Service Properties Trust - Quarter Report: 2022 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-11527
SERVICE PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland | 04-3262075 | |||||||
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) |
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts, 02458-1634
(Address of Principal Executive Offices) (Zip Code)
617-964-8389
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of each Exchange on which Registered | ||||||||||||
Common Shares of Beneficial Interest | SVC | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of registrant’s common shares of beneficial interest, $.01 par value per share, outstanding as of August 3, 2022: 165,138,455
SERVICE PROPERTIES TRUST
FORM 10-Q
June 30, 2022
INDEX
Page | ||||||||
References in this Quarterly Report on Form 10-Q to the Company, SVC, we, us or our include Service Properties Trust and our consolidated subsidiaries unless otherwise expressly stated or the context indicates otherwise.
2
Part I Financial Information
Item 1. Financial Statements
SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in thousands, except share data)
June 30, 2022 | December 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||
Real estate properties: | ||||||||||||||
Land | $ | 1,918,840 | $ | 1,918,385 | ||||||||||
Buildings, improvements and equipment | 7,771,855 | 8,307,248 | ||||||||||||
Total real estate properties, gross | 9,690,695 | 10,225,633 | ||||||||||||
Accumulated depreciation | (2,891,054) | (3,281,659) | ||||||||||||
Total real estate properties, net | 6,799,641 | 6,943,974 | ||||||||||||
Acquired real estate leases and other intangibles, net | 267,904 | 283,241 | ||||||||||||
Assets held for sale | 68,034 | 515,518 | ||||||||||||
Cash and cash equivalents | 635,204 | 944,043 | ||||||||||||
Restricted cash | 64,901 | 3,375 | ||||||||||||
Equity method investments | 109,682 | 62,687 | ||||||||||||
Investment in equity securities | 40,840 | 61,159 | ||||||||||||
Due from related persons | 59,204 | 48,168 | ||||||||||||
Other assets, net | 286,149 | 291,150 | ||||||||||||
Total assets | $ | 8,331,559 | $ | 9,153,315 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Revolving credit facility | $ | 800,000 | $ | 1,000,000 | ||||||||||
Senior unsecured notes, net | 5,649,650 | 6,143,022 | ||||||||||||
Accounts payable and other liabilities | 425,118 | 433,448 | ||||||||||||
Due to related persons | 11,919 | 21,539 | ||||||||||||
Total liabilities | 6,886,687 | 7,598,009 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Shareholders’ equity: | ||||||||||||||
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 165,138,455 and 165,092,333, shares issued and outstanding, respectively | 1,651 | 1,651 | ||||||||||||
Additional paid in capital | 4,553,848 | 4,552,558 | ||||||||||||
Cumulative other comprehensive income | 829 | 779 | ||||||||||||
Cumulative net income available for common shareholders | 2,527,188 | 2,635,660 | ||||||||||||
Cumulative common distributions | (5,638,644) | (5,635,342) | ||||||||||||
Total shareholders’ equity | 1,444,872 | 1,555,306 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 8,331,559 | $ | 9,153,315 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
$ | 418,984 | $ | 280,135 | $ | 716,390 | $ | 449,088 | |||||||||||||||||||
Rental income | 96,793 | 95,801 | 193,151 | 188,018 | ||||||||||||||||||||||
Total revenues | 515,777 | 375,936 | 909,541 | 637,106 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
325,194 | 243,183 | 615,537 | 438,536 | |||||||||||||||||||||||
Other operating expenses | 3,179 | 4,376 | 5,650 | 8,109 | ||||||||||||||||||||||
Depreciation and amortization | 100,520 | 121,677 | 204,633 | 246,045 | ||||||||||||||||||||||
General and administrative | 12,665 | 13,480 | 24,452 | 25,821 | ||||||||||||||||||||||
Transaction related costs | 743 | 6,151 | 1,920 | 25,785 | ||||||||||||||||||||||
Loss on asset impairment, net | 3,048 | 899 | 8,548 | 2,110 | ||||||||||||||||||||||
Total expenses | 445,349 | 389,766 | 860,740 | 746,406 | ||||||||||||||||||||||
Other operating income: | ||||||||||||||||||||||||||
Gain on sale of real estate, net | 38,851 | 10,849 | 44,399 | 10,840 | ||||||||||||||||||||||
Unrealized gains (losses) on equity securities, net | (10,059) | 2,500 | (20,319) | (3,981) | ||||||||||||||||||||||
Interest income | 1,021 | 225 | 1,294 | 282 | ||||||||||||||||||||||
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $5,021, $4,891, $10,934 and $9,247, respectively) | (89,820) | (91,378) | (182,164) | (180,769) | ||||||||||||||||||||||
Loss on early extinguishment of debt | (791) | — | (791) | — | ||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings (losses) of an investee | 9,630 | (91,634) | (108,780) | (282,928) | ||||||||||||||||||||||
Income tax expense | (473) | (211) | (1,168) | (1,064) | ||||||||||||||||||||||
Equity in earnings (losses) of an investee | 2,193 | 735 | 1,476 | (2,108) | ||||||||||||||||||||||
Net income (loss) | 11,350 | (91,110) | (108,472) | (286,100) | ||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||
Equity interest in investee’s unrealized gains | 46 | — | 50 | — | ||||||||||||||||||||||
Other comprehensive income | 46 | — | 50 | — | ||||||||||||||||||||||
Comprehensive income (loss) | $ | 11,396 | $ | (91,110) | $ | (108,422) | $ | (286,100) | ||||||||||||||||||
Weighted average common shares outstanding (basic and diluted) | 164,677 | 164,506 | 164,672 | 164,502 | ||||||||||||||||||||||
Net income (loss) per common share (basic and diluted) | $ | 0.07 | $ | (0.55) | $ | (0.66) | $ | (1.74) | ||||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
(in thousands, except share data)
Common Shares | Additional Paid in Capital | Cumulative Net Income Available for Common Shareholders | Cumulative Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Common Shares | Cumulative Common Distributions | |||||||||||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 165,092,333 | $ | 1,651 | $ | (5,635,342) | $ | 4,552,558 | $ | 2,635,660 | $ | 779 | $ | 1,555,306 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | (119,822) | — | (119,822) | ||||||||||||||||||||||||||||||||||
Equity in unrealized gains of investees | — | — | — | — | — | 4 | 4 | ||||||||||||||||||||||||||||||||||
Common share grants | — | — | — | 462 | — | — | 462 | ||||||||||||||||||||||||||||||||||
Common share forfeitures | (800) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Distributions | — | — | (1,651) | — | — | — | (1,651) | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 165,091,533 | $ | 1,651 | $ | (5,636,993) | $ | 4,553,020 | $ | 2,515,838 | $ | 783 | $ | 1,434,299 | ||||||||||||||||||||||||||||
Cumulative effect of accounting change | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 11,350 | — | 11,350 | ||||||||||||||||||||||||||||||||||
Equity interest in investee’s unrealized gains | — | — | — | — | — | 46 | 46 | ||||||||||||||||||||||||||||||||||
Common share grants | 49,000 | — | — | 836 | — | — | 836 | ||||||||||||||||||||||||||||||||||
Common share repurchases and forfeitures | (2,078) | — | — | (8) | — | — | (8) | ||||||||||||||||||||||||||||||||||
Distributions | — | — | (1,651) | — | — | — | (1,651) | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | 165,138,455 | $ | 1,651 | $ | (5,638,644) | $ | 4,553,848 | $ | 2,527,188 | $ | 829 | $ | 1,444,872 | ||||||||||||||||||||||||||||
Balance at December 31, 2020 | 164,823,833 | $ | 1,648 | $ | (5,628,746) | $ | 4,550,385 | $ | 3,180,263 | $ | (760) | $ | 2,102,790 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | (194,990) | — | (194,990) | ||||||||||||||||||||||||||||||||||
Common share grants | — | — | — | 380 | — | — | 380 | ||||||||||||||||||||||||||||||||||
Distributions to common shareholders | — | — | (1,648) | — | — | — | (1,648) | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 164,823,833 | $ | 1,648 | $ | (5,630,394) | $ | 4,550,765 | $ | 2,985,273 | $ | (760) | $ | 1,906,532 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | (91,110) | — | (91,110) | ||||||||||||||||||||||||||||||||||
Common share grants | 49,000 | 1 | — | 1,066 | — | — | 1,067 | ||||||||||||||||||||||||||||||||||
Common share repurchases and forfeitures | (15,079) | — | — | (190) | — | — | (190) | ||||||||||||||||||||||||||||||||||
Distributions | — | — | (1,648) | — | — | — | (1,648) | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 164,857,754 | $ | 1,649 | $ | (5,632,042) | $ | 4,551,641 | $ | 2,894,163 | $ | (760) | $ | 1,814,651 | ||||||||||||||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)
For the Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net loss | $ | (108,472) | $ | (286,100) | ||||||||||
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||||||||
Depreciation and amortization | 204,633 | 246,045 | ||||||||||||
Net amortization of debt issuance costs, discounts and premiums as interest | 10,934 | 9,247 | ||||||||||||
Straight-line rental income | 3,685 | 2,181 | ||||||||||||
Loss on early extinguishment of debt | 791 | — | ||||||||||||
Loss on asset impairment, net | 8,548 | 2,110 | ||||||||||||
Unrealized losses on equity securities, net | 20,319 | 3,981 | ||||||||||||
Equity in (earnings) losses of an investee | (1,476) | 2,108 | ||||||||||||
Gain on sale of real estate | (44,399) | (10,840) | ||||||||||||
Other non-cash income, net | (1,305) | (1,363) | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Due from related persons | (17,621) | (628) | ||||||||||||
Other assets | 3,148 | 17,588 | ||||||||||||
Accounts payable and other liabilities | (4,530) | (245) | ||||||||||||
Due to related persons | (14,958) | (5,290) | ||||||||||||
Net cash provided by (used in) operating activities | 59,297 | (21,206) | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Real estate acquisitions and deposits | — | (7,649) | ||||||||||||
Real estate improvements | (41,098) | (42,295) | ||||||||||||
Hotel managers’ purchases with restricted cash | (2,459) | (22,959) | ||||||||||||
Net proceeds from sale of real estate | 488,365 | 33,128 | ||||||||||||
Investment in Sonesta | (45,470) | (25,443) | ||||||||||||
Net cash provided by (used in) investing activities | 399,338 | (65,218) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Repayment of senior unsecured notes | (500,000) | — | ||||||||||||
Borrowings under revolving credit facility | — | 984,027 | ||||||||||||
Repayments of revolving credit facility | (200,000) | (62,451) | ||||||||||||
Deferred financing costs | (2,642) | (6,497) | ||||||||||||
Repurchase of common shares | (4) | (190) | ||||||||||||
Distributions to common shareholders | (3,302) | (3,296) | ||||||||||||
Net cash (used in) provided by financing activities | (705,948) | 911,593 | ||||||||||||
(Decrease) increase in cash and cash equivalents and restricted cash | (247,313) | 825,169 | ||||||||||||
Cash and cash equivalents and restricted cash at beginning of period | 947,418 | 91,456 | ||||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | 700,105 | $ | 916,625 | ||||||||||
Supplemental disclosure of cash and cash equivalents and restricted cash: | ||||||||||||||
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the amount shown in the condensed consolidated statements of cash flows: | ||||||||||||||
Cash and cash equivalents | $ | 635,204 | $ | 915,330 | ||||||||||
Restricted cash | 64,901 | 1,295 | ||||||||||||
Total cash and cash equivalents and restricted cash | $ | 700,105 | $ | 916,625 | ||||||||||
6
SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
(dollars in thousands)
For the Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Supplemental cash flow information: | ||||||||||||||
Cash paid for interest | $ | 180,893 | $ | 170,903 | ||||||||||
Cash paid for income taxes | $ | 1,515 | $ | 1,957 | ||||||||||
Non-cash investing activities: | ||||||||||||||
Real estate improvements accrued, not paid | $ | 6,189 | $ | 9,500 | ||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Note 1. Organization and Basis of Presentation
Service Properties Trust, or we, us or our, is a real estate investment trust, or REIT, organized on February 7,
1995 under the laws of the State of Maryland, which invests in hotels and service-focused retail net lease properties. At June 30, 2022, we owned, directly and through our subsidiaries, 247 hotels and 775 net lease properties.
1995 under the laws of the State of Maryland, which invests in hotels and service-focused retail net lease properties. At June 30, 2022, we owned, directly and through our subsidiaries, 247 hotels and 775 net lease properties.
At June 30, 2022, all 247 of our hotels were operated by subsidiaries of the following companies: Sonesta Holdco Corporation, or Sonesta (205 hotels), Hyatt Hotels Corporation, or Hyatt (17 hotels), Radisson Hospitality, Inc., or Radisson (eight hotels), Marriott International, Inc., or Marriott (16 hotels), and InterContinental Hotels Group, plc, or IHG (one hotel). At June 30, 2022, we owned 775 net lease properties with 176 tenants, including 179 travel centers leased to TravelCenters of America Inc., or TA, our largest tenant. Hereinafter, these companies are sometimes referred to as our managers and/or tenants, or collectively, operators.
Impact of COVID-19
As a result of the COVID-19 pandemic and the impact it has had on travel and the broader economy throughout the U.S. since March 2020, our hotels have experienced significant declines in occupancy, which have had and are expected to continue to have a significant negative effect on our operating results and cash flow. While occupancy has since recovered significantly, there remains uncertainty as to when and if operations at our hotels will return to pre-pandemic levels.
Basis of Presentation
The accompanying condensed consolidated financial statements of us are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2021, or our 2021 Annual Report. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair statement of results for the interim period, have been included. These condensed consolidated financial statements include our accounts and the accounts of our subsidiaries, all of which are 100% owned directly or indirectly by us. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Our operating results for interim periods and those of our managers and tenants are not necessarily indicative of the results that may be expected for the full year.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in our condensed consolidated financial statements include the allowance for credit losses, purchase price allocations, useful lives of fixed assets, impairment of real estate and related intangibles.
We have determined that each of our wholly owned taxable REIT subsidiaries, or TRSs, is a variable interest entity, or VIE, as defined under the Consolidation Topic of the Financial Accounting Standards Board, or FASB, Accounting Standards Codification™. We have concluded that we must consolidate each of our wholly owned TRSs because we are the entity with the power to direct the activities that most significantly impact such VIEs’ performance and we have the obligation to absorb losses or the right to receive benefits from each VIE that could be significant to the VIE and are, therefore, the primary beneficiary of each VIE. The assets of our TRSs were $164,423 and $113,705 as of June 30, 2022 and December 31, 2021, respectively, and consist primarily of our TRSs’ investment in Sonesta’s common stock and amounts due from and working capital advances to certain of our hotel managers. The liabilities of our TRSs were $36,419 and $42,432 as of June 30, 2022 and December 31, 2021, respectively, and consist primarily of amounts payable to certain of our hotel managers. The assets of our TRSs are available to satisfy our TRSs’ obligations and we have guaranteed certain obligations of our TRSs.
Note 2. Revenue Recognition
We report hotel operating revenues for managed hotels in our condensed consolidated statements of comprehensive income (loss). We generally recognize hotel operating revenues, consisting primarily of room and food and beverage sales, when goods and services are provided.
8
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
We report rental income for leased properties in our condensed consolidated statements of comprehensive income (loss). We recognize rental income from operating leases on a straight line basis over the term of the lease agreements. We reduced rental income by $1,712 and $299 for the three months ended June 30, 2022 and 2021, respectively, and reduced rental income by $3,685 and $2,181 for the six months ended June 30, 2022 and 2021, respectively, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight line basis. See Notes 5 and 10 for further information regarding our TA leases. Due from related persons includes $14,080 and $20,655 and other assets, net, includes $29,781 and $26,881 of straight line rent receivables at June 30, 2022 and December 31, 2021, respectively.
Certain of our lease agreements require additional percentage rent if gross revenues of our properties exceed certain thresholds defined in our lease agreements. We may determine percentage rent due to us under our leases monthly, quarterly or annually, depending on the specific lease terms, and recognize it when all contingencies are met and the rent is earned. We recorded percentage rent of $385 and $209 for the three months ended June 30, 2022 and 2021, respectively, and $1,141 and $389 for the six months ended June 30, 2022 and 2021, respectively. We had deferred estimated percentage rent of $2,839 and $1,591 for the three months ended June 30, 2022 and 2021, respectively, and $5,338 and $2,977 for the six months ended June 30, 2022 and 2021, respectively. See Note 5 for further information on this deferred estimated percentage rent.
Note 3. Weighted Average Common Shares
We calculate basic earnings per common share under the two class method. We calculate diluted earnings per share using the more dilutive of the two class method or the treasury stock method. Unvested share awards, and the related impact on earnings, are considered when calculating diluted earnings per share. For the three and six months ended June 30, 2022 and 2021, there were no dilutive common shares.
Note 4. Real Estate Properties
At June 30, 2022, we owned 247 hotels with an aggregate of 41,166 rooms or suites and 775 service-oriented retail properties with an aggregate of 13,406,568 square feet that are primarily subject to “triple net” leases, or net leases where the tenant is generally responsible for payment of operating expenses and capital expenditures of the property during the lease term. Our properties had an aggregate undepreciated carrying value of $9,758,729, including $68,034 related to properties classified as held for sale as of June 30, 2022.
We made capital expenditures at certain of our properties of $49,591 during the six months ended June 30, 2022.
Dispositions
During the six months ended June 30, 2022, we sold 69 properties for an aggregate sales price of $500,932, excluding closing costs, as presented in the table below. The sales of these properties do not represent significant dispositions individually or in the aggregate nor do they represent a strategic shift. As a result, the results of the operations of these properties are included in continuing operations through the date of sale in our condensed consolidated statements of comprehensive income (loss).
Year of Sale | Property Type | Number of Properties | Rooms or Suites/Square Feet | Gross Sales Price | Gain/ (Loss) on Sale | |||||||||||||||||||||||||||
Properties sold during the six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||
Q1 2022 | Hotels | 5 | 1,060 | $ | 60,174 | $ | 4,990 | |||||||||||||||||||||||||
Q1 2022 | Net Lease | 2 | 6,960 | 5,350 | 558 | |||||||||||||||||||||||||||
Q2 2022 | Hotels | 51 | 6,119 | 427,694 | 39,878 | |||||||||||||||||||||||||||
Q2 2022 | Net Lease | 11 | 108,532 | 7,714 | (1,027) | |||||||||||||||||||||||||||
69 | 7,179 / 115,492 | $ | 500,932 | $ | 44,399 | |||||||||||||||||||||||||||
As of June 30, 2022, we had 11 hotels with 1,488 rooms and an aggregate carrying value of $66,338 classified as held for sale and eight net lease properties with 21,339 square feet and an aggregate carrying value of $1,696 classified as held for sale.
9
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
From July 1, 2022 through August 3, 2022, we sold three hotels with 383 rooms and an aggregate carrying value of $17,952 for an aggregate sales price of $21,500, excluding closing costs, and four net lease properties with 10,216 square feet and an aggregate carrying value of $678 for an aggregate sales price of $700 excluding closing costs. See Notes 5 and 13 for further information on these properties.
As of August 3, 2022, we have entered into agreements to sell four Sonesta branded hotels with an aggregate of 508 rooms for an aggregate sales price of $24,250 and two net lease properties with an aggregate of 3,840 square feet for an aggregate sales price of $325.We continue to market 20 additional hotels with 2,752 rooms for sale. We expect the majority of these sales to be completed by the end of 2022. See Notes 5 and 13 for further information on our property sales.
Note 5. Management Agreements and Leases
As of June 30, 2022, we owned 247 hotels which were included in six operating agreements and 775 service oriented retail properties net leased to 176 tenants. We do not operate any of our properties.
Hotel agreements
Sonesta agreement. As of June 30, 2022, Sonesta managed 40 of our full-service hotels, 113 of our extended stay hotels, and 52 of our select service hotels pursuant to management agreements for all of the hotels. The hotels Sonesta managed for us comprised approximately 47.9% of our total historical real estate investments.
On January 7, 2022, we and Sonesta amended and restated our management agreements effective January 1, 2022. We refer to our management agreements with Sonesta collectively as our Sonesta agreement. As of that date, we owned 261 hotels managed by Sonesta and we expected to sell 67 of those hotels, or the Sale Hotels. Among other things, the amendments to the agreements between us and Sonesta for 194 hotels we did not then expect to sell, or the Retained Hotels, are as follows:
•The term for the Retained Hotels expires on January 31, 2037 and includes two 15-year renewal options.
•All Retained Hotels are subject to a pooling agreement that combines the management agreements for the Retained Hotels for purposes of calculating gross revenues, hotel operating expenses, fees and distributions and the owner’s priority return due to us.
•The owner’s priority return for the Retained Hotels was initially set at $325,200 annually. We have the right to terminate Sonesta’s management of specific hotels that we own if minimum performance thresholds are not met starting in 2023.
•We will renovate the Retained Hotels to comply with agreed upon brand standards. As we advance such funding or fund other capital expenditures, the aggregate annual owner’s priority return due to us will increase by 6% of the amounts funded.
