 SPRING STREET, SUITE 304, LA MESA, CALIFORNIA, 91942 |
524,079 | 25% |
Preferred | Copeland Revocable Trust | 166,907 | 8% |
Preferred | Ronald Williams | 205,714 | 10% |
Preferred | All Officers and Directors As a Group(c) |
524,079 | 25% |
(a) Includes 458,503 Preferred Shares owned by BMXP Holdings Shareholder Business Trust. David R. Koos is the Trustee of BMXP Holdings Shareholder Business Trust. (b) Includes 62,056 shares owned by Bombardier Pacific Ventures Inc., which is wholly owned by David Koos and AFN Trust for which David Koos serves as Trustee
The following table sets forth information as of the close of business on December 24,2014 concerning shares of our Series B preferred stock beneficially owned by (i)each director; (ii) each named executive officer; (iii) by all directors and executive officers as a group; and (iv) each person known by the Company to own beneficially more than 5% of the outstanding shares of Series B preferred stock.
77 |
Based on 725,409 shares issued and outstanding as of December 20, 2016
Title of Class | Name and Address of Beneficial Owner | Amount and Nature of Beneficial Owner | Percent of Class |
Series B Preferred | David R. Koos (a)(b) C/o Bio-Matrix Scientific Group, Inc 4700 SPRING STREET, SUITE 304, LA MESA, CALIFORNIA, 91942 |
96,012 | 13% |
Series B Preferred |
All Officers and Directors As a Group(c) |
96,012 | 13% |
(a) Includes 9,171 Preferred Shares owned by BMXP Holdings Shareholder Business Trust. David R. Koos is the Trustee of BMXP Holdings Shareholder Business Trust. (b) Includes 58,935 shares owned by Bombardier Pacific Ventures Inc., which is wholly owned by David Koos and 836 shares owned by AFN Trust for which David Koos serves as Trustee.
The following table sets forth information as of the close of business on December 20, 2016 concerning shares of our Series AA Preferred stock beneficially owned by (i) each director; (ii) each named executive officer; (iii) by all directors and executive officers as a group; and (iv) each person known by the Company to own beneficially more than 5% of the outstanding shares of Series AA Preferred stock.
Based on 94,852 shares outstanding as of December 20, 2016
Title of Class | Name and Address of Beneficial Owner | Amount and Nature of Beneficial Owner | Percent of Class |
Series AA Preferred | David R. Koos C/o Bio-Matrix Scientific Group, Inc 4700 SPRING STREET, SUITE 304, LA MESA, CALIFORNIA, 91942 |
94,852 | 100% |
Series AA Preferred | All Officers and Directors As a Group |
94,852 | 100% |
The following table sets forth information as of the close of business on December 20, 2016 concerning shares of our Series AAA Preferred stock beneficially owned by (i) each director; (ii) each named executive officer; (iii) by all directors and executive officers as a group; and (iv) each person known by the Company to own beneficially more than 5% of the outstanding shares of Series AA Preferred stock.
Based on 40,000 shares outstanding as of December 20, 2016
Title of Class | Name and Address of Beneficial Owner | Amount and Nature of Beneficial Owner | Percent of Class |
Series AA Preferred | David R. Koos C/o Bio-Matrix Scientific Group, Inc 4700 SPRING STREET, SUITE 304, LA MESA, CALIFORNIA, 91942 |
40,000 | 100% |
Series AA Preferred | All Officers and Directors As a Group |
40,000 | 100% |
No shares of our Non Voting Convertible Preferred stock was issued and outstanding as of the close of business on December 20,2016.
78 |
Item 13. Certain Relationships and Related Transactions, and Director Independence
Regen utilizes approximately 2,300 square feet of office space at 4700 Spring Street, Suite 304, La Mesa California, 91941 subleased to Regen by Entest BioMedical, Inc. on a month to month basis beginning October 1, 2014. The Chief Executive Officer of Entest Biomedical Inc. is David R. Koos who also serves as the Chief Executive Officer of the Company and Regen. The sublease is on a month to month basis and rent payable to Entest Biomedical, Inc. by Regen Biopharma Inc is equal to $5,000 per month.
