SHORE BANCSHARES INC - Quarter Report: 2008 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
For
the
Quarterly Period Ended March 31, 2008
OR
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
For
the
transition period from ________ to ________
Commission
file number 0-22345
SHORE
BANCSHARES, INC.
(Exact
name of registrant as specified in its charter)
Maryland
|
52-1974638
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
18
East Dover Street, Easton, Maryland
|
21601
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(410)
822-1400
Registrant’s
Telephone Number, Including Area Code
N/A
Former
name, former address and former fiscal year, if changed since last
report.
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x
No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See
the definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
(Do
not check if a smaller reporting company)
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act).Yes o No x
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date: 8,395,450 shares of common stock
outstanding as of April 25, 2008.
INDEX
Page
|
||||
Part
I.Financial Information
|
2
|
|||
Item
1. Financial Statements
|
2
|
|||
Consolidated
Balance Sheets - March 31, 2008 (unaudited) and December 31,
2007
|
2
|
|||
Consolidated
Statements of Income - For the three-month periods ended March 31,
2008
and 2007 (unaudited)
|
3
|
|||
Consolidated
Statements of Changes in Stockholders’ Equity - For the three months ended
March 31, 2008 and 2007 (unaudited)
|
4
|
|||
Consolidated
Statements of Cash Flows - For the three months ended March 31, 2008
and
2007 (unaudited)
|
5
|
|||
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
|||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
|||
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
17
|
|||
Item
4. Controls and Procedures
|
18
|
|||
Part
II. Other Information
|
18
|
|||
Item
1A. Risk Factors
|
18
|
|||
Item
6. Exhibits
|
18
|
|||
Signatures
|
18
|
|||
Exhibit
Index
|
19
|
1
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
SHORE
BANCSHARES, INC.
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except per share amounts)
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|
|
|||||
Cash
and due from banks
|
$
|
17,236
|
$
|
17,198
|
|||
Interest
bearing deposits with other banks
|
6,928
|
3,036
|
|||||
Federal
funds sold
|
28,313
|
6,646
|
|||||
Investment
securities:
|
|||||||
Available
for sale, at fair value
|
86,056
|
97,137
|
|||||
Held-to-maturity,
at amortized cost (fair value of $13,156 and $12,924,
respectively)
|
13,006
|
12,896
|
|||||
Loans
|
808,583
|
776,350
|
|||||
Less:
allowance for credit losses
|
(7,926
|
)
|
(7,551
|
)
|
|||
Loans,
net
|
800,657
|
768,799
|
|||||
Insurance
premiums receivable
|
1,854
|
1,083
|
|||||
Premises
and equipment, net
|
15,408
|
15,617
|
|||||
Accrued
interest receivable
|
5,048
|
5,008
|
|||||
Investment
in unconsolidated subsidiary
|
937
|
937
|
|||||
Goodwill
|
15,954
|
15,954
|
|||||
Other
intangible assets, net
|
6,307
|
6,436
|
|||||
Deferred
income taxes
|
1,688
|
1,847
|
|||||
Other
real estate owned
|
-
|
176
|
|||||
Other
assets
|
4,444
|
4,141
|
|||||
TOTAL
ASSETS
|
$
|
1,003,836
|
$
|
956,911
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing demand
|
$
|
103,328
|
$
|
104,081
|
|||
Interest
bearing demand
|
114,314
|
115,623
|
|||||
Money
market and savings
|
184,488
|
169,896
|
|||||
Certificates
of deposit $100,000 or more
|
188,605
|
161,568
|
|||||
Other
time
|
218,182
|
214,727
|
|||||
Total
deposits
|
808,917
|
765,895
|
|||||
Accrued
interest payable
|
2,579
|
2,793
|
|||||
Short-term
borrowings
|
42,712
|
47,694
|
|||||
Long-term
debt
|
15,485
|
12,485
|
|||||
Other
liabilities
|
11,444
|
7,809
|
|||||
TOTAL
LIABILITIES
|
881,137
|
836,676
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, par value $.01; shares authorized - 35,000,000; shares issued
and
outstanding - 8,395,450 and 8,380,530, respectively
|
84
|
84
|
|||||
Additional
paid in capital
|
29,578
|
29,539
|
|||||
Retained
earnings
|
92,076
|
90,365
|
|||||
Accumulated
other comprehensive income
|
961
|
247
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
122,699
|
120,235
|
|||||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$
|
1,003,836
|
$
|
956,911
|
See
accompanying notes to Consolidated Financial Statements.
2
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
(Dollars
in thousands, except per share amounts)
For The Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and fees on loans
|
$
|
14,560
|
$
|
13,624
|
|||
Interest
and dividends on investment securities:
|
|||||||
Taxable
|
1,080
|
1,284
|
|||||
Tax-exempt
|
123
|
124
|
|||||
Federal
funds sold
|
122
|
520
|
|||||
Other
interest income
|
38
|
338
|
|||||
Total
interest income
|
15,923
|
15,890
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
bearing demand
|
171
|
236
|
|||||
Money
market and savings
|
705
|
824
|
|||||
Certificates
of deposit $100,000 or more
|
2,070
|
1,926
|
|||||
Other
time
|
2,397
|
2,382
|
|||||
Interest
on short-term borrowings
|
366
|
246
|
|||||
Interest
on long-term debt
|
184
|
371
|
|||||
Total
interest expense
|
5,893
|
5,985
|
|||||
NET
INTEREST INCOME
|
10,030
|
9,905
|
|||||
PROVISION
FOR CREDIT LOSSES
|
462
|
242
|
|||||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
9,568
|
9,663
|
|||||
NONINTEREST
INCOME
|
|||||||
Service
charges on deposit accounts
|
871
|
689
|
|||||
Other
service charges and fees
|
736
|
471
|
|||||
Insurance
agency commissions
|
3,467
|
2,039
|
|||||
Other
noninterest income
|
428
|
449
|
|||||
Total
noninterest income
|
5,502
|
3,648
|
|||||
NONINTEREST
EXPENSE
|
|||||||
Salaries
and wages
|
4,607
|
3,817
|
|||||
Employee
benefits
|
1,377
|
1,116
|
|||||
Occupancy
expense
|
499
|
510
|
|||||
Furniture
and equipment expense
|
286
|
322
|
|||||
Data
processing
|
470
|
432
|
|||||
Directors’
fees
|
165
|
163
|
|||||
Amortization
of other intangible assets
|
129
|
83
|
|||||
Other
noninterest expenses
|
2,058
|
1,448
|
|||||
Total
noninterest expense
|
9,591
|
7,891
|
|||||
INCOME
BEFORE INCOME TAXES
|
5,479
|
5,420
|
|||||
Income
tax expense
|
2,107
|
2,017
|
|||||
NET
INCOME
|
$
|
3,372
|
$
|
3,403
|
|||
Basic
earnings per common share
|
$
|
.40
|
$
|
.41
|
|||
Diluted
earnings per common share
|
$
|
.40
|
$
|
.41
|
|||
Dividends
paid per common share
|
$
|
.16
|
$
|
.16
|
See
accompanying notes to Consolidated Financial Statements.
