RPT Realty - Quarter Report: 2008 March (Form 10-Q)
    UNITED STATES SECURITIES AND
    EXCHANGE COMMISSION
    Washington D.C. 20549
    Form 10-Q
| 
    þ
 | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934 | |
| For the quarterly period ended March 31, 2008 | ||
| 
    or
 | ||
| 
    o
 | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934 | |
| For the transition period from to | ||
    Commission file number 1-10093
    RAMCO-GERSHENSON PROPERTIES
    TRUST
    (Exact name of registrant as
    specified in its charter)
| 
    MARYLAND
 | 13-6908486 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
| 31500 Northwestern Highway Farmington Hills, Michigan (Address of principal executive offices) | 48334 (Zip code) | 
    248-350-9900
    (Registrants telephone
    number, including area code)
    Indicate by check mark whether the registrant (1) has filed
    all reports required to be filed by Section 13 or 15(d) of
    the Securities Exchange Act of 1934 during the preceding
    12 months (or for such shorter period that the registrant
    was required to file such reports), and (2) has been
    subject to such filing requirements for the past
    90 days.  Yes þ     No o
    
    Indicate by check mark whether the registrant is a large
    accelerated filer, an accelerated filer, a non-accelerated
    filer, or a smaller reporting company. See the definitions of
    large accelerated filer, accelerated
    filer and smaller reporting company in Rule
    12b-2 of the
    Exchange Act. (Check one):
| 
    Large accelerated
    filer o
    
 | Accelerated filer | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) | 
    Indicate by check mark whether the registrant is a shell company
    (as defined in
    Rule 12b-2
    of the Exchange
    Act)  Yes o     No þ
    
    Number of common shares of beneficial interest ($0.01 par
    value) of the registrant outstanding as of May 6, 2008:
    18,469,456
    INDEX
| Page | ||||||||
| No. | ||||||||
| 
    PART I  FINANCIAL INFORMATION
 | ||||||||
| 
    Item 1.
 | Financial Statements | |||||||
| Consolidated Balance Sheets  March 31, 2008 (Unaudited) and December 31, 2007 | 3 | |||||||
| Consolidated Statements of Income and Comprehensive Income  Three Months Ended March 31, 2008 and 2007 (Unaudited) | 4 | |||||||
| Consolidated Statements of Cash Flows  Three Months Ended March 31, 2008 and 2007 (Unaudited) | 5 | |||||||
| Notes to Consolidated Financial Statements | 6 | |||||||
| 
    Item 2.
 | Managements Discussion and Analysis of Financial Condition and Results of Operations | 19 | ||||||
| 
    Item 3.
 | Quantitative and Qualitative Disclosures About Market Risk | 26 | ||||||
| 
    Item 4.
 | Controls and Procedures | 27 | ||||||
| 
    PART II  OTHER INFORMATION
 | ||||||||
| 
    Item 1.
 | Legal Proceedings | 28 | ||||||
| 
    Item 1A.
 | Risk Factors | 28 | ||||||
| 
    Item 2.
 | Unregistered Sales of Equity Securities and Use of Proceeds | 28 | ||||||
| 
    Item 6.
 | Exhibits | 28 | ||||||
    
    2
    PART I 
    FINANCIAL INFORMATION
| Item 1. | Financial Statements | 
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
| March 31, | December 31, | |||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except | ||||||||
| per share amounts) | ||||||||
| 
    ASSETS
 | ||||||||
| 
    Investment in real estate, net
 | $ | 880,142 | $ | 876,410 | ||||
| 
    Cash and cash equivalents
 | 15,043 | 14,977 | ||||||
| 
    Restricted cash
 | 6,537 | 5,777 | ||||||
| 
    Accounts receivable, net
 | 38,460 | 35,787 | ||||||
| 
    Equity investments in and advances to unconsolidated entities
 | 94,561 | 117,987 | ||||||
| 
    Other assets, net
 | 38,021 | 37,561 | ||||||
| 
    Total Assets
 | $ | 1,072,764 | $ | 1,088,499 | ||||
| 
    LIABILITIES
 | ||||||||
| 
    Mortgages and notes payable
 | $ | 691,276 | $ | 690,801 | ||||
| 
    Accounts payable and accrued expenses
 | 39,783 | 57,614 | ||||||
| 
    Distributions payable
 | 9,887 | 9,884 | ||||||
| 
    Capital lease obligation
 | 7,382 | 7,443 | ||||||
| 
    Total Liabilities
 | 748,328 | 765,742 | ||||||
| 
    Minority Interest
 | 41,406 | 41,353 | ||||||
| 
    SHAREHOLDERS EQUITY
 | ||||||||
| 
    Common Shares of Beneficial Interest, par value $0.01,
    45,000 shares authorized; 18,569 and 18,470 issued and
    outstanding as of March 31, 2008 and December 31,
    2007, respectively
 | 186 | 185 | ||||||
| 
    Additional paid-in capital
 | 388,686 | 388,164 | ||||||
| 
    Accumulated other comprehensive loss
 | (2,649 | ) | (845 | ) | ||||
| 
    Cumulative distributions in excess of net income
 | (103,193 | ) | (106,100 | ) | ||||
| 
    Total Shareholders Equity
 | 283,030 | 281,404 | ||||||
| 
    Total Liabilities and Shareholders Equity
 | $ | 1,072,764 | $ | 1,088,499 | ||||
    See notes to consolidated financial statements.
    
    3
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
| For the Three Months Ended March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except per share amounts) | ||||||||
| 
    REVENUES:
 | ||||||||
| 
    Minimum rents
 | $ | 23,222 | $ | 24,273 | ||||
| 
    Percentage rents
 | 364 | 312 | ||||||
| 
    Recoveries from tenants
 | 11,117 | 11,736 | ||||||
| 
    Fees and management income
 | 1,422 | 2,604 | ||||||
| 
    Other income
 | 493 | 1,178 | ||||||
| 
    Total revenues
 | 36,618 | 40,103 | ||||||
| 
    EXPENSES:
 | ||||||||
| 
    Real estate taxes
 | 4,860 | 5,171 | ||||||
| 
    Recoverable operating expenses
 | 6,614 | 6,683 | ||||||
| 
    Depreciation and amortization
 | 8,056 | 8,137 | ||||||
| 
    Other operating
 | 1,049 | 509 | ||||||
| 
    General and administrative
 | 3,805 | 3,033 | ||||||
| 
    Interest expense
 | 9,779 | 11,018 | ||||||
| 
    Total expenses
 | 34,163 | 34,551 | ||||||
| 
    Income before gain on sale of real estate assets, minority
    interest and earnings from unconsolidated entities
 | 2,455 | 5,552 | ||||||
| 
    Gain on sale of real estate assets
 | 10,184 | 22,435 | ||||||
| 
    Minority interest
 | (2,091 | ) | (4,528 | ) | ||||
| 
    Earnings from unconsolidated entities
 | 897 | 406 | ||||||
| 
    Net income
 | 11,445 | 23,865 | ||||||
| 
    Preferred stock dividends
 |  | (1,663 | ) | |||||
| 
    Net income available to common shareholders
 | $ | 11,445 | $ | 22,202 | ||||
| 
    Basic earnings per common share
 | $ | 0.62 | $ | 1.34 | ||||
| 
    Diluted earnings per common share
 | $ | 0.62 | $ | 1.25 | ||||
| 
    Basic weighted average common shares outstanding
 | 18,500 | 16,590 | ||||||
| 
    Diluted weighted average common shares outstanding
 | 18,512 | 18,553 | ||||||
| 
    COMPREHENSIVE INCOME
 | ||||||||
| 
    Net income
 | $ | 11,445 | $ | 23,865 | ||||
| 
    Other comprehensive income :
 | ||||||||
| 
    Unrealized loss on interest rate swaps
 | (1,804 | ) | (223 | ) | ||||
| 
    Comprehensive income
 | $ | 9,641 | $ | 23,642 | ||||
    See notes to consolidated financial statements.
    
    4
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
| For the Three Months Ended March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
| 
    Cash Flows from Operating Activities:
 | ||||||||
| 
    Net income
 | $ | 11,445 | $ | 23,865 | ||||
| 
    Adjustments to reconcile net income to net cash provided by
    operating activities:
 | ||||||||
| 
    Depreciation and amortization
 | 8,056 | 8,137 | ||||||
| 
    Amortization of deferred financing costs
 | 224 | 339 | ||||||
| 
    Gain on sale of real estate assets
 | (10,184 | ) | (22,435 | ) | ||||
| 
    Earnings from unconsolidated entities
 | (897 | ) | (406 | ) | ||||
| 
    Minority interest
 | 2,091 | 4,528 | ||||||
| 
    Distributions received from unconsolidated entities
 | 1,647 | 833 | ||||||
| 
    Changes in operating assets and liabilities that (used) provided
    cash:
 | ||||||||
| 
    Accounts receivable
 | (2,673 | ) | (1,635 | ) | ||||
| 
    Other assets
 | 166 | 858 | ||||||
| 
    Accounts payable and accrued expenses
 | (7,432 | ) | 500 | |||||
| 
    Net Cash Provided by Operating Activities
 | 2,443 | 14,584 | ||||||
| 
    Cash Flows from Investing Activities:
 | ||||||||
| 
    Real estate developed or acquired, net of liabilities assumed
 | (18,915 | ) | (5,345 | ) | ||||
| 
    Investment in and advances to unconsolidated entities
 | (844 | ) | (10,326 | ) | ||||
| 
    Proceeds from sales of real estate
 | 5,104 | 43,889 | ||||||
| 
    Increase in restricted cash
 | (760 | ) | (635 | ) | ||||
| 
    Repayment of note receivable from joint venture
 | 23,249 | 14,128 | ||||||
| 
    Net Cash Provided by Investing Activities
 | 7,834 | 41,711 | ||||||
| 
    Cash Flows from Financing Activities:
 | ||||||||
| 
    Cash distributions to shareholders
 | (8,537 | ) | (7,417 | ) | ||||
| 
    Cash distributions to operating partnership unit holders
 | (2,010 | ) | (1,310 | ) | ||||
| 
    Cash dividends to preferred shareholders
 |  | (1,663 | ) | |||||
| 
    Paydown of mortgages and notes payable
 | (28,375 | ) | (86,650 | ) | ||||
| 
    Payment of deferred financing costs
 | (50 | ) | (209 | ) | ||||
| 
    Distributions to minority partners
 | (28 | ) | (44 | ) | ||||
| 
    Borrowings on mortgages and notes payable
 | 28,850 | 38,990 | ||||||
| 
    Reduction of capital lease obligation
 | (61 | ) | (59 | ) | ||||
| 
    Net Cash Used in Financing Activities
 | (10,211 | ) | (58,362 | ) | ||||
| 
    Net Increase (Decrease) in Cash and Cash Equivalents
 | 66 | (2,067 | ) | |||||
| 
    Cash and Cash Equivalents, Beginning of Period
 | 14,977 | 11,550 | ||||||
| 
    Cash and Cash Equivalents, End of Period
 | $ | 15,043 | $ | 9,483 | ||||
| 
    Supplemental Cash Flow Disclosure, including Non-Cash
    Activities:
 | ||||||||
| 
    Cash paid for interest during the period
 | $ | 9,547 | $ | 10,705 | ||||
| 
    Cash paid for federal income taxes
 | 4,679 | 165 | ||||||
| 
    Capitalized interest
 | 754 | 244 | ||||||
| 
    Assumed debt of acquired property
 |  | 12,197 | ||||||
| 
    Decrease in deferred gain on sale of property
 | 11,678 |  | ||||||
| 
    Decrease in fair value of interest rate swaps
 | (1,804 | ) | (223 | ) | ||||
    See notes to consolidated financial statements.
    
