Annual Statements Open main menu

SHORE BANCSHARES INC - Quarter Report: 2023 March (Form 10-Q)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

  

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2023

OR

  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to                        

Commission file number 0-22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland

    

52-1974638

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

 

 

18 E. Dover Street, Easton, Maryland

21601

(Address of Principal Executive Offices)

(Zip Code)

(410) 763-7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

SHBI

NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

    

Accelerated filer

Non-accelerated filer

Smaller reporting company

 Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

The number of shares outstanding of the registrant’s common stock as of May 11, 2023 was 19,897,410.

Table of Contents

INDEX

   

Page

Part I. Financial Information

3

Item 1. Financial Statements

3

Consolidated Balance Sheets – March 31, 2023 (unaudited) and December 31, 2022

3

Consolidated Statements of Income For the three months ended March 31, 2023 and 2022 (unaudited)

4

Consolidated Statements of Comprehensive Income For the three months ended March 31, 2023 and 2022 (unaudited)

5

Consolidated Statements of Changes in Stockholders’ Equity For the three months ended March 31, 2023 and 2022 (unaudited)

6

Consolidated Statements of Cash Flows For the three months ended March 31, 2023 and 2022 (unaudited)

7

Notes to Consolidated Financial Statements (unaudited)

9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

38

Item 3. Quantitative and Qualitative Disclosures about Market Risk

49

Item 4. Controls and Procedures

49

Part II. Other Information

50

Item 1. Legal Proceedings

50

Item 1A. Risk Factors

50

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

50

Item 3. Defaults Upon Senior Securities

50

Item 4. Mine Safety Disclosures

51

Item 5. Other Information

51

Item 6. Exhibits

52

Signatures

53

2

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

March 31, 

December 31, 

(In thousands, except share and per share data)

    

2023

    

2022

ASSETS

 

(Unaudited)

 

  

Cash and due from banks

$

23,863

$

37,661

Interest-bearing deposits with other banks

 

13,846

 

17,838

Cash and cash equivalents

 

37,709

 

55,499

Investment securities:

 

 

  

Available-for-sale, at fair value (amortized cost of $92,754 (2023) and $95,999 (2022))

 

81,525

 

83,587

Held to maturity, net of allowance for credit losses of $163 (2023) (fair value of $491,116 (2023) and $494,627 (2022))

549,096

 

559,455

Equity securities, at fair value

 

1,258

 

1,233

Restricted securities, at cost

 

15,067

 

11,169

Loans held for sale, at fair value

3,514

4,248

 

 

Loans held for investment ($9,526 (2023) and $8,437 (2022), at fair value)

 

2,668,681

 

2,556,107

Less: allowance for credit losses

(28,464)

(16,643)

Loans, net

 

2,640,217

 

2,539,464

Premises and equipment, net

 

50,516

 

51,488

Goodwill

 

63,266

 

63,266

Other intangible assets, net

 

5,106

 

5,547

Other real estate owned, net

179

197

Mortgage servicing rights, at fair value

 

5,310

 

5,275

Right-of-use assets

9,344

9,629

Cash surrender value on life insurance

59,711

59,218

Other assets

31,876

28,001

TOTAL ASSETS

$

3,553,694

$

3,477,276

LIABILITIES

Deposits:

Noninterest-bearing

$

808,679

$

862,015

Interest-bearing

 

2,185,883

 

2,147,769

Total deposits

 

2,994,562

 

3,009,784

Advances from FHLB - short-term

131,500

40,000

Subordinated debt

 

43,150

43,072

Total borrowings

174,650

83,072

Lease liabilities

9,642

9,908

Other liabilities

 

13,202

 

10,227

TOTAL LIABILITIES

3,192,056

3,112,991

COMMITMENTS AND CONTINGENCIES

 

STOCKHOLDERS' EQUITY

Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 19,898,388 (2023) and 19,864,956 (2022)

199

199

Additional paid in capital

 

201,736

 

201,494

Retained earnings

167,864

171,613

Accumulated other comprehensive loss

(8,161)

(9,021)

TOTAL STOCKHOLDERS' EQUITY

 

361,638

 

364,285

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

3,553,694

$

3,477,276

See accompanying notes to Consolidated Financial Statements.

3

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

For Three Months Ended

March 31, 

(In thousands, except per share data)

    

2023

    

2022

INTEREST INCOME

Interest and fees on loans

$

30,828

$

22,085

Interest and dividends on taxable investment securities

 

4,064

 

1,985

Interest and dividends on tax-exempt investment securities

7

Interest on deposits with other banks

163

254

Total interest income

 

35,062

 

24,324

INTEREST EXPENSE

Interest on deposits

 

7,281

 

1,358

Interest on short-term borrowings

 

1,361

 

2

Interest on long-term borrowings

756

534

Total interest expense

 

9,398

 

1,894

NET INTEREST INCOME

 

25,664

 

22,430

Provision for credit losses

 

1,213

 

600

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

24,451

 

21,830

NONINTEREST INCOME

Service charges on deposit accounts

 

1,213

 

1,359

Trust and investment fee income

 

432

 

514

Gains on sales and calls of investment securities

 

 

Interchange credits

 

1,212

 

1,038

Mortgage-banking revenue

977

 

1,867

Title Company revenue

137

 

323

Other noninterest income

1,363

945

Total noninterest income

 

5,334

 

6,046

NONINTEREST EXPENSE

Salaries and wages

 

8,684

 

9,562

Employee benefits

 

2,921

 

2,662

Occupancy expense

 

1,619

 

1,567

Furniture and equipment expense

 

534

 

429

Data processing

 

1,798

 

1,607

Directors' fees

 

250

 

190

Amortization of other intangible assets

 

441

 

517

FDIC insurance premium expense

 

371

 

343

Other real estate owned expenses, net

 

(1)

 

(6)

Legal and professional fees

 

750

 

637

Merger-related expenses

 

691

 

730

Other noninterest expenses

2,835

2,094

Total noninterest expense

 

20,893

 

20,332

Income before income taxes

 

8,892

 

7,544

Income tax expense

 

2,435

 

1,931

NET INCOME

$

6,457

$

5,613

Basic and diluted net income per common share

$

0.32

$

0.28

Dividends paid per common share

$

0.12

$

0.12

See accompanying notes to Consolidated Financial Statements.

4

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

For Three Months Ended

March 31, 

(In thousands)

    

2023

    

2022

    

Net income

$

6,457

$

5,613

Other comprehensive income (loss):

Investment securities:

Unrealized holding gains/(losses) on available-for-sale-securities

 

1,183

 

(3,065)

Tax effect

 

(323)

 

837

Total other comprehensive income (loss)

 

860

 

(2,228)

Comprehensive income

$

7,317

$

3,385

See accompanying notes to Consolidated Financial Statements.

5

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the Three Months Ended March 31, 2023 and 2022

Accumulated

Additional

Other

Total

Common

Paid in

Retained

Comprehensive

Stockholders’

(In thousands)

    

Stock

    

Capital

    

Earnings

    

Loss

    

Equity

Balances, January 1, 2023

$

199

$

201,494

$

171,613

$

(9,021)

$

364,285

Cumulative effect adjustment due to the adoption of ASC 326, net of tax

(7,818)

(7,818)

Net income

 

 

 

6,457

 

 

6,457

Other comprehensive income

 

 

 

 

860

 

860

Common shares issued for employee stock purchase plan

 

87

 

 

 

87

Stock-based compensation

 

 

155

 

 

 

155

Cash dividends declared

 

 

 

(2,388)

 

 

(2,388)

Balances, March 31, 2023

$

199

$

201,736

$

167,864

$

(8,161)

$

361,638

Accumulated

Additional

Other

Total

Common

Paid in

Retained

Comprehensive

Stockholders’

(In thousands)

Stock

    

Capital

    

Earnings

    

Income (Loss)

    

Equity

Balances, January 1, 2022

$

198

$

200,473

$

149,966

$

56

$

350,693

Net Income

 

 

 

5,613

 

 

5,613

Other comprehensive (loss)

 

 

 

 

(2,228)

 

(2,228)

Common shares issued for employee stock purchase plan

 

 

37

 

 

 

37

Stock-based compensation

130

130

Cash dividends declared

 

 

 

(2,381)

 

 

(2,381)

Balances, March 31, 2022

$

198

$

200,640

$

153,198

$

(2,172)

$

351,864

See accompanying notes to Consolidated Financial Statements.

