SHORE BANCSHARES INC - Quarter Report: 2008 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the
Quarterly Period Ended June 30, 2008
OR
¨ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the
transition period from ________ to ________
Commission
file number 0-22345
SHORE
BANCSHARES, INC.
(Exact
name of registrant as specified in its charter)
Maryland
|
52-1974638
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
18
East Dover Street, Easton, Maryland
|
21601
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(410)
822-1400
Registrant’s
Telephone Number, Including Area Code
N/A
Former
name, former address and former fiscal year, if changed since last
report.
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See
the definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
(Do
not check if a smaller reporting
company)
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act).Yes ¨ No
x
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date: 8,404,609 shares of common stock
outstanding as of August 1, 2008.
INDEX
Page
|
|
Part
I.Financial Information
|
2
|
Item
1. Financial Statements
|
2
|
Consolidated
Balance Sheets - June 30, 2008 (unaudited) and December 31,
2007
|
2
|
Consolidated
Statements of Income - For the three and six months ended June 30,
2008
and 2007 (unaudited)
|
3
|
Consolidated
Statements of Changes in Stockholders’ Equity - For the six months ended
June 30, 2008 and 2007 (unaudited)
|
4
|
Consolidated
Statements of Cash Flows - For the six months ended June 30, 2008
and 2007
(unaudited)
|
5
|
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
12
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
19
|
Item
4. Controls and Procedures
|
20
|
Part
II. Other Information
|
20
|
Item
1A. Risk Factors
|
20
|
Item
4. Submission of Matters to Vote of Security Holders
|
20
|
Item
6. Exhibits
|
20
|
Signatures
|
21
|
Exhibit
Index
|
22
|
1
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements.
SHORE
BANCSHARES, INC.
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except per share amounts)
June 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
19,532
|
$
|
17,198
|
|||
Interest
bearing deposits with other banks
|
343
|
3,036
|
|||||
Federal
funds sold
|
23,111
|
6,646
|
|||||
Investment
securities:
|
|||||||
Available
for sale, at fair value
|
80,721
|
97,137
|
|||||
Held-to-maturity,
at amortized cost (fair value of $11,100 and $12,924,
respectively)
|
11,121
|
12,896
|
|||||
Loans
|
841,600
|
776,350
|
|||||
Less:
allowance for credit losses
|
(8,282
|
)
|
(7,551
|
)
|
|||
Loans,
net
|
833,318
|
768,799
|
|||||
Insurance
premiums receivable
|
1,603
|
1,083
|
|||||
Premises
and equipment, net
|
14,465
|
15,617
|
|||||
Accrued
interest receivable
|
4,843
|
5,008
|
|||||
Investment
in unconsolidated subsidiary
|
937
|
937
|
|||||
Goodwill
|
15,954
|
15,954
|
|||||
Other
intangible assets, net
|
6,179
|
6,436
|
|||||
Deferred
income taxes
|
2,639
|
1,847
|
|||||
Other
real estate owned
|
-
|
176
|
|||||
Other
assets
|
4,697
|
4,141
|
|||||
TOTAL
ASSETS
|
$
|
1,019,463
|
$
|
956,911
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing demand
|
$
|
109,718
|
$
|
104,081
|
|||
Interest
bearing demand
|
108,549
|
115,623
|
|||||
Money
market and savings
|
190,355
|
169,896
|
|||||
Certificates
of deposit $100,000 or more
|
186,926
|
161,568
|
|||||
Other
time
|
223,108
|
214,727
|
|||||
Total
deposits
|
818,656
|
765,895
|
|||||
Accrued
interest payable
|
1,873
|
2,793
|
|||||
Short-term
borrowings
|
58,263
|
47,694
|
|||||
Long-term
debt
|
8,485
|
12,485
|
|||||
Other
liabilities
|
9,148
|
7,809
|
|||||
TOTAL
LIABILITIES
|
896,425
|
836,676
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, par value $.01; shares authorized - 35,000,000; shares issued
and
outstanding - 8,400,109 and 8,380,530, respectively
|
84
|
84
|
|||||
Additional
paid in capital
|
29,663
|
29,539
|
|||||
Retained
earnings
|
93,498
|
90,365
|
|||||
Accumulated
other comprehensive (loss) income
|
(207
|
)
|
247
|
||||
TOTAL
STOCKHOLDERS’ EQUITY
|
123,038
|
120,235
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,019,463
|
$
|
956,911
|
See
accompanying notes to Consolidated Financial Statements.
2
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
(Dollars
in thousands, except per share amounts)
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
INTEREST INCOME
|
|||||||||||||
Interest
and fees on loans
|
$
|
13,961
|
$
|
14,210
|
$
|
28,521
|
$
|
27,834
|
|||||
Interest
and dividends on investment securities:
|
|||||||||||||
Taxable
|
945
|
1,291
|
2,025
|
2,575
|
|||||||||
Tax-exempt
|
109
|
135
|
232
|
259
|
|||||||||
Interest
on federal funds sold
|
83
|
290
|
205
|
810
|
|||||||||
Interest
on deposits with other banks
|
29
|
329
|
67
|
667
|
|||||||||
Total
interest income
|
15,127
|
16,255
|
31,050
|
32,145
|
|||||||||
INTEREST
EXPENSE
|
|||||||||||||
Interest
on deposits
|
4,997
|
5,402
|
10,340
|
10,770
|
|||||||||
Interest
on short-term borrowings
|
316
|
276
|
682
|
559
|
|||||||||
Interest
on long-term debt
|
182
|
335
|
366
|
669
|
|||||||||
Total
interest expense
|
5,495
|
6,013
|
11,388
|
11,998
|
|||||||||
NET
INTEREST INCOME
|
9,632
|
10,242
|
19,662
|
20,147
|
|||||||||
Provision
for credit losses
|
615
|
413
|
1,077
|
655
|
|||||||||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
9,017
|
9,829
|
18,585
|
19,492
|
|||||||||
NONINTEREST
INCOME
|
|||||||||||||
Service
charges on deposit accounts
|
917
|
782
|
1,788
|
1,471
|
|||||||||
Other
service charges and fees
|
765
|
517
|
1,501
|
988
|
|||||||||
Gain
on sale of investment securities
|
-
|
1
|
-
|
1
|
|||||||||
Insurance
agency commissions
|
3,111
|
1,562
|
6,578
|
3,601
|
|||||||||
Other
noninterest income
|
401
|
399
|
829
|
848
|
|||||||||
Total
noninterest income
|
5,194
|
3,261
|
10,696
|
6,909
|
|||||||||
NONINTEREST
EXPENSE
|
|||||||||||||
Salaries
and wages
|
4,568
|
3,816
|
9,175
|
7,633
|
|||||||||
Employee
benefits
|
1,191
|
899
|
2,568
|
2,015
|
|||||||||
Occupancy
expense
|
537
|
474
|
1,036
|
984
|
|||||||||
Furniture
and equipment expense
|
298
|
348
|
584
|
670
|
|||||||||
Data
processing
|
440
|
467
|
910
|
899
|
|||||||||
Directors’
fees
|
130
|
128
|
295
|
291
|
|||||||||
Amortization
of other intangible assets
|
129
|
64
|
258
|
147
|
|||||||||
Agency
commissions
|
712
|
-
|
1,323
|
-
|
|||||||||
Other
noninterest expenses
|
1,724
|
1,551
|
3,171
|
2,999
|
|||||||||
Total
noninterest expense
|
9,729
|
7,747
|
19,320
|
15,638
|
|||||||||
INCOME
BEFORE INCOME TAXES
|
4,482
|
5,343
|
9,961
|
10,763
|
|||||||||
Income
tax expense
|
1,716
|
1,987
|
3,823
|
4,004
|
|||||||||
NET
INCOME
|
$
|
2,766
|
$
|
3,356
|
$
|
6,138
|
$
|
6,759
|
|||||
Basic
earnings per common share
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
|||||
Diluted
earnings per common share
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
|||||
Dividends
paid per common share
|
$
|
0.16
|
$
|
0.16
|
$
|
0.32
|
$
|
0.32
|
See
accompanying notes to Consolidated Financial Statements.
3
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
For
the
Six Months Ended June 30, 2008 and 2007
(Dollars
in thousands, except per share amounts)
Accumulated
|
||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||
Common
|
Paid in
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
||||||||||||
Balances, January 1, 2008
|
$
|
84
|
$
|
29,539
|
$
|
90,365
|
$
|
247
|
$
|
120,235
|
||||||
Adjustment
to initially apply EITF Issue 06-4
|
-
|
-
|
(318
|
)
|
-
|
(318
|
)
|
|||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
6,138
|
-
|
6,138
|
|||||||||||
Unrealized
losses on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
(454
|
)
|
(454
|
)
|
|||||||||
Total
comprehensive income
|
5,684
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
77
|
-
|
-
|
77
|
|||||||||||
Stock-based
compensation expense
|
-
|
47
|
-
|
-
|
47
|
|||||||||||
Cash
dividends paid ($0.32 per share)
|
-
|
-
|
(2,687
|
)
|
-
|
(2,687
|
)
|
|||||||||
Balances,
June 30, 2008
|
$
|
84
|
$
|
29,663
|
$
|
93,498
|
$
|
(207
|
)
|
$
|
123,038
|
|||||
Balances,
January 1, 2007
|
$
|
84
|
$
|
29,687
|
$
|
82,279
|
$
|
(723
|
)
|
$
|
111,327
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
6,759
|
-
|
6,759
|
|||||||||||
Unrealized
losses on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
(274
|
)
|
(274
|
)
|
|||||||||
Total
comprehensive income
|
6,485
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
37
|
-
|
-
|
37
|
|||||||||||
Stock-based
compensation expense
|
-
|
29
|
-
|
-
|
29
|
|||||||||||
Repurchase
and retirement of 10,234 shares
|
-
|
(266
|
)
|
-
|
-
|
(266
|
)
|
|||||||||
Cash
dividends paid ($0.32 per share)
|
-
|
-
|
(2,682
|
)
|
-
|
(2,682
|
)
|
|||||||||
Balances,
June 30, 2007
|
$
|
84
|
$
|
29,487
|
$
|
86,356
|
$
|
(997
|
)
|
$
|
114,930
|
See
accompanying notes to Consolidated Financial Statements.