3
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
For
the
Three-Month Periods Ended March 31, 2008 and 2007
(Dollars
in thousands, except per share amounts)
Accumulated
|
||||||||||||||||
Additional
|
|
other
|
Total
|
|||||||||||||
Common
|
Paid
in
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
||||||||||||
Balances,
January 1, 2008
|
$
|
84
|
$
|
29,539
|
$
|
90,365
|
$
|
247
|
$
|
120,235
|
||||||
Adjustment
to initially apply EITF Issue 06-4
|
-
|
-
|
(318
|
)
|
-
|
(318
|
)
|
|||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
3,372
|
-
|
3,372
|
|||||||||||
Unrealized
gains on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
714
|
714
|
|||||||||||
Total
comprehensive income
|
4,086
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
16
|
-
|
-
|
16
|
|||||||||||
Stock-based
compensation expense
|
-
|
23
|
-
|
-
|
23
|
|||||||||||
Cash
dividends paid ($0.16 per share)
|
-
|
-
|
(1,343
|
)
|
-
|
(1,343
|
)
|
|||||||||
Balances,
March 31, 2008
|
$
|
84
|
$
|
29,578
|
$
|
92,076
|
$
|
961
|
$
|
122,699
|
||||||
Balances,
January 1, 2007
|
$
|
84
|
$
|
29,687
|
$
|
82,279
|
$
|
(723
|
)
|
$
|
111,327
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
3,403
|
-
|
3,403
|
|||||||||||
Unrealized
gains on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
218
|
218
|
|||||||||||
Total
comprehensive income
|
3,621
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
24
|
-
|
-
|
24
|
|||||||||||
Stock-based
compensation expense
|
-
|
12
|
-
|
-
|
12
|
|||||||||||
Repurchase
and retirement of 10,000 shares
|
-
|
(261
|
)
|
-
|
-
|
(261
|
)
|
|||||||||
Cash
dividends paid ($0.16 per share)
|
-
|
-
|
(1,341
|
)
|
-
|
(1,341
|
)
|
|||||||||
Balances,
March 31, 2007
|
$
|
84
|
$
|
29,462
|
$
|
84,341
|
$
|
(505
|
)
|
$
|
113,382
|
See
accompanying notes to Consolidated Financial Statements.
4
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars
in thousands)
For the Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
3,372
|
$
|
3,403
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
433
|
376
|
|||||
Stock-based
compensation expense
|
23
|
12
|
|||||
Discount
accretion on debt securities
|
(80
|
)
|
(33
|
)
|
|||
Provision
for credit losses
|
462
|
242
|
|||||
Loss
on sale of other real estate owned
|
50
|
-
|
|||||
Net
changes in:
|
|||||||
Insurance
premiums receivable
|
(771
|
)
|
(265
|
)
|
|||
Accrued
interest receivable
|
(40
|
)
|
(191
|
)
|
|||
Other
assets
|
(619
|
)
|
(213
|
)
|
|||
Accrued
interest payable
|
(214
|
)
|
176
|
||||
Other
liabilities
|
3,317
|
2,003
|
|||||
Net
cash provided by operating activities
|
5,933
|
5,510
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from maturities and principal payments of securities available for
sale
|
26,253
|
6,003
|
|||||
Purchases
of securities available for sale
|
(13,923
|
)
|
(4,939
|
)
|
|||
Proceeds
from maturities and principal payments of securities held to
maturity
|
690
|
3
|
|||||
Purchases
of securities held to maturity
|
(802
|
)
|
-
|
||||
Net
(increase) decrease in loans
|
(32,458
|
)
|
2,218
|
||||
Purchases
of premises and equipment
|
(73
|
)
|
(207
|
)
|
|||
Proceeds
from sales of other real estate owned
|
264
|
-
|
|||||
Net
cash (used in) provided by investing activities
|
(20,049
|
)
|
3,078
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase (decrease) in demand, money market and savings
deposits
|
12,530
|
(6,882
|
)
|
||||
Net
increase in certificates of deposit
|
30,492
|
11,059
|
|||||
Net
(decrease) increase in short-term borrowings
|
(4,982
|
)
|
4,291
|
||||
Proceeds
from issuance of long-term debt
|
3,000
|
2,000
|
|||||
Proceeds
from issuance of common stock
|
16
|
24
|
|||||
Stock
repurchased and retired
|
-
|
(261
|
)
|
||||
Dividends
paid
|
(1,343
|
)
|
(1,341
|
)
|
|||
Net
cash provided by financing activities
|
39,713
|
8,890
|
|||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
25,597
|
17,478
|
|||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
26,880
|
79,673
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
52,477
|
$
|
97,151
|
|||
Supplemental
cash flows information:
|
|||||||
Interest
paid
|
$
|
6,107
|
$
|
5,808
|
|||
Income
taxes paid
|
$
|
125
|
$
|
35
|
|||
Transfers
from loans to other real estate owned
|
$
|
138
|
$
|
-
|
See
accompanying notes to Consolidated Financial Statements.
5
Shore
Bancshares, Inc.
Notes
to
Consolidated Financial Statements
For
the
Three Months Ended March 31, 2008 and 2007
(Unaudited)
Note
1
- Basis of Presentation
The
consolidated financial statements include the accounts of Shore Bancshares,
Inc.
(the “Company”) and its subsidiaries with all significant intercompany
transactions eliminated. The
consolidated financial statements conform to accounting principles generally
accepted in the United States of America and to prevailing practices within
the
banking industry. The accompanying interim financial statements are unaudited;
however, in the opinion of management all adjustments necessary to present
fairly the financial position at March 31, 2008, the results of operations
for
the three-month periods ended March 31, 2008 and 2007, changes in stockholders’
equity for the three-month periods ended March 31, 2008 and 2007, and cash
flows
for the three-month periods ended March 31, 2008 and 2007, have been included.
All such adjustments are of a normal recurring nature. The amounts as of
December 31, 2007 were derived from audited financial statements. The results
of
operations for the three-month period ended March 31, 2008 are not necessarily
indicative of the results to be expected for any other interim period or for
the
full year. This Quarterly Report on Form 10-Q should be read in conjunction
with
the Company’s Annual Report on Form 10-K for the year ended December 31,
2007.
Note
2
– Earnings Per Share
Basic
earnings per share are calculated by dividing net income available to common
stockholders by the weighted average number of common shares outstanding during
the period. Diluted earnings per share are calculated by dividing
net income by the weighted average number of shares outstanding during the
period, adjusted for the dilutive effect of outstanding stock options and
awards. The following table provides information relating to the calculation
of
earnings per share:
For the Three Months Ended March 31,
|
|||||||
(In thousands, except per share data)
|
2008
|
2007
|
|||||
Net
Income
|
$
|
3,372
|
$
|
3,403
|
|||
Weighted
Average Shares Outstanding – Basic
|
8,391
|
8,382
|
|||||
Dilutive
effect of stock-based awards
|
9
|
14
|
|||||
Weighted
Average Shares Outstanding –
Diluted
|
8,400
|
8,396
|
|||||
Earnings
per common share – Basic
|
$
|
0.40
|
$
|
0.41
|
|||
Earnings
per common share – Diluted
|
$
|
0.40
|
$
|
0.41
|
There
were no antidilutive stock-based awards excluded from the calculation of
earnings per share for the three months ended
March
31,
2008 and 2007.
Note
3
– Significant Accounting Policy
Under
the
provisions of Statements of Financial Accounting Standards (SFAS) Nos. 114
and
118, "Accounting by Creditors for Impairment of a Loan," a loan is considered
impaired if it is probable that the Company will not collect all principal
and
interest payments according to the loan’s contracted terms. The impairment of a
loan is measured at the present value of expected future cash flows using the
loan’s effective interest rate, or at the loan’s observable market price or the
fair value of the collateral if the loan is collateral dependent. Interest
income generally is not recognized on specific impaired loans unless the
likelihood of further loss is remote. Interest payments received on such loans
are applied as a reduction of the loan’s principal balance. Interest income on
other nonaccrual loans is recognized only to the extent of interest payments
received.
