Annual Statements Open main menu

SHORE BANCSHARES INC - Quarter Report: 2019 September (Form 10-Q)

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

☒  

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended September 30, 2019

OR

☐  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                         to                        

Commission file number 0‑22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland

    

52‑1974638

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

 

 

28969 Information Lane, Easton, Maryland

 

21601

(Address of Principal Executive Offices)

 

(Zip Code)

 

(410) 763‑7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

SHBI

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

    

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ◻ No ☑

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  12,687,972 shares of common stock outstanding as of October 31, 2019.

 

 

 

 

 

 

Table of Contents

INDEX

 

   

Page

 

 

 

Part I. Financial Information 

 

3

 

 

 

Item 1. Financial Statements 

 

3

 

 

 

Consolidated Balance Sheets –September 30, 2019 (unaudited) and December 31, 2018 

 

3

 

 

 

Consolidated Statements of Income For the three and nine months ended September  30, 2019 and 2018 (unaudited) 

 

4

 

 

 

Consolidated Statements of Comprehensive Income For the three and nine months ended September 30, 2019 and 2018 (unaudited) 

 

5

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity For the three and nine months ended September 30, 2019 and 2018 (unaudited) 

 

6

 

 

 

Consolidated Statements of Cash Flows For the nine months ended September 30, 2019 and 2018 (unaudited) 

 

8

 

 

 

Notes to Consolidated Financial Statements (unaudited) 

 

9

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

 

37

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk 

 

50

 

 

 

Item 4. Controls and Procedures 

 

50

 

 

 

Part II. Other Information 

 

50

 

 

 

Item 1. Legal Proceedings 

 

50

 

 

 

Item 1A. Risk Factors 

 

50

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

 

51

 

 

 

Item 3. Defaults Upon Senior Securities 

 

51

 

 

 

Item 4. Mine Safety Disclosures 

 

51

 

 

 

Item 5. Other Information 

 

51

 

 

 

Item 6. Exhibits 

 

51

 

 

 

Exhibit Index 

 

52

 

 

 

Signatures 

 

53

 

 

 

2

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

2019

 

2018

ASSETS

 

 

(Unaudited)

 

 

  

Cash and due from banks

 

$

22,777

 

$

16,294

Interest-bearing deposits with other banks

 

 

80,596

 

 

50,931

Cash and cash equivalents

 

 

103,373

 

 

67,225

Investment securities:

 

 

 

 

 

  

Available-for-sale, at fair value

 

 

138,911

 

 

154,432

Held to maturity, at amortized cost - fair value of $9,715 (2019) and $6,000 (2018)

 

 

9,780

 

 

6,043

Equity securities, at fair value

 

 

1,339

 

 

1,269

Restricted securities

 

 

4,655

 

 

6,476

 

 

 

 

 

 

 

Loans

 

 

1,235,035

 

 

1,195,355

Less: allowance for credit losses

 

 

(10,438)

 

 

(10,343)

Loans, net

 

 

1,224,597

 

 

1,185,012

 

 

 

 

 

 

 

Premises and equipment, net

 

 

23,871

 

 

22,711

Goodwill

 

 

17,518

 

 

17,518

Other intangible assets, net

 

 

2,396

 

 

2,857

Other real estate owned, net

 

 

74

 

 

1,222

Right-of-use assets

 

 

4,908

 

 

 —

Other assets

 

 

30,257

 

 

17,678

Assets of discontinued operations

 

 

 —

 

 

633

TOTAL ASSETS

 

$

1,561,679

 

$

1,483,076

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

  

Deposits:

 

 

 

 

 

  

Noninterest-bearing

 

$

362,557

 

$

330,466

Interest-bearing

 

 

962,934

 

 

881,875

Total deposits

 

 

1,325,491

 

 

1,212,341

 

 

 

 

 

 

 

Short-term borrowings

 

 

17,263

 

 

60,812

Long-term borrowings

 

 

15,000

 

 

15,000

Lease liabilities

 

 

4,923

 

 

 —

Other liabilities

 

 

5,039

 

 

8,415

Liabilities of discontinued operations

 

 

 —

 

 

3,323

TOTAL LIABILITIES

 

 

1,367,716

 

 

1,299,891

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

  

Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,742,372 (2019) and 12,749,497 (2018)

 

 

127

 

 

127

Additional paid in capital

 

 

64,879

 

 

65,434

Retained earnings

 

 

128,924

 

 

120,574

Accumulated other comprehensive income (loss)

 

 

33

 

 

(2,950)

TOTAL STOCKHOLDERS' EQUITY

 

 

193,963

 

 

183,185

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,561,679

 

$

1,483,076

 

See accompanying notes to Consolidated Financial Statements.

3

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2019

    

2018

    

2019

    

2018

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

14,100

 

$

13,205

 

$

41,348

 

$

37,880

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

870

 

 

947

 

 

2,755

 

 

2,950

 

Interest on deposits with other banks

 

 

223

 

 

84

 

 

499

 

 

183

 

Total interest income

 

 

15,193

 

 

14,236

 

 

44,602

 

 

41,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

2,288

 

 

826

 

 

6,439

 

 

1,954

 

Interest on short-term borrowings

 

 

117

 

 

463

 

 

475

 

 

1,150

 

Interest on long-term borrowings

 

 

108

 

 

 —

 

 

321

 

 

 —

 

Total interest expense

 

 

2,513

 

 

1,289

 

 

7,235

 

 

3,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

12,680

 

 

12,947

 

 

37,367

 

 

37,909

 

Provision for credit losses

 

 

200

 

 

307

 

 

500

 

 

1,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

 

12,480

 

 

12,640

 

 

36,867

 

 

36,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

990

 

 

982

 

 

2,952

 

 

2,834

 

Trust and investment fee income

 

 

383

 

 

383

 

 

1,140

 

 

1,197

 

Other noninterest income

 

 

1,156

 

 

1,100

 

 

3,234

 

 

2,870

 

Total noninterest income

 

 

2,529

 

 

2,465

 

 

7,326

 

 

6,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

3,853

 

 

4,209

 

 

11,411

 

 

12,536

 

Employee benefits

 

 

1,299

 

 

983

 

 

3,621

 

 

3,204

 

Occupancy expense

 

 

697

 

 

646

 

 

2,056

 

 

1,973

 

Furniture and equipment expense

 

 

263

 

 

212

 

 

821

 

 

714

 

Data processing

 

 

972

 

 

930

 

 

2,801

 

 

2,487

 

Directors' fees

 

 

140

 

 

145

 

 

342

 

 

411

 

Amortization of other intangible assets

 

 

144

 

 

270

 

 

461

 

 

597

 

FDIC insurance premium expense

 

 

 —

 

 

193

 

 

386

 

 

612

 

Other real estate owned expenses, net

 

 

133

 

 

166

 

 

426

 

 

125

 

Legal and professional fees

 

 

495

 

 

443

 

 

1,655

 

 

1,378

 

Other noninterest expenses

 

 

1,388

 

 

1,113

 

 

3,732

 

 

3,578

 

Total noninterest expense

 

 

9,384

 

 

9,310

 

 

27,712

 

 

27,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

 

 

5,625

 

 

5,795

 

 

16,481

 

 

15,981

 

Income tax expense

 

 

1,411

 

 

1,539

 

 

4,211

 

 

4,071

 

Income from continuing operations

 

 

4,214

 

 

4,256

 

 

12,270

 

 

11,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations before income taxes

 

 

(10)

 

 

269

 

 

(113)

 

 

1,317

 

Income tax (benefit) expense

 

 

(2)

 

 

71

 

 

(27)

 

 

324

 

(Loss) income from discontinued operations

 

 

(8)

 

 

198

 

 

(86)

 

 

993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

4,206

 

$

4,454

 

$

12,184

 

$

12,903

 

Earnings per common share - Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.33

 

$

0.33

 

$

0.96

 

$

0.93

 

(Loss) income from discontinued operations

 

 

 —

 

 

0.02

 

 

(0.01)

 

 

0.08

 

Net income

 

$

0.33

 

$

0.35

 

$

0.95

 

$

1.01

 

Earnings per common share - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.33

 

$

0.33

 

$

0.96

 

$

0.93

 

(Loss) income from discontinued operations

 

 

 —

 

 

0.02

 

 

(0.01)

 

 

0.08

 

Net income

 

$

0.33

 

$

0.35

 

$

0.95

 

$

1.01

 

Dividends paid per common share

 

 

0.10

 

 

0.08

 

$

0.30

 

$

0.23

 

 

See accompanying notes to Consolidated Financial Statements.

4

Table of Contents

 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2019

    

2018

    

2019

    

2018

 

Net income

 

$

4,206

 

$

4,454

 

$

12,184

 

$

12,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on available-for-sale-securities

 

 

303

 

 

(420)

 

 

4,083

 

 

(3,836)

 

Tax effect

 

 

(83)

 

 

116

 

 

(1,116)

 

 

1,058

 

Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity

 

 

 8

 

 

 7

 

 

22

 

 

22

 

Tax effect

 

 

(2)

 

 

(2)

 

 

(6)

 

 

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

 

226

 

 

(299)

 

 

2,983

 

 

(2,763)

 

Comprehensive income

 

$

4,432

 

$

4,155

 

$

15,167

 

$

10,140

 

 

See accompanying notes to Consolidated Financial Statements.

5

Table of Contents

 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the Three and Nine months Ended September 30, 2019 and 2018

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Total

 

 

Common

 

Paid in

 

Retained

 

Comprehensive

 

Stockholders’

 

    

Stock

    

Capital

    

Earnings

    

Income(Loss)

    

Equity

Balances, January 1, 2019

 

$

127

 

$

65,434

 

$

120,574

 

$

(2,950)

 

$

183,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

3,754

 

 

 —

 

 

3,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

1,446

 

 

1,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

63

 

 

 —

 

 

 —

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of options and vesting of restricted stock, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shares surrendered

 

 

 1

 

 

(89)

 

 

 —

 

 

 —

 

 

(88)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,278)

 

 

 —

 

 

(1,278)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2019

 

$

128

 

$

65,408

 

$

123,050

 

$

(1,504)

 

$

187,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

4,224

 

 

 —

 

 

4,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

1,311

 

 

1,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

(32)

 

 

 —

 

 

 —

 

 

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,278)

 

 

 —

 

 

(1,278)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2019

 

$

128

 

$

65,376

 

$

125,996

 

$

(193)

 

$

191,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

4,206

 

 

 —

 

 

4,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

226

 

 

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement of common stock

 

 

(1)

 

 

(558)

 

 

 —

 

 

 —

 

 

(559)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

61

 

 

 —

 

 

 —

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,278)

 

 

 —

 

 

(1,278)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, September 30, 2019

 

$

127

 

$

64,879

 

$

128,924

 

$

33

 

$

193,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Total

 

 

Common

 

Paid in

 

Retained

 

Comprehensive

 

Stockholders’

 

 

Stock

    

Capital

    

Earnings

    

Income(Loss)

    

Equity

Balances, January 1, 2018

 

$

127

 

$

65,256

 

$

99,662

 

$

(1,309)

 

$

163,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

4,058

 

 

 —

 

 

4,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,069)

 

 

(2,069)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

143

 

 

 —

 

 

 —

 

 

143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(891)

 

 

 —

 

 

(891)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2018

 

$

127

 

$

65,399

 

$

102,829

 

$

(3,378)

 

$

164,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect adjustment (ASU 2016-01)

 

 

 —

 

 

 —

 

 

(6)

 

 

 6

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

4,391

 

 

 —

 

 

4,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss)

 

 

 —

 

 

 —

 

 

 —

 

 

(395)

 

 

(395)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

163

 

 

 —

 

 

 —

 

 

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,021)

 

 

 —

 

 

(1,021)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2018

 

$

127

 

$

65,562

 

$

106,193

 

$

(3,767)

 

$

168,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

4,454

 

 

 —

 

 

4,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss)

 

 

 —

 

 

 —

 

 

 —

 

 

(299)

 

 

(299)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

168

 

 

 —

 

 

 —

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,019)

 

 

 —

 

 

(1,019)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, September 30, 2018

 

$

127

 

$

65,730

 

$

109,628

 

$

(4,066)

 

$

171,419

 

See accompanying notes to Consolidated Financial Statements.

