SBA COMMUNICATIONS CORP - Quarter Report: 2014 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 000-30110
SBA COMMUNICATIONS CORPORATION
(Exact name of Registrant as specified in its charter)
Florida |
65-0716501 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
5900 Broken Sound Parkway NW |
|
Boca Raton, Florida |
33487 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code (561) 995-7670
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered |
Class A Common Stock, $0.01 par value per share |
The NASDAQ Stock Market LLC |
(NASDAQ Global Select Market) |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
Non-Accelerated filer |
☐ |
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Indicate the number of shares outstanding of each issuer’s classes of common stock, as of the latest practicable date: 128,806,508 shares of Class A common stock as of May 1, 2014.
PART I – FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
(in thousands, except par values)
March 31, |
December 31, |
|||||
2014 |
2013 |
|||||
ASSETS |
(unaudited) |
|||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
322,914 |
$ |
122,112 | ||
Restricted cash |
35,220 | 47,305 | ||||
Short-term investments |
5,054 | 5,446 | ||||
Accounts receivable, net of allowance of $827 and $686 |
||||||
at March 31, 2014 and December 31, 2013, respectively |
68,102 | 71,339 | ||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
22,114 | 27,864 | ||||
Prepaid and other current assets |
62,724 | 69,586 | ||||
Total current assets |
516,128 | 343,652 | ||||
Property and equipment, net |
2,693,015 | 2,578,444 | ||||
Intangible assets, net |
4,081,286 | 3,387,198 | ||||
Deferred financing fees, net |
80,578 | 73,042 | ||||
Other assets |
420,335 | 400,852 | ||||
Total assets |
$ |
7,791,342 |
$ |
6,783,188 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current Liabilities: |
||||||
Accounts payable |
$ |
26,310 |
$ |
24,302 | ||
Accrued expenses |
79,639 | 86,131 | ||||
Current maturities of long-term debt |
503,776 | 481,886 | ||||
Deferred revenue |
89,915 | 94,658 | ||||
Accrued interest |
42,205 | 46,689 | ||||
Other current liabilities |
14,934 | 14,007 | ||||
Total current liabilities |
756,779 | 747,673 | ||||
Long-term liabilities: |
||||||
Long-term debt |
6,365,982 | 5,394,721 | ||||
Other long-term liabilities |
272,393 | 283,828 | ||||
Total long-term liabilities |
6,638,375 | 5,678,549 | ||||
Shareholders' equity: |
||||||
Preferred stock - par value $.01, 30,000 shares authorized, no shares issued |
||||||
or outstanding |
— |
— |
||||
Common stock - Class A, par value $.01, 400,000 shares authorized, 128,788 and |
||||||
128,432 shares issued and outstanding at March 31, 2014 and |
||||||
December 31, 2013, respectively |
1,288 | 1,284 | ||||
Additional paid-in capital |
2,912,250 | 2,907,446 | ||||
Accumulated deficit |
(2,516,678) | (2,518,085) | ||||
Accumulated other comprehensive loss, net |
(672) | (33,679) | ||||
Total shareholders' equity |
396,188 | 356,966 | ||||
Total liabilities and shareholders' equity |
$ |
7,791,342 |
$ |
6,783,188 |
The accompanying condensed notes are an integral part of these consolidated financial statements.
1
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share amounts)
For the three months |
||||||
ended March 31, |
||||||
2014 |
2013 |
|||||
Revenues: |
||||||
Site leasing |
$ |
309,320 |
$ |
273,504 | ||
Site development |
36,230 | 39,567 | ||||
Total revenues |
345,550 | 313,071 | ||||
Operating expenses: |
||||||
Cost of revenues (exclusive of depreciation, accretion, and |
||||||
amortization shown below): |
||||||
Cost of site leasing |
69,740 | 68,101 | ||||
Cost of site development |
27,427 | 32,594 | ||||
Selling, general, and administrative (1) |
24,676 | 20,431 | ||||
Acquisition related expenses |
8,561 | 5,822 | ||||
Asset impairment and decommission costs |
3,568 | 3,722 | ||||
Depreciation, accretion, and amortization |
144,442 | 125,636 | ||||
Total operating expenses |
278,414 | 256,306 | ||||
Operating income |
67,136 | 56,765 | ||||
Other income (expense): |
||||||
Interest income |
86 | 641 | ||||
Interest expense |
(66,027) | (59,465) | ||||
Non-cash interest expense |
(10,304) | (17,364) | ||||
Amortization of deferred financing fees |
(4,237) | (3,604) | ||||
Loss from extinguishment of debt, net |
(1,951) | (142) | ||||
Other income, net |
18,390 | 152 | ||||
Total other expense |
(64,043) | (79,782) | ||||
Income (loss) before provision for income taxes |
3,093 | (23,017) | ||||
Benefit (provision) for income taxes |
(1,686) | 641 | ||||
Net income (loss) |
$ |
1,407 |
$ |
(22,376) | ||
Income (loss) per common share |
||||||
Basic |
$ |
0.01 |
$ |
(0.18) | ||
Diluted |
$ |
0.01 |
$ |
(0.18) | ||
Weighted average number of common shares |
||||||
Basic |
128,560 | 127,057 | ||||
Diluted |
138,356 | 127,057 |
(1)Includes non-cash compensation of $4,541 and $3,817 for the three months ended March 31, 2014 and 2013, respectively.
The accompanying condensed notes are an integral part of these consolidated financial statements.
2
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
For the three months |
||||||
ended March 31, |
||||||
2014 |
2013 |
|||||
(unaudited) |
||||||
Net income (loss) |
$ |
1,407 |
$ |
(22,376) | ||
Foreign currency translation adjustments |
33,007 | 1,554 | ||||
Comprehensive income (loss) |
$ |
34,414 |
$ |
(20,822) |
The accompanying condensed notes are an integral part of these consolidated financial statements.
3
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED March 31, 2014
(unaudited) (in thousands)
Accumulated |
|||||||||||||||||
Class A |
Additional |
Other |
|||||||||||||||
Common Stock |
Paid-In |
Accumulated |
Comprehensive |
||||||||||||||
Shares |
Amount |
Capital |
Deficit |
(Loss) Income |
Total |
||||||||||||
BALANCE, December 31, 2013 |
128,432 |
$ |
1,284 |
$ |
2,907,446 |
$ |
(2,518,085) |
$ |
(33,679) |
$ |
356,966 | ||||||
Net income |
— |
— |
— |
1,407 |
— |
1,407 | |||||||||||
Common stock issued in |
|||||||||||||||||
connection with stock |
|||||||||||||||||
purchase/option plans |
355 | 4 | 85 |
— |
— |
89 | |||||||||||
Non-cash compensation |
— |
— |
4,684 |
— |
— |
4,684 | |||||||||||
Settlement of convertible |
|||||||||||||||||
notes |
1 |
— |
34 |
— |
— |
34 | |||||||||||
Settlement of convertible |
|||||||||||||||||
note hedges |
— |
— |
1 |
— |
— |
1 | |||||||||||
Foreign currency translation |
|||||||||||||||||
adjustments |
— |
— |
— |
— |
33,007 | 33,007 | |||||||||||
BALANCE, March 31, 2014 |
128,788 |
$ |
1,288 |
$ |
2,912,250 |
$ |
(2,516,678) |
$ |
(672) |
$ |
396,188 |
The accompanying condensed notes are an integral part of these consolidated financial statements.
4
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
For the three months |
||||||
ended March 31, |
||||||
2014 |
2013 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||
Net income (loss) |
$ |
1,407 |
$ |
(22,376) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating |
||||||
activities: |
||||||
Depreciation, accretion, and amortization |
144,442 | 125,636 | ||||
Non-cash interest expense |
10,304 | 17,364 | ||||
Deferred income tax expense (benefit) |
474 | (1,802) | ||||
Non-cash asset impairment and decommission costs |
3,213 | 2,892 | ||||
Non-cash compensation expense |
4,618 | 3,874 | ||||
Amortization of deferred financing fees |
4,237 | 3,604 | ||||
Loss from extinguishment of debt, net |
1,951 | 142 | ||||
Other non-cash items reflected in the Statements of Operations |
(297) | 166 | ||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||
Accounts receivable and costs and estimated earnings in excess of |
||||||
billings on uncompleted contracts, net |
8,644 | (13,688) | ||||
Prepaid and other assets |
1,196 | (18,434) | ||||
Accounts payable and accrued expenses |
657 | (400) | ||||
Accrued interest |
(4,485) | (2,094) | ||||
Other liabilities |
2,604 | (656) | ||||
Net cash provided by operating activities |
178,965 | 94,228 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
Acquisitions and related earn-outs |
(933,110) | (209,542) | ||||
Capital expenditures |
(32,238) | (36,423) | ||||
Other investing activities |
444 | 1,308 | ||||
Net cash used in investing activities |
(964,904) | (244,657) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Borrowings under Revolving Credit Facility |
175,000 |
— |
||||
Repayments under Revolving Credit Facility |
(390,000) |
— |
||||
Repayment of Term Loans |
(293,000) | (4,500) | ||||
Proceeds from employee stock purchase/stock option plans |
89 | 4,325 | ||||
Proceeds from Term Loans, net of fees |
1,483,470 |
— |
||||
Proceeds from settlement of convertible note hedges |
1 | 45,230 | ||||
Repayment of BNDES Loans |
(6,105) |
— |
||||
Payment of deferred financing fees |
(676) | (851) | ||||
Payment for purchase of noncontrolling interests |
— |
(6,008) | ||||
Other financing activities |
(19) | (395) | ||||
Net cash provided by financing activities |
968,760 | 37,801 | ||||
Effect of exchange rate changes on cash and cash equivalents |
17,981 | 1,759 | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
200,802 | (110,869) | ||||
CASH AND CASH EQUIVALENTS: |
||||||
Beginning of period |
122,112 | 233,099 | ||||
End of period |
$ |
322,914 |
$ |
122,230 |
The accompanying condensed notes are an integral part of these consolidated financial statements.
5
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the three months |
||||||
ended March 31, |
||||||
2014 |
2013 |
|||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||
Cash paid during the period for: |
||||||
Interest |
$ |
70,324 |
$ |
61,627 | ||
Income taxes |
$ |
1,951 |
$ |
1,653 | ||
SUPPLEMENTAL CASH FLOW INFORMATION OF NON-CASH ACTIVITIES: |
||||||
Assets acquired through capital leases |
$ |
115 |
$ |
436 | ||
Issuance of stock for conversion of debt, hedges, and warrants |
$ |
34 |
$ |
5,308 |
The accompanying condensed notes are an integral part of these consolidated financial statements.
6
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.BASIS OF PRESENTATION
The accompanying consolidated financial statements should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2013 for SBA Communications Corporation and its subsidiaries (the “Company”). These financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States. In the opinion of the Company’s management, all adjustments (consisting of normal recurring accruals) considered necessary for fair financial statement presentation have been made. The results of operations for an interim period may not give a true indication of the results for the year. Certain reclassifications have been made to prior year amounts or balances to conform to the presentation adopted in the current year.
The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements and accompanying notes, the actual amount of such estimates, when known, will vary from these estimates.
2.FAIR VALUE MEASUREMENTS
Items Measured at Fair Value on a Recurring Basis— The Company’s earnouts related to acquisitions are measured at fair value on a recurring basis using Level 3 inputs. The Company determines the fair value of acquisition-related contingent consideration and any subsequent changes in fair value using a discounted probability-weighted approach using Level 3 inputs. The fair value of the earnouts is reviewed quarterly and is based on the payments the Company expects to make based on historical internal observations related to the anticipated performance of the underlying assets. The Company’s estimate of the fair value of its obligation if the performance targets contained in various acquisition agreements were met was $26.9 million and $30.1 million as of March 31, 2014 and December 31, 2013, respectively, which the Company recorded in accrued expenses on its Consolidated Balance Sheets. The maximum potential obligation related to the performance targets was $38.6 million as of March 31, 2014.
Items Measured at Fair Value on a Nonrecurring Basis— The Company’s long-lived assets, intangibles, and asset retirement obligations are measured at fair value on a nonrecurring basis using Level 3 inputs. Level 3 valuations rely on unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The Company considers many factors and makes certain assumptions when making this assessment, including but not limited to: general market and economic conditions, historical operating results, geographic location, lease-up potential and expected timing of lease-up. The fair value of the long-lived assets, intangibles, and asset retirement obligations is calculated using a discounted cash flow model. During the three months ended March 31, 2014 and March 31, 2013, the Company recognized an impairment charge of $3.6 million and $3.7 million, respectively. The impairment charge includes the write off of $2.3 million and $0.8 million in carrying value of decommissioned towers and other third party decommission costs incurred related to the Company’s long-lived assets and intangibles for the three months ended March 31, 2014 and March 31, 2013, respectively. These write offs result from the Company’s analysis that the future cash flows from certain towers would not recover the carrying value of the investment in those towers. Impairment charges and the related impaired assets relate to the Company’s site leasing operating segment.
Fair Value of Financial Instruments— The carrying values of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, and short-term investments approximate their estimated fair values due to the short maturity of these instruments. Short-term investments consisted of $4.9 million and $5.2 million in certificate of deposits, as of March 31, 2014 and December 31, 2013, respectively. The Company’s estimate of the fair value of its held-to-maturity investments in treasury and corporate bonds, including current portion, are based primarily upon Level 1 reported market values. As of March 31, 2014, the carrying value and fair value of the held-to-maturity investments, including current portion, were $1.2 million and $1.3 million, respectively. As of December 31, 2013, the carrying value and fair value of the held-to-maturity investments, including current portion, was $1.1 million and $1.3 million, respectively.
7
The Company determines fair value of its debt instruments utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information including implied credit spreads for similar borrowings on recent trades or bid/ask prices. The fair value of the Revolving Credit Facility is considered to approximate the carrying value because the interest payments are based on Eurodollar rates that reset every month. The Company does not believe its credit risk has changed materially from the date the applicable Eurodollar Rate plus 187.5 basis points was set for the Revolving Credit Facility. The following table reflects fair values, principal balances, and carrying values of the Company’s debt instruments (see Note 11).
