Annual Statements Open main menu

RPT Realty - Annual Report: 2013 (Form 10-K)


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
Form 10-K
 
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2013
OR
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                to                
Commission file number 1-10093

 RAMCO-GERSHENSON PROPERTIES TRUST
(Exact Name of Registrant as Specified in its Charter)
Maryland
13-6908486
(State or Other Jurisdiction of
(I.R.S. Employer Identification No.)
Incorporation or Organization)
 
 
 
31500 Northwestern Highway
48334
Farmington Hills, Michigan
(Zip Code)
(Address of Principal Executive Offices)
 
Registrant’s Telephone Number, Including Area Code: 248-350-9900

Securities Registered Pursuant to Section 12(b) of the Act:
 
Title of Each Class
 
Name of Each Exchange
On Which Registered
Common Shares of Beneficial Interest,
 
New York Stock Exchange
$0.01 Par Value Per Share
 
 
Securities Registered Pursuant to Section 12(g) of the Act:  None
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes [X]    No [   ]
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes [   ]    No [X]
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X]   No [   ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [X ]  No [   ]
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [ X ]  
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,”  “accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer [X]
Accelerated Filer [  ]
Non-Accelerated Filer   [  ]   
Small Reporting Company  [  ]
 
 
(Do not check if small reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes [   ]    No [X]

The aggregate market value of the common equity held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter (June 30, 2013) was $914,993,387. As of February 14, 2014 there were outstanding 66,828,516 shares of Common Stock.
DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the annual meeting of shareholders to be held May 6, 2014 are in incorporated by reference into Part III.




TABLE OF CONTENTS
 

 
Item
PART I
Page
1.
1A.
1B.
2.
3.
4.
 
 
 
 
PART II
 
5.
 
 
6.
7.
7A.
8.
9.
9A.
9B.
 
 
 
 
PART III
 
10.
11.
12.
13.
14.
 
 
 
 
PART IV
 
15.
 



Forward-Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements represent our expectations, plans or beliefs concerning future events and may be identified by terminology such as “may,” “will,” “should,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” “predict” or similar terms.  Although the forward-looking statements made in this document are based on our good-faith beliefs, reasonable assumptions and our best judgment based upon current information, certain factors could cause actual results to differ materially from those in the forward-looking statements, including: our success or failure in implementing our business strategy; economic conditions generally and in the commercial real estate and finance markets specifically; the cost and availability of capital, which depends in part on our asset quality and our relationships with lenders and other capital providers; our business prospects and outlook; changes in governmental regulations, tax rates and similar matters; our continuing to qualify as a real estate investment trust (“REIT”); and other factors discussed elsewhere in this document and our other filings with the Securities and Exchange Commission (the “SEC”).  Given these uncertainties, you should not place undue reliance on any forward-looking statements.  Except as required by law, we assume no obligation to update these forward-looking statements, even if new information becomes available in the future.
PART I

Item 1. Business

The terms “Company,” “we,” “our” or “us” refer to Ramco-Gershenson Properties Trust, Ramco-Gershenson Properties, L.P., and/or its subsidiaries, as the context may require.

General

Ramco-Gershenson Properties Trust is a fully integrated, self-administered, publicly-traded equity real estate investment trust (“REIT”) organized in Maryland.  Our primary business is the ownership and management of multi-anchored shopping centers in strategic metropolitan markets throughout the Eastern, Midwestern and Central United States.  Our property portfolio consists of 66 wholly owned shopping centers and one office building comprising approximately 13.1 million square feet.  In addition, we are co-investor in and manager of two institutional joint ventures that own portfolios of shopping centers.  We own 20% of Ramco 450 Venture LLC, an entity that owns eight shopping centers comprising approximately 1.7 million square feet, and 30% of Ramco/Lion Venture L.P., an entity that owns three shopping centers comprising approximately 0.8 million square feet.   We also have ownership interests in three smaller joint ventures that each own a shopping center.  Our joint ventures are reported using equity method accounting.  We earn fees from the joint ventures for managing, leasing, and redeveloping the shopping centers they own.  We also own various parcels of land held for development or for sale, the majority of which are adjacent to certain of our existing developed properties.

We conduct substantially all of our business through our operating partnership, Ramco-Gershenson Properties, L.P. (the “Operating Partnership”), a Delaware limited partnership.  The Operating Partnership, either directly or indirectly through partnerships or limited liability companies, holds fee title to all owned properties.  As general partner of the Operating Partnership, we have the exclusive power to manage and conduct the business of the Operating Partnership.  As of December 31, 2013, we owned approximately 96.8% of the interests in the Operating Partnership.  The limited partners are reflected as noncontrolling interests in our financial statements and are generally individuals or entities that contributed interests in certain assets or entities to the Operating Partnership in exchange for units of limited partnership interest (“OP Units”).  The holders of OP units are entitled to exchange them for our common shares on a 1:1 basis or for cash.  The form of payment is at our election.
We operate in a manner intended to qualify as a REIT pursuant to the provisions of the Internal Revenue Code of 1986, as amended (the “Code”).  Certain of our operations, including property and asset management, as well as ownership of certain land parcels, are conducted through taxable REIT subsidiaries, (“TRSs”), which are subject to federal and state income taxes.


1




Business Objectives, Strategies and Significant Transactions

Our business objective is to own and manage high quality shopping centers that generate cash flow for distribution to our shareholders and that have the potential for capital appreciation.  To achieve this objective, we seek to acquire, develop, or redevelop shopping centers that meet our investment criteria.  We also seek to recycle capital through the sale of land or shopping centers that we deem to be fully valued or that no longer meet our investment criteria.  We use debt to finance our activities and focus on managing the amount, structure, and terms of our debt to limit the risks inherent in debt financing.  From time to time, we enter into joint venture arrangements where we believe we can benefit by owning a partial interest in shopping centers and by earning fees for managing the centers for our partners.

We invest in primarily large, multi-anchor shopping centers that include national chain store tenants and market dominant supermarket tenants selling products that satisfy everyday needs.  National chain anchor tenants in our centers include, among others, TJ Maxx/Marshalls, Bed Bath and Beyond, Home Depot and Kohl’s.  Supermarket anchor tenants in our centers include, among others, Publix Super Market, Whole Foods, Supervalu and Kroger.  Our shopping centers are primarily located in metropolitan markets throughout the Eastern, Midwestern and Central United States, such as Southeast Michigan, Southeast Florida, Jacksonville, St. Louis, Milwaukee, Cincinnati, Tampa/Lakeland and Chicago.

We also own parcels of developable land.  Approximately 29% of our developable land by net book value is available for sale to end users such as retailers that prefer to own their sites or to developers who seek to develop non-retail uses.  The remaining 71% of our land is held for development.  The timing of future development will depend on our ability to obtain approvals, pre-lease our proposed projects, and identify a source of construction financing.  At December 31, 2013 we had one development project under construction with costs to date, excluding land cost, of $6.6 million and expected remaining costs of $27.0 million.

Operating Strategies and Significant Transactions

Our operating objective is to maximize the risk-adjusted return on invested capital at our shopping centers.  We seek to do so by increasing the property operating income of our centers, controlling our capital expenditures, and monitoring our tenants’ credit risk.  
During 2013, for the combined portfolio including wholly-owned and joint venture properties, we:

Executed 159 new leases comprised of approximately 0.9 million square feet at an average base rent of $13.10 per square foot; and
Executed 179 renewal leases comprised of approximately 0.8 million square feet at an average base rent of $15.09 per square foot.
Also, during 2013, we continued our strategy of redeveloping centers on a selective basis.  Redevelopment or expansion projects currently in process include:

Redevelopment on our portion of the Roseville Towne Center whereby we have relocated Marshalls into a new 25,000 square foot store and are constructing additional space for a 12,000 square foot Five Below. The total projected cost for the redevelopment is approximately $2.6 million and is expected to be completed by the second quarter of 2014;
Redevelopment at Merchants' Square shopping center where we have executed a lease for a 37,000 square foot Flix Brewhouse to replace the former Hobby Lobby space. The total projected cost is estimated to be approximately $6.4 million and is expected to be completed by the fourth quarter of 2014;
Expansion at Village Plaza with a 55,000 square foot Hobby Lobby to replace existing vacant and small shop space and expansion by an additional 12,000 square feet. The total projected cost is estimated to be approximately $4.4 million and is expected to be completed by the first quarter of 2015;
Expansion at The Shoppes at Fox River II with the execution of a lease with Hobby Lobby for a 55,000 square foot space. The expansion will include an additional anchor and retail tenants. The total projected cost is estimated to be approximately $14.6 million and is expected to be completed by the third quarter of 2015; and
Expansion at Harvest Junction North on an adjacent 15.0 acres which will include approximately 25,000 square feet of new small shop retail, along with multiple ground leases and outparcel sales. The total projected cost is estimated to be approximately $6.9 million and is expected to be completed by the third quarter of 2015.

In addition to our redevelopment and expansion activities we completed Phase I of the Parkway Shops development at a cost of approximately $17.5 million. Located in Jacksonville, Florida the center was 100% leased and occupied as of December 31, 2013.

2




Investing Strategies and Significant Transactions
Our investing objective is to generate an attractive risk-adjusted return on capital invested in acquisitions and developments.  In addition, we seek to sell land or shopping centers that we deem to be fully valued or that no longer meet our investment criteria.  We underwrite acquisitions based upon current cash flow, projections of future cash flow, and scenario analyses that take into account the risks and opportunities of ownership.  We underwrite development of new shopping centers on the same basis, but also take into account the unique risks of entitling land, constructing buildings, and leasing newly built space.  
During 2013, we completed $566.5 million in wholly-owned acquisitions. Specifically we acquired the following:
Property Name
 
Location
 
GLA

 
Purchase Price

 
 
 
 
(In thousands)
Deerfield Towne Center
 
Mason (Cincinnati), OH
 
461

 
$
96,500

Deer Creek Shopping Center
 
Maplewood (St. Louis), MO
 
208

 
23,878

Deer Grove Centre
 
Palatine (Chicago), IL
 
236

 
20,000

Mount Prospect Plaza
 
Mt. Prospect (Chicago), IL
 
301

 
36,100

The Shoppes at Nagawaukee
 
Delafield, WI
 
106

 
22,650

Clarion Partners Portfolio -
12 Income Producing Properties
 
FL & MI
 
2,246

 
367,415

Total 2013 Acquisitions
 
 
 
3,558

 
$
566,543

 
 
 
 
 
 
 

In addition, we sold three wholly-owned income-producing properties and six outparcels for net proceeds to us of $33.9 million.  Specifically, we sold:
Property Name
 
Location
 
Sales Price

 
Gain (loss) on Sale

 
Net Proceeds

 
 
 
 
(In thousands)
Beacon Square
 
Grand Haven, MI
 
$
8,600

 
$
(74
)
 
$
8,293

Edgewood Towne Center
 
Lansing, MI
 
5,480

 
657

 
5,158

Mays Crossing
 
Stockbridge, GA
 
8,400

 
1,537

 
8,033

Total consolidated income producing dispositions
 
$
22,480

 
$
2,120

 
$
21,484

 
 
 
 
 
 
 
 
 
Hunter's Square - Land Parcel
 
Farmington Hills, MI
 
$
104

 
72

 
$
104

Parkway Phase I - Moe's Southwest Grill Outparcel
 
Jacksonville, FL
 
1,000

 
306

 
950

Jacksonville North Industrial - The Learning Experience Outparcel
 
Jacksonville, FL
 
510

 
(13
)
 
576

Parkway Phase I - Mellow Mushroom Outparcel
 
Jacksonville, FL
 
1,200

 
332

 
1,153

Roseville Towne Center - Wal-Mart parcel
 
Roseville, MI
 
7,500

 
3,030

 
7,158

Parkway Phase I - BJ's Restaurant Outparcel
 
Jacksonville, FL
 
2,600

 
552

 
2,491

 Total consolidated land / outparcel dispositions
 
$
12,914

 
$
4,279

 
$
12,432

Total 2013 consolidated dispositions
 
$
35,394

 
6,399

 
$
33,916

 
 
 
 
 
 
 
 
 


3




Financing Strategies and Significant Transactions

Our financing objective is to maintain a strong and flexible balance sheet in order to ensure access to capital at a competitive cost.  In general, we seek to increase our financial flexibility by increasing our pool of unencumbered properties and borrowing on an unsecured basis.  In keeping with our objective, we routinely benchmark our balance sheet on a variety of measures to our peers in the shopping center sector and to REITs in general.  
During 2013, we continued to strengthen our capital structure by completing two underwritten public offerings of newly issued common shares and various debt transactions.

Specifically, we completed the following debt transactions:

Debt

$110.0 million private placement of senior unsecured notes. The notes were issued in three tranches maturing in 2021, 2023 and 2025. The weighted average interest rate on the notes is 4.0%;
$50.0 million, seven year unsecured term loan that included an accordion feature to borrow up to an additional $25.0 million. In conjunction with the closing of the loan, we entered into a seven year swap agreement with an interest rate at December 31, 2013 of 3.2%; and
exercised the accordion feature associated with the $50.0 million loan, increasing the loan to $75.0 million. In conjunction with the closing, we entered into two additional swap agreements, totaling $25.0 million, with an interest rate at December 31, 2013 of 3.9%.
The gross proceeds from these debt financings repaid maturing mortgage debt. Specifically, we repaid:

Mission Bay Plaza in the amount of $42.2 million with an interest rate of 6.6%;
Hunter's Square in the amount of $33.0 million with an interest rate of 8.2%;
Winchester Center in the amount of $25.3 million with an interest rate of 8.1%;
East Town Plaza in the amount of $10.1 million with an interest rate of 5.5%;
Centre at Woodstock in the amount of $3.0 million with an interest rate of 6.9%.;
Hoover Eleven I in the amount of $1.3 million with an interest rate of 7.2%; and
Hoover Eleven II in the amount of $2.2 million with an interest rate of 7.6%.

Equity

Completed two underwritten public offerings issuing a total of 12.6 million common shares of beneficial interest. Our total net proceeds, after deducting expenses, were approximately $192.6 million; and
Issued 5.4 million common shares through controlled equity offerings, at an average share price of $15.10, and received approximately $81.7 million in net proceeds. 

The proceeds from the equity transactions were used to fund a portion of the consideration for the acquisitions during the year, pay down debt, as well as for general corporate purposes.
As of December 31, 2013, our unencumbered assets had a capitalized value of approximately $1.3 billion and we had net debt to total market capitalization of 38.3% as compared to $765.3 million and 40.7%, at December 31, 2012.  At December 31, 2013 and 2012 we had $204.8 million and $198.8 million, respectively, available to draw under our unsecured revolving line of credit.

Competition

See page 6 of Item 1A. “Risk Factors” for a description of competitive conditions in our business.

Environmental Matters

See page 12 of Item 1A. “Risk Factors” for a description of environmental risks for our business.

Employment

As of December 31, 2013, we had 108 full-time employees. None of our employees is represented by a collective bargaining unit. We believe that our relations with our employees are good.


4




Available Information

All reports we electronically file with, or furnish to, the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to such reports, are available, free of charge, on our website at www.rgpt.com, as soon as reasonably practicable after we electronically file such reports with, or furnish those reports to, the SEC.  Our Corporate Governance Guidelines, Code of Business Conduct and Ethics and Board of Trustees’ committee charters also are available on our website.

Shareholders may request free copies of these documents from:

Ramco-Gershenson Properties Trust
Attention:  Investor Relations
31500 Northwestern Highway, Suite 300
Farmington Hills, MI 48334

5





Item 1A.  Risk Factors

You should carefully consider each of the risks and uncertainties described below and elsewhere in this Annual Report on Form 10-K, as well as any amendments or updates reflected in subsequent filings with the SEC.  We believe these risks and uncertainties, individually or in the aggregate, could cause our actual results to differ materially from expected and historical results and could materially and adversely affect our business operations, results of operations and financial condition.  Further, additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our results and business operations.

Operating Risks

National economic conditions and retail sales trends may adversely affect the performance of our properties.

Demand to lease space in our shopping centers generally fluctuates with the overall economy.  Economic downturns often result in a lower rate of retail sales growth, or even declines in retail sales.  In response, retailers that lease space in shopping centers typically reduce their demand for retail space during such downturns.  As a result, economic downturns and unfavorable retail sales trends may diminish the income, cash flow, and value of our properties.  

Our concentration of properties in Michigan and Florida makes us more susceptible to adverse market conditions in these states.

Our performance depends on the economic conditions in the markets in which we operate.  In 2013, our wholly-owned and pro rata share of joint venture properties located in Michigan and Florida accounted for approximately 35%, and 25%, respectively, of our annualized base rent. To the extent that market conditions in these or other states in which we operate deteriorate, the performance or value of our properties may be adversely affected.

Changes in the supply and demand for the type of space we lease to our tenants could affect the income, cash flow, and value of our properties.

Our shopping centers generally compete for tenants with similar properties located in the same neighborhood, community, or region.  Although we believe we own high quality centers, competing centers may be newer, better located, or have a better tenant mix.  In addition, new centers or retail stores may be developed, increasing the supply of retail space competing with our centers or taking retail sales from our tenants.  Our tenants also compete with alternate forms of retailing, including on-line shopping, home shopping networks, and mail order catalogs.  Alternate forms of retailing may reduce the demand for space in our shopping centers.

As a result, we may not be able to renew leases or attract replacement tenants as leases expire.  When we do renew tenants or attract replacement tenants, the terms of renewals or new leases may be less favorable to us than current lease terms.  In order to lease our vacancies, we often incur costs to reconfigure or modernize our properties to suit the needs of a particular tenant.  Under competitive circumstances, such costs may exceed our budgets.   If we are unable to lease vacant space promptly, if the rental rates upon a renewal or new lease are lower than expected, or if the costs incurred to lease space exceed our expectations, then the income and cash flow of our properties will decrease.

Our reliance on key tenants for significant portions of our revenues exposes us to increased risk of tenant bankruptcies that could adversely affect our income and cash flow.

As of December 31, 2013, we received 38.9% of our combined annualized base rents from our top 25 tenants, including our top four tenants:  TJ Maxx/Marshalls (5.0%), Bed Bath & Beyond (2.3%), Office Depot (2.1%) and LA Fitness (2.0%).  No other tenant represented more than 2.0% of our total annualized base rent.  The credit risk posed by our major tenants varies.

If any of our major tenants experiences financial difficulties or files bankruptcy, our operating results could be adversely affected.  Bankruptcy filings by our tenants or lease guarantors generally delay our efforts to collect pre-bankruptcy receivables and could ultimately preclude full collection of these sums.  If a tenant rejects a lease, we would have only a general unsecured claim for damages, which may be collectible only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims.  In 2013, no key tenant of ours filed for bankruptcy protection.

6





Our properties generally rely on anchor tenants to attract customers.  The loss of anchor tenants may adversely impact the performance of our properties.

If any of our anchor tenants becomes insolvent, suffers a downturn in business, abandons occupancy, or decides not to renew its lease, such event may adversely impact the performance of the affected center.  An abandonment or lease termination by an anchor tenant may give other tenants in the same shopping center the right to terminate their leases or pay less rent pursuant to the terms of their leases.  Our leases with anchor tenants may, in certain circumstances, permit them to transfer their leases to other retailers.  The transfer to a new anchor tenant could result in lower customer traffic to the center, which could affect our other tenants.  In addition, a transfer of a lease to a new anchor tenant could give other tenants the right to make reduced rental payments or to terminate their leases.

We may be restricted from leasing vacant space based on existing exclusivity lease provisions with some of our tenants.

In a number of cases, our leases give a tenant the exclusive right to sell clearly identified types of merchandise or provide specific types of services at a particular shopping center.  In other cases, leases with a tenant may limit the ability of other tenants to sell similar merchandise or provide similar services to that tenant. When leasing a vacant space, these restrictions may limit the number and types of prospective tenants suitable for that space.  If we are unable to lease space on satisfactory terms, our operating results would be adversely impacted.

Increases in operating expenses could adversely affect our operating results.

Our operating expenses include, among other items, property taxes, insurance, utilities, repairs, and the maintenance of the common areas of our shopping centers.  We may experience increases in our operating expenses, some or all of which may be out of our control.  Most of our leases require that tenants pay for a share of property taxes, insurance and common area maintenance costs.  However, if any property is not fully occupied or if recovery income from tenants is not sufficient to cover operating expenses, then we could be required to expend our own funds for operating expenses.  In addition, we may be unable to renew leases or negotiate new leases with terms requiring our tenants to pay all the property tax, insurance, and common area maintenance costs that tenants currently pay, which could adversely affect our operating results.

If we suffer losses that are uninsured or in excess of our insurance coverage limits, we could lose invested capital and anticipated profits.

Catastrophic losses, such as losses resulting from wars, acts of terrorism, earthquakes, floods, hurricanes, and tornadoes or other natural disasters, pollution or environmental matters, generally are either uninsurable or not economically insurable, or may be subject to insurance coverage limitations, such as large deductibles or co-payments. Although we currently maintain “all risk” replacement cost insurance for our buildings, rents and personal property, commercial general liability insurance, and pollution and environmental liability insurance, our insurance coverage may be inadequate if any of the events described above occurs to, or causes the destruction of, one or more of our properties. Under that scenario, we could lose both our invested capital and anticipated profits from that property.

Our real estate assets may be subject to additional impairment provisions based on market and economic conditions.
 
On a periodic basis, we assess whether there are any indicators that the value of our real estate properties and other investments may be impaired. Under generally accepted accounting principles (“GAAP”) a property’s value is impaired only if the estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. In our estimate of cash flows, we consider factors such as expected future operating income, trends and prospects, the effects of demand, competition and other factors. We are required to make subjective assessments as to whether there are impairments in the value of our real estate properties and other investments.

No assurance can be given that we will be able to recover the current carrying amount of all of our properties and those of our unconsolidated joint ventures.  There can be no assurance that we will not take charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our results of operations in the period in which the charge is taken.  We recorded an impairment provision of $9.7 million in 2013 related to our real estate properties and other investments.  Refer to Note 6 of the notes to the consolidated financial statements for further information regarding impairment provisions.

7





We do not control all decisions related to the activities of joint ventures in which we are invested, and we may have conflicts of interest with our joint venture partners.

As of December 31, 2013, we had interests in five unconsolidated joint ventures that collectively own 14 shopping centers.  Although we manage the properties owned by these joint ventures, we do not control the decisions for the joint ventures.  Accordingly, we may not be able to resolve in our favor any issues which arise, or we may have to provide financial or other inducements to our joint venture partners to obtain such favorable resolution.

Various restrictive provisions and rights govern sales or transfers of interests in our joint ventures.  We may be required to make decisions as to the purchase or sale of interests in our joint ventures at a time that is disadvantageous to us.  In addition, a bankruptcy filing of one of our joint venture partners could adversely affect us because we may make commitments that rely on our partners to fund capital from time to time.  The profitability of shopping centers held in a joint venture could also be adversely affected by the bankruptcy of one of our joint venture partners if, because of certain provisions of the bankruptcy laws, we were unable to make important decisions in a timely fashion or became subject to additional liabilities.

We may invest in additional joint ventures, the terms of which may differ from our existing joint ventures.  In general, we would expect to share the rights and obligations to make major decisions regarding the venture with our partners, which would expose us to the risks identified above.

Our equity investment in each of our unconsolidated joint ventures is subject to impairment testing in the event of certain triggering events, such a change in market conditions or events at properties held by those joint ventures.  If the fair value of our equity investment is less than our net book value on an other than temporary basis, an impairment charge is required to be recognized under generally accepted accounting principles.  Refer to Note 6 of the notes to the consolidated financial statements for further information.

Market and economic conditions may impact our partners’ ability to perform in accordance with our real estate joint venture and partnership agreements resulting in a change in control.

Changes in control of our investments could result from events such as amendments to our real estate joint venture and partnership agreements, changes in debt guarantees or changes in ownership due to required capital contributions.  Any changes in control will result in the revaluation of our investments to fair value, which could lead to impairment.  We are unable to predict whether, or to what extent, a change in control may result or the impact of adverse market and economic conditions may have to our partners.

Our redevelopment projects may not yield anticipated returns, which would adversely affect our operating results.

Our redevelopment activities generally call for a capital commitment and project scope greater than that required to lease vacant space.  To the extent a significant amount of construction is required, we are susceptible to risks such as permitting, cost overruns and timing delays as a result of the lack of availability of materials and labor, the failure of tenants to commit or fulfill their commitments, weather conditions, and other factors outside of our control.  Any substantial unanticipated delays or expenses could adversely affect the investment returns from these redevelopment projects and adversely impact our operating results.

Investing Risks

We face competition for the acquisition and development of real estate properties, which may impede our ability to grow our operations or may increase the cost of these activities.

We compete with many other entities for the acquisition of shopping centers and land suitable for new developments, including other REITs, private institutional investors and other owner-operators of shopping centers.  In particular, larger REITs may enjoy competitive advantages that result from, among other things, a lower cost of capital.  These competitors may increase the market prices we would have to pay in order to acquire properties.  If we are unable to acquire properties that meet our criteria at prices we deem reasonable, our ability to grow may be adversely affected.

Commercial real estate investments are relatively illiquid, which could hamper our ability to dispose of properties that no longer meet our investment criteria or respond to adverse changes in the performance of our properties.

Because real estate investments are relatively illiquid, our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial and investment conditions is limited.  The real estate market is affected by many factors, such as general economic conditions, supply and demand, availability of financing, interest rates and other factors that are beyond our control.  We cannot be certain that we will be able to sell any property for the price and other terms we seek, or that any price or

8





other terms offered by a prospective purchaser would be acceptable to us.  We also cannot estimate with certainty the length of time needed to find a willing purchaser and to complete the sale of a property.  We may be required to expend funds to correct defects or to make improvements before a property can be sold.  Factors that impede our ability to dispose of properties could adversely affect our financial condition and operating results.

We are seeking to develop new properties, an activity that has inherent risks including cost overruns related to entitling land, improving the site, constructing buildings, and leasing new space.

We are seeking to develop and construct retail properties at several land parcels we own.  Our development and construction activities are subject to the following risks:

The pre-construction phase for a development project typically extends over several years, and the time to obtain anchor commitments, zoning and regulatory approvals, and financing can vary significantly from project to project;
We may not be able to obtain the necessary zoning or other governmental approvals for a project, or we may determine that the expected return on a project is not sufficient.  If we abandon our development activities with respect to a particular project, we may incur an impairment loss on our investment;
Construction and other project costs may exceed our original estimates because of increases in material and labor costs, delays and costs to obtain anchor and other tenant commitments;
We may not be able to obtain financing for construction;
Occupancy rates and rents at a completed project may not meet our projections; and
The time frame required for development, construction and lease-up of these properties means that we may have to wait years for a significant cash return.
If any of these events occur, our development activities may have an adverse effect on our results of operations, including additional impairment provisions.  For a detailed discussion of development projects, refer to Notes 3 and 6 of the notes to the consolidated financial statements.

Financing Risks

We have no corporate debt limitations.

Our management and Board of Trustees (“Board”) have discretion to increase the amount of our outstanding debt at any time.  Subject to existing financial covenants, we could become more highly leveraged, resulting in an increase in debt service costs that could adversely affect our cash flow and the amount available for distribution to our shareholders.  If we increase our debt, we may also increase the risk of default on our debt.

Our debt must be refinanced upon maturity, which makes us reliant on the capital markets on an ongoing basis.

We are not structured in a manner to generate and retain sufficient cash flow from operations to repay our debt at maturity.  Instead, we expect to refinance our debt by raising equity, debt, or other capital prior to the time that it matures.  As of December 31, 2013, we had $758.9 million of outstanding indebtedness, including $5.7 million of capital lease obligations.  Of this, $39.1 million matures in 2014.  In addition, our joint ventures had $178.7 million of outstanding indebtedness, of which our share is $38.8 million. $7.5 million of joint venture debt matures in 2014, of which our share is $1.5 million.  The availability and price of capital can vary significantly.  If we seek to refinance maturing debt when capital market conditions are restrictive, we may find capital scarce, costly, or unavailable.  Refinancing debt at a higher cost would affect our operating results and cash available for distribution.  The failure to refinance our debt at maturity would result in default and the exercise by our lenders of the remedies available to them, including foreclosure and, in the case of recourse debt, liability for unpaid amounts.
Increases in interest rates may affect the cost of our variable-rate borrowings, our ability to refinance maturing debt, and the cost of any such refinancings.

As of December 31, 2013, we had seven interest rate swap agreements in effect for an aggregate notional amount of $210.0 million converting our floating rate corporate debt to fixed rate debt.  After accounting for these interest rate swap agreements, we had $100.1 million of variable rate debt outstanding.  Increases in interest rates on our existing indebtedness would increase our interest expense, which could adversely affect our cash flow and our ability to distribute cash to our shareholders.  For example, if market

9





rates of interest on our variable rate debt outstanding as of December 31, 2013 increased by 1.0%, the increase in interest expense on our existing variable rate debt would decrease future earnings and cash flows by approximately $1.0 million annually.  Interest rate increases could also constrain our ability to refinance maturing debt because lenders may reduce their advance rates in order to maintain debt service coverage ratios.

Our mortgage debt exposes us to the risk of loss of property, which could adversely affect our financial condition.

As of December 31, 2013, we had $333.0 million of mortgage debt encumbering our properties.  A default on any of our mortgage debt may result in foreclosure actions by lenders and ultimately our loss of the mortgaged property.  We have entered into mortgage loans which are secured by multiple properties and contain cross-collateralization and cross-default provisions.  Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that we default under the loan.  Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.  For federal income tax purposes, a foreclosure of any of our properties would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage.  If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure but would not receive any cash proceeds.

Financial covenants may restrict our operating, investing, or financing activities, which may adversely impact our financial condition and operating results.

The financial covenants contained in our mortgages and debt agreements reduce our flexibility in conducting our operations and create a risk of default on our debt if we cannot continue to satisfy them.  The mortgages on our properties contain customary negative covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage.  In addition, if we breach covenants in our debt agreements, the lender can declare a default and require us to repay the debt immediately and, if the debt is secured, can ultimately take possession of the property securing the loan.

Our outstanding line of credit contains customary restrictions, requirements and other limitations on our ability to incur indebtedness, including limitations on the maximum ratio of total liabilities to assets, the minimum fixed charge coverage, and the minimum tangible net worth ratio.  Our ability to borrow under our line of credit is subject to compliance with these financial and other covenants.  We rely on our ability to borrow under our line of credit to finance acquisition, development, and redevelopment activities and for working capital.  If we are unable to borrow under our line of credit, our financial condition and results of operations would likely be adversely impacted.

Because we must distribute a substantial portion of our income annually in order to maintain our REIT status, we may not retain sufficient cash from operations to fund our investing needs.

As a REIT, we are subject to annual distribution requirements under the Code.  In general, we must distribute at least 90% of our REIT taxable income annually, excluding net capital gains, to our shareholders to maintain our REIT status.  We intend to make distributions to our shareholders to comply with the requirements of the Code.
 