7

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

For Nine Months Ended

 

 

September 30, 

 

    

2019

    

2018

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net Income

 

$

12,184

 

$

12,903

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Net accretion of acquisition accounting estimates

 

 

(414)

 

 

(517)

Provision for credit losses

 

 

500

 

 

1,214

Depreciation and amortization

 

 

1,779

 

 

1,664

Net amortization of securities

 

 

396

 

 

498

Stock-based compensation expense

 

 

92

 

 

474

Deferred income tax expense

 

 

266

 

 

566

Losses on sales and valuation adjustments on other real estate owned

 

 

417

 

 

73

Fair value adjustment on equity securities

 

 

(47)

 

 

20

Net changes in:

 

 

 

 

 

 

Accrued interest receivable

 

 

(162)

 

 

(99)

Other assets

 

 

1,267

 

 

(5,401)

Accrued interest payable

 

 

(154)

 

 

331

Other liabilities

 

 

(6,865)

 

 

305

Net cash provided by operating activities

 

 

9,259

 

 

12,031

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITES:

 

 

 

 

 

 

Proceeds from maturities and principal payments of investment securities available for sale

 

 

19,211

 

 

24,292

Proceeds from maturities and principal payments of investment securities held to maturity

 

 

281

 

 

228

  Purchases of securities held to maturity

 

 

(4,000)

 

 

 —

Purchases of equity securities

 

 

(23)

 

 

(11)

Net change in loans

 

 

(39,817)

 

 

(87,470)

Purchases of premises and equipment

 

 

(1,995)

 

 

(1,026)

Proceeds from sales of other real estate owned

 

 

731

 

 

280

Net redemption of restricted securities

 

 

1,821

 

 

 —

Purchases of bank owned life insurance

 

 

(14,586)

 

 

 —

Net cash (used in) investing activities

 

 

(38,377)

 

 

(63,707)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net changes in:

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

32,091

 

 

3,444

Interest-bearing deposits

 

 

81,205

 

 

(24,189)

Short-term borrowings

 

 

(43,549)

 

 

92,309

Common stock dividends paid

 

 

(3,834)

 

 

(2,931)

Retirement of common stock

 

 

(559)

 

 

 —

Repurchase of shares for tax withholding on exercised options and vested restricted stock

 

 

(88)

 

 

 —

Net cash provided by financing activities

 

 

65,266

 

 

68,633

Net increase in cash and cash equivalents

 

 

36,148

 

 

16,957

Cash and cash equivalents at beginning of period

 

 

67,225

 

 

31,820

Cash and cash equivalents at end of period

 

$

103,373

 

$

48,777

 

 

 

 

 

 

 

Supplemental cash flows information:

 

 

 

 

 

 

Interest paid

 

$

7,521

 

$

2,973

Income taxes paid

 

$

10,812

 

$

4,025

Lease liabilities arising from right-of-use assets

 

$

(5,243)

 

$

 —

Transfers from loans to other real estate owned

 

$

 —

 

$

77

Unrealized gain (loss) on securities available for sale

 

$

(4,083)

 

$

(3,836)

Amortization of unrealized loss on securities transferred from available for sale to held to maturity

 

$

22

 

$

22

 

 

 

 

 

 

 

 

See accompanying notes to Consolidated Financial Statements.

8

Table of Contents

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Nine Months Ended September 30, 2019 and 2018

(Unaudited)

 

 

Note 1 – Basis of Presentation

 

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2019, the consolidated results of income and comprehensive income for the three and nine months ended September 30, 2019 and 2018, changes in stockholders’ equity for the three and nine months ended September 30, 2019 and cash flows for the nine months ended September 30, 2019 and 2018, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2018 were derived from the 2018 audited financial statements. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2018. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

 

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiary.

 

Recent Accounting Standards

 

ASU No. 2016-13 - In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. At the FASB’s October 16, 2019 meeting, the Board affirmed its decision to amend the effective date of this ASU for many companies.   Public business entities that are SEC filers, excluding those meeting the smaller reporting company definition, will retain the initial required implementation date of fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  All other entities will be required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022.  At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general timeline to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of finalizing the methodologies that will be utilized. The team is currently running a parallel simulation to its current incurred loss impairment model. The Company is continuing to evaluate the extent of the potential impact of this standard and continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

 

ASU No. 2017-04 – In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are U.S.

9

Table of Contents

Securities and Exchange Commission (SEC) filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures. 

 

ASU No. 2018-13 – In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Certain of the amendments are to be applied prospectively while others are to be applied retrospectively. Early adoption is permitted. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

 

ASU No. 2019-04 – In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” This ASU clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement including improvements resulting from various TRG Meetings.  The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-04 will have on its consolidated financial statements.

 

ASU No. 2019-05 - In May 2019, the FASB issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.”  The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326.  The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings.  The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  The amendments should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the balance sheet.  Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-04 will have on its consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

Table of Contents

Note 2 – Sale of Subsidiary

Avon-Dixon Agency Sale

On December 31, 2018, the Company completed the sale of the specific assets and activities related to its insurance agency, Avon-Dixon Agency, LLC (“Avon-Dixon”) to Avon-Dixon, an Alera Group Agency, LLC (“Alera”). Also, on this date the Company discontinued the operations of its premium finance company, Mubell Finance, LLC (“Mubell”). Together, Avon-Dixon and Mubell companies are referred to as the “Insurance Subsidiaries”. The Insurance Subsidiaries represented the Company’s insurance products and services segment, the activities of which related to originating, servicing and underwriting retail insurance policies. Assets sold to Alera included various intangible assets and a 40% interest in segregated portfolio of Eastern Re. LTD.,  a specialty reinsurance company. Mubell, along with certain other assets and liabilities that will be sold or settled separately within one year, is classified as discontinued operations in the accompanying Consolidated Balance Sheets and Consolidated Statements of Income.

The specific assets acquired by Alera include, among other things, the insurance origination offices, insurance expirations, workforce and system procedures, trade names and goodwill. Alera has assumed certain obligations and liabilities of the Company under the acquired leases, and with respect to the employment of transferred employees. The Company received  a $25.2 million cash payment, upon the closing of the transaction.

The following table summarizes the calculation of the net gain on disposal of discontinued operations.

 

 

 

 

($ in thousands)

    

Year Ended December 31, 2018

Proceeds from the transaction

 

$

29,276

Compensation expense related to the transaction

 

 

2,588

Broker fees

 

 

935

Other transaction costs

 

 

594

Net cash proceeds

 

 

25,159

Net assets sold

 

 

(12,423)

Net gain on disposal

 

$

12,736

 

The following tables present the financial information of discontinued operations as of the dates and for the periods indicated:

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31,

($ in thousands)

    

2019

    

2018

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

 —

 

$

 8

Other assets

 

 

 —

 

 

625

Assets of discontinued operations

 

$

 —

 

$

633

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

 —

 

$

3,323

Liabilities of discontinued operations

 

$

 —

 

$

3,323

 

 

 

 

 

 

 

11

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Nine Months Ended

 

 

September 30, 

 

September 30, 

($ in thousands)

    

2019

    

2018

 

2019

    

2018

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

Insurance agency commissions

 

$

 —

 

$

2,170

 

$

 —

 

$

7,015

All other income

 

 

 —

 

 

76

 

 

15

 

 

264

Total noninterest income

 

 

 —

 

 

2,246

 

 

15

 

 

7,279

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

 —

 

 

1,307

 

 

28

 

 

3,836

Employee benefits

 

 

 —

 

 

288

 

 

 7

 

 

953

Occupancy expense

 

 

 —

 

 

121

 

 

14

 

 

330

Furniture and equipment

 

 

 —

 

 

38

 

 

 1

 

 

98

Amortization of intangible assets

 

 

 —

 

 

12

 

 

 —

 

 

35

Legal and professional fees

 

 

 2

 

 

20

 

 

73

 

 

54

Other noninterest expenses

 

 

 8

 

 

191

 

 

 5

 

 

656

Total noninterest expense

 

 

10

 

 

1,977

 

 

128

 

 

5,962

(Loss) income from discontinued operations before income taxes

 

 

(10)

 

 

269

 

 

(113)

 

 

1,317

Income tax (benefit) expense

 

 

(2)

 

 

71

 

 

(27)

 

 

324

(Loss) income from discontinued operations

 

$

(8)

 

$

198

 

$

(86)

 

$

993

 

 

 

 

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of potential common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

September 30, 

(In thousands, except per share data)

 

2019

 

2018

    

2019

    

2018

Net income from continuing operations

 

$

4,214

 

$

4,256

 

$

12,270

 

$

11,910

Net (loss) income from discontinued operations

 

 

(8)

 

 

198

 

 

(86)

 

 

993

Net Income

 

$

4,206

 

$

4,454

 

$

12,184

 

$

12,903

Weighted average shares outstanding - Basic

 

 

12,764

 

 

12,748

 

 

12,771

 

 

12,736

Dilutive effect of common stock equivalents-options

 

 

 5

 

 

13

 

 

 5

 

 

13

Weighted average shares outstanding - Diluted

 

 

12,769

 

 

12,761

 

 

12,776

 

 

12,749

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.33

 

$

0.33

 

$

0.96

 

$

0.93

(Loss) income from discontinued operations

 

 

 —

 

 

0.02

 

 

(0.01)

 

 

0.08

Net income

 

$

0.33

 

$

0.35

 

$

0.95

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

 

  

 

 

  

 

 

  

 

 

  

Income from continuing operations

 

$

0.33

 

$

0.33

 

$

0.96

 

$

0.93

(Loss) income from discontinued operations

 

 

 —

 

 

0.02

 

 

(0.01)

 

 

0.08

Net income

 

$

0.33

 

$

0.35

 

$

0.95

 

$

1.01

 

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2019 and 2018.

 

 

12

Table of Contents

Note 4 – Investment Securities

The following tables provide information on the amortized cost and estimated fair values of debt securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(Dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Value

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

33,917

 

$

 3

 

$

81

 

$

33,839

Mortgage-backed

 

 

104,926

 

 

458

 

 

312

 

 

105,072

Total

 

$

138,843

 

$

461

 

$

393

 

$

138,911

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

34,285

 

$

 2

 

$

651

 

$

33,636

Mortgage-backed

 

 

124,162

 

 

115

 

 

3,481

 

 

120,796

Total

 

$

158,447

 

$

117

 

$

4,132

 

$

154,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

    

 

 

    

 

 

    

 

 

    

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,380

 

$

12

 

$

 —

 

$

1,392

States and political subdivisions

 

 

1,400

 

 

 1

 

 

 —

 

 

1,401

Other Debt securities

 

 

7,000

 

 

 —

 

 

78

 

 

6,922

Total

 

$

9,780

 

$

13

 

$

78

 

$

9,715

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,642

 

$

 —

 

$

25

 

$

1,617

States and political subdivisions

 

 

1,401

 

 

14

 

 

 —

 

 

1,415

Other Debt securities

 

 

3,000

 

 

 —

 

 

32

 

 

2,968

Total

 

$

6,043

 

$

14

 

$

57

 

$

6,000

 

The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $1.3 million at September 30, 2019 and December 31, 2018 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $47 thousand for the nine months ended September 30, 2019 and $(20) thousand for the nine months ended September 30, 2018, respectively.

 

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than

 

More than

 

 

 

 

 

 

 

 

12 Months

 

12 Months

 

Total

 

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

(Dollars in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

8,985

 

$

15

 

$

24,854

 

$

66

 

$

33,839

 

$

81

Mortgage-backed

 

 

17,476

 

 

48

 

 

23,296

 

 

264

 

 

40,772

 

 

312

Total

 

$

26,461

 

$

63

 

$

48,150

 

$

330

 

$

74,611

 

$

393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

6,922

 

 

78

 

 

 —

 

 

 —

 

 

6,922

 

 

78

Total

 

$

6,922

 

$

78

 

$

 —

 

$

 —

 

$

6,922

 

$

78

 

13

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than

 

More than

 

 

 

 

 

 

 

 

12 Months

 

12 Months

 

Total

 

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

(Dollars in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,079

 

$

10

 

$

32,362

 

$

641

 

$

33,441

 

$

651

Mortgage-backed

 

 

13,981

 

 

261

 

 

99,904

 

 

3,220

 

 

113,885

 

 

3,481

Total

 

$

15,060

 

$

271

 

$

132,266

 

$

3,861

 

$

147,326

 

$

4,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 —

 

 

 —

 

 

1,617

 

 

25

 

 

1,617

 

 

25

Other debt securities

 

 

2,968

 

 

32

 

 

 —

 

 

 —

 

 

2,968

 

 

32

Total

 

$

2,968

 

$

32

 

$

1,617

 

$

25

 

$

4,585

 

$

57

 

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were thirty-nine available-for-sale securities and four held-to-maturity securities in an unrealized loss position at September 30, 2019.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

Held to maturity

 

    

Amortized

    

 

 

    

Amortized

    

 

 

(Dollars in thousands)

 

Cost

 

Fair Value

 

Cost

 

Fair Value

Due in one year or less

 

$

5,999

 

$

5,994

 

$

1,000

 

$

1,000

Due after one year through five years

 

 

28,660

 

 

28,581

 

 

400

 

 

401

Due after five years through ten years

 

 

56,236

 

 

56,373

 

 

7,000

 

 

6,922

Due after ten years

 

 

47,948

 

 

47,963

 

 

1,380

 

 

1,392

Total

 

$

138,843

 

$

138,911

 

$

9,780

 

$

9,715

 

The maturity dates for debt securities are determined using contractual maturity dates.