    5
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    (Dollars
    in thousands)
| 1. | Organization and Basis of Presentation | 
    Ramco-Gershenson Properties Trust, together with its
    subsidiaries (the Company), is a real estate
    investment trust (REIT) engaged in the business of
    owning, developing, acquiring, managing and leasing community
    shopping centers, regional malls and single tenant retail
    properties. At March 31, 2008, the Company owns and manages
    a portfolio of 89 shopping centers, with approximately
    19.9 million square feet of gross leaseable area
    (GLA), located in the Midwestern, Southeastern and
    Mid-Atlantic regions of the United States. The Companys
    centers are usually anchored by discount department stores or
    supermarkets and the tenant base consists primarily of national
    and regional retail chains and local retailers. The
    Companys credit risk, therefore, is concentrated in the
    retail industry.
    The economic performance and value of the Companys real
    estate assets are subject to all the risks associated with
    owning and operating real estate, including risks related to
    adverse changes in national, regional and local economic and
    market conditions. The economic condition of each of the
    Companys markets may be dependent on one or more
    industries. An economic downturn in one of these industries may
    result in a business downturn for the Companys tenants,
    and as a result, these tenants may fail to make rental payments,
    decline to extend leases upon expiration, delay lease
    commencements or declare bankruptcy.
    The accompanying consolidated financial statements have been
    prepared by the Company pursuant to the rules and regulations of
    the Securities and Exchange Commission. Accordingly, certain
    information and footnote disclosures normally included in
    audited financial statements prepared in accordance with
    accounting principles generally accepted in the United States
    have been condensed or omitted. These consolidated financial
    statements should be read in conjunction with the audited
    consolidated financial statements and related notes included in
    the Companys Annual Report on
    Form 10-K
    for the year ended December 31, 2007 filed with the
    Securities and Exchange Commission. These consolidated financial
    statements, in the opinion of management, include all
    adjustments necessary for a fair presentation of the financial
    position, results of operations and cash flows for the periods
    and dates presented. Interim operating results are not
    necessarily indicative of operating results for the full year.
    Principles
    of Consolidation
    The consolidated financial statements include the accounts of
    the Company and its majority owned subsidiary, the Operating
    Partnership, Ramco-Gershenson Properties, L.P. (86.4% owned by
    the Company at March 31, 2008 and December 31, 2007),
    and all wholly owned subsidiaries, including bankruptcy remote
    single purpose entities and all majority owned joint ventures
    over which the Company has control. The Operating Partnership
    owns 100% of the non-voting and voting common stock of
    Ramco-Gershenson, Inc. (Ramco), and therefore it is
    included in the consolidated financial statements. Ramco has
    elected to be a taxable REIT subsidiary for federal income tax
    purposes. Ramco provides property management services to the
    Company and to other entities. Investments in real estate joint
    ventures for which the Company has the ability to exercise
    significant influence over, but for which the Company does not
    have financial or operating control, are accounted for using the
    equity method of accounting. Accordingly, the Companys
    share of the earnings of these joint ventures is included in
    consolidated net income. All intercompany accounts and
    transactions have been eliminated in consolidation.
    New
    Accounting Pronouncements
    On January 1, 2008, the Company adopted Statement of
    Financial Accounting Standards (SFAS) No. 157,
    Fair Value Measurements,
    (SFAS 157), which defines fair value,
    establishes a framework for measuring fair value under
    accounting principles generally accepted in the United States,
    and enhances disclosures about fair value measurements. Fair
    value is defined as the exchange price that would be received to
    sell an asset or paid to transfer a liability in the principal
    or most advantageous market for the asset or liability in an
    orderly transaction between market participants on the
    measurement date. SFAS 157 clarifies that fair value should
    be based on the assumptions market participants would use when
    pricing an asset or liability and establishes a fair value
    hierarchy that prioritizes
    
    6
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    the information used to develop those assumptions. The fair
    value hierarchy gives the highest priority to quoted prices in
    active markets and the lowest priority to unobservable data.
    SFAS 157 requires fair value measurements to be separately
    disclosed by level within the fair value hierarchy.
    Fair value measurements for assets and liabilities where there
    exists limited or no observable market data and, therefore, are
    based primarily upon estimates, are often calculated based on
    the economic and competitive environment, the characteristics of
    the asset or liability and other factors. Therefore, the results
    cannot be determined with precision and may not be realized in
    an actual sale or immediate settlement of the asset or
    liability. Additionally, there may be inherent weaknesses in any
    calculation technique, and changes in the underlying assumptions
    used, including but not limited to estimates of future cash
    flows, could impact the results of current or future values. The
    adoption of SFAS 157 for assets and liabilities did not
    have a material impact on the Companys consolidated
    financial position, results of operations or cash flows.
    In March 2008, the Financial Accounting Standards Board
    (FASB) issued Statement No. 161,
    Disclosures about Derivative Instruments and Hedging
    Activities  an amendment of FASB Statement
    No. 133 (SFAS 161). SFAS 161
    requires entities that utilize derivative instruments to provide
    qualitative disclosures about their objectives and strategies
    for using such instruments, as well as any details of
    credit-risk-related contingent features contained within
    derivatives. SFAS 161 also requires entities to disclose
    additional information about the amounts and location of
    derivatives located within the financial statements, how the
    provisions of SFAS 133 have been applied, and the impact
    that hedges have on an entitys financial position,
    financial performance, and cash flows. SFAS 161 is
    effective for fiscal years and interim periods beginning after
    November 15, 2008, with early application encouraged. The
    Company is currently evaluating the application of
    SFAS 161, although SFAS 161 will not have an effect on
    the Companys results of operations or financial position
    because it only requires new disclosure obligations.
| 2. | Accounts Receivable, Net | 
    Accounts receivable includes $17,006 and $16,610 of unbilled
    straight-line rent receivables at March 31, 2008 and
    December 31, 2007, respectively.
    Accounts receivable at March 31, 2008 and December 31,
    2007 includes $2,224 and $2,221, respectively, due from Atlantic
    Realty Trust (Atlantic) for reimbursement of tax
    deficiencies and interest related to the Internal Revenue
    Service (IRS) examination of the Companys
    taxable years ended December 31, 1991 through 1995. Under
    terms of the tax agreement the Company entered into with
    Atlantic (Tax Agreement), Atlantic assumed all of
    the Companys liability for tax and interest arising out of
    that IRS examination. Effective March 31, 2006, Atlantic
    was merged into (acquired by) Kimco SI 1339, Inc. (formerly
    known as SI 1339, Inc.), a wholly owned subsidiary of Kimco
    Realty Corporation (Kimco), with Kimco SI 1339, Inc.
    continuing as the surviving corporation. By way of the merger,
    Kimco SI 1339, Inc. acquired Atlantics assets, subject to
    its liabilities, including its obligations to the Company under
    the Tax Agreement. See Note 10 for additional information.
    The Company provides for bad debt expense based upon the
    allowance method of accounting. The Company monitors the
    collectibility of its accounts receivable (billed, unbilled and
    straight-line) from specific tenants, and analyzes historical
    bad debts, customer credit worthiness, current economic trends
    and changes in tenant payment terms when evaluating the adequacy
    of the allowance for doubtful accounts. When tenants are in
    bankruptcy, the Company makes estimates of the expected recovery
    of pre-petition and post-petition claims. The ultimate
    resolution of these claims can exceed one year. Accounts
    receivable in the accompanying balance sheets is shown net of an
    allowance for doubtful accounts of $3,084 and $3,313 at
    March 31, 2008 and December 31, 2007, respectively.
    