As of March 31, 2014 |
As of December 31, 2013 |
|||||||||||||||||
Fair Value |
Principal Balance |
Carrying Value |
Fair Value |
Principal Balance |
Carrying Value |
|||||||||||||
(in thousands) |
||||||||||||||||||
4.000% Convertible Senior Notes due 2014 |
$ |
1,490,982 |
$ |
499,910 |
$ |
478,564 |
$ |
1,479,859 |
$ |
499,944 |
$ |
468,394 | ||||||
8.250% Senior Notes due 2019 |
258,375 | 243,750 | 242,435 | 262,031 | 243,750 | 242,387 | ||||||||||||
5.625% Senior Notes due 2019 |
521,875 | 500,000 | 500,000 | 514,375 | 500,000 | 500,000 | ||||||||||||
5.750% Senior Notes due 2020 |
835,000 | 800,000 | 800,000 | 832,000 | 800,000 | 800,000 | ||||||||||||
4.254% 2010-1 Tower Securities |
687,609 | 680,000 | 680,000 | 689,717 | 680,000 | 680,000 | ||||||||||||
5.101% 2010-2 Tower Securities |
589,243 | 550,000 | 550,000 | 586,586 | 550,000 | 550,000 | ||||||||||||
2.933% 2012-1Tower Securities |
619,217 | 610,000 | 610,000 | 604,736 | 610,000 | 610,000 | ||||||||||||
2.240% 2013-1C Tower Securities |
417,507 | 425,000 | 425,000 | 408,442 | 425,000 | 425,000 | ||||||||||||
3.722% 2013-2C Tower Securities |
557,267 | 575,000 | 575,000 | 530,098 | 575,000 | 575,000 | ||||||||||||
3.598% 2013-1D Tower Securities |
322,882 | 330,000 | 330,000 | 318,856 | 330,000 | 330,000 | ||||||||||||
Revolving Credit Facility |
— |
— |
— |
215,000 | 215,000 | 215,000 | ||||||||||||
2011 Term Loan |
— |
— |
— |
180,980 | 180,529 | 180,234 | ||||||||||||
2012-1 Term Loan |
182,044 | 182,500 | 182,500 | 184,538 | 185,000 | 185,000 | ||||||||||||
2012-2 Term Loan |
— |
— |
— |
110,383 | 109,971 | 109,745 | ||||||||||||
2014 Term Loan |
1,500,000 | 1,500,000 | 1,496,047 |
— |
— |
— |
||||||||||||
BNDES Loans |
212 | 212 | 212 | 5,847 | 5,847 | 5,847 | ||||||||||||
Totals |
$ |
7,982,213 |
$ |
6,896,372 |
$ |
6,869,758 |
$ |
6,923,448 |
$ |
5,910,041 |
$ |
5,876,607 |
3.RESTRICTED CASH
Restricted cash consists of the following:
As of |
||||||||
March 31, 2014 |
December 31, 2013 |
Included on Balance Sheet |
||||||
(in thousands) |
||||||||
Securitization escrow accounts |
$ |
34,279 |
$ |
46,364 |
Restricted cash - current asset |
|||
Payment and performance bonds |
941 | 941 |
Restricted cash - current asset |
|||||
Surety bonds and workers compensation |
8,991 | 8,991 |
Other assets - noncurrent |
|||||
Total restricted cash |
$ |
44,211 |
$ |
56,296 |
Pursuant to the terms of the Tower Securities (see Note 11), the Company is required to establish a securitization escrow account, held by an indenture trustee, into which all rents and other sums due on the towers that secure the Tower Securities are directly deposited by the lessees. These restricted cash amounts are used to fund reserve accounts for the payment of (1) debt service costs, (2) ground rents, real estate and personal property taxes and insurance premiums related to towers, (3) trustee and servicing expenses, and (4) management fees and to reserve a portion of advance rents from tenants. The restricted cash in the controlled deposit account in excess of required reserve balances is subsequently released to the Borrowers (as defined in Note 11) monthly, provided that the Borrowers are in compliance with their debt service coverage ratio and that no event of default has occurred. All monies held by the indenture trustee are classified as restricted cash on the Company’s Consolidated Balance Sheets.
Payment and performance bonds relate primarily to collateral requirements for tower construction currently in process by the Company. Cash is pledged as collateral related to surety bonds issued for the benefit of the Company or its affiliates in the ordinary course of business and primarily relates to the Company’s tower removal obligations. As of March 31, 2014, the Company had $42.4
8
million in surety bonds and payment and performance bonds for which it was only required to post $4.0 million in collateral. As of December 31, 2013, the Company had $42.0 million in surety, payment and performance bonds for which it was only required to post $6.1 million in collateral. The Company periodically evaluates the collateral posted for its bonds to ensure that it meets the minimum requirements. As of March 31, 2014 and December 31, 2013, the Company had also pledged $2.3 million as collateral related to its workers compensation policy.
4.OTHER ASSETS
The Company’s other assets are comprised of the following:
As of |
As of |
|||||
March 31, 2014 |
December 31, 2013 |
|||||
(in thousands) |
||||||
Restricted cash |
$ |
8,991 |
$ |
8,991 | ||
Long-term investments |
52,812 | 52,801 | ||||
Prepaid land rent |
123,810 | 119,047 | ||||
Straight-line rent receivable |
189,663 | 179,292 | ||||
Other |
45,059 | 40,721 | ||||
Total other assets |
$ |
420,335 |
$ |
400,852 |
5.ACQUISITIONS
Oi S.A. Acquisition
On March 31, 2014, the Company acquired 2,007 towers in Brazil from Oi S.A. for an aggregate purchase price of $673.9 million from cash on hand and borrowings from the 2014 Term Loan.
The preliminary estimate of the fair value of the assets acquired and liabilities assumed relating to the Oi S.A. acquisition is summarized below (in thousands):
Property and equipment |
$ |
103,586 | |
Intangible assets |
570,312 | ||
Net assets acquired |
$ |
673,898 |
The preliminary allocation of the purchase price is subject to adjustment and will be finalized upon the completion of analyses of the fair value of the assets acquired and liabilities assumed (up to one year from the acquisition date).
Other Acquisitions
In addition to the Oi S.A. acquisition, the Company acquired 181 completed towers and related assets and liabilities during the three months ended March 31, 2014. These acquisitions were not significant to the Company and, accordingly, a preliminary estimate of the fair value of the assets acquired and liabilities assumed has not been presented. The Company evaluates all acquisitions after the applicable closing date of each transaction to determine whether any additional adjustments are needed to the allocation of the purchase price paid for the assets acquired and liabilities assumed by major balance sheet caption, as well as the separate recognition of intangible assets from goodwill if certain criteria are met.
Subsequent to March 31, 2014, the Company acquired 12 towers and related assets for $8.9 million in cash.
9
The following table summarizes all of the Company’s cash acquisition capital expenditures:
For the three months |
||||||
ended March 31, |
||||||
2014 |
2013 |
|||||
Towers and related intangible assets |
$ |
918,730 |
$ |
195,753 | ||
Ground lease land purchases (1) |
9,582 | 13,388 | ||||
Earnouts |
4,798 | 401 | ||||
Total cash acquisition capital expenditures |
$ |
933,110 |
$ |
209,542 |
(1) |
In addition, the Company paid $1.3 million and $1.7 million for ground lease extensions during the three months ended March 31, 2014 and 2013, respectively. The Company recorded these amounts in prepaid rent on its Consolidated Balance Sheets. |
Earnouts
As of March 31, 2014 and December 31, 2013, the Company’s estimate of the fair value of its obligation if the performance targets contained in various acquisition agreements were met was $26.9 million and $30.1 million, respectively, which the Company has recorded in accrued expenses on the Consolidated Statement of Operations.
The Company recorded an adjustment of $0.5 million increasing and $0.6 million decreasing the estimated contingent consideration fair value during the three months ended March 31, 2014 and 2013, respectively, which the Company has recorded in acquisition related expenses on the Consolidated Statement of Operations.
Foreign Currency Forward Contract
On March 26, 2014, the Company settled two foreign currency contracts entered into during the quarter with an aggregate notional amount of R$1,525.0 million in order to hedge the purchase price of the Oi S.A. acquisition in Brazil, which closed on March 31, 2014. These contracts did not qualify for hedge accounting and, as such, any gains and losses are reflected within Other Income, net in the accompanying Consolidated Statement of Operations. During the three months ended March 31, 2014, the Company realized a gain of $17.9 million related to these foreign currency forward contracts. There were no foreign currency forward contracts outstanding as of March 31, 2014.
6.INTANGIBLE ASSETS, NET
The following table provides the gross and net carrying amounts for each major class of intangible assets:
As of March 31, 2014 |
As of December 31, 2013 |
|||||||||||||||||
Gross carrying |
Accumulated |
Net book |
Gross carrying |
Accumulated |
Net book |
|||||||||||||
amount |
amortization |
value |
amount |
amortization |
value |
|||||||||||||
(in thousands) |
||||||||||||||||||
Current contract intangibles |
$ |
3,827,311 |
$ |
(704,902) |
$ |
3,122,409 |
$ |
3,154,616 |
$ |
(649,861) |
$ |
2,504,755 | ||||||
Network location intangibles |
1,305,673 | (346,796) | 958,877 | 1,209,142 | (326,699) | 882,443 | ||||||||||||
Intangible assets, net |
$ |
5,132,984 |
$ |
(1,051,698) |
$ |
4,081,286 |
$ |
4,363,758 |
$ |
(976,560) |
$ |
3,387,198 |
All intangible assets noted above are included in the Company’s site leasing segment. The Company amortizes its intangible assets using the straight-line method over an estimated economic life of 15 years. Amortization expense relating to the intangible assets was $74.8 million and $62.0 million for the three months ended March 31, 2014 and March 31, 2013, respectively. These amounts are subject to changes in estimates resulting from purchase price adjustments.
10
7.PROPERTY AND EQUIPMENT, NET
Property and equipment, net (including assets held under capital leases) consists of the following:
As of |
As of |
|||||
March 31, 2014 |
December 31, 2013 |
|||||
(in thousands) |
||||||
Towers and related components |
$ |
3,990,091 |
$ |
3,821,482 | ||
Construction-in-process |
22,118 | 24,275 | ||||
Furniture, equipment, and vehicles |
41,982 | 40,274 | ||||
Land, buildings, and improvements |
377,093 | 364,830 | ||||
4,431,284 | 4,250,861 | |||||
Less: accumulated depreciation |
(1,738,269) | (1,672,417) | ||||
Property and equipment, net |
$ |
2,693,015 |
$ |
2,578,444 |
Construction-in-process represents costs incurred related to towers that are under development and will be used in the Company’s operations. Depreciation expense was $69.0 million and $63.5 million for the three months ended March 31, 2014 and 2013, respectively. At March 31, 2014 and December 31, 2013, non-cash capital expenditures that are included in accounts payable and accrued expenses were $10.6 million and $11.4 million, respectively.
8.COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS
Costs and estimated earnings on uncompleted contracts consist of the following:
As of |
As of |
|||||
March 31, 2014 |
December 31, 2013 |
|||||
(in thousands) |
||||||
Costs incurred on uncompleted contracts |
$ |
96,310 |
$ |
94,145 | ||
Estimated earnings |
39,893 | 32,547 | ||||
Billings to date |
(122,401) | (108,070) | ||||
$ |
13,802 |
$ |
18,622 |
These amounts are included in the accompanying Consolidated Balance Sheets under the following captions:
As of |
As of |
|||||
March 31, 2014 |
December 31, 2013 |
|||||
(in thousands) |
||||||
Costs and estimated earnings in excess of |
||||||
billings on uncompleted contracts |
$ |
22,114 |
$ |
27,864 | ||
Other current liabilities (Billings in excess of costs and |
||||||
estimated earnings on uncompleted contracts) |
(8,312) | (9,242) | ||||
$ |
13,802 |
$ |
18,622 |
Five significant customers comprised 98.7% of the costs and estimated earnings in excess of billings on uncompleted contracts, net of billings in excess of costs and estimated earnings on uncompleted contracts at March 31, 2014. Eight significant customers comprised 89.6% of the costs and estimated earnings in excess of billings on uncompleted contracts, net of billings in excess of costs and estimated earnings on uncompleted contracts at December 31, 2013.
11
9.CONCENTRATION OF CREDIT RISK
The Company’s credit risks consist primarily of accounts receivable with national, regional, and local wireless service providers and federal and state government agencies. The Company performs periodic credit evaluations of its customers’ financial condition and provides allowances for doubtful accounts, as required, based upon factors surrounding the credit risk of specific customers, historical trends, and other information. The Company generally does not require collateral on its lease agreements or site development contracts.
The following is a list of significant customers (representing at least 10% of segment revenues for the periods reported) and the percentage of total segment revenues for the specified time periods derived from such customers.
For the three months ended March 31, |
||||
2014 |
2013 |
|||
Percentage of Site Leasing Revenue |
||||
AT&T Wireless (1) |
25.1% |
22.9% |
||
Sprint (2) |
24.2% |
28.1% |
||
T-Mobile (3) |
17.6% |
16.6% |
||
Verizon Wireless |
12.3% |
11.9% |
||
For the three months ended March 31, |
||||
2014 |
2013 |
|||
Percentage of Site Development Revenue |
||||
Ericsson, Inc. |
18.6% |
40.4% |
||
Sprint (2) |
17.8% |
0.1% |
||
Alcatel-Lucent |
4.7% |
11.3% |
(1)Prior year amounts have been adjusted to reflect the merger of AT&T Wireless and Cricket.
(2)Prior year amounts have been adjusted to reflect the merger of Sprint and Clearwire.
(3)Prior year amounts have been adjusted to reflect the merger of T-Mobile and Metro PCS.
Five significant customers comprised 39.3% and 51.5% of total gross accounts receivable at March 31, 2014 and December 31, 2013, respectively.
