Service Properties Trust - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-11527
HOSPITALITY PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland | 04-3262075 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) |
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts | 02458 | |
(Address of Principal Executive Offices) | (Zip Code) |
617-964-8389
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ | Accelerated filer ☐ | |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) | Smaller reporting company ☐ | |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of registrant’s common shares of beneficial interest, $.01 par value per share, outstanding as of August 8, 2017: 164,282,700
HOSPITALITY PROPERTIES TRUST
FORM 10-Q
June 30, 2017
INDEX
Page | ||
References in this Quarterly Report on Form 10-Q to “HPT”, “we”, “us” or “our” include Hospitality Properties Trust and its consolidated subsidiaries unless otherwise expressly stated or the context indicates otherwise.
2
Part I Financial Information
Item 1. Financial Statements
HOSPITALITY PROPERTIES TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in thousands, except share data)
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
Real estate properties: | ||||||||
Land | $ | 1,627,010 | $ | 1,566,630 | ||||
Buildings, improvements and equipment | 7,487,816 | 7,156,759 | ||||||
Total real estate properties, gross | 9,114,826 | 8,723,389 | ||||||
Accumulated depreciation | (2,647,568 | ) | (2,513,996 | ) | ||||
Total real estate properties, net | 6,467,258 | 6,209,393 | ||||||
Cash and cash equivalents | 49,670 | 10,896 | ||||||
Restricted cash (FF&E reserve escrow) | 58,911 | 60,456 | ||||||
Due from related persons | 71,741 | 65,332 | ||||||
Other assets, net | 325,868 | 288,151 | ||||||
Total assets | $ | 6,973,448 | $ | 6,634,228 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Unsecured revolving credit facility | $ | 278,000 | $ | 191,000 | ||||
Unsecured term loan, net | 398,753 | 398,421 | ||||||
Senior unsecured notes, net | 3,162,275 | 2,565,908 | ||||||
Convertible senior unsecured notes | — | 8,478 | ||||||
Security deposits | 120,757 | 89,338 | ||||||
Accounts payable and other liabilities | 190,017 | 188,053 | ||||||
Due to related persons | 43,448 | 58,475 | ||||||
Dividends payable | — | 5,166 | ||||||
Total liabilities | 4,193,250 | 3,504,839 | ||||||
Commitments and contingencies | ||||||||
Shareholders’ equity: | ||||||||
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized: | ||||||||
Series D preferred shares; 7 1/8% cumulative redeemable; zero and 11,600,000 shares issued and outstanding, respectively, aggregate liquidation preference of zero and $290,000, respectively | — | 280,107 | ||||||
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,282,700 and 164,268,199 shares issued and outstanding, respectively | 1,643 | 1,643 | ||||||
Additional paid in capital | 4,540,414 | 4,539,673 | ||||||
Cumulative net income | 3,192,744 | 3,104,767 | ||||||
Cumulative other comprehensive income | 52,412 | 39,583 | ||||||
Cumulative preferred distributions | (343,412 | ) | (341,977 | ) | ||||
Cumulative common distributions | (4,663,603 | ) | (4,494,407 | ) | ||||
Total shareholders’ equity | 2,780,198 | 3,129,389 | ||||||
Total liabilities and shareholders’ equity | $ | 6,973,448 | $ | 6,634,228 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
HOSPITALITY PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(dollars in thousands, except share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues: | ||||||||||||||||
Hotel operating revenues | $ | 488,477 | $ | 471,910 | $ | 896,064 | $ | 868,413 | ||||||||
Rental income | 80,971 | 77,293 | 160,759 | 153,552 | ||||||||||||
FF&E reserve income | 1,155 | 1,096 | 2,382 | 2,452 | ||||||||||||
Total revenues | 570,603 | 550,299 | 1,059,205 | 1,024,417 | ||||||||||||
Expenses: | ||||||||||||||||
Hotel operating expenses | 339,549 | 324,922 | 622,272 | 601,227 | ||||||||||||
Depreciation and amortization | 95,155 | 88,782 | 188,606 | 176,053 | ||||||||||||
General and administrative | 30,347 | 37,365 | 62,693 | 53,388 | ||||||||||||
Acquisition related costs | — | 117 | — | 729 | ||||||||||||
Total expenses | 465,051 | 451,186 | 873,571 | 831,397 | ||||||||||||
Operating income | 105,552 | 99,113 | 185,634 | 193,020 | ||||||||||||
Dividend income | 626 | 749 | 1,252 | 749 | ||||||||||||
Interest income | 122 | 40 | 379 | 138 | ||||||||||||
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $2,194, $2,127, $4,346 and $3,993, respectively) | (45,189 | ) | (41,698 | ) | (88,755 | ) | (83,284 | ) | ||||||||
Loss on early extinguishment of debt | — | — | — | (70 | ) | |||||||||||
Income before income taxes and equity in earnings of an investee | 61,111 | 58,204 | 98,510 | 110,553 | ||||||||||||
Income tax expense | (786 | ) | (2,160 | ) | (1,142 | ) | (2,535 | ) | ||||||||
Equity in earnings of an investee | 374 | 17 | 502 | 94 | ||||||||||||
Net income | 60,699 | 56,061 | 97,870 | 108,112 | ||||||||||||
Other comprehensive income (loss): | ||||||||||||||||
Unrealized gain (loss) on investment securities | (8,968 | ) | 19,676 | 12,650 | 37,221 | |||||||||||
Equity interest in investee’s unrealized gains | 58 | 43 | 179 | 95 | ||||||||||||
Other comprehensive income (loss) | (8,910 | ) | 19,719 | 12,829 | 37,316 | |||||||||||
Comprehensive income | $ | 51,789 | $ | 75,780 | $ | 110,699 | $ | 145,428 | ||||||||
Net income | $ | 60,699 | $ | 56,061 | $ | 97,870 | $ | 108,112 | ||||||||
Preferred distributions | — | (5,166 | ) | (1,435 | ) | (10,332 | ) | |||||||||
Excess of liquidation preference over carrying value of preferred shares redeemed | — | — | (9,893 | ) | — | |||||||||||
Net income available for common shareholders | $ | 60,699 | $ | 50,895 | $ | 86,542 | $ | 97,780 | ||||||||
Weighted average common shares outstanding (basic) | 164,123 | 151,408 | 164,121 | 151,405 | ||||||||||||
Weighted average common shares outstanding (diluted) | 164,165 | 151,442 | 164,157 | 151,428 | ||||||||||||
Net income available for common shareholders per common share (basic and diluted) | $ | 0.37 | $ | 0.34 | $ | 0.53 | $ | 0.65 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
HOSPITALITY PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
For the Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 97,870 | $ | 108,112 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 188,606 | 176,053 | ||||||
Amortization of debt issuance costs and debt discounts and premiums as interest | 4,346 | 3,993 | ||||||
Straight line rental income | (6,121 | ) | (7,445 | ) | ||||
Security deposits received or replenished | 31,422 | 23,690 | ||||||
FF&E reserve income and deposits | (37,134 | ) | (37,491 | ) | ||||
Loss on early extinguishment of debt | — | 70 | ||||||
Equity in earnings of an investee | (502 | ) | (94 | ) | ||||
Other non-cash (income) expense, net | (1,810 | ) | (1,793 | ) | ||||
Changes in assets and liabilities: | ||||||||
Due from related persons | (490 | ) | (775 | ) | ||||
Other assets | (11,702 | ) | (11,792 | ) | ||||
Accounts payable and other liabilities | 6,565 | 9,923 | ||||||
Due to related persons | (15,175 | ) | (30,956 | ) | ||||
Net cash provided by operating activities | 255,875 | 231,495 | ||||||
Cash flows from investing activities: | ||||||||
Real estate acquisitions and deposits | (357,679 | ) | (196,856 | ) | ||||
Real estate improvements | (62,204 | ) | (86,929 | ) | ||||
FF&E reserve escrow fundings | (3,157 | ) | (1,156 | ) | ||||
Net cash used in investing activities | (423,040 | ) | (284,941 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of senior unsecured notes, after discounts and premiums | 598,246 | 737,612 | ||||||
Repayment of senior unsecured notes | — | (275,000 | ) | |||||
Redemption of preferred shares | (290,000 | ) | — | |||||
Repurchase of convertible senior notes | (8,478 | ) | — | |||||
Borrowings under unsecured revolving credit facility | 359,000 | 410,000 | ||||||
Repayments of unsecured revolving credit facility | (272,000 | ) | (643,000 | ) | ||||
Payment of debt issuance costs | (5,018 | ) | (6,106 | ) | ||||
Repurchase of common shares | (14 | ) | — | |||||
Distributions to preferred shareholders | (6,601 | ) | (10,332 | ) | ||||
Distributions to common shareholders | (169,196 | ) | (153,063 | ) | ||||
Net cash provided by financing activities | 205,939 | 60,111 | ||||||
Increase in cash and cash equivalents | 38,774 | 6,665 | ||||||
Cash and cash equivalents at beginning of period | 10,896 | 13,682 | ||||||
Cash and cash equivalents at end of period | $ | 49,670 | $ | 20,347 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for interest | $ | 75,266 | $ | 65,889 | ||||
Cash paid for income taxes | 2,226 | 1,988 | ||||||
Non-cash investing activities: | ||||||||
Hotel managers’ deposits in FF&E reserve | $ | 35,175 | $ | 35,145 | ||||
Hotel managers’ purchases with FF&E reserve | (39,877 | ) | (26,093 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Note 1. Basis of Presentation
The accompanying condensed consolidated financial statements of Hospitality Properties Trust and its subsidiaries, or HPT, we, our or us, are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2016, or our 2016 Annual Report. In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included in these condensed consolidated financial statements. These condensed consolidated financial statements include the accounts of HPT and our subsidiaries, all of which are 100% owned directly or indirectly by HPT. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Our operating results for interim periods and those of our managers and tenants are not necessarily indicative of the results that may be expected for the full year. Reclassifications have been made to the prior years’ condensed consolidated financial statements to conform to the current year’s presentation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in our condensed consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets, impairment of real estate and the valuation of intangible assets.
We have determined that each of our taxable REIT subsidiaries, or TRSs, is a variable interest entity, or VIE, as defined under the Consolidation Topic of the Financial Accounting Standards Board, or FASB, Accounting Standards Codification™, or ASC. We have concluded that we must consolidate each of our TRSs because we are the entity with the power to direct the activities that most significantly impact the VIEs’ economic performance and we have the obligation to absorb losses and the right to receive benefits from each VIE that could be significant to the VIE, and are, therefore, the primary beneficiary of each VIE. The assets of our TRSs were $38,194 and $26,676 as of June 30, 2017 and December 31, 2016, respectively, and consist primarily of amounts due from, and working capital advances to, certain of their hotel managers. The liabilities of our TRSs were $131,589 and $101,602 as of June 30, 2017 and December 31, 2016, respectively, and consist primarily of security deposits they hold from and amounts payable to certain of their hotel managers. The assets of our TRSs are available to satisfy our TRSs’ obligations and we have guaranteed certain obligations of our TRSs.
Note 2. New Accounting Pronouncements
On January 1, 2017, we adopted FASB Accounting Standards Update, or ASU, No. 2017-01, Clarifying the Definition of a Business, which provides additional guidance on evaluating whether a transaction should be accounted for as an acquisition (or disposal) of assets or of a business. The update defines three requirements for a set of assets and activities (collectively referred to as a “set”) to be considered a business: inputs, processes and outputs. As a result of the implementation of this update, certain property acquisitions, which under previous guidance were accounted for as business combinations, are now accounted for as acquisitions of assets. In an acquisition of assets, certain acquisition costs are capitalized as opposed to expensed under the previous guidance.
On January 1, 2017, we adopted FASB ASU No. 2016-09, Compensation - Stock Compensation, which identifies areas for simplification involving several aspects of accounting for share based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. The adoption of ASU No. 2016-09 did not have a material impact in our condensed consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue From Contracts With Customers, which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU No. 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU No. 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. In August 2015, the FASB provided for a one-year deferral of the effective date for ASU No. 2014-09, which is now effective for us beginning January 1, 2018. The majority of our revenue is from hotels managed under TRS structures. We do not believe the standard will materially affect the amount or timing of revenue recognition for revenues from room, food and beverage, and other hotel level
6
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
sales of our managed hotels. A lesser portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU No. 2014-09. We are continuing to evaluate ASU No. 2014-09 (and related clarifying guidance issued by the FASB); however, we do not expect its adoption to have a significant impact on the amount or timing of our revenue recognition in our condensed consolidated financial statements. We currently expect to adopt the standard using the modified retrospective approach.
In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which changes how entities measure certain equity investments and present changes in the fair value of financial liabilities measured under the fair value option that are attributable to their own credit. This update is effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted subject to certain conditions. Currently, changes in fair value of these investments are recorded through other comprehensive income. ASU No. 2016-01 states that these changes will be recorded through earnings. We are continuing to evaluate this guidance, but we expect the implementation of this guidance will affect how changes in the fair value of available for sale equity investments we hold are presented in our condensed consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). ASU No. 2016-02 requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease. A lessee is also required to record a right of use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales type leases, direct financing leases and operating leases. ASU No. 2016-02 is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. We are currently assessing the potential impact the adoption of ASU No. 2016-02 will have in our condensed consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU No. 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We are currently assessing the potential impact the adoption of ASU No. 2016-13 will have in our condensed consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which clarifies how companies present and classify certain cash receipts and cash payments in the statement of cash flows. ASU No. 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We are currently assessing the potential impact the adoption of ASU No. 2016-15 will have in our condensed consolidated financial statements.
In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash, which clarifies how companies should present restricted cash and restricted cash equivalents. Companies will show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The new standard requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheets. ASU No. 2016-18 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Upon the adoption of ASU No. 2016-18, we will reconcile both cash and cash equivalents and restricted cash and restricted cash equivalents, whereas under the current guidance we explain the changes during the period for cash and cash equivalents only.
In May 2017, the FASB issued ASU No. 2017-09, Scope of Modification Accounting, which clarifies which changes to the terms or conditions of a share-based payment award are subject to the guidance on modification accounting under ASC 718. Entities would apply the modification accounting guidance unless the value, vesting requirements and classification of a share-based payment award are the same immediately before and after a change to the terms or conditions of the award. ASU No. 2017-09 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We
7
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
are continuing to evaluate ASU No. 2017-09; however, we do not expect its adoption to have a material impact in our condensed consolidated financial statements.
Note 3. Revenue Recognition
We report hotel operating revenues for managed hotels in our condensed consolidated statements of comprehensive income. We generally recognize hotel operating revenues, consisting primarily of room and food and beverage sales, when goods and services are provided.
We report rental income for leased hotels and travel centers in our condensed consolidated statements of comprehensive income. We recognize rental income from operating leases on a straight line basis over the term of the lease agreements except for one lease in which there is uncertainty regarding the collection of scheduled future rent increases. See Note 8 for further information regarding this lease with Morgans Hotel Group, or Morgans. Rental income includes $3,113 and $6,121 for the three and six months ended June 30, 2017, respectively, and $3,693 and $7,445 for the three and six months ended June 30, 2016, respectively, of adjustments necessary to record scheduled rent increases under certain of our leases, the deferred rent obligations payable to us under our leases with TravelCenters of America LLC, or TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight line basis. See Notes 8 and 10 for further information regarding our TA leases. Due from related persons includes $48,173 and $42,254 and other assets includes $2,480 and $2,279 of straight line rent receivables at June 30, 2017 and December 31, 2016, respectively.
We determine percentage rent due to us under our leases annually and recognize it when all contingencies have been met and the rent is earned, which is generally at year end. We had deferred estimated percentage rent of $346 and $949 for the three and six months ended June 30, 2017, respectively, and $279 and $529 for the three and six months ended June 30, 2016, respectively.
We own all the FF&E reserve escrows for our hotels. We report deposits by our third party tenants into the escrow accounts as FF&E reserve income. We do not report the amounts which are escrowed as FF&E reserves for our managed hotels as FF&E reserve income.
Note 4. Weighted Average Common Shares
The following table provides a reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per share:
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
(in thousands) | ||||||||||||
Weighted average common shares for basic earnings per share | 164,123 | 151,408 | 164,121 | 151,405 | ||||||||
Effect of dilutive share awards: Unvested share awards | 42 | 34 | 36 | 23 | ||||||||
Weighted average common shares for diluted earnings per share | 164,165 | 151,442 | 164,157 | 151,428 |
Note 5. Shareholders’ Equity
Distributions
On January 17, 2017, we paid a $0.4453 per share distribution, or $5,166, to our Series D preferred shareholders.
On February 21, 2017, we paid a regular quarterly distribution to common shareholders of record on January 23, 2017 of $0.51 per share, or $83,777. On May 18, 2017, we paid a regular quarterly distribution to common shareholders of record on April 21, 2017 of $0.52 per share, or $85,419. On July 12, 2017, we declared a regular quarterly distribution payable to common shareholders of record on July 24, 2017 of $0.52 per share, or $85,427. We expect to pay this amount on or about August 17, 2017.
Preferred Shares
8
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
On February 10, 2017, we redeemed all 11,600,000 of our outstanding 7.125% Series D cumulative redeemable preferred shares at the stated liquidation preference of $25.00 per share plus accrued and unpaid distributions to the date of redemption (an aggregate of $291,435). We reduced net income available for common shareholders for the six months ended June 30, 2017 by $9,893, which represents the amount by which the liquidation preference for our 7.125% Series D cumulative redeemable preferred shares that were redeemed during the period exceeded our carrying amount for those preferred shares as of the date of redemption.
Share Grants and Purchases
On June 15, 2017, we granted 3,000 of our common shares, valued at $30.12 per share, the closing price of our common shares on The NASDAQ Stock Market LLC, or Nasdaq, on that day, to each of our five Trustees as part of their annual compensation.
On June 30, 2017, we purchased an aggregate of 499 of our common shares valued at $29.15 per common share, the closing price of our common shares on Nasdaq on that day, from two former employees of The RMR Group LLC, or RMR LLC, in satisfaction of tax withholding and payment obligations in connection with the vesting of awards of our common shares.
Cumulative Other Comprehensive Income
Cumulative other comprehensive income represents the unrealized gain (loss) on our available for sale equity investments and our share of the comprehensive income of Affiliates Insurance Company, or AIC. See Notes 10 and 13 for further information regarding these investments.
Note 6. Indebtedness
Our principal debt obligations at June 30, 2017 were: (1) our $278,000 of outstanding borrowings under our $1,000,000 unsecured revolving credit facility; (2) our $400,000 unsecured term loan; and (3) an aggregate outstanding principal amount of $3,200,000 of public issuances of unsecured senior notes.
Our $1,000,000 revolving credit facility is available for general business purposes, including acquisitions. The maturity date of our revolving credit facility is July 15, 2018 and, subject to our payment of an extension fee and meeting other conditions, we have the option to extend the stated maturity date of our revolving credit facility by one year to July 15, 2019. We can borrow, repay and reborrow funds available under our revolving credit facility until maturity, and no principal repayment is due until maturity. We are required to pay interest on borrowings under our revolving credit facility at an annual rate of LIBOR plus a premium, which was 110 basis points as of June 30, 2017. We also pay a facility fee, which was 20 basis points per annum at June 30, 2017, on the total amount of lending commitments under our revolving credit facility. Both the interest rate premium and the facility fee are subject to adjustment based upon changes to our credit ratings. As of June 30, 2017, the annual interest rate for the amount outstanding under our revolving credit facility was 2.33%. The weighted average annual interest rate for borrowings under our revolving credit facility was 2.15% and 2.07% for the three and six months ended June 30, 2017, respectively, and 1.54% for both the three and six months ended June 30, 2016. As of June 30, 2017 and August 8, 2017, we had $278,000 and $251,000 outstanding and $722,000 and $749,000 available under our revolving credit facility, respectively.
Our revolving credit facility is governed by a credit agreement with a syndicate of institutional lenders, which also governs our term loan. Our $400,000 term loan, which matures on April 15, 2019, is prepayable without penalty at any time. We are required to pay interest on the amounts under our term loan at a rate of LIBOR plus a premium, which was 120 basis points as of June 30, 2017. The interest rate premium is subject to adjustment based on changes to our credit ratings. As of June 30, 2017, the annual interest rate for the amount outstanding under our term loan was 2.25%. The weighted average annual interest rate for borrowings under our term loan was 2.20% and 2.09% for the three and six months ended June 30, 2017, respectively, and 1.64% and 1.63% for the three and six months ended June 30, 2016, respectively.
Our credit agreement also includes a feature under which maximum aggregate borrowings may be increased up to $2,300,000 on a combined basis in certain circumstances. Our credit agreement and our notes indentures and their supplements provide for acceleration of payment of all amounts outstanding upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, which includes RMR LLC ceasing to act as our business manager. Our credit agreement and our senior notes indentures and their supplements also contain a number of
9
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
covenants, including covenants that restrict our ability to incur debts or to make distributions under certain circumstances and generally require us to maintain certain financial ratios. We believe we were in compliance with the terms and conditions of our credit agreement and our senior notes indentures and their supplements at June 30, 2017.
On January 13, 2017, we issued $600,000 aggregate principal amount of senior notes in public offerings, which included $200,000 aggregate principal amount of 4.500% senior notes due 2023 and $400,000 aggregate principal amount 4.950% senior notes due 2027. Net proceeds from these offerings were $593,228 after discounts, premiums and expenses.
On March 15, 2017, we repurchased at par plus accrued interest $8,431 of the outstanding principal amount of our 3.80% convertible senior notes due 2027, which were tendered by the holders of these notes for repurchase by us. On April 24, 2017, we redeemed at par plus accrued interest the remaining $47 of the outstanding principal amount of these notes.
Note 7. Real Estate Properties
At June 30, 2017, we owned 310 hotels and 199 travel centers.
During the six months ended June 30, 2017, we funded $65,361 for improvements to certain of our properties which, pursuant to the terms of our management and lease agreements with our hotel managers and tenants, resulted in increases in our contractual annual minimum returns and rents of $4,936. See Notes 8 and 10 for further information about our management and lease agreements and our fundings of improvements to certain of our properties.