As of September 30, 2016 Entest Biomedical Inc. is indebted to Regen in the amount of $12,051. $12,051 lent by Regen to Entest Biomedical, Inc. is due and payable at the demand of the holder and bear simple interest at a rate of 10% per annum.
On June 23, 2015 Regen entered into an agreement (“Agreement”) with Zander Therapeutics, Inc. ( “Zander”) whereby Regen granted to Zander an exclusive worldwide right and license for the development and commercialization of certain intellectual property controlled by Regen (” License IP”) for non-human veterinary therapeutic use for a term of fifteen years. Zander is a wholly owned subsidiary of Entest Biomedical, Inc.
Pursuant to the Agreement, Zander shall pay to Regen one-time, non-refundable, upfront payment of one hundred thousand US dollars ($100,000) as a license initiation fee which must be paid within 90 days of June 23, 2015 and an annual non-refundable payment of one hundred thousand US dollars ($100,000) on July 15th, 2016 and each subsequent anniversary of the effective date of the Agreement.
The abovementioned payments may be made, at Zander’s discretion, in cash or newly issued common stock of Zander or in common stock of Entest BioMedical Inc. valued as of the lowest closing price on the principal exchange upon which said common stock trades publicly within the 14 trading days prior to issuance.
Pursuant to the Agreement, Zander shall pay to Regen royalties equal to four percent (4%) of the Net Sales , as such term is defined in the Agreement, of any Licensed Products, as such term is defined in the Agreement, in a Quarter.
Pursuant to the Agreement, Zander will pay Regen ten percent (10%) of all consideration (in the case of in-kind consideration, at fair market value as monetary consideration) received by Zander from sublicensees ( excluding royalties from sublicensees based on Net Sales of any Licensed Products for which Regen receives payment pursuant to the terms and conditions of the Agreement).
Zander is obligated pay to Regen minimum annual royalties of ten thousand US dollars ($10,000) payable per year on each anniversary of the Effective Date of this Agreement, commencing on the second anniversary of June 23, 2015. This minimum annual royalty is only payable to the extent that royalty payments made during the preceding 12-month period do not exceed ten thousand US dollars ($10,000).
The Agreement may be terminated by Regen:
If Zander has not sold any Licensed Product by ten years of the effective date of the Agreement or Zander has not sold any Licensed Product for any twelve (12) month period after Zander’s first commercial sale of a Licensed Product.
The Agreement may be terminated by Zander with regard to any of the License IP if by five years from the date of execution of the Agreement a patent has not been granted by the United States patent and Trademark Office to Regen with regard to that License IP.
The Agreement may be terminated by Zander with regard to any of the License IP if a patent that has been granted by the United States patent and Trademark Office to Regen with regard to that License IP is terminated.
The Agreement may be terminated by either party in the event of a material breach by the other party.
On September 28, 2015 Zander caused to be issued to Regen 8,000,000 of the common shares of Entest Biomedical, Inc in satisfaction of one hundred thousand US dollars ($100,000) to be paid to Regen by Zander as a license initiation fee. Regen Biopharma, Inc. recognized revenue of $192,000 equivalent to the fair value of 8,000,000 of the common shares of Entest Biomedical, Inc as of the date of issuance.
79 |
During the quarter ended September 30, 2016 Zander paid $17,000 to Regen as a partial payment of the July 15th, 2016 liability
David R. Koos serves as sole officer and director of both Zander and Entest Biomedical, Inc. and also serves as Chairman and Chief Executive Officer of Regen.
As of September 30, 2016 Regen is indebted to David R. Koos in the amount of $50. $50 lent to Regen by Koos is due and payable at the demand of the holder and bear simple interest at a rate of 10% per annum.
As of September 30, 2016 Regen is indebted to Blackbriar Partners in the amount of $10,097. $3,000 lent to Regen by Blackbriar Partners is due and payable February 29, 2017 and bears simple interest at a rate of 10% per annum. $7,097 lent to Regen by Blackbriar Partners is due and payable May 9, 2017 and bears simple interest at a rate of 10% per annum. David R. Koos, the Chairman and Chief Executive Officer of Regen, also serves as the Chairman and CEO of Blackbriar Partners.