10.ACCRUED EXPENSES
The Company’s accrued expenses are comprised of the following:
As of |
As of |
|||||
March 31, 2014 |
December 31, 2013 |
|||||
(in thousands) |
||||||
Accrued earnouts |
$ |
26,895 |
$ |
30,063 | ||
Salaries and benefits |
8,631 | 11,351 | ||||
Real estate and property taxes |
9,091 | 9,814 | ||||
Other |
35,022 | 34,903 | ||||
$ |
79,639 |
$ |
86,131 |
12
11. DEBT
The carrying and principal values of debt consist of the following (in thousands):
Maturity |
As of |
As of |
||||||||||||
Date |
March 31, 2014 |
December 31, 2013 |
||||||||||||
Principal Balance |
Carrying Value |
Principal Balance |
Carrying Value |
|||||||||||
4.000% Convertible Senior Notes |
Oct. 1, 2014 |
$ |
499,910 |
$ |
478,564 |
$ |
499,944 |
$ |
468,394 | |||||
8.250% Senior Notes |
Aug. 15, 2019 |
243,750 | 242,435 | 243,750 | 242,387 | |||||||||
5.625% Senior Notes |
Oct. 1, 2019 |
500,000 | 500,000 | 500,000 | 500,000 | |||||||||
5.750% Senior Notes |
July 15, 2020 |
800,000 | 800,000 | 800,000 | 800,000 | |||||||||
4.254% 2010-1 Tower Securities |
April 15, 2015 |
680,000 | 680,000 | 680,000 | 680,000 | |||||||||
5.101% 2010-2 Tower Securities |
April 17, 2017 |
550,000 | 550,000 | 550,000 | 550,000 | |||||||||
2.933% 2012-1 Tower Securities |
Dec. 15, 2017 |
610,000 | 610,000 | 610,000 | 610,000 | |||||||||
2.240% 2013-1C Tower Securities |
April 17, 2018 |
425,000 | 425,000 | 425,000 | 425,000 | |||||||||
3.722% 2013-2C Tower Securities |
April 17, 2023 |
575,000 | 575,000 | 575,000 | 575,000 | |||||||||
3.598% 2013-1D Tower Securities |
April 17, 2018 |
330,000 | 330,000 | 330,000 | 330,000 | |||||||||
Revolving Credit Facility |
May 9, 2017 |
— |
— |
215,000 | 215,000 | |||||||||
2011 Term Loan |
June 30, 2018 |
— |
— |
180,529 | 180,234 | |||||||||
2012-1 Term Loan |
May 9, 2017 |
182,500 | 182,500 | 185,000 | 185,000 | |||||||||
2012-2 Term Loan |
Sept. 28, 2019 |
— |
— |
109,971 | 109,745 | |||||||||
2014 Term Loan |
Mar. 24, 2021 |
1,500,000 | 1,496,047 |
— |
— |
|||||||||
BNDES Loans |
various |
212 | 212 | 5,847 | 5,847 | |||||||||
Total debt |
$ |
6,896,372 |
$ |
6,869,758 |
$ |
5,910,041 |
$ |
5,876,607 | ||||||
Less: current maturities of long-term debt |
(503,776) | (481,886) | ||||||||||||
Total long-term debt, net of current maturities |
$ |
6,365,982 |
$ |
5,394,721 |
The table below reflects cash and non-cash interest expense amounts recognized by debt instrument for the three months ended March 31, 2014 and 2013, respectively:
For the three months ended March 31, |
||||||||||||
2014 |
2013 |
|||||||||||
Cash |
Non-cash |
Cash |
Non-cash |
|||||||||
Interest |
Interest |
Interest |
Interest |
|||||||||
(in thousands) |
||||||||||||
1.875% Convertible Senior Notes |
$ |
— |
$ |
— |
$ |
2,120 |
$ |
8,273 | ||||
4.0% Convertible Senior Notes |
4,998 | 10,202 | 5,000 | 8,975 | ||||||||
8.25% Senior Notes |
5,027 | 48 | 5,027 | 44 | ||||||||
5.625% Senior Notes |
7,031 |
— |
7,031 |
— |
||||||||
5.75% Senior Notes |
11,500 |
— |
11,500 |
— |
||||||||
2010 Secured Tower Revenue Securities |
14,345 |
— |
14,344 |
— |
||||||||
2012 Secured Tower Revenue Securities |
4,521 |
— |
4,521 |
— |
||||||||
2013 Secured Tower Revenue Securities |
10,804 |
— |
— |
— |
||||||||
Revolving Credit Facility |
1,332 |
— |
1,362 |
— |
||||||||
2011 Term Loan |
696 | 7 | 4,617 | 45 | ||||||||
2012-1 Term Loan |
1,000 |
— |
1,200 |
— |
||||||||
2012-2 Term Loan |
424 | 4 | 2,812 | 27 | ||||||||
2014 Term Loan |
4,130 | 43 |
— |
— |
||||||||
Other |
219 |
— |
(69) |
— |
||||||||
Total |
$ |
66,027 |
$ |
10,304 |
$ |
59,465 |
$ |
17,364 |
13
Revolving Credit Facility under the Senior Credit Agreement
The Revolving Credit Facility is governed by the Senior Credit Agreement. As of March 31, 2014, the Revolving Credit Facility consists of a revolving loan under which up to $770.0 million aggregate principal amount may be borrowed, repaid and redrawn, subject to compliance with specific financial ratios and the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest at the Eurodollar Rate plus a margin that ranges from 187.5 basis points to 237.5 basis points or at a Base Rate plus a margin that ranges from 87.5 basis points to 137.5 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. If not earlier terminated by SBA Senior Finance II, a subsidiary of the Company, the Revolving Credit Facility will terminate on, and SBA Senior Finance II will repay all amounts outstanding on or before, May 9, 2017. The proceeds available under the Revolving Credit Facility may be used for general corporate purposes. A per annum commitment fee of 0.375% to 0.5% of the unused commitments under the Revolving Credit Facility is charged based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement). SBA Senior Finance II may, from time to time, borrow from and repay the Revolving Credit Facility. Consequently, the amount outstanding under the Revolving Credit Facility at the end of a period may not be reflective of the total amounts outstanding during such period.
During the three months ended March 31, 2014, the Company borrowed $175.0 million and repaid $390.0 million of the outstanding balance under the Revolving Credit Facility. As of March 31, 2014, no borrowings were outstanding under the Revolving Credit Facility, and the amount available based on specified covenants under the facility was $675.0 million.
On February 7, 2014, SBA Senior Finance II entered into a Second Amended and Restated Credit Agreement (as amended and restated, the “Senior Credit Agreement”) with several banks and other financial institutions or entities from time to time parties to the Senior Credit Agreement to, among other things, obtain a $1.5 billion senior secured term loan (the “2014 Term Loan”) and to amend certain terms of the existing senior credit agreement. In addition to providing for the 2014 Term Loan, the Senior Credit Agreement amended the terms of the existing senior credit agreement to, among other things, amend the terms of certain events of default, modify certain financial maintenance covenants and remove the parent financial maintenance leverage covenant to reflect an increased size of SBA Senior Finance II and its restricted subsidiaries. All other material terms of the Senior Credit Agreement, as it existed prior to February 7, 2014, remained unchanged. The Company incurred financing fees of $12.8 million to date associated with the closing of this transaction which are being amortized through the maturity date. Net proceeds from the 2014 Term Loan were used (1) to repay in full the remaining $180.5 million balance of the 2011 Term Loan, (2) to repay in full the remaining $110.0 million balance of the 2012-2 Term Loan, (3) to repay the $390.0 million outstanding balance under the Revolving Credit Facility, and (4) to pay the cash consideration in connection with SBA’s acquisition of towers from Oi S.A. in Brazil. The remaining proceeds will be used for general corporate purposes.
Term Loans under the Senior Credit Agreement
2011 Term Loan
The 2011 Term Loan consisted of a senior secured term loan with an initial aggregate principal amount of $500.0 million and a maturity date of June 30, 2018. The 2011 Term Loan accrued interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin of 175 basis points (with a Base Rate floor of 2%) or the Eurodollar Rate plus a margin of 275 basis points (with a Eurodollar Rate floor of 1%). The 2011 Term Loan was issued at 99.75% of par value. The Company incurred deferred financing fees of $4.9 million associated with this transaction which were being amortized through the maturity date.
During the year ended December 31, 2013, the Company repaid $312.0 million on the 2011 Term Loan. Included in this amount was a prepayment of $310.7 million made on April 24, 2013 using proceeds from the 2013 Tower Securities. In connection with the prepayment, the Company expensed $2.3 million of net deferred financing fees and $0.6 million of discount related to the debt. As a result of the prepayment, no further scheduled quarterly principal payments were required until the maturity date.
On February 7, 2014, the Company repaid the remaining $180.5 million outstanding principal balance of the 2011 Term Loan. In connection with the prepayment, the Company expensed $0.6 million of net deferred financing fees and $0.1 million of discount related to the debt.
2012-1 Term Loan
The 2012-1 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $200.0 million that matures on May 9, 2017. The 2012-1 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin that ranges from 100 to 150 basis points or the Eurodollar Rate plus a margin that ranges from 200 to 250 basis points, in each
14
case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement). As of March 31, 2014, the 2012-1 Term Loan was accruing interest at 2.16% per annum. Principal payments on the 2012-1 Term Loan commenced on September 30, 2012 and are being made in quarterly installments on the last day of each March, June, September, and December, in an amount equal to $2.5 million for each of the first eight quarters, $3.75 million for the next four quarters and $5.0 million for each quarter thereafter. SBA Senior Finance II has the ability to prepay any or all amounts under the 2012-1 Term Loan without premium or penalty. To the extent not previously repaid, the 2012-1 Term Loan will be due and payable on the maturity date. The 2012-1 Term Loan was issued at par. The Company incurred deferred financing fees of $2.7 million in relation to this transaction which are being amortized through the maturity date.
During the three months ended March 31, 2014, the Company repaid $2.5 million of principal on the 2012-1 Term Loan. As of March 31, 2014, the 2012-1 Term Loan had a principal balance of $182.5 million.
2012-2 Term Loan
The 2012-2 Term Loan consisted of a senior secured term loan with an initial aggregate principal amount of $300.0 million and a maturity date of September 28, 2019. The 2012-2 Term Loan accrued interest, at SBA Senior Finance II’s election, at either the Base Rate plus 175 basis points (with a Base Rate floor of 2%) or Eurodollar Rate plus 275 basis points (with a Eurodollar Rate floor of 1%). The 2012-2 Term Loan was issued at 99.75% of par value. The Company incurred deferred financing fees of approximately $3.5 million in relation to this transaction which were being amortized through the maturity date.
During the year ended December 31, 2013, the Company repaid $190.0 million on the 2012-2 Term Loan. Included in this amount was a prepayment of $189.3 million made on April 24, 2013 using proceeds from the 2013 Tower Securities. In connection with the prepayment, the Company expensed $2.0 million of net deferred financing fees and $0.4 million of discount related to the debt. As a result of the prepayment, no further scheduled quarterly principal payments were required until the maturity date.
On February 7, 2014, the Company repaid the entire $110.0 million outstanding principal balance of the 2012-2 Term Loan. In connection with the prepayment, the Company expensed $0.5 million of net deferred financing fees and $0.1 million of discount related to the debt.
2014 Term Loan
The 2014 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $1.5 billion that matures on March 24, 2021. The first funding of $750.0 million occurred on February 7, 2014, and the second funding of $750.0 million occurred on March 24, 2014. The 2014 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75%) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75%). The 2014 Term Loan was issued at 99.75% of par value. As of March 31, 2014, the 2014 Term Loan was accruing interest at 3.25% per annum. Principal payments on the 2014 Term Loan will commence on September 30, 2014 and will be made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $3.75 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2014 Term Loan. However, to the extent the 2014 Term Loan is prepaid prior to August 7, 2014 from proceeds of certain refinancing or repricing transactions, a prepayment fee equal to 1.0% of the aggregate principal amount of such prepayment will apply. The Company has incurred deferred financing fees of approximately $12.8 million to date in relation to this transaction which are being amortized through the maturity date.
Net proceeds from the 2014 Term Loan were used (1) to repay in full the remaining $180.5 million balance of the 2011 Term Loan, (2) to repay in full the remaining $110.0 million balance of the 2012-2 Term Loan, (3) to repay the $390.0 million outstanding balance under the Revolving Credit Facility, and (4) to pay the cash consideration in connection with SBA’s acquisition of towers from Oi S.A. in Brazil. The remaining proceeds will be used for general corporate purposes.
Secured Tower Revenue Securities
2010 Tower Securities
On April 16, 2010, the Company, through a New York common law trust (the “Trust”), issued $680.0 million of 2010-1 Tower Securities and $550.0 million of 2010-2 Tower Securities (together the “2010 Tower Securities”). The 2010-1 Tower Securities have an annual interest rate of 4.254% and the 2010-2 Tower Securities have an annual interest rate of 5.101%. The weighted average annual fixed interest rate of the 2010 Tower Securities is 4.7%, including borrowers’ fees, payable monthly. The anticipated repayment date and the final maturity date for the 2010–1 Tower Securities is April 15, 2015 and April 16, 2040, respectively. The anticipated repayment date and the final maturity date for the 2010–2 Tower Securities is April 17, 2017 and April 15, 2042,
15
respectively. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of those SBA entities that are borrowers on the mortgage loan (the “Borrowers”). The Company incurred deferred financing fees of $18.0 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2010 Tower Securities.
2012-1 Tower Securities
On August 9, 2012, the Company, through the Trust, issued $610.0 million of Secured Tower Revenue Securities Series 2012-1 (the “2012-1 Tower Securities”) which have an anticipated repayment date of December 15, 2017 and a final maturity date of December 15, 2042. The fixed interest rate of the 2012-1 Tower Securities is 2.933% per annum, payable monthly. The Company incurred deferred financing fees of $14.9 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2012-1 Tower Securities.