6

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

For Three Months Ended

March 31, 

(In thousands)

    

2023

    

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income

$

6,457

$

5,613

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Net accretion of acquisition accounting estimates

 

(646)

 

(525)

Provision for credit losses

 

1,213

 

600

Depreciation and amortization

 

1,383

 

1,558

Net amortization of securities

 

249

 

454

Amortization of debt issuance costs

31

31

(Gain) on mortgage banking activities

 

(719)

 

(1,679)

Proceeds from sale of mortgage loans held for sale

 

21,947

 

66,560

Originations of loans held for sale

 

(20,710)

 

(41,165)

Stock-based compensation expense

 

155

 

130

Deferred income tax expense (benefit)

(126)

29

(Gains) loss on valuation adjustments on mortgage servicing rights

82

(554)

Valuation adjustments on premises transferred to held for sale

225

Losses on sales and valuation adjustments on other real estate owned

(3)

(9)

Fair value adjustments on loans held for investments, at fair value

(195)

Fair value adjustment on equity securities

(17)

70

Bank owned life insurance income

 

(364)

 

(193)

Net changes in:

Accrued interest receivable

1,291

(545)

Other assets

 

(1,408)

 

(976)

Accrued interest payable

 

320

 

(323)

Other liabilities

2,055

(3,877)

Net cash provided by operating activities

 

11,220

 

25,199

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from maturities and principal payments of investment securities available for sale

 

3,175

 

7,049

Proceeds from maturities and principal payments of investment securities held to maturity

 

10,017

 

11,268

Purchases of securities held to maturity

 

(14,093)

Purchases of equity securities

 

(8)

 

(3)

Purchase of restricted securities

 

(11,421)

 

(5,735)

Net change in loans

 

(111,681)

 

(61,201)

Purchases of premises and equipment

 

(619)

 

(974)

Proceeds from sales of other real estate owned

21

 

83

Improvements to other real estate owned

(34)

Redemption of restricted securities

7,523

 

Purchases of bank owned life insurance

(129)

(10,058)

Net cash (used in) investing activities

 

(103,122)

 

(73,698)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

Net changes in:

 

Noninterest-bearing deposits

 

(53,336)

 

(51,082)

Interest-bearing deposits

 

38,249

 

93,431

Short-term borrowings

91,500

 

(4,143)

Common stock dividends paid

(2,388)

 

(2,381)

Issuance of common stock

87

 

37

Net cash provided by financing activities

 

74,112

35,862

Net (decrease) in cash and cash equivalents

 

(17,790)

 

(12,637)

Cash and cash equivalents at beginning of period

 

55,499

 

583,613

Cash and cash equivalents at end of period

$

37,709

$

570,976

7

Table of Contents

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (CONTINUED)

Supplemental cash flows information:

Interest paid

$

12,711

$

2,270

Income taxes paid

$

215

$

Recognition (remeasurement of) lease liabilities arising from right-of-use assets

$

(5)

$

(728)

Transfer of premises to held for sale (included in other assets)

$

750

$

Transfers from loans to other real estate owned

$

$

69

Unrealized gain (loss) on securities available for sale

$

1,183

$

(3,065)

See accompanying notes to Consolidated Financial Statements.

8

Table of Contents

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

(Unaudited)

Note 1 – Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at March 31, 2023, the consolidated results of income and comprehensive income for the three months ended March 31, 2023 and 2022, changes in stockholders’ equity for the three months ended March 31, 2023 and 2022 and cash flows for the three months ended March 31, 2023 and 2022, have been included. All such adjustments were of a normal recurring nature. The amounts as of December 31, 2022 were derived from the 2022 audited financial statements. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2022. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

 

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries, Shore United Bank, N.A. (the “Bank”) and Mid-Maryland Title Company, Inc. (the “Title Company”).

Pending Recent Accounting Standards

ASU No. 2022-03 - In June 2022, the (FASB) issued (ASU) No. 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.  The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023.  Early adoption is permitted. The Company does not expect the adoption of ASU 2022-03 to have a material impact on its consolidated financial statements.

Note 2 – Adoption of Accounting Standards

On January 1, 2023, the Company adopted Accounting Standards Updates (ASU) 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses,” ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief,” ASU 2019-10, “Financial instruments – Credit losses (Topic 326), Derivatives and hedging (Topic 815), and Leases (Topic 842) – Effective dates,” ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses,” ASU 2020-02, “Financial Instruments – Credit Losses (Topic 326) and Leases (Topic 842),” ASU 2020-03, “Codification Improvements to Financial Instruments” and ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326) – Troubled Debt Restructurings and Vintage Disclosures” (collectively, ASC 326). The significant impacts of adopting these standards and related updates to the Company’s accounting policies are discussed below.

ASC 326 requires entities to estimate an allowance for credit losses (ACL) on certain types of financial instruments measured at amortized cost using a current expected credit losses (CECL) methodology, replacing the incurred loss methodology from prior GAAP. It also applies to unfunded commitments to extend credit, including loan commitments, standby letters of credit, and other similar instruments. The impairment model for available-for-sale debt securities was modified and ASC 326 also provided for a simplified accounting model for purchased financial assets with credit

9

Table of Contents

deterioration since their origination.  Additionally, the measurement principles for modifications of loans to borrowers experiencing financial difficulty were modified, including how the ACL is measured for such loans.

The amendments of ASC 326, upon adoption, were applied on a modified retrospective basis, by recording an increase in the reported balance of loans and the allowance for credit losses on loans, an increase in the liability for credit losses on commitments to extend credit and reducing total equity of both the Company and the Bank.  As a result of adopting ASC 326, the Company recorded a decrease to opening retained earnings, net of taxes, of approximately $7.8 million.

ASC 326 also replaced the Company’s previous accounting policies for purchased credit-impaired (PCI) loans and troubled-debt restructurings (TDRs). With the adoption of ASC 326, loans previously designated as PCI loans were designated as purchased loans with credit deterioration (PCD loans). The Company adopted ASC 326 using the prospective transition approach for PCD loans that were previously identified as PCI and accounted for under ASC 310-30. On January 1, 2023, the Corporation’s PCD loans were adjusted to reflect the addition of expected credit losses to the amortized cost basis of the loans and a corresponding increase to the ACL. The remaining noncredit discount, which represents the difference between the adjusted amortized cost basis and the outstanding principal balance on PCD loans, will be accreted into interest income over the estimated remaining lives of the loans using the effective interest rate method. The evaluation of the ACL will include PCD loans together with other loans that share similar risk characteristics, rather than using the separate pools that were used under PCI accounting, unless the loans are specifically identified for individual evaluation under our CECL methodology. The adoption of ASC 326 also replaced previous TDR accounting guidance, and the evaluation of the ACL will include loans previously designated as TDRs together with other loans that share similar risk characteristics, unless the loans are specifically identified for individual evaluation under our CECL methodology.  

The following table shows the impact of the Company's adoption of ASC 326 on loans, the allowance for credit losses, and the Company’s reserve for unfunded commitments:

January 1, 2023

As Reported Under

Pre-ASC 326

(Dollars in thousands)

    

ASC 326

    

Adoption

Change

Total Loans, gross

$

2,556,267

$

2,556,107

$

160

Allowance for credit losses

(27,434)

 

(16,643)

 

(10,791)

Total loans, net

$

2,528,833

$

2,539,464

$

(10,631)

Liabilities: Reserve for Unfunded Commitments

$

581

$

316

$

265

The following accounting policies have been updated in connection with the adoption of ASC 326 and apply to periods beginning after December 31, 2022. Accounting policies applying to prior periods are described in the 2022 Annual Report, as discussed above.

Investments in Debt Securities

Investments in debt securities are classified as either held to maturity, available for sale, or trading, based on management’s intent. Currently, the Company has classified its debt securities within the available for sale and held to maturity classifications. Debt securities purchased with the positive intent and ability to hold to maturity are classified as held to maturity and are recorded at amortized cost, net of any ACL.  Debt securities not classified as held to maturity are classified as available for sale and are carried at estimated fair value with the corresponding unrealized gains and losses recognized in other comprehensive income (loss).

Gains or losses are recognized in net income on the trade date using the amortized cost of the specific security sold. Purchase premiums are recognized in interest income using the effective interest rate method over the period from purchase to maturity or, for callable securities, the earliest call date, and purchase discounts are recognized in the same manner from purchase to maturity.  

10

Table of Contents

The Company has elected to exclude accrued interest receivable from the amortized cost basis and fair value of its held to maturity and available for sale debt securities and has included such accrued interest of $1.8 million at March 31, 2023 within the other assets line item of the Consolidated Balance Sheets.  

The Company estimates an ACL for held to maturity debt securities on a collective basis by major security type and standard credit rating. Certain securities in our held to maturity securities portfolio are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. With respect to these securities, we consider the risk of credit loss to be zero and, therefore, we do not record an ACL.