4
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars
in thousands)
For the Six Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
6,138
|
$
|
6,759
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
889
|
743
|
|||||
Stock-based
compensation expense
|
47
|
29
|
|||||
Discount
accretion on debt securities
|
(116
|
)
|
(62
|
)
|
|||
Provision
for credit losses
|
1,077
|
655
|
|||||
Loss
on disposals of premises and equipment
|
9
|
-
|
|||||
Loss
on sale of other real estate owned
|
50
|
-
|
|||||
Net
changes in:
|
|||||||
Insurance
premiums receivable
|
(520
|
)
|
86
|
||||
Accrued
interest receivable
|
165
|
(173
|
)
|
||||
Other
assets
|
(1,598
|
)
|
(271
|
)
|
|||
Accrued
interest payable
|
(920
|
)
|
(172
|
)
|
|||
Other
liabilities
|
1,021
|
102
|
|||||
Net
cash provided by operating activities
|
6,242
|
7,696
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from maturities and principal payments of securities available
for
sale
|
39,193
|
15,343
|
|||||
Purchases
of securities available for sale
|
(23,477
|
)
|
(11,824
|
)
|
|||
Proceeds
from maturities and principal payments of securities held to
maturity
|
2,785
|
9
|
|||||
Purchases
of securities held to maturity
|
(1,012
|
)
|
-
|
||||
Net
increase in loans
|
(65,734
|
)
|
(31,561
|
)
|
|||
Purchases
of premises and equipment
|
(193
|
)
|
(569
|
)
|
|||
Proceeds
from sale of premises
|
1,318
|
-
|
|||||
Proceeds
from sales of other real estate owned
|
264
|
85
|
|||||
Net
cash used in investing activities
|
(46,856
|
)
|
(28,517
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase (decrease) in demand, money market and savings
deposits
|
19,022
|
(16,701
|
)
|
||||
Net
increase in certificates of deposit
|
33,739
|
7,247
|
|||||
Net
increase (decrease) in short-term borrowings
|
10,569
|
(965
|
)
|
||||
Proceeds
from issuance of long-term debt
|
3,000
|
2,000
|
|||||
Repayment
of long-term debt
|
(7,000
|
)
|
-
|
||||
Proceeds
from issuance of common stock
|
77
|
37
|
|||||
Stock
repurchased and retired
|
-
|
(266
|
)
|
||||
Dividends
paid
|
(2,687
|
)
|
(2,682
|
)
|
|||
Net
cash provided by (used in) financing activities
|
56,720
|
(11,330
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
16,106
|
(32,151
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
26,880
|
79,673
|
|||||
Cash
and cash equivalents at end of period
|
$
|
42,986
|
$
|
47,522
|
|||
Supplemental
cash flows information:
|
|||||||
Interest
paid
|
$
|
12,309
|
$
|
12,170
|
|||
Income
taxes paid
|
$
|
4,979
|
$
|
4,130
|
|||
Transfers
from loans to other real estate owned
|
$
|
138
|
$
|
-
|
See
accompanying notes to Consolidated Financial Statements.
5
Shore
Bancshares, Inc.
Notes
to
Consolidated Financial Statements
For
the
Three and Six Months Ended June 30, 2008 and 2007
(Unaudited)
Note
1
- Basis of Presentation
The
consolidated financial statements include the accounts of Shore Bancshares,
Inc.
(the “Company”) and its subsidiaries with all significant intercompany
transactions eliminated. The
consolidated financial statements conform to accounting principles generally
accepted in the United States of America (“GAAP”) and to prevailing practices
within the banking industry. The accompanying interim financial statements
are
unaudited; however, in the opinion of management all adjustments necessary
to
present fairly the financial position at June 30, 2008, the results of
operations for the three and six months ended June 30, 2008 and 2007, changes
in
stockholders’ equity for the six months ended June 30, 2008 and 2007, and cash
flows for the six months ended June 30, 2008 and 2007, have been included.
All
such adjustments are of a normal recurring nature. The amounts as of December
31, 2007 were derived from audited financial statements. The results of
operations for the three and six months ended June 30, 2008 are not necessarily
indicative of the results to be expected for any other interim period or for
the
full year. This Quarterly Report on Form 10-Q should be read in conjunction
with
the Company’s Annual Report on Form 10-K for the year ended December 31,
2007.
Note
2
- Earnings Per Share
Basic
earnings per share are calculated by dividing net income available to common
stockholders by the weighted average number of common shares outstanding during
the period. Diluted earnings per share are calculated by dividing
net income by the weighted average number of shares outstanding during the
period, adjusted for the dilutive effect of outstanding stock options and
awards. The following table provides information relating to the calculation
of
earnings per share:
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||
(In thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
Income
|
$
|
2,766
|
$
|
3,356
|
$
|
6,138
|
$
|
6,759
|
|||||
Weighted
Average Shares Outstanding – Basic
|
8,381
|
8,378
|
8,379
|
8,380
|
|||||||||
Dilutive
effect of stock-based awards
|
7
|
15
|
8
|
15
|
|||||||||
Weighted
Average Shares Outstanding – Diluted
|
8,388
|
8,393
|
8,387
|
8,395
|
|||||||||
Earnings
per common share – Basic
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
|||||
Earnings
per common share – Diluted
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
There
were 22 thousand and 20 thousand antidilutive stock-based awards excluded from
the earnings per share calculation for the three and six months ended June
30,
2008, respectively. There were no antidilutive stock-based awards excluded
from
the earnings per share calculation for the three and six months ended June
30,
2007.
Note
3 – Significant Accounting Policy
Under
the
provisions of Statements of Financial Accounting Standards (“SFAS”) Nos. 114 and
118, "Accounting by Creditors for Impairment of a Loan," a loan is considered
impaired if it is probable that the Company will not collect all principal
and
interest payments according to the loan’s contracted terms. The impairment of a
loan is measured at the present value of expected future cash flows using the
loan’s effective interest rate, or at the loan’s observable market price or the
fair value of the collateral if the loan is collateral dependent. Interest
income generally is not recognized on specific impaired loans unless the
likelihood of further loss is remote. Interest payments received on such loans
are applied as a reduction of the loan’s principal balance. Interest income on
other nonaccrual loans is recognized only to the extent of interest payments
received.
6
Information
with respect to impaired loans and the related valuation allowance is shown
below:
June 30,
|
December 31,
|
June 30,
|
||||||||
(Dollars in thousands)
|
2008
|
2007
|
2007
|
|||||||
Impaired
loans with a valuation allowance
|
$
|
4,520
|
$
|
3,413
|
$
|
1,781
|
||||
Impaired
loans with no valuation allowance
|
277
|
127
|
144
|
|||||||
Total
impaired loans
|
$
|
4,797
|
$
|
3,540
|
$
|
1,925
|
||||
Allowance
for credit losses applicable to impaired loans
|
$
|
991
|
$
|
819
|
$
|
869
|
||||
Allowance
for credit losses applicable to other than impaired loans
|
7,291
|
6,732
|
6,016
|
|||||||
Total
allowance for credit losses
|
$
|
8,282
|
$
|
7,551
|
$
|
6,885
|
||||
Average
recorded investment in impaired loans
|
$
|
3,924
|
$
|
3,958
|
$
|
4,519
|
Gross
interest income of $187 thousand for the first half of 2008, $404 thousand
for
fiscal year 2007 and $264 thousand for the first half of 2007 would have been
recorded if nonaccrual loans had been current and performing in accordance
with
their original terms. Interest actually recorded on such loans was $190 thousand
for the first half of 2008, $142 thousand for fiscal year 2007 and $133 thousand
for the first half of 2007.
Impaired
loans do not include groups of smaller balance homogenous loans such as
residential mortgage and consumer installment
loans that are evaluated collectively for impairment. Reserves for probable
credit losses related to these loans are based
upon historical loss ratios and are included in the allowance for credit
losses.
Note
4 – Commitments
In
the
normal course of business, to meet the financial needs of its customers, the
Company’s bank subsidiaries are parties to financial instruments with
off-balance sheet risk. These financial instruments include commitments to
extend credit and standby letters of credit. At June 30, 2008, total commitments
to extend credit were approximately $235.4 million. The comparable amount was
$246.3 million at December 31, 2007. Outstanding letters of credit were
approximately $20.5 million at June 30, 2008 and $18.3 million at December
31,
2007.