2013 Tower Securities
On April 18, 2013, the Company, through the Trust, issued $425.0 million of 2.240% Secured Tower Revenue Securities Series 2013-1C which have an anticipated repayment date of April 17, 2018 and a final maturity date of April 17, 2043, $575.0 million of 3.722% Secured Tower Revenue Securities Series 2013-2C which have an anticipated repayment date of April 17, 2023 and a final maturity date of April 17, 2048, and $330.0 million of 3.598% Secured Tower Revenue Securities Series 2013-1D which have an anticipated repayment date of April 17, 2018 and a final maturity date of April 17, 2043 (collectively the “2013 Tower Securities”). The aggregate $1.33 billion of 2013 Tower Securities have a blended interest rate of 3.218% and a weighted average life through the anticipated repayment date of 7.2 years. The Company incurred an aggregate of deferred financing fees of $25.4 million in relation to this transaction which are being amortized through the anticipated repayment date.
As of March 31, 2014, the Borrowers met the Debt Service Coverage Ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement.
4.0% Convertible Senior Notes due 2014
On April 24, 2009, the Company issued $500.0 million of its 4.0% Convertible Senior Notes (“4.0% Notes”) in a private placement transaction. Interest on the 4.0% Notes is payable semi-annually on April 1 and October 1. The maturity date of the 4.0% Notes is October 1, 2014. The Company incurred fees of $11.7 million with the issuance of the 4.0% Notes of which $7.7 million was recorded as deferred financing fees and $4.0 million was recorded as a reduction to shareholders’ equity.
The 4.0% Notes are convertible, at the holder’s option, into shares of the Company’s Class A common stock, at an initial conversion rate of 32.9164 shares of its Class A common stock per $1,000 principal amount of 4.0% Notes (subject to certain customary adjustments), which is equivalent to an initial conversion price of approximately $30.38 per share or a 22.5% conversion premium based on the last reported sale price of $24.80 per share of the Company’s Class A common stock on the Nasdaq Global Select Market on April 20, 2009, the purchase agreement date.
Concurrently with the pricing of the 4.0% Notes, the Company entered into convertible note hedge and warrant transactions with affiliates of certain of the initial purchasers of the convertible notes. The initial strike price of the convertible note hedge transactions relating to the 4.0% Notes is $30.38 per share of the Company’s Class A common stock (the same as the initial conversion price of the 4.0% Notes) and the upper strike price of the warrant transactions is $44.64 per share.
The Company is amortizing the debt discount on the 4.0% Notes utilizing the effective interest method over the life of the 4.0% Notes which increases the effective interest rate of the 4.0% Notes from its coupon rate of 4.0% to 12.9%. As of March 31, 2014, the carrying amount of the equity component related to the 4.0% Notes was $169.0 million.
The 4.0 % Notes are reflected in long-term debt in the Consolidated Balance Sheets at their carrying value. The following table summarizes the balances for the 4.0% Notes:
As of |
||||||||
March 31, 2014 |
December 31, 2013 |
|||||||
(in thousands) |
||||||||
Principal balance |
$ |
499,910 |
$ |
499,944 | ||||
Debt discount |
(21,346) | (31,550) | ||||||
Carrying value |
$ |
478,564 |
$ |
468,394 |
16
The 4.0% Notes are convertible only under the following circumstances:
•during any calendar quarter, if the last reported sale price of the Class A common stock for at least 20 trading days in the 30 consecutive trading day period ending on the last trading day of the preceding calendar quarter is more than 130% of the applicable conversion price per share of Class A common stock on the last day of such preceding calendar quarter,
•during the five business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount of the 4.0% Notes for each day in the measurement period was less than 95% of the product of the last reported sale price of the Class A common stock and the applicable conversion rate,
•if specified distributions to holders of Class A common stock are made or specified corporate transactions occur, and
•at any time on or after July 22, 2014.
Upon conversion, the Company has the right to settle its conversion obligation in cash, shares of Class A common stock or a combination of cash and shares of its Class A common stock. From time to time, upon notice to the holders of the 4.0% Notes, the Company may change its election regarding the form of consideration that it will use to settle its conversion obligation; provided, however, that it is not permitted to change its settlement election after July 21, 2014 for the 4.0% Notes. At the time of the issuance of the 4.0% Notes, the Company elected to settle its conversion obligations in stock. Effective March 17, 2014, the Company elected to settle the principal amount of any conversions in cash and any additional conversion consideration at the conversion rate then applicable in shares of its Class A common stock. Concurrently with the settlement of any 4.0% Notes converted, the Company will settle the associated convertible note hedges and receive an equal number of shares to those issued to the noteholders. The Company’s obligations under the remaining 16.5 million warrants are scheduled to settle over a 60 trading day period commencing on January 2, 2015.
During the three months ended March 31, 2014, the 4.0% Notes were convertible based on the fact that the Company’s Class A common stock closing price per share exceeded $39.49 for at least 20 trading days during the 30 consecutive trading day period during the prior quarter. As a result of conversions exercised by holders pursuant to the terms of the indenture, during the three months ended March 31, 2014, the Company converted $34,000 in principal amount of 4.0% Notes and settled its conversion obligation through the issuance of 1,116 shares of its Class A common stock. In connection with these conversions, the related convertible note hedges and a portion of the related common stock warrants were settled. As a result, the Company received a net 567 shares of its Class A common stock. In addition, the Company received conversion notices totaling $121.3 million in principal amount of the 4.0% Notes subsequent to the end of the first quarter of 2014, which will settle during the second quarter of 2014 in shares of its Class A common stock and cash for fractional shares.
Senior Notes
8.25% Senior Notes
On July 24, 2009, Telecommunications issued $375.0 million of unsecured senior notes due August 15, 2019 (the “8.25% Notes”). The 8.25% Notes have an interest rate of 8.25% per annum and were issued at a price of 99.152% of their face value. Interest is due semi-annually on February 15 and August 15 of each year beginning on February 15, 2010. The Company incurred deferred financing fees of $5.4 million in relation to the 8.25% Notes which are being amortized through the maturity date.
Net proceeds of this offering were $363.6 million after deducting expenses and the original issue discount. The Company is amortizing the debt discount on the 8.25% Notes utilizing the effective interest method over the life of the 8.25% Notes.
On April 13, 2012, the Company used the proceeds of an equity offering to redeem $131.3 million in aggregate principal amount of its 8.25% Notes and to pay $10.8 million as a premium on the redemption of the notes. The Company expensed $0.9 million and $2.4 million of debt discount and deferred financing fees, respectively, related to the redemption of the 8.25% Notes.
As of March 31, 2014, the principal balance of the 8.25% Notes was $243.8 million.
17
5.75% Senior Notes
On July 13, 2012, Telecommunications issued $800.0 million of unsecured senior notes due July 15, 2020 (the “5.75% Notes”). The 5.75% Notes accrue interest at a rate of 5.75% and were issued at par. Interest on the 5.75% Notes is due semi-annually on July 15 and January 15 of each year beginning on January 15, 2013. The Company incurred deferred financing fees of $14.0 million in relation to this transaction which are being amortized through the maturity date.
5.625% Senior Notes
On September 28, 2012, the Company issued $500.0 million of unsecured senior notes due October 1, 2019 (the “5.625% Notes”). The 5.625% Notes accrue interest at a rate of 5.625% per annum and were issued at par. Interest on the 5.625% Notes is due semi-annually on October 1 and April 1 of each year beginning on April 1, 2013. The Company incurred deferred financing fees of $8.5 million in relation to this transaction which are being amortized through the maturity date.
BNDES Loans
During the three months ended March 31, 2014, the Company had BNDES Loan borrowings of $0.4 million and repayments of $6.1 million under the BNDES Loans. As of March 31, 2014, the principal and carrying value of the BNDES Loans was $0.2 million. During April 2014, the Company paid off the entire remaining balance of the BNDES Loans.
12.SHAREHOLDERS’ EQUITY
Common Stock equivalents
The Company has potential common stock equivalents related to its outstanding stock options (see Note 13), restricted stock units, and the 4.0% Notes (see Note 11). These potential common stock equivalents were considered in the Company’s diluted earnings (loss) per share calculation (see Note 17).
Stock Repurchases
The Company’s Board of Directors authorized a stock repurchase program on April 27, 2011. This program authorizes the Company to purchase, from time to time, up to $300.0 million of the Company’s outstanding Class A common stock through open market repurchases in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. This program became effective on April 28, 2011 and will continue until otherwise modified or terminated by the Company’s Board of Directors at any time in the Company’s sole discretion.
During the three months ended March 31, 2014, the Company did not repurchase any shares in conjunction with the stock repurchase program. As of March 31, 2014, the Company had a remaining authorization to repurchase an additional $150.0 million of its common stock under its current $300.0 million stock repurchase program.
18
13.STOCK-BASED COMPENSATION
Stock Options
The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below. The Company uses a combination of historical data and historical volatility to establish the expected volatility. Historical data is used to estimate the expected option life and the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The following assumptions were used to estimate the fair value of options granted using the Black-Scholes option-pricing model:
For the three months ended |
|||||||||
March 31, |
|||||||||
2014 |
2013 |
||||||||
Risk free interest rate |
1.15% |
0.60% - 0.81% |
|||||||
Dividend yield |
0.0% |
0.0% |
|||||||
Expected volatility |
22.0% |
25.0% - 29.0% |
|||||||
Expected lives |
4.4 years |
3.9 - 4.8 years |
The following table summarizes the Company’s activities with respect to its stock option plans for the three months ended March 31, 2014 as follows (dollars and number of shares in thousands, except for per share data):
Weighted- |
||||||||||
Weighted- |
Average |
|||||||||
Average |
Remaining |
|||||||||
Number |
Exercise Price |
Contractual |
Aggregate |
|||||||
of Shares |
Per Share |
Life (in years) |
Intrinsic Value |
|||||||
Outstanding at December 31, 2013 |
2,979 |
$ |
48.30 | |||||||
Granted |
1,086 |
$ |
95.53 | |||||||
Exercised |
(381) |
$ |
33.97 | |||||||
Canceled |
(8) |
$ |
63.92 | |||||||
Outstanding at March 31, 2014 |
3,676 |
$ |
63.70 | 5.1 |
$ |
105,154 | ||||
Exercisable at March 31, 2014 |
1,417 |
$ |
40.12 | 3.3 |
$ |
72,039 | ||||
Unvested at March 31, 2014 |
2,259 |
$ |
78.50 | 6.2 |
$ |
33,115 |
The weighted-average fair value of options granted during the three months ended March 31, 2014 and 2013 was $19.48 and $17.29, respectively. The total intrinsic value for options exercised during the three months ended March 31, 2014 and 2013 was $23.0 million and $8.1 million, respectively.
Restricted Stock Units
The following table summarizes the Company’s restricted stock unit activity for the three months ended March 31, 2014:
Weighted- |
|||||
Average |
|||||
Grant Date |
|||||
Number of |
Fair Value per |
||||
Units |
Share |
||||
(in thousands) |
|||||
Outstanding at December 31, 2013 |
305 |
$ |
55.60 | ||
Granted |
110 |
$ |
95.53 | ||
Vested |
(109) |
$ |
49.83 | ||
Forfeited/canceled |
(1) |
$ |
59.51 | ||
Outstanding at March 31, 2014 |
305 |
$ |
72.09 |
19
14.INCOME TAXES
The Company had U.S. taxable losses during the three months ended March 31, 2014 and 2013, and, as a result, federal and state net operating loss carry-forwards have been generated. The U.S. federal and state net operating loss carry-forwards of the Company have a full valuation allowance as management believes it is not “more-likely-than-not” that the Company will generate sufficient taxable income in future periods to recognize the losses. A foreign tax provision is recognized because certain international subsidiaries of the Company have profitable operations or a net deferred tax liability position.
15.SEGMENT DATA
The Company operates principally in two business segments: site leasing and site development. The Company’s reportable segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities.
Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below:
Not |
||||||||||||
Site |
Site |
Identified by |
||||||||||
Leasing |
Development |
Segment (1) |
Total |
|||||||||
(in thousands) |
||||||||||||
For the three months ended March 31, 2014 |
||||||||||||
Revenues |
$ |
309,320 |
$ |
36,230 |
$ |
— |
$ |
345,550 | ||||
Cost of revenues (2) |
69,740 | 27,427 |
— |
97,167 | ||||||||
Depreciation, amortization and accretion |
143,031 | 519 | 892 | 144,442 | ||||||||
Operating income (loss) |
63,843 | 6,328 | (3,035) | 67,136 | ||||||||
Capital expenditures (3) |
963,446 | 1,841 | 176 | 965,463 | ||||||||
For the three months ended March 31, 2013 |
||||||||||||
Revenues |
$ |
273,504 |
$ |
39,567 |
$ |
— |
$ |
313,071 | ||||
Cost of revenues (2) |
68,101 | 32,594 |
— |
100,695 | ||||||||
Depreciation, amortization and accretion |
124,608 | 559 | 469 | 125,636 | ||||||||
Operating income |
51,593 | 4,482 | 690 | 56,765 | ||||||||
Capital expenditures (3) |
244,139 | 1,808 | 454 | 246,401 | ||||||||
Assets |
||||||||||||
As of March 31, 2014 |
$ |
7,287,561 |
$ |
61,188 |
$ |
442,593 |
$ |
7,791,342 | ||||
As of December 31, 2013 |
6,468,370 | 76,214 | 238,604 | 6,783,188 |
(1)Assets not identified by segment consist primarily of general corporate assets.
(2)Excludes depreciation, amortization, and accretion.
(3)Includes cash paid for capital expenditures and acquisitions and related earn-outs and vehicle capital lease additions.
For the three months ended March 31, 2014 and 2013, the Company’s leasing revenues generated outside of the United States were 11.1% and 7.1%, respectively, of total consolidated leasing revenues. As of March 31, 2014 and December 31, 2013, the Company’s total assets outside of the United States were 21.9% and 15.3%, respectively, of total consolidated assets.
20
16. TENANT LEASES
Subsequent to the filing of the Company’s Form 10-K, the Company identified that information regarding annual minimum tower lease income to be received pursuant to non-cancelable tenant operating leases in effect as of December 31, 2013 included in Note 18 of the Company’s audited financials contained immaterial errors. These errors had no impact on the Company’s reported consolidated balance sheets, consolidated statements of operations, consolidated statements of comprehensive loss, consolidated statements of shareholders’ equity (deficit), or consolidated statements of cash flows for any period.