The estimate of an ACL on our held to maturity securities that are not guaranteed by the U.S. government considers historical credit loss information and severity of loss in the event of default and leverages external data. No ACL is recorded on accrued interest receivable and amounts written-off are reversed by an adjustment to interest income.

An ACL on held to maturity debt securities that do not share common risk characteristics with our collective portfolio are individually measured based on net realizable value, or the difference between the discounted value of the expected future cash flows and the recorded amortized cost basis of the security.

For debt securities available for sale, impairment is recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, the Company does not intend to sell the security and it is not more-likely-than-not that the Company will be required to sell the security before recovery, the Company evaluates unrealized losses to determine whether a decline in fair value below amortized cost basis is a result of a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security, or other factors such as changes in market interest rates. If a credit loss exists, an allowance for credit losses is recorded that reflects the amount of the impairment related to credit losses, limited by the amount by which the specific security’s amortized cost basis exceeds its fair value. Changes in the allowance for credit losses are recorded in net income in the period of change and are included in provision for credit losses. Changes in the fair value of debt securities available for sale not resulting from credit losses are recorded in other comprehensive income (loss). The Company regularly reviews unrealized losses in its investments in securities and cash flows expected to be collected from impaired securities based on criteria including the extent to which market value is below amortized cost, the financial health of and specific prospects for the issuer, the Company’s intention with regard to holding the security to maturity and the likelihood that the Company would be required to sell the security before recovery.

Loans Held for Investment

The Company’s recorded investment in loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally is reported at the unpaid principal balances adjusted for charges-offs, unearned discounts, any deferred fees or costs on originated loans, and the allowance for credit losses. The Company has elected to exclude accrued interest receivable from the amortized cost basis of its loans held for investment and has included such accrued interest of $6.2 million at March 31, 2023 within the other assets line item of the Consolidated Balance Sheets. Interest on loans is recorded to interest income based on the contractual rates and the amount of outstanding principal of the loans. Loan fees and origination costs are deferred and the net amount is amortized as an adjustment of the related loan’s yield using the level-yield method.

Loans acquired in a business combination are recorded at estimated fair value on the date of acquisition. In the case of loans that have experienced more than insignificant deterioration in credit quality since origination as of the acquisition date, the loan’s amortized cost basis is increased above estimated fair value by the amount of expected credit losses as of the acquisition date, and a corresponding allowance for credit losses is also recorded. Any remaining non-credit discount or premium for such purchased loans with credit deterioration (PCD loans) and any fair value discount or premium for non-PCD loans is accreted or amortized as an adjustment to yield over the estimated lives of the loans using the level-yield method.

A loan’s past due status is based on the contractual due date of the most delinquent payment due.  Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest

11

Table of Contents

income.  Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed.  

In the ordinary course of business, the Company has entered into commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the Consolidated Balance Sheets when they are funded.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single-family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

 

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

 

Consumer – Consumer loans include installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

ACL on Loans Held for Investment

An ACL is estimated on loans held for investment, excluding loans carried at fair value. The ACL on loans is established through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the ACL for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. No ACL is recorded on accrued interest receivable and amounts written-off are reversed by an adjustment to interest income. Management’s judgment in determining the level of the allowance is based

12

Table of Contents

on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The methodology for estimating the amount reported in the ACL is the sum of two main components, an allowance assessed on a collective basis for pools of loans that share similar risk characteristics and an allowance assessed on individual loans that do not share similar risk characteristics with other loans. Loans that share common risk characteristics are evaluated collectively using a cash flow approach.  The discounted cash flow approach used by the Company utilizes loan-level cash flow projections and pool-level assumptions. For loans that do not share risk characteristics with other loans, the ACL is measured based on the net realizable value, that is, the difference between the discounted value of the expected future cash flows and the amortized cost basis of the loan. When a loan is collateral-dependent and the repayment is expected to be provided substantially through the operation or sale of the collateral, the ACL is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral.

Cash flow projections and estimated expected losses on loans which share common risk characteristics are based in part on forecasts of the national unemployment rate that are reasonable and supportable over a twelve month period and incorporated into the estimate of expected credit losses using a statistical regression analysis. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following twelve months.

Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the quantitative loss estimation process. Factors considered by management include changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral; and other factors as deemed necessary and appropriate. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.  

Reserve for Unfunded Commitments 

The Company records a reserve, reported in other liabilities, for expected credit losses on commitments to extend credit that are not unconditionally cancelable by the Company.  The reserve for unfunded commitments is measured based on the principles utilized in estimating the allowance for credit losses on loans and an estimate of the amount of unfunded commitments expected to be advanced. Changes in the reserve for unfunded commitments are recorded through the provision for credit losses.  During the three months ended March 31, 2023, the Company recorded no provision for credit losses associated with its unfunded commitments.

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of potential common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

For the Three Months Ended

March 31, 

(In thousands, except per share data)

    

2023

    

2022

Net Income

$

6,457

$

5,613

Weighted average shares outstanding - Basic and Diluted

 

19,886

 

19,828

Earnings per common share - Basic and Diluted

$

0.32

$

0.28

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three months March 31, 2022. There were no potentially dilutive shares outstanding during the three months ended March 31, 2023.

13

Table of Contents

Note 4 – Investment Securities

On January 1, 2023, the Company adopted ASC 326, which made changes to accounting for available for sale debt securities whereby credit losses should be presented as an allowance, rather than as a write-down when management does not intend to sell and does not believe that it is more likely than not they will be required to sell prior to maturity. In addition, ASC 326 requires an allowance for credit losses to be recorded on held to maturity debt securities measured at amortized cost. All securities information presented as of March 31, 2023 is in accordance with ASC 326. All securities information presented as of December 31, 2022 or a prior date is presented in accordance with previously applicable GAAP. For further discussion on the Corporation’s accounting policies and policy elections related to the accounting standard update refer to Note 2.

The following table summarizes the activity in the ACL on held-to-maturity securities:

    

Three Months ended

(Dollars in thousands)

March 31, 2023

Balance, beginning of period

$

Other debt securities, provision for credit losses

163

Balance, end of period

$

163

The ACL for held-to-maturity securities was initially determined to be immaterial as of the date of adoption of ASC 326. Upon re-estimation in the current period, ACL was recorded based on the results of our calculation as of March 31, 2023.

The following tables provide information on the amortized cost and estimated fair values of debt securities.

    

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Available-for-sale securities:

March 31, 2023

U.S. Government agencies

$

21,587

$

5

$

3,283

$

18,309

Mortgage-backed

 

69,151

 

1

 

7,779

 

61,373

Other debt securities

2,016

173

1,843

Total

$

92,754

$

6

$

11,235

$

81,525

December 31, 2022

U.S. Government agencies

$

21,798

$

5

$

3,625

$

18,178

Mortgage-backed

 

72,183

 

2

 

8,666

 

63,519

Other debt securities

 

2,018

 

 

128

 

1,890

Total

$

95,999

$

7

$

12,419

$

83,587

No available for sale securities were sold during the three months ended March 31, 2023 and 2022.

14

Table of Contents

    

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Held-to-maturity securities:

    

    

    

    

March 31, 2023

U.S. Government agencies

$

146,699

$

$

11,815

$

134,884

Mortgage-backed

389,924

45,379

344,545

States and political subdivisions

 

1,473

 

54

 

13

 

1,514

Other debt securities

 

11,000

 

 

827

 

10,173

Total

$

549,096

$

54

$

58,034

$

491,116

December 31, 2022

U.S. Government agencies

$

148,097

$

$

13,601

$

134,496

Mortgage-backed

398,884

50,464

348,420

States and political subdivisions

 

1,474

 

35

 

28

 

1,481

Other debt securities

 

11,000

 

 

770

 

10,230

Total

$

559,455

$

35

$

64,863

$

494,627

Equity securities with an aggregate fair value of $1.3 million at March 31, 2023 and $1.2 million at December 31, 2022 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $17 thousand for the three months ended March 31, 2023 and $(70) thousand for the three months ended March 31, 2022, respectively.

Credit Quality Information

The Company monitors the credit quality of held-to-maturity securities through credit ratings provided by Standard & Poor’s Rating Services and Moody’s Investor Services. Credit ratings express opinions about the credit quality of a security, and are updated at each quarter end. Investment grade securities are rated BBB- or higher by S&P and Baa3 or higher by Moody’s and are generally considered by the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. There were no speculative grade held-to-maturity securities at March 31, 2023 or December 31, 2022. Held-to-maturity securities that are not rated are agency mortgage-backed securities sponsored by US government agencies, as well as direct obligations of the agencies, with the remainder being sub-debt of other banks.

