Annual Statements Open main menu

SANDY SPRING BANCORP INC - Quarter Report: 2019 March (Form 10-Q)

Form 10-K 2007 (00310308.DOC;1)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2019

 

OR

 

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                          to ____________

 

Commission File Number: 0-19065 

 

 

 

 

 

SANDY SPRING BANCORP, INC.

 

(Exact name of registrant as specified in its charter)

 

Maryland                                   52-1532952 

(State of incorporation)           (I.R.S. Employer Identification Number)

 

                                          17801 Georgia Avenue, Olney, Maryland          20832

                                                     (Address of principal executive office)             (Zip Code)

 

301-774-6400

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, par value $1.00 per share

SASR

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.

Yes  X        No                                                                                          

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes  X        No                                                                                             

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer X  Accelerated filer       Non-accelerated filer       Smaller reporting company  Emerging growth company                                  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

Yes            No   X                                                                 

The number of outstanding shares of common stock outstanding as of April 30, 2019

 

Common stock, $1.00 par value – 35,602,868 shares

 

 

 


 

SANDY SPRING BANCORP, INC.

TABLE OF CONTENTS

 

 

 

                                                                                                                            

 

Page

PART I - FINANCIAL INFORMATION

 

 

 

 

  Item1. FINANCIAL STATEMENTS

 

 

 

 

Condensed Consolidated Statements of Condition - Unaudited at

 

 

March 31, 2019 and December 31, 2018

4

 

 

 

 

Condensed Consolidated Statements of Income - Unaudited for the Three  Months

 

 

Ended March 31, 2019 and 2018

5

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income – Unaudited for

 

 

the Three Months Ended March 31, 2019 and 2018

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Unaudited for the Three

 

 

Months Ended March 31, 2019 and 2018

7

 

 

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity – Unaudited for the

 

 

Three Months Ended March 31, 2019 and 2018

8

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

  Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF

 

 

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

34

 

 

 

  Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES

 

 

ABOUT MARKET RISK

54

 

 

 

  Item 4. CONTROLS AND PROCEDURES

54

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

  Item 1.    LEGAL PROCEEDINGS

54

 

 

 

  Item 1A. RISK FACTORS

54

 

 

 

  Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

54

 

 

 

  Item 3.    DEFAULTS UPON SENIOR SECURITIES

54

 

 

 

  Item 4.    MINE SAFETY DISCLOSURES

54

 

 

 

  Item 5.    OTHER INFORMATION

54

 

 

 

  Item 6.    EXHIBITS

54

 

 

 

  SIGNATURES

56

2


 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, as well as other periodic reports filed with the Securities and Exchange Commission, and written or oral communications made from time to time by or on behalf of Sandy Spring Bancorp and its subsidiaries (the “Company”), may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,”  “plan,” “estimate,” “intend” and “potential,” or words of similar meaning, or future or conditional verbs such as “should,” “could,” or “may.”  Forward-looking statements include statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits.

 

Forward-looking statements reflect our expectation or prediction of future conditions, events or results based on information currently available. These forward-looking statements are subject to significant risks and uncertainties that may cause actual results to differ materially from those in such statements.  These risks and uncertainties include, but are not limited to, the risks identified in Item 1A of the Company’s 2018 Annual Report on Form 10-K, Item 1A of Part II of this report and the following:

 

·       general business and economic conditions nationally or in the markets that the Company serves could adversely affect, among other things, real estate prices, unemployment levels, and consumer and business confidence, which could lead to decreases in the demand for loans, deposits and other financial services that we provide and increases in loan delinquencies and defaults;

·       changes or volatility in the capital markets and interest rates may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our balance sheet as well as our liquidity;

·       our liquidity requirements could be adversely affected by changes in our assets and liabilities;

·       our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates we use to value certain of the securities in our portfolio;

·       the effect of legislative or regulatory developments including changes in laws concerning taxes, banking, securities, insurance and other aspects of the financial services industry;

·       acquisition integration risks, including potential deposit attrition, higher than expected costs, customer loss, business disruption and the inability to realize benefits and costs savings from, and limit any unexpected liabilities associated with, any business combinations;

·       competitive factors among financial services companies, including product and pricing pressures and our ability to attract, develop and retain qualified banking professionals;

·       the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the Securities and Exchange Commission, the Public Company Accounting Oversight Board and other regulatory agencies; and

·       the effect of fiscal and governmental policies of the United States federal government.

 

Forward-looking statements speak only as of the date of this report.  The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of this report or to reflect the occurrence of unanticipated events except as required by federal securities laws.

  

3


 

Part I

Item 1. FINANCIAL STATEMENTS

Sandy Spring Bancorp, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CONDITION - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(Dollars in thousands)

 

2019

 

2018

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

67,282

 

$

67,014

 

Federal funds sold

 

 

481

 

 

609

 

Interest-bearing deposits with banks

 

 

65,886

 

 

33,858

 

 

Cash and cash equivalents

 

 

133,649

 

 

101,481

 

Residential mortgage loans held for sale (at fair value)

 

 

24,998

 

 

22,773

 

Investments available-for-sale (at fair value)

 

 

926,530

 

 

937,335

 

Other equity securities

 

 

60,769

 

 

73,389

 

Total loans

 

 

6,569,990

 

 

6,571,634

 

 

Less: allowance for loan losses

 

 

(53,089)

 

 

(53,486)

 

Net loans

 

 

6,516,901

 

 

6,518,148

 

Premises and equipment, net

 

 

61,003

 

 

61,942

 

Other real estate owned

 

 

1,410

 

 

1,584

 

Accrued interest receivable

 

 

26,182

 

 

24,609

 

Goodwill

 

 

347,149

 

 

347,149

 

Other intangible assets, net    

 

 

9,297

 

 

9,788

 

Other assets

 

 

220,012

 

 

145,074

Total assets

 

$

8,327,900

 

$

8,243,272

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,813,708

 

$

1,750,319

 

Interest-bearing deposits

 

 

4,410,815

 

 

4,164,561

 

 

Total deposits

 

 

6,224,523

 

 

5,914,880

 

Securities sold under retail repurchase agreements and federal funds purchased

 

 

122,626

 

 

327,429

 

Advances from FHLB

 

 

726,278

 

 

848,611

 

Subordinated debentures

 

 

37,389

 

 

37,425

 

Accrued interest payable and other liabilities

 

 

121,236

 

 

47,024

 

 

Total liabilities

 

 

7,232,052

 

 

7,175,369

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

Common stock -- par value $1.00; shares authorized 100,000,000; shares issued and outstanding 35,557,110

 

 

 

 

 

 

 

 and 35,530,734 at March 31, 2019 and December 31, 2018, respectively

 

 

35,557

 

 

35,531

 

Additional paid in capital

 

 

607,479

 

 

606,573

 

Retained earnings

 

 

461,862

 

 

441,553

 

Accumulated other comprehensive loss

 

 

(9,050)

 

 

(15,754)

 

 

Total stockholders' equity

 

 

1,095,848

 

 

1,067,903

Total liabilities and stockholders' equity

 

$

8,327,900

 

$

8,243,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

 

4


 

SANDY SPRING BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(Dollars in thousands, except per share data)

 

2019

 

2018

Interest Income:

 

 

 

 

 

 

 

Interest and fees on loans

 

$

80,397

 

$

67,592

 

Interest on loans held for sale

 

 

192

 

 

368

 

Interest on deposits with banks

 

 

194

 

 

357

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

Taxable

 

 

5,685

 

 

5,102

 

 

Exempt from federal income taxes

 

 

1,710

 

 

2,072

 

Interest on federal funds sold

 

 

5

 

 

13

 

 

 

Total interest income

 

 

88,183

 

 

75,504

Interest Expense:

 

 

 

 

 

 

 

Interest on deposits

 

 

14,480

 

 

6,959

 

Interest on retail repurchase agreements and federal funds purchased

 

 

398

 

 

108

 

Interest on advances from FHLB

 

 

6,064

 

 

5,078

 

Interest on subordinated debt

 

 

491

 

 

468

 

 

 

Total interest expense

 

 

21,433

 

 

12,613

Net interest income

 

 

66,750

 

 

62,891

Provision (credit) for loan losses

 

 

(128)

 

 

1,997

 

 

 

Net interest income after provision for loan losses

 

 

66,878

 

 

60,894

Non-interest Income:

 

 

 

 

 

 

 

Investment securities gains

 

 

-

 

 

63

 

Service charges on deposit accounts

 

 

2,307

 

 

2,259

 

Mortgage banking activities

 

 

2,863

 

 

2,207

 

Wealth management income

 

 

5,236

 

 

5,061

 

Insurance agency commissions

 

 

1,900

 

 

1,824

 

Income from bank owned life insurance

 

 

1,189

 

 

2,331

 

Bank card fees

 

 

1,252

 

 

1,370

 

Other income

 

 

2,222

 

 

2,003

 

 

 

Total non-interest income

 

 

16,969

 

 

17,118

Non-interest Expenses:

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

25,976

 

 

23,912

 

Occupancy expense of premises

 

 

5,231

 

 

4,942

 

Equipment expenses

 

 

2,576

 

 

2,225

 

Marketing

 

 

943

 

 

1,148

 

Outside data services

 

 

1,778

 

 

1,397

 

FDIC insurance

 

 

1,136

 

 

1,193

 

Amortization of intangible assets

 

 

491

 

 

541

 

Merger expenses

 

 

-

 

 

8,958

 

Professional fees and services

 

 

1,245

 

 

1,040

 

Other expenses

 

 

4,816

 

 

4,285

 

 

 

Total non-interest expenses

 

 

44,192

 

 

49,641

Income before income taxes

 

 

39,655

 

 

28,371

Income tax expense

 

 

9,338

 

 

6,706

 

Net income

 

$

30,317

 

$

21,665

 

 

 

 

 

 

 

 

 

 

Net Income Per Share Amounts:

 

 

 

 

 

 

Basic net income per share

 

$

0.85

 

$

0.61

Diluted net income per share

 

$

0.85

 

$

0.61

Dividends declared per common share

 

$

0.28

 

$

0.26

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

5


 

SANDY SPRING BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(In thousands)

 

2019

 

2018

Net income

 

$

30,317

 

$

21,665

 

Other comprehensive income:

 

 

 

 

 

 

 

Investments available-for-sale:

 

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on investments available-for-sale

 

 

8,814

 

 

(12,689)

 

 

 

Related income tax expense

 

 

(2,306)

 

 

3,321

 

 

Net investment gains reclassified into earnings

 

 

-

 

 

(63)

 

 

 

Related income tax expense

 

 

-

 

 

16

 

 

 

Net effect on other comprehensive income for the period

 

 

6,508

 

 

(9,415)

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plan:

 

 

 

 

 

 

 

 

Recognition of unrealized loss

 

 

265

 

 

250

 

 

 

Related income tax expense

 

 

(69)

 

 

(119)

 

 

 

Net effect on other comprehensive income for the period

 

 

196

 

 

131

 

Total other comprehensive income (loss)

 

 

6,704

 

 

(9,284)

Comprehensive income

 

$

37,021

 

$

12,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

6


 

SANDY SPRING BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(Dollars in thousands)

2019

 

2018

Operating activities:

 

 

 

 

 

Net income

$

30,317

 

$

21,665

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

3,326

 

 

2,990

 

Provision (credit) for loan losses

 

(128)

 

 

1,997

 

Stock based compensation expense

 

690

 

 

582

 

Tax benefits associated with share based compensation

 

41

 

 

34

 

Deferred income tax expense

 

1,069

 

 

(1,673)

 

Origination of loans held for sale

 

(97,286)

 

 

(47,975)

 

Proceeds from sales of loans held for sale

 

97,456

 

 

58,121

 

Gains on sales of loans held for sale

 

(2,395)

 

 

(2,872)

 

Losses on sales of other real estate owned

 

-

 

 

90

 

Investment securities gains

 

-

 

 

(63)

 

Net increase in accrued interest receivable

 

(1,573)

 

 

(397)

 

Net decrease in other assets

 

5,191

 

 

11,407

 

Net decrease in accrued expenses and other liabilities

 

(10,381)

 

 

(403)

 

Other – net

 

992

 

 

754

 

 

 

Net cash provided by operating activities

 

27,319

 

 

44,257

Investing activities:

 

 

 

 

 

 

(Purchases of)/proceeds from other equity securities

 

12,620

 

 

(700)

 

Purchases of investments available-for-sale

 

(15,919)

 

 

(497)

 

Proceeds from sales of investment available-for-sale

 

-

 

 

994

 

Proceeds from maturities, calls and principal payments of investments available-for-sale

 

34,829

 

 

23,975

 

Net (increase)/ decrease in loans

 

1,644

 

 

(123,945)

 

Proceeds from the sales of other real estate owned

 

-

 

 

292

 

Proceeds from sales of loans previously held for investment

 

-

 

 

59,945

 

Acquisition of business activity, net of cash acquired

 

-

 

 

32,552

 

Expenditures for premises and equipment

 

(1,066)

 

 

(2,842)

 

 

 

Net cash provided by/ (used in) investing activities

 

32,108

 

 

(10,226)

Financing activities:

 

 

 

 

 

 

Net increase in deposits

 

309,643

 

 

52,702

 

Net increase/ (decrease) in retail repurchase agreements and federal funds purchased

 

(204,803)

 

 

23,078

 

Proceeds from advances from FHLB

 

1,079,000

 

 

1,990,000

 

Repayment of advances from FHLB

 

(1,201,333)

 

 

(1,984,081)

 

Proceeds from issuance of common stock

 

343

 

 

456

 

Stock tendered for payment of withholding taxes

 

(101)

 

 

-

 

Dividends paid

 

(10,008)

 

 

(9,267)

 

 

 

Net cash provided by/ (used in) financing activities

 

(27,259)

 

 

72,888

Net increase in cash and cash equivalents

 

32,168

 

 

106,919

Cash and cash equivalents at beginning of period

 

101,481

 

 

112,500

Cash and cash equivalents at end of period

$

133,649

 

$

219,419

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

Interest payments

$

21,455

 

$

11,680

 

Income tax payments

 

-

 

 

15

 

Transfer from loans to residential mortgage loans held for sale

 

-

 

 

60,043

 

Transfer from loans to other real estate owned

 

-

 

 

289

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

7


 

SANDY SPRING BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - UNAUDITED

 

`

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Total

 

 

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders’

(Dollars in thousands, except per share data)

 

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Equity

Balances at January 1, 2019

 

$

35,531

 

$

606,573

 

$

441,553

 

$

(15,754)

 

$

1,067,903

 

Net income

 

 

-

 

 

-

 

 

30,317

 

 

-

 

 

30,317

 

Other comprehensive income, net of tax

 

 

-

 

 

-

 

 

-

 

 

6,704

 

 

6,704

Common stock dividends -  $0.28 per share

 

 

-

 

 

-

 

 

(10,008)

 

 

-

 

 

(10,008)

Stock compensation expense

 

 

-

 

 

690

 

 

-

 

 

-

 

 

690

Common stock issued pursuant to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock option plan - 6,755 shares

 

 

7

 

 

122

 

 

-

 

 

-

 

 

129

 

Employee stock purchase plan - 7,662 shares

 

 

7

 

 

207

 

 

-

 

 

-

 

 

214

 

Restricted stock - 11,959 shares

 

 

12

 

 

(113)

 

 

-

 

 

-

 

 

(101)

Balances at March 31, 2019

 

$

35,557

 

$

607,479

 

$

461,862

 

$

(9,050)

 

$

1,095,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

23,996

 

$

168,188

 

$

378,489

 

$

(6,857)

 

$

563,816

 

Net income

 

 

-

 

 

-

 

 

21,665

 

 

-

 

 

21,665

 

Other comprehensive income, net of tax

 

 

-

 

 

-

 

 

-

 

 

(9,284)

 

 

(9,284)

Common stock dividends -  $0.26 per share

 

 

-

 

 

-

 

 

(9,267)

 

 

-

 

 

(9,267)

Stock compensation expense

 

 

-

 

 

582

 

 

-

 

 

-

 

 

582

Common stock issued pursuant to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of WashingtonFirst - 11,446,197 shares

 

 

11,446

 

 

435,194

 

 

-

 

 

-

 

 

446,640

 

Stock option plan - 12,353 shares

 

 

12

 

 

220

 

 

-

 

 

-

 

 

232

 

Employee stock purchase plan - 6,912 shares

 

 

7

 

 

217

 

 

-

 

 

-

 

 

224

 

Restricted stock - 1,514 shares

 

 

2

 

 

(2)

 

 

-

 

 

-

 

 

-

Reclassification of tax effects from other comprehensive income

 

 

-

 

 

-

 

 

1,477

 

 

(1,477)

 

 

-

Balances at March 31, 2018

 

$

35,463

 

$

604,399

 

$

392,364

 

$

(17,618)

 

$

1,014,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

8


 

Sandy Spring Bancorp, Inc. and Subsidiaries

Notes to the CONDENSED Consolidated Financial Statements - UNAUDITED

 

Note 1 – Significant Accounting Policies  

Nature of Operations

Sandy Spring Bancorp (the “Company”), a Maryland corporation, is the bank holding company for Sandy Spring Bank (the “Bank”). Independent and community-oriented, Sandy Spring Bank offers a broad range of commercial banking, retail banking, mortgage and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Sandy Spring Bank also offers a comprehensive menu of insurance and wealth management services through its subsidiaries, Sandy Spring Insurance Corporation and West Financial Services, Inc.

 

Basis of Presentation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and prevailing practices within the financial services industry for interim financial information and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and notes required for complete financial statements and prevailing practices within the banking industry.  The following summary of significant accounting policies of the Company is presented to assist the reader in understanding the financial and other data presented in this report.  Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for any future periods or for the year ending December 31, 2019. In the opinion of management, all adjustments (comprising only normal recurring accruals) necessary for a fair presentation of the results of the interim periods have been included. Certain reclassifications have been made to prior period amounts, as necessary, to conform to the current period presentation.  The Company has evaluated subsequent events through the date of the issuance of its financial statements.

 

These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2018 Annual Report on Form 10-K as filed with the Securities and Exchange Commission (“SEC”) on February 22, 2019.  There have been no significant changes to the Company’s accounting policies as disclosed in the 2018 Annual Report on Form 10-K.

 

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Sandy Spring Bank and its subsidiaries, Sandy Spring Insurance Corporation and West Financial Services, Inc. Consolidation has resulted in the elimination of all intercompany accounts and transactions. 

 

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, in addition to affecting the reported amounts of revenues earned and expenses incurred during the reporting period. Actual results could differ from those estimates. Estimates that could change significantly relate to the provision for loan losses and the related allowance, determination of impaired loans and the related measurement of impairment, potential impairment of goodwill or other intangible assets, valuation of investment securities and the determination of whether impaired securities are other-than-temporarily impaired, valuation of other real estate owned, valuation of share-based compensation, the assessment that a liability should be recognized with respect to any matters under litigation, the calculation of current and deferred income taxes and the actuarial projections related to pension expense and the related liability.

 

Cash Flows

For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits with banks (items with stated original maturity of three months or less).

 

Revenue from Contracts with Customers

The Company’s revenue includes net interest income on financial instruments and non-interest income. Specific categories of revenue are presented in the Condensed Consolidated Statements of Income. Most of the Company’s revenue is not within the scope of Accounting Standard Update (ASU) No. 2014-09 – Revenue from Contracts with Customers. For revenue within the scope of ASU 2014-09, the Company provides services to customers and has related performance obligations. The revenue from such services is recognized upon satisfaction of all contractual performance obligations. The following discusses key revenue streams within the scope of revenue recognition guidance.

 

Wealth Management Income

9


 

West Financial Services, Inc., a subsidiary of the Bank, provides comprehensive investment management and financial planning services. Wealth management income is comprised of income for providing trust, estate and investment management services. Trust services include acting as a trustee for corporate or personal trusts. Investment management services include investment management, record-keeping and reporting of security portfolios. Fees for these services are recognized based on a contractually-agreed fixed percentage applied to net assets under management at the end of each reporting period. The Company does not charge/recognize any performance based fees.

 

Insurance Agency Commissions

Sandy Spring Insurance, a subsidiary of the Bank, performs the function of an insurance intermediary by introducing the policyholder and insurer and is compensated by a commission fee for placement of an insurance policy. Sandy Spring Insurance does not provide any captive management services or any claim handling services. Commission fees are set as a percentage of the premium for the insurance policy for which the Sandy Spring Insurance is a producer. The Company recognizes revenue when the insurance policy has been contractually agreed to by the insurer and policyholder (at transaction date).