    7
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
| 3. | Investment in Real Estate, Net | 
    Investment in real estate consists of the following:
| March 31, | December 31, | |||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Land
 | $ | 136,735 | $ | 136,566 | ||||
| 
    Buildings and improvements
 | 880,590 | 883,067 | ||||||
| 
    Construction in progress
 | 32,204 | 25,739 | ||||||
| 1,049,529 | 1,045,372 | |||||||
| 
    Less: accumulated depreciation
 | (169,387 | ) | (168,962 | ) | ||||
| 
    Investment in real estate, net
 | $ | 880,142 | $ | 876,410 | ||||
| 4. | Investments in Unconsolidated Entities | 
    As of March 31, 2008, the Company had investments in the
    following unconsolidated entities:
| Total Assets | Total Assets | |||||||||||
| Ownership as of | as of | as of | ||||||||||
| 
    Entity Name
 | March 31, 2008 | March 31, 2008 | December 31, 2007 | |||||||||
| (Unaudited) | ||||||||||||
| 
    S-12
    Associates
 | 50 | % | $ | 679 | $ | 663 | ||||||
| 
    Ramco/West Acres LLC
 | 40 | % | 10,114 | 10,232 | ||||||||
| 
    Ramco/Shenandoah LLC
 | 40 | % | 16,052 | 16,452 | ||||||||
| 
    Ramco/Lion Venture LP
 | 30 | % | 542,730 | 564,291 | ||||||||
| 
    Ramco 450 Venture LLC
 | 20 | % | 273,127 | 274,057 | ||||||||
| 
    Ramco 191 LLC
 | 20 | % | 20,392 | 19,028 | ||||||||
| 
    Ramco Highland Disposition LLC
 | 20 | % | 19,632 | 17,926 | ||||||||
| 
    Ramco HHF KL LLC
 | 7 | % | 53,556 | 53,857 | ||||||||
| 
    Ramco HHF NP LLC
 | 7 | % | 28,323 | 28,213 | ||||||||
| 
    Ramco Jacksonville North Industrial LLC
 | 5 | % | 1,229 | 1,193 | ||||||||
| $ | 965,834 | $ | 985,912 | |||||||||
    
    8
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    Debt
    The Companys unconsolidated entities had the following
    debt outstanding at March 31, 2008 (unaudited):
| Balance | Interest | |||||||||||
| 
    Entity Name
 | Outstanding | Rate | Maturity Date | |||||||||
| 
    S-12
    Associates
 | $ | 973 | 6.5% | May 2016 | (1 | ) | ||||||
| 
    Ramco/West Acres LLC
 | 8,788 | 8.1% | April 2010 | (2 | ) | |||||||
| 
    Ramco/Shenandoah LLC
 | 12,169 | 7.3% | February 2012 | |||||||||
| 
    Ramco Lion Venture LP
 | 270,746 | 4.6% - 8.3% | Various | (3 | ) | |||||||
| 
    Ramco 450 Venture LLC
 | 163,137 | 4.6% - 6.0% | Various | (4 | ) | |||||||
| 
    Ramco 191 LLC
 | 5,256 | 4.7% | June 2010 | |||||||||
| 
    Ramco Highland Disposition LLC
 | 10,497 | 4.6% | May 2008 | |||||||||
| 
    Ramco Jacksonville North Industrial LLC
 | 678 | 5.1% | September 2008 | |||||||||
| $ | 472,244 | |||||||||||
| (1) | Interest rate resets annually per formula. | |
| (2) | Under terms of the note, the anticipated payment date is April 2010. | |
| (3) | Interest rates range from 4.6% to 8.3% with maturities ranging from April 2008 to June 2020. | |
| (4) | Interest rates range from 4.6% to 6.0% with maturities ranging from February 2009 to January 2018. | 
    Transactions
    with Joint Ventures
    Under the terms of agreements with certain joint ventures, Ramco
    is the manager of the joint ventures and their properties,
    earning fees for acquisitions, development, management, leasing,
    and financing. The fees earned by the Company, which are
    reported in the consolidated statements of income as fees and
    management income, are summarized as follows:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Acquisition fee income
 | $ | 70 | $ | 865 | ||||
| 
    Financing fee income
 | 22 | 861 | ||||||
| 
    Management fee income
 | 697 | 456 | ||||||
| 
    Leasing fee income
 | 137 | 270 | ||||||
| 
    Total
 | $ | 926 | $ | 2,452 | ||||
    
    9
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    Combined
    Condensed Financial Information
    Combined condensed financial information for the Companys
    unconsolidated entities is summarized as follows:
| March 31, | December 31, | |||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    ASSETS
 | ||||||||
| 
    Investment in real estate, net
 | $ | 924,232 | $ | 921,107 | ||||
| 
    Other assets
 | 41,602 | 64,805 | ||||||
| 
    Total Assets
 | $ | 965,834 | $ | 985,912 | ||||
| 
    LIABILITIES AND OWNERS EQUITY
 | ||||||||
| 
    Mortgage notes payable
 | $ | 472,244 | $ | 472,402 | ||||
| 
    Other liabilities
 | 29,569 | 47,615 | ||||||
| 
    Owners equity
 | 464,021 | 465,895 | ||||||
| 
    Total Liabilities and Owners Equity
 | $ | 965,834 | $ | 985,912 | ||||
| 
    Companys equity investments in and advances to
    unconsolidated entities
 | $ | 94,561 | $ | 117,987 | ||||
| Three Months Ended March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    TOTAL REVENUES
 | $ | 24,512 | $ | 15,605 | ||||
| 
    TOTAL EXPENSES
 | 20,691 | 14,549 | ||||||
| 
    NET INCOME
 | $ | 3,821 | $ | 1,056 | ||||
| 
    COMPANYS SHARE OF EARNINGS FROM UNCONSOLIDATED
    ENTITIES
 | $ | 897 | $ | 406 | ||||
    
    10
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
| 5. | Other Assets, Net | 
    Other assets consist of the following:
| March 31, | December 31, | |||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Leasing costs
 | $ | 36,484 | $ | 35,646 | ||||
| 
    Intangible assets
 | 6,557 | 6,673 | ||||||
| 
    Deferred financing costs
 | 5,867 | 5,818 | ||||||
| 
    Other assets
 | 5,590 | 5,400 | ||||||
| 54,498 | 53,537 | |||||||
| 
    Less: accumulated amortization
 | (31,136 | ) | (29,956 | ) | ||||
| 23,362 | 23,581 | |||||||
| 
    Prepaid expenses and other
 | 11,378 | 12,079 | ||||||
| 
    Proposed development and acquisition costs
 | 3,281 | 1,901 | ||||||
| 
    Other assets, net
 | $ | 38,021 | $ | 37,561 | ||||
    Intangible assets at March 31, 2008 include $5,213 of lease
    origination costs and $1,262 of favorable leases related to the
    allocation of the purchase price for acquisitions made since
    2002. These assets are being amortized over the lives of the
    applicable leases as reductions or additions to minimum rent
    revenue, as appropriate, over the initial terms of the
    respective leases. The average amortization period for
    intangible assets attributable to lease origination costs and
    for favorable leases is 7.2 years and 7.3 years,
    respectively.
    The Company recorded amortization of deferred financing costs of
    $224 and $339, respectively, during the three months ended
    March 31, 2008 and 2007. This amortization has been
    recorded as interest expense in the Companys consolidated
    statements of income.
    The following table represents estimated future amortization
    expense related to other assets as of March 31, 2008
    (unaudited):
| 
    Year Ending December 31,
 | ||||
| 
    2008 (April 1 - December 31)
 | $ | 4,291 | ||
| 
    2009
 | 4,561 | |||
| 
    2010
 | 3,737 | |||
| 
    2011
 | 2,912 | |||
| 
    2012
 | 2,150 | |||
| 
    Thereafter
 | 5,711 | |||
| 
    Total
 | $ | 23,362 | ||
    
    11
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
| 6. | Mortgages and Notes Payable | 
    Mortgages and notes payable consist of the following:
| March 31, | December 31, | |||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Fixed rate mortgages with interest rates ranging from 4.8% to
    8.1%, due at various dates from August 2008 through May 2018
 | $ | 394,058 | $ | 395,140 | ||||
| 
    Floating rate mortgages with interest rates of 4.6% due at
    various dates from November 2008 through March 2009
 | 16,243 | 16,336 | ||||||
| 
    Secured Term Loan, with an interest rate at LIBOR plus
    150 basis points, due December 2008. The effective rate at
    March 31, 2008 and December 31, 2007 was 4.6% and
    6.7%, respectively
 | 40,000 | 40,000 | ||||||
| 
    Junior subordinated notes, unsecured, due January 2038, with an
    interest rate fixed until January 2013 when the notes are
    redeemable or the interest becomes LIBOR plus 330 basis
    points. The effective rate at both March 31, 2008 and
    December 31, 2007 was 7.9%.
 | 28,125 | 28,125 | ||||||
| 
    Unsecured Term Loan Credit Facility, with an interest rate at
    LIBOR plus 130 to 165 basis points, due December 2010,
    maximum borrowings $100,000. The effective rate at
    March 31, 2008 and December 31, 2007 was 6.0% and
    6.4%, respectively
 | 100,000 | 100,000 | ||||||
| 
    Unsecured Revolving Credit Facility, with an interest rate at
    LIBOR plus 115 to 150 basis points, due December 2008,
    maximum borrowings $150,000. The effective rate at
    March 31, 2008 and December 31, 2007 was 4.1% and
    6.4%, respectively
 | 112,850 | 111,200 | ||||||
| $ | 691,276 | $ | 690,801 | |||||
    The mortgage notes are secured by mortgages on properties that
    have an approximate net book value of $482,806 as of
    March 31, 2008.
    With respect to the various fixed rate mortgages, floating rate
    mortgages, and the Secured Term Loan due in 2008, it is the
    Companys intent to refinance these mortgages and notes
    payable.
    The Company has a $250,000 unsecured credit facility (the
    Credit Facility) consisting of a $100,000 unsecured
    term loan credit facility and a $150,000 unsecured revolving
    credit facility. The Credit Facility provides that the unsecured
    revolving credit facility may be increased by up to $100,000 at
    the Companys request, for a total unsecured revolving
    credit facility commitment of $250,000. The unsecured term loan
    credit facility matures in December 2010 and bears interest at a
    rate equal to LIBOR plus 130 to 165 basis points, depending
    on certain debt ratios. The unsecured revolving credit facility
    matures in December 2008 and bears interest at a rate equal to
    LIBOR plus 115 to 150 basis points, depending on certain
    debt ratios. The Company has the option to extend the maturity
    date of the unsecured revolving credit facility to December
    2010. It is anticipated that funds borrowed under the Credit
    Facility will be used for general corporate purposes, including
    working capital, capital expenditures, the repayment of
    indebtedness or other corporate activities.
    At March 31, 2008, outstanding letters of credit issued
    under the Credit Facility, not reflected in the accompanying
    consolidated balance sheets, total approximately $1,800. We also
    had other outstanding letters of credit, not reflected in the
    consolidated balance sheets, of approximately $4,000 related to
    the completion of the River City Marketplace development.
    The Credit Facility and the secured term loan contain financial
    covenants relating to total leverage, fixed charge coverage
    ratio, loan to asset value, tangible net worth and various other
    calculations. As of March 31, 2008, the Company was in
    compliance with the covenant terms.
    