The following table shows the amortized cost of held-to-maturity securities based on their lowest publicly available credit rating as of March 31, 2023.

    

March 31, 2023

Investment Grade

(Dollars in thousands)

Aaa

Aa1

A3

Baa1

Baa2

Baa3

NR

U.S. Government agencies

$

137,358

$

$

$

$

$

$

9,341

Mortgage-backed

389,924

States and political subdivisions

1,473

Other debt securities

4,000

4,000

500

500

2,000

Total Held-to Maturity Securities

$

137,358

$

1,473

$

4,000

$

4,000

$

500

$

500

$

401,265

15

Table of Contents

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022.

Less than

More than

12 Months

12 Months

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

(Dollars in thousands)

Value

Losses

Value

Losses

Value

Losses

March 31, 2023

Available-for-sale securities:

U.S. Government agencies

$

1,060

$

6

$

16,833

$

3,277

$

17,893

$

3,283

Mortgage-backed

 

1,754

 

32

 

59,277

 

7,747

 

61,031

 

7,779

Other debt securities

1,843

173

1,843

173

Total

$

2,814

$

38

$

77,953

$

11,197

$

80,767

$

11,235

Less than

More than

12 Months

12 Months

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

(Dollars in thousands)

Value

Losses

Value

Losses

Value

Losses

December 31, 2022

Available-for-sale securities:

U.S. Government agencies

$

1,165

$

4

$

16,585

$

3,588

$

17,750

$

3,592

Mortgage-backed

 

29,125

 

2,409

 

34,167

 

6,290

 

63,292

 

8,699

Other debt securities

1,890

128

1,890

128

Total

$

32,180

$

2,541

$

50,752

$

9,878

$

82,932

$

12,419

Held-to-maturity securities:

U.S. Government agencies

$

67,332

$

2,786

$

67,163

$

10,815

$

134,495

$

13,601

Mortgage-backed

148,771

9,402

199,649

41,062

348,420

50,464

States and political subdivisions

780

28

780

28

Other debt securities

 

8,091

 

409

 

2,139

 

361

 

10,230

 

770

Total

$

224,974

$

12,625

$

268,951

$

52,238

$

493,925

$

64,863

There were one hundred fifteen available-for-sale debt securities with a fair value below the amortized cost basis, totaling $11.2 million of aggregate fair value as of March 31, 2023.  The Company concluded that a credit loss does not exist in its available-for-sale securities portfolio as of March 31, 2023, and no impairment loss has been recognized based on the fact that (1) changes in fair value were caused primarily by fluctuations in interest rates, (2) securities with unrealized losses had generally high credit quality, (3) the Company intends to hold these investments in debt securities to maturity and it is more-likely-than-not the Company will not be required to sell these investments before a recovery of its investment, and (4) issuers have continued to make timely payments of principal and interest. Additionally, the Company’s mortgage-back securities are issued by either US government agencies or US government sponsored enterprises.  Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the US government, that investors in such mortgage-backed securities will receive timely principal and interest payments.

All held-to-maturity and available for sale securities were current with no securities past due or on nonaccrual as of March 31, 2023.

16

Table of Contents

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at March 31, 2023.

Available for sale

Held to maturity

    

Amortized

    

    

Amortized

    

(Dollars in thousands)

Cost

Fair Value

Cost

Fair Value

Due in one year or less

$

46

$

46

$

1,061

$

1,042

Due after one year through five years

 

7,004

 

6,733

 

118,384

 

111,443

Due after five years through ten years

 

40,359

 

36,068

 

65,244

 

59,798

Due after ten years

 

45,345

 

38,678

 

364,407

 

318,833

Total

$

92,754

$

81,525

$

549,096

$

491,116

The maturity dates for debt securities are determined using contractual maturity dates.

Note 5 – Loans and Allowance for Credit Losses

On January 1, 2023, the Company adopted ASC 326. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. For further discussion on the most significant accounting policies that the Company follows see Note 2 – Adoption of Accounting Standards and Note 1 of the Company’s Annual Report on Form 10-K. All loan information presented as of March 31, 2023 is in accordance with ASC 326. All loan information presented as of December 31, 2022, or a prior date is presented in accordance with previously applicable GAAP.

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Anne Arundel County, Baltimore County, Howard County, Kent County, Queen Anne’s County, Caroline County, Talbot County, Dorchester County and Worcester County in Maryland, Kent and Sussex County, Delaware and in Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at March 31, 2023 and December 31, 2022.

(Dollars in thousands)

    

March 31, 2023

    

December 31, 2022

Construction

$

250,447

$

246,319

Residential real estate

 

866,225

 

810,497

Commercial real estate

 

1,096,937

 

1,065,409

Commercial

 

140,312

 

147,856

Consumer

 

314,760

 

286,026

Total loans

 

2,668,681

 

2,556,107

Allowance for credit losses

 

(28,464)

 

(16,643)

Total loans, net

$

2,640,217

$

2,539,464

Loans are stated at their principal amount outstanding net of any purchase premiums/discounts, deferred fees and costs. Included in loans were deferred costs, net of fees, of $1.7 million and $1.4 million at March 31, 2023 and December 31, 2022.  At March 31, 2023 and December 31, 2022, included in total loans were $342.8 million and $372.2 million in loans, acquired as part of the acquisition of Severn Bancorp, Inc. (“Severn”), effective October 31, 2021. These balances were presented net of the related discount which totaled $6.0 million and $6.7 million at March 31, 2023 and December 31, 2022, respectively.

At March 31, 2023, the Bank was servicing $349.8 million in loans for the Federal National Mortgage Association and $74.9 million in loans for Freddie Mac.

17

Table of Contents

The following table provides information on nonaccrual loans by loan class as of March 31, 2023.

    

Nonaccrual

    

Nonaccrual

    

Loans past due

with no

with an

90 days or more

allowance for

allowance for

and still

(Dollars in thousands)

credit loss

credit loss

accruing

March 31, 2023

Nonaccrual loans:

Construction

$

177

$

$

24

Residential real estate

 

1,477

 

12

 

218

Commercial real estate

 

 

 

369

Commercial

 

167

 

 

Consumer

 

37

 

24

 

Total

$

1,858

$

36

$

611

Interest income

$

$

$

1

The overall quality of the Bank’s loan portfolio is primarily assessed using the Bank’s risk-grading scale. This review process is assisted by frequent internal reporting of loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Credit quality indicators are adjusted based on management’s judgment during the quarterly review process. Loans are graded on a scale of one to ten.

Ratings 1 thru 6 – Pass - Ratings 1 thru 6 have asset risks ranging from excellent-low to adequate. The specific rating assigned considers customer history of earnings, cash flows, liquidity, leverage, capitalization, consistency of debt service coverage, the nature and extent of customer relationship and other relevant specific business factors such as the stability of the industry or market area, changes to management, litigation or unexpected events that could have an impact on risks.

Rating 7 – Special Mention - These credits have potential weaknesses due to economic conditions, less than adequate earnings performance or other factors which require the lending officer to direct more than normal attention to the credit. Financing alternatives may be limited and/or command higher risk interest rates. Special mention loan relationships are reviewed at least quarterly.

Rating 8 – Substandard - Substandard assets are assets that are inadequately protected by the sound worth or paying capacity of the borrower or of the collateral pledged. Substandard loans are the first adversely classified loans on the Bank's watchlist. These assets have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. The loans may have a delinquent history or combination of weak collateral, weak guarantor or operating losses. When a loan is assigned to this category the Bank may estimate a specific reserve in the loan loss allowance analysis and/or place the loan on nonaccrual. These assets listed may include assets with histories of repossessions or some that are non-performing bankruptcies. These relationships will be reviewed at least quarterly.

Rating 9 – Doubtful - Doubtful assets have many of the same characteristics of substandard with the exception that the Bank has determined that loss is not only possible but is probable. The amount of loss is not discernible due to factors such as merger, acquisition, or liquidation; a capital injection; a pledge of additional collateral; the sale of assets; or alternative refinancing plans. Credits receiving a doubtful classification are required to be on nonaccrual. These relationships will be reviewed at least quarterly.

Rating 10 – Loss – Loss assets are uncollectible or of little value.

18

Table of Contents

The following table provides information on loan risk ratings as of March 31, 2023.