As of September 30,2016 the Company is indebted to to David Koos, the Company’s sole officer, in the amount of $73,986.
These loans and any accrued interest are due and payable at the demand of Mr. Koos and bear simple interest at the rate of 15% per annum.
As of September 30, 2016 the Company is indebted to Blackbriar Partners in the amount of $20000.
$5000 lent to the Company by Blackbriar Partners is due and payable April 8, 2017 and bears simple interest at a rate of 10% per annum.
$15,000 lent to the Company by Blackbriar Partners is due and payable July 25, 2017 and bears simple interest at a rate of 10% per annum.
Item 14. Principal Accounting Fees and Services.
The following sets forth the aggregate fees billed by Seale and Beers, CPAs :
Period beginning October 1, 2015 and ending September 30, 2016 | ||||
Audit Fees | $ | 10,000 | ||
Audit Related Fees | $ | 9,000 | ||
Tax Fees | $ | — | ||
Total Fees | $ | 19,000 |
The following sets forth the aggregate fees billed by Seale and Beers, CPAs
Period beginning October 1, 2014 and ending September 30, 2015 | ||||
Audit Fees | $ | 10,023 | ||
Audit Related Fees | $ | 9000 | ||
Tax Fees | $ | — | ||
Total Fees | $ | 19,023 |
Audit Fees: Aggregate fees billed for professional services rendered for the audit of the Company's annual financial statements.
Audit Related Fees: Aggregate fees billed for professional services rendered for assurance and related services that were reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit Fees” above.
All services listed were pre-approved by the Board of Directors, functioning as the Audit Committee in accordance with Section
2(a) 3 of the Sarbanes-Oxley Act of 2002.
The Board has considered whether the services described above are compatible with maintaining the independent accountant's independence and has determined that such services have not adversely affected Seale and Beers, CPA’s independence.
80 |
PART IV
Item 15. Exhibit Index
Exhibit Number | Description |
31.1 | CERTIFICATION BY CEO PURSUANT TO SECTION 302 OF SARBANES OXLEY ACT |
32.1 | CERTIFICATION BY CEO PURSUANT TO SECTION 906 OF SARBANES OXLEY ACT |
31.2 | CERTIFICATION BY CEO PURSUANT TO SECTION 302 OF SARBANES OXLEY ACT |
32.2 | CERTIFICATION BY CFO PURSUANT TO SECTION 906 OF SARBANES OXLEY ACT |
3(i)(1) | Certificate of Incorporation (1) |
3(i)(2) | Certificate of amendment dated August 22, 2006(2) |
3(1)(3) | Certificate of Designations (Series AA Preferred)(3) |
3(1)(4) | Certificate of Designations (Series B Preferred)(4) |
3(1)(5) | Certificate of Amendment dated November 8, 2011 |
3(ii)(1) | Bylaws(5) |
3(ii)(2) | Amended Bylaws dated July 3, 2008(6) |
3(ii)(3) | AMENDED AND RESTATED BY-LAWS OF BIO-MATRIX SCIENTIFIC GROUP, INC(7) |
10.1 | Agreement by and between David R. Koos and Bio-Matrix Scientific Group, Inc.(8) |
10.2 | Agreement for Purchase of Freedom Environmental Shares by and between Bombardier Pacific Ventures Inc, and Bio-Matrix Scientific Group, Inc, (9) |
10.3 | Modified Promissory Note by and Between Bio-Matrix Scientific Group, Inc. and Bombardier Pacific Ventures Inc. dated December 21, 2008.(10) |
10.4 | Agreement by and between Bio-Matrix Scientific Group, Inc. and Dr. Brian Koos(11) |
10.5 | Agreement by and between Bio-Matrix Scientific Group, Inc., TherInject LLC and Dr. Stephen Josephs(12) |
10.6 | Stock purchase Agreement between JB Clothing and Bio Matrix Scientific Group, Inc.(13) |
10.7 | Agreement by and Between Hazard Commercial Complex LLC and the Company(14) |
10.8 | Asset Purchase Agreement between Entest CA and Pet Pointers (16) |
10.9 | Exhibit A to Asset Purchase Agreement (17) |
10.10 | Exhibit B to Asset Purchase Agreement (18) |
10.11 | Employment Agreement Gregory McDonald (19) |
14.1 | Code of Ethics(15) |