6
Information
with respect to impaired loans and the related valuation allowance is shown
below:
March 31,
|
December 31,
|
March 31,
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||
Impaired
loans with a valuation allowance
|
$
|
3,387
|
$
|
3,413
|
$
|
3,797
|
||||
Impaired
loans with no valuation allowance
|
51
|
127
|
177
|
|||||||
Total
impaired loans
|
$
|
3,438
|
$
|
3,540
|
$
|
3,974
|
||||
Allowance
for credit losses applicable to impaired loans
|
$
|
999
|
$
|
819
|
$
|
880
|
||||
Allowance
for credit losses applicable to other than impaired loans
|
6,927
|
6,732
|
5,626
|
|||||||
Total
allowance for credit losses
|
$
|
7,926
|
$
|
7,551
|
$
|
6,506
|
||||
Average
recorded investment in impaired loans
|
$
|
3,489
|
$
|
3,958
|
$
|
5,172
|
Gross
interest income of $68 thousand for the first quarter of 2008, $404 thousand
for
fiscal year 2007 and $194 thousand for the first quarter of 2007 would have
been
recorded if nonaccrual loans had been current and performing in accordance
with
their original terms. Interest actually recorded on such loans was $1 thousand
for the first quarter of 2008, $142 thousand for fiscal year 2007 and $133
thousand for the first quarter of 2007.
Impaired
loans do not include groups of smaller balance homogenous loans such as
residential mortgage and consumer installment
loans that are evaluated collectively for impairment. Reserves for probable
credit losses related to these loans are based
upon historical loss ratios and are included in the allowance for credit
losses.
Note
4
– Commitments
In
the
normal course of business, to meet the financial needs of its customers, the
Company’s bank subsidiaries are parties to financial instruments with
off-balance sheet risk. These financial instruments include commitments to
extend credit and standby letters of credit. At March 31, 2008, total
commitments to extend credit were approximately $242.6 million. Outstanding
letters of credit were approximately $18.4 million at March 31,
2008.
Note
5
- Stock-Based Compensation
At
March
31, 2008, the Company had three equity compensation plans: (i) the Shore
Bancshares, Inc. 1998 Stock Option Plan; (ii) the Shore Bancshares, Inc.
Employee Stock Purchase Plan (“ESPP”); and (iii) the Shore Bancshares, Inc. 2006
Stock and Incentive Compensation Plan (“2006 Equity Plan”). The plans are
described in detail in Note 13 to the audited financial statements contained
in
the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.
Stock-based awards granted to date are generally time-based, vesting on each
anniversary of the grant date over a three to five year period of time and,
in
the case of stock options, expiring 10 years from the grant date. ESPP awards
allow employees to purchase shares of common stock at 85% of the fair market
value on the date of grant. ESPP grants are 100% vested at date of grant and
have a 27-month term.
During
the three-month periods ended March 31, 2008 and 2007, the Company recognized
pre-tax stock-based compensation expense of $23 thousand and $12 thousand,
respectively. Stock-based compensation expense is recognized ratably over the
requisite service period for all awards and is based on the grant-date fair
value. Unrecognized stock-based compensation expense related to nonvested
share-based compensation arrangements was $368 thousand as of March 31, 2008.
The weighted-average period over which this unrecognized expense was expected
to
be recognized was 4.2 years.
7
The
Company estimates the fair value of stock options using the Black-Scholes
valuation model with weighted average assumptions for dividend yield, expected
volatility, risk-free interest rate and expected lives (in years). The expected
dividend yield is calculated by dividing the total expected annual dividend
payout by the average stock price. The expected volatility is based on
historical volatility of the underlying securities. The risk-free interest
rate
is based on the Federal Reserve Bank’s constant maturities daily interest rate
in effect at grant date. The expected life of the options represents the period
of time that the Company expects the awards to be outstanding based on
historical experience with similar awards. Stock-based compensation expense
recognized in the consolidated statements of income in the first quarter of
2008
and 2007 reflects forfeitures as they occurred.
No
options were granted during the quarters ended March 31, 2008 and
2007.
The
following table summarizes stock option activity for the Company under all
plans
for the three months ended March 31, 2008:
Weighted
|
Aggregate
|
|||||||||
Number
|
Average
|
Intrinsic
|
||||||||
of Shares
|
Exercise Price
|
Value
|
||||||||
Outstanding
at beginning of year
|
33,797
|
$
|
15.67
|
|||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(1,331
|
)
|
15.48
|
|||||||
Expired/Cancelled
|
(82
|
)
|
18.47
|
|||||||
Outstanding
at end of period
|
32,384
|
15.67
|
$
|
187,051
|
||||||
Exercisable
at end of period
|
32,384
|
$
|
15.67
|
$
|
187,051
|
The
following summarizes information about options outstanding at March 31,
2008:
Options Outstanding and Exercisable
|
||||||||||
Options Outstanding
|
Weighted Average
|
|||||||||
Remaining
|
||||||||||
Exercise Price
|
Number
|
Number
|
Contract Life (in years)
|
|||||||
$ 21.33
|
5,075
|
5,075
|
0.8
|
|||||||
14.00
|
4,005
|
4,005
|
1.8
|
|||||||
13.17
|
16,445
|
16,445
|
4.0
|
|||||||
18.47
|
6,859
|
6,859
|
0.1
|
|||||||
32,384
|
32,384
|
The
total
intrinsic value of stock options exercised during the three-month periods ended
March 31, 2008 and 2007 was approximately $9 thousand and $15 thousand,
respectively. Cash received upon exercise of options during the three-month
periods ended March 31, 2008 and 2007 was approximately $16 thousand and $24
thousand, respectively.
The
following table summarizes restricted stock award activity for the Company
under
the 2006 Equity Plan for the three months ended March 31, 2008:
Number
|
Weighted Average Grant
|
||||||
of Shares
|
Date Fair Value
|
||||||
Nonvested
at January 1, 2008
|
3,845
|
$
|
25.31
|
||||
Granted
|
13,783
|
21.93
|
|||||
Vested
|
-
|
-
|
|||||
Cancelled
|
-
|
-
|
|||||
Nonvested
at March 31, 2008
|
17,628
|
$
|
22.67
|
8
Note
6
– Segment Reporting
The
Company operates two primary business segments: Community Banking and Insurance
Products and Services. Through the Community Banking business, the Company
provides services to consumers and small businesses on the Eastern Shore of
Maryland and Delaware through its 17-branch network. Community banking
activities include small business services, retail brokerage, and consumer
banking products and services. Loan products available to consumers include
mortgage, home equity, automobile, marine, and installment loans, credit cards
and other secured and unsecured personal lines of credit. Small business lending
includes commercial mortgages, real estate development loans, equipment and
operating loans, as well as secured and unsecured lines of credit, credit cards,
accounts receivable financing arrangements, and merchant card services.
Through
the Insurance Products and Services business, the Company provides a full range
of insurance products and services to businesses and consumers in the Company’s
market areas. Products include property and casualty, life, marine, individual
health and long-term care insurance. Pension and profit sharing plans and
retirement plans for executives and employees are available to suit the needs
of
individual businesses.