Differences in timing between the recognition of taxable income and the actual receipt of cash could require us to sell assets or borrow funds on a short-term or long-term basis to meet the 90% distribution requirement.  In addition, the distribution requirement reduces the amount of cash we retain for use in funding our capital requirements and our growth.  As a result, we have historically funded our acquisition, development and redevelopment activities by any of the following:  selling assets that no longer meet our investment criteria; selling common shares and preferred shares; borrowing from financial institutions; and entering into joint venture transactions with third parties.  Our failure to obtain funds from these sources could limit our ability to grow, which could have a material adverse effect on the value of our securities.
There may be future dilution of our common shares

Our Declaration of Trust authorizes our Board to, among other things, issue additional common or preferred shares, or securities convertible or exchangeable into equity securities, without shareholder approval.  We may issue such additional equity or convertible securities to raise additional capital.  The issuance of any additional common or preferred shares or convertible securities could be dilutive to holders of our common shares.  Moreover, to the extent that we issue restricted shares, options or warrants to purchase our common shares in the future and those options or warrants are exercised or the restricted shares vest, our shareholders may experience further dilution.  Holders of our common shares have no preemptive rights that entitle them to purchase a pro rata share of any offering of shares of any class or series and, therefore, such sales or offerings could result in increased dilution to our shareholders.


10





We may issue debt and equity securities or securities convertible into equity securities, any of which may be senior to our common shares as to distributions and in liquidation, which could negatively affect the value of our common shares.

During 2013 we completed two underwritten public offering totaling 12.6 million common shares and issued 5.4 million common shares through controlled equity offerings.  In addition, there were 375,813 shares of unvested restricted common shares and options to purchase 190,993 common shares outstanding at December 31, 2013.

Corporate Risks

The price of our common shares may fluctuate significantly.

The market price of our common shares fluctuates based upon numerous factors, many of which are outside of our control.  A decline in our share price, whether related to our operating results or not, may constrain our ability to raise equity in pursuit of our business objectives.  In addition, a decline in price may affect the perceptions of lenders, tenants, or others with whom we transact.  Such parties may withdraw from doing business with us as a result.  An inability to raise capital at a suitable cost or at any cost, or to do business with certain tenants or other parties, could affect our operations and financial condition.

Our failure to qualify as a REIT would result in higher taxes and reduced cash available for distribution to our shareholders.

We intend to operate in a manner so as to qualify as a REIT for federal income tax purposes.  Our continued qualification as a REIT will depend on our satisfaction of certain asset, income, investment, organizational, distribution, shareholder ownership and other requirements on a continuing basis.  Our ability to satisfy the asset requirements depends upon our analysis of the fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals.  In addition, our compliance with the REIT income and asset requirements depends upon our ability to manage successfully the composition of our income and assets on an ongoing basis.  Moreover, the proper classification of an instrument as debt or equity for federal income tax purposes may be uncertain in some circumstances, which could affect the application of the REIT qualification requirements.  Accordingly, there can be no assurance that the Internal Revenue Service (“IRS”) will not contend that our interests in subsidiaries or other issuers constitute a violation of the REIT requirements.  Moreover, future economic, market, legal, tax or other considerations may cause us to fail to qualify as a REIT.

If we were to fail to qualify as a REIT in any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and distributions to shareholders would not be deductible by us in computing our taxable income.  Any such corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of, and trading prices for, our common shares.  Unless entitled to relief under certain Code provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify as a REIT.

Even if we qualify as a REIT, we may be subject to various federal income and excise taxes, as well as state and local taxes.

Even if we qualify as a REIT, we may be subject to federal income and excise taxes in various situations, such as if we fail to distribute all of our REIT taxable income. We also will be required to pay a 100% tax on non-arm’s length transactions between us and our TRSs and on any net income from sales of property that the IRS successfully asserts was property held for sale to customers in the ordinary course of business. Additionally, we may be subject to state or local taxation in various state or local jurisdictions, including those in which we transact business.  The state and local tax laws may not conform to the federal income tax treatment.  Any taxes imposed on us would reduce our operating cash flow and net income.

The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the United States Treasury Department.  Changes to tax laws, which may have retroactive application, could adversely affect our shareholders or us.  We cannot predict how changes in tax laws might affect our shareholders or us.


11





We are party to litigation in the ordinary course of business, and an unfavorable court ruling could have a negative effect on us.

We are the defendant in a number of claims brought by various parties against us.  Although we intend to exercise due care and consideration in all aspects of our business, it is possible additional claims could be made against us.  We maintain insurance coverage including general liability coverage to help protect us in the event a claim is awarded; however, some claims may be uninsured.  In the event that claims against us are successful and uninsured or underinsured, or we elect to settle claims that we determine are in our interest to settle, our operating results and cash flow could be adversely impacted.  In addition, an increase in claims and/or payments could result in higher insurance premiums, which could also adversely affect our operating results and cash flow.

We are subject to various environmental laws and regulations which govern our operations and which may result in potential liability.

Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances disposed, stored, released, generated, manufactured or discharged from, on, at, onto, under or in such property. Environmental laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such hazardous or toxic substance. The presence of such substances, or the failure to properly remediate such substances when present, released or discharged, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral. The cost of any required remediation and the liability of the owner or operator therefore as to any property is generally not limited under such environmental laws and could exceed the value of the property and/or the aggregate assets of the owner or operator. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the cost of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such persons. In addition to any action required by federal, state or local authorities, the presence or release of hazardous or toxic substances on or from any property could result in private plaintiffs bringing claims for personal injury or other causes of action.

In connection with ownership (direct or indirect), operation, management and development of real properties, we have the potential to be liable for remediation, releases or injury. In addition, environmental laws impose on owners or operators the requirement of ongoing compliance with rules and regulations regarding business-related activities that may affect the environment. Such activities include, for example, the ownership or use of transformers or underground tanks, the treatment or discharge of waste waters or other materials, the removal or abatement of asbestos-containing materials (“ACMs”) or lead-containing paint during renovations or otherwise, or notification to various parties concerning the potential presence of regulated matters, including ACMs. Failure to comply with such requirements could result in difficulty in the lease or sale of any affected property and/or the imposition of monetary penalties, fines or other sanctions in addition to the costs required to attain compliance.  Several of our properties have or may contain ACMs or underground storage tanks; however, we are not aware of any potential environmental liability which could reasonably be expected to have a material impact on our financial position or results of operations. No assurance can be given that future laws, ordinances or regulations will not impose any material environmental requirement or liability, or that a material adverse environmental condition does not otherwise exist.

Restrictions on the ownership of our common shares are in place to preserve our REIT status.

Our Declaration of Trust restricts ownership by any one shareholder to no more than 9.8% of our outstanding common shares, subject to certain exceptions granted by our Board.  The ownership limit is intended to ensure that we maintain our REIT status given that the Code imposes certain limitations on the ownership of the stock of a REIT.  Not more than 50% in value of our outstanding shares of beneficial interest may be owned, directly or indirectly by five or fewer individuals (as defined in the Code) during the last half of any taxable year.  If an individual or entity were found to own constructively more than 9.8% in value of our outstanding shares, then any excess shares would be transferred by operation of our Declaration of Trust to a charitable trust, which would sell such shares for the benefit of the shareholder in accordance with procedures specified in our Declaration of Trust.

The ownership limit may discourage a change in control, may discourage tender offers for our common shares, and may limit the opportunities for our shareholders to receive a premium for their shares.  Upon due consideration, our Board previously has granted limited exceptions to this restriction for certain shareholders who requested an increase in their ownership limit.  However, the Board has no obligation to grant such limited exceptions in the future.

12





Certain anti-takeover provisions of our Declaration of Trust and Bylaws may inhibit a change of our control.

Certain provisions contained in our Declaration of Trust and Bylaws and the Maryland General Corporation Law, as applicable to Maryland REITs, may discourage a third party from making a tender offer or acquisition proposal to us. These provisions and actions may delay, deter or prevent a change in control or the removal of existing management. These provisions and actions also may delay or prevent the shareholders from receiving a premium for their common shares of beneficial interest over then-prevailing market prices.

These provisions and actions include:

the REIT ownership limit described above;
authorization of the issuance of our preferred shares of beneficial interest with powers, preferences or rights to be determined by our Board;
special meetings of our shareholders may be called only by the chairman of our Board, the president, one-third of the Trustees, or the secretary upon the written request of the holders of shares entitled to cast not less than a majority of all the votes entitled to be cast at such meeting;
a two-thirds shareholder vote is required to approve some amendments to our Declaration of Trust;
our Bylaws contain advance-notice requirements for proposals to be presented at shareholder meetings; and
our Board, without the approval of our shareholders, may from time to time (i) amend our Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest, or the number of shares of beneficial interest of any class, that we have authority to issue, and (ii) reclassify any unissued shares of beneficial interest into one or more classes or series of shares of beneficial interest.
In addition, the Trust, by Board action, may elect to be subject to certain provisions of the Maryland General Corporation Law that inhibit takeovers such as the provision that permits the Board by way of resolution to classify itself, notwithstanding any provision our Declaration of Trust or Bylaws.

Certain officers and trustees may have potential conflicts of interests with respect to properties contributed to the Operating Partnership in exchange for OP Units.

Certain of our officers and members of our Board of Trustees own OP Units obtained in exchange for contributions of their partnership interests in properties to the Operating Partnership.  By virtue of this exchange, these individuals may have been able to defer some, if not all, of the income tax liability they could have incurred if they sold the properties for cash.  As a result, these individuals may have potential conflicts of interest with respect to these properties, such as sales or refinancings that might result in federal income tax consequences.
Item 1B.  Unresolved Staff Comments.
None.

13






Item 2.  Properties
 
As of December 31, 2013, we owned and managed a portfolio of 80 shopping centers and one office building with approximately 15.9 million square feet of gross leasable area ("GLA").  Our wholly-owned properties consist of 66 shopping centers and one office building comprising approximately 13.1 million square feet ("SF").
 
Property Name
 
Location City
 
State
Ownership %
 
Year Built / Acquired / Redeveloped
 
Total GLA

 
% Leased

 
Average base rent per leased SF

 
Anchor Tenants (1)
CORE PORTFOLIO (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harvest Junction North
 
Longmont
 
CO
100
%
 
2006/2012/NA
 
159,397

 
98.3
%
 
$
15.67

 
Best Buy, Dick's Sporting Goods, Staples
Harvest Junction South
 
Longmont
 
CO
100
%
 
2006/2012/NA
 
176,960

 
98.0
%
 
14.72

 
Bed Bath & Beyond, Marshalls, Michaels, Ross Dress for Less, (Lowe's)
Cocoa Commons
 
Cocoa
 
FL
100
%
 
2001/2007/2008
 
90,116

 
85.2
%
 
11.92

 
Publix
Coral Creek Shops
 
Coconut Creek
 
FL
100
%
 
1992/2002/NA
 
109,312

 
97.1
%
 
16.93

 
Publix
Cypress Point
 
Clearwater
 
FL
100
%
 
1983/2007/NA
 
167,280

 
95.7
%
 
11.98

 
Burlington Coat Factory, The Fresh Market
Kissimmee West
 
Kissimmee
 
FL
7
%
 
2005/2005/NA
 
115,586

 
93.7
%
 
11.72

 
Jo-Ann, Marshalls, (Super Target)
Marketplace of Delray
 
Delray Beach
 
FL
100
%
 
1981/2005/2010
 
238,196

 
94.4
%
 
12.44

 
Office Depot, Ross Dress for Less, Winn-Dixie
Mission Bay Plaza
 
Boca Raton
 
FL
100
%
 
1989/2004/NA
 
263,714

 
94.7
%
 
21.93

 
The Fresh Market, Golfsmith, LA Fitness, OfficeMax, Toys "R" Us
Naples Towne Centre
 
Naples
 
FL
100
%
 
1982/1996/2003
 
134,707

 
91.3
%
 
6.04

 
Beall's, Save-A-Lot, (Goodwill)
Parkway Shops
 
Jacksonville
 
FL
100
%
 
2013/2011/NA
 
89,114

 
100.0
%
 
13.34

 
Dick's Sporting Goods, Marshalls
River City Marketplace
 
Jacksonville
 
FL
100
%
 
2005/2005/NA
 
557,087

 
99.1
%
 
16.91

 
Ashley Furniture HomeStore, Bed Bath & Beyond, Best Buy,
Gander Mountain, Michaels, OfficeMax, PetSmart, Ross Dress for Less,
Hollywood Theaters, (Lowe's), (Wal-Mart Supercenter)
River Crossing Centre
 
New Port Richey
 
FL
100
%
 
1998/2003/NA
 
62,038

 
92.9
%
 
12.15

 
Publix
Rivertowne Square
 
Deerfield Beach
 
FL
100
%
 
1980/1998/2010
 
144,907

 
93.0
%
 
9.08

 
Beall's Outlet, Winn-Dixie
Shoppes of Lakeland
 
Lakeland
 
FL
100
%
 
1985/1996/NA
 
183,842

 
98.4
%
 
12.67

 
Ashley Furniture HomeStore, Michaels, Staples, T.J. Maxx, (Target)
The Crossroads
 
Royal Palm Beach
 
FL
100
%
 
1988/2002/NA
 
120,092

 
93.2
%
 
15.37

 
Publix
The Plaza at Delray
 
Delray Beach
 
FL
20
%
 
1979/2004/NA
 
313,913

 
97.8
%
 
16.95

 
Marshalls, Michaels, Publix, Ross Dress for Less, T.J. Maxx
Treasure Coast Commons
 
Jensen Beach
 
FL
100
%
 
1996/2004/NA
 
92,979

 
100.0
%
 
12.26

 
Barnes & Noble, OfficeMax, Sports Authority
Village Lakes Shopping Center
 
Land O' Lakes
 
FL
100
%
 
1987/1997/NA
 
168,751

 
84.2
%
 
8.61

 
Beall's Outlet, Marshalls (4), Ross Dress for Less
Village of Oriole Plaza
 
Delray Beach
 
FL
30
%
 
1986/2005/NA
 
155,770

 
97.2
%
 
13.37

 
Publix
Village Plaza
 
Lakeland
 
FL
100
%
 
1989/2004/NA
 
146,755

 
94.8
%
 
13.03

 
Big Lots
Vista Plaza
 
Jensen Beach
 
FL
100
%
 
1998/2004/NA
 
109,761

 
100.0
%
 
13.42

 
Bed Bath & Beyond, Michaels, Total Wine & More

14





Property Name
 
Location City
 
State
Ownership %
 
Year Built /Acquired / Redeveloped
 
Total GLA

 
% Leased

 
Average base rent per leased SF

 
Anchor Tenants (1)
West Broward Shopping Center
 
Plantation
 
FL
100
%
 
1965/2005/NA
 
152,973

 
97.6
%
 
$
10.65

 
Badcock, DD's Discounts, Save-A-Lot, US Postal Service
Centre at Woodstock
 
Woodstock
 
GA
100
%
 
1997/2004/NA
 
86,748

 
94.5
%
 
11.50

 
Publix
Conyers Crossing
 
Conyers
 
GA
100
%
 
1978/1998/NA
 
170,475

 
100.0
%
 
5.22

 
Burlington Coat Factory, Hobby Lobby
Holcomb Center
 
Roswell
 
GA
100
%
 
1986/1996/2010
 
106,003

 
85.7
%
 
11.71

 
Studio Movie Grill
Horizon Village
 
Suwanee
 
GA
100
%
 
1996/2002/NA
 
97,001

 
97.0
%
 
11.02

 
Movie Tavern
Paulding Pavilion
 
Hiram
 
GA
20
%
 
1995/2006/2008
 
84,846

 
88.3
%
 
15.70

 
Sports Authority, Staples
Peachtree Hill
 
Duluth
 
GA
20
%
 
1986/2007/NA
 
154,700

 
91.2
%
 
13.07

 
Kroger, LA Fitness
Deer Grove Centre
 
Palatine
 
IL
100
%
 
1997/2013/2013
 
235,936

 
82.3
%
 
11.70

 
Dominick's Supermarkets (3), Staples, T J Maxx, (Target)
Liberty Square
 
Wauconda
 
IL
100
%
 
1987/2010/2008
 
107,427

 
85.0
%
 
13.68

 
Jewel-Osco
Market Plaza
 
Glen Ellyn
 
IL
20
%
 
1965/2007/2009
 
163,054

 
97.0
%
 
15.24

 
Jewel Osco, Staples
Mount Prospect Plaza
 
Mount Prospect
 
IL
100
%
 
1962/2013/2013
 
301,138

 
86.3
%
 
11.86

 
Aldi, LA Fitness, Marshalls, Ross Dress for Less, Walgreens (Wal-Mart Supercenter)
Rolling Meadows Shopping Center
 
Rolling Meadows
 
IL
20
%
 
1956/2008/1995
 
134,012

 
85.0
%
 
11.20

 
Jewel Osco, Northwest Community Hospital
Nora Plaza
 
Indianapolis
 
IN
7
%
 
1958/2007/2002
 
139,788

 
100.0
%
 
13.60

 
Marshalls, Whole Foods, (Target)
Crofton Centre
 
Crofton
 
MD
20
%
 
1974/1996/NA
 
252,230

 
98.7
%
 
8.29

 
Gold's Gym, Kmart, Shoppers Food Warehouse
Clinton Pointe
 
Clinton Township
 
MI
100
%
 
1992/2003/NA
 
135,330

 
100.0
%
 
9.59

 
OfficeMax, Sports Authority, (Target)
Clinton Valley
 
Sterling Heights
 
MI
100
%
 
1977/1996/2009
 
201,115

 
97.8
%
 
11.47

 
DSW Shoe Warehouse, Hobby Lobby, Office Depot
Fraser Shopping Center
 
Fraser
 
MI
100
%
 
1977/1996/NA
 
68,326

 
100.0
%
 
7.17

 
Oakridge Market
Gaines Marketplace
 
Gaines Township
 
MI
100
%
 
2004/2004/NA
 
392,169

 
100.0
%
 
4.70

 
Meijer, Staples, Target
Hoover Eleven
 
Warren
 
MI
100
%
 
1989/2003/NA
 
280,719

 
94.7
%
 
11.52

 
Dunham's, Kroger, Marshalls, OfficeMax
Hunter's Square
 
Farmington Hills
 
MI
100
%
 
1988/2005/NA
 
354,323

 
98.3
%
 
16.23

 
Bed Bath & Beyond, Buy Buy Baby, Loehmann's, Marshalls, T.J. Maxx
Jackson Crossing
 
Jackson
 
MI
100
%
 
1967/1996/2002
 
402,326

 
95.0
%
 
10.28

 
Bed Bath & Beyond, Best Buy, Jackson 10 Theater, Kohl's, T.J. Maxx,
Toys "R" Us, (Sears), (Target)
Jackson West
 
Jackson
 
MI
100
%
 
1996/1996/1999
 
209,800

 
97.7
%
 
7.41

 
Lowe's, Michaels, OfficeMax
Lake Orion Plaza
 
Lake Orion
 
MI
100
%
 
1977/1996/NA
 
141,073

 
100.0
%
 
4.07

 
Hollywood Super Market, Kmart
Lakeshore Marketplace
 
Norton Shores
 
MI
100
%
 
1996/2003/NA
 
342,959

 
98.0
%
 
8.71

 
Barnes & Noble, Dunham's, Gordmans (4), Hobby Lobby, T.J. Maxx,
Toys "R" Us, (Target)
Livonia Plaza
 
Livonia
 
MI
100
%
 
1988/2003/NA
 
137,391

 
94.6
%
 
10.38

 
Kroger, T.J. Maxx
Millennium Park
 
Livonia
 
MI
30
%
 
2000/2005/NA
 
272,568

 
99.2
%
 
14.20

 
Home Depot, Marshalls, Michaels, PetSmart, (Costco), (Meijer)
New Towne Plaza
 
Canton Township
 
MI
100
%
 
1975/1996/2005
 
192,587

 
100.0
%
 
10.74

 
Jo-Ann, Kohl's
Oak Brook Square
 
Flint
 
MI
100
%
 
1982/1996/2008
 
152,073

 
100.0
%
 
9.59

 
Hobby Lobby, T.J. Maxx
Roseville Towne Center
 
Roseville
 
MI
100
%
 
1963/1996/2004
 
76,998

 
100.0
%
 
12.08

 
Marshalls, (Wal-Mart)

15





Property Name
 
Location City
 
State
Ownership %
 
Year Built /Acquired / Redeveloped
 
Total GLA

 
% Leased

 
Average base rent per leased SF

 
Anchor Tenants (1)
Shoppes at Fairlane Meadows
 
Dearborn
 
MI
100
%
 
1987/2003/2007
 
157,246

 
100.0
%
 
$
14.25

 
Best Buy, Citi Trends, (Burlington Coat Factory), (Target)
Southfield Plaza
 
Southfield
 
MI
100
%
 
1969/1996/2003
 
185,409

 
98.2
%
 
8.16

 
Big Lots, Burlington Coat Factory, Marshalls (3)
Tel-Twelve
 
Southfield
 
MI
100
%
 
1968/1996/2005
 
523,411

 
100.0
%
 
11.17

 
Best Buy, DSW Shoe Warehouse, Lowe's, Meijer, Michaels, Office Depot, PetSmart
The Auburn Mile 1
 
Auburn Hills
 
MI
100
%
 
2000/1999/NA
 
90,553

 
100.0
%
 
11.08

 
Jo-Ann, Staples, (Best Buy), (Costco), (Meijer), (Target)
The Shops at Old Orchard
 
West Bloomfield
 
MI
100
%
 
1972/2007/2011
 
96,768

 
100.0
%
 
17.34

 
Plum Market
Troy Marketplace
 
Troy
 
MI
100
%
 
2000/2005/2010
 
217,754

 
100.0
%
 
16.65

 
Airtime Trampoline, Golfsmith, LA Fitness, Nordstrom Rack, PetSmart, (REI)
West Oaks I
 
Novi
 
MI
100
%
 
1979/1996/2004
 
243,987

 
100.0
%
 
9.70

 
Best Buy, DSW Shoe Warehouse, Gander Mountain, Old Navy, Home Goods & Michaels-Sublease of JLPK-Novi LLC
West Oaks II
 
Novi
 
MI
100
%
 
1986/1996/2000
 
167,954

 
100.0
%
 
17.32

 
Jo-Ann, Marshalls, (Bed Bath & Beyond), (Big Lots), (Kohl's), (Toys "R" Us), (Value City Furniture)
Winchester Center
 
Rochester Hills
 
MI
100
%
 
1980/2005/NA
 
314,575

 
94.4
%
 
9.48

 
Bed Bath & Beyond, Dick's Sporting Goods, Famous Furniture, Marshalls, Michaels, PetSmart, (Kmart)
Central Plaza
 
Ballwin
 
MO
100
%
 
1970/2012/2012
 
166,431

 
100.0
%
 
11.15

 
Buy Buy Baby, Jo-Ann, OfficeMax, Ross Dress for Less
Deer Creek Shopping Center
 
Maplewood
 
MO
100
%
 
1975/2013/2013
 
208,144

 
99.3
%
 
10.12

 
Buy Buy Baby, Jo-Ann, Marshalls, Ross Dress for Less, State of Missouri
Heritage Place
 
Creve Coeur (St Louis)
 
MO
100
%
 
1989/2011/2005
 
269,105

 
92.5
%
 
13.35

 
Dierbergs Markets, Marshalls, Office Depot, T.J. Maxx
Town & Country Crossing
 
Town & Country
 
MO
100
%
 
2008/2011/2011
 
148,630

 
86.4
%
 
25.83

 
Whole Foods, (Target)
Chester Springs Shopping Center
 
Chester
 
NJ
20%

 
1970/1996/1999
 
         223,068

 
96.6%

 
14.41

 
Marshalls, Shop-Rite Supermarket, Staples
Crossroads Centre 1
 
Rossford
 
OH
100
%
 
2001/2001/NA
 
344,045

 
97.6
%
 
8.87

 
Giant Eagle, Home Depot, Michaels, T.J. Maxx, (Target)
Deerfield Towne Center
 
Mason
 
OH
100
%
 
2004/2013/2013
 
460,675

 
93.9
%
 
19.43

 
Ashley Furniture HomeStore, Bed Bath & Beyond, Buy Buy Baby, Regal Cinemas, Dick's Sporting Goods, Whole Foods Market
Olentangy Plaza
 
Columbus
 
OH
20
%
 
1981/2007/1997
 
253,474

 
94.5
%
 
10.60

 
Eurolife Furniture, Marshalls, Micro Center, Columbus Asia Market-Sublease
of SuperValu, Tuesday Morning
Rossford Pointe
 
Rossford
 
OH
100
%
 
2006/2005/NA
 
47,477

 
100.0
%
 
10.35

 
MC Sporting Goods, PetSmart
Spring Meadows Place
 
Holland
 
OH
100
%
 
1987/1996/2005
 
259,362

 
93.9
%
 
10.33

 
Ashley Furniture HomeStore, Big Lots, Guitar Center, OfficeMax, PetSmart, T.J. Maxx, (Best Buy), (Dick's Sporting Goods), (Kroger), (Sam's Club), (Target)
The Shops on Lane Avenue
 
Upper Arlington
 
OH
20
%
 
1952/2007/2004
 
170,719

 
89.7
%
 
21.44

 
Bed Bath & Beyond, Whole Foods Market

16





Property Name
 
Location City
 
State
Ownership %
 
Year Built / Acquired / Redeveloped
 
Total GLA

 
% Leased

 
Average base rent per leased SF

 
Anchor Tenants (1)
Troy Towne Center
 
Troy
 
OH
100
%
 
1990/1996/2003
 
144,485

 
92.4
%
 
$
6.69

 
Kohl's, (Wal-Mart Supercenter)
Northwest Crossing
 
Knoxville
 
TN
100
%
 
1989/1999/2006
 
124,453

 
100.0
%
 
9.85

 
HH Gregg, OfficeMax, Ross Dress for Less, (Wal-Mart Supercenter)
The Town Center at Aquia
 
Stafford
 
VA
100
%
 
1989/1998/NA
 
40,518

 
100.0
%
 
11.14

 
Regal Cinemas
The Town Center at Aquia Office (5)
 
Stafford
 
VA
100
%
 
1989/1998/2009
 
98,147

 
91.8
%
 
27.53

 
TASC, Inc.
East Town Plaza
 
Madison
 
WI
100
%
 
1992/2000/2000
 
208,472

 
86.5
%
 
10.09

 
Burlington Coat Factory, Jo-Ann, Marshalls, (Menards), (Shopko), (Toys "R" Us)
Nagawaukee Center
 
Delafield
 
WI
100
%
 
1994/2012-13/NA
 
219,538

 
98.9
%
 
13.66

 
Kohl's, Marshalls, Sports Authority, (Sentry Foods)
The Shoppes at Fox River
 
Waukesha
 
WI
100
%
 
2009/2010/2011
 
182,392

 
100.0
%
 
15.72

 
Pick N' Save, T.J. Maxx, (Target)
West Allis Towne Centre
 
West Allis
 
WI
100
%
 
1987/1996/2011
 
326,271

 
98.0
%
 
8.52

 
Burlington Coat Factory, Kmart, Office Depot, Xperience Fitness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FUTURE REDEVELOPMENTS (6):
 
 
 
 
 
 
 
 
 
 
 
 
 
Martin Square
 
Stuart
 
FL
30
%
 
1981/2005/NA
 
331,105

 
65.7
%
 
$
6.61

 
Home Depot, Paradise Home & Patio, Staples
Merchants' Square
 
Carmel
 
IN
100
%
 
1970/2010/NA
 
277,728

 
74.7
%
 
10.53

 
Cost Plus, Hobby Lobby (3), (Marsh Supermarket)
Promenade at Pleasant Hill
 
Duluth
 
GA
100
%
 
1993/2004/NA
 
261,982

 
71.7
%
 
9.63

 
Farmers Home Furniture, Publix
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PORTFOLIO TOTAL / AVERAGE (CORE AND UNDER REDEV)
 
15,910,243

 
94.6
%
 
$
12.22

 
 
 
 
 
 
 
 

 
 
 
 

 
 

 
 

 
 
Footnotes
(1)  Anchor tenants are any tenant over 19,000 square feet.  Tenants in parenthesis represent non-company owned GLA.
(2) We define Core Portfolio as stabilized assets that are not currently under development/redevelopment.
(3)  Tenant closed - lease obligated.
(4) Space delivered to tenant.
(5)  Represents the Office Building at The Town Center at Aquia.
(6)  Represents 2.8% of combined portfolio annual base rent.
Our leases for tenant space under 19,000 square feet generally have terms ranging from three to five years.  Tenant leases greater than or equal to 19,000 square feet generally have lease terms in excess of five years or more, and are considered anchor leases.  Many of the anchor leases contain provisions allowing the tenant the option of extending the lease term at expiration at contracted rental rates that often include fixed rent increases, consumer price index adjustments or other market rate adjustments from the prior base rent.  The majority of our leases provide for monthly payment of base rent in advance, percentage rent based on the tenant’s sales volume, reimbursement of the tenant’s allocable real estate taxes, insurance and common area maintenance (“CAM”) expenses and reimbursement for utility costs if not directly metered.
Major Tenants
The following table sets forth as of December 31, 2013 the gross leasable area, or GLA, of our existing properties leased to tenants in our combined properties portfolio: 
 
Type of Tenant
Annualized Base Rent

 
% of Total Annualized Base Rent

 
GLA (2)

 
% of Total GLA (2)

 
Anchor (1)
$
89,167,928

 
49.2
%
 
9,867,251

 
62.0
%
 
Retail (non-anchor)
92,018,576

 
50.8
%
 
6,042,992

 
38.0
%
 
Total
$
181,186,504

 
100.0
%
 
15,910,243

 
100.0
%
 
 
 
 
 
 
 
 
 
(1) We define anchor tenants as tenants occupying a space consisting of 19,000 square feet or more.
(2) GLA owned directly by us or our unconsolidated joint ventures.

17






The following table depicts as of December 31, 2013 information regarding leases with the 25 largest retail tenants in our combined properties portfolio: 
 
Tenant Name
 
Credit Rating S&P/Moody's (1)
 
Number of Leases

 
GLA

 
% of Total GLA (2)

 
Total Annualized Base Rent

 
Annualized Base Rent PSF

 
% of Annualized Base Rent

 
TJX Companies (3)
 
A+/A3
 
32

 
972,921

 
6.1
%
 
$
9,078,580

 
$
9.33

 
5.0
%
 
Bed Bath & Beyond (4)
 
BBB+/NR
 
13

 
391,327

 
2.5
%
 
4,171,704

 
10.66

 
2.3
%
 
Office Depot, Inc.
 