    12
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    The mortgage loans encumbering the Companys properties,
    including properties held by its unconsolidated joint ventures,
    are generally non-recourse, subject to certain exceptions for
    which the Company would be liable for any resulting losses
    incurred by the lender. These exceptions vary from loan to loan
    but generally include fraud or a material misrepresentation,
    misstatement or omission by the borrower, intentional or grossly
    negligent conduct by the borrower that harms the property or
    results in a loss to the lender, filing of a bankruptcy petition
    by the borrower, either directly or indirectly, and certain
    environmental liabilities. In addition, upon the occurrence of
    certain events, such as fraud or filing of a bankruptcy petition
    by the borrower, the Company would be liable for the entire
    outstanding balance of the loan, all interest accrued thereon
    and certain other costs, penalties and expenses.
    We have entered into mortgage loans which are secured by
    multiple properties and contain cross-collateralization and
    cross-default provisions. Cross-collateralization provisions
    allow a lender to foreclose on multiple properties in the event
    that we default under the loan. Cross-default provisions allow a
    lender to foreclose on the related property in the event a
    default is declared under another loan.
    Under terms of various debt agreements, the Company may be
    required to maintain interest rate swap agreements to reduce the
    impact of changes in interest rates on its floating rate debt.
    The Company has interest rate swap agreements with an aggregate
    notional amount of $100,000 at March 31, 2008. Based on
    rates in effect at March 31, 2008, the agreements provide
    for fixed rates ranging from 4.4% to 6.6% and expire December
    2008 through December 2010.
    The following table presents scheduled principal payments on
    mortgages and notes payable as of March 31, 2008
    (unaudited):
| 
    Year Ending December 31,
 | ||||
| 
    2008 (April 1 - December 31)
 | $ | 208,223 | ||
| 
    2009
 | 35,014 | |||
| 
    2010
 | 119,723 | |||
| 
    2011
 | 27,932 | |||
| 
    2012
 | 34,011 | |||
| 
    Thereafter
 | 266,373 | |||
| 
    Total
 | $ | 691,276 | ||
| 7. | Fair Value | 
    The Company utilizes fair value measurements to record fair
    value adjustments to certain assets and liabilities and to
    determine fair value disclosures. Derivative instruments
    (interest rate swaps) are recorded at fair value on a recurring
    basis. Additionally, the Company from time to time, may be
    required to record other assets at fair value on a nonrecurring
    basis.
    
    13
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    Fair
    Value Hierarchy
    As required under SFAS 157, the Company groups assets and
    liabilities at fair value in three levels, based on the markets
    in which the assets and liabilities are traded and the
    reliability of the assumptions used to determine fair value.
    These levels are:
| 
    Level 1
 | Valuation is based upon quoted prices for identical instruments traded in active markets. | |
| 
    Level 2
 | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. | |
| 
    Level 3
 | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. | 
    The following is a description of valuation methodologies used
    for the Companys assets and liabilities recorded at fair
    value.
    Derivative
    Assets and Liabilities
    All derivative instruments held by the Company are interest rate
    swaps for which quoted market prices are not readily available.
    For those derivatives, the Company measures fair value on a
    recurring basis using valuation models that use primarily market
    observable inputs, such as yield curves. The Company classifies
    derivatives instruments as Level 2.
    Assets
    and Liabilities Recorded at Fair Value on a Recurring
    Basis
    The table below presents the recorded amount of liabilities
    measured at fair value on a recurring basis as of March 31,
    2008 (in thousands). The Company did not have any material
    assets that were required to be measured at fair value on a
    recurring basis at March 31, 2008.
| Total | ||||||||||||||||
| Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
| 
    Liabilities
 | ||||||||||||||||
| 
    Derivative liabilities(1)
 | $ | 2,649 | $ |  | $ | 2,649 | $ |  | ||||||||
| (1) | Interest rate swaps | 
    
    14
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
| 8. | Earnings Per Common Share | 
    The following table sets forth the computation of basic and
    diluted earnings per common share (EPS) (in
    thousands, except per share data):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Numerator:
 | ||||||||
| 
    Income before minority interest
 | $ | 13,536 | $ | 28,393 | ||||
| 
    Minority interest
 | (2,091 | ) | (4,528 | ) | ||||
| 
    Preferred share dividends
 |  | (1,663 | ) | |||||
| 
    Net income available to common shareholders, basic and dilutive
 | $ | 11,445 | $ | 22,202 | ||||
| 
    Denominator:
 | ||||||||
| 
    Weighted-average common shares for basic EPS
 | 18,500 | 16,590 | ||||||
| 
    Effect of dilutive securities:
 | ||||||||
| 
    Preferred shares
 |  | 1,888 | ||||||
| 
    Options outstanding
 | 12 | 75 | ||||||
| 
    Weighted-average common shares for diluted EPS
 | 18,512 | 18,553 | ||||||
| 
    Basic earnings per common share
 | $ | 0.62 | $ | 1.34 | ||||
| 
    Diluted earnings per common share
 | $ | 0.62 | $ | 1.25 | ||||
    During the three months ended March 31, 2007, the
    Companys Series C Preferred Shares were dilutive and
    therefore were included in the calculation of diluted EPS.
| 9. | Leases | 
    Approximate future minimum revenues from rentals under
    noncancelable operating leases in effect at March 31, 2008,
    assuming no new or renegotiated leases or option extensions on
    lease agreements, are as follows (unaudited):
| 
    Year Ending December 31,
 | ||||
| 
    2008 (April 1 - December 31)
 | $ | 67,895 | ||
| 
    2009
 | 83,291 | |||
| 
    2010
 | 75,221 | |||
| 
    2011
 | 66,630 | |||
| 
    2012
 | 56,429 | |||
| 
    Thereafter
 | 267,655 | |||
| 
    Total
 | $ | 617,121 | ||
    The Company has an operating lease for its corporate office
    space for a term expiring in 2014. The Company also has
    operating leases for office space in Florida and land at one of
    its shopping centers. In addition, the Company has a capitalized
    ground lease. Total amounts expensed relating to these leases
    were $215 and $202 for the three months ended March 31,
    2008 and 2007, respectively.
    
    15
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    Approximate future minimum rental payments under the
    Companys noncancelable office leases, assuming no options
    extensions, and a capital ground lease at one of its shopping
    centers, are as follows (unaudited):
| Office | Capital | |||||||
| 
    Year Ending December 31,
 | Leases | Lease | ||||||
| 
    2008 (April 1 - December 31)
 | $ | 657 | $ | 508 | ||||
| 
    2009
 | 896 | 677 | ||||||
| 
    2010
 | 909 | 677 | ||||||
| 
    2011
 | 916 | 677 | ||||||
| 
    2012
 | 938 | 678 | ||||||
| 
    Thereafter
 | 2,477 | 6,632 | ||||||
| 
    Total minimum lease payments
 | 6,793 | 9,849 | ||||||
| 
    Less: amounts representing interest
 |  | (2,467 | ) | |||||
| 
    Total
 | $ | 6,793 | $ | 7,382 | ||||
| 10. | Commitments and Contingencies | 
    Construction
    Costs
    In connection with the development and expansion of various
    shopping centers, as of March 31, 2008 we have entered into
    agreements for construction costs of approximately $5,714,
    including approximately $3,062 for costs related to the
    development of Hartland Towne Square in Hartland, Michigan.
    IRS
    Audit Resolution for Years 1991 to 1995
    RPS Realty Trust (RPS), a Massachusetts business
    trust, was formed on September 21, 1988 to be a diversified
    growth-oriented REIT. From its inception, RPS was primarily
    engaged in the business of owning and managing a participating
    mortgage loan portfolio. From May 1, 1991 through
    April 30, 1996, RPS acquired ten real estate properties by
    receipt of deed in-lieu of foreclosure. Such properties were
    held and operated by RPS through wholly-owned subsidiaries.
    In May 1996, RPS acquired, through a reverse merger,
    substantially all the shopping centers and retail properties as
    well as the management company and business operations of
    Ramco-Gershenson, Inc. and certain of its affiliates. The
    resulting trust changed its name to Ramco-Gershenson Properties
    Trust and Ramco-Gershenson, Inc.s officers assumed
    management responsibility for the Company. The trust also
    changed its operations from a mortgage REIT to an equity REIT
    and contributed certain mortgage loans and real estate
    properties to Atlantic Realty Trust (Atlantic), an
    independent, newly formed liquidating real estate investment
    trust. The shares of Atlantic were immediately distributed to
    the shareholders of Ramco-Gershenson Properties Trust.
    For purposes of the following discussion, the terms
    Company, we, our or
    us refers to Ramco-Gershenson Properties Trust
    and/or its
    predecessors.
    On October 2, 1997, with approval from our shareholders, we
    changed our state of organization from Massachusetts to Maryland
    by merging into a newly formed Maryland real estate investment
    trust thereby terminating the Massachusetts trust.
    We were the subject of an IRS examination of our taxable years
    ended December 31, 1991 through 1995. We refer to this
    examination as the IRS Audit. On December 4, 2003, we
    reached an agreement with the IRS with respect to the IRS Audit.
    We refer to this agreement as the Closing Agreement. Pursuant to
    the terms of the Closing Agreement we agreed to pay
    deficiency dividends (that is, our declaration and
    payment of a distribution that is permitted to relate back to
    the year for which the IRS determines a deficiency in order to
    satisfy the requirement for
    