Selected
financial information by line of business for the three months ended March
31,
2008 and 2007 is included in the following table:
Community
|
Insurance products
|
Parent
|
|||||||||||
(Dollars in thousands)
|
banking
|
and services
|
Company
|
Total
|
|||||||||
2008
|
|||||||||||||
Interest
income
|
$
|
15,906
|
$
|
17
|
$
|
-
|
$
|
15,923
|
|||||
Interest
expense
|
(5,859
|
)
|
-
|
(34
|
)
|
(5,893
|
)
|
||||||
Provision
for credit losses
|
(462
|
)
|
-
|
-
|
(462
|
)
|
|||||||
Noninterest
income
|
1,802
|
3,700
|
-
|
5,502
|
|||||||||
Noninterest
expense
|
(5,141
|
)
|
(3,044
|
)
|
(1,406
|
)
|
(9,591
|
)
|
|||||
Net
intersegment income (expense)
|
(1,263
|
)
|
(90
|
)
|
1,353
|
-
|
|||||||
Income
before taxes
|
4,983
|
583
|
(87
|
)
|
5,479
|
||||||||
Income
tax (expense) benefit
|
(1,916
|
)
|
(224
|
)
|
33
|
(2,107
|
)
|
||||||
Net
income
|
$
|
3,067
|
$
|
359
|
$
|
(54
|
)
|
$
|
3,372
|
||||
Total
assets
|
$
|
980,506
|
$
|
20,818
|
$
|
2,512
|
$
|
1,003,836
|
|||||
2007
|
|||||||||||||
Interest
income
|
$
|
15,890
|
$
|
-
|
$
|
-
|
$
|
15,890
|
|||||
Interest
expense
|
(5,985
|
)
|
-
|
-
|
(5,985
|
)
|
|||||||
Provision
for credit losses
|
(242
|
)
|
-
|
-
|
(242
|
)
|
|||||||
Noninterest
income
|
1,593
|
2,055
|
-
|
3,648
|
|||||||||
Noninterest
expense
|
(5,185
|
)
|
(1,373
|
)
|
(1,333
|
)
|
(7,891
|
)
|
|||||
Net
intersegment income (expense)
|
(
1,186
|
)
|
(95
|
)
|
1,281
|
-
|
|||||||
Income
before taxes
|
4,885
|
587
|
(52
|
)
|
5,420
|
||||||||
Income
tax (expense) benefit
|
(1,818
|
)
|
(218
|
)
|
19
|
(2,017
|
)
|
||||||
Net
income
|
$
|
3,067
|
$
|
369
|
$
|
(33
|
)
|
$
|
3,403
|
||||
Total
assets
|
$
|
947,392
|
$
|
9,972
|
$
|
2,986
|
$
|
960,350
|
Note
7
– Fair Value Measurements
Effective
January 1, 2008, the Company adopted Statement of Financial Accounting Standards
(“SFAS”) No. 157, “Fair
Value Measurements.”
SFAS 157
defines fair value, establishes a framework for measuring fair value in
generally accepted accounting principles and expands disclosures about fair
value measurements. SFAS 157 applies whenever other standards require (or
permit) assets or liabilities to be measured at fair value but does not expand
the use of fair value in any new circumstances. In this standard, the Financial
Accounting Standards Board (“FASB”) clarifies the principle that fair value
should be based on the assumptions market participants would use when pricing
the asset or liability. In support of this principle, SFAS 157 establishes
a
fair value hierarchy that prioritizes the information used to develop those
assumptions. The fair value hierarchy is as follows:
9
Level
1
inputs – Unadjusted quoted prices in active markets for identical assets or
liabilities that the entity has the ability to access at the measurement
date.
Level
2
inputs – Inputs other than quoted prices included in Level 1 that are observable
for the asset or liability, either directly or indirectly. These might include
quoted prices for similar assets or liabilities in active markets, and inputs
other than quoted prices that are observable for the asset or liability, such
as
interest rates and yield curves that are observable at commonly quoted
intervals.
Level
3
inputs – Unobservable inputs for determining the fair values of assets or
liabilities that reflect an entity’s own assumptions about the assumptions that
market participants would use in pricing the assets or liabilities.
Available-for-sale
securities is the only balance sheet category that the Company is required
by
generally accepted accounting principles to account for at fair value. The
following table presents information about the Company’s assets measured at fair
value on a recurring basis as of March 31, 2008, and indicates the fair value
hierarchy of the valuation techniques utilized by the Company to determine
such
fair value.
Significant
|
||||||||||||||||
Other
|
Total Changes
|
|||||||||||||||
Carrying
|
Quoted
|
Observable
|
Trading
|
In Fair Values
|
||||||||||||
Value
|
Prices
|
Inputs
|
Gains and
|
Included In
|
||||||||||||
(Dollars
in thousands)
|
(Fair Value)
|
(Level 1)
|
(Level 2)
|
(Losses)
|
Period Earnings
|
|||||||||||
Securities
available for sale
|
$
|
86,056
|
-
|
$
|
86,056
|
-
|
-
|
Securities
classified as available-for-sale are reported at fair value utilizing Level
2
inputs. For these securities, the Company obtains fair value measurements from
an independent pricing service. The fair value measurements consider observable
data that may include dealer quotes, market spreads, cash flows, the U.S.
Treasury yield curve, live trading levels, trade execution data, market
consensus prepayment speeds, credit information and the bond’s terms and
conditions, among other things.
Note
8
– New Accounting Pronouncements
Pronouncements
adopted
SFAS No. 158,
“Employers’ Accounting for Defined Benefit Pension and Other Postretirement
Plans, an amendment of FASB Statements No. 87, 88 106, and 132(R).”
SFAS 158
requires an employer to recognize the overfunded or underfunded status of
post-retirement defined benefit plans as an asset or a liability in its
statement of financial position. The funded status is measured as the difference
between plan assets at fair value and the benefit obligation (the projected
benefit obligation for pension plans or the accumulated benefit obligation
for
other post-retirement benefit plans). An employer is also required to measure
the funded status of a plan as of the date of its year-end statement of
financial position with changes in the funded status recognized through
comprehensive income. SFAS 158 also requires certain disclosures regarding
the effects on net periodic benefit cost for the next fiscal year that arise
from delayed recognition of gains or losses, prior service costs or credits,
and
the transition asset or obligation. The adoption of SFAS
158’s requirement to recognize the funded status in the financial statements for
fiscal years ending after December 15, 2006 did not have a significant impact
on
the Company’s consolidated financial statements. SFAS 158’s requirement to use
the fiscal year-end date as the measurement date is effective for fiscal years
ending after December 15, 2008,
and did
not have a significant impact on the Company’s consolidated financial
statements.
SFAS
No. 159, "The Fair Value Option for Financial Assets and Financial
Liabilities-Including an amendment of FASB Statement No. 115." SFAS
159
permits entities to choose to measure eligible items at fair value at specified
election dates. Unrealized gains and losses on items for which the fair value
option has been elected are reported in earnings at each subsequent reporting
date. The fair value option (i) may be applied instrument by instrument, with
certain exceptions, (ii) is irrevocable (unless a new election date occurs)
and
(iii) is applied only to entire instruments and not to portions of instruments.
The
objective is to improve financial reporting by providing entities with the
opportunity to mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently without having to apply complex
hedge
accounting provisions. This Statement is expected to expand the use of fair
value measurement, which is consistent with the FASB’s long-term measurement
objectives for accounting for financial instruments. The Company adopted SFAS
159 on January 1, 2008 and has not elected the fair value option for any
financial assets or liabilities at March 31, 2008.