•Trade area restrictions by hotel brand were added to define boundaries to protect our owned hotels in response to Sonesta increasing its franchising and third-party management activities.
For the Sale Hotels, the term was extended to December 31, 2022 (or, if earlier, until the applicable hotel has been sold) and the reserve established for the regular refurbishment of our hotels, or FF&E, reserve funding requirement was removed. The Sale Hotels are subject to a pooling agreement that combines the management agreements for the Sale Hotels for purposes of calculating gross revenues, hotel operating expenses, management and related fees and the owner’s priority return due to us. Our owner’s priority return will be reduced by the current owner’s priority return for a Sale Hotel once sold. We sold 56 of the Sale Hotels as of June 30, 2022 for an aggregate sales price of $487,868, excluding closing costs. We recognized a net gain of $44,869 and the total annual owner’s priority return was reduced by $68,111 in connection with these sales. As of June 30, 2022, the total annual owner’s priority return for the remaining 11 Sale Hotels we then owned was $17,519 as of that date. Subsequent to June 30, 2022, we sold an additional three Sale Hotels for an aggregate sales price of $21,500, excluding closing costs, and the total annual owner’s priority return was reduced by $3,523 in connection with these sales. As of August 3, 2022, we had agreements to sell an additional four Sale Hotels for an aggregate sales price of $24,250 and having a net book value of $18,516 and a total annual owner’s priority return of $5,578 as of June 30, 2022. These pending sales are subject to conditions; as a result, those sales may not occur, may be delayed or their terms may change. See Notes 6 and 10 for further information regarding our sales of hotels managed by Sonesta.
10
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Our Sonesta agreement provides that we are paid an annual owner’s priority return if gross revenues of the hotels, after payment of hotel operating expenses and management and related fees (other than Sonesta’s incentive fee, if applicable), are sufficient to do so. The Sonesta agreement further provides that we are paid an additional return equal to 80% of the operating profits, as defined therein, after reimbursement of owner or manager advances and with respect to the Retained Hotels, FF&E reserve escrows and Sonesta’s incentive fee, if applicable. Our Sonesta hotels generated net operating cash flow of $77,424 and $25,198 for the three months ended June 30, 2022 and 2021, respectively, and net operating cash flow of $80,452 and a net operating cash flow deficit of $12,196 for the six months ended June 30, 2022 and 2021, respectively.
Pursuant to our Sonesta agreement, we incurred management, reservation and system fees and reimbursement costs for certain guest loyalty, marketing program and third-party reservation transmission fees of $32,682 and $22,046 for the three months ended June 30, 2022 and 2021, respectively, and $56,479 and $33,321 for the six months ended June 30, 2022 and 2021, respectively. These fees and costs are included in hotel operating expenses in our condensed consolidated statements of comprehensive income (loss). In addition, we incurred procurement and construction supervision fees payable to Sonesta of $269 and $643 for the three months ended June 30, 2022 and 2021, respectively, and $556 and $1,387 for the six months ended June 30, 2022 and 2021, respectively, which amounts have been capitalized in our condensed consolidated balance sheets and are depreciated over the estimated useful lives of the related capital assets.
Our Sonesta agreement requires us to fund capital expenditures that we approve at the hotels. We incurred capital expenditures for hotels included in our Sonesta agreement in an aggregate amount of $33,226 and $56,452 during the six months ended June 30, 2022 and 2021, respectively, which resulted in increases in our contractual annual owner’s priority returns of $1,994 and $3,990, respectively. We owed Sonesta $7,028 and $18,433 for capital expenditures and other reimbursements at June 30, 2022 and 2021, respectively. Sonesta owed us $20,527 and $4,592 in owner’s priority returns as of June 30, 2022 and December 31, 2021, respectively. Amounts due from Sonesta are included in due from related persons and amounts owed to Sonesta are included in due to related persons in our condensed consolidated balance sheets. All of the hotels operated under the Retained Hotels management agreements require that 5% of the hotel gross revenues be escrowed for future capital expenditures as FF&E reserves, subject to available cash flows after payment of the owner’s priority returns due to us. No FF&E escrow deposits were required during either of the three or six months ended June 30, 2022 or 2021.
We are required to maintain working capital for each of our hotels managed by Sonesta and have advanced a fixed amount based on the number of rooms in each hotel to meet the cash needs for hotel operations. The sales of the hotels managed by Sonesta referenced above resulted in a return to us of working capital amounts we had previously advanced with respect to those hotels. As of June 30, 2022 and December 31, 2021, we had advanced $51,206 and $56,697, respectively, of initial working capital to Sonesta net of any working capital returned to us on termination of the applicable management agreements in connection with such sales. These amounts are included in other assets in our condensed consolidated balance sheets. Any remaining working capital would be returned to us upon termination in accordance with the terms of our Sonesta agreement.
See Notes 6 and 10 for further information regarding our relationship, agreements and transactions with Sonesta.
Hyatt agreement. As of June 30, 2022, Hyatt managed 17 of our select service hotels pursuant to a portfolio management agreement that expires on March 31, 2031, or our Hyatt agreement, and provides that, as of June 30, 2022, we are to be paid an annual owner’s priority return of $12,735. Any returns we receive from Hyatt are currently limited to the hotels’ available cash flows, if any, after payment of operating expenses. Hyatt has provided us with a $30,000 limited guarantee for 75% of the aggregate annual owner's priority returns due to us that will become effective upon substantial completion of planned renovations of the hotels we currently expect to occur in 2023. We realized returns of $4,525 and $2,311 during the three months ended June 30, 2022 and 2021, respectively, and $6,388 and $3,867 for the six months ended June 30, 2022 and 2021, respectively, under our Hyatt agreement. We incurred capital expenditures for certain hotels included in our Hyatt agreement of $11,936 during the six months ended June 30, 2022, which resulted in an aggregate increase in our contractual annual owner’s priority returns of $716. We did not incur capital expenditures for any of the hotels included in our Hyatt agreement during the six months ended June 30, 2021.
Radisson agreement. As of June 30, 2022, Radisson managed eight of our full service hotels pursuant to a portfolio management agreement that expires on July 31, 2031, or our Radisson agreement, and provides that we are to be paid an annual owner’s priority return of $10,200. Any returns we receive from Radisson are currently limited to the hotels’ available cash flows, if any, after payment of operating expenses. Radisson has provided us with a $22,000 limited guarantee for 75% of the
11
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
aggregate annual owner's priority returns due to us that will become effective upon substantial completion of planned renovations of certain of the hotels we currently expect to occur in 2023. We realized returns of $3,020 and $4,906 during the three months ended June 30, 2022 and 2021, respectively, and $3,474 and $10,056 for the six months ended June 30, 2022 and 2021, respectively, under our Radisson agreement. We incurred capital expenditures of $298 for the hotels included in our Radisson agreement for the three and six months ended June 30, 2022. We did not incur capital expenditures for any of the hotels included in our Radisson agreement during the three or six months ended June 30, 2021.
Marriott agreement. As of June 30, 2022, Marriott managed 16 of our hotels. We were previously in arbitration proceedings with Marriott regarding, among other things, the validity of the timing of the termination of the Marriott agreements in 2020, including an exit hotel agreement which, if not terminated, would have required us to sell the 16 hotels encumbered with a Marriott brand. We entered an agreement with Marriott regarding the 16 hotels currently managed by Marriott, pursuant to which we agreed to have these hotels remain Marriott branded until the arbitration was resolved. On January 18, 2022, the arbitration concluded, and we are currently evaluating our plans to maximize the value to us of these hotels, including the potential disposition of the hotels.
Our Marriott hotels generated net operating cash flow of $3,842 and $2,341 during the three months ended June 30, 2022 and 2021, respectively, and net operating cash flow of $3,593 and a net operating cash flow deficit of $12,580 during the six months ended June 30, 2022 and 2021, respectively. Any returns we receive from Marriott are limited to the hotels’ available cash flows, if any, after payment of operating expenses. We did not incur capital expenditures for any of the hotels included in our Marriott agreement during the six months ended June 30, 2022. We incurred capital expenditures of $7,250 for the hotels included in our Marriott agreement during the six months ended June 30, 2021.
Other. Our management agreement with IHG for one hotel expires on January 31, 2026. Our IHG hotel generated net
operating cash flow of $1,208 and $156 during the three months ended June 30, 2022 and 2021, respectively, and net operating cash flow of $1,337 and a cash flow deficit of $1,344 for the six months ended June 30, 2022 and 2021, respectively. Any returns we receive from IHG are limited to the hotel’s available cash flows, if any, after payment of operating expenses.
Net lease portfolio
As of June 30, 2022, we owned 775 service-focused retail net lease properties with 13,406,568 square feet with leases requiring annual minimum rents of $372,120 with a weighted (by annual minimum rents) average remaining lease term of 10.0 years. The portfolio was 98.8% leased by 176 tenants operating under 134 brands in 20 distinct industries.
TA leases. TA is our largest tenant, leasing 29.2% of our total historical real estate investments as of June 30, 2022. We lease to TA a total of 179 travel centers under five leases that expire between 2029 and 2035, subject to TA’s right to extend those leases, and require annual minimum rents of $246,110 as of June 30, 2022. In addition, TA is required to pay us previously deferred rent obligations in quarterly installments of $4,404 through January 31, 2023. TA paid $4,404 and $8,808 of deferred rent to us for each of the three and six months ended June 30, 2022 and 2021, respectively. The remaining balance of previously deferred rents was $13,211 and $22,018 as of June 30, 2022 and December 31, 2021, respectively.
We recognized rental income from our TA leases of $62,186 and $62,077 for the three months ended June 30, 2022 and 2021, respectively, and $124,269 and $124,154 for the six months ended June 30, 2022 and 2021, respectively. Rental income was reduced by $3,241 and $3,217 for the three months ended June 30, 2022 and 2021, respectively, and $6,585 and $6,522 for the six months ended June 30, 2022 and 2021, respectively, to record the deferred rent obligations under our TA leases and the estimated future payments to us by TA for the cost of removing underground storage tanks on a straight-line basis. As of June 30, 2022 and December 31, 2021, we had receivables for current rent amounts owed to us by TA and straight-line rent adjustments of $37,496 and $48,168, respectively. These amounts are included in due from related persons in our condensed consolidated balance sheets.
In addition to the rental income that we recognized during the three months ended June 30, 2022 and 2021 as described above, our TA leases require TA to pay us percentage rent based upon increases in certain sales. We recognize percentage rent due under our TA leases as rental income when all contingencies are met. We had aggregate deferred percentage rent under our TA leases of $2,839 and $1,591 for the three months ended June 30, 2022 and 2021, respectively, and $5,338 and $2,977 for the six months ended June 30, 2022 and 2021, respectively.
12
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Our TA leases do not require FF&E escrow deposits. However, TA is required to maintain the leased travel centers, including structural and non-structural components. Under our TA leases, TA may request that we fund capital improvements in return for increases in TA’s annual minimum rent equal to 8.5% of the amounts funded. We did not fund any capital improvements to our properties that we leased to TA during the three and six months ended June 30, 2022 or 2021.
See Notes 6 and 10 for further information regarding our relationship with TA.
Our other net lease agreements generally provide for minimum rent payments and in addition may include variable payments. Rental income from operating leases, including any payments derived by index or market-based indices, is recognized on a straight-line basis over the lease term when we have determined that the collectability of substantially all of the lease payments is probable. Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term. We recognized rental income from our net lease properties (excluding TA) of $34,607 and $33,479 for the three months ended June 30, 2022 and 2021, respectively, which included $1,530 and $2,919, respectively, of adjustments to record scheduled rent changes under certain of our leases on a straight-line basis, and $68,927 and $63,163 for the six months ended June 30, 2022 and 2021, respectively, which included $2,901 and $5,800, respectively, of adjustments to record scheduled rent changes under certain of our leases on a straight-line basis.
We continually review receivables related to rent, straight-line rent and property operating expense reimbursements and determine collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. The review includes an assessment of whether substantially all of the amounts due under a tenant’s lease are probable of collection. For leases that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term. For leases that are deemed not probable of collection, revenue is recorded as cash is received. We recognize all changes in the collectability assessment for an operating lease as an adjustment to rental income. We reduced our reserves for uncollectible amounts and increased rental income by $160 and $667 for the three and six months ended June 30, 2022, respectively, based on our assessment of collectability and cash received from certain tenants. We recorded reserves for uncollectable amounts against rental income of $1,176 and $5,960 for the three and six months ended June 30, 2021, respectively. We had reserves for uncollectable rents of $11,259 and $15,519 as of June 30, 2022 and December 31, 2021, respectively, included in other assets in our condensed consolidated balance sheets. As of June 30, 2022, we had $5,492 of deferred rents outstanding related to five tenants who represented approximately 3.7% of our annualized rental income of our net lease retail portfolio as of June 30, 2022, to which we granted rent relief during the COVID-19 pandemic. These deferred rents are included in other assets, net in our condensed consolidated balance sheets. The deferred amounts did not impact our operating results for the three months ended June 30, 2022.
Note 6. Other Investments
Equity method investment
As of June 30, 2022, we owned approximately 34% of Sonesta’s outstanding common stock. We account for our 34% non-controlling interest in Sonesta under the equity method of accounting.
As of June 30, 2022 and December 31, 2021, our investment in Sonesta had a carrying value of $109,682 and $62,687, respectively. The cost basis of our investment in Sonesta exceeded our proportionate share of Sonesta’s total stockholders’ equity book value on the date of acquisition of our initial equity interest in Sonesta, February 27, 2020, by an aggregate of $8,000. As required under GAAP, we are amortizing this difference to equity in earnings of an investee over 31 years, the weighted average remaining useful life of the real estate assets and intangible assets and liabilities owned by Sonesta as of the date of our acquisition. We recorded amortization of the basis difference of $65 in each of the three months ended June 30, 2022 and 2021 and $130 in each of the six months ended June 30, 2022 and 2021. We recognized income of $2,258 and $800 related to our investment in Sonesta for the three months ended June 30, 2022 and 2021, respectively, and income of $1,606 and losses of $1,978 for the six months ended June 30, 2022 and 2021, respectively. These amounts are included in equity in earnings (losses) of an investee in our condensed consolidated statements of comprehensive income (loss).
13
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
We recorded a liability for the fair value of our initial investment in Sonesta, as no cash consideration was exchanged related to the modification of our management agreement with, and investment in, Sonesta. This liability for our investment in Sonesta is included in accounts payable and other liabilities in our condensed consolidated balance sheet and is being amortized on a straight-line basis through January 31, 2037, as a reduction to hotel operating expenses in our condensed consolidated statements of comprehensive income (loss). We reduced hotel operating expenses by $621 for each of the three months ended June 30, 2022 and 2021, respectively, and $1,242 for each of the six months ended June 30, 2022 and 2021, respectively, for amortization of this liability. As of June 30, 2022 and December 31, 2021, the unamortized balance of this liability was $36,205 and $37,447, respectively.
In March 2021, we funded a $25,443 capital contribution to Sonesta related to its acquisition of Red Lion Hotels Corporation. In April 2022 and June 2022, we funded $25,000 and $20,470, respectively, of capital contributions to Sonesta related to Sonesta’s acquisition of a portfolio of four hotels located in New York, NY using cash on hand. We continue to maintain our 34% ownership in Sonesta after giving effect to these fundings.
Investment in equity securities.
As of both June 30, 2022 and December 31, 2021, we owned approximately 8.0% of TA’s outstanding shares of common stock, and reported this investment at fair value based on quoted market prices (Level 1 inputs). Our TA shares had a carrying value of $40,840 and $61,159 as of June 30, 2022 and December 31, 2021, respectively. Our historical cost basis for these shares was $24,418 as of both June 30, 2022 and December 31, 2021. We recorded an unrealized loss of $10,059 and unrealized gain of $2,500 for the three months ended June 30, 2022 and 2021, respectively, and unrealized loss of $20,319 and $3,981, for the six months ended June 30, 2022 and 2021, respectively, to adjust the carrying value of our investment in shares of TA common stock to its fair value. See Notes 4, 5 and 10 for further information regarding our relationships, agreements and transactions with TA and Note 13 for further information regarding our investment in TA.
Note 7. Indebtedness
Our principal debt obligations at June 30, 2022 were: (1) $800,000 of outstanding borrowings under our $800,000 revolving credit facility; and (2) $5,700,000 aggregate outstanding principal amount of senior unsecured notes. Our revolving credit facility is governed by a credit agreement with a syndicate of institutional lenders.
As of June 30, 2022, the maturity date of our revolving credit facility was January 15, 2023, and, subject to the payment of an extension fee and meeting certain other conditions, we have the option to extend the maturity date of the facility for one six-month period. We can borrow, repay and reborrow funds available under our revolving credit facility until maturity, and no principal repayment is due until maturity. We are required to pay interest on borrowings under our revolving credit facility at the rate of LIBOR plus a premium, which was 250 basis points per annum, subject to a LIBOR floor of 0.50%, as of June 30, 2022. We also pay a facility fee, which was 30 basis points per annum at June 30, 2022, on the total amount of lending commitments under our revolving credit facility. Both the interest rate premium and the facility fee are subject to adjustment based upon, among other things, changes to our credit ratings. As of June 30, 2022, the annual interest rate payable on borrowings under our revolving credit facility was 3.69%. The weighted average annual interest rate for borrowings under our revolving credit facility was 3.25% for the three months ended June 30, 2022, 3.05% for the six months ended June 30, 2022 and 2.85% for both the three and six months ended June 30, 2021.
We and our lenders amended the credit agreement governing our revolving credit facility, or our credit agreement, in 2020. Among other things, the amendment waived all of the then existing financial covenants through the end of the then existing agreement term, or July 15, 2022. As a result of the amendment, among other things:
•we pledged certain equity interests of subsidiaries owning properties and provided first mortgage liens on 74 properties owned by the pledged subsidiaries;
•we had the ability to fund up to $250,000 of capital expenditures per year and up to $50,000 of certain other investments per year as defined in the credit agreement;
•we agreed to certain covenants and restrictions on distributions to common shareholders, share repurchases, incurring indebtedness, and acquiring real property (in each case subject to various exceptions);
•we agreed to maintain minimum liquidity of $125,000;
•we were generally required to apply the net cash proceeds from the disposition of assets, capital markets transactions and debt refinancings to repay outstanding amounts under the credit agreement, and then to other debt maturities;
14
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
•in order to exercise the first six month extension option under the credit agreement, we would have needed to be in compliance with the financial covenants under the agreement calculated using pro forma projections as defined in the agreement for the quarter ending June 30, 2022, annualized, and have repaid or refinanced our $500,000 of 5.00% senior notes due in August 2022; and
•we were not able to utilize the feature in our credit agreement pursuant to which maximum aggregate borrowings may be increased to up to $2,300,000 on a combined basis in certain circumstances until we demonstrated compliance with certain covenants.
On April 14, 2022, we further amended our credit agreement and exercised our option to extend the maturity date of our revolving credit facility by six months to January 15, 2023. Pursuant to the amendment:
•we repaid $200,000 of the outstanding balance and reduced the size of the revolving credit facility from $1,000,000 to $800,000;
•we are permitted to acquire up to an aggregate of $300,000 of real property through the waiver period, which was extended pursuant to the amendment to December 31, 2022;
•certain of the financial covenants in our credit agreement will be tested and in full force and effect beginning with the quarter ending September 30, 2022 and were modified to lower the required fixed charge coverage ratio from 1.5x to 1.0x through December 31, 2022, increase the required leverage ratio limit from 60% to 70% and increase the minimum liquidity requirement from $125,000 to $150,000 (which amount is subject to an additional increase as noted below);
•we can fund through the waiver period an aggregate of $100,000 of capital contributions requested by Sonesta for business activities and to acquire additional shares of common stock of TA to retain our pro rata ownership of TA, an increase from the previous aggregate limit of $50,000;
•the interest rate premium payable on borrowings under our revolving credit facility was increased from 235 basis points per annum to 250 basis points per annum, with the facility fee remaining unchanged at 30 basis points per annum on the total amount of lending commitments under the facility. The interest rate premiums and the facility fee continue to be subject to adjustment based upon changes to our credit ratings and, pursuant to the amendment, the interest rate premium will increase by an additional 25 basis points if we do not satisfy certain financial covenants; and
•we are required to maintain minimum liquidity of at least $150,000.
As a result of the decrease in the size of the revolving credit facility, we recognized a loss on early extinguishment of debt of $590 during the six months ended June 30, 2022, which represented the write off of a portion of deferred financing fees.
Our revolving credit facility continues to be secured by 73 properties with an undepreciated book value of $1,578,603 as of June 30, 2022 to secure our obligations under the credit agreement.
On June 15, 2022, we redeemed at par all of our outstanding 5.00% senior notes due 2022 for a redemption price equal to the principal amount of $500,000, plus accrued and unpaid interest. As a result of the redemption, we recorded a loss on early extinguishment of debt of $201 during the three and six months ended June 30, 2022, which represented the unamortized discounts and issuance costs related to these notes.