B-/B2
 
14

 
332,433

 
2.1
%
 
3,820,086

 
11.49

 
2.1
%
 
LA Fitness
 
NR/NR
 
5

 
176,943

 
1.1
%
 
3,675,870

 
20.77

 
2.0
%
 
Home Depot
 
A-/A2
 
3

 
384,690

 
2.4
%
 
3,110,250

 
8.09

 
1.7
%
 
Dollar Tree
 
NR/NR
 
30

 
306,347

 
1.9
%
 
2,986,440

 
9.75

 
1.6
%
 
Publix Super Market
 
NR/NR
 
8

 
372,141

 
2.3
%
 
2,790,512

 
7.50

 
1.5
%
 
Best Buy
 
BB/Baa2
 
6

 
206,677

 
1.3
%
 
2,743,757

 
13.28

 
1.5
%
 
Jo-Ann Stores
 
B/Caa1
 
7

 
233,947

 
1.5
%
 
2,697,429

 
11.53

 
1.5
%
 
Whole Foods Market
 
BBB-/NR
 
4

 
152,657

 
1.0
%
 
2,691,637

 
17.63

 
1.5
%
 
Regal Cinemas (5)
 
NR/NR
 
3

 
143,080

 
0.9
%
 
2,672,623

 
18.68

 
1.5
%
 
Michaels Stores
 
B/B3
 
11

 
240,993

 
1.5
%
 
2,604,198

 
10.81

 
1.4
%
 
PetSmart
 
BB+/NR
 
8

 
174,661

 
1.1
%
 
2,537,182

 
14.53

 
1.4
%
 
Burlington Coat Factory
 
NR/NR
 
5

 
360,867

 
2.3
%
 
2,390,179

 
6.62

 
1.3
%
 
Staples
 
BBB/Baa2
 
9

 
187,354

 
1.2
%
 
2,321,601

 
12.39

 
1.3
%
 
Ross Stores
 
A-/NR
 
10

 
266,046

 
1.7
%
 
2,276,222

 
8.56

 
1.3
%
 
Kohl's
 
BBB+/Baa1
 
6

 
363,081

 
2.3
%
 
2,244,522

 
6.18

 
1.2
%
 
Ulta Salon
 
NR/NR
 
9

 
93,772

 
0.6
%
 
2,062,215

 
21.99

 
1.2
%
 
Dick's Sporting Goods
 
NR/NR
 
4

 
203,365

 
1.3
%
 
2,029,373

 
9.98

 
1.1
%
 
Ascena Retail (6)
 
NR/NR
 
19

 
113,196

 
0.7
%
 
1,993,688

 
17.61

 
1.1
%
 
Gander Mountain
 
NR/NR
 
2

 
159,791

 
1.0
%
 
1,981,282

 
12.40

 
1.1
%
 
DSW Designer Shoe Warehouse
 
NR/NR
 
7

 
130,233

 
0.8
%
 
1,949,858

 
14.97

 
1.1
%
 
Sports Authority
 
NR/NR
 
4

 
166,733

 
1.0
%
 
1,924,299

 
11.54

 
1.1
%
 
Lowe's Home Centers
 
A-/A3
 
2

 
270,394

 
1.7
%
 
1,919,646

 
7.10

 
1.1
%
 
Meijer
 
NR/NR
 
2

 
397,428

 
2.5
%
 
1,858,060

 
4.68

 
1.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub-Total top 25 tenants
 
 
 
223

 
6,801,077

 
42.8
%
 
$
70,531,213

 
$
10.37

 
38.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining tenants
 
 
 
1,440

 
8,031,098

 
50.5
%
 
110,655,291

 
13.78

 
61.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub-Total all tenants
 
 
 
1,663

 
14,832,175

 
93.3
%
 
$
181,186,504

 
$
12.22

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vacant
 
 
 
249

 
1,078,068

 
6.7
%
 
 N/A

 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total including vacant
 
 
 
1,912

 
15,910,243

 
100.0
%
 
$
181,186,504

 
 N/A

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Source: Latest Company filings per CreditRiskMonitor.
(2) GLA owned directly by us or our unconsolidated joint ventures.
(3) Marshalls (20), T J Maxx (12).
(4) Bed Bath & Beyond (8), Buy Buy Baby (4), Cost Plus (1).
(5) Regal (2), Hollywood (1).
(6) Catherine's (3), Maurices (4), Justice (3), Dress Barn (5), Lane Bryant (4).

18





Lease Expirations

The following tables set forth a schedule of lease expirations, for our combined portfolio, for the next ten years and thereafter, assuming that no renewal options are exercised:
 
ALL TENANTS 
Expiring Leases As of December 31, 2013
Year
 
Number of Leases

 
GLA (1)

 
Average Annualized
Base Rent

 
Total
Annualized
Base Rent
(2)

 
% of Total Annualized
Base Rent

 
 
 
 
 
 
(per square foot)
 
 
 
 
(3) 
 
46

 
232,002

 
$
9.71

 
$
2,253,047

 
1.2
%
2014
 
218

 
931,594

 
11.98

 
11,163,688

 
6.2
%
2015
 
282

 
2,028,131

 
11.65

 
23,632,324

 
13.0
%
2016
 
299

 
1,972,146

 
13.51

 
26,643,415

 
14.7
%
2017
 
222

 
1,872,123

 
13.27

 
24,848,320

 
13.7
%
2018
 
197

 
1,345,642

 
13.61

 
18,309,414

 
10.1
%
2019
 
107

 
1,344,611

 
10.45

 
14,046,562

 
7.8
%
2020
 
48

 
723,334

 
10.53

 
7,615,507

 
4.2
%
2021
 
55

 
913,971

 
10.82

 
9,892,784

 
5.5
%
2022
 
52

 
758,100

 
13.24

 
10,039,735

 
5.5
%
2023
 
70

 
1,132,351

 
12.23

 
13,845,072

 
7.6
%
2024+
 
67

 
1,578,170

 
11.97

 
18,896,636

 
10.5
%
Sub-Total
 
1,663

 
14,832,175

 
12.22

 
181,186,504

 
100.0
%
Leased (4)
 
22

 
213,172

 
 N/A

 
 N/A

 
N/A

Vacant
 
227

 
864,896

 
 N/A

 
 N/A

 
N/A

Total
 
1,912

 
15,910,243

 
$
12.22

 
$
181,186,504

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
(1) GLA owned directly by us or our unconsolidated joint ventures.
(2) Annualized Base Rent in based upon rents currently in place.
(3) Tenants currently under month to month lease or in the process of renewal.
(4) Lease has been executed, but space has not yet been delivered.

 ANCHOR TENANTS (greater than or equal to 19,000 square feet) 
Expiring Anchor Leases As of December 31, 2013
Year
 
Number of Leases

 
GLA (1)

 
Average Annualized
Base Rent

 
Total
Annualized
Base Rent
(2)

 
% of Total Annualized
Base Rent

 
 
 
 
 
 
(per square foot)
 
 
 
 
(3) 
 
4

 
126,781

 
$
6.51

 
824,980

 
0.9
%
2014
 
4

 
307,405

 
3.49

 
1,073,760

 
1.2
%
2015
 
32

 
1,203,346

 
8.11

 
9,755,566

 
10.9
%
2016
 
29

 
1,065,547

 
9.80

 
10,447,217

 
11.7
%
2017
 
33

 
1,182,119

 
10.92

 
12,913,873

 
14.5
%
2018
 
20

 
699,584

 
9.62

 
6,726,669

 
7.5
%
2019
 
24

 
976,659

 
8.39

 
8,196,345

 
9.2
%
2020
 
11

 
534,445

 
7.96

 
4,254,484

 
4.8
%
2021
 
19

 
718,814

 
9.23

 
6,637,191

 
7.4
%
2022
 
13

 
545,621

 
11.43

 
6,239,076

 
7.0
%
2023
 
21

 
812,338

 
9.99

 
8,111,364

 
9.1
%
2024+
 
25

 
1,345,947

 
10.39

 
13,987,403

 
15.8
%
Sub-Total
 
235

 
9,518,606

 
9.37

 
89,167,928

 
100.0
%
Leased (4)
 
3

 
120,454

 
 N/A

 
N/A

 
 N/A

Vacant
 
5

 
228,191

 
 N/A

 
 N/A

 
 N/A

Total
 
243

 
9,867,251

 
$
9.37

 
89,167,928

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
(1) GLA owned directly by us or our unconsolidated joint ventures.
(2) Annualized Base Rent in based upon rents currently in place.
(3) Tenants currently under month to month lease or in the process of renewal.
(4) Lease has been executed, but space has not yet been delivered.


19





NON-ANCHOR TENANTS (less than 19,000 square feet)
 
 
Expiring Non-Anchor Leases As of December 31, 2013
 
 
Year
 
Number of Leases

 
GLA (2)

 
Average Annualized
Base Rent

 
Total
Annualized
Base Rent
(1)

 
% of Total Annualized
Base Rent

 
 
 
 
 
 
 
 
(per square foot)
 
 
 
 
 
 
(3) 
 
42

 
105,221

 
$
13.57

 
$
1,428,067

 
1.6
%
 
 
2014
 
214

 
624,189

 
16.16

 
10,089,928

 
11.0
%
 
 
2015
 
250

 
824,785

 
16.82

 
13,876,758

 
15.1
%
 
 
2016
 
270

 
906,599

 
17.86

 
16,196,198

 
17.6
%
 
 
2017
 
189

 
690,004

 
17.30

 
11,934,447

 
13.0
%
 
 
2018
 
177

 
646,058

 
17.93

 
11,582,745

 
12.6
%
 
 
2019
 
83

 
367,952

 
15.90

 
5,850,217

 
6.4
%
 
 
2020
 
37

 
188,889

 
17.79

 
3,361,023

 
3.7
%
 
 
2021
 
36

 
195,157

 
16.68

 
3,255,593

 
3.5
%
 
 
2022
 
39

 
212,479

 
17.89

 
3,800,659

 
4.1
%
 
 
2023
 
49

 
320,013

 
17.92

 
5,733,708

 
6.2
%
 
 
2024+
 
42

 
232,223

 
21.14

 
4,909,233

 
5.2
%
 
 
Sub-Total
 
1,428

 
5,313,569

 
$
17.32

 
$
92,018,576

 
100.0
%
 
 
Leased (4)
 
19

 
92,718

 
 N/A

 
 N/A

 
 N/A

 
 
Vacant
 
222

 
636,705

 
 N/A

 
 N/A

 
 N/A

 
 
Total
 
1,669

 
6,042,992

 
$
17.32

 
$
92,018,576

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) GLA owned directly by us or our unconsolidated joint ventures.
(2) Annualized Base Rent is based upon rents currently in place.
(3) Tenants currently under month to month lease or in the process of renewal.
(4) Lease has been executed, but space has not yet been delivered.

Land Held for Development and/or Available for Sale
 
At December 31, 2013, we had three projects in pre-development and various parcels of land held for development or available for sale adjacent to certain of our existing developed properties located in Florida, Georgia, Michigan, Tennessee, and Virginia.  It is our policy to start vertical construction on new development projects only after the project has received entitlements, significant anchor leasing commitments and an identified source of construction financing.

During 2013, we completed Phase I construction on Parkway Shops, our ground-up development of an 89,114 square foot retail shopping center located in Jacksonville, Florida for a total project cost of $17.5 million.  In additions we began construction on Phase I of Lakeland Park Center, located adjacent to our existing Shoppes of Lakeland shopping center in Lakeland, Florida. The total projected cost of the project, excluding land cost, is $33.6 million and is expected to be substantially complete in the fourth quarter of 2014.  

Our development and construction activities are subject to risks such as inability to obtain the necessary zoning or other governmental approvals for a project, determination that the expected return on a project is not sufficient to warrant continuation of the planned development or change in plan or scope for the development.  If any of these events occur, we may record an impairment provision.

During the fourth quarter of 2013, we recorded an impairment provision of $0.3 million primarily due to changes in estimated market value of various parcels.  We recorded impairment provisions of $1.4 million and $11.5 million in 2012 and 2011, respectively,  related to developable land that we decided to market for sale.  For a detailed discussion of our development projects, refer to Notes 3 and 6 of the notes to the consolidated financial statements.

Insurance

Our tenants are generally responsible under their leases for providing adequate insurance on the spaces they lease.  We believe that our properties are adequately covered by commercial general liability, fire, flood, terrorism, environmental, and where necessary, hurricane and windstorm insurance coverages, which are all provided by reputable companies, with commercially reasonable exclusions, deductibles and limits.

20





Item 3. Legal Proceedings
 
We are currently involved in certain litigation arising in the ordinary course of business.
Item 4. Mine Safety Disclosures

Not Applicable

21





PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common shares are currently listed and traded on the New York Stock Exchange (“NYSE”) under the symbol “RPT”.  On February 14, 2014, the closing price of our common shares on the NYSE was $16.39.

Shareholder Return Performance Graph

The following line graph sets forth the cumulative total return on a $100 investment (assuming the reinvestment of dividends) in each of our common shares, the NAREIT Equity Index, and the S&P 500 Index for the period December 31, 2008 through December 31, 2013.  The stock price performance shown is not necessarily indicative of future price performance.

 
The following table depicts high and low closing prices and dividends declared per share for each quarter in 2013 and 2012
 
Stock Price
 
 
 
Quarter Ended
High
 
Low
 
Dividends
 
December 31, 2013
$
16.57

 
$
14.77

 
$
0.18750

(1) 
September 30, 2013
$
16.11

 
$
14.24

 
$
0.18750

 
June 30, 2013
$
17.68

 
$
14.48

 
$
0.16825

 
March 31, 2013
$
16.82

 
$
13.72

 
$
0.16825

 
 
 
 
 
 
 
 
December 31, 2012
$
13.63

 
$
12.31

 
$
0.16825

(2) 
September 30, 2012
$
13.57

 
$
12.01

 
$
0.16325

 
June 30, 2012
$
12.58

 
$
11.29

 
$
0.16325

 
March 31, 2012
$
12.23

 
$
9.98

 
$
0.16325

 
(1)  Paid on January 2, 2014
(2)  Paid on January 2, 2013


22





Holders
 
The number of holders of record of our common shares was 1,417 at February 14, 2014.  A substantially greater number of holders are beneficial owners whose shares of record are held by banks, brokers and other financial institutions.
Dividends
 
Under the Code, a REIT must meet requirements, including a requirement that it distribute to its shareholders at least 90% of its REIT taxable income annually, excluding net capital gain.  Distributions paid by us are at the discretion of our Board and depend on our actual net income available to common shareholders, cash flow, financial condition, capital requirements, the annual distribution requirements under REIT provisions of the Code and such other factors as the Board deems relevant.

Distributions on our 7.25% Series D Cumulative Convertible Perpetual Preferred Shares declared in 2013 totaled $3.625 per share.  We do not believe that the preferential rights available to the holders of our preferred shares or the financial covenants contained in our debt agreements had or will have an adverse effect on our ability to pay dividends in the normal course of business to our common shareholders or to distribute amounts necessary to maintain our qualification as a REIT.

For information on our equity compensation plans as of December 31, 2013, refer to Item 12 of Part III of this report and Note 16 of the notes to the consolidated financial statements.







23





Item 6. Selected Financial Data
 
The following table sets forth our selected consolidated financial data and should be read in conjunction with the consolidated financial statements and notes to the consolidated financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) included elsewhere in this report.
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
2010
 
2009
 
(In thousands, except per share)
Operating Data:
 
 
 
 
 
 
 
 
 
Total revenue
$
170,068

 
$
125,225

 
$
114,386

 
$
104,333

 
$
105,172

Property net operating income (1)
121,372

 
86,213

 
76,833

 
70,010

 
70,130

Income (loss) from continuing operations
8,371

 
7,171

 
(29,418
)
 
(24,063
)
 
8,228

Gain (loss) on sale of real estate assets
2,120

 
336

 
9,406

 
(2,050
)
 
2,886

Net income (loss)
11,462

 
7,092

 
(28,500
)
 
(23,724
)
 
15,936

Net (income) loss attributable to noncontrolling partner interest
(465
)
 
112

 
1,742

 
3,576

 
(2,216
)
Preferred share dividends
(7,250
)
 
(7,250
)
 
(5,244
)
 

 

Net income (loss) available to common shareholders
3,747

 
(46
)
 
(32,002
)
 
(20,148
)
 

Earnings (loss) per common share, basic
 

 
 

 
 

 
 

 
 

Continuing operations
$
0.01

 
$

 
$
(0.85
)
 
$
(0.58
)
 
$
0.30

Discontinued operations
0.05

 

 
0.01

 
0.01

 
0.32

Basic earnings (loss)
$
0.06

 
$

 
$
(0.84
)
 
$
(0.57
)
 
$
0.62

Earnings (loss) per common share, basic
 

 
 

 
 

 
 

 
 

Continuing operations
$
0.01

 
$

 
$
(0.85
)
 
$
(0.58
)
 
$
0.30

Discontinued operations
0.05

 

 
0.01

 
0.01

 
0.32

Diluted earnings (loss)
$
0.06

 
$

 
$
(0.84
)
 
$
(0.57
)
 
$
0.62

Weighted average shares outstanding:
 

 
 

 
 

 
 

 
 

Basic
59,336

 
44,101

 
38,466

 
35,046

 
22,004

Diluted
59,728

 
44,101

 
38,466

 
35,046

 
22,193

 
 
 
 
 
 
 
 
 
 
Cash dividends declared per RPT preferred share
$
3.63

 
$
3.63

 
$
2.67

 
$

 
$

Cash dividends declared per RPT common share
$
0.71

 
$
0.66

 
$
0.65

 
$
0.65

 
$
0.79

Cash distributions to RPT preferred shareholders
$
7,250

 
$
7,250

 
$
3,432

 
$

 
$

Cash distributions to RPT common shareholders
$
40,108

 
$
28,333

 
$
25,203

 
$
22,501

 
$
17,974

 
 
 
 
 
 
 
 
 
 
Balance Sheet Data (at December 31):
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
5,795

 
$
4,233

 
$
12,155

 
$
10,175

 
$
8,432

Investment in real estate (before accumulated depreciation)
1,625,217

 
1,119,171

 
996,908

 
1,074,095

 
1,002,855

Total assets
1,652,248

 
1,165,291

 
1,048,823

 
1,052,829

 
997,957

Total notes payable
753,174

 
541,281

 
518,512

 
571,694

 
552,836

Total liabilities
854,288

 
605,459

 
567,649

 
613,463

 
591,392

Total RPT shareholders' equity
770,097

 
529,783

 
449,075

 
402,273

 
367,228

Noncontrolling interest
27,863

 
30,049

 
32,099

 
37,093

 
39,337

Total shareholders' equity
797,960

 
559,832

 
481,174

 
439,366

 
406,565

 
 
 
 
 
 
 
 
 
 
Other Data:
 

 
 

 
 

 
 

 
 

Funds from operations ("FFO") available to RPT common shareholders (2)
$
79,861

 
$
47,816

 
$
29,509

 
$
20,945

 
$
45,263

Net cash provided by operating activities
85,583

 
62,194

 
44,703

 
43,249

 
48,064

Net cash used in investing activities
(355,752
)
 
(173,210
)
 
(79,747
)
 
(101,935
)
 
(3,334
)
Net cash provided by (used in) financing activities
271,731

 
103,094

 
37,024

 
60,385

 
(41,114
)
(1) Property net operating income is a non-GAAP measure that is used internally to evaluate the performance of property operations and we consider it to be a significant  measure. Property net operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance  with GAAP. The reconciliation of property net operating income to net income is as follows:
Property net operating income from continuing operations
$
121,372

 
$
86,213

 
$
76,833

 
$
70,010

 
$
70,130

Management and other fee income
2,335

 
4,064

 
4,125

 
4,191

 
4,911

Depreciation and amortization
(56,305
)
 
(38,673
)
 
(33,842
)
 
(28,592
)
 
(27,160
)
General and administrative expenses
(22,273
)
 
(19,446
)
 
(19,646
)
 
(18,986
)
 
(14,928
)
Other expenses, net
(36,694
)
 
(25,021
)
 
(56,093
)
 
(51,356
)
 
(25,358
)
Income tax (provision) benefit
(64
)
 
34

 
(795
)
 
670

 
633

Income (loss) from discontinued operations
3,091

 
(79
)
 
918

 
339

 
7,708

Net income (loss)
$
11,462

 
$
7,092

 
$
(28,500
)
 
$
(23,724
)
 
$
15,936

(2) Under the NAREIT definition, FFO represents net income available to common shareholders, excluding extraordinary items, as defined under accounting principles generally accepted in the United States of America (“GAAP”), gains (losses) on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and adjustments for unconsolidated partnerships and joint ventures.  In addition, in October 2011, NAREIT clarified its definition of FFO to exclude impairment provisions on depreciable property and equity investments in depreciable property.  Management has restated FFO for prior periods accordingly. See “Funds From Operations” in Item 7 for a discussion of FFO and a reconciliation of FFO to net income.


24





Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements, the notes thereto, and the comparative summary of selected financial data appearing elsewhere in this report.  Discontinued operations are discussed in Note 5 of the notes to the consolidated financial statements in Item 8.  The financial information in this MD&A is based on results from continuing operations.

Overview

We are a fully integrated, self-administered, publicly-traded REIT specializing in the ownership, management, development and redevelopment of community shopping centers. Most of our properties are multi-anchored by supermarkets and/or national chain stores. Our primary business is managing and leasing space to tenants in the shopping centers we own.  We also manage centers for our unconsolidated joint ventures for which we charge fees.  Our credit risk, therefore, is concentrated in the retail industry.

At December 31, 2013, we owned and managed, either directly or through our interest in real estate joint ventures, a total of 80 shopping centers and one office building, with approximately 15.9 million square feet of gross leasable area owned by us and our joint ventures.  We also owned interests in three parcels of land held for development and five parcels of land adjacent to certain of our existing developed properties located in  Florida, Georgia, Michigan, Tennessee, and Virginia.

We are predominantly a community shopping center company with a focus on managing and adding value to our portfolio of centers that are primarily multi-anchored by grocery stores and/or nationally recognized discount department stores.  We believe that centers with a grocery and/or discount component attract consumers seeking value-priced products.  Since these products are required to satisfy everyday needs, customers usually visit the centers on a weekly basis.  Over 47% of the GLA of our shopping centers are anchored by tenants that sell groceries.  Supermarket anchor tenants in our centers include, among others, Publix Super Market, Whole Foods, Supervalu and Kroger.  National chain anchor tenants in our centers include, among others, TJ Maxx/Marshalls, Bed Bath and Beyond, Home Depot and Kohl’s.

Our shopping centers are primarily located in strategic, metropolitan markets areas throughout the Eastern, Midwestern and Central United States.  Our focus on these markets has enabled us to develop a thorough understanding of the unique characteristics of our markets. Throughout our primary regions, we have concentrated a number of centers in reasonable proximity to each other in order to achieve efficiencies in management, leasing and acquiring new properties.


Critical Accounting Policies

Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our consolidated financial statements, which have been prepared in accordance with GAAP.  The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Management has discussed the development, selection and disclosure of these estimates with the Audit Committee of our Board.  Actual results could differ from these estimates under different assumptions or conditions.

Critical accounting policies are those that are both significant to the overall presentation of our financial condition and results of operations and require management to make difficult, complex or subjective judgments.   For example, significant estimates and assumptions have been made with respect to useful lives of assets, capitalization of development and leasing costs, recoverable amounts of receivables and initial valuations and related amortization periods of deferred costs and intangibles.

The following discussion relates to what we believe to be our most critical accounting policies that require our most subjective or complex judgment.


25





Revenue Recognition

Our shopping center space is generally leased to retail tenants under leases that are classified as operating leases. We recognize minimum rents using the straight-line method over the terms of the leases commencing when the tenant takes possession of the space or when construction of landlord funded improvements is substantially complete. Certain of the leases also provide for contingent percentage rental income which is recorded on an accrual basis once the specified target that triggers this type of income is achieved. The leases also provide for reimbursement from tenants for common area maintenance (“CAM”), insurance, real estate taxes and other operating expenses ("Recovery Income"). The majority of our Recovery Income is estimated and recognized as revenue in the period the recoverable costs are incurred or accrued.  Revenues from management, leasing, and other fees are recognized in the period in which the services have been provided and the earnings process is complete. Lease termination income is recognized when a lease termination agreement is executed by the parties and the tenant vacates the space.  When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement.

Current accounts receivable from tenants primarily relate to contractual minimum rent, percentage rent and Recovery Income.

Accounts Receivable and Accrued Rent

We provide for bad debt expense based upon the allowance method of accounting. We continuously monitor the collectability of our accounts receivable from specific tenants, analyze historical bad debts, customer creditworthiness, current economic trends and changes in tenant payment terms when evaluating the adequacy of the allowance for bad debts.  Allowances are taken for those balances that we have reason to believe will be uncollectible.  When tenants are in bankruptcy, we make estimates of the expected recovery of pre-petition and post-petition claims.  The period to resolve these claims can exceed one year.  Management believes the allowance for doubtful accounts is adequate to absorb currently estimated bad debts.  However, if we experience bad debts in excess of the allowance we have established, our operating income would be reduced.  At December 31, 2013 and 2012, our accounts receivable were $9.6 million and $8.0 million respectively, net of allowances for doubtful accounts of $2.4 million and $2.6 million, respectively.

In addition, many of our leases contain non-contingent rent escalations for which we recognize income on a straight-line basis over the non-cancelable lease term.  This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight-line rent receivable asset which is included in the “Other Assets” line item in our consolidated balance sheets.  We review our unbilled straight-line rent receivable balance to determine the future collectability of revenue that will not be billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors.  Our evaluation is based on our assessment of tenant credit risk changes indicating that expected future straight-line rent may not be realized.  Depending on circumstances, we may provide a reserve against the previously recognized straight-line rent receivable asset for a portion, up to its full value, that we estimate may not be received.  The balance of straight-line rent receivable at December 31, 2013 and 2012, net of allowances was $15.1 million and $14.8 million, respectively and is included in other assets on our consolidated balance sheets.  To the extent any of the tenants under these leases become unable to pay their contractual cash rents, we may be required to write down the straight-line rent receivable from those tenants, which would reduce our operating income.

Real Estate Investment

Income Producing

Real estate assets that we own directly are stated at cost less accumulated depreciation.  Depreciation is computed using the straight-line method.  The estimated useful lives for computing depreciation are generally 10 – 40 years for buildings and improvements and 5 – 30 years for parking lot surfacing and equipment.  We capitalize all capital improvement expenditures associated with replacements and improvements to real property that extend the property’s useful life and depreciate such improvements over their estimated useful lives ranging from 15 – 25 years.  In addition, we capitalize tenant leasehold improvements and depreciate them over the useful life of the improvements or the term of the related tenant lease.  We consider a number of different factors to evaluate whether we or the tenant is the owner of the tenant improvement for accounting purposes.  These factors include:  1) whether the lease stipulates how and on what a tenant improvement allowance may be spent; 2) whether the tenant or landlord retains legal title to the improvements; 3) the uniqueness of the improvements; 4) the expected economic life of the tenant improvements relative to the term of the lease; and 5) who constructs or directs the construction of the improvements.  We charge maintenance and repair costs that do not extend an asset’s life to expense as incurred.


26





Sale of a real estate asset is recognized when it is determined that the sale has been consummated, the buyer’s initial and continuing investment is adequate, our receivable, if any, is not subject to future subordination, and the buyer has assumed the usual risks and rewards of ownership of the assets.

Development and Redevelopment

Real estate also includes costs incurred in the development of new operating properties and the redevelopment of existing operating properties.  These properties are carried at cost and no depreciation is recorded on these assets until the commencement of rental revenue or no later than one year from the completion of major construction.  These costs include pre-development costs directly identifiable with the specific project, development and construction costs, interest, real estate taxes and insurance.  Interest is capitalized on land under development and buildings under construction based on the weighted average rate applicable to our borrowings outstanding during the period and the weighted average balance of qualified assets under development/redevelopment during the period.  Indirect project costs associated with development or construction of a real estate project are capitalized until the earlier of one year following substantial completion of construction or when the property becomes available for occupancy.

The capitalized costs associated with development and redevelopment projects are depreciated over the useful life of the improvements.  If we determine a development or redevelopment project is no longer probable, we expense all capitalized costs which are not recoverable.

Acquisitions

Acquisitions of properties are accounted for utilizing the acquisition method and, accordingly, the results of operations of an acquired property are included in our results of operations from the date of acquisition.  Estimates of fair values are based upon future cash flows and other valuation techniques in accordance with our fair value measurements policy, which are used to record the purchase price of acquired property among land, buildings on an “as if vacant” basis, tenant improvements, identifiable intangibles and any gain on purchase.  Identifiable intangible assets and liabilities include the effect of above-and below-market leases, the value of having leases in place (“as-is” versus “as if vacant” and absorption costs), and out-of-market assumed mortgages.  Initial valuations are subject to change until such information is finalized, no later than twelve months from the acquisition date.  The impact of these estimates, including incorrect estimates in connection with acquisition values and estimated useful lives, could result in significant differences related to the purchased assets, liabilities and resulting gain on purchase, depreciation or amortization.  
The estimated fair value of acquired in-place leases are the costs we would have incurred to lease the properties to the occupancy level of the properties at the date of acquisition.  Such estimates include the fair value of leasing commissions, legal costs and other direct costs that would be incurred to lease the properties to such occupancy levels.  Additionally, we will evaluate the time period over which such occupancy levels would be achieved.  Such evaluation will include an estimate of the net market-based rental revenues and net operating costs (primarily consisting of real estate taxes, insurance and CAM) that would be incurred during the lease-up period.  Acquired in-place leases as of the date of acquisition are amortized over the remaining lease term.

Acquired above-and below-market lease values are recorded based on the present value (using an interest rate that reflects the risks associated with the lease acquired) of the difference between the contractual amounts to be paid pursuant to the in-place leases and management’s estimate of fair market value lease rates for the corresponding in-place leases.  The capitalized above-and below-market lease values are amortized as adjustments to rental revenue over the remaining terms of the respective leases, which may include periods covered by bargain renewal options, if any.  Should a tenant terminate its lease prior to expiration, the unamortized portion of the in-place lease value is charged to amortization expense and the unamortized portion of out-of-market lease value is charged to rental revenue.

Impairment
 
We review our investment in real estate, including any related intangible assets, for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of the property may not be recoverable.  These changes in circumstances include, but are not limited to, changes in occupancy, rental rates, tenant sales, net operating income, geographic location, real estate values and expected holding period.  The viability of all projects under construction or development, including those owned by unconsolidated joint ventures, are regularly evaluated under applicable accounting requirements, including requirements relating to abandonment of assets or changes in use.  To the extent a project, or individual components of the project, are no longer considered to have value, the related capitalized costs are charged against operations.


27





Impairment provisions resulting from any event or change in circumstances, including changes in management’s intentions or management’s analysis of varying scenarios, could be material to our consolidated financial statements.

We recognize an impairment of an investment in real estate when the estimated discounted or undiscounted cash flow is less than the net carrying value of the property.  If it is determined that an investment in real estate is impaired, then the carrying value is reduced to the estimated fair value as determined by cash flow models and discount rates or comparable sales in accordance with our fair value measurement policy. Refer to Note 6 of the notes to the consolidated financial statements for further information.
Off Balance Sheet Arrangements
We have five equity investments in unconsolidated joint venture entities in which we own 30% or less of the total ownership interest.  Because we can influence but not make significant decisions without our partner’s approval these investments are accounted for under the equity method of accounting. We provide leasing, development, asset and property management services to these joint ventures for which we are paid fees.  Entities identified as variable interest entities are consolidated if we are determined to be the primary beneficiary of the partially owned real estate joint venture.  Refer to Note 7 of the notes to the consolidated financial statements for further information.