    16
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    REIT qualification that we distribute a certain minimum amount
    of our REIT taxable income for such year) in amounts
    not less than $1,400 and $809 for our 1992 and 1993 taxable
    years, respectively. We also consented to the assessment and
    collection of $770 in tax deficiencies and to the assessment and
    collection of interest on such tax deficiencies and on the
    deficiency dividends referred to above.
    In connection with the incorporation, and distribution of all of
    the shares of Atlantic in May 1996, we entered into the Tax
    Agreement with Atlantic under which Atlantic assumed all of our
    tax liabilities arising out of the IRS then ongoing
    examinations (which included, but is not otherwise limited to,
    the IRS Audit), excluding any tax liability relating to any
    actions or events occurring, or any tax return position taken,
    after May 10, 1996, but including liabilities for additions
    to tax, interest, penalties and costs relating to covered taxes.
    In addition, the Tax Agreement provides that, to the extent any
    tax which Atlantic is obligated to pay under the Tax Agreement
    can be avoided through the declaration of a deficiency dividend,
    we would make, and Atlantic would reimburse us for the amount of
    such deficiency dividend.
    On December 15, 2003, our Board of Trustees declared a cash
    deficiency dividend in the amount of $2,209, which
    was paid on January 20, 2004, to common shareholders of
    record on December 31, 2003. On January 21, 2004,
    pursuant to the Tax Agreement, Atlantic reimbursed us $2,209 in
    recognition of our payment of the deficiency dividend. Atlantic
    has also paid all other amounts (including the tax deficiencies
    and interest referred to above), on behalf of the Company,
    assessed by the IRS to date.
    Pursuant to the Closing Agreement we agreed to an adjustment to
    our taxable income for each of our taxable years ended
    December 31, 1991 through 1995. The Company has advised the
    relevant taxing authorities for the state and local
    jurisdictions where it conducted business during those years of
    such adjustments and the terms of the Closing Agreement. We
    believe that our exposure to state and local tax, penalties,
    interest and other miscellaneous expenses will not exceed $1,343
    as of March 31, 2008. It is managements belief that
    any liability for state and local tax, penalties, interest, and
    other miscellaneous expenses that may exist in relation to the
    IRS Audit will be covered under the Tax Agreement.
    Effective March 31, 2006, Atlantic was merged into
    (acquired by) Kimco SI 1339, Inc. (formerly known as SI 1339,
    Inc.), a wholly-owned subsidiary of Kimco Realty Corporation
    (Kimco), with Kimco SI 1339, Inc. continuing as the
    surviving corporation. By way of the merger, Kimco SI 1339, Inc.
    acquired Atlantics assets, subject to its liabilities
    (including its obligations to the Company under the Tax
    Agreement). In a press release issued on the effective date of
    the merger, Kimco disclosed that the shareholders of Atlantic
    received common shares of Kimco valued at $81,800 in exchange
    for their shares in Atlantic.
    Litigation
    We are currently involved in certain litigation arising in the
    ordinary course of business. The Company believes that this
    litigation will not have a material adverse effect on our
    consolidated financial statements.
    Environmental
    Matters
    Under various Federal, state and local laws, ordinances and
    regulations relating to the protection of the environment
    (Environmental Laws), a current or previous owner or
    operator of real estate may be liable for the costs of removal
    or remediation of certain hazardous or toxic substances
    disposed, stored, released, generated, manufactured or
    discharged from, on, at, onto, under or in such property.
    Environmental Laws often impose such liability without regard to
    whether the owner or operator knew of, or was responsible for,
    the presence or release of such hazardous or toxic substance.
    The presence of such substances, or the failure to properly
    remediate such substances when present, released or discharged,
    may adversely affect the owners ability to sell or rent
    such property or to borrow using such property as collateral.
    The cost of any required remediation and the liability of the
    owner or operator therefore as to any property is generally not
    limited under such Environmental Laws and could exceed the value
    of the property
    and/or the
    aggregate assets of the owner or operator. Persons who arrange
    for the
    
    17
    RAMCO-GERSHENSON
    PROPERTIES TRUST
    
    NOTES TO
    CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
    disposal or treatment of hazardous or toxic substances may also
    be liable for the cost of removal or remediation of such
    substances at a disposal or treatment facility, whether or not
    such facility is owned or operated by such persons. In addition
    to any action required by Federal, state or local authorities,
    the presence or release of hazardous or toxic substances on or
    from any property could result in private plaintiffs bringing
    claims for personal injury or other causes of action.
    In connection with ownership (direct or indirect), operation,
    management and development of real properties, we may be
    potentially liable for remediation, releases or injury. In
    addition, Environmental Laws impose on owners or operators the
    requirement of on-going compliance with rules and regulations
    regarding business-related activities that may affect the
    environment. Such activities include, for example, the ownership
    or use of transformers or underground tanks, the treatment or
    discharge of waste waters or other materials, the removal or
    abatement of asbestos-containing materials (ACMs) or
    lead-containing paint during renovations or otherwise, or
    notification to various parties concerning the potential
    presence of regulated matters, including ACMs. Failure to comply
    with such requirements could result in difficulty in the lease
    or sale of any affected property
    and/or the
    imposition of monetary penalties, fines or other sanctions in
    addition to the costs required to attain compliance. Several of
    our properties have or may contain ACMs or underground storage
    tanks (USTs); however, we are not aware of any
    potential environmental liability which could reasonably be
    expected to have a material impact on our financial position or
    results of operations. No assurance can be given that future
    laws, ordinances or regulations will not impose any material
    environmental requirement or liability, or that a material
    adverse environmental condition does not otherwise exist.
    Repurchase
    of Common Shares of Beneficial Interest
    In December 2005, the Board of Trustees authorized the
    repurchase, at managements discretion, of up to $15,000 of
    the Companys common shares of beneficial interest. The
    program allows the Company to repurchase its common shares of
    beneficial interest from time to time in the open market or in
    privately negotiated transactions. As of March 31, 2008,
    the Company had purchased and retired 287,900 shares of the
    Companys common shares of beneficial interest under this
    program at an average cost of $27.11 per share. Approximately
    $7,200 of common shares may yet be purchased under such
    repurchase program.
    
    18
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 
    The following discussion and analysis of the financial condition
    and results of operations should be read in conjunction with the
    consolidated financial statements, including the respective
    notes thereto, which are included in this
    Form 10-Q.
    Overview
    We are a fully integrated, self-administered, publicly-traded
    REIT which owns, develops, acquires, manages and leases
    community shopping centers (including power centers and
    single-tenant retail properties) and one enclosed regional mall
    in the Midwestern, Southeastern and Mid-Atlantic regions of the
    United States. At March 31, 2008, we owned interests in 89
    shopping centers, comprised of 88 community centers and one
    enclosed regional mall, totaling approximately 19.9 million
    square feet of GLA. We and our joint venture partners own
    approximately 16.0 million square feet of such GLA, with
    the remaining portion owned by various anchor stores.
    Our corporate strategy is to maximize total return for our
    shareholders by improving operating income and enhancing asset
    value. We pursue our goal through:
|  | The development of new shopping centers in metropolitan markets where we believe demand for a center exists; | |
|  | A proactive approach to redeveloping, renovating and expanding our shopping centers; and | |
|  | A proactive approach to leasing vacant spaces and entering into new leases for occupied spaces when leases are about to expire. | 
    We have followed a disciplined approach to managing our
    operations by focusing primarily on enhancing the value of our
    existing portfolio through strategic sales and successful
    leasing efforts. We continue to selectively pursue new
    development, redevelopment and acquisition opportunities.
    Development
    We have five projects in various stages of development with an
    estimated total project cost of $386.5 million. As of
    March 31, 2008, we have spent $73.5 million on such
    developments. We intend to wholly own the Northpointe Town
    Center and Rossford Pointe and therefore anticipate that
    $82.5 million of the total project costs will be on our
    balance sheet upon completion of such projects. We anticipate
    that we will incur $55.7 million of debt to fund these
    projects. We own 20% of the joint venture that is developing
    Hartland Towne Square, and our share of the estimated
    $52.0 million of project costs is $10.4 million. We
    anticipate that the joint venture will incur $41.6 million
    to fund the project. The remaining estimated project costs of
    $252.0 million for The Town Center at Aquia and the Shoppes
    of Lakeland II are expected to be developed through joint
    ventures, and therefore will be accounted as off-balance sheet
    assets, although we do not have joint venture partners to date
    and no assurance can be given that we will have joint venture
    partners on such projects. As part of our development plans for
    The Town Center at Aquia and the Shoppes of Lakeland II, we
    anticipate the joint ventures will incur $189.0 million of
    debt and raise $63.0 million of equity from joint venture
    partners.
    Redevelopment
    We have eleven redevelopments currently in process. We estimate
    the total project costs of the 11 redevelopment projects in
    process to be $52.9 million. Five of the redevelopments
    involve core operating properties and are expected to cost
    $18.9 million of which $4.3 million has been spent as
    of March 31, 2008. For the six redevelopment projects at
    properties held by joint ventures, we estimate off-balance sheet
    project costs of $34.0 million (our share is estimated to
    be $8.7 million) of which $12.6 million has been spent
    as of March 31, 2008 (our share is $3.3 million).
    While we anticipate redevelopments will be accretive upon
    completion, a majority of the projects will require taking some
    retail space off-line to accommodate the new/expanded tenancies.
    These measures will result in the loss of minimum rents and
    recoveries from tenants for those spaces removed from our pool
    of leasable space. Based on the sheer number of value-added
    redevelopments that will be in process in 2008, the revenue loss
    will create a
    