Note
5
- Stock-Based Compensation
At
June
30, 2008, the Company had two equity compensation plans: (i) the Shore
Bancshares, Inc. Employee Stock Purchase Plan (“ESPP”); and (ii) the Shore
Bancshares, Inc. 2006 Stock and Incentive Compensation Plan (“2006 Equity
Plan”). In addition, at June 30, 2008, stock options remained outstanding under
the Shore Bancshares, Inc. 1998 Stock Option Plan, which plan expired on March
3, 2008. The plans are described in detail in Note 13 to the audited financial
statements contained in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2007. Stock-based awards granted to date are generally
time-based, vesting on each anniversary of the grant date over a three to five
year period of time and, in the case of stock options, expiring 10 years from
the grant date. ESPP awards allow employees to purchase shares of the Company’s
common stock at 85% of the fair market value on the date of grant. ESPP grants
are 100% vested at date of grant and have a 27-month term.
During
the three and six months ended June 30, 2008, the Company recognized pre-tax
stock-based compensation expense of $24 thousand and $47 thousand, respectively,
compared to $17 thousand and $29 thousand for the same periods last year.
Stock-based compensation expense is recognized ratably over the requisite
service period for all awards and is based on the grant-date fair value.
Unrecognized stock-based compensation expense related to nonvested share-based
compensation arrangements was $346 thousand as of June 30, 2008. The
weighted-average period over which this unrecognized expense was expected to
be
recognized was 4.0 years.
The
Company estimates the fair value of stock options using the Black-Scholes
valuation model with weighted average assumptions for dividend yield, expected
volatility, risk-free interest rate and expected lives (in years). The expected
dividend yield is calculated by dividing the total expected annual dividend
payout by the average stock price. The expected volatility is based on
historical volatility of the underlying securities. The risk-free interest
rate
is based on the Federal Reserve Bank’s constant maturities daily interest rate
in effect at grant date. The expected life of the options represents the period
of time that the Company expects the awards to be outstanding based on
historical experience with similar awards. Stock-based compensation expense
recognized in the consolidated statements of income in the first six months
of
2008 and 2007 reflected forfeitures as they occurred.
No
options were granted during the first half of 2008 and
2007.
7
The
following table summarizes stock option activity for the Company under all
plans
for the six months ended June 30, 2008:
Weighted
|
Aggregate
|
|||||||||
Number
|
Average
|
Intrinsic
|
||||||||
of Shares
|
Exercise Price
|
Value
|
||||||||
Outstanding at beginning of year
|
33,797
|
$
|
15.67
|
|||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(8,606
|
)
|
16.60
|
|||||||
Expired/Cancelled
|
(2,066
|
)
|
18.47
|
|||||||
Outstanding
at end of period
|
23,125
|
15.08
|
$
|
84,230
|
||||||
Exercisable
at end of period
|
23,125
|
$
|
15.08
|
$
|
84,230
|
The
following summarizes information about options outstanding at June 30,
2008:
Options Outstanding and Exercisable
|
|||||||||||
Options Outstanding
|
Weighted Average
|
||||||||||
Remaining
|
|||||||||||
Exercise Price
|
Number
|
Number
|
Contract Life (in years)
|
||||||||
$
|
21.33
|
5,075
|
5,075
|
0.6
|
|||||||
14.00
|
3,255
|
3,255
|
1.6
|
||||||||
13.17
|
14,795
|
14,795
|
3.8
|
||||||||
23,125
|
23,125
|
The
total
intrinsic value of stock options exercised during the six months ended June
30,
2008 and 2007 was approximately $58 thousand and $24 thousand, respectively.
Cash received upon exercise of options during the first six months of 2008
and
2007 was approximately $77 thousand and $37 thousand, respectively.
The
following table summarizes restricted stock award activity for the Company
under
the 2006 Equity Plan for the six months ended June 30, 2008:
Number
|
Weighted Average Grant
|
||||||
of Shares
|
Date Fair Value
|
||||||
Nonvested
at January 1, 2008
|
3,845
|
$
|
25.31
|
||||
Granted
|
13,783
|
21.93
|
|||||
Vested
|
(769
|
)
|
25.31
|
||||
Cancelled
|
-
|
-
|
|||||
Nonvested
at June 30, 2008
|
16,859
|
$
|
22.55
|
Note
6 – Segment Reporting
The
Company operates two primary business segments: Community Banking and Insurance
Products and Services. Through the Community Banking business, the Company
provides services to consumers and small businesses on the Eastern Shore of
Maryland and Delaware through its 18-branch network. Community banking
activities include small business services, retail brokerage, and consumer
banking products and services. Loan products available to consumers include
mortgage, home equity, automobile, marine, and installment loans, credit cards
and other secured and unsecured personal lines of credit. Small business lending
includes commercial mortgages, real estate development loans, equipment and
operating loans, as well as secured and unsecured lines of credit, credit cards,
accounts receivable financing arrangements, and merchant card services.
Through
the Insurance Products and Services business, the Company provides a full range
of insurance products and services to businesses and consumers in the Company’s
market areas. Products include property and casualty, life, marine, individual
health and long-term care insurance. Pension and profit sharing plans and
retirement plans for executives and employees are available to suit the needs
of
individual businesses.
8
Selected
financial information by line of business for the six months ended June 30,
2008
and 2007 is included in the following table:
Community
|
Insurance products
|
Parent
|
|||||||||||
(Dollars in thousands)
|
banking
|
and services
|
Company
|
Total
|
|||||||||
2008
|
|||||||||||||
Interest
income
|
$
|
31,018
|
$
|
32
|
$
|
-
|
$
|
31,050
|
|||||
Interest
expense
|
(11,320
|
)
|
-
|
(68
|
)
|
(11,388
|
)
|
||||||
Provision
for credit losses
|
(1,077
|
)
|
-
|
-
|
(1,077
|
)
|
|||||||
Noninterest
income
|
3,607
|
7,089
|
-
|
10,696
|
|||||||||
Noninterest
expense
|
(10,306
|
)
|
(6,189
|
)
|
(2,825
|
)
|
(19,320
|
)
|
|||||
Net
intersegment income (expense)
|
(2,431
|
)
|
(194
|
)
|
2,625
|
-
|
|||||||
Income
before taxes
|
9,491
|
738
|
(268
|
)
|
9,961
|
||||||||
Income
tax (expense) benefit
|
(3,643
|
)
|
(283
|
)
|
103
|
(3,823
|
)
|
||||||
Net
income
|
$
|
5,848
|
$
|
455
|
$
|
(165
|
)
|
$
|
6,138
|
||||
Total
assets
|
$
|
995,389
|
$
|
20,719
|
$
|
3,355
|
$
|
1,019,463
|
|||||
2007
|
|||||||||||||
Interest
income
|
$
|
32,145
|
$
|
-
|
$
|
-
|
$
|
32,145
|
|||||
Interest
expense
|
(11,998
|
)
|
-
|
-
|
(11,998
|
)
|
|||||||
Provision
for credit losses
|
(655
|
)
|
-
|
-
|
(655
|
)
|
|||||||
Noninterest
income
|
3,275
|
3,634
|
-
|
6,909
|
|||||||||
Noninterest
expense
|
(10,260
|
)
|
(2,792
|
)
|
(2,586
|
)
|
(15,638
|
)
|
|||||
Net
intersegment income (expense)
|
(2,319
|
)
|
(181
|
)
|
2,500
|
-
|
|||||||
Income
before taxes
|
10,188
|
661
|
(86
|
)
|
10,763
|
||||||||
Income
tax (expense) benefit
|
(3,790
|
)
|
(246
|
)
|
32
|
(4,004
|
)
|
||||||
Net
income
|
$
|
6,398
|
$
|
415
|
$
|
(54
|
)
|
$
|
6,759
|
||||
Total
assets
|
$
|
928,213
|
$
|
9,556
|
$
|
2,994
|
$
|
940,763
|
Note
7 – Fair Value Measurements
Effective
January 1, 2008, the Company adopted Statement of Financial Accounting
Standards (“SFAS”) No. 157, “Fair
Value Measurements”
which
provides a framework for measuring and disclosing fair value under GAAP. SFAS
157 requires disclosures about the fair value of assets and liabilities
recognized in the balance sheet in periods subsequent to initial recognition,
whether the measurements are made on a recurring basis (for example, available
for sale investment securities) or on a nonrecurring basis (for example,
impaired loans).
SFAS
157
defines fair value as the exchange price that would be received for an asset
or
paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. SFAS 157 also establishes a fair
value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value.
The
Company utilizes fair value measurements to record fair value adjustments to
certain assets and to determine fair value disclosures. Securities available
for
sale are recorded at fair value on a recurring basis. Additionally, from time
to
time, the Company may be required to record at fair value other assets on a
nonrecurring basis, such as loans held for sale, loans held for investment
and
certain other assets. These nonrecurring fair value adjustments typically
involve application of lower of cost or market accounting or write-downs of
individual assets.
Under
SFAS 157, the company groups assets and liabilities at fair value in three
levels, based on the markets in which the assets and liabilities are traded
and
the reliability of the assumptions used to determine the fair value. These
hierarchy levels are:
Level
1
inputs – Unadjusted quoted prices in active markets for identical assets or
liabilities that the entity has the ability to access at the measurement
date.
Level
2
inputs – Inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly. These
might include quoted prices for similar assets or liabilities in active markets,
and inputs other than quoted prices that are observable for the asset or
liability, such as interest rates and yield curves that are observable at
commonly quoted intervals.
Level
3
inputs – Unobservable inputs for determining the fair values of assets or
liabilities that reflect an entity’s own assumptions about the assumptions that
market participants would use in pricing the assets or
liabilities.