Our credit agreement and our unsecured senior notes indentures and their supplements provide for acceleration of payment of all amounts outstanding upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, which includes The RMR Group LLC, or RMR, ceasing to act as our business manager. Our credit agreement and our unsecured senior notes indentures and their supplements also contain covenants, including those that restrict our ability to incur debts or to make distributions under certain circumstances and generally require us to maintain certain financial ratios. As of June 30, 2022, we believe we were in compliance with the terms and conditions of our credit agreement subject to the waiver described above, and our unsecured senior notes indentures and their supplements.
15
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Note 8. Shareholders' Equity
Distributions
During the six months ended June 30, 2022, we declared and paid regular quarterly distributions to common shareholders as follows:
Declaration Date | Record Date | Paid Date | Dividend Per Common Share | Total Distributions | ||||||||||||||||||||||
January 13, 2022 | January 24, 2022 | February 17, 2022 | $ | 0.01 | $ | 1,651 | ||||||||||||||||||||
April 14, 2022 | April 25, 2022 | May 19, 2022 | 0.01 | 1,651 | ||||||||||||||||||||||
$ | 0.02 | $ | 3,302 |
On July 14, 2022, we declared a regular quarterly distribution to common shareholders of record as of July 25, 2022 of $0.01 per share, or $1,651. We expect to pay this amount on or about August 18, 2022.
Share Awards
On June 15, 2022, in accordance with our Trustee compensation arrangements, we awarded 7,000 of our common shares, valued at $5.70 per common share, the closing price of our common shares on The Nasdaq Stock Market LLC, or Nasdaq, on that day, to each of our seven Trustees as part of their annual compensation.
Share Purchases
During the six months ended June 30, 2022, we purchased an aggregate of 478 of our common shares valued at a weighted average share price of $7.94 per share. These common share withholdings and purchases were made to satisfy the tax withholding and payment obligations of a former employee of RMR in connection with awards of our common shares we previously made to such former employee. We withheld and purchased these shares at their fair market values based upon the trading price of our common shares at the close of trading on Nasdaq on the purchase date.
Note 9. Business and Property Management Agreements with RMR
We have no employees. The personnel and various services we require to operate our business are provided to us by RMR. We have two agreements with RMR to provide management services to us: (1) a business management agreement, which relates to our business generally, and (2) a property management agreement, which relates to our property level operations of our net lease portfolio, excluding properties leased to TA, the office building component of one of our hotels and major renovation or repositioning activities at our hotels that we may request RMR to manage from time to time.
We recognized net business management fees payable to RMR of $9,305 and $10,743 for the three months ended June 30, 2022 and 2021, respectively, and $19,183 and $21,042 for the six months ended June 30, 2022 and 2021, respectively. Based on our common share total return, as defined in our business management agreement, as of each of June 30, 2022 and 2021, no incentive fees are included in the net business management fees we recognized for the three and six months ended June 30, 2022 or 2021. The actual amount of annual incentive fees for 2022, if any, will be based on our common share total return, as defined in our business management agreement, for the three-year period ending December 31, 2022, and will be payable in January 2023. We did not incur an incentive fee payable to RMR for the year ended December 31, 2021. We include business management fee amounts in general and administrative expenses in our condensed consolidated statements of comprehensive income (loss).
We and RMR amended our business management agreement effective August 1, 2021 to provide that (i) for periods beginning on and after August 1, 2021, the MSCI U.S. REIT/Hotel & Resort REIT Index will be used to calculate benchmark returns per share for purposes of determining any incentive management fee payable by us to RMR, and (ii) for periods prior to August 1, 2021, the SNL U.S. REIT Hotel Index will continue to be used. This change of index was due to S&P Global, Inc. ceasing to publish the SNL U.S. REIT Hotel Index.
16
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
We recognized property management and construction supervision fees payable to RMR of $1,235 and $1,077 for the three months ended June 30, 2022 and 2021, respectively, and $2,898 and $1,881 for the six months ended June 30, 2022 and 2021, respectively. Of those amounts, for the three months ended June 30, 2022 and 2021, $1,014 and $875, respectively, of property management fees were expensed to other operating expenses in our condensed consolidated statements of comprehensive income (loss) and $221 and $202, respectively, of construction and supervision fees were capitalized for the three months ended June 30, 2022 and 2021. The amounts capitalized are included in building, improvements and equipment in our condensed consolidated balance sheets. For the six months ended June 30, 2022 and 2021, $2,032 and $1,678, respectively, of property management fees were expensed to other operating expenses in our condensed consolidated statements of comprehensive income (loss) and $867 and $203, respectively, of construction and supervision fees were capitalized and included in building, improvements and equipment in our condensed consolidated balance sheets. The amounts capitalized are being depreciated over the estimated useful lives of the related capital assets.
We are generally responsible for all our operating expenses, including certain expenses incurred or arranged by RMR on our behalf. We are generally not responsible for payment of RMR’s employment, office or administrative expenses incurred to provide management services to us, except for the employment and related expenses of RMR employees assigned to work exclusively or partly at our net lease properties, our share of the wages, benefits and other related costs of RMR's centralized accounting personnel, our share of RMR’s costs for providing our internal audit function, and as otherwise agreed. We reimbursed RMR $685 and $734 for these expenses and costs for the three months ended June 30, 2022 and 2021, respectively, and $1,439 and $1,478 for the six months ended June 30, 2022 and 2021, respectively. We included these amounts in other operating expenses and selling, general and administrative expenses, as applicable, in our condensed consolidated statements of comprehensive income (loss).
On June 22, 2021, we and RMR amended our property management agreement to, among other things, provide for RMR's oversight of any major capital projects and repositioning activities at our hotels, including our hotels that are managed by Sonesta, as we may request from time to time. RMR will receive the same fee previously paid to Sonesta for these services, which is equal to 3% of the cost of any such major capital project or repositioning activity.
Note 10. Related Person Transactions
We have relationships and historical and continuing transactions with TA, Sonesta, RMR, The RMR Group, Inc., or RMR Inc., and others related to them, including other companies to which RMR or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers. RMR is a majority owned operating subsidiary of RMR Inc. The Chair of our Board of Trustees and one of our Managing Trustees, Adam D. Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., the chair of the board of directors, a managing director and the president and chief executive officer of RMR Inc. and an officer and employee of RMR. John G. Murray, our other Managing Trustee and our President and Chief Executive Officer until March 31, 2022, also serves as an officer and employee of RMR, and each of our other officers serves as an officer of RMR. Some of our Independent Trustees also serve as independent trustees or independent directors of other public companies to which RMR or its subsidiaries provide management services. Adam Portnoy serves as chair of the boards and as a managing trustee or managing director of those companies. Other officers of RMR, including Mr. Murray and certain of our other officers, serve as managing trustees, managing directors or officers of certain of these companies.
TA. We lease 179 of our travel centers to TA under our TA leases. As of June 30, 2022, we owned approximately 8.0% of TA’s outstanding shares of common stock. RMR provides management services to both us and TA, and Adam D. Portnoy, also serves as the chair of the board of directors and as a managing director of TA and, as of June 30, 2022, beneficially owned (including through RMR) approximately 4.5% of TA’s outstanding shares of common stock. See Notes 5, 6 and 13 for further information regarding our relationships, agreements and transactions with, and investments in, TA.
Sonesta. Sonesta is a private company and is controlled by one of our Managing Trustees, Adam D. Portnoy. Mr. Portnoy, is the largest owner and controlling shareholder and a director of Sonesta. One of Sonesta’s other directors is our other Managing Trustee and former President and Chief Executive Officer and is Sonesta’s president and chief executive officer. Sonesta’s other director serves as RMR’s and RMR Inc.’s executive vice president, general counsel and secretary, as a managing director of RMR Inc. and as our Secretary. Certain other officers of Sonesta are officers of RMR and certain other officers and employees of Sonesta are former employees of RMR. RMR also provides certain services to Sonesta. As of June 30, 2022, we owned approximately 34% of Sonesta which managed 205 of our hotels. See Notes 4, 5 and 6 for further information regarding our relationships, agreements and transactions with, and investment in, Sonesta.
17
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Our Manager, RMR. We have two agreements with RMR to provide management services to us. See Note 9 for further information regarding our management agreements with RMR.
For further information about these and certain other such relationships and certain other related person transactions, refer to our 2021 Annual Report.
Note 11. Income Taxes
We have elected to be taxed as a REIT under the United States Internal Revenue Code of 1986, as amended, or the IRC, and, as such, are generally not subject to federal and most state income taxation on our operating income provided we distribute our taxable income to our shareholders and meet certain organization and operating requirements. We are subject to income tax in Canada, Puerto Rico and certain states despite our qualification for taxation as a REIT. Further, we lease our managed hotels to our wholly owned TRSs that, unlike most of our subsidiaries, file a separate consolidated tax return and are subject to federal, state and foreign income taxes. Our consolidated income tax provision includes the income tax provision related to the operations of our TRSs and certain state and foreign income taxes incurred by us despite our qualification for taxation as a REIT.
During the three months ended June 30, 2022, we recognized an income tax expense of $473, which includes $255 of state tax expense and $218 of foreign tax expense. During the three months ended June 30, 2021, we recognized an income tax expense of $211, which includes $141 of state tax expense and $70 of foreign tax expense.
During the six months ended June 30, 2022, we recognized an income tax expense of $1,168, which includes $835 of state tax expense and $333 of foreign tax expense. During the six months ended June 30, 2021, we recognized an income tax expense of $1,064, which includes $894 of state tax expense and $170 of foreign tax expense.
18
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
Note 12. Segment Information
We aggregate our hotels and net lease portfolio into two reportable segments, hotel investments and net lease investments, based on their similar operating and economic characteristics.
For the Three Months Ended June 30, 2022 | ||||||||||||||||||||||||||
Hotels | Net Lease | Corporate | Consolidated | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Hotel operating revenues | $ | 418,984 | $ | — | $ | — | $ | 418,984 | ||||||||||||||||||
Rental income | — | 96,793 | — | 96,793 | ||||||||||||||||||||||
Total revenues | 418,984 | 96,793 | — | 515,777 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Hotel operating expenses | 325,194 | — | — | 325,194 | ||||||||||||||||||||||
Other operating expenses | — | 3,179 | — | 3,179 | ||||||||||||||||||||||
Depreciation and amortization | 55,878 | 44,642 | — | 100,520 | ||||||||||||||||||||||
General and administrative | — | — | 12,665 | 12,665 | ||||||||||||||||||||||
Transaction related costs | — | — | 743 | 743 | ||||||||||||||||||||||
Loss on asset impairment, net | 3,047 | 1 | — | 3,048 | ||||||||||||||||||||||
Total expenses | 384,119 | 47,822 | 13,408 | 445,349 | ||||||||||||||||||||||
Gain (loss) on sale of real estate, net | 39,878 | (1,027) | — | 38,851 | ||||||||||||||||||||||
Unrealized losses on equity securities, net | — | — | (10,059) | (10,059) | ||||||||||||||||||||||
Interest income | — | — | 1,021 | 1,021 | ||||||||||||||||||||||
Interest expense | — | — | (89,820) | (89,820) | ||||||||||||||||||||||
Loss on early extinguishment of debt | — | — | (791) | (791) | ||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings of an investee | 74,743 | 47,944 | (113,057) | 9,630 | ||||||||||||||||||||||
Income tax expense | — | — | (473) | (473) | ||||||||||||||||||||||
Equity in earnings of an investee | — | — | 2,193 | 2,193 | ||||||||||||||||||||||
Net income (loss) | $ | 74,743 | $ | 47,944 | $ | (111,337) | $ | 11,350 | ||||||||||||||||||
For the Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||
Hotels | Net Lease | Corporate | Consolidated | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Hotel operating revenues | $ | 716,390 | $ | — | $ | — | $ | 716,390 | ||||||||||||||||||
Rental income | — | 193,151 | — | 193,151 | ||||||||||||||||||||||
Total revenues | 716,390 | 193,151 | — | 909,541 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Hotel operating expenses | 615,537 | — | — | 615,537 | ||||||||||||||||||||||
Other operating expenses | — | 5,650 | — | 5,650 | ||||||||||||||||||||||
Depreciation and amortization | 112,040 | 92,593 | — | 204,633 | ||||||||||||||||||||||
General and administrative | — | — | 24,452 | 24,452 | ||||||||||||||||||||||
Transaction related costs | — | — | 1,920 | 1,920 | ||||||||||||||||||||||
Loss on asset impairment, net | 8,615 | (67) | — | 8,548 | ||||||||||||||||||||||
Total expenses | 736,192 | 98,176 | 26,372 | 860,740 | ||||||||||||||||||||||
Gain (loss) on sale of real estate, net | 44,868 | (469) | — | 44,399 | ||||||||||||||||||||||
Unrealized losses on equity securities, net | — | — | (20,319) | (20,319) | ||||||||||||||||||||||
Interest income | — | — | 1,294 | 1,294 | ||||||||||||||||||||||
Interest expense | — | — | (182,164) | (182,164) | ||||||||||||||||||||||
Loss on early extinguishment of debt | — | — | (791) | (791) | ||||||||||||||||||||||
Income (loss) before income taxes and equity in losses of an investee | 25,066 | 94,506 | (228,352) | (108,780) | ||||||||||||||||||||||
Income tax expense | — | — | (1,168) | (1,168) | ||||||||||||||||||||||
Equity in earnings of an investee | — | — | 1,476 | 1,476 | ||||||||||||||||||||||
Net income (loss) | $ | 25,066 | $ | 94,506 | $ | (228,044) | $ | (108,472) | ||||||||||||||||||
As of June 30, 2022 | ||||||||||||||||||||||||||
Hotels | Net Lease | Corporate | Consolidated | |||||||||||||||||||||||
Total assets | $ | 4,100,503 | $ | 3,471,848 | $ | 759,208 | $ | 8,331,559 |
19
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
For the Three Months Ended June 30, 2021 | ||||||||||||||||||||||||||
Hotels | Net Lease | Corporate | Consolidated | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Hotel operating revenues | $ | 280,135 | $ | — | $ | — | $ | 280,135 | ||||||||||||||||||
Rental income | 245 | 95,556 | — | 95,801 | ||||||||||||||||||||||
Total revenues | 280,380 | 95,556 | — | 375,936 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Hotel operating expenses | 243,183 | — | — | 243,183 | ||||||||||||||||||||||
Other operating expenses | — | 4,376 | — | 4,376 | ||||||||||||||||||||||
Depreciation and amortization | 66,582 | 55,095 | — | 121,677 | ||||||||||||||||||||||
General and administrative | — | — | 13,480 | 13,480 | ||||||||||||||||||||||
Transition related costs | 6,151 | — | — | 6,151 | ||||||||||||||||||||||
Loss on asset impairment | — | 899 | — | 899 | ||||||||||||||||||||||
Total expenses | 315,916 | 60,370 | 13,480 | 389,766 | ||||||||||||||||||||||
Gain on sale of real estate, net | 10,813 | 36 | — | 10,849 | ||||||||||||||||||||||
Unrealized gain on equity securities, net | — | — | 2,500 | 2,500 | ||||||||||||||||||||||
Interest income | — | — | 225 | 225 | ||||||||||||||||||||||
Interest expense | — | — | (91,378) | (91,378) | ||||||||||||||||||||||
Income (loss) before income taxes and equity in losses of an investee | (24,723) | 35,222 | (102,133) | (91,634) | ||||||||||||||||||||||
Income tax expense | — | — | (211) | (211) | ||||||||||||||||||||||
Equity in earnings of an investee | — | — | 735 | 735 | ||||||||||||||||||||||
Net income (loss) | $ | (24,723) | $ | 35,222 | $ | (101,609) | $ | (91,110) | ||||||||||||||||||
For the Six Months Ended June 30, 2021 | ||||||||||||||||||||||||||
Hotels | Net Lease | Corporate | Consolidated | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Hotel operating revenues | $ | 449,088 | $ | — | $ | — | $ | 449,088 | ||||||||||||||||||
Rental income | 701 | 187,317 | — | 188,018 | ||||||||||||||||||||||
Total revenues | 449,789 | 187,317 | — | 637,106 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Hotel operating expenses | 438,536 | — | — | 438,536 | ||||||||||||||||||||||
Other operating expenses | — | 8,109 | — | 8,109 | ||||||||||||||||||||||
Depreciation and amortization | 134,707 | 111,338 | — | 246,045 | ||||||||||||||||||||||
General and administrative | — | — | 25,821 | 25,821 | ||||||||||||||||||||||
Acquisition related costs | — | — | — | — | ||||||||||||||||||||||
Transition costs | 25,785 | — | — | 25,785 | ||||||||||||||||||||||
Loss on asset impairment | — | 2,110 | — | 2,110 | ||||||||||||||||||||||
Total expenses | 599,028 | 121,556 | 25,822 | 746,406 | ||||||||||||||||||||||
Gain on sale of real estate, net | 10,813 | 27 | — | 10,840 | ||||||||||||||||||||||
Unrealized gain on equity securities, net | — | — | (3,981) | (3,981) | ||||||||||||||||||||||
Interest income | — | — | 282 | 282 | ||||||||||||||||||||||
Interest expense | — | — | (180,769) | (180,769) | ||||||||||||||||||||||
Income (loss) before income taxes and equity in losses of an investee | (138,426) | 65,788 | (210,290) | (282,928) | ||||||||||||||||||||||
Income tax expense | — | — | (1,064) | (1,064) | ||||||||||||||||||||||
Equity in losses of an investee | — | — | (2,108) | (2,108) | ||||||||||||||||||||||
Net income (loss) | $ | (138,426) | $ | 65,788 | $ | (213,462) | $ | (286,100) | ||||||||||||||||||
As of December 31, 2021 | ||||||||||||||||||||||||||
Hotels | Net Lease | Corporate | Consolidated | |||||||||||||||||||||||
Total assets | $ | 4,487,101 | $ | 3,580,095 | $ | 1,086,119 | ` | $ | 9,153,315 |
Note 13. Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at June 30, 2022, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
20
SERVICE PROPERTIES TRUST
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share data)
(Unaudited)
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||||||
Recurring Fair Value Measurement Assets: | ||||||||||||||||||||||||||
Investment in TA (Level 1) (1) | $ | 40,840 | $ | 40,840 | $ | 61,159 | $ | 61,159 | ||||||||||||||||||
Non-Recurring Fair Value Measurement Assets: | ||||||||||||||||||||||||||
Assets of properties held for sale (Level 2) (2) | $ | 68,034 | $ | 68,034 | $ | 515,518 | $ | 515,518 | ||||||||||||||||||
(1)See Note 6 for further information regarding our investment in TA.
(2)As of June 30, 2022, we owned 11 hotels with 1,488 rooms with an aggregate carrying value of $66,338 classified as held for sale and 8 net lease properties with 21,339 square feet with an aggregate carrying value of $1,696 classified as held for sale. These properties are recorded at their estimated fair value less costs to sell based on offers received from third parties (Level 2 inputs as defined in the fair value hierarchy under GAAP). We recorded a $29,890 loss on asset impairment in 2021 and a $4,229 loss on asset impairment in 2022 to reduce the carrying value of certain of these properties to their estimated fair value less costs to sell. As of December 31, 2021, we owned 67 hotels with 8,667 rooms with an aggregate carrying value of $503,078 classified as held for sale and 22 net lease properties with 154,206 square feet with an aggregate carrying value of $12,440 classified as held for sale. These properties are recorded at their estimated fair value less costs to sell based on information derived from third party appraisals (Level 3 inputs as defined in the fair value hierarchy under GAAP). We recorded a $78,620 loss on asset impairment in 2021 to reduce the carrying value of certain of these properties to their estimated fair value less costs to sell.
In addition to the assets included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, revolving credit facility and senior notes. At June 30, 2022 and December 31, 2021, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short-term nature or floating interest rates, except as follows:
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Carrying Value (1) | Fair Value | Carrying Value (1) | Fair Value | |||||||||||||||||||||||
Senior Unsecured Notes, due 2022 at 5.00% | $ | — | $ | — | $ | 499,244 | $ | 501,033 | ||||||||||||||||||
Senior Unsecured Notes, due 2023 at 4.50% | 499,843 | 464,815 | 499,761 | 505,378 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2024 at 4.65% | 349,308 | 300,885 | 349,105 | 347,039 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2024 at 4.35% | 821,752 | 669,001 | 821,017 | 821,184 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2025 at 4.50% | 348,150 | 276,651 | 347,806 | 342,493 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2025 at 7.50% | 792,506 | 733,000 | 791,340 | 867,712 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2026 at 5.25% | 345,907 | 269,007 | 345,342 | 348,537 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2026 at 4.75% | 447,431 | 327,911 | 447,126 | 439,889 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2027 at 4.95% | 396,538 | 294,600 | 396,160 | 395,862 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2027 at 5.50% | 443,940 | 364,500 | 443,383 | 461,522 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2028 at 3.95% | 393,632 | 273,844 | 393,057 | 370,562 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2029 at 4.95% | 419,288 | 291,125 | 418,895 | 407,448 | ||||||||||||||||||||||
Senior Unsecured Notes, due 2030 at 4.375% | 391,355 | 267,000 | 390,786 | 370,836 | ||||||||||||||||||||||
Total financial liabilities | $ | 5,649,650 | $ | 4,532,339 | $ | 6,143,022 | $ | 6,179,495 |
(1)Carrying value includes unamortized discounts and premiums and issuance costs.