The
Emerging Issues Task Force (“EITF”) of the FASB issued EITF Issue 06-4,
“Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements,” which was effective
January 1, 2008. EITF 06-4 requires the recognition of a liability and related
compensation costs for endorsement split-dollar life insurance policies that
provide a benefit to an employee that extends to postretirement periods as
defined in SFAS No. 106, " Employers' Accounting for Postretirement Benefits
Other Than Pensions." The EITF reached a consensus that Bank Owned Life
Insurance policies purchased for this purpose do not effectively settle the
entity's obligation to the employee in this regard and thus the entity must
record compensation cost and a related liability. Entities should recognize
the
effects of applying this Issue through either, (a) a change in accounting
principle through a cumulative-effect adjustment to retained earnings or to
other components of equity or net assets in the balance sheet as of the
beginning of the year of adoption, or (b) a change in accounting principle
through retrospective application to all prior periods. This Issue is effective
for fiscal years beginning after December 15, 2007. The effects of the guidance
have been applied as a change in accounting principle through a
cumulative-effect adjustment to retained earnings of $318,000.
10
EITF
Issue 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based
Payment Awards.” EITF 06-11 requires that tax benefits generated by dividends
paid during the vesting period on certain equity-classified share-based
compensation awards be classified as additional paid-in capital and included
in
a pool of excess tax benefits available to absorb tax deficiencies from
share-based payment awards. EITF 06-11 is effective for years beginning after
December 15, 2007. The adoption of EITF 06-11 did not have a significant impact
on the Company’s consolidated financial position or results of
operations.
Pronouncements
issued but not yet effective
SFAS
No. 141R, “Business Combinations.”
SFAS
141R’s objective is to improve the relevance, representational faithfulness, and
comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. SFAS 141R
applies prospectively to business combinations for which the acquisition date
is
on or after December 31, 2008. The Company does not expect the implementation
of
SFAS 141R to have a material impact on its consolidated financial
statements.
SFAS
No. 160, “Noncontrolling Interests in Consolidated Financial
Statements.”
SFAS
160’s objective is to improve the relevance, comparability, and transparency of
the financial information that a reporting entity provides in its consolidated
financial statements by establishing accounting and reporting standards for
the
noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 shall be effective for fiscal years and interim periods
within those fiscal years, beginning on or after December 15, 2008. The Company
does not expect the implementation of SFAS 160 to have a material impact on
its
consolidated financial statements.
SFAS
No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an
amendment of FASB Statement No. 133”.
SFAS
161 is intended to enhance the disclosures previously required for derivative
instruments and hedging activities under SFAS No. 133, “Accounting for
Derivative Instruments and Hedging Activities”, to include how and why an entity
uses derivative instruments, how derivative instruments and related hedge items
are accounted for and their impact on an entity’s financial positions, results
of operations and cash flows. SFAS 161 is effective for financial statements
issued for fiscal years and interim periods beginning after November 15, 2008,
with early application encouraged. The Company does not expect the
implementation of SFAS 161 to have a material impact on its consolidated
financial statements.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of
Operations.
Unless
the context clearly suggests otherwise, references to “the Company”, “we”,
“our”, and “us” in this report are to Shore Bancshares, Inc. and its
consolidated subsidiaries.
Forward-Looking
Information
Portions
of this Quarterly Report on Form 10-Q contain forward-looking statements within
the meaning of The Private Securities Litigation
Reform Act of 1995. Statements that are not historical in nature, including
statements that include the words “anticipate”, “estimate”, “should”, “expect”,
“believe”, “intend”, and similar expressions, are expressions about our
confidence, policies, and strategies, the adequacy of capital levels, and
liquidity and are not guarantees of future performance. Such forward-looking
statements involve certain risks and uncertainties, including economic
conditions, competition in the geographic and business areas in which we
operate, inflation, fluctuations in interest rates, legislation, and
governmental regulation. These risks and uncertainties are described in detail
in the section of the periodic reports that Shore Bancshares, Inc. files with
the Securities and Exchange Commission entitled “Risk Factors” (see Item 1A of
Part II of this report). Actual results may differ materially from such
forward-looking statements, and we assume no obligation to update
forward-looking statements at any time except as required by law.
Introduction
The
following discussion and analysis is intended as a review of significant factors
affecting the financial condition and results of operations of Shore Bancshares,
Inc. and its consolidated subsidiaries for the periods indicated. This
discussion and analysis should be read in conjunction with the unaudited
consolidated financial statements and related notes presented in this report,
as
well as the audited consolidated financial statements and related notes included
in the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended
December 31, 2007.
11
Shore
Bancshares, Inc. is the largest independent financial holding company located
on
the Eastern Shore of Maryland. It is the parent company of The Talbot Bank
of
Easton, Maryland located in Easton, Maryland (“Talbot Bank”), The Centreville
National Bank of Maryland located in Centreville, Maryland (“Centreville
National Bank”) and The Felton Bank, located in Felton, Delaware (“Felton Bank”)
(collectively, the “Banks”). The Banks operate 17 full service branches in Kent,
Queen Anne’s, Talbot, Caroline and Dorchester Counties in Maryland and Kent
County, Delaware. The Company engages in the insurance business through three
insurance producer firms, The Avon-Dixon Agency, LLC, Elliott Wilson Insurance,
LLC and Jack Martin Associates, Inc.; a wholesale insurance company, TSGIA,
Inc.; and two insurance premium finance companies, Mubell Finance, LLC and
ESFS,
Inc. (all of the foregoing are collectively referred to as the “Insurance
Subsidiary”) and the mortgage broker business through Wye Mortgage Group, LLC,
all of which are wholly-owned subsidiaries of Shore Bancshares,
Inc.
The
shares of common stock of Shore Bancshares, Inc. are listed on the Nasdaq Global
Select Market under the symbol “SHBI”.
The
Company maintains an Internet site at www.shbi.net
on which
it makes available free of charge its Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the
foregoing as soon as reasonably practicable after these reports are
electronically filed with, or furnished to, the Securities and Exchange
Commission.
Critical
Accounting Policies
Our
financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP). The financial
information contained within the financial statements is, to a significant
extent, financial information contained that is based on measures of the
financial effects of transactions and events that have already occurred. A
variety of factors could affect the ultimate value that is obtained either
when
earning income, recognizing an expense, recovering an asset or relieving a
liability.
We
believe that our most critical accounting policy relates to the allowance for
credit losses. The allowance for credit losses is an estimate of the losses
that
may be sustained in the loan portfolio. The allowance is based on two basic
principles of accounting: (i) SFAS No. 5, Accounting for Contingencies, which
requires that losses be accrued when they are probable of occurring and
estimable, and (ii) SFAS No. 114, Accounting by Creditors for Impairment of
a
Loan, which requires that losses be accrued based on the differences between
the
loan balance and the value of collateral, present value of future cash flows
or
values that are observable in the secondary market. Management uses many
factors, including economic conditions and trends, the value and adequacy of
collateral, the volume and mix of the loan portfolio, and our internal loan
processes in determining the inherent loss that may be present in our loan
portfolio. Actual losses could differ significantly from Management’s estimates.
In addition, GAAP itself may change from one previously acceptable method to
another. Although the economics of transactions would be the same, the timing
of
events that would impact the transactions could change.