 

Service Charges on Deposit Accounts

Service charges on deposit accounts are earned on depository accounts for consumer and commercial account holders and include fees for account and overdraft services. Account services include fees for event-driven services and periodic account maintenance activities. The obligation for event-driven services is satisfied at the time of the event when service is delivered and revenue recognized as earned. Obligation for maintenance activities is satisfied over the course of each month and revenue recognized at month end. Obligation for overdraft services is satisfied at the time of the overdraft and revenue recognized as earned.

 

Loans Acquired with Deteriorated Credit Quality

Acquired loans with evidence of credit deterioration since their origination as of the date of the acquisition are recorded at their initial fair value.  Credit deterioration is determined based on the probability of collection of all contractually required principal and interest payments.  The historical allowance for loan losses related to the acquired loans is not carried over to the Company’s financial statements.  The determination of credit quality deterioration as of the purchase date may include parameters such as past due and non-accrual status, commercial risk ratings, cash flow projections, type of loan and collateral, collateral value and recent loan-to-value ratios or appraised values.  For loans acquired with evidence of credit deterioration, the Company determines at the acquisition date the excess of the loan’s contractually required payments over all cash flows expected to be collected as an amount that should not be accreted into interest income (nonaccretable difference). The remaining amount, representing the difference in the expected cash flows of acquired loans and the initial investment in the acquired loans, is accreted into interest income over the remaining life of the loan or pool of loans (accretable yield). Subsequent to the purchase date, increases in expected cash flows over those expected at the purchase date are recognized prospectively as interest income over the remaining life of the loan as an adjustment to the accretable yield.  The present value of any decreases in expected cash flows after the purchase date is recognized as impairment through addition to the valuation allowance.

 

Leases

The Company determines if an arrangement is a lease at inception. All of the Company’s leases are currently classified as operating leases and are included in other assets and other liabilities on the Company’s Condensed Consolidated Statements of Condition.

 

Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease arrangements. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of the expected future lease payments over the remaining lease term. In determining the present value of future lease payments, the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The operating ROU assets are adjusted for any lease payments made at or before lease commencement date, initial direct costs and any lease incentives received. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options. Lease expense is recognized on a straight line basis over the expected lease term.

Lease agreements that include lease and non-lease components, such as common area maintenance charges, are accounted for separately.

 

 

Adopted Accounting Pronouncements

10


 

The FASB issued Update No. 2016-02, Leases, in February 2016. From the lessee’s perspective, the new standard requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The Company adopted the standard on January 1, 2019 (“adoption date”) using modified retrospective approach. The Company elected the transition option to apply the provisions of the new standard only as of the beginning of the adoption period and did not restate comparative historical periods presented. The Company also elected a package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the Company to carry forward the historical lease classification of those leases in existence as of the adoption date.

 

The standard had a material impact on the Company’s Condensed Consolidated Statements of Condition, but did not have a material impact on Condensed Consolidated Statements of Income. The most significant impact at the adoption date was the recognition of ROU assets and lease liabilities for operating leases which totaled $77.7 million and $85.1 million, respectively. Refer to Note 12 – Leases for other required disclosures.

 

Pending Accounting Pronouncements

The FASB issued Update No. 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20):  Premium Amortization on Purchased Callable Debt Securities, in March 2017. This guidance is intended to eliminate the current diversity in practice with respect to the amortization period for certain purchased callable debt securities held at a premium. Under current GAAP, entities generally amortize the premium as an adjustment of yield over the contractual life. As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings. The amendments in this update shorten the amortization period for such callable debt securities held at a premium requiring the premium to be amortized to the earliest call date. This guidance is effective for a public business entity that is a U.S. Securities and Exchange Commission (SEC) filer for its fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The adoption of this standard is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

The FASB issued Update No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, in January 2017. The objective of this guidance is to simplify an entity’s required test for impairment of goodwill by eliminating Step 2 from the goodwill impairment test. In Step 2 an entity measured a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. In computing the implied fair value of goodwill, an entity had to determine the fair value at the impairment date of its assets and liabilities, including any unrecognized assets and liabilities, following a procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under this Update, an entity should perform its annual or quarterly goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount and record an impairment charge for the excess of the carrying amount over the reporting unit’s fair value.  The loss recognized should not exceed the total amount of goodwill allocated to the reporting unit and the entity must consider the income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. This guidance is effective for a public business entity that is an SEC filer for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of this standard is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

11


 

The FASB issued Update No. 2016-13, Current Expected Credit Losses (CECL), in June 2016. This guidance changes the impairment model for most financial assets measured at amortized cost and certain other instruments. Entities will be required to use an expected loss model, replacing the incurred loss model that is currently in use. Under the new guidance, an entity will measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts.  This will result in earlier recognition of loss allowances in most instances. Credit losses related to available-for-sale debt securities (regardless of whether the impairment is considered to be other-than-temporary) will be measured in a manner similar to the present, except that such losses will be recorded as allowances rather than as reductions in the amortized cost of the related securities. With respect to trade and other receivables, loans, held-to-maturity debt securities, net investments in leases and off-balance-sheet credit exposures, the guidance requires that an entity estimate its lifetime expected credit loss and record an allowance resulting in the net amount expected to be collected to be reflected as the financial asset.  Entities will also be required to provide significantly more disclosures, including information used to track credit quality by year of origination for most financing receivables. This guidance is effective for public business entities for the first interim or annual period beginning after December 15, 2019. The standard’s provisions will be applied as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. Early adoption by public business entities is permitted for the first interim or annual period beginning after December 15, 2018. The Company assessed the guidance and has identified the available historical loan level information and completed a data gap analysis. The Company is in process of designing calculation methodologies under the new guidance and quantifying the approximate impact on the Company’s financial position and results of operations.

 

Note 2 – Investments

Investments available-for-sale

The amortized cost and estimated fair values of investments available-for-sale at the dates indicated are presented in the following table:

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(In thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

U.S. treasuries and government agencies

 

$

314,928

 

$

546

 

$

(1,886)

 

$

313,588

 

$

300,338

 

$

370

 

$

(4,030)

 

$

296,678

State and municipal

 

 

261,126

 

 

3,491

 

 

(37)

 

 

264,580

 

 

280,725

 

 

2,080

 

 

(781)

 

 

282,024

Mortgage-backed and asset-backed

 

 

340,657

 

 

1,037

 

 

(3,597)

 

 

338,097

 

 

355,267

 

 

653

 

 

(7,405)

 

 

348,515

Corporate debt

 

 

9,100

 

 

287

 

 

-

 

 

9,387

 

 

9,100

 

 

140

 

 

-

 

 

9,240

Trust preferred

 

 

310

 

 

-

 

 

-

 

 

310

 

 

310

 

 

-

 

 

-

 

 

310

 

Total debt securities

 

 

926,121

 

 

5,361

 

 

(5,520)

 

 

925,962

 

 

945,740

 

 

3,243

 

 

(12,216)

 

 

936,767

Marketable equity securities

 

 

568

 

 

-

 

 

-

 

 

568

 

 

568

 

 

-

 

 

-

 

 

568

 

 

Total investments available-for-sale

 

$

926,689

 

$

5,361

 

$

(5,520)

 

$

926,530

 

$

946,308

 

$

3,243

 

$

(12,216)

 

$

937,335

 

Any unrealized losses in the U.S. treasuries and government agencies, state and municipal, mortgage-backed and asset-backed investment securities at March 31, 2019 are not the result of credit related events but due to changes in interest rates.   These declines in fair market value are considered temporary in nature and are expected to recover over time as these securities approach maturity.

 

The mortgage-backed securities portfolio at March 31, 2019 is composed entirely of either the most senior tranches of GNMA, FNMA or FHLMC collateralized mortgage obligations ($117.6 million), GNMA, FNMA or FHLMC mortgage-backed securities ($170.4 million) and SBA asset-backed securities ($50.1 million). The Company does not intend to sell these securities and has sufficient liquidity to hold these securities for an adequate period of time to allow for any anticipated recovery in fair value.

 

Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in an unrealized loss position at the dates indicated are presented in the following table:

 

12


 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

Continuous Unrealized

 

 

 

 

 

 

 

 

 

 

 

Losses Existing for:

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

of

 

 

 

 

Less than

 

More than

 

Unrealized

(Dollars in thousands)

 

Securities

 

Fair Value

 

12 months

 

12 months

 

Losses

U.S. treasuries and government agencies

 

 

27

 

$

186,675

 

$

204

 

$

1,682

 

$

1,886

State and municipal

 

 

9

 

 

8,724

 

 

-

 

 

37

 

 

37

Mortgage-backed and asset-backed

 

 

78

 

 

254,545

 

 

23

 

 

3,574

 

 

3,597

 

Total

 

 

114

 

$

449,944

 

$

227

 

$

5,293

 

$

5,520

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Continuous Unrealized

 

 

 

 

 

 

 

 

 

 

 

Losses Existing for:

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

of

 

 

 

 

Less than

 

More than

 

Unrealized

(Dollars in thousands)

 

Securities

 

Fair Value

 

12 months

 

12 months

 

Losses

U.S. treasuries and government agencies

 

 

33

 

$

194,135

 

$

452

 

$

3,578

 

$

4,030

State and municipal

 

 

80

 

 

78,232

 

 

569

 

 

212

 

 

781

Mortgage-backed and asset-backed

 

 

110

 

 

308,254

 

 

1,592

 

 

5,813

 

 

7,405

 

Total

 

 

223

 

$

580,621

 

$

2,613

 

$

9,603

 

$

12,216

 

The amortized cost and estimated fair values of debt securities available-for-sale by contractual maturity at the dates indicated are provided in the following table.  The Company has allocated mortgage-backed securities into the four maturity groupings reflected in the following table using the expected average life of the individual securities based on statistics provided by independent third party industry sources.  Expected maturities will differ from contractual maturities as borrowers may have the right to prepay obligations with or without prepayment penalties.

 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

Estimated

 

 

 

 

Estimated

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

(In thousands)

 

Cost

 

Value

 

Cost

 

Value

Due in one year or less

 

$

57,794

 

$

58,089

 

$

63,482

 

$

63,747

Due after one year through five years

 

 

283,422

 

 

284,235

 

 

277,297

 

 

276,830

Due after five years through ten years

 

 

190,435

 

 

191,473

 

 

212,825

 

 

210,386

Due after ten years

 

 

394,470

 

 

392,165

 

 

392,136

 

 

385,804

 

Total debt securities available for sale

 

$

926,121

 

$

925,962

 

$

945,740

 

$

936,767

 

At March 31, 2019 and December 31, 2018, investments available-for-sale with a book value of $446.3 million and $477.3 million, respectively, were pledged as collateral for certain government deposits and for other purposes as required or permitted by law. The outstanding balance of no single issuer, except for U.S. Agencies securities, exceeded ten percent of stockholders' equity at March 31, 2019 and December 31, 2018.

 

Equity securities

Other equity securities at the dates indicated are presented in the following table:

(In thousands)

 

March 31, 2019

 

December 31, 2018

Federal Reserve Bank stock

 

$

22,496

 

$

22,456

Federal Home Loan Bank of Atlanta stock

 

 

38,273

 

 

50,933

 

Total equity securities

 

$

60,769

 

$

73,389

               

 

Note 3 – LOANS

Outstanding loan balances at March 31, 2019 and December 31, 2018 are net of unearned income including net deferred loan fees of $0.6 million and $0.9 million, respectively.  The loan portfolio segment balances at the dates indicated are presented in the following table:

 

13


 

(In thousands)

 

March 31, 2019

 

December 31, 2018

Residential real estate:

 

 

 

 

 

 

 

Residential mortgage

 

$

1,249,968

 

$

1,228,247

 

Residential construction

 

 

176,388

 

 

186,785

Commercial real estate:

 

 

 

 

 

 

 

Commercial owner occupied real estate

 

 

1,216,713

 

 

1,202,903

 

Commercial investor real estate

 

 

1,962,879

 

 

1,958,395

 

Commercial AD&C

 

 

688,939

 

 

681,201

Commercial business

 

 

769,660

 

 

796,264

Consumer

 

 

505,443

 

 

517,839

 

Total loans

 

$

6,569,990

 

$

6,571,634

 

The fair value of the financial assets acquired in the WashingtonFirst transaction included loans receivable with a gross amortized cost basis of $1.7 billion. The table below illustrates the fair value adjustments made to the amortized cost basis in order to present a fair value of the loans acquired. Interest and credit fair value adjustments related to loans acquired without evidence of credit quality deterioration are accreted or amortized into interest income over the remaining expected lives of the loans. The specific credit adjustment on acquired credit impaired loans includes accretable and non-accretable components. Of the $14.5 million specific credit mark on acquired credit impaired loans, approximately $4.0 million was estimated to be an accretable adjustment recognized over the remaining expected lives of the loans and $10.5 million non-accretable adjustment.

 

In conjunction with the WashingtonFirst acquisition, the acquired loan portfolio was accounted for at fair value as follows:

 

(Dollars in thousands)

 

January 1, 2018

Gross amortized cost basis at January 1, 2018

 

$

1,697,760

Interest rate fair value adjustment

 

 

15,370

Credit fair value adjustment on pools of homogeneous loans

 

 

(22,421)

Credit fair value adjustment on purchased credit impaired loans

 

 

(14,518)

Fair value of acquired loan portfolio at January 1, 2018

 

$

1,676,191

 

The following table presents the acquired credit impaired loans receivable as of January 1, 2018 (the “Acquisition Date”):

 

(Dollars in thousands)

 

January 1, 2018

Contractual principal and interest at acquisition

 

$

49,412

Contractual cash flows not expected to be collected (Nonaccretable yield)

 

 

(17,915)

Expected cash flows at acquisition

 

 

31,497

Interest component of expected cash flows (Accretable yield)

 

 

(3,988)

Fair value of purchased credit impaired loans

 

$

27,509

 

The outstanding balance of purchased credit impaired loans receivable totaled $41.9 million, $26.0 million and $19.1 million at January 1, 2018, December 31, 2018 and March 31, 2019, respectively. The fair value of purchased credit impaired loans was $11.2 million and $15.3 million at March 31, 2019 and December 31, 2018, respectively. The decrease in the outstanding amounts of purchased credit impaired loans receivable from the acquisition date through the current period was driven by the efforts of credit management function to resolve the most material credit deteriorated borrowers. During 2018, liquidation of the collateral resulted in full pay-off of the outstanding principal balances of $12.4 million and the related release of accretable and non-accretable adjustments into interest income in the total amounts of $0.9 million and $1.3 million, respectively. During the current quarter, the Company settled two additional purchased credit impaired loans with total outstanding balances of $4.4 million resulting in the related release of accretable and non-accretable adjustments into interest income in the total amounts of $0.2 million and $1.6 million, respectively.

 

Activity for the accretable yield since the Acquisition Date was as follows:

14


 

 

 

 

For the Period Ended,

(Dollars in thousands)

 

March 31, 2019

 

December 31, 2018

Accretable yield at the beginning of the period

 

$

1,279

 

$

-

Addition of accretable yield due to acquisition

 

 

-

 

 

3,988

Accretion into interest income

 

 

(292)

 

 

(1,860)

Disposals (including maturities, foreclosures, and charge-offs)

 

 

(199)

 

 

(849)

Accretable yield at the end of the period.

 

$

788

 

$

1,279

 

Note 4 – CREDIT QUALITY ASSESSMENT

Allowance for Loan Losses

Summary information on the allowance for loan loss activity for the period indicated is provided in the following table:

 

 

 

 

Three Months Ended March 31,

(In thousands)

 

2019

 

2018

Balance at beginning of year

 

$

53,486

 

$

45,257

 

Provision (credit) for loan losses

 

 

(128)

 

 

1,997

 

Loan charge-offs

 

 

(356)

 

 

(477)

 

Loan recoveries

 

 

87

 

 

154

 

 

Net charge-offs

 

 

(269)

 

 

(323)

Balance at period end

 

$

53,089

 

$

46,931

 

The following tables provide information on the activity in the allowance for loan losses by the respective loan portfolio segment for the period indicated:

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Commercial

 

Owner

 

 

 

 

Residential

 

Residential

 

 

 

(Dollars in thousands)

 

Business

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Consumer

 

Mortgage

 

Construction

 

Total

Balance at beginning of year

 

$

11,377

 

$

5,944

 

$

17,603

 

$

6,307

 

$

2,113

 

$

8,881

 

$

1,261

 

$

53,486

Provision (credit)

 

 

(422)

 

 

497

 

 

(329)

 

 

(139)

 

 

212

 

 

253

 

 

(200)

 

 

(128)

Charge-offs

 

 

(17)

 

 

-

 

 

-

 

 

-

 

 

(226)

 

 

(113)

 

 

-

 

 

(356)

Recoveries

 

 

10

 

 

-

 

 

7

 

 

-

 

 

44

 

 

24

 

 

2

 

 

87

 

Net recoveries (charge-offs)

 

 

(7)

 

 

-

 

 

7

 

 

-

 

 

(182)

 

 

(89)

 

 

2

 

 

(269)

Balance at end of period

 

$

10,948

 

$

6,441

 

$

17,281

 

$

6,168

 

$

2,143

 

$

9,045

 

$

1,063

 

$

53,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

769,660

 

$

688,939

 

$

1,962,879

 

$

1,216,713

 

$

505,443

 

$

1,249,968

 

$

176,388

 

$

6,569,990

Allowance for loans losses to total loans ratio

 

 

1.42%

 

 

0.93%

 

 

0.88%

 

 

0.51%

 

 

0.42%

 

 

0.72%

 

 

0.60%

 

 

0.81%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans specifically evaluated for impairment

 

$

8,286

 

$

3,306

 

$

6,845

 

$

5,992

 

 

na.

 

$

1,711

 

$

-

 

$

26,140

Allowance for loans specifically evaluated for impairment

 

$

3,624

 

$

151

 

$

1,315

 

$

251

 

 

na.

 

$

-

 

$

-

 

$

5,341

Specific allowance to specific loans ratio

 

 

43.74%

 

 

-

 

 

19.21%

 

 

4.19%

 

 

na.

 

 

-

 

 

-

 

 

20.43%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans collectively evaluated

 

$

754,019

 

$

685,633

 

$

1,945,061

 

$

1,210,721

 

$

504,219

 

$

1,248,247

 

$

176,388

 

$

6,524,288

Allowance for loans collectively evaluated

 

$

7,324

 

$

6,290

 

$

15,966

 

$

5,917

 

$

2,143

 

$

9,045

 

$

1,063

 

$

47,748

Collective allowance to collective loans ratio

 

 

0.97%

 

 

0.92%

 

 

0.82%

 

 

0.49%

 

 

0.43%

 

 

0.72%

 

 

0.60%

 

 

0.73%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans acquired with deteriorated credit quality

 

$

7,355

 

$

-

 

$

10,973

 

$

-

 

$

1,224

 

$

10

 

$

-

 

$

19,562

Allowance for loans acquired with deteriorated credit quality

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Allowance to loans acquired with deteriorated credit quality ratio

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

15


 

 

 

 

For the Year Ended December 31, 2018

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Commercial

 

Owner

 

 

 

 

Residential

 

Residential

 

 

 

(Dollars in thousands)

 

Business

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Consumer

 

Mortgage

 

Construction

 

Total

Balance at beginning of year

 

$

8,711

 

$

3,501

 

$

14,970

 

$

7,178

 

$

2,383

 

$

7,268

 

$

1,246

 

$

45,257

Provision (credit)

 

 

2,857

 

 

2,381

 

 

2,677

 

 

(871)

 

 

203

 

 

1,776

 

 

-

 

 

9,023

Charge-offs

 

 

(449)

 

 

-

 

 

(131)

 

 

-

 

 

(611)

 

 

(225)

 

 

-

 

 

(1,416)

Recoveries

 

 

258

 

 

62

 

 

87

 

 

-

 

 

138

 

 

62

 

 

15

 

 

622

 

Net recoveries (charge-offs)

 

 

(191)

 

 

62

 

 

(44)

 

 

-

 

 

(473)

 

 

(163)

 

 

15

 

 

(794)

Balance at end of period

 

$

11,377

 

$

5,944

 

$

17,603

 

$

6,307

 

$

2,113

 

$

8,881

 

$

1,261

 

$

53,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

796,264

 

$

681,201

 

$

1,958,395

 

$

1,202,903

 

$

517,839

 

$

1,228,247

 

$

186,785

 

$

6,571,634

Allowance for loan losses to total loans ratio

 

 

1.43%

 

 

0.87%

 

 

0.90%

 

 

0.52%

 

 

0.41%

 

 

0.72%

 

 

0.68%

 

 

0.81%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans specifically evaluated for impairment

 

$

7,586

 

$

3,306

 

$

5,355

 

$

4,234

 

 

na.