Revolving

    

Term Loans by Origination Year

    

Revolving

    

converted to

    

 

(Dollars in thousands)

Prior

2019

2020

2021

2022

2023

loans

term loans

Total

March 31, 2023

Construction

Pass

$

28,379

$

7,814

$

16,531

$

67,810

$

108,670

$

20,197

$

786

$

$

250,187

Substandard

 

236

 

 

 

24

 

 

 

 

 

260

Total

$

28,615

$

7,814

$

16,531

$

67,834

$

108,670

$

20,197

$

786

$

$

250,447

Gross Charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate

Pass

$

226,659

$

38,023

$

75,277

$

175,925

$

222,994

$

53,436

$

70,635

$

$

862,949

Special Mention

 

932

 

 

 

 

 

 

256

 

 

1,188

Substandard

 

1,964

 

 

 

 

 

 

124

 

 

2,088

Total

$

229,555

$

38,023

$

75,277

$

175,925

$

222,994

$

53,436

$

71,015

$

$

866,225

Gross Charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate

Pass

$

389,646

$

106,316

$

155,585

$

173,010

$

208,815

$

49,380

$

10,047

$

28

$

1,092,827

Special Mention

 

1,762

 

142

 

 

1,535

 

 

 

 

 

3,439

Substandard

 

671

 

 

 

 

 

 

 

 

671

Total

$

392,079

$

106,458

$

155,585

$

174,545

$

208,815

$

49,380

$

10,047

$

28

$

1,096,937

Gross Charge-offs

$

$

$

$

$

$

$

$

$

Commercial

Pass

$

18,465

$

4,291

$

11,125

$

35,137

$

17,833

$

1,211

$

50,327

$

1,287

$

139,676

Special Mention

 

 

 

 

469

 

 

 

 

 

469

Substandard

 

167

 

 

 

 

 

 

 

 

167

Total

$

18,632

$

4,291

$

11,125

$

35,606

$

17,833

$

1,211

$

50,327

$

1,287

$

140,312

Gross Charge-offs

$

$

$

$

$

$

(107)

$

$

$

(107)

Consumer

Pass

$

1,060

$

1,825

$

19,104

$

94,357

$

163,213

$

34,468

$

671

$

$

314,698

Special Mention

 

 

 

 

 

 

 

2

 

 

2

Substandard

 

 

27

 

 

10

 

23

 

 

 

 

60

Total

$

1,060

$

1,852

$

19,104

$

94,367

$

163,236

$

34,468

$

673

$

$

314,760

Gross Charge-offs

$

$

$

$

$

$

$

$

$

Total loans by risk category

$

669,941

$

158,438

$

277,622

$

548,277

$

721,548

$

158,692

$

132,848

$

1,315

$

2,668,681

Total gross charge-offs

$

$

$

$

$

$

(107)

$

$

$

(107)

19

Table of Contents

The following tables provide information on the aging of the loan portfolio as of March 31, 2023 and December 31, 2022.

Accruing

    

    

30‑59 days

    

60‑89 days

    

90 days or more

    

Total

    

    

  

(Dollars in thousands)

Current (1)

past due

past due

past due

past due

Nonaccrual

Total

 

March 31, 2023

Construction

$

249,446

$

731

$

69

$

24

$

824

$

177

$

250,447

Residential real estate

 

858,389

 

5,177

 

952

 

218

 

6,347

 

1,489

 

866,225

Commercial real estate

 

1,096,189

 

337

 

42

 

369

 

748

 

 

1,096,937

Commercial

 

140,096

 

45

 

4

 

 

49

 

167

 

140,312

Consumer

 

314,039

 

633

 

27

 

 

660

 

61

 

314,760

Total

$

2,658,159

$

6,923

$

1,094

$

611

$

8,628

$

1,894

$

2,668,681

Percent of total loans

 

99.6

%

 

0.3

%

 

%  

 

%

 

0.3

%

 

0.1

%

 

100.0

%

(1)Includes loans measured at fair value of $9.5 million at March 31, 2023.

Accruing

 

    

    

30‑59 days

60‑89 days

90 days or more

Total

    

    

 

(Dollars in thousands)

Current (1)

past due

past due

past due

past due

Nonaccrual

PCI

Total

 

December 31, 2022

Construction

$

239,990

$

4,343

$

1,015

$

24

$

5,382

$

297

$

650

$

246,319

Residential real estate

 

787,070

 

6,214

 

891

 

1,107

 

8,212

 

1,259

 

13,956

 

810,497

Commercial real estate

 

1,052,314

 

369

 

 

710

 

1,079

 

150

 

11,866

 

1,065,409

Commercial

 

147,511

 

15

 

 

 

15

 

174

 

156

 

147,856

Consumer

 

285,750

 

223

 

11

 

 

234

 

28

 

14

 

286,026

Total

$

2,512,635

$

11,164

$

1,917

$

1,841

$

14,922

$

1,908

$

26,642

$

2,556,107

Percent of total loans

 

98.3

%  

 

0.4

%  

 

0.1

%  

 

0.1

%  

 

0.6

%  

 

0.1

%  

 

1.0

%  

 

100.0

%

(1)Includes loans measured at fair value of $8.4 million at December 31, 2022.

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months ended March 31, 2023 and March 31, 2022. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

    

    

Residential

    

Commercial

    

    

    

 

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

For three months ended

March 31, 2023

Allowance for credit losses:

Beginning Balance

$

2,973

$

2,622

$

4,899

$

1,652

$

4,497

 

$

16,643

Impact of ASC326 Adoption

1,222

4,974

3,742

401

452

10,791

Charge-offs (1)

 

 

 

 

(107)

 

 

(107)

Recoveries

 

3

 

31

 

 

53

 

 

87

Net (charge-offs) recoveries

 

3

 

31

 

 

(54)

 

 

(20)

Provision

 

(1,509)

 

1,120

 

1,217

 

(139)

 

361

 

1,050

Ending Balance

$

2,689

$

8,747

$

9,858

$

1,860

$

5,310

 

$

28,464

(1) Gross charge-offs of commercial loans for the three months ended March 31, 2023 included $107 of demand deposit overdrafts.

20

Table of Contents

    

    

Residential

    

Commercial

    

    

    

 

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

For three months ended

March 31, 2022

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

Beginning Balance

$

2,454

$

2,858

$

4,598

$

2,070

$

1,964

$

13,944

Charge-offs

 

 

 

 

(92)

 

(16)

 

(108)

Recoveries

 

3

 

46

 

150

 

68

 

7

 

274

Net (charge-offs) recoveries

 

3

 

46

 

150

 

(24)

 

(9)

 

166

Provision

 

400

 

(329)

 

(248)

 

(241)

 

1,018

 

600

Ending Balance

$

2,857

$

2,575

$

4,500

$

1,805

$

2,973

$

14,710

There were no modifications to loans for borrowers experiencing financial difficulty (“BEFD”) during the three months ending March 31, 2023.

Foreclosure Proceedings

There were $39 thousand of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure as of March 31, 2023 and $263 thousand as of December 31, 2022, respectively. There were no residential real estate properties included in the balance of other real estate owned at March 31, 2023 and 1 residential real estate property totaling $18 thousand at December 31, 2022.

Prior to the adoption of ASC 326

The following table provides information about all loans acquired from Severn as of December 31, 2022.

December 31, 2022

Acquired Loans -

Acquired Loans -

Purchased

Purchased

Acquired Loans -

(Dollars in thousands)

    

Credit Impaired

    

Performing

    

Total

Outstanding principal balance

$

29,620

$

349,262

$

378,882

Carrying amount

Construction

$

650

$

18,761

$

19,411

Residential real estate

 

13,956

 

116,118

 

130,074

Commercial real estate

 

11,866

 

174,278

 

186,144

Commercial

 

156

 

35,687

 

35,843

Consumer

 

14

 

697

 

711

Total loans

$

26,642

$

345,541

$

372,183

The following table presents a summary of the change in the accretable yield on PCI loans acquired from Severn.

For the Three Months Ended

(Dollars in thousands)

    

March 31, 2022

Accretable yield, beginning of period

$

5,367

Accretion

 

(394)

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

Other changes, net

 

Accretable yield, end of period

$

4,973

21

Table of Contents

The following tables include impairment information relating to loans and the allowance for credit losses as of  December 31, 2022.

    

    

Residential

    

Commercial

    

    

    

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

December 31, 2022

Loans individually evaluated for impairment

$

331

$

5,081

$

2,540

$

174

$

28

$

8,154

Loans collectively evaluated for impairment

 

236,901

 

791,460

 

1,051,003

 

147,526

 

285,984

 

2,512,874

Acquired loans - PCI

650

13,956

11,866

156

14

26,642

Total loans (1)

$

237,882

$

810,497

$

1,065,409

$

147,856

$

286,026

$

2,547,670

Allowance for credit losses allocated to:

Loans individually evaluated for impairment

$

$

127

$

$

$

$

127

Loans collectively evaluated for impairment

 

2,973

 

2,495

 

4,899

 

1,652

 

4,497

 

16,516

Total allowance

$

2,973

$

2,622

$

4,899

$

1,652

$

4,497

$

16,643

(1)Excludes loans measured at fair value of $8.4 million at December 31, 2022.