We review our equity investments in unconsolidated entities for impairment on a venture-by-venture basis whenever events or changes in circumstances indicate that the carrying value of the equity investment may not be recoverable. In testing for impairment of these equity investments, we primarily use cash flow models, discount rates, and capitalization rates to estimate the fair value of properties held in joint ventures, and mark the debt of the joint ventures to market.  Considerable judgment by management is applied when determining whether an equity investment in an unconsolidated entity is impaired and, if so, the amount of the impairment. Changes to assumptions regarding cash flows, discount rates, or capitalization rates could be material to our consolidated financial statements.

Fair Value Measurements

Certain financial instruments, estimates and transactions are required to be calculated, reported and/or recorded at fair value.  The estimated fair values of such financial items, including, debt instruments, impairments, acquisitions and derivatives, have been determined using a market-based measurement.  This measurement is determined based on the assumptions that management believes market participants would use in pricing an asset or liability.  As a basis for considering market participant assumptions in fair value measurements, GAAP establishes three fair value levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  The assessed inputs used in determining any fair value measurement could result in incorrect valuations that could be material to our consolidated financial statements. These levels are:
Level 1
Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  Derivative instruments (interest rate swaps) are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record certain assets, such as impaired real estate assets, at fair value on a nonrecurring basis.

Deferred Charges
Debt financing costs are amortized primarily on a straight-line basis, which approximates the effective interest method, over the terms of the debt.  Lease costs represent the initial direct costs incurred in origination, negotiation and processing of a lease agreement. Such costs include outside broker commissions, legal, and other independent third party costs, as well as salaries and benefits and other internal costs directly related to executing a lease and are amortized over the life of the lease on a straight-line basis. Costs related to supervision, administration, unsuccessful originations efforts and other activities not directly related to the execution of leases are charged to expense as incurred.

28






Results of Operations
Comparison of the Year Ended December 31, 2013 to the Year Ended December 31, 2012
The following summarizes certain line items from our audited statements of operations which we believe are important in understanding our operations and/or those items that have significantly changed during the year ended December 31, 2013 as compared to 2012: 
 
 
Year Ended December 31,
 
 
 
 
 
 
2013

 
2012

 
Dollar Change

 
Percent Change

 
 
(In thousands)
 
 
 
 
Total revenue
 
$
170,068

 
$
125,225

 
$
44,843

 
35.8
 %
Recoverable operating expense
 
43,355

 
32,146

 
11,209

 
34.9
 %
Other non-recoverable operating expense
 
3,006

 
2,802

 
204

 
7.3
 %
Depreciation and amortization
 
56,305

 
38,673

 
17,632

 
45.6
 %
General and administrative expense
 
22,273

 
19,446

 
2,827

 
14.5
 %
Other expense, net
 
(965
)
 
(66
)
 
(899
)
 
NM

Gain on sale of real estate
 
4,279

 
69

 
4,210

 
NM

(Loss) earnings from unconsolidated joint ventures
 
(4,759
)
 
3,248

 
(8,007
)
 
(246.5
)%
Interest expense
 
(29,075
)
 
(25,895
)
 
(3,180
)
 
12.3
 %
Amortization of deferred financing fees
 
(1,447
)
 
(1,449
)
 
2

 
(0.1
)%
Provision for impairment
 
(9,669
)
 
(1,387
)
 
(8,282
)
 
NM

Provision for impairment on equity investments in unconsolidated joint ventures
 

 
(386
)
 
386

 
NM

Deferred gain recognized upon acquisition of real estate
 
5,282

 
845

 
4,437

 
NM

Loss on extinguishment of debt
 
(340
)
 

 
(340
)
 
NM

Income tax (provision) benefit
 
(64
)
 
34

 
(98
)
 
(288.2
)%
Income (loss) from discontinued operations
 
3,091

 
(79
)
 
3,170

 
NM

Net (income) loss attributable to noncontrolling interest
 
(465
)
 
112

 
(577
)
 
NM

Preferred share dividends
 
(7,250
)
 
(7,250
)
 

 
 %
Net income (loss) available to common shareholders
 
$
3,747

 
$
(46
)
 
$
3,793

 
8,245.7
 %
 
 
 
 
 
 
 
 
 
NM - Not Meaningful
 
 

 
 

 
 

 
 

Total revenue in 2013 increased $44.8 million, or 35.8% from 2012.  The increase is primarily due to the following:
$30.0 million increase related to the Clarion Acquisition completed in March 2013; 
$13.6 million increase related to our acquisitions completed in 2013 and 2012;
$3.1 million increase income related to increases at existing centers;
$1.0 million increase related to the completion of Phase I of the Parkway Shops development;
higher lease termination income of $0.2 million; offset in part by
lower fee income of $1.8 million due to our acquisition of the Clarion properties from a joint venture in which we hold a 30% interest and $1.2 million decrease in revenue at properties that are currently under redevelopment.
Recoverable operating expense and real estate taxes in 2013 increased $11.2 million, or 34.9% from 2012.  The increase is primarily due to the following:
$8.8 million related to our 2013 acquisitions; and
$1.8 million related to our 2012 acquisitions.
Other non-recoverable operating expense in 2013 increased $0.2 million, or 7.3% from 2012 primarily due to an increase in non-recoverable repairs and maintenance.

Depreciation and amortization expense in 2013 increased $17.6 million, or 45.6%, from 2012.  The increase was primarily due to our acquisitions in 2012 and 2013.

29






General and administrative expense 2013 increased $2.8 million or 14.5% from 2012.  The increase was primarily due to:
$1.8 million associated with an increase in compensation expense related to an increase in costs associated with our long-term incentive plans which are based on our stock price performance relative to a group of our peers (see Note 16 for additional information) offset in part by higher capitalization of development and leasing salaries and related costs in 2013. Salaries capitalized in 2013 and 2012 represented approximately 18% of total salaries; and
$1.0 million in acquisition costs.
Other expense, net in 2013 increased $0.9 million from 2012. In 2012 expenses were offset by insurance proceeds of $0.8 million related to a tenant fire.

Gain on sale of real estate was $4.3 million in 2013 primarily due to a $3.0 million gain on sale of land at our Roseville Towne Center to Wal-Mart, an anchor tenant, and a net gain on the sale of multiple outparcels at several other properties. Refer to Note 4 of the notes to the consolidated financial statements for detail of the individual outparcel sales. In the comparable period in 2012 we had a gain of $0.1 million related to the sale on one outparcel.
Earnings from unconsolidated joint ventures in 2013 decreased $8.0 million from 2012.  The decrease was related to the acquisition of our partner's 70% interest in 12 shopping centers held in the Ramco/Lion Venture LP. The sale resulted in a loss of $21.5 million to the joint venture of which our share was $6.4 million.
Interest expense in 2013 increased $3.2 million, or 12.3%, from 2012 primarily due to the following:
$1.1 million increase in mortgage interest related to the assumption of loans as part our 2013 acquisitions;
$3.4 million increase in loan interest due to the issuance of senior unsecured notes in July 2013; offset in part by
$1.1 million decrease in interest related to our junior subordinated notes. In January, 2013 the notes converted from a fixed interest rate of 7.9% to a variable interest rate of LIBOR plus 3.3% (3.5% at December 31, 2013);
lower average balances on our revolving credit facility; and
$0.2 million increase in capitalized interest due to our development/redevelopment projects.
Impairment provisions of $9.7 million recorded in 2013 related to the decision to market certain income-producing properties for sale, and adjustments to the sales price assumptions for certain undeveloped land parcels available for sale at several of our development properties.  In 2012 our impairment provisions totaled $1.4 million.  Refer to Note 6 of the notes to the consolidated financial statements for a detailed discussion of these charges.
In 2013 we recorded a deferred gain of $5.3 million which related to our proportional 30% equity interest in a property sold to the Ramco/Lion Venture LP in 2007. In 2012, we recorded a deferred gain of $0.8 million related to our proportional 7% equity interest when a property was sold to a joint venture in 2007.
Loss on extinguishment of debt of approximately $0.3 million in 2013 related to a prepayment penalty incurred to repay two mortgages.  
Income from discontinued operations was $3.1 million in 2013 compared to a loss of $0.1 million in 2012.  In 2013 we recorded a gain on sale of real estate of $2.1 million compared to a $0.3 million gain in 2012. The subject properties recorded net operating income of $1.1 million in 2013 compared to $2.4 million in 2012.   In 2012 a gain on extinguishment of debt of $0.3 million was the result of completing a deed-in-lieu transfer to the lender in exchange for full release of a mortgage loan obligation at a property. Higher operating net income in 2012 was offset by a non-cash provision for impairment of $2.9 million. No such impairment was recorded in 2013.


30





Comparison of the Year Ended December 31, 2012 to the Year Ended December 31, 2011
The following summarizes certain line items from our audited statements of operations which we believe are important in understanding our operations and/or those items which have significantly changed during the year ended December 31, 2012 as compared to 2011:
 
 
Year Ended December 31,
 
 
 
 
 
 
2012

 
2011

 
Dollar Change

 
Percent Change

 
 
(In thousands)
 
 
 
 
Total revenue
 
$
125,225

 
$
114,386

 
$
10,839

 
9.5
 %
Recoverable operating expense
 
32,146

 
29,974

 
2,172

 
7.2
 %
Other non-recoverable operating expense
 
2,802

 
3,454

 
(652
)
 
(18.9
)%
Depreciation and amortization
 
38,673

 
33,842

 
4,831

 
14.3
 %
General and administrative expense
 
19,446

 
19,646

 
(200
)
 
(1.0
)%
Other expense, net
 
(66
)
 
(257
)
 
191

 
(74.3
)%
Gain on sale of real estate
 
69

 
231

 
(162
)
 
NM

Earnings from unconsolidated joint ventures
 
3,248

 
1,669

 
1,579

 
94.6
 %
Interest expense
 
(25,895
)
 
(27,413
)
 
1,518

 
(5.5
)%
Amortization of deferred financing fees
 
(1,449
)
 
(1,827
)
 
378

 
(20.7
)%
Provision for impairment
 
(1,387
)
 
(16,917
)
 
15,530

 
NM

Provision for impairment on equity investments in unconsolidated joint ventures
 
(386
)
 
(9,611
)
 
9,225

 
NM

Deferred gain recognized upon acquisition of real estate
 
845

 

 
845

 
NM

Loss on extinguishment of debt
 

 
(1,968
)
 
1,968

 
(100.0
)%
Income tax benefit (provision)
 
34

 
(795
)
 
829

 
104.3
 %
(Loss) income from discontinued operations
 
(79
)
 
918

 
(997
)
 
NM

Net loss attributable to noncontrolling interest
 
112

 
1,742

 
(1,630
)
 
(93.6
)%
Preferred share dividends
 
(7,250
)
 
(5,244
)
 
(2,006
)
 
38.3
 %
Net loss available to common shareholders
 
$
(46
)
 
$
(32,002
)
 
$
31,956

 
(99.9
)%
 
 
 
 
 
 
 
 
 
NM - Not meaningful
 
 

 
 

 
 

 
 


Total revenue in 2012 increased $10.8 million, or 9.5% from 2011.  The increase is primarily due to the following:
$12.6 million increase related to our acquisitions completed in 2012 and 2011;
$0.1 million increase income related to increases at existing centers; offset by
lower lease termination income of $1.9 million.
Recoverable operating expenses in 2012 increased by $2.2 million, or 7.2% from 2011. The increase is primarily due to the following:
$2.9 million related to our 2012 and 2011 acquisitions; offset in part by
$0.7 million related to decreases at existing centers.
Other non-recoverable operating expenses in 2012 decreased $0.7 million, or 18.9% from 2011 primarily due to lower allowance for bad debts.
Depreciation and amortization expense in 2012 increased by $4.8 million, or 14.3% from 2011.  The increase was primarily due to our acquisitions in 2011 and 2012.
Other expense, net in 2012 decreased $0.2 million, or 74.3% from 2011. The decrease in net expense was primarily due to insurance proceeds of $0.8 million received in 2012 for a tenant fire, partly offset by lower real estate tax expense related to land held for development or available for sale.

31





Earnings from unconsolidated joint ventures increased in 2012 by $1.6 million from 2011which represents our share of a joint venture's impairment provision of $5.5 million.
Interest expense in 2012 decreased $1.5 million, or 5.5%, from 2011 primarily due to the following:
payoff of several higher interest rate mortgages;
lower revolving credit facility interest;
increased capitalized interest due to our development projects; offset by
increased term loan interest related to a $45 million term loan balance.
Amortization of deferred financing fees expense in 2012 decreased $0.4 million, or 20.7% from 2011. The decrease is primarily due to the refinancing of our revolving credit facility in the second quarter of 2011 which resulted in the write-off of associated deferred financing costs.
Impairment provisions of $1.8 million were recorded in 2012 related to adjustments to the sales price assumptions for certain undeveloped land parcels available for sale at several of our development properties and other-than-temporary declines in the fair market value of various equity investments in unconsolidated joint ventures. In 2011 our impairment provisions totaled $26.5 million. Refer to Note 6 of the notes to the consolidated financial statements for a detailed discussion of these charges.
In 2011 we recorded a one-time write-off of unamortized deferred financing costs related to the extinguishment of debt of approximately $2.0 million.  There was no similar charge in 2012.
The income tax benefit was $34,000 in 2012 compared to a tax provision of $0.8 million in 2011.  The decrease is due to the 2011 repeal of the Michigan Business Tax which resulted in a one-time write-off of net deferred tax assets of $0.8 million.
Loss from discontinued operations was $0.1 million in 2012 compared to income of $0.9 million in 2011.  In 2012 we recorded a gain on sale of real estate of $0.3 million compared to $9.4 million in 2011 and the subject properties recorded net operating income of $2.2 million in 2012 compared to $1.2 million in 2011.  In addition, in 2012 a non-cash provision for impairment of $2.9 and a $0.3 million gain on extinguishment of debt was recorded related to a property that was previously held in a consolidated joint venture compared to a non-cash provision of $10.9 million and a $1.2 million gain on extinguishment of debt in 2011.  In both 2012 and 2011 the gain on extinguishment of debt was the result of completing a deed-in-lieu transfer to the lender in exchange for full release under mortgage loan obligations at each property.
Preferred share dividends in 2012 increased $2.0 million or 38.3% from 2011 due to the preferred equity offering that was completed in April 2011.
Liquidity and Capital Resources
The majority of our cash is generated from operations and is dependent on the rents that we are able to charge and collect from our tenants. The principal uses of our liquidity and capital resources are for operations, developments, redevelopments, including expansion and renovation programs, acquisitions, and debt repayment.  In addition, we make quarterly dividend payments in accordance with REIT requirements for distributing the substantial majority of our taxable income on an annual basis.  We anticipate that the combination of cash on hand, cash from operations, availability under our credit facilities, additional financings, equity offerings, and the sale of existing properties will satisfy our expected working capital requirements through at least the next 12 months.  Although we believe that the combination of factors discussed above will provide sufficient liquidity, no such assurance can be given.
At December 31, 2013 and 2012, we had $9.2 million and $8.1 million, respectively, in cash and cash equivalents and restricted cash.  Restricted cash was comprised primarily of funds held in escrow by lenders to pay real estate taxes, insurance premiums, and certain capital expenditures.
Short-Term Liquidity Requirements
Our short-term liquidity needs are met primarily from rental income and recoveries and consist primarily of funds necessary to pay operating expenses associated with our operating properties, interest and scheduled principal payments on our debt, quarterly dividend payments (including distributions to Operating Partnership unit holders) and capital expenditures related to tenant improvements and redevelopment activities.
We have no debt maturities until May 2014, when two mortgage loans mature totaling $33.5 million, which includes scheduled amortization payments.
We continually search for investment opportunities that may require additional capital and/or liquidity.  As of December 31, 2013, we had no proposed property acquisitions under contract. 

32





Long-Term Liquidity Requirements

Our long-term liquidity needs consist primarily of funds necessary to pay indebtedness at maturity, potential acquisitions of properties, redevelopment of existing properties, the development of land and non-recurring capital expenditures.
The following is a summary of our cash flow activities:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Cash provided by operating activities
$
85,583

 
$
62,194

 
$
44,703

Cash used in investing activities
(355,752
)
 
(173,210
)
 
(79,747
)
Cash provided by financing activities
271,731

 
103,094

 
37,024


Operating Activities

We anticipate that cash on hand, operating cash flows, borrowings under our revolving credit facility, issuance of equity, as well as other debt and equity alternatives, will provide the necessary capital that we require to operate. Net cash flow provided by operating activities increased $23.4 million in 2013 compared to 2012 primarily due to:

Net operating income increased $32.9 million as a result of our acquisitions (net of dispositions) and leasing activity at our shopping centers; offset by
Net accounts receivable increase of $2.8 million; and
An increase in interest expense of approximately $3.2 million primarily due to the issuance of senior notes and additional term loans, offset by lower interest on mortgage debt due to payoffs.

Investing Activities

Net cash used for investing activities increased $182.5 million compared to 2012 primarily due to:

Acquisitions of real estate increased $192.2 million;
Additions to real estate increased $6.2 million, as a result of an increase in development funding by $5.7 million and capital expenditures of $3.4 million, offset by a decrease of $1.7 million in deferred leasing costs and $1.2 million decrease in expenditures on land held for development; and
Investment in unconsolidated joint ventures increased $1.1 million due to funding for debt repayment.  

These increases were offset by additional net proceeds from sales of real estate and distributions from the sale of joint venture properties of $21.7 million.  

Financing Activities

Cash flows provided by financing activities were $271.7 million as compared to $103.1 million in 2012.  This difference of $168.6 million is primarily explained by:

an increase in net proceeds of $162.8 million from common share issuances;
an increase in our net borrowing of $18.6 million for debt and deferred financing costs;  offset by
an increase in cash dividends to common shareholders of $11.8 million due to additional shares issued as well as an increase in our per share quarterly dividend payment.
As of December 31, 2013, $204.8 million was available to be drawn on our $240 million unsecured revolving credit facility subject to certain covenants. It is anticipated that additional funds borrowed under our credit facilities will be used for general corporate purposes, including working capital, capital expenditures, the repayment of indebtedness or other corporate activities.  For further information on the credit facilities and other debt, refer to Note 9 of the consolidated financial statements.

33





Dividends and Equity

We believe that we currently qualify, and intend to continue to qualify in the future, as a REIT under the Internal Revenue Code of 1986, as amended (the "Code”).  Under the Code, as a REIT we must distribute to our shareholders at least 90% of our REIT taxable income annually, excluding net capital gain. Distributions paid are at the discretion of our Board and depend on our actual net income available to common shareholders, cash flow, financial condition, capital requirements, restrictions in financing arrangements, the annual distribution requirements under REIT provisions of the Code and such other factors as our Board deems relevant.

We paid cash dividends of $0.6923 per common share to shareholders in 2013.  In the third quarter we increased our quarterly dividend 11.4% to $0.18750 per share, or an annualized amount of $0.75 per share.  Cash dividends for 2012 and 2011 were $0.653 per common share.  Our dividend policy is to make distributions to shareholders of at least 90% of our REIT taxable income, excluding net capital gain, in order to maintain qualification as a REIT. On an annualized basis, our current dividend is above our estimated minimum required distribution.  Distributions paid by us are funded from cash flows from operating activities.  To the extent that cash flows from operating activities were insufficient to pay total distributions for any period, alternative funding sources would be used.  Examples of alternative funding sources may include proceeds from sales of real estate and bank borrowings.  Although we may use alternative sources of cash to fund distributions in a given period, we expect that distribution requirements for an entire year will be met with cash flows from operating activities.
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Cash provided by operating activities
$
85,583

 
$
62,194

 
$
44,703

 
 
 
 
 
 
Cash distributions to preferred shareholders
(7,250
)
 
(7,250
)
 
(3,432
)
Cash distributions to common shareholders
(40,108
)
 
(28,333
)
 
(25,203
)
Cash distributions to operating partnership unit holders
(1,580
)
 
(1,814
)
 
(2,159
)
Total distributions
$
(48,938
)
 
$
(37,397
)
 
$
(30,794
)
Surplus
$
36,645

 
$
24,797

 
$
13,909

 
 
 
 
 
 
 
During 2013, we completed two underwritten public offerings of common shares. In March 2013, we issued 8.05 million common shares of beneficial interest.  Our total net proceeds, after deducting expenses, were approximately $122.2 million and were used to fund a portion of the consideration for the acquisition of the Clarion Partners Portfolio, a 12 property shopping center portfolio.  In November 2013, we issued 4.5 million common shares of beneficial interest. Our total net proceeds, after deducting expenses, were approximately $70.4 million and were used to fund a portion of the consideration for two acquisitions that were completed in the forth quarter 2013 as well as for other general corporate purposes. Both offerings of the shares was made pursuant to registration statements on Form S-3.

In addition, during 2013, we issued 5.4 million common shares through our controlled equity offerings generating $81.7 million in net proceeds, after sales commissions and fees of $1.2 million.  We used the net proceeds for general corporate purposes including the repayment of debt.  The shares issued in the controlled equity offering are registered with the Securities and Exchange Commission (“SEC”) on our registration statement on Form S-3.

Off Balance Sheet Arrangements

Real Estate Joint Ventures

We consolidate entities in which we own less than 100% equity interest if we have a controlling interest or are the primary beneficiary in a variable interest entity, as defined in the Consolidation Topic of FASB ASC 810.  From time to time, we enter into joint venture arrangements from which we believe we can benefit by owning a partial interest in a property.

As of December 31, 2013, we had five equity investments in unconsolidated joint venture entities in which we owned 30% or less of the total ownership interest and accounted for these entities under the equity method.  Refer to Note 7 of the notes to the consolidated financial statements for more information.


34





We have a 20% ownership interest in our Ramco 450 joint venture which owns a portfolio of eight properties totaling 1.7 million square feet of GLA.  As of December 31, 2013, the properties in the portfolio had consolidated equity of $147.1 million.  Our total investment in the venture at December 31, 2013 was $19.1 million.  The Ramco 450 venture has total debt obligations of approximately $140.9 million with maturity dates ranging from December 2015 through September 2023.  Our proportionate share of the total debt is $28.2 million.  Such debt is non-recourse to the venture, subject to carve-outs customary to such types of mortgage financing.

We have a 30% ownership interest in our Ramco Lion joint venture which owns a portfolio of three properties totaling 0.8 million square feet of GLA.  As of December 31, 2013, the properties had consolidated equity of $58.9 million.  Our total investment in the venture at December 31, 2013 was $9.1 million.  The Ramco Lion joint venture has one property with a mortgage payable obligation of approximately $30.5 million with maturity date of October 2015.  Our proportionate share of the total debt is $9.2 million.  Such debt is non-recourse to the venture, subject to carve-outs customary to such types of mortgage financing.

We also have ownership interests ranging from 7% - 20% in three smaller joint ventures that each own one property.  As of December 31, 2013, these properties have combined equity of $45.1 million.  Our total investment in these ventures was $2.7 million.  One joint venture has non-recourse debt in the amount of $7.5 million with a maturity date of January 2014.  Our proportionate share of the debt is $1.5 million. The joint venture is in discussion with the lender to transfer the property ownership to the lender in consideration for repayment of the loan.

Refer to Note 7 of the notes to the consolidated financial statements for more information regarding our equity investments in joint ventures.

Contractual Obligations
The following are our contractual cash obligations as of December 31, 2013:
 
Payments due by period
 
 
 
 
Contractual Obligations
Total
 
Less than 1 year
 
1-3 years
 
3-5 years
 
More than 5 years
 
(In thousands)
Mortgages and notes payable:
 
 
 
 
 
 
 
 
 
Scheduled amortization
$
21,595

 
$
3,780

 
$
7,912

 
$
4,235

 
$
5,668

Payments due at maturity
728,405

 
29,676

 
359,270

 
85,195

 
254,264

  Total mortgages and notes payable (1)
750,000

 
33,456

 
367,182

 
89,430

 
259,932

Interest expense (2)
186,258

 
32,073

 
78,037

 
30,070

 
46,078

Employment contracts
763

 
763

 

 

 

Capital lease (3)
5,955

 
5,955

 

 

 

Operating leases
3,407

 
579

 
1,405

 
817

 
606

Construction commitments
13,086

 
13,086

 

 

 

Total contractual obligations
$
959,469

 
$
85,912

 
$
446,624

 
$
120,317

 
$
306,616

 
 
 
 
 
 
 
 
 
 

(1) 
Excludes $3.2 million of unamortized mortgage debt premium.
(2) 
Variable rate debt interest is calculated using rates at December 31, 2013.
(3) 
99 year ground lease expires September 2103.  However, an anchor tenant’s exercise of its option to purchase its parcel in October 2014 would require us to purchase the real estate that is subject to the ground lease.
We anticipate that the combination of cash on hand, cash provided from operating activities, the availability under our credit facility ($204.8 million at December 31, 2013 subject to covenants), our access to the capital markets and the sale of existing properties will satisfy our expected working capital requirements through at least the next 12 months. Although we believe that the combination of factors discussed above will provide sufficient liquidity, no assurance can be given.

At December 31, 2013, we did not have any contractual obligations that required or allowed settlement, in whole or in part, with consideration other than cash.


35





Mortgages and notes payable

See the analysis of our debt included in “Liquidity and Capital Resources” above.

Employment Contracts

At December 31, 2013, we had employment contracts with our Chief Executive and Chief Financial Officers that contain minimum guaranteed compensation.  All other employees are subject to at-will employment.

Operating and Capital Leases

We lease office space for our corporate headquarters under an operating lease.  We also have an operating lease adjacent to our former Taylors Square shopping center and a capital ground lease at our Gaines Marketplace shopping center that provides the option to purchase the land parcel in October 2014 for approximately $5.0 million.

Construction Costs

In connection with the development and expansion of various shopping centers as of December 31, 2013, we have entered into agreements for construction activities with an aggregate cost of approximately $13.1 million.

Planned Capital Spending
 
We are focused on our core strength of enhancing the value of our existing portfolio of shopping centers through successful leasing efforts and the completion of our redevelopment projects currently in process.  

For 2014, we anticipate spending approximately $56.0 million for capital expenditures, of which $11.7 million is reflected in the construction commitments in the above contractual obligations table. Of the total anticipated spending, approximately $26.8 million is for development costs and approximately $29.2 million is for redevelopment projects, tenant improvements, and leasing costs.

Capitalization

At December 31, 2013 our total market capitalization was $2.0 billion and is detailed below:
 
(in thousands)
Net debt (including property-specific mortgages, unsecured revolving credit facility, term loans and capital lease obligation net of $5.8 million in cash)
$
749,891

Common shares, OP units, and dilutive securities based on market price of $15.74 at December 31, 2013
1,090,987

Convertible perpetual preferred shares based on market price of $58.57 at December 31, 2013
117,140

Total market capitalization
$
1,958,018

 
 
Net debt to total market capitalization
38.3
%
 
 

At December 31, 2013, the noncontrolling interest in the Operating Partnership represented a 3.2% ownership in the Operating Partnership.  The OP Units may, under certain circumstances, be exchanged for our common shares of beneficial interest on a one-for-one basis.  We, as sole general partner of the Operating Partnership, have the option, but not the obligation, to settle exchanged OP Units held by others in cash based on the current trading price of our common shares of beneficial interest.  Assuming the exchange of all OP Units, there would have been 68,920,927 of our common shares of beneficial interest outstanding at December 31, 2013, with a market value of approximately $1.1 billion.
Funds From Operations

We consider funds from operations, also known as “FFO”, to be an appropriate supplemental measure of the financial performance of an equity REIT.  Under the NAREIT definition, FFO represents net income available to common shareholders, excluding extraordinary items, as defined under accounting principles generally accepted in the United States of America (“GAAP”), gains

36





(losses) on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and adjustments for unconsolidated partnerships and joint ventures.  In addition, in October 2011, NAREIT clarified its definition of FFO to exclude impairment provisions on depreciable property and equity investments in depreciable property.  Management has restated FFO for prior periods accordingly.

Also, we consider “Operating FFO” a meaningful, additional measure of financial performance because it excludes periodic items such as impairment provisions on land available for sale, bargain purchase gains, and gains or losses on extinguishment of debt that are not adjusted under the current NAREIT definition of FFO.  We provide a reconciliation of FFO to Operating FFO. FFO and Operating FFO should not be considered alternatives to GAAP net income available to common shareholders or as alternatives to cash flow as measures of liquidity.

While we consider FFO and Operating FFO useful measures for reviewing our comparative operating and financial performance between periods or to compare our performance to different REITs, our computations of FFO and Operating FFO may differ from the computations utilized by other real estate companies, and therefore, may not be comparable to these other real estate companies.

We recognize the limitations of FFO and Operating FFO when compared to GAAP net income available to common shareholders.  FFO and Operating FFO do not represent amounts available for needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties.  In addition, FFO and Operating FFO do not represent cash generated from operating activities in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs, including the payment of dividends.  FFO and Operating FFO are simply used as additional indicators of our operating performance.  The following table illustrates the calculations of FFO and Operating FFO:
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands, except per share data)
Net income (loss) available to common shareholders
$
3,747

 
$
(46
)
 
$
(32,002
)
Adjustments:
 

 
 

 
 

Rental property depreciation and amortization expense
56,316

 
39,240

 
36,271

Pro-rata share of real estate depreciation from unconsolidated joint ventures
3,689

 
6,584

 
9,310

Gain on sale of depreciable real estate
(2,120
)
 
(336
)
 
(7,197
)
  Loss (gain) on sale of joint venture depreciable real estate (1)
6,454

 
75

 
(2,718
)
  Provision for impairment on income-producing properties
9,342

 
2,355

 
16,332

  Provision for impairment on joint venture income-producing properties (1)

 
50

 
1,644

Provision for impairment on equity investments in unconsolidated joint ventures

 
386

 
9,611

Deferred gain recognized upon acquisition of real estate
(5,282
)
 
(845
)
 

Noncontrolling interest in Operating Partnership (2)
465

 
353

 
(1,742
)
Subtotal
72,611

 
47,816

 
29,509

Add preferred share dividends (assumes if converted) (3)
7,250

 

 

FFO
$
79,861

 
$
47,816

 
$
29,509

 
 
 
 
 
 
Provision for impairment for land available for sale
327

 
1,387

 
11,468

Loss on extinguishment of debt
340

 

 
750

Gain on extinguishment of joint venture debt, net of RPT expenses (1)

 
(178
)
 

Operating FFO
$
80,528

 
$
49,025

 
$
41,727

 
 
 
 
 
 
Weighted average common shares
59,336

 
44,101

 
38,466

Shares issuable upon conversion of Operating Partnership Units (2)
2,257

 
2,509

 
2,785

Dilutive effect of securities
392

 
384

 
145

Shares issuable upon conversion of preferred shares (3)
6,940

 

 

Weighted average equivalent shares outstanding, diluted
68,925

 
46,994

 
41,396

 
 
 
 
 
 
Funds from operations per diluted share 
$
1.16

 
$
1.02

 
$
0.71

Operating FFO, per diluted share
$
1.17

 
$
1.04

 
$
1.01

 
 
 
 
 
 
 
(1)
Amount included in earnings (loss) from unconsolidated joint ventures.
(2)
The total noncontrolling interest reflects OP units convertible 1:1 into common shares.
(3)
Series D convertible preferred shares were dilutive for year ended December 31, 2013 and anti-dilutive for the comparable periods in 2012 and 2011.