 

$

1,729

 

$

-

 

$

22,210

Allowance for loans  specifically evaluated for impairment

 

$

3,594

 

$

-

 

$

1,207

 

$

123

 

 

na.

 

$

-

 

$

-

 

$

4,924

Specific allowance to specific loans ratio

 

 

47.38%

 

 

-

 

 

22.54%

 

 

2.91%

 

 

na.

 

 

-

 

 

-

 

 

22.17%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans collectively evaluated

 

$

780,523

 

$

677,895

 

$

1,938,712

 

$

1,196,487

 

$

516,567

 

$

1,226,508

 

$

186,785

 

$

6,523,477

Allowance for loans collectively evaluated

 

$

7,783

 

$

5,944

 

$

16,396

 

$

6,184

 

$

2,113

 

$

8,881

 

$

1,261

 

$

48,562

Collective allowance to collective loans ratio

 

 

1.00%

 

 

0.88%

 

 

0.85%

 

 

0.52%

 

 

0.41%

 

 

0.72%

 

 

0.68%

 

 

0.74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of loans acquired with deteriorated credit quality

 

$

8,155

 

$

-

 

$

14,328

 

$

2,182

 

$

1,272

 

$

10

 

$

-

 

$

25,947

Allowance for loans acquired with deteriorated credit quality

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Allowance to loan acquired with deteriorated credit quality ratio

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

 

na.

 

The following table provides summary information regarding impaired loans at the dates indicated and for the periods then ended:

 

(In thousands)

 

March 31, 2019

 

December 31, 2018

Impaired loans with a specific allowance

 

$

17,848

 

$

12,876

Impaired loans without a specific allowance

 

 

8,292

 

 

9,334

 

Total impaired loans

 

$

26,140

 

$

22,210

 

 

 

 

 

 

 

 

Allowance for loan losses related to impaired loans

 

$

5,341

 

$

4,924

Allowance for loan losses related to loans collectively evaluated

 

 

47,748

 

 

48,562

 

Total allowance for loan losses

 

$

53,089

 

$

53,486

 

 

 

 

 

 

 

 

Average impaired loans for the period

 

$

24,175

 

$

20,211

Contractual interest income due on impaired loans during the period

 

$

646

 

$

2,513

Interest income on impaired loans recognized on a cash basis

 

$

110

 

$

506

Interest income on impaired loans recognized on an accrual basis

 

$

42

 

$

138

 

The following tables present the recorded investment with respect to impaired loans, the associated allowance by the applicable portfolio segment and the principal balance of the impaired loans prior to amounts charged-off at the dates indicated:

16


 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Total Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

All

 

Investment in

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

Other

 

Impaired

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Loans

 

Loans

Impaired loans with a specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing

 

$

4,706

 

$

1,261

 

$

5,117

 

$

2,950

 

$

-

 

$

14,034

 

 

Restructured accruing

 

 

105

 

 

-

 

 

-

 

 

-

 

 

-

 

 

105

 

 

Restructured non-accruing

 

 

2,151

 

 

-

 

 

789

 

 

769

 

 

-

 

 

3,709

 

Balance

 

$

6,962

 

$

1,261

 

$

5,906

 

$

3,719

 

$

-

 

$

17,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance

 

$

3,624

 

$

151

 

$

1,315

 

$

251

 

$

-

 

$

5,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing

 

$

214

 

$

1,910

 

$

165

 

$

840

 

$

-

 

$

3,129

 

 

Restructured accruing

 

 

168

 

 

-

 

 

774

 

 

-

 

 

1,432

 

 

2,374

 

 

Restructured non-accruing

 

 

942

 

 

135

 

 

-

 

 

1,433

 

 

279

 

 

2,789

 

Balance

 

$

1,324

 

$

2,045

 

$

939

 

$

2,273

 

$

1,711

 

$

8,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing

 

$

4,920

 

$

3,171

 

$

5,282

 

$

3,790

 

$

-

 

$

17,163

 

 

Restructured accruing

 

 

273

 

 

-

 

 

774

 

 

-

 

 

1,432

 

 

2,479

 

 

Restructured non-accruing

 

 

3,093

 

 

135

 

 

789

 

 

2,202

 

 

279

 

 

6,498

 

Balance

 

$

8,286

 

$

3,306

 

$

6,845

 

$

5,992

 

$

1,711

 

$

26,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance in total impaired loans

 

$

11,421

 

$

4,419

 

$

11,397

 

$

8,434

 

$

3,066

 

$

38,737

 

 

 

March 31, 2019

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Total Recorded

 

 

 

 

 

 

 

 

 

Commercial

 

All

 

Investment in

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

Other

 

Impaired

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Loans

 

Loans

Average impaired loans for the period

 

$

7,936

 

$

3,306

 

$

6,100

 

$

5,113

 

$

1,720

 

$

24,175

Contractual interest income due on impaired loans during the period

 

$

127

 

$

184

 

$

179

 

$

122

 

$

34

 

 

 

Interest income on impaired loans recognized on a cash basis

 

$

49

 

$

-

 

$

4

 

$

52

 

$

5

 

 

 

Interest income on impaired loans recognized on an accrual basis

 

$

13

 

$

-

 

$

10

 

$

-

 

$

19

 

 

 

 

17


 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Total Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

All

 

Investment in

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

Other

 

Impaired

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Loans

 

Loans

Impaired loans with a specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing

 

$

4,126

 

$

-

 

$

5,117

 

$

767

 

$

-

 

$

10,010

 

 

Restructured accruing

 

 

328

 

 

-

 

 

-

 

 

-

 

 

-

 

 

328

 

 

Restructured non-accruing

 

 

1,766

 

 

-

 

 

-

 

 

772

 

 

-

 

 

2,538

 

Balance

 

$

6,220

 

$

-

 

$

5,117

 

$

1,539

 

$

-

 

$

12,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance

 

$

3,594

 

$

-

 

$

1,207

 

$

123

 

$

-

 

$

4,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing

 

$

220

 

$

3,170

 

$

238

 

$

1,216

 

$

-

 

$

4,844

 

 

Restructured accruing

 

 

172

 

 

-

 

 

-

 

 

-

 

 

1,442

 

 

1,614

 

 

Restructured non-accruing

 

 

974

 

 

136

 

 

-

 

 

1,479

 

 

287

 

 

2,876

 

Balance

 

$

1,366

 

$

3,306

 

$

238

 

$

2,695

 

$

1,729

 

$

9,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing

 

$

4,346

 

$

3,170

 

$

5,355

 

$

1,983

 

$

-

 

$

14,854

 

 

Restructured accruing

 

 

500

 

 

-

 

 

-

 

 

-

 

 

1,442

 

 

1,942

 

 

Restructured non-accruing

 

 

2,740

 

 

136

 

 

-

 

 

2,251

 

 

287

 

 

5,414

 

Balance

 

$

7,586

 

$

3,306

 

$

5,355

 

$

4,234

 

$

1,729

 

$

22,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance in total impaired loans

 

$

11,056

 

$

4,419

 

$

9,909

 

$

6,656

 

$

3,081

 

$

35,121

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Total Recorded

 

 

 

 

 

 

 

 

 

Commercial

 

All

 

Investment in

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

Other

 

Impaired

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Loans

 

Loans

Average impaired loans for the period

 

$

7,685

 

$

770

 

$

5,696

 

$

3,823

 

$

2,237

 

$

20,211

Contractual interest income due on impaired loans during the period

 

$

858

 

$

495

 

$

610

 

$

407

 

$

143

 

 

 

Interest income on impaired loans recognized on a cash basis

 

$

215

 

$

-

 

$

20

 

$

175

 

$

96

 

 

 

Interest income on impaired loans recognized on an accrual basis

 

$

63

 

$

-

 

$

-

 

$

-

 

$

75

 

 

 

18


 

Credit Quality

The following tables provide information on the credit quality of the loan portfolio by segment at the dates indicated:

 

 

 

 

March 31, 2019

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

 

 

 

Residential

 

Residential

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Consumer

 

Mortgage

 

Construction

 

Total

Non-performing loans and assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans (1)

 

$

8,013

 

$

3,306

 

$

6,071

 

$

5,992

 

$

4,081

 

$

9,704

 

$

156

 

$

37,323

 

Loans 90 days past due

 

 

-

 

 

-

 

 

-

 

 

90

 

 

-

 

 

221

 

 

-

 

 

311

 

Restructured loans

 

 

273

 

 

-

 

 

774

 

 

-

 

 

-

 

 

1,432

 

 

-

 

 

2,479

Total non-performing loans

 

 

8,286

 

 

3,306

 

 

6,845

 

 

6,082

 

 

4,081

 

 

11,357

 

 

156

 

 

40,113

 

Other real estate owned

 

 

39

 

 

315

 

 

409

 

 

-

 

 

-

 

 

647

 

 

-

 

 

1,410

Total non-performing assets

 

$

8,325

 

$

3,621

 

$

7,254

 

$

6,082

 

$

4,081

 

$

12,004

 

$

156

 

$

41,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $5.4 million of loans acquired from WashingtonFirst considered performing at the Acquisition Date, the majority of which are collateralized by real estate properties.

 

 

 

 

December 31, 2018

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

 

 

 

Residential

 

Residential

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Consumer

 

Mortgage

 

Construction

 

Total

Non-performing loans and assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans (1)

 

$

7,086

 

$

3,306

 

$

5,355

 

$

4,234

 

$

4,107

 

$

9,336

 

$

159

 

$

33,583

 

Loans 90 days past due

 

 

49

 

 

-

 

 

-

 

 

-

 

 

219

 

 

221

 

 

-

 

 

489

 

Restructured loans

 

 

500

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,442

 

 

-

 

 

1,942

Total non-performing loans

 

 

7,635

 

 

3,306

 

 

5,355

 

 

4,234

 

 

4,326

 

 

10,999

 

 

159

 

 

36,014

 

Other real estate owned

 

 

39

 

 

315

 

 

409

 

 

-

 

 

-

 

 

821

 

 

-

 

 

1,584

Total non-performing assets

 

$

7,674

 

$

3,621

 

$

5,764

 

$

4,234

 

$

4,326

 

$

11,820

 

$

159

 

$

37,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $4.8 million of loans acquired from WashingtonFirst considered performing at the Acquisition Date, the majority of which are collateralized by real estate properties.

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

 

 

 

Residential

 

Residential

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Consumer

 

Mortgage

 

Construction

 

Total

Past due loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-60 days

 

$

1,417

 

$

277

 

$

3,669

 

$

1,506

 

$

1,863

 

$

12,508

 

$

1,219

 

$

22,459

 

61-90 days

 

 

2,682

 

 

-

 

 

1,815

 

 

-

 

 

1,572

 

 

2,612

 

 

477

 

 

9,158

 

> 90 days

 

 

-

 

 

-

 

 

-

 

 

90

 

 

-

 

 

221

 

 

-

 

 

311

 

Total past due

 

 

4,099

 

 

277

 

 

5,484

 

 

1,596

 

 

3,435

 

 

15,341

 

 

1,696

 

 

31,928

 

Non-accrual loans (1)

 

 

8,013

 

 

3,306

 

 

6,071

 

 

5,992

 

 

4,081

 

 

9,704

 

 

156

 

 

37,323

 

Loans acquired with deteriorated credit quality

 

7,355

 

 

-

 

 

10,973

 

 

-

 

 

1,224

 

 

10

 

 

-

 

 

19,562

 

Current loans

 

 

750,193

 

 

685,356

 

 

1,940,351

 

 

1,209,125

 

 

496,703

 

 

1,224,913

 

 

174,536

 

 

6,481,177

 

 

Total loans

 

$

769,660

 

$

688,939

 

$

1,962,879

 

$

1,216,713

 

$

505,443

 

$

1,249,968

 

$

176,388

 

$

6,569,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $5.4 million of loans acquired from WashingtonFirst considered performing at the Acquisition Date, the majority of which are collateralized by real estate properties.

 

19


 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

 

 

 

Residential

 

Residential

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Consumer

 

Mortgage

 

Construction

 

Total

Past due loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-60 days

 

$

2,737

 

$

474

 

$

3,041

 

$

433

 

$

3,871

 

$

8,181

 

$

3,226

 

$

21,963

 

61-90 days

 

 

-

 

 

-

 

 

789

 

 

-

 

 

1,477

 

 

2,517

 

 

-

 

 

4,783

 

> 90 days

 

 

49

 

 

-

 

 

-

 

 

-

 

 

219

 

 

221

 

 

-

 

 

489

 

Total past due

 

 

2,786

 

 

474

 

 

3,830

 

 

433

 

 

5,567

 

 

10,919

 

 

3,226

 

 

27,235

 

Non-accrual loans (1)

 

 

7,086

 

 

3,306

 

 

5,355

 

 

4,234

 

 

4,107

 

 

9,336

 

 

159

 

 

33,583

 

Loans acquired with deteriorated credit quality

 

8,155

 

 

-

 

 

14,328

 

 

2,182

 

 

1,272

 

 

10

 

 

-

 

 

25,947

 

Current loans

 

 

778,237

 

 

677,421

 

 

1,934,882

 

 

1,196,054

 

 

506,893

 

 

1,207,982

 

 

183,400

 

 

6,484,869

 

 

Total loans

 

$

796,264

 

$

681,201

 

$

1,958,395

 

$

1,202,903

 

$

517,839

 

$

1,228,247

 

$

186,785

 

$

6,571,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $4.8 million of loans acquired from WashingtonFirst considered performing at the Acquisition Date, majority of which are collateralized by real estate properties.

 

 

The following tables provide information by credit risk rating indicators for each segment of the commercial loan portfolio at the dates indicated:

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Total

 

 

Pass

 

$

747,335

 

$

685,313

 

$

1,942,814

 

$

1,204,269

 

$

4,579,731

 

 

Special Mention (1)

 

 

2,162

 

 

320

 

 

1,980

 

 

2,140

 

 

6,602

 

 

Substandard (2)

 

 

20,163

 

 

3,306

 

 

18,085

 

 

10,304

 

 

51,858

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total

 

$

769,660

 

$

688,939

 

$

1,962,879

 

$

1,216,713

 

$

4,638,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $2.0 million of loans acquired from WashingtonFirst and considered performing at the Acquisition Date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes $17.9 million of purchased credit impaired loans acquired from WashingtonFirst and $9.2 million of loans acquired from WashingtonFirst and considered performing at the Acquisition Date.

 
 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Total

 

 

Pass

 

$

773,958

 

$

677,574

 

$

1,934,886

 

$

1,189,903

 

$

4,576,321

 

 

Special Mention (1)

 

 

1,942

 

 

321

 

 

3,826

 

 

2,738

 

 

8,827

 

 

Substandard (2)

 

 

20,364

 

 

3,306

 

 

19,683

 

 

10,262

 

 

53,615

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total

 

$

796,264

 

$

681,201

 

$

1,958,395

 

$

1,202,903

 

$

4,638,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $4.2 million of loans acquired from WashingtonFirst and considered performing at the Acquisition Date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes $24.3 million of purchased credit impaired loans acquired from WashingtonFirst and $7.2 million of loans acquired from WashingtonFirst and considered performing at the Acquisition Date.

 
 

 

Homogeneous loan pools do not have individual loans subjected to internal risk ratings therefore, the credit indicator applied to these pools is based on their delinquency status. The following tables provide information by credit risk rating indicators for those remaining segments of the loan portfolio at the dates indicated:

 

20


 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

Residential

 

Residential

 

 

 

(In thousands)

 

Consumer

 

Mortgage

 

Construction

 

Total

 

Performing

 

$

501,362

 

$

1,238,611

 

$

176,232

 

$

1,916,205

 

Non-performing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days past due

 

 

-

 

 

221

 

 

-

 

 

221

 

 

Non-accruing (1)

 

 

4,081

 

 

9,704

 

 

156

 

 

13,941

 

 

Restructured loans

 

 

-

 

 

1,432

 

 

-

 

 

1,432

 Total  

 

$

505,443

 

$

1,249,968

 

$

176,388

 

$

1,931,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $1.1 million of consumer loans acquired from WashingtonFirst considered performing at the Acquisition Date.

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

Residential

 

Residential

 

 

 

(In thousands)

 

Consumer

 

Mortgage

 

Construction

 

Total

 

Performing

 

$

513,513

 

$

1,217,248

 

$

186,626

 

$

1,917,387

 

Non-performing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days past due

 

 

219

 

 

221

 

 

-

 

 

440

 

 

Non-accruing (1)

 

 

4,107

 

 

9,336

 

 

159

 

 

13,602

 

 

Restructured loans

 

 

-

 

 

1,442

 

 

-

 

 

1,442

 Total  

 

$

517,839

 

$

1,228,247

 

$

186,785

 

$

1,932,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $1.3 million of consumer loans acquired from WashingtonFirst considered performing at the Acquisition Date.

 

During the three months ended March 31, 2019, the Company restructured $1.8 million in loans that were designated as troubled debt restructurings.  No modifications resulted in the reduction of the principal in the associated loan balances.  Restructured loans are subject to periodic credit reviews to determine the necessity and adequacy of a specific loan loss allowance based on the collectability of the recorded investment in the restructured loan.  Loans restructured during the three months ended March 31, 2019 had specific reserves of $0.3 million.  For the year ended December 31, 2018, the Company restructured $1.6 million in loans.  Modifications consisted principally of interest rate concessions and no modifications resulted in the reduction of the recorded investment in the associated loan balances.  Loans restructured during 2018 had specific reserves of $0.6 million at December 31, 2018.  The commitments to lend additional funds on loans that have been restructured at March 31, 2019 and December 31, 2018 were not significant.

 

The following table provides the amounts of the restructured loans at the date of restructuring for specific segments of the loan portfolio during the period indicated:

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

All

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

Other

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Loans

 

Total

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured accruing

 

$

-

 

$

-

 

$

775

 

$

-

 

$

-

 

$

775

 

Restructured non-accruing

 

 

261

 

 

-

 

 

789

 

 

-

 

 

-

 

 

1,050

Balance

 

$

261

 

$

-

 

$

1,564

 

$

-

 

$

-

 

$

1,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific allowance

 

$

184

 

$

-

 

$

108

 

$

-

 

$

-

 

$

292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured and subsequently defaulted

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

21


 

 

 

 

For the Year Ended December 31, 2018

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

All

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

Owner

 

Other

 

 

 

(In thousands)

 

Commercial

 

AD&C

 

Investor R/E

 

Occupied R/E

 

Loans

 

Total

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured accruing

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Restructured non-accruing

 

 

1,464

 

 

-

 

 

-

 

 

158

 

 

-

 

 

1,622

Balance

 

$

1,464

 

$

-

 

$

-

 

$

158

 

$

-

 

$

1,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific allowance

 

$

563

 

$

-

 

$

-

 

$

-

 

$

-

 

$

563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured and subsequently defaulted

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Other Real Estate Owned

Other real estate owned totaled $1.4 million and $1.6 million at March 31, 2019 and December 31, 2018, respectively. There were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of March 31, 2019.