9
The
following is a description of valuation methodologies used for assets and
liabilities recorded at fair value.
Investment
Securities Available for Sale
Investment
securities available for sale are recorded at fair value on a recurring basis.
Fair value measurement is based upon quoted prices, if available. If quoted
prices are not available, fair values are measured using independent pricing
models or other model-based valuation techniques such as the present value
of
future cash flows, adjusted for the security’s credit rating, prepayment
assumptions and other factors such as credit loss assumptions. Level 1
securities include those traded on an active exchange such as the New York
Stock
Exchange, Treasury securities that are traded by dealers or brokers in active
over-the-counter markets and money market funds. Level 2 securities include
mortgage-backed securities issued by government sponsored entities, municipal
bonds and corporate debt securities. Securities classified as Level 3 include
asset-backed securities in less liquid markets.
Loans
The
Company does not record loans at fair value on a recurring basis, however,
from
time to time, a loan is considered impaired and an allowance for loan loss
is
established. Loans for which it is probable that payment of interest and
principle will not be made in accordance with the contractual terms of the
loan
are considered impaired. Once a loan is identified as individually impaired,
management measures impairment in accordance with SFAS 114, “Accounting by
Creditors for Impairment of a Loan.” The fair value of impaired loans is
estimated using one of several methods, including the collateral value, market
value of similar debt, enterprise value, liquidation value and discounted cash
flows. Those impaired loans not requiring a specific allowance represent loans
for which the fair value of expected repayments or collateral exceed the
recorded investment in such loans. At June 30, 2008, substantially all of
the impaired loans were evaluated based upon the fair value of the collateral.
In accordance with SFAS 157, impaired loans that have an allowance established
based on the fair value of collateral require classification in the fair value
hierarchy. When the fair value of the collateral is based on an observable
market price or a current appraised value, the Company records the loan as
nonrecurring Level 2. When an appraised value is not available or management
determines the fair value of the collateral is further impaired below the
appraised value and there is no observable market price, the Company records
the
loan as nonrecurring Level 3.
Assets
and Liabilities Recorded at Fair Value on a Recurring Basis
The
table
below presents the recorded amount of assets and liabilities measured at fair
value on a recurring basis at June 30, 2008.
Significant
|
|||||||||||||
Other
|
Significant
|
||||||||||||
Quoted
|
Observable
|
Unobservable
|
|||||||||||
Prices
|
Inputs
|
Inputs
|
|||||||||||
(Dollars
in thousands)
|
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
Securities
available for sale
|
$
|
80,721
|
-
|
$
|
80,721
|
-
|
Assets
and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The
Company may be required from time to time, to measure certain assets at fair
value on a nonrecurring basis in accordance with GAAP. These include assets
that
are measured at the lower of cost or market that were recognized at fair value
below cost at the end of the period. The table below presents the recorded
amount of assets and liabilities measured at fair value on a nonrecurring basis
at June 30, 2008.
Significant
|
|||||||||||||
Other
|
Significant
|
||||||||||||
Quoted
|
Observable
|
Unobservable
|
|||||||||||
Prices
|
Inputs
|
Inputs
|
|||||||||||
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||
Impaired
loans
|
$
|
3,806
|
-
|
-
|
$
|
3,806
|
Impaired
loans had a carrying amount of $4.8 million with a valuation allowance of $1.0
at June 30, 2008.
Note
8 – Sale-leaseback
On
April
17, 2008, the Company entered into a sale-leaseback agreement with Milford
Plaza
Enterprises, LLC (“Purchaser”). Under the agreement, the Company terminated its
ground lease with the Purchaser and conveyed to the Purchaser title to the
Company’s improvements to the property, generally consisting of the Company’s
branch banking facility in Milford, Delaware. The Company received $1.3 million
for this sale and an immaterial loss was recorded on the transaction. The
Company has leased back the facility for an initial period of 12 years. Monthly
rental expense under the agreement is approximately $11
thousand.
10
Note 9 – New Accounting Pronouncements
Pronouncements
adopted
SFAS No. 158,
“Employers’ Accounting for Defined Benefit Pension and Other Postretirement
Plans, an amendment of FASB Statements No. 87, 88 106, and 132(R).”
SFAS 158
requires an employer to recognize the overfunded or underfunded status of
post-retirement defined benefit plans as an asset or a liability in its
statement of financial position. The funded status is measured as the difference
between plan assets at fair value and the benefit obligation (the projected
benefit obligation for pension plans or the accumulated benefit obligation
for
other post-retirement benefit plans). An employer is also required to measure
the funded status of a plan as of the date of its year-end statement of
financial position with changes in the funded status recognized through
comprehensive income. SFAS 158 also requires certain disclosures regarding
the effects on net periodic benefit cost for the next fiscal year that arise
from delayed recognition of gains or losses, prior service costs or credits,
and
the transition asset or obligation. The adoption of SFAS 158’s requirement to
recognize the funded status in the financial statements for fiscal years ending
after December 15, 2006 did not have a significant impact on the Company’s
consolidated financial statements. SFAS 158’s requirement to use the fiscal
year-end date as the measurement date is effective for fiscal years ending
after
December 15, 2008, and did not have a significant impact on the Company’s
consolidated financial statements.
SFAS
No. 159, "The Fair Value Option for Financial Assets and Financial
Liabilities-Including an amendment of FASB Statement No. 115." SFAS
159
permits entities to choose to measure eligible items at fair value at specified
election dates. Unrealized gains and losses on items for which the fair value
option has been elected are reported in earnings at each subsequent reporting
date. The fair value option (i) may be applied instrument by instrument, with
certain exceptions, (ii) is irrevocable (unless a new election date occurs)
and
(iii) is applied only to entire instruments and not to portions of instruments.
The objective is to improve financial reporting by providing entities with
the
opportunity to mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently without having to apply complex
hedge
accounting provisions. This Statement is expected to expand the use of fair
value measurement, which is consistent with the FASB’s long-term measurement
objectives for accounting for financial instruments. The Company adopted SFAS
159 on January 1, 2008 and has not elected the fair value option for any
financial assets or liabilities at June 30, 2008.
The
Emerging Issues Task Force (“EITF”) of the FASB issued EITF Issue 06-4,
“Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements,” which was effective
January 1, 2008. EITF 06-4 requires the recognition of a liability and related
compensation costs for endorsement split-dollar life insurance policies that
provide a benefit to an employee that extends to postretirement periods as
defined in SFAS No. 106, " Employers' Accounting for Postretirement Benefits
Other Than Pensions." The EITF reached a consensus that Bank Owned Life
Insurance policies purchased for this purpose do not effectively settle the
entity's obligation to the employee in this regard and thus the entity must
record compensation cost and a related liability. Entities should recognize
the
effects of applying this Issue through either, (a) a change in accounting
principle through a cumulative-effect adjustment to retained earnings or to
other components of equity or net assets in the balance sheet as of the
beginning of the year of adoption, or (b) a change in accounting principle
through retrospective application to all prior periods. This Issue is effective
for fiscal years beginning after December 15, 2007. The effects of the guidance
have been applied as a change in accounting principle through a
cumulative-effect adjustment to retained earnings of $318,000.
EITF
Issue 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based
Payment Awards.” EITF 06-11 requires that tax benefits generated by dividends
paid during the vesting period on certain equity-classified share-based
compensation awards be classified as additional paid-in capital and included
in
a pool of excess tax benefits available to absorb tax deficiencies from
share-based payment awards. EITF 06-11 is effective for years beginning after
December 15, 2007. The adoption of EITF 06-11 did not have a significant impact
on the Company’s consolidated financial position or results of
operations.
Pronouncements
issued but not yet effective
SFAS
No. 141R, “Business Combinations.”
SFAS
141R’s objective is to improve the relevance, representational faithfulness, and
comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. SFAS 141R
applies prospectively to business combinations for which the acquisition date
is
on or after December 31, 2008. This statement will change the Company’s
accounting treatment for business combinations on a prospective
basis.
SFAS
No. 160, “Noncontrolling Interests in Consolidated Financial
Statements.”
SFAS
160’s objective is to improve the relevance, comparability, and transparency of
the financial information that a reporting entity provides in its consolidated
financial statements by establishing accounting and reporting standards for
the
noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 shall be effective for fiscal years and interim periods
within those fiscal years, beginning on or after December 15, 2008. The Company
does not expect the implementation of SFAS 160 to have a material impact on
its
consolidated financial statements.
SFAS
No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an
amendment of FASB Statement No. 133”.
SFAS
161 is intended to enhance the disclosures previously required for derivative
instruments and hedging activities under SFAS No. 133, “Accounting for
Derivative Instruments and Hedging Activities”, to include how and why an entity
uses derivative instruments, how derivative instruments and related hedge items
are accounted for and their impact on an entity’s financial positions, results
of operations and cash flows. SFAS 161 is effective for financial statements
issued for fiscal years and interim periods beginning after November 15, 2008,
with early application encouraged. The Company does not expect the
implementation of SFAS 161 to have a material impact on its consolidated
financial statements.
11
SFAS
No. 162, “The Hierarchy of Generally Accepted Accounting Principles.”
SFAS
162
identifies the sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with GAAP in the
United States (the “GAAP hierarchy”). The FASB concluded that the GAAP hierarchy
should reside in the accounting literature established by the FASB and is
issuing this Statement to achieve that result. This Statement is effective
60
days following the Security and Exchange Commission’s approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The
Meaning of Present Fairly in Conformity with Generally Accepted Accounting
Principles. The
Company does not expect the implementation of SFAS 162 to have a material impact
on its consolidated financial statements.