37





Inflation

Inflation has been relatively low in recent years and has not had a significant detrimental impact on the results of our operations.  Should inflation rates increase in the future, substantially all of our tenant leases contain provisions designed to partially mitigate the negative impact of inflation in the near term.  Such lease provisions include clauses that require our tenants to reimburse us for real estate taxes and many of the operating expenses we incur.  Also, many of our leases provide for periodic increases in base rent which are either of a fixed amount or based on changes in the consumer price index and/or percentage rents (where the tenant pays us rent based on a percentage of its sales).  Significant inflation rate increases over a prolonged period of time may have a material adverse impact on our business.

Recent Accounting Pronouncements

In July 2013, the FASB updated ASC 740 "Income Taxes" with ASU 2013-11 "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carry forward, a Similar Tax Loss, or a Tax Credit Carry forward Exists." The objective of this update is to reduce the diversity in practice related to the presentation of certain unrecognized tax benefits. The amendments in this update require an entity to present an unrecognized tax benefit in the financial statements as a reduction to a deferred tax asset for those instances described above, except in certain situations described in the update. For public entities, ASU 2013-11 is effective for fiscal years beginning after December 15, 2013 and interim periods within those years. The guidance should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Early adoption and retrospective application are permitted. The adoption of this guidance will not have an impact on our consolidated financial statements.

In July 2013, the FASB updated ASC 815 "Derivatives and Hedging" with ASU 2013-10 "Inclusion of the Fed Funds Effective Swap Rate (of Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes." ASU 2013-10 permits the Overnight Index Swap ("OIS") Rate, also referred to as the Fed Funds effective Swap Rate, to be used as a U.S. benchmark for hedge accounting purposes, in addition to London Interbank Offered Rate ("LIBOR") and the interest rate on direct U.S. Treasury obligations. The guidance also removes the restriction on using different benchmarks for similar hedges. ASU 2013-10 is effective prospectively for qualifying new or re-designated hedges entered into on or after July 17, 2013. The adoption of this guidance did not have an impact on our consolidated financial statements.

In February 2013, the FASB updated ASC 220 “Comprehensive Income” with ASU 2013-2 "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income."  This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, ASU 2013-2 requires an entity to present, either on the face of the income statement or in the notes to financial statements, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The amendments in ASU 2013-2 do not change the current requirements for reporting net income or other comprehensive income in financial statements. For public entities, the amendments in ASU 2013-2 are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this guidance concerns disclosure only and did not have an impact on our consolidated financial statements.

In July 2012 the FASB updated ASC 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” with ASU 2012-02.   This update amends the procedures for testing the impairment of indefinite-lived intangible assets by permitting an entity to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible assets are impaired. An entity’s assessment of the totality of events and circumstances and their impact on the entity’s indefinite-lived intangible assets will then be used as a basis for determining whether it is necessary to perform the quantitative impairment test as described in ASC 350-30.  ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The adoption of this guidance did not have an impact on our consolidated financial statements.

In December 2011, the FASB updated ASC 220 “Comprehensive Income” with ASU 2011-12 “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05.”  This update requires that all non-owner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements.  ASU 2011-12 defers only those changes in ASU 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income.  The provisions of ASU 2011-12 are effective for public companies in fiscal years beginning after December 15, 2011. The disclosures

38





in this standard did not have an impact on our results of operations or financial position, other than the presentation of comprehensive income.

In December 2011, the FASB updated ASC 210 “Balance Sheet” with ASU 2011-11 “Disclosures about Offsetting Assets and Liabilities.”  Under this update companies are required to provide new disclosures about offsetting and related arrangements for financial instruments and derivatives.  The provisions of ASU 2011-11 are effective for annual reporting periods beginning on or after January 1, 2013, and are required to be applied retrospectively.  The adoption of this guidance did not have an impact on our consolidated financial statements.

In September 2011, the FASB updated ASC 350 “Intangibles – Goodwill and Other” with ASU 2011-08 “Testing Goodwill for Impairment.”  Under this update, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary.  This standard is effective for fiscal years beginning after December 15, 2011.  The adoption of this guidance did not have an impact on our consolidated financial statements.

In June 2011, the FASB updated ASC 220 “Comprehensive Income” with ASU 2011-05 “Presentation of Comprehensive Income,” which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive  statements.  This standard is to be applied retrospectively and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. In December 2011, the FASB deferred portions of this update in its issuance of ASU 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income.”  ASU 2011-12 supersedes certain pending paragraphs in Update 2011-05.  The amendments are being made to allow the FASB time to re-deliberate whether or not to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented.  The new disclosures in this standard did not have an impact on our results of operations or financial position, other than the presentation of comprehensive income.

In May 2011, the FASB updated ASC 820 “Fair Value Measurements and Disclosures” with ASU 2011-04 “Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRS”.  The amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements.  This standard is to be applied prospectively and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  The adoption of this guidance did not have an impact on our consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We have exposure to interest rate risk on our variable rate debt obligations.  Based on market conditions, we may manage our exposure to interest rate risk by entering into interest rate swap agreements to hedge our variable rate debt.  We are not subject to any foreign currency exchange rate risk or commodity price risk, or other material rate or price risks.  Based on our debt and interest rates and interest rate swap agreements in effect at December 31, 2013, a 100 basis point change in interest rates would impact our future earnings and cash flows by approximately $1.0 million annually.  We believe that a 100 basis point increase in interest rates would decrease the fair value of our total outstanding debt by approximately $7.2 million at December 31, 2013.

We had interest rate swap agreements with an aggregate notional amount of $210.0 million as of December 31, 2013. The agreements provided for fixed rates ranging from 1.2% to 2.2% and had expirations ranging from April 2016 to May 2020.  

39





The following table sets forth information as of December 31, 2013 concerning our long-term debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates of maturing amounts and fair market:
 
2014
 
2015
 
2016
 
2017
 
2018
 
Thereafter
 
Total
 
Fair Value
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate debt
$
33,456

 
$
85,250

 
$
22,710

 
$
187,222

 
$
84,244

 
$
236,993

 
$
649,875

 
$
650,910

Average interest rate
5.4
%
 
5.3
%
 
5.9
%
 
4.4
%
 
4.1
%
 
4.3
%
 
4.5
%
 
4.9
%
Variable-rate debt
$

 
$

 
$
27,000

 
$
45,000

 
$

 
$
28,125

 
$
100,125

 
$
100,125

Average interest rate
%
 
%
 
1.8
%
 
1.8
%
 
%
 
3.5
%
 
2.3
%
 
2.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We estimated the fair value of our fixed rate mortgages using a discounted cash flow analysis, based on borrowing rates for similar types of borrowing arrangements with the same remaining maturity.  Considerable judgment is required to develop estimated fair values of financial instruments.  The table incorporates only those exposures that exist at December 31, 2013 and does not consider those exposures or positions which could arise after that date or firm commitments as of such date.  Therefore, the information presented therein has limited predictive value.  Our actual interest rate fluctuations will depend on the exposures that arise during the period and on market interest rates at that time.
Item 8. Financial Statements and Supplementary Data

Our consolidated financial statements and supplementary data are included as a separate section in this Annual Report on Form 10-K commencing on page F-1 and are incorporated herein by reference.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended (“Exchange Act”), such as this report on Form 10-K, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the design control objectives, and management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
 
We carried out an assessment as of December 31, 2013 of the effectiveness of the design and operation of our disclosure controls and procedures. This assessment was done under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on such evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that such disclosure controls and procedures were effective at the reasonable assurance level as of December 31, 2013.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining effective internal control over financial reporting as such term is defined under Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended.

Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of our consolidated financial statements for external purposes in accordance with generally accepted accounting principles.


40





Internal control over financial reporting includes those policies and procedures that pertain to our ability to record, process, summarize and report reliable financial data.  Management recognizes that there are inherent limitations in the effectiveness of any internal control and effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation.  Additionally, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management conducted an assessment of our internal controls over financial reporting as of December 31, 2013 using the framework established in 1992 by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – Integrated Framework.  Based on this assessment, management has concluded that our internal control over financial reporting was effective as of December 31, 2013.

Our independent registered public accounting firm, Grant Thornton LLP, has issued an attestation report on our internal control over financial reporting.  Their report appears below.

41





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
Board of Trustees and Shareholders
Ramco-Gershenson Properties Trust
 
We have audited the  internal control over financial reporting of Ramco-Gershenson Properties Trust (a Maryland corporation) and subsidiaries (the “Company”) as of December 31, 2013, based on criteria established in the 1992 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in the 1992 Internal Control—Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 2013, and our report dated February 27, 2014 expressed an unqualified opinion on those financial statements.


/s/ GRANT THORNTON LLP
 


Southfield, Michigan
February 27, 2014


42





Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information
 
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance

Incorporated by reference from our definitive proxy statement to be filed within 120 days after the end of our fiscal year covered by this Form 10-K.
Item 11. Executive Compensation

Incorporated by reference from our definitive proxy statement to be filed within 120 days after the end of our fiscal year covered by this Form 10-K.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
The following table sets forth information regarding our equity compensations plans as of December 31, 2013:
 
 
 
(A)
 
(B)
 
(C)
Plan Category
 
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
 
Weighted-average
exercise price of
outstanding options,
warrants and rights
 
Number of securities
remaining available for
future issuances under
equity compensation plans
(excluding securities
reflected in column (A))
Equity compensation plans approved by security holders
 
284,638
 
$30.34
 
1,855,202
Equity compensation plans not approved by security holders
 
 
 
Total
 
284,638
 
$30.34
 
1,855,202

The total in Column (A) above consisted of options to purchase 190,993 common shares, 13,933 deferred common shares (see Note 16 of the notes to the consolidated financial statements for further information) and 79,712 restricted common shares issuable on the satisfaction of applicable performance measures.  The number of restricted shares overstates dilution to the extent we do not satisfy the applicable performance measures.
 
Additional information required by this Item is incorporated by reference from our definitive proxy statement to be filed within 120 days after the end of our fiscal year covered by this Form 10-K.
Item 13. Certain Relationships and Related Transactions, and Director Independence
 
Incorporated by reference from our definitive proxy statement to be filed within 120 days after the end of our fiscal year covered by this Form 10-K.
Item 14. Principal Accountant Fees and Services
 
Incorporated by reference from our definitive proxy statement to be filed within 120 days after the end of our fiscal year covered by this Form 10-K.

43





PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)(1)
Consolidated financial statements. See “Item 8 – Financial Statements and Supplementary Data.”
(2)
Financial statement schedule.  See “Item 8 – Financial Statements and Supplementary Data.”
(3)
Exhibits
3.1
Articles of Restatement of Declaration of Trust of the Company, effective June 8, 2010, incorporated by reference to the Company's 2010 Proxy dated April 30, 2010.
3.2*
Amended and Restated Bylaws of the Company, effective February 23, 2012.
3.3
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2012, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 6, 2012.
3.4
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2012, incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K dated April 6, 2012.
3.5
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 28, 2012, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 28, 2012.
4.1
Amended and Restated Fixed Rate Note ($110 million), dated March 30, 2007, by and Between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.1 to  Registrant’s Form 8-K dated April 16, 2007.
4.2
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.2 to Registrant’s Form 8-K dated April 16, 2007.
4.3
Assignment of Leases and Rents, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.3 to Registrant’s Form 8-K dated April 16, 2007.
4.4
Environmental Liabilities Agreement, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.4 to Registrant’s Form 8-K dated April 16, 2007.
4.5
Acknowledgment of Property Manager, dated March 30, 2007 by and between Ramco-Gershenson, Inc. and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.6 to Registrant’s Form 8-K dated April 16, 2007.
10.1
Registration Rights Agreement, dated as of May 10, 1996, among the Company, Dennis Gershenson, Joel Gershenson, Bruce Gershenson, Richard Gershenson, Michael A. Ward U/T/A dated 2/22/77, as amended, and each of the Persons set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
10.2
Exchange Rights Agreement, dated as of May 10, 1996, by and among the Company and each of the Persons whose names are set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
10.3
Exchange Rights Agreement dated as of September 4, 1998 between Ramco-Gershenson Properties Trust, and A.T.C., L.L.C., incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 1998.

44





10.4
Amended and Restated Limited Partnership Agreement of Ramco/Lion Venture LP, dated as of December 29, 2004, by Ramco-Gershenson Properties, L.P., as a limited partner, Ramco Lion LLC, as a general partner, CLPF-Ramco, L.P. as a limited partner, and CLPF-Ramco GP, LLC as a general partner, incorporated by reference Exhibit 10.62 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.
10.5
Second Amended and Restated Limited Liability Company Agreement of Ramco Jacksonville LLC, dated March 1, 2005, by Ramco-Gershenson Properties , L.P. and SGC Equities LLC., incorporated by reference Exhibit 10.65 to the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2005.
10.6
Employment Agreement, dated as of August 1, 2007,  between the Company and Dennis Gershenson, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2007.**
10.7
Restricted Share Award Agreement Under 2008 Restricted Share Plan for Non-Employee Trustee, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2008.**
10.8
Restricted Share Plan for Non-Employee Trustees, incorporated by reference to Appendix A of the Company’s 2008 Proxy Statement filed on April 30, 2008.**
10.9*
Summary of Trustee Compensation Program.**
10.10
Ramco-Gershenson Properties Trust 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated June 15, 2009. **
10.11
Employment Letter, dated February 16, 2010, between Ramco-Gershenson Properties Trust and Gregory R. Andrews, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated February 19, 2010.**
10.12
Change in Control Policy, dated March 1, 2010, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated March 4, 2010.
10.13
Form of Non-Qualified Option Agreement Under 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 15, 2009**
10.14
Form of Restricted Stock Award Agreement Under 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 15, 2009**
10.15
Unsecured Term Loan Agreement, dated as of September 30, 2011 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, KeyBank National Association, The Huntington National Bank, PNC Bank, National Association, KeyBank National Association, as Agent, and KeyBanc Capital Markets, as Sole Lead Manager and Arranger incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
10.16
Unconditional Guaranty of Payment and Performance, dated as of September 30, 2011, by Ramco-Gershenson Properties Trust, in favor of KeyBank National Association and the other lenders under the Unsecured Term Loan Agreement incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
10.17
2012 Executive Incentive Plan, dated January 12, 2012, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated January 13, 2012.
10.18
Third Amended and Restated Unsecured Master Loan Agreement dated as of July 19, 2012 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as a Guarantor, KeyBank National Association, as a Bank, the Other Banks which are a Party to this Agreement, the Other Banks which may become Parties to this Agreement, KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and Bank of America, N.A. as Co-Syndication Agents, and Deutsche Bank Securities Inc. and PNC Bank, National Association, as Co Documentation Agents incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q ended  June 30, 2012.
10.19
Third Amended and Restated Unconditional Guaranty of Payment and Performance, dated as of July 19, 2012 by Ramco-Gershenson Properties Trust, as Guarantor, in favor of KeyBank National

45





Association and certain other lenders incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q ended June 30, 2012.
10.20
$110 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated July 2, 2013.
10.21
Unsecured Term Loan Agreement, dated May 16, 2013 among Ramco-Gershenson Properties, L.P., as borrower, Ramco-Gershenson Properties Trust, as Guarantor, Capital One, National Association, as bank, The Other Banks Which Are A Party To this Agreement, The Other Banks Which May Become Parties To This Agreement, Capital One, National Association, as Agent and Capital One, National Association, as Sole Lead Manager and Arranger incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
10.22
First Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated March 29, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
10.23
Third Amendment To Unsecured Term Loan Agreement by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
10.24
Second Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated June 26, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q ended September 30, 2013.
10.25
Third Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated August 27, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended September 30, 2013.

12.1*
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividends.
21.1*
Subsidiaries
23.1*
Consent of Grant Thornton LLP.
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

46





101.INS(1) 
XBRL Instance Document
101.SCH(1) 
XBRL Taxonomy Extension Schema
101.CAL(1) 
XBRL Extension Calculation
101.DEF(1) 
XBRL Extension Definition
101.LAB(1) 
XBRL Taxonomy Extension Label
101.PRE(1) 
XBRL Taxonomy Extension Presentation
* Filed herewith
** Management contract or compensatory plan or arrangement
(1) Pursuant to Rule 406T of Regulations S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Sections 18 of the Securities Exchange Act of 1924 and otherwise are not subject to liability thereunder.
15(b)  The exhibits listed at item 15(a)(3) that are noted ‘filed herewith’ are hereby filed with this report.
15(c) The financial statement schedules listed at Item 15(a)(2) are hereby filed with this report.

47





SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
Ramco-Gershenson Properties Trust
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Dennis E. Gershenson
 
 
 
Dennis E. Gershenson,
 
 
 
President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of registrant and in the capacities and on the dates indicated.
Dated:
February 27, 2014
 
By: /s/ Stephen R. Blank
 
 
 
Stephen R. Blank,
 
 
 
Chairman
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Dennis E. Gershenson
 
 
 
Dennis E. Gershenson,
 
 
 
Trustee, President and Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Arthur H. Goldberg
 
 
 
Arthur H. Goldberg,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By:
 
 
 
Robert A. Meister,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ David J. Nettina
 
 
 
David J. Nettina,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Matthew L. Ostrower
 
 
 
Matthew L. Ostrower,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Joel M. Pashcow
 
 
 
Joel M. Pashcow,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Mark K. Rosenfeld
 
 
 
Mark K. Rosenfeld,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Michael A. Ward
 
 
 
Michael A. Ward,
 
 
 
Trustee
 
 
 
 
Dated:
February 27, 2014
 
By: /s/ Gregory R. Andrews
 
 
 
Gregory R. Andrews,
 
 
 
Chief Financial Officer and Secretary
 
 
 
(Principal Financial and Accounting Officer)

48





RAMCO-GERSHENSON PROPERTIES TRUST
 
Index to Consolidated Financial Statements  
 
Page
 
 
Consolidated Financial Statements:
 
 
 
 
 
 
 
 
 
 
 
 
 

F-1





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 
Board of Trustees and Shareholders
Ramco-Gershenson Properties Trust
 
We have audited the accompanying consolidated balance sheets of Ramco-Gershenson Properties Trust (a Maryland corporation) and subsidiaries (the “Company”) as of December 31, 2013 and 2012, and the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2013. Our audits of the basic financial statements included the financial statement schedule listed in the index appearing under Item 15.  These financial statements and financial statement schedule are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ramco-Gershenson Properties Trust and subsidiaries as of December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013 in conformity with accounting principles generally accepted in the United States of America.  Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in the 1992 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 27, 2014 expressed an unqualified opinion.

 
/s/GRANT THORNTON LLP

 
Southfield, Michigan
February 27, 2014



F-2





RAMCO-GERSHENSON PROPERTIES TRUST
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
 
December 31,
 
2013
 
2012
ASSETS
 
 
 
Income producing properties, at cost:
 
 
 
Land
$
284,686

 
$
166,500

Buildings and improvements
1,340,531

 
952,671

Less accumulated depreciation and amortization
(253,292
)
 
(237,462
)
Income producing properties, net
1,371,925

 
881,709

Construction in progress and land held for development or sale
101,974

 
98,541

Net real estate
1,473,899

 
980,250

Equity investments in unconsolidated joint ventures
30,931

 
95,987

Cash and cash equivalents
5,795

 
4,233

Restricted cash
3,454

 
3,892

Accounts receivable, net
9,648

 
7,976

Other assets, net
128,521

 
72,953

TOTAL ASSETS
$
1,652,248

 
$
1,165,291

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 

 
 

Notes payable:
 

 
 

Senior unsecured notes payable
$
365,000

 
$
180,000

Mortgages payable
333,049

 
293,156

Unsecured revolving credit facility
27,000

 
40,000

Junior subordinated notes
28,125

 
28,125

Total notes payable
753,174

 
541,281

Capital lease obligation
5,686

 
6,023

Accounts payable and accrued expenses
32,026

 
21,589

Other liabilities
48,593

 
26,187

Distributions payable
14,809

 
10,379

TOTAL LIABILITIES
854,288

 
605,459

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
 

 
 

Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 2,000 shares issued and outstanding as of December 31, 2013 and December 31, 2012
$
100,000

 
$
100,000

Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 66,669 and 48,489 shares issued and outstanding as of December 31, 2013 and 2012, respectively
667

 
485

Additional paid-in capital
959,183

 
683,609

Accumulated distributions in excess of net income
(289,837
)
 
(249,070
)
Accumulated other comprehensive income (loss)
84

 
(5,241
)
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
770,097

 
529,783

Noncontrolling interest
27,863

 
30,049

TOTAL SHAREHOLDERS' EQUITY
797,960

 
559,832

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
1,652,248

 
$
1,165,291

The accompanying notes are an integral part of these consolidated financial statements.

F-3





RAMCO-GERSHENSON PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share amounts)
 
Year Ended December 31,
 
2013
 
2012
 
2011
REVENUE
 
 
 
 
 
Minimum rent
$
124,169

 
$
87,921

 
$
77,145

Percentage rent
209

 
592

 
244

Recovery income from tenants
40,018

 
30,721

 
28,815

Other property income
3,337

 
1,927

 
4,057

Management and other fee income
2,335

 
4,064

 
4,125

TOTAL REVENUE
170,068

 
125,225

 
114,386

EXPENSES
 

 
 

 
 

Real estate taxes
23,161

 
16,699

 
15,982

Recoverable operating expense
20,194

 
15,447

 
13,992

Other non-recoverable operating expense
3,006

 
2,802

 
3,454

Depreciation and amortization
56,305

 
38,673

 
33,842

General and administrative expense
22,273

 
19,446

 
19,646

TOTAL EXPENSES
124,939

 
93,067

 
86,916

INCOME BEFORE OTHER INCOME AND EXPENSES, TAX AND DISCONTINUED OPERATIONS
45,129

 
32,158

 
27,470

OTHER INCOME AND EXPENSES
 

 
 

 
 

Other expense, net
(965
)
 
(66
)
 
(257
)
Gain on sale of real estate
4,279

 
69

 
231

(Loss) earnings from unconsolidated joint ventures
(4,759
)
 
3,248

 
1,669

Interest expense
(29,075
)
 
(25,895
)
 
(27,413
)
Amortization of deferred financing fees
(1,447
)
 
(1,449
)
 
(1,827
)
Provision for impairment
(9,669
)
 
(1,387
)
 
(16,917
)
Provision for impairment on equity investments in unconsolidated joint ventures

 
(386
)
 
(9,611
)
Deferred gain recognized upon acquisition of real estate
5,282

 
845

 

Loss on extinguishment of debt
(340
)
 

 
(1,968
)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAX
8,435

 
7,137

 
(28,623
)
Income tax (provision) benefit
(64
)
 
34

 
(795
)
INCOME (LOSS) FROM CONTINUING OPERATIONS
8,371

 
7,171

 
(29,418
)
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 

 
 

 
 

Gain on sale of real estate
2,120

 
336

 
9,406

Gain on extinguishment of debt

 
307

 
1,218

Provision for impairment

 
(2,915
)
 
(10,883
)
Income from discontinued operations
971

 
2,193

 
1,177

INCOME (LOSS) FROM DISCONTINUED OPERATIONS
3,091

 
(79
)
 
918

 
 
 
 
 
 
NET INCOME (LOSS)
11,462

 
7,092

 
(28,500
)
Net (income) loss attributable to noncontrolling partner interest
(465
)
 
112

 
1,742

NET INCOME (LOSS) ATTRIBUTABLE TO RPT
10,997

 
7,204

 
(26,758
)
Preferred share dividends
(7,250
)
 
(7,250
)
 
(5,244
)
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
$
3,747

 
$
(46
)
 
$
(32,002
)
EARNINGS (LOSS)  PER COMMON SHARE, BASIC
 

 
 

 
 

Continuing operations
0.01

 

 
(0.85
)
Discontinued operations
0.05

 

 
0.01

 
0.06

 

 
(0.84
)
EARNINGS (LOSS)  PER COMMON SHARE, DILUTED
 

 
 

 
 

Continuing operations
0.01

 

 
(0.85
)
Discontinued operations
0.05

 

 
0.01

 
0.06

 

 
(0.84
)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 

 
 

 
 

Basic
59,336

 
44,101

 
38,466

Diluted
59,728

 
44,101

 
38,466

 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 

 
 

 
 

Net income (loss)
$
11,462

 
$
7,092

 
$
(28,500
)
Other comprehensive income (loss):
 

 
 

 
 

Gain (loss) on interest rate swaps
5,520

 
(2,745
)
 
(2,828
)
Comprehensive income (loss)
16,982

 
4,347

 
(31,328
)
Comprehensive (income) loss attributable to noncontrolling interest
(195
)
 
153

 
179

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RPT
$
16,787

 
$
4,500

 
$
(31,149
)
The accompanying notes are an integral part of these consolidated financial statements.

F-4





RAMCO-GERSHENSON PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share amounts)  
 
Shareholders' Equity of Ramco-Gershenson Properties Trust
 
 
 
 
 
Preferred Shares
 
Common Shares
 
Additional Paid-in Capital
 
Accumulated Distributions in Excess of Net Income
 
Accumulated Other Comprehensive (Loss) Income
 
Noncontrolling Interest
 
Total Shareholders’ Equity
Balance, December 31, 2010
$

 
$
379

 
$
563,370

 
$
(161,476
)
 
$

 
$
37,093

 
$
439,366

Issuance of common shares

 
8

 
8,329

 

 

 

 
8,337

Issuance of preferred shares
100,000

 

 
(3,358
)
 

 

 

 
96,642

Conversion and redemption of OP unit holders

 

 

 

 

 
(3
)
 
(3
)
Share-based compensation and other expense

 

 
1,884

 

 

 

 
1,884

Dividends declared to common shareholders

 

 

 
(25,203
)
 

 

 
(25,203
)
Dividends declared to preferred shareholders

 

 

 
(5,244
)
 

 

 
(5,244
)
Distributions declared to noncontrolling interests

 

 

 

 

 
(2,077
)
 
(2,077
)
Dividends paid on restricted shares

 

 

 
(207
)
 

 

 
(207
)
Purchase of partner's interest in consolidated variable interest entity

 

 

 

 

 
(993
)
 
(993
)
Other comprehensive loss adjustment

 

 

 

 
(2,649
)
 
(179
)
 
(2,828
)
Net loss

 

 

 
(26,758
)
 

 
(1,742
)
 
(28,500
)
Balance, December 31, 2011
100,000

 
387

 
570,225

 
(218,888
)
 
(2,649
)
 
32,099

 
481,174

Issuance of common shares

 
98

 
111,370

 

 

 

 
111,468

Conversion and redemption of OP unit holders

 

 

 

 

 
(3
)
 
(3
)
Share-based compensation and other expense

 

 
2,014

 

 

 

 
2,014

Dividends declared to common shareholders

 

 

 
(29,863
)
 

 

 
(29,863
)
Dividends declared to preferred shareholders

 

 

 
(7,250
)
 

 

 
(7,250
)
Distributions declared to noncontrolling interests

 

 

 

 

 
(1,782
)
 
(1,782
)
Dividends declared to deferred shares

 

 

 
(273
)
 

 

 
(273
)
Other comprehensive loss adjustment

 

 

 

 
(2,592
)
 
(153
)
 
(2,745
)
Net income (loss)

 

 

 
7,204

 

 
(112
)
 
7,092

Balance, December 31, 2012
100,000

 
485

 
683,609

 
(249,070
)
 
(5,241
)
 
30,049

 
559,832

Issuance of common shares

 
181

 
273,568

 

 

 

 
273,749

Conversion and redemption of OP unit holders

 

 

 

 

 
(1,243
)
 
(1,243
)
Share-based compensation and other expense

 
1

 
2,006

 

 

 

 
2,007

Dividends declared to common shareholders

 

 

 
(44,172
)
 

 

 
(44,172
)
Dividends declared to preferred shareholders

 

 

 
(7,250
)
 

 

 
(7,250
)
Distributions declared to noncontrolling interests

 

 

 

 

 
(1,603
)
 
(1,603
)
Dividends declared to deferred shares

 

 

 
(342
)
 

 

 
(342
)
Other comprehensive income adjustment

 

 

 

 
5,325

 
195

 
5,520

Net income

 

 

 
10,997

 

 
465

 
11,462

Balance, December 31, 2013
$
100,000

 
$
667

 
$
959,183

 
$
(289,837
)
 
$
84

 
$
27,863

 
$
797,960

The accompanying notes are an integral part of these consolidated financial statements.

F-5





RAMCO-GERSHENSON PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
Year Ended December 31,
 
2013
 
2012
 
2011
OPERATING ACTIVITIES
 
 
 
 
 
Net income (loss)
$
11,462

 
$
7,092

 
$
(28,500
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 

 
 

Depreciation and amortization, including discontinued operations
56,841

 
39,822

 
37,026

Amortization of deferred financing fees, including discontinued operations
1,447

 
1,454

 
1,879

Income tax provision (benefit)
64

 
(34
)
 
795

Loss (earnings) from unconsolidated joint ventures
4,759

 
(3,248
)
 
(1,669
)
Distributions received from operations of unconsolidated joint ventures
3,232

 
3,793

 
4,413

Provision for impairment, including discontinued operations
9,669

 
4,302

 
27,800

Provision for impairment on equity investments in unconsolidated joint ventures

 
386

 
9,611

Loss (gain) on extinguishment of debt, including discontinued operations

 
(307
)
 
750

Deferred gain recognized upon acquisition of real estate
(5,282
)
 
(845
)
 

Gain on sale of real estate, including discontinued operations
(6,399
)
 
(405
)
 
(9,638
)
Amortization of premium on mortgages and notes payable, net
(541
)
 
(30
)
 
(35
)
Share-based compensation expense
2,151

 
2,120

 
1,849

Long-term incentive cash compensation expense
1,498

 
445

 

Changes in assets and liabilities:
 

 
 

 
 

Accounts receivable, net
(1,672
)
 
1,128

 
(252
)
Other assets, net
(689
)
 
6,349

 
4,577

Accounts payable, accrued expenses and other liabilities
9,043

 
172

 
(3,903
)
Net cash provided by operating activities
85,583

 
62,194

 
44,703

INVESTING ACTIVITIES
 

 
 

 
 

Acquisitions of real estate, net of assumed debt
$
(342,189
)
 
$
(149,960
)
 
$
(77,260
)
Development and capital improvements
(44,625
)
 
(38,431
)
 
(24,430
)
Net proceeds from sales of real estate
33,916

 
10,292

 
28,803

Distributions from sale of joint venture property
1,687

 
3,587

 
3,756

Decrease (increase) in restricted cash
438

 
2,171

 
(337
)
Investment in unconsolidated joint ventures
(4,979
)
 
(3,869
)
 
(9,279
)
Note repayment from third party

 
3,000

 

Purchase of partner's equity in consolidated joint ventures

 

 
(1,000
)
Net cash used in investing activities
(355,752
)
 
(173,210
)
 
(79,747
)
FINANCING ACTIVITIES
 

 
 

 
 

Proceeds on mortgages and notes payable
$
185,000

 
$
45,000

 
$
135,586

Repayment of mortgages and notes payable
(121,817
)
 
(24,200
)
 
(79,840
)
Net proceeds (repayments) on revolving credit facility
(13,000
)
 
10,500

 
(90,250
)
Payment of debt extinguishment costs
(340
)
 

 

Payment of deferred financing costs
(1,889
)
 
(1,959
)
 
(2,839
)
Proceeds from issuance of common shares
274,295

 
111,468

 
8,819

Proceeds from issuance of preferred shares

 

 
96,642

Repayment of capitalized lease obligation
(337
)
 
(318
)
 
(300
)
Conversion of operating partnership units for cash
(1,243
)
 

 

Dividends paid to preferred shareholders
(7,250
)
 
(7,250
)
 
(3,432
)
Dividends paid to common shareholders
(40,108
)
 
(28,333
)
 
(25,203
)
Distributions paid to operating partnership unit holders
(1,580
)
 
(1,814
)
 
(2,159
)
Net cash provided by financing activities
271,731

 
103,094

 
37,024

Net change in cash and cash equivalents
1,562

 
(7,922
)
 
1,980

Cash and cash equivalents at beginning of period
4,233

 
12,155

 
10,175

Cash and cash equivalents at end of period
$
5,795

 
$
4,233

 
$
12,155

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY
 

 
 

 
 

Assumption of debt related to acquisitions
$
158,767

 
$

 
$

Conveyance of ownership interest to lender, release from mortgage obligation

 
8,501

 
9,107

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 

 
 

 
 

Cash paid for interest (net of capitalized interest of $1,161, $996 and $325 in 2013, 2012 and 2011, respectively)
$
30,631

 
$
25,686

 
$
28,747

Cash paid for federal income taxes

 
16

 
63

The accompanying notes are an integral part of these consolidated financial statements.