Acquisitions
During the six months ended June 30, 2017, we acquired four hotels and one travel center. We accounted for these transactions as acquisitions of assets. Our allocation of the purchase price of each of these acquisitions based on the estimated fair value of the acquired assets and assumed liabilities is presented in the table below.
Acquisition Date | Location | Purchase Price | Land | Land Improvements | Building and Improvements | Furniture, Fixtures and Equipment | Intangible Assets | |||||||||||||||||||
2/1/2017 | Chicago, IL (1) | $ | 86,201 | $ | 13,609 | $ | 40 | $ | 58,929 | $ | 11,926 | $ | 1,697 | |||||||||||||
3/31/2017 | Seattle, WA (2) | 71,794 | 24,143 | 30 | 46,336 | 844 | 441 | |||||||||||||||||||
5/3/2017 | Columbia, SC (3) | 27,604 | 4,040 | 7,172 | 16,392 | — | — | |||||||||||||||||||
6/2/2017 | St. Louis, MO (4) | 88,055 | 4,249 | 161 | 79,714 | 3,393 | 538 | |||||||||||||||||||
6/29/2017 | Atlanta, GA (5) | 88,740 | 16,610 | 483 | 68,858 | 2,789 | — | |||||||||||||||||||
$ | 362,394 | $ | 62,651 | $ | 7,886 | $ | 270,229 | $ | 18,952 | $ | 2,676 |
(1) | On February 1, 2017, we acquired the 483 room Hotel Allegro in Chicago, IL for a purchase price of $86,201, including capitalized acquisition costs of $707. We added this Kimpton® branded hotel to our management agreement with InterContinental Hotels Group, plc, or InterContinental. See Note 8 for further information regarding our InterContinental agreement. |
(2) | On March 31, 2017, we acquired the 121 room Hotel Alexis in Seattle, WA for a purchase price of $71,794, including capitalized acquisition costs of $169. We added this Kimpton® branded hotel to our management agreement with InterContinental. See Note 8 for further information regarding our InterContinental agreement. |
(3) | On May 3, 2017, pursuant to the terms of our June 2015 transaction agreement with TA, as amended, we purchased from, and leased back to, TA a newly developed travel center located in Columbia, SC for a purchase price of $27,604, including capitalized acquisition costs of $2. This property was added to our TA No. 4 lease and our minimum annual rent under the lease increased by $2,346 as a result. See Notes 8 and 10 for further information regarding our TA leases. |
(4) | On June 2, 2017, we acquired the 389 room Chase Park Plaza Hotel in St. Louis, MO for a purchase price of $88,055, including capitalized acquisition costs of $441. We converted this hotel to the Royal Sonesta® hotel brand and added it to our management agreement with Sonesta International Hotels Corporation, or Sonesta. See Notes 8 and 10 for further information regarding our Sonesta agreement. |
10
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
(5) | On June 29, 2017, we acquired the 495 room Crowne Plaza Ravinia hotel located in Atlanta, GA for a purchase price of $88,740, including capitalized acquisition costs of $136. We added this Crowne Plaza® branded hotel to our management agreement with InterContinental. See Note 8 for further information regarding our InterContinental agreement. |
On August 1, 2017, we acquired the 419 room Crowne Plaza & Lofts hotel in Columbus, OH for a purchase price of $48,990, excluding acquisition related costs. We added this Crowne Plaza® branded hotel to our management agreement with InterContinental. See Note 8 for further information regarding our InterContinental agreement.
On July 24, 2017, we entered into an agreement to acquire 14 extended stay hotels with 1,653 suites located in 12 states for a purchase price of $138,000, excluding acquisition related costs. We currently expect to fund $54,000 for renovations and other capital improvements at these hotels. We currently expect to complete this acquisition during the third quarter of 2017. We plan to convert these hotels to the Sonesta ES Suites® brand and add them to our management agreement with Sonesta. See Notes 8 and 10 for further information regarding our Sonesta agreement.
On July 26, 2017, we entered into an agreement to acquire the 300 room Crowne Plaza hotel in Charlotte, NC for a purchase price of $44,000, excluding acquisition related costs. We currently expect to complete this acquisition during the third quarter of 2017 and to add this Crowne Plaza® branded hotel to our management agreement with InterContinental. See Note 8 for further information regarding our InterContinental agreement.
Dispositions
On August 1, 2017, we sold our 159 room Radisson hotel located in Chandler, AZ for a sale price of $9,500, excluding closing costs. On July 11, 2017, we entered an agreement to sell our 143 room Country Inn & Suites hotel located in Naperville, IL for $6,600, excluding closing costs. We currently expect to complete this sale during the third quarter of 2017. In June 2017, we began marketing for sale our Park Plaza hotel located in Bloomington, MN. As of June 30, 2017, these three Carlson Hotels Worldwide, or Carlson, branded hotels with an aggregate carrying value of $14,090 were classified as held for sale and this amount is included in other assets, net, in our condensed consolidated balance sheets. See Note 8 for further information regarding our Carlson agreement.
Our pending acquisitions and disposition are subject to conditions; accordingly, we cannot be sure that we will complete these transactions or that these transactions will not be delayed or the terms of these transactions will not change.
Note 8. Hotel Management Agreements and Leases
As of June 30, 2017, we owned 310 hotels and 199 travel centers, which are included in 14 operating agreements. We do not operate any of our properties.
As of June 30, 2017, 307 of our hotels are leased to our TRSs and managed by independent hotel operating companies and three hotels are leased to third parties. As of June 30, 2017, our hotel properties are managed by or leased to separate subsidiaries of Marriott International, Inc., or Marriott, InterContinental, Sonesta, Wyndham Hotel Group, or Wyndham, Hyatt Hotels Corporation, or Hyatt, Carlson and Morgans, under nine agreements. These hotel agreements have initial terms expiring between 2019 and 2103. Each of these agreements is for between one and 97 of our hotels. In general, the agreements contain renewal options for all, but not less than all, of the affected properties, and the renewal terms range between 20 to 60 years. Most of these agreements require the third party manager or tenant to: (1) make payments to us of minimum returns or minimum rents; (2) deposit a percentage of total hotel sales into reserves established for the regular refurbishment of our hotels, or FF&E reserves; and (3) for our managed hotels, make payments to our TRSs of additional returns to the extent of available cash flows after payment of operating expenses, funding of the FF&E reserves, payment of our minimum returns, payment of certain management fees and replenishment of security deposits or guarantees. Some of our managers or tenants or their affiliates have provided deposits or guarantees to secure their obligations to pay us.
Marriott No. 1 agreement. Our management agreement with Marriott for 53 hotels, or our Marriott No. 1 agreement, provides that, as of June 30, 2017, we are to be paid an annual minimum return of $68,952 to the extent that gross revenues of the hotels, after payment of hotel operating expenses and funding of the FF&E reserve, are sufficient to do so. We do not have any security deposits or guarantees for our minimum returns from the 53 hotels included in our Marriott No. 1 agreement. Accordingly, the minimum returns we receive from these hotels managed by Marriott are limited to the hotels' available cash flows after payment of operating expenses and funding of the FF&E reserve. Marriott’s base and incentive management fees are only earned after we receive our minimum returns. We realized minimum returns of $17,222 and $17,108 during the three
11
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
months ended June 30, 2017 and 2016, respectively, and minimum returns of $34,410 and $34,201 during the six months ended June 30, 2017 and 2016, respectively, under this agreement. We also realized additional returns of $3,204 during both the three and six months ended June 30, 2017 and $5,410 and $6,249 during the three and six months ended June 30, 2016, respectively, which represents our share of hotel cash flows in excess of the minimum returns due to us for the period.
We funded $3,157 for capital improvements at certain of the hotels included in our Marriott No. 1 agreement during the six months ended June 30, 2017. We currently expect to fund $967 for capital improvements under our Marriott No. 1 agreement during the remainder of 2017. As we fund these improvements, the annual minimum returns payable to us increase by 10% of the amounts funded.
Marriott No. 234 agreement. Our management agreement with Marriott for 68 hotels, or our Marriott No. 234 agreement, provides that, as of June 30, 2017, we are to be paid an annual minimum return of $106,360. We realized minimum returns of $26,590 and $26,561 during the three months ended June 30, 2017 and 2016, respectively, and minimum returns of $53,180 and $53,121 during the six months ended June 30, 2017 and 2016, respectively, under this agreement. Pursuant to our Marriott No. 234 agreement, Marriott has provided us with a security deposit to cover minimum return payment shortfalls, if any. Under this agreement, this security deposit may be replenished and increased up to $64,700 from a share of hotel cash flows in excess of the minimum returns due to us. Marriott’s base and incentive management fees are only earned after we receive our minimum returns. During the six months ended June 30, 2017, our available security deposit was replenished by $5,866 from a share of hotel cash flows in excess of the minimum returns due to us for the period. The available balance of this deposit was $22,346 as of June 30, 2017. Pursuant to our Marriott No. 234 agreement, Marriott has also provided us with a limited guarantee which expires in 2019 for shortfalls up to 90% of our minimum returns, if and after the available security deposit has been depleted. The available balance of the guarantee was $30,672 as of June 30, 2017.
We did not fund any capital improvements to hotels under our Marriott No. 234 agreement during the six months ended June 30, 2017. We currently expect to fund $5,000 for capital improvements to certain hotels under our Marriott No. 234 agreement during the remainder of 2017. As we fund these improvements, the annual minimum returns payable to us increase by 9% of the amounts funded.
Marriott No. 5 agreement. We lease one hotel in Kauai, HI to Marriott. This lease is guaranteed by Marriott and we realized $2,540 and $2,529 of rent for this hotel during the three months ended June 30, 2017 and 2016, respectively, and $5,080 and $5,058 during the six months ended June 30, 2017 and 2016, respectively. The guarantee provided by Marriott with respect to this leased hotel is unlimited. Marriott has four renewal options for 15 years each. On August 31, 2016, Marriott notified us that it will not exercise its renewal option at the expiration of the current lease term ending on December 31, 2019.
InterContinental agreement. Our management agreement with InterContinental for 97 hotels, or our InterContinental agreement, provides that, as of June 30, 2017, we are to be paid annual minimum returns and rents of $181,485. We realized minimum returns and rents of $43,637 and $40,084 during the three months ended June 30, 2017 and 2016, respectively, and minimum returns and rents of $85,245 and $78,288 during the six months ended June 30, 2017 and 2016, respectively, under this agreement. We also realized additional returns under this agreement of $3,261 and $3,575 during the three months ended June 30, 2017 and 2016, respectively, and $3,572 and $3,904 during the six months ended June 30, 2017 and 2016, respectively, from our share of hotel cash flows in excess of the minimum returns and rents due to us for those periods.
Pursuant to our InterContinental agreement, InterContinental has provided us with a security deposit to cover minimum payment shortfalls, if any. Under this agreement, InterContinental is required to maintain a minimum security deposit of $37,000 and this security deposit may be replenished and increased up to $100,000 from a share of future cash flows from the hotels in excess of our minimum returns and rents. During the six months ended June 30, 2017, the available security deposit was replenished by $5,861 from the hotels’ cash flows in excess of the minimum payments due to us for the period.
During the six months ended June 30, 2017, we amended our InterContinental agreement in connection with each of the three hotel acquisitions we made during that period. See Note 7 for further information regarding these acquisitions. As a result of the amendments, the annual minimum returns and rents due to us increased and InterContinental provided us an aggregate of $19,696 to supplement the existing security deposit.
The available balance of the InterContinental security deposit was $98,303 as of June 30, 2017.
We did not fund any capital improvements to our InterContinental hotels during the six months ended June 30, 2017. We currently expect to fund $12,751 for capital improvements under our InterContinental agreement during the remainder of
12
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
2017. As we fund these improvements, the annual minimum returns and rents payable to us increase by 8% of the amounts funded.
Sonesta agreement. As of June 30, 2017, Sonesta managed 10 of our full service hotels and 25 of our limited service hotels pursuant to management agreements for each of the hotels, which we refer to collectively as our Sonesta agreement, and a pooling agreement, which combines those management agreements for purposes of calculating gross revenues, payment of hotel operating expenses, payment of fees and distributions and minimum returns due to us.
Our Sonesta agreement provides that we are paid a fixed annual minimum return equal to 8% of our invested capital, as defined therein, if gross revenues of the hotels, after payment of hotel operating expenses and management and related fees (other than Sonesta's incentive fee, if applicable), are sufficient to do so. As of June 30, 2017, the annual minimum return was $97,134. Our Sonesta agreement further provides that we are paid an additional return based upon operating profits, as defined therein, after payment of Sonesta's incentive fee, if applicable. We do not have any security deposits or guarantees for the hotels managed by Sonesta. Accordingly, the returns we receive from our hotels managed by Sonesta are limited to available hotels' cash flows after payment of operating expenses. We realized returns of $24,405 and $23,380 during the three months ended June 30, 2017 and 2016, respectively, and returns of $35,067 and $32,146 during the six months ended June 30, 2017 and 2016, respectively, under our Sonesta agreement.
Pursuant to our Sonesta agreement, we recognized management, reservation and system fees and reimbursement costs for certain guest loyalty, marketing program and third party reservation transmission fees aggregating $7,558 and $6,995 for the three months ended June 30, 2017 and 2016, respectively, and $13,287 and $12,295 for the six months ended June 30, 2017 and 2016, respectively. In addition, we recognized procurement and construction supervision fees of $113 and $581 for the three months ended June 30, 2017 and 2016, respectively, and $194 and $924 for the six months ended June 30, 2017 and 2016, respectively, pursuant to our Sonesta agreement. These amounts are included in hotel operating expenses or have been capitalized, as appropriate, in our condensed consolidated financial statements.
Our Sonesta agreement does not require FF&E escrow deposits, but does require us to fund capital expenditures that we approve at our hotels managed by Sonesta. We funded $6,833 for renovations and other capital improvements to hotels included in our Sonesta agreement during the six months ended June 30, 2017. We currently expect to fund $18,618 for renovations and other capital improvements during the remainder of 2017 and $30,700 during 2018. If and as we acquire the hotels that we expect to add to our Sonesta agreement as described in Note 7 above, we expect to fund $54,000 for renovations at these hotels during 2017 and 2018. The annual minimum returns due to us under our Sonesta agreement increase by 8% of the amounts funded in excess of threshold amounts, as defined therein. We owed Sonesta $2,438 and $6,207 for capital expenditure and other reimbursements at June 30, 2017 and 2016, respectively. Amounts due to Sonesta are included in due to related persons in our condensed consolidated balance sheets.
See Note 10 for further information regarding our relationship with Sonesta and Note 7 for further information regarding the effects of certain of our property acquisitions on our agreements with Sonesta.
Wyndham agreements. Our management agreement with Wyndham for 22 hotels, or our Wyndham agreement, provides that, as of June 30, 2017, we are to be paid annual minimum returns of $27,391. We realized returns of $6,841 and $6,668 during the three months ended June 30, 2017 and 2016, respectively, and returns of $13,642 and $13,322 during the six months ended June 30, 2017 and 2016, respectively, under this agreement. Pursuant to our Wyndham agreement, Wyndham has provided us with a guarantee, which is limited to $35,656, subject to an annual payment limit of $17,828 and expires on July 28, 2020. As of December 31, 2016, $1,090 remained available to cover payment shortfalls of our minimum returns due under the management agreement. During the six months ended June 30, 2017, the hotels under this agreement generated cash flows that were less than the minimum returns due to us and the remaining guarantee was depleted. This guarantee may be replenished from future cash flows from these hotels in excess of our minimum returns. As of August 8, 2017, Wyndham has paid all of the minimum returns due to us under our Wyndham agreement.
We also lease 48 vacation units in one of our hotels to Wyndham Vacation Resorts, Inc., a subsidiary of Wyndham, or Wyndham Vacation, which requires that we are paid annual minimum rents of $1,407. The guarantee provided by Wyndham with respect to the Wyndham Vacation lease for part of one hotel is unlimited. We recognized rents of $454 during both the three months ended June 30, 2017 and 2016 and $907 during both the six months ended June 30, 2017 and 2016 under our Wyndham Vacation lease agreement. Rental income for the three months ended June 30, 2017 and 2016 for this lease includes
13
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
$102 and $112, respectively, and $204 and $224 for the six months ended June 30, 2017 and 2016, respectively, of adjustments necessary to record rent on a straight line basis.
Our Wyndham agreement requires FF&E escrow deposits equal to 5% of total hotel sales for all hotels included in the agreement subject to available cash flows after payment of our minimum return. No FF&E escrow deposits were made during the six months ended June 30, 2017 due to insufficient available cash flows generated at these hotels.
We funded $4,917 for capital improvements to certain hotels included in our Wyndham agreement during the six months ended June 30, 2017. We currently expect to fund $2,000 for capital improvements under this agreement during the remainder of 2017. As we fund these improvements, the annual minimum returns payable to us increase by 8% of the amounts funded.
Hyatt agreement. Our management agreement with Hyatt for 22 hotels, or our Hyatt agreement, provides that, as of June 30, 2017, we are to be paid an annual minimum return of $22,037. We realized minimum returns of $5,509 during each of the three months ended June 30, 2017 and 2016 and minimum returns of $11,019 during each of the six months ended June 30, 2017 and 2016 under this agreement. Pursuant to our Hyatt agreement, Hyatt has provided us with a guarantee, which is limited to $50,000. During the six months ended June 30, 2017, our available guarantee was replenished by $2,592 from a share of hotel cash flows in excess of the minimum returns due to us. The available balance of the guarantee was $20,901 as of June 30, 2017.
Carlson agreement. Our management agreement with Carlson for 11 hotels, or our Carlson agreement, provides that, as of June 30, 2017, we are to be paid an annual minimum return of $12,920. We realized minimum returns of $3,230 during each of the three months ended June 30, 2017 and 2016 and minimum returns of $6,460 during each of the six months ended June 30, 2017 and 2016 under this agreement. Pursuant to our Carlson agreement, Carlson has provided us with a guarantee, which is limited to $40,000. During the six months ended June 30, 2017, our available guarantee was replenished by $2,386 from a share of hotel cash flows in excess of the minimum returns due to us. The available balance of the guarantee was $31,215 as of June 30, 2017. In June 2017, we amended our Carlson agreement whereby we and Carlson agreed to pursue the sale of three hotels with an aggregate of 511 rooms and an aggregate carrying value of $14,090 as of June 30, 2017. See Note 7 for further information regarding these potential sales. The net proceeds from these potential sales will be used to fund certain renovations to the remaining hotels operated under our Carlson agreement and we have agreed to fund up to $35,000 for renovation costs in excess of the net sales proceeds and available FF&E reserves. Our annual minimum returns and the limited guaranty cap under our Carlson agreement will increase by 8% of any amounts we fund (excluding the net sales proceeds described above). In addition, in June 2017, the initial term of the management agreement and the limited guarantee provided by Carlson were extended to December 31, 2035.
Morgans agreement. We lease The Clift Hotel in San Francisco, CA to a subsidiary of Morgans. This lease is scheduled to expire in 2103 and requires annual rent to us of $7,595, which amount is scheduled to increase on October 14, 2019 and every five years thereafter based upon consumer price index increases of no less than 10% and no more than 20% at the time of each increase. Although the terms of this lease might have qualified this lease as a direct financing lease under GAAP, we recognize the rental income we receive from Morgans on a cash basis because of uncertainty regarding our collection of future rent increases. In December 2016, we notified Morgans that the closing of its merger with SBE Entertainment Group LLC, or SBE, without our consent was a breach of its lease obligations and shortly thereafter we commenced an unlawful detainer action in the California state courts to compel Morgans and SBE to surrender possession of this hotel to us. We are pursuing this litigation and are in discussions with Morgans and SBE regarding this hotel. The outcome of this pending litigation and our discussions with Morgans and SBE is not assured, but we believe Morgans may surrender to us possession of this hotel or that the court will determine that Morgans and SBE have breached the lease. We also believe that this hotel may require substantial capital investment to remain competitive in its market. The continuation of our dispute with Morgans and SBE is causing us to incur legal fees. Despite the continuation of this dispute, Morgans has paid the rents due to us through August 8, 2017; however we believe that we may suffer some loss of future rent from this hotel, at least until this hotel is renovated and operations improve.
TA leases. As of June 30, 2017, we leased to TA a total of 199 travel centers under five leases.
We recognized rental income from TA of $72,616 and $68,967 for the three months ended June 30, 2017 and 2016, respectively, and $144,141 and $137,084 for the six months ended June 30, 2017 and 2016, respectively. Rental income for the three months ended June 30, 2017 and 2016 includes $3,007 and $3,585, respectively, and $5,919 and $7,229 for the six months ended June 30, 2017 and 2016, respectively, of adjustments necessary to record the deferred rent obligations under our TA
14
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
leases and the estimated future payments to us by TA for the cost of removing underground storage tanks on a straight line basis. As of June 30, 2017 and December 31, 2016, we had receivables for current rent amounts owed to us by TA and straight line rent adjustments of $71,741 and $65,332, respectively. These amounts are included in due from related persons in our condensed consolidated balance sheets. In addition, as of June 30, 2017, TA owed us deferred rent of $150,000, which is due and payable on various dates from 2024 through 2032.
Our TA leases do not require FF&E escrow deposits. However, TA is required to maintain the leased travel centers, including structural and non-structural components. Under our TA leases, TA may request that we fund capital improvements in return for increases in TA’s annual minimum rent. We funded $50,403 for the six months ended June 30, 2017 of qualifying capital improvements to our TA leases. As a result, TA’s annual minimum rent payable to us increased by $4,284. We currently expect to fund approximately $32,900 for renovations and other capital improvements to our travel centers during the remainder of 2017. TA is not obligated to request and we are not obligated to fund any such improvements.
In addition to the rental income we recognized from TA during the three and six months ended June 30, 2017 and 2016 as described above, our TA leases require TA to pay us percentage rent based upon increases in certain sales. We determine percentage rent due under our TA leases annually and recognize any resulting amount as rental income when all contingencies are met. We had aggregate deferred percentage rent under our TA leases of $346 and $279 for the three months ended June 30, 2017 and 2016, respectively, and $949 and $529 for the six months ended June 30, 2017 and 2016, respectively.