At June 30, 2022 and December 31, 2021, we estimated the fair values of our senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs).
21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our 2021 Annual Report.
Overview (dollar amounts in thousands, except share amounts and per-room hotel data)
We are a REIT organized under the laws of the State of Maryland. As of June 30, 2022, we owned 1,022 properties in 47 states, the District of Columbia, Canada and Puerto Rico.
Business Environment and Outlook. As a result of the COVID-19 pandemic and the impact it has had on travel and the broader economy throughout the U.S. since March 2020, our hotels have experienced significant declines in occupancy, which have had and are expected to continue to have a significant negative effect on our operating results and cash flow. While occupancy has since recovered significantly, there remains uncertainty as to when and if operations at our hotels will return to pre-pandemic levels. We currently expect that the recovery with respect to business transient and group business will be gradual and likely inconsistent. We also currently expect the recovery of the U.S. hospitality industry to be a multi-year process. In addition, consumer confidence and lodging demand will continue to be affected by unemployment levels, perceptions of the safety of returning to normal activities, the continued use of video conferencing technologies rather than in person meetings and broader macroeconomic trends and conditions. These trends, together with increasing labor costs and shortages and commodity and other price inflation and supply chain challenges, may continue to negatively impact our hotel operations and financial results.
The U.S. Federal Reserve has recently raised interest rates in an effort to combat high inflation, which could result in negative consequences in the U.S. economy, and concerns about a potential recession are becoming more pronounced. A recession could adversely affect our financial condition, operations at our hotels, our tenants, and their ability and willingness to renew our leases or pay rent to us, our ability to effectively deploy our capital or realize upon investments on favorable terms and the values of our properties and other investments. We could also be affected by any overall weakening of, or disruptions in, the financial markets, including our ability to obtain new or replacement financing and the costs of any such financings.
Liquidity and Financing Transactions. In April 2022, we amended the agreement governing our credit facility to among other things, obtain additional covenant relief, we repaid $200,000 of the outstanding balance, and reduced the size of the facility from $1,000,000 to $800,000. Also in April 2022, we exercised a six month option to extend the maturity date to January 15, 2023 and, subject to the payment of an extension fee and meeting certain other conditions, we have the option to extend the maturity date of the facility for an additional six-month period. On June 15, 2022, we redeemed at par all of our outstanding 5.00% senior notes due 2022 for a redemption price equal to the principal amount of $500,000, plus accrued and unpaid interest with cash on hand, including proceeds from the property dispositions discussed below. As of August 3, 2022, we have $790,011 of cash or cash equivalents. See Notes 4 and 7 to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information regarding our asset sales and debt.
Management agreements and leases. At June 30, 2022, we owned 247 hotels operated under six agreements. We leased these hotels to our wholly owned TRSs that are managed by hotel operating companies. We also owned 775 service-oriented properties with 176 tenants subject to “triple net” leases, where the tenants are generally responsible for the payment of operating expenses and capital expenditures. Our condensed consolidated statements of comprehensive income (loss) include hotel operating revenues and hotel operating expenses from our managed hotels and rental income and other operating expenses from our net lease properties.
On January 7, 2022, we amended and restated our management agreements with Sonesta effective January 1, 2022. As of June 30, 2022, we owned 205 hotels that are managed by Sonesta and 11 of these hotels are expected to be sold. For further discussion of our hotel agreements with Sonesta, see Notes 4, 5 and 10 to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Hotel Portfolio. As of June 30, 2022, we owned 247 hotels. In the three and six months ended June 30, 2022, the U.S. hotel industry generally realized increases in average daily rate, or ADR, revenue per available room, or RevPAR, and occupancy compared to the corresponding 2021 periods. The following table provides a summary for all our hotels of these revenue metrics for the periods presented which we believe are key indicators of performance at our hotels.
22
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
All Hotels | ||||||||||||||||||||||||||||||||||||||
No. of hotels | 247 | 304 | (57) | 247 | 304 | (57) | ||||||||||||||||||||||||||||||||
No. of rooms or suites | 41,166 | 48,439 | (7,273) | 41,166 | 48,439 | (7,273) | ||||||||||||||||||||||||||||||||
Occupancy | 66.6 | % | 56.6 | % | 10.0 | pts | 59.8 | % | 48.3 | % | 11.5 | pts | ||||||||||||||||||||||||||
ADR | $ | 138.43 | $ | 100.72 | 37.4 | % | $ | 130.50 | $ | 95.54 | 36.6 | % | ||||||||||||||||||||||||||
RevPAR | $ | 92.19 | $ | 57.01 | 61.7 | % | $ | 78.04 | $ | 46.15 | 69.1 | % |
Comparable hotels data. We present RevPAR, ADR and occupancy for the periods presented on a comparable basis to facilitate comparisons between periods. We generally define comparable hotels as those that were owned by us and were open and operating for the entire periods being compared. For the three and six months ended June 30, 2022 and 2021, our comparable results exclude three hotels that had suspended operations during part of the periods presented. The following table provides a summary of these revenue metrics for the periods presented.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
Comparable Hotels | ||||||||||||||||||||||||||||||||||||||
No. of hotels | 244 | 244 | — | 244 | 244 | — | ||||||||||||||||||||||||||||||||
No. of rooms or suites | 40,477 | 40,477 | — | 40,477 | 40,477 | — | ||||||||||||||||||||||||||||||||
Occupancy | 66.7 | % | 55.4 | % | 11.3 | pts | 60.0 | % | 47.1 | % | 12.9 | pts | ||||||||||||||||||||||||||
ADR | $ | 137.57 | $ | 105.54 | 30.3 | % | $ | 129.82 | $ | 99.99 | 29.8 | % | ||||||||||||||||||||||||||
RevPAR | $ | 91.76 | $ | 58.47 | 56.9 | % | $ | 77.89 | $ | 47.10 | 65.4 | % |
We believe these results are primarily due to the improved lodging fundamentals in the current year period and disruption and displacement at certain of our hotels as a result of the COVID-19 pandemic that negatively affected results in the prior year period.
Net Lease Portfolio. As of June 30, 2022, we owned 775 service-focused retail net lease properties with 13,406,568 square feet leased to 176 tenants subject to “triple net” leases (where the tenants are responsible for payments of operating expenses and capital expenditures) requiring annual minimum rent of $372,120. Our net lease portfolio was 98.8% occupied as of June 30, 2022 with a weighted (by annual minimum rent) lease term of 10 years, operating under 145 brands in 21 distinct industries. TA is our largest tenant. As of June 30, 2022, we leased 179 travel centers to TA under five master leases that expire between 2029 and 2035 and require annual minimum rents of $246,110.
Additional details of our hotel operating agreements and our net lease agreements are set forth in Notes 5 and 10 to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q and in the tables and notes thereto below.
Disposition Activities. During the six months ended June 30, 2022, we sold 56 hotels with 7,272 rooms for an aggregate sales price of $487,868, excluding closing costs, and 13 net lease properties with 115,492 square feet for an aggregate sales price of $13,064, excluding closing costs. From July 1, 2022 through August 3, 2022, we sold three hotels with 383 rooms and an aggregate carrying value of $17,952 for an aggregate sales price of $21,500, excluding closing costs, and four net lease properties with 10,216 square feet and an aggregate carrying value of $678 for an aggregate sales price of $700 excluding closing costs. As of August 3, 2022, we have entered into agreements to sell four Sonesta branded hotels with an aggregate of 508 rooms for an aggregate sales price of $24,250 and two net lease properties with an aggregate of 3,840 square feet for an aggregate sales price of $325.We continue to market 20 additional hotels with 2,752 rooms for sale. We expect the majority of these sales to be completed by the end of 2022. For further discussion of our property sales, see Note 4 to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
23
Results of Operations (dollar amounts in thousands, except share amounts)
Three Months Ended June 30, 2022 compared to the Three Months Ended June 30, 2021
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
Increase | % Increase | |||||||||||||||||||||||||
2022 | 2021 | (Decrease) | (Decrease) | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Hotel operating revenues | $ | 418,984 | $ | 280,135 | $ | 138,849 | 49.6 | % | ||||||||||||||||||
Rental income - hotels | — | 245 | (245) | (100.0) | % | |||||||||||||||||||||
Rental income - net lease | 96,793 | 95,556 | 1,237 | 1.3 | % | |||||||||||||||||||||
Total revenues | 515,777 | 375,936 | 139,841 | 37.2 | % | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Hotel operating expenses | 325,194 | 243,183 | 82,011 | 33.7 | % | |||||||||||||||||||||
Other operating expenses | 3,179 | 4,376 | (1,197) | (27.4) | % | |||||||||||||||||||||
Depreciation and amortization - hotels | 55,878 | 66,582 | (10,704) | (16.1) | % | |||||||||||||||||||||
Depreciation and amortization - net lease | 44,642 | 55,095 | (10,453) | (19.0) | % | |||||||||||||||||||||
Total depreciation and amortization | 100,520 | 121,677 | (21,157) | (17.4) | % | |||||||||||||||||||||
General and administrative | 12,665 | 13,480 | (815) | (6.0) | % | |||||||||||||||||||||
Transaction related costs | 743 | 6,151 | (5,408) | (87.9) | % | |||||||||||||||||||||
Loss on asset impairment, net | 3,048 | 899 | 2,149 | 239.0 | % | |||||||||||||||||||||
Total expenses | 445,349 | 389,766 | 55,583 | 14.3 | % | |||||||||||||||||||||
Other operating income: | ||||||||||||||||||||||||||
Gain on sale of real estate, net | 38,851 | 10,849 | 28,002 | 258.1 | % | |||||||||||||||||||||
Unrealized gains (losses) on equity securities, net | (10,059) | 2,500 | (12,559) | (502.4) | % | |||||||||||||||||||||
Interest income | 1,021 | 225 | 796 | 353.8 | % | |||||||||||||||||||||
Interest expense | (89,820) | (91,378) | 1,558 | (1.7) | % | |||||||||||||||||||||
Loss on early extinguishment of debt | (791) | — | (791) | n/m | ||||||||||||||||||||||
Income (loss) before income taxes and equity in losses of an investee | 9,630 | (91,634) | 101,264 | (110.5) | % | |||||||||||||||||||||
Income tax expense | (473) | (211) | (262) | 124.2 | % | |||||||||||||||||||||
Equity in earnings (losses) of an investee | 2,193 | 735 | 1,458 | 198.4 | % | |||||||||||||||||||||
Net income (loss) | $ | 11,350 | $ | (91,110) | $ | 102,460 | 112.5 | % | ||||||||||||||||||
Weighted average shares outstanding (basic and diluted) | 164,677 | 164,506 | 171 | 0.1 | % | |||||||||||||||||||||
Net income (loss) per common share (basic and diluted) | $ | 0.07 | $ | (0.55) | $ | 0.62 | (112.7) | % |
References to changes in the income and expense categories below relate to the comparison of consolidated results for the three months ended June 30, 2022, compared to the three months ended June 30, 2021.
Hotel operating revenues. The increase in hotel operating revenues is primarily as a result of higher occupancies and average rates at certain of our hotels in the 2022 period and the greater negative impact of the COVID-19 pandemic on our hotels in the 2021 period ($153,363), partially offset by the sale of certain hotels since April 1, 2021 ($14,514). Additional operating statistics of our hotels are included in the table on page 23.
Rental income - hotels. The decrease in rental income – hotels is the result of the sale of five leased hotels in the 2021 period.
Rental income - net lease. The increase in rental income - net lease is primarily the result of lower reserves for uncollectible rents for certain tenants in the 2022 period as compared to the 2021 period.
24
Hotel operating expenses. The increase in hotel operating expenses is primarily a result of an increase in occupancy at certain managed hotels resulting in an increase in controllable costs ($44,323), an increase in wages and benefits ($38,396), a decrease in the amount of guaranty and security deposit utilization under certain of our hotel management agreements ($5,306), and an increase in management fees ($5,289), partially offset by the sale of certain hotels since April 1, 2021 ($9,918) and a decrease in real estate taxes ($1,385).
Other operating expenses. The decrease in other operating expenses is primarily the result of lower operating expenses at certain net lease properties and the sale of certain net lease properties since April 1, 2021.
Depreciation and amortization - hotels. The decrease in depreciation and amortization - hotels is primarily a result of the sale of certain hotels ($7,728), a decrease in depreciation for hotels classified as held for sale ($1,377), and certain of our depreciable assets becoming fully depreciated since April 1, 2021($3,711), partially offset by depreciation and amortization related to capital additions since April 1, 2021 ($2,112).
Depreciation and amortization - net lease. The decrease in depreciation and amortization - net lease is primarily a result of certain of our depreciable assets being fully depreciated since April 1, 2021 ($9,994) and the sale of certain net lease properties since April 1, 2021 ($459).
General and administrative. The decrease in general and administrative costs is primarily due to a decrease in business management fees as a result of a decrease in our market capitalization ($1,438), partially offset by an increase in professional service expenses ($623).
Transaction related costs. Transaction related costs for the three months ended June 30, 2022 are primarily costs related to our exploration of possible financing transactions. Transaction related costs for the three months ended June 30, 2021 include $3,700 of working capital we previously funded under our Hyatt agreement that we expensed as a result of the amount no longer expected to be recoverable, $1,110 of legal costs related to the arbitration claim against Marriott and $1,341 of costs related to the rebranding of certain hotels.
Loss on asset impairment, net. We recorded a $3,048 loss on asset impairment, net during the three months ended June 30, 2022 to reduce the carrying value of two hotels and four net lease properties to their estimated fair value less costs to sell. We recorded a $899 loss on asset impairment during the three months ended June 30, 2021 to reduce the carrying value of three net lease properties to their estimated fair value less costs to sell.
Gain on sale of real estate, net. We recorded a $38,851 net gain on sale of real estate during the three months ended June 30, 2022 in connection with the sale of 51 hotels and 11 net lease properties and a $10,849 net loss on sale of real estate during the three months ended June 30, 2021 in connection with the sale of six hotels and two net lease properties.
Unrealized gains (losses) on equity securities, net. Unrealized gain (loss) on equity securities, net represents the adjustment required to adjust the carrying value of our investment in shares of TA common stock to its fair value as of June 30, 2022 and 2021.
Interest income. The increase in interest income is primarily due to higher average cash balances and higher interest rates during the 2022 period.
Interest expense. The decrease in interest expense is primarily due to lower average outstanding borrowings in the 2022 period, partially offset by higher average interest rates on our revolving credit facility.
Loss on early extinguishment of debt. We recorded a $791 loss on early extinguishment of debt in the 2022 period related to the write off of deferred financing costs and unamortized discounts relating to our amendment to our revolving credit facility and the repayment of $500,000 of unsecured senior notes.
Income tax expense. The increase in income tax expense is primarily due to increases in state and foreign sourced income tax expenses during the 2022 period.
Equity in earnings (losses) of an investee. Equity in earnings (losses) of an investee represents our proportionate share of the earnings or losses of Sonesta.
Net income (loss). Our net income (loss) and net income (loss) per common share (basic and diluted) each changed in the 2022 period compared to the 2021 period primarily due to the revenue and expense changes discussed above.
25
Six Months Ended June 30, 2022 compared to the Six Months Ended June 30, 2021
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
Increase | % Increase | |||||||||||||||||||||||||
2022 | 2021 | (Decrease) | (Decrease) | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Hotel operating revenues | $ | 716,390 | $ | 449,088 | $ | 267,302 | 59.5 | % | ||||||||||||||||||
Rental income - hotels | — | 701 | (701) | (100.0) | % | |||||||||||||||||||||
Rental income - net lease portfolio | 193,151 | 187,317 | 5,834 | 3.1 | % | |||||||||||||||||||||
Total revenues | 909,541 | 637,106 | 272,435 | 42.8 | % | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Hotel operating expenses | 615,537 | 438,536 | 177,001 | 40.4 | % | |||||||||||||||||||||
Other operating expenses | 5,650 | 8,109 | (2,459) | (30.3) | % | |||||||||||||||||||||
Depreciation and amortization - hotels | 112,040 | 134,707 | (22,667) | (16.8) | % | |||||||||||||||||||||
Depreciation and amortization - net lease portfolio | 92,593 | 111,338 | (18,745) | (16.8) | % | |||||||||||||||||||||
Total depreciation and amortization | 204,633 | 246,045 | (41,412) | (16.8) | % | |||||||||||||||||||||
General and administrative | 24,452 | 25,821 | (1,369) | (5.3) | % | |||||||||||||||||||||
Transaction related costs | 1,920 | 25,785 | (23,865) | (92.6) | % | |||||||||||||||||||||
Loss on asset impairment, net | 8,548 | 2,110 | 6,438 | 305.1 | % | |||||||||||||||||||||
Total expenses | 860,740 | 746,406 | 114,334 | 15.3 | % | |||||||||||||||||||||
Other operating income: | ||||||||||||||||||||||||||
Gain on sale of real estate, net | 44,399 | 10,840 | 33,559 | 309.6 | % | |||||||||||||||||||||
Unrealized losses on equity securities, net | (20,319) | (3,981) | (16,338) | 410.4 | % | |||||||||||||||||||||
Interest income | 1,294 | 282 | 1,012 | 358.9 | % | |||||||||||||||||||||
Interest expense | (182,164) | (180,769) | (1,395) | 0.8 | % | |||||||||||||||||||||
Loss on early extinguishment of debt | (791) | — | (791) | n/m | ||||||||||||||||||||||
Loss before income taxes and equity in losses of an investee | (108,780) | (282,928) | 174,148 | (61.6) | % | |||||||||||||||||||||
Income tax expense | (1,168) | (1,064) | (104) | 9.8 | % | |||||||||||||||||||||
Equity in earnings (losses) of an investee | 1,476 | (2,108) | 3,584 | (170.0) | % | |||||||||||||||||||||
Net loss | $ | (108,472) | $ | (286,100) | $ | 177,628 | (62.1) | % | ||||||||||||||||||
Weighted average shares outstanding (basic and diluted) | 164,672 | 164,502 | 170 | 0.1 | % | |||||||||||||||||||||
Net loss per common share (basic and diluted) | $ | (0.66) | $ | (1.74) | $ | 1.08 | n/m |
References to changes in the income and expense categories below relate to the comparison of consolidated results for the six months ended June 30, 2022, compared to the six months ended June 30, 2021.
Hotel operating revenues. The increase in hotel operating revenues is primarily as a result of higher occupancies and average rates at certain of our hotels in the 2022 period and the greater negative impact of the COVID-19 pandemic on our hotels in the 2021 period ($273,873), partially offset by the sale of certain hotels since January 1, 2021 ($6,571). Additional operating statistics of our hotels are included in the table on page 23.
Rental income - hotels. The decrease in rental income – hotels is the result of the sale of five leased hotels in the 2021 period.
Rental income - net lease portfolio. The increase in rental income - net lease is primarily the result of lower reserves for uncollectible rents for certain tenants in the 2022 period as compared to the 2021 period.
Hotel operating expenses. The increase in hotel operating expenses is primarily a result of an increase in occupancy at certain managed hotels resulting in an increase in controllable costs ($79,529), an increase in wages and benefits ($68,550), a decrease in the amount of guaranty and security deposit utilization under certain of our hotel management agreements ($15,698), an increase in management fees ($10,963) and an increase in property insurance costs ($9,362), partially offset by the sale of certain hotels since January 1, 2021 ($3,352) and a decrease in real estate tax expense ($3,749).
26
Other operating expenses. The decrease in other operating expenses is primarily the result lower operating expenses at certain net lease properties and the sale of certain net lease properties since January 1, 2021.
Depreciation and amortization - hotels. The decrease in depreciation and amortization - hotels is primarily a result of the sale of certain hotels ($15,078), certain of our depreciable assets becoming fully depreciated since January 1, 2021 ($7,998) and a decrease in depreciation for hotels classified as held for sale ($2,358), partially offset by depreciation and amortization related to capital additions since January 1, 2021 ($2,767).
Depreciation and amortization - net lease. The decrease in depreciation and amortization - net lease is primarily a result of certain of our depreciable assets being fully depreciated since January 1, 2021 ($17,655) and the sale of certain net lease properties since January 1, 2021 ($1,090).
General and administrative. The decrease in general and administrative costs is primarily due to a decrease in business management fees as a result of a decrease in our market capitalization ($1,859), partially offset by an increase in other professional service expenses and franchise taxes ($490).
Transaction related costs. Transaction related costs for the six months ended June 30, 2022 are primarily costs related to exploration of possible financing transactions. Transaction related costs for the six months ended June 30, 2021 include $3,700 of working capital we previously funded under our Hyatt agreement that we expensed as a result of the amount no longer expected to be recoverable, $2,257 of legal costs related to the arbitration claim against Marriott and $19,828 of costs related to rebranding certain hotels.
Loss on asset impairment, net. We recorded a $8,548 loss on asset impairment during the six months ended June 30, 2022 to reduce the carrying value of 25 hotels and four net lease properties to their estimated fair value less costs to sell. We recorded a $2,110 loss on asset impairment during the six months ended June 30, 2021 to reduce the carrying value of five net lease properties to their estimated fair value less costs to sell.