F-6





RAMCO-GERSHENSON PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2013, 2012 and 2011
1. Organization and Summary of Significant Accounting Policies

Ramco-Gershenson Properties Trust, together with our subsidiaries (the “Company”), is a real estate investment trust (“REIT”) engaged in the business of owning, developing, redeveloping, acquiring, managing and leasing community shopping centers in strategic metropolitan markets throughout the Eastern, Midwestern and Central United States.  Our property portfolio consists of 66 wholly owned shopping centers and one office building comprising approximately 13.1 million square feet.  In addition, we are co-investor in and manager of two institutional joint ventures that own portfolios of shopping centers.  We own 20% of Ramco 450 Venture LLC, an entity that owns eight shopping centers comprising approximately 1.7 million square feet and 30% of Ramco/Lion Venture L.P., an entity that owns three shopping centers comprising approximately 0.8 million square feet. We also have ownership interests in three smaller joint ventures that each own a shopping center.  Our joint ventures are reported using equity method accounting.  We earn fees from the joint ventures for managing, leasing, and redeveloping the shopping centers they own.  We also own interests in three parcels of land held for development and five parcels of land adjacent to certain of our existing developed properties located in Florida, Georgia, Michigan, Tennessee, and Virginia.

We made an election to qualify as a REIT for federal income tax purposes.  Accordingly, we generally will not be subject to federal income tax, provided that we annually distribute at least 90% of our taxable income to our shareholders and meet other conditions.

Principles of Consolidation and Estimates

The consolidated financial statements include the accounts of us and our majority owned subsidiary, the Operating Partnership, Ramco-Gershenson Properties, L.P. (96.8%, 95.4% and 93.7% owned by us at December 31, 2013, 2012 and 2011, respectively), and all wholly-owned subsidiaries, including entities in which we have a controlling interest or have been determined to be the primary beneficiary of a variable interest entity (“VIE”).  The presentation of consolidated financial statements does not itself imply that assets of any consolidated entity (including any special-purpose entity formed for a particular project) are available to pay the liabilities of any other consolidated entity, or that the liabilities of any other consolidated entity (including any special-purpose entity formed for a particular project) are obligations of any other consolidated entity.  Investments in real estate joint ventures over which we have the ability to exercise significant influence, but for which we do not have financial or operating control, are accounted for using the equity method of accounting.  Accordingly, our share of the earnings (loss) of these joint ventures is included in consolidated net income (loss).  All intercompany transactions and balances are eliminated in consolidation.

We own 100% of the non-voting and voting common stock of Ramco-Gershenson, Inc. (“Ramco”), and therefore it is included in the consolidated financial statements.  Ramco has elected to be a taxable REIT subsidiary for federal income tax purposes.  Ramco provides property management services to us and to other entities, including our real estate joint venture partners.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and reported amounts that are not readily apparent from other sources.  Actual results could differ from those estimates.

Reclassifications
 
Certain reclassifications of prior period amounts have been made in the financial statements in order to conform to the 2013 presentation, principally to reflect the sale of certain operating properties and the classification of those properties as "discontinued operations."
Revenue Recognition and Accounts Receivable

Our shopping center space is generally leased to retail tenants under leases that are classified as operating leases. We recognize minimum rents using the straight-line method over the terms of the leases commencing when the tenant takes possession of the space or when construction of landlord funded improvements is substantially complete. Certain of the leases also provide for contingent percentage rental income which is recorded on an accrual basis once the specified target that triggers this type of income is achieved. The leases also provide for reimbursement from tenants for common area maintenance (“CAM”), insurance, real

F-7





estate taxes and other operating expenses ("Recovery Income"). The majority of our Recovery Income is estimated and recognized as revenue in the period the recoverable costs are incurred or accrued.  Revenues from management, leasing, and other fees are recognized in the period in which the services have been provided and the earnings process is complete. Lease termination income is recognized when a lease termination agreement is executed by the parties and the tenant vacates the space.  When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement.

Current accounts receivable from tenants primarily relate to contractual minimum rent, percentage rent and Recovery Income.

We provide for bad debt expense based upon the allowance method of accounting. We continuously monitor the collectability of our accounts receivable from specific tenants, analyze historical bad debts, customer creditworthiness, current economic trends and changes in tenant payment terms when evaluating the adequacy of the allowance for bad debts.  Allowances are taken for those balances that we have reason to believe will be uncollectible.  When tenants are in bankruptcy, we make estimates of the expected recovery of pre-petition and post-petition claims.  The period to resolve these claims can exceed one year.  Management believes the allowance for doubtful accounts is adequate to absorb currently estimated bad debts.  However, if we experience bad debts in excess of the allowance we have established, our operating income would be reduced.  At December 31, 2013 and 2012, our accounts receivable were $9.6 million and $8.0 million, respectively, net of allowances for doubtful accounts of $2.4 million and $2.6 million, respectively.

In addition, many of our leases contain non-contingent rent escalations for which we recognize income on a straight-line basis over the non-cancelable lease term.  This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight-line rent receivable asset which is included in the “Other assets, net” line item in our consolidated balance sheets.  We review our unbilled straight-line rent receivable balance to determine the future collectability of revenue that will not be billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors.  Our evaluation is based on our assessment of tenant credit risk changes indicating that expected future straight-line rent may not be realized.  Depending on circumstances, we may provide a reserve against the previously recognized straight-line rent receivable asset for a portion, up to its full value, that we estimate may not be received.  The balance of straight-line rent receivable at December 31, 2013 and 2012, net of allowances was $15.1 million and $14.8 million, respectively.  To the extent any of the tenants under these leases become unable to pay their contractual cash rents, we may be required to write down the straight-line rent receivable from those tenants, which would reduce our operating income.

Real Estate

Real estate assets that we own directly are stated at cost less accumulated depreciation.  Depreciation is computed using the straight-line method.  The estimated useful lives for computing depreciation are generally 1040 years for buildings and and improvements and 530 years for parking lot surfacing and equipment.  We capitalize all capital improvement expenditures associated with replacements and improvements to real property that extend its useful life and depreciate them over their estimated useful lives ranging from 1525 years.  In addition, we capitalize qualifying tenant leasehold improvements and depreciate them over the useful life of the improvements or the term of the related tenant lease.  We also capitalize direct internal and external costs of procuring leases and amortize them over the base term of the lease.  If a tenant vacates before the expiration of its lease, we charge unamortized leasing costs and undepreciated tenant leasehold improvements of no future value to expense.  We charge maintenance and repair costs that do not extend an asset’s life to expense as incurred.

Sale of a real estate asset is recognized when it is determined that the sale has been consummated, the buyer’s initial and continuing investment is adequate, our receivable, if any, is not subject to future subordination, and the buyer has assumed the usual risks and rewards of ownership of the assets. We will classify properties as held for sale when executed purchase and sales agreement contingencies have been satisfied thereby signifying that the sale is guaranteed and legally binding.

We allocate the costs of acquisitions to assets acquired and liabilities assumed based on estimated fair values, replacement costs and appraised values.  The purchase price of the acquired property is allocated to land, building, improvements and identifiable intangibles such as in-place leases, above/below market leases, out-of-market assumed mortgages, and gain on purchase, if any.  The value allocated to above/below market leases is amortized over the related lease term and included in rental income in our consolidated statements of operations. Should a tenant terminate its lease prior to its stated expiration, all unamortized amounts relating to that lease would be written off.

Real estate also includes costs incurred in the development of new operating properties and the redevelopment of existing operating properties.  These properties are carried at cost and no depreciation is recorded on these assets until the commencement of rental revenue or no later than one year from the completion of major construction.  These costs include pre-development costs directly identifiable with the specific project, development and construction costs, interest, real estate taxes and insurance.  Interest is

F-8





capitalized on land under development and buildings under construction based on the weighted average rate applicable to our borrowings outstanding during the period and the weighted average balance of qualified assets under development/redevelopment during the period.  Indirect project costs associated with development or construction of a real estate project are capitalized until the earlier of one year following substantial completion of construction or when the property becomes available for occupancy.

The capitalized costs associated with development and redevelopment projects are depreciated over the useful life of the improvements.  If we determine a development or redevelopment project is no longer probable, we expense all capitalized costs which are not recoverable.

It is our policy to start vertical construction on new development projects only after the project has received entitlements, significant anchor leasing commitments, construction financing and joint venture partner commitments, if appropriate.  We are in the entitlement and pre-leasing phases at our pre-development projects.
Accounting for the Impairment of Long-Lived Assets
We review our investment in real estate, including any related intangible assets, for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of the property may not be recoverable.  These changes in circumstances include, but are not limited to, changes in occupancy, rental rates, tenant sales, net operating income, geographic location, real estate values and expected holding period.  The viability of all projects under construction or development, including those owned by unconsolidated joint ventures, are regularly evaluated under applicable accounting requirements, including requirements relating to abandonment of assets or changes in use.  To the extent a project, or individual components of the project, are no longer considered to have value, the related capitalized costs are charged against operations.

Impairment provisions resulting from any event or change in circumstances, including changes in management’s intentions or management’s analysis of varying scenarios, could be material to our consolidated financial statements.

We recognize an impairment of an investment in real estate when the estimated undiscounted cash flow is less than the net carrying value of the property.  If it is determined that an investment in real estate is impaired, then the carrying value is reduced to the estimated fair value as determined by cash flow models and discount rates or comparable sales in accordance with our fair value measurement policy. Refer to Note 6 of the notes to the consolidated financial statements for further information.

In 2013, we recorded impairment provisions totaling $9.7 million and consisted of:

$0.3 million related to changes to estimated sales price assumptions for certain parcels of land held for development; and
$9.4 million of impairment provisions related to income producing properties that we have identified to be marketed for sale and the estimated sales price being lower than the net book value.
Investments in Real Estate Joint Ventures

We have five equity investments in unconsolidated joint venture entities in which we own 30% or less of the total ownership interest.  Because we can influence but not make significant decisions without our partners' approval, these investments are accounted for under the equity method of accounting. We provide leasing, development, asset and property management services to these joint ventures for which we are paid fees.  Refer to Note 7 of the notes to the consolidated financial statements for further information.

We review our equity investments in unconsolidated entities for impairment on a venture-by-venture basis whenever events or changes in circumstances indicate that the carrying value of the equity investment may not be recoverable. In testing for impairment of these equity investments, we primarily use cash flow models, discount rates, and capitalization rates to estimate the fair value of properties held in joint ventures, and mark the debt of the joint ventures to market.  Considerable judgment by management is applied when determining whether an equity investment in an unconsolidated entity is impaired and, if so, the amount of the impairment. Changes to assumptions regarding cash flows, discount rates, or capitalization rates could be material to our consolidated financial statements.

There were no impairment provisions on our equity investments in joint ventures recorded in 2013.


F-9





Other Assets, net

Other assets consist primarily of acquired lease intangibles, straight-line rent receivable, deferred leasing costs, deferred financing costs, and prepaid expenses.  Deferred financing and leasing costs are amortized using the straight-line method over the terms of the respective agreements. Should a tenant terminate its lease, the unamortized portion of the leasing cost is expensed.  Unamortized financing costs are expensed when the related agreements are terminated before their scheduled maturity dates.  We review our unbilled straight-line rent receivable balance to determine the future collectability of revenue that will not be billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors.  Our evaluation is based on our assessment of tenant credit risk changes indicating that expected future straight-line rent may not be realized.  Depending on circumstances, we may provide a reserve against the previously recognized straight-line rent receivable asset for a portion, up to its full value, that we estimate may not be received.

Cash and Cash Equivalents

We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.  Cash balances in individual banks may exceed the federally insured limit by the Federal Deposit Insurance Corporation (the “FDIC”).  As of December 31, 2013, we had $7.5 million in excess of the FDIC insured limit.

Recognition of Share-based Compensation Expense

We grant share-based compensation awards to employees and trustees in the form of restricted common shares and stock options.  Our share-based award costs are equal to each grant date fair value and are recognized over the service periods of the awards.  See Note 16 of the notes to the consolidated financial statements for further information.

Income Tax Status

We made an election to qualify, and believe our operating activities qualify as a REIT for federal income tax purposes.  Accordingly, we generally will not be subject to federal income tax, provided that we distribute at least 90% of our taxable income annually to our shareholders and meet other conditions.  We are obligated to pay state taxes, generally consisting of franchise or gross receipts taxes in certain states which are not material to our consolidated financial statements.

Certain of our operations, including property and asset management, as well as ownership of certain land parcels, are conducted through taxable REIT subsidiaries, (“TRSs”) which are subject to federal and state income taxes.  During the years ended December 31, 2013, 2012, and 2011, we sold various properties and land parcels at a gain, resulting in both a federal and state tax liability.  See Note 17 of the notes to the consolidated financial statements for further information.
 
Variable Interest Entities
 
Certain entities that do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties or in which equity investors do not have the characteristics of a controlling financial interest qualify as VIEs.  VIEs are required to be consolidated by their primary beneficiary.  The primary beneficiary of a VIE has both (i) the power to direct the activities that most significantly impact economic performance of the VIE, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.

We have evaluated our investments in joint ventures and determined that the joint ventures do not meet the requirements of a VIE and, therefore, consolidation of these ventures is not required.  Accordingly, these investments are accounted for using the equity method.
 
Noncontrolling Interest in Subsidiaries
 
We have certain noncontrolling interest in subsidiaries that are exchangeable for our common shares on a 1:1 basis or cash, at our election.   Noncontrolling interest is classified as a separate component of equity outside of the permanent equity section of our consolidated balance sheets.  Consolidated net income and comprehensive income includes the noncontrolling interest’s share.  The calculation of earnings per share is based on income available to common shareholders.

F-10






Segment Information

Our primary business is the ownership, management, redevelopment, development and operation of retail shopping centers.  We do not distinguish our primary business or group our operations on a geographical basis for purposes of measuring performance.  We review operating and financial data for each property on an individual basis and define an operating segment as an individual property.  The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term financial performance.  No one individual property constitutes more than 10% of our revenue or property operating income and none of our shopping centers are located outside the United States.   Accordingly, we have a single reportable segment for disclosure purposes.
2.  Recent Accounting Pronouncements

In July 2013, the FASB updated ASC 740 "Income Taxes" with ASU 2013-11 "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carry forward, a Similar Tax Loss, or a Tax Credit Carry forward Exists." The objective of this update is to reduce the diversity in practice related to the presentation of certain unrecognized tax benefits. The amendments in this update require an entity to present an unrecognized tax benefit in the financial statements as a reduction to a deferred tax asset for those instances described above, except in certain situations described in the update. For public entities, ASU 2013-11 is effective for fiscal years beginning after December 15, 2013 and interim periods within those years. The guidance should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Early adoption and retrospective application are permitted. The adoption of this guidance will not have an impact on our consolidated financial statements.

In July 2013, the FASB updated ASC 815 "Derivatives and Hedging" with ASU 2013-10 "Inclusion of the Fed Funds Effective Swap Rate (of Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes." ASU 2013-10 permits the Overnight Index Swap ("OIS") Rate, also referred to as the Fed Funds effective Swap Rate, to be used as a U.S. benchmark for hedge accounting purposes, in addition to London Interbank Offered Rate ("LIBOR") and the interest rate on direct U.S. Treasury obligations. The guidance also removes the restriction on using different benchmarks for similar hedges. ASU 2013-10 is effective prospectively for qualifying new or re-designated hedges entered into on or after July 17, 2013. The adoption of this guidance did not have an impact on our consolidated financial statements.

In February 2013, the FASB updated ASC 220 “Comprehensive Income” with ASU 2013-2 "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income."  This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, ASU 2013-2 requires an entity to present, either on the face of the income statement or in the notes to financial statements, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The amendments in ASU 2013-2 do not change the current requirements for reporting net income or other comprehensive income in financial statements. For public entities, the amendments in ASU 2013-2 are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this guidance concerns disclosure only and did not have an impact on our consolidated financial statements.

In July 2012 the FASB updated ASC 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” with ASU 2012-02.   This update amends the procedures for testing the impairment of indefinite-lived intangible assets by permitting an entity to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible assets are impaired. An entity’s assessment of the totality of events and circumstances and their impact on the entity’s indefinite-lived intangible assets will then be used as a basis for determining whether it is necessary to perform the quantitative impairment test as described in ASC 350-30.  ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The adoption of this guidance did not have an impact on our consolidated financial statements.

In December 2011, the FASB updated ASC 220 “Comprehensive Income” with ASU 2011-12 “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05.”  This update requires that all non-owner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements.  ASU 2011-12 defers only those changes in ASU 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income.  The provisions of ASU 2011-12 are effective for public companies in fiscal years beginning after December 15, 2011. The disclosures in this standard did not have an impact on our results of operations or financial position, other than the presentation of comprehensive income.

F-11






In December 2011, the FASB updated ASC 210 “Balance Sheet” with ASU 2011-11 “Disclosures about Offsetting Assets and Liabilities.”  Under this update companies are required to provide new disclosures about offsetting and related arrangements for financial instruments and derivatives.  The provisions of ASU 2011-11 are effective for annual reporting periods beginning on or after January 1, 2013, and are required to be applied retrospectively.  The adoption of this guidance did not have an impact on our consolidated financial statements.

In September 2011, the FASB updated ASC 350 “Intangibles – Goodwill and Other” with ASU 2011-08 “Testing Goodwill for Impairment.”  Under this update, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary.  This standard is effective for fiscal years beginning after December 15, 2011.  The adoption of this guidance did not have an impact on our consolidated financial statements.

In June 2011, the FASB updated ASC 220 “Comprehensive Income” with ASU 2011-05 “Presentation of Comprehensive Income,” which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive  statements.  This standard is to be applied retrospectively and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. In December 2011, the FASB deferred portions of this update in its issuance of ASU 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income.”  ASU 2011-12 supersedes certain pending paragraphs in Update 2011-05.  The amendments are being made to allow the FASB time to re-deliberate whether or not to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented.  The new disclosures in this standard did not have an impact on our results of operations or financial position, other than the presentation of comprehensive income.

In May 2011, the FASB updated ASC 820 “Fair Value Measurements and Disclosures” with ASU 2011-04 “Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRS.”  The amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements.  This standard is to be applied prospectively and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  The adoption of this guidance did not have an impact on our consolidated financial statements.

3. Real Estate

Included in our net real estate are income producing shopping center properties that are recorded at cost less accumulated depreciation and amortization.

Land held for development or available for sale includes real estate projects where vertical construction has yet to commence, but which have been identified by us and are available for future development when market conditions dictate the demand for a new shopping center.  Land available for sale was $19.9 million and $20.2 million at December 31, 2013 and 2012, respectively.  


F-12





At December 31, 2013, we had three projects under pre-development.  Our land held for development consisted of:
 
 
Carrying Value As of December 31,
 
 
2013
 
2012
Development Project/Location
 
(In thousands)
 
 
 
 
 
Hartland Towne Square - Hartland Twp., MI
 
$
25,193

 
$
25,210

Lakeland Park Center - Lakeland, FL (1)
 
11,774

 
21,909

Parkway Shops - Phase II - Jacksonville, FL
 
11,673

 
14,193

Total
 
$
48,640

 
$
61,312

 
 
 

 
 
 
(1)
During 2013, we began construction on Phase I of Lakeland Park Center, located adjacent to our existing Shoppes of Lakeland shopping center. Land costs related to Phase I of the project were transferred to construction in progress. The costs shown in the table relate to land held for Phase II.

Construction in progress represents existing development and redevelopment projects. When projects are substantially complete and ready for their intended use, balances are transferred to land, buildings or improvements as appropriate.  Construction in progress was $33.5 million and $17.0 million at December 31, 2013 and December 31, 2012, respectively.  The increase was primarily due to the commencement of Phase I of Lakeland Park Center and ongoing redevelopment projects at existing centers. This increase was partially offset by the completion of Phase I of our Parkway shops development. The net cost of Phase I of Parkway was approximately $17.5 million.  



F-13





4. Property Acquisitions and Dispositions
Acquisitions

The following table provides a summary of our acquisitions during 2013, 2012 and 2011:
 
 
 
 
 
 
 
 
Gross
Property Name
 
Location
 
GLA

 
Date Acquired
 
Purchase Price

 
Debt

 
 
 
 
(In thousands)

 
 
 
(In thousands)
2013
 
 
 
 
 
 
 
 
 
 
Deerfield Towne Center
 
Mason (Cincinnati), OH
 
461

 
12/19/2013
 
$
96,500

 
$

Deer Creek Shopping Center
 
Maplewood (St. Louis), MO
 
208

 
11/15/2013
 
23,878

 

Deer Grove Centre
 
Palatine (Chicago), IL
 
236

 
8/26/2013
 
20,000

 

Mount Prospect Plaza
 
Mt. Prospect (Chicago), IL
 
301

 
6/20/2013
 
36,100

 

The Shoppes at Nagawaukee
 
Delafield, WI
 
106

 
4/18/2013
 
22,650

 
9,253

Clarion Partners Portfolio -
12 Income Producing Properties
 
FL & MI
 
2,246

 
3/25/2013
 
367,415

 
149,514

Total consolidated income producing acquisitions - 2013
 
3,558

 
 
 
$
566,543

 
$
158,767

 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
Spring Meadows Place II
 
Holland, OH
 
50

 
12/19/2012
 
$
2,367

 
$

The Shoppes at Fox River - Phase II
 
Waukesha (Milwaukee), WI
 
47

 
12/13/2012
 
10,394

 

Southfield Expansion
 
Southfield, MI
 
19

 
9/18/2012
 
868

 

The Shoppes of Lakeland
 
Lakeland, FL
 
184

 
9/6/2012
 
28,000

 

Central Plaza
 
Ballwin (St. Louis), MO
 
166

 
6/7/2012
 
21,600

 

Harvest Junction North
 
Longmont (Boulder), CO
 
159

 
6/1/2012
 
38,181

 

Harvest Junction South
 
Longmont (Boulder), CO
 
177

 
6/1/2012
 
33,550

 

Nagawaukee Shopping Center
 
Delafield (Milwaukee), WI
 
114

 
6/1/2012
 
15,000

 

Total consolidated income producing acquisitions - 2012

916

 
 
 
$
149,960

 
$

 
 
 
 
 
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
Town & Country Crossing
 
Town and Country (St. Louis), MO
 
142

 
11/30/2011
 
$
37,850

 
$

Heritage Place
 
Creve Coeur (St. Louis), MO
 
269

 
5/19/2011
 
39,410

 

Total consolidated income producing acquisitions - 2011

411

 
 
 
$
77,260


$

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Purchase price includes vacant land adjacent to the shopping center available for future development.

For the years ended December 31, 2013, 2012 and 2011, we recorded in general and administrative expenses approximately $1.3 million$0.2 million, and $0.1 million, respectively, in costs associated with our acquisitions.



F-14





The total aggregate fair value of the acquisitions was allocated and is reflected in the following table in accordance with accounting guidance for business combinations.  At the time of acquisition, these assets and liabilities were considered Level 2 fair value measurements:
 
December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Land
$
122,963

 
$
38,756

 
$
22,294

Buildings and improvements
406,743

 
100,216

 
48,971

Above market leases
6,977

 
1,874

 
996

Lease origination costs
50,577

 
2,522

 
7,733

Other assets
10,196

 
16,566

 
2,099

Below market leases
(27,216
)
 
(9,974
)
 
(4,833
)
Premium for above market interest rates on assumed debt
(3,697
)
 

 

Total purchase price allocated
$
566,543

 
$
149,960

 
$
77,260

 
 
 
 
 
 
 
Total revenue and net income for the 2013 acquisitions included in our consolidated statement of operations for the year ended ended December 31, 2013 were $36.5 million and $8.7 million, respectively.

Unaudited Proforma Information

If the 2013 Acquisitions had occurred on January 1, 2012, our consolidated revenues and net income for the years ended December 31, 2013 and 2012 would have been as follows:

 
 
December 31,
 
 
2013
 
2012
 
 
Consolidated revenue
 
$
181,022

 
$
168,390

Consolidated net income available to common shareholders
 
$
4,938

 
$
2,599



F-15





Dispositions
 
The following table provides a summary of our disposition activity during 2013, 2012, and 2011. All of the properties disposed of were unencumbered:
 
 
 
 
 
 
 
 
 
 
Gross
Property Name
 
Location
 
GLA

 
Acreage
 
Date Sold
 
Sales
Price
 
Gain (loss) on Sale
 
 
 
 
(In thousands)
 
 
 
 
 
(In thousands)
2013
 
 
 
 
 
 
 
 
 
 
 
 
Beacon Square
 
Grand Haven, MI
 
51

 
 N/A

 
12/6/2013
 
$
8,600

 
$
(74
)
Edgewood Towne Center
 
Lansing, MI
 
86

 
N/A

 
9/27/2013
 
5,480

 
657

Mays Crossing
 
Stockbridge, GA
 
137

 
N/A

 
4/9/2013
 
8,400

 
1,537

Total consolidated income producing dispositions
 
274

 
 
 
 
 
$
22,480

 
$
2,120

 
 
 
 
 
 
 
 
 
 
 
 
 
Hunter's Square - Land Parcel
 
Farmington Hills, MI
 
N/A

 
0.1

 
12/11/2013
 
$
104

 
$
72

Parkway Phase I - Moe's Southwest Grill Outparcel
 
Jacksonville, FL
 
N/A

 
1.0

 
11/21/2013
 
1,000

 
306

Jacksonville North Industrial - The Learning Experience Outparcel
 
Jacksonville, FL
 
N/A

 
1.0

 
9/26/2013
 
510

 
(13
)
Parkway Phase I - Mellow Mushroom Outparcel
 
Jacksonville, FL
 
N/A

 
1.2

 
5/22/2013
 
1,200

 
332

Roseville Towne Center - Wal-Mart parcel
 
Roseville, MI
 
N/A

 
11.6

 
2/15/2013
 
7,500

 
3,030

Parkway Phase I - BJ's Restaurant Outparcel
 
Jacksonville, FL
 
N/A

 
2.9

 
1/24/2013
 
2,600

 
552

 Total consolidated land / outparcel dispositions
 
 
 
17.8

 
 
 
$
12,914

 
$
4,279

Total 2013 consolidated dispositions
 
274

 
17.8

 
 
 
$
35,394

 
$
6,399

 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Southbay SC and Pelican Plaza
 
Osprey and Sarasota, FL
 
190

 
 N/A

 
5/15/2012
 
$
5,600

 
$
72

Eastridge Commons
 
Flint, MI
 
170

 
N/A

 
2/27/2012
 
1,750

 
137

OfficeMax Center
 
Toledo, OH
 
22

 
N/A

 
3/27/2012
 
1,725

 
127

Total consolidated income producing dispositions
 
382

 
 
 
 
 
$
9,075

 
$
336

Outparcel
 
Roswell, GA
 
N/A

 
2.26

 
2/14/2012
 
$
2,030

 
$
69

Total consolidated land / outparcel dispositions
 
 
 
2.26

 
 
 
$
2,030

 
$
69

Total 2012 consolidated dispositions
 
382

 
2.26

 
 
 
$
11,105

 
$
405

 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
Taylors Square
 
Greenville, SC
 
34

 
 N/A

 
12/20/2011
 
$
4,300

 
$
1,020

Sunshine Plaza
 
Tamarac, FL
 
237

 
N/A

 
7/11/2011
 
15,000

 
(32
)
Lantana Shopping Center
 
Lantana, FL
 
123

 
N/A

 
4/29/2011
 
16,942

 
6,209

Total consolidated income producing dispositions
 
394

 
 
 
 
 
$
36,242

 
$
7,197

Southbay Shopping Center - outparcel
 
Osprey, FL
 
N/A

 
1.31

 
6/29/2011
 
$
2,625

 
$
2,240

River City Shopping Center - outparcel
 
Jacksonville, FL
 
N/A

 
0.95

 
3/2/2011
 
678

 
74

River City Shopping Center - outparcel
 
Jacksonville, FL
 
N/A

 
1.02

 
1/21/2011
 
663

 
127

Total consolidated land / outparcel dispositions
 
 
 
3.28

 
 
 
$
3,966

 
$
2,441

Total 2011 consolidated dispositions
 
394

 
3.28

 
 
 
$
40,208

 
$
9,638

 
 
 
 
 
 
 
 
 
 
 
 
 

F-16





5. Discontinued Operations

We will classify properties as held for sale when executed purchase and sales agreement contingencies have been satisfied thereby signifying that the sale is guaranteed and legally binding. Refer to Note 1 under real estate for additional information regarding the sale of properties. As of December 31, 2013, we did not have any properties held for sale.