See Note 10 for further information regarding our relationship with TA and Note 7 for further information regarding the effects of a May 2017 completed property acquisition on our leases with TA.
Guarantees and security deposits generally. When we reduce the amounts of the security deposits we hold for payment deficiencies at our managed and leased hotels, we record income equal to the amounts by which this deposit is reduced up to the minimum return or minimum rent due to us. However, reducing the security deposits does not result in additional cash flows to us of the deficiency amounts, but reducing amounts of security deposits may reduce the refunds due to the respective lessees or managers who have provided us with these deposits upon expiration of the respective lease or management agreement. The security deposits are non-interest bearing and are not held in escrow. Under these agreements, any amount of the security deposits which are applied to payment deficits may be replenished from a share of future cash flows from the applicable hotel operations pursuant to the terms of the respective agreements.
The net operating results of our managed hotel portfolios exceeded, in the aggregate, the minimum returns due to us in both the three months ended June 30, 2017 and 2016. Certain of our managed hotel portfolios had net operating results that were, in the aggregate, $14,299 and $11,544 less than the minimum returns due to us in the six months ended June 30, 2017 and 2016, respectively. When the managers of these hotels fund these shortfalls under the terms of our operating agreements or their guarantees, we reflect such fundings (including security deposit applications) in our condensed consolidated statements of comprehensive income as a reduction of hotel operating expenses. There was no reduction to hotel operating expenses in the three months ended June 30, 2017 or 2016 and reductions of $3,716 and $1,766 in the six months ended June 30, 2017 and 2016, respectively, as a result of such fundings. We had shortfalls at certain of our managed hotel portfolios not funded by the managers of these hotels under the terms of our operating agreements of $10,583 and $9,778 in the six months ended June 30, 2017 and 2016, respectively, which represent the unguaranteed portions of our minimum returns from Sonesta.
Certain of our managed hotel portfolios had net operating results that were, in the aggregate, $36,559 and $43,440 more than the minimum returns due to us in the three months ended June 30, 2017 and 2016, respectively, and $36,724 and $46,918 more than the minimum returns due to us in the six months ended June 30, 2017 and 2016, respectively. Like the security deposits we hold, certain of our guarantees may be replenished by a share of future cash flows from the applicable hotels' operations in excess of the minimum returns due to us pursuant to the terms of the respective operating agreements. When our guarantees and our security deposits are replenished by cash flows from hotel operations, we reflect such replenishments in our condensed consolidated statements of comprehensive income as an increase to hotel operating expenses. We had $14,682 and $20,057 of guarantee and security deposit replenishments in the three months ended June 30, 2017 and 2016, respectively, and $13,240 and $19,968 of guarantee and security deposit replenishments in the six months ended June 30, 2017 and 2016, respectively.
Note 9. Business and Property Management Agreements with RMR LLC
We have no employees. The personnel and various services we require to operate our business are provided to us by RMR LLC. We have two agreements with RMR LLC to provide management services to us: (1) a business management agreement,
15
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
which relates to our business generally, and (2) a property management agreement, which relates to our property level operations of the office building component of one of our hotels.
Pursuant to our business management agreement with RMR LLC, we recognized net business management fees of $27,892 and $34,825 for the three months ended June 30, 2017 and 2016, respectively, and $57,661 and $48,605 for the six months ended June 30, 2017 and 2016, respectively. The business management fees for the three and six months ended June 30, 2017 include estimated 2017 incentive fees of $17,750 and $37,370, respectively, based on our common share total return as of June 30, 2017. Although we recognized estimated incentive fees in accordance with GAAP, the amount of incentive fees payable to RMR LLC for 2017, if any, will be calculated based on our common share total return, as defined, for the three year period ending December 31, 2017, and will be payable in 2018. The net business management fees we recognized for the three months ended June 30, 2016 and six months ended June 30, 2016 included $25,920 and $31,236, respectively, of then estimated 2016 incentive fees; in January 2017, we paid RMR LLC an incentive fee of $52,407 for 2016. The net business management fees we recognized for the 2017 and 2016 periods are included in general and administrative expenses in our condensed consolidated statements of comprehensive income.
Pursuant to our property management agreement with RMR LLC, we recognized property management fees of $10 and $12 for the three months ended June 30, 2017 and 2016, respectively, and $21 and $26 for the six months ended June 30, 2017 and 2016, respectively. These fees are payable to RMR LLC in connection with the management of the office building component of one of our hotels. These amounts are included in hotel operating expenses in our condensed consolidated statements of comprehensive income.
We are generally responsible for all of our operating expenses, including certain expenses incurred by RMR LLC on our behalf. We recognized $45 and $46 for property management related expenses related to the office building component of one of our hotels for the three months ended June 30, 2017 and 2016, respectively, and $91 and $84 for the six months ended June 30, 2017 and 2016, respectively. These amounts are included in hotel operating expenses in our condensed consolidated statements of comprehensive income. In addition, we are responsible for our share of RMR LLC’s costs for providing our internal audit function. The amounts recognized as expense for internal audit costs were $67 for both the three months ended June 30, 2017 and 2016, respectively, and $135 and $134 for the six months ended June 30, 2017 and 2016, respectively. These amounts are included in general and administrative expenses in our condensed consolidated statements of comprehensive income for these periods.
Note 10. Related Person Transactions
We have relationships and historical and continuing transactions with TA, Sonesta, RMR LLC, The RMR Group Inc., or RMR Inc., AIC and others related to them, including other companies to which RMR LLC provides management services and which have trustees, directors and officers who are also our Trustees or officers.
TA. TA is our largest tenant and property operator, leasing 36% of our gross carrying value of real estate properties as of June 30, 2017. We lease all of our travel centers to TA under the TA leases. We are also TA’s largest shareholder; as of June 30, 2017, we owned 3,420,000 common shares of TA, representing approximately 8.6% of TA’s outstanding common shares. RMR LLC provides management services to both us and TA. See Notes 7 and 8 for further information regarding our relationships, agreements and transactions with TA and Note 13 for further information regarding our investment in TA.
Sonesta. Sonesta is a private company owned by our Managing Trustees. As of June 30, 2017, Sonesta managed 35 of our hotels pursuant to management and pooling agreements. See Notes 7 and 8 for further information regarding our relationships, agreements and transactions with Sonesta.
Our Manager, RMR LLC. See Note 9 for further information regarding our management agreements with RMR LLC.
RMR Inc. RMR LLC is a subsidiary of RMR Inc. and RMR Inc. is the managing member of RMR LLC. The controlling shareholder of RMR Inc., ABP Trust, is owned by our Managing Trustees. As of June 30, 2017, we hold 2,503,777 shares of class A common stock of RMR Inc. See Note 13 for further information regarding our investment in RMR Inc.
In June 2017, we and our manager, RMR LLC, became aware that we had been a victim of a criminal fraud that law enforcement authorities refer to as business email compromise fraud. This fraud involved a person pretending to be the representative of the seller in one of our property acquisition transactions and such imposter providing fraudulent wire instructions to one of our senior officers. As a result, funds were sent by wire transfer to an account that was believed to be, but
16
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
in fact was not, the seller’s account. RMR LLC reimbursed us during the second quarter of 2017 for this fraudulent wire payment. As a result of the reimbursement, this matter had no effect on our condensed consolidated financial statements.
AIC. We, ABP Trust, TA and four other companies to which RMR LLC provides management services currently own AIC, an Indiana insurance company, in equal amounts. We and the other AIC shareholders participate in a combined property insurance program arranged and reinsured in part by AIC. We currently expect to pay aggregate annual premiums, including taxes and fees, of approximately $6,352 in connection with this insurance program for the policy year ending June 30, 2018, which amount may be adjusted from time to time as we acquire and dispose of properties that are included in this insurance program.
As of June 30, 2017 and December 31, 2016, our investment in AIC had a carrying value of $7,805 and $7,123, respectively. These amounts are included in other assets in our condensed consolidated balance sheets. We recognized income related to our investment in AIC, which amounts are presented as equity in earnings of an investee in our condensed consolidated statements of comprehensive income. Our other comprehensive income includes our proportionate part of unrealized gains on securities which are owned and held for sale by AIC.
For further information about these and certain other related person relationships and transactions, please refer to our 2016 Annual Report.
Note 11. Income Taxes
We have elected to be taxed as a real estate investment trust, or REIT, under the United States Internal Revenue Code of 1986, as amended, or the IRC, and, as such, are generally not subject to federal and most state income taxation on our operating income provided we distribute our taxable income to our shareholders and meet certain organization and operating requirements. We are subject to income tax in Canada, Puerto Rico and certain states despite our qualification for taxation as a REIT. Further, we lease our managed hotels to our wholly owned TRSs that, unlike most of our subsidiaries, file a separate consolidated tax return and are subject to federal, state and foreign income taxes. Our consolidated income tax provision includes the income tax provision related to the operations of our TRSs and certain state and foreign income taxes incurred by us despite our qualification for taxation as a REIT.
During the three and six months ended June 30, 2017, we recognized income tax expense of $786 and $1,142, respectively, which includes $246 and $361, respectively, of foreign taxes, $25 and $36, respectively, of federal taxes and $515 and $745, respectively, of state taxes. During the three and six months ended June 30, 2016, we recognized income tax expense of $2,160 and $2,535, respectively, which includes $1,570 and $1,602, respectively, of foreign taxes, $39 and $92, respectively, of federal taxes and $551 and $841, respectively, of state taxes.
17
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Note 12. Segment Information
We aggregate our hotels and travel centers into two reportable segments, hotel investments and travel center investments, based on their similar operating and economic characteristics.
For the Three Months Ended June 30, 2017 | ||||||||||||||||
Hotels | Travel Centers | Corporate | Consolidated | |||||||||||||
Revenues: | ||||||||||||||||
Hotel operating revenues | $ | 488,477 | $ | — | $ | — | $ | 488,477 | ||||||||
Rental income | 8,355 | 72,616 | — | 80,971 | ||||||||||||
FF&E reserve income | 1,155 | — | — | 1,155 | ||||||||||||
Total revenues | 497,987 | 72,616 | — | 570,603 | ||||||||||||
Expenses: | ||||||||||||||||
Hotel operating expenses | 339,549 | — | — | 339,549 | ||||||||||||
Depreciation and amortization | 59,403 | 35,752 | — | 95,155 | ||||||||||||
General and administrative | — | — | 30,347 | 30,347 | ||||||||||||
Total expenses | 398,952 | 35,752 | 30,347 | 465,051 | ||||||||||||
Operating income (loss) | 99,035 | 36,864 | (30,347 | ) | 105,552 | |||||||||||
Dividend income | — | — | 626 | 626 | ||||||||||||
Interest income | — | — | 122 | 122 | ||||||||||||
Interest expense | — | — | (45,189 | ) | (45,189 | ) | ||||||||||
Income (loss) before income taxes and equity in earnings of an investee | 99,035 | 36,864 | (74,788 | ) | 61,111 | |||||||||||
Income tax expense | — | — | (786 | ) | (786 | ) | ||||||||||
Equity in earnings of an investee | — | — | 374 | 374 | ||||||||||||
Net income (loss) | $ | 99,035 | $ | 36,864 | $ | (75,200 | ) | $ | 60,699 | |||||||
For the Six Months Ended June 30, 2017 | ||||||||||||||||
Hotels | Travel Centers | Corporate | Consolidated | |||||||||||||
Revenues: | ||||||||||||||||
Hotel operating revenues | $ | 896,064 | $ | — | $ | — | $ | 896,064 | ||||||||
Rental income | 16,618 | 144,141 | — | 160,759 | ||||||||||||
FF&E reserve income | 2,382 | — | — | 2,382 | ||||||||||||
Total revenues | 915,064 | 144,141 | — | 1,059,205 | ||||||||||||
Expenses: | ||||||||||||||||
Hotel operating expenses | 622,272 | — | — | 622,272 | ||||||||||||
Depreciation and amortization | 117,506 | 71,100 | — | 188,606 | ||||||||||||
General and administrative | — | — | 62,693 | 62,693 | ||||||||||||
Total expenses | 739,778 | 71,100 | 62,693 | 873,571 | ||||||||||||
Operating income (loss) | 175,286 | 73,041 | (62,693 | ) | 185,634 | |||||||||||
Dividend income | — | — | 1,252 | 1,252 | ||||||||||||
Interest income | — | — | 379 | 379 | ||||||||||||
Interest expense | — | — | (88,755 | ) | (88,755 | ) | ||||||||||
Income (loss) before income taxes and equity in earnings of an investee | 175,286 | 73,041 | (149,817 | ) | 98,510 | |||||||||||
Income tax expense | — | — | (1,142 | ) | (1,142 | ) | ||||||||||
Equity in earnings of an investee | — | — | 502 | 502 | ||||||||||||
Net income (loss) | $ | 175,286 | $ | 73,041 | $ | (150,457 | ) | $ | 97,870 | |||||||
As of June 30, 2017 | ||||||||||||||||
Hotels | Travel Centers | Corporate | Consolidated | |||||||||||||
Total assets | $ | 4,279,973 | $ | 2,497,457 | $ | 196,018 | $ | 6,973,448 |
18
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
For the Three Months Ended June 30, 2016 | ||||||||||||||||
Hotels | Travel Centers | Corporate | Consolidated | |||||||||||||
Revenues: | ||||||||||||||||
Hotel operating revenues | $ | 471,910 | $ | — | $ | — | $ | 471,910 | ||||||||
Rental income | 8,326 | 68,967 | — | 77,293 | ||||||||||||
FF&E reserve income | 1,096 | — | — | 1,096 | ||||||||||||
Total revenues | 481,332 | 68,967 | — | 550,299 | ||||||||||||
Expenses: | ||||||||||||||||
Hotel operating expenses | 324,922 | — | — | 324,922 | ||||||||||||
Depreciation and amortization | 56,004 | 32,778 | — | 88,782 | ||||||||||||
General and administrative | — | — | 37,365 | 37,365 | ||||||||||||
Acquisition related costs | 117 | — | — | 117 | ||||||||||||
Total expenses | 381,043 | 32,778 | 37,365 | 451,186 | ||||||||||||
Operating income (loss) | 100,289 | 36,189 | (37,365 | ) | 99,113 | |||||||||||
Dividend income | 749 | 749 | ||||||||||||||
Interest income | — | — | 40 | 40 | ||||||||||||
Interest expense | — | — | (41,698 | ) | (41,698 | ) | ||||||||||
Income (loss) before income taxes and equity in losses of an investee | 100,289 | 36,189 | (78,274 | ) | 58,204 | |||||||||||
Income tax expense | — | — | (2,160 | ) | (2,160 | ) | ||||||||||
Equity in earnings of an investee | — | — | 17 | 17 | ||||||||||||
Net income (loss) | $ | 100,289 | $ | 36,189 | $ | (80,417 | ) | $ | 56,061 | |||||||
For the Six Months Ended June 30, 2016 | ||||||||||||||||
Hotels | Travel Centers | Corporate | Consolidated | |||||||||||||
Revenues: | ||||||||||||||||
Hotel operating revenues | $ | 868,413 | $ | — | $ | — | $ | 868,413 | ||||||||
Rental income | 16,468 | 137,084 | — | 153,552 | ||||||||||||
FF&E reserve income | 2,452 | — | — | 2,452 | ||||||||||||
Total revenues | 887,333 | 137,084 | — | 1,024,417 | ||||||||||||
Expenses: | ||||||||||||||||
Hotel operating expenses | 601,227 | — | — | 601,227 | ||||||||||||
Depreciation and amortization | 111,088 | 64,965 | — | 176,053 | ||||||||||||
General and administrative | — | — | 53,388 | 53,388 | ||||||||||||
Acquisition related costs | 613 | — | 116 | 729 | ||||||||||||
Total expenses | 712,928 | 64,965 | 53,504 | 831,397 | ||||||||||||
Operating income (loss) | 174,405 | 72,119 | (53,504 | ) | 193,020 | |||||||||||
Dividend income | 749 | 749 | ||||||||||||||
Interest income | — | — | 138 | 138 | ||||||||||||
Interest expense | — | — | (83,284 | ) | (83,284 | ) | ||||||||||
Loss on early extinguishment of debt | (70 | ) | (70 | ) | ||||||||||||
Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate | 174,405 | 72,119 | (135,971 | ) | 110,553 | |||||||||||
Income tax expense | — | — | (2,535 | ) | (2,535 | ) | ||||||||||
Equity in earnings of an investee | — | — | 94 | 94 | ||||||||||||
Net income (loss) | $ | 174,405 | $ | 72,119 | $ | (138,412 | ) | $ | 108,112 | |||||||
As of December 31, 2016 | ||||||||||||||||
Hotels | Travel Centers | Corporate | Consolidated | |||||||||||||
Total assets | $ | 4,005,481 | $ | 2,483,718 | $ | 145,029 | $ | 6,634,228 |
Note 13. Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at June 30, 2017, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
19
HOSPITALITY PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Fair Value at June 30, 2017 Using | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Significant | ||||||||||||||
Carrying Value at | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
Description | June 30, 2017 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Recurring Fair Value Measurement Assets: | ||||||||||||||||
Investment in TA (1) | $ | 14,022 | $ | 14,022 | $ | — | $ | — | ||||||||
Investment in RMR Inc.(2) | $ | 121,809 | $ | 121,809 | $ | — | $ | — |
(1) | Our 3,420,000 common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of June 30, 2017. The unrealized loss of ($3,385) for these shares as of June 30, 2017 is included in cumulative other comprehensive income in our condensed consolidated balance sheets. We evaluated the decline in the fair value of the TA shares and determined that based on the severity and duration of the decline, and our ability and intent to hold the investment for a reasonable period of time sufficient for a recovery of fair value, we do not consider this investment to be other-than-temporarily impaired at June 30, 2017. |
(2) | Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $66,374 as of June 30, 2017. The unrealized gain of $55,435 for these shares as of June 30, 2017 is included in cumulative other comprehensive income in our condensed consolidated balance sheets. |
In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, revolving credit facility, term loan, senior notes and security deposits. At June 30, 2017 and December 31, 2016, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short term nature or variable interest rates, except as follows:
June 30, 2017 | December 31, 2016 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value (1) | Value | Value (1) | Value | |||||||||||||
Senior Unsecured Notes, due 2018 at 6.70% | $ | 349,670 | $ | 351,188 | $ | 349,387 | $ | 358,740 | ||||||||
Senior Unsecured Notes, due 2021 at 4.25% | 394,777 | 417,138 | 394,056 | 413,790 | ||||||||||||
Senior Unsecured Notes, due 2022 at 5.00% | 493,792 | 536,393 | 493,187 | 527,945 | ||||||||||||
Senior Unsecured Notes, due 2023 at 4.50% | 499,022 | 524,490 | 298,134 | 298,845 | ||||||||||||
Senior Unsecured Notes, due 2024 at 4.65% | 347,282 | 366,123 | 347,079 | 348,523 | ||||||||||||
Senior Unsecured Notes, due 2025 at 4.50% | 344,711 | 360,169 | 344,368 | 341,439 | ||||||||||||
Senior Unsecured Notes, due 2026 at 5.25% | 340,262 | 372,754 | 339,697 | 354,772 | ||||||||||||
Senior Unsecured Notes, due 2027 at 4.95% | 392,759 | 417,712 | — | — | ||||||||||||
Convertible Unsecured Senior Notes, due 2027 at 3.8% | — | — | 8,478 | 8,599 | ||||||||||||
Total financial liabilities | $ | 3,162,275 | $ | 3,345,967 | $ | 2,574,386 | $ | 2,652,653 |
(1) | Carrying value includes unamortized discounts and premiums and certain issuance costs. |
At June 30, 2017 and December 31, 2016, we estimated the fair values of our senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs). We estimated the fair value of our convertible senior notes at December 31, 2016 using discounted cash flow analyses and currently prevailing market interest rates (Level 3 inputs) because no market quotes or other observable inputs for these notes were available at December 31, 2016.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our 2016 Annual Report.
Overview (dollar amounts in thousands, except share amounts)
We are a REIT organized under the laws of the State of Maryland.
Management agreements and leases. At June 30, 2017, we owned 310 hotels operated under nine agreements; 307 of these hotels are leased by us to our wholly owned TRSs and managed by hotel operating companies and three are leased to hotel operating companies. At June 30, 2017, our 199 owned travel centers are leased to TA under five agreements. Our condensed consolidated statements of comprehensive income include operating revenues and expenses of our managed hotels and rental income from our leased hotels and travel centers.
Many of our operating agreements contain security features, such as guarantees and security deposits, which are intended to protect minimum returns and rents due to us in accordance with our agreements regardless of property performance. However, the effectiveness of various security features to provide us uninterrupted receipt of minimum returns and rents is not assured, especially if economic conditions generally decline for a prolonged period. Also, certain of the guarantees that we hold are limited in amount and duration and do not provide for payment of the entire amount of the applicable minimum returns. If our tenants, managers or guarantors do not earn or pay the minimum returns and rents due to us, our cash flows will decline and we may be unable to repay our debt, fund our debt service obligations, pay distributions to our shareholders or the amounts of our distributions may decline.
Hotel operations. During the three and six months ended June 30, 2017, the U.S. hotel industry generally realized increases in occupancy, average daily rate, or ADR, and revenue per available room, or RevPAR, compared to the same periods in 2016. During the three and six months ended June 30, 2017, our comparable hotels that we owned continuously since April 1, 2016 and January 1, 2016, respectively, produced aggregate year over year declines in occupancy and aggregate increases in ADR below the industry generally as well as decreases in RevPAR in the three months ended June 30, 2017 and increases in RevPAR below the industry generally in the six months ended June 30, 2017. We believe these results are, in part, due to the disruption and displacement at certain of our hotels undergoing renovations, increased competition from new hotel room supply in certain markets and decreased business activity in areas where some of our hotels are located.