 

Note 5 – Goodwill and Other Intangible Assets

The gross carrying amounts and accumulated amortization of intangible assets and goodwill are presented at the dates indicated in the following table:

 

 

 

 

March 31, 2019

 

Weighted

 

December 31, 2018

 

Weighted

 

 

 

Gross

 

 

 

 

Net

 

Average

 

Gross

 

 

 

 

Net

 

Average

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Remaining

 

Carrying

 

Accumulated

 

Carrying

 

Remaining

(Dollars in thousands)

 

Amount

 

Amortization

 

Amount

 

Life

 

Amount

 

Amortization

 

Amount

 

Life

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

10,678

 

$

(2,378)

 

$

8,300

 

 

8.8 years

 

$

10,678

 

$

(1,941)

 

$

8,737

 

 

9.0 years

Other identifiable intangibles

 

 

1,478

 

 

(481)

 

 

997

 

 

10.4 years

 

 

1,478

 

 

(427)

 

 

1,051

 

 

10.6 years

 

Total amortizing intangible assets

 

$

12,156

 

$

(2,859)

 

$

9,297

 

 

 

 

$

12,156

 

$

(2,368)

 

$

9,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

347,149

 

 

 

 

$

347,149

 

 

 

 

$

347,149

 

 

 

 

$

347,149

 

 

 

 

The amount of goodwill by reportable segment is presented in the following table:

 

 

 

 

 

 

Community

 

 

 

 

 

Investment

 

 

 

 

 

(Dollars in thousands)

 

 

Banking

 

 

Insurance

 

 

Management

 

 

Total

 

 

Balance December 31, 2018

 

$

331,173

 

$

6,788

 

$

9,188

 

$

347,149

 

 

     No Activity

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Balance March 31, 2019

 

$

331,173

 

$

6,788

 

$

9,188

 

$

347,149

 

The following table presents the estimated future amortization expense for amortizing intangible assets within the years ending December 31:

 

(In thousands)

 

Amount

 

2019

 

$

1,453

 

2020

 

 

1,720

 

2021

 

 

1,507

 

2022

 

 

1,295

 

Thereafter

 

 

3,322

 

 

Total amortizing intangible assets

 

$

9,297

 

 

 

 

 

 

 

 

22


 

Note 6 – Deposits

The following table presents the composition of deposits at the dates indicated:

(In thousands)

 

March 31, 2019

 

December 31, 2018

Noninterest-bearing deposits

 

$

1,813,708

 

$

1,750,319

Interest-bearing deposits:

 

 

 

 

 

 

 

Demand

 

 

755,676

 

 

703,145

 

Money market savings

 

 

1,686,178

 

 

1,605,024

 

Regular savings

 

 

336,950

 

 

330,231

 

Time deposits of less than $100,000

 

 

433,944

 

 

427,421

 

Time deposits of $100,000 or more

 

 

1,198,067

 

 

1,098,740

 

 

Total interest-bearing deposits

 

 

4,410,815

 

 

4,164,561

 

 

 

Total deposits

 

$

6,224,523

 

$

5,914,880

                   

 

Note 7 – SUBORDINATED DEBENTURES

In conjunction with the acquisition, the Company assumed $25.0 million in non-callable subordinated debt and $10.3 million in callable junior subordinated debt securities. The associated purchase premiums at acquisition were $2.2 million and $0.1 million, respectively. The premiums are amortized over the contractual life of each obligation.

 

The subordinated debt has a maturity of ten years, is due in full on October 15, 2025, is non-callable and currently bears a fixed interest rate of 6.00% per annum, payable quarterly, subject to a reset after 5 years (on October 5, 2020) at 3 month LIBOR plus 467 basis points. The entire amount of subordinated debt is considered Tier 2 capital under current regulatory guidelines.

 

In 2003, Alliance Bankshares Corporation, which was acquired by WashingtonFirst in 2012, issued $10.3 million of junior subordinated debt securities to Alliance Virginia Capital Trust I, of which Alliance Bankshares Corporation owned all of the common securities.  The trust used the proceeds from the issuance of its underlying common securities and preferred securities, which were sold to third parties, to purchase the debt securities. These debt securities are the trust’s only assets and the interest payments from the debentures finance the distributions paid on the preferred securities. The obligations under the debt securities were assumed by the Company at the date of acquisition. The debt securities are due on June 30, 2033 and are callable at any time, without penalty. The interest rate associated with the debt securities is three month LIBOR plus 3.15% subject to quarterly interest rate adjustments. The interest rate as of March 31, 2019 was 5.75%. Under the indenture governing the debt securities, the Company has the right to defer payments of interest for up to twenty consecutive quarterly periods. During any such extension period, distributions on the trust’s preferred securities will also be deferred, and the Company’s ability to pay dividends on its common stock will be restricted. The trust’s preferred securities are mandatorily redeemable upon maturity of the debt securities, or upon earlier redemption as provided in the indenture. If the debt securities are redeemed prior to maturity, the redemption price will be the principal amount and any accrued but unpaid interest. The Company unconditionally guarantees payment of accrued and unpaid distributions required to be paid on the trust securities subject to certain exceptions, the redemption price with respect to any trust securities called for redemption and amounts due if the trust is liquidated or terminated. As of March 31, 2019, the Company was current on all interest payments. Under current regulatory guidelines the trust preferred securities are considered to be Tier 1 capital.

 

The following table provides information on subordinated debentures for the period indicated:

  

 

 

 

 

 

As of,

(In thousands)

 

March 31, 2019

 

December 31, 2018

Subordinated debentures

 

$

25,000

 

$

25,000

 

Add: Purchase accounting premium

 

 

1,989

 

 

2,023

Trust preferred securities

 

 

10,310

 

 

10,310

 

Add: Purchase accounting premium

 

 

90

 

 

92

Total subordinated debentures

 

$

37,389

 

$

37,425

 

Note 8 – Share Based Compensation

23


 

At March 31, 2019, the Company had two share based compensation plans in existence, the 2005 Omnibus Stock Plan (“Omnibus Stock Plan”) and the 2015 Omnibus Incentive Plan (“Omnibus Incentive Plan”). The Omnibus Stock Plan expired during the second quarter of 2015 but has outstanding options that may still be exercised. The Omnibus Incentive Plan is described in the following paragraph.

 

The Company’s Omnibus Incentive Plan was approved on May 6, 2015 and provides for the granting of incentive stock options, non-qualifying stock options, stock appreciation rights, restricted stock grants, restricted stock units and performance awards to selected employees on a periodic basis at the discretion of the board. The Omnibus Incentive Plan authorizes the issuance of up to 1,500,000 shares of common stock, of which 1,151,509 are available for issuance at March 31, 2019, has a term of ten years, and is administered by a committee of at least three directors appointed by the board of directors.  Options granted under the plan have an exercise price which may not be less than 100% of the fair market value of the common stock on the date of the grant and must be exercised within seven to ten years from the date of grant.  The exercise price of stock options must be paid for in full in cash or shares of common stock, or a combination of both.  The board committee has the discretion when making a grant of stock options to impose restrictions on the shares to be purchased upon the exercise of such options.  The Company generally issues authorized but previously unissued shares to satisfy option exercises.

 

The fair values of all of the options granted for the periods indicated have been estimated using a binomial option-pricing model. The weighted-average assumptions for the periods shown are presented in the following table:

 

 

 

Three Months Ended March 31,

 

 

2019

 

2018

Dividend yield

 

-

%

 

2.64

%

Weighted average expected volatility

 

-

%

 

39.13

%

Weighted average risk-free interest rate

 

-

%

 

2.61

%

Weighted average expected lives (in years)

 

-

 

 

5.61

 

Weighted average grant-date fair value

 

$0.00

 

 

$11.73

 

 

The dividend yield is based on estimated future dividend yields.  The risk-free rate for periods within the contractual term of the share option is based on the U.S. Treasury yield curve in effect at the time of the grant.  Expected volatilities are generally based on historical volatilities.  The expected term of share options granted is generally derived from historical experience.

 

Compensation expense is recognized on a straight-line basis over the vesting period of the respective stock option or restricted stock grant. The Company recognized compensation expense of $0.7 million and $0.5 million for the three months ended March 31, 2019 and 2018, respectively, related to the awards of stock options and restricted stock grants.  The intrinsic value of stock options exercised in the three months ended March 31, 2019 and 2018 was $0.1 million and $0.2 million, respectively.  The total of unrecognized compensation cost related to stock options was approximately $0.2 million as of March 31, 2019.  That cost is expected to be recognized over a weighted average period of approximately 1.7 years.  The total of unrecognized compensation cost related to restricted stock was approximately $7.8 million as of March 31, 2019.  That cost is expected to be recognized over a weighted average period of approximately 3.3 years.  The fair value of the options vested during the three months ended March 31, 2019 and 2018, was not significant.

 

The Company granted 96,191 shares of restricted stock in the first quarter of 2019, of which 21,390 shares are subject to a three year vesting schedule with one third of the shares vesting on April 1st of each year and 74,801 shares subject to a five year vesting schedule with one fifth of the shares vesting on April 1st of each year. The Company did not grant any stock options during the first quarter of 2019.

 

24


 

A summary of share option activity for the period indicated is reflected in the following table:

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Number

 

Weighted

 

Average

 

Aggregate

 

 

 

of

 

Average

 

Contractual

 

Intrinsic

 

 

 

Common

 

Exercise

 

Remaining

 

Value

 

 

 

Shares

 

Share Price

 

Life (Years)

 

(in thousands)

Balance at January 1, 2019

 

81,508

 

$

29.74

 

 

 

$

369

Granted

 

-

 

$

-

 

 

 

 

 

Exercised

 

(6,755)

 

$

19.02

 

 

 

$

76

Forfeited

 

(1,007)

 

$

37.11

 

 

 

 

 

Balance at March 31, 2019

 

73,746

 

$

30.62

 

3.7

 

$

283

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2019

 

45,046

 

$

26.45

 

2.6

 

$

261

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options

 

 

 

 

 

 

 

 

 

 

granted during the year

 

 

 

$

-

 

 

 

 

 

 

A summary of the activity for the Company’s restricted stock for the period indicated is presented in the following table:

 

 

Number

 

Weighted

 

 

of

 

Average

 

 

Common

 

Grant-Date

(In dollars, except share data):

 

Shares

 

Fair Value

Restricted stock  at January 1, 2019

 

203,603

 

$

35.14

Granted

 

96,191

 

$

34.98

Vested

 

(8,199)

 

$

27.95

Forfeited

 

(3,848)

 

$

31.98

Restricted stock at March 31, 2019

 

287,747

 

$

35.33

 

Note 9 – Pension, Profit Sharing, and Other Employee Benefit Plans

Defined Benefit Pension Plan

The Company has a qualified, noncontributory, defined benefit pension plan (the “Plan”). Benefits after January 1, 2005, are based on the benefit earned as of December 31, 2004, plus benefits earned in future years of service based on the employee’s compensation during each such year. All benefit accruals for employees were frozen as of December 31, 2007 based on past service and thus salary increases and additional years of service after such date  no longer affect the defined benefit provided by the plan although additional vesting may continue to occur.

 

The Company's funding policy is to contribute amounts to the plan sufficient to meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended. In addition, the Company contributes additional amounts as it deems appropriate based on benefits attributed to service prior to the date of the plan freeze. The Plan invests primarily in a diversified portfolio of managed fixed income and equity funds.

 

The components of net periodic benefit cost for the periods indicated are presented in the following table:

 

 

 

 

Three Months Ended March 31,

(In thousands)

 

2019

 

2018

Interest cost on projected benefit obligation

 

$

402

 

$

385

Expected return on plan assets

 

 

(412)

 

 

(465)

Recognized net actuarial loss

 

 

265

 

 

250

 

Net periodic benefit cost

 

$

255

 

$

170

 

 

 

 

 

 

 

 

 

Contributions

25


 

The decision as to whether or not to make a plan contribution and the amount of any such contribution is dependent on a number of factors. Such factors include the investment performance of the plan assets in the current economy and, since the plan is currently frozen, the remaining investment horizon of the plan.  Management continues to monitor the funding level of the pension plan and may make additional contributions as necessary during 2019.

 

Note 10 – Net Income per Common Share

The calculation of net income per common share for the periods indicated is presented in the following table:

 

 

 

 

 

Three Months Ended March 31,

(Dollars and amounts in thousands, except per share data)

 

2019

 

2018

Net income

 

$

30,317

 

$

21,665

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

Basic weighted average EPS shares

 

 

35,794

 

 

35,659

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

0.85

 

$

0.61

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

Basic weighted average EPS shares

 

 

35,794

 

 

35,659

Dilutive common stock equivalents

 

 

13

 

 

25

 

Dilutive EPS shares

 

 

35,807

 

 

35,684

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share

 

$

0.85

 

$

0.61

 

 

 

 

 

 

 

 

 

Anti-dilutive shares

 

 

12

 

 

4

 

NOTE 11 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Comprehensive income is defined as net income plus transactions and other occurrences that are the result of non-owner changes in equity.  For condensed financial statements presented for the Company, non-owner changes in equity are comprised of unrealized gains or losses on available-for-sale debt securities and any minimum pension liability adjustments.  The following table presents the activity in net accumulated other comprehensive income (loss) and the components of the activity for the periods indicated:

 

 

 

 

Unrealized Gains

 

 

 

 

 

 

 

 

 

(Losses) on

 

 

 

 

 

 

 

 

 

Investments

 

Defined Benefit

 

 

 

(In thousands)

 

Available-for-Sale

 

Pension Plan

 

Total

Balance at January 1, 2019

 

$

(6,630)

 

$

(9,124)

 

$

(15,754)

  Other comprehensive income before reclassification, net of tax

 

 

6,508

 

 

-

 

 

6,508

  Reclassifications from accumulated other comprehensive income, net of tax

 

 

-

 

 

196

 

 

196

Current period change in other comprehensive income, net of tax

 

 

6,508

 

 

196

 

 

6,704

Balance at March 31, 2019

 

$

(122)

 

$

(8,928)

 

$

(9,050)

 

 

 

 

Unrealized Gains

 

 

 

 

 

 

 

 

 

(Losses) on

 

 

 

 

 

 

 

 

 

Investments

 

Defined Benefit

 

 

 

(In thousands)

 

Available-for-Sale

 

Pension Plan

 

Total

Balance at January 1, 2018

 

$

687

 

$

(7,544)

 

$

(6,857)

  Other comprehensive income before reclassification, net of tax

 

 

(9,368)

 

 

-

 

 

(9,368)

  Reclassifications from accumulated other comprehensive income, net of tax

 

 

(47)

 

 

131

 

 

84

Current period change in other comprehensive income, net of tax

 

 

(9,415)

 

 

131

 

 

(9,284)

Reclassification of tax effects from accumulated other comprehensive income

 

 

148

 

 

(1,625)

 

 

(1,477)

Balance at March 31, 2018

 

$

(8,580)

 

$

(9,038)

 

$

(17,618)

 

26


 

The following table provides the information on the reclassification adjustments out of accumulated other comprehensive income for the periods indicated:

 

 

 

 

 

 

Three Months Ended March 31,

(In thousands)

 

2019

 

2018

Unrealized gains on investments available-for-sale

 

 

 

 

 

 

 

Affected line item in the Statements of Income:

 

 

 

 

 

 

 

Investment securities gains

 

$

-

 

$

63

 

Income before taxes

 

 

-

 

 

63

 

Tax expense

 

 

-

 

 

16

 

Net income

 

$

-

 

$

47

 

 

 

 

 

 

 

 

 

 

Amortization of defined benefit pension plan items

 

 

 

 

 

 

 

Affected line item in the Statements of Income:

 

 

 

 

 

 

 

 

Recognized actuarial loss(1)

 

$

(265)

 

$

(250)

 

 

 

Income before taxes

 

 

(265)

 

 

(250)

 

 

 

Tax benefit

 

 

69

 

 

(119)

 

 

 

Net loss

 

$

(196)

 

$

(131)

(1)  This amount is included in the computation of net periodic benefit cost, see Note 9.

 

In the first quarter of 2018, the Company elected to make a one-time reclassification from accumulated other comprehensive income to retained earnings for the effects of re-measuring the deferred tax assets and liabilities originally recorded in other comprehensive income as a result of the change in the federal tax rate by the Tax Cuts and Jobs Act.

 

NOTE 12 – LEASES

The Company leases real estate properties for its network of bank branches, financial centers and corporate offices. All of the Company’s leases are currently classified as operating. Most lease agreements include one or more options to renew, with renewal terms that can extend the original lease term from one to twenty years or more. The Company does not sublease any of its leased real estate properties.

 

As of March 31, 2019, ROU assets and lease liabilities totaled $75.5 million and $83.0 million, respectively. For the three months ended March 31, 2019, the Company recognized total operating lease expense in the amount of $2.9 million. Cash paid for amounts included in the measurement of lease liabilities for the three months ended March 31, 2019 was $2.2 million and is included in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows. There were no new ROU assets obtained in exchange for lease obligations during the three months ended March 31, 2019.

 

As of March 31, 2019, the maturities of the Company’s operating lease liabilities were as follows:

 

(In thousands)

 

Amount

Maturity:

 

 

 

  One year

 

$

11,193

  Two years

 

 

10,682

  Three years

 

 

10,147

  Four years

 

 

10,110

  Five years

 

 

9,997

  Thereafter

 

 

48,791

Total undiscounted lease payments

 

 

100,920

Less: Present value discount

 

 

(17,929)

Lease Liability

 

$

82,991

 

As of March 31, 2019, the weighted average remaining lease term was 10.8 years and the weighted average operating discount rate to determine the operating lease liability was 3.31%.

 

27


 

The Company had no additional operating and finance leases that have not yet commenced at March 31, 2019. The Company does not have any lease arrangements with any of its related parties as of March 31, 2019.

 

Note 13 – Financial Instruments with Off-balance Sheet Risk and Derivatives

The Company has entered into interest rate swaps (“swaps”) to facilitate customer transactions and meet their financing needs. These swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty and therefore, has no credit risk.  The notional value of commercial loan swaps outstanding was $43.8 million with a fair value of $0.7 million as of March 31, 2019 compared to $16.6 million with a fair value of $0.4 million as of December 31, 2018.  The swap positions are offset to minimize the potential impact on the Company’s financial statements.  Fair values of the swaps are carried as both gross assets and gross liabilities in the Condensed Consolidated Statements of Condition.  The associated net gains and losses on the swaps are recorded in other non-interest income.

 

Note 14 – Litigation

The Company and its subsidiaries are subject in the ordinary course of business to various pending or threatened legal proceedings in which claims for monetary damages are asserted.  After consultation with legal counsel, management does not anticipate that the ultimate liability, if any, arising out of these legal matters will have a material adverse effect on the Company's financial condition, operating results or liquidity.

 

Note 15 – Fair Value

Generally accepted accounting principles provide entities the option to measure eligible financial assets, financial liabilities and commitments at fair value (i.e. the fair value option), on an instrument-by-instrument basis, that are otherwise not permitted to be accounted for at fair value under other accounting standards.  The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability or upon entering into a commitment.  Subsequent changes in fair value must be recorded in earnings.  The Company applies the fair value option on residential mortgage loans held for sale.  The fair value option on residential mortgage loans held for sale allows the recognition of gains on sale of mortgage loans to more accurately reflect the timing and economics of the transaction.

 

The standard for fair value measurement establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy are described below.

 

Basis of Fair Value Measurement:

Level 1- Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2- Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3- Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity). 

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. 

 

Changes to interest rates may result in changes in the cash flows due to prepayments or extinguishments.  Accordingly, this could result in higher or lower measurements of the fair values.

 

Assets and Liabilities

Mortgage loans held for sale

Mortgage loans held for sale are valued based on quotations from the secondary market for similar instruments and are classified as Level 2 of the fair value hierarchy. 

 

Investments available-for-sale

U.S. government agencies, mortgage-backed, and asset-backed securities

28


 

Valuations are based on active market data and use of evaluated broker pricing models that vary based by asset class and includes available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, descriptive terms and conditions databases coupled with extensive quality control programs.  Multiple quality control evaluation processes review available market, credit and deal level information to support the evaluation of the security.  If there is a lack of objectively verifiable information available to support the valuation, the evaluation of the security is discontinued.  Additionally, proprietary models and pricing systems, mathematical tools, actual transacted prices, integration of market developments and experienced evaluators are used to determine the value of a security based on a hierarchy of market information regarding a security or securities with similar characteristics.  The Company does not adjust the quoted price for such securities.  Such instruments are generally classified within Level 2 of the fair value hierarchy.

 

State and municipal securities

Proprietary valuation matrices are used for valuing all tax-exempt municipals that can incorporate changes in the municipal market as they occur.  Market evaluation models include the ability to value bank qualified municipals and general market municipals that can be broken down further according to insurer, credit support, state of issuance and rating to incorporate additional spreads and municipal curves.  Taxable municipals are valued using a third party model that incorporates a methodology that captures the trading nuances associated with these bonds.  Such instruments are generally classified within Level 2 of the fair value hierarchy.

 

Interest rate swap agreements

Interest rate swap agreements are measured by alternative pricing sources with reasonable levels of price transparency in markets that are not active.  Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature Level 1 markets.  These markets do however have comparable, observable inputs in which an alternative pricing source values these assets in order to arrive at a fair market value.  These characteristics classify interest rate swap agreements as Level 2.