Note 5 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

(Dollars in thousands)

    

September 30, 2019

    

December 31, 2018

Construction

 

$

116,368

 

$

127,572

Residential real estate

 

 

442,324

 

 

429,560

Commercial real estate

 

 

558,741

 

 

523,427

Commercial

 

 

105,583

 

 

107,522

Consumer

 

 

12,019

 

 

7,274

Total loans

 

 

1,235,035

 

 

1,195,355

Allowance for credit losses

 

 

(10,438)

 

 

(10,343)

Total loans, net

 

$

1,224,597

 

$

1,185,012

 

14

Table of Contents

Loans are stated at their principal amount outstanding net of any purchase premiums/discounts, deferred fees and costs. Loans included deferred costs, net of deferred fees, of $1.5 million and discounts on acquired loans of $1.1 million at September 30, 2019. Loans included deferred costs, net of deferred fees, of $789 thousand and discounts on acquired loans of $1.4 million at December 31, 2018. At September 30, 2019 and December 31, 2018, included in total loans were $83.1. million and $92.8 million in loans, respectively, acquired as part of the NWBI branch acquisition. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms when due. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Loan payments received on nonaccrual impaired loans are generally applied to the outstanding principal balance. In certain circumstances, income may be recognized on a cash basis. Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

15

Table of Contents

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single-family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

 

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

 

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and nonowner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Nonowner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

 

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

 

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

43

 

$

6,712

 

$

13,639

 

$

436

 

$

 —

 

$

20,830

Loans collectively evaluated for impairment

 

 

116,325

 

 

435,612

 

 

545,102

 

 

105,147

 

 

12,019

 

 

1,214,205

Total loans

 

$

116,368

 

$

442,324

 

$

558,741

 

$

105,583

 

$

12,019

 

$

1,235,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

 —

 

$

441

 

$

452

 

$

62

 

$

 —

 

$

955

Loans collectively evaluated for impairment

 

 

1,541

 

 

2,240

 

 

3,396

 

 

1,954

 

 

352

 

 

9,483

Total allowance

 

$

1,541

 

$

2,681

 

$

3,848

 

$

2,016

 

$

352

 

$

10,438

 

16

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

2,893

 

$

8,553

 

$

13,532

 

$

340

 

$

 —

 

$

25,318

Loans collectively evaluated for impairment

 

 

124,679

 

 

421,007

 

 

509,895

 

 

107,182

 

 

7,274

 

 

1,170,037

Total loans

 

$

127,572

 

$

429,560

 

$

523,427

 

$

107,522

 

$

7,274

 

$

1,195,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

320

 

$

301

 

$

104

 

$

36

 

$

 —

 

$

761

Loans collectively evaluated for impairment

 

 

2,342

 

 

2,052

 

 

2,973

 

 

1,913

 

 

302

 

 

9,582

Total allowance

 

$

2,662

 

$

2,353

 

$

3,077

 

$

1,949

 

$

302

 

$

10,343

 

17

Table of Contents

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2019 and December 31, 2018. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Recorded

    

Recorded

    

 

 

    

September 30, 2019

 

 

Unpaid

 

investment

 

investment

 

 

 

 

Quarter-to-date

 

Average

 

Interest

 

 

principal

 

with no

 

with an

 

Related

 

average recorded

 

recorded

 

recorded

(Dollars in thousands)

 

balance

 

allowance

 

allowance

 

allowance

 

investment

 

investment

 

investment

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,435

 

 

 —

Residential real estate

 

 

2,366

 

 

489

 

 

1,570

 

 

256

 

 

2,642

 

 

2,904

 

 

 —

Commercial real estate

 

 

10,834

 

 

8,901

 

 

1,262

 

 

430

 

 

10,221

 

 

9,717

 

 

 —

Commercial 

 

 

425

 

 

 —

 

 

308

 

 

 4

 

 

310

 

 

316

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

13,625

 

$

9,390

 

$

3,140

 

$

690

 

$

13,173

 

$

14,372

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired accruing TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

43

 

$

43

 

$

 —

 

$

 —

 

$

44

 

$

47

 

$

 9

Residential real estate

 

 

4,069

 

 

1,260

 

 

2,809

 

 

185

 

 

4,052

 

 

4,193

 

 

130

Commercial real estate

 

 

3,476

 

 

2,795

 

 

681

 

 

22

 

 

3,479

 

 

3,515

 

 

93

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

7,588

 

$

4,098

 

$

3,490

 

$

207

 

$

7,575

 

$

7,755

 

$

232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Impaired accruing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 

584

 

 

584

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 

128

 

 

 —

 

 

128

 

 

58

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

712

 

$

584

 

$

128

 

$

58

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

43

 

$

43

 

$

 —

 

$

 —

 

$

44

 

$

1,482

 

$

 9

Residential real estate

 

 

6,435

 

 

1,749

 

 

4,379

 

 

441

 

 

6,694

 

 

7,097

 

 

130

Commercial real estate

 

 

14,310

 

 

11,696

 

 

1,943

 

 

452

 

 

13,700

 

 

13,232

 

 

93

Commercial 

 

 

425

 

 

 —

 

 

308

 

 

 4

 

 

310

 

 

316

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

21,213

 

$

13,488

 

$

6,630

 

$

897

 

$

20,748

 

$

22,127

 

$

232

 

18

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Recorded

    

Recorded

    

 

 

    

September 30, 2018

 

 

Unpaid

 

investment

 

investment

 

 

 

 

Quarter-to-date

 

Average

 

Interest

 

 

principal

 

with no

 

with an

 

Related

 

average recorded

 

recorded

 

income

(Dollars in thousands)

 

balance

 

allowance

 

allowance

 

allowance

 

investment

 

investment

 

recognized

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

3,219

 

$

127

 

$

2,715

 

$

320

 

$

3,043

 

$

3,006

 

$

 —

Residential real estate

 

 

4,281

 

 

2,605

 

 

1,494

 

 

118

 

 

1,710

 

 

1,573

 

 

 —

Commercial real estate

 

 

10,029

 

 

9,307

 

 

67

 

 

67

 

 

1,742

 

 

1,438

 

 

 —

Commercial 

 

 

445

 

 

 —

 

 

340

 

 

36

 

 

327

 

 

338

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

17,974

 

$

12,039

 

$

4,616

 

$

541

 

$

6,822

 

$

6,355

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired accruing TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

51

 

$

51

 

$

 —

 

$

 —

 

$

145

 

$

1,138

 

$

13

Residential real estate

 

 

4,454

 

 

1,440

 

 

3,014

 

 

183

 

 

4,709

 

 

4,613

 

 

46

Commercial real estate

 

 

4,158

 

 

1,286

 

 

2,872

 

 

37

 

 

4,307

 

 

4,499

 

 

41

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

8,663

 

$

2,777

 

$

5,886

 

$

220

 

$

9,161

 

$

10,250

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

3,270

 

$

178

 

$

2,715

 

$

320

 

$

3,188

 

$

4,144

 

$

13

Residential real estate

 

 

8,735

 

 

4,045

 

 

4,508

 

 

301

 

 

6,419

 

 

6,186

 

 

46

Commercial real estate

 

 

14,187

 

 

10,593

 

 

2,939

 

 

104

 

 

6,049

 

 

5,937

 

 

41

Commercial 

 

 

445

 

 

 —

 

 

340

 

 

36

 

 

327

 

 

338

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

26,637

 

$

14,816

 

$

10,502

 

$

761

 

$

15,983

 

$

16,605

 

$

100

 

19

Table of Contents

The following tables provide a roll-forward for TDRs as of September 30, 2019 and September 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1/1/2019

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

9/30/2019

    

 

 

 

 

TDR

 

New

 

Disbursements

 

Charge-

 

Reclassifications/

 

 

 

 

TDR

 

Related

(Dollars in thousands)

 

Balance

 

TDRs

 

(Payments)

 

offs

 

Transfer In/(Out)

 

Payoffs

 

Balance

 

Allowance

For nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

51

 

$

 —

 

$

(8)

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

Residential real estate

 

 

4,454

 

 

41

 

 

(73)

 

 

 —

 

 

 —

 

 

(353)

 

 

4,069

 

 

185

Commercial real estate

 

 

4,158

 

 

 —

 

 

(682)

 

 

 —

 

 

 —

 

 

 —

 

 

3,476

 

 

22

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

8,663

 

$

41

 

$

(763)

 

$

 —

 

$

 —

 

$

(353)

 

$

7,588

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

2,798

 

$

 —

 

$

(1,379)

 

$

(3)

 

$

 —

 

$

 —

 

$

1,416

 

$

133

Residential real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial

 

 

320

 

 

 —

 

 

(12)

 

 

 —

 

 

 —

 

 

 —

 

 

308

 

 

 4

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

3,118

 

$

 —

 

$

(1,391)

 

$

(3)

 

$

 —

 

$

 —

 

$

1,724

 

$

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,781

 

$

41

 

$

(2,154)

 

$

(3)

 

$

 —

 

$

(353)

 

$

9,312

 

$

344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1/1/2018

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

9/30/2018

    

 

 

 

 

TDR

 

New 

 

Disbursements

 

Charge-

 

Reclassifications/

 

 

 

 

TDR

 

Related

(Dollars in thousands)

 

Balance

 

TDRs

 

(Payments)

 

offs

 

Transfer In/(Out)

 

Payoffs

 

Balance

 

Allowance

For nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

3,972

 

$

 —

 

$

(225)

 

$

(379)

 

$

(696)

 

$

(2,600)

 

$

72

 

$

19

Residential real estate

 

 

4,536

 

 

 —

 

 

(63)

 

 

 —

 

 

542

 

 

(351)

 

 

4,664

 

 

194

Commercial real estate

 

 

4,818

 

 

 —

 

 

(402)

 

 

 —

 

 

 —

 

 

(219)

 

 

4,197

 

 

32

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

13,326

 

$

 —

 

$

(690)

 

$

(379)

 

$

(154)

 

$

(3,170)

 

$

8,933

 

$

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

2,878

 

$

 —

 

$

(73)

 

$

 —

 

$

83

 

$

 —

 

$

2,888

 

$

356

Residential real estate

 

 

 —

 

 

 —

 

 

 —

 

 

(80)

 

 

80

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

83

 

 

 —

 

 

 —

 

 

 —

 

 

(83)

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 

337

 

 

 —

 

 

(13)

 

 

 —

 

 

 —

 

 

 —

 

 

324

 

 

20

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

3,298

 

$

 —

 

$

(86)

 

$

(80)

 

$

80

 

$

 —

 

$

3,212

 

$

376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

16,624

 

$

 —

 

$

(776)

 

$

(459)

 

$

(74)

 

$

(3,170)

 

$

12,145

 

$

621

 

 

 

20

Table of Contents

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2019 and September 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Premodification

    

Postmodification

    

 

 

 

 

 

 

outstanding

 

outstanding 

 

 

 

 

 

Number of

 

recorded  

 

recorded 

 

Related

(Dollars in thousands)

 

contracts

 

investment

 

investment

 

allowance

TDRs:

 

 

 

 

 

 

 

 

 

 

 

For nine months ended

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 1

 

 

75

 

 

41

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

 1

 

$

75

 

$

41

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

For nine months ended

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

 —

 

$

 —

 

$

 —

 

$

 —

 

The following tables provide information on TDRs that defaulted within twelve months of restructuring during the nine months ended September 30, 2019 and September 30, 2018. There were no defaults during the nine months ended September 30, 2019 and two defaults totaling $533 for the nine months ended September 30, 2018. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.