For the three months ended June 30, 2017 compared to the same period in 2016 for our 305 comparable hotels that we owned continuously since April 1, 2016: ADR increased 0.8% to $127.78; occupancy decreased 0.9 percentage points to 79.8%; and RevPAR decreased 0.3% to $101.97.
For the three months ended June 30, 2017 compared to the same period in 2016 for all our 310 hotels: ADR increased 0.8% to $129.55; occupancy decreased 0.8 percentage points to 79.8%; and RevPAR decreased 0.2% to $103.38.
For the six months ended June 30, 2017 compared to the same period in 2016 for our 302 comparable hotels that we owned continuously since January 1, 2016: ADR increased 0.9% to $126.29; occupancy decreased 0.4 percentage points to 75.7%; and RevPAR increased 0.3% to $95.60.
For the six months ended June 30, 2017 compared to the same period in 2016 for all our 310 hotels: ADR increased 0.8% to $127.78; occupancy decreased 0.3 percentage points to 75.5%; and RevPAR increased 0.4% to $96.47.
Additional details of our hotel operating agreements and agreements with TA are set forth in Notes 8 and 10 to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q and in the table and notes thereto on pages 32 through 35 below.
21
Results of Operations (dollar amounts in thousands, except share amounts)
Three Months Ended June 30, 2017 Compared to the Three Months Ended June 30, 2016
For the Three Months Ended June 30, | |||||||||||||||
Increase | % Increase | ||||||||||||||
2017 | 2016 | (Decrease) | (Decrease) | ||||||||||||
Revenues: | |||||||||||||||
Hotel operating revenues | $ | 488,477 | $ | 471,910 | $ | 16,567 | 3.5 | % | |||||||
Rental income - hotels | 8,355 | 8,326 | 29 | 0.3 | % | ||||||||||
Rental income - travel centers | 72,616 | 68,967 | 3,649 | 5.3 | % | ||||||||||
Total rental income | 80,971 | 77,293 | 3,678 | 4.8 | % | ||||||||||
FF&E reserve income | 1,155 | 1,096 | 59 | 5.4 | % | ||||||||||
Expenses: | |||||||||||||||
Hotel operating expenses | 339,549 | 324,922 | 14,627 | 4.5 | % | ||||||||||
Depreciation and amortization - hotels | 59,403 | 56,004 | 3,399 | 6.1 | % | ||||||||||
Depreciation and amortization - travel centers | 35,752 | 32,778 | 2,974 | 9.1 | % | ||||||||||
Total depreciation and amortization | 95,155 | 88,782 | 6,373 | 7.2 | % | ||||||||||
General and administrative | 30,347 | 37,365 | (7,018 | ) | (18.8 | )% | |||||||||
Acquisition related costs | — | 117 | (117 | ) | (100.0 | )% | |||||||||
Operating income | 105,552 | 99,113 | 6,439 | 6.5 | % | ||||||||||
Dividend income | 626 | 749 | (123 | ) | (16.4 | )% | |||||||||
Interest income | 122 | 40 | 82 | 205.0 | % | ||||||||||
Interest expense | (45,189 | ) | (41,698 | ) | (3,491 | ) | 8.4 | % | |||||||
Income before income taxes and equity earnings of an investee | 61,111 | 58,204 | 2,907 | 5.0 | % | ||||||||||
Income tax expense | (786 | ) | (2,160 | ) | 1,374 | (63.6 | )% | ||||||||
Equity in earnings of an investee | 374 | 17 | 357 | 2,100.0 | % | ||||||||||
Net income | 60,699 | 56,061 | 4,638 | 8.3 | % | ||||||||||
Preferred distributions | — | (5,166 | ) | 5,166 | (100.0 | )% | |||||||||
Net income available for common shareholders | $ | 60,699 | $ | 50,895 | $ | 9,804 | 19.3 | % | |||||||
Weighted average shares outstanding (basic) | 164,123 | 151,408 | 12,715 | 8.4 | % | ||||||||||
Weighted average shares outstanding (diluted) | 164,165 | 151,442 | 12,723 | 8.4 | % | ||||||||||
Net income available for common shareholders per common share (basic and diluted) | $ | 0.37 | $ | 0.34 | $ | 0.03 | 8.8 | % |
References to changes in the income and expense categories below relate to the comparison of condensed consolidated results for the three months ended June 30, 2017, compared to the three months ended June 30, 2016.
Hotel operating revenues. The increase in hotel operating revenues is a result of the effect of our hotel acquisitions since April 1, 2016 ($16,986) and increased revenues at certain of our managed hotels due to increases in ADR and higher occupancies ($16,927), partially offset by decreased revenues at certain of our managed hotels primarily as a result of lower occupancies compared to the 2016 period ($14,889) and decreased revenues at certain hotels undergoing renovations during all or part of the 2017 period resulting in lower occupancies ($2,457). Additional operating statistics of our hotels are included in the table on page 36.
Rental income - hotels. The increase in rental income - hotels is a result of contractual rent increases under certain of our hotel leases and increases in the minimum rents due to us as we funded improvements at certain of our leased hotels since April 1, 2016. Rental income - hotels for the 2017 and 2016 periods includes $106 and $108, respectively, of adjustments to record rent on a straight line basis.
22
Rental income - travel centers. The increase in rental income - travel centers is a result of increases in the minimum rents due to us for improvements we purchased at certain of our travel centers since April 1, 2016 ($2,554) and for our travel center acquisitions since April 1, 2016 ($1,673), partially offset by a decrease in straight line rent adjustments related to previously deferred rent amounts under our TA leases ($578). Rental income - travel centers for the 2017 and 2016 periods includes $3,007 and $3,585, respectively, of adjustments necessary to record scheduled rent increases under our TA leases, the deferred rent obligations payable to us under our TA leases and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks on a straight line basis.
FF&E Reserve income. FF&E reserve income represents amounts paid by certain of our hotel tenants into restricted accounts owned by us to accumulate funds for future capital expenditures. The terms of our hotel leases require these amounts to be calculated as a percentage of total sales at our hotels. We do not report the amounts, if any, which are escrowed as FF&E reserves for our managed hotels as FF&E reserve income. The increase in FF&E reserve income is the result of increased sales at certain of our leased hotels in the 2017 period.
Hotel operating expenses. The increase in hotel operating expenses is a result of our hotel acquisitions since April 1, 2016 ($17,110) and an increase in wage and benefit costs, sales and marketing expenses and other operating costs at certain of our managed hotels resulting primarily from higher occupancies ($1,915), partially offset by operating expense decreases at certain managed hotels undergoing renovations during the 2017 period resulting in lower occupancies ($2,489) and a decrease in the amount of guaranty and security deposit replenishments under certain of our hotel management agreements ($1,909). Certain guarantees and security deposits which have been applied to past payment deficits may be replenished from a share of subsequent cash flows from the applicable hotel operations pursuant to the terms of the respective operating agreements. When our guarantees and our security deposits are replenished by cash flows from hotel operations, we reflect such replenishments in our condensed consolidated statements of comprehensive income as an increase to hotel operating expenses.
Depreciation and amortization - hotels. The increase in depreciation and amortization - hotels is primarily due to the depreciation and amortization of improvements acquired with funds from our FF&E reserves or directly funded by us since April 1, 2016 ($3,827) and the effect of our hotel acquisitions since April 1, 2016 ($1,491), partially offset by certain of our depreciable assets becoming fully depreciated since April 1, 2016 ($1,919).
Depreciation and amortization - travel centers. The increase in depreciation and amortization - travel centers is due to the depreciation and amortization of travel center improvements we purchased since April 1, 2016 ($2,483) and the effect of our travel center acquisitions since April 1, 2016 ($547), partially offset by certain of our depreciable assets becoming fully depreciated since April 1, 2016 ($56).
General and administrative. The decrease in general and administrative costs is primarily due to a decrease in business management fees as a result of lower estimated incentive fees recognized in the 2017 period.
Acquisition related costs. Acquisition related costs represent legal and other costs incurred in connection with our acquisition activities. Acquisition costs incurred during the 2017 period have been capitalized pursuant to a change in GAAP for purchase accounting.
Operating income. The increase in operating income is primarily due to the revenue and expense changes discussed above during the 2017 period compared to the 2016 period.
Dividend income. Dividend income represents the dividends we received from our investment in RMR Inc.
Interest income. The increase in interest income is due to higher average cash balances and interest rates during the 2017 period.
Interest expense. The increase in interest expense is due to higher average outstanding borrowings and a higher weighted average interest rate in the 2017 period.
Income tax expense. We recognized lower foreign taxes during the 2017 period primarily due to a decrease in the amount of foreign sourced income subject to income taxes.
Equity in earnings of an investee. Equity in earnings of an investee represents our proportionate share of the earnings of AIC.
Preferred distributions. The decrease in preferred distributions is the result of the redemption of all of our outstanding 7.125% Series D cumulative redeemable preferred shares in February 2017.
23
Net income and net income available for common shareholders. The increase in net income, net income available for common shareholders and net income available for common shareholders per common share (basic and diluted) in the 2017 period compared to the 2016 period is primarily due to the revenue and expense changes discussed above. The percentage decrease in net income available for common shareholders per common share (basic and diluted) is higher primarily as a result of the higher number of weighted average common shares outstanding (basic and diluted) for the 2017 period due to our issuance of common shares pursuant to a public offering in August 2016.
24
Six Months Ended June 30, 2017 Compared to the Six Months Ended June 30, 2016
For the Six Months Ended June 30, | |||||||||||||||
Increase | % Increase | ||||||||||||||
2017 | 2016 | (Decrease) | (Decrease) | ||||||||||||
Revenues: | |||||||||||||||
Hotel operating revenues | $ | 896,064 | $ | 868,413 | $ | 27,651 | 3.2 | % | |||||||
Rental income - hotels | 16,618 | 16,468 | 150 | 0.9 | % | ||||||||||
Rental income - travel centers | 144,141 | 137,084 | 7,057 | 5.1 | % | ||||||||||
Total rental income | 160,759 | 153,552 | 7,207 | 4.7 | % | ||||||||||
FF&E reserve income | 2,382 | 2,452 | (70 | ) | (2.9 | )% | |||||||||
Expenses: | |||||||||||||||
Hotel operating expenses | 622,272 | 601,227 | 21,045 | 3.5 | % | ||||||||||
Depreciation and amortization - hotels | 117,506 | 111,088 | 6,418 | 5.8 | % | ||||||||||
Depreciation and amortization - travel centers | 71,100 | 64,965 | 6,135 | 9.4 | % | ||||||||||
Total depreciation and amortization | 188,606 | 176,053 | 12,553 | 7.1 | % | ||||||||||
General and administrative | 62,693 | 53,388 | 9,305 | 17.4 | % | ||||||||||
Acquisition related costs | — | 729 | (729 | ) | (100.0 | )% | |||||||||
Operating income | 185,634 | 193,020 | (7,386 | ) | (3.8 | )% | |||||||||
Dividend income | 1,252 | 749 | 503 | 67.2 | % | ||||||||||
Interest income | 379 | 138 | 241 | 174.6 | % | ||||||||||
Interest expense | (88,755 | ) | (83,284 | ) | (5,471 | ) | 6.6 | % | |||||||
Loss on early extinguishment of debt | — | (70 | ) | 70 | (100.0 | )% | |||||||||
Income before income taxes and equity earnings of an investee | 98,510 | 110,553 | (12,043 | ) | (10.9 | )% | |||||||||
Income tax expense | (1,142 | ) | (2,535 | ) | 1,393 | (55.0 | )% | ||||||||
Equity in earnings of an investee | 502 | 94 | 408 | 434.0 | % | ||||||||||
Net income | 97,870 | 108,112 | (10,242 | ) | (9.5 | )% | |||||||||
Preferred distributions | (1,435 | ) | (10,332 | ) | 8,897 | 86.1 | % | ||||||||
Excess of liquidation preference over carrying value of preferred shares redeemed | (9,893 | ) | — | (9,893 | ) | n/m | |||||||||
Net income available for common shareholders | $ | 86,542 | $ | 97,780 | $ | (11,238 | ) | (11.5 | )% | ||||||
Weighted average shares outstanding (basic) | 164,121 | 151,405 | 12,716 | 8.4 | % | ||||||||||
Weighted average shares outstanding (diluted) | 164,157 | 151,428 | 12,729 | 8.4 | % | ||||||||||
Net income available for common shareholders per common share (basic and diluted) | $ | 0.53 | $ | 0.65 | $ | (0.12 | ) | (18.5 | )% |
References to changes in the income and expense categories below relate to the comparison of condensed consolidated results for the six months ended June 30, 2017, compared to the six months ended June 30, 2016.
Hotel operating revenues. The increase in hotel operating revenues is a result of the effect of our hotel acquisitions since January 1, 2016 ($28,515) and increased revenues at certain of our managed hotels due to increases in ADR and higher occupancies ($25,777), partially offset by decreased revenues at certain of our managed hotels primarily as a result of lower occupancies compared to the 2016 period ($21,122) and decreased revenues at certain hotels undergoing renovations during all or part of the 2017 period resulting in lower occupancies ($5,519). Additional operating statistics of our hotels are included in the table on page 36.
Rental income - hotels. The increase in rental income - hotels is a result of contractual rent increases under certain of our hotel leases and increases in the minimum rents due to us as we funded improvements at certain of our leased hotels since
25
January 1, 2016. Rental income - hotels for the 2017 and 2016 periods includes $202 and $216, respectively, of adjustments to record rent on a straight line basis.
Rental income - travel centers. The increase in rental income - travel centers is a result of increases in the minimum rents due to us for improvements we purchased at certain of our travel centers since January 1, 2016 ($4,932) and for our travel center acquisitions since January 1, 2016 ($3,435), partially offset by a decrease in straight line rent adjustments related to previously deferred rent amounts under our TA leases ($1,310). Rental income - travel centers for the 2017 and 2016 periods includes $5,919 and $7,229, respectively, of adjustments necessary to record scheduled rent increases under our TA leases, the deferred rent obligations payable to us under our TA leases and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks on a straight line basis.
FF&E Reserve income. The decrease in FF&E reserve income is the result of decreased sales at certain of our leased hotels in the 2017 period.
Hotel operating expenses. The increase in hotel operating expenses is a result of our hotel acquisitions since January 1, 2016 ($28,866) and an increase in wage and benefit costs, sales and marketing expenses and other operating costs at certain of our managed hotels resulting primarily from higher occupancies ($2,973), partially offset by operating expense decreases at certain managed hotels undergoing renovations during the 2017 period resulting in lower occupancies ($5,581) and a decrease in the amount of guaranty and security deposit replenishments under certain of our hotel management agreements ($5,213).
Depreciation and amortization - hotels. The increase in depreciation and amortization - hotels is primarily due to the depreciation and amortization of improvements acquired with funds from our FF&E reserves or directly funded by us since January 1, 2016 ($6,294) and the effect of our hotel acquisitions since January 1, 2016 ($3,918), partially offset by certain of our depreciable assets becoming fully depreciated since January 1, 2016 ($3,794).
Depreciation and amortization - travel centers. The increase in depreciation and amortization - travel centers is due to the depreciation and amortization of travel center improvements we purchased since January 1, 2016 ($4,987) and the effect of our travel center acquisitions since January 1, 2016 ($1,228), partially offset by certain of our depreciable assets becoming fully depreciated since January 1, 2016 ($80).
General and administrative. The increase in general and administrative costs is primarily due to an increase in estimated business management incentive fees.
Acquisition related costs. Acquisition related costs represent legal and other costs incurred in connection with our acquisition activities. Acquisition costs incurred during the 2017 period have been capitalized pursuant to a change in GAAP for purchase accounting.
Operating income. The decrease in operating income is primarily due to the revenue and expense changes discussed above during the 2017 period compared to the 2016 period.
Dividend income. Dividend income represents the dividends we received from our investment in RMR Inc.
Interest income. The increase in interest income is due to higher average cash balances and interest rates during the 2017 period.
Interest expense. The increase in interest expense is due to higher average outstanding borrowings and a higher weighted average interest rate in the 2017 period.
Loss on early extinguishment of debt. We recorded a $70 loss on early extinguishment of debt in the 2016 period in connection with our redemption of certain senior notes.
Income tax expense. We recognized lower foreign taxes during the 2017 period primarily due to a decrease in the amount of foreign sourced income subject to income taxes.
Equity in earnings of an investee. Equity in earnings of an investee represents our proportionate share of the earnings of AIC.
Preferred distributions. The decrease in preferred distributions is the result of the redemption of all of our outstanding 7.125% Series D cumulative redeemable preferred shares in February 2017.
26
Excess of liquidation preference over carrying value of preferred shares redeemed. The excess of liquidation preference over carrying value of preferred shares redeemed is the amount by which the liquidation preference for our 7.125% Series D cumulative redeemable preferred shares that were redeemed during the 2017 period exceeded our carrying amount for those preferred shares as of the date of redemption.
Net income and net income available for common shareholders. The decrease in net income, net income available for common shareholders and net income available for common shareholders per common share (basic and diluted) in the 2017 period compared to the 2016 period is primarily due to the revenue and expense changes discussed above. The percentage decrease in net income available for common shareholders per common share (basic and diluted) is higher primarily as a result of the higher number of weighted average common shares outstanding (basic and diluted) for the 2017 period due to our issuance of common shares pursuant to a public offering in August 2016.
Liquidity and Capital Resources (dollar amounts in thousands, except share amounts)
Our Managers and Tenants
As of June 30, 2017, 308 of our hotels (including one leased hotel) are included in seven combination portfolio agreements and two of our hotels are not included in a portfolio and were leased to hotel operating companies. Our 199 travel centers are leased under five portfolio agreements. All costs of operating and maintaining our properties are paid by the hotel managers as agents for us or by our tenants for their own account. Our hotel managers and tenants derive their funding for property operating expenses and for returns and rents due to us generally from property operating revenues and, to the extent that these parties themselves fund our minimum returns and rents, from their separate resources. Our hotel managers and tenants include Marriott, InterContinental, Sonesta, Wyndham, Hyatt, Carlson and Morgans. Our travel centers are leased to TA.
We define coverage for each of our hotel management agreements or leases as total property level revenues minus all property level expenses and FF&E reserve escrows which are not subordinated to the minimum returns and rents due to us divided by the minimum returns or rents due to us. More detail regarding coverage, guarantees and other features of our hotel operating agreements is presented in the tables and related notes on pages 32 through 35. For the twelve months ended June 30, 2017, four of our nine hotel operating agreements, representing 18% of our total annual minimum returns and minimum rents, generated coverage of less than 1.0x (with a range among those four hotel operating agreements of 0.72x to 0.90x).
We define coverage for our travel center leases as property level revenues minus all property level expenses divided by the minimum rents due to us. For the twelve months ended June 30, 2017, the operating results from our 199 properties in our five travel center leases generated combined coverage of 1.52x. Because a large percentage of TA’s business is conducted at properties leased from us, property level rent coverage may not be an appropriate way to evaluate TA’s ability to pay rents due to us. We believe property level rent coverage is nonetheless one useful indicator of the performance and value of our properties as we believe it is what an operator interested in acquiring these properties or the leaseholds might use to evaluate the contribution of these properties to its earnings before corporate level expenses.
Four hundred twenty (420) of our properties, representing 79% of our aggregate annual minimum returns and rents as of June 30, 2017, are operated under 11 management arrangements or leases which are subject to full or limited guarantees or are secured by a security deposit which we control. These guarantees may provide us with continued payments if the property level cash flows fail to equal or exceed guaranteed amounts due to us. Some of our managers and tenants, or their affiliates, may also supplement cash flows from our properties in order to make payments to us and preserve their rights to continue operating our properties even if they are not required to do so by guarantees or security deposits. Guarantee payments, security deposit applications or supplemental payments to us, if any, made under any of our management agreements or leases do not subject us to repayment obligations, but, under some of our agreements, the manager or tenant may recover these guarantee or supplemental payments and the security deposits may be replenished from subsequent cash flows from our properties after our future minimum returns and rents are paid.
When cash flows from our hotels under certain of our agreements are less than the minimum returns or rents contractually due to us, we have utilized the applicable security features in our agreements to cover some of these shortfalls. However, several of the guarantees and all the security deposits we hold are for limited amounts, are for limited durations and may be exhausted or expire, especially if our hotel renovation and rebranding activities do not result in improved operating results at these hotels. Accordingly, the effectiveness of our various security features to provide uninterrupted payments to us is not assured. If any of our hotel managers, tenants or guarantors default in their payment obligations to us, our cash flows will decline and we may become unable to continue to pay distributions to our shareholders or the amount of the distributions may decline. Wyndham's guarantee of the minimum returns due from our hotels which are managed by Wyndham was depleted to pay minimum returns due for the six months ended June 30, 2017. We do not know whether Wyndham will continue to pay the minimum returns due to us despite the depleted guarantee or if Wyndham will default on its payments.
27
We lease The Clift Hotel in San Francisco, CA to a subsidiary of Morgans. This lease is scheduled to expire in 2103 and requires annual rent to us of $7,595, which amount is scheduled to increase on October 14, 2019 and every five years thereafter based upon consumer price index increases of no less than 10% and no more than 20% at the time of each increase. Although the terms of this lease might have qualified this lease as a direct financing lease under GAAP, we recognize the rental income we receive from Morgans on a cash basis because of uncertainty regarding our collection of future rent increases. In December 2016, we notified Morgans that the closing of its merger with SBE without our consent was a breach of its lease obligations and shortly thereafter we commenced an unlawful detainer action in the California state courts to compel Morgans and SBE to surrender possession of this hotel to us. We are pursuing this litigation and are in discussions with Morgans and SBE regarding this hotel. The outcome of this pending litigation and our discussions with Morgans and SBE is not assured, but we believe Morgans may surrender to us possession of this hotel or that the court will determine that Morgans and SBE have breached the lease. We also believe that this hotel may require substantial capital investment to remain competitive in its market. The continuation of our dispute with Morgans and SBE is causing us to incur legal fees. Despite the continuation of this dispute, Morgans has paid the rents due to us through August 8, 2017; however, we believe that we may suffer some loss of future rent from this hotel, at least until this hotel is renovated and operations improve.