The annual minimum tower lease income to be received for tower space and antenna rental under non-cancelable operating leases in effect as of December 31, 2013 and as of March 31, 2014 is as follows:
As of December 31, 2013 |
As of March 31, 2014 |
|||||
For the year ended |
(in thousands) |
|||||
2014 |
$ |
1,047,083 |
$ |
1,099,064 | ||
2015 |
948,851 | 1,000,515 | ||||
2016 |
820,805 | 866,892 | ||||
2017 |
702,205 | 743,691 | ||||
2018 |
556,499 | 596,435 |
17. EARNINGS PER SHARE
Basic earnings per share was computed by dividing net income from continuing operations attributable to common shareholders by the weighted-average number of shares of Common Stock outstanding for each respective period. Diluted earnings per share was calculated by dividing net income from continuing operations attributable to common shareholders by the weighted-average number of shares of Common Stock outstanding and any dilutive Common Stock equivalents, including unvested restricted stock and shares issuable upon exercise of stock options and Common Stock warrants as determined under the “Treasury Stock” method.
The following table sets forth basic and diluted income from continuing operations per common share for the three months ended March 31, 2014 and 2013 (in thousands, except per share data):
For the three months |
||||||
ended March 31, |
||||||
2014 |
2013 |
|||||
Numerator: |
||||||
Net income (loss) |
$ |
1,407 |
$ |
(22,376) | ||
Denominator: |
||||||
Basic weighted-average shares outstanding |
128,560 | 127,057 | ||||
Dilutive impact of stock options and restricted shares |
1,262 |
— |
||||
Dilutive impact of common stock warrants |
8,534 |
— |
||||
Diluted weighted-average shares outstanding |
138,356 | 127,057 | ||||
Earnings (loss) per share attributable to continuing operations: |
||||||
Basic |
$ |
0.01 |
$ |
(0.18) | ||
Diluted |
$ |
0.01 |
$ |
(0.18) |
For the three months ended March 31, 2014, the diluted weighted average number of common shares outstanding excluded 0.3 million shares issuable upon exercise of the Company’s stock options because the impact would be anti-dilutive. For the three months ended March 31, 2014, 16.5 million common share equivalents related to the 4.0% Notes were excluded from the dilutive common shares because the impact would be anti-dilutive. For the three months ended March 31, 2013, all potential common stock equivalents were excluded as the effect would be anti-dilutive.
21
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We are a leading independent owner and operator of wireless communications tower structures, rooftops and other structures that support antennas used for wireless communications, which we collectively refer to as “towers” or “sites.” Our principal operations are in the United States and its territories. In addition, we own and operate towers in Canada, Central America, and South America. Our primary business line is our site leasing business, which contributed 96.5% of our total segment operating profit for the three months ended March 31, 2014. In our site leasing business, we (1) lease antenna space to wireless service providers on towers that we own or operate and (2) manage rooftop and tower sites for property owners under various contractual arrangements. The towers that we own have been constructed by us at the request of a wireless service provider, constructed based on our own initiative, or acquired. As of March 31, 2014, we owned 22,263 towers, a substantial portion of which have been built by us or built by other tower owners or operators who, like us, have built such towers to lease space to multiple wireless service providers. We also managed or leased approximately 5,500 actual or potential towers, approximately 500 of which were revenue producing as of March 31, 2014. Our other business line is our site development business, through which we assist wireless service providers in developing and maintaining their own wireless service networks.
Site Leasing Services
Our primary focus is the leasing of antenna space on our multi-tenant towers to a variety of wireless service providers under long-term lease contracts in the United States, Canada, Central America, and South America. Site leasing revenues are received primarily from wireless service provider tenants, including AT&T, Sprint, Verizon Wireless, T-Mobile, Oi, Digicel, Claro and Telefonica. Wireless service providers enter into different tenant leases with us, each of which relates to the lease or use of space at an individual tower. In the United States and Canada, our tenant leases are generally for an initial term of five to ten years with five 5-year renewal periods at the option of the tenant. These tenant leases typically contain specific rent escalators, which average 3-4% per year, including the renewal option periods. Tenant leases in our Central and South America markets typically have an initial term of 10 years with 5-year renewal periods. In Central America, we have similar rent escalators to that of leases in the United States and Canada while our leases in South America typically escalate in accordance with a standard cost of living index.
Cost of site leasing revenue primarily consists of:
•Rental payments on ground leases and other underlying property interests;
•Straight-line rent adjustment for the difference between rental payments made and the expense recorded as if the payments had been made evenly throughout the lease term (which may include renewal terms) of the underlying property interests;
•Property taxes;
•Site maintenance and monitoring costs (exclusive of employee related costs);
•Utilities;
•Property insurance; and
•Deferred lease origination cost amortization.
Ground leases are generally for an initial term of five years or more with multiple renewal terms of five year periods at our option and provide for rent escalators which typically average 2-3% annually, or in Brazil adjust in accordance with a standard cost of living index. As of March 31, 2014, approximately 72% of our tower structures were located on parcels of land that we own, land subject to perpetual easements, or parcels of land in which we have a leasehold interest that extends beyond 20 years. For any given tower, costs are relatively fixed over a monthly or an annual time period. As such, operating costs for owned towers do not generally increase as a result of adding additional customers to the tower. The amount of direct costs associated with operating a tower varies from site to site depending on the taxing jurisdiction and the height and age of the tower. The ongoing maintenance requirements are typically minimal and include replacing lighting systems, painting a tower, or upgrading or repairing an access road or fencing.
22
As indicated in the table below, our site leasing business generates substantially all of our total segment operating profit. For information regarding our operating segments, see Note 15 of our Condensed Notes to Consolidated Financial Statements included in this quarterly report.
Revenues |
||||||
For the three months ended |
||||||
March 31, |
||||||
2014 |
2013 |
|||||
(dollars in thousands) |
||||||
Site leasing revenue |
$ |
309,320 |
$ |
273,504 | ||
Total revenues |
$ |
345,550 |
$ |
313,071 | ||
Site leasing revenue as percentage of total revenues |
89.5% | 87.4% | ||||
Segment Operating Profit |
||||||
For the three months ended |
||||||
March 31, |
||||||
2014 |
2013 |
|||||
(dollars in thousands) |
||||||
Site leasing segment operating profit (1) |
$ |
239,580 |
$ |
205,403 | ||
Total segment operating profit (1) |
$ |
248,383 |
$ |
212,376 | ||
Site leasing segment operating profit as percentage of |
||||||
total segment operating profit (1) |
96.5% | 96.7% |
(1)Site leasing segment operating profit and total segment operating profit are non-GAAP financial measures. We reconcile these measures and other Regulation G disclosures in this quarterly report in the section entitled Non-GAAP Financial Measures.
We believe that over the long-term, site leasing revenues will continue to grow as wireless service providers lease additional antenna space on our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements. We believe our site leasing business is characterized by stable and long-term recurring revenues, predictable operating costs and minimal non-discretionary capital expenditures. Due to the relatively young age and mix of our tower portfolio, we expect future expenditures required to maintain these towers to be minimal. Consequently, we expect to grow our cash flows by (1) adding tenants to our towers at minimal incremental costs by using existing tower capacity or requiring wireless service providers to bear all or a portion of the cost of tower modifications and (2) executing monetary amendments as wireless service providers upgrade their equipment. Furthermore, because our towers are strategically positioned and our customers typically do not relocate, we have historically experienced low tenant lease terminations as a percentage of revenue.
Site Development Services
Our site development business, which is conducted in the United States only, is complementary to our site leasing business and provides us the ability to keep in close contact with the wireless service providers who generate substantially all of our site leasing revenue and to capture ancillary revenues that are generated by our site leasing activities, such as antenna and equipment installation at our tower locations. Site development services revenues are earned primarily from providing a full range of end to end services to wireless service providers or companies providing development or project management services to wireless service providers. Our services include: (1) network pre-design; (2) site audits; (3) identification of potential locations for towers and antennas; (4) support in buying or leasing of the location; (5) assistance in obtaining zoning approvals and permits; (6) tower and related site construction; (7) antenna installation; and (8) radio equipment installation, commissioning, and maintenance. We provide site development services at our towers and at towers owned by others.
International Operations
As of March 31, 2014, we had operations in Canada, Costa Rica, El Salvador, Guatemala, Nicaragua, Panama, and Brazil. Our operations in these countries are solely in the site leasing business, and we expect to expand operations through new builds and acquisitions. Tenant leases in the Canadian market typically have similar terms and conditions as those in the United States, with an initial term of five years, and specific rent escalators. Tenant leases in Central America and Brazil typically have a ten year initial term. Tenant leases in Central America typically have similar renewal terms and rent escalators as those in the United States and Canada while escalators in Brazil are based on a standard cost of living index.
23
In our Central American markets, significantly all of our revenue, expenses, and capital expenditures arising from our new build activities are denominated in U.S. dollars. Specifically, most of our ground leases, tenant leases, and tower-related expenses are due and paid in U.S. dollars. In our Central American markets, our local currency obligations are principally limited to (1) permitting and other local fees, (2) utilities, and (3) taxes. In our Canadian and Brazilian operations, significantly all of our revenue, expenses and capital expenditures, including tenant leases, ground leases and other tower-related expenses, are denominated in the respective local currency.
Critical Accounting Policies and Estimates
We have identified the policies and significant estimation processes listed in the Annual Report on Form 10-K as critical to our business operations and the understanding of our results of operations. The listing is not intended to be a comprehensive list. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States, with no need for management’s judgment in their application. In other cases, management is required to exercise judgment in the application of accounting principles with respect to particular transactions. The impact and any associated risks related to these policies on our business operations is discussed throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations” where such policies affect reported and expected financial results. For a detailed discussion on the application of these and other accounting policies, see Note 2 of our Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2013. Our preparation of our financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates and such differences could be significant.
KEY PERFORMANCE INDICATORS
Non-GAAP Financial Measures
This report contains certain non-GAAP measures, including Segment Operating Profit and Adjusted EBITDA information. We have provided below a description of such non-GAAP measures, a reconciliation of such non-GAAP measures to their most directly comparable GAAP measures and an explanation as to why management utilizes these measures.
24
Segment Operating Profit:
We believe that Segment Operating Profit is an indicator of the operating performance of our site leasing and site development segments and is used to provide management with the ability to monitor the operating results and margin of each segment, while excluding the impact of depreciation, accretion, and amortization, which is largely fixed and non-cash in nature. Segment Operating Profit is not intended to be an alternative measure of revenue or segment gross profit as determined in accordance with GAAP.
Site leasing segment |
|||||||||
For the three months ended |
|||||||||
March 31, |
Dollar |
||||||||
2014 |
2013 |
Change |
|||||||
(in thousands) |
|||||||||
Segment revenue |
$ |
309,320 |
$ |
273,504 |
$ |
35,816 | |||
Segment cost of revenues (excluding depreciation, |
|||||||||
accretion, and amortization) |
(69,740) | (68,101) | (1,639) | ||||||
Segment operating profit |
$ |
239,580 |
$ |
205,403 |
$ |
34,177 | |||
Site development segment |
|||||||||
For the three months ended |
|||||||||
March 31, |
Dollar |
||||||||
2014 |
2013 |
Change |
|||||||
(in thousands) |
|||||||||
Segment revenue |
$ |
36,230 |
$ |
39,567 |
$ |
(3,337) | |||
Segment cost of revenues (excluding depreciation, |
|||||||||
accretion, and amortization) |
(27,427) | (32,594) | 5,167 | ||||||
Segment operating profit |
$ |
8,803 |
$ |
6,973 |
$ |
1,830 |
Site leasing segment operating profit increased $34.2 million for the three months ended March 31, 2014, as compared to the prior year, primarily due to additional profit generated by (i) 2,683 towers acquired and 391 towers built since January 1, 2013 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments with current tenants which increased the related rent as a result of additional equipment added to our towers in addition to improving control of our site leasing cost of revenue, and the positive impact of our ground lease purchase program.
Site development segment operating profit increased $1.8 million for the three months ended March 31, 2014, as compared to the prior year, primarily due to higher margin carrier direct work performed in the current year, in particular the Sprint 2.5 GHz initiative.
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) excluding the impact of non-cash straight-line leasing revenue, non-cash straight-line ground lease expense, non-cash compensation, net loss from extinguishment of debt, other income and expenses, acquisition related expenses, asset impairment and decommission costs, net interest expenses, depreciation, accretion, and amortization, provision (benefit) for taxes, and income from discontinued operations.
We believe that Adjusted EBITDA is an indicator of the financial performance of our core businesses. Adjusted EBITDA is a component of the calculation that has been used by our lenders to determine compliance with certain covenants under our Senior Credit Agreement, 8.25% Notes, 5.625% Notes, and 5.75% Notes. Adjusted EBITDA is not intended to be an alternative measure of operating income or gross profit margin as determined in accordance with GAAP.
25
The reconciliation of Adjusted EBITDA is as follows:
For the three months ended |
|||||||||
March 31, |
Dollar |
||||||||
2014 |
2013 |
Change |
|||||||
(in thousands) |
|||||||||
Net income (loss) |
$ |
1,407 |
$ |
(22,376) |
$ |
23,783 | |||
Non-cash straight-line leasing revenue |
(11,027) | (17,459) | 6,432 | ||||||
Non-cash straight-line ground lease expense |
8,973 | 9,119 | (146) | ||||||
Non-cash compensation |
4,618 | 3,874 | 744 | ||||||
Loss from extinguishment of debt, net |
1,951 | 142 | 1,809 | ||||||
Other income |
(18,390) | (152) | (18,238) | ||||||
Acquisition related expenses |
8,561 | 5,822 | 2,739 | ||||||
Asset impairment and decommission costs |
3,568 | 3,722 | (154) | ||||||
Interest income |
(86) | (641) | 555 | ||||||
Interest expense (1) |
80,568 | 80,433 | 135 | ||||||
Depreciation, accretion, and amortization |
144,442 | 125,636 | 18,806 | ||||||
Provision (benefit) for taxes (2) |
2,084 | (400) | 2,484 | ||||||
Adjusted EBITDA |
$ |
226,669 |
$ |
187,720 |
$ |
38,949 |
(1)Interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.