10.12 | Convertible Note dated 12/15/2011 (20) |
10.13 | Convertible Note dated 2/28/2012 (21) |
10.14 | Equity Purchase Agreement by and between the Company and Southridge Partners (22) |
10.15 | Employment Agreement J. Christopher Mizer (23) |
10.16 | Option Agreement Oregon Health & Science University (24) |
10.17 | Employment Agreement Thomas Ichim (25) |
3(1)(6) | Text of Amendment to Certificate of Incorporation effective August 13, 2012. |
10.17 | Convertible Note dated 6/25/2012 (26) |
3(1)(7) | Text of Amendment to Certificate of Incorporation effective November 27, 2012 |
10.18 | Convertible Promissory Note dated August 20, 2012 (27) |
10.19 | Warrant Agreement dated August 20, 2012 (28) |
10.20 | Settlement Agreement and Mutual Release (29) |
3(1)(6) | Certificate of Designation Series AAA Preferred Stock (30) |
10.21 | Worldwide Property Assignment Agreement (31) |
10.22 | License Agreement (32) |
10.23 | Benitec License (33) |
10.24 | Termination letter Oregon health and Science University (34) |
99.1 | Letter from BAUMGARTNER PATENT LAW (35) |
10.25 | Agreement with Caven Investments LLC (36) |
10.26 | Independent Contractor Agreement between Dr. Eei Ping Min and Regen (37) |
10.27 | Letter Agreement by and between Wei Ping Min and Bio-Matrix Scientific Group Inc dated May 18, 2012 ( incorporated by Reference to Exhibit 10.27 of the Company’s Form 10-k for the Year ended September 30, 2013) |
10.28 | Letter Agreement by and between James White and Bio-Matrix Scientific Group Inc dated May 16, 2012( incorporated by Reference to Exhibit 10.28 of the Company’s Form 10-k for the Year ended September 30, 2013) |
10.29 | Letter Agreement by and between David Suhy and Regen dated September 11 2013( incorporated by Reference to Exhibit 10.29 of the Company’s Form 10-k for the Year ended September 30, 2013) |
10.30 | Stock Purchase Agreement dated June 24, 2014 ( incorporated by reference to Exhibit 10.1 of the company’s form 8-K dated November 7, 2014) |
10.31 | Assignment 12/17/2014 (incorporated by Reference to Exhibit 10.31 of the Company’s Form 10-K for the year ended September 30, 2014) |
10.32 | Assignment 12/16/2014(incorporated by Reference to Exhibit 10.32 of the Company’s Form 10-K for the year ended September 30, 2014) |
10.33 | Assignment 11/20/2014(incorporated by Reference to Exhibit 10.33 of the Company’s Form 10-K for the year ended September 30, 2014) |
10.34 | Consulting Agreement Dr. Christine Ichim( incorporated by Reference to Exhibit 10.34 of the Company’s Form 10-K for the year ended September 30, 2014) |
10.35 | Sublease (incorporated by Reference to Exhibit 10.35 of the Company’s Form 10-K for the year ended September 30, 2014) |
10.38 | StarCity Convertible Note (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q dated February 10, 2015) |
10.39 | Form of Note issued to LLC (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-Q dated February 10, 2015) |
10.40 | Form of Note issued to Individual investor (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q dated February 10, 2015) |
10.41 | Form of Note issued to Dunhill (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q dated February 10, 2015) Ross |
10.42 | Caven Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated February 12, 2015) |
10.43 | Koos Agreement(incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated February 12, 2015) |
10.44 | Form of Note issued to Colorado LLC(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated March 9, 2015) |
10.45 | Form of Note issued to Individual investor(incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated March 9, 2015) |
10.46 | Form of Note issued to Revocable Trust(incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K dated March 9, 2015) |