Our Operating Liquidity and Capital Resources
Our principal sources of funds to meet operating and capital expenses, debt service obligations and distributions to shareholders are minimum returns from our managed hotels, minimum rents from our leased hotels and travel centers and borrowings under our revolving credit facility. We receive minimum returns and minimum rents from our managers and tenants monthly. We may receive additional returns, percentage rents and our share of the operating profits of our managed hotels after payment of management fees and other deductions, if any, either monthly or quarterly, and these amounts are usually subject to an annual reconciliation. We believe that these sources of funds will be sufficient to meet our operating and capital expenses, interest expense on our debt and distributions to our shareholders for the next twelve months and for the foreseeable future thereafter. However, as a result of economic conditions or otherwise, our managers and tenants may become unable or unwilling to pay minimum returns and rents to us when due, and, as a result, our cash flows and net income would decline and we may need to reduce the amount of, or even eliminate, our distributions to common shareholders.
Changes in our cash flows for the six months ended June 30, 2017 compared to the same period in 2016 were as follows: (1) cash flows provided by operating activities increased from $231,495 in 2016 to $255,875 in 2017; (2) cash used in investing activities increased from $284,941 in 2016 to $423,040 in 2017; and (3) cash flows provided by financing activities increased from $60,111 in 2016 to $205,939 in 2017.
The increase in cash flows provided by operating activities for the six months ended June 30, 2017 as compared to the prior year period is primarily due to a decrease in incentive management fees paid to RMR LLC, an increase in the minimum returns and rents paid to us due to our funding of improvements to our properties, our acquisitions and an increase in security deposits received or replenished, partially offset by higher interest payments. The increase in cash used in investing activities for the six months ended June 30, 2017 as compared to the prior year period is primarily due to our increased real estate acquisitions in the 2017 period, partially offset by a decrease in capital improvement fundings in the 2017 period. The increase in cash flows provided by financing activities for the six months ended June 30, 2017 as compared to the prior year period is primarily due to higher net borrowings in the 2017 period compared to the prior year period, partially offset by the redemption of our 7.125% Series D cumulative redeemable preferred shares and an increase in our distributions to common shareholders in the 2017 period.
We maintain our qualification for taxation as a REIT under the IRC by meeting certain requirements. As a REIT, we do not expect to pay federal income taxes on the majority of our income; however, the income realized by our TRSs in excess of the rent they pay to us is subject to U.S. federal income tax at corporate tax rates. In addition, the income we receive from our hotels in Canada and Puerto Rico is subject to taxes in those jurisdictions and we are subject to taxes in certain states where we have properties despite our qualification for taxation as a REIT.
Our Investment and Financing Liquidity and Capital Resources
Various percentages of total sales at some of our hotels are escrowed as FF&E reserves to fund future capital improvements. During the six months ended June 30, 2017, our hotel managers and tenants deposited $35,175 to these accounts and spent $39,877 from the FF&E reserve escrow accounts to renovate and refurbish our hotels. As of June 30, 2017, there was $58,911 on deposit in these escrow accounts, which was held directly by us and is reflected in our condensed consolidated balance sheets as restricted cash.
Our hotel operating agreements generally provide that, if necessary, we may provide our managers and tenants with funding for capital improvements to our hotels in excess of amounts otherwise available in escrowed FF&E reserves or when
28
no FF&E reserves are available. To the extent we make such additional fundings, our annual minimum returns or rents generally increase by a percentage of the amount we fund. During the six months ended June 30, 2017, we funded $14,907 for capital improvements in excess of FF&E reserve fundings available from hotel operations to our hotels as follows:
• | During the six months ended June 30, 2017, we funded $3,157 for capital improvements to hotels under our Marriott No. 1 agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund $967 for capital improvements under this agreement during the remainder of 2017 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the annual minimum returns payable to us increase. |
• | We did not fund any capital improvements to hotels under our Marriott No. 234 agreement during the six months ended June 30, 2017. We currently expect to fund $5,000 for capital improvements under this agreement during the remainder of 2017 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the annual minimum returns payable to us increase. |
• | We did not fund any capital improvements to hotels under our InterContinental agreement during the six months ended June 30, 2017. We currently expect to fund $12,751 for capital improvements under this agreement during the remainder of 2017 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the annual minimum returns payable to us increase. |
• | Our Sonesta agreement does not require FF&E escrow deposits. Under our Sonesta agreement, we are required to fund capital expenditures made at our hotels. During the six months ended June 30, 2017, we funded $6,833 for capital improvements to hotels included in our Sonesta agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund $18,618 for renovations and other capital improvements under this agreement during the remainder of 2017 and $30,700 during 2018 using cash on hand or borrowings under our revolving credit facility. If and as we acquire the hotels that we expect to add to our Sonesta agreement as described in Note 7, we expect to fund $54,000 for renovations at these hotels during 2017 and 2018. As we fund these improvements, the annual minimum returns payable to us increase to the extent amounts funded exceed threshold amounts, as defined in our Sonesta agreement. |
• | Our Wyndham agreement requires FF&E escrow deposits only if there are excess cash flows after payment of our minimum returns. No FF&E escrow deposits were required during the six months ended June 30, 2017. During the six months ended June 30, 2017, we funded $4,917 for capital improvements to hotels included in our Wyndham agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund $2,000 for capital improvements under this agreement during the remainder of 2017 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the annual minimum returns payable to us increase. |
• | Pursuant to an agreement we entered into with Carlson in June 2017, we agreed to fund up to $35,000 for renovations at certain hotels under our Carlson agreement. The amount and timing of renovations under this agreement have not yet been determined. As we fund these improvements, the annual minimum returns payable to us will increase. |
Our travel center leases with TA do not require FF&E escrow deposits. However, TA is required to maintain the leased travel centers, including structural and non-structural components. Under all of our TA leases, TA may request that we purchase qualifying capital improvements to the leased facilities in return for minimum rent increases. We funded $50,403 for purchases of capital improvements under these lease provisions during the six months ended June 30, 2017. We currently expect to fund approximately $32,900 for the purchase of capital improvements under these agreements during the remainder of 2017 using cash on hand or borrowings under our revolving credit facility. TA is not obligated to request us, and we are not obligated, to purchase any such improvements.
On January 13, 2017, we issued $600,000 aggregate principal amount of senior notes in underwritten public offerings, which included $200,000 aggregate principal amount of 4.500% senior notes due 2023 and $400,000 aggregate principal amount 4.950% senior notes due 2027. Net proceeds from these offerings were $593,228 after discounts, premiums and expenses and were used to repay amounts outstanding under our revolving credit facility, to redeem all of our outstanding 7.125% Series D cumulative redeemable preferred shares in February 2017 and for general business purposes, including acquisitions.
On January 17, 2017, we paid a $0.4453 per share distribution, or $5,166, to our Series D preferred shareholders. We funded this distribution with cash on hand.
29
On February 1, 2017, we acquired the 483 room Hotel Allegro in Chicago, IL for a purchase price of $85,494, excluding capitalized acquisition costs of $707, with proceeds from our senior note offerings described above.
On February 10, 2017, we redeemed all of our 11,600,000 outstanding shares of 7.125% Series D cumulative redeemable preferred shares for $25.00 per share plus accrued and unpaid distributions (an aggregate of $291,435). We funded this redemption with proceeds from our senior notes offerings described above.
On February 21, 2017, we paid a regular quarterly distribution to our common shareholders of record on January 23, 2017 of $0.51 per share, or $83,777. We funded this distribution using cash on hand and borrowings under our revolving credit facility. On May 18, 2017, we paid a regular quarterly distribution to our common shareholders of record on April 21, 2017 of $0.52 per share, or $85,419. We funded this distribution using cash on hand and borrowings under our revolving credit facility. On July 12, 2017, we declared a regular quarterly distribution payable to our common shareholders of record on July 24, 2017 of $0.52 per share, or $85,427. We expect to pay this amount on or about August 17, 2017 using cash on hand and borrowings under our revolving credit facility.
On March 15, 2017, we repurchased at par plus accrued and unpaid interest $8,431 of the outstanding principal amount of our 3.80% convertible senior notes due 2027 which were tendered by the holders of these notes for repurchase by us using cash on hand. On April 24, 2017, we redeemed at par plus accrued and unpaid interest the remaining $47 of the outstanding principal amount of these notes.
On March 31, 2017, we acquired the 121 room Hotel Alexis in Seattle, WA for a purchase price of $71,625, excluding capitalized acquisition costs of $169, using cash on hand and borrowings under our revolving credit facility.
On May 3, 2017, we acquired a travel center located in Columbia, SC for a purchase price of $27,602, excluding capitalized acquisition costs of $2, using cash on hand and borrowings under our revolving credit facility.
On June 2, 2017, we acquired the 389 room Chase Park Plaza Hotel located in St. Louis, MO for a purchase price of $87,614, excluding capitalized acquisition costs of $441, using cash on hand and borrowings under our revolving credit facility.
On June 29, 2017, we acquired the 495 room Crowne Plaza Ravinia hotel located in Atlanta, GA for a purchase price of $88,604, excluding capitalized acquisition costs of $136, using cash on hand and borrowings under our revolving credit facility.
On July 11, 2017, we entered into an agreement to sell our 143 room Country Inn & Suites located in Naperville, IL for $6,600, excluding closing costs. We currently expect to complete this sale during the third quarter of 2017. Net proceeds from the sale are expected to be used to fund capital improvements at certain hotels under our Carlson agreement as described below.
On July 24, 2017, we entered into an agreement to acquire 14 extended stay hotels with 1,653 suites located in 12 states for a purchase price of $138,000, excluding acquisition related costs. We currently expect to fund $54,000 for renovations and other capital improvements at these hotels. We currently expect to complete this acquisition during the third quarter of 2017 and fund renovations and other capital improvements using cash on hand and borrowings under our revolving credit facility.
On July 26, 2017, we entered into an agreement to acquire the 300 room Crowne Plaza hotel in Charlotte, NC for a purchase price of $44,000, excluding acquisition related costs. We currently expect to complete this acquisition during the third quarter of 2017 using cash on hand and borrowings under our revolving credit facility.
On August 1, 2017, we acquired the 419 room Crowne Plaza & Lofts hotel in Columbus, OH for a purchase price of $48,990, excluding acquisition related costs, using cash on hand and borrowings under our revolving credit facility.
Also on August 1, 2017, we sold our Radisson branded hotel located in Chandler, AZ for a sale price of $9,500. Net proceeds from the sale are expected to be used to fund capital improvements at certain hotels under our Carlson agreement as described below.
Our pending acquisitions and disposition are subject to conditions; accordingly, we cannot be sure that we will complete these transactions or that these transactions will not be delayed or the terms of these transactions will not change.
In order to fund acquisitions and to meet cash needs that may result from our desire or need to make distributions or pay operating or capital expenses, we maintain a $1,000,000 revolving credit facility. The maturity date of our revolving credit facility is July 15, 2018 and, subject to our payment of an extension fee and meeting other conditions, we have an option to extend the stated maturity date of our revolving credit facility by one year to July 15, 2019. We are required to pay interest at a
30
rate of LIBOR plus a premium, which was 110 basis points per annum at June 30, 2017, on the amount outstanding under our revolving credit facility. We also pay a facility fee on the total amount of lending commitments under our revolving credit facility, which was 20 basis points per annum at June 30, 2017. Both the interest rate premium and the facility fee are subject to adjustment based upon changes to our credit ratings. We can borrow, repay and reborrow funds available under our revolving credit facility until maturity, and no principal repayment is due until maturity. As of June 30, 2017, the annual interest rate payable on borrowings under our revolving credit facility was 2.33%. As of June 30, 2017 and August 8, 2017, we had $278,000 and $251,000, respectively, outstanding and $722,000 and $749,000, respectively, available to borrow under our revolving credit facility.
Our revolving credit facility is governed by a credit agreement with a syndicate of institutional lenders, which also governs our term loan. Our $400,000 term loan, which matures on April 15, 2019, is prepayable without penalty at any time. We are required to pay interest at LIBOR plus a premium, which was 120 basis points per annum at June 30, 2017, on the amount outstanding under our $400,000 term loan. The interest rate premium is subject to adjustment based upon changes to our credit ratings. As of June 30, 2017, the annual interest rate for the amount outstanding under our $400,000 term loan was 2.25%.
Our credit agreement also includes a feature under which the maximum borrowing availability may be increased up to $2,300,000 on a combined basis in certain circumstances.
Our term debt maturities (other than our revolving credit facility and term loan) as of June 30, 2017 were as follows: $350,000 in 2018, $400,000 in 2021, $500,000 in 2022, $500,000 in 2023, $350,000 in 2024, $350,000 in 2025, $350,000 in 2026 and $400,000 in 2027.
None of our debt obligations require principal or sinking fund payments prior to their maturity dates.
We currently expect to use cash on hand, the cash flows from our operations, borrowings under our revolving credit facility, net proceeds from any property sales and net proceeds of offerings of equity or debt securities to fund our future debt maturities, operations, capital expenditures, distributions to our shareholders, property acquisitions and other general business purposes.
When significant amounts are outstanding for an extended period of time under our revolving credit facility, or the maturities of our indebtedness approach, we currently expect to explore refinancing alternatives. Such alternatives may include incurring additional debt, issuing new equity securities and the sale of properties. We have an effective shelf registration statement that allows us to issue public securities on an expedited basis, but it does not assure that there will be buyers for such securities. We may also seek to participate in joint ventures or other arrangements that may provide us additional sources of financing. Although we have not historically done so, we may also assume mortgage debt on properties we may acquire or obtain mortgage financing on our existing properties.
While we believe we will have access to various types of financings, including debt or equity, to fund our future acquisitions and to pay our debts and other obligations, we cannot be sure that we will be able to complete any debt or equity offerings or other types of financings or that our cost of any future public or private financings will not increase.
Our ability to obtain, and the costs of, any future debt financings will depend primarily on credit market conditions and our then creditworthiness. We have no control over market conditions. Potential lenders in future debt transactions will evaluate our credit worthiness and our ability to fund required debt service and repay principal balances when they become due by reviewing our results of operations, financial condition, business practices and plans to balance our use of debt and equity capital so that our financial profile and leverage ratios afford us flexibility to withstand any reasonably anticipated adverse changes. Similarly, our ability to raise equity capital in the future will depend primarily upon equity market conditions and our ability to operate our business to maintain and grow our operating cash flows and pay distributions to shareholders. We intend to conduct our business in a manner which will afford us reasonable access to capital for investment and financing activities, but we cannot be sure that we will be able to successfully carry out this intention.
Off Balance Sheet Arrangements
As of June 30, 2017, we had no off balance sheet arrangements that have had or that we expect would be reasonably likely to have a material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Debt Covenants
31
Our debt obligations at June 30, 2017 consist of outstanding borrowings under our $1,000,000 revolving credit facility, our $400,000 term loan and $3,200,000 of publicly issued term debt and convertible notes. Our publicly issued term debt and convertible notes are governed by two indentures and related supplements. These indentures and related supplements and our credit agreement contain a number of covenants which generally restrict our ability to incur debts, including debts secured by mortgages on our properties, in excess of calculated amounts, and require us to maintain various financial ratios and our credit agreement restricts our ability to make distributions under certain circumstances. Our credit agreement provides for acceleration of payment of all amounts outstanding upon the occurrence and continuation of certain events of default, such as a change of control of us, which includes RMR LLC ceasing to act as our business manager. As of June 30, 2017, we believe we were in compliance with all of the covenants under our indentures and their supplements and our credit agreement.
Neither our indentures and their supplements nor our credit agreement contain provisions for acceleration which could be triggered by a change in our debt ratings. However, under our credit agreement, our highest senior debt rating is used to determine the fees and interest rates we pay. Accordingly, if that debt rating is downgraded by credit rating agencies, our interest expense and related costs under our revolving credit facility and term loan would increase.
Our public debt indentures and their supplements contain cross default provisions to any other debt of $20,000 or more ($50,000 or more in the case of our indenture entered into in February 2016 and its supplements). Similarly, our credit agreement has cross default provisions to other indebtedness that is recourse of $25,000 or more and indebtedness that is non-recourse of $75,000 or more.
Management Agreements, Leases and Operating Statistics (dollar amounts in thousands)
As of June 30, 2017, 308 of our hotels are included in seven portfolio agreements and two hotels are not included in a portfolio and are leased. Our hotels are managed by or leased to separate affiliates of Marriott, InterContinental, Sonesta, Wyndham, Hyatt, Carlson and Morgans under nine agreements. Our 199 travel centers are leased to and operated by TA under five portfolio agreements.
The table and related notes below through page 36 summarize significant terms of our leases and management agreements as of June 30, 2017. These tables also include statistics reported to us or derived from information reported to us by our managers and tenants. These statistics include coverage of our minimum returns or minimum rents and occupancy, ADR and RevPAR for our hotel properties. We consider these statistics and the management agreement or lease security features also presented in the tables and related notes on the following pages to be important measures of our managers’ and tenants’ success in operating our properties and their ability to continue to pay us. However, none of this third party reported information is a direct measure of our financial performance and we have not independently verified the operating data.
Rent / Return Coverage (3) | ||||||||||||||||||||||
Number of | Annual | Three Months Ended | Twelve Months Ended | |||||||||||||||||||
Operating Agreement | Number of | Rooms / | Minimum | June 30, | June 30, | |||||||||||||||||
Reference Name | Properties | Suites | Investment (1) | Return/Rent (2) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Marriott (No. 1) (4) | 53 | 7,610 | $ | 694,455 | $ | 68,952 | 1.51x | 1.72x | 1.28x | 1.38x | ||||||||||||
Marriott (No. 234) (5) | 68 | 9,120 | 1,001,389 | 106,360 | 1.30x | 1.33x | 1.12x | 1.13x | ||||||||||||||
Marriott (No. 5) (6) | 1 | 356 | 90,078 | 10,159 | 0.76x | 0.48x | 0.80x | 0.62x | ||||||||||||||
Subtotal / Average Marriott | 122 | 17,086 | 1,785,922 | 185,471 | 1.35x | 1.43x | 1.16x | 1.19x | ||||||||||||||
InterContinental (7) | 97 | 15,518 | 1,941,973 | 181,485 | 1.30x | 1.37x | 1.18x | 1.20x | ||||||||||||||
Sonesta (8) | 35 | 6,718 | 1,291,380 | 97,134 | 1.05x | 1.10x | 0.72x | 0.70x | ||||||||||||||
Wyndham (9) | 22 | 3,579 | 391,675 | 28,798 | 1.19x | 1.38x | 0.83x | 0.92x | ||||||||||||||
Hyatt (10) | 22 | 2,724 | 301,942 | 22,037 | 1.37x | 1.45x | 1.13x | 1.18x | ||||||||||||||
Carlson (11) | 11 | 2,090 | 209,895 | 12,920 | 1.53x | 1.48x | 1.35x | 1.23x | ||||||||||||||
Morgans (12) | 1 | 372 | 120,000 | 7,595 | 0.47x | 1.07x | 0.90x | 1.20x | ||||||||||||||
Subtotal / Average Hotels | 310 | 48,087 | 6,042,787 | 535,440 | 1.26x | 1.34x | 1.07x | 1.09x | ||||||||||||||
TA (No. 1) (13) | 40 | N/A | 671,647 | 52,305 | 1.69x | 1.71x | 1.60x | 1.65x | ||||||||||||||
TA (No. 2) (14) | 40 | N/A | 673,828 | 53,067 | 1.61x | 1.57x | 1.51x | 1.53x | ||||||||||||||
TA (No. 3) (15) | 39 | N/A | 629,741 | 53,472 | 1.61x | 1.63x | 1.52x | 1.55x | ||||||||||||||
TA (No. 4) (16) | 40 | N/A | 602,751 | 53,062 | 1.53x | 1.60x | 1.45x | 1.56x | ||||||||||||||
TA (No. 5) (17) | 40 | N/A | 877,618 | 68,841 | 1.64x | 1.66x | 1.54x | 1.59x | ||||||||||||||
Subtotal / Average TA | 199 | N/A | 3,455,585 | 280,747 | 1.62x | 1.64x | 1.52x | 1.58x | ||||||||||||||
Total / Average | 509 | 48,087 | $ | 9,498,372 | $ | 816,187 | 1.38x | 1.44x | 1.22x | 1.25x |
32
(1) | Represents the historical cost of our properties plus capital improvements funded by us less impairment writedowns, if any, and excludes capital improvements made from FF&E reserves funded from hotel operations which do not result in increases in minimum returns or rents. |
(2) | Each of our management agreements or leases provides for payment to us of an annual minimum return or rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees or security deposits as more fully described below. In addition, certain of our hotel management agreements provide for payment to us of additional amounts to the extent of available cash flows as defined in the management agreement. Payments of these additional amounts are not guaranteed or secured by deposits. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments necessary to record rent on a straight line basis. |
(3) | We define coverage as combined total property level revenues minus all property level expenses and FF&E reserve escrows which are not subordinated to minimum returns and rents due to us (which data is provided to us by our managers or tenants), divided by the minimum returns or rents due to us. Coverage amounts for our InterContinental, Sonesta and TA Nos. 1, 2, 3 and 4 leases include data for periods prior to our ownership of certain properties. |
(4) | We lease 53 Courtyard by Marriott® branded hotels in 24 states to one of our TRSs. The hotels are managed by a subsidiary of Marriott under a combination management agreement which expires in 2024; Marriott has two renewal options for 12 years each for all, but not less than all, of the hotels. |
We have no security deposit or guaranty from Marriott for these 53 hotels. Accordingly, payment by Marriott of the minimum return due to us under this management agreement is limited to the hotels' available cash flows after payment of operating expenses and funding of the FF&E reserve. In addition to our minimum return, this agreement provides for payment to us of 50% of available cash flows after payment of hotel operating expenses, funding of the required FF&E reserve, payment of our minimum return and payment of certain management fees.