(2)Provision for taxes includes $398 and $241 of franchise taxes reflected in selling, general, and administrative expenses on the Consolidated Statement of Operations for the three months ended March 31, 2014 and 2013, respectively.
Adjusted EBITDA increased $38.9 million for the three months ended March 31, 2014 as compared to the prior year, primarily the result of increased segment operating profit from our site leasing and site development segments offset partially by the increase in our cash selling, general, and administrative expenses.
26
RESULTS OF OPERATIONS
Three months ended March 31, 2014 Compared to Three months ended March 31, 2013
For the three months ended |
||||||||||||
March 31, |
Dollar |
Percentage |
||||||||||
2014 |
2013 |
Change |
Change |
|||||||||
(in thousands) |
||||||||||||
Revenues: |
||||||||||||
Site leasing |
$ |
309,320 |
$ |
273,504 |
$ |
35,816 | 13.1% | |||||
Site development |
36,230 | 39,567 | (3,337) | (8.4%) | ||||||||
Total revenues |
345,550 | 313,071 | 32,479 | 10.4% | ||||||||
Operating expenses: |
||||||||||||
Cost of revenues (exclusive of depreciation, accretion, |
||||||||||||
and amortization shown below): |
||||||||||||
Cost of site leasing |
69,740 | 68,101 | 1,639 | 2.4% | ||||||||
Cost of site development |
27,427 | 32,594 | (5,167) | (15.9%) | ||||||||
Selling, general, and administrative |
24,676 | 20,431 | 4,245 | 20.8% | ||||||||
Acquisition related expenses |
8,561 | 5,822 | 2,739 | 47.0% | ||||||||
Asset impairment and decommission costs |
3,568 | 3,722 | (154) | (4.1%) | ||||||||
Depreciation, accretion, and amortization |
144,442 | 125,636 | 18,806 | 15.0% | ||||||||
Total operating expenses |
278,414 | 256,306 | 22,108 | 8.6% | ||||||||
Operating income |
67,136 | 56,765 | 10,371 | 18.3% | ||||||||
Other income (expense): |
||||||||||||
Interest income |
86 | 641 | (555) | (86.6%) | ||||||||
Interest expense |
(66,027) | (59,465) | (6,562) | 11.0% | ||||||||
Non-cash interest expense |
(10,304) | (17,364) | 7,060 | (40.7%) | ||||||||
Amortization of deferred financing fees |
(4,237) | (3,604) | (633) | 17.6% | ||||||||
Loss from extinguishment of debt, net |
(1,951) | (142) | (1,809) | 1,273.9% | ||||||||
Other income |
18,390 | 152 | 18,238 | 11,998.7% | ||||||||
Total other expense |
(64,043) | (79,782) | 15,739 | (19.7%) | ||||||||
Income (loss) before provision for income taxes |
3,093 | (23,017) | 26,110 | (113.4%) | ||||||||
Benefit (provision) for income taxes |
(1,686) | 641 | (2,327) | (363.0%) | ||||||||
Net income (loss) |
$ |
1,407 |
$ |
(22,376) |
$ |
23,783 | (106.3%) |
Revenues:
Site leasing revenues increased $35.8 million for the three months ended March 31, 2014, as compared to the prior year, due largely to (i) revenues from 2,683 towers acquired and 391 towers built since January 1, 2013 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to reflect additional equipment added to our towers.
Site development revenues decreased $3.3 million for the three months ended March 31, 2014, as compared to the prior year, primarily due to a reduction in the volume of work performed during the quarter for Sprint, which had more activity in the prior year from the Network Vision Initiative than the current year 2.5GHz initiative.
Operating Expenses:
Site leasing cost of revenues increased $1.6 million for the three months ended March 31, 2014, as compared to the prior year, primarily as a result of the growth in the number of towers owned by us, partially offset by the positive impact of our ground lease purchase program.
27
Site development cost of revenues decreased $5.2 million for the three months ended March 31, 2014, as compared to the prior year, as a result of a reduction in the volume of work performed due to the timing of wireless carrier initiatives.
Selling, general, and administrative expenses increased $4.2 million for the three months ended March 31, 2014, as compared to the prior year, primarily as a result of an increase in personnel, salaries, benefits, non-cash compensation, and other expenses due in large part to our continued portfolio expansion.
Acquisition related expenses increased $2.7 million for the three months ended March 31, 2014, as compared to the prior year, primarily as a result of an increase in acquisition and integration related activities, including the March 31, 2014 Oi S.A. acquisition, as compared to 2013.
Depreciation, accretion, and amortization expense increased $18.8 million for the three months ended March 31, 2014, as compared to the prior year, due to the increase in the number of towers we acquired and built since January 1, 2013.
Operating Income:
Operating income increased $10.4 million for the three months ended March 31, 2014, as compared to the prior year, primarily due to higher segment operating profit in both the site leasing and site development segments, partially offset by increases in depreciation, accretion, and amortization expense, acquisition related costs, and selling, general, and administrative expenses.
Other Income (Expense):
Interest expense increased $6.6 million due to the higher average principal amount of cash-interest bearing debt outstanding for the three months ended March 31, 2014 compared to the prior year, primarily resulting from the issuance of the 2013 Tower Securities and 2014 Term Loan, partially offset by the maturity of the 1.875% Notes and full repayment of the 2011 Term Loan and 2012-2 Term Loan.
Non-cash interest expense decreased $7.1 million for the three months ended March 31, 2014, as compared to the prior year. This decrease primarily reflects the full repayment of the 1.875% Notes.
Amortization of deferred financing fees increased $0.6 million for the three months ended March 31, 2014 compared to the prior year, primarily resulting from the issuance of the 2013 Tower Securities and 2014 Term Loan, partially offset by the maturity of the 1.875% Notes and full repayment of the 2011 Term Loan and 2012-2 Term Loan.
Loss from extinguishment of debt increased $1.8 million for the three months ended March 31, 2014, as compared to the prior year, primarily due to the write-off of a portion of the related debt discount and deferred financing fees associated with the repayment of the 2011 Term Loan and 2012-2 Term Loan.
Other income increased $18.2 million primarily due to a $17.9 million gain realized on the settlement of two foreign currency contracts entered into to hedge the purchase price of the Oi acquisition in Brazil, which were entered into and settled during the first quarter.
Net Income (Loss):
Net income for the three months ended March 31, 2014 was $1.4 million, a change of $23.8 million compared to the prior year, primarily due to an increase in our total segment operating profit, an increase in other income, and a decrease in non-cash interest expense as compared to the prior year. These items were partially offset by increases in selling, general, and administrative expenses, acquisition related costs, depreciation, amortization, and accretion, and interest expense.
LIQUIDITY AND CAPITAL RESOURCES
SBA Communications Corporation (“SBAC”) is a holding company with no business operations of its own. SBAC’s only significant asset is the outstanding capital stock of SBA Telecommunications LLC (“Telecommunications”), which is also a holding company that owns equity interests in entities that directly or indirectly own all of our domestic and international towers and assets. We conduct all of our business operations through Telecommunications’ subsidiaries. Accordingly, our only source of cash to pay our obligations, other than financings, is distributions with respect to our ownership interest in our subsidiaries from the net earnings and cash flow generated by these subsidiaries.
28
A summary of our cash flows is as follows:
For the three months ended |
||||||
March 31, |
||||||
2014 |
2013 |
|||||
(in thousands) |
||||||
Summary cash flow information: |
||||||
Cash provided by operating activities |
$ |
178,965 |
$ |
94,228 | ||
Cash used in investing activities |
(964,904) | (244,657) | ||||
Cash provided by financing activities |
968,760 | 37,801 | ||||
Increase (decrease) in cash and cash equivalents |
182,821 | (112,628) | ||||
Effect of exchange rate changes on cash and cash |
||||||
equivalents |
17,981 | 1,759 | ||||
Cash and cash equivalents, beginning of the period |
122,112 | 233,099 | ||||
Cash and cash equivalents, end of the period |
$ |
322,914 |
$ |
122,230 |
Operating Activities
Cash provided by operating activities was $179.0 million for the three months ended March 31, 2014 as compared to $94.2 million for the three months ended March 31, 2013. This increase was primarily due to an increase in segment operating profit from the site leasing and site development operating segments and increases in cash inflows associated with working capital changes partially offset by increased selling, general, and administrative expenses, as well as, increased cash interest payments relating to the higher average amount of cash-interest bearing debt outstanding for the three months ended March 31, 2014 compared to the three months ended March 31, 2013.
Investing Activities
A detail of our cash capital expenditures is as follows:
For the three months ended |
||||||
March 31, |
||||||
2014 |
2013 |
|||||
(in thousands) |
||||||
Acquisitions and related earnouts (1) |
$ |
923,528 |
$ |
196,154 | ||
Construction and related costs on new tower builds |
16,236 | 23,368 | ||||
Augmentation and tower upgrades |
11,120 | 8,322 | ||||
Ground lease purchases (2) |
9,582 | 13,388 | ||||
Purchase of headquarters building |
144 |
- |
||||
Tower maintenance |
2,935 | 3,046 | ||||
General corporate |
1,803 | 1,687 | ||||
Total cash capital expenditures |
$ |
965,348 |
$ |
245,965 |
(1)Included in our cash capital expenditures for the three months ended March 31, 2014 is $673.9 million related to our acquisition of 2,007 towers from Oi S.A. which closed on March 31, 2014.
(2)Excludes $1.3 million and $1.7 million spent to extend ground lease terms for the three months ended March 31, 2014 and 2013, respectively.
Subsequent to March 31, 2014, we acquired 12 towers and related assets for $8.9 million in cash.
During all of 2014, inclusive of the capital expenditures made during the quarter ended March 31, 2014, we expect to incur non-discretionary cash capital expenditures associated with tower maintenance and general corporate expenditures of $24.0 million to $29.0 million and discretionary cash capital expenditures, based on current obligations, of $1,160.0 million to $1,190.0 million primarily associated with new tower construction, additional tower acquisitions, tower augmentations, and ground lease purchases. We expect to fund these cash capital expenditures from cash on hand, cash flow from operations, and borrowings under the Revolving
29
Credit Facility. The exact amount of our future cash capital expenditures will depend on a number of factors including amounts necessary to support our tower portfolio, our new tower build and acquisition programs, and our ground lease purchase program.
Financing Activities
During the first quarter of 2014, our wholly owned subsidiary, SBA Senior Finance II LLC, obtained a new senior secured term loan with an initial aggregate principal amount of $1.5 billion that was issued at 99.75% of par value and matures on March 24, 2021 (“2014 Term Loan”). Net proceeds from the 2014 Term Loan were used to (1) repay in full the remaining $180.5 million balance of the 2011 Term Loan, (2) repay in full the remaining $110.0 million balance of the 2012-2 Term Loan, (3) repay the $390.0 million outstanding balance under our Revolving Credit Facility, and (4) pay the cash consideration in connection with the March 31, 2014 Oi S.A. acquisition. The remaining net proceeds will be used for general corporate purposes.
During the three months ended March 31, 2014, we borrowed $175.0 million and repaid $390.0 million under the Revolving Credit Facility. As of March 31, 2014, we had no amounts outstanding under the $770.0 million Revolving Credit Facility, and the amount available based on specified covenants under the facility was $675.0 million.
Effective March 17, 2014, we elected to settle the principal amount of any conversions on its 4.0% Convertible Senior Notes due 2014 (“4.0% Notes”) in cash and any additional conversion consideration at the conversion rate then applicable in shares of its Class A common stock. Concurrently with the settlement of any converted 4.0% Notes, we will settle the associated convertible note hedges and receive an equal number of shares to those issued to the noteholders. As a result, SBA’s outstanding share count will not be impacted by the early conversion of these notes under the current settlement election. We received conversion notices totaling $259,000 of principal during the first quarter of 2014 and conversion notices totaling $121.3 million of principal subsequent to the end of the first quarter of 2014, all of which will settle in the second quarter of 2014. The warrants associated with the 4.0% Notes are scheduled to settle over a 60 day trading day period commencing on January 2, 2015.
During the three months ended March 31, 2014, we did not repurchase any shares of our Class A common stock under our stock repurchase program. As of March 31, 2014, we had a remaining authorization to repurchase $150.0 million of Class A common stock under our current $300.0 million stock repurchase program.
Registration Statements
We have on file with the Commission a shelf registration statement on Form S-4 registering shares of Class A common stock that we may issue in connection with the acquisition of wireless communication towers or antenna sites and related assets or companies who own wireless communication towers, antenna sites, or related assets. During the three months ended March 31, 2014, we did not issue any shares of Class A common stock under this registration statement. As of March 31, 2014, we had approximately 1.7 million shares of Class A common stock remaining under this shelf registration statement.
On February 27, 2012, we filed with the Commission an automatic shelf registration statement for well-known seasoned issuers on Form S-3ASR. This registration statement enables us to issue shares of our Class A common stock, preferred stock or debt securities either separately or represented by warrants, or depositary shares as well as units that include any of these securities. Under the rules governing automatic shelf registration statements, we will file a prospectus supplement and advise the Commission of the amount and type of securities each time we issue securities under this registration statement. No shares were issued in 2013 or the first quarter of 2014.
Debt Instruments and Debt Service Requirements
Revolving Credit Facility under the Senior Credit Agreement
The Revolving Credit Facility is governed by the Senior Credit Agreement. As of March 31, 2014, the Revolving Credit Facility consisted of a revolving loan under which up to $770.0 million aggregate principal amount may be borrowed, repaid and redrawn, subject to compliance with specific financial ratios and the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest at the Eurodollar Rate plus a margin that ranges from 187.5 basis points to 237.5 basis points or at a Base Rate plus a margin that ranges from 87.5 basis points to 137.5 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. If not earlier terminated by SBA Senior Finance II, the Revolving Credit Facility will terminate on, and SBA Senior Finance II will repay all amounts outstanding on or before, May 9, 2017. The proceeds available under the Revolving Credit Facility may be used for general corporate purposes. A per annum commitment fee of 0.375% to 0.5% of the unused commitments under the Revolving Credit Facility
30
is charged based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement).