 

 

 

 

 

 

 

 

 

 

    

Number of

    

Recorded

 

Related

(Dollars in thousands)

 

contracts

 

investment

 

allowance

TDRs that subsequently defaulted:

 

 

 

 

 

 

 

 

For nine months ended

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

Residential real estate

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

Total

 

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

For nine months ended

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

Construction

 

 1

 

$

379

 

$

 —

Residential real estate

 

 1

 

 

154

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

Total

 

 2

 

$

533

 

$

 —

 

21

Table of Contents

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. These loans and the pass/watch loans are assigned higher qualitative factors than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At September 30, 2019, there were no nonaccrual loans classified as special mention or doubtful and $12.5 million of nonaccrual loans were classified as substandard. Similarly, at December 31, 2018, there were no nonaccrual loans classified as special mention or doubtful and $16.7 million of nonaccrual loans were classified as substandard.

The following tables provide information on loan risk ratings as of September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Special

    

 

 

    

 

 

 

    

 

(Dollars in thousands)

 

Pass/Performing

 

Pass/Watch

 

Mention

 

Substandard

 

Doubtful

 

Total

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

100,669

 

$

13,560

 

$

2,139

 

$

 —

 

$

 —

 

$

116,368

Residential real estate

 

 

405,154

 

 

28,927

 

 

5,408

 

 

2,835

 

 

 —

 

 

442,324

Commercial real estate

 

 

427,825

 

 

110,846

 

 

4,999

 

 

15,071

 

 

 —

 

 

558,741

Commercial

 

 

85,507

 

 

19,725

 

 

10

 

 

341

 

 

 —

 

 

105,583

Consumer

 

 

11,619

 

 

397

 

 

 —

 

 

 3

 

 

 —

 

 

12,019

Total

 

$

1,030,774

 

$

173,455

 

$

12,556

 

$

18,250

 

$

 —

 

$

1,235,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Special

    

 

 

    

 

 

 

    

 

(Dollars in thousands)

 

Pass/Performing

 

Pass/Watch

 

Mention

 

Substandard

 

Doubtful

 

Total

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

93,977

 

$

30,735

 

$

 —

 

$

2,860

 

$

 —

 

$

127,572

Residential real estate

 

 

386,553

 

 

33,739

 

 

3,769

 

 

5,499

 

 

 —

 

 

429,560

Commercial real estate

 

 

389,219

 

 

113,873

 

 

4,515

 

 

15,820

 

 

 —

 

 

523,427

Commercial

 

 

90,777

 

 

15,727

 

 

642

 

 

376

 

 

 —

 

 

107,522

Consumer

 

 

6,805

 

 

466

 

 

 —

 

 

 3

 

 

 —

 

 

7,274

Total

 

$

967,331

 

$

194,540

 

$

8,926

 

$

24,558

 

$

 —

 

$

1,195,355

 

 

 

 

 

 

 

 

 

 

 

 

 

22

Table of Contents

The following tables provide information on the aging of the loan portfolio as of September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

 

 

 

 

 

 

    

 

 

    

30‑59 days

    

60‑89 days

    

Greater than

    

Total

    

 

 

    

 

 

  

(Dollars in thousands)

 

Current

 

past due

 

past due

 

90 days

 

past due

 

Nonaccrual

 

Total

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

116,111

 

$

 —

 

$

257

 

$

 —

 

$

257

 

$

 —

 

$

116,368

 

Residential real estate

 

 

433,458

 

 

5,195

 

 

1,028

 

 

584

 

 

6,807

 

 

2,059

 

 

442,324

 

Commercial real estate

 

 

546,492

 

 

1,894

 

 

192

 

 

 —

 

 

2,086

 

 

10,163

 

 

558,741

 

Commercial

 

 

104,809

 

 

337

 

 

 1

 

 

128

 

 

466

 

 

308

 

 

105,583

 

Consumer

 

 

11,985

 

 

18

 

 

16

 

 

 —

 

 

34

 

 

 —

 

 

12,019

 

Total

 

$

1,212,855

 

$

7,444

 

$

1,494

 

$

712

 

$

9,650

 

$

12,530

 

$

1,235,035

 

Percent of total loans

 

 

98.2

%

 

0.6

%

 

0.1

%  

 

0.1

%

 

0.8

%

 

1.0

%

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

 

 

 

 

 

 

    

 

 

    

30‑59 days

 

60‑89 days

 

Greater than

 

Total

 

 

 

    

 

 

 

(Dollars in thousands)

 

Current

 

past due

 

past due

 

90 days

 

past due

 

Nonaccrual

 

Total

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

124,535

 

$

195

 

$

 —

 

$

 —

 

$

195

 

$

2,842

 

$

127,572

 

Residential real estate

 

 

423,732

 

 

1,384

 

 

206

 

 

139

 

 

1,729

 

 

4,099

 

 

429,560

 

Commercial real estate

 

 

512,252

 

 

253

 

 

1,548

 

 

 —

 

 

1,801

 

 

9,374

 

 

523,427

 

Commercial

 

 

107,089

 

 

83

 

 

10

 

 

 —

 

 

93

 

 

340

 

 

107,522

 

Consumer

 

 

7,238

 

 

30

 

 

 6

 

 

 —

 

 

36

 

 

 —

 

 

7,274

 

Total

 

$

1,174,846

 

$

1,945

 

$

1,770

 

$

139

 

$

3,854

 

$

16,655

 

$

1,195,355

 

Percent of total loans

 

 

98.3

%  

 

0.2

%  

 

0.1

%  

 

 —

%  

 

0.3

%  

 

1.4

%  

 

100.0

%

 

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three and nine months ended September 30, 2019 and September 30, 2018. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

For three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,443

 

$

2,155

 

$

3,367

 

$

2,057

 

$

283

 

$

10,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

(86)

 

 

 —

 

 

(98)

 

 

 —

 

 

(184)

Recoveries

 

 

 1

 

 

12

 

 

 7

 

 

96

 

 

 1

 

 

117

Net charge-offs

 

 

 1

 

 

(74)

 

 

 7

 

 

(2)

 

 

 1

 

 

(67)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

(903)

 

 

600

 

 

474

 

 

(39)

 

 

68

 

 

200

Ending Balance

 

$

1,541

 

$

2,681

 

$

3,848

 

$

2,016

 

$

352

 

$

10,438

 

23

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

For three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning Balance

 

$

2,593

 

$

2,150

 

$

2,845

 

$

2,210

 

$

323

 

$

10,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

(109)

 

 

 —

 

 

(137)

 

 

 —

 

 

(246)

Recoveries

 

 

 3

 

 

 5

 

 

 5

 

 

122

 

 

11

 

 

146

Net charge-offs

 

 

 3

 

 

(104)

 

 

 5

 

 

(15)

 

 

11

 

 

(100)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

188

 

 

95

 

 

87

 

 

15

 

 

(78)

 

 

307

Ending Balance

 

$

2,784

 

$

2,141

 

$

2,937

 

$

2,210

 

$

256

 

$

10,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

For nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,662

 

$

2,353

 

$

3,077

 

$

1,949

 

$

302

 

$

10,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(3)

 

 

(509)

 

 

 —

 

 

(260)

 

 

(29)

 

 

(801)

Recoveries

 

 

 8

 

 

23

 

 

114

 

 

248

 

 

 3

 

 

396

Net charge-offs

 

 

 5

 

 

(486)

 

 

114

 

 

(12)

 

 

(26)

 

 

(405)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

(1,126)

 

 

814

 

 

657

 

 

79

 

 

76

 

 

500

Ending Balance

 

$

1,541

 

$

2,681

 

$

3,848

 

$

2,016

 

$

352

 

$

10,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

For nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning Balance

 

$

2,460

 

$

2,284

 

$

2,594

 

$

2,241

 

$

202

 

$

9,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(379)

 

 

(288)

 

 

 —

 

 

(263)

 

 

(24)

 

 

(954)

Recoveries

 

 

18

 

 

91

 

 

23

 

 

144

 

 

11

 

 

287

Net charge-offs

 

 

(361)

 

 

(197)

 

 

23

 

 

(119)

 

 

(13)

 

 

(667)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

685

 

 

54

 

 

320

 

 

88

 

 

67

 

 

1,214

Ending Balance

 

$

2,784

 

$

2,141

 

$

2,937

 

$

2,210

 

$

256

 

$

10,328

 

 

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $66 thousand as of September 30, 2019 and $949 thousand as of December 31, 2018, respectively. There were no residential real estate properties included in the balance of other real estate owned at September 30, 2019 and December 31, 2018.

All accruing TDRs were in compliance with their modified terms. Both performing and non-performing TDRs had no further commitments associated with them as of September 30, 2019 and December 31, 2018.

24

Table of Contents

Note 6 – Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842.  The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases.  As stated in the Company’s 2018 Form 10-K, the implementation of the new standard resulted in recognition of right-of-use assets and lease liabilities totaling $3.8 million at the date of adoption, which are primarily related to the Company’s lease of premises used in operations. Since adoption of the leasing standard in January 2019, the Company recognized additional right-of-use assets and lease liabilities of $1.4 million, primarily related to the lease of additional premises used in operations.

 

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows.  Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease.  Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

 

The Company’s long-term lease agreements are classified as operating leases.  Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised.  The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

 

The following tables present information about the Company’s leases:

 

 

 

 

 

 

(Dollars in thousands)

 

September 30, 2019

 

Lease liabilities

 

$

4,923

 

Right-of-use assets

 

$

4,908

 

Weighted average remaining lease term

 

 

11.87

years

Weighted average discount rate

 

 

3.12

%

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

Lease cost (in thousands)

 

September 30, 2019

 

September 30, 2019

Operating lease cost

 

$

173

 

$

440

Short-term lease cost

 

 

 —

 

 

 —

Total lease cost

 

$

173

 

$

440

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

163

 

$

419

 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

 

 

 

 

 

 

As of

Lease payments due (in thousands)

 

September 30, 2019

Three months ending December 31, 2019

 

$

168

Twelve months ending December 31, 2020

 

 

604

Twelve months ending December 31, 2021

 

 

545

Twelve months ending December 31, 2022

 

 

541

Twelve months ending December 31, 2023

 

 

521

Twelve months ending December 31, 2024

 

 

473

Thereafter

 

 

3,258

Total undiscounted cash flows

 

$

6,110

Discount

 

 

1,187

Lease liabilities

 

$

4,923

 

25

Table of Contents

Note 7 – Goodwill and Other Intangibles

The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Gross

 

Accumulated

 

 

 

 

Net

 

Average

 

 

Carrying

 

Impairment

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

   

Amount

   

Charges

   

Amortization

   

Amount

 

(in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

19,728

 

$

(1,543)

 

$

(667)

 

$

17,518

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

3,954

 

$

 —

 

$

(1,558)

 

$

2,396

 

 

6.1

Total other intangible assets

 

$

3,954

 

$

 —

 

$

(1,558)

 

$

2,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Gross

 

 

Accumulated

 

 

 

 

Net

 

Average

 

 

Carrying

 

Impairment

 

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

   

Amount

   

Charges

   

 

Amortization

   

Amount

 

(in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

19,728

 

$

(1,543)

 

$

(667)

 

$

17,518

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

3,954

 

$

 —

 

$

(1,097)

 

$

2,857

 

 

7.2

Total other intangible assets

 

$

3,954

 

$

 —

 

$

(1,097)

 

$

2,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate amortization expense included in continuing operations was $461 thousand for the nine months ended September 30, 2019 and $597 thousand for the nine months ended September 30, 2018.

At September 30, 2019, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

 

 

 

 

(Dollars in thousands)

 

Amortization
Expense

2019

 

$

144

2020

 

 

533

2021

 

 

461

2022

 

 

389

2023

 

 

317

2024

 

 

246

Thereafter

 

 

306

Total amortizing intangible assets

 

$

2,396

 

 

26

Table of Contents

Note 8 – Other Assets

The Company had the following other assets at September 30, 2019 and December 31, 2018 excluding discontinued operations.