SFAS
No. 163, “Accounting for Financial Guarantee Insurance Contracts - an
interpretation of FASB Statement No. 60.” SFAS
163
requires that an insurance enterprise recognize a claim liability prior to
an
event of default (insured event) when there is evidence that credit
deterioration has occurred in an insured financial obligation. This Statement
also clarifies how Statement 60 applies to financial guarantee insurance
contracts, including the recognition and measurement to be used to account
for
premium revenue and claim liabilities. The accounting and expanded disclosure
requirements of SFAS 163 will improve the quality and comparability of financial
information that will be provided to users of financial statements. This
Statement is effective for financial statements issued for fiscal years
beginning after December 15, 2008, and all interim periods within those fiscal
years. This Statement also requires that disclosures about the risk-management
activities of the insurance enterprise be effective for the first period
(including interim periods) beginning after issuance of this Statement. The
Company does not expect the implementation of SFAS 163 to have a material impact
on its consolidated financial statements.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of
Operations.
Unless
the context clearly suggests otherwise, references to “the Company”, “we”,
“our”, and “us” in this report are to Shore Bancshares, Inc. and its
consolidated subsidiaries.
Forward-Looking
Information
Portions
of this Quarterly Report on Form 10-Q contain forward-looking statements within
the meaning of The Private Securities
Litigation
Reform Act of 1995. Statements that are not historical in nature, including
statements that include the words “anticipate”, “estimate”, “should”, “expect”,
“believe”, “intend”, and similar expressions, are expressions about our
confidence, policies, and strategies, the adequacy of capital levels, and
liquidity and are not guarantees of future performance. Such forward-looking
statements involve certain risks and uncertainties, including economic
conditions, competition in the geographic and business areas in which we
operate, inflation, fluctuations in interest rates, legislation, and
governmental regulation. These risks and uncertainties are described in detail
in the section of the periodic reports that Shore Bancshares, Inc. files with
the Securities and Exchange Commission entitled “Risk Factors” (see Item 1A of
Part II of this report). Actual results may differ materially from such
forward-looking statements, and we assume no obligation to update
forward-looking statements at any time except as required by law.
Introduction
The
following discussion and analysis is intended as a review of significant factors
affecting the financial condition and results of operations of Shore Bancshares,
Inc. and its consolidated subsidiaries for the periods indicated. This
discussion and analysis should be read in conjunction with the unaudited
consolidated financial statements and related notes presented in this report,
as
well as the audited consolidated financial statements and related notes included
in the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended
December 31, 2007.
Shore
Bancshares, Inc. is the largest independent financial holding company located
on
the Eastern Shore of Maryland. It is the parent company of The Talbot Bank
of
Easton, Maryland located in Easton, Maryland (“Talbot Bank”), The Centreville
National Bank of Maryland located in Centreville, Maryland (“Centreville
National Bank”) and The Felton Bank, located in Felton, Delaware (“Felton Bank”)
(collectively, the “Banks”). The Banks operate 18 full service branches in Kent,
Queen Anne’s, Talbot, Caroline and Dorchester Counties in Maryland and Kent
County, Delaware. The Company engages in the insurance business through three
insurance producer firms, The Avon-Dixon Agency, LLC, Elliott Wilson Insurance,
LLC and Jack Martin Associates, Inc.; a wholesale insurance company, TSGIA,
Inc.; and two insurance premium finance companies, Mubell Finance, LLC and
ESFS,
Inc. (all of the foregoing are collectively referred to as the “Insurance
Subsidiary”) and the mortgage broker business through Wye Mortgage Group, LLC,
all of which are wholly-owned subsidiaries of Shore Bancshares,
Inc.
12
The
shares of common stock of Shore Bancshares, Inc. are listed on the Nasdaq Global
Select Market under the symbol “SHBI”.
The
Company maintains an Internet site at www.shbi.net
on which
it makes available free of charge its Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the
foregoing as soon as reasonably practicable after these reports are
electronically filed with, or furnished to, the Securities and Exchange
Commission.
Critical
Accounting Policies
Our
financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”). The financial
information contained within the financial statements is, to a significant
extent, financial information contained that is based on measures of the
financial effects of transactions and events that have already occurred. A
variety of factors could affect the ultimate value that is obtained either
when
earning income, recognizing an expense, recovering an asset or relieving a
liability.
We
believe that our most critical accounting policy relates to the allowance for
credit losses. The allowance for credit losses is an estimate of the losses
that
may be sustained in the loan portfolio. The allowance is based on two basic
principles of accounting: (i) SFAS No. 5, Accounting for Contingencies, which
requires that losses be accrued when they are probable of occurring and
estimable, and (ii) SFAS No. 114, Accounting by Creditors for Impairment of
a
Loan, which requires that losses be accrued based on the differences between
the
loan balance and the value of collateral, present value of future cash flows
or
values that are observable in the secondary market. Management uses many
factors, including economic conditions and trends, the value and adequacy of
collateral, the volume and mix of the loan portfolio, and our internal loan
processes in determining the inherent loss that may be present in our loan
portfolio. Actual losses could differ significantly from management’s estimates.
In addition, GAAP itself may change from one previously acceptable method to
another. Although the economics of transactions would be the same, the timing
of
events that would impact the transactions could change.
Management
has significant discretion in making the adjustments inherent in the
determination of the provision and allowance for credit losses, including in
connection with the valuation of collateral, the borrower’s prospects of
repayment, and in establishing allowance factors on the formula allowance and
unallocated allowance components of the allowance. The establishment of
allowance factors is a continuing exercise, based on management’s continuing
assessment of the totality of all factors, including, but not limited to,
delinquencies, loss history, trends in volume and terms of loans, effects of
changes in lending policy, the experience and depth of management, national
and
local economic trends, concentrations of credit, the quality of the loan review
system and the effect of external factors such as competition and regulatory
requirements, and their impact on the portfolio, and allowance factors may
change from period to period, resulting in an increase or decrease in the amount
of the provision or allowance, based upon the same volume and classification
of
loans. Changes in allowance factors will have a direct impact on the amount
of
the provision, and a corresponding effect on net income. Errors in management’s
perception and assessment of these factors and their impact on the portfolio
could result in the allowance not being adequate to cover losses in the
portfolio, and may result in additional provisions or charge-offs. Three
basic components comprise our allowance for credit losses: (i) a specific
allowance; (ii) a formula allowance; and (iii) a nonspecific allowance. Each
component is determined based on estimates that can and do change when the
actual events occur. The specific allowance is used to individually allocate
an
allowance to loans identified as impaired. An impaired loan may show
deficiencies in the borrower’s overall financial condition, payment history,
support available from financial guarantors and/or the fair market value of
collateral. When a loan is identified as impaired, a specific allowance is
established based on our assessment of the loss
that
may be associated with the individual loan. The formula allowance is used to
estimate the loss on internally risk rated loans, exclusive of those identified
as impaired. Loans identified as special mention, substandard, doubtful and
loss, as well as impaired, are segregated from performing loans. Remaining
loans
are then grouped by type (commercial, commercial real estate and construction,
residential real estate or consumer). Each loan type is assigned an allowance
factor based on management’s estimate of the risk, complexity and size of
individual loans within a particular category. Classified loans are assigned
higher allowance factors than non-rated loans due to management’s concerns
regarding collectibility or management’s knowledge of particular elements
regarding the borrower. Allowance factors grow with the worsening of the
internal risk rating. The nonspecific formula is used to estimate the loss
of
non-classified loans stemming from more global factors such as delinquencies,
loss history, trends in volume and terms of loans, effects of changes in lending
policy, the experience and depth of management, national and local economic
trends, concentrations of credit, the quality of the loan review system and
the
effect of external factors such as competition and regulatory requirements.
The
nonspecific allowance captures losses that have impacted the portfolio but
have
yet to be recognized in either the formula or specific allowance.
OVERVIEW
Net
income for the second quarter of 2008 was $2.766 million, or diluted earnings
per share of $0.33, compared to $3.356 million, or diluted earnings per share
of
$0.40, for the second quarter of 2007. For the first quarter of 2008, net income
was $3.372 million or $0.40 per diluted share. Annualized return on average
assets was 1.12% for the three months ended June 30, 2008, compared to 1.43%
for
the same period in 2007. Annualized return on average stockholders’ equity was
8.98% for the second quarter of 2008, compared to 11.69% for the second quarter
of 2007. For the first quarter of 2008, annualized return on average assets
was
1.38% and return on average equity was 10.96%.
13
Net
income for the first half of 2008 was $6.1 million, or diluted earnings per
share of $0.73, compared to $6.8 million, or diluted earnings per share of
$0.81, for the first half of 2007. Annualized return on average assets was
1.25%
for the six months ended June 30, 2008, compared to 1.43% for the same period
in
2007. Annualized return on average stockholder’s equity was 10.02% for the first
half of 2008, compared to 11.89% for the first half of 2007.
RESULTS
OF OPERATIONS
Net
Interest Income
Net
interest income for the three months ended June 30, 2008 was $9.6 million,
a
decrease of 6.0% when compared to the same period last year. Lower yields on
earning assets were the primary reason for the decrease. The net interest margin
was 4.17% for the second quarter of 2008, a decrease of 49 basis points when
compared to the second quarter of 2007. Net interest income decreased 4.0%
from
the first quarter of 2008 mainly due to lower yields on earning assets. The
net
interest margin decreased 25 basis points from 4.42% for the first quarter
of
2008. The 225 basis-point reduction in interest rates by the Federal Reserve
during the first half of 2008 had a significant impact on the overall yield
on
earning assets.