Gain on sale of real estate, net. We recorded a $44,399 net gain on sale of real estate in the 2022 period in connection with the sales of 56 hotels and 13 net lease properties and a $10,840 net gain on sale of real estate during the six months ended June 30, 2021 in connection with the sale of six hotels and three net lease properties.
Unrealized loss on equity securities, net. Unrealized losses on equity securities, net represents the adjustment required to adjust the carrying value of our investment in shares of TA common stock to its fair value as of June 30, 2022 and 2021.
Interest income. The increase in interest income is primarily due to higher average cash balances and higher interest rates during the 2022 period.
Interest expense. The increase in interest expense is due to higher weighted average interest rates, partially offset by our repayment of certain debt in the 2022 period.
Loss on early extinguishment of debt. We recorded a $791 loss on early extinguishment of debt in the 2022 period related to the write off of deferred financing costs and unamortized discounts relating to our amendment to our revolving credit facility and the repayment of $500,000 of unsecured senior notes.
Income tax expense. The increase in income tax expense is primarily due to an increase in our foreign sourced income tax expense during the 2022 period, partially offset by lower net state income tax expense.
Equity in earnings (losses) of an investee. Equity in earnings (losses) of an investee represents our proportionate share of the earnings (losses) of Sonesta.
Net loss. Our net loss and net loss per common share (basic and diluted) each decreased in the 2022 period compared to the 2021 period primarily due to the revenue and expense changes discussed above.
27
Liquidity and Capital Resources (dollar amounts in thousands, except share amounts)
Our Managers and Tenants
The COVID-19 pandemic has had a material and adverse effect on the lodging and service industries and on our hotel managers’ and tenants’ businesses, which may reduce their ability or willingness to pay us our owner’s priority returns and rents, increase the likelihood they will default in paying us returns and rent and reduce the value of those properties. We continue to carefully monitor the effects of the COVID-19 pandemic and its impact on our operators and our other stakeholders.
As of June 30, 2022, all 247 of our hotels were managed by five hotel operating companies. Our 775 net lease properties were leased to 176 tenants as of June 30, 2022. The costs of operating and maintaining our properties are generally paid by the hotel managers as agents for us or by our tenants for their own account. Our hotel managers and tenants derive their funding for property operating expenses and for returns and rents due to us generally from property operating revenues and, to the extent that these parties themselves fund our owner’s priority returns and rents, from their separate resources. As of June 30, 2022, our hotel managers included Sonesta (205 hotels), Hyatt (17 hotels), Radisson (eight hotels), Marriott (16 hotels) and IHG (one hotel). TA is our largest tenant (179 travel centers).
As of June 30, 2022, we owned 205 hotels that are managed by Sonesta and 11 of these hotels are Sale Hotels.
On January 7, 2022, we and Sonesta amended and restated our management agreements effective January 1, 2022. As of that date, we owned 261 hotels managed by Sonesta, including the 67 Sale Hotels. Among other things, the amendments to the agreements between us and Sonesta for the 194 Retained Hotels are as follows:
•The term for the Retained Hotels expires on January 31, 2037 and includes two 15-year renewal options.
•All Retained Hotels are subject to a pooling agreement that combines the management agreements for the Retained Hotels for purposes of calculating gross revenues, hotel operating expenses, fees and distributions and the owner’s priority return due to us.
•The owner’s priority return for the Retained Hotels was initially set at $325,200 annually. We have the right to terminate Sonesta’s management of specific hotels that we own if minimum performance thresholds are not met starting in 2023.
•We will renovate the Retained Hotels to comply with agreed upon brand standards. As we advance such funding or fund other capital expenditures, the aggregate annual owner’s priority return due to us will increase by 6% of the amounts funded.
•Trade area restrictions by hotel brand were added to define boundaries to protect our owned hotels in response to Sonesta increasing its franchising and third-party management activities.
For the Sale Hotels, the term was extended to the earlier of December 31, 2022 (or until the applicable hotel has been sold) and the FF&E reserve funding requirement was removed. Our owner’s priority return will be reduced by the current owner’s priority return for a Sale Hotel once sold. The total owner’s priority return for all the sale hotels is $17,519 as of June 30, 2022.
See Notes 5 and 10 to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information on these agreements.
We reduced reserves for uncollectible amounts by $160 and $667 during the three and six months ended June 30, 2022, respectively, and recorded reserves for uncollectible amounts of $1,176 and $5,960 during the three and six months ended June 30, 2021, respectively. We had reserves for uncollectible rents of $11,259 and $15,519 as of June 30, 2022 and December 31, 2021, respectively, included in other assets in our condensed consolidated balance sheets. As of June 30, 2022, we had $5,492 of deferred rents outstanding related to five tenants who represented approximately 3.7% of our annualized rental income of our net lease retail portfolio as of June 30, 2022, to which we granted rent relief during the COVID-19 pandemic.
28
We define net lease coverage as earnings before interest, taxes, depreciation, amortization and rent, or EBITDAR, divided by the annual minimum rent due to us weighted by the minimum rent of the property to total minimum rents of the net lease portfolio. EBITDAR amounts used to determine rent coverage are generally for the latest twelve month period reported based on the most recent operating information, if any, furnished by the tenant. Operating statements furnished by the tenant often are unaudited and, in certain cases, may not have been prepared in accordance with GAAP and are not independently verified by us. Tenants that do not report operating information are excluded from the coverage calculations. In instances where we do not have financial information for the most recent quarter from our tenants, we have calculated an implied EBITDAR for the period using industry benchmark data to more accurately reflect the current operating trends. As a result, we believe using this industry benchmark data provides a more reasonable estimated representation of recent operating results and coverage for those tenants. Our net lease properties generated coverage of 2.80x and 2.29x as of June 30, 2022 and 2021, respectively.
Our Operating Liquidity and Capital Resources
Our principal sources of funds to meet operating and capital expenses, debt service obligations and distributions to our shareholders are owner’s priority returns from our hotels, rents from our net lease portfolio and borrowings under our revolving credit facility. We receive owner’s priority returns and rents from our managers and tenants monthly. We may receive additional returns, percentage rents and our share of the operating profits of our managed hotels after payment of management fees and other deductions, if any, either monthly or quarterly, and these amounts are usually subject to annual reconciliations. We believe we have sufficient liquidity to withstand the decline in operating cash flow experienced since the start of the COVID-19 pandemic, fund our capital expenditures, pay debt service obligations and make distributions to our shareholders for the next twelve months and for the foreseeable future thereafter. However, our managers and tenants may become further or increasingly unable or unwilling to pay owner’s priority returns and rents to us when due as a result of current or future economic conditions, including if the U.S. enters an economic recession, and, as a result, our revenue, cash flow, and net income could decline. Under the challenging operating environment posed by the COVID-19 pandemic and the slowdown in U.S. economic activity and lodging demand beginning in March 2020, we have taken steps to preserve liquidity by drawing down the remaining capacity on our revolving credit facility, maintaining our quarterly distribution to our shareholders at $0.01 per share, by selectively making investments and capital expenditures, and by continuing to work with our hotel operators to reduce hotel operating expenses. We intend to use available cash in the near term predominantly to fund any operating losses at our hotels, to pay corporate expenses, including debt service, repayment of debt, fund capital expenditures, and to pay distributions to our shareholders. We may access equity markets or seek other sources of capital if favorable conditions exist for us in order to enhance our liquidity, reduce debt and to fund cash needs.
The following is a summary of our sources and uses of cash flows for the periods presented (dollars in thousands):
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Cash and cash equivalents and restricted cash at the beginning of the period | $ | 947,418 | $ | 91,456 | ||||||||||
Net cash provided by (used in): | ||||||||||||||
Operating activities | 59,297 | (21,206) | ||||||||||||
Investing activities | 399,338 | (65,218) | ||||||||||||
Financing activities | (705,948) | 911,593 | ||||||||||||
Cash and cash equivalents and restricted cash at the end of the period | $ | 700,105 | $ | 916,625 |
The change from cash flows used in operating activities in the 2021 period to cash flows provided by operating activities in the 2022 period is primarily due to higher returns earned from our hotel and net lease portfolios, partially offset by higher interest expense in the 2022 period. The change from cash flows used in investing activities in the 2021 period to cash flows provided by investing activities in the 2022 period is primarily due to an increase in real estate dispositions in the 2022 period, a decrease in real estate improvements and hotel managers’ purchases with restricted cash, partially offset by an increase in investments in Sonesta in 2022. The change from cash flows provided by financing activities in the 2021 period to cash flows used in financing activities for the 2022 period is primarily due to the repayment of debt in the 2022 period compared to a drawdown of the then remaining capacity on our revolving credit facility in the 2021 period.
We maintain our qualification for taxation as a REIT under the IRC by meeting certain requirements. We lease 247 hotels to our wholly owned TRSs that are managed by hotel operating companies. As a REIT, we do not expect to pay federal income taxes on the majority of our income; however, the income realized by our TRSs in excess of the rent they pay to us is subject to U.S. federal income tax at corporate income tax rates. In addition, the income we receive from our hotels in Canada and Puerto Rico is subject to taxes in those jurisdictions and we are subject to taxes in certain states where we have properties despite our qualification for taxation as a REIT.
29
Our Investment and Financing Liquidity and Capital Resources
Our hotel operating agreements generally provide that, if necessary, we may provide our managers and tenants with funding for capital improvements to our hotels in excess of amounts otherwise available in escrowed FF&E reserves or when no FF&E reserves are available. During the six months ended June 30, 2022, we funded $45,661 for capital improvements in excess of FF&E reserves available to our hotels. We currently expect to fund $100,000 for capital improvements to certain hotels during the last six months of 2022 using cash on hand.
Various percentages of total sales at some of our hotels are escrowed as FF&E reserves to fund future capital improvements. We own all the FF&E escrows for our hotels. During the six months ended June 30, 2022, our hotel managers and tenants deposited $3,834 to these accounts and spent $1,860 from the FF&E reserve escrow accounts to renovate and refurbish our hotels. As of June 30, 2022, there was $4,316 on deposit in these escrow accounts, which was held directly by us and is reflected in our condensed consolidated balance sheets as restricted cash.
Our net lease portfolio leases do not require FF&E escrow deposits. However, tenants under these leases are required to maintain the leased properties, including structural and non-structural components. Tenants under certain of our net lease portfolio leases, including TA, may request that we purchase qualifying capital improvements to the leased facilities in return for minimum rent increases or we may agree to provide allowances for tenant improvements upon execution of new leases or when renewing our existing leases. We funded $3,930 of capital improvements to properties under these lease provisions during the six months ended June 30, 2022. Tenants are not obligated to request and we are not obligated to purchase any such improvements. As of June 30, 2022, we had $2,792 of unspent leasing-related obligations related to certain net lease tenants.
During the six months ended June 30, 2022, we sold 56 hotels with 7,272 rooms for an aggregate sales price of $487,868, excluding closing costs, and 13 net lease properties with 115,492 square feet for an aggregate sales price of $13,064, excluding closing costs. From July 1, 2022 through August 3, 2022, we sold 16 hotels with 2,021 rooms for an aggregate sales price of $169,469, excluding closing costs, and four net lease properties with 38,578 square feet for an aggregate sales price of $3,469, excluding closing costs. As of August 3, 2022, we have entered into agreements to sell four Sonesta branded hotels with an aggregate of 508 rooms for an aggregate sales price of $24,250 and two net lease properties with an aggregate of 3,840 square feet for an aggregate sales price of $325.We continue to market 20 additional hotels with 2,752 rooms for sale. We expect the majority of these sales to be completed by the end of 2022. We expect to use the proceeds from the asset sales for general business purposes, which may include the repayment of debt.
In April 2022 and June 2022, we funded $25,000 and $20,470, respectively, of capital contributions to Sonesta related to Sonesta’s acquisition of a portfolio of four hotels located in New York, NY using cash on hand.
During the six months ended June 30, 2022, we declared and paid regular quarterly distributions to common shareholders using cash on hand as follows:
Declaration Date | Record Date | Paid Date | Dividend Per Common Share | Total Distributions | ||||||||||||||||||||||
January 13, 2022 | January 24, 2022 | February 17, 2022 | $ | 0.01 | $ | 1,651 | ||||||||||||||||||||
April 14, 2022 | April 25, 2022 | May 19, 2022 | 0.01 | 1,651 | ||||||||||||||||||||||
$ | 0.02 | $ | 3,302 | |||||||||||||||||||||||
On July 14, 2022, we declared a regular quarterly distribution to common shareholders of record as of July 25, 2022 of $0.01 per share, or $1,651. We expect to pay this amount on or about August 18, 2022 using cash on hand.
30
In order to meet cash needs that may result from our desire or need to make distributions or pay operating or capital expenses, we maintain a revolving credit facility which is governed by the credit agreement. As of June 30, 2022 the maturity date of our revolving credit facility was January 15, 2023, and, subject to the payment of an extension fee and meeting certain other conditions as noted below, we have the option to extend the maturity date of this facility by one additional six-month period. We are required to pay interest at the rate of LIBOR plus a premium, which was 250 basis points per annum, subject to a LIBOR floor of 0.50% at June 30, 2022, on the amount outstanding under our revolving credit facility. We also pay a facility fee on the total amount of lending commitments under our revolving credit facility, which was 30 basis points per annum at June 30, 2022. Both the interest rate premium and the facility fee were subject to adjustment based upon changes to our credit ratings. We can borrow, subject to meeting certain financial covenants, repay and reborrow funds available under our revolving credit facility until maturity, and no principal repayment is due until maturity. As of June 30, 2022, the annual interest rate payable on borrowings under our revolving credit facility was 3.69%. On January 19, 2021, we borrowed $972,793 under our revolving credit facility as a precautionary measure to preserve financial flexibility. As of June 30, 2022, we had $800,000 of borrowings outstanding and were fully drawn under our revolving credit facility.
We and our lenders amended the credit agreement in 2020. Among other things, the amendment waived all of the then existing financial covenants through the end of the then existing agreement term, or July 15, 2022. As a result of the amendment, among other things:
•we pledged certain equity interests of subsidiaries owning properties and provided first mortgage liens on 74 properties owned by the pledged subsidiaries;
•we had the ability to fund up to $250,000 of capital expenditures per year and up to $50,000 of certain other investments per year as defined in the credit agreement;
•we agreed to certain covenants and restrictions on distributions to common shareholders, share repurchases, incurring indebtedness, and acquiring real property (in each case subject to various exceptions);
•we agreed to maintain minimum liquidity of $125,000;
•we were generally required to apply the net cash proceeds from the disposition of assets, capital markets transactions and debt refinancings to repay outstanding amounts under the credit agreement, and then to other debt maturities;
•in order to exercise the first six month extension option under the credit agreement, we would have needed to be in compliance with the financial covenants under the agreement calculated using pro forma projections as defined in the agreement for the quarter ending June 30, 2022, annualized, and have repaid or refinanced our $500,000 of 5.00% senior notes due in August 2022; and
•we were not able to utilize the feature in our credit agreement pursuant to which maximum aggregate borrowings may be increased to up to $2,300,000 on a combined basis in certain circumstances until we demonstrated compliance with certain covenants.
On April 14, 2022, we further amended our credit agreement and exercised our option to extend the maturity date of our revolving credit facility by six months to January 15, 2023. Pursuant to the amendment:
•we repaid $200,000 of the outstanding balance and reduced the size of the revolving credit facility from $1,000,000 to $800,000;
•we are permitted to acquire up to an aggregate of $300,000 of real property through the waiver period, which was extended pursuant to the amendment to December 31, 2022;
•certain of the financial covenants in our credit agreement will be tested and in full force and effect beginning with the quarter ending September 30, 2022 and were modified to lower the required fixed charge coverage ratio from 1.5x to 1.0x through December 31, 2022, increase the required leverage ratio limit from 60% to 70% and increase the minimum liquidity requirement from $125,000 to $150,000 (which amount is subject to an additional increase as noted below);
•we can fund through the waiver period an aggregate of $100,000 of capital contributions requested by Sonesta for business activities and to acquire additional shares of common stock of TA to retain our pro rata ownership of TA, an increase from the previous aggregate limit of $50,000;
•the interest rate premium payable on borrowings under our revolving credit facility was increased from 235 basis points per annum to 250 basis points per annum, with the facility fee remaining unchanged at 30 basis points per annum on the total amount of lending commitments under the facility. The interest rate premiums and the facility fee continue to be subject to adjustment based upon changes to our credit ratings and, pursuant to the amendment, the interest rate premium will increase by an additional 25 basis points if we do not satisfy certain financial covenants; and
•we are required to maintain minimum liquidity of at least $150,000.
Our revolving credit facility continues to be secured by 73 properties with an undepreciated book value of $1,578,603 as of June 30, 2022 to secure our obligations under the credit agreement.
31
Our term debt maturities (other than our revolving credit facility) as of June 30, 2022 were as follows:
Year | Maturity | |||||||
2023 | $ | 500,000 | ||||||
2024 | 1,175,000 | |||||||
2025 | 1,150,000 | |||||||
2026 | 800,000 | |||||||
2027 | 850,000 | |||||||
2028 | 400,000 | |||||||
2029 | 425,000 | |||||||
2030 | 400,000 | |||||||
$ | 5,700,000 |
None of our unsecured debt obligations require principal or sinking fund payments prior to their maturity dates.
We currently expect to use cash on hand, the cash flows from our operations, borrowings under our revolving credit facility (when available), net proceeds from any asset sales and net proceeds of offerings of equity or debt securities, as allowed by our existing credit agreement, to fund our operations, capital expenditures, investments, future debt maturities, distributions to our shareholders and other general business purposes.
When significant amounts are outstanding for an extended period of time under our revolving credit facility, or the maturities of our indebtedness approach, we currently expect to explore refinancing alternatives. Such alternatives may include incurring additional debt when permitted under our debt agreements, issuing new equity securities and the sale of properties. We have an effective shelf registration statement that allows us to issue public securities on an expedited basis, but it does not assure that there will be buyers for such securities. We may also seek to participate in joint ventures or other arrangements that may provide us additional sources of financing. Although we have not historically done so, we may also assume mortgage debt on properties we may acquire or obtain mortgage financing on our existing properties.
While we believe we will generally have access to various types of financings, including debt or equity, to fund our future acquisitions and to pay our debts and other obligations, we cannot be sure that we will be able to complete any debt or equity offerings or other types of financings or that our cost of any future public or private financings will not increase.
Our ability to complete, and the costs associated with, future debt transactions depends primarily upon credit market conditions and our then perceived creditworthiness. We have no control over market conditions. Our credit ratings depend upon evaluations by credit rating agencies of our business practices and plans, including our ability to maintain our earnings, to stagger our debt maturities and to balance our use of debt and equity capital so that our financial performance and leverage ratios afford us flexibility to withstand any reasonably anticipated adverse changes. Similarly, our ability to raise equity capital in the future will depend primarily upon equity capital market conditions and our ability to conduct our business to maintain and grow our operating cash flows. We intend to conduct our business activities in a manner which will afford us reasonable access to capital for investment and financing activities. However, as discussed elsewhere in this Quarterly Report on Form 10-Q, the duration and severity of the COVID-19 pandemic and its impact on economic conditions, as well as the impacts of the current, and possibly future, inflationary conditions, increasing interest rates and a possible recession are uncertain and may have various negative consequences on us and our operations, including a decline in financing availability and increased costs for financing. Further, such conditions could also disrupt the capital markets generally and limit our access to financing from public sources or on favorable terms, particularly if the global financial markets experience significant disruptions.
32
Debt Covenants
Our debt obligations at June 30, 2022 consisted of outstanding borrowings under our $800,000 revolving credit facility and $5,700,000 of publicly issued term debt. Our publicly issued term debt is governed by our indentures and related supplements. These indentures and related supplements and our credit agreement contain covenants that generally restrict our ability to incur debts, including debts secured by mortgages on our properties, in excess of calculated amounts, and require us to maintain various financial ratios and our credit agreement currently restricts our ability to make certain investments and limits our distributions under certain circumstances. Our credit agreement and our unsecured senior notes, indentures and their supplements provide for acceleration of payment of all amounts outstanding upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, which includes RMR ceasing to act as our business manager. As of June 30, 2022, we believe we were in compliance with all of the covenants under our indentures and their supplements and our credit agreement, subject to the waivers noted above.
Senior Notes Indenture Covenants
The following table summarizes the results of the financial tests required by the indentures and related supplements for our senior unsecured notes as of June 30, 2022:
Actual Results | Covenant Requirement | ||||||||||||||||
Total debt / adjusted total assets | 57.9% | Maximum of 60% | |||||||||||||||
Secured debt / adjusted total assets | 7.1% | Maximum of 40% | |||||||||||||||
Consolidated income available for debt service / debt service | 1.59x | Minimum of 1.50x | |||||||||||||||
Total unencumbered assets / unsecured debt | 169.2% | Minimum 150% | |||||||||||||||
As of June 30, 2022, we have met the minimum financial covenant levels under our senior notes indentures, which reinstates our ability to incur additional debt so long as we maintain these covenant levels and subject to the provisions of our credit facility and senior notes indentures. Because the margin by which we satisfied the minimum required consolidated income available for debt service to debt service ratio as of quarter end was relatively small, our current ability to incur additional debt remains limited.