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

September 30, 2019

    

December 31, 2018

    

Accrued interest receivable

 

 

3,507

 

 

3,345

 

Deferred income taxes

 

 

2,795

 

 

4,182

 

Prepaid expenses

 

 

1,483

 

 

1,067

 

Cash surrender value on life insurance

 

 

18,440

 

 

3,726

 

Income taxes receivable

 

 

518

 

 

 —

 

Other assets

 

 

3,514

 

 

5,358

 

Total

 

$

30,257

 

$

17,678

 

 

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

    

September 30, 

 

December 31, 

(Dollars in thousands)

    

2019

    

2018

Deferred tax assets:

 

 

  

 

 

  

Allowance for credit losses

 

$

2,850

 

$

2,797

Reserve for off-balance sheet commitments

 

 

81

 

 

81

Net operating loss carry forward

 

 

37

 

 

 —

Write-downs of other real estate owned

 

 

(3)

 

 

273

Nonaccrual loan interest

 

 

354

 

 

260

Unrealized losses on available-for-sale securities

 

 

 —

 

 

1,105

Unrealized losses on available-for-sale securities transferred to held to maturity

 

 

 6

 

 

12

Other

 

 

480

 

 

524

Total deferred tax assets

 

 

3,805

 

 

5,052

Deferred tax liabilities:

 

 

  

 

 

  

Depreciation

 

 

187

 

 

238

Amortization on loans FMV adjustment

 

 

48

 

 

60

Acquisition accounting adjustments

 

 

448

 

 

247

Deferred capital gain on branch sale

 

 

195

 

 

200

Unrealized gains on available-for-sale securities

 

 

10

 

 

 —

Other

 

 

122

 

 

125

Total deferred tax liabilities

 

 

1,010

 

 

870

Net deferred tax assets

 

$

2,795

 

$

4,182

 

 

Note 9 – Other Liabilities

The Company had the following other liabilities at September 30, 2019 and December 31, 2018 excluding discontinued operations.

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

September 30, 2019

    

December 31, 2018

    

Accrued interest payable

 

$

450

 

$

604

 

Other accounts payable

 

 

211

 

 

3,213

 

Deferred compensation liability

 

 

1,074

 

 

1,040

 

Income taxes payable

 

 

 —

 

 

3,454

 

Other liabilities

 

 

3,304

 

 

104

 

Total

 

$

5,039

 

$

8,415

 

 

 

27

Table of Contents

Note 10 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 636,465 shares remained available for grant at September 30, 2019.

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(Dollars in thousands)

    

2019

    

2018

    

2019

    

2018

    

Stock-based compensation expense

 

$

61

 

$

168

 

$

92

 

$

474

 

Excess tax benefits related to stock-based compensation

 

 

 2

 

 

11

 

 

 5

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

September 30, 

 

(Dollars in thousands)

    

2019

    

2018

 

Unrecognized stock-based compensation expense

 

$

90

 

$

530

 

Weighted average period unrecognized expense is expected to be recognized

 

 

0.5

years

 

0.8

years

 

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

Weighted Average

 

 

Number of

 

Grant Date

 

    

Shares

    

Fair Value

Nonvested at beginning of period

 

 —

 

$

 —

Granted

 

15,702

 

 

15.36

Vested

 

 —

 

 

 —

Cancelled

 

 —

 

 

 —

Nonvested at end of period

 

15,702

 

$

15.36

 

The fair value of restricted stock awards that vested during the first nine months of 2019 and 2018 was $0 and $520 thousand, respectively.

Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.

 

28

Table of Contents

In the second quarter of 2019, the Long-Term Incentive Plan culminating December 31, 2020 was terminated by the Board’s Compensation Committee and all outstanding RSUs were forfeited as presented in the table below. To replace this compensation incentive plan, the Compensation Committee elected to institute individual Supplemental Executive Retirement Plans (“SERPs”) which will be executed in the beginning of 2020, with the exception of three SERPs which began on July 19, 2019 for Lloyd L. Beatty, Jr., President and Chief Executive Officer, Edward C. Allen, Executive Vice President and Chief Financial Officer and Donna J. Stevens, Executive Vice President and Chief Operating Officer. These individuals also forfeited their RSUs in the LTI culminating December 31, 2019.

During 2017, the Company entered into a long-term incentive plan agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 6,178 shares and 24,726 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2016, the Company entered into a long-term incentive plan agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2018. Based on the results for the year ended December 31, 2018, 15,577 shares were vested.

The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the nine months ended September 30, 2019.

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

Weighted Average

 

 

Number of 

 

Grant Date

 

    

Shares

    

Fair Value

Outstanding at beginning of period

 

38,562

 

$

14.69

Granted

 

 —

 

 

 —

Vested

 

(15,577)

 

 

11.68

Forfeited

 

(16,807)

 

 

16.78

Outstanding at end of period

 

6,178

 

$

16.57

 

The fair value of restricted stock units that vested during the first nine months of 2019 and 2018 was $241 thousand and $383 thousand.

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

Weighted Average

 

 

Number of 

 

Grant Date

 

    

Shares

    

Exercise Price

Outstanding at beginning of period

 

27,249

 

$

9.68

Granted

 

 —

 

 

 —

Exercised

 

(15,578)

 

 

10.01

Expired/Cancelled

 

 —

 

 

 —

Outstanding at end of period

 

11,671

 

$

9.25

 

 

 

 

 

 

Exercisable at end of period

 

11,671

 

$

9.25

 

There were no stock options granted during the three and nine months ended September 30, 2019 and September 30, 2018. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected

29

Table of Contents

dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards.

At the end of the third quarter of 2019, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $72 thousand based on the $15.41 market value per share of the Company’s common stock at September 30, 2019. Similarly, the aggregate intrinsic value of the options exercisable was $72 thousand at September 30, 2019. The intrinsic value on options exercised during the nine months ended September 30, 2019 was $72 thousand based on the $14.66 market value per share of the Company’s common stock at January 15, 2019. The intrinsic value on options exercised in 2018 was $365 thousand based on the $17.92 market value per share of the Company’s common stock at January 31, 2018. At September 30, 2019, the weighted average remaining contract life of options outstanding and exercisable was 5.0 years.

Note 11 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unrealized gains

    

    

 

 

 

 

 

(losses) on securities

 

 

 

 

Unrealized

 

transferred from

 

Accumulated

 

 

gains (losses) on

 

Available-for-sale

 

other

 

 

available for sale

 

to

 

comprehensive

(Dollars in thousands)

 

securities

 

Held-to-maturity

 

income (loss)

Balance, December 31, 2018

 

$

(2,918)

 

$

(32)

 

$

(2,950)

Other comprehensive income

 

 

2,967

 

 

16

 

 

2,983

Balance, September 30, 2019

 

$

49

 

$

(16)

 

$

33

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

(1,255)

 

$

(54)

 

$

(1,309)

Cumulative effect adjustment (ASU 2016-01)

 

 

 6

 

 

 —

 

 

 6

Other comprehensive income (loss)

 

 

(2,778)

 

 

15

 

 

(2,763)

Balances, September 30, 2018

 

$

(4,027)

 

$

(39)

 

$

(4,066)

 

 

Note 12 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

30

Table of Contents

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company determined that they should be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

 

 

 

31

Table of Contents

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018. No assets were transferred from one hierarchy level to another during the first nine months of 2019 or 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Other

 

Significant

 

 

 

 

 

Quoted

 

Observable

 

Unobservable

 

 

 

 

 

Prices

 

Inputs

 

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

September 30, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Securities available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Government agencies

 

$

33,839

 

$

 —

 

$

33,839

 

$

 —

Mortgage-backed

 

 

105,072

 

 

 —

 

 

105,072

 

 

 —

 

 

 

138,911

 

 

 —

 

 

138,911

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

1,339

 

 

 —

 

 

1,339

 

 

 —

Total

 

$

140,250

 

$

 —

 

$

140,250

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Other

 

Significant

 

 

 

 

 

Quoted

 

Observable

 

Unobservable

 

 

 

 

 

Prices

 

Inputs

 

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

Securities available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Government agencies

 

$

33,636

 

$

 —

 

$

33,636

 

$

 —

Mortgage-backed

 

 

120,796

 

 

 —

 

 

120,796

 

 

 —

 

 

 

154,432

 

 

 —

 

 

154,432

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

1,269

 

 

 —

 

 

1,269

 

 

 —

Total

 

$

155,701

 

$

 —

 

$

155,701

 

$

 —

 

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement when due. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets establishing a new cost basis. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed

32

Table of Contents

asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

September 30, 2019

 

 

  

 

  

 

  

 

  

Nonrecurring measurements:

 

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,777

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 17%

 

 

 

 

 

 

 

Liquidation expense

(2)

0% - 10%

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,956

 

Discounted cash flow analysis

(1)

Discount rate

 

4% - 7.25%

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

74

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

15% - 40%

 

 

 

  

 

  

 

Liquidation expense

(2)

5% - 10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

December 31, 2018

 

 

  

 

  

 

  

 

 

Nonrecurring measurements:

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,839

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 17%

 

 

 

 

 

 

 

Liquidation expense

(2)

0% - 10%

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

5,902

 

Discounted cash flow analysis

(1)

Discount rate

 

4% - 7.25%

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

1,222

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

15% - 40%

 

 

 

  

 

  

  

Liquidation expense

(2)

5% - 10%


 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

 

33

Table of Contents

The carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value on the Company’s Consolidated Balance Sheets are presented in the following table. Fair values for September 30, 2019 and December 31, 2018 were estimated using an exit price notion.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

    

December 31, 2018

 

 

 

 

 

Estimated

 

 

 

 

Estimated

 

 

Carrying

 

Fair

 

Carrying 

 

Fair

(Dollars in thousands)

    

Amount

    

Value

    

Amount

    

Value

Financial assets

 

 

  

 

 

  

 

 

  

 

 

  

Level 1 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

103,373

 

$

103,373

 

$

67,225

 

$

67,225

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities held to maturity

 

$

9,780

 

$

9,715

 

$

6,043

 

$

6,000

Restricted securities

 

 

4,655

 

 

4,655

 

 

6,476

 

 

6,476

Cash surrender value on life insurance

 

 

18,440

 

 

18,440

 

 

3,726

 

 

3,726

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Loans, net

 

$

1,224,597

 

$

1,227,196

 

$

1,185,012

 

$

1,150,418

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

  

 

 

  

 

 

  

 

 

  

Level 2 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Deposits:

 

 

  

 

 

  

 

 

  

 

 

  

Noninterest-bearing demand

 

$

362,557

 

$

362,557

 

$

330,466

 

$

330,466

Checking plus interest

 

 

288,521

 

 

288,521

 

 

239,809

 

 

239,809

Money market

 

 

248,114

 

 

248,114

 

 

232,613

 

 

232,613

Savings

 

 

141,498

 

 

141,498

 

 

148,723

 

 

148,723

Club

 

 

1,502

 

 

1,502

 

 

387

 

 

387

Brokered Deposits

 

 

12,070

 

 

12,067

 

 

22,084

 

 

22,075

Certificates of deposit, $100,000 or more

 

 

123,142

 

 

123,655

 

 

97,905

 

 

96,435

Other time

 

 

148,087

 

 

147,684

 

 

140,354

 

 

136,292

Short-term borrowings

 

 

17,263

 

 

17,263

 

 

60,812

 

 

60,812

Long-term borrowings

 

 

15,000

 

 

14,999

 

 

15,000

 

 

15,012

 

 

Note 13 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

(Dollars in thousands)

    

September 30, 2019

    

December 31, 2018

Commitments to extend credit

 

$

232,355

 

$

210,463

Letters of credit

 

 

7,112

 

 

6,917

Total

 

$

239,467

 

$

217,380

 

 

34

Table of Contents

Note 14 – Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

 

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees and merchant income. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

 

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided.

 

Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

 

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

 

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

 

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams.  Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The

35

Table of Contents

Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income from continuing operations, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(Dollars in thousands)

    

2019

    

2018

    

2019

    

2018

 

Noninterest Income

 

 

  

 

 

  

 

 

  

 

 

  

 

In-scope of Topic 606:

 

 

  

 

 

  

 

 

  

 

 

  

 

Service charges on deposit accounts

 

$

990

 

$

982

 

$

2,952

 

$

2,834

 

Trust and investment fee income

 

 

383

 

 

383

 

 

1,140

 

 

1,197

 

Other noninterest income

 

 

1,018

 

 

1,076

 

 

3,005

 

 

2,802

 

Noninterest Income (in-scope of Topic 606)

 

 

2,391

 

 

2,441

 

 

7,097

 

 

6,833

 

Noninterest Income (out-of-scope of Topic 606)

 

 

138

 

 

24

 

 

229

 

 

68

 

Total Noninterest Income

 

$

2,529

 

$

2,465

 

$

7,326

 

$

6,901

 

 

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of September 30, 2019 and December 31, 2018, the Company did not have any significant contract balances.