Management
has significant discretion in making the adjustments inherent in the
determination of the provision and allowance for credit losses, including in
connection with the valuation of collateral, the borrower’s prospects of
repayment, and in establishing allowance factors on the formula allowance and
unallocated allowance components of the allowance. The establishment of
allowance factors is a continuing exercise, based on Management’s continuing
assessment of the totality of all factors, including, but not limited to,
delinquencies, loss history, trends in volume and terms of loans, effects of
changes in lending policy, the experience and depth of Management, national
and
local economic trends, concentrations of credit, the quality of the loan review
system and the effect of external factors such as competition and regulatory
requirements, and their impact on the portfolio, and allowance factors may
change from period to period, resulting in an increase or decrease in the amount
of the provision or allowance, based upon the same volume and classification
of
loans. Changes in allowance factors will have a direct impact on the amount
of
the provision, and a corresponding effect on net income. Errors in Management’s
perception and assessment of these factors and their impact on the portfolio
could result in the allowance not being adequate to cover losses in the
portfolio, and may result in additional provisions or charge-offs.
Three
basic components comprise our allowance for credit losses: (i) a specific
allowance; (ii) a formula allowance; and (iii) a nonspecific allowance. Each
component is determined based on estimates that can and do change when the
actual events occur. The specific allowance is used to individually allocate
an
allowance to loans identified as impaired. An impaired loan may show
deficiencies in the borrower’s overall financial condition, payment history,
support available from financial guarantors and/or the fair market value of
collateral. When a loan is identified as impaired, a specific allowance is
established based on our assessment of the loss
that
may be associated with the individual loan. The formula allowance is used to
estimate the loss on internally risk rated loans, exclusive of those identified
as impaired. Loans identified as special mention, substandard, doubtful and
loss, as well as impaired, are segregated from performing loans. Remaining
loans
are then grouped by type (commercial, commercial real estate, construction,
home
equity or consumer). Each loan type is assigned an allowance factor based on
Management’s estimate of the risk, complexity and size of individual loans
within a particular category. Classified loans are assigned higher allowance
factors than non-rated loans due to Management’s
concerns regarding collectibility or Management’s knowledge of particular
elements regarding the borrower. Allowance factors grow with the worsening
of
the internal risk rating. The nonspecific formula is used to estimate the loss
of non-classified loans stemming from more global factors such as delinquencies,
loss history, trends in volume and terms of loans, effects of changes in lending
policy, the experience and depth of Management, national and local economic
trends, concentrations of credit, the quality of the loan review system and
the
effect of external factors such as competition and regulatory requirements.
The
nonspecific allowance captures losses that have impacted the portfolio but
have
yet to be recognized in either the formula or specific allowance.
12
OVERVIEW
Net
income for the first quarter of 2008 was $3.372 million, or diluted earnings
per
share of $0.40, compared to $3.403 million, or diluted earnings per share of
$0.41, for the first quarter of 2007. For the fourth quarter of 2007, net income
was $3.340 million or $0.40 per diluted share.
Annualized
return on average assets was 1.38% for the three months ended March 31, 2008,
compared to 1.43% for the same period in 2007. Annualized return on average
stockholders’ equity was 10.96% for the three-month period ended March 31, 2008,
compared to 12.09% for the same period in 2007. For the fourth quarter of 2007,
return on average assets was 1.40% and return on average equity was 11.78%.
RESULTS
OF OPERATIONS
Net
Interest Income
Net
interest income for the three-month period ended March 31, 2008 was $10.0
million, representing an increase of 1.3% when compared to the same period
last
year. Increased loan volume was the reason for the increase. The net interest
margin remained relatively flat at 4.42% for the first quarter of 2008 when
compared to the first quarter of 2007. Net interest income decreased 3.8% from
the fourth quarter of 2007 primarily due to decreased rates. The net interest
margin decreased 28 basis points from 4.70% for the fourth quarter of 2007.
The
200 basis-point reduction in interest rates by the Federal Reserve in the first
quarter of 2008 had a significant and immediate impact on the overall yield
on
earning assets.
Interest
income was $15.9 million for both the first quarters of 2008 and 2007. Average
earning assets increased 3.1% during the first quarter of 2008 when compared
to
the same period in 2007, and yields earned decreased 15 basis points to 7.00%.
Average loans increased 14.0% while the yield earned on loans decreased 44
basis
points. Loans comprised 86.5% and 78.1% of total average earning assets for
the
quarters ended March 31, 2008 and 2007, respectively. Interest income decreased
3.2% when compared to the fourth quarter of 2007.
Interest
expense decreased 1.5% for the three-month period ended March 31, 2008 when
compared to the same period last year. Average interest bearing liabilities
increased 3.0% while rates paid decreased 13 basis points to 3.17%. Declining
average balances and lower rates paid on money market and savings deposits
and
long-term debt were the primary reasons for the decreased expense. Although
lower rates were paid for certificates of deposit and short-term borrowings,
interest expense increased for these two categories due to increased average
balances. The average balance of interest bearing deposits increased by 2.6%
for
the three months ended March 31, 2008 when compared to the same period in 2007.
The overall rate paid for interest bearing deposits decreased 8 basis points
to
3.12%. For the three months ended March 31, 2008, the average balance of
certificates of deposits $100,000 or more increased by 13.5% when compared
to
the same period last year, and the average rate paid for those certificates
of
deposit decreased 24 basis points to 4.60%. Interest expense decreased 2.2%
when
compared to the fourth quarter of 2007.
13
Analysis
of Interest Rates and Interest Differentials.
The
following table presents the distribution of the average consolidated balance
sheets, interest income/expense, and annualized yields earned and rates paid
through March 31, 2008 and 2007:
March 31, 2008
|
March 31, 2007
|
||||||||||||||||||
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Earning
assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
91,556
|
$
|
1,080
|
4.74
|
%
|
$
|
116,792
|
$
|
1,284
|
4.40
|
%
|
|||||||
Nontaxable
|
12,676
|
190
|
6.01
|
13,215
|
192
|
5.81
|
|||||||||||||
Loans
(2), (3)
|
796,849
|
14,601
|
7.37
|
698,735
|
13,641
|
7.81
|
|||||||||||||
Federal
funds sold
|
16,237
|
122
|
3.03
|
38,819
|
520
|
5.35
|
|||||||||||||
Interest
bearing deposits
|
4,204
|
38
|
3.64
|
26,678
|
338
|
5.07
|
|||||||||||||
Total
earning assets
|
921,522
|
16,031
|
7.00
|
%
|
894,239
|
15,975
|
7.15
|
%
|
|||||||||||
Cash
and due from banks
|
16,648
|
17,226
|
|||||||||||||||||
Other
assets
|
55,013
|
43,835
|
|||||||||||||||||
Allowance
for credit losses
|
(7,716
|
)
|
(6,445
|
)
|
|||||||||||||||
Total
assets
|
$
|
985,467
|
$
|
948,855
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
115,215
|
171
|
0.60
|
%
|
$
|
111,248
|
236
|
0.85
|
%
|
|||||||||
Money
market and savings deposits
|
175,363
|
705
|
1.62
|
185,017
|
824
|
1.78
|
|||||||||||||
Certificates of deposit $100,000 or more
|
180,826
|
2,070
|
4.60
|
159,281
|
1,926
|
4.84
|
|||||||||||||
Other
time deposits
|
217,123
|
2,397
|
4.44
|
215,285
|
2,382
|
4.43
|
|||||||||||||
Interest
bearing deposits
|
688,527
|
5,343
|
3.12
|
670,831
|
5,368
|
3.20
|
|||||||||||||
Short-term
borrowings
|
43,354
|
366
|
3.40
|
27,180
|
246
|
3.62
|
|||||||||||||
Long-term
debt
|
14,925
|
184
|
4.95
|
27,000
|
371
|
5.50
|
|||||||||||||
Total
interest bearing liabilities
|
746,806
|
5,893
|
3.17
|
%
|
725,011
|
5,985
|
3.30
|
%
|
|||||||||||
Noninterest
bearing deposits
|
100,982
|
102,915
|
|||||||||||||||||
Other
liabilities
|
13,940
|
8,297
|
|||||||||||||||||
Stockholders’
equity
|
123,739
|
112,632
|
|||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
985,467
|
$
|
948,855
|
|||||||||||||||
Net
interest spread
|
$
|
10,138
|
3.83
|
%
|
$
|
9,990
|
3.85
|
%
|
|||||||||||
Net
interest margin
|
4.42
|
%
|
4.47
|
%
|
(1)
All
amounts are reported on a tax equivalent basis computed using the statutory
federal income tax rate of 35% exclusive of the
alternative
minimum tax rate and nondeductible interest expense.