Interest
income was $15.1 million for the second quarter of 2008, a decrease of 6.9%
from
the second quarter of 2007. Average earning assets increased 5.8% during the
second quarter of 2008 when compared to the same period in 2007, while yields
earned decreased 84 basis points to 6.53%. Average loans increased 15.6% while
the yield earned on loans decreased 115 basis points. Loans
comprised
87.7% and 80.2% of total average earning assets for the quarters ended June
30,
2008 and 2007, respectively. Interest income decreased 5.0% when compared to
the
first quarter of 2008. Average earning assets increased 1.9% during the second
quarter of 2008 when compared to the first quarter of 2008, while yields earned
decreased 47 basis points.
Interest
expense decreased 8.6% for the three months ended June 30, 2008 when compared
to
the same period last year. Average interest bearing liabilities increased 6.3%,
while rates paid decreased 46 basis points to 2.92%. Average balances increased
in all categories of interest bearing liabilities except for interest bearing
demand deposits and long-term debt. However, rates declined enough to reduce
interest expense in all categories of interest bearing liabilities except for
certificates of deposit $100,000 or more and short-term borrowings. The average
balance of interest bearing deposits increased 5.7% for the quarter ended June
30, 2008 when compared to the same period in 2007. The overall rate paid for
interest bearing deposits decreased 39 basis points to 2.89%. For the three
months ended June 30, 2008, the average balance of certificates of deposits
$100,000 or more increased 16.3% when compared to the same period last year,
and
the average rate paid for those certificates of deposit decreased 63 basis
points to 4.26%. Interest expense decreased 6.8% when compared to the first
quarter of 2008. Average interest bearing liabilities increased 1.2% during
the
quarter ended June 30, 2008 while rates paid decreased 25 basis points when
compared to the same quarter of last year.
Net
interest income for the six months ended June 30, 2008 was $19.7 million, a
decrease of 2.4% when compared to the same period last year. The decrease was
primarily the result of lower yields on earning assets. The net interest margin
was 4.30% for the first half of 2008, a decrease of 26 basis points when
compared to the first half of 2007.
Interest
income was $31.0 million for the first half of 2008, a decrease of 3.4% from
the
first half of 2007. Average earning assets increased 4.4% during the first
six
months of 2008 when compared to the same period in 2007, while yields earned
decreased 49 basis points to 6.76%. Average loans increased 14.8% during the
first half of 2008 while the yield earned on loans decreased 80 basis points
when compared to the first half of 2007. Loans comprised 87.1% and 79.2% of
total average earning assets for the first half of 2008 and 2007, respectively.
Interest
expense decreased 5.1% for the six months ended June 30, 2008 when compared
to
the same period last year. Average interest bearing liabilities increased 4.6%,
while rates paid decreased 29 basis points to 3.05%. Average balances increased
in all categories of interest bearing liabilities except for long-term debt.
However, rates declined enough to reduce interest expense in all categories
of
interest bearing liabilities except for certificates of deposit $100,000 or
more
and short-term borrowings. The average balance of interest bearing deposits
increased 4.2% for the first half of 2008 when compared to the same period
in
2007. The overall rate paid for interest bearing deposits decreased 24 basis
points to 3.00%. For the six months ended June 30, 2008, the average balance
of
certificates of deposits $100,000 or more increased 6.5% when compared to the
same period last year, and the average rate paid for those certificates of
deposit decreased 7 basis points to 4.44%.
14
Analysis
of Interest Rates and Interest Differentials
The
following table presents the distribution of the average consolidated balance
sheets, interest income/expense, and annualized yields earned and rates paid
for
the three months ended June 30, 2008 and 2007.
For the Three Months Ended June 30, 2008
|
For the Three Months Ended June 30, 2007
|
||||||||||||||||||
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Earning
assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
83,654
|
$
|
945
|
4.54
|
%
|
$
|
115,181
|
$
|
1,291
|
4.48
|
%
|
|||||||
Nontaxable
|
11,200
|
167
|
6.01
|
13,663
|
207
|
6.06
|
|||||||||||||
Loans
(2), (3)
|
822,781
|
14,003
|
6.85
|
711,866
|
14,232
|
8.00
|
|||||||||||||
Federal
funds sold
|
15,194
|
83
|
2.21
|
22,085
|
290
|
5.26
|
|||||||||||||
Interest
bearing deposits
|
5,812
|
29
|
2.01
|
24,594
|
329
|
5.34
|
|||||||||||||
Total
earning assets
|
938,641
|
15,227
|
6.53
|
%
|
887,389
|
16,349
|
7.37
|
%
|
|||||||||||
Cash
and due from banks
|
16,618
|
16,730
|
|||||||||||||||||
Other
assets
|
50,315
|
43,314
|
|||||||||||||||||
Allowance
for credit losses
|
(8,102
|
)
|
(6,688
|
)
|
|||||||||||||||
Total
assets
|
$
|
997,472
|
$
|
940,745
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
109,716
|
95
|
0.35
|
%
|
$
|
111,251
|
270
|
0.97
|
%
|
|||||||||
Money
market and savings deposits
|
183,392
|
659
|
1.45
|
173,006
|
751
|
1.74
|
|||||||||||||
Certificates
of deposit $100,000 or more
|
183,108
|
1,940
|
4.26
|
157,463
|
1,923
|
4.89
|
|||||||||||||
Other
time deposits
|
219,250
|
2,303
|
4.23
|
215,936
|
2,458
|
4.55
|
|||||||||||||
Interest
bearing deposits
|
695,466
|
4,997
|
2.89
|
657,656
|
5,402
|
3.28
|
|||||||||||||
Short-term
borrowings
|
45,354
|
316
|
2.80
|
26,488
|
276
|
4.17
|
|||||||||||||
Long-term
debt
|
15,101
|
182
|
4.85
|
27,000
|
335
|
4.96
|
|||||||||||||
Total
interest bearing liabilities
|
755,921
|
5,495
|
2.92
|
%
|
711,144
|
6,013
|
3.38
|
%
|
|||||||||||
Noninterest
bearing deposits
|
106,035
|
105,987
|
|||||||||||||||||
Other
liabilities
|
11,686
|
8,776
|
|||||||||||||||||
Stockholders’
equity
|
123,830
|
114,838
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
997,472
|
$
|
940,745
|
|||||||||||||||
Net
interest spread
|
$
|
9,732
|
3.61
|
%
|
$
|
10,336
|
3.99
|
%
|
|||||||||||
Net
interest margin
|
4.17
|
%
|
4.66
|
%
|
15
The
following table presents the distribution of the average consolidated balance
sheets, interest income/expense, and annualized yields earned and rates paid
for
the six months ended June 30, 2008 and 2007.
For the Six Months Ended June 30, 2008
|
|
For the Six Months Ended June 30, 2007
|
|
||||||||||||||||
|
|
Average
|
|
Income(1)/
|
|
Yield/
|
|
Average
|
|
Income(1)/
|
|
Yield/
|
|
||||||
(Dollars in thousands)
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
||||||
Earning assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
87,638
|
$
|
2,025
|
4.65
|
%
|
$
|
115,755
|
$
|
2,575
|
4.45
|
%
|
|||||||
Nontaxable
|
11,938
|
357
|
6.01
|
13,667
|
399
|
5.84
|
|||||||||||||
Loans
(2), (3)
|
809,815
|
28,604
|
7.10
|
705,465
|
27,873
|
7.90
|
|||||||||||||
Federal
funds sold
|
15,856
|
205
|
2.61
|
30,743
|
810
|
5.27
|
|||||||||||||
Interest
bearing deposits
|
5,013
|
67
|
2.69
|
25,630
|
667
|
5.20
|
|||||||||||||
Total
earning assets
|
930,260
|
31,258
|
6.76
|
%
|
891,260
|
32,324
|
7.25
|
%
|
|||||||||||
Cash
and due from banks
|
16,482
|
16,640
|
|||||||||||||||||
Other
assets
|
50,855
|
|
43,425
|
||||||||||||||||
Allowance
for credit losses
|
(7,909
|
)
|
(6,567
|
)
|
|||||||||||||||
Total
assets
|
$
|
989,688
|
$
|
944,758
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
112,465
|
266
|
0.48
|
%
|
$
|
111,249
|
506
|
0.91
|
%
|
|||||||||
Money
market and savings deposits
|
179,378
|
1,364
|
1.53
|
179,161
|
1,575
|
1.76
|
|||||||||||||
Certificates
of deposit $100,000 or more
|
181,831
|
4,010
|
4.44
|
170,741
|
3,849
|
4.51
|
|||||||||||||
Other
time deposits
|
218,323
|
4,700
|
4.33
|
203,057
|
4,840
|
4.77
|
|||||||||||||
Interest
bearing deposits
|
691,997
|
10,340
|
3.00
|
664,208
|
10,770
|
3.24
|
|||||||||||||
Short-term
borrowings
|
44,354
|
682
|
3.09
|
26,832
|
559
|
4.17
|
|||||||||||||
Long-term
debt
|
15,013
|
366
|
4.90
|
27,000
|
669
|
4.96
|
|||||||||||||
Total
interest bearing liabilities
|
751,364
|
11,388
|
3.05
|
%
|
718,040
|
11,998
|
3.34
|
%
|
|||||||||||
Noninterest
bearing deposits
|
103,508
|
104,459
|
|||||||||||||||||
Other
liabilities
|
11,642
|
8,539
|
|||||||||||||||||
Stockholders’
equity
|
123,174
|
113,720
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
989,688
|
$
|
944,758
|
|||||||||||||||
Net
interest spread
|
$
|
19,870
|
3.71
|
%
|
$
|
20,326
|
3.91
|
%
|
|||||||||||
Net
interest margin
|
4.30
|
%
|
4.56
|
%
|
(1)
All
amounts are reported on a tax equivalent basis computed using the statutory
federal income tax rate of 35% exclusive of the
alternative
minimum tax rate and nondeductible interest expense.