    19
    short-term negative impact on net operating income and FFO. The
    majority of the projects are expected to stabilize by the end of
    2009.
    Leasing
    During the quarter, we opened 21 new non-anchor stores, at an
    average base rent of $18.23 per square foot, an increase of
    11.0% over the portfolio average for non-anchor stores. We also
    renewed 62 non-anchor leases, at an average base rent of $14.95
    per square foot, achieving an increase of 13.1% over prior
    rental rates. We also renewed eight anchor leases, at an average
    base rent of $9.19 per square foot, an increase of 9.8% over
    prior rental rates. Overall portfolio average base rents
    increased to $10.70 per square foot in the first quarter of 2008
    from $10.20 in the same period in 2007.
    Same center operating income for the three months ended
    March 31, 2008 increased 1.6% over the same period in 2007.
    Acquisitions
    After an in-depth analysis of our business plan going forward,
    we intend to de-emphasize our acquisition program as a
    significant driver of growth. Acquisitions are planned to be
    more opportunistic in nature and the volume of these purchases
    will be substantially less than in 2007. We estimate our capital
    needs to carry out our 2008 acquisition activities will be less
    than $7.0 million.
    Critical
    Accounting Policies and Estimates
    Managements Discussion and Analysis of Financial Condition
    and Results of Operations is based upon our consolidated
    financial statements, which have been prepared in accordance
    with accounting principles generally accepted in the United
    States of America (GAAP). The preparation of these
    financial statements requires management to make estimates and
    assumptions that affect the reported amounts of assets,
    liabilities, revenue and expenses, and related disclosure of
    contingent assets and liabilities. Management bases its
    estimates on historical experience and on various other
    assumptions that are believed to be reasonable under the
    circumstances, the results of which forms the basis for making
    judgments about the carrying values of assets and liabilities
    that are not readily apparent from other sources. Senior
    management has discussed the development, selection and
    disclosure of these estimates with the audit committee of our
    board of trustees. Actual results could differ from these
    estimates under different assumptions or conditions.
    Critical accounting policies are those that are both significant
    to the overall presentation of our financial condition and
    results of operations and require management to make difficult,
    complex or subjective judgments. For example, significant
    estimates and assumptions have been made with respect to useful
    lives of assets, capitalization of development and leasing
    costs, recoverable amounts of receivables and initial valuations
    and related amortization periods of deferred costs and
    intangibles, particularly with respect to property acquisitions.
    Our critical accounting policies as discussed in our Annual
    Report on
    Form 10-K
    for the year ended December 31, 2007 have not materially
    changed during the first three months of 2008.
    Comparison
    of Three Months Ended March 31, 2008 to Three Months Ended
    March 31, 2007
    For purposes of comparison between the three months ended
    March 31, 2008 and 2007, Same Center refers to
    the shopping center properties owned by consolidated entities as
    of January 1, 2007 and March 31, 2008.
    In April 2007, we increased our partnership interest in Ramco
    Jacksonville LLC, which is now included in our consolidated
    financial statements. This property is referred to as the
    Acquisition in the following discussion.
    In March 2007, we sold Chester Springs Shopping Center to Ramco
    450 Venture LLC, our joint venture with an investor advised by
    Heitman LLC. In June 2007, we sold two shopping centers, Shoppes
    of Lakeland and Kissimmee West, to Ramco HHF KL LLC, a newly
    formed joint venture. In July 2007, we sold Paulding Pavilion to
    Ramco 191 LLC, our $75 million joint venture with Heitman
    Value Partners Investment LLC. In late December 2007, we sold
    Mission Bay to Ramco/Lion Venture LP. These sales to joint
    ventures in which we have an ownership interest are collectively
    referred to as Dispositions in the following
    discussion.
    
    20
    Revenues
    Total revenues for the three months ended March 31, 2008
    were $36.6 million, a $3.5 million decrease over the
    comparable period in 2007.
    Minimum rents decreased $1.1 million to $23.2 million
    for the three months ended March 31, 2008 as compared to
    $24.3 million for the first quarter of 2007. The
    Dispositions resulted in a decrease of approximately
    $2.8 million in minimum rents and Same Center properties
    resulted in a decrease of approximately $200,000, partially
    offset by an increase of approximately $1.9 million from
    the Acquisition The 0.9% decrease at the Same Center properties
    over the comparable period in 2007 is mainly due to the result
    of current redevelopment projects at certain of our shopping
    centers and an adjustment in straight-line rent.
    Recoveries from tenants decreased approximately $600,000 to
    $11.1 million for the first quarter of 2008 as compared to
    $11.7 million for the same period in 2007. The Dispositions
    resulted in a decrease of approximately $1.2 million in
    recoveries from tenants and Same Center properties resulted in a
    decrease of approximately $144,000, partially offset by an
    increase of approximately $800,000 from the Acquisition. The
    decrease for the Same Center properties was due primarily to
    redevelopments and to a negative recovery billing adjustment for
    2007 year-end accruals made in the first quarter of 2008.
    The overall property operating expense recovery ratio was 96.9%
    for the three months ended March 31, 2008 as compared to
    99.0% for the three months ended March 31, 2007. The
    decrease was primarily due to the common area recoverable
    billing adjustment in the first quarter of 2008 related to
    accruals made in 2007. We expect our recovery ratio to be
    between 96% and 98% for the full year 2008.
    Fees and management income decreased $1.2 million to
    $1.4 million for the three months ended March 31, 2008
    as compared to $2.6 million for the three months ended
    March 31, 2007. The decrease was mainly attributable to a
    net decrease in development related fees of approximately
    $900,000, as well as a decrease in acquisition related fees of
    approximately $583,000. The decrease in development and
    financing fees was related to our Ramco Jacksonville LLC joint
    venture. The decrease in acquisition related fees is primarily
    related to approximately $500,000 earned during 2007 related to
    the purchase of Cocoa Commons and Cypress Pointe by our ING
    Clarion joint venture, as well as the purchase of Peachtree Hill
    and Chester Springs Shopping Center by our $450 million
    joint venture with an investor advised by Heitman LLC.
    Other income for the three months ended March 31, 2008 was
    approximately $493,000, a decrease of approximately $685,000
    over the comparable period in 2007. Interest income decreased
    approximately $399,000 over the comparable period in 2007. In
    2007, Ramco-Gershenson Properties L.P. (the Operating
    Partnership) earned approximately $500,000 of interest
    income on advances to Ramco Jacksonville LLC related to the
    River City Marketplace development, with no similar income
    earned during the first quarter of 2008. For the three months
    ended March 31, 2008, we recognized approximately $24,000
    income from previously written-off accounts receivables,
    compared to recoveries of approximately $233,000 for the same
    period in 2007.
    Expenses
    Total expenses for the three months ended March 31, 2008
    decreased approximately $400,000 to $34.2 million as
    compared to $34.6 million for the three months ended
    March 31, 2007.
    Real estate taxes decreased by approximately $300,000 during the
    first quarter of 2008 to $4.9 million, as compared to
    $5.2 million during the first quarter of 2007. Real estate
    taxes decreased approximately $519,000 as a result of
    Dispositions, partially offset by an increase of approximately
    $215,000 related to the Acquisition.
    Recoverable operating expenses decreased by approximately
    $100,000 to $6.6 million for the three months ended
    March 31, 2008 as compared to $6.7 million for the
    three months ended March 31, 2007. Recoverable operating
    expenses from the Dispositions resulted in a decrease of
    approximately $600,000, partially offset by an increase from the
    Acquisition of approximately $300,000 and an increase from Same
    Center properties of approximately $200,000. This increase in
    Same Center properties is attributable mainly to higher
    electricity costs from the expansion of our electricity resale
    program.
    
    21
    Depreciation and amortization was $8.1 million for the
    first quarter of 2008, consistent with the comparable period in
    2007. The increase in depreciation and amortization resulting
    from the Acquisition was offset by a comparable decrease from
    the Dispositions.
    Other operating expenses increased approximately $540,000 to
    $1.0 million for the quarter ended March 31, 2008 as
    compared to approximately $509,000 for the comparable quarter in
    2007. Due to current market conditions, we increased bad debt
    expense approximately $330,000 in the first quarter 2008 when
    compared to 2007. Expenses related to vacancies increased by
    approximately $43,000 in 2008, as a result of higher tenant
    delinquencies.
    General and administrative expenses increased approximately
    $800,000 from $3.0 million for the three months ended
    March 31, 2007 to $3.8 million for the three months
    ended March 31, 2008. The increase in general and
    administrative expenses was primarily due to an increase in
    salary related expenses of approximately $500,000 as well as
    increased legal and tax fees of approximately $200,000.
    Interest expense decreased $1.2 million, to
    $9.8 million for the three months ended March 31,
    2008, as compared to $11.0 million for the three months
    ended March 31, 2007. Average monthly debt outstanding was
    $13.5 million higher for the first quarter of 2008,
    resulting in an increase in interest expense of approximately
    $200,000. We benefited from lower average interest rates during
    the first three months of 2008, resulting in a decrease in
    interest expense of approximately $908,000. Interest expense
    during the first three months of 2008 was favorably impacted by
    approximately $364,000 as a result of higher capitalized
    interest on development and redevelopment projects, by
    approximately $115,000 due to decreased amortization of deferred
    financing costs and by approximately $51,000 due to decreased
    amortization of marked to market debt.
    Other
    Gain on sale of real estate assets includes sales of properties
    in which we maintain continuing involvement through our
    unconsolidated joint ventures. In 2008, we recognized a
    $9.8 million gain, net of taxes, on the sale of Mission Bay
    Plaza to our Ramco/Lion Venture joint venture. During the three
    months ended March 31, 2007, we sold Chester Springs
    Shopping Center to our $450 million joint venture with an
    investor advised by Heitman LLC, which resulted in a gain of
    approximately $22.8 million. In addition, we sold various
    parcels of land that resulted in a gain of approximately
    $423,000.
    Minority interest represents the equity in income attributable
    to the portion of the Operating Partnership not owned by us.
    Minority interest for the first quarter of 2008 decreased
    $2.4 million to $2.1 million, as compared to
    $4.5 million for the first quarter of 2007. The decrease is
    primarily attributable to the minority interests
    proportionate share of the lower gain on the sale of real estate
    assets.
    Earnings from unconsolidated entities represent our
    proportionate share of the earnings of various joint ventures in
    which we have an ownership interest. Earnings from
    unconsolidated entities increased approximately $491,000, from
    approximately $406,000 for the three months ended March 31,
    2007 to approximately $897,000 for the three months ended
    March 31, 2008. The increase is principally due to
    approximately $231,000 additional earnings from the Ramco/Lion
    Venture LP joint venture, and additional earnings of
    approximately $100,000 from Ramco 450 and Ramco 191 joint
    ventures. For the three months ended March 31, 2007, Ramco
    Jacksonville LLC (Jacksonville) reduced our share of
    earnings by approximately $159,000. In April 2007, we purchased
    the remaining 80% ownership interest in Jacksonville and we have
    consolidated Jacksonville in our results of operations since the
    date of acquisition.
    Liquidity
    and Capital Resources
    The principal uses of our liquidity and capital resources are
    for operations, development, redevelopment, including expansion
    and renovation programs, acquisitions, and debt repayment, as
    well as dividend payments in accordance with REIT requirements
    and repurchases of our common shares. We anticipate that the
    combination of cash on hand, the availability under our Credit
    Facility, our access to the capital markets and the sale of
    existing properties will satisfy our expected working capital
    requirements though at least the next 12 months and allow
    us to achieve continued growth. Although we believe that the
    combination of factors discussed above will provide sufficient
    liquidity, no such assurance can be given.
    