The following table provides a summary of selected operating results for those properties sold during the years ended December 31, 2013, 2012 and 2011:
 
 
December 31,
 
 
2013
 
2012
 
2011
 
 
(In thousands)
Total revenue
 
$
2,175

 
$
5,502

 
$
10,617

Expenses:
 
 
 
 
 
 
Recoverable operating expenses and real estate taxes
 
570

 
1,367

 
3,957

Other non-recoverable property operating expenses
 
2

 
299

 
557

Depreciation and amortization
 
537

 
1,149

 
3,184

Interest expense
 

 
249

 
1,742

Operating income of properties sold
 
1,066

 
2,438

 
1,177

Other expense
 
(95
)
 
(245
)
 

Gain on sale of properties
 
2,120

 
336

 
9,406

Provision for impairment
 

 
(2,915
)
 
(10,883
)
Gain on extinguishment of debt
 

 
307

 
1,218

Income (loss) from discontinued operations
 
$
3,091

 
$
(79
)
 
$
918

 
 
 
 
 
 
 
 
6. Impairment Provisions

We established provisions for impairment during the years ended December 31 for the following consolidated assets and unconsolidated joint venture investments:
 
Year Ended
December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Land held for development or available for sale (1)
$
327

 
$
1,387

 
$
11,468

Income producing properties marketed for sale (2)
9,342

 
2,915

 
16,332

Investments in unconsolidated joint ventures

 
386

 
9,611

Total
$
9,669

 
$
4,688

 
$
37,411

 
 
 
 
 
 
 
(1) 
In 2013, changes to estimated sales price assumptions triggered an impairment provision of $0.3 million.  Refer to Note 1 under Accounting for the Impairment of Long-Lived Assets for a discussion of inputs used in determining the fair value of long-lived assets.
(2) 
In 2013, our decision to market for potential sale certain wholly-owned income producing properties resulted in an impairment provision of $9.4 million.    Refer to Note 1 under Accounting for the Impairment of Long-Lived Assets for a discussion of inputs used in determining the fair value of long-lived assets.
Our impairment provisions for our land available for sale and our income producing properties marketed for potential sale were based upon the difference between the present value of estimated sales prices of the available for sale parcels or properties and our allocated or net book basis of those parcels and properties.  Future sales prices were estimated based upon comparable market transactions for similar land parcels or properties, market rates of return, and other market data relevant to estimating value for each land parcel or property.  Our estimated fair value in these investments are classified as Level 3 of the fair value hierarchy under GAAP. Refer to Note 11 of the notes to the consolidated financial statements for a discussion of fair value measurements.

F-17





7. Equity Investments in Unconsolidated Entities

We have five joint venture agreements whereby we own between 7% and 30% of the equity in the joint venture.  We and the joint venture partners have joint approval rights for major decisions, including those regarding property operations.  We cannot make significant decisions without our partner’s approval.  Accordingly, we account for our interest in the joint ventures using the equity method of accounting.

Combined financial information of our unconsolidated entities is summarized as follows:
 
December 31,
Balance Sheets
2013
 
2012
 
2011
 
(In thousands)
ASSETS
 
 
 
 
 
Investment in real estate, net
$
410,218

 
$
796,584

 
$
866,184

Other assets
27,462

 
56,631

 
61,377

Total Assets
$
437,680

 
$
853,215

 
$
927,561

LIABILITIES AND OWNERS' EQUITY
 

 
 

 
 

Mortgage notes payable
$
178,708

 
$
360,302

 
$
396,792

Other liabilities
7,885

 
13,866

 
16,547

Owners' equity
251,087

 
479,047

 
514,222

Total Liabilities and Owners' Equity
$
437,680

 
$
853,215

 
$
927,561

RPT's equity investments in unconsolidated joint ventures
$
30,931

 
$
95,987

 
$
97,020

 
 
 
 
 
 
 
 
December 31,
Statements of Operations
2013
 
2012
 
2011
 
(In thousands)
Total Revenue
$
42,778

 
$
44,348

 
$
46,567

Total Expenses
29,599

 
29,036

 
45,019

Income before other income and expenses and discontinued operations
13,179

 
15,312

 
1,548

Gain on sale of land

 
169

 

Interest expense
(9,200
)
 
(11,725
)
 
(14,076
)
Amortization of deferred financing fees
(269
)
 
(304
)
 
(378
)
Provision for impairment of long-lived assets

 
(7,622
)
 
(125
)
Gain on extinguishment of debt

 
275

 

Income (loss) from continuing operations
3,710

 
(3,895
)
 
(13,031
)
Discontinued operations
 

 
 

 
 

Provision for impairment of long-lived assets

 

 
(5,482
)
Gain on extinguishment of debt

 
736

 

Gain on sale of land

 
624

 

(Loss) gain on sale of real estate (1)
(21,512
)
 
(61
)
 
6,796

Income (loss) from discontinued operations
$
1,015

 
$
4,055

 
$
4,517

(Loss) income from discontinued operations
$
(20,497
)
 
$
5,354

 
$
5,831

Net Income (Loss)
$
(16,787
)
 
$
1,459

 
$
(7,200
)
RPT's share of (loss) earnings from unconsolidated joint ventures (2)
$
(4,759
)
 
$
3,646

 
$
1,669

 
 
 
 
 
 
 
(1) 
In March, 2013 Ramco/Lion Venture LP sold 12 shopping centers to us. The aggregate purchase price for 100% of the shopping centers was $367.4 million resulting in a loss on the sale of $21.5 million to the joint venture.  The properties are located in Florida and Michigan.  Three properties remain in this joint venture. 
(2) 
For the year ended December 31, 2012, our pro-rata share excludes $0.4 million in costs associated with the liquidation of two joint ventures concurrent with the extinguishment of their debt.  The costs are reflected in earnings (loss) from unconsolidated joint ventures on our consolidated statement of operations.

F-18





As of December 31, we had investments in the following unconsolidated entities:
 
Ownership as of December 31,
 
Total Assets as of December 31,
 
Total Assets as of December 31,
Unconsolidated Entities
2013
 
2013
 
2012
 
 
 
(In thousands)
 
 
Ramco/Lion Venture LP
30%
 
$
91,053

 
$
495,585

Ramco 450 Venture LLC
20%
 
293,410

 
303,107

Other Joint Ventures
(1) 
 
53,217

 
54,523

 
 
 
$
437,680

 
$
853,215

 
 
 
 
 
 
 
(1) 
Other JV's include joint ventures in which we own 7%-20% of the sole property in the joint venture.
Acquisitions
 
There were no acquisitions of shopping centers in 2013 and 2012 by any of our unconsolidated joint ventures.
 
Dispositions
 
The following table provides a summary of our unconsolidated joint venture property disposition activity during 2013, 2012 and 2011:
 
 
 
 
 
 
 
 
 
 
 
 
Gross
 
 
Property Name
 
Location
 
GLA
 
Acreage
 
Date Sold
 
Ownership %

 
Sales Price (at 100%)
 
Debt
Repaid
 
(Loss) gain on Sale
(at 100%)
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clarion Partners Portfolio
 
FL & MI
 
2,246

 
N/A

 
3/25/2013
 
20
%
 
$
367,415

 
$
149,514

 
$
(21,512
)
Total 2013 unconsolidated joint venture's dispositions
 
2,246

 
 
 
 
 
 
 
$
367,415

 
$
149,514

 
$
(21,512
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Outparcel
 
Cartersville, GA
 
N/A

 
1.21

 
10/22/2012
 
20
%
 
$
2,616

 
$

 
$
77

Wendy's Outparcel
 
Plantation, FL
 
N/A

 
1.00

 
9/28/2012
 
30
%
 
1,063

 

 
627

Southfield Expansion
 
Southfield, MI
 
19

 
N/A

 
9/18/2012
 
50
%
 
396

 

 
(138
)
Shoppes of Lakeland
 
Lakeland, FL
 
184

 
N/A

 
9/6/2012
 
7
%
 
28,000

 

 
166

Autozone Outparcel
 
Cartersville, GA
 
N/A

 
0.85

 
9/10/2012
 
20
%
 
939

 

 
89

Collins Pointe Shopping Center
 
Cartersville, GA
 
81

 
N/A

 
6/1/2012
 
20
%
 
4,650

 

 
(89
)
Total 2012 unconsolidated joint venture's dispositions
 
284

 
3.06

 
 
 
 
 
$
37,664

 
$

 
$
732

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shenandoah Square
 
Davie, FL
 
124

 
N/A

 
8/24/2011
 
40
%
 
$
21,950

 
$
11,519

 
$
6,796

Total 2011 unconsolidated joint venture's dispositions
 
124

 

 
 
 
 
 
$
21,950

 
$
11,519

 
$
6,796

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


F-19





Debt

Our unconsolidated entities had the following debt outstanding at December 31, 2013:
Entity Name
 
Balance Outstanding
 
 
(In thousands)
Ramco 450 Venture LLC  (1)
 
$
140,883

Ramco/Lion Venture LP (2)
 
30,506

Ramco 191 LLC (3)
 
7,525

 
 
178,914

Unamortized discount
 
(206
)
Total mortgage debt
 
$
178,708

 
 
 

 
(1) 
Maturities range from December 2015 to September 2023 with interest rates ranging from 1.9% to 5.8%.
(2) 
Balance relates to Millennium Park's mortgage loan which has a maturity date of October 2015 with a 5% interest rate.
(3) 
Balance relates to Paulding Pavilion's mortgage loan which has a maturity date of January 2014.  The interest rate is variable based on LIBOR plus 3.50%. The joint venture, in which we own a 7% interest, is in discussion with the lender to transfer the property ownership to the lender in consideration for repayment of the loan.
During 2013, the Ramco 450 Venture LLC, in which our ownership interest is 20%, refinanced the mortgage on:

The Chester Springs shopping center with a new 3-year loan in the amount of $22.0 million with a variable interest based on LIBOR plus 1.7%;
The Plaza at Delray with a new 10-year loan in the amount of $46.0 million with an interest rate fixed at 4.4%;
Market Plaza. The new 5-year loan required the joint venture to pay down the outstanding principal balance from $24.5 million to $16.0 million. Our share of the pay down was $1.7 million. The interest rate is fixed at 2.9%; and
Repaid the mortgage on Olentangy Plaza in the amount of $21.6 million of which our share was $4.3 million.

Joint Venture Management and Other Fee Income

We are engaged by certain of our joint ventures to provide asset management, property management, leasing and investing services for such venture’s respective properties.  We receive fees for our services, including property management fees calculated as a percentage of gross revenues received and recognize these fees as the services are rendered.
The following table provides information for our fees earned which are reported in our consolidated statements of operations:
 
December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Management fees
$
1,875

 
$
2,564

 
$
2,633

Leasing fees
390

 
1,026

 
918

Acquisition/disposition fees

 
16

 
66

Construction fees
61

 
318

 
364

Total
$
2,326

 
$
3,924

 
$
3,981

 
 
 
 
 
 
 

F-20





8. Other Assets, Net

Other assets consisted of the following:
 
December 31,
 
2013
 
2012
 
(In thousands)
Deferred leasing costs, net
$
26,617

 
$
18,067

Deferred financing costs, net
6,513

 
6,073

Lease intangible assets, net
69,635

 
25,611

Straight-line rent receivable, net
15,115

 
14,799

Cash flow hedge marked-to-market asset
2,244

 

Prepaid and other deferred expenses, net
4,629

 
4,636

Other, net
3,768

 
3,767

Other assets, net
$
128,521

 
$
72,953

 
 
 
 
Gross intangible assets of $89.1 million, attributable to lease origination costs and above market leases, have a remaining weighted-average amortization period of 4.7 years as of December 31, 2013.  These assets are being amortized over the lives of the applicable leases to amortization expense and as a reduction to minimum rent revenue, respectively, over the initial terms of the respective leases.  Amortization of the above market lease asset resulted in a reduction of revenue of approximately $2.1 million, $0.8 million, and $0.6 million for the years ended December 31, 2013, 2012, and 2011, respectively.
 
The following table represents estimated aggregate amortization expense related to other assets as of December 31, 2013:
Year Ending December 31,
 
 
(In thousands)

2014
$
23,355

2015
18,772

2016
14,207

2017
9,085

2018
7,318

Thereafter
29,000

         Total (1)
$
101,737

 
 

 
(1) Excludes straight-line rent receivable, prepaid and other deferred expenses, cash flow hedge, goodwill, and deferred leasing costs for assets not yet placed into service of $15.1 million, $4.6 million, $2.3 million, $2.1 million, and $2.7 million, respectively.


F-21





9. Debt
 
The following table summarizes our mortgages and notes payable and capital lease obligation as of December 31, 2013 and 2012:
 
December 31,
 
2013
 
2012
 
(In thousands)
Senior unsecured notes
$
110,000

 
$

Unsecured term loan facilities
255,000

 
180,000

Fixed rate mortgages
329,875

 
293,139

Unsecured revolving credit facility
27,000

 
40,000

Junior subordinated notes
28,125

 
28,125

 
750,000

 
541,264

Unamortized premium
3,174

 
17

 
$
753,174

 
$
541,281

Capital lease obligation (1)
$
5,686

 
$
6,023

 
 
 
 
 
(1) 
99 year ground lease expires 9/30/2103.  However, an anchor tenant’s exercise of its option to purchase its parcel in October 2014 would require us to purchase the real estate that is subject to the ground lease.
Mortgages and unsecured notes payable

We completed the following debt transactions during 2013:

In conjunction with our acquisitions, we assumed eight mortgages totaling $158.8 million.  In addition to the contractual debt assumed, a premium of approximately $3.7 million was recorded based upon the fair value of the loans on the date they were assumed.  This additional mortgage premium is being amortized over the remaining life of the loans and is decreasing the monthly interest expense recorded on the loans. Of the eight mortgages assumed, three mortgages totaling $100.5 million were repaid during the second quarter of 2013;
In June 2013, we closed on a $110.0 million private placement of senior unsecured notes. The notes were issued in three tranches maturing in 2021, 2023 and 2025. The weighted average interest rate on the notes is 4.0%;
In May 2013, we entered into a $50.0 million, seven year unsecured term loan that includes an accordion feature providing the opportunity to borrow up to an additional $25.0 million under the same loan agreement. In conjunction with the closing of the loan, we entered into a seven year swap agreement with an interest rate at December 31, 2013 of 3.2%; and
In December 2013, we exercised the accordion feature associated with the $50.0 million loan, increasing the loan to $75.0 million. In conjunction with the closing, we entered into two additional swap agreements totaling $25.0 million, with an interest rate at December 31, 2013 of 3.9%.

The gross proceeds from these debt financings repaid maturing mortgage debt. Specifically, we repaid:
Mission Bay Plaza in the amount of $42.2 million with an interest rate of 6.6%;
Hunter's Square in the amount of $33.0 million with an interest rate of 8.2%;
Winchester Center in the amount of $25.3 million with an interest rate of 8.1%;
East Town Plaza in the amount of $10.1 million with an interest rate of 5.5%;
Centre at Woodstock in the amount of $3.0 million with an interest rate of 6.9%;
Hoover Eleven I in the amount of $1.3 million with an interest rate of 7.2%; and
Hoover Eleven II in the amount of $2.2 million with an interest rate of 7.6%.

Our fixed rate mortgages have interest rates ranging from 5.0% to 7.4% and are due at various maturity dates from May 2014 through June 2026.  Included in fixed rate mortgages at December 31, 2013 and 2012 were unamortized premium balances related to the fair market value of debt of approximately $3.2 million and $17 thousand, respectively.  The fixed rate mortgage notes are secured by mortgages on properties that have an approximate net book value of $313.2 million as of December 31, 2013.

F-22






The mortgage loans encumbering our properties, including properties held by our unconsolidated joint ventures, are generally nonrecourse, subject to certain exceptions for which we would be liable for any resulting losses incurred by the lender.  These exceptions vary from loan to loan but generally include fraud or a material misrepresentation, misstatement or omission by the borrower, intentional or grossly negligent conduct by the borrower that harms the property or results in a loss to the lender, filing of a bankruptcy petition by the borrower, either directly or indirectly and certain environmental liabilities.  In addition, upon the occurrence of certain events, such as fraud or filing of a bankruptcy petition by the borrower, we or our joint ventures would be liable for the entire outstanding balance of the loan, all interest accrued thereon and certain other costs, including penalties and expenses.
We have entered into mortgage loans which are secured by multiple properties and contain cross-collateralization and cross-default provisions.  Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that we default under the loan.  Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.

The following table presents scheduled principal payments on mortgages and notes payable as of December 31, 2013:
Year Ending December 31,
 
(In thousands)
2014
$
33,456

2015
85,250

2016 (1)
49,710

2017
232,222

2018
84,244

Thereafter
265,118

Subtotal debt
750,000

Unamortized premium
3,174

Total debt (including unamortized premium)
$
753,174

 
 

 
(1) 
Scheduled maturities in 2016 include $27.0 million which represents the balance of the unsecured revolving credit facility drawn as of December 31, 2013.
We have no mortgage maturities until the second quarter of 2014 and it is our intent to repay these mortgages using cash, borrowings under our unsecured line of credit, or other sources of financing.
Revolving Credit Facility
During 2013 we had net repayments of $13.0 million on our revolving credit facility and had outstanding letters of credit issued under our revolving credit facility, not reflected in the accompanying consolidated balance sheets, totaling $8.2 million. These letters of credit reduce borrowing availability under our bank facility. As of December 31, 2013, $204.8 million was available to be drawn on our $240 million unsecured revolving credit facility subject to certain covenants.

The revolving credit and term loan facilities contain financial covenants relating to total leverage, fixed charge coverage ratio, tangible net worth and various other calculations.  As of December 31, 2013, we were in compliance with these covenants.

Junior Subordinated Notes

In January 2013, in accordance with the agreement, our junior subordinated notes converted from a fixed interest rate to a variable rate of LIBOR plus 3.30%.  The maturity date is January 2038.

Capital lease

We have a capital ground lease at our Gaines Marketplace shopping center.  Total amounts expensed as interest relating to this lease were $0.3 million for the year ended December 31, 2013 and $0.4 million for each of the years ended December 31, 2012 and 2011.


F-23





Approximate future rental payments under our capital ground lease are as follows:
Year Ending December 31,
Capital Lease(1)
 
 
2014
$
5,955

Total lease payments
5,955

Less: amounts representing interest
(269
)
Total
$
5,686

 
 

 
(1) Amounts represent a ground lease at one of our shopping centers that provides the option for us to purchase the land in October 2014 for approximately $5.0 million.
10. Other Liabilities, net
Other liabilities consist of the following:
 
December 31,
 
2013
 
2012
 
(In thousands)
Lease intangible liabilities, net
$
40,386

 
$
16,297

Cash flow hedge marked-to-market liability
2,297

 
5,574

Deferred liabilities
2,637

 
1,970

Tenant security deposits
2,940

 
1,948

Other, net
333

 
398

Other liabilities, net
$
48,593

 
$
26,187

 
 
 
 
 
The increase in other liabilities was primarily due to the acquisitions that were completed in 2013 and the allocation of a portion of the purchase price to lease intangible liabilities.  The lease intangible liability relates to below-market leases that are being accreted over the applicable terms of the acquired leases, which resulted in an increase of revenue of $3.1 million, $1.0 million, and $0.6 million for the years ended December 31, 2013, 2012 and 2011, respectively.

11.  Fair Value

We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  Derivative instruments (interest rate swaps) are recorded at fair value on a recurring basis. Additionally, we, from time to time, may be required to record other assets at fair value on a nonrecurring basis.  As a basis for considering market participant assumptions in fair value measurements, GAAP establishes three fair value levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  The assessed inputs used in determining any fair value measurement could result in incorrect valuations that could be material to our consolidated financial statements. These levels are:
 
Level 1
Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.

The following is a description of valuation methodologies used for our assets and liabilities recorded at fair value.


F-24





Derivative Assets and Liabilities

All of our derivative instruments are interest rate swaps for which quoted market prices are not readily available.  For those derivatives, we measure fair value on a recurring basis using valuation models that use primarily market observable inputs, such as yield curves.  We classify derivative instruments as Level 2.  Refer to Note 12 for additional information on our derivative financial instruments.

The table below presents the recorded amount of liabilities measured at fair value on a recurring basis as of December 31, 2013 and 2012.
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
2013
(In thousands)
Derivative assets - interest rate swaps
$
2,244

 
$

 
$
2,244

 
$

Derivative liabilities - interest rate swaps
$
(2,297
)
 
$

 
$
(2,297
)
 
$

2012
 
 
 
 
 
 
 
Derivative liabilities - interest rate swaps
$
(5,574
)
 
$

 
$
(5,574
)
 
$

 
 
 
 
 
 
 
 
The carrying values of cash and cash equivalents, restricted cash, receivables and accounts payable and accrued liabilities are reasonable estimates of their fair values because of the short maturity of these financial instruments.

We estimated the fair value of our debt based on our incremental borrowing rates for similar types of borrowing arrangements with the same remaining maturity and on the discounted estimated future cash payments to be made for other debt.  The discount rates used approximate current lending rates for loans or groups of loans with similar maturities and credit quality, assumes the debt is outstanding through maturity and considers the debt’s collateral (if applicable).  Since such amounts are estimates that are based on limited available market information for similar transactions, there can be no assurance that the disclosed value of any financial instrument could be realized by immediate settlement of the instrument.  Fixed rate debt (including variable rate debt swapped to fixed through derivatives) with carrying values of $649.9 million and $456.3 million as of December 31, 2013 and 2012, respectively, have fair values of approximately $650.9 million and $455.4 million, respectively.  Variable rate debt’s fair value is estimated to be the carrying values of $100.1 million and $85.0 million as of December 31, 2013 and 2012, respectively.

Net Real Estate

Our net real estate, including any identifiable intangible assets, is subject to impairment testing on a nonrecurring basis.  To estimate fair value, we use discounted cash flow models that include assumptions of the discount rates that market participants would use in pricing the asset. To the extent impairment has occurred, we charge to expense the excess of the carrying value of the property over its estimated fair value.  We classify impaired real estate assets as nonrecurring Level 3.

Equity Investments in Unconsolidated Entities
 
Our equity investments in unconsolidated joint venture entities are subject to impairment testing on a nonrecurring basis if a decline in the fair value of the investment below the carrying amount is determined to be a decline that is other-than-temporary.  To estimate the fair value of properties held by unconsolidated entities, we use cash flow models, discount rates, and capitalization rates based upon assumptions of the rates that market participants would use in pricing the asset.  To the extent other-than-temporary impairment has occurred, we charge to expense the excess of the carrying value of the equity investment over its estimated fair value.  We classify other-than-temporarily impaired equity investments in unconsolidated entities as nonrecurring Level 3.

F-25





The table below presents the recorded amount of assets at the time they were marked to fair value during the years ended December 31, 2013 and 2012 on a nonrecurring basis. We did not have any material liabilities that were required to be measured at fair value on a nonrecurring basis during the years ended December 31, 2013 and 2012.
Assets
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Losses
 
(In thousands)
2013
 
 
 
 
 
 
 
 
 
Income producing properties
$
26,520

 
$

 
$

 
$
26,520

 
$
(9,342
)
Land available for sale
5,568

 

 

 
5,568

 
(327
)
Total
$
32,088

 
$

 
$

 
$
32,088

 
$
(9,669
)
2012
 

 
 

 
 

 
 

 
 

Income producing properties
$
16,862

 
$

 
$

 
$
16,862

 
$
(2,915
)
Land available for sale
17,745

 

 

 
17,745

 
(1,387
)
Investments in unconsolidated entities
1,164

 

 

 
1,164

 
(386
)
Total
$
35,771

 
$

 
$

 
$
35,771

 
$
(4,688
)
 
 
 
 
 
 
 
 
 
 
12.  Derivative Financial Instruments

We utilize interest rate swap agreements for risk management purposes to reduce the impact of changes in interest rates on our variable rate debt.  On the date we enter into an interest rate swap, the derivative is designated as a hedge against the variability of cash flows that are to be paid in connection with a recognized liability.  Subsequent changes in the fair value of a derivative designated as a cash flow hedge that is determined to be highly effective are recorded in other comprehensive income (“OCI”) until earnings are affected by the variability of cash flows of the hedged transaction. The differential between fixed and variable rates to be paid or received is accrued, as interest rates change, and recognized currently as interest expense in our consolidated statements of operations.  We assess effectiveness of our cash flow hedges both at inception and on an ongoing basis.  Our cash flow hedges become ineffective if critical terms of the hedging instrument and the debt do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate.

At December 31, 2013, we had seven interest rate swap agreements in effect for an aggregate notional amount of $210.0 million that were designated as cash flow hedges.  The agreements provide for swapping one-month LIBOR interest rates ranging from 1.2% to 2.2% on $210.0 million of unsecured term loans, and have expirations ranging from April 2016 to May 2020.

The following table summarizes the notional values and fair values of our derivative financial instruments as of December 31, 2013:
Underlying Debt
 
Hedge
Type
 
Notional
Value
 
Fixed
Rate
 
Fair
Value
 
Expiration
Date
 
 
 
 
(In thousands)
 
 
 
(In thousands)
 
 
Derivative Assets
 
 
 
 
 
 
 
 
 
 
Unsecured term loan facility
 
Cash Flow
 
$
50,000

 
1.4600
%
 
$
2,211

 
05/2020
Unsecured term loan facility
 
Cash Flow
 
15,000

 
2.1500
%
 
20

 
05/2020
Unsecured term loan facility
 
Cash Flow
 
10,000

 
2.1500
%
 
13

 
05/2020
 
 
 
 
$
75,000

 


 
$
2,244

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Liabilities
 
 
 
 
 
 
 
 
 
 
Unsecured term loan facility
 
Cash Flow
 
$
75,000

 
1.2175
%
 
$
(1,249
)
 
04/2016
Unsecured term loan facility
 
Cash Flow
 
30,000

 
2.0480
%
 
(668
)
 
10/2018
Unsecured term loan facility
 
Cash Flow
 
25,000

 
1.8500
%
 
(317
)
 
10/2018
Unsecured term loan facility
 
Cash Flow
 
5,000

 
1.8400
%
 
(63
)
 
10/2018
 
 
 
 
$
135,000

 
 

 
$
(2,297
)
 
 
 
 
 
 
 
 
 
 
 
 
 

F-26





 
The following table presents the fair values of derivative financial instruments in our consolidated balance sheets as of December 31, 2013 and December 31, 2012, respectively:
 
 
Liability Derivatives
 
 
December 31, 2013
 
December 31, 2012
Derivatives designated as
 
Balance Sheet
 
Fair
 
Balance Sheet
 
Fair
hedging instruments
 
Location
 
Value
 
Location
 
Value
 
 
 
 
(In thousands)
 
 
 
(In thousands)
 
 
Other assets
 
$
2,244

 
Other assets
 
$

 
 
Other liabilities
 
$
(2,297
)
 
Other liabilities
 
$
(5,574
)
 
 
 
 
 
 
 
 
 
 
The effect of derivative financial instruments on our consolidated statements of operations for the year ended December 31, 2013 and 2012 is summarized as follows:
 
 
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
 
Location of Loss Reclassified from Accumulated OCI
 
Amount of Loss Reclassified from
Accumulated OCI into
Income (Effective Portion)
 
 
Year Ended December 31,
 
into Income
 
Year Ended December 31,
Derivatives in Cash Flow Hedging Relationship
 
2013
 
2012
 
(Effective Portion)
 
2013
 
2012
 
(In thousands)
 
 
 
(In thousands)
Interest rate contracts - assets
 
$
2,244

 
$

 
Interest Expense
 
$
(424
)
 
$

Interest rate contracts - liabilities
 
3,277

 
(2,745
)
 
Interest Expense
 
(1,847
)
 
(1,782
)
Total
 
$
5,521

 
$
(2,745
)
 
Total
 
$
(2,271
)
 
$
(1,782
)
 
 
 
 
 
 
 
 
 
 
 
13. Leases

Revenues

Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at December 31, 2013, assuming no new or renegotiated leases or option extensions on lease agreements were as follows:
Year Ending December 31,
 
 
(In thousands)
2014
$
143,115

2015
131,560

2016
113,735

2017
90,828

2018
74,957

Thereafter
304,730

Total
$
858,925

 
 

 

F-27





Expenses

We have an operating lease for our corporate headquarters in Michigan for a term expiring in 2019.  We also have an operating lease adjacent to our former Taylors Square shopping center. We recognized rent expense of $0.7 million for each of the years ended December 31, 2013 and 2012 and $0.8 million for the year ended December 31, 2011. Approximate future rental payments under our non-cancelable leases, assuming no option extensions are as follows:
Year Ending December 31,
 
 
(In thousands)
2014
$
579

2015
462

2016
468

2017
475

2018
481

Thereafter
942

Total
$
3,407

 
 

14. Earnings per Common Share
 
The following table sets forth the computation of basic earnings per share (“EPS”):
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands, except per share data)
Income (loss) from continuing operations
$
8,371

 
$
7,171

 
$
(29,418
)
Net (income) loss from continuing operations attributable to noncontrolling interest
(355
)
 
87

 
1,800

Preferred share dividends
(7,250
)
 
(7,250
)
 
(5,244
)
Allocation of continuing (income) loss to restricted share awards
(102
)
 
29

 
267

Income (loss) from continuing operations attributable to RPT
$
664

 
$
37

 
$
(32,595
)
Income (loss) from discontinued operations
3,091

 
(79
)
 
918

Net (income) loss from discontinued operations attributable to noncontrolling interest
(110
)
 
25

 
(58
)
Allocation of discontinued (income) loss to restricted share awards
(20
)
 
1

 
(7
)
Income (loss) from discontinued operations attributable to RPT
2,961

 
(53
)
 
853

Net income (loss) available to common shareholders
$
3,625

 
$
(16
)
 
$
(31,742
)
 
 
 
 
 
 
Weighted average shares outstanding, Basic
59,336

 
44,101

 
38,466

 
 
 
 
 
 
Earnings (loss) per common share, Basic
 

 
 

 
 

Continuing operations
$
0.01

 
$

 
$
(0.85
)
Discontinued operations
0.05

 

 
0.01

 
$
0.06

 
$

 
$
(0.84
)
 
 
 
 
 
 
 

F-28





The following table sets forth the computation of diluted EPS:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In thousands, except per share data)
Income (loss) from continuing operations
$
8,371

 
$
7,171

 
$
(29,418
)
Net (income) loss from continuing operations attributable to noncontrolling interest
(355
)
 
87

 
1,800

Preferred share dividends
(7,250
)
 
(7,250
)
 
(5,244
)
Allocation of continuing (income) loss to restricted share awards
(102
)
 
29

 
267

Allocation of over distributed continuing (income) loss to restricted share awards

 
(23
)
 
(38
)
Income (loss) from continuing operations attributable to RPT
$
664

 
$
14

 
$
(32,633
)
Income (loss) from discontinued operations
3,091

 
(79
)
 
918

Net (income) loss from discontinued operations attributable to noncontrolling interest
(110
)
 
25

 
(58
)
Allocation of discontinued (income) loss to restricted share awards

 

 
(1
)
Income (loss) from discontinued operations attributable to RPT
2,981

 
(54
)
 
859

Net income (loss) available to common shareholders
$
3,645

 
$
(40
)
 
$
(31,774
)
 
 
 
 
 
 
Weighted average shares outstanding, Basic
59,336

 
44,101

 
38,466

Stock options and restricted share awards using the treasury method (1)
392

 

 

Dilutive effect of securities (2)

 

 

Weighted average shares outstanding, Diluted
59,728

 
44,101

 
38,466

 
 
 
 
 
 
Earnings (loss) per common share, Diluted
 

 
 

 
 

Continuing operations
$
0.01

 
$

 
$
(0.85
)
Discontinued operations
0.05

 

 
0.01


$
0.06

 
$

 
$
(0.84
)
 
 
 
 
 
 
 
(1) 
For the year ended December 31, 2012 stock options and restricted stock awards are anti-dilutive and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
(2) 
The assumed conversion of preferred shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
15. Shareholders’ Equity

Underwritten public offerings

During 2013, we completed two separate underwritten public offerings of newly issued common shares of beneficial interest, specifically:
On November 13, 2013, we issued 4.5 million shares at $15.90 per share. Our total net proceeds, after deducting expenses, were approximately $70.4 million; and
On March 18, 2013, we issued 8.05 million shares at $15.55 per share.  Our total net proceeds, after deducting expenses, were approximately $122.2 million.