SBA Senior Finance II may, from time to time, borrow from and repay the Revolving Credit Facility. Consequently, the amount outstanding under the Revolving Credit Facility at the end of a period may not be reflective of the total amounts outstanding during such period.
During the three months ended March 31, 2014, we borrowed $175.0 million and repaid $390.0 million of the outstanding balance under the Revolving Credit Facility. As of March 31, 2014, no borrowings were outstanding under the Revolving Credit Facility, and the amount available based on specified covenants under the facility was $675.0 million.
On February 7, 2014, SBA Senior Finance II entered into a Second Amended and Restated Credit Agreement (as amended and restated, the “Senior Credit Agreement”) with several banks and other financial institutions or entities from time to time parties to the Senior Credit Agreement to, among other things, obtain a $1.5 billion senior secured term loan (the “2014 Term Loan”) and to amend certain terms of the existing senior credit agreement. In addition to providing for the 2014 Term Loan, the Senior Credit Agreement amended the terms of the existing senior credit agreement to, among other things, amend the terms of certain events of default, modify certain financial maintenance covenants and remove the parent financial maintenance leverage covenant to reflect the increased size of SBA Senior Finance II and its restricted subsidiaries. All other material terms of the Senior Credit Agreement, as it existed prior to February 7, 2014, remained unchanged. We incurred financing fees of $12.8 million to date associated with the closing of this transaction which are being amortized through the maturity date. Net proceeds from the first funding of the 2014 Term Loan were used (1) to repay in full the remaining $180.5 million balance of the 2011 Term Loan, (2) to repay in full the remaining $110.0 million balance of the 2012-2 Term Loan, (3) to repay the $390.0 million outstanding balance under the Revolving Credit Facility, and (4) to pay the cash consideration in connection with our acquisition of towers from Oi S.A. in Brazil. The remaining proceeds will be used for general corporate purposes.
Term Loans under the Senior Credit Agreement
2011 Term Loan
The 2011 Term Loan consisted of a senior secured term loan with an initial aggregate principal amount of $500.0 million and a maturity date of June 30, 2018. The 2011 Term Loan accrued interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin of 175 basis points (with a Base Rate floor of 2%) or the Eurodollar Rate plus a margin of 275 basis points (with a Eurodollar Rate floor of 1%). The 2011 Term Loan was issued at 99.75% of par value. We incurred deferred financing fees of $4.9 million associated with this transaction which were being amortized through the maturity date.
During the year ended December 31, 2013, we repaid $312.0 million on the 2011 Term Loan. Included in this amount was a prepayment of $310.7 million made on April 24, 2013 using proceeds from the 2013 Tower Securities. In connection with the prepayment, we expensed $2.3 million of net deferred financing fees and $0.6 million of discount related to the debt. As a result of the prepayment, no further scheduled quarterly principal payments were required until the maturity date.
On February 7, 2014, we repaid the remaining $180.5 million outstanding principal balance of the 2011 Term Loan. In connection with the prepayment, we expensed $0.6 million of net deferred financing fees and $0.1 million of discount related to the debt.
2012-1 Term Loan
The 2012-1 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $200.0 million that matures on May 9, 2017. The 2012-1 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin that ranges from 100 to 150 basis points or the Eurodollar Rate plus a margin that ranges from 200 to 250 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement). As of March 31, 2014, the 2012-1 Term Loan was accruing interest at 2.16% per annum. Principal payments on the 2012-1 Term Loan commenced on September 30, 2012 and are being made in quarterly installments on the last day of each March, June, September and December, in an amount equal to $2.5 million for each of the first eight quarters, $3.75 million for the next four quarters and $5.0 million for each quarter thereafter. SBA Senior Finance II has the ability to prepay any or all amounts under the 2012-1 Term Loan without premium or penalty. To the extent not previously repaid, the 2012-1 Term Loan will be due and payable on the maturity date. The 2012-1 Term Loan was issued at par. We incurred deferred financing fees of $2.7 million in relation to this transaction which are being amortized through the maturity date.
31
During the three months ended March 31, 2014, we repaid $2.5 million of principal on the 2012-1 Term Loan. As of March 31, 2014, the 2012-1 Term Loan had a principal balance of $182.5 million.
2012-2 Term Loan
The 2012-2 Term Loan consisted of a senior secured term loan with an initial aggregate principal amount of $300.0 million and a maturity date of September 28, 2019. The 2012-2 Term Loan accrued interest, at SBA Senior Finance II’s election, at either the Base Rate plus 175 basis points (with a Base Rate floor of 2%) or Eurodollar Rate plus 275 basis points (with a Eurodollar Rate floor of 1%). The 2012-2 Term Loan was issued at 99.75% of par value. We incurred deferred financing fees of approximately $3.5 million in relation to this transaction which were being amortized through the maturity date.
During the year ended December 31, 2013, we repaid $190.0 million on the 2012-2 Term Loan. Included in this amount was a prepayment of $189.3 million made on April 24, 2013 using proceeds from the 2013 Tower Securities. In connection with the prepayment, we expensed $2.0 million of net deferred financing fees and $0.4 million of discount related to the debt. As a result of the prepayment, no further scheduled quarterly principal payments were required until the maturity date.
On February 7, 2014, we repaid the entire $110.0 million outstanding principal balance of the 2012-2 Term Loan. In connection with the prepayment, we expensed $0.5 million of net deferred financing fees and $0.1 million of discount related to the debt.
2014 Term Loan
The 2014 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $1.5 billion that matures on March 24, 2021. The first funding of $750.0 million occurred on February 7, 2014, and the second funding of $750.0 million occurred on March 24, 2014. The 2014 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75%) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75%). The 2014 Term Loan was issued at 99.75% of par value. As of March 31, 2014, the 2014 Term Loan was accruing interest at 3.25% per annum. Principal payments on the 2014 Term Loan will commence on September 30, 2014 and will be made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $3.75 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2014 Term Loan. However, to the extent the 2014 Term Loan is prepaid prior to August 7, 2014 from proceeds of certain refinancing or repricing transactions, a prepayment fee equal to 1.0% of the aggregate principal amount of such prepayment will apply. We incurred deferred financing fees of approximately $12.8 million to date in relation to this transaction which are being amortized through the maturity date.
Net proceeds from the 2014 Term Loan were used (1) to repay in full the remaining $180.5 million balance of the 2011 Term Loan, (2) to repay in full the remaining $110.0 million balance of the 2012-2 Term Loan, (3) to repay the $390.0 million outstanding balance under the Revolving Credit Facility, and (4) to pay the cash consideration in connection with our acquisition of towers from Oi S.A. in Brazil. The remaining proceeds will be used for general corporate purposes.
Secured Tower Revenue Securities
2010 Tower Securities
On April 16, 2010, we, through a New York common law trust (the “Trust”), issued $680.0 million of 2010-1 Tower Securities and $550.0 million of 2010-2 Tower Securities (together the “2010 Tower Securities”). The 2010-1 Tower Securities have an annual interest rate of 4.254% and the 2010-2 Tower Securities have an annual interest rate of 5.101%. The weighted average annual fixed interest rate of the 2010 Tower Securities is 4.7%, including borrowers’ fees, payable monthly. The anticipated repayment date and the final maturity date for the 2010–1 Tower Securities is April 15, 2015 and April 16, 2040, respectively. The anticipated repayment date and the final maturity date for the 2010–2 Tower Securities is April 17, 2017 and April 15, 2042, respectively. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of the Borrowers. We incurred deferred financing fees of $18.0 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2010 Tower Securities.
2012-1 Tower Securities
On August 9, 2012, we, through the Trust, issued $610.0 million of Secured Tower Revenue Securities Series 2012-1 (the “2012-1 Tower Securities”) which have an anticipated repayment date of December 15, 2017 and a final maturity date of December 15, 2042. The fixed interest rate of the 2012-1 Tower Securities is 2.933% per annum, payable monthly. We incurred deferred
32
financing fees of $14.9 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2012-1 Tower Securities.
2013 Tower Securities
On April 18, 2013, we, through the Trust, issued $425.0 million of 2.240% Secured Tower Revenue Securities Series 2013-1C which have an anticipated repayment date of April 17, 2018 and a final maturity date of April 17, 2043, $575.0 million of 3.722% Secured Tower Revenue Securities Series 2013-2C which have an anticipated repayment date of April 17, 2023 and a final maturity date of April 17, 2048, and $330.0 million of 3.598% Secured Tower Revenue Securities Series 2013-1D which have an anticipated repayment date of April 17, 2018 and a final maturity date of April 17, 2043 (collectively the “2013 Tower Securities”). The aggregate $1.33 billion of 2013 Tower Securities have a blended interest rate of 3.218% and a weighted average life through the anticipated repayment date of 7.2 years. We incurred an aggregate of deferred financing fees of $25.4 million in relation to this transaction which are being amortized through the anticipated repayment date.
4.0% Convertible Senior Notes due 2014
On April 24, 2009, we issued $500.0 million of 4.0% Convertible Senior Notes (“4.0% Notes”) in a private placement transaction. Interest on the 4.0% Notes is payable semi-annually on April 1 and October 1. The maturity date of the 4.0% Notes is October 1, 2014. We incurred fees of $11.7 million with the issuance of the 4.0% Notes of which $7.7 million was recorded as deferred financing fees and $4.0 million was recorded as a reduction to shareholders’ equity.
The 4.0% Notes are convertible, at the holder’s option, into shares of our Class A common stock, at an initial conversion rate of 32.9164 shares of our Class A common stock per $1,000 principal amount of 4.0% Notes (subject to certain customary adjustments), which is equivalent to an initial conversion price of approximately $30.38 per share or a 22.5% conversion premium based on the last reported sale price of $24.80 per share of our Class A common stock on the Nasdaq Global Select Market on April 20, 2009, the purchase agreement date.
Concurrently with the pricing of the 4.0% Notes, we entered into convertible note hedge and warrant transactions with affiliates of certain of the initial purchasers of the convertible notes. The initial strike price of the convertible note hedge transactions relating to the 4.0% Notes is $30.38 per share of our Class A common stock (the same as the initial conversion price of the 4.0% Notes) and the upper strike price of the warrant transactions is $44.64 per share.
We are amortizing the debt discount on the 4.0% Notes utilizing the effective interest method over the life of the 4.0% Notes which increases the effective interest rate of the 4.0% Notes from its coupon rate of 4.0% to 12.9%. As of March 31, 2014, the carrying amount of the equity component related to the 4.0% Notes was $169.0 million.
The 4.0 % Notes are reflected in long-term debt in the Consolidated Balance Sheets at their carrying value. The following table summarizes the balances for the 4.0% Notes:
As of |
||||||||
March 31, 2014 |
December 31, 2013 |
|||||||
(in thousands) |
||||||||
Principal balance |
$ |
499,910 |
$ |
499,944 | ||||
Debt discount |
(21,346) | (31,550) | ||||||
Carrying value |
$ |
478,564 |
$ |
468,394 |
The 4.0% Notes are convertible only under the following circumstances:
•during any calendar quarter, if the last reported sale price of our Class A common stock for at least 20 trading days in the 30 consecutive trading day period ending on the last trading day of the preceding calendar quarter is more than 130% of the applicable conversion price per share of Class A common stock on the last day of such preceding calendar quarter,
•during the five business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount of the 4.0% Notes for each day in the measurement period was less than 95% of the product of the last reported sale price of the Class A common stock and the applicable conversion rate,
•if specified distributions to holders of Class A common stock are made or specified corporate transactions occur, and
33
•at any time on or after July 22, 2014.
Upon conversion, we have the right to settle our conversion obligation in cash, shares of Class A common stock or a combination of cash and shares of our Class A common stock. From time to time, upon notice to the holders of the 4.0% Notes, we may change our election regarding the form of consideration that we will use to settle our conversion obligation; provided, however, that we are not permitted to change our settlement election after July 21, 2014 for the 4.0% Notes. At the time of the issuance of the 4.0% Notes, we elected to settle our conversion obligations in stock. Effective March, 17, 2014, we elected to settle the principal amount of any conversions in cash and any additional conversion consideration at the conversion rate then applicable in shares of our Class A common stock. Concurrently with the settlement of any 4.0% Notes converted, the Company will settle the associated convertible note hedges and receive an equal number of shares to those issued to the noteholders. Our obligations under the remaining 16.5 million warrants are scheduled to settle over a 60 day trading period commencing on January 2, 2015.
During the three months ended March 31, 2014, the 4.0% Notes were convertible based on the fact that our Class A common stock closing price per share exceeded $39.49 for at least 20 trading days during the 30 consecutive trading day period during the prior quarter. As a result of conversions exercised by holders pursuant to the terms of the indenture, during the three months ended March 31, 2014, we converted $34,000 in principal amount of 4.0% Notes and settled our conversion obligation through the issuance of 1,116 shares of our Class A common stock. In connection with these conversions, the related convertible note hedges and a portion of the related common stock warrants were settled. As a result, we received a net 567 shares of our Class A common stock. In addition, we have received conversion notices totaling $121.3 million in principal amount of the 4.0% Notes subsequent to the end of the first quarter of 2014, which will settle during the second quarter of 2014 in shares of our Class A common stock and cash for fractional shares.
Senior Notes
8.25% Senior Notes
On July 24, 2009, Telecommunications issued $375.0 million of unsecured senior notes due August 15, 2019 (the “8.25% Notes”). The 8.25% Notes have an interest rate of 8.25% per annum and were issued at a price of 99.152% of their face value. Interest is due semi-annually on February 15 and August 15 of each year beginning on February 15, 2010. We incurred deferred financing fees of $5.4 million in relation to the 8.25% Notes which are being amortized through the maturity date.