10.47 | Form of Note issued to Bio Technology Partners Business Trust(incorporated by reference to Exhibit 10.4 of the Company’s Form 8-K dated March 9, 2015) |
10.48 | Form of Note issued to Minnesota LLC(incorporated by reference to Exhibit 10.5 of the Company’s Form 8-K dated March 9, 2015) |
10.49 | Form of Note issued to David Koos(incorporated by reference to Exhibit 10.6 of the Company’s Form 8-K dated March 9, 2015) |
10.50 | Form of Note issued to Dunhill Ross Partners, Inc. (incorporated by reference to Exhibit 10.7 of the Company’s Form 8-K dated March 9, 2015) |
10.51 | Form of Note issued to Individual investor(incorporated by reference to Exhibit 10.8 of the Company’s Form 8-K dated March 9, 2015) |
10.52 | Form of Note issued to Individual investor(incorporated by reference to Exhibit 10.9 of the Company’s Form 8-K dated March 9, 2015) |
10.53 | Form of Note issued to Individual investor(incorporated by reference to Exhibit 10.10 of the Company’s Form 8-K dated March 9, 2015) |
10.54 | Ichim Agreement(incorporated by reference to Exhibit 10.11 of the Company’s Form 8-K dated March 9, 2015) |
10.55 | Form of $50,000 Convertible Note (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated March 23, 2015) |
10.56 | Form of $100,000 Convertible Note (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated March 23, 2015) |
10.57 | Vaini Agreement(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated March 26, 2015) |
10.58 | Value Quest Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated March 26, 2015) |
10.59 | Minev Letter Agreement(incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K dated March 26, 2015) |
10.60 | Gronemeyer Letter Agreement(incorporated by reference to Exhibit 10.4 of the Company’s Form 8-K dated March 26, 2015) |
10.61 | Form of Regen Convertible Note (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q dated May 11, 2015) |
10.62 | AGREEMENT BY AND BETWEEN REGEN BIOPHARMA, INC. AND ZANDER THERAPEUTICS, INC. (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated June 25, 2015) |
10.63 | Amendment to Exclusive License Agreement between Regen and Benitec Australia Limited(incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated August 25, 2015) |
10.64 | Lander Agreement(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated October 9, 2015) |
3(i)CCCCXXX | Text of Amendment to Certificate of Incorporation ( incorporated by reference to Exhibit 3(i) of the Company’s Form 8-K filed October 28, 2015) |
3(i)VVVJJJ1 | Text of Amendment to Certificate of Designation (incorporated by reference to Exhibit 3(i)(a) of the COmpany’s Form 8-K filed October 28, 2015) |
10.65 | Consulting Agreement (incorporated by reference to 10.1(a) of the Company’s Form 8-K dated November 4, 2015) |
10.65 | Form of Unit Purchase Agreement 9/10/2015 ( incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated November 23, 2015) |
10.66 | Form of Unit Purchase Agreement 9/10/2015( incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated November 23, 2015) |
10.67 | Form of Unit Purchase Agreement 11/13/2015( incorporated by reference to Exhibit 10.4 of the Company’s Form 8-K dated November 23, 2015) |
10.68 | Form of Unit Purchase Agreement 11/16/2015( incorporated by reference to Exhibit 10.5 of the Company’s Form 8-K dated November 23, 2015) |
10.69 | Letter Agreement Lorraine Gudas( incorporated by reference to Exhibit 10.6 of the Company’s Form 8-K dated November 23, 2015) |
10.70 | Letter Agreement Stefano Bertuzzi( incorporated by reference to Exhibit 10.7 of the Company’s Form 8-K dated November 23, 2015) |
10.71 | Letter Agreement Francesco Marincola( incorporated by reference to Exhibit 10.8 of the Company’s Form 8-K dated November 23, 2015) |