    22
    As part of our business plan to improve our capital structure
    and reduce debt, we will continue to pursue the strategy of
    selling fully-valued properties and to dispose of shopping
    centers that no longer meet the criteria established for our
    portfolio. Our ability to obtain acceptable selling prices and
    satisfactory terms will impact the timing of future sales. Net
    proceeds from the sale of properties are expected to reduce
    outstanding debt and to fund any future acquisitions.
    The following is a summary of our cash flow activities (dollars
    in thousands):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Cash provided by operations
 | $ | 2,443 | $ | 14,584 | ||||
| 
    Cash provided by investing activities
 | 7,834 | 41,711 | ||||||
| 
    Cash used in financing activities
 | (10,211 | ) | (58,362 | ) | ||||
    For the three months ended March 31, 2008, we generated
    $2.4 million in cash flows from operating activities, as
    compared to $14.6 million for the same period in 2007. Cash
    flows from operating activities were lower during the first
    quarter of 2008 mainly due to lower net income during the
    period, as well as lower net cash inflows related to accounts
    receivable and other assets, and higher cash outflows for
    accounts payable and accrued expenses. For the first quarter of
    2008, investing activities provided $7.8 million of cash
    flows, as compared to $41.7 million in the first quarter of
    2007. Cash flows from investing activities were lower in 2008
    due to additional investments in real estate, lower cash
    received from sales of shopping centers to our joint ventures,
    and additional investments in our joint venture with ING Clarion
    and our $450 million joint venture with an investor advised
    by Heitman LLC. During the quarter ended March 31, 2008,
    cash flows used in financing activities were $10.2 million,
    as compared to $58.4 million during the quarter ended
    March 31, 2007. During the quarter ended March 31,
    2007, we repaid in full all amounts due under our Unsecured
    Subordinated Term Loan.
    We have a $250 million unsecured credit facility (the
    Credit Facility) consisting of a $100 million
    unsecured term loan credit facility and a $150 million
    unsecured revolving credit facility. The Credit Facility
    provides that the unsecured revolving credit facility may be
    increased by up to $100 million at our request, for a total
    unsecured revolving credit facility commitment of
    $250 million. The unsecured term loan credit facility
    matures in December 2010 and bears interest at a rate equal to
    LIBOR plus 130 to 165 basis points, depending on certain
    debt ratios. The unsecured revolving credit facility matures in
    December 2008 and bears interest at a rate equal to LIBOR plus
    115 to 150 basis points, depending on certain debt ratios.
    We have the option to extend the maturity date of the unsecured
    revolving credit facility to December 2010. It is anticipated
    that funds borrowed under the Credit Facility will be used for
    general corporate purposes, including working capital, capital
    expenditures, the repayment of indebtedness or other corporate
    activities.
    Under terms of various debt agreements, we may be required to
    maintain interest rate swap agreements to reduce the impact of
    changes in interest rates on our floating rate debt. We have
    interest rate swap agreements with an aggregate notional amount
    of $100.0 million at March 31, 2008. Based on rates in
    effect at March 31, 2008, the agreements provide for fixed
    rates ranging from 4.4% to 6.6% and expire December 2008 through
    December 2010.
    After taking into account the impact of converting our variable
    rate debt into fixed rate debt by use of the interest rate swap
    agreements, at March 31, 2008 our variable rate debt
    accounted for approximately $169.1 million of outstanding
    debt with a weighted average interest rate of 4.3%. Variable
    rate debt accounted for approximately 24.5% of our total debt
    and 14.8% of our total capitalization.
    We have $559.6 million of mortgage loans encumbering our
    consolidated properties, and $125.9 million of mortgage
    loans for properties held by our unconsolidated joint ventures
    (representing our pro rata share). Such mortgage loans are
    generally non-recourse, subject to certain exceptions for which
    we would be liable for any resulting losses incurred by the
    lender. These exceptions vary from loan to loan but generally
    include fraud or a material misrepresentation, misstatement or
    omission by the borrower, intentional or grossly negligent
    conduct by the borrower that harms the property or results in a
    loss to the lender, filing of a bankruptcy petition by the
    borrower, either directly or indirectly, and certain
    environmental liabilities. In addition, upon the occurrence of
    certain of such
    
    23
    events, such as fraud or filing of a bankruptcy petition by the
    borrower, we would be liable for the entire outstanding balance
    of the loan, all interest accrued thereon and certain other
    costs, penalties and expenses.
    The unconsolidated joint ventures in which our Operating
    Partnership owns an interest and which are accounted for by the
    equity method of accounting are subject to mortgage
    indebtedness, which in most instances is non-recourse. At
    March 31, 2008, our pro rata share of mortgage debt for the
    unconsolidated joint ventures was $125.9 million with a
    weighted average interest rate of 6.3%. Our pro rata share of
    fixed rate debt for the unconsolidated joint ventures amounted
    to $119.5 million, or 94.9% of our total pro rata share of
    such debt. The mortgage debt of $16.3 million at Peachtree
    Hill, a shopping center owned by our Ramco 450 Venture LLC, is
    recourse debt.
    Planned
    Capital Spending
    During the three months ended March 31, 2008, we spent
    approximately $1.8 million on revenue-generating capital
    expenditures including tenant allowances, leasing commissions
    paid to third-party brokers, legal costs related to lease
    documents, and capitalized leasing and construction costs. These
    types of costs generate a return through rents from tenants over
    the term of their leases. Revenue-enhancing capital
    expenditures, including expansions, renovations or
    repositionings, were approximately $12.8 million. Revenue
    neutral capital expenditures, such as roof and parking lot
    repairs which are anticipated to be recovered from tenants,
    amounted to approximately $70,000.
    For the remainder of 2008, we anticipate spending approximately
    $15.6 million for revenue-generating, revenue-enhancing and
    revenue neutral capital expenditures, including
    $11.0 million for approved redevelopment projects.
    We are also working on five additional redevelopments that are
    in the final planning stages that are not included in such
    amounts. Further, we anticipate spending $8.0 million in
    the remainder of 2008 for ongoing development projects.
    In addition, after an in-depth analysis of our business plan
    going forward, we intend to de-emphasize our acquisition program
    as a primary driver of growth. Acquisitions are planned to be
    more opportunistic in nature and the volume of these purchases
    are expected to be substantially less than in 2007. We estimate
    our capital needs to carry out our 2008 acquisition activities
    will be approximately $7 million.
    Capitalization
    At March 31, 2008, our market capitalization amounted to
    $1.1 billion. Market capitalization consisted of
    $691.3 million of debt (including property-specific
    mortgages, an Unsecured Credit Facility consisting of a Term
    Loan Credit Facility and a Revolving Credit Facility, a Secured
    Term Loan, and a Junior Subordinated Note), and
    $453.6 million of common shares and Operating Partnership
    Units at market value. Our debt to total market capitalization
    was 60.4% at March 31, 2008, as compared to 60.2% at
    December 31, 2007. After taking into account the impact of
    converting our variable rate debt into fixed rate debt by use of
    interest rate swap agreements, our outstanding debt at
    March 31, 2008 had a weighted average interest rate of
    5.6%, and consisted of $522.2 million of fixed rate debt
    and $169.1 million of variable rate debt. Outstanding
    letters of credit issued under the Credit Facility totaled
    approximately $1.8 million. We also had other outstanding
    letters of credit, not reflected in the consolidated balance
    sheets, of approximately $4.0 million related to the
    completion of the River City Marketplace development.
    At March 31, 2008, the minority interest in the Operating
    Partnership represented a 13.6% ownership in the Operating
    Partnership. The units in the Operating Partnership
    (OP Units) may, under certain circumstances, be
    exchanged for our common shares of beneficial interest on a
    one-for-one basis. We, as sole general partner of the Operating
    Partnership, have the option, but not the obligation, to settle
    exchanged OP Units held by others in cash based on the
    current trading price of our common shares of beneficial
    interest. Assuming the exchange of all OP Units, there
    would have been 21,488,453 of our common shares of beneficial
    interest outstanding at March 31, 2008, with a market value
    of approximately $453.6 million (based on the closing price
    of $21.11 per share on March 31, 2008).
    