(5) | We lease 68 of our Marriott branded hotels (one full service Marriott®, 35 Residence Inn by Marriott®, 18 Courtyard by Marriott®, 12 TownePlace Suites by Marriott® and two SpringHill Suites by Marriott® hotels) in 22 states to one of our TRSs. The hotels are managed by subsidiaries of Marriott under a combination management agreement which expires in 2025; Marriott has two renewal options for 10 years each for all, but not less than all, of the hotels. |
We originally held a security deposit of $64,700 under this agreement to cover payment shortfalls of our minimum return. As of June 30, 2017, the available balance of this security deposit was $22,346. This security deposit may be replenished from a share of future cash flows from these hotels in excess of our minimum return and certain management fees. Marriott has also provided us with a $40,000 limited guaranty to cover payment shortfalls up to 90% of our minimum return after the available security deposit balance has been depleted, which expires in 2019. As of June 30, 2017, the available Marriott guaranty was $30,672.
In addition to our minimum return, this agreement provides for payment to us of 62.5% of excess cash flows after payment of hotel operating expenses, funding of the required FF&E reserve, payment of our minimum return, payment of certain management fees and replenishment of the security deposit. This additional return amount is not guaranteed or secured by the security deposit.
(6) | We lease one Marriott® branded hotel in Kauai, HI to a subsidiary of Marriott under a lease that expires in 2019. Marriott has four renewal options for 15 years each. On August 31, 2016, Marriott notified us that it will not exercise its renewal option at the expiration of the current lease term ending on December 31, 2019. This lease is guaranteed by Marriott and provides for increases in the annual minimum rent payable to us based on changes in the consumer price index. |
(7) | We lease our 96 InterContinental branded hotels (19 Staybridge Suites®, 61 Candlewood Suites®, two InterContinental®, eight Crowne Plaza®, three Holiday Inn® and three Kimpton® Hotels & Restaurants) in 28 states in the U.S. and Ontario, Canada to one of our TRSs. These 96 hotels are managed by subsidiaries of InterContinental under a combination management agreement. We lease one additional InterContinental® branded hotel in Puerto Rico to a subsidiary of InterContinental. The annual minimum return amount presented in the table on page 32 includes $7,904 of minimum rent related to the leased Puerto Rico hotel. The management agreement and the lease expire in 2036; InterContinental has two renewal options for 15 years each for all, but not less than all, of the hotels. |
As of June 30, 2017, we held a security deposit of $98,303 under this agreement to cover payment shortfalls of our minimum return. This security deposit may be replenished and increased up to $100,000 from future cash flows from these hotels in excess of our minimum return and certain management fees. Under this agreement, InterContinental is required to maintain a minimum security deposit of $37,000.
In addition to our minimum return, this management agreement provides for an annual additional return payment to us of $12,067 to the extent of available cash flows after payment of hotel operating expenses, funding of the required FF&E reserve, if any, payment of our minimum return, payment of certain management fees and replenishment and expansion of the security deposit. In addition, the agreement provides for payment to us of 50% of the available cash flows after payment to us of the annual additional return amount. These additional return amounts are not guaranteed or secured by the security deposit we hold.
(8) | We lease our 35 Sonesta branded hotels (five Royal Sonesta Hotels®, five Sonesta Hotels & Resorts® and 25 Sonesta ES Suites® hotels) in 19 states to one of our TRSs. The hotels are managed by Sonesta under a combination management agreement which expires in 2037; Sonesta has two renewal options for 15 years each for all, but not less than all, of the hotels. |
We have no security deposit or guaranty from Sonesta. Accordingly, payment by Sonesta of the minimum return due to us under this management agreement is limited to the hotels' available cash flows after the payment of operating expenses, including certain management fees, and we are financially responsible for operating cash flow deficits, if any.
In addition to our minimum return, this management agreement provides for payment to us of 80% of available cash flows after payment of hotel operating expenses, management fees to Sonesta, our minimum return, an imputed FF&E reserve to us and reimbursement of operating loss or working capital advances, if any.
33
(9) | We lease our 22 Wyndham branded hotels (six Wyndham Hotels and Resorts® and 16 Hawthorn Suites® hotels) in 14 states to one of our TRSs. The hotels are managed by a subsidiary of Wyndham under a combination management agreement which expires in 2038; Wyndham has two renewal options for 15 years each for all, but not less than all, of the hotels. We also lease 48 vacation units in one of the managed hotels to Wyndham Vacation under a lease that expires in 2037; Wyndham Vacation has two renewal options for 15 years each for all, but not less than all, of the vacation units. The lease is guaranteed by Wyndham and provides for rent increases of 3% per annum. The annual minimum return amount presented in the table on page 32 includes $1,407 of minimum rent related to the Wyndham Vacation lease. |
We have a guaranty of $35,656 under this agreement to cover payment shortfalls of our minimum return, subject to an annual payment limit of $17,828. This guaranty expires in 2020. As of June 30, 2017, the Wyndham guaranty had been depleted. This guaranty may be replenished from future cash flows from these hotels in excess of our minimum return.
In addition to our minimum return, this management agreement provides for payment to us of 50% of available cash flows after payment of hotel operating expenses, payment of our minimum return, funding of the FF&E reserve, if any, payment of certain management fees and reimbursement of any Wyndham guaranty advances. This additional return amount is not guaranteed.
(10) | We lease our 22 Hyatt Place® branded hotels in 14 states to one of our TRSs. The hotels are managed by a subsidiary of Hyatt under a combination management agreement that expires in 2030; Hyatt has two renewal options for 15 years each for all, but not less than all, of the hotels. |
We originally had a guaranty of $50,000 under this agreement to cover payment shortfalls of our minimum return. As of June 30, 2017, the available Hyatt guaranty was $20,901. The guaranty is limited in amount but does not expire in time and may be replenished from a share of future cash flows from the hotels in excess of our minimum return.
In addition to our minimum return, this management agreement provides for payment to us of 50% of available cash flows after payment of operating expenses, funding the required FF&E reserve, payment of our minimum return and reimbursement to Hyatt of working capital and guaranty advances, if any. This additional return is not guaranteed.
(11) | As of June 30, 2017, we leased our 11 Carlson branded hotels (five Radisson® Hotels & Resorts, one Park Plaza® Hotels & Resorts and five Country Inns & Suites® hotels) in seven states to one of our TRSs. The hotels are managed by a subsidiary of Carlson under a combination management agreement that, prior to the amendment described below, was scheduled to expire in 2030; Carlson has two renewal options for 15 years each for all, but not less than all, of the hotels. In June 2017, we amended our agreement with Carlson whereby we and Carlson agreed to pursue the sale of three hotels with an aggregate of 511 rooms and an aggregate net book value of $14,090 as of June 30, 2017. We sold one of these hotels in August 2017 and entered into an agreement in July 2017 to sell a second of these hotels. The net proceeds from the sales of these three hotels will be used to fund certain renovations to the remaining hotels operated under our Carlson agreement and we have agreed to fund up to $35,000 for renovation costs in excess of the net sales proceeds and available FF&E reserves. Our annual minimum return and the limited guarantee cap under our Carlson agreement will increase by 8% of amounts we fund. In addition, the initial term of the management agreement and the limited guarantee provided by Carlson were extended to December 31, 2035. |
We originally had a limited guaranty of $40,000 under this agreement to cover payment shortfalls of our minimum return. As of June 30, 2017, the available Carlson guaranty was $31,215. The guaranty is limited in amount but does not expire in time and may be replenished from a share of future cash flows from the hotels in excess of our minimum return.
In addition to our minimum return, this management agreement provides for payment to us of 50% of available cash flows after payment of operating expenses, funding the required FF&E reserve, payment of our minimum return and reimbursement to Carlson of working capital and guaranty advances, if any. This additional return is not guaranteed.
(12) | We lease The Clift Hotel® in San Francisco, CA to a subsidiary of Morgans. This lease is scheduled to expire in 2103 and requires annual rent to us of $7,595, which amount is scheduled to increase on October 14, 2019 and every five years thereafter based upon consumer price index increases of no less than 10% and no more than 20% at the time of each increase. Although the terms of this lease might have qualified this lease as a direct financing lease under GAAP, we recognize the rental income we receive from Morgans on a cash basis because of uncertainty regarding our collection of future rent increases. In December 2016, we notified Morgans that the closing of its merger with SBE without our consent was a breach of its lease obligations and shortly thereafter we commenced an unlawful detainer action in the California state courts to compel Morgans and SBE to surrender possession of this hotel to us. We are pursuing this litigation and are in discussions with Morgans and SBE regarding this hotel. The outcome of this pending litigation and our discussions with Morgans and SBE is not assured, but we believe Morgans may surrender to us possession of this hotel or that the court will determine that Morgans and SBE have breached the lease. We also believe that this hotel may require substantial capital investment to remain competitive in its market. The continuation of our dispute with Morgans and SBE is causing us to incur legal fees. Despite the continuation of this dispute, Morgans has paid the rents due to us through August 8, 2017; however, we believe that we may suffer some loss of future rent from this hotel, at least until this hotel is renovated and operations improve. |
(13) | We lease 40 travel centers (36 TravelCenters of America® branded travel centers and four Petro Stopping Centers® branded travel centers) in 29 states to a subsidiary of TA under a lease that expires in 2029; TA has two renewal options for 15 years each for all, but not less than all, of these travel centers. In addition to the payment of our minimum rent, this lease provides for payment to us of percentage rent based on increases in total non-fuel revenues over base year levels (3% of non-fuel revenues above 2015 non-fuel revenues). TA’s previously deferred rent of $27,421 is due at the expiration of the initial term of this lease. This lease is guaranteed by TA. |
(14) | We lease 40 travel centers (38 TravelCenters of America® branded travel centers and two Petro Stopping Centers® branded travel centers) in 27 states to a subsidiary of TA under a lease that expires in 2028; TA has two renewal options for 15 years each for all, but not less than all, of these travel centers. In addition to the payment of our minimum rent, this lease provides for payment to us of percentage rent based on increases in total non-fuel revenues over base year levels (3% of non-fuel revenues above 2015 non-fuel revenues). TA’s previously deferred rent of $29,107 is due at the expiration of the initial term of this lease. This lease is guaranteed by TA. |
(15) | We lease 39 travel centers (38 TravelCenters of America® branded travel centers and one Petro Stopping Centers® branded travel center) in 29 states to a subsidiary of TA under a lease that expires in 2026; TA has two renewal options for 15 years each for all, but not less than all, of these travel |
34
centers. In addition to the payment of our minimum rent, this lease provides for payment to us of percentage rent based on increases in total non-fuel revenues over base year levels (3% of non-fuel revenues above 2015 non-fuel revenues). TA’s previously deferred rent of $29,324 is due at the expiration of the initial term of this lease. This lease is guaranteed by TA.
(16) | We lease 40 travel centers (37 TravelCenters of America® branded travel centers and three Petro Stopping Centers® branded travel centers) in 28 states to a subsidiary of TA under a lease that expires in 2030; TA has two renewal options for 15 years each for all, but not less than all, of these travel centers. In addition to the payment of our minimum rent, this lease provides for payment to us of percentage rent based on increases in total non-fuel revenues over base year levels (3% of non-fuel revenues above 2015 non-fuel revenues). TA’s previously deferred rent of $21,233 is due at the expiration of the initial term of this lease. This lease is guaranteed by TA. |
(17) | We lease 40 Petro Stopping Centers® branded travel centers in 25 states to a subsidiary of TA under a lease that expires in 2032; TA has two renewal options for 15 years each for all, but not less than all, of these travel centers. In addition to the payment of our minimum rent, this lease provides for payment to us of percentage rent based on increases in total non-fuel revenues over base year levels (3% of non-fuel revenues above 2012 non-fuel revenues). TA’s previously deferred rent of $42,915 is due on June 30, 2024. This lease is guaranteed by TA. |
35
The following tables summarize the operating statistics, including ADR, occupancy and RevPAR reported to us by our hotel managers or tenants by management agreement or lease for the periods indicated. All operating data presented are based upon the operating results provided by our managers and tenants for the indicated periods. We have not independently verified our managers’ or tenants’ operating data.
No. of | No. of Rooms / | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
Hotels | Suites | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||||||||
ADR | ||||||||||||||||||||||||||||
Marriott (No. 1) | 53 | 7,610 | $ | 132.53 | $ | 134.47 | (1.4 | %) | $ | 131.98 | $ | 133.04 | (0.8 | %) | ||||||||||||||
Marriott (No. 234) | 68 | 9,120 | 133.13 | 131.12 | 1.5 | % | 132.11 | 129.92 | 1.7 | % | ||||||||||||||||||
Marriott (No. 5) | 1 | 356 | 263.73 | 247.41 | 6.6 | % | 266.89 | 252.31 | 5.8 | % | ||||||||||||||||||
Subtotal / Average Marriott | 122 | 17,086 | 135.88 | 135.12 | 0.6 | % | 135.42 | 134.21 | 0.9 | % | ||||||||||||||||||
InterContinental (1) | 97 | 15,518 | 120.60 | 119.42 | 1.0 | % | 119.24 | 118.88 | 0.3 | % | ||||||||||||||||||
Sonesta (1) | 35 | 6,718 | 154.82 | 153.73 | 0.7 | % | 147.87 | 146.70 | 0.8 | % | ||||||||||||||||||
Wyndham | 22 | 3,579 | 103.57 | 102.54 | 1.0 | % | 98.56 | 97.65 | 0.9 | % | ||||||||||||||||||
Hyatt | 22 | 2,724 | 111.71 | 111.53 | 0.2 | % | 110.92 | 110.46 | 0.4 | % | ||||||||||||||||||
Carlson | 11 | 2,090 | 117.75 | 109.93 | 7.1 | % | 116.23 | 110.05 | 5.6 | % | ||||||||||||||||||
Morgans | 1 | 372 | 236.99 | 264.55 | (10.4 | %) | 264.55 | 269.10 | (1.7 | %) | ||||||||||||||||||
All Hotels Total / Average | 310 | 48,087 | $ | 129.55 | $ | 128.52 | 0.8 | % | $ | 127.78 | $ | 126.79 | 0.8 | % | ||||||||||||||
OCCUPANCY | ||||||||||||||||||||||||||||
Marriott (No. 1) | 53 | 7,610 | 74.2 | % | 76.5 | % | -2.3 pts | 68.6 | % | 70.8 | % | -2.2 pts | ||||||||||||||||
Marriott (No. 234) | 68 | 9,120 | 80.1 | % | 81.6 | % | -1.5 pts | 76.4 | % | 77.3 | % | -0.9 pts | ||||||||||||||||
Marriott (No. 5) | 1 | 356 | 85.7 | % | 84.0 | % | 1.7 pts | 87.8 | % | 87.0 | % | 0.8 pts | ||||||||||||||||
Subtotal / Average Marriott | 122 | 17,086 | 77.6 | % | 79.4 | % | -1.8 pts | 73.2 | % | 74.6 | % | -1.4 pts | ||||||||||||||||
InterContinental (1) | 97 | 15,518 | 85.7 | % | 86.1 | % | -0.4 pts | 81.5 | % | 81.4 | % | 0.1 pts | ||||||||||||||||
Sonesta (1) | 35 | 6,718 | 74.6 | % | 71.6 | % | 3.0 pts | 69.3 | % | 66.2 | % | 3.1 pts | ||||||||||||||||
Wyndham | 22 | 3,579 | 74.8 | % | 78.6 | % | -3.8 pts | 69.6 | % | 72.2 | % | -2.6 pts | ||||||||||||||||
Hyatt | 22 | 2,724 | 86.4 | % | 86.0 | % | 0.4 pts | 83.0 | % | 82.0 | % | 1.0 pts | ||||||||||||||||
Carlson | 11 | 2,090 | 70.8 | % | 73.8 | % | -3.0 pts | 69.4 | % | 71.0 | % | -1.6 pts | ||||||||||||||||
Morgans | 1 | 372 | 89.7 | % | 95.6 | % | -5.9 pts | 87.5 | % | 94.2 | % | -6.7 pts | ||||||||||||||||
All Hotels Total / Average | 310 | 48,087 | 79.8 | % | 80.6 | % | -0.8 pts | 75.5 | % | 75.8 | % | -0.3 pts | ||||||||||||||||
RevPAR | ||||||||||||||||||||||||||||
Marriott (No. 1) | 53 | 7,610 | $ | 98.34 | $ | 102.87 | (4.4 | %) | $ | 90.54 | $ | 94.19 | (3.9 | %) | ||||||||||||||
Marriott (No. 234) | 68 | 9,120 | 106.64 | 106.99 | (0.3 | %) | 100.93 | 100.43 | 0.5 | % | ||||||||||||||||||
Marriott (No. 5) | 1 | 356 | 226.02 | 207.82 | 8.8 | % | 234.33 | 219.51 | 6.8 | % | ||||||||||||||||||
Subtotal / Average Marriott | 122 | 17,086 | 105.44 | 107.29 | (1.7 | %) | 99.13 | 100.12 | (1.0 | %) | ||||||||||||||||||
InterContinental (1) | 97 | 15,518 | 103.35 | 102.82 | 0.5 | % | 97.18 | 96.77 | 0.4 | % | ||||||||||||||||||
Sonesta (1) | 35 | 6,718 | 115.50 | 110.07 | 4.9 | % | 102.47 | 97.12 | 5.5 | % | ||||||||||||||||||
Wyndham | 22 | 3,579 | 77.47 | 80.60 | (3.9 | %) | 68.60 | 70.50 | (2.7 | %) | ||||||||||||||||||
Hyatt | 22 | 2,724 | 96.52 | 95.92 | 0.6 | % | 92.06 | 90.58 | 1.6 | % | ||||||||||||||||||
Carlson | 11 | 2,090 | 83.37 | 81.13 | 2.8 | % | 80.66 | 78.14 | 3.2 | % | ||||||||||||||||||
Morgans | 1 | 372 | 212.58 | 252.91 | (15.9 | %) | 231.48 | 253.49 | (8.7 | %) | ||||||||||||||||||
All Hotels Total / Average | 310 | 48,087 | $ | 103.38 | $ | 103.59 | (0.2 | %) | $ | 96.47 | $ | 96.11 | 0.4 | % |
(1) | Operating data includes data for periods prior to our ownership of certain hotels. |
36
Seasonality
Our hotels and travel centers have historically experienced seasonal differences typical of their industries with higher revenues in the second and third quarters of calendar years compared with the first and fourth quarters. Most of our management agreements and leases require our managers and tenants to make the substantial portion of our return and rent payments to us in equal amounts throughout the year. So long as guarantees and security deposits are available to supplement earnings shortfalls at our properties, seasonality is not expected to cause material fluctuations in our income or cash flows from these properties. If and as guarantees and security deposits which secure the minimum returns and rents due to us are exhausted, our financial results may begin to reflect more of the seasonality of the industries in which our tenants and managers operate. The return payments to us under certain of our management agreements depend exclusively upon earnings at these properties and, accordingly, our income and cash flows from these properties reflect the seasonality of the hotel industry.
Related Person Transactions
We have relationships and historical and continuing transactions with RMR LLC, RMR Inc. and others related to them. For example: we have no employees and the personnel and various services we require to operate our business are provided to us by RMR LLC pursuant to our business and property management agreements with RMR LLC; RMR Inc. is the managing member of RMR LLC; ABP Trust, which is owned by our Managing Trustees, is the controlling shareholder of RMR Inc.; and we own shares of class A common stock of RMR Inc. We also have relationships and historical and continuing transactions with other companies to which RMR LLC provides management services and which may have trustees, directors and officers who are also trustees, directors or officers of us, RMR LLC or RMR Inc., including: TA, which is our former subsidiary and largest tenant and of which we are the largest shareholder; Sonesta, which is one of our hotel managers and is owned by our Managing Trustees; and AIC, of which we, ABP Trust, TA and four other companies to which RMR LLC provides management services each own 14.3% and which arranges and reinsures in part a combined property insurance program for us and its six other shareholders. For further information about these and other such relationships and related person transactions, see Notes 7, 8, 9 and 10 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, our 2016 Annual Report, our definitive Proxy Statement for our 2017 Annual Meeting of Shareholders and our other filings with the SEC. In addition, see the section captioned “Risk Factors” of our 2016 Annual Report for a description of risks that may arise as a result of these and other related person transactions and relationships. Our filings with the SEC and copies of certain of our agreements with these related persons, including our business and property management agreements with RMR LLC, our various agreements with TA and Sonesta and our shareholders agreement with AIC and its six other shareholders, are available as exhibits to our filings with the SEC and accessible at the SEC’s website, www.sec.gov. We may engage in additional transactions with related persons, including businesses to which RMR LLC or its affiliates provide management services.
Non-GAAP Measures
Funds From Operations Available for Common Shareholders and Normalized Funds From Operations Available for Common Shareholders.
We calculate funds from operations, or FFO, available for common shareholders and Normalized FFO available for common shareholders as shown below. FFO available for common shareholders is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or NAREIT, which is net income available for common shareholders calculated in accordance with GAAP, excluding any gain or loss on sale of properties and loss on impairment of real estate assets, if any, plus real estate depreciation and amortization, as well as certain other adjustments currently not applicable to us. Our calculation of Normalized FFO available for common shareholders differs from NAREIT’s definition of FFO available for common shareholders because we include business management incentive fees, if any, only in the fourth quarter versus the quarter when they are recognized as expense in accordance with GAAP due to their quarterly volatility not necessarily being indicative of our core operating performance and the uncertainty as to whether any such business management incentive fees will be payable when all contingencies for determining such fees are known at the end of the calendar year, and we exclude the excess of liquidation preference over carrying value of preferred shares redeemed, acquisition related costs expensed under GAAP and loss on early extinguishment of debt. We consider FFO available for common shareholders and Normalized FFO available for common shareholders to be appropriate supplemental measures of operating performance for a REIT, along with net income, net income available for common shareholders and operating income. We believe that FFO available for common shareholders and Normalized FFO available for common shareholders provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO available for common shareholders and Normalized FFO available for common shareholders may facilitate a comparison of our operating performance between periods and with other REITs. FFO available for common shareholders and Normalized FFO available for common shareholders are among the factors considered by our Board of Trustees when determining the amount of distributions to
37
shareholders. Other factors include, but are not limited to, requirements to maintain our qualification for taxation as a REIT, limitations in our credit agreement and public debt covenants, the availability to us of debt and equity capital, our expectation of our future capital requirements and operating performance and our expected needs for and availability of cash to pay our obligations. FFO available for common shareholders and Normalized FFO available for common shareholders do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, net income available for common shareholders or operating income as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income, net income available for common shareholders and operating income as presented in our condensed consolidated statements of comprehensive income. Other real estate companies and REITs may calculate FFO available for common shareholders and Normalized FFO available for common shareholders differently than we do.