10.72 | Letter Agreement Ralph Nachman( incorporated by reference to Exhibit 10.9 of the Company’s Form 8-K dated November 23, 2015) |
10.73 | Letter Agreement J. Baell (incorporated by reference to Exhibit 10.10 of the Company’s Form 8-K dated November 23, 2015) |
10.73 | Regen NCATS Agreements (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated December 16, 2015) |
10.74 | Form of Unit Purchase Agreement $100,000 12/3/2015 |
10.75 | Form of Unit Purchase Agreement $100,000 12/14/2015 |
(1) | Incorporated by reference to Form 10SB dated January 2, 2001 |
(2) | Incorporated by reference to Form SB-2 dated July31, 2007 |
(3) | Incorporated by reference to Exhibit 3(i) of Form 8-K dated July 3, 2008 |
(4) | Incorporated by reference to Exhibit 3(i) of Form 8-K dated August 28, 2009 |
(5) | Bylaws incorporated by reference to Form 10-SB filed on January 2, 2001 |
(6) | Amended Bylaws dated July 3, 2008 incorporated by reference to Exhibit 3(ii) of Form 8-K dated July 3, 2008 |
(7) | Incorporated by reference to Exhibit 3(ii) of Form 8-K dated August 28, 2009 |
(8) | Agreement by and between David R. Koos and Bio-Matrix Scientific Group, Inc. incorporated by reference to Exhibit 10 of Form 8-K dated July 3, 2008 |
(9) | Agreement for Purchase of Freedom Environmental Shares by and between Bombardier Pacific Ventures Inc, and Bio-Matrix Scientific Group, Inc, incorporated by reference to Exhibit 10(1) of Form 8-K dated September 29, 2008 |
(10) | Modified Promissory Note by and Between Bio-Matrix Scientific Group, Inc. and Bombardier Pacific Ventures Inc. dated December 21, 2008 , incorporated by reference to Exhibit 10(1) of Form 8-K dated December 21, 2008. |
(11) | Agreement by and between Bio-Matrix Scientific Group, Inc. and Dr. Brian Koos incorporated by reference to Exhibit 3(i) of Form 8-K dated April 28, 2009 |
(12) | Agreement by and between Bio-Matrix Scientific Group, Inc., TherInject LLC and Dr. Stephen Josephs incorporated by reference to Exhibit 10.1 of form 8-K dated August 24,2009 |
(13) | Stock purchase Agreement between JB Clothing and Bio Matrix Scientific Group, Inc. incorporated by reference to Exhibit 10.1 of Form 8-K dated June 22, 2009 |
(14) | Agreement by and Between Hazard Commercial Complex LLC and the Company incorporated by reference to Exhibit 10.1 of Form 8-K dated April 19, 2010 |
(15) | Code of Ethics Incorporated by reference to Exhibit A of Form Pre 14C filed July 25, 2006 |
(16) | incorporated by reference to Exhibit 10.1 of Form 8-K dated January 6, 2011 |
(17) | incorporated by reference to Exhibit 10.2 of Form 8-K dated January 6, 2011 |
(18) | incorporated by reference to Exhibit 10.3 of Form 8-K dated January 6, 2011 |
(19) | incorporated by reference to Exhibit 10.4 of Form 8-K dated January 6, 2011 |
(20) | incorporated by reference to Exhibit 10.1 of Form 10-Q dated February 6, 2012 |
(21) | incorporated by reference to Exhibit 10.1 of Form 10-Q dated April 23, 2012 |
(22) | incorporated by reference to Exhibit 10.1 of Form 8-K dated May 7, 2012 |
(23) | incorporated by reference to Exhibit 10.3 of Form 8-K dated May 7, 2012 |
(24) | incorporated by reference to Exhibit 10.1 of Form 8-K dated June 6, 2012 |
(25) | incorporated by reference to Exhibit 10.1 of Form 8-K dated June 25, 2012 |
(26) | incorporated by reference to Exhibit 10.1 of Form 10-Q dated August 14, 2012 |
(27) | incorporated by reference to Exhibit 10.1 of Form 8-K dated A ugust 22, 2012 |
(28) | incorporated by reference to Exhibit 10.2 of Form 8-K dated August 22, 2012 |
(29) | incorporated by reference to Exhibit 10.1 of Form 10-Q filed march 12, 2013 |
(30) | incorporated by reference to Exhibit 3(1) of form 8-K dated April 30, 2013 |
(31) | incorporated by reference to Exhibit 10.1 of form 8-K dated June 11, 2013 |