(2)
Average loan balances include nonaccrual loans.
(3)
Interest income on loans includes amortized loan fees, net of costs, for each
loan category and yield calculations are stated to include all.
Noninterest
Income
Noninterest
income for the first quarter of 2008 increased $1.9 million when compared to
the
first quarter of 2007. The increase was primarily the result of the acquisition
of two insurance agencies during the fourth quarter of 2007. Service charges
on
deposit accounts increased $182 thousand, other service charges and fees
increased $265 thousand and insurance agency commissions increased $1.4 million
for the first quarter of 2008 when compared to the first quarter of 2007.
Noninterest income increased $787 thousand from the fourth quarter of 2007
primarily due to an increase in insurance agency commissions.
Noninterest
Expense
Noninterest
expense for the first quarter of 2008 increased $1.7 million when compared
to
the first quarter of 2007. The increase was primarily attributable to the
operating expenses of the two insurance agencies acquired during the fourth
quarter of 2007. Salaries and benefits increased $1.1 million and other
noninterest expenses increased $610 thousand for the first quarter of 2008
when
compared to the first quarter of 2007. Included in other noninterest expenses
was $611 thousand in commissions paid to unrelated insurance companies relating
to wholesale insurance company activities. Noninterest expense increased $289
thousand from the fourth quarter of 2007 primarily due to an increase in
salaries and benefits partially offset by a decrease in other noninterest
expenses.
14
Income
Taxes
The
effective tax rate was 38.5% for the three months ended March 31, 2008 compared
to 37.2% for the same period last year. Management believes that there have
been
no changes in tax laws or to our tax structure that are likely to have a
material impact on our future effective tax rate.
ANALYSIS
OF FINANCIAL CONDITION
Loans
Loans,
net of unearned income, totaled $808.6 million at March 31, 2008, an increase
of
$32.2 million, or 4.2%, since December 31, 2007. Average loans, net of unearned
income, were $796.8 million for the three months ended March 31, 2008, an
increase of $98.1 million, or 14.0%, when compared to the same period last
of
year.
Allowance
for Credit Losses
We
have
established an allowance for credit losses, which is increased by provisions
charged against earnings and recoveries of previously charged-off debts. The
allowance is decreased by current period charge-offs of uncollectible debts.
Management evaluates the adequacy of the allowance for credit losses on a
quarterly basis and adjusts the provision for credit losses based upon this
analysis. The evaluation of the adequacy of the allowance for credit losses
is
based on a risk rating system of individual loans, as well as on a collective
evaluation of smaller balance homogenous loans based on factors such as past
credit loss experience, local economic trends, nonperforming and problem loans,
and other factors which may impact collectibility. A loan is placed on
nonaccrual when it is specifically determined to be impaired and principal
and
interest is delinquent for 90 days or more. Please refer to the discussion
above
under the caption “Critical Accounting Policies” for an overview of the
underlying methodology Management employs on a quarterly basis to maintain
the
allowance.
The
provision for credit losses for the three-month periods ended March 31, 2008
and
2007 was $462 thousand and $242 thousand, respectively. The provision for credit
losses for the fourth quarter of 2007 was $465 thousand. The increased provision
for the first quarter of 2008 when compared to the same period last year
reflected the overall growth in the loan portfolio and current economic
conditions. The overall credit quality of the portfolio remains strong as
evidenced by loan delinquency and charge-off data at March 31, 2008. Management
believes that we continue to maintain strong underwriting guidelines.
Our
historical charge-off ratios remain lower than those of similarly sized
institutions according to the most recent Bank Holding Company Performance
Report prepared by the Federal Reserve Board. Net charge-offs were $87 thousand
for the three-month period ended March 31, 2008, compared to $36 thousand for
the same period last year and $135 thousand for the fourth quarter of 2007.
The
allowance for credit losses as a percentage of average loans was 0.99% at March
31, 2008, compared to 0.93% at March 31, 2007. Loans past due 90 days and still
accruing at March 31, 2008 were $1.1 million compared to $1.6 million at
December 31, 2007. Nonperforming assets decreased to $3.4 million at March
31,
2008 from $3.7 million at December 31, 2007. Based on Management’s quarterly
evaluation of the adequacy of the allowance for credit losses, it believes
that
the allowance for credit losses and the related provision are adequate at March
31, 2008.
15
The
following table presents a summary of the activity in the allowance for credit
losses:
For the Three Months Ended March 31,
|
|||||||
(Dollars in thousands)
|
2008
|
|
2007
|
||||
Allowance
balance - beginning of period
|
$
|
7,551
|
$
|
6,300
|
|||
Charge-offs:
|
|||||||
Real
estate
|
(12
|
)
|
-
|
||||
Consumer
|
(63
|
)
|
(79
|
)
|
|||
Commercial
and other
|
(42
|
)
|
(16
|
)
|
|||
Totals
|
(117
|
)
|
(95
|
)
|
|||
Recoveries:
|
|||||||
Real
estate
|
8
|
-
|
|||||
Consumer
|
19
|
27
|
|||||
Commercial
and other
|
3
|
32
|
|||||
Totals
|
30
|
59
|
|||||
Net
charge-offs
|
(87
|
)
|
(36
|
)
|
|||
Provision
for credit losses
|
462
|
242
|
|||||
Allowance
balance - end of period
|
$
|
7,926
|
$
|
6,506
|
|||
Average
loans outstanding during period
|
$
|
796,849
|
$
|
698,735
|
|||
Net
charge-offs (annualized) as a percentage of average loans
outstanding
during period
|
0.04
|
%
|
0.02
|
%
|
|||
Allowance
for credit losses at period end as a percentage of average
loans
|
0.99
|
%
|
0.93
|
%
|
Because
most of our loans are secured by real estate, weaknesses in the local real
estate market may have a material adverse effect on the performance of our
loan
portfolio and the value of the collateral securing that portfolio. Despite
the
weaknesses in the national economy and real estate market, Management believes
that the local economy and real estate market remain relatively stable.
We
have a
concentration of commercial real estate loans. Commercial real estate loans,
excluding construction and land development loans, at March 31, 2008 were
approximately $266.4 million, or 33.0% of total loans, compared to $249.5
million, or 32.1% of total loans at December 31, 2007. Construction and land
development loans at March 31, 2008 were $166.6 million, or 20.6% of total
loans, compared to $155.5 million, or 20.0% of total loans at December 31,
2007.
We do not engage in foreign or subprime lending activities.