    24
    Inflation
    Inflation has been relatively low in recent years and has not
    had a significant detrimental impact on the results of our
    operations. Should inflation rates increase in the future,
    substantially all of our tenant leases contain provisions
    designed to partially mitigate the negative impact of inflation
    in the near term. Such lease provisions include clauses that
    require our tenants to reimburse us for real estate taxes and
    many of the operating expenses we incur. Also, many of our
    leases provide for periodic increases in base rent which are
    either of a fixed amount or based on changes in the consumer
    price index
    and/or
    percentage rents (where the tenant pays us rent based on a
    percentage of its sales). Significant inflation rate increases
    over a prolonged period of time may have a material adverse
    impact on our business.
    Funds
    from Operations
    We consider funds from operations, also known as
    FFO, an appropriate supplemental measure of the
    financial performance of an equity REIT. Under the National
    Association of Real Estate Investment Trusts (NAREIT)
    definition, FFO represents net income, excluding extraordinary
    items (as defined under GAAP) and gains (losses) on sales of
    depreciable property, plus real estate related depreciation and
    amortization (excluding amortization of financing costs), and
    after adjustments for unconsolidated partnerships and joint
    ventures. FFO is intended to exclude GAAP historical cost
    depreciation and amortization of real estate investments, which
    assumes that the value of real estate assets diminishes ratably
    over time. Historically, however, real estate values have risen
    or fallen with market conditions and many companies utilize
    different depreciable lives and methods. Because FFO adds back
    depreciation and amortization unique to real estate, and
    excludes gains and losses from depreciable property dispositions
    and extraordinary items, it provides a performance measure that,
    when compared year over year, reflects the impact on operations
    from trends in occupancy rates, rental rates, operating costs,
    acquisition and development activities and interest costs, which
    provides a perspective of our financial performance not
    immediately apparent from net income determined in accordance
    with GAAP. In addition, FFO does not include the cost of capital
    improvements, including capitalized interest.
    For the reasons described above we believe that FFO provides us
    and our investors with an important indicator of our operating
    performance. This measure of performance is used by us for
    several business purposes and for REITs it provides a recognized
    measure of performance other than GAAP net income, which may
    include non-cash items. Other real estate companies may
    calculate FFO in a different manner.
    We recognize FFOs limitations when compared to GAAP net
    income. FFO does not represent amounts available for needed
    capital replacement or expansion, debt service obligations, or
    other commitments and uncertainties. In addition, FFO does not
    represent cash generated from operating activities in accordance
    with GAAP and is not necessarily indicative of cash available to
    fund cash needs, including the payment of dividends. FFO should
    not be considered as an alternative to net income (computed in
    accordance with GAAP) or as an alternative to cash flow as a
    measure of liquidity. FFO is simply used as an additional
    indicator of our operating performance.
    
    25
    The following table illustrates the calculation of FFO (in
    thousands, except per share data):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2008 | 2007 | |||||||
| (Unaudited) | ||||||||
| 
    Net Income
 | $ | 11,445 | $ | 23,865 | ||||
| 
    Add:
 | ||||||||
| 
    Depreciation and amortization expense
 | 9,415 | 8,962 | ||||||
| 
    Minority interest in partnership
 | 2,090 | 4,503 | ||||||
| 
    Less:
 | ||||||||
| 
    Gain on sale of real estate(1)
 | (9,761 | ) | (22,498 | ) | ||||
| 
    Funds from operations
 | 13,189 | 14,832 | ||||||
| 
    Less:
 | ||||||||
| 
    Series B Preferred Stock dividends
 |  | (594 | ) | |||||
| 
    Funds from operations available to common shareholders
 | $ | 13,189 | $ | 14,238 | ||||
| 
    Weighted average equivalent shares outstanding, diluted
 | 21,431 | 21,474 | ||||||
| 
    Funds from operations available to common shareholders per
    diluted share
 | $ | 0.62 | $ | 0.66 | ||||
| (1) | Excludes gain on sale of undepreciated land of $423 in 2008 and loss on sale of undepreciated land of $63 in 2007. | 
    Forward
    Looking Statements
    This document contains forward-looking statements within the
    meaning of Section 27A of the Securities Act of 1933, as
    amended, and Section 21E of the Securities Exchange Act of
    1934, as amended. These forward-looking statements represent our
    expectations, plans or beliefs concerning future events and may
    be identified by terminology such as may,
    will, should, believe,
    expect, estimate,
    anticipate, continue,
    predict or similar terms. Although the
    forward-looking statements made in this document are based on
    our good faith beliefs, reasonable assumptions and our best
    judgment based upon current information, certain factors could
    cause actual results to differ materially from those in the
    forward-looking statements, including: our success or failure in
    implementing our business strategy; economic conditions
    generally and in the commercial real estate and finance markets
    specifically; our cost of capital, which depends in part on our
    asset quality, our relationships with lenders and other capital
    providers; our business prospects and outlook; changes in
    governmental regulations, tax rates and similar matters; our
    continuing to qualify as a REIT; and other factors discussed
    elsewhere in this document and our other filings with the
    Securities and Exchange Commission (SEC), including
    our Annual Report on
    Form 10-K
    for the year ended December 31, 2007. Given these
    uncertainties, you should not place undue reliance on any
    forward- looking statements. Except as required by law, we
    assume no obligation to update these forward-looking statements,
    even if new information becomes available in the future.
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 
    We have exposure to interest rate risk on our variable rate debt
    obligations. We are not subject to any foreign currency exchange
    rate risk or commodity price risk, or other material rate or
    price risks. Based on our debt and interest rates and the
    interest rate swap agreements in effect at March 31, 2008,
    a 100 basis point change in interest rates would affect our
    annual earnings and cash flows by approximately
    $1.7 million.
    Under the terms of various debt agreements, we may be required
    to maintain interest rate swap agreements to reduce the impact
    of changes in interest rate on our floating rate debt. We have
    interest rate swap agreements with an aggregate notional amount
    of $100.0 million at March 31, 2008. Based on rates in
    effect at March 31, 2008, the agreements provide for fixed
    rates ranging from 4.4% to 6.6% and expire December 2008 through
    December 2010.
    
    26
    The following table sets forth information as of March 31,
    2008 concerning our long-term debt obligations, including
    principal cash flows by scheduled maturity, weighted average
    interest rates of maturing amounts and fair market value
    (dollars in thousands).
| Estimated | ||||||||||||||||||||||||||||||||
| 2008 | 2009 | 2010 | 2011 | 2012 | Thereafter | Total | Fair Value | |||||||||||||||||||||||||
| 
    Fixed-rate debt
 | $ | 46,662 | $ | 27,481 | $ | 119,723 | $ | 27,932 | $ | 34,011 | $ | 266,374 | $ | 522,183 | $ | 523,256 | ||||||||||||||||
| 
    Average interest rate
 | 5.1% | 7.0% | 6.3% | 7.4% | 6.8% | 5.7% | 6.0% | 5.5% | ||||||||||||||||||||||||
| 
    Variable-rate debt
 | $ | 161,561 | $ | 7,532 | $ |  | $ |  | $ |  |  | $ | 169,093 | $ | 169,093 | |||||||||||||||||
| 
    Average interest rate
 | 4.3% | 4.6% |  |  |  |  | 4.3% | 4.3% | ||||||||||||||||||||||||
    We estimated the fair value of fixed rate mortgages using a
    discounted cash flow analysis, based on our incremental
    borrowing rates for similar types of borrowing arrangements with
    the same remaining maturity. Considerable judgment is required
    to develop estimated fair values of financial instruments. The
    table incorporates only those exposures that exist at
    March 31, 2008 and does not consider those exposures or
    positions which could arise after that date or firm commitments
    as of such date. Therefore, the information presented therein
    has limited predictive value. Our actual interest rate
    fluctuations will depend on the exposures that arise during the
    period and interest rates.
| Item 4. | Controls and Procedures | 
    Disclosure
    Controls and Procedures
    We maintain disclosure controls and procedures designed to
    ensure that information required to be disclosed in our reports
    under the Securities Exchange Act of 1934, as amended
    (Exchange Act), such as this report on
    Form 10-Q,
    is recorded, processed, summarized and reported within the time
    periods specified in the SECs rules and forms, and that
    such information is accumulated and communicated to our
    management, including our Chief Executive Officer and Chief
    Financial Officer, as appropriate, to allow timely decisions
    regarding required disclosure. In designing and evaluating the
    disclosure controls and procedures, management recognizes that
    any controls and procedures, no matter how well designed and
    operated, can provide only reasonable assurance of achieving the
    design control objectives, and therefore management is required
    to apply its judgment in evaluating the cost-benefit
    relationship of possible controls and procedures.
    We carried out an assessment as of March 31, 2008 of the
    effectiveness of the design and operation of our disclosure
    controls and procedures. This assessment was done under the
    supervision and with the participation of management, including
    our Chief Executive Officer and Chief Financial Officer. Based
    on such evaluation, our management, including our Chief
    Executive Officer and Chief Financial Officer, concluded that
    such disclosure controls and procedures were effective as of
    March 31, 2008.
    Changes
    in Internal Control Over Financial Reporting
    During the quarter ended March 31, 2008, there were no
    changes in our internal control over financial reporting that
    have materially affected, or are reasonably likely to materially
    affect, our internal control over financial reporting.
    
    27
    PART II 
    OTHER INFORMATION
| Item 1. | Legal Proceedings | 
    There are no material pending legal or governmental proceedings,
    other than the IRS Examination, against or involving us or our
    properties. For a description of the IRS Examination, see
    Note 10 to the consolidated financial statements, which is
    incorporated by reference herein.
    Item 1A.  Risk
    Factors
    You should review our Annual Report on
    Form 10-K
    for the year ended December 31, 2007, which contains a
    detailed description of risk factors that may materially affect
    our business, financial condition or results of operations.
    There are no material changes to the disclosure on these matters
    set forth in such
    Form 10-K.
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 
    In December 2005, the Board of Trustees authorized the
    repurchase, at managements discretion, of up to
    $15.0 million of our common shares of beneficial interest.
    The program allows us to repurchase our common shares of
    beneficial interest from time to time in the open market or in
    privately negotiated transactions. This authorization does not
    have an expiration date.
    No common shares were repurchased during the three months ended
    March 31, 2008. As of March 31, 2008, we had purchased
    and retired 287,900 shares of our common stock under this
    program at an average cost of $27.11 per share. Approximately
    $7.2 million of common shares may yet be purchased under
    such repurchase program.
| Item 6. | Exhibits | 
| 
    Exhibit No.
 | 
    Description
 | |||
| 31 | .1* | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2* | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1* | Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | ||
| 32 | .2* | Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | ||
| * | filed herewith | 
    
    28
    SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on
    its behalf by the undersigned thereunto duly authorized.
    RAMCO-GERSHENSON PROPERTIES TRUST
| By: | /s/  Dennis
    Gershenson | 
    Dennis Gershenson
    Chairman, President and Chief Executive Officer
    (Principal Executive Officer)
    Date: May 9, 2008
| By: | /s/  Richard
    J. Smith | 
    Richard J. Smith
    Chief Financial Officer
    (Principal Financial and Accounting Officer)
    Date: May 9, 2008
    
    29
Similar companies
See also AMERICAN TOWER CORP /MA/ - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)See also Prologis, Inc. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also CROWN CASTLE INC. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also EQUINIX INC - Annual report 2022 (10-K/A 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also Public Storage - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