 

36

Table of Contents

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

Portions of this Quarterly Report on Form 10‑Q contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature, including statements that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are expressions about our confidence, policies, and strategies, the adequacy of capital levels, and liquidity and are not guarantees of future performance. Such forward-looking statements involve certain risks and uncertainties, including economic conditions, competition in the geographic and business areas in which we operate, inflation, fluctuations in interest rates, legislation, and governmental regulation. These risks and uncertainties are described in detail in the section of the periodic reports that Shore Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) entitled “Risk Factors” (see Item 1A of Part II of this report and Item 1A of Part I of the Annual Report of Shore Bancshares, Inc. on Form 10‑K for the year ended December 31, 2018 (the “2018 Annual Report”)). Actual results may differ materially from such forward-looking statements, and we assume no obligation to update forward-looking statements at any time except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2018 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank. The Bank operates 21 full service branches in Baltimore County, Howard County, Kent County, Queen Anne’s County, Talbot County, Caroline County and Dorchester County in Maryland, Kent County, Delaware and Accomack County, Virginia. The Company engages in the trust services business through the trust department at Shore United Bank under the trade name Wye Financial & Trust.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility.

37

Table of Contents

The fair values and the information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices, collateral value or are provided by other third-party sources, when available.

The most significant accounting policies that the Company follows are presented in Note 1 of the 2018 Annual Report. These policies, along with the disclosures presented in the notes to the financial statements and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses, goodwill and other intangible assets, deferred tax assets, and fair value are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

The allowance for credit losses represents management’s estimate of credit losses inherent in the loan portfolio as of the balance sheet date. Determining the amount of the allowance for credit losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheets. Note 1 of the 2018 Annual Report describes the methodology used to determine the allowance for credit losses. A discussion of the factors driving changes in the amount of the allowance for credit losses is included in the Asset Quality - Provision for Credit Losses and Risk Management section below.

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair value at inception. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill and other intangible assets with indefinite lives are tested at least annually for impairment, usually during the first quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. At the present time the Company only has one reporting unit, the Bank. If the fair value of the Bank is less than book value, an expense may be required to write down the related goodwill or purchased intangibles to record an impairment loss.

Deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes result from such temporary differences. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent on the generation of a sufficient level of future taxable income, recoverable taxes paid in prior years and tax planning strategies. The Company evaluates all positive and negative evidence before determining if a valuation allowance is deemed necessary regarding the realization of deferred tax assets.

The Company measures certain financial assets and liabilities at fair value, with the measurements made on a recurring or nonrecurring basis. Significant financial instruments measured at fair value on a recurring basis are investment securities. Impaired loans and other real estate owned are significant financial instruments measured at fair value on a nonrecurring basis. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs, reducing subjectivity.

 

38

Table of Contents

OVERVIEW

The Company reported net income of $4.2 million for the third and second quarters of 2019, or diluted income per common share of $0.33, compared to net income of $4.5 million, or diluted income per common share of $0.35, for the third quarter of 2018. Net income from continuing operations for the third and second quarter of 2019 was $4.2 million or $0.33 per diluted common share, compared to net income from continuing operations of $4.3 million or $0.33 per diluted common share for the third quarter of 2018. When comparing net income from continuing operations for the third quarter of 2019 to the third quarter of 2018, the slightly lower net income was primarily due to an increase in interest expense on deposits, partially, offset by increases in interest income and noninterest income, coupled with a decrease in the provision for credit losses. When comparing net income from continuing operations for the third quarter of 2019 to the second quarter of 2019, the stable results were primarily attributable to an increase in net interest income, offset by a decrease in noninterest income and higher noninterest expenses.  

For the first nine months of 2019, the Company reported net income of $12.2 million, or diluted income per common share of $0.95, compared to net income of $12.9 million, or diluted income per common share of $1.01, for the first nine months of 2018. Net income from continuing operations for the first nine months of 2019 was $12.3 million, or 0.96 per diluted common share, compared to net income from continuing operations of $11.9 million or $0.93 per diluted common share for the first nine months of 2018. When comparing net income from continuing operations for the first nine months of 2019 to the first nine months of 2018, the improved results were due to higher noninterest income coupled with a reduction in the provision for credit losses, partially offset by an increase in interest expense and to a lesser degree, noninterest expense.

 

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $12.7 million for the third quarter of 2019 and $13.0 million for the third quarter of 2018. Tax-equivalent net interest income was $12.3 million for the second quarter of 2019. The decrease in net interest income for the third quarter of 2019 when compared to the third quarter of 2018 was primarily due to an increase in interest expense, primarily interest on deposits of $1.5 million, or 177.0%.  The increase in interest expense for the third quarter of 2019 was partially offset by higher interest income and fees on loans of $895 thousand, or 6.8%. Net interest income increased for the third quarter of 2019 when compared to the second quarter of 2019 due to higher interest income and fees on loans of $351 thousand, or 2.6% and interest on deposits with other banks of $110 thousand, or 97.3%. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. The net interest margin for the third quarter of 2019 was 3.52%, which is a decrease of 24 basis points (bps) when compared to 3.76% for the third quarter of 2018 and a decrease of 2bps when compared to 3.54% for the second quarter of 2019.

Interest Income

On a tax-equivalent basis, interest income increased $974 thousand, or 6.8%, for the third quarter of 2019 when compared to the third quarter of 2018. The increase was due to a $895 thousand, or 6.8%, increase in interest income and fees on loans, primarily the result of the increase in the average balance of loans of $60.9 million, or 5.2%. The average yield on loans increased 7bps from the comparable quarter in 2018. Interest on interest-bearing deposits with other banks increased $139 thousand, or 165.5% due to increased average balances as well as an increase in the average yield on these deposits of 22bps. Interest on investment securities decreased $77 thousand, or 8.1%, due to a decrease in the average balance of investment securities of $23.2 million, or 13.0% which was used to fund loan growth between the comparable quarters. 

On a tax-equivalent basis, interest income increased $448 thousand, or 3.0%, for the third quarter of 2019 when compared to the second quarter of 2019. The increase was primarily due to an increase in interest income and fees on loans of $355 thousand, or 2.6%, primarily the result of an increase in the average balance on loans of $14.2 million, or 1.2%.  Also, attributing to the higher interest income was interest-bearing deposits with other banks which increased $110 thousand, or 97.3%, which was impacted by higher average balances of $23.2 million, or 126.8%. Partially offsetting these increases 

39

Table of Contents

in interest income was reduced income on taxable investment securities of $17 thousand, or 1.9%, which was impacted by lower average balances of $4.6 million, or 2.8%. 

Interest Expense

Interest expense increased $1.2 million, or 95.0%, when comparing the third quarter of 2019 to the third quarter of 2018. The increase in interest expense was due to an increase in the rates paid on interest-bearing deposits of 62bps and a $61.7 million increase in average balances, which resulted in $1.5 million of additional interest expense. The addition of long-term borrowings resulted in additional interest expense of $108 thousand, partially offset by a decrease in the average balance of short-term borrowings of $70.2 million, or 79.8%. The average balance of interest-bearing deposits increased $61.7 million, or 7.1%, which was a positive transition from higher rates paid on short-term borrowings and a more sustainable approach for funding long-term loan growth. The average balance of noninterest-bearing deposits increased $25.5 million, or 7.8% between the comparable quarters.

Interest expense increased $57 thousand, or 2.3%, when comparing the third quarter of 2019 to the second quarter of 2019. The increase in interest expense was due to an increase in the average balance of interest-bearing deposits of $30.8 million, or 3.4%. This increase provided the opportunity for the Company to pay-down short-term borrowings resulting in a decrease in the average balance of $3.8 million, or 17.8%. The average balance of noninterest-bearing deposits increased $15.3 million, or 4.5% when compared to the second quarter of 2019. 

40

Table of Contents

The following tables presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Three Months Ended

 

 

 

 

September 30, 2019

 

September 30, 2018

 

 

 

    

Average

    

Income(1)/

    

Yield/

    

Average

    

Income(1)/

    

Yield/

 

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

 

Earning assets

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

Loans (2), (3)

 

$

1,235,374

 

$

14,144

 

4.54

%  

$

1,174,513

 

$

13,233

 

4.47

%  

 

Investment securities:

 

 

  

 

 

  

 

  

 

 

 

 

 

  

 

  

 

 

Taxable

 

 

155,324

 

 

870

 

2.24

 

 

178,572

 

 

947

 

2.12

 

 

Interest-bearing deposits

 

 

41,554

 

 

223

 

2.13

 

 

17,488

 

 

84

 

1.91

 

 

Total earning assets

 

 

1,432,252

 

 

15,237

 

4.22

%  

 

1,370,573

 

 

14,264

 

4.13

%  

 

Cash and due from banks

 

 

18,127

 

 

  

 

  

 

 

17,790

 

 

  

 

  

 

 

Other assets

 

 

73,823

 

 

  

 

  

 

 

79,065

 

 

  

 

  

 

 

Allowance for credit losses

 

 

(10,412)

 

 

  

 

  

 

 

(10,354)

 

 

  

 

  

 

 

Total assets

 

$

1,513,790

 

 

  

 

  

 

$

1,457,074

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

Demand deposits

 

$

252,386

 

 

447

 

0.70

%  

$

221,905

 

 

178

 

0.32

%  

 

Money market and savings deposits

 

 

389,268

 

 

657

 

0.67

 

 

373,357

 

 

132

 

0.14

 

 

Brokered Deposits

 

 

14,568

 

 

84

 

2.29

 

 

25,507

 

 

138

 

2.01

 

 

Certificates of deposit $100,000 or more

 

 

119,200

 

 

537

 

1.78

 

 

97,563

 

 

170

 

0.69

 

 

Other time deposits

 

 

149,708

 

 

563

 

1.49

 

 

145,130

 

 

208

 

0.57

 

 

Interest-bearing deposits

 

 

925,130

 

 

2,288

 

0.98

 

 

863,462

 

 

826

 

0.36

 

 

Short-term borrowings

 

 

17,729

 

 

117

 

2.64

 

 

87,925

 

 

463

 

2.09

 

 

Long-term debt

 

 

15,000

 

 

108

 

2.86

 

 

 —

 

 

 —

 

 —

 

 

Total interest-bearing liabilities

 

 

957,859

 

 

2,513

 

1.04

%  

 

951,387

 

 

1,289

 

0.52

%  

 

Noninterest-bearing deposits

 

 

354,927

 

 

  

 

  

 

 

329,383

 

 

  

 

  

 

 

Other liabilities

 

 

7,884

 

 

  

 

  

 

 

6,005

 

 

  

 

  

 

 

Stockholders’ equity

 

 

193,120

 

 

  

 

  

 

 

170,299

 

 

  

 

  

 

 

Total liabilities and stockholders’ equity

 

$

1,513,790

 

 

  

 

  

 

$

1,457,074

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

  

 

$

12,724

 

3.18

%  

 

  

 

$

12,975

 

3.61

%  

 

Net interest margin

 

 

  

 

 

  

 

3.52

%  

 

  

 

 

  

 

3.76

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-equivalent adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

$

44

 

 

 

 

 

 

$

28

 

 

 

 

Total

 

 

 

 

$

44

 

 

 

 

 

 

$

28

 

 

 

 


(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

 

Net Interest Income

 

Tax-equivalent net interest income decreased $507 thousand, or 1.3%, during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. The decrease in net interest income was primarily due to an increase in interest expense on interest-bearing deposits of $4.5 million, or 229.5%, partially offset by an increase in interest income from earning assets of $3.6 million, or 8.8%. This resulted in a net interest margin of 3.56% for the nine months ended September 30, 2019 compared to 3.79% for the nine months ended September 30, 2018.

 

Interest Income

 

On a tax-equivalent basis, interest income increased $3.6 million, or 8.8%, for the nine months ended September 30, 2019 when compared to the nine months ended September 30, 2018. The increase was primarily due to a $3.5 million, or 9.2%, increase in interest income and fees on loans. The average balance on loans increased $78.7 million, or 6.9%, while the yield on these loans expanded 10bps. In addition, interest income from interest-bearing deposits with other banks increased

41

Table of Contents

$316 thousand, or 172.7%, due to a higher average balance of $15.7 million, or 116.2% and a  48bps increase in yield on these deposits. This was partially offset by a decrease in interest income on investment securities of $195 thousand, or 6.6%, primarily due to a decrease in the average balance of these investments of $26.9 million, or 14.4%, which was used to fund loan growth between the comparable periods.

 

Interest Expense

 

Interest expense increased $4.1 million, or 133.1%, when comparing the nine months ended September 30, 2019 to the nine months ended September 30, 2018. The increase in interest expense was due to the increase in the average balance of interest-bearing deposits of $49.7 million, or 5.8%, and the average rate paid on these deposits of 66bps. This added $4.5 million in additional interest expense when comparing the first nine months of 2019 to the first nine months of 2018. The addition of long-term borrowings of $15.0 million was offset by a decrease in the average balance of short-term borrowings of $54.9 million, or 69.6% which decreased the dependence on outside funding sources which carry a higher rate than core deposits.