 

Assets Measured at Fair Value on a Recurring Basis

The following tables set forth the Company’s financial assets and liabilities at the dates indicated that were accounted for or disclosed at fair value.  Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:

 

 

 

 

 

March 31, 2019

 

 

 

 

Quoted Prices in

 

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

  Inputs

 

 

 

(In thousands)

 

   (Level 1)

 

 (Level 2)

 

(Level 3)

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans held for sale

 

$

-

 

$

24,998

 

$

-

 

$

24,998

 

Investments available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

 

-

 

 

313,588

 

 

-

 

 

313,588

 

 

State and municipal

 

 

-

 

 

264,580

 

 

-

 

 

264,580

 

 

Mortgage-backed and asset-backed

 

 

-

 

 

338,097

 

 

-

 

 

338,097

 

 

Corporate debt

 

 

-

 

 

-

 

 

9,387

 

 

9,387

 

 

Trust preferred

 

 

-

 

 

-

 

 

310

 

 

310

 

 

Marketable equity securities

 

 

-

 

 

568

 

 

-

 

 

568

 

Interest rate swap agreements

 

 

-

 

 

701

 

 

-

 

 

701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

-

 

$

(701)

 

$

-

 

$

(701)

 

29


 

 

 

 

 

December 31, 2018

 

 

 

 

Quoted Prices in

 

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

  Inputs

 

 

 

(In thousands)

 

   (Level 1)

 

 (Level 2)

 

(Level 3)

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans held for sale

 

$

-

 

$

22,773

 

$

-

 

$

22,773

 

Investments available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

 

-

 

 

296,678

 

 

-

 

 

296,678

 

 

State and municipal

 

 

-

 

 

282,024

 

 

-

 

 

282,024

 

 

Mortgage-backed and asset-backed

 

 

-

 

 

348,515

 

 

-

 

 

348,515

 

 

Corporate debt

 

 

-

 

 

-

 

 

9,240

 

 

9,240

 

 

Trust preferred

 

 

-

 

 

-

 

 

310

 

 

310

 

 

Marketable equity securities

 

 

-

 

 

568

 

 

-

 

 

568

 

Interest rate swap agreements

 

 

-

 

 

446

 

 

-

 

 

446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

-

 

$

(446)

 

$

-

 

$

(446)

 

The following table provides unrealized losses included in assets measured in the Condensed Consolidated Statements of Condition at fair value on a recurring basis for the period indicated:

 

 

 

 

 

Significant

 

 

 

 

Unobservable

 

 

 

 

Inputs

(In thousands)

 

(Level 3)

Investments available-for-sale:

 

 

 

 

Balance at January 1, 2019

 

$

9,550

 

 

Additions of Level 3 assets

 

 

-

 

 

Sales of Level 3 assets

 

 

-

 

 

Total unrealized gain included in other comprehensive income

 

 

147

 

Balance at March 31, 2019

 

$

9,697

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table sets forth the Company’s financial assets subject to fair value adjustments (impairment) on a nonrecurring basis at the date indicated that are valued at the lower of cost or market.  Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:

 

 

 

 

March 31, 2019

 

 

 

Quoted Prices in 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

(In thousands)

 

Assets  (Level 1)

 

Inputs (Level 2)

 

Inputs (Level 3)

 

Total

 

Total Losses

Impaired loans

 

$

-

 

$

-

 

$

6,748

 

$

6,748

 

$

(10,862)

Other real estate owned

 

 

-

 

 

-

 

 

1,410

 

 

1,410

 

 

(436)

    

Total

 

$

-

 

$

-

 

$

8,158

 

$

8,158

 

$

(11,298)

 

 

 

 

December 31, 2018

 

 

 

Quoted Prices in 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

(In thousands)

 

Assets  (Level 1)

 

Inputs (Level 2)

 

Inputs (Level 3)

 

Total

 

Total Losses

Impaired loans

 

$

-

 

$

-

 

$

6,780

 

$

6,780

 

$

(10,932)

Other real estate owned

 

 

-

 

 

-

 

 

1,584

 

 

1,584

 

 

(262)

    

Total

 

$

-

 

$

-

 

$

8,364

 

$

8,364

 

$

(11,194)

 

30


 

At March 31, 2019, impaired loans totaling $26.1 million were written down to fair value of $20.8 million as a result of specific loan loss allowances of $5.3 million associated with the impaired loans which was included in the allowance for loan losses.  Impaired loans totaling $22.2 million were written down to fair value of $17.3 million at December 31, 2018 as a result of specific loan loss allowances of $4.9 million associated with the impaired loans.

 

Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent.  Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable.  The value of business equipment, inventory and accounts receivable collateral is based on net book value on the business’ financial statements and, if necessary, discounted based on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical experience, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

 

Other real estate owned (“OREO”) is adjusted to fair value upon transfer of the loans to OREO.  Subsequently, OREO is carried at the lower of carrying value or fair value.  The estimated fair value for other real estate owned included in Level 3 is determined by independent market based appraisals and other available market information, less cost to sell, that may be reduced further based on market expectations or an executed sales agreement.  If the fair value of the collateral deteriorates subsequent to initial recognition, the Company records the OREO as a non-recurring Level 3 adjustment.  Valuation techniques are consistent with those techniques applied in prior periods.

 

Fair Value of Financial Instruments

The Company discloses fair value information of financial instruments that are not measured at fair value in the financial statements based on the exit price notion.  Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by a quoted market price, if one exists.

 

Quoted market prices, where available, are shown as estimates of fair market values. Because no quoted market prices are available for a significant portion of the Company's financial instruments, the fair value of such instruments has been derived based on the amount and timing of future cash flows and estimated discount rates based on observable inputs (“Level 2”) or unobservable inputs (“Level 3”).

 

Present value techniques used in estimating the fair value of many of the Company's financial instruments are significantly affected by the assumptions used. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate cash settlement of the instrument. Additionally, the accompanying estimates of fair values are only representative of the fair values of the individual financial assets and liabilities, and should not be considered an indication of the fair value of the Company. Management utilizes internal models used in asset liability management to determine the fair values disclosed below.

 

The carrying amounts and fair values of the Company’s financial instruments at the dates indicated are presented in the following table:

 

31


 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

March 31, 2019

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Active Markets for

 

Significant Other

 

Significant

 

 

Carrying

 

Fair

 

Identical Assets

 

Observable Inputs

 

Unobservable Inputs

(In thousands)

 

Amount

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity securities

 

$

60,769

 

$

60,769

 

$

-

 

$

60,769

 

$

-

Loans, net of allowance

 

 

6,516,901

 

 

6,377,572

 

 

-

 

 

-

 

 

6,377,572

Other assets (1) 

 

 

111,195

 

 

111,195

 

 

-

 

 

111,195

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$

1,632,011

 

$

1,628,658

 

$

-

 

$

1,628,658

 

$

-

Securities sold under retail repurchase agreements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

federal funds purchased

 

 

122,626

 

 

122,626

 

 

-

 

 

122,626

 

 

-

Advances from FHLB

 

 

726,278

 

 

729,767

 

 

-

 

 

729,767

 

 

-

Subordinated debentures

 

 

37,389

 

 

35,260

 

 

-

 

 

-

 

 

35,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes bank owned life insurance products.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

December 31, 2018

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Active Markets for

 

Significant Other

 

Significant

 

 

Carrying

 

Fair

 

Identical Assets

 

Observable Inputs

 

Unobservable Inputs

(In thousands)

 

Amount

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity securities

 

$

73,389

 

$

73,389

 

$

-

 

$

73,389

 

$

-

Loans, net of allowance

 

 

6,518,148

 

 

6,376,307

 

 

-

 

 

-

 

 

6,376,307

Other assets (1) 

 

 

110,823

 

 

110,823

 

 

-

 

 

110,823

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$

1,526,161

 

$

1,536,238

 

$

-

 

$

1,536,238

 

$

-

Securities sold under retail repurchase agreements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

federal funds purchased

 

 

327,429

 

 

327,429

 

 

-

 

 

327,429

 

 

-

Advances from FHLB

 

 

848,611

 

 

850,186

 

 

-

 

 

850,186

 

 

-

Subordinated debentures

 

 

37,425

 

 

33,588

 

 

-

 

 

-

 

 

33,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes bank owned life insurance products.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 16 - Segment Reporting

Currently, the Company conducts business in three operating segments—Community Banking, Insurance and Investment Management.  Each of the operating segments is a strategic business unit that offers different products and services.  The Insurance and Investment Management segments were businesses that were acquired in separate transactions where management of the acquired business was retained.  The accounting policies of the segments are the same as those of the Company.  However, the segment data reflect inter-segment transactions and balances.

 

The Community Banking segment is conducted through Sandy Spring Bank and involves delivering a broad range of financial products and services, including various loan and deposit products to both individuals and businesses.  Parent company income is included in the Community Banking segment, as the majority of effort of these functions is related to this segment.  Major revenue sources include net interest income, gains on sales of mortgage loans, trust income fees and service charges on deposit accounts.  Expenses include personnel, occupancy, marketing, equipment and other expenses.  Non-cash charges associated with amortization of intangibles were $0.4 million for both the three months ended March 31, 2019 and March 31, 2018, respectively.

 

The Insurance segment is conducted through Sandy Spring Insurance Corporation, a subsidiary of the Bank, and offers annuities as an alternative to traditional deposit accounts.  Sandy Spring Insurance Corporation operates Sandy Spring Insurance, a general insurance agency located in Annapolis, Maryland, and Neff and Associates, located in Ocean City, Maryland.  Major sources of revenue are insurance commissions from commercial lines, personal lines, and medical liability lines.  Expenses include personnel and support charges.  Non-cash charges associated with amortization of intangibles were not significant for the three months ended March 31, 2019 and 2018, respectively.  

 

32


 

The Investment Management segment is conducted through West Financial Services, Inc., a subsidiary of the Bank.  This asset management and financial planning firm, located in McLean, Virginia, provides comprehensive investment management and financial planning to individuals, families, small businesses and associations including cash flow analysis, investment review, tax planning, retirement planning, insurance analysis and estate planning.  West Financial currently has approximately $1.6 billion in assets under management.  Major revenue sources include non-interest income earned on the above services.  Expenses include personnel and support charges.  Non-cash charges associated with amortization of intangibles were not significant for the three months ended March 31, 2019 and 2018, respectively.

 

Information for the operating segments and reconciliation of the information to the condensed consolidated financial statements for the periods indicated is presented in the following tables:

 

 

 

Three Months Ended March 31, 2019

 

 

Community

 

 

 

 

Investment

 

Inter-Segment

 

 

 

(In thousands)

 

Banking

 

Insurance

 

Mgmt.

 

Elimination

 

Total

Interest income

 

$

88,183

 

$

1

 

$

2

 

$

(3)

 

$

88,183

Interest expense

 

 

21,436

 

 

-

 

 

-

 

 

(3)

 

 

21,433

Provision (credit) for loan losses

 

 

(128)

 

 

-

 

 

-

 

 

-

 

 

(128)

Noninterest income

 

 

12,707

 

 

1,904

 

 

2,525

 

 

(167)

 

 

16,969

Noninterest expense

 

 

41,211

 

 

1,420

 

 

1,728

 

 

(167)

 

 

44,192

Income before income taxes

 

 

38,371

 

 

485

 

 

799

 

 

-

 

 

39,655

Income tax expense

 

 

8,993

 

 

135

 

 

210

 

 

-

 

 

9,338

Net income

 

$

29,378

 

$

350

 

$

589

 

$

-

 

$

30,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

8,326,141

 

$

11,519

 

$

20,564

 

$

(30,324)

 

$

8,327,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

 

Community

 

 

 

 

Investment

 

Inter-Segment

 

 

 

(In thousands)

 

Banking

 

Insurance

 

Mgmt.

 

Elimination

 

Total

Interest income

 

$

75,504

 

$

-

 

$

1

 

$

(1)

 

$

75,504

Interest expense

 

 

12,614

 

 

-

 

 

-

 

 

(1)

 

 

12,613

Provision for loan losses

 

 

1,997

 

 

-

 

 

-

 

 

-

 

 

1,997

Non-interest income

 

 

13,171

 

 

1,822

 

 

2,279

 

 

(154)

 

 

17,118

Non-interest expense

 

 

47,031

 

 

1,379

 

 

1,385

 

 

(154)

 

 

49,641

Income before income taxes

 

 

27,033

 

 

443

 

 

895

 

 

-

 

 

28,371

Income tax expense

 

 

6,353

 

 

123

 

 

230

 

 

-

 

 

6,706

Net income

 

$

20,680

 

$

320

 

$

665

 

$

-

 

$

21,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

7,894,964

 

$

8,984

 

$

16,216

 

$

(25,246)

 

$

7,894,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33


 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The Company

Sandy Spring Bancorp, Inc. (the “Company") is the bank holding company for Sandy Spring Bank (the "Bank").  The Company is an $8.3 billion community banking organization that focuses its lending and other services on businesses and consumers in the local market area. The Company is registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the "Holding Company Act"). As such, the Company is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the "Federal Reserve").  The Company began operating in 1988.  The Bank traces its origin to 1868, making it among the oldest institutions in the region. Independent and community-oriented, Sandy Spring Bank offers a broad range of commercial banking, retail banking, mortgage and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Through its subsidiaries, Sandy Spring Insurance Corporation and West Financial Services, Inc., Sandy Spring Bank also offers a variety of comprehensive insurance and wealth management services. The Bank is a state chartered bank subject to supervision and regulation by the Federal Reserve and the State of Maryland. The Bank's deposit accounts are insured by the Deposit Insurance Fund administered by the Federal Deposit Insurance Corporation (the "FDIC") to the maximum permitted by law. The Bank is a member of the Federal Reserve System and is an Equal Housing Lender. The Company, the Bank, and its other subsidiaries are Affirmative Action/Equal Opportunity Employers.

 

The Bank’s subsidiaries, Sandy Spring Insurance Corporation and West Financial Services, Inc., offer a variety of comprehensive insurance and investment management services.  During 2018, the Company completed the acquisition of WashingtonFirst Bankshares, Inc., the parent company for WashingtonFirst Bank (collectively referred to as “WashingtonFirst”). At the date of acquisition, WashingtonFirst had 19 community banking offices and more than $2.1 billion in assets.  The all-stock transaction resulted in the issuance of 11.4 million common shares and was valued at approximately $447 million. 

 

Overview

Net income for the Company for the first quarter of 2019 totaled $30.3 million ($0.85 per diluted share) as compared to net income of $21.7 million ($0.61 per diluted share) for the first quarter of 2018 and net income of $25.6 million ($0.72 per diluted share) for the fourth quarter of 2018. The current quarter’s results included $1.8 million of recovered interest income from a previously acquired credit impaired loans.  Excluding the after-tax impact of this item, the net income for the first quarter of 2019 would have been $29.0 million or $0.81 per diluted share.

 

These results reflect the following events:

 

·         Total assets grew 5% while loans and deposits grew by 8% and 11%, respectively, compared to the first quarter of 2018.  

 

·         First quarter results reflected an annualized return on average assets of 1.49% and annualized return on average common equity of 11.46% as compared to 1.12% and 8.70% respectively for the first quarter of 2018 including the impact of merger expenses of $9.0 million.  Exclusive of the prior year’s first quarter merger costs on an after-tax basis, the return on average assets and return on average common equity would have been 1.47% and 11.40%, respectively.

·         The net interest margin was 3.60% for the first quarter of 2019, compared to 3.58% for the first quarter of 2018 and 3.57% for the fourth quarter of 2018. Excluding recovered interest income on acquired credit impaired loans during the quarter the net interest margin would have been 3.52%. Neither the prior year quarter nor the previous quarter recorded any recovered interest.

 

·         Non-interest income excluding insurance mortality proceeds and securities gains increased 6% from the prior year quarter.

 

·         Tangible book value increased 10% to $21.05 per share at the end of the first quarter of the current year compared to $19.12 at March 31, 2018.

 

·         The tangible common equity ratio increased to 9.39% at March 31, 2019 from 8.99% at March 31, 2018.

 

34


 

·         The Non-GAAP efficiency ratio was 51.44% for the current quarter as compared to 49.54% for the first quarter of 2018 and 51.78% for the fourth quarter of 2018.

 

The local economy continues to experience low unemployment rate, wage growth and increased housing starts; however, these trends have been tempered by other concerns such as deficit growth, domestic political turmoil and geo-political uncertainty. These factors, in concert, impact the pace of economic expansion and create volatility in global economic markets.  Additionally, the recent trends in interest rates continue to cause a degree of uncertainty among individual consumers and small and mid-sized businesses. Management remains confident that future growth opportunities for the Company will continue to present themselves despite this mixed economic environment.

 

Total assets at March 31, 2019 increased 5% compared to March 31, 2018.  This growth has been driven by organic loan growth as loan balances at March 31, 2019 have increased 8% compared to March 31, 2018.  Deposits increased 11% compared to balances at March 31, 2018. Liquidity continues to remain strong due to the available borrowing lines with the Federal Home Loan Bank of Atlanta, the Federal Reserve and other sources, in addition to the size and composition of the available-for-sale investment portfolio.  Stockholders’ equity increased $81.2 million compared to March 31, 2018 due to the retention of earnings from the past twelve months.

 

Non-performing loans (which excludes purchased credit impaired loans) represented 0.61% of total loans at March 31, 2019 compared to 0.48% at March 31, 2018.  The Company’s non-performing loans were $40.1 million at March 31, 2019 compared to $29.4 million at March 31, 2018.  The ratio of annualized net charge-offs to average loans for the current quarter remained at the same level as the prior year quarter at 0.02%. 

 

Net interest income for the first quarter of 2019 increased 6% compared to the first quarter of 2018 as a result of the increased interest income driven by the Company’s organic loan growth during the period that more than offset the growth in interest expense during the period.  The net interest margin was 3.60% for the first quarter of 2019 compared to 3.58% for the first quarter of 2018.  The current quarter’s margin included the effect of $1.8 million in recovered interest income from a previously acquired credit impaired loans.  Excluding this amount, the net interest margin for the current quarter would have been 3.52%.  No recovered interest was recorded in the first quarter of the prior year.

 

The provision for loan losses was a credit of $0.1 million for the first quarter of 2019 compared to charge of $2.0 million for the first quarter of 2018.  The decrease in the provision reflects the overall improvement in the qualitative credit metrics of the loan portfolio during the previous twelve months and lower loan growth during the current quarter.   

 

Non-interest income increased 6% for the first quarter of 2019 as compared to the first quarter of 2018 excluding the insurance mortality proceeds that were realized for each of the quarters, as well as the securities gains for the previous year’s quarter.  This increase in non-interest income was primarily due to the impact of increased mortgage banking income and, to a lesser extent, income from wealth management activities and credit related fees.

 

Non-interest expenses decreased 11% to $44.2 million for the first quarter of 2019 compared to $49.6 million in the first quarter of 2018.  The prior year’s quarter included $9.0 million in merger expenses.  Excluding these expenses, non-interest expenses increased 9% compared to the first quarter of 2018 due to increased compensation and benefit costs driven by a combination of increases in compensation levels resulting from annual merit increases, current quarter health care expenses and an increase in the Company’s contribution to the employee retirement savings plans.  The non-GAAP efficiency ratio was 51.44% for the first quarter of 2019, compared to 49.54% for the first quarter of 2018.  The current period’s ratio increased as compared to the prior period, as the rate of increase in the non-interest expenses exceeded the rate of increase in the non-GAAP income. 

35


 

Results of Operations

For the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018

 

Net income for the Company for the first quarter of 2019 totaled $30.3 million ($0.85 per diluted share) compared to net income of $21.7 million ($0.61 per diluted share) for the first quarter of 2018.

 

Net Interest Income

For the first quarter of 2019 net interest income increased 6% to $66.8 million compared to $62.9 million for the first quarter of 2018.  On a tax-equivalent basis, net interest income for the first quarter of 2019 was $68.0 million compared to $64.0 million for the first quarter of 2018, an increase of 6%.  The growth in net interest income was the result of the Company’s organic loan growth during the previous twelve months which more than offset the impact of deposit growth as interest rates rose during that period.