Our calculations of FFO available for common shareholders and Normalized FFO available for common shareholders for the three and six months ended June 30, 2017 and 2016 and reconciliations of net income available for common shareholders, the most directly comparable financial measure under GAAP reported in our condensed consolidated financial statements, to those amounts appear in the following table (amounts in thousands, except per share amounts).
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Net income available for common shareholders | $ | 60,699 | $ | 50,895 | $ | 86,542 | $ | 97,780 | |||||||||
Add: | Depreciation and amortization expense | 95,155 | 88,782 | 188,606 | 176,053 | ||||||||||||
FFO available for common shareholders | 155,854 | 139,677 | 275,148 | 273,833 | |||||||||||||
Add: | Acquisition related costs (1) | — | 117 | — | 729 | ||||||||||||
Estimated business management incentive fees (2) | 17,750 | 25,920 | 37,370 | 31,236 | |||||||||||||
Loss on early extinguishment of debt | — | — | — | 70 | |||||||||||||
Excess of liquidation preference over carrying value of preferred shares redeemed (3) | — | — | 9,893 | — | |||||||||||||
Normalized FFO available for common shareholders | $ | 173,604 | $ | 165,714 | $ | 322,411 | $ | 305,868 | |||||||||
Weighted average shares outstanding (basic) | 164,123 | 151,408 | 164,121 | 151,405 | |||||||||||||
Weighted average shares outstanding (diluted) (4) | 164,165 | 151,442 | 164,157 | 151,428 | |||||||||||||
Basic and diluted per common share amounts: | |||||||||||||||||
Net income available for common shareholders | $ | 0.37 | $ | 0.34 | $ | 0.53 | $ | 0.65 | |||||||||
FFO available for common shareholders | $ | 0.95 | $ | 0.92 | $ | 1.68 | $ | 1.81 | |||||||||
Normalized FFO available for common shareholders | $ | 1.06 | $ | 1.09 | $ | 1.96 | $ | 2.02 | |||||||||
Distributions declared per share | $ | 0.52 | $ | 0.51 | $ | 1.03 | $ | 1.01 |
(1) | Represents costs associated with our acquisition activities. Acquisition costs incurred during the 2017 periods have been capitalized in purchase accounting pursuant to a change in GAAP. |
(2) | Estimated incentive fees under our business management agreement calculated based on common share total return, as defined, are included in general and administrative expense in our condensed consolidated statements of comprehensive income. In calculating net income in accordance with GAAP, we recognize estimated business management incentive fee expense, if any, each quarter. Although we recognize this expense, if any, each quarter for purposes of calculating net income, we do not include these amounts in the calculation of Normalized FFO available for common shareholders until the fourth quarter, which is when the expense amount for the year is determined. Incentive fees for 2017, if any, will be paid in cash in January 2018. |
(3) | On February 10, 2017, we redeemed all 11,600,000 of our outstanding 7.125% Series D cumulative redeemable preferred shares at the stated liquidation preference of $25.00 per share plus accrued and unpaid distributions to the date of redemption. The liquidation preference of the redeemed shares exceeded the carrying amount for the redeemed shares as of the date of redemption by $9,893 and we reduced net income available for common shareholders in the six months ended June 30, 2017 by that excess amount. |
(4) | Represents weighted average common shares adjusted to reflect the potential dilution of unvested share awards. |
38
Item 3. Quantitative and Qualitative Disclosures About Market Risk (dollar amounts in thousands)
We are exposed to risks associated with market changes in interest rates. We manage our exposure to this market risk by monitoring available financing alternatives. Our strategy to manage exposure to changes in interest rates has not materially changed since December 31, 2016. Other than as described below, we do not currently foresee any significant changes in our exposure to fluctuations in interest rates or in how we manage this exposure in the near future.
Fixed Rate Debt
At June 30, 2017, our outstanding publicly tradable debt consisted of nine issues of fixed rate, senior notes:
Principal Balance | Annual Interest Rate | Annual Interest Expense | Maturity | Interest Payments Due | |||||||||
$ | 350,000 | 6.700 | % | $ | 23,450 | 2018 | Semi-Annually | ||||||
400,000 | 4.250 | % | 17,000 | 2021 | Semi-Annually | ||||||||
500,000 | 5.000 | % | 25,000 | 2022 | Semi-Annually | ||||||||
500,000 | 4.500 | % | 22,500 | 2023 | Semi-Annually | ||||||||
350,000 | 4.650 | % | 16,275 | 2024 | Semi-Annually | ||||||||
350,000 | 4.500 | % | 15,750 | 2025 | Semi-Annually | ||||||||
350,000 | 5.250 | % | 18,375 | 2026 | Semi-Annually | ||||||||
400,000 | 4.950 | % | 19,800 | 2027 | Semi-Annually | ||||||||
$ | 3,200,000 | $ | 158,150 |
No principal repayments are due under these notes until maturity. Because these notes require interest at fixed rates, changes in market interest rates during the term of these debts will not affect our interest obligations. If these notes were refinanced at interest rates which are 100 basis points higher than the rates shown above, our per annum interest cost would increase by approximately $32,000. Changes in market interest rates would affect the fair value of our fixed rate debt obligations; increases in market interest rates decrease the fair value of our fixed rate debt while decreases in market interest rates increase the fair value of our fixed rate debt. Based on the balances outstanding at June 30, 2017 and discounted cash flows analyses through the respective maturity dates, and assuming no other changes in factors that may affect the fair value of our fixed rate debt obligations, a hypothetical immediate 100 basis point change in interest rates would change the fair value of those debt obligations by approximately $154,335.
Each of these fixed rate unsecured debt arrangements allows us to make repayments earlier than the stated maturity date. We are generally allowed to make prepayments only at a premium equal to a make whole amount, as defined, which is generally designed to preserve a stated yield to the noteholder. Also, we have in the past repurchased and retired some of our outstanding debts and we may do so again in the future. These prepayment rights and our ability to repurchase and retire outstanding debt may afford us opportunities to mitigate the risks of refinancing our debts at their maturities at higher rates by refinancing prior to maturity.
Floating Rate Debt
At June 30, 2017, our floating rate debt consisted of $278,000 outstanding under our $1,000,000 revolving credit facility and our $400,000 term loan. The maturity date of our revolving credit facility is July 15, 2018, and subject to our meeting conditions, including our payment of an extension fee, we have the option to extend the stated maturity by one year to July 15, 2019. The maturity date of our $400,000 term loan is April 15, 2019. No principal repayments are required under our revolving credit facility prior to maturity, and repayments may be made and redrawn subject to conditions, at any time without penalty. No principal prepayments are required under our $400,000 term loan prior to maturity and we can repay principal amounts outstanding under the term loan subject to conditions at any time without penalty, but after amounts outstanding under our $400,000 term loan are repaid, amounts may not be redrawn. Borrowings under our revolving credit facility and $400,000 term loan are in U.S. dollars and require annual interest to be paid at LIBOR plus premiums that are subject to adjustment based upon changes to our credit ratings. Accordingly, we are vulnerable to changes in U.S. dollar based short term interest rates, specifically LIBOR. In addition, upon renewal or refinancing of our revolving credit facility or our $400,000 term loan, we are vulnerable to increases in interest rate premiums due to market conditions or our perceived credit characteristics. Generally, a change in interest rates would not affect the value of this floating rate debt but would affect our operating results.
39
The following table presents the impact a 100 basis points increase in interest rates would have on our annual floating rate interest expense as of June 30, 2017:
Impact of Increase in Interest Rates | |||||||||||||||
Interest Rate Per Year (1) | Outstanding Debt | Total Interest Expense Per Year | Annual Per Common Share Impact (2) | ||||||||||||
At June 30, 2017 | 2.28 | % | $ | 678,000 | $ | 15,458 | $ | 0.09 | |||||||
100 basis point increase | 3.28 | % | $ | 678,000 | $ | 22,238 | $ | 0.14 |
(1)Weighted average based on the interest rates and the respective outstanding borrowings as of June 30, 2017.
(2)Based on diluted weighted average common shares outstanding for the six months ended June 30, 2017.
The following table presents the impact that a 100 basis point increase in interest rates would have on our annual floating rate interest expense at June 30, 2017 if we were fully drawn on our revolving credit facility and our $400,000 term loan remained outstanding:
Impact of Increase in Interest Rates | |||||||||||||||
Interest Rate Per Year (1) | Outstanding Debt | Total Interest Expense Per Year | Annual Per Common Share Impact (2) | ||||||||||||
At June 30, 2017 | 2.30 | % | $ | 1,400,000 | $ | 32,200 | $ | 0.20 | |||||||
100 basis point increase | 3.30 | % | $ | 1,400,000 | $ | 46,200 | $ | 0.28 |
(1) | Weighted average based on the interest rates and the respective outstanding borrowings (assuming fully drawn) as of June 30, 2017. |
(2) | Based on diluted weighted average common shares outstanding for the six months ended June 30, 2017. |
The foregoing tables show the impact of an immediate change in floating interest rates. If interest rates were to change gradually over time, the impact would be spread over time. Our exposure to fluctuations in floating interest rates will increase or decrease in the future with increases or decreases in the outstanding amounts under our revolving credit facility and term loan or other floating rate debt, if any. Although we have no present plans to do so, we may in the future enter into hedge arrangements from time to time to mitigate our exposure to changes in interest rates.
40
Item 4. Controls and Procedures
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our Managing Trustees, President and Chief Operating Officer and Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, our Managing Trustees, President and Chief Operating Officer and Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
In June 2017, RMR LLC became aware that we had been a victim of a criminal fraud that law enforcement authorities refer to as business email compromise fraud. For further information about this criminal fraud, see Note 10, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. During the second quarter of 2017, enhancements were made to our controls relating to electronic payments, including by wire transfer of funds. These enhancements include additional verification and documentation procedures that must be followed prior to the initiation or approval of electronic payments by or for us. We believe these enhancements increase the ability of our and RMR LLC’s personnel to identify and block attempts by third parties to fraudulently receive electronic payments from us. Our management believes that the foregoing actions have improved our internal controls regarding the detection of fraudulent activities and the safeguarding of our assets.
Other than the actions described above, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE”, “WILL”, “MAY” AND NEGATIVES OR DERIVATIVES OF THESE OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. FORWARD LOOKING STATEMENTS IN THIS REPORT RELATE TO VARIOUS ASPECTS OF OUR BUSINESS, INCLUDING:
• | OUR HOTEL MANAGERS’ OR TENANTS’ ABILITIES TO PAY THE CONTRACTUAL AMOUNTS OF RETURNS OR RENTS DUE TO US, |
• | OUR ABILITY TO COMPETE FOR ACQUISITIONS EFFECTIVELY, |
• | OUR POLICIES AND PLANS REGARDING INVESTMENTS, FINANCINGS AND DISPOSITIONS, |
• | OUR ABILITY TO PAY DISTRIBUTIONS TO OUR SHAREHOLDERS AND THE AMOUNT OF SUCH DISTRIBUTIONS, |
• | OUR ABILITY TO RAISE DEBT OR EQUITY CAPITAL, |
• | OUR ABILITY TO APPROPRIATELY BALANCE OUR USE OF DEBT AND EQUITY CAPITAL, |
• | OUR INTENT TO MAKE IMPROVEMENTS TO CERTAIN OF OUR PROPERTIES AND THE SUCCESS OF OUR HOTEL RENOVATIONS TO IMPROVE OUR HOTELS' RATES AND OCCUPANCIES, |
• | OUR ABILITY TO ENGAGE AND RETAIN QUALIFIED MANAGERS AND TENANTS FOR OUR HOTELS AND TRAVEL CENTERS ON SATISFACTORY TERMS, |
• | THE FUTURE AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY, |
• | OUR ABILITY TO PAY INTEREST ON AND PRINCIPAL OF OUR DEBT, |
• | OUR CREDIT RATINGS, |
41
• | THE ABILITY OF TA TO PAY CURRENT AND DEFERRED RENT AMOUNTS AND OTHER OBLIGATIONS DUE TO US, |
• | OUR EXPECTATION THAT WE BENEFIT FROM OUR OWNERSHIP OF RMR INC., |
• | OUR EXPECTATION THAT WE BENEFIT FROM OUR OWNERSHIP OF AIC AND FROM OUR PARTICIPATION IN INSURANCE PROGRAMS ARRANGED BY AIC, |
• | OUR QUALIFICATION FOR TAXATION AS A REIT, AND |
• | OTHER MATTERS. |
OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FACTORS THAT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR FORWARD LOOKING STATEMENTS AND UPON OUR BUSINESS, RESULTS OF OPERATIONS, FINANCIAL CONDITION, FFO AVAILABLE FOR COMMON SHAREHOLDERS, NORMALIZED FFO AVAILABLE FOR COMMON SHAREHOLDERS, CASH FLOWS, LIQUIDITY AND PROSPECTS INCLUDE, BUT ARE NOT LIMITED TO:
• | THE IMPACT OF CONDITIONS AND CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS ON US AND OUR MANAGERS AND TENANTS, |
• | COMPETITION WITHIN THE REAL ESTATE, HOTEL, TRANSPORTATION AND TRAVEL CENTER INDUSTRIES, PARTICULARLY IN THOSE MARKETS IN WHICH OUR PROPERTIES ARE LOCATED, |
• | COMPLIANCE WITH, AND CHANGES TO, FEDERAL, STATE AND LOCAL LAWS AND REGULATIONS AFFECTING THE REAL ESTATE, HOTEL, TRANSPORTATION AND TRAVEL CENTER INDUSTRIES, ACCOUNTING RULES, TAX LAWS AND SIMILAR MATTERS, |
• | LIMITATIONS IMPOSED ON OUR BUSINESS AND OUR ABILITY TO SATISFY COMPLEX RULES IN ORDER FOR US TO QUALIFY FOR TAXATION AS A REIT FOR U.S. FEDERAL INCOME TAX PURPOSES, |
• | ACTS OF TERRORISM, OUTBREAKS OF SO CALLED PANDEMICS OR OTHER MANMADE OR NATURAL DISASTERS BEYOND OUR CONTROL, AND |
• | ACTUAL AND POTENTIAL CONFLICTS OF INTEREST WITH OUR RELATED PARTIES, INCLUDING OUR MANAGING TRUSTEES, TA, SONESTA, RMR INC., RMR LLC, AIC AND OTHERS AFFILIATED WITH THEM. |
FOR EXAMPLE:
• | OUR ABILITY TO MAKE FUTURE DISTRIBUTIONS TO OUR SHAREHOLDERS AND TO MAKE PAYMENTS OF PRINCIPAL AND INTEREST ON OUR INDEBTEDNESS DEPENDS UPON A NUMBER OF FACTORS, INCLUDING OUR FUTURE EARNINGS, THE CAPITAL COSTS WE INCUR TO MAINTAIN OUR PROPERTIES AND OUR WORKING CAPITAL REQUIREMENTS. WE MAY BE UNABLE TO PAY OUR DEBT OBLIGATIONS OR TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS ON OUR COMMON SHARES AND FUTURE DISTRIBUTIONS MAY BE REDUCED OR ELIMINATED, |
• | THE SECURITY DEPOSITS WHICH WE HOLD ARE NOT IN SEGREGATED CASH ACCOUNTS OR OTHERWISE SEPARATE FROM OUR OTHER ASSETS AND LIABILITIES. ACCORDINGLY, WHEN WE RECORD INCOME BY REDUCING OUR SECURITY DEPOSIT LIABILITIES, WE DO NOT RECEIVE ANY ADDITIONAL CASH PAYMENT. BECAUSE WE DO NOT RECEIVE ANY ADDITIONAL CASH PAYMENT AS WE APPLY SECURITY DEPOSITS TO COVER PAYMENT SHORTFALLS, THE FAILURE OF OUR MANAGERS OR TENANTS TO PAY MINIMUM RETURNS OR RENTS DUE TO US MAY REDUCE OUR CASH FLOWS AND OUR ABILITY TO PAY DISTRIBUTIONS TO SHAREHOLDERS, |
• | AS OF JUNE 30, 2017, APPROXIMATELY 79% OF OUR AGGREGATE ANNUAL MINIMUM RETURNS AND RENTS WERE SECURED BY GUARANTEES OR SECURITY DEPOSITS FROM OUR MANAGERS AND TENANTS. THIS MAY IMPLY THAT THESE MINIMUM RETURNS AND RENTS WILL BE PAID. IN FACT, CERTAIN OF THESE GUARANTEES AND SECURITY DEPOSITS ARE LIMITED IN AMOUNT AND DURATION AND ALL THE GUARANTEES ARE SUBJECT TO THE GUARANTORS’ ABILITIES AND |
42
WILLINGNESS TO PAY. FURTHER, WYNDHAM'S GUARANTEE OF THE MINIMUM RETURNS DUE FROM OUR HOTELS THAT ARE MANAGED BY WYNDHAM WAS DEPLETED AS OF JUNE 30, 2017. WE DO NOT KNOW WHETHER WYNDHAM WILL CONTINUE TO PAY THE MINIMUM RETURNS DUE TO US DESPITE THE DEPLETED GUARANTEE OR IF WYNDHAM WILL DEFAULT ON ITS PAYMENTS. THE BALANCE OF OUR ANNUAL MINIMUM RETURNS AND RENTS AS OF JUNE 30, 2017 WAS NOT GUARANTEED NOR DO WE HOLD A SECURITY DEPOSIT WITH RESPECT TO THOSE AMOUNTS. WE CANNOT BE SURE OF THE FUTURE FINANCIAL PERFORMANCE OF OUR PROPERTIES AND WHETHER SUCH PERFORMANCE WILL COVER OUR MINIMUM RETURNS AND RENTS, WHETHER THE GUARANTEES OR SECURITY DEPOSITS WILL BE ADEQUATE TO COVER FUTURE SHORTFALLS IN THE MINIMUM RETURNS OR RENTS DUE TO US, OR REGARDING OUR MANAGERS’, TENANTS’ OR GUARANTORS’ FUTURE ACTIONS IF AND WHEN THE GUARANTEES AND SECURITY DEPOSITS EXPIRE OR ARE DEPLETED OR THEIR ABILITIES OR WILLINGNESS TO PAY MINIMUM RETURNS AND RENTS OWED TO US,
• | WE HAVE RECENTLY RENOVATED CERTAIN HOTELS AND ARE CURRENTLY RENOVATING ADDITIONAL HOTELS. WE CURRENTLY EXPECT TO FUND $39.3 MILLION DURING THE REMAINDER OF 2017 AND $30.7 MILLION IN 2018 FOR RENOVATIONS AND OTHER CAPITAL IMPROVEMENT COSTS AT OUR HOTELS AND THESE AMOUNTS WILL INCREASE IF AND AS WE CONCLUDE OUR PENDING AND OTHER ACQUISITIONS. THE COST OF CAPITAL PROJECTS ASSOCIATED WITH SUCH RENOVATIONS MAY BE GREATER THAN WE NOW ANTICIPATE. OPERATING RESULTS AT OUR HOTELS MAY DECLINE AS A RESULT OF HAVING ROOMS OUT OF SERVICE OR OTHER DISRUPTIONS DURING RENOVATIONS. ALSO, WHILE OUR FUNDING OF THESE CAPITAL PROJECTS WILL CAUSE OUR CONTRACTUAL MINIMUM RETURNS TO INCREASE, THE HOTELS’ OPERATING RESULTS MAY NOT INCREASE OR MAY NOT INCREASE TO THE EXTENT THAT THE MINIMUM RETURNS INCREASE. ACCORDINGLY, COVERAGE OF OUR MINIMUM RETURNS AT THESE HOTELS MAY REMAIN DEPRESSED FOR AN EXTENDED PERIOD, |