22

Table of Contents

The following tables provide information on impaired loans and any related allowance by loan class as of December 31, 2022. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

    

    

Recorded

    

Recorded

    

March 31, 2022

Unpaid

investment

investment

Year-to-date

Interest

principal

with no

with an

Related

average recorded

income

(Dollars in thousands)

balance

allowance

allowance

allowance

investment

recognized

December 31, 2022

Impaired nonaccrual loans:

Construction

$

297

$

297

$

$

$

331

$

Residential real estate

 

1,363

 

1,259

 

 

 

1,476

 

Commercial real estate

 

159

 

150

 

 

 

906

 

Commercial

 

359

 

174

 

 

 

321

 

Consumer

 

29

 

28

 

 

 

74

 

Total

$

2,207

$

1,908

$

$

$

3,108

$

Impaired accruing TDRs:

Construction

$

10

$

10

$

$

$

22

$

Residential real estate

 

2,849

 

1,176

 

1,539

 

127

 

2,809

 

25

Commercial real estate

 

1,680

 

1,680

 

 

 

2,581

 

23

Commercial

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total

$

4,539

$

2,866

$

1,539

$

127

$

5,412

$

48

Other impaired accruing loans:

Construction

$

24

$

24

$

$

$

$

Residential real estate

 

1,107

 

1,107

 

 

 

29

 

3

Commercial real estate

 

710

 

710

 

 

 

417

 

1

Commercial

 

 

 

 

 

9

 

Consumer

 

 

 

 

 

38

 

Total

$

1,841

$

1,841

$

$

$

493

$

4

Total impaired loans:

Construction

$

331

$

331

$

$

$

353

$

Residential real estate

 

5,319

 

3,542

 

1,539

 

127

 

4,314

 

28

Commercial real estate

 

2,549

 

2,540

 

 

 

3,904

 

24

Commercial

 

359

 

174

 

 

 

330

 

Consumer

 

29

 

28

 

 

 

112

 

Total

$

8,587

$

6,615

$

1,539

$

127

$

9,013

$

52

23

Table of Contents

There were no loans modified and considered to be TDRs during the three months ended March 31, 2022. All accruing TDRs were in compliance with their modified terms. Both performing and non-performing TDRs had no further commitments associated with them as of December 31, 2022.

There were no TDRs which subsequently defaulted within 12 months of modification for the three months ended March 31, 2022. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to other real estate owned (OREO) or repossessed assets.

The following tables provide information on loan risk ratings as of December 31, 2022.

    

    

    

Special

    

    

    

    

 

(Dollars in thousands)

Pass/Performing (1)

Pass

Mention

Substandard

Doubtful

PCI

Total

December 31, 2022

Construction

$

231,160

$

14,212

$

$

297

$

$

650

$

246,319

Residential real estate

 

761,405

 

32,467

 

1,239

 

1,430

 

 

13,956

 

810,497

Commercial real estate

 

929,501

 

121,711

 

1,814

 

517

 

 

11,866

 

1,065,409

Commercial

 

131,084

 

15,958

 

484

 

174

 

 

156

 

147,856

Consumer

 

285,786

 

196

 

2

 

28

 

 

14

 

286,026

Total

$

2,338,936

$

184,544

$

3,539

$

2,446

$

$

26,642

$

2,556,107

(1) Includes loans measured at fair value of $8.4 million at December 31, 2022.

Note 6 – Leases

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows.  Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease.  Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised.  The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases:

(Dollars in thousands)

March 31, 2023

 

December 31, 2022

 

Lease liabilities

$

9,642

$

9,908

Right-of-use assets

$

9,344

$

9,629

Weighted average remaining lease term

 

12.46

years

 

12.55

years

Weighted average discount rate

 

2.54

%

 

2.50

%

24

Table of Contents

For the Three Months Ended

Lease cost (in thousands)

March 31, 2023

March 31, 2022

Operating lease cost

$

340

$

351

Short-term lease cost

 

 

Total lease cost

$

340

$

351

Cash paid for amounts included in the measurement of lease liabilities

$

322

$

327

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

As of

Lease payments due (in thousands)

March 31, 2023

Nine months ending December 31, 2023

$

909

2024

1,141

2025

 

917

2026

916

2027

849

Thereafter

6,584

Total undiscounted cash flows

$

11,316

Discount

1,674

Lease liabilities

$

9,642

Total gross rental income was $393 thousand for the three months ended March 31, 2023 and $272 thousand for the three months ended March 31, 2022.

The following table presents our minimum future annual rental income on such leases as of March 31, 2023.

As of

(In thousands)

March 31, 2023

Nine months ending December 31, 2023

$

655

2024

701

2025

 

719

2026

 

737

2027

418

Thereafter

1,554

Total

$

4,784

Note 7 – Goodwill and Other Intangibles

The following table provides information on the significant components of goodwill and other acquired intangible assets at March 31, 2023 and December 31, 2022.

March 31, 2023

Weighted

Gross

Measurement

Accumulated

Net

Average

Carrying

Period

Impairment

Accumulated

Carrying

Remaining Life

(Dollars in thousands)

   

Amount

   

Adjustments

Charges

   

Amortization

   

Amount

(in years)

Goodwill

$

63,933

$

$

$

(667)

$

63,266

Other intangible assets

Amortizable

Core deposit intangible

$

10,504

$

$

$

(5,398)

$

5,106

2.5

Total other intangible assets

$

10,504

$

$

$

(5,398)

$

5,106

25

Table of Contents

December 31, 2022

Weighted

 

Gross

 

Measurement

Accumulated

 

Net

Average

 

Carrying

 

Period

Impairment

 

Accumulated

 

Carrying

Remaining Life

(Dollars in thousands)

   

Amount

   

Adjustments

Charges

   

Amortization

   

Amount

(in years)

Goodwill

$

65,631

$

(155)

$

(1,543)

$

(667)

$

63,266

Other intangible assets

Amortizable

Core deposit intangible

$

10,504

$

$

$

(4,957)

$

5,547

 

2.6

Total other intangible assets

$

10,504

$

$

$

(4,957)

$

5,547

The aggregate amortization expense was $441 thousand for the three months ended March 31, 2023 and $517 thousand for the three months ended March 31, 2022.

At March 31, 2023, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

(Dollars in thousands)

Amortization
Expense

2023

$

1,241

2024

1,376

2025

 

1,070

2026

 

765

2027

 

459

Thereafter

195

Total amortizing intangible assets

$

5,106

Note 8 – Other Assets

The Company had the following other assets at March 31, 2023 and December 31, 2022.

March 31, 

December 31, 

(Dollars in thousands)

    

2023

    

2022

Accrued interest receivable

$

8,218

$

9,384

Deferred income taxes

 

10,436

 

7,357

Prepaid expenses

 

3,223

 

2,680

Income taxes receivable

74

Other assets

 

9,999

 

8,506

Total

$

31,876

$

28,001

Note 9 - Borrowings

At March 31, 2023, subordinated debt consisted of $25.0 million of long-term debt issued by the Company in August 2020 and $20.6 million of long-term debt acquired in the acquisition of Severn in 2021.  The recorded balance of subordinated debt issued in 2020, net of unamortized issuance costs was $24.7 million at March 31, 2023 and December 31, 2022.  The recorded balance of the debt acquired from Severn was $18.4 million at March 31, 2023 and December 31, 2022, which is presented net of the unamortized fair value adjustment of $2.4 million at both period ends.  These obligations mature in 2030 and 2035, respectively. Further information on these obligations is provided in the Company’s 2022 Annual Report on Form 10-K.

At March 31, 2023 and December 31, 2022, the Company had short-term borrowings from the FHLB of $131.5 million and $40.0 million, respectively. The outstanding obligations at March 31, 2023 carried interest rates ranging from 4.57% to 5.07%.

26

Table of Contents

Note 10 – Other Liabilities

The Company had the following other liabilities at March 31, 2023 and December 31, 2022.

(Dollars in thousands)

    

March 31, 2023

    

December 31, 2022

Accrued interest payable

$

1,309

$

989

Accrued salaries and wages

710

1,360

Accounts payable

191

353

Deferred compensation liability

 

6,160

 

5,679

Income taxes payable

 

2,811

 

Other liabilities

 

2,021

 

1,846

Total

$

13,202

$

10,227

Note 11 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 472,320 shares remained available for grant at March 31, 2023.