 

Net interest margin was 3.60% for the first quarter of 2019 compared to 3.58% for the first quarter of 2018.  The current quarter’s margin included the effect of $1.8 million in recovered interest income from a previously acquired credit impaired loans.  Excluding this amount, the net interest margin for the current quarter would have been 3.52%.  Amortization of the fair value adjustments to both interest-earning assets and interest-bearing liabilities directly attributable to the acquisition had an 8 basis point positive effect on net interest margin for the current period. Excluding the amortization of fair value adjustments and recovered interest from net interest income, the net interest margin for the current quarter would have been 3.44%, compared to 3.45% for the prior year’s first quarter and 3.44% for the fourth quarter of 2018, on a comparative basis.

 

The impact of the amortization of the fair value adjustments on net interest income for the current quarter is presented in the following table:

(In thousands)

 

For the Three Months Ended March 31, 2019

Net Interest Income Excluding Purchase Accounting Adjustments:

 

 

 

Net Interest Income

 

$

66,750

 

   Accretion of fair value adjustment on pools of homogeneous loans

 

 

(197)

 

   Accretion of loan fair value adjustment on purchased credit impaired loans

 

 

(292)

 

   Settlements of purchased credit impaired loans

 

 

(1,799)

 

   Accretion of fair value adjustment on certificates of deposits

 

 

(178)

 

   Accretion of fair value adjustment on subordinated debentures

 

 

(36)

Net Interest Income Excluding Purchase Accounting Adjustments

 

$

64,248

36


 

Sandy Spring Bancorp, Inc. and Subsidiaries

CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

  Annualized

 

 

 

 

 

 

 

 

  Annualized

 

 

 

 

Average

 

(1)

 

Average

 

 

Average

 

(1)

 

Average

 

 

(Dollars in thousands and tax-equivalent)

 

Balances

 

Interest

 

Yield/Rate

 

 

Balances

 

Interest

 

Yield/Rate

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

1,230,319

 

$

11,788

 

3.83

%

 

$

1,117,478

 

$

10,381

 

3.72

%

 

Residential construction loans

 

 

189,720

 

 

1,963

 

4.20

 

 

 

193,327

 

 

1,844

 

3.87

 

 

Total mortgage loans

 

 

1,420,039

 

 

13,751

 

3.88

 

 

 

1,310,805

 

 

12,225

 

3.74

 

 

Commercial AD&C loans

 

 

676,205

 

 

9,880

 

5.93

 

 

 

582,876

 

 

8,136

 

5.66

 

 

Commercial investor real estate loans

 

 

1,964,699

 

 

25,729

 

5.31

 

 

 

1,988,340

 

 

23,428

 

4.78

 

 

Commercial owner occupied real estate loans

 

 

1,207,799

 

 

14,386

 

4.83

 

 

 

940,065

 

 

10,578

 

4.56

 

 

Commercial business loans

 

 

780,318

 

 

10,808

 

5.62

 

 

 

657,372

 

 

8,049

 

4.97

 

 

Total commercial loans

 

 

4,629,021

 

 

60,803

 

5.33

 

 

 

4,168,653

 

 

50,191

 

4.88

 

 

Consumer loans

 

 

515,644

 

 

6,330

 

4.98

 

 

 

538,198

 

 

5,546

 

4.24

 

 

Total loans (2)

 

 

6,564,704

 

 

80,884

 

4.99

 

 

 

6,017,656

 

 

67,962

 

4.57

 

 

Loans held for sale

 

 

17,846

 

 

192

 

4.31

 

 

 

35,768

 

 

368

 

4.12

 

 

Taxable securities

 

 

768,658

 

 

5,976

 

3.11

 

 

 

761,392

 

 

5,267

 

2.77

 

 

Tax-exempt securities (3)

 

 

242,282

 

 

2,173

 

3.59

 

 

 

300,933

 

 

2,622

 

3.49

 

 

Total investment securities (4)

 

 

1,010,940

 

 

8,149

 

3.23

 

 

 

1,062,325

 

 

7,889

 

2.97

 

 

Interest-bearing deposits with banks

 

 

33,068

 

 

194

 

2.38

 

 

 

93,241

 

 

357

 

1.55

 

 

Federal funds sold

 

 

629

 

 

5

 

3.33

 

 

 

3,888

 

 

13

 

1.32

 

 

Total interest-earning assets

 

 

7,627,187

 

 

89,424

 

4.74

 

 

 

7,212,878

 

 

76,589

 

4.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:  allowance for loan losses

 

 

(53,095)

 

 

 

 

 

 

 

 

(45,673)

 

 

 

 

 

 

 

Cash and due from banks

 

 

62,478

 

 

 

 

 

 

 

 

76,965

 

 

 

 

 

 

 

Premises and equipment, net

 

 

61,722

 

 

 

 

 

 

 

 

60,143

 

 

 

 

 

 

 

Other assets

 

 

559,824

 

 

 

 

 

 

 

 

537,298

 

 

 

 

 

 

 

Total assets

 

$

8,258,116

 

 

 

 

 

 

 

$

7,841,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

709,844

 

 

300

 

0.17

%

 

$

758,305

 

 

204

 

0.11

%

 

Regular savings deposits

 

 

331,473

 

 

93

 

0.11

 

 

 

468,651

 

 

301

 

0.26

 

 

Money market savings deposits

 

 

1,658,628

 

 

6,307

 

1.54

 

 

 

1,380,380

 

 

3,127

 

0.92

 

 

Time deposits

 

 

1,570,277

 

 

7,780

 

2.01

 

 

 

1,231,121

 

 

3,327

 

1.10

 

 

   Total interest-bearing deposits

 

 

4,270,222

 

 

14,480

 

1.38

 

 

 

3,838,457

 

 

6,959

 

0.74

 

 

Other borrowings

 

 

170,660

 

 

398

 

0.95

 

 

 

139,610

 

 

108

 

0.31

 

 

Advances from FHLB

 

 

925,652

 

 

6,064

 

2.66

 

 

 

1,101,282

 

 

5,078

 

1.87

 

 

Subordinated debentures

 

 

37,412

 

 

491

 

5.25

 

 

 

37,555

 

 

468

 

4.99

 

 

Total interest-bearing liabilities

 

 

5,403,946

 

 

21,433

 

1.61

 

 

 

5,116,904

 

 

12,613

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

1,682,720

 

 

 

 

 

 

 

 

1,651,258

 

 

 

 

 

 

 

Other liabilities

 

 

98,159

 

 

 

 

 

 

 

 

63,343

 

 

 

 

 

 

 

Stockholders' equity

 

 

1,073,291

 

 

 

 

 

 

 

 

1,010,106

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

8,258,116

 

 

 

 

 

 

 

$

7,841,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and spread

 

 

 

 

 

67,991

 

3.13

%

 

 

 

 

 

63,976

 

3.29

%

 

Less: tax-equivalent adjustment

 

 

 

 

 

1,241

 

 

 

 

 

 

 

 

1,085

 

 

 

 

Net interest income

 

 

 

 

$

66,750

 

 

 

 

 

 

 

$

62,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income/earning assets

 

 

 

 

 

 

 

4.74

%

 

 

 

 

 

 

 

4.29

%

 

Interest expense/earning assets

 

 

 

 

 

 

 

1.14

 

 

 

 

 

 

 

 

0.71

 

 

Net interest margin

 

 

 

 

 

 

 

3.60

%

 

 

 

 

 

 

 

3.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 26.13% for 2019 and 2018, respectively. The annualized

       taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $1.2 million and $1.1 million in 2019 and 2018, respectively.

(2) Non-accrual loans are included in the average balances.

 

 

(3) Includes only investments that are exempt from federal taxes.

 

(4) Investments available-for-sale are presented at amortized cost.

 

 

37


 

Interest Income

The Company's total tax-equivalent interest income increased 17% for the first quarter of 2019 compared to the prior year quarter. The previous table reflects the growth in the various categories of interest-earning assets as loan growth during the previous twelve months more than offset modest declines in other interest-earning assets.

 

The average balance of the loan portfolio increased 9% for the first quarter of 2019 compared to the prior year period. A significant amount of this growth was concentrated in the commercial real estate loan portfolios. The yield on average loans increased by 42 basis points compared to the prior year quarter. Excluding the interest recovery noted during the quarter, the increase in the average loan yield was 32 basis points.   The average yield on total investment securities increased 26 basis points while the average balance of the investment portfolio decreased by 5% for the first quarter of 2019 compared to the first quarter of 2018. The increase in the yield on investments was driven by the yield increase in taxable investments as a result of an increase in yields on U.S. treasuries and government agencies.  The increase in the yield on loans and the investment portfolio resulted in the 45 basis point rise in the yield on interest-earning assets from period to period. The net increase in the yield on interest-earning assets was 37 basis points, excluding the aforementioned interest recovery.

 

Interest Expense

Interest expense increased 70% in the first quarter of 2019 compared to the first quarter of 2018. The majority of the increase from period to period was mainly attributable to the rates that were either increased or, due to pre-existing rates structures in WashingtonFirst acquisition, maintained on various categories of deposits to perpetuate deposit relationships or provide the funding for loan growth.  The cost of interest-bearing deposits increased predominantly due to the 20% growth in money market and 28% growth in time deposit average balances coupled with the significant increases in money market and time deposit rates.  Additionally, the amount of average borrowings decreased by 11% from period to period and the average rate paid increased 70 basis points.  The overall impact was an increase of 61 basis points in the average rate paid on interest-bearing liabilities in the first quarter of 2019 compared to the first quarter of 2018.

 

Effect of Volume and Rate Changes on Net Interest Income

The following table analyzes the reasons for the changes from year-to-year in the principal elements that comprise net interest income:

38


 

 

 

 

 

2019 vs. 2018

 

 

2018 vs. 2017

 

 

 

 

Increase

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Or

 

Due to Change In Average:*

 

Or

 

Due to Change In Average:*

(Dollars in thousands and tax equivalent)

 

(Decrease)

 

Volume

 

Rate

 

(Decrease)

 

Volume

 

Rate

Interest income from earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

1,407

 

$

1,088

 

$

319

 

$

3,033

 

$

2,473

 

$

560

 

Residential construction loans

 

 

119

 

 

(35)

 

 

154

 

 

408

 

 

344

 

 

64

 

Commercial AD&C loans

 

 

1,744

 

 

1,344

 

 

400

 

 

4,482

 

 

3,697

 

 

785

 

Commercial investor real estate loans

 

 

2,301

 

 

(280)

 

 

2,581

 

 

13,009

 

 

12,240

 

 

769

 

Commercial owner occupied real estate loans

 

 

3,808

 

 

3,153

 

 

655

 

 

1,550

 

 

1,865

 

 

(315)

 

Commercial business loans

 

 

2,759

 

 

1,624

 

 

1,135

 

 

3,042

 

 

2,316

 

 

726

 

Consumer loans

 

 

784

 

 

(241)

 

 

1,025

 

 

1,616

 

 

751

 

 

865

 

Loans held for sale

 

 

(176)

 

 

(192)

 

 

16

 

 

286

 

 

292

 

 

(6)

 

Taxable securities

 

 

709

 

 

(23)

 

 

732

 

 

1,532

 

 

1,572

 

 

(40)

 

Tax exempt securities

 

 

(449)

 

 

(492)

 

 

43

 

 

(399)

 

 

159

 

 

(558)

 

Interest-bearing deposits with banks

 

 

(163)

 

 

(298)

 

 

135

 

 

267

 

 

141

 

 

126

 

Federal funds sold

 

 

(8)

 

 

(16)

 

 

8

 

 

9

 

 

5

 

 

4

Total interest income

 

 

12,835

 

 

5,632

 

 

7,203

 

 

28,835

 

 

25,855

 

 

2,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on funding of earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

96

 

 

(13)

 

 

109

 

 

90

 

 

35

 

 

55

 

Regular savings deposits

 

 

(208)

 

 

(70)

 

 

(138)

 

 

252

 

 

32

 

 

220

 

Money market savings deposits

 

 

3,180

 

 

732

 

 

2,448

 

 

2,349

 

 

408

 

 

1,941

 

Time deposits

 

 

4,453

 

 

1,112

 

 

3,341

 

 

1,780

 

 

1,703

 

 

77

 

Other borrowings

 

 

290

 

 

28

 

 

262

 

 

32

 

 

7

 

 

25

 

Advances from FHLB

 

 

986

 

 

(906)

 

 

1,892

 

 

1,949

 

 

1,699

 

 

250

 

Subordinated debentures

 

 

23

 

 

(2)

 

 

25

 

 

456

 

 

441

 

 

15

Total interest expense

 

 

8,820

 

 

881

 

 

7,939

 

 

6,908

 

 

4,325

 

 

2,583

 

 

Net interest income

 

$

4,015

 

$

4,751

 

$

(736)

 

$

21,927

 

$

21,530

 

$

397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Variances that are the combined effect of volume and rate, but cannot be separately identified,  are allocated to the volume and rate variances

 

based on their respective relative amounts.

 

Non-interest Income

Non-interest income amounts and trends are presented in the following table for the periods indicated:

 

 

 

 

 

Three Months Ended March 31,

 

2019/2018

2019/2018

 

(Dollars in thousands)

 

2019

 

2018

 

$ Change

 

% Change

 

 

Securities gains

 

$

-

 

$

63

 

$

(63)

 

(100.0)

 %  

 

Service charges on deposit accounts

 

 

2,307

 

 

2,259

 

 

48

 

2.1

 

 

Mortgage banking activities

 

 

2,863

 

 

2,207

 

 

656

 

29.7

 

 

Wealth management income

 

 

5,236

 

 

5,061

 

 

175

 

3.5

 

 

Insurance agency commissions

 

 

1,900

 

 

1,824

 

 

76

 

4.2

 

 

Income from bank owned life insurance

 

 

1,189

 

 

2,331

 

 

(1,142)

 

(49.0)

 

 

Bank card fees

 

 

1,252

 

 

1,370

 

 

(118)

 

(8.6)

 

 

Other income

 

 

2,222

 

 

2,003

 

 

219

 

10.9

 

 

 

Total non-interest income

 

$

16,969

 

$

17,118

 

$

(149)

 

(0.9)

 

 

Total non-interest income was $17.0 million for the first quarter of 2019 compared to $17.1 million for the first quarter of 2018, a decrease of 1%.  Exclusive of insurance mortality proceeds of $0.6 million in the current quarter and similar proceeds of $1.6 million, as well as $0.1 million in securities gains in the prior year’s quarter, non-interest income grew $0.9 million or 6% compared to the prior year.  While the current quarter experienced increases in mortgage banking income and other non-interest income over the prior year’s quarter with lesser increases in wealth management and insurance commission income, these were offset by lower insurance mortality proceeds.  Further detail by type of non-interest income follows:

 

39


 

·         Income from mortgage banking activities increased by $0.7 million in the first quarter of 2019 as compared to the first quarter of 2018.  The increase in mortgage banking activities is attributable to the increased origination volume that is being driven by the current lower interest rate environment. 

·        Wealth management income increased 3% in the first quarter of 2019 as compared to the first quarter of 2018.  Revenue from wealth management is comprised of income from trust and estate services earned by the Bank and investment management fees earned by West Financial Services, the Company’s investment management subsidiary. Investment management fees increased 12% for the first quarter of 2019 compared to the same period of 2018, driven primarily by an increase in assets under management.  Overall total assets under management increased to $3.1 billion at March 31, 2019 compared to $2.9 billion at March 31, 2018 due to positive market movements and additions from new and existing clients.

·        Insurance agency commissions increased 4% in the first quarter of 2019 compared to the first quarter of 2018 as commission revenue associated with the majority of product lines increased in the current quarter compared to the prior year.

·        Income from bank owned life insurance policies declined $1.1 million in the first quarter of 2019 compared to the first quarter of 2018 as mortality proceeds, typically an infrequent event, declined from $1.6 million in the first quarter of the prior year to $0.6 million for the current year’s quarter.

·        Bank card fees declined 8.6% in the first quarter of 2019 compared to the first quarter of 2018.  This was the result of the prior year’s quarter including a $0.2 million for interchange income related to the acquisition of WashingtonFirst.  Excluding this adjustment, bank card fees increased 6% year over year due to increased transaction volume.

·        Other non-interest income increased 11% or $0.2 million for the quarter ended March 31, 2019 compared to the same quarter of the prior year as a result of credit related fees that are sporadic in their timing.

 

Non-interest Expense

Non-interest expense amounts and trends are presented in the following table for the periods indicated:

 

 

 

 

Three Months Ended March 31,

 

2019/2018

2019/2018

 

(Dollars in thousands)

 

2019

 

2018

 

$ Change

 

% Change

 

 Salaries and employee benefits

 

$

25,976

 

$

23,912

 

$

2,064

 

8.6

 %  

 Occupancy expense of premises

 

 

5,231

 

 

4,942

 

 

289

 

5.8

 

 Equipment expenses

 

 

2,576

 

 

2,225

 

 

351

 

15.8

 

 Marketing 

 

 

943

 

 

1,148

 

 

(205)

 

(17.9)

 

 Outside data services

 

 

1,778

 

 

1,397

 

 

381

 

27.3

 

 FDIC insurance

 

 

1,136

 

 

1,193

 

 

(57)

 

(4.8)

 

 Amortization of intangible assets

 

 

491

 

 

541

 

 

(50)

 

(9.2)

 

 Merger expenses

 

 

-

 

 

8,958

 

 

(8,958)

 

(100.0)

 

 Professional fees and services

 

 

1,245

 

 

1,040

 

 

205

 

19.7

 

 Other expenses

 

 

4,816

 

 

4,285

 

 

531

 

12.4

 

 

Total non-interest expense

 

$

44,192

 

$

49,641

 

$

(5,449)

 

(11.0)

 

 

Non-interest expenses decreased 11% to $44.2 million for the first quarter of 2019 compared to $49.6 million in the first quarter of 2018, which included $9.0 million in merger expenses related to the completion and integration of the acquisition of WashingtonFirst in 2018.  Exclusive of the merger expenses, non-interest expense for the current quarter increased 9% driven primarily by higher compensation and benefit costs, in addition to greater facilities and operational costs.  Further detail by category of non-interest expense follows:

 

·         Salaries and employee benefits, the largest component of non-interest expenses, increased 9% in the first quarter of 2019 resulting from the combination of higher compensation expense from annual merit increases over the preceding twelve months, an increase in health care expenses experienced during the current quarter and management’s decision, beginning in the current year, to increase the Company’s contribution to the employee retirement savings plan as a result of the reduction in the corporate tax rate that occurred at the end of 2017.  The average number of full-time equivalent employees decreased to 910 in the first quarter of 2019 compared to 923 in the first quarter of 2018.

·        Occupancy and equipment expense increased as a result of the impact on rent expense from the adoption of new lease accounting guidance and, to a lesser extent, greater maintenance costs.

·        Reduced advertising initiatives resulted in 18% reduction in marketing costs.

40


 

·        Professional fees and services grew 20% from the prior year quarter due to the greater utilization of various consulting services.

 

Income Taxes

The Company had income tax expense of $9.3 million in the first quarter of 2019, compared to income tax expense of $6.7 million in the first quarter of 2018. The lower tax expense for the prior year was the result of lower income before taxes due to lower net interest income and merger expenses for that period.  The resultant effective tax rate was 23.5% for the first quarter of 2019 compared to 23.6% for the first quarter of 2018.

 

Operating Expense Performance

Management views the GAAP efficiency ratio as an important financial measure of expense performance and cost management.  The ratio expresses the level of non-interest expenses as a percentage of total revenue (net interest income plus total non-interest income).  Lower ratios may indicate improved productivity as the growth rate in revenue streams exceeds the growth in operating expenses.

 

Non-GAAP Financial Measures

The GAAP and non-GAAP efficiency ratios are reconciled and provided in the following table. The GAAP efficiency ratio in the first quarter of 2019 improved compared to the first quarter of 2018, as non-interest expense decreased due to the lack of merger expenses and net interest income increased. Conversely, the non-GAAP efficiency ratio in the current period increased compared to the prior year period as the rate of increase in the non-GAAP non-interest expenses exceeded the rate of increase in the non-GAAP income.

 

In addition to efficiency ratios, the Company uses pre-tax, pre-provision income, excluding merger expenses, as a measure of the level of recurring income before taxes. Management believes this provides financial statement users with a useful metric of the run-rate of revenues and expenses which is readily comparable to other financial institutions. This measure is calculated by adding the provision for loan losses, merger expenses and the provision for income taxes back to net income. This metric increased modestly in the first quarter of 2019 compared to the first quarter of 2018 primarily due to an increase in net interest income which offset the decline in merger expenses.