Nonperforming
Assets
The
following table summarizes our past due and nonperforming assets:
March 31,
|
December 31,
|
||||||
(Dollars in thousands)
|
2008
|
2007
|
|||||
Nonperforming
assets
|
|||||||
Nonaccrual
loans
|
$
|
3,438
|
$
|
3,540
|
|||
Other
real estate owned
|
-
|
176
|
|||||
Total
nonperforming assets
|
3,438
|
3,716
|
|||||
Loans
90 days past due and still accruing
|
1,098
|
1,606
|
|||||
Total
nonperforming assets and past due loans
|
$
|
4,536
|
$
|
5,322
|
Investment
Securities
Investment
securities totaled $99.1 million at March 31, 2008, compared to $110.0 million
at December 31, 2007. The decreased balance reflects that a portion of maturing
securities were used to fund loan growth. The average balance of investment
securities was $104.2 million for the three months ended March 31, 2008,
compared to $130.0 million for the same period in 2007. The tax equivalent
yields on investment securities were 4.90% and 4.54% for the three-month periods
ended March 31, 2008 and 2007, respectively.
Deposits
Total
deposits at March 31, 2008 were $808.9 million, compared to $765.9 million
at
December 31, 2007. Certificates of deposit of $100,000 or more increased $27.0
million, or 16.7%, due primarily to increased deposits of a large municipal
customer, and money market and savings deposits increased $14.6 million, or
8.6%, since the end of 2007. Growth in other time and demand deposits have
remained relatively flat since December 31, 2007.
16
Short-term
borrowings
Short-term
borrowings at March 31, 2008 and December 31, 2007 were $42.7 million and $47.7
million, respectively. Short-term borrowings
consisted of securities sold under agreements to repurchase, overnight
borrowings from correspondent banks and short-term advances from the Federal
Home Loan Bank. Short-term advances are defined as those with original
maturities of one year or less.
Long-Term
Debt
At
March
31, 2008 and December 31, 2007, the Company had the following long-term
debt:
March 31,
|
December 31,
|
||||||
(Dollars in thousands)
|
2008
|
2007
|
|||||
Federal Home
Loan Bank (FHLB) 5.69% Advance due June 2008
|
$
|
7,000
|
$
|
7,000
|
|||
FHLB
4.17% Advance due November 2009
|
3,000
|
3,000
|
|||||
FHLB
3.09% Advance due January 2010
|
3,000
|
-
|
|||||
Acquisition related debt, 4.08% interest, equal annual installments for five years
|
2,485
|
2,485
|
|||||
$
|
15,485
|
$
|
12,485
|
Liquidity
and Capital Resources
We
derive
liquidity through increased customer deposits, maturities in the investment
portfolio, loan repayments and income from earning assets. To the extent that
deposits are not adequate to fund customer loan demand, liquidity needs can
be
met in the short-term funds markets through arrangements with correspondent
banks. Talbot Bank and Centreville National Bank are also members of the Federal
Home Loan Bank of Atlanta and Felton Bank is a member of the Federal Home Loan
Bank of Pittsburgh to which they have pledged collateral sufficient to permit
additional borrowings of up to approximately $74.3 million in the aggregate
at
March 31, 2008. Management is not aware of any trends or demands, commitments,
events or uncertainties that are likely to materially affect our future ability
to maintain liquidity at satisfactory levels.
Total
stockholders’ equity was $122.7 million at March 31, 2008, an increase of 2.0%
since December 31, 2007. Accumulated other comprehensive income, which consists
solely of net unrealized gains or losses on investment securities available
for
sale, increased by $714 thousand since the end of 2007, resulting in accumulated
other comprehensive income of $961 thousand at March 31, 2008.
Bank
regulatory agencies have adopted various capital standards for financial
institutions, including risk-based capital standards. The primary objectives
of
the risk-based capital framework are to provide a more consistent system for
comparing capital positions of financial institutions and to take into account
the different risks among financial institutions’ assets and off-balance sheet
items.
Risk-based
capital standards have been supplemented with requirements for a minimum Tier
1
capital to average assets ratio (leverage ratio). In addition, regulatory
agencies consider the published capital levels as minimum levels and may require
a financial institution to maintain capital at higher levels.
A
comparison of our capital ratios as of March 31, 2008 to the minimum regulatory
requirements is presented below:
|
Minimum
|
||||||
Actual
|
Requirements
|
||||||
Tier
1 risk-based capital
|
11.88
|
%
|
4.00
|
%
|
|||
Total
risk-based capital
|
12.88
|
%
|
8.00
|
%
|
|||
Leverage
ratio
|
10.32
|
%
|
4.00
|
%
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk.
Our
primary market risk is to interest rate fluctuation and Management has
procedures in place to evaluate and mitigate this risk. This risk and these
procedures are discussed in Item 7 of Part II of the Annual Report of Shore
Bancshares, Inc. on Form 10-K for the year ended December 31, 2007 under the
caption “Market Risk Management”. Management believes that there have been no
material changes in our market risks, the procedures used to evaluate and
mitigate these risks, or our actual and simulated sensitivity positions since
December 31, 2007.
17
Item
4. Controls and Procedures.
We
maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our reports filed under the Securities
Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded,
processed, summarized and reported within the time periods specified in those
rules and forms, and that such information is accumulated and communicated
to
Management, including the Chief Executive Officer (“CEO”) and the Principal
Accounting Officer (“PAO”), as appropriate, to allow for timely decisions
regarding required disclosure. A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. These inherent
limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error
or
mistake. Additionally, controls can be circumvented by the individual acts
of
some persons, by collusion of two or more people, or by management override
of
the control. The design of any system of controls also is based in part upon
certain assumptions about the likelihood of future events, and there can be
no
assurance that any design will succeed in achieving its stated goals under
all
potential future conditions; over time, control may become inadequate because
of
changes in conditions, or the degree of compliance with the policies or
procedures may deteriorate.
An
evaluation of the effectiveness of these disclosure controls as of March 31,
2008 was carried out under the supervision and with the participation of
Management, including the CEO and the PAO. Based on that evaluation, the
Company’s management, including the CEO and the PAO, has concluded that our
disclosure controls and procedures are, in fact, effective at the reasonable
assurance level.
During
the first quarter of 2008, there was no change in our internal control over
financial reporting that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1A. Risk Factors.
The
risks
and uncertainties to which our financial condition and operations are subject
are discussed in detail in Item 1A of Part I of the Annual Report of Shore
Bancshares, Inc. on Form 10-K for the year ended December 31, 2007. Management
does not believe that any material changes in our risk factors have occurred
since they were last disclosed.
Item
6. Exhibits.
The
exhibits filed or furnished with this quarterly report are shown on the Exhibit
List that follows the signatures to this report, which list is incorporated
herein by reference.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
SHORE
BANCSHARES, INC.
|
||
Date:
May 8, 2008
|
By:
|
/s/
W. Moorhead Vermilye
|
W.
Moorhead Vermilye
|
||
President/Chief
Executive Officer
|
||
Date:
May 8, 2008
|
By:
|
/s/
Susan E. Leaverton
|
Susan
E. Leaverton, CPA
|
||
Treasurer/Principal
Accounting Officer
|
18
EXHIBIT
INDEX
Exhibit
|
||
Number
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
32.1
|
Certification
of the CEO pursuant to Section
906 of the Sarbanes-Oxley Act (furnished
herewith).
|
|
32.2
|
Certification
of the PAO pursuant to Section
906 of the Sarbanes-Oxley Act (furnished
herewith).
|
19