The following tables provide information on stock-based compensation expense for the three months ended March 31, 2023 and 2022.

For the Three Months Ended

March 31, 

(Dollars in thousands)

    

2023

    

2022

Stock-based compensation expense

$

155

$

130

Excess tax benefits related to stock-based compensation

 

22

 

43

March 31, 

(Dollars in thousands)

    

2023

    

2022

 

Unrecognized stock-based compensation expense

$

464

$

633

Weighted average period unrecognized expense is expected to be recognized

 

1.1

years

 

0.9

years

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2023.

2023

Weighted Average

Number of

Grant Date

    

Shares

    

Fair Value

Nonvested at beginning of period

 

36,860

$

20.15

Granted

 

27,550

 

17.49

Vested

 

(29,532)

 

20.23

Forfeited

 

 

Nonvested at end of period

 

34,878

$

17.95

27

Table of Contents

The fair value of restricted stock awards that vested during the first three months of 2023 and 2022 was $515 thousand and $492 thousand, respectively.

Note 12 – Derivatives

The Company maintains and accounts for derivatives, in the form of interest rate lock commitments (IRLCs) and mandatory forward contracts, in accordance with the FASB guidance on accounting for derivative instruments and hedging activities. We recognize gains and losses through mortgage-banking revenue in the Consolidated Statements of Income.

IRLCs on mortgage loans that we intend to sell in the secondary market are considered derivatives. We are exposed to price risk from the time a mortgage loan is locked in until the time the loan is sold. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 14 days to 120 days, however, this period may be longer for construction to permanent loans that are originated with the intent of selling in the secondary market. For these IRLCs and our closed inventory in loans held for sale, we attempt to protect the Bank from changes in interest rates through the use of to be announced (TBA) securities, which are forward contracts, as well as, to a  significantly lesser degree, loan level commitments in the form of best efforts and mandatory forward contracts. These assets and liabilities are included in the Consolidated Balance Sheets in other assets and accrued expenses and other liabilities, respectively.

The following table provides information pertaining to the carrying amounts of our derivative financial instruments at March 31, 2023 and December 31, 2022.

March 31, 2023

December 31, 2022

Notional

Estimated

Notional

Estimated

(Dollars in thousands)

Amount

Fair Value

Amount

Fair Value

Asset - IRLCs

$

7,234

$

101

$

4,166

$

35

Asset - TBA securities

10,000

142

8,750

41

Liability - IRLCs

1,150

7

Liability - TBA securities

12,000

80

1,000

6

Note 13 – Accumulated Other Comprehensive Income (Loss)

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the component of accumulated other comprehensive income (loss) for the three months ended March 31, 2023 and 2022.

Unrealized

gains (losses) on

available for sale

(Dollars in thousands)

securities

Balance, December 31, 2022

$

(9,021)

Other comprehensive income

 

860

Balance, March 31, 2023

$

(8,161)

Balance, December 31, 2021

$

56

Other comprehensive (loss)

 

(2,228)

Balance, March 31, 2022

$

(2,172)

Note 14 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value

28

Table of Contents

hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities on a recurring basis and to determine fair value disclosures. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company determined that they should be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

LHFS

Loans held for sale (LHFS) are carried at fair value, which is determined based on Mark to Trade (MTT) for allocated/committed loans or Mark to Market (MTM) analysis for unallocated/uncommitted loans based on third-party pricing models (Level 2).

MSRs

The fair value of mortgage servicing rights (MSRs) is determined using a valuation model administered by a third party that calculates the present value of estimated future net servicing income (Level 3). The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, and other ancillary income such as late fees. Management reviews all significant assumptions on a quarterly basis. Mortgage loan prepayment speed, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal. The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk. Both assumptions can, and generally will, change as market conditions and interest rates change.

29

Table of Contents

The significant unobservable inputs used in the fair value measurement of the reporting entity’s residential MSRs are prepayment speeds, probability of default, rate of return, and cost of servicing. Significant increases/decreases in any of those inputs in isolation would have resulted in a significantly lower/higher fair value measurement. Generally, a change in the assumption used for prepayment speeds would have been accompanied by a directionally similar change in the markets, i.e. the 10-Year Treasury, and in the probability of default.

IRLCs

We utilize a third-party specialist model to estimate the fair value of our IRLCs, which are valued based upon mortgage securities (TBA) prices less estimated costs to process and settle the loan. Fair value is adjusted for the estimated probability of the loan closing with the borrower (Level 3).

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

March 31, 2023

 

  

 

  

  

  

MSRs (1)

$

5,310

 

Market Approach

Weighted average prepayment speed (PSA) (2)

121

IRLCs - asset

$

101

 

Market Approach

Range of pull through rate

82% - 100%

Average pull through rate

92%

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

December 31, 2022

 

  

 

  

  

  

MSRs (1)

$

5,275

 

Market Approach

Weighted average prepayment speed (PSA) (2)

121

IRLCs - net asset

$

28

 

Market Approach

Range of pull through rate

78% - 100%

Average pull through rate

92%

(1)The weighted average was calculated with reference to the principal balance of the underlying mortgages.
(2)PSA = Public Securities Association Standard Prepayment Model

The following table presents activity in MSRs for the three months ended March 31, 2023.

For the Three Months Ended

(Dollars in thousands)

    

March 31, 2023

Beginning balance

 

$

5,275

Servicing rights resulting from sales of loans

117

Valuation adjustment

(82)

Ending balance

$

5,310

The following table presents activity in the IRLCs for the three months ended March 31, 2023.

For the Three Months Ended

(Dollars in thousands)

    

March 31, 2023

Beginning balance

 

$

28

Valuation adjustment

73

Ending balance

$

101

Forward Contracts

To avoid interest rate risk, we hedge the open locked/closed position with TBA forward trades. On a regular basis, we allocate disbursed loans to mandatory commitments with government-sponsored enterprises (“GSE”) and private investors delivering the loans within 120 days of origination to maximize interest earnings. For a small percentage of our business, we enter into best efforts forward sales commitments with investors at the time we make an IRLC to a borrower. Once a loan has been closed and funded, the best efforts commitments convert to mandatory forward sales commitments. The mandatory commitments are derivatives, and we measure and report them at fair value. Fair value is based on the gain or

30

Table of Contents

loss that would occur if we were to pair-off the transaction with the investor at the measurement date. This is a level 2 input. We have elected to measure and report best efforts commitments at fair value, when outstanding, using a valuation methodology similar to that used for mandatory commitments.

Market assumptions utilized in the fair value measurement of the reporting entity’s residential mortgage derivatives, inclusive of IRLCs, Closed Loan Inventory, TBA derivative trades, and Mandatory Forwards may be subject to investor overlays that may result in a significantly lower fair value measurement. Generally such overlays are announced with advanced notice in order to include the risk adjuster, however there are times when announcements are mandated resulting in a lower fair value measurement. Additionally market assumptions such as spec pool payups may result in a significantly higher fair value measurement at time of loan allocation to specific trades.

The following tables present the recorded amount of assets measured at fair value on a recurring basis at March 31, 2023 and December 31, 2022. No assets were transferred from one hierarchy level to another during the first three months of 2023 or 2022.

Significant

Other

Significant

Quoted

Observable

Unobservable

Prices

Inputs

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

March 31, 2023

 

  

 

  

 

  

 

  

Assets:

Securities available for sale:

 

  

 

  

 

  

 

  

U.S. Government agencies

$

18,309

$

$

18,309

$

Mortgage-backed

 

61,373

 

 

61,373

 

Other debt securities

1,843

1,843

 

81,525

 

 

81,525

 

Equity securities

1,258

1,258

TBA securities

142

142

LHFS

3,514

3,514

LHFI, at fair value

9,526

9,526

MSRs

5,310

5,310

IRLCs

101

101

Total assets at fair value

$

101,376

$

$

95,965

$

5,411

Liabilities:

TBA securities

$

80

$

$

80

$

Total liabilities at fair value

$

80

$

$

80

$

31

Table of Contents

Significant

Other

Significant

Quoted

Observable

Unobservable

Prices

Inputs

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2022

 

  

 

  

 

  

 

  

Assets:

Securities available for sale:

 

  

 

  

 

  

 

  

U.S. Government agencies

$

18,178

$

$

18,178

$

Mortgage-backed

 

63,519

 

 

63,519

 

Other debt securities

1,890

1,890

 

83,587

 

 

83,587

 

Equity securities

1,233

1,233

TBA securities

41

41

LHFS

4,248

4,248

LHFI, at fair value

8,437

8,437

MSRs

5,275

5,275

IRLCs

35

35

Total assets at fair value

$

102,856

$

$

97,546

$

5,310

Liabilities:

IRLCs

$

7

$

$

$

7

TBA securities

6

6

Total liabilities at fair value

$

13

$

$

6

$

7

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Individually Evaluated Collateral-Dependent Loans

Loans for which repayment is substantially expected to be provided through the operation or sale of collateral are considered collateral dependent, and are valued based on the estimated fair value of the collateral, less estimated costs to sell at the reporting date, where applicable. Accordingly, collateral dependent loans are classified within Level 3 of the fair value hierarchy.