  

 

41


 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

(Dollars in thousands)

 

2019

 

2018

Pre-tax pre-provision pre-merger income:

 

 

 

 

 

 

Net income

 

$

30,317

 

$

21,665

 

Plus non-GAAP adjustments:

 

 

 

 

 

 

 

 

Merger expenses

 

 

-

 

 

8,958

 

 

Income taxes

 

 

9,338

 

 

6,706

 

 

Provision (credit) for loan losses

 

 

(128)

 

 

1,997

Pre-tax pre-provision pre-merger income

 

$

39,527

 

$

39,326

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - GAAP basis:

 

 

 

 

 

 

Non-interest expense

 

$

44,192

 

$

49,641

 

 

 

 

 

 

 

 

 

 

Net interest income plus non-interest income

 

$

83,719

 

$

80,009

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - GAAP basis

 

 

52.79%

 

 

62.04%

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - Non-GAAP basis:

 

 

 

 

 

 

Non-interest expense

 

$

44,192

 

$

49,641

 

Less non-GAAP adjustments:

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

491

 

 

541

 

 

Merger expenses

 

 

-

 

 

8,958

Non-interest expenses -  as adjusted

 

$

43,701

 

$

40,142

  

 

 

 

 

 

 

 

 

 

Net interest income plus non-interest income 

 

$

83,719

 

$

80,009

 

Plus non-GAAP adjustment:

 

 

 

 

 

 

 

 

Tax-equivalent income

 

 

1,241

 

 

1,085

 

Less non-GAAP adjustment:

 

 

 

 

 

 

 

 

Securities gains

 

 

-

 

 

63

 

Net interest income plus non-interest income - as adjusted

 

$

84,960

 

$

81,031

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - Non-GAAP basis

 

 

51.44%

 

 

49.54%

42


 

FINANCIAL CONDITION

The Company’s total assets grew to $8.3 billion at March 31, 2019, as compared to $8.2 billion at December 31, 2018. Total loans remained level at March 31, 2019 compared December 31, 2018 at $6.6 billion.  Loans experienced significant growth in the fourth quarter of 2018, which had the effect of slowing loan demand during the first quarter of the current year.  The lower loan demand was typical of the seasonality experienced during the first quarter of each year.  Management expects loan growth to resume throughout the remainder of 2019.  Deposit growth was 5% from December 31, 2018, to March 31, 2019, as interest-bearing deposits experienced 6% growth and noninterest-bearing deposits grew 4%.

 

Analysis of Loans

A comparison of the loan portfolio at the dates indicated is presented in the following table:

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Period-to-Period Change

(Dollars in thousands)

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

1,249,968

 

19.0

%

 

$

1,228,247

 

18.7

%

 

$

21,721

 

1.8

%

 

Residential construction

 

 

176,388

 

2.7

 

 

 

186,785

 

2.8

 

 

 

(10,397)

 

(5.6)

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied real estate

 

 

1,216,713

 

18.5

 

 

 

1,202,903

 

18.3

 

 

 

13,810

 

1.1

 

 

Commercial investor real estate

 

 

1,962,879

 

29.9

 

 

 

1,958,395

 

29.8

 

 

 

4,484

 

0.2

 

 

Commercial AD&C

 

 

688,939

 

10.5

 

 

 

681,201

 

10.4

 

 

 

7,738

 

1.1

 

Commercial business

 

 

769,660

 

11.7

 

 

 

796,264

 

12.1

 

 

 

(26,604)

 

(3.3)

 

Consumer

 

 

505,443

 

7.7

 

 

 

517,839

 

7.9

 

 

 

(12,396)

 

(2.4)

 

 

Total loans

 

$

6,569,990

 

100.0

%

 

$

6,571,634

 

100.0

%

 

$

(1,644)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of Investment Securities

The composition of investment securities at the periods indicated is presented in the following table:

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Period-to-Period Change

(Dollars in thousands)

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

Investments available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries and government agencies

 

$

313,588

 

31.7

%

 

$

296,678

 

29.4

%

 

$

16,910

 

5.7

%

 

State and municipal

 

 

264,580

 

26.8

 

 

 

282,024

 

27.9

 

 

 

(17,444)

 

(6.2)

 

 

Mortgage-backed and asset-backed

 

 

338,097

 

34.2

 

 

 

348,515

 

34.4

 

 

 

(10,418)

 

(3.0)

 

 

Corporate debt

 

 

9,387

 

1.0

 

 

 

9,240

 

0.9

 

 

 

147

 

1.6

 

 

Trust preferred

 

 

310

 

-

 

 

 

310

 

-

 

 

 

-

 

-

 

 

Marketable equity securities

 

 

568

 

0.1

 

 

 

568

 

0.1

 

 

 

-

 

-

 

 

 

Total available-for-sale securities

 

 

926,530

 

93.8

 

 

 

937,335

 

92.7

 

 

 

(10,805)

 

(1.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity securities

 

 

60,769

 

6.2

 

 

 

73,389

 

7.3

 

 

 

(12,620)

 

(17.2)

 

 

 

Total other equity securities

 

 

60,769

 

6.2

 

 

 

73,389

 

7.3

 

 

 

(12,620)

 

(17.2)

 

Total securities

 

$

987,299

 

100.0

%

 

$

1,010,724

 

100.0

%

 

$

(23,425)

 

(2.3)

 

 

The investment portfolio consists primarily of U.S. Treasuries, U.S. Agency securities, U.S. Agency mortgage-backed securities, U.S. Agency collateralized mortgage obligations, asset-backed securities and state and municipal securities.  The portfolio is monitored on a continuing basis with consideration given to interest rate trends and the structure of the yield curve and with a frequent assessment of economic projections and analysis.  At March 31, 2019, 97% of the investment portfolio was invested in Aa/AA or Aaa/AAA-rated securities. The composition and size of the portfolio at March 31, 2019 has remained stable compared to the prior year-end. The duration of the portfolio is monitored to ensure the adequacy and ability to meet liquidity demands.  At March 31, 2019 the duration of the portfolio was 3.7 years compared to 3.9 years at December 31, 2018. The decrease in the duration is attributable to the declining interest rate environment during the first quarter of 2019. These attributes have resulted in a portfolio with low credit risk that would provide the liquidity necessary to meet the loan demand.

  

43


 

Other Earning Assets

Residential mortgage loans held for sale were $25 million at March 31, 2019 compared to $23 million at December 31, 2018.  The aggregate of interest-bearing deposits with banks and federal funds increased by $32 million at March 31, 2019 compared to December 31, 2018 due to the timing of cash flows.

 

Deposits

The composition of deposits at the periods indicated is presented in the following table:

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Period-to-Period Change

(Dollars in thousands)

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

Noninterest-bearing deposits

 

$

1,813,708

 

29.1

%

 

$

1,750,319

 

29.6

%

 

$

63,389

 

3.6

%

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

755,676

 

12.1

 

 

 

703,145

 

11.9

 

 

 

52,531

 

7.5

 

 

Money market savings

 

 

1,686,178

 

27.1

 

 

 

1,605,024

 

27.1

 

 

 

81,154

 

5.1

 

 

Regular savings

 

 

336,950

 

5.5

 

 

 

330,231

 

5.6

 

 

 

6,719

 

2.0

 

 

Time deposits of less than $100,000

 

 

433,944

 

7.0

 

 

 

427,421

 

7.2

 

 

 

6,523

 

1.5

 

 

Time deposits of $100,000 or more

 

 

1,198,067

 

19.2

 

 

 

1,098,740

 

18.6

 

 

 

99,327

 

9.0

 

 

 

Total interest-bearing deposits

 

 

4,410,815

 

70.9

 

 

 

4,164,561

 

70.4

 

 

 

246,254

 

5.9

 

Total deposits

 

$

6,224,523

 

100.0

%

 

$

5,914,880

 

100.0

%

 

$

309,643

 

5.2

 

 

Deposits and Borrowings

Total deposits increased by 5% from $5.9 billion at December 31, 2018 to $6.2 billion at March 31, 2019. The majority of this increase occurred in interest-bearing deposits, predominantly in the money market, demand and time deposit categories with lesser increases in savings and noninterest-bearing demand deposits.  Interest-bearing deposits represented 71% of deposits with the remaining 29% in noninterest-bearing balances at March 31, 2019 compared to 30% and 70%, respectively at December 31, 2018. As a result of the increase in deposits, total borrowings were reduced by $0.3 billion or 27% at March 31, 2019 compared to December 31, 2018 primarily in advances from the FHLB and overnight funding. 

 

Capital Management

Management monitors historical and projected earnings, dividends and asset growth, as well as risks associated with the various types of on and off-balance sheet assets and liabilities, in order to determine appropriate capital levels. Total stockholders' equity was $1.1 billion at March 31, 2019 and December 31, 2018.   The ratio of average equity to average assets was 13.00% for the three months ended March 31, 2019, as compared to 12.88% for the first three months of 2018.

 

Bank holding companies and banks are required to maintain capital ratios in accordance with guidelines adopted by the federal bank regulators. These guidelines are commonly known as Risk-Based Capital guidelines. The actual regulatory ratios and required ratios for capital adequacy are summarized for the Company in the following table.

 

Risk-Based Capital Ratios

 

 

 

 

 

Minimum

 

Ratios at

 

Regulatory

 

March 31, 2019

 

December 31, 2018

 

Requirements

Total capital to risk-weighted assets

12.54%

 

12.26%

 

8.00%

 

 

 

 

 

 

Tier 1 capital to risk-weighted assets

11.35%

 

11.06%

 

6.00%

 

    

 

    

 

 

Common equity tier 1 capital

11.19%

 

10.90%

 

4.50%

 

 

 

 

 

 

Tier 1 leverage

9.61%

 

9.50%

 

4.00%

 

As of March 31, 2019, the most recent notification from the Bank’s primary regulator categorized the Bank as a "well-capitalized" institution under the prompt corrective action rules of the Federal Deposit Insurance Act.  Designation as a well-capitalized institution under these regulations is not a recommendation or endorsement of the Company or the Bank by federal bank regulators.

 

44


 

The minimum capital level requirements applicable to the Company and the Bank are: (1) a common equity Tier 1 capital ratio of 4.5%; (2) a Tier 1 capital ratio of 6%; (3) a total capital ratio of 8%; and (4) a Tier 1 leverage ratio of 4%.  The rules also establish a “capital conservation buffer” of 2.5% above the regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses to executive officers if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

 

Tangible Common Equity

Tangible equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity and tangible assets exclude the balances of goodwill and other intangible assets from stockholder’s equity and total assets, respectively. Management believes that this non-GAAP financial measure provides information to investors that may be useful in understanding our financial condition.  Because not all companies use the same calculation of tangible equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. 

 

Tangible common equity totaled $748 million at March 31, 2019, compared to $727 million at December 31, 2018. At March 31, 2019, the ratio of tangible common equity to tangible assets has increased to 9.39% compared to 9.21% at December 31, 2018.  Tangible common equity growth was the result of increased net earnings during the current quarter.

 

A reconciliation of the non-GAAP ratio of tangible equity to tangible assets and tangible book value per share are provided in the following table:

 

Tangible Common Equity Ratio – Non-GAAP

(Dollars in thousands, except per share data)

March 31, 2019

 

December 31, 2018

Tangible common equity ratio:

 

 

 

 

 

Total stockholders' equity

$

1,095,848

 

$

1,067,903

 

Accumulated other comprehensive loss

 

9,050

 

 

15,754

 

Goodwill

 

(347,149)

 

 

(347,149)

 

Other intangible assets, net

 

(9,297)

 

 

(9,788)

Tangible common equity

$

748,452

 

$

726,720

 

 

 

 

 

 

 

Total assets

$

8,327,900

 

$

8,243,272

 

Goodwill

 

(347,149)

 

 

(347,149)

 

Other intangible assets, net

 

(9,297)

 

 

(9,788)

Tangible assets

$

7,971,454

 

$

7,886,335

 

 

 

 

 

 

 

Tangible common equity ratio

 

9.39%

 

 

9.21%

 

 

 

 

 

 

 

Tangible book value per share

$

21.05

 

$

20.45

 

Credit Risk

The fundamental lending business of the Company is based on understanding, measuring and controlling the credit risk inherent in the loan portfolio.  The Company’s loan portfolio is subject to varying degrees of credit risk.  Credit risk entails both general risks, which are inherent in the process of lending, and risk specific to individual borrowers.  The Company’s credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry or collateral type.  Typically, each consumer and residential lending product has a generally predictable level of credit losses based on historical loss experience.  Residential mortgage and home equity loans and lines generally have the lowest credit loss experience.  Loans secured by personal property, such as auto loans, generally experience medium credit losses.  Unsecured loan products, such as personal revolving credit, have the highest credit loss experience and for that reason, the Company has chosen not to engage in a significant amount of this type of lending.  Credit risk in commercial lending can vary significantly, as losses as a percentage of outstanding loans can shift widely during economic cycles and are particularly sensitive to changing economic conditions.  Generally, improving economic conditions result in improved operating results on the part of commercial customers, enhancing their ability to meet their particular debt service requirements.  Improvements, if any, in operating cash flows can be offset by the impact of rising interest rates that may occur during improved economic times.  Inconsistent economic conditions may have an adverse effect on the operating results of commercial customers, reducing their ability to meet debt service obligations. 

45


 

 

Loans acquired with evidence of credit deterioration since their origination as of the date of the acquisition are recorded at their initial fair value.  Credit deterioration is determined based on the probability of collection of all contractually required principal and interest payments.  These loans are not considered non-performing for reporting purposes but are managed and monitored in the same manner and using the same techniques and strategies as organically generated loans.  In accordance with GAAP, the historical allowance for loan losses related to the acquired loans is not carried over to the Company’s financial statements.  The following credit related sections should be read in conjunction with the section “Loans Acquired with Deteriorated Credit Quality” in “Note 1 – Significant Accounting Policies” of the Notes to the Condensed Consolidated Financial Statements.

 

Total non-performing loans increased to $40.1 million at March 31, 2019 or 0.61% of total loans compared to $36.0 million or 0.55% of total loans at December 31, 2018. While the diversification of the lending portfolio among different commercial, residential and consumer product lines along with different market conditions of the D.C. suburbs, Northern Virginia and Baltimore metropolitan area has mitigated some of the risks in the portfolio, local economic conditions and levels of non-performing loans may continue to be influenced by the conditions being experienced in various business sectors of the economy on both a regional and national level.

 

To control and manage credit risk, management has a credit process in place to reasonably ensure that credit standards are maintained along with an in-house loan administration accompanied by oversight and review procedures.  The primary purpose of loan underwriting is the evaluation of specific lending risks and involves the analysis of the borrower’s ability to service the debt as well as the assessment of the value of the underlying collateral.  Oversight and review procedures include the monitoring of portfolio credit quality, early identification of potential problem credits and the proactive management of problem credits.  As part of the oversight and review process, the Company maintains an allowance for loan losses (the “allowance”).

  

The allowance represents an estimation of the losses that are inherent in the loan portfolio.  The adequacy of the allowance is determined through the ongoing evaluation of the credit portfolio, and involves consideration of a number of factors, as outlined below, to establish an adequate allowance for loan losses.  Determination of the allowance is inherently subjective and requires significant estimates, including estimated losses on pools of homogeneous loans based on historical loss experience and consideration of current economic trends, which may be susceptible to significant change.  Loans deemed uncollectible are charged against the allowance, while recoveries are credited to the allowance.  Management adjusts the level of the allowance through the provision for loan losses, which is recorded as a current period operating expense. 

 

The methodology for assessing the appropriateness of the allowance includes:  (1) a general allowance that reflects historical losses supplemented by qualitative factors, as adjusted, by credit category, and (2) a specific allowance for impaired credits on an individual or portfolio basis.  The amount of the allowance is reviewed quarterly by the Risk Committee of the board of directors.

 

46


 

The Company recognizes a collateral dependent lending relationship as non-performing when either the loan becomes 90 days delinquent or as a result of factors (such as bankruptcy, interruption of cash flows, etc.) considered at the monthly credit committee meeting. When a commercial loan is placed on non-accrual status, it is considered to be impaired and all accrued but unpaid interest is reversed.  Classification as an impaired loan is based on a determination that the Company may not collect all principal and interest payments according to contractual terms. Impaired loans exclude large groups of smaller-balance homogeneous loans that are collectively evaluated for impairment such as residential real estate and consumer loans.  Typically, all payments received on non-accrual loans are first applied to the remaining principal balance of the loans. Any additional recoveries are credited to the allowance.  Integral to the assessment of the allowance process is an evaluation that is performed to determine whether a specific allowance on an impaired loan is warranted and, when losses are confirmed, a charge-off is taken to reduce the loan to its net realizable value. Any further collateral deterioration results in either further specific allowances being established or additional charge-offs.  When additional deterioration becomes apparent, an action plan is developed for the particular loan and an appraisal will be obtained depending on the time elapsed since the prior appraisal, the loan balance and/or the result of the internal evaluation.  A current appraisal on large loans is usually obtained if the appraisal on file is more than 12 months old and there has been a material change in market conditions, zoning, physical use or the adequacy of the collateral based on an internal evaluation.  The Company’s policy is to strictly adhere to regulatory appraisal standards.  If an appraisal is ordered, no more than a 30 day turnaround is requested from the appraiser, who is selected by Credit Administration from an approved appraiser list. After receipt of the updated appraisal, the assigned credit officer will recommend to the Chief Credit Officer whether a specific allowance or a charge-off should be taken. The Chief Credit Officer has the authority to approve a specific allowance or charge-off between monthly credit committee meetings to ensure that there are no significant time lapses during this process.

 

The Company’s methodology for evaluating whether a loan is impaired begins with risk-rating credits on an individual basis and includes consideration of the borrower’s overall financial condition, payment record and available cash resources that may include the sufficiency of collateral value and, in a select few cases, verifiable support from financial guarantors.  In measuring impairment, the Company looks primarily to the discounted cash flows of the project itself or to the value of the collateral as the primary sources of repayment of the loan.  The Company may consider the existence of guarantees and the financial strength and wherewithal of the guarantors involved in any loan relationship. Guarantees may be considered as a source of repayment based on the guarantor’s financial condition and respective payment capacity.  Accordingly, absent a verifiable payment capacity, a guarantee alone would not be sufficient to avoid classifying the loan as impaired.

 

Management has established a credit process that dictates that structured procedures be performed to monitor these loans between the receipt of an original appraisal and the updated appraisal.  These procedures include the following:

 

·              An internal evaluation is updated periodically to include borrower financial statements and/or cash flow projections.

·              The borrower may be contacted for a meeting to discuss an updated or revised action plan which may include a request for additional collateral.

·              Re-verification of the documentation supporting the Company’s position with respect to the collateral securing the loan.

·              At the monthly credit committee meeting the loan may be downgraded and a specific allowance may be decided upon in advance of the receipt of the appraisal.

·              Upon receipt of the updated appraisal (or based on an updated internal financial evaluation) the loan balance is compared to the appraisal and a specific allowance is decided upon for the particular loan, typically for the amount of the difference between the appraisal and the loan balance.

·              The Company will specifically reserve for or charge-off the excess of the loan amount over the amount of the appraisal net of closing costs.

 

If an updated appraisal is received subsequent to the preliminary determination of a specific allowance or partial charge-off, and it is less than the initial appraisal used in the initial assessment, an additional specific allowance or charge-off is taken on the related credit. Partially charged-off loans are not written back up based on updated appraisals and always remain on non-accrual with any and all subsequent payments first applied to the remaining balance of the loan as principal reductions. No interest income is recognized on loans that have been partially charged-off.

 

47


 

Loans considered to be troubled debt restructurings (“TDRs”) are loans that have their terms restructured (e.g., interest rates, loan maturity date, payment and amortization period, etc.) in circumstances that provide payment relief to a borrower experiencing financial difficulty. All restructured loans are considered impaired loans and may either be in accruing status or non-accruing status.  Non-accruing restructured loans may return to accruing status provided doubt has been removed concerning the collectability of principal and interest as evidenced by a sufficient period of payment performance in accordance with the restructured terms.  Loans may be removed from the restructured category if the borrower is no longer experiencing financial difficulty, a re-underwriting event took place and the revised loan terms of the subsequent restructuring agreement are considered to be consistent with terms that can be obtained in the credit market for loans with comparable risk. 