• | WE AND CARLSON HAVE AGREED TO PURSUE THE SALE OF CERTAIN HOTELS THAT CARLSON MANAGES. HOWEVER, WE MAY NOT SUCCEED IN SELLING THESE HOTELS AND ANY SALE WE MAY COMPLETE MAY BE FOR A PRICE BELOW OUR CARRYING VALUE, |
• | WE AND CARLSON HAVE AGREED THAT THE NET PROCEEDS FROM THE SALE OF THREE HOTELS THEY HAVE AGREED TO PURSUE SELLING WILL BE USED TO FUND CERTAIN RENOVATIONS AT CERTAIN OF THE REMAINING HOTELS CARLSON MANAGES FOR US. WE HAVE ALSO AGREED TO FUND AN ADDITIONAL $35 MILLION FOR RENOVATION COSTS FOR THOSE OTHER CARLSON MANAGED HOTELS IN EXCESS OF THE NET SALES PROCEEDS FROM THE SALES OF THE THREE HOTELS AND AVAILABLE FF&E RESERVES. THE COMMITMENT TO FUND RENOVATIONS MAY IMPLY AN EXPECTATION THAT THE OPERATING RESULTS OF THE APPLICABLE HOTELS WILL IMPROVE AS A RESULT OF THOSE RENOVATIONS. HOWEVER, WE CANNOT BE SURE THAT THE PERFORMANCE OF THOSE HOTELS WOULD IMPROVE AND THEY COULD DECLINE WHILE THE RENOVATIONS ARE BEING PERFORMED AND THEREAFTER. FURTHER THE COSTS TO COMPLETE THE RENOVATIONS COULD BE GREATER, AND THE TIME TO COMPLETE THE RENOVATIONS COULD TAKE LONGER, THAN EXPECTED. IN ADDITION, ANY IMPROVED RESULTS OF THE RENOVATED HOTELS MAY NOT OFFSET THE RENOVATION COSTS OR OTHERWISE GENERATE THE EXPECTED RETURNS, |
• | WE EXPECT TO PURCHASE FROM TA DURING THE REMAINDER OF 2017 APPROXIMATELY $32.9 MILLION OF CAPITAL IMPROVEMENTS TA EXPECTS TO MAKE TO THE TRAVEL CENTERS WE LEASE TO TA. PURSUANT TO THE TERMS OF THE APPLICABLE LEASES, THE ANNUAL RENT PAYABLE TO US BY TA WILL INCREASE AS A RESULT OF ANY SUCH PURCHASES. WE MAY ULTIMATELY PURCHASE MORE OR LESS THAN THIS BUDGETED AMOUNT. TA MAY NOT REALIZE RESULTS FROM ANY OF THESE CAPITAL IMPROVEMENTS WHICH EQUAL OR EXCEED THE INCREASED ANNUAL RENTS IT WILL BE OBLIGATED TO PAY TO US, WHICH COULD INCREASE THE RISK OF TA BEING UNABLE TO PAY AMOUNTS DUE TO US, |
• | HOTEL ROOM DEMAND AND TRUCKING ACTIVITY ARE OFTEN REFLECTIONS OF THE GENERAL ECONOMIC ACTIVITY IN THE COUNTRY AND IN THE GEOGRAPHIC AREAS WHERE OUR PROPERTIES ARE LOCATED. IF ECONOMIC ACTIVITY IN THE COUNTRY DECLINES, HOTEL ROOM DEMAND AND TRUCKING ACTIVITY MAY DECLINE AND THE OPERATING RESULTS OF OUR HOTELS AND TRAVEL CENTERS MAY DECLINE, THE FINANCIAL RESULTS OF OUR HOTEL MANAGERS AND OUR TENANTS, INCLUDING TA, MAY SUFFER AND THESE MANAGERS AND TENANTS MAY BE UNABLE TO |
43
PAY OUR RETURNS OR RENTS. ALSO, DEPRESSED OPERATING RESULTS FROM OUR PROPERTIES FOR EXTENDED PERIODS MAY RESULT IN THE OPERATORS OF SOME OR ALL OF OUR HOTELS AND OUR TRAVEL CENTERS BECOMING UNABLE OR UNWILLING TO MEET THEIR OBLIGATIONS OR THEIR GUARANTEES AND SECURITY DEPOSITS WE HOLD MAY BE EXHAUSTED,
• | HOTEL SUPPLY GROWTH HAS BEEN INCREASING AND MAY AFFECT OUR HOTEL OPERATORS' ABILITY TO GROW ADR AND OCCUPANCY, AND ADR AND OCCUPANCY COULD DECLINE DUE TO INCREASED COMPETITION WHICH MAY CAUSE OUR HOTEL OPERATORS TO BECOME UNABLE TO PAY OUR RETURNS OR RENTS, |
• | IF THE CURRENT LEVEL OF COMMERCIAL ACTIVITY IN THE COUNTRY DECLINES, IF THE PRICE OF DIESEL FUEL INCREASES SIGNIFICANTLY, IF FUEL CONSERVATION MEASURES ARE INCREASED, IF FREIGHT BUSINESS IS DIRECTED AWAY FROM TRUCKING, IF TA IS UNABLE TO EFFECTIVELY COMPETE OR OPERATE ITS BUSINESS, IF FUEL EFFICIENCIES, THE USE OF ALTERNATIVE FUELS OR TRANSPORTATION TECHNOLOGIES REDUCE THE DEMAND FOR PRODUCTS AND SERVICES TA SELLS OR FOR VARIOUS OTHER REASONS, TA MAY BECOME UNABLE TO PAY CURRENT AND DEFERRED RENTS DUE TO US, |
• | OUR ABILITY TO GROW OUR BUSINESS AND INCREASE OUR DISTRIBUTIONS DEPENDS IN LARGE PART UPON OUR ABILITY TO BUY PROPERTIES THAT GENERATE RETURNS OR CAN BE LEASED FOR RENTS WHICH EXCEED OUR OPERATING AND CAPITAL COSTS. WE MAY BE UNABLE TO IDENTIFY PROPERTIES THAT WE WANT TO ACQUIRE OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, ACQUISITION FINANCING, MANAGEMENT CONTRACTS OR LEASE TERMS FOR NEW PROPERTIES, |
• | CONTINGENCIES IN OUR ACQUISITION AND SALE AGREEMENTS MAY NOT BE SATISFIED AND OUR PENDING ACQUISITIONS AND SALES AND ANY RELATED MANAGEMENT ARRANGEMENTS WE EXPECT TO ENTER MAY NOT OCCUR, MAY BE DELAYED OR THE TERMS OF SUCH TRANSACTIONS OR ARRANGEMENTS MAY CHANGE, |
• | AT JUNE 30, 2017, WE HAD $49.7 MILLION OF CASH AND CASH EQUIVALENTS, $722.0 MILLION AVAILABLE UNDER OUR $1.0 BILLION REVOLVING CREDIT FACILITY AND SECURITY DEPOSITS AND GUARANTEES COVERING SOME OF OUR MINIMUM RETURNS AND RENTS. THESE STATEMENTS MAY IMPLY THAT WE HAVE ABUNDANT WORKING CAPITAL AND LIQUIDITY. HOWEVER, OUR MANAGERS AND TENANTS MAY NOT BE ABLE TO FUND MINIMUM RETURNS AND RENTS DUE TO US FROM OPERATING OUR PROPERTIES OR FROM OTHER RESOURCES; IN THE PAST AND CURRENTLY, CERTAIN OF OUR TENANTS AND HOTEL MANAGERS HAVE IN FACT NOT PAID THE MINIMUM AMOUNTS DUE TO US FROM THEIR OPERATIONS OF OUR LEASED OR MANAGED PROPERTIES. ALSO, CERTAIN OF THE SECURITY DEPOSITS AND GUARANTEES WE HAVE TO COVER ANY SUCH SHORTFALLS ARE LIMITED IN AMOUNT AND DURATION, AND ANY SECURITY DEPOSITS WE APPLY FOR SUCH SHORTFALLS DO NOT RESULT IN ADDITIONAL CASH FLOWS TO US. OUR PROPERTIES REQUIRE, AND WE HAVE AGREED TO PROVIDE, SIGNIFICANT FUNDING FOR CAPITAL IMPROVEMENTS, RENOVATIONS AND OTHER MATTERS. ACCORDINGLY, WE MAY NOT HAVE SUFFICIENT WORKING CAPITAL OR LIQUIDITY, |
• | WE MAY BE UNABLE TO REPAY OUR DEBT OBLIGATIONS WHEN THEY BECOME DUE, |
• | CONTINUED AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY IS SUBJECT TO OUR SATISFYING CERTAIN FINANCIAL COVENANTS AND OTHER CREDIT FACILITY CONDITIONS THAT WE MAY BE UNABLE TO SATISFY, |
• | ACTUAL COSTS UNDER OUR REVOLVING CREDIT FACILITY OR OTHER FLOATING RATE DEBT WILL BE HIGHER THAN LIBOR PLUS A PREMIUM BECAUSE OF FEES AND EXPENSES ASSOCIATED WITH SUCH FACILITIES, |
• | THE MAXIMUM BORROWING AVAILABILITY UNDER OUR REVOLVING CREDIT FACILITY AND TERM LOAN MAY BE INCREASED TO UP TO $2.3 BILLION ON A COMBINED BASIS IN CERTAIN CIRCUMSTANCES; HOWEVER, INCREASING THE MAXIMUM BORROWING AVAILABILITY UNDER OUR REVOLVING CREDIT FACILITY AND TERM LOAN IS SUBJECT TO OUR OBTAINING ADDITIONAL COMMITMENTS FROM LENDERS, WHICH MAY NOT OCCUR, |
44
• | THE PREMIUMS USED TO DETERMINE THE INTEREST RATE PAYABLE ON OUR REVOLVING CREDIT FACILITY AND TERM LOAN AND THE FACILITY FEE PAYABLE ON OUR REVOLVING CREDIT FACILITY ARE BASED ON OUR CREDIT RATINGS. FUTURE CHANGES IN OUR CREDIT RATINGS MAY CAUSE THE INTEREST AND FEES WE PAY TO INCREASE, |
• | WE HAVE THE OPTION TO EXTEND THE MATURITY DATE OF OUR REVOLVING CREDIT FACILITY UPON PAYMENT OF A FEE AND MEETING OTHER CONDITIONS; HOWEVER, THE APPLICABLE CONDITIONS MAY NOT BE MET, |
• | THE BUSINESS AND PROPERTY MANAGEMENT AGREEMENTS BETWEEN US AND RMR LLC HAVE CONTINUING 20 YEAR TERMS. HOWEVER, THOSE AGREEMENTS PERMIT EARLY TERMINATION IN CERTAIN CIRCUMSTANCES. ACCORDINGLY, WE CANNOT BE SURE THAT THESE AGREEMENTS WILL REMAIN IN EFFECT FOR CONTINUING 20 YEAR TERMS, |
• | WE BELIEVE THAT OUR RELATIONSHIPS WITH OUR RELATED PARTIES, INCLUDING RMR LLC, RMR INC., TA, SONESTA, AIC AND OTHERS AFFILIATED WITH THEM MAY BENEFIT US AND PROVIDE US WITH COMPETITIVE ADVANTAGES IN OPERATING AND GROWING OUR BUSINESS. HOWEVER, THE ADVANTAGES WE BELIEVE WE MAY REALIZE FROM THESE RELATIONSHIPS MAY NOT MATERIALIZE, |
• | RMR INC. MAY REDUCE THE AMOUNT OF ITS DISTRIBUTIONS TO ITS SHAREHOLDERS, INCLUDING US, |
• | MARRIOTT HAS NOTIFIED US THAT IT DOES NOT INTEND TO EXTEND ITS LEASE FOR OUR RESORT HOTEL ON KAUAI, HAWAII WHEN THAT LEASE EXPIRES ON DECEMBER 31, 2019 AND WE INTEND TO HAVE DISCUSSIONS WITH MARRIOTT ABOUT THE FUTURE OF THIS HOTEL. THESE STATEMENTS MAY IMPLY THAT MARRIOTT WILL NOT OPERATE THIS HOTEL IN THE FUTURE OR THAT WE MAY RECEIVE LESS CASH FLOW FROM THIS HOTEL IN THE FUTURE. OUR DISCUSSIONS WITH MARRIOTT HAVE ONLY RECENTLY BEGUN. AT THIS TIME WE CANNOT PREDICT HOW OUR DISCUSSIONS WITH MARRIOTT WILL IMPACT THE FUTURE OF THIS HOTEL. FOR EXAMPLE, THIS HOTEL MAY CONTINUE TO BE OPERATED BY MARRIOTT ON DIFFERENT CONTRACT TERMS THAN THE CURRENT LEASE, WE MAY IDENTIFY A DIFFERENT OPERATOR FOR THIS HOTEL OR THE CASH FLOWS WHICH WE RECEIVE FROM OUR OWNERSHIP OF THIS HOTEL MAY BE DIFFERENT THAN THE RENT WE NOW RECEIVE. ALSO, ALTHOUGH THE CURRENT LEASE EXPIRES ON DECEMBER 31, 2019, WE AND MARRIOTT MAY AGREE UPON A DIFFERENT TERMINATION DATE, |
• | WE HAVE ADVISED MORGANS THAT THE CLOSING OF ITS MERGER WITH SBE WAS IN VIOLATION OF OUR AGREEMENT WITH MORGANS, WE HAVE FILED AN ACTION FOR UNLAWFUL DETAINER AGAINST MORGANS AND SBE TO COMPEL MORGANS AND SBE TO SURRENDER POSSESSION OF THE SAN FRANCISCO HOTEL WHICH MORGANS HISTORICALLY LEASED FROM US, AND WE ARE IN DISCUSSIONS WITH MORGANS AND SBE REGARDING THIS MATTER. THE OUTCOME OF THIS PENDING LITIGATION AND OF OUR DISCUSSIONS WITH MORGANS AND SBE IS NOT ASSURED, BUT WE BELIEVE THAT MORGANS MAY SURRENDER POSSESSION OF THIS HOTEL OR THAT THE COURT WILL DETERMINE THAT MORGANS AND SBE HAVE BREACHED THE HISTORICAL LEASE. WE ALSO BELIEVE THAT THIS HOTEL MAY REQUIRE SUBSTANTIAL CAPITAL INVESTMENT TO REMAIN COMPETITIVE IN ITS MARKET. THE CONTINUATION OF OUR DISPUTE WITH MORGANS AND SBE REQUIRES US TO EXPEND LEGAL FEES AND THE RESULT OF THIS DISPUTE MAY CAUSE US SOME LOSS OF RENT, AT LEAST UNTIL THIS HOTEL MAY BE RENOVATED AND OPERATIONS IMPROVE. LITIGATION AND DISPUTES WITH TENANTS OFTEN PRODUCE UNEXPECTED RESULTS AND WE CAN PROVIDE NO ASSURANCE REGARDING THE RESULTS OF THIS DISPUTE, |
• | WE WERE THE VICTIM OF A BUSINESS EMAIL COMPROMISE FRAUD WHICH RESULTED IN OUR FUNDS BEING SENT BY WIRE TRANSFER TO THE WRONG BANK ACCOUNT. WE HAVE BEEN REIMBURSED THESE FUNDS AND HAVE NOT SUFFERED ANY LOSS AS A RESULT OF THIS FRAUD. NONETHELESS, WE MAY IN THE FUTURE BECOME A VICTIM TO CYBER-RELATED CRIMES AND WE CAN PROVIDE NO ASSURANCE THAT WE WILL BE REIMBURSED OR RECOVER ANY FUTURE LOSSES THAT WE MAY INCUR, AND |
• | ENHANCEMENTS HAVE BEEN MADE TO OUR CONTROLS RELATING TO THE ELECTRONIC PAYMENTS BY OR FOR US THAT WE BELIEVE WILL REDUCE OUR RISK OF BECOMING A VICTIM OF FUTURE |
45
FRAUDS RELATED TO OUR PAYMENTS, INCLUDING BY WIRE TRANSFERS. HOWEVER, CYBER-RELATED CRIMINAL ACTIVITIES CONTINUE TO EVOLVE AND INCREASE IN SOPHISTICATION, FREQUENCY AND SEVERITY. AS A RESULT, THE CONTROL ENHANCEMENTS THAT HAVE BEEN MADE, AND ANY ADDITIONAL ENHANCEMENTS THAT MAY BE MADE IN THE FUTURE, TO OUR CONTROLS MAY NOT BE SUCCESSFUL IN AVOIDING OUR BECOMING A VICTIM TO FURTHER CYBER-RELATED CRIMES.
CURRENTLY UNEXPECTED RESULTS COULD OCCUR DUE TO MANY DIFFERENT CIRCUMSTANCES, SOME OF WHICH ARE BEYOND OUR CONTROL, SUCH AS ACTS OF TERRORISM, NATURAL DISASTERS, CHANGES IN OUR MANAGERS’ OR TENANTS’ REVENUES OR EXPENSES, CHANGES IN OUR MANAGERS’ OR TENANTS’ FINANCIAL CONDITIONS, THE MARKET DEMAND FOR HOTEL ROOMS OR FUEL OR CHANGES IN CAPITAL MARKETS OR THE ECONOMY GENERALLY.
THE INFORMATION CONTAINED IN THIS QUARTERLY REPORT ON FORM 10-Q AND IN OUR 2016 ANNUAL REPORT OR OUR OTHER FILINGS WITH THE SEC, INCLUDING UNDER THE CAPTION “RISK FACTORS”, OR INCORPORATED HEREIN OR THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM OUR FORWARD LOOKING STATEMENTS. OUR FILINGS WITH THE SEC ARE AVAILABLE ON THE SEC’S WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON OUR FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
STATEMENT CONCERNING LIMITED LIABILITY
THE AMENDED AND RESTATED DECLARATION OF TRUST ESTABLISHING HOSPITALITY PROPERTIES TRUST, DATED AUGUST 21, 1995, AS AMENDED AND SUPPLEMENTED, AS FILED WITH THE STATE DEPARTMENT OF ASSESSMENTS AND TAXATION OF MARYLAND, PROVIDES THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF HOSPITALITY PROPERTIES TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, HOSPITALITY PROPERTIES TRUST. ALL PERSONS DEALING WITH HOSPITALITY PROPERTIES TRUST IN ANY WAY SHALL LOOK ONLY TO THE ASSETS OF HOSPITALITY PROPERTIES TRUST FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.
46
Part II Other Information
Item 1A. Risk Factors
There have been no material changes to risk factors from those we previously disclosed in our 2016 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer purchases of equity securities. The following table provides information about our purchases of our equity securities during the three months ended June 30, 2017:
Maximum | |||||||||||
Total Number of | Approximate Dollar | ||||||||||
Shares Purchased | Value of Shares that | ||||||||||
Number of | as Part of Publicly | May Yet Be Purchased | |||||||||
Shares | Average Price | Announced Plans | Under the Plans or | ||||||||
Calendar Month | Purchased (1) | Paid per Share | or Programs | Programs | |||||||
June 2017 | 499 | $ | 29.15 | $ | — | $ | — | ||||
Total | 499 | $ | 29.15 | $ | — | $ | — | ||||
(1) | These common share withholdings and purchases were made to satisfy the tax withholding and payment obligations of two former RMR LLC employees in connection with the vesting of awards of our common shares. We withheld and purchased these shares at their fair market value based upon the trading price of our common shares at the close of trading on Nasdaq on the purchase date. |
Item 6. Exhibits
Exhibit Number | Description | ||
3.1 | Composite Copy of Amended and Restated Declaration of Trust, dated as of August 21, 1995, as amended to date. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.) | ||
3.2 | Amended and Restated Bylaws of the Company, adopted April 20, 2017. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.) | ||
4.1 | Form of Common Share Certificate. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.) | ||
4.2 | Indenture, dated as of February 25, 1998, between the Company and State Street Bank and Trust Company. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 1997, File Number 001-11527.) | ||
4.3 | Supplemental Indenture No. 12, dated as of September 28, 2007, between the Company and U.S. Bank National Association, relating to the Company’s 6.70% Senior Notes due 2018, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2007, File Number 001-11527.) | ||
4.4 | Supplemental Indenture No. 14, dated as of August 16, 2012, between the Company and U.S. Bank National Association, relating to the Company’s 5.000% Senior Notes due 2022, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.) | ||
4.5 | Supplemental Indenture No. 15, dated as of June 6, 2013, between the Company and U.S. Bank National Association, relating to the Company’s 4.500% Senior Notes due 2023, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013.) | ||
4.6 | Authentication Order, dated January 13, 2017, from the Company to U.S. Bank National Association, relating to the Company’s 4.500% Senior Notes due 2023. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.) | ||
4.7 | Supplemental Indenture No. 16, dated as of March 12, 2014, between the Company and U.S. Bank National Association, relating to the Company’s 4.650% Senior Notes due 2024, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.) |
47
4.8 | Supplemental Indenture No. 17, dated as of September 12, 2014, between the Company and U.S. Bank National Association, relating to the Company’s 4.50% Senior Notes due 2025, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014.) | ||
4.9 | Indenture, dated as of February 3, 2016, between the Company and U.S. Bank National Association. (Incorporated by reference to the Company’s Current Report on Form 8-K dated February 3, 2016.) | ||
4.10 | First Supplemental Indenture, dated as of February 3, 2016, between the Company and U.S. Bank National Association, relating to the Company’s 4.25% Senior Notes due 2021, including form thereof. (Incorporated by reference to the Company’s Current Report on Form 8-K dated February 3, 2016.) | ||
4.11 | Second Supplemental Indenture, dated as of February 3, 2016, between the Company and U.S. Bank National Association, relating to the Company’s 5.25% Senior Notes due 2026, including form thereof. (Incorporated by reference to the Company’s Current Report on Form 8-K dated February 3, 2016.) | ||
4.12 | Third Supplemental Indenture, dated as of January 13, 2017, between the Company and U.S. Bank National Association, relating to the Company’s 4.950% Senior Notes due 2027, including form thereof. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.) | ||
4.13 | Registration Rights and Lock-Up Agreement, dated as of June 5, 2015, among the Company, ABP Trust (f/k/a Reit Management & Research Trust), Barry M. Portnoy and Adam D. Portnoy. (Incorporated by reference to the Company’s Current Report on Form 8-K dated June 5, 2015.) | ||
10.1 | Representative Form of Management Agreement between Sonesta International Hotels Corporation and Cambridge TRS, Inc. (full service). (Incorporated by reference to the Company’s Current Report on Form 8-K dated April 23, 2012.) (Schedule of applicable agreements filed herewith.) | ||
10.2 | Pooling Agreement, dated April 23, 2012, as updated through June 2, 2017, between Sonesta International Hotels Corporation and Cambridge TRS, Inc. (Filed herewith.) | ||
10.3 | Summary of Trustee Compensation. (Incorporated by reference to the Company’s Current Report on Form 8-K dated June 15, 2017.) | ||
12.1 | Computation of Ratio of Earnings to Fixed Charges. (Filed herewith.) | ||
12.2 | Computation of Ratio of Earnings to Fixed Charges and Preferred Distributions. (Filed herewith.) | ||
31.1 | Rule 13a-14(a) Certification. (Filed herewith.) | ||
31.2 | Rule 13a-14(a) Certification. (Filed herewith.) | ||
31.3 | Rule 13a-14(a) Certification. (Filed herewith.) | ||
31.4 | Rule 13a-14(a) Certification. (Filed herewith.) | ||
32.1 | Section 1350 Certification. (Furnished herewith.) | ||
101.1 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Statements of Cash Flows and (iv) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.) |
48
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOSPITALITY PROPERTIES TRUST | |
/s/ John G. Murray | |
John G. Murray | |
President and Chief Operating Officer | |
Dated: August 9, 2017 | |
/s/ Mark L. Kleifges | |
Mark L. Kleifges | |
Chief Financial Officer and Treasurer | |
(Principal Financial and Accounting Officer) | |
Dated: August 9, 2017 |
49