The following tables present the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Nine Months Ended

 

For Nine Months Ended

 

 

 

September 30, 2019

 

September 30, 2018

 

 

    

Average

    

Income(1)/

    

Yield/

    

Average

    

Income(1)/

    

Yield/

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Earning assets

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Loans (2), (3)

 

$

1,219,623

 

$

41,467

 

4.55

%  

$

1,140,925

 

$

37,964

 

4.45

%  

Investment securities:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Taxable

 

 

160,035

 

 

2,755

 

2.30

 

 

186,936

 

 

2,950

 

2.10

 

Interest-bearing deposits

 

 

29,279

 

 

499

 

2.28

 

 

13,542

 

 

183

 

1.80

 

Total earning assets

 

 

1,408,937

 

 

44,721

 

4.24

%  

 

1,341,403

 

 

41,097

 

4.10

%  

Cash and due from banks

 

 

17,520

 

 

  

 

  

 

 

17,031

 

 

  

 

  

 

Other assets

 

 

64,775

 

 

  

 

  

 

 

78,243

 

 

  

 

  

 

Allowance for credit losses

 

 

(10,419)

 

 

  

 

  

 

 

(10,173)

 

 

  

 

  

 

Total assets

 

$

1,480,813

 

 

  

 

  

 

$

1,426,504

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Demand deposits

 

$

242,364

 

 

1,188

 

0.66

%  

$

214,317

 

 

411

 

0.26

%  

Money market and savings deposits

 

 

386,113

 

 

2,267

 

0.79

 

 

378,404

 

 

376

 

0.13

 

Brokered Deposits

 

 

19,144

 

 

344

 

2.40

 

 

12,157

 

 

190

 

2.09

 

Certificates of deposit $100,000 or more

 

 

108,504

 

 

1,251

 

1.54

 

 

98,772

 

 

425

 

0.58

 

Other time deposits

 

 

145,381

 

 

1,389

 

1.28

 

 

148,107

 

 

552

 

0.50

 

Interest-bearing deposits

 

 

901,506

 

 

6,439

 

0.96

 

 

851,757

 

 

1,954

 

0.30

 

Short-term borrowings

 

 

24,034

 

 

475

 

2.64

 

 

78,945

 

 

1,150

 

1.95

 

Long-term debt

 

 

15,000

 

 

321

 

2.86

 

 

 —

 

 

 —

 

 —

 

Total interest-bearing liabilities

 

 

940,540

 

 

7,235

 

1.03

%  

 

930,702

 

 

3,104

 

0.44

%  

Noninterest-bearing deposits

 

 

341,966

 

 

  

 

  

 

 

322,748

 

 

  

 

  

 

Other liabilities

 

 

9,213

 

 

  

 

  

 

 

5,766

 

 

  

 

  

 

Stockholders’ equity

 

 

189,094

 

 

  

 

  

 

 

167,288

 

 

  

 

  

 

Total liabilities and stockholders’ equity

 

$

1,480,813

 

 

  

 

  

 

$

1,426,504

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

  

 

$

37,486

 

3.21

%  

 

  

 

$

37,993

 

3.66

%  

Net interest margin

 

 

  

 

 

  

 

3.56

%  

 

  

 

 

  

 

3.79

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-equivalent adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

$

119

 

 

 

 

 

 

$

84

 

 

 

Total

 

 

 

 

$

119

 

 

 

 

 

 

$

84

 

 

 


(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

42

Table of Contents

Noninterest Income

Total noninterest income from continuing operations for the third quarter of 2019 increased $64 thousand, or 2.6%, when compared to the third quarter of 2018. The increase from the third quarter of 2018 was mainly due to increases in other fees on bank services and loan fee income of $56 thousand. Noninterest income from continuing operations decreased $80 thousand, or 3.1%, when compared to the second quarter of 2019 mainly due to lower loan fee income and service charges on deposit accounts. 

Total noninterest income from continuing operations for the nine months ended September 30, 2019  increased $425 thousand, or 6.2%, when compared to the same period in 2018. The increase in noninterest income primarily consisted of increases in other fees on bank services of $375 thousand and service charges on deposit accounts of $118 thousand,  partially offset by a decrease in trust and investment income of $57 thousand.

Noninterest Expense

Total noninterest expense from continuing operations for the third quarter of 2019 increased $74 thousand, or less than 1%, when compared to the third quarter of 2018. The increase in noninterest expense for the third quarter of 2019 compared to the third quarter of 2018 was primarily due to higher employee benefit costs of $316 thousand and other expenses which included advertising, education and recruiting of $275 thousand, which were largely offset by decreases in salaries and wages of $356 thousand and a decrease in the FDIC insurance premium expense due to an FDIC assessment credit for banks under $10 billion. The decrease in salaries and wages was due to the termination of the 2020 Long-Term Incentive Plan and the absence of the former president of the Bank’s salary. The increase in total noninterest expenses from continuing operations when compared to the second quarter of 2019 was primarily due to higher employee benefits, which included the funding of a new supplemental executive retirement plan, a write-down on an other real estate owned property and other loan expenses, partially offset by the FDIC assessment credit. 

Total noninterest expense from continuing operations for the nine months ended September 30, 2019 increased $97 thousand, or less than 1%, when compared to the same period in 2018. Despite the minimal increase in total noninterest expenses from continuing operations, several expense line items experienced significant variances. The significant increases in noninterest expenses were the following: Employee benefits of $417 thousand, primarily due to a newly implemented supplemental executive retirement plan and higher health insurance accrual, data processing fees of $314 thousand, partially due to a Microsoft software renewal, other real estate owned expenses, net of $301 thousand, legal and professional fees of $277 thousand, which was due to increases in third party loan reviews and a one-time board consultant fee, and furniture and fixtures of $107 thousand. The significant decreases in noninterest expense were the following: Salaries and wages of $1.1 million,  FDIC insurance premium expense of $226 thousand and $69 thousand in directors’ fees.    

Provision for Credit Losses

The provision for credit losses was $200 thousand for the third and second quarters of 2019 and  $307 thousand for the third quarter of 2018. The lower level of provision for credit losses when comparing the third quarter of 2019 to the third quarter of 2018 was due primarily to lower loan growth in the third quarter of 2019. The provision for credit losses remained flat between the third and second quarter of 2019 due to stagnant loan growth. Net charge-offs were $67 thousand for the third quarter of 2019, $100 thousand for the third quarter of 2018 and $313 thousand for the second quarter of 2019. The relatively stable net-charge offs between the third quarter of 2019 and the third quarter of 2018 was due to minimal issues with problem credits. The decrease in net charge-offs in the third quarter of 2019 when compared to the second quarter of 2019 was primarily due to the sale of real estate securing specific loans at a foreclosure auction, which resulted in additional charge-offs during the second quarter of 2019. Total nonperforming assets at September 30, 2019 increased $3.1 million when compared to September 30, 2018, which was due to a nonaccrual loan added late in the fourth quarter of 2018, in which the Company does not anticipate any further losses. Total nonperforming assets when compared to the second quarter of 2019 decreased $2.2 million,  due to decreases in nonaccrual loans of $2.1 million and other real estate owned of $450 thousand, partially offset by an increase in loans 90 days past due and still accruing of $273 thousand. The ratio of annualized net charge-offs to average loans was 0.02% for the third quarter of 2019, 0.03% for the third quarter of 2018 and 0.10% for the second quarter of 2019.

43

Table of Contents

 

The provision for credit losses for the nine months ended September 30, 2019 and 2018 was $500 thousand and $1.2 million, respectively, while net charge-offs were $405 thousand and $667 thousand, respectively. The decrease in provision for credit losses was the result of improved overall credit quality exclusive of one large nonaccrual loan with an outstanding loan balance of $7.5 million added late in the fourth quarter of 2018. The Company does not currently expect to incure any further losses on this loan. Additionally, the decrease in provision for credit losses for the first nine months of 2019 when compared to the first nine months of 2018 was impacted by lower loan growth and lower net charge-offs in 2019. The ratio of annualized net charge-offs to average loans was 0.04% for the first nine months of September 30, 2019 and 0.08% for the same period in 2018.

 

Income Taxes

 

The Company reported income tax expense from continuing operations of $1.4 million for the third quarter of 2019, $1.5 million for the third quarter of 2018 and $1.5 million for the second quarter of 2019. Income tax expense decreased when compared to the third quarter of 2018 due to slightly lower pre-tax earnings. Income tax expense remained relatively flat when compared to the second quarter of 2019 due to a comparable level of pre-tax earnings. The effective tax rate on continuing operations was 25.1% for the third quarter of 2019, 26.6% for the third quarter of 2018 and 26.0% for the second quarter of 2019. The effective tax rates for the nine months ended 2019 and 2018 were 25.6% and 25.5%, respectively. Income taxes from continuing operations for the nine months ended September 30, 2019 increased $140 thousand or 3.4%, due to an increase in pre-tax earnings.

 

ANALYSIS OF FINANCIAL CONDITION

 

Loans

 

Loans totaled $1.235 billion at September 30, 2019 and $1.195 billion at December 31, 2018, an increase of $39.7 million, or 3.3%. The increase was primarily due to organic growth of $35.3 million in commercial real estate loans,  $12.8 million in residential real estate loans and $4.7 million in consumer loans. Loans included deferred costs, net of deferred fees, of $1.5 million and discounts on acquired loans of $1.1 million at September 30, 2019, compared to $789 thousand and $1.4 million, respectively, at December 31, 2018. We do not engage in foreign or subprime lending activities. See Note 5, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information. 

 

Our loan portfolio has a commercial real estate loan concentration, which is generally defined as a combination of certain construction and commercial real estate loans. Construction loans were $116.4 million, or 9.4% of total loans, at September 30, 2019 and $127.6 million, or 10.7% of total loans at December 31, 2018. Commercial real estate loans were $558.7 million, or 45.2% of total loans, at September 30, 2019, compared to $523.4 million, or 43.8% of total loans, at December 31, 2018.

 

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied commercial real estate loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At September 30, 2019, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented 276.0% of total risk-based capital. At such time, construction, land and land development loans represented 68.6% of total risk-based capital.

44

Table of Contents

The commercial real estate portfolio (including construction) has increased 91.6% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, as well as strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital or be required to sell/participate portions of loans, which may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off loans and is decreased by current period charge-offs of uncollectible loans. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

Net charge-offs were $67 thousand for the third quarter of 2019, $100 thousand for the third quarter of 2018 and $313 thousand for the second quarter of 2019. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming loans to enable the Company to continue to improve its overall credit quality. Total past due loans were $9.7 million for the third quarter of 2019 when compared to $3.9 million at December 31, 2018.  The increase in past due loans is due to timing of collections and is not indicative of a negative trend for credit quality. In addition, loans classified as pass/watch and substandard of $173.5 million and $18.3 million for the third quarter of 2019 declined from $194.5 million and $24.6 million at December 31, 2018 which also contributed to the improved credit quality of the loan portfolio. The allowance for credit losses as a percentage of period-end loans was 0.85% at September 30, 2019, and 0.87% at both September 30, 2018 and December 31, 2018. Management believes that the provision for credit losses and the resulting allowance was adequate to provide for probable losses inherent in our loan portfolio at September 30, 2019.