 

The Company may extend the maturity of a performing or current loan that may have some inherent weakness associated with the loan. However, the Company generally follows a policy of not extending maturities on non-performing loans under existing terms. Maturity date extensions only occur under revised terms that clearly place the Company in a position to increase the likelihood of or assure full collection of the loan under the contractual terms and /or terms at the time of the extension that may eliminate or mitigate the inherent weakness in the loan.  These terms may incorporate, but are not limited to additional assignment of collateral, significant balance curtailments/liquidations and assignments of additional project cash flows.  Guarantees may be a consideration in the extension of loan maturities.  As a general matter, the Company does not view extension of a loan to be a satisfactory approach to resolving non-performing credits.  On an exception basis, certain performing loans that have displayed some inherent weakness in the underlying collateral values, an inability to comply with certain loan covenants which are not affecting the performance of the credit or other identified weakness may be extended.

 

Collateral values or estimates of discounted cash flows (inclusive of any potential cash flow from guarantees) are evaluated to estimate the probability and severity of potential losses. The actual occurrence and severity of losses involving impaired credits can differ substantially from estimates.

 

The determination of the allowance requires significant judgment, and estimates of probable losses in the loan portfolio can vary significantly from the amounts actually observed.  While management uses available information to recognize probable losses, future additions to the allowance may be necessary based on changes in the credits comprising the portfolio and changes in the financial condition of borrowers, such as may result from changes in economic conditions. In addition, federal and state regulatory agencies, as an integral part of their examination process, and independent consultants engaged by the Bank, periodically review the loan portfolio and the allowance.  Such reviews may result in adjustments to the allowance based upon their analysis of the information available at the time of each examination.

 

The Company makes provisions for loan losses in amounts necessary to maintain the allowance at an appropriate level, as established by use of the allowance methodology previously discussed. The provision for loan losses was a credit of $0.1 million for the first quarter of 2019 compared to a charge of $2.0 million for the first quarter of 2018 and $3.4 million for the fourth quarter of 2018.  The decrease in the provision for the current period compared to the prior year was primarily the result of the overall improvement in the qualitative credit metrics of the loan portfolio during the previous twelve months and lower loan growth during the current quarter.

 

The Company typically sells a substantial portion of its fixed-rate residential mortgage originations in the secondary mortgage market. Concurrent with such sales, the Company is required to make customary representations and warranties to the purchasers about the mortgage loans and the manner in which they were originated. The related sale agreements grant the purchasers recourse back to the Company, which could require the Company to repurchase loans or to share in any losses incurred by the purchasers. This recourse exposure typically extends for a period of six to twelve months after the sale of the loan although the time frame for repurchase requests can extend for an indefinite period.  Such transactions could be due to a number of causes including borrower fraud or early payment default. The Company has seen a very limited number of repurchase and indemnity demands from purchasers for such events and routinely monitors its exposure in this regard. The Company maintains a liability of $0.8 million for probable losses due to repurchases.

 

The Company periodically engages in whole loan sale transactions of its residential mortgage loans as a part its interest rate risk management strategy. There were no whole loan sales of mortgage loans from the portfolio during the current quarter.  During the first three months of 2018 the Company sold $60.0 million of loans on a servicing-retained basis. The gain on that transaction was insignificant and the servicing asset associated with those sales was $0.5 million. Income earned by the Company on its loan servicing rights which is derived primarily from contractually specified servicing fees and other ancillary fees, is not significant. At March 31, 2019 none of the loans sold were considered impaired.

 

48


 

Mortgage loan servicing rights are accounted for at amortized cost and are monitored for impairment on an ongoing basis. The amortized cost of the Company's mortgage loan servicing rights was $1.1 million both at March 31, 2019 and December 31, 2018. The Company did not incur any impairment losses during the current period.

 

Allowance for Loan Losses

During the first quarter of 2019, there were no changes in the Company’s methodology for assessing the appropriateness of the allowance for loan losses from the prior year. Variations can occur over time in the estimation of the allowance as a result of the credit performance of borrowers.   

 

At March 31, 2019, total non-performing loans, excluding credit deteriorated loans from acquisitions, were $40.1 million, or 0.61% of total loans, compared to $36.0 million, or 0.55% of total loans, at December 31, 2018.  The growth in non-performing loans occurred as a result of modest increases in all segments of the loan portfolio, predominantly loans secured by real estate.  Non-performing loans include accruing loans 90 days or more past due and restrucutred loans, but exclude acquired non-performing loans.  The allowance represented 132% of non-performing loans at March 31, 2019 as compared to 149% at December 31, 2018. The allowance for loan losses as a percent of total loans was 0.81% at both March 31, 2019 and December 31, 2018. 

 

Continued analysis of the actual loss history on the problem credits in 2018 and 2019 provided an indication that the coverage of the inherent losses on the problem credits was adequate. The Company continues to monitor the impact of the economic conditions on our commercial customers together with the reduced inflow of non-accruals and criticized loans.  The improvement in these credit metrics supports management’s outlook for continued improved credit quality performance.

 

The balance of impaired loans was $26.1 million, with specific allowances of $5.3 million against those loans at March 31, 2019, as compared to $22.2 million with specific allowances of $4.9 million, at December 31, 2018.

  

The Company's borrowers are concentrated in nine counties in Maryland, three counties in Virginia and in Washington D.C.  Commercial and residential mortgages, including home equity loans and lines, represented 88% of total loans at March 31, 2019 and 87% of total loans at December 31, 2018.  Certain loan terms may create concentrations of credit risk and increase the Company’s exposure to loss. These include terms that permit the deferral of principal payments or payments that are smaller than normal interest accruals (negative amortization); loans with high loan-to-value ratios; loans, such as option adjustable-rate mortgages, that may expose the borrower to future increases in repayments that are in excess of increases that would result solely from increases in market interest rates; and interest-only loans.  The Company does not make loans that provide for negative amortization or option adjustable-rate mortgages.

49


 

Summary of Loan Loss Experience

The following table presents the activity in the allowance for loan losses for the periods indicated:

 

 

 

 

 

 

Three Months Ended

 

Year Ended

(Dollars in thousands)

 

March 31, 2019

 

December 31, 2018

Balance, January 1

 

$

53,486

 

$

45,257

Provision (credit) for loan losses

 

 

(128)

 

 

9,023

Loan charge-offs:

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

Residential mortgage

 

 

(113)

 

 

(225)

 

Residential construction

 

 

-

 

 

-

Commercial real estate:

 

 

 

 

 

 

 

Commercial investor

 

 

-

 

 

(131)

 

Commercial owner occupied

 

 

-

 

 

-

 

Commercial AD&C

 

 

-

 

 

-

Commercial business

 

 

(17)

 

 

(449)

Consumer

 

 

(226)

 

 

(611)

 

Total charge-offs

 

 

(356)

 

 

(1,416)

Loan recoveries:

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

Residential mortgage

 

 

24

 

 

62

 

Residential construction

 

 

2

 

 

15

Commercial real estate:

 

 

 

 

 

 

 

Commercial investor

 

 

7

 

 

87

 

Commercial owner occupied

 

 

-

 

 

-

 

Commercial AD&C

 

 

-

 

 

62

Commercial business

 

 

10

 

 

258

Consumer

 

 

44

 

 

138

 

Total recoveries

 

 

87

 

 

622

 

Net charge-offs

 

 

(269)

 

 

(794)

 

 

Balance, period end

 

$

53,089

 

$

53,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

 

0.02%

 

 

0.01%

Allowance for loan losses to loans

 

 

0.81%

 

 

0.81%

50


 

Analysis of Credit Risk

The following table presents information with respect to non-performing assets and 90-day delinquencies for the periods indicated:

 

(Dollars in thousands)

 

March 31, 2019

 

December 31, 2018

Non-accrual loans:

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

Residential mortgage

 

$

9,704

 

$

9,336

 

Residential construction

 

 

156

 

 

159

Commercial real estate:

 

 

 

 

 

 

 

Commercial investor

 

 

6,071

 

 

5,355

 

Commercial owner occupied

 

 

5,992

 

 

4,234

 

Commercial AD&C

 

 

3,306

 

 

3,306

Commercial business

 

 

8,013

 

 

7,086

Consumer

 

 

4,081

 

 

4,107

 

 

Total non-accrual loans

 

 

37,323

 

 

33,583

 

 

 

 

 

 

 

 

 

Loans 90 days past due

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

Residential mortgage

 

 

221

 

 

221

 

Residential construction

 

 

-

 

 

-

Commercial real estate:

 

 

 

 

 

 

 

Commercial investor

 

 

-

 

 

-

 

Commercial owner occupied

 

 

90

 

 

-

 

Commercial AD&C

 

 

-

 

 

-

Commercial business

 

 

-

 

 

49

Consumer

 

 

-

 

 

219

 

Total 90 days past due loans

 

 

311

 

 

489

 

 

 

 

 

 

 

 

 

Restructured loans (accruing)

 

 

2,479

 

 

1,942

 

Total non-performing loans

 

 

40,113

 

 

36,014

Other real estate owned, net

 

 

1,410

 

 

1,584

 

Total non-performing assets

 

$

41,523

 

$

37,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

 

0.61%

 

 

0.55%

Non-performing assets to total assets

 

 

0.50%

 

 

0.46%

Allowance for loan to non-performing loans

 

 

132.35%

 

 

148.51%

 

Market Risk Management

The Company's net income is largely dependent on its net interest income.  Net interest income is susceptible to interest rate risk to the extent that interest-bearing liabilities mature or re-price on a different basis than interest-earning assets.  When interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income.  Similarly, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income. Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and stockholders' equity.

 

The Company’s interest rate risk management goals are (1) to increase net interest income at a growth rate consistent with the growth rate of total assets, and (2) to minimize fluctuations in net interest margin as a percentage of interest-earning assets.  Management attempts to achieve these goals by balancing, within policy limits, the volume of floating-rate liabilities with a similar volume of floating-rate assets; by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched; by maintaining a pool of administered core deposits; and by adjusting pricing rates to market conditions on a continuing basis.

 

51


 

The Company’s board of directors has established a comprehensive interest rate risk management policy, which is administered by management’s Asset Liability Management Committee (“ALCO”). The policy establishes limits on risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity or “EVE” at risk) resulting from a hypothetical change in U.S. Treasury interest rates for maturities from one day to thirty years. The Company measures the potential adverse impacts that changing interest rates may have on its short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling. The simulation model captures optionality factors such as call features and interest rate caps and floors embedded in investment and loan portfolio contracts. As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology used by the Company. When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model.  As an example, certain money market deposit accounts are assumed to reprice at 100% of the interest rate change in each of the up rate shock scenarios even though this is not a contractual requirement.  As a practical matter, management would likely lag the impact of any upward movement in market rates on these accounts as a mechanism to manage the bank’s net interest margin.  Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan customers’ ability to service their debts, or the impact of rate changes on demand for loan, lease, and deposit products.

 

The Company prepares a current base case and eight alternative simulations at least once a quarter and reports the analysis to the board of directors.  In addition, more frequent forecasts are produced when interest rates are particularly uncertain or when other business conditions so dictate.

 

The statement of condition is subject to quarterly testing for eight alternative interest rate shock possibilities to indicate the inherent interest rate risk.  Average interest rates are shocked by +/- 100, 200, 300, and 400 basis points (“bp”), although the Company may elect not to use particular scenarios that it determines are impractical in a current rate environment.  It is management’s goal to structure the balance sheet so that net interest earnings at risk over a twelve-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.

 

The Company augments its quarterly interest rate shock analysis with alternative external interest rate scenarios on a monthly basis. These alternative interest rate scenarios may include non-parallel rate ramps and non-parallel yield curve twists.  If a measure of risk produced by the alternative simulations of the entire balance sheet violates policy guidelines, ALCO is required to develop a plan to restore the measure of risk to a level that complies with policy limits within two quarters.

 

Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments.  These measures are typically based upon a relatively brief period, usually one year.  They do not necessarily indicate the long-term prospects or economic value of the institution.

 

Estimated Changes in Net Interest Income

Change in Interest Rates:

+ 400 bp

+ 300 bp

+ 200 bp

+ 100 bp

- 100 bp

- 200 bp

-300 bp

400 bp

Policy Limit

23.50%

17.50%

15.00%

10.00%

10.00%

15.00%

17.50%

23.50%

March 31, 2019

4.58%

3.73%

2.76%

1.46%

(2.05%)

(3.85%)

 N/A 

  N/A

December 31, 2018

2.74%

2.29%

2.38%

1.15%

(1.74%)

(3.15%)

 N/A 

  N/A

 

As shown above, the overall net interest income at risk decreased in rising parallel interest rate movements and increased as interest rates declined compared to  December 31, 2018.  The decrease in the risk position results primarily from the decline in borrowing costs which were partially offset by increases in interest expenses associated with money market and certificate of deposit accounts.  All measures remained well within prescribed policy limits

 

The measures of equity value at risk indicate the ongoing economic value of the Company by considering the effects of changes in interest rates on all of the Company’s cash flows, and by discounting the cash flows to estimate the present value of assets and liabilities.  The difference between these discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of the Company’s net assets.

52


 

Estimated Changes in Economic Value of Equity (EVE)

Change in Interest Rates:

+ 400 bp

+ 300 bp

+ 200 bp

+ 100 bp

- 100 bp

- 200 bp

-300 bp

-400 bp

Policy Limit

35.00%

25.00%

20.00%

10.00%

10.00%

20.00%

25.00%

35.00%

March 31, 2019

(11.94%)

(7.23%)

(3.49%)

(0.51%)

(1.89%)

(4.39%)

 N/A 

  N/A

December 31, 2018

(10.23%)

(7.18%)

(3.61%)

(1.70%)

(0.77%)

(2.80%)

 N/A 

  N/A

 

Overall, the measure of the economic value of equity (“EVE”) at risk increased from December 31, 2018 to March 31, 2019 in larger rising and declining interest rate scenarios.  The primary driver of the degradation in the indicated EVE risk positions was the result of lower market rates and shorter durations than the previous quarter.

 

Liquidity Management

Liquidity is measured by a financial institution's ability to raise funds through loan repayments, maturing investments, deposit growth, borrowed funds, capital and the sale of highly marketable assets such as investment securities and residential mortgage loans. The Company's liquidity position, considering both internal and external sources available, exceeded anticipated short-term and long-term needs at March 31, 2019.  Management considers core deposits, defined to include all deposits other than time deposits of $100 thousand or more, to be a relatively stable funding source. Core deposits equaled 66% of total interest-earning assets at March 31, 2019. In addition, loan payments, maturities, calls and pay downs of securities, deposit growth and earnings contribute a flow of funds available to meet liquidity requirements. In assessing liquidity, management considers operating requirements, the seasonality of deposit flows, investment, loan and deposit maturities and calls, expected funding of loans and deposit withdrawals, and the market values of available-for-sale investments, so that sufficient funds are available on short notice to meet obligations as they arise and to ensure that the Company is able to pursue new business opportunities.

 

Liquidity is measured using an approach designed to take into account, in addition to factors already discussed above, the Company’s growth and mortgage banking activities.  Also considered are changes in the liquidity of the investment portfolio due to fluctuations in interest rates.  Under this approach, implemented by the Funds Management Subcommittee of ALCO under formal policy guidelines, the Company’s liquidity position is measured weekly, looking forward at thirty day intervals from thirty (30) to three hundred sixty (360) days.  The measurement is based upon the projection of funds sold or purchased position, along with ratios and trends developed to measure dependence on purchased funds and core growth.  The projected excess of liquidity versus requirements provides the Company with flexibility in how it funds loans and other earning assets. 

 

The Company also has external sources of funds, which can be drawn upon when required.  The main sources of external liquidity are available lines of credit with the Federal Home Loan Bank of Atlanta and the Federal Reserve. The line of credit with the Federal Home Loan Bank of Atlanta totaled $2.2 billion, all of which was available for borrowing based on pledged collateral, with $0.8 billion borrowed against it as of March 31, 2019. The secured lines of credit at the Federal Reserve and correspondent banks totaled $280 million, all of which was available for borrowing based on pledged collateral, with no borrowings against it as of March 31, 2019.  In addition, the Company had unsecured lines of credit with correspondent banks of $590 million at March 31, 2019.  At March 31, 2019, there were no outstanding borrowings against these lines of credit.  Based upon its liquidity analysis, including external sources of liquidity available, management believes the liquidity position was appropriate at March 31, 2019.

   

The parent company (“Bancorp”) is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, Bancorp is responsible for paying any dividends declared to its common shareholders and interest and principal on outstanding debt. Bancorp’s primary source of income is dividends received from the Bank. The amount of dividends that the Bank may declare and pay to Bancorp in any calendar year, without the receipt of prior approval from the Federal Reserve, cannot exceed net income for that year to date plus retained net income (as defined) for the preceding two calendar years. Based on this requirement, as of March 31, 2019, the Bank could have declared a dividend of $111 million to Bancorp. At March 31, 2019, Bancorp had liquid assets of $27 million.

 

Arrangements to fund credit products or guarantee financing take the form of loan commitments (including lines of credit on revolving credit structures) and letters of credit.  Approvals for these arrangements are obtained in the same manner as loans.  Generally, cash flows, collateral value and risk assessment are considered when determining the amount and structure of credit arrangements.

 

Commitments to extend credit in the form of consumer, commercial real estate and business at the dates indicated were as follows:

53


 

 

 

 

 

March 31,

 

December 31,

(In thousands)

 

2019

 

2018

Commercial real estate development and construction

 

$

517,551

 

$

562,777

Residential real estate-development and construction

 

 

114,677

 

 

130,251

Real estate-residential mortgage

 

 

65,527

 

 

31,227

Lines of credit, principally home equity and business lines

 

 

1,312,115

 

 

1,296,481

Standby letters of credit

 

 

60,634

 

 

59,826

 

Total commitments to extend credit and available credit lines

 

$

2,070,504

 

$

2,080,562

 

 

 

 

 

 

 

 

 

Commitments to extend credit are agreements to provide financing to a customer with the provision that there are no violations of any condition established in the agreement.  Commitments generally have interest rates determined by current market rates, expirations dates or other termination clauses and may require payment of a fee.  Lines of credit typically represent unused portions of lines of credit that were provided and remain available as long as customers comply with the requisite contractual conditions.  Commitments to extend credit are evaluated on a case by case basis periodically. Many of the commitments are expected to expire without being drawn upon.  It is highly unlikely that all customers would draw on their lines of credit in full at any time and, therefore, the total commitment amount or line of credit amounts do not necessarily represent future cash requirements. 

 

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

See “Financial Condition - Market Risk and Interest Rate Sensitivity” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference. 

  

Item 4.  CONTROLS AND PROCEDURES

 

The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the three months ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

 

In the normal course of business, the Company becomes involved in litigation arising from the banking, financial and other activities it conducts.  Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results or liquidity.

 

Item 1A. Risk Factors

 

There have been no material changes in the risk factors as discussed in the 2018 Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

                

In December 2018, the Company’s board of directors authorized the repurchase of up to 1,800,000 shares of common stock.  The Company did not repurchase any shares of its common stock in the quarter ended March 31, 2019.

 

Item 3. Defaults Upon Senior Securities – None

 

Item 4.  Mine Safety Disclosures – Not applicable

 

Item 5. Other Information - None

 

Item 6. Exhibits

 

54


 

               Exhibit 31(a)                      Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)

               Exhibit 31(b)                      Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)

               Exhibit 32(a)                      Certification of Chief Executive Officer pursuant to 18 U.S. Section 1350

               Exhibit 32(b)                      Certification of Chief Financial Officer pursuant to 18 U.S. Section 1350

Exhibit 101. INS                XBRL Instance Document

Exhibit 101.SCH                              XBRL Taxonomy Extension Schema Document

Exhibit 101.CAL                              XBRL Taxonomy Extension Calculation Linkbase Document

Exhibit 101.DEF                XBRL Taxonomy Extension Definition Linkbase Document

Exhibit 101.LAB                              XBRL Taxonomy Extension Label Linkbase Document

Exhibit 101.PRE                XBRL Taxonomy Extension Presentation Linkbase Document

  

55


 

Signatures

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SANDY SPRING BANCORP, INC.

(Registrant)

 

By: /s/ Daniel J. Schrider               

Daniel J. Schrider

President and Chief Executive Officer

 

Date: May 3, 2019

 

By: /s/ Philip J. Mantua                  

Philip J. Mantua

Executive Vice President and Chief Financial Officer

 

Date: May 3, 2019

56