(2)
Average loan balances include nonaccrual loans.
(3)
Interest income on loans includes amortized loan fees, net of costs, for each
loan category and yield calculations are stated to include all.
Noninterest
Income
Noninterest
income for the second quarter of 2008 increased $1.9 million when compared
to
the second quarter of 2007. The increase was primarily the result of the
acquisition of two insurance agencies during the fourth quarter of 2007. Service
charges on deposit accounts increased $135 thousand, other service charges
and
fees increased $248 thousand and insurance agency commissions increased $1.5
million for the second quarter of 2008 when compared to the second quarter
of
2007. Noninterest income decreased $308 thousand from the first quarter of
2008
primarily due to a decrease in insurance agency commissions of $356 thousand
offset by an increase in service charge income of $46 thousand and an increase
in other service charges and fees of $29 thousand.
Noninterest
income for the first half of 2008 increased $3.8 million when compared to the
first half of 2007. The increase was primarily the result of the acquisition
of
the two insurance agencies during the fourth quarter of 2007. Service charges
on
deposit accounts increased $317 thousand, other service charges and fees
increased $513 thousand and insurance agency commissions increased $3.0 million
for the first six months of 2008 when compared to the same period in 2007.
Noninterest
Expense
Noninterest
expense for the second quarter of 2008 increased $2.0 million when compared
to
the second quarter of 2007. The increase was primarily attributable to the
operating expenses of the two insurance agencies acquired during the fourth
quarter of 2007. Salaries and benefits increased $1.0 million, agency
commissions increased $712 thousand and other noninterest expenses increased
$173 thousand for the second quarter of 2008 when compared to the second quarter
of 2007. Noninterest expense increased $138 thousand from the first quarter
of
2008 primarily due to an increase in agency commissions and other noninterest
expenses partially offset by a decrease in salaries and benefits.
16
Noninterest
expense for the first half of 2008 increased $3.7 million when compared to
the
first half of 2007. The increase was primarily attributable to the operating
expenses of the two insurance agencies acquired during the fourth quarter of
2007. Salaries and benefits increased $2.1 million, agency commissions increased
$1.3 million and other noninterest expenses increased $172 thousand for the
first six months of 2008 when compared to the same period last year.
Income
Taxes
The
effective tax rate was 38.3% for the three months ended June 30, 2008 compared
to 37.2% for the same period last year. For the six months ended June 30, 2008
and 2007, the effective tax rate was 38.4% and 37.2%, respectively. The increase
in the effective tax rate for both the quarter-to-date and year-to-date
comparisons was due to a 1.25% increase in the Maryland corporate income tax
rate at the beginning of 2008. Management believes that there are no additional
changes in tax laws or to our tax structure that are likely to have a material
impact on our future effective tax rate.
ANALYSIS
OF FINANCIAL CONDITION
Loans
Loans,
net of unearned income, totaled $841.6 million at June 30, 2008, an increase
of
$65.2 million, or 8.4%, since December 31, 2007. Average loans, net of unearned
income, were $822.8 million for the three months ended June 30, 2008, an
increase of $110.9 million, or 15.6%, when compared to the same period last
year. Average loans, net of unearned income, were $809.8 million for the six
months ended June 30, 2008, an increase of $104.3 million, or 14.8%, when
compared to the same period in 2007.
Allowance
for Credit Losses
We
have
established an allowance for credit losses, which is increased by provisions
charged against earnings and recoveries of previously charged-off debts. The
allowance is decreased by current period charge-offs of uncollectible debts.
Management evaluates the adequacy of the allowance for credit losses on a
quarterly basis and adjusts the provision for credit losses based upon this
analysis. The evaluation of the adequacy of the allowance for credit losses
is
based on a risk rating system of individual loans, as well as on a collective
evaluation of smaller balance homogenous loans based on factors such as past
credit loss experience, local economic trends, nonperforming and problem loans,
and other factors which may impact collectibility. A loan is placed on
nonaccrual when it is specifically determined to be impaired and principal
and
interest is delinquent for 90 days or more. Please refer to the discussion
above
under the caption “Critical Accounting Policies” for an overview of the
underlying methodology management employs on a quarterly basis to maintain
the
allowance.
The
provision for credit losses for the three months ended June 30, 2008 and 2007
was $615 thousand and $413 thousand, respectively. The provision for credit
losses for the first quarter of 2008 was $462 thousand. The increased provision
for the second quarter of 2008 when compared to the second quarter of 2007
and
the first quarter of 2008 reflected current economic conditions and the
continued growth in the loan portfolio. The provision for credit losses for
the
six months ended June 30, 2008 and 2007 was $1.1 million and $655 thousand,
respectively. Generally, the credit quality of the portfolio remained strong
as
evidenced by charge-off data for the second quarter and first half of 2008
and
loan delinquency at June 30, 2008. Management believes that we continue to
maintain strong underwriting guidelines.
Our
historical charge-off ratios remain lower than those of similarly sized
institutions according to the most recent Bank Holding Company Performance
Report prepared by the Federal Reserve Board. Net charge-offs were $259 thousand
for the three months ended June 30, 2008, compared to $34 thousand for the
same
period last year and $87 thousand for the first quarter of 2008. The allowance
for credit losses as a percentage of average loans was 1.01% for the second
quarter of 2008, 0.97% for the second quarter of 2007 and 0.99% for the first
quarter of 2008. Net charge-offs were $346 thousand for the first half of 2008,
compared to $70 thousand for the same period in 2007. The allowance for credit
losses as a percentage of average loans was 1.02% for the first half of 2008
and
0.98% for the first half of 2007. Nonperforming assets were $4.8 million at
June
30, 2008, compared to $3.7 million at December 31, 2007. Loans past due 90
days
and still accruing at June 30, 2008 decreased to $537 thousand from $1.6 million
at December 31, 2007. Based on management’s quarterly evaluation of the adequacy
of the allowance for credit losses, it believes that the allowance for credit
losses and the related provision were adequate at June 30,
2008.
17
The
following table presents a summary of the activity in the allowance for credit
losses:
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
|||||||||
(Dollars in thousands)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|||||
Allowance
balance - beginning of period
|
$
|
7,926
|
$
|
6,506
|
$
|
7,551
|
$
|
6,300
|
|||||
Charge-offs:
|
|||||||||||||
Real
estate
|
(59
|
)
|
-
|
(71
|
)
|
-
|
|||||||
Consumer
|
(72
|
)
|
(43
|
)
|
(135
|
)
|
(122
|
)
|
|||||
Commercial
and other
|
(154
|
)
|
(19
|
)
|
(196
|
)
|
(35
|
)
|
|||||
Totals
|
(285
|
)
|
(62
|
)
|
(402
|
)
|
(157
|
)
|
|||||
Recoveries:
|
|||||||||||||
Real
estate
|
-
|
-
|
8
|
-
|
|||||||||
Consumer
|
22
|
18
|
41
|
45
|
|||||||||
Commercial
and other
|
4
|
10
|
7
|
42
|
|||||||||
Totals
|
26
|
28
|
56
|
87
|
|||||||||
Net
charge-offs
|
(259
|
)
|
(34
|
)
|
(346
|
)
|
(70
|
)
|
|||||
Provision
for credit losses
|
615
|
413
|
1,077
|
655
|
|||||||||
Allowance
balance - end of period
|
$
|
8,282
|
$
|
6,885
|
$
|
8,282
|
$
|
6,885
|
|||||
Average
loans outstanding during the period
|
$
|
822,781
|
$
|
711,866
|
$
|
809,815
|
$
|
705,465
|
|||||
Net
charge-offs (annualized) as a percentage of
|
|||||||||||||
average
loans outstanding during the period
|
0.13
|
%
|
0.02
|
%
|
0.09
|
%
|
0.02
|
%
|
|||||
Allowance
for credit losses at period end as a
|
|||||||||||||
percentage
of average loans
|
1.01
|
%
|
0.97
|
%
|
1.02
|
%
|
0.98
|
%
|
Because
most of our loans are secured by real estate, weaknesses in the local real
estate market may have a material adverse effect on the performance of our
loan
portfolio and the value of the collateral securing that portfolio. Despite
the
weaknesses in the national economy and real estate market, management believes
that the local economy and real estate market remain relatively stable.
We
have a
concentration of commercial real estate loans. Commercial real estate loans,
excluding construction and land development loans, at June 30, 2008 were
approximately $288.8 million, or 34.3% of total loans, compared to $249.5
million, or 32.1% of total loans at December 31, 2007. Construction and land
development loans at June 30, 2008 were $174.3 million, or 20.7% of total loans,
compared to $155.5 million, or 20.0% of total loans, at December 31, 2007.