(32) | incorporated by reference to Exhibit 10.2 of form 8-K dated June 11, 2013 |
(33) | incorporated by reference to Exhibit 10.1 of form 8-K dated August 5, 2013 |
(34) | incorporated by reference to Exhibit 10.1 of form 8-K dated August 9, 2013 |
(35) | incorporated by reference to Exhibit 99.1 of form 8-K dated August 9, 2013 |
(36) | incorporated by reference to Exhibit 10.1 of form 8-K dated September 3, 2013 |
(37) | incorporated by reference to Exhibit 10.1 of form 8-K dated September 23, 2013 |
10.76 | Eli Lily Agreement incorporated by reference to Exhibit 10.1 of the Company’s 8-K filed 4/11/ 2016 |
10.77 | Form of Agreement Sale of 1,000,000 Units(38) |
10.78 | Form of Agreement Sale of 300,000 Units (38) |
10.79 | Form of Agreement Sale of 333,333 Units(38) |
10.80 | Form of Agreement 1,000,000 Units 1 common and 3 Preferred (38) (38) incorporated by reference to Exhibit 10.1 , 10.2, 10.3, and 10.4 of the Company’s 8-K dated 3/23/ 2016 |
10.81 | David Koos Agreement (39) |
10.82 | Harry Lander Agreement (39) |
10.83 | Todd Caven Agreement (39) |
(39) incorporated by reference to Exhibit 10.1 , 10.2, 10.3of the Company’s 8-K dated 4/8/ 2016
10.84 | Form of Convertible Note incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q for the period ended 3/31/2016 |
10.85 | Objective Capital Agreement incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated 6/8/2016 |
10.85 | CIM Agreement incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q for the period ended 7/7/2016 |
10.86 | Form of $50,000 Convertible Note (40) |
10.87 | Form of $50,000 Unit Purchase Agreement dated June 1, 2016(40) |
10.88 | Form of $50,000 Unit Purchase Agreement dated May 16 2016(40) |
10.89 | Form of $54, 750 Unit Purchase Agreement(40) |
10.90 | Form of $25,000 Unit Purchase Agreement(40) |
10.91 | Form of $150,000 Unit Purchase Agreement(40) |
(40) incorporated by reference to Exhibit 10.1 , 10.2, 10.3, 10/4, 10.5, and 10.6 of the Company’s Form 10-Q for the period ended 6/30/2016
10.92 | Amendment to D. Koos Employment Agreement |
10.93 | Form of Unit Purchase Agreement dated 8/4/2016 |
10.94 | Form of Unit Purchase Agreement dated 8/10/2016 |
10.95 | Form of Unit Purchase Agreement dated 8/30/2016 |
10.96 | Form of Unit Purchase Agreement 7/13/2016 |
10.97 | Form of Convertible Debt August 26, 2016 |
10.98 | Form of Convertible Debt 9/8/2016 |
10.99 | Form of Convertible Debt 9/20/2016 |
10.100 | Form of Unit Purchase Agreement $100,000 |
10.101 | Form of Unit Purchase Agreement $100,000 |
10.102 | Form of Unit Purchase Agreement $25,000 |
10.103 | Form of Unit Purchase Agreement dated 10/25/2016 |
10.104 | Form of Unit Purchase Agreement 3 million Units |
10.105 | Form of Unit Purchase Agreement 500,00 Units |
10.106 | Form of Unit Purchase Agreement 1,500,000 Units |
10.107 | Form of Unit Purchase 1,750,000 Units |
81 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Bio-Matrix Scientific Group, Inc. | ||
By: | /s/ David R. Koos | |
Name: | David R. Koos | |
Title: | Principal Executive Officer | |
Date: | December 22, 2016 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on January 8, 2016.
Bio-Matrix Scientific Group, Inc. | ||
By: | /s/ David R. Koos | |
Name: | David R. Koos | |
Title: | Sole Director | |
Date: | December 22, 2016 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on January 8, 2016.
Bio-Matrix Scientific Group, Inc. | ||
By: | /s/ David R. Koos | |
Name: | David R. Koos | |
Title: | Principal Financial Officer | |
Date: | December 22, 2016 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on January 8, 2016.
Bio-Matrix Scientific Group, Inc. | ||
By: | /s/ David R. Koos | |
Name: | David R. Koos | |
Title: | Principal Accounting Officer | |
Date: | December 22, 2016 |
82 |