Acceleration and Cross-Default
Neither our indentures and their supplements nor our credit agreement contain provisions for acceleration which could be triggered by a change in our debt ratings. However, under our credit agreement, our highest senior debt rating is used to determine the fees and interest rates we pay. Accordingly, if that debt rating is downgraded, our interest expense and related costs under our revolving credit facility would increase.
Our public debt indentures and their supplements contain cross default provisions to any other debt of $20,000 or more ($50,000 or more in the case of our indenture entered into in February 2016 and its supplements). Similarly, our credit agreement has cross default provisions to other indebtedness that is recourse of $25,000 or more and indebtedness that is non-recourse of $75,000 or more.
Supplemental Guarantor Information
Our $800,000 of 7.50% unsecured senior notes due 2025, or the 2025 Notes, and our $450,000 of 5.50% unsecured senior notes due 2027, or the 2027 Notes, are fully and unconditionally guaranteed, on a joint and several basis and on a senior unsecured basis, by all of our subsidiaries, except for certain excluded subsidiaries, including our foreign subsidiaries and our subsidiaries pledged under our credit agreement. The notes and the guarantees will be effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness, respectively, to the extent of the value of the collateral securing such secured indebtedness, and will be structurally subordinated to all indebtedness and other liabilities and any preferred equity of any of our subsidiaries that do not guarantee the notes. Our remaining $4,450,000 of senior unsecured notes do not have the benefit of any guarantees.
A subsidiary guarantor's guarantee of the 2025 Notes and 2027 Notes and all other obligations of such subsidiary guarantor under the indentures governing the notes will automatically terminate and such subsidiary guarantor will automatically be released from all of its obligations under such subsidiary guarantee and such indenture under certain circumstances, including on or after the date on which (a) the notes have received a rating equal to or higher than Baa2 (or the equivalent) by Moody’s Investors Service, or Moody’s, or BBB (or the equivalent) by Standard & Poor’s, or S&P, or if Moody’s or S&P ceases to rate the notes for reasons outside of our control, the equivalent investment grade rating from any other rating agency and (b) no
33
default or event of default has occurred and is continuing under the indenture. Our non-guarantor subsidiaries are separate and distinct legal entities and will have no obligation, contingent or otherwise, to pay any amounts due on these notes or the guarantees, or to make any funds available therefor, whether by dividend, distribution, loan or other payments. The rights of holders of these notes to benefit from any of the assets of our non-guarantor subsidiaries are subject to the prior satisfaction of claims of those subsidiaries' creditors and any preferred equity holders. As a result, these notes and the related guarantees will be structurally subordinated to all indebtedness, guarantees and other liabilities of our subsidiaries that do not guarantee these notes, including guarantees of or pledges under other indebtedness of ours, payment obligations under lease agreements, trade payables and preferred equity.
The following table presents summarized financial information for us and the subsidiary guarantors, on a combined basis after elimination of (i) intercompany transactions and balances among us and the subsidiary guarantors and (ii) equity in earnings from, and any investments in, any of our non-guarantor subsidiaries:
As of June 30, 2022 | As of December 31, 2021 | |||||||||||||
Real estate properties, net(1) | $ | 5,501,728 | $ | 5,607,883 | ||||||||||
Intercompany balances(2) | 871,257 | 826,338 | ||||||||||||
Other assets, net | 1,313,020 | 2,074,353 | ||||||||||||
Indebtedness, net | $ | 6,449,650 | $ | 7,143,022 | ||||||||||
Other liabilities | 420,240 | 430,267 | ||||||||||||
Six Months Ended June 30, 2022 | ||||||||
Revenues | $ | 840,287 | ||||||
Expenses | 1,014,491 | |||||||
Net loss | (174,204) |
(1)Real estate properties, net as of June 30, 2022 includes $194,819 of properties owned directly by us and not included in the assets of the subsidiary guarantors.
(2)Intercompany balances represent receivables from non-guarantor subsidiaries.
Management Agreements, Leases and Operating Statistics (dollar amounts in thousands, except hotel statistics)
As of June 30, 2022, we owned and managed a diverse portfolio of hotels and net lease properties across the United States and in Puerto Rico and Canada with 145 brands across 21 industries.
Hotel Portfolio
The following tables summarize the operating statistics, including ADR, occupancy and RevPAR reported to us by our hotel managers by hotel brand for the periods indicated. All operating data presented are based upon the operating results provided by our hotel managers for the indicated periods. We have not independently verified our managers’ operating data.
34
Comparable Hotels* | No. of Rooms or Suites | Occupancy | ADR | RevPAR | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Service Level | No. of Hotels | Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Brand | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Sonesta | Full Service | 22 | 7,145 | 67.7 | % | 51.2 | % | 16.5 Pts | $ | 157.45 | $ | 129.76 | 21.3 | % | $ | 106.59 | $ | 66.44 | 60.4 | % | ||||||||||||||||||||||||||||||||||||
Royal Sonesta (1) | Full Service | 16 | 5,291 | 59.3 | % | 37.4 | % | 21.9 Pts | 246.52 | 181.35 | 35.9 | % | 146.19 | 67.82 | 115.6 | % | ||||||||||||||||||||||||||||||||||||||||
Radisson Hotel | Full Service | 5 | 1,149 | 70.0 | % | 48.8 | % | 21.2 Pts | 137.48 | 100.45 | 36.9 | % | 96.24 | 49.02 | 96.3 | % | ||||||||||||||||||||||||||||||||||||||||
Crowne Plaza | Full Service | 1 | 495 | 61.2 | % | 52.5 | % | 8.7 Pts | 132.72 | 109.70 | 21.0 | % | 81.22 | 57.59 | 41.0 | % | ||||||||||||||||||||||||||||||||||||||||
Country Inn and Suites | Full Service | 3 | 430 | 69.8 | % | 53.6 | % | 16.2 Pts | 138.36 | 104.07 | 32.9 | % | 96.58 | 55.78 | 73.1 | % | ||||||||||||||||||||||||||||||||||||||||
Full Service Total/Average | 47 | 14,510 | 64.6 | % | 46.1 | % | 18.5 Pts | 184.51 | 140.91 | 30.9 | % | 119.19 | 64.96 | 83.5 | % | |||||||||||||||||||||||||||||||||||||||||
Sonesta Select (1) | Select Service | 52 | 7,476 | 53.6 | % | 40.1 | % | 13.5 Pts | 119.11 | 97.75 | 21.9 | % | 63.84 | 39.20 | 62.9 | % | ||||||||||||||||||||||||||||||||||||||||
Hyatt Place | Select Service | 17 | 2,107 | 74.6 | % | 65.2 | % | 9.4 Pts | 121.34 | 98.24 | 23.5 | % | 90.52 | 64.05 | 41.3 | % | ||||||||||||||||||||||||||||||||||||||||
Courtyard | Select Service | 13 | 1,813 | 61.7 | % | 53.4 | % | 8.3 Pts | 123.05 | 98.80 | 24.5 | % | 75.92 | 52.76 | 43.9 | % | ||||||||||||||||||||||||||||||||||||||||
Select Service Total/Average | 82 | 11,396 | 58.8 | % | 46.9 | % | 11.9 Pts | 120.30 | 98.07 | 22.7 | % | 70.74 | 45.99 | 53.8 | % | |||||||||||||||||||||||||||||||||||||||||
Sonesta ES Suites | Extended Stay | 61 | 7,739 | 73.9 | % | 70.5 | % | 3.4 Pts | 126.91 | 100.64 | 26.1 | % | 93.79 | 70.95 | 32.2 | % | ||||||||||||||||||||||||||||||||||||||||
Sonesta Simply Suites | Extended Stay | 51 | 6,490 | 76.6 | % | 72.7 | % | 3.9 Pts | 86.08 | 69.47 | 23.9 | % | 65.94 | 50.50 | 30.6 | % | ||||||||||||||||||||||||||||||||||||||||
Residence Inn | Extended Stay | 3 | 342 | 70.7 | % | 56.4 | % | 14.3 Pts | 123.28 | 107.52 | 14.7 | % | 87.16 | 60.64 | 43.7 | % | ||||||||||||||||||||||||||||||||||||||||
Extended Stay Total/Average | 115 | 14,571 | 75.0 | % | 71.2 | % | 3.8 Pts | 108.43 | 86.58 | 25.2 | % | 81.32 | 61.64 | 31.9 | % | |||||||||||||||||||||||||||||||||||||||||
Comparable Hotels Total/Average | 244 | 40,477 | 66.7 | % | 55.4 | % | 11.3 Pts | $ | 137.57 | $ | 105.54 | 30.3 | % | $ | 91.76 | $ | 58.47 | 56.9 | % |
Comparable Hotels* | No. of Rooms or Suites | Occupancy | ADR | RevPAR | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Service Level | No. of Hotels | Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Brand | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Sonesta (1) | Full Service | 22 | 7,145 | 59.9 | % | 41.3 | % | 18.6 Pts | $ | 151.74 | $ | 122.28 | 24.1 | % | $ | 90.89 | $ | 50.50 | 80.0 | % | ||||||||||||||||||||||||||||||||||||
Royal Sonesta (1) | Full Service | 16 | 5,291 | 48.5 | % | 29.9 | % | 18.6 Pts | 233.16 | 169.79 | 37.3 | % | 113.08 | 50.77 | 122.7 | % | ||||||||||||||||||||||||||||||||||||||||
Radisson Hotel | Full Service | 5 | 1,149 | 63.8 | % | 43.4 | % | 20.4 Pts | 132.73 | 96.16 | 38.0 | % | 84.68 | 41.73 | 102.9 | % | ||||||||||||||||||||||||||||||||||||||||
Crowne Plaza | Full Service | 1 | 495 | 52.4 | % | 44.3 | % | 8.1 Pts | 128.02 | 103.32 | 23.9 | % | 67.08 | 45.77 | 46.6 | % | ||||||||||||||||||||||||||||||||||||||||
Country Inn and Suites | Full Service | 3 | 430 | 61.1 | % | 42.0 | % | 19.1 Pts | 125.08 | 95.36 | 31.2 | % | 76.42 | 40.05 | 90.8 | % | ||||||||||||||||||||||||||||||||||||||||
Full Service Total/Average | 47 | 14,510 | 55.8 | % | 37.4 | % | 18.4 Pts | 174.40 | 132.04 | 32.1 | % | 97.32 | 49.38 | 97.1 | % | |||||||||||||||||||||||||||||||||||||||||
Sonesta Select (1) | Select Service | 52 | 7,476 | 47.7 | % | 32.9 | % | 14.8 Pts | 113.36 | 93.88 | 20.7 | % | 54.07 | 30.89 | 75.0 | % | ||||||||||||||||||||||||||||||||||||||||
Hyatt Place | Select Service | 17 | 2,107 | 66.7 | % | 56.4 | % | 10.3 Pts | 117.73 | 92.36 | 27.5 | % | 78.53 | 52.09 | 50.8 | % | ||||||||||||||||||||||||||||||||||||||||
Courtyard | Select Service | 13 | 1,813 | 52.9 | % | 45.3 | % | 7.6 Pts | 116.02 | 92.19 | 25.8 | % | 61.37 | 41.76 | 47.0 | % | ||||||||||||||||||||||||||||||||||||||||
Select Service Total/Average | 82 | 11,396 | 52.1 | % | 39.2 | % | 12.9 Pts | 114.83 | 93.17 | 23.2 | % | 59.83 | 36.52 | 63.8 | % | |||||||||||||||||||||||||||||||||||||||||
Sonesta ES Suites (1) | Extended Stay | 61 | 7,739 | 70.0 | % | 62.3 | % | 7.7 Pts | 121.07 | 98.12 | 23.4 | % | 84.75 | 61.13 | 38.6 | % | ||||||||||||||||||||||||||||||||||||||||
Sonesta Simply Suites | Extended Stay | 51 | 6,490 | 71.2 | % | 64.1 | % | 7.1 Pts | 83.16 | 67.56 | 23.1 | % | 59.21 | 43.31 | 36.7 | % | ||||||||||||||||||||||||||||||||||||||||
Residence Inn | Extended Stay | 3 | 342 | 63.5 | % | 50.1 | % | 13.4 Pts | 115.90 | 102.84 | 12.7 | % | 73.60 | 51.52 | 42.9 | % | ||||||||||||||||||||||||||||||||||||||||
Extended Stay Total/Average | 115 | 14,571 | 70.4 | % | 62.8 | % | 7.6 Pts | 104.03 | 84.32 | 23.4 | % | 73.24 | 52.95 | 38.3 | % | |||||||||||||||||||||||||||||||||||||||||
Comparable Hotels Total/Average | 244 | 40,477 | 60.0 | % | 47.1 | % | 12.9 Pts | $ | 129.82 | $ | 99.99 | 29.8 | % | $ | 77.89 | $ | 47.10 | 65.4 | % |
*We generally define comparable hotels as those that were owned by us and were open and operating for the entire periods being compared. For the three and six months ended June 30, 2022 and 2021, our comparable results excluded three hotels that had suspended operations during part of the periods presented.
35
All Hotels* | No. of Rooms or Suites | Occupancy | ADR | RevPAR | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Service Level | No. of Hotels | Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Brand | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Sonesta | Full Service | 23 | 7,364 | 67.7 | % | 51.8 | % | 15.9 Pts | $ | 157.45 | $ | 129.76 | 21.3 | % | $ | 106.59 | $ | 67.22 | 58.6 | % | ||||||||||||||||||||||||||||||||||||
Royal Sonesta (1) | Full Service | 17 | 5,663 | 59.6 | % | 37.1 | % | 22.5 Pts | 245.75 | 180.86 | 35.9 | % | 146.47 | 67.10 | 118.3 | % | ||||||||||||||||||||||||||||||||||||||||
Radisson Hotel | Full Service | 5 | 1,149 | 70.0 | % | 48.8 | % | 21.2 Pts | 137.48 | 100.45 | 36.9 | % | 96.24 | 49.02 | 96.3 | % | ||||||||||||||||||||||||||||||||||||||||
Crowne Plaza | Full Service | 1 | 495 | 61.2 | % | 52.5 | % | 8.7 Pts | 132.72 | 109.70 | 21.0 | % | 81.22 | 57.59 | 41.0 | % | ||||||||||||||||||||||||||||||||||||||||
Country Inn and Suites | Full Service | 3 | 430 | 69.8 | % | 53.6 | % | 16.2 Pts | 138.36 | 104.07 | 32.9 | % | 96.58 | 55.78 | 73.1 | % | ||||||||||||||||||||||||||||||||||||||||
Full Service Total/Average | 49 | 15,101 | 64.6 | % | 46.1 | % | 18.5 Pts | 185.80 | 141.02 | 31.8 | % | 120.03 | 65.01 | 84.6 | % | |||||||||||||||||||||||||||||||||||||||||
Sonesta Select (1) | Select Service | 52 | 7,476 | 53.6 | % | 40.1 | % | 13.5 Pts | 119.11 | 97.75 | 21.9 | % | 63.84 | 39.20 | 62.9 | % | ||||||||||||||||||||||||||||||||||||||||
Hyatt Place | Select Service | 17 | 2,107 | 74.6 | % | 65.2 | % | 9.4 Pts | 121.34 | 98.24 | 23.5 | % | 90.52 | 64.05 | 41.3 | % | ||||||||||||||||||||||||||||||||||||||||
Courtyard | Select Service | 13 | 1,813 | 61.7 | % | 53.4 | % | 8.3 Pts | 123.05 | 98.80 | 24.5 | % | 75.92 | 52.76 | 43.9 | % | ||||||||||||||||||||||||||||||||||||||||
Select Service Total/Average | 82 | 11,396 | 58.8 | % | 46.9 | % | 11.9 Pts | 120.30 | 98.07 | 22.7 | % | 70.74 | 45.99 | 53.8 | % | |||||||||||||||||||||||||||||||||||||||||
Simply ES Suites | Extended Stay | 61 | 7,739 | 73.9 | % | 70.5 | % | 3.4 Pts | 126.91 | 100.64 | 26.1 | % | 93.79 | 70.95 | 32.2 | % | ||||||||||||||||||||||||||||||||||||||||
Sonesta Simply Suites | Extended Stay | 52 | 6,588 | 75.8 | % | 72.9 | % | 2.9 Pts | 86.08 | 69.36 | 24.1 | % | 65.25 | 50.56 | 29.1 | % | ||||||||||||||||||||||||||||||||||||||||
Residence Inn | Extended Stay | 3 | 342 | 70.7 | % | 56.4 | % | 14.3 Pts | 123.28 | 107.52 | 14.7 | % | 87.16 | 60.64 | 43.7 | % | ||||||||||||||||||||||||||||||||||||||||
Extended Stay Total/Average | 116 | 14,669 | 74.7 | % | 71.3 | % | 3.4 Pts | 108.43 | 86.40 | 25.5 | % | 81.00 | 61.60 | 31.5 | % | |||||||||||||||||||||||||||||||||||||||||
All Hotels Total/Average | 247 | 41,166 | 66.6 | % | 55.4 | % | 11.2 Pts | $ | 138.43 | $ | 105.49 | 31.2 | % | $ | 92.19 | $ | 58.44 | 57.8 | % |
All Hotels* | No. of Rooms or Suites | Occupancy | ADR | RevPAR | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Service Level | No. of Hotels | Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Brand | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Sonesta (1) | Full Service | 23 | 7,364 | 59.9 | % | 41.3 | % | 18.6 Pts | $ | 151.74 | $ | 122.28 | 24.1 | % | $ | 90.89 | $ | 50.50 | 80.0 | % | ||||||||||||||||||||||||||||||||||||
Royal Sonesta (1) | Full Service | 17 | 5,663 | 48.4 | % | 29.8 | % | 18.6 Pts | 232.60 | 169.63 | 37.1 | % | 112.58 | 50.55 | 122.7 | % | ||||||||||||||||||||||||||||||||||||||||
Radisson Hotel | Full Service | 5 | 1,149 | 63.8 | % | 43.4 | % | 20.4 Pts | 132.73 | 96.16 | 38.0 | % | 84.68 | 41.73 | 102.9 | % | ||||||||||||||||||||||||||||||||||||||||
Crowne Plaza | Full Service | 1 | 495 | 52.4 | % | 44.3 | % | 8.1 Pts | 128.02 | 103.32 | 23.9 | % | 67.08 | 45.77 | 46.6 | % | ||||||||||||||||||||||||||||||||||||||||
Country Inn and Suites | Full Service | 3 | 430 | 61.1 | % | 42.0 | % | 19.1 Pts | 125.08 | 95.36 | 31.2 | % | 76.42 | 40.05 | 90.8 | % | ||||||||||||||||||||||||||||||||||||||||
Full Service Total/Average | 49 | 15,101 | 55.5 | % | 37.3 | % | 18.2 Pts | 175.48 | 132.14 | 32.8 | % | 97.39 | 49.29 | 97.6 | % | |||||||||||||||||||||||||||||||||||||||||
Sonesta Select (1) | Select Service | 52 | 7,476 | 47.7 | % | 32.9 | % | 14.8 Pts | 113.36 | 93.88 | 20.7 | % | 54.07 | 30.89 | 75.0 | % | ||||||||||||||||||||||||||||||||||||||||
Hyatt Place | Select Service | 17 | 2,107 | 66.7 | % | 56.4 | % | 10.3 Pts | 117.73 | 92.36 | 27.5 | % | 78.53 | 52.09 | 50.8 | % | ||||||||||||||||||||||||||||||||||||||||
Courtyard | Select Service | 13 | 1,813 | 52.9 | % | 45.3 | % | 7.6 Pts | 116.02 | 92.19 | 25.8 | % | 61.37 | 41.76 | 47.0 | % | ||||||||||||||||||||||||||||||||||||||||
Select Service Total/Average | 82 | 11,396 | 52.1 | % | 39.2 | % | 12.9 Pts | 114.83 | 93.17 | 23.2 | % | 59.83 | 36.52 | 63.8 | % | |||||||||||||||||||||||||||||||||||||||||
Simply ES Suites (1) | Extended Stay | 61 | 7,739 | 70.0 | % | 62.3 | % | 7.7 Pts | 121.07 | 98.12 | 23.4 | % | 84.75 | 61.13 | 38.6 | % | ||||||||||||||||||||||||||||||||||||||||
Sonesta Simply Suites | Extended Stay | 52 | 6,588 | 70.4 | % | 64.3 | % | 6.1 Pts | 83.16 | 67.44 | 23.3 | % | 58.54 | 43.36 | 35.0 | % | ||||||||||||||||||||||||||||||||||||||||
Residence Inn | Extended Stay | 3 | 342 | 63.5 | % | 50.1 | % | 13.4 Pts | 115.90 | 102.84 | 12.7 | % | 73.60 | 51.52 | 42.9 | % | ||||||||||||||||||||||||||||||||||||||||
Extended Stay Total/Average | 116 | 14,669 | 70.0 | % | 62.9 | % | 7.1 Pts | 104.03 | 84.13 | 23.7 | % | 72.82 | 52.92 | 37.6 | % | |||||||||||||||||||||||||||||||||||||||||
All Hotels Total/Average | 247 | 41,166 | 59.8 | % | 47.1 | % | 12.7 Pts | $ | 130.50 | $ | 99.90 | 30.6 | % | $ | 78.04 | $ | 47.05 | 65.9 | % |
*Results of all hotels owned as of June 30, 2022. Excludes the results of hotels sold during the periods presented.