In May 2012 we completed an underwritten public offering of 5.5 million newly issued common shares of beneficial interest at $12.10 per share.  The underwriters were granted an option to purchase an additional 0.825 million common shares and they fully exercised that option on June 1, 2012.  Our total net proceeds, after deducting expenses, were approximately $73.2 million.


F-29





Controlled equity offerings

In 2013, through our controlled equity offerings we issued 5.4 million common shares, at an average share price of $15.10, and received approximately $81.7 million in net proceeds, after sales commissions and fees of $1.2 million

In 2012, we issued 3.1 million common shares through our controlled equity offerings generating $38.1 million in net proceeds, after sales commissions and fees of $0.8 million.  The average share price of shares issued under the controlled equity offering in 2012 was $12.79 per share.  

Our controlled equity offerings were issued under offerings registered in 2012 and 2013. In the third quarter 2012 we registered a new controlled equity offering whereby we may sell up to 6.0 million common shares of beneficial interest.  As of December 31, 2013 all shares under this offering had been issued. In the third quarter 2013, we entered into agreements related to a new controlled equity offering whereby we may sell up to 8.0 million common shares of beneficial interest once the remaining shares of the previous offering have been issued. As of December 31, 2013 we had 7.8 million shares available for issuance.

We have a dividend reinvestment plan that allows for participating shareholders to have their dividend distributions automatically invested in additional shares of beneficial interest based on the average price of the shares acquired for the distribution.
16.  Share-Based Compensation and Other Benefit Plans

Incentive and Stock Option Plans

Share-based compensation is awarded under the 2012 Omnibus Long-Term Incentive Plan (“2012 LTIP”).  Under the plan our compensation committee may grant, subject to the Company’s performance conditions as specified by the compensation committee, restricted shares, restricted share units, options and other awards to trustees, officers and other key employees.  The 2012 LTIP allows us to issue up to 2,000,000 of our common shares, units or stock options, of which 1.9 million is available for issuance as of December 31, 2013.

The following share-based compensation plans have been terminated, except with respect to awards outstanding under each plan:

The 2009 Omnibus Long-Term Incentive Plan ("2009 LTIP") which allowed for the grant of restricted shares, restricted share units, options and other awards to trustees, officers and other key employees;
The 2008 Restricted Share Plan for Non-Employee Trustees (the "Trustees' Plan") which allowed for the grant of restricted shares to non-employee trustees of the Company;
2003 LTIP - allowed for the grant of stock options to our executive officers and employees.  As of December 31, 2013, there were 146,993 options exercisable; and
2003 Non-Employee Trustee Stock Option Plan – this plan provided for the annual grant of options to purchase our shares to our non-employee trustees.  As of December 31, 2013, there were 44,000 options exercisable.
We recognized total share-based compensation expense of $3.6 million, $2.6 million, and $1.8 million for 2013, 2012, and 2011, respectively.

Restricted Stock Share-Based Compensation

In 2013 and 2012 the compensation committee determined that the LTIP award would consist of 50% service based restricted shares and 50% performance-based cash awards that are earned subject to a future performance measurement based on a three-year shareholder return peer comparison (the “TSR Grants”).  If the performance criterion is met the actual value of the grant earned will be determined and 50% of the award will be paid in cash immediately while the balance will be paid in cash the following year.

Pursuant to ASC 718 – Stock Compensation, we determine the grant date fair value of TSR Grants, and any subsequent re-measurements, based upon a Monte Carlo simulation model.   We will recognize the compensation expense ratably over the requisite service period.  We are required to re-value the performance cash awards at the end of each quarter using the same methodology as was used at the initial grant date and adjust the compensation expense accordingly.  If it is determined that the performance criteria will not be met, compensation expense previously recognized would be reversed.  We recognized compensation expense of $1.5 million and $0.4 million related to the cash awards during the year ended December 31, 2013 and 2012, respectively.  No such cash awards existed in 2011.


F-30





In 2011, the compensation committee determined that the LTIP award for those years would consist of 50% service-based restricted shares and 50% performance-based grants to our senior management.  The service-based restricted share awards include a five year vesting period and the compensation expense is recognized on a graded vesting basis.  The performance-based share awards are also earned subject to a future performance measurement based on our three-year total shareholder return compared to a peer group (“TSR Grant”).  Once the performance criterion is met and the actual number of shares earned is determined, certain shares will vest immediately while others will vest over an additional service period.  We determine the grant date fair value of TSR Grants based upon a Monte Carlo Simulation model and recognize the compensation expense ratably over the vesting periods.

We recognized expense related to restricted share grants of $2.1 million, $2.2 million and $1.8 million during the years ended December 31, 2013 , 2012, and 2011, respectively.

A summary of the activity of service based restricted shares under the LTIP for the years ended December 31, 2013, 2012 and 2011 is presented below:
 
2013
 
2012
 
2011
 
Number of Shares
 
Weighted- Average Grant Date Fair Value
 
Number of Shares
 
Weighted- Average Grant Date Fair Value
 
Number of Shares
 
Weighted-Average Grant Date Fair Value
Outstanding at the beginning of the year
286,306

 
$
11.83

 
229,722

 
$
12.40

 
264,657

 
$
10.78

Granted
293,732

 
15.68

 
135,223

 
11.30

 
119,964

 
13.34

Vested
(197,014
)
 
10.07

 
(68,683
)
 
11.47

 
(109,638
)
 
11.04

Forfeited or expired
(7,211
)
 
13.38

 
(9,956
)
 
11.95

 
(45,261
)
 
13.12

Outstanding at the end of the year
375,813

 
13.71

 
286,306

 
11.83

 
229,722

 
12.40

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013 there was approximately $4.5 million of total unrecognized compensation cost related to non-vested restricted share awards granted under our various share-based plans that we expect to recognize over a weighted average period of 4.2 years.

Stock Option Share-Based Compensation

We recognized approximately $0.1 million of expense related to options during each of the years ended December 31, 2012 and 2011.  The fair values of each option granted used in determining the share-based compensation expense is estimated on the date of grant using the Black-Scholes option-pricing model.  This model incorporates certain assumptions for inputs including risk-free rates, expected dividend yield of the underlying common shares, expected option life and expected volatility.

No options were granted under the LTIP in the years ended December 31, 2013, 2012 and 2011.

The following table reflects the stock option activity for all plans described above:
 
2013
 
2012
 
2011
 
Shares Under Option
 
Weighted-Average Exercise Price
 
Shares Under Option
 
Weighted-Average Exercise Price
 
Shares Under Option
 
Weighted-Average Exercise Price
Outstanding at the beginning of the year
227,743

 
$
27.81

 
272,201

 
$
25.98

 
323,948

 
$
25.06

Granted

 


 

 

 

 

Exercised
(25,000
)
 
9.61

 
(25,000
)
 
9.61

 
(25,000
)
 
9.61

Forfeited or expired
(11,750
)
 
25.34

 
(19,458
)
 
25.65

 
(26,747
)
 
30.18

Outstanding at the end of the year
190,993

 
$
30.34

 
227,743

 
$
27.81

 
272,201

 
$
25.98

Exercisable at the end of year
190,993

 
$
30.34

 
202,743

 
$
30.05

 
222,201

 
$
29.67

 
 
 
 
 
 
 
 
 
 
 
 
 

F-31





The following tables summarize information about options outstanding at December 31, 2013:
 
Options Outstanding
 
Options Exercisable
Range of Exercise Price
Outstanding
 
Weighted-Average Remaining Contractual Life
 
Weighted-Average Exercise Price
 
Exercisable
 
Weighted-Average Exercise Price
 
 
 
 
 
 
 
 
 
 
23.77 - $27.96
69,917

 
1.1
 
$
26.88

 
69,917

 
$
26.88

28.80 - $29.06
49,806

 
2.0
 
29.01

 
49,806

 
29.01

34.30 - $36.50
71,270

 
3.2
 
34.67

 
71,270

 
34.67

 
190,993

 
2.1
 
$
30.34

 
190,993

 
$
30.34

 
 
 
 
 
 
 
 
 
 
 
We received cash of approximately $0.2 million from options exercised during each of the years ended December 31, 2013, 2012 and 2011.  The impact of the cash receipt is included in financing activities in the accompanying consolidated statements of cash flows.  
17.  Taxes
Income Taxes

We conduct our operations with the intent of meeting the requirements applicable to a REIT under sections 856 through 860 of the Internal Revenue Code.  In order to maintain our qualification as a REIT, we are required to distribute annually at least 90% of our REIT taxable income, excluding net capital gain, to our shareholders. As long as we qualify as a REIT, we will generally not be liable for federal corporate income taxes.

Certain of our operations, including property management and asset management, as well as ownership of certain land, are conducted through our TRSs which allows us to provide certain services and conduct certain activities that are not generally considered as qualifying REIT activities.

Deferred tax assets and liabilities reflect the impact of temporary differences between the amounts of assets and liabilities for financial reporting purposes and the bases of such assets and liabilities as measured by tax laws. Deferred tax assets are reduced by a valuation allowance to the amount where realization is more likely than not assured after considering all available evidence, including expected taxable earnings and potential tax planning strategies. Our temporary differences primarily relate to deferred compensation, depreciation and net operating loss carryforwards.

As of December 31, 2013, we had a federal and state deferred tax asset of $0.2 million, net of a valuation allowance of $9.8 million.  We believe that it is more likely than not that the results of future operations will generate sufficient taxable income to recognize the net deferred tax assets. These future operations are primarily dependent upon the profitability of our TRSs, the timing and amounts of gains on land sales, and other factors affecting the results of operations of the TRSs.  The valuation allowances relate to net operating loss carryforwards and tax basis differences where there is uncertainty regarding their realizability.

During the years ended December 31, 2013 and 2012, we recorded an income tax provision of approximately $64,000 and an income tax benefit of $34,000, respectively.

We had no unrecognized tax benefits as of or during the three year period ended December 31, 2013.  We expect no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2013.  No material interest or penalties relating to income taxes were recognized in the statement of operations for the years ended December 31, 2013, 2012, and 2011 or in the consolidated balance sheets as of December 31, 2013, 2012, and 2011.  It is our accounting policy to classify interest and penalties relating to unrecognized tax benefits as tax expense.  As of December 31, 2013, returns for the calendar years 2010 through 2013 remain subject to examination by the Internal Revenue Service (“IRS”) and various state and local tax jurisdictions.  As of December 31, 2013, certain returns for calendar year 2009 also remain subject to examination by various state and local tax jurisdictions.

Sales Tax

We collect various taxes from tenants and remit these amounts, on a net basis, to the applicable taxing authorities.


F-32





18.  Transactions with Related Parties

During 2011 we had agreements with various partnerships and performed management services on behalf of entities owned in part by certain of our trustees and/or officers.  The following revenue was earned during the year ended December 31, 2011 from these related parties:
 
 
Year Ended December 31, 2011
 
(In thousands)
Management fees
 
$
72

Leasing fees
 
12

Other
 
110

Total
 
$
194

 
 
 
 
These agreements were terminated with the sale of the joint venture’s sole property, Shenandoah Shopping Center, in August 2011. We had no receivables from related parties at December 31, 2013 and 2012, respectively.

For additional related party information Refer to Note 7 Equity investments in unconsolidated entities.
19.  Commitments and Contingencies

Construction Costs

In connection with the development and expansion of various shopping centers as of December 31, 2013, we had entered into agreements for construction costs of approximately $13.1 million.

Litigation

We are currently involved in certain litigation arising in the ordinary course of business.

Environmental Matters

Under various Federal, state and local laws, ordinances and regulations relating to the protection of the environment (“Environmental Laws”), a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances disposed, stored, released, generated, manufactured or discharged from, on, at, onto, under or in such property. Environmental Laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such hazardous or toxic substance. The presence of such substances, or the failure to properly remediate such substances when present, released or discharged, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral. The cost of any required remediation and the liability of the owner or operator therefore as to any property is generally not limited under such Environmental Laws and could exceed the value of the property and/or the aggregate assets of the owner or operator. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the cost of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such persons. In addition to any action required by Federal, state or local authorities, the presence or release of hazardous or toxic substances on or from any property could result in private plaintiffs bringing claims for personal injury or other causes of action.

In connection with ownership (direct or indirect), operation, management and development of real properties, we may be potentially liable for remediation, releases or injury. In addition, Environmental Laws impose on owners or operators the requirement of on-going compliance with rules and regulations regarding business-related activities that may affect the environment. Such activities include, for example, the ownership or use of transformers or underground tanks, the treatment or discharge of waste waters or other materials, the removal or abatement of asbestos-containing materials (“ACMs”) or lead-containing paint during renovations or otherwise, or notification to various parties concerning the potential presence of regulated matters, including ACMs. Failure to comply with such requirements could result in difficulty in the lease or sale of any affected property and/or the imposition of monetary penalties, fines or other sanctions in addition to the costs required to attain compliance.  Several of our properties have or may contain ACMs or underground storage tanks (“USTs”); however, we are not aware of any potential environmental liability which could reasonably be expected to have a material impact on our financial position or results of operations. No assurance can be given that future laws, ordinances or regulations will not impose any material environmental requirement or liability, or that a material adverse environmental condition does not otherwise exist.

F-33





20.  Subsequent Events

We have evaluated subsequent events through the date that the consolidated financial statements were issued.

Subsequent to December 31, 2013, we executed a sale agreement for a Florida property in the amount of $7.3 million. The agreement is subject to contingencies for due diligence.



F-34





21.  Quarterly Financial Data (Unaudited)

The following table sets forth the quarterly results of operations for the year ended December 31, 2013:
 
Quarters Ended 2013
 
March 31 (1)
 
June 30 (1)
 
September 30 (1)
 
December 31 (1)
 
(In thousands, except per share amounts)
Total revenue
$
33,938

 
$
42,703

 
$
45,411

 
$
48,016

Income before other income and expenses, tax and discontinued operations
$
8,230

 
$
11,310

 
$
13,110

 
$
12,479

Income (loss) from continuing operations
$
4,827

 
$
4,093

 
$
4,816

 
$
(5,365
)
Income from discontinued operations
$
447

 
$
1,689

 
$
899

 
$
56

Net income (loss)
$
5,274

 
$
5,782

 
$
5,715

 
$
(5,309
)
Net (income) loss attributable to noncontrolling partner interest
(225
)
 
(208
)
 
(201
)
 
169

Preferred share dividends
(1,812
)
 
(1,813
)
 
(1,813
)
 
(1,812
)
Net income (loss) available to common shareholders
$
3,237

 
$
3,761

 
$
3,701

 
$
(6,952
)
 
 
 
 
 
 
 
 
Earnings (loss) per common share, basic: (2)
 

 
 

 
 

 
 

Continuing operations
$
0.05

 
$
0.03

 
$
0.05

 
$
(0.11
)
Discontinued operations
0.01

 
0.03

 
0.01

 

 
$
0.06

 
$
0.06

 
$
0.06

 
$
(0.11
)
Earnings (loss) per common share, diluted:(2)
 

 
 

 
 

 
 

Continuing operations
$
0.05

 
$
0.03

 
$
0.05

 
$
(0.11
)
Discontinued operations
0.01

 
0.03

 
0.01

 

 
$
0.06

 
$
0.06

 
$
0.06

 
$
(0.11
)
 
 
 
 
 
 
 
 
(1) 
Amounts are reclassified to reflect the reporting of discontinued operations.
(2) 
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended December 31, 2013.


The following table sets forth the quarterly results of operations for the years ended December 31, 2012:
 
Quarters Ended 2012
 
March 31 (1)
 
June 30 (1)
 
September 30 (1)
 
December 31 (1)
 
(In thousands, except per share amounts)
Total revenue
$
30,040

 
$
30,117

 
$
31,764

 
$
33,304

Income before other income and expenses, tax and discontinued operations
$
8,219

 
$
7,319

 
$
7,837

 
$
8,783

Income from continuing operations
$
1,644

 
$
1,323

 
$
2,685

 
$
1,519

(Loss) income from discontinued operations
$
(1,696
)
 
$
841

 
$
636

 
$
140

Net (loss) income
$
(52
)
 
$
2,164

 
$
3,321

 
$
1,659

Net loss (income) attributable to noncontrolling partner interest
534

 
(185
)
 
(158
)
 
(79
)
Preferred share dividends
(1,812
)
 
(1,813
)
 
(1,813
)
 
(1,812
)
Net (loss) income available to common shareholders
$
(1,330
)
 
$
166

 
$
1,350

 
$
(232
)
 
 
 
 
 
 
 
 
(Loss) earnings per common share, basic: (2)
 

 
 

 
 

 
 

Continuing operations
$
0.01

 
$
(0.01
)
 
$
0.02

 
$
(0.01
)
Discontinued operations
(0.04
)
 
0.01

 
0.01

 

 
$
(0.03
)
 
$

 
$
0.03

 
$
(0.01
)
(Loss) earnings per common share, diluted:(2)
 

 
 

 
 

 
 

Continuing operations
$
0.01

 
$
(0.01
)
 
$
0.02

 
$
(0.01
)
Discontinued operations
(0.04
)
 
0.01

 
0.01

 

 
$
(0.03
)
 
$

 
$
0.03

 
$
(0.01
)
 
 
 
 
 
 
 
 
(1) 
Amounts are reclassified to reflect the reporting of discontinued operations.
(2) 
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended December 31, 2012.

F-35





RAMCO-GERSHENSON PROPERTIES TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2013
(in thousands of dollars)
 
 
 
 
 
INITIAL COST
TO COMPANY
 
Capitalized Subsequent to
Acquisition or
Improvements, Net of Impairments
 
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD
 
 
 
 
 
 
Property
Location
 
Encumbrances
 
Land
 
Building & Improvements
 
 
Land
 
Building & Improvements
 
Total
 
Accumulated Depreciation
 
Date Constructed
 
Date Acquired
Auburn Mile
MI
 
$
6,673

 
$
15,704

 
$

 
$
(7,110
)
 
$
5,917

 
$
2,677

 
$
8,594

 
$
1,984

 
2000
 
1999
Central Plaza
MO
 

 
10,250

 
10,909

 
(18
)
 
10,250

 
10,891

 
21,141

 
685

 
1970
 
2012
Centre at Woodstock
GA
 

 
1,880

 
10,801

 
(294
)
 
1,987

 
10,400

 
12,387

 
2,437

 
1997
 
2004
Clinton Pointe
MI
 

 
1,175

 
10,499

 
351

 
1,175

 
10,850

 
12,025

 
2,903

 
1992
 
2003
Clinton Valley
MI
 

 
1,500

 
13,498

 
9,741

 
1,625

 
23,114

 
24,739

 
9,262

 
1977 / 1985
 
1996
Cocoa Commons
MI
 

 
2,188

 
7,613

 
(1
)
 
2,188

 
7,612

 
9,800

 
197

 
2001/2008
 
2013
Conyers Crossing
GA
 

 
729

 
6,562

 
589

 
729

 
7,151

 
7,880

 
2,639

 
1978
 
1998
Coral Creek Shops
FL
 

 
1,565

 
14,085

 
580

 
1,572

 
14,658

 
16,230

 
4,221

 
1992
 
2002
Crossroads Centre
OH
 
26,937

 
5,800

 
20,709

 
3,096

 
4,904

 
24,701

 
29,605

 
8,816

 
2001
 
2001
Cypress Point
FL
 

 
2,968

 
17,637

 
8

 
2,968

 
17,645

 
20,613

 
439

 
1983
 
2013
Deer Creek Shopping Center
MO
 

 
6,070

 
18,105

 

 
6,070

 
18,105

 
24,175

 
88

 
1970's/2013
 
2013
Deer Grove Centre
IL
 

 
8,408

 
8,197

 

 
8,408

 
8,197

 
16,605

 
181

 
1997
 
2013
Deerfield Towne Center
OH
 

 
6,868

 
78,551

 

 
6,868

 
78,551

 
85,419

 
112

 
2004/Theater 2007
 
2013
East Town Plaza
WI
 

 
1,768

 
16,216

 
2,804

 
1,768

 
19,020

 
20,788

 
5,708

 
1992
 
2000
Fairlane Meadows
MI
 

 
3,255

 
17,620

 
4,547

 
3,260

 
22,162

 
25,422

 
5,542

 
1987 / 2007
 
2003 / 2005
Fraser Shopping Center
MI
 

 
363

 
3,263

 
735

 
363

 
3,998

 
4,361

 
1,679

 
1977
 
1996
Gaines Marketplace
MI
 

 
226

 
6,782

 
8,871

 
8,343

 
7,536

 
15,879

 
1,611

 
2004
 
2004
Harvest Junction North
CO
 

 
8,254

 
25,232

 
207

 
5,593

 
28,100

 
33,693

 
1,172

 
2006
 
2012
Harvest Junction South
CO
 

 
6,241

 
22,856

 
136

 
6,241

 
22,992

 
29,233

 
1,101

 
2006
 
2012
Heritage Place
MO
 

 
13,899

 
22,506

 
301

 
13,899

 
22,807

 
36,706

 
2,410

 
1989
 
2011
Holcomb Center
GA
 

 
658

 
5,953

 
9,993

 
658

 
15,946

 
16,604

 
4,619

 
1986
 
1996
Hoover Eleven
MI
 

 
3,308

 
29,778

 
4,413

 
3,304

 
34,195

 
37,499

 
8,335

 
1989
 
2003
Horizon Village
GA
 

 
1,133

 
10,200

 
137

 
1,143

 
10,327

 
11,470

 
3,278

 
1996
 
2002
Hunters Square
MI
 

 
7,673

 
52,774

 
249

 
7,652

 
53,044

 
60,696

 
1,287

 
1988
 
2013
Jackson Crossing
MI
 
23,827

 
2,249

 
20,237

 
16,444

 
2,249

 
36,681

 
38,930

 
13,517

 
1967
 
1996
Jackson West
MI
 
16,426

 
2,806

 
6,270

 
6,198

 
2,691

 
12,583

 
15,274

 
4,956

 
1996
 
1996
Lake Orion Plaza
MI
 

 
470

 
4,234

 
1,182

 
1,241

 
4,645

 
5,886

 
2,155

 
1977
 
1996
Lakeshore Marketplace
MI
 

 
2,018

 
18,114

 
5,410

 
3,402

 
22,140

 
25,542

 
5,574

 
1996
 
2003
Liberty Square
IL
 

 
2,670

 
11,862

 
(49
)
 
2,670

 
11,813

 
14,483

 
1,389

 
1987
 
2010
Livonia Plaza
MI
 

 
1,317

 
11,786

 
193

 
1,317

 
11,979

 
13,296

 
3,301

 
1988
 
2003
Marketplace of Delray
FL
 

 
7,922

 
18,910

 
345

 
7,922

 
19,255

 
27,177

 
553

 
1981/2010
 
2013
Merchants' Square
IN
 

 
4,997

 
18,346

 
695

 
4,997

 
19,041

 
24,038

 
4,061

 
1970
 
2010

F-36





 
 
 
 
 
INITIAL COST
TO COMPANY
 
Capitalized Subsequent to
Acquisition or
Improvements, Net of Impairments
 
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD
 
 
 
 
 
 
Property
Location
 
Encumbrances
 
Land
 
Building & Improvements
 
 
Land
 
Building & Improvements
 
Total
 
Accumulated Depreciation
 
Date Constructed
 
Date Acquired
Mission Bay
FL
 

 
33,975

 
48,159

 
721

 
33,975

 
48,880

 
82,855

 
1,248

 
1989
 
2013
Mount Prospect Plaza
IL
 

 
11,633

 
21,767

 

 
11,633

 
21,767

 
33,400

 
414

 
1958/1987/2012
 
2013
Nagawaukee Shopping Center
WI
 
8,940

 
7,549

 
30,898

 
(5
)
 
7,549

 
30,893

 
38,442

 
987

 
1994/2004/2008
 
2012/2013
Naples Towne Centre
FL
 

 
218

 
1,964

 
5,079

 
807

 
6,454

 
7,261

 
2,632

 
1982
 
1996
New Towne Plaza
MI
 
18,939

 
817

 
7,354

 
5,794

 
817

 
13,148

 
13,965

 
5,594

 
1975
 
1996
Northwest Crossing
TN
 

 
1,854

 
11,566

 
(1,872
)
 
969

 
10,579

 
11,548

 
3,144

 
1989 / 1999
 
1997 / 1999
Oak Brook Square
MI
 

 
955

 
8,591

 
5,405

 
955

 
13,996

 
14,951

 
5,253

 
1982
 
1996
Parkway Shops
FL
 

 
3,145

 
14,539

 

 
3,145

 
14,539

 
17,684

 
311

 
2013
 
2013
Promenade at Pleasant Hill
GA
 

 
3,891

 
22,520

 
(358
)
 
3,440

 
22,613

 
26,053

 
5,471

 
1993
 
2004
River City Marketplace
FL
 
110,000

 
19,768

 
73,859

 
8,477

 
11,140

 
90,964

 
102,104

 
18,290

 
2005
 
2005
River Crossing Centre
FL
 

 
728

 
6,459

 
67

 
728

 
6,526

 
7,254

 
1,764

 
1998
 
2003
Rivertowne Square
FL
 

 
954

 
8,587

 
1,750

 
954

 
10,337

 
11,291

 
3,164

 
1980
 
1998
Roseville Towne Center
MI
 

 
1,403

 
13,195

 
3,581

 
582

 
17,597

 
18,179

 
6,214

 
1963
 
1996
Rossford Pointe
OH
 

 
796

 
3,087

 
2,367

 
797

 
5,453

 
6,250

 
1,145

 
2006
 
2005
Shoppes of Lakeland
FL
 

 
5,503

 
20,236

 
835

 
5,503

 
21,071

 
26,574

 
798

 
1985
 
1996
Shops at Old Orchard
MI
 

 
2,864

 
16,698

 
57

 
2,864

 
16,755

 
19,619

 
400

 
1972/2011
 
2013
Southfield Plaza
MI
 

 
1,121

 
10,777

 
29

 
1,121

 
10,806

 
11,927

 
5,788

 
1969
 
1996
Spring Meadows Place (1)
OH
 
29,352

 
2,646

 
16,758

 
5,450

 
2,637

 
22,217

 
24,854

 
8,116

 
1987
 
1996
Tel-Twelve
MI
 

 
3,819

 
43,181

 
32,016

 
3,819

 
75,197

 
79,016

 
28,979

 
1968
 
1996
The Crossroads
FL
 

 
1,850

 
16,650

 
598

 
1,857

 
17,241

 
19,098

 
4,971

 
1988
 
2002
The Shoppes at Fox River
WI
 

 
8,534

 
26,227

 
1,572

 
7,295

 
29,038

 
36,333

 
2,504

 
2009
 
2010
The Town Center at Aquia Office Building
VA
 
14,042

 

 

 
16,377

 
4,615

 
11,762

 
16,377

 
2,247

 
2009
 
1998
Town & Country Crossing
MO
 

 
8,395

 
26,465

 
1,652

 
8,395

 
28,117

 
36,512

 
1,861

 
2008
 
2011
Treasure Coast Commons
FL
 
7,992

 
2,924

 
10,644

 

 
2,924

 
10,644

 
13,568

 
274

 
1996
 
2013
Troy Marketplace
MI
 
21,238

 
4,581

 
19,041

 
110

 
4,581

 
19,151

 
23,732

 
506

 
2000/2010
 
2013
Troy Marketplace II
MI
 

 
3,790

 
10,292

 
468

 
3,790

 
10,760

 
14,550

 
379

 
2000/2010
 
2013
Troy Towne Center
OH
 

 
930

 
8,372

 
(64
)
 
813

 
8,425

 
9,238

 
3,774

 
1990
 
1996
Village Lakes Shopping Center
FL
 

 
862

 
7,768

 
4,693

 
862

 
12,461

 
13,323

 
3,667

 
1987
 
1997
Village Plaza
FL
 
8,851

 
2,531

 
12,688

 
439

 
2,531

 
13,127

 
15,658

 
319

 
1989
 
2013
Vista Plaza
FL
 
10,557

 
3,667

 
16,769

 
237

 
3,667

 
17,006

 
20,673

 
394

 
1998
 
2013
West Broward
FL
 

 
5,339

 
11,521

 

 
5,339

 
11,521

 
16,860

 
299

 
1965
 
2013
West Allis Towne Centre
WI
 

 
1,866

 
16,789

 
13,936

 
1,866

 
30,725

 
32,591

 
9,773

 
1987
 
1996
West Oaks I
MI
 
26,101

 

 
6,304

 
12,109

 
1,768

 
16,645

 
18,413

 
6,526

 
1979
 
1996
West Oaks II (2)
MI
 

 
1,391

 
12,519

 
6,934

 
1,391

 
19,453

 
20,844

 
7,794

 
1986
 
1996
Winchester Center
MI
 

 
5,667

 
18,559

 
185

 
5,667

 
18,744

 
24,411

 
575

 
1980
 
2013
Land Held for Future Development (3)
Various
 
 
 
28,266

 
14,026

 
28,367

 
48,640

 
22,019

 
70,659

 

 
N/A
 
N/A
Land Available for Sale (4)
Various
 
 
 
10,931

 
27,252

 
(13,249
)
 
20,409

 
4,525

 
24,934

 
1,505

 
N/A
 
N/A
TOTALS
 
 
$
329,875

 
$
331,495

 
$
1,182,186

 
$
213,510

 
$
353,219

 
$
1,373,972

 
$
1,727,191

 
$
253,292

 
 
 
 
(1) The property's mortgage loan is cross-collateralized with West Oaks II.
(2) The property's mortgage loan is cross-collateralized with a portion of Spring Meadows Place.
(3) Primarily in Harland, MI, Lakeland, FL and Jacksonville, FL.
(4) Primarily in Stafford County, VA and Harland, MI..

F-37





SCHEDULE III
REAL ESTATE INVESTMENT AND ACCUMULATED DEPRECIATION
December 31, 2013
 
Year ended December 31,
 
2013
 
2012
 
2011
 
(In thousands)
Reconciliation of total real estate carrying value:
 
 
 
 
 
Balance at beginning of year
$
1,217,712

 
$
1,084,457

 
$
1,074,095

Additions during period:
 
 
 
 
 
Improvements
38,613

 
27,527

 
21,240

Acquisition
530,697

 
138,971

 
71,265

Deductions during period:
 

 
 

 
 

Cost of real estate sold/written off
(50,162
)
 
(28,941
)
 
(54,343
)
Impairment
(9,669
)
 
(4,302
)
 
(27,800
)
Balance at end of year
$
1,727,191

 
$
1,217,712

 
$
1,084,457

Reconciliation of accumulated depreciation:
 

 
 

 
 

Balance at beginning of year
$
237,462

 
$
222,722

 
$
213,919

Depreciation Expense
39,469

 
25,059

 
28,242

Cost of real estate sold/written off
(23,639
)
 
(10,319
)
 
(19,439
)
Balance at end of year
$
253,292

 
$
237,462

 
$
222,722

Aggregate cost for federal income tax purposes
$
1,781,084

 
$
1,210,358

 
$
1,073,016

 
 
 
 
 
 

F-38