Net proceeds of this offering were $363.6 million after deducting expenses and the original issue discount. We are amortizing the debt discount on the 8.25% Notes utilizing the effective interest method over the life of the 8.25% Notes.
On April 13, 2012, we used the proceeds of an equity offering to redeem $131.3 million in aggregate principal amount of our 8.25% Notes and to pay $10.8 million as a premium on the redemption of the notes. We expensed $0.9 million and $2.4 million of debt discount and deferred financing fees, respectively, related to the redemption of the 8.25% Notes.
As of March 31, 2014, the principal balance of the 8.25% Notes was $243.8 million.
5.75% Senior Notes
On July 13, 2012, Telecommunications issued $800.0 million of unsecured senior notes due July 15, 2020 (the “5.75% Notes”). The 5.75% Notes accrue interest at a rate of 5.75% and were issued at par. Interest on the 5.75% Notes is due semi-annually on July 15 and January 15 of each year beginning on January 15, 2013. We have incurred deferred financing fees of $14.0 million in relation to this transaction which are being amortized through the maturity date.
5.625% Senior Notes
On September 28, 2012, we issued $500.0 million of unsecured senior notes due October 1, 2019 (the “5.625% Notes”). The 5.625% Notes accrue interest at a rate of 5.625% per annum and were issued at par. Interest on the 5.625% Notes is due semi-annually on October 1 and April 1 of each year beginning on April 1, 2013. We have incurred deferred financing fees of $8.5 million in relation to this transaction which are being amortized through the maturity date.
34
BNDES Loans
During the three months ended March 31, 2014, we had BNDES Loan borrowings of $0.4 million and repayments of $6.1 million under the BNDES Loans. As of March 31, 2014, the principal and carrying value of the BNDES Loans was $0.2 million. During April 2014, we paid off the entire remaining balance of the BNDES Loans.
Debt Service
As of March 31, 2014, we believe that our cash on hand, capacity available under our Revolving Credit Facility and our cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months.
The following table illustrates our estimate of our debt service requirement over the next twelve months based on the amounts outstanding as of March 31, 2014 and the interest rates accruing on those amounts on such date (in thousands):
4.000% Convertible Senior Notes due 2014 |
$ |
507,546 | ||||
8.250% Senior Notes due 2019 |
20,109 | |||||
5.625% Senior Notes due 2019 |
28,125 | |||||
5.750% Senior Notes due 2020 |
46,000 | |||||
4.254% Secured Tower Revenue Securities Series 2010-1 |
29,143 | |||||
5.101% Secured Tower Revenue Securities Series 2010-2 |
28,230 | |||||
2.933% Secured Tower Revenue Securities Series 2012-1 |
18,085 | |||||
2.240% Secured Tower Revenue Securities Series 2013-1C |
9,655 | |||||
3.722% Secured Tower Revenue Securities Series 2013-2C |
21,584 | |||||
3.598% Secured Tower Revenue Securities Series 2013-1D |
11,978 | |||||
Revolving Credit Facility |
2,888 | |||||
2012-1 Term Loan |
17,517 | |||||
2014 Term Loan |
59,817 | |||||
BNDES Loans |
219 | |||||
Total debt service for next 12 months: |
$ |
800,896 |
35
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks that are inherent in our financial instruments. These instruments arise from transactions entered into in the normal course of business.
The following table presents the future principal payment obligations and fair values associated with our long-term debt instruments assuming our actual level of long-term indebtedness as of March 31, 2014:
2014 |
2015 |
2016 |
2017 |
2018 |
Thereafter |
Total |
Fair Value |
|||||||||||||||||
Debt: |
(in thousands) |
|||||||||||||||||||||||
4.000% Convertible Senior |
||||||||||||||||||||||||
Notes due 2014 (1) |
$ |
499,910 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
499,910 |
$ |
1,490,982 | ||||||||
8.250% Senior Notes due |
||||||||||||||||||||||||
2019 |
— |
— |
— |
— |
— |
243,750 | 243,750 | 258,375 | ||||||||||||||||
5.625% Senior Notes due |
||||||||||||||||||||||||
2019 |
— |
— |
— |
— |
— |
500,000 | 500,000 | 521,875 | ||||||||||||||||
5.750% Senior Notes due |
||||||||||||||||||||||||
2020 |
— |
— |
— |
— |
— |
800,000 | 800,000 | 835,000 | ||||||||||||||||
4.254% 2010-1 Tower |
||||||||||||||||||||||||
Securities (2) |
— |
680,000 |
— |
— |
— |
— |
680,000 | 687,609 | ||||||||||||||||
5.101% 2010-2 Tower |
||||||||||||||||||||||||
Securities (2) |
— |
— |
— |
550,000 |
— |
— |
550,000 | 589,243 | ||||||||||||||||
2.933% 2012-1 Tower |
||||||||||||||||||||||||
Securities (2) |
— |
— |
— |
610,000 |
— |
— |
610,000 | 619,217 | ||||||||||||||||
2.240% 2013-1C Tower |
||||||||||||||||||||||||
Securities (2) |
— |
— |
— |
— |
425,000 |
— |
425,000 | 417,507 | ||||||||||||||||
3.722% 2013-2C Tower |
||||||||||||||||||||||||
Securities (2) |
— |
— |
— |
— |
— |
575,000 | 575,000 | 557,267 | ||||||||||||||||
3.598% 2013-1D Tower |
||||||||||||||||||||||||
Securities (2) |
— |
— |
— |
— |
330,000 |
— |
330,000 | 322,882 | ||||||||||||||||
2012-1 Term Loan |
10,000 | 17,500 | 20,000 | 135,000 |
— |
— |
182,500 | 182,044 | ||||||||||||||||
2014 Term Loan |
7,500 | 15,000 | 15,000 | 15,000 | 15,000 | 1,432,500 | 1,500,000 | 1,500,000 | ||||||||||||||||
BNDES Loans (3) |
212 |
— |
— |
— |
— |
— |
212 | 212 | ||||||||||||||||
Total debt obligation |
$ |
517,622 |
$ |
712,500 |
$ |
35,000 |
$ |
1,310,000 |
$ |
770,000 |
$ |
3,551,250 |
$ |
6,896,372 |
$ |
7,982,213 |
(1)Amounts set forth reflect the principal amount of the convertible notes and do not reflect the total obligations that may be due on the convertible notes if they are converted prior to their maturity date. As of March 31, 2014, the 4.0% Notes are convertible pursuant to the terms of their applicable indenture.
(2)The anticipated repayment date and the final maturity date for the 2010-1 Tower Securities is April 15, 2015 and April 16, 2040, respectively.
The anticipated repayment date and the final maturity date for the 2010-2 Tower Securities is April 17, 2017 and April 15, 2042, respectively.
The anticipated repayment date and the final maturity date for the 2012-1 Tower Securities is December 15, 2017 and December 15, 2042, respectively.
The anticipated repayment date and the final maturity date for the 2013-1C Tower Securities is April 17, 2018 and April 17, 2043, respectively.
The anticipated repayment date and the final maturity date for the 2013-2C Tower Securities is April 17, 2023 and April 17, 2048, respectively.
The anticipated repayment date and the final maturity date for the 2013-1D Tower Securities is April 17, 2018 and April 17, 2043, respectively.
(3)During April 2014, we repaid the full principal amount of the BNDES Loans.
36
Our current primary market risk exposure is interest rate risk relating to (1) our ability to meet financial covenants and (2) the impact of interest rate movements on our 2012-1 Term Loan and 2014 Term Loan and any borrowings that we may incur under our Revolving Credit Facility, which are at floating rates. We manage the interest rate risk on our outstanding debt through our large percentage of fixed rate debt. While we cannot predict our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, we continue to evaluate our financial position on an ongoing basis. In addition, in connection with our convertible notes, we are subject to market risk associated with the market price of our common stock.
We are exposed to market risk from changes in foreign currency exchange rates in connection with our Brazilian and Canadian subsidiaries. All transactions denominated in currencies other than the U.S. Dollar are reported in U.S. Dollars at the applicable exchange rate. All assets and liabilities are translated into U.S. Dollars at exchange rates in effect at the end of the applicable fiscal reporting period and all revenues and expenses are translated at average rates for the period. The cumulative translation effect is included in equity as a component of Accumulated other comprehensive income (loss). For the three months ended March 31, 2014, approximately 6.2% of our revenues and approximately 7.4% of our total operating expenses were denominated in foreign currencies.
We have performed a sensitivity analysis assuming a hypothetical 10% adverse movement in the Brazilian Reais and Canadian Dollar from the quoted foreign currency exchange rates at March 31, 2014. As of March 31, 2014, the analysis indicated that such an adverse movement would cause our revenues and operating results to fluctuate by less than 1%.
Special Note Regarding Forward-Looking Statements
This quarterly report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Specifically, this annual report contains forward-looking statements regarding:
•our expectations on the future growth and financial health of the wireless industry and the industry participants, and the drivers of such growth;
•our beliefs regarding our ability to capture and capitalize on industry growth and the impact of such growth on our financial and operational results;
•our expectations regarding the opportunities in the international wireless markets in which we currently operate or have targeted for growth, our beliefs regarding how we can capitalize on such opportunities, and our intent to continue expanding internationally through new builds and acquisitions;
•our belief that over the long-term, site leasing revenues will continue to grow as wireless service providers lease additional antenna space on our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements;
•our belief that our site leasing business is characterized by stable and long-term recurring revenues, predictable operating costs, and minimal non-discretionary capital expenditures;
•our expectation that, due to the relatively young age and mix of our tower portfolio, future expenditures required to maintain these towers will be minimal;
•our expectation that we will grow our cash flows by adding tenants to our towers at minimal incremental costs and executing monetary amendments;
•our intent to grow our tower portfolio, domestically and internationally;
•our expectation that we will continue our ground lease purchase program and the estimates of the impact of such program on our financial results;
•our expectation that we will continue to incur losses;
37
•our expectations regarding our future cash capital expenditures, both discretionary and non-discretionary, including expenditures required to maintain, improve, and modify our towers, ground lease purchases, and general corporate expenditures, and the source of funds for these expenditures;
•our intended use of our liquidity;
•our expectations regarding our annual debt service in 2014 and thereafter, and our belief that our cash on hand, cash flows from operations for the next twelve months and availability under our Revolving Credit Facility will be sufficient to service our outstanding debt during the next twelve months;
•our belief regarding our credit risk; and
•our estimates regarding certain accounting and tax matters.
These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, the following:
•the impact of consolidation among wireless service providers on our leasing revenue;
•our ability to continue to comply with covenants and the terms of our credit instruments and our ability to obtain additional financing to fund our capital expenditures;
•our ability to successfully manage the risks associated with international operations, including risks relating to political or economic conditions, tax laws, currency restrictions, legal or judicial systems, and land ownership;
•our ability to successfully manage the risks associated with our acquisition initiatives, including our ability to effectively integrate acquired towers into our business and to achieve the financial results projected in our valuation models for the acquired towers;
•developments in the wireless communications industry in general, and for wireless communications infrastructure providers in particular, that may slow growth or affect the willingness or ability of the wireless service providers to expend capital to fund network expansion or enhancements;
•our ability to secure as many site leasing tenants as anticipated, recognize our expected economies of scale with respect to new tenants on our towers, and retain current leases on towers;
•our ability to secure and deliver anticipated services business at contemplated margins;
•our ability to build new towers, including our ability to identify and acquire land that would be attractive for our clients and to successfully and timely address zoning, permitting, weather, availability of labor and supplies and other issues that arise in connection with the building of new towers;
•competition for the acquisition of towers and other factors that may adversely affect our ability to purchase towers that meet our investment criteria and are available at prices which we believe will be accretive to our shareholders and allow us to maintain our long-term target leverage ratios;
•our ability to protect our rights to the land under our towers, and our ability to acquire land underneath our towers on terms that are accretive;
•our ability to sufficiently increase our revenues and maintain expenses and cash capital expenditures at appropriate levels to permit us to meet our anticipated uses of liquidity for operations, debt service and estimated portfolio growth;
38
•our ability to successfully estimate the impact of regulatory and litigation matters;
•our ability to successfully estimate the impact of certain accounting and tax matters, including the effect on our company of adopting certain accounting pronouncements and the availability of sufficient net operating losses to offset future taxable income;
•natural disasters and other unforeseen damage for which our insurance may not provide adequate coverage;
•a decrease in demand for our towers; and
•the introduction of new technologies or changes in a tenant’s business model that may make our tower leasing business less desirable to potential tenants.
39
ITEM 4. CONTROLS AND PROCEDURES
In order to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis, we have formalized our disclosure controls and procedures. Our principal executive officer and principal financial officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Securities and Exchange Act Rule 13a-15(e) as of March 31, 2014. Based on such evaluation, such officers have concluded that, as of March 31, 2014, our disclosure controls and procedures were effective.
There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On February 20, 2014, the Compensation Committee approved the following increases in the base salaries of our named executive officers: Mr. Stoops, 7.7%; Mr. Cavanagh, 11.1%; Mr. Bagwell, 9.0%; Mr. Hunt, 9.0%; and Mr. Silberstein, 10.0%.
|
|
Exhibit No. |
Description of Exhibits |
|
|
*31.1 |
Certification by Jeffrey A. Stoops, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
*31.2 |
Certification by Brendan T. Cavanagh, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
*32.1 |
Certification by Jeffrey A. Stoops, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
*32.2 |
Certification by Brendan T. Cavanagh, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
**101.INS |
XBRL Instance Document. |
|
|
**101.SCH |
XBRL Taxonomy Extension Schema Document. |
|
|
**101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
**101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
**101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
|
|
**101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document. |
*Filed herewith
**Furnished herewith.
40
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SBA COMMUNICATIONS CORPORATION
May 8, 2014 /s/ Jeffrey A. Stoops
Jeffrey A. Stoops
Chief Executive Officer
(Duly Authorized Officer)
May 8, 2014
/s/ Brendan T. Cavanagh
Brendan T. Cavanagh
Chief Financial Officer
(Principal Financial Officer)
41