45

Table of Contents

The following table presents a summary of the activity in the allowance for credit losses at or for the three and nine months ended September 30, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for Three Months Ended

 

 

At or for Nine Months Ended

 

 

 

 

September 30, 

 

 

September 30, 

 

 

(Dollars in thousands)

    

2019

    

2018

    

    

2019

    

2018

 

 

Allowance balance - beginning of period

 

$

10,305

 

$

10,121

 

 

$

10,343

 

$

9,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

Construction

 

 

 —

 

 

 —

 

 

 

(3)

 

 

(379)

 

 

Residential real estate

 

 

(86)

 

 

(109)

 

 

 

(509)

 

 

(288)

 

 

Commercial real estate

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

 

Commercial 

 

 

(98)

 

 

(137)

 

 

 

(260)

 

 

(263)

 

 

Consumer

 

 

 —

 

 

 —

 

 

 

(29)

 

 

(24)

 

 

Total

 

 

(184)

 

 

(246)

 

 

 

(801)

 

 

(954)

 

 

Recoveries:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

Construction

 

 

 1

 

 

 3

 

 

 

 8

 

 

18

 

 

Residential real estate

 

 

12

 

 

 5

 

 

 

23

 

 

91

 

 

Commercial real estate

 

 

 7

 

 

 5

 

 

 

114

 

 

23

 

 

Commercial

 

 

96

 

 

122

 

 

 

248

 

 

144

 

 

Consumer

 

 

 1

 

 

11

 

 

 

 3

 

 

11

 

 

Totals

 

 

117

 

 

146

 

 

 

396

 

 

287

 

 

Net charge-offs

 

 

(67)

 

 

(100)

 

 

 

(405)

 

 

(667)

 

 

Provision for credit losses

 

 

200

 

 

307

 

 

 

500

 

 

1,214

 

 

Allowance balance - end of period

 

$

10,438

 

$

10,328

 

 

$

10,438

 

$

10,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans outstanding during the period

 

$

1,235,374

 

$

1,174,513

 

 

$

1,219,623

 

$

1,140,925

 

 

Net charge-offs (annualized) as a percentage of average loans outstanding during the period

 

 

0.02

%  

 

0.03

%  

 

 

0.04

%  

 

0.08

%  

 

Allowance for credit losses at period end as a percentage of total period end loans

 

 

0.85

%  

 

0.87

%  

 

 

0.85

%  

 

0.87

%  

 

 

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets decreased $4.7 million to $13.3 million at September 30, 2019 from $18.0 million at December 31, 2018, primarily due to a decrease in nonaccrual loans of $4.1 million, or 24.8%. Accruing TDRs decreased $1.1 million to $7.6 million at September 30, 2019 from $8.7 million at December 31, 2018. Additionally, other real estate owned decreased $1.1 million, or 94.0% when compared to December 31, 2018. The decrease in nonaccrual loans was due to two residential relationships in which the collateral was sold by the borrower and the loans were subsequently paid off.  The decrease in accruing TDRs was due to normal payments and one payoff of $353 thousand. The ratio of nonaccrual loans and accruing TDRs to total loans decreased to 1.63% at September 30, 2019 from 2.12% at December 31, 2018.

The Company continues to focus on the resolution of its nonperforming and problem assets. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned. The reduction of nonperforming and problem assets is and will continue to be a high priority for the Company.

46

Table of Contents

The following table summarizes our nonperforming assets and accruing TDRs at September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

September 30, 2019

    

December 31, 2018

 

 

Nonperforming assets

 

 

  

 

 

  

 

 

Nonaccrual loans

 

 

  

 

 

  

 

 

Construction

 

$

 —

 

$

2,842

 

 

Residential real estate

 

 

2,059

 

 

4,099

 

 

Commercial real estate

 

 

10,163

 

 

9,374

 

 

Commercial 

 

 

308

 

 

340

 

 

Consumer

 

 

 —

 

 

 —

 

 

Total nonaccrual loans

 

 

12,530

 

 

16,655

 

 

Loans 90 days or more past due and still accruing

 

 

 

 

 

  

 

 

Construction

 

 

 —

 

 

 —

 

 

Residential real estate

 

 

584

 

 

139

 

 

Commercial real estate

 

 

 —

 

 

 —

 

 

Commercial

 

 

128

 

 

 —

 

 

Consumer

 

 

 —

 

 

 —

 

 

Total loans 90 days or more past due and still accruing

 

 

712

 

 

139

 

 

Other real estate owned

 

 

74

 

 

1,222

 

 

Total nonperforming assets

 

$

13,316

 

$

18,016

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

 

 

  

 

 

Construction

 

$

43

 

$

51

 

 

Residential real estate

 

 

4,069

 

 

4,454

 

 

Commercial real estate

 

 

3,476

 

 

4,158

 

 

Commercial 

 

 

 —

 

 

 —

 

 

Consumer

 

 

 —

 

 

 —

 

 

Total accruing TDRs

 

$

7,588

 

$

8,663

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets and accruing TDRs

 

$

20,904

 

$

26,679

 

 

 

 

 

 

 

 

 

 

 

As a percent of total loans:

 

 

 

 

 

  

 

 

Nonaccrual loans

 

 

1.01

%  

 

1.39

%  

 

Accruing TDRs

 

 

0.61

%  

 

0.72

%  

 

Nonaccrual loans and accruing TDRs

 

 

1.63

%  

 

2.12

%  

 

 

 

 

 

 

 

 

 

 

As a percent of total loans and other real estate owned:

 

 

 

 

 

  

 

 

Nonperforming assets

 

 

1.08

%  

 

1.51

%  

 

Nonperforming assets and accruing TDRs

 

 

1.69

%  

 

2.23

%  

 

 

 

 

 

 

 

 

 

 

As a percent of total assets:

 

 

 

 

 

  

 

 

Nonaccrual loans

 

 

0.80

%  

 

1.12

%  

 

Nonperforming assets

 

 

0.85

%  

 

1.21

%  

 

Accruing TDRs

 

 

0.49

%  

 

0.58

%  

 

Nonperforming assets and accruing TDRs

 

 

1.34

%  

 

1.80

%  

 

 

Investment Securities

The investment portfolio is comprised of debt securities that are classified either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net

47

Table of Contents

unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income (loss), a separate component of stockholders’ equity.

Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At September 30, 2019, 93.5% of the portfolio of debt securities was classified as available for sale and 6.5% was classified as held to maturity, compared to 96.3% and 3.7% respectively, at December 31, 2018. See Note 4 – “Investment Securities”, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

Investment securities including restricted stock totaled $154.7 million at September 30, 2019, a $13.5 million, or 8.1%, decrease since December 31, 2018. The decrease was due to the roll-off of investment securities, the proceeds of which were redeployed to fund loan growth during the first nine months of 2019. At September 30, 2019, 75.6% of the securities available for sale were mortgage-backed and 24.4% were U.S. Government agencies, compared to 78.2% and 21.8%, respectively, at year-end 2018. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at September 30, 2019 totaled $1.3 billion, an increase of $113.2 million, or 9.3% when compared to the level at December 31, 2018. The increase in total deposits primarily consisted of increases in interest-bearing checking deposits of $48.7 million, noninterest-bearing deposits of $32.1 million, time deposits greater than $100 thousand of $25.2 million, other time deposits of $8.8 million and savings and money market accounts of $8.3 million, partially offset by a  decrease in brokered deposits of $10.0 million. The Company has continued its efforts in 2019 to focus on growing core deposits as an alternative to short-term borrowings for funding loan growth.

Short-Term Borrowings

Short-term borrowings decreased by $43.5 million, or 71.6%, to $17.3 million at September 30, 2019 when compared to December 31, 2018. The decrease in short-term borrowings was the result of utilizing cash received from the sale of the Company’s former insurance subsidiary on December 31, 2018 as well as growth in core deposits. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At September 30, 2019 and December 31, 2018, short-term borrowings consisted of borrowings from the FHLB and repurchase agreements.

Long-Term Debt

The Company uses long-term borrowings to meet longer term liquidity needs, specifically to fund loan growth when liquidity from deposit growth is not sufficient. The Company had $15.0 million outstanding at September 30, 2019 and December 31, 2018. The $15.0 million in fixed rate long-term borrowings from the FHLB carries an interest rate of 2.82% and will mature in April 2020.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, non-reinvestment of the cash flow from the investment portfolio, loan repayments, borrowings and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net increase in cash and cash equivalents was $36.1 million for the first nine months of 2019 compared to an increase of $17.0 million for the first nine months of 2018. The increase in cash and cash equivalents in 2019 was mainly due to an increase in total deposits of $113.2 million along with cash received from the sale of its formerly owned subsidiary, Avon-Dixon, for $25.2 million in net cash proceeds.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term fund markets. The Bank has arrangements with other corresponding banks whereby it has $15 million available in federal funds lines of credit and a reverse repurchase agreement available to meet any short-term needs which may not otherwise

48

Table of Contents

be funded by the Bank’s portfolio of readily marketable investments that can be converted to cash. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had credit availability of approximately $243.6 million and $154.7 million at September 30, 2019 and December 31, 2018, respectively. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB. Management is not aware of any demands, commitments, events or uncertainties that are likely to materially affect our future ability to maintain liquidity at satisfactory levels.

Total stockholders’ equity increased $10.8 million to $194.0 million at September 30, 2019 when compared to December 31, 2018 primarily due to current year’s earnings and a change in accumulated other comprehensive income of $3.0 million, or 101.1%.

CBLR

 

On September 17, 2019, the FDIC finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

 

In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio of greater than 9 percent, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital.

 

The CBLR framework will be available for banks to use in their March 31, 2020, Call Report.  The Company is currently evaluating whether to opt into the CBLR framework.

 

Basel III

Under final FRB and FDIC approved rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks minimum requirements increased for both the quantity and quality of capital held by the Bank. The Basel III capital standards substantially revised the risk based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including the definitions and the components of Tier 1 capital and Total Capital, the method of evaluating risk-weighted assets, institutions of a capital conservation buffer, and other matters affecting regulatory capital ratios. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules.

The phase-in period for the final rules became effective for the Bank on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, which was fully phased in on January 1, 2019. As of September 30, 2019, the Bank’s capital levels remained characterized as “well-capitalized” under the new rules.

The following tables present the applicable capital ratios as of September 30, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Tier 1

    

Common Equity

    

Tier 1

    

Total

 

 

 

leverage

 

Tier 1

 

risk-based

 

risk-based

 

September 30, 2019

 

ratio

 

ratio

 

capital ratio

 

capital ratio

 

Shore United Bank

 

 

10.65

%  

 

12.83

%  

 

12.83

%  

13.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1

 

Common Equity

 

Tier 1

 

Total

 

 

 

leverage

 

Tier 1

 

risk-based

 

risk-based

 

December 31, 2018

 

ratio

 

ratio

 

capital ratio

 

capital ratio

 

Shore United Bank

 

 

9.79

%  

 

11.84

%  

 

11.84

%  

12.73

%

 

 

49

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2018 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since December 31, 2018.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“PEO”) and its principal accounting officer (“PAO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of September 30, 2019 was carried out under the supervision and with the participation of management, including the PEO and the PAO. Based on that evaluation, the Company’s management, including the PEO and the PAO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at September 30, 2019.

There was no change in our internal control over financial reporting during the third quarter of 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the 2018 Annual Report. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed in our 2018 Annual Report.

50

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On April 24, 2019 the Corporation’s Board of Directors approved a stock repurchase program. Under the stock repurchase program, the Corporation is authorized to repurchase up to $10 million, or approximately 5%, of its common stock for 2019 and 2020. The program may be limited or terminated at any time without prior notice. During the three months ended September  30, 2019, the Corporation repurchased 36,700 shares under the recently approved stock repurchase program.

The following table provides information with respect to purchases made by or on behalf of us or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our common stock during the third quarter of 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number of  

 

Maximum Dollar Value

 

 

Total Number 

 

Average Price 

 

Shares Purchased as Part

 

Of Shares that May Yet Be

 

 

Of Shares

 

Paid Per

 

of the Publicly Announced

 

Purchased Under the

Period

    

Purchased

    

Share

    

Plans or Programs

    

Plans or Programs

July 1, 2019 to July 31, 2019

 

 

 —

 

$

 —

 

 

 —

 

$

10,000,000

August 1, 2019 to August 31, 2019

 

 

29,900

 

 

15.21

 

 

29,900

 

 

9,545,138

September 1, 2019 to September 30, 2019

 

 

6,800

 

 

15.19

 

 

6,800

 

 

9,441,824

Total

 

 

36,700

 

$

15.21

 

 

36,700

 

 

 

 

 

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6. Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

51

Table of Contents

 

EXHIBIT INDEX

Exhibit
Number

    

Description

 

 

 

10.1

 

Supplemental Executive Retirement Plan for Lloyd L. Beatty, Jr. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on July 25, 2019).

 

 

 

10.2

 

Supplemental Executive Retirement Plan for Edward C. Allen (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on July 25, 2019).

 

 

 

10.3

 

Supplemental Executive Retirement Plan for Donna J. Stevens (Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on July 25, 2019).

 

 

 

31.1

 

Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

 

 

 

31.2

 

Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

 

 

 

32

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).

 

 

 

101

 

Interactive Data File

 

 

 

101.INS

 

XBRL Instance Document (filed herewith)

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

 

 

52

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

SHORE BANCSHARES, INC.

 

 

 

 

 

Date: November 8, 2019

 

By: 

/s/ Lloyd L. Beatty, Jr.

 

 

 

 

Lloyd L. Beatty, Jr.

 

 

 

 

President & Chief Executive Officer

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date: November 8, 2019

 

By:

/s/ Edward C. Allen

 

 

 

 

Edward C. Allen

 

 

 

 

Executive Vice President & Chief Financial Officer

 

 

 

 

(Principal Accounting Officer)

 

 

53