(1)Includes operator data for periods prior to when certain hotels were managed by Sonesta.
Net Lease Portfolio
As of June 30, 2022, our net lease properties were 98.8% occupied and we had 17 properties available for lease. During the six months ended June 30, 2022, we entered into lease renewals for 103,815 rentable square feet at weighted (by rentable square feet) average rents that were 0.71% higher than the prior rents for the same space. The weighted (by rentable square feet) average lease term for these leases was 5.5 years. We also entered into new leases for 117,795 rentable square feet at weighted (by rentable square feet) average rents that were 14.5% lower than the prior rents for the same space. The weighted (by rentable square feet) average lease term for these leases was 9.2 years.
36
As of June 30, 2022, our net lease tenants operated across more than 145 brands. The following table identifies the top ten brands based on investment.
Brand | No. of Buildings | Investment (1) | Percent of Total Investment | Annualized Minimum Rent (2) | Percent of Total Annualized Minimum Rent | Coverage (3) | ||||||||||||||||||||||||||||||||||||||
1. | TravelCenters of America | 134 | $ | 2,289,189 | 44.9 | % | $ | 168,012 | 45.1 | % | 2.55 | x | ||||||||||||||||||||||||||||||||
2. | Petro Stopping Centers | 45 | 1,021,226 | 20.0 | % | 78,099 | 21.0 | % | 2.29 | x | ||||||||||||||||||||||||||||||||||
3. | AMC Theatres | 11 | 102,580 | 2.0 | % | 7,305 | 2.0 | % | 1.01 | x | ||||||||||||||||||||||||||||||||||
4. | The Great Escape | 14 | 98,242 | 1.9 | % | 7,140 | 1.9 | % | 7.79 | x | ||||||||||||||||||||||||||||||||||
5. | Life Time Fitness | 3 | 92,617 | 1.8 | % | 5,770 | 1.6 | % | 1.81 | x | ||||||||||||||||||||||||||||||||||
6. | Buehler's Fresh Foods | 5 | 76,536 | 1.5 | % | 5,657 | 1.5 | % | 5.90 | x | ||||||||||||||||||||||||||||||||||
7. | Heartland Dental | 59 | 61,120 | 1.2 | % | 4,629 | 1.2 | % | 4.42 | x | ||||||||||||||||||||||||||||||||||
8. | Norms | 10 | 53,673 | 1.1 | % | 3,232 | 0.9 | % | 0.70 | x | ||||||||||||||||||||||||||||||||||
9. | Express Oil Change | 23 | 49,724 | 1.0 | % | 3,717 | 1.0 | % | 4.34 | x | ||||||||||||||||||||||||||||||||||
10. | Regal Cinemas | 6 | 44,476 | 0.9 | % | 3,736 | 1.0 | % | 0.70 | x | ||||||||||||||||||||||||||||||||||
11. | Other (4) | 465 | 1,211,723 | 23.7 | % | 84,823 | 22.8 | % | 3.45 | x | ||||||||||||||||||||||||||||||||||
Total | 775 | $ | 5,101,106 | 100.0 | % | $ | 372,120 | 100.0 | % | 2.80 | x |
(1)Represents historical cost of our properties plus capital improvements funded by us less impairment write-downs, if any.
(2)Each of our leases provides for payment to us of minimum rent. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight-line basis, or any reimbursement of expenses paid by us.
(3)See page 25 for our definition of coverage.
(4)Other includes 123 distinct brands with an average investment of $9,947 and average annual minimum rent of $686.
As of June 30, 2022, our top 10 net lease tenants based on annualized minimum rent are listed below.
Tenant | Brand Affiliation | No. of Buildings | Investment (1) | Percent of Total Investment | Annualized Minimum Rent(2) | Percent of Total Annualized Minimum Rent | Coverage (3) | |||||||||||||||||||||||||||||||||||||||||||
1. | TravelCenters of America | TravelCenters of America / Petro Stopping Centers | 179 | $ | 3,310,415 | 64.9 | % | $ | 246,110 | 66.1 | % | 2.46x | (4) | |||||||||||||||||||||||||||||||||||||
2. | American Multi-Cinema, Inc. | AMC Theatres | 11 | 102,580 | 2.0 | % | 7,305 | 2.0 | % | 1.01x | ||||||||||||||||||||||||||||||||||||||||
3. | Universal Pool Co., Inc. | The Great Escape | 14 | 98,242 | 1.9 | % | 7,140 | 1.9 | % | 7.79x | ||||||||||||||||||||||||||||||||||||||||
4. | Healthy Way of Life II, LLC | Life Time Fitness | 3 | 92,617 | 1.8 | % | 5,770 | 1.6 | % | 1.81x | ||||||||||||||||||||||||||||||||||||||||
5. | Styx Acquisition, LLC | Buehler's Fresh Foods | 5 | 76,536 | 1.5 | % | 5,657 | 1.5 | % | 5.90x | ||||||||||||||||||||||||||||||||||||||||
6. | Professional Resource Development, Inc. | Heartland Dental | 59 | 61,120 | 1.2 | % | 4,629 | 1.2 | % | 4.42x | ||||||||||||||||||||||||||||||||||||||||
7. | Norms Restaurants, LLC | Norms | 10 | 53,673 | 1.1 | % | 3,232 | 0.9 | % | 2.34x | ||||||||||||||||||||||||||||||||||||||||
8. | Express Oil Change, L.L.C. | Express Oil Change | 23 | 49,724 | 1.0 | % | 3,717 | 1.0 | % | 4.34x | ||||||||||||||||||||||||||||||||||||||||
9. | Regal Cinemas, Inc. | Regal Cinemas | 6 | 44,476 | 0.9 | % | 3,736 | 1.0 | % | 0.70x | ||||||||||||||||||||||||||||||||||||||||
10. | Pilot Travel Centers LLC | Flying J Travel Plaza | 3 | 41,681 | 0.8 | % | 3,215 | 0.9 | % | 4.55x | ||||||||||||||||||||||||||||||||||||||||
Subtotal, top 10 | 313 | 3,931,064 | 77.1 | % | 290,511 | 78.1 | % | 2.75x | ||||||||||||||||||||||||||||||||||||||||||
11. | Other (5) | Various | 462 | 1,170,043 | 22.9 | % | 81,609 | 21.9 | % | 2.60x | ||||||||||||||||||||||||||||||||||||||||
Total | 775 | $ | 5,101,107 | 100.0 | % | $ | 372,120 | 100.0 | % | 2.80x |
(1)Represents historical cost of our net lease properties plus capital improvements funded by us less impairment write-downs, if any.
(2)Each of our leases provides for payment to us of minimum rent. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight-line basis, or any reimbursement of expenses paid by us.
(3)See page 28 for our definition of coverage.
(4)TA is our largest tenant. We lease 179 travel centers (134 under the TravelCenters of America brand and 45 under the Petro Stopping Centers brand) to a subsidiary of TA under five master leases that expire in 2029, 2031, 2032, 2033 and 2035, respectively. TA has two renewal options for 15 years each for all of the travel centers. In addition to the payment of our minimum rent, the TA leases provide for payment to us of percentage rent based on increases in total non-fuel revenues over base levels (3.5% of non-fuel revenues above applicable base years). TA's remaining deferred rent obligation of $13,211 is being paid in quarterly installments of $4,404 through January 31, 2023.
37
(5)Other includes 166 tenants with an average investment of $7,048 and average annual minimum rent of $492.
As of June 30, 2022, our net lease tenants operated across 21 distinct industries within the service-oriented retail sector of the U.S. economy.
Industry | No. of Buildings | Investment (1) | Percent of Total Investment | Annualized Minimum Rent (2) | Percent of Total Annualized Minimum Rent | Coverage (3) | |||||||||||||||||||||||||||||||||||
Travel Centers | 182 | $ | 3,352,096 | 65.7% | $ | 249,303 | 67.0 | % | 2.49x | ||||||||||||||||||||||||||||||||
Restaurants-Quick Service | 226 | 301,088 | 5.9% | 20,354 | 5.5 | % | 2.72x | ||||||||||||||||||||||||||||||||||
Restaurants-Casual Dining | 53 | 192,170 | 3.8% | 11,525 | 3.1 | % | 2.38x | ||||||||||||||||||||||||||||||||||
Movie Theaters | 22 | 190,725 | 3.7% | 14,266 | 3.8 | % | 0.78x | ||||||||||||||||||||||||||||||||||
Health and Fitness | 13 | 185,458 | 3.6% | 10,629 | 2.9 | % | 1.89x | ||||||||||||||||||||||||||||||||||
Grocery Stores | 19 | 129,219 | 2.5% | 9,191 | 2.5 | % | 5.46x | ||||||||||||||||||||||||||||||||||
Home Goods and Leisure | 20 | 120,552 | 2.4% | 9,103 | 2.4 | % | 6.56x | ||||||||||||||||||||||||||||||||||
Medical, Dental Office | 71 | 109,014 | 2.1% | 8,737 | 2.3 | % | 3.41x | ||||||||||||||||||||||||||||||||||
Automotive Equipment & Services | 64 | 98,473 | 1.9% | 7,144 | 1.9 | % | 3.18x | ||||||||||||||||||||||||||||||||||
Entertainment | 4 | 61,436 | 1.2% | 4,292 | 1.2 | % | 2.56x | ||||||||||||||||||||||||||||||||||
Automotive Dealers | 8 | 58,166 | 1.1% | 4,716 | 1.3 | % | 6.17x | ||||||||||||||||||||||||||||||||||
General Merchandise Stores | 5 | 56,321 | 1.1% | 3,892 | 1.0 | % | 3.12x | ||||||||||||||||||||||||||||||||||
Educational Services | 9 | 55,647 | 1.1% | 4,451 | 1.2 | % | 1.41x | ||||||||||||||||||||||||||||||||||
Miscellaneous Manufacturing | 6 | 29,837 | 0.6% | 2,228 | 0.6 | % | 17.27x | ||||||||||||||||||||||||||||||||||
Building Materials | 28 | 31,906 | 0.6% | 2,685 | 0.7 | % | 6.68x | ||||||||||||||||||||||||||||||||||
Car Washes | 5 | 28,658 | 0.6% | 2,170 | 0.6 | % | 1.83x | ||||||||||||||||||||||||||||||||||
Drug Stores and Pharmacies | 7 | 19,251 | 0.4% | 1,258 | 0.3 | % | 1.45x | ||||||||||||||||||||||||||||||||||
Sporting Goods | 3 | 17,595 | 0.3% | 967 | 0.3 | % | 5.70x | ||||||||||||||||||||||||||||||||||
Legal Services | 5 | 11,362 | 0.2% | 1,033 | 0.3 | % | 1.89x | ||||||||||||||||||||||||||||||||||
Dollar Stores | 3 | 2,971 | 0.1% | 189 | 0.1 | % | 2.62x | ||||||||||||||||||||||||||||||||||
Other | 5 | 27,245 | 0.5% | 3,987 | 1.0 | % | 4.49x | ||||||||||||||||||||||||||||||||||
Vacant | 17 | 21,916 | 0.4% | — | — | % | — | x | |||||||||||||||||||||||||||||||||
Total | 775 | $ | 5,101,106 | 100.0% | $ | 372,120 | 100.0 | % | 2.80x |
(1)Represents historical cost of our net lease properties plus capital improvements funded by us less impairment write-downs, if any.
(2)Each of our leases provides for payment to us of minimum rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight-line basis, or any reimbursement of expenses paid by us.
(3)See page 28 for our definition of coverage.
38
As of June 30, 2022, lease expirations at our net lease properties by year are as follows:
Year(1) | Square Feet | Annualized Minimum Rent Expiring | Percent of Total Annualized Minimum Rent Expiring | Cumulative % of Total Minimum Rent Expiring | ||||||||||||||||||||||
2022 | 168,131 | $ | 1,903 | 0.5% | 0.5% | |||||||||||||||||||||
2023 | 309,471 | 2,669 | 0.7% | 1.2% | ||||||||||||||||||||||
2024 | 769,082 | 11,152 | 3.0% | 4.2% | ||||||||||||||||||||||
2025 | 436,043 | 8,911 | 2.4% | 6.6% | ||||||||||||||||||||||
2026 | 1,080,336 | 12,171 | 3.3% | 9.9% | ||||||||||||||||||||||
2027 | 1,104,615 | 13,733 | 3.7% | 13.6% | ||||||||||||||||||||||
2028 | 551,971 | 9,398 | 2.5% | 16.1% | ||||||||||||||||||||||
2029 | 1,343,309 | 48,453 | 13.0% | 29.1% | ||||||||||||||||||||||
2030 | 138,590 | 4,159 | 1.1% | 30.2% | ||||||||||||||||||||||
2031 | 1,313,222 | 48,857 | 13.1% | 43.4% | ||||||||||||||||||||||
2032 | 1,276,610 | 53,442 | 14.4% | 57.7% | ||||||||||||||||||||||
2033 | 1,176,430 | 52,612 | 14.1% | 71.9% | ||||||||||||||||||||||
2034 | 122,877 | 3,995 | 1.1% | 72.9% | ||||||||||||||||||||||
2035 | 2,234,644 | 80,285 | 21.6% | 94.5% | ||||||||||||||||||||||
2036 | 552,708 | 7,529 | 2.0% | 96.5% | ||||||||||||||||||||||
2037 | 35,103 | 464 | 0.1% | 96.7% | ||||||||||||||||||||||
2038 | 44,484 | 1,116 | 0.3% | 97.0% | ||||||||||||||||||||||
2039 | 134,901 | 3,214 | 0.9% | 97.8% | ||||||||||||||||||||||
2040 | 115,142 | 2,406 | 0.6% | 98.5% | ||||||||||||||||||||||
2041 | 223,043 | 2,264 | 0.6% | 99.1% | ||||||||||||||||||||||
2042 | 57,499 | 155 | 0.0% | 99.1% | ||||||||||||||||||||||
2045 | 63,490 | 3,232 | 0.9% | 100.0% | ||||||||||||||||||||||
Total | 13,251,701 | $ | 372,120 | 100% | ||||||||||||||||||||||
(1)The year of lease expiration is pursuant to contract terms.
As of June 30, 2022, shown below is the list of our top ten states based on annualized minimum rent where our net lease properties were located. No other state represents more than 3% of our net lease annual minimum rents.
State | Square Feet | Annualized Minimum Rent | Percent of Total Annualized Minimum Rent | |||||||||||||||||
Texas | 1,205,393 | $ | 32,409 | 8.7% | ||||||||||||||||
Ohio | 1,302,273 | 26,276 | 7.1% | |||||||||||||||||
Illinois | 1,016,187 | 26,125 | 7.0% | |||||||||||||||||
California | 399,045 | 23,463 | 6.3% | |||||||||||||||||
Georgia | 597,248 | 20,224 | 5.4% | |||||||||||||||||
Florida | 538,130 | 16,153 | 4.3% | |||||||||||||||||
Arizona | 476,651 | 17,226 | 4.6% | |||||||||||||||||
Indiana | 637,239 | 17,035 | 4.6% | |||||||||||||||||
Pennsylvania | 543,959 | 15,158 | 4.1% | |||||||||||||||||
Other | 6,798,975 | 177,954 | 47.9% | |||||||||||||||||
Total | 13,515,100 | $ | 372,023 | 100.0% |
Related Person Transactions
We have relationships and historical and continuing transactions with RMR, RMR Inc., TA and Sonesta and others related to them. For further information about these and other such relationships and related person transactions, see Notes 4, 5, 9 and 10 to our Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, our 2021 Annual Report, our definitive Proxy Statement for our 2022 Annual Meeting of Shareholders and our other filings with the Securities and Exchange Commission, or SEC. In addition, see the section captioned “Risk Factors” in our 2021 Annual Report for a description of risks that may arise as a result of these and other related person transactions and relationships. We may engage in additional transactions with related persons, including businesses to which RMR or its subsidiaries provide management services.
39
Critical Accounting Estimates
The preparation of our condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include consolidation of VIE’s, purchase price allocations, the determination of useful lives of fixed assets, classification of leases, and the assessment of the carrying values and impairment of real estate intangible assets and equity investments.
A discussion of our critical accounting estimates is included in our 2021 Annual Report. There have been no significant changes in our critical accounting estimates since the year ended December 31, 2021.
Non-GAAP Financial Measures
We present certain “non-GAAP financial measures” within the meaning of the applicable SEC rules, including funds from operations, or FFO, and normalized funds from operations, or Normalized FFO. These measures do not represent cash generated by operating activities in accordance with GAAP and should not be considered alternatives to net income (loss) as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income (loss) as presented in our condensed consolidated statements of comprehensive income (loss). We consider these non-GAAP measures to be appropriate supplemental measures of operating performance for a REIT, along with net income (loss). We believe these measures provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation and amortization expense, they may facilitate a comparison of our operating performance between periods and with other REITs.
Funds From Operations and Normalized Funds From Operations
We calculate FFO and Normalized FFO as shown below. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, which is net income (loss), calculated in accordance with GAAP, excluding any gain or loss on sale of properties and loss on impairment of real estate assets, if any, plus real estate depreciation and amortization, less any unrealized gains and losses on equity securities, as well as adjustments to reflect our share of FFO attributable to an investee and certain other adjustments currently not applicable to us. In calculating Normalized FFO, we adjust for the items shown below. FFO and Normalized FFO are among the factors considered by our Board of Trustees when determining the amount of distributions to our shareholders. Other factors include, but are not limited to, requirements to satisfy our REIT distribution requirements, limitations in our credit agreement and public debt covenants, the availability to us of debt and equity capital, our distribution rate as a percentage of the trading price of our common shares, or dividend yield, and to the dividend yield of other REITs, our expectation of our future capital requirements and operating performance and our expected needs for and availability of cash to pay our obligations. Other real estate companies and REITs may calculate FFO and Normalized FFO differently than we do.
40
Our calculations of FFO and Normalized FFO for the three and six months ended June 30, 2022 and 2021 and reconciliations of net income, the most directly comparable financial measure under GAAP reported in our condensed consolidated financial statements, to those amounts appear in the following table (amounts in thousands, except per share amounts).
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
Net income (loss) | $ | 11,350 | $ | (91,110) | $ | (108,472) | $ | (286,100) | |||||||||||||||||||||
Add (Less): | Depreciation and amortization expense | 100,520 | 121,677 | 204,633 | 246,045 | ||||||||||||||||||||||||
Loss on asset impairment (1) | 3,048 | 899 | 8,548 | 2,110 | |||||||||||||||||||||||||
Gain on sale of real estate, net (2) | (38,851) | (10,849) | (44,399) | (10,840) | |||||||||||||||||||||||||
Unrealized (gains) losses on equity securities, net (3) | 10,059 | (2,500) | 20,319 | 3,981 | |||||||||||||||||||||||||
Adjustments to reflect our share of FFO attributable to an investee (4) | 905 | 1,034 | 1,571 | 1,499 | |||||||||||||||||||||||||
FFO | 87,031 | 19,151 | 82,200 | (43,305) | |||||||||||||||||||||||||
Add (less): | Transaction related costs (5) | 743 | 6,151 | 1,920 | 25,785 | ||||||||||||||||||||||||
Loss on early extinguishment of debt (6) | 791 | — | 791 | — | |||||||||||||||||||||||||
Adjustments to reflect our share of Normalized FFO attributable to an investee (4) | 593 | 538 | 838 | 1,363 | |||||||||||||||||||||||||
Normalized FFO | $ | 89,158 | $ | 25,840 | $ | 85,749 | $ | (16,157) | |||||||||||||||||||||
Weighted average shares outstanding (basic and diluted) (7) | 164,677 | 164,506 | 164,672 | 164,502 | |||||||||||||||||||||||||
Basic and diluted per common share amounts: | |||||||||||||||||||||||||||||
Net income (loss) | $ | 0.07 | $ | (0.55) | $ | (0.66) | $ | (1.74) | |||||||||||||||||||||
FFO | $ | 0.53 | $ | 0.12 | $ | 0.50 | $ | (0.26) | |||||||||||||||||||||
Normalized FFO | $ | 0.54 | $ | 0.16 | $ | 0.52 | $ | (0.10) | |||||||||||||||||||||
Distributions declared per share | $ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.02 |
(1)We recorded a loss on asset impairment of $3,048 to reduce the carrying value of two hotels and four net lease properties to their estimated fair value less costs to sell during the three months ended June 30, 2022, a loss on asset impairment of $899 to reduce the fair value of three net lease properties to their estimated fair value less costs to sell during the three months ended June 30, 2021, a loss on asset impairment of $8,548 to reduce the carrying value of 25 hotels and four net lease properties to their estimated fair value less costs to sell during the six months ended June 30, 2022 and a loss on asset impairment of $2,110 during the six months ended June 30, 2021 to reduce the carrying value of five net lease properties to their estimated fair value less costs to sell.