We do
not engage in foreign or subprime lending activities.
Nonperforming
Assets
The
following table summarizes our nonperforming and past due
assets:
June
30,
|
|
December
31,
|
|
||||
(Dollars
in thousands)
|
|
2008
|
|
2007
|
|
||
Nonperforming
assets
|
|||||||
Nonaccrual
loans
|
$
|
4,797
|
$
|
3,540
|
|||
Other
real estate owned
|
-
|
176
|
|||||
Total
nonperforming assets
|
4,797
|
3,716
|
|||||
Loans
90 days past due and still accruing
|
537
|
1,606
|
|||||
Total
nonperforming assets and past due loans
|
$
|
5,334
|
$
|
5,322
|
Investment
Securities
Investment
securities totaled $91.8 million at June 30, 2008, compared to $110.0 million
at
December 31, 2007. The decreased balance was due to the use of proceeds from
maturing securities to fund loan growth. The average balance of investment
securities was $94.9 million for the three months ended June 30, 2008, compared
to $128.8 million for the same period in 2007. The tax equivalent yields on
investment securities were 4.72% and 4.65% for the three months ended June
30,
2008 and 2007, respectively. The
average balance of investment securities was $99.6 million for the six months
ended June 30, 2008, compared to $129.4 million for the same period in 2007.
The
tax equivalent yields on investment securities were 4.81% and 4.60% for the
six
months ended June 30, 2008 and 2007, respectively.
Deposits
Total
deposits at June 30, 2008 were $818.7 million, compared to $765.9 million at
December 31, 2007. Certificates of deposit of $100,000 or more increased $25.4
million, or 15.7%, due primarily to increased deposits of a large municipal
customer, and money market and savings deposits increased $20.5 million, or
12.0%, since the end of 2007. Growth in other time and demand deposits has
remained relatively flat since December 31, 2007.
18
Short-term
borrowings
Short-term
borrowings at June 30, 2008 and December 31, 2007 were $58.3 million and $47.7
million, respectively. Short-term
borrowings
consisted of securities sold under agreements to repurchase, overnight
borrowings from correspondent banks and short-term advances from the Federal
Home Loan Bank. Short-term advances are defined as those with original
maturities of one year or less.
Long-Term
Debt
At
June
30, 2008 and December 31, 2007, the Company had the following long-term
debt:
June 30,
|
|
December 31,
|
|
||||
(Dollars
in thousands)
|
|
2008
|
|
2007
|
|
||
Federal
Home Loan Bank (FHLB) 5.69% Advance due June 2008
|
$
|
-
|
$
|
7,000
|
|||
FHLB
4.17% Advance due November 2009
|
3,000
|
3,000
|
|||||
FHLB
3.09% Advance due January 2010
|
3,000
|
-
|
|||||
Acquisition
related debt, 4.08% interest, equal annual installments for five
years
|
2,485
|
2,485
|
|||||
$
|
8,485
|
$
|
12,485
|
Liquidity
and Capital Resources
We
derive
liquidity through increased customer deposits, maturities in the investment
portfolio, loan repayments and income from earning assets. To the extent that
deposits are not adequate to fund customer loan demand, liquidity needs can
be
met in the short-term funds markets through arrangements with correspondent
banks. Talbot Bank and Centreville National Bank are also members of the Federal
Home Loan Bank of Atlanta and Felton Bank is a member of the Federal Home Loan
Bank of Pittsburgh to which they have pledged collateral sufficient to permit
additional borrowings of up to approximately $62.5 million in the aggregate
at
June 30, 2008. Management is not aware of any trends or demands, commitments,
events or uncertainties that are likely to materially affect our future ability
to maintain liquidity at satisfactory levels.
Total
stockholders’ equity was $123.0 million at June 30, 2008, an increase of 2.3%
since December 31, 2007. Accumulated other comprehensive income, which consists
solely of net unrealized gains or losses on investment securities available
for
sale, decreased $454 thousand since the end of 2007, resulting in accumulated
other comprehensive loss of $207 thousand at June 30, 2008.
Bank
regulatory agencies have adopted various capital standards for financial
institutions, including risk-based capital standards. The primary objectives
of
the risk-based capital framework are to provide a more consistent system for
comparing capital positions of financial institutions and to take into account
the different risks among financial institutions’ assets and off-balance sheet
items.
Risk-based
capital standards have been supplemented with requirements for a minimum Tier
1
capital to average assets ratio (leverage ratio). In addition, regulatory
agencies consider the published capital levels as minimum levels and may require
a financial institution to maintain capital at higher levels. The Company’s
capital ratios continued to be well in excess of regulatory minimums.
A
comparison of our capital ratios as of June 30, 2008 and December 31, 2007
to
the minimum regulatory requirements is presented below:
Minimum
|
||||||||||
June 30,
|
|
December 31,
|
|
Regulatory
|
|
|||||
|
|
2008
|
|
2007
|
|
Requirements
|
||||
Tier 1
risk-based capital
|
11.73
|
%
|
12.15
|
%
|
4.00
|
%
|
||||
Total
risk-based capital
|
12.74
|
%
|
13.14
|
%
|
8.00
|
%
|
||||
Leverage
ratio
|
10.36
|
%
|
10.50
|
%
|
4.00
|
%
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk.
Our
primary market risk is to interest rate fluctuation and management has
procedures in place to evaluate and mitigate this risk. This risk and these
procedures are discussed in Item 7 of Part II of the Annual Report of Shore
Bancshares, Inc. on Form 10-K for the year ended December 31, 2007 under the
caption “Market Risk Management”. Management believes that there have been no
material changes in our market risks, the procedures used to evaluate and
mitigate these risks, or our actual and simulated sensitivity positions since
December 31, 2007.
19
Item
4. Controls and Procedures.
We
maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our reports filed under the Securities
Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded,
processed, summarized and reported within the time periods specified in those
rules and forms, and that such information is accumulated and communicated
to
management, including the Chief Executive Officer (“CEO”) and the Principal
Accounting Officer (“PAO”), as appropriate, to allow for timely decisions
regarding required disclosure. A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. These inherent
limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error
or
mistake. Additionally, controls can be circumvented by the individual acts
of
some persons, by collusion of two or more people, or by management override
of
the control. The design of any system of controls also is based in part upon
certain assumptions about the likelihood of future events, and there can be
no
assurance that any design will succeed in achieving its stated goals under
all
potential future conditions; over time, controls may become inadequate because
of changes in conditions, or the degree of compliance with the policies or
procedures may deteriorate.
An
evaluation of the effectiveness of these disclosure controls as of June 30,
2008
was carried out under the supervision and with the participation of management,
including the CEO and the PAO. Based on that evaluation, the Company’s
management, including the CEO and the PAO, has concluded that our disclosure
controls and procedures are, in fact, effective at the reasonable assurance
level.
During
the second quarter of 2008, there was no change in our internal control over
financial reporting that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1A. Risk Factors.
The
risks
and uncertainties to which our financial condition and operations are subject
are discussed in detail in Item 1A of Part I of the Annual Report of Shore
Bancshares, Inc. on Form 10-K for the year ended December 31, 2007. Management
does not believe that any material changes in our risk factors have occurred
since they were last disclosed.
Item
4. Submission of Matters to Vote of Security Holders.
At
the
Annual Meeting of Stockholders held on April 23, 2008, the stockholders of
Shore
Bancshares, Inc. voted on the election of directors and the ratification of
the
appointment of the Company’s auditors for fiscal year 2008. The Board of
Directors submitted these matters to a vote through the solicitation of proxies.
The results of the votes are set forth below:
(1)
|
To
elect five individuals to serve as Class II Directors until the 2011
Annual Meeting of Stockholders and until their successors are duly
elected
and qualify. The results of the vote were as
follows:
|
For
|
|
Withheld
|
|
Abstain
|
|
Broker Non-Votes
|
|||||||
Herbert
L. Andrew, III
|
6,476,597
|
84,096
|
-
|
-
|
|||||||||
Blenda
W. Armistead
|
6,461,431
|
99,262
|
-
|
-
|
|||||||||
Mark
M. Freestate
|
6,436,649
|
124,044
|
-
|
-
|
|||||||||
Neil
R. LeCompte
|
6,466,387
|
94,306
|
-
|
-
|
|||||||||
F.
Winfield Trice, Jr.
|
6,470,168
|
90,525
|
-
|
-
|
(2)
|
To
ratify the appointment of Stegman & Company as the Company’s
independent registered public accounting firm for fiscal year 2008.
The
results of the vote were as
follows:
|
For
|
|
Against
|
|
Abstain
|
|
Broker Non-Votes
|
|||||||
|
|||||||||||||
6,547,178
|
4,368
|
9,147
|
-
|
Item
6. Exhibits.
The
exhibits filed or furnished with this quarterly report are shown on the Exhibit
List that follows the signatures to this report, which list is incorporated
herein by reference.
20
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
SHORE
BANCSHARES, INC.
|
||
Date:
August 8, 2008
|
By:
|
/s/
W. Moorhead Vermilye
|
W.
Moorhead Vermilye
|
||
President/Chief
Executive Officer
|
Date:
August 8, 2008
|
By:
|
/s/
Susan E. Leaverton
|
Susan
E. Leaverton, CPA
|
||
Treasurer/Principal
Accounting Officer
|
21
EXHIBIT
INDEX
Exhibit
|
||
Number
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|
|
32.2
|
Certification
of the PAO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|
.
22