Impaired Loans

Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets establishing a new cost basis. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

32

Table of Contents

The following tables set forth the Company’s financial and nonfinancial assets subject to fair value adjustments (impairment) on a nonrecurring basis at March 31, 2023 and December 31, 2022. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Quantitative Information about Level 3 Fair Value Measurements

Weighted

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Average (1)

March 31, 2023

 

  

 

  

  

  

  

Nonrecurring measurements:

 

  

 

  

  

  

  

Individually evaluated collateral dependent loans

$

23

 

Appraisal of collateral

Liquidation expense

10%

10%

Other real estate owned

$

179

 

Appraisal of collateral

Appraisal adjustments

0% - 20%

(0%)

Quantitative Information about Level 3 Fair Value Measurements

Weighted

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

Average (1)

December 31, 2022

 

  

 

  

  

  

Nonrecurring measurements:

 

  

 

  

  

  

Other real estate owned

$

197

 

Appraisal of collateral

Appraisal adjustments

0% - 20%

(2%)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

33

Table of Contents

The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following table. Fair values for March 31, 2023 and December 31, 2022 were estimated using an exit price notion.

March 31, 2023

    

December 31, 2022

Estimated

Estimated

Carrying

Fair

Carrying 

Fair

(Dollars in thousands)

    

Amount

    

Value

    

Amount

    

Value

Financial assets

 

  

 

  

 

  

 

  

Level 1 inputs

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

37,709

$

37,709

$

55,499

$

55,499

Level 2 inputs

 

  

 

  

 

  

 

  

Investment securities available for sale

$

81,525

$

81,525

$

83,587

$

83,587

Investment securities held to maturity

549,096

491,116

559,455

494,626

Equity securities

1,258

1,258

1,233

1,233

Restricted securities

 

15,067

 

15,067

 

11,169

 

11,169

LHFS

3,514

3,514

4,248

4,248

TBA securities

142

142

41

41

Cash surrender value on life insurance

 

59,711

 

59,711

 

59,218

 

59,218

Loans, at fair value

9,526

9,526

8,437

8,437

Level 3 inputs

 

  

 

  

 

  

 

  

Loans, net

$

2,630,691

$

2,417,124

$

2,531,027

$

2,431,808

MSRs

5,310

5,310

5,275

5,275

IRLCs

101

101

35

35

Financial liabilities

 

  

 

  

 

  

 

  

Level 2 inputs

 

  

 

  

 

  

 

  

Deposits:

 

  

 

  

 

  

 

  

Noninterest-bearing demand

$

808,679

$

808,679

$

862,015

$

862,015

Checking plus interest

 

726,070

 

726,070

 

694,101

 

694,101

Money market

 

675,751

 

675,751

 

709,132

 

709,132

Savings

 

295,002

 

295,002

 

319,814

 

319,814

Club

 

755

 

755

 

374

 

374

Certificates of deposit

 

488,305

 

478,065

 

424,348

 

410,455

Advances from FHLB - short-term

 

131,500

 

131,496

 

40,000

 

40,002

Subordinated debt

43,150

 

40,079

 

43,072

 

41,193

TBA Securities

80

 

80

 

6

 

6

Level 3 inputs

IRLCs

7

 

7

Note 15 – Commitments and Contingencies

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

34

Table of Contents

The following table provides information on commitments outstanding at March 31, 2023 and December 31, 2022.

(Dollars in thousands)

    

March 31, 2023

    

December 31, 2022

Commitments to extend credit

$

408,789

$

406,353

Letters of credit

 

7,861

 

8,009

Total

$

416,650

$

414,362

The Company provides banking services to customers who do business in the cannabis industry.  Prior to the second quarter of 2022, the Company restricted these businesses to include only those in the medical-use cannabis industry in the state of Maryland.  During the second quarter of 2022, the Company expanded its cannabis banking program to include both medical and adult -use licensees in other states, with an initial offering of the Company’s existing Maryland customers with multi-state operations. While the Company is providing banking services to customers that are engaged in the growing, processing, and sales of cannabis in a manner that complies with applicable state law, such customers engaged in those activities currently violate Federal law. The Company may be deemed to be aiding and abetting illegal activities through the services that it provides to these customers. While we are not aware of any instance of a federally-insured financial institution being subject to such aiding and abetting liability, the strict enforcement of Federal laws regarding cannabis would likely result in the Company’s inability to continue to provide banking services to these customers and the Company could have legal action taken against it by the Federal government, including imprisonment and fines.  There is an uncertainty of the potential impact to the Company’s Consolidated Financial Statements if the Federal government takes actions against the Company. As of March 31, 2023, the Company had not accrued an amount for the potential impact of any such actions.

Following is a summary of the level of business activities with our cannabis industry customers:

● Deposit and loan balances at March 31, 2023 were approximately $144.6 million, or 4.8% of total deposits, and $55.2 million, or 2.1% of total gross loans, respectively.

● Interest and noninterest income for the three months ended March 31, 2023, were approximately $2.2 million and $266 thousand, respectively.

In the normal course of business, the Company may become involved in litigation arising from banking, financial, and other activities. Management, after consultation with legal counsel, does not anticipate that the future liability, if any, arising out of current proceedings will have a material effect on the Company’s financial condition, operating results, or liquidity.

Note 16 – Revenue Recognition

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees and merchant income. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided.

Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

35

Table of Contents

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Title Company Revenue

Title Company revenue consists of revenue earned on performing title work for real estate transactions. The revenue is earned when the title work is performed. Payment for such performance obligations generally occurs at the time of the settlement of a real estate transaction. As such settlement is generally within 90 days of the performance of the title work, we recognize the revenue at the time of the settlement.

All contract issuance costs are expensed as incurred. We had no contract assets or liabilities at March 31, 2023.

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams.  Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2023 and 2022.

For the Three Months Ended

March 31, 

(Dollars in thousands)

    

2023

    

2022

Noninterest Income

 

  

 

  

In-scope of Topic 606:

 

  

 

  

Service charges on deposit accounts

$

1,213

$

1,359

Trust and investment fee income

 

432

 

514

Interchange income

1,212

1,038

Title Company revenue

137

323

Other noninterest income

 

794

 

460

Noninterest Income (in-scope of Topic 606)

 

3,788

 

3,694

Noninterest Income (out-of-scope of Topic 606)

 

1,546

 

2,352

Total Noninterest Income

$

5,334

$

6,046

36

Table of Contents

Note 17 – Pending Merger

On December 14, 2022, the Company and The Community Financial Corporation (“TCFC”) entered into a definitive agreement for the Company to acquire TCFC.

Under the terms of the agreement, TCFC shareholders will have the right to receive 2.3287 shares of Shore common stock and cash in lieu of any fractional shares of Shore common stock. Upon closing, shareholders of Shore will own approximately 60% of the combined company and shareholders of TCFC will own approximately 40% of the combined company. The transaction is subject to satisfaction of customary closing conditions, including approval from Shore and TCFC shareholders. Shore and TCFC have received all required regulatory approvals and waivers. The transaction is expected to close late in the second quarter or early in the third quarter of 2023.

As of December 31, 2022, TCFC had more than $2.4 billion in assets and operated ten full-service offices in Maryland and two full-service offices in Virginia.

37

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

This Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “goal,” “target,” “would,” “aim” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry and management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The inclusion of these forward-looking statements should not be regarded as a representation by us or any other person that such expectations, estimates and projections will be achieved. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence. In addition, we cannot assess the impact of each risk and uncertainty on our business or the extent to which any risk or uncertainty, or combination of risks and uncertainties, may cause actual results to differ materially from those contained in any forward-looking statements.

If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Quarterly Report on Form 10-Q and other reports and registration statements filed by us with the Securities and Exchange Commission (“SEC”). For information on the factors that could cause actual results to differ from the expectations stated in the forward- looking statements, see “Risk Factors” under Part I, Item 1A of our 2022 Form 10-K and other reports filed by us with the SEC.

Any forward-looking statement speaks only as of the date of this report, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether because of new information, future developments or otherwise, except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2022 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank, N.A. The Bank operates 31 full-service