(2)We recorded a $38,851 net gain on sale of real estate during the three months ended June 30, 2022 in connection with the sale of 52 hotels and 11 net lease properties, a $10,849 net gain on sale of real estate during the three months ended June 30, 2021 in connection with the sale of six hotels and two net lease properties, a $44,399 gain on sale of real estate during the six months ended June 30, 2022 in connection with the sale of 56 hotels and 13 net lease properties, and a $10,840 net gain on sale of real estate during the six months ended June 30, 2021 in connection with the sale of six hotels and three net lease properties.
(3)Unrealized gains on equity securities, net represents the adjustment required to adjust the carrying value of our investment in shares of TA common stock to its fair value.
(4)Represents adjustments to reflect our proportionate share of FFO and normalized FFO related to our equity investment in Sonesta.
(5)Transaction related costs for the three and six months ended June 30, 2022, $743 and $1,920, respectively, primarily consisted of legal and other professional services costs related to our hotel rebrandings. Transaction related costs for the three months ended June 30, 2021 includes $3,700 of working capital we previously funded under its agreement with Hyatt that we expensed as a result of the amount no longer expected to be recoverable, $1,110 of legal costs related to our arbitration claim against Marriott and $1,341 of hotel manager transition costs. Transaction related costs for the three months ended March 31, 2021 includes $19,634 of hotel manager transition related costs resulting from the rebranding of 88 hotels during the period.
(6)We recorded a $791 loss on extinguishment of debt during the three months ended June 30, 2022 related to the write off of deferred financing costs and unamortized discounts relating to our amendment to our revolving credit facility and the repayment of $500,000 of unsecured senior notes.
(7)Represents weighted average common shares adjusted to reflect the potential dilution of unvested share awards, if any.
41
Item 3. Quantitative and Qualitative Disclosures About Market Risk (dollar amounts in thousands, except per share amounts)
We are exposed to risks associated with market changes in interest rates. We manage our exposure to this market risk by monitoring available financing alternatives. Our strategy to manage exposure to changes in interest rates has not materially changed since December 31, 2021. Other than as described below, we do not currently foresee any significant changes in our exposure to fluctuations in interest rates or in how we manage this exposure in the near future.
Fixed Rate Debt
At June 30, 2022, our outstanding publicly tradable debt consisted of 12 issues of fixed rate, senior notes:
Principal Balance | Annual Interest Rate | Annual Interest Expense | Maturity | Interest Payments Due | ||||||||||||||||||||||
$ | 500,000 | 4.500 | % | $ | 22,500 | 2023 | Semi-Annually | |||||||||||||||||||
350,000 | 4.650 | % | 16,275 | 2024 | Semi-Annually | |||||||||||||||||||||
825,000 | 4.350 | % | 35,888 | 2024 | Semi-Annually | |||||||||||||||||||||
350,000 | 4.500 | % | 15,750 | 2025 | Semi-Annually | |||||||||||||||||||||
800,000 | 7.500 | % | 60,000 | 2025 | Semi-Annually | |||||||||||||||||||||
350,000 | 5.250 | % | 18,375 | 2026 | Semi-Annually | |||||||||||||||||||||
450,000 | 4.750 | % | 21,375 | 2026 | Semi-Annually | |||||||||||||||||||||
400,000 | 4.950 | % | 19,800 | 2027 | Semi-Annually | |||||||||||||||||||||
450,000 | 5.500 | % | 24,750 | 2027 | Semi-Annually | |||||||||||||||||||||
400,000 | 3.950 | % | 15,800 | 2028 | Semi-Annually | |||||||||||||||||||||
425,000 | 4.950 | % | 21,038 | 2029 | Semi-Annually | |||||||||||||||||||||
400,000 | 4.375 | % | 17,500 | 2030 | Semi-Annually | |||||||||||||||||||||
$ | 5,700,000 | $ | 289,051 |
No principal repayments are due under these notes until maturity. Because these notes require interest at fixed rates, changes in market interest rates during the term of these debts will not affect our interest obligations. If these notes were refinanced at interest rates which are one percentage point higher than the rates shown above, our per annum interest cost would increase by approximately $57,000. Changes in market interest rates would affect the fair value of our fixed rate debt obligations; increases in market interest rates decrease the fair value of our fixed rate debt while decreases in market interest rates increase the fair value of our fixed rate debt. The U.S. Federal Reserve recently raised interest rates in an effort to combat high inflation and may continue to do so. Based on the balances outstanding at June 30, 2022 and discounted cash flows analyses through the respective maturity dates, and assuming no other changes in factors that may affect the fair value of our fixed rate debt obligations, a hypothetical immediate one percentage point change in interest rates would change the fair value of those debt obligations by approximately $161,681.
Each of these fixed rate unsecured debt arrangements allows us to make repayments earlier than the stated maturity date. We are generally allowed to make prepayments only at a premium equal to a make whole amount, as defined, which is generally designed to preserve a stated yield to the noteholder. Also, we have in the past repurchased and retired some of our outstanding debts and we may do so again in the future. These prepayment rights and our ability to repurchase and retire outstanding debt may afford us opportunities to mitigate the risks of refinancing our debts at their maturities at higher rates by refinancing prior to maturity.
42
Floating Rate Debt
At June 30, 2022, our floating rate debt consisted of $800,000 outstanding under our revolving credit facility. As of August 3, 2022, the maturity date of our revolving credit facility is January 15, 2023, and, subject to our meeting certain conditions, including our payment of an extension fee, we have an option to extend the stated maturity date of the facility by an additional six months. No principal repayments are required under our revolving credit facility prior to maturity and repayments may be made and redrawn subject to conditions at any time without penalty. Borrowings under our revolving credit facility are in U.S. dollars and require annual interest to be paid at the rate of LIBOR plus premiums that are subject to adjustment based upon changes to our credit ratings. Accordingly, we are vulnerable to changes in U.S. dollar based short term interest rates, specifically LIBOR and to changes in our credit ratings. In addition, upon renewal or refinancing of our revolving credit facility, we are vulnerable to increases in interest rate premiums due to market conditions or our perceived credit characteristics. Generally, a change in interest rates would not affect the value of this floating rate debt but would affect our operating results.
The following table presents the impact a one percentage point increase in interest rates would have on our annual floating rate interest expense as of June 30, 2022:
Impact of Increase in Interest Rates | |||||||||||||||||||||||
Interest Rate Per Year (1) | Outstanding Debt (2) | Total Interest Expense Per Year | Annual Per Share Impact (3) | ||||||||||||||||||||
At June 30, 2022 | 3.69 | % | $ | 800,000 | $ | 29,520 | $ | 0.18 | |||||||||||||||
One percentage point increase | 4.69 | % | $ | 800,000 | $ | 37,520 | $ | 0.23 |
(1)Weighted average based on the interest rates and the outstanding borrowings as of June 30, 2022.
(2)As part of the amendment of the agreement governing our revolving credit facility. the credit facility was reduced to $800,000. For further information about our credit facility, see Note 7 to our Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
(3)Based on diluted weighted average common shares outstanding for the three months ended June 30, 2022.
The foregoing table shows the impact of an immediate change in floating interest rates as of June 30, 2022. If interest rates were to change gradually over time, the impact would be spread over time. Our exposure to fluctuations in floating interest rates will increase or decrease in the future with increases or decreases in the outstanding amounts under our revolving credit facility or other floating rate debt, if any. Although we have no present plans to do so, we may in the future enter into hedge arrangements from time to time to mitigate our exposure to changes in interest rates.
LIBOR Phase Out
LIBOR has been phased out for new contracts and is expected to be phased out for pre-existing contracts by June 30, 2023. We are required to pay interest on borrowings under our revolving credit facility at floating rates based on LIBOR. Future debt that we may incur may also require that we pay interest based upon LIBOR. We currently expect that, as a result of any phase out of LIBOR, the interest rates under our credit agreement will be revised as provided under the agreement or amended as necessary to provide for an interest rate that approximates the existing interest rate as calculated in accordance with LIBOR. Despite our current expectations, we cannot be sure that any changes to the determination of interest under our revolving credit facility would approximate the current calculation in accordance with LIBOR. We cannot be certain what standard, if any, will replace LIBOR and any alternative interest rate index that may replace LIBOR may result in our paying increased interest.
43
Item 4. Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, our management carried out an evaluation, under the supervision and with the participation of our Managing Trustees, our President and Chief Investment Officer and our Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, our Managing Trustees, our President and Chief Investment Officer and our Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Warning Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Whenever we use words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “will,” “may” and negatives or derivatives of these or similar expressions, we are making forward-looking statements. These forward-looking statements are based upon our present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Forward-looking statements in this Quarterly Report on Form 10-Q relate to various aspects of our business, including:
•The duration and severity of the COVID-19 pandemic and its impact on us and our managers and tenants, and on our and their ability to operate throughout the pandemic and its aftermath,
•Our expectation about the ability of Sonesta to operate the hotels that have been or may be transitioned and rebranded to it,
•The likelihood and extent to which our managers and tenants will pay the contractual amounts of returns, rents or other obligations due to us,
•Our ability to maintain sufficient liquidity during the duration of the COVID-19 pandemic, increasing interest rates and any resulting economic conditions,
•If and when hotel business will return to historical pre-pandemic levels and whether any improved conditions are sustained,
•Potential defaults on, or non-renewal of, leases by our tenants,
• Decreased rental rates or increased vacancies,
• Our sales and acquisitions of properties,
• Our policies and plans regarding investments, financings and dispositions,
• Our ability to pay interest on and principal of our debt,
•Our ability to pay distributions to our shareholders and to sustain the amount of such distributions,
• Our ability to raise or appropriately balance the use of debt or equity capital,
• Our intent to make improvements to certain of our properties,
• Our ability to engage and retain qualified managers and tenants for our hotels and net lease properties on satisfactory terms,
• Our ability to diversify our sources of rents and returns that improve the security of our cash flows,
• The future availability of borrowings under our revolving credit facility,
• Our credit ratings,
• Our expectation that we benefit from our relationships with RMR, Sonesta and TA,
44
• Our qualification for taxation as a REIT,
•The impact of increasing labor costs and shortages and commodity and other price inflation due to supply chain challenges or other market conditions,
•Our belief of the competitive advantages that the scale, geographic diversity, strategic locations and the variety of service levels of our hotels gives us,
• Changes in federal or state tax laws, and
• Other matters.
Our actual results may differ materially from those contained in or implied by our forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. Risks, uncertainties and other factors that could have a material adverse effect on our forward-looking statements and upon our business, results of operations, financial condition, FFO, Normalized FFO, cash flows, liquidity and prospects include, but are not limited to:
•The impact of economic conditions, including the impact of the COVID-19 pandemic, increasing interest rates, inflation, labor costs and availability, and possible economic recession and the capital markets on us and our managers and tenants,
•Competition within the real estate, hotel, transportation and travel center and other industries in which our managers and tenants operate, particularly in those markets in which our properties are located,
•Compliance with, and changes to, federal, state and local laws and regulations, accounting rules, tax laws and similar matters,
•Limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification for taxation as a REIT for U.S. federal income tax purposes,
•Acts of terrorism, pandemics, or other man-made or natural disasters beyond our control, and
•Actual and potential conflicts of interest with our related parties, including our Managing Trustees, TA, Sonesta, RMR and others affiliated with them.
For example:
•Our ability to make future distributions to our shareholders and to make payments of principal and interest on our indebtedness depends upon a number of factors, including our future earnings, the capital costs we incur to acquire and maintain our properties and our working capital requirements and restrictions under our debt agreements. We may be unable to pay our debt obligations or to increase or maintain our current rate of distributions on our common shares and future distributions may be reduced or eliminated,
•Sonesta operated 205 of our 247 hotels as of June 30, 2022. If Sonesta were to fail to provide quality services and amenities or to maintain a quality brand, our income from these properties may be adversely affected. There can be no assurance that Sonesta can operate the hotels as effectively or for returns at levels that could otherwise be achieved by other large well known hotel companies. Further, if we were required to replace Sonesta, we could experience significant disruptions in operations at the applicable properties, which could reduce our income and cash flows from, and the value of, those properties. We have no guarantee or security deposit under our Sonesta agreement. Accordingly, the returns we receive from our hotels managed under our Sonesta agreement are dependent upon the financial results of those hotel operations and we may continue to receive amounts from Sonesta that are less than the contractual owner’s priority return stated in our Sonesta agreement or we may be requested to fund operating losses for our Sonesta hotels. Further, we own an approximately 34% ownership interest in Sonesta. If Sonesta experiences losses, or requires additional capital, Sonesta may request we fund our share through the contribution of additional capital and if we do not fund those contributions, our equity interest in Sonesta will be diluted if Sonesta obtains those contributions from other shareholders or investors,
45
•We cannot be sure of the future financial performance of our properties, or regarding our managers’, tenants’ or guarantors’ future actions or their abilities or willingness to pay contracted amounts owed to us. If other operators or guarantors do not honor their obligations, we may seek to terminate our arrangements with them or other actions to enforce our rights,
•Recent improvements in lodging demand may not be sustained, may stall or could decline and lodging demand may fail to return to historic pre-pandemic levels,
•If general economic activity in the country declines, the operating results of certain of our properties may decline, the financial results of our managers and our tenants may suffer and these managers and tenants may be unable to pay our returns or rents. Also, depressed operating results from our properties for extended periods may result in the operators of some or all of our properties becoming unable or unwilling to meet their obligations,
•Hotel and other competitive forms of temporary lodging supply have been increasing and may affect our hotel operators’ ability to grow ADR and occupancy, and ADR and occupancy could decline due to increased competition which may cause our hotel operators to become unable to pay our returns or rents,
•If the current level of commercial activity in the country declines, including as a result of the COVID-19 pandemic, inflation or possible economic recession, if the price of diesel fuel increases significantly, if fuel conservation measures are increased, if freight business is directed away from trucking, if TA is unable to effectively compete or operate its business, if fuel efficiencies, the use of alternative fuels or energy sources or transportation technologies reduce the demand for products and services TA sells, if TA is unable to make substantial capital investments or for various other reasons, TA may become unable to pay current and deferred rents due to us,
•Our ability to grow our business and increase our distributions depends in large part upon our ability to buy properties that generate returns or can be leased for rents which exceed our operating and capital costs. We may be unable to identify properties that we want to acquire and we may fail to reach agreement with the sellers and complete the purchases of any properties we do want to acquire. In addition, any properties we may acquire may not generate returns or rents which exceed our operating and capital costs and our debt agreements limit the amount of acquisitions we can make,
•We believe that our portfolio agreements include diverse groups of properties and that this diversity may improve operating results that might be realized from a more concentrated group of properties. However, our operator concentration with respect to our hotel operations has recently increased as a result of Sonesta managing a majority of our hotels, and our travel center properties continue to be concentrated with TA. As a result of this concentration, our operating results may face greater risks and may not improve,
•Market conditions may cause the process of selling properties to continue to take longer than previously expected. We may not complete the sales of any properties we plan to sell, and we may determine to sell fewer properties. Also, we may sell assets at prices that are less than we expect and less than their carrying values and we may incur losses on these sales or with respect to these assets,
•Contingencies in our pending sale agreements may not be satisfied and any expected sales and any related management or lease arrangements we expect to enter may not occur, may be delayed or the terms of such transactions or arrangements may change,
•As of August 3, 2022, we had approximately $790,011 of cash or cash equivalents. This statement may imply that we have sufficient working capital and liquidity to meet our obligations and fund our business and investments. However, the amounts we receive from our operators may be insufficient to operate our business profitably. In addition, our managers and tenants may not be able to fund owner's priority returns and rents due to us from operating our properties or from other resources. In the past and currently, certain of our tenants and managers have in fact not paid the minimum amounts due to us from their operations of our leased or managed properties and we may be required to fund hotel operating losses and working capital for our hotels. Further, our properties require significant funding for capital improvements and other matters. Accordingly, we may not have sufficient working capital or liquidity,
•Continued availability of borrowings under our revolving credit facility is subject to our satisfying certain financial covenants and other credit facility conditions that we may be unable to satisfy,
46
•We may be unable to repay our debt obligations when they become due. Rising interest rates and other factors could cause real estate and capital market conditions to deteriorate. Also, our revolving credit facility matures on January 15, 2023 and we may not be able to meet the conditions required to exercise the remaining extension option available to us under the agreement or be able to refinance the balance with new debt,
•Although we met the minimum financial covenant levels under our senior notes indentures as of June 30, 2022, the margin by which we satisfied some of those covenants was relatively small. We may be unable to meet these requirements in future periods and these requirements may continue to restrict or limit our ability to incur additional debt,
•We intend to conduct our business activities in a manner that will afford us reasonable access to capital for investment and financing activities. However, we may not succeed in this regard and we may not have reasonable access to capital, including due to the COVID-19 pandemic, capital market disruptions, increasing interest rates, current inflationary conditions and a possible recession. If challenging market conditions last for a long period or worsen or if a recession occurs, our managers and tenants may experience liquidity constraints and as a result may be unable or unwilling to pay returns or rents to us and our ability to operate our business effectively may be challenged,
•Hotels require significant capital investments to remain competitive. The cost of capital projects may be greater than we anticipate and operating results at our hotels may decline as a result of having rooms out of service to complete such improvements,
•Actual costs under our revolving credit facility or other floating rate debt will be higher than the stated rates because of fees and expenses associated with such debt,
•The premiums used to determine the interest rate and facility fee payable on our revolving credit facility are based on, among other things, our credit ratings. Changes in our credit ratings may cause the interest and fees we pay to change,
•We have the option to further extend the maturity date of our revolving credit facility upon payment of a fee and meeting certain other conditions; however, the applicable conditions may not be met,
•The business and property management agreements between us and RMR have continuing 20 year terms. However, those agreements permit early termination in certain circumstances. Accordingly, we cannot be sure that these agreements will remain in effect for continuing 20 year terms,
•We expect that we will benefit from RMR’s Environmental, Social and Governance, or ESG, program and initiatives. However, we may not realize the benefits we expect from such program and initiatives and we or RMR may not succeed in meeting existing or future standards regarding ESG, and
•We believe that our relationships with our related parties, including RMR, TA, Sonesta and others affiliated with them may benefit us and provide us with competitive advantages in operating and growing our business. However, the advantages we believe we may realize from these relationships may not materialize.
Currently unexpected results could occur due to many different circumstances, some of which are beyond our control, such as economic conditions, including increasing interest rates, high inflation and a possible recession, other changes in capital markets or the economy generally, pandemics, acts of terrorism, war or other hostilities, pandemics, natural disasters, climate change and climate related events, changes in our tenants’ financial conditions or the market demand for leased space.
The information contained elsewhere in this Quarterly Report on Form 10-Q, our 2021 Annual Report or in our other filings with the SEC, including under the caption “Risk Factors,” or incorporated herein or therein, identifies other important factors that could cause differences from our forward-looking statements. Our filings with the SEC are available on the SEC’s website at www.sec.gov.
You should not place undue reliance upon our forward-looking statements.
Except as required by law, we do not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.
47
Statement Concerning Limited Liability
The Amended and Restated Declaration of Trust establishing Service Properties Trust dated August 21, 1995, as amended and supplemented, as filed with the State Department of Assessments and Taxation of Maryland, provides that no trustee, officer, shareholder, employee or agent of Service Properties Trust shall be held to any personal liability, jointly or severally, for any obligation of, or claim against, Service Properties Trust. All persons dealing with Service Properties Trust in any way shall look only to the assets of Service Properties Trust for the payment of any sum or the performance of any obligation.
48
Part II Other Information
Item 1A. Risk Factors
There have been no material changes to risk factors from those we previously disclosed in our 2021 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer purchases of equity securities. The following table provides information about our purchases of our equity securities during the quarter ended June 30, 2022:
Calendar Month | Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | |||||||||||||||||||||||||||||||
April 2022 | 478 | $ | 7.94 | $ | — | $ | — | ||||||||||||||||||||||||||||
(1)These common share withholdings and purchases were made to satisfy the tax withholding and payment obligations of a former employee of RMR in connection with the vesting of awards of our common shares we previously made to such former employee. We withheld and purchased these shares at their fair market values based upon the trading price of our common shares at the close of trading on Nasdaq on the purchase date.
49
Item 6. Exhibits
Exhibit Number | Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
3.3 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
4.5 | ||||||||
4.6 | ||||||||
4.7 | ||||||||
4.8 | ||||||||
4.9 | ||||||||
4.10 | ||||||||
4.11 | ||||||||
4.12 | ||||||||
4.13 | ||||||||
4.14 | ||||||||
4.15 | ||||||||
4.16 |
50
51
Exhibit Number | Description | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. (Filed herewith.) | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. (Filed herewith.) | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. (Filed herewith.) | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. (Filed herewith.) | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SERVICE PROPERTIES TRUST | |||||
/s/ Todd W. Hargreaves | |||||
Todd W. Hargreaves | |||||
President and Chief Investment Officer | |||||
Dated: August 4, 2022 | |||||
/s/ Brian E. Donley | |||||
Brian E. Donley | |||||
Chief Financial Officer and Treasurer | |||||
(Principal Financial and Accounting Officer) | |||||
Dated: August 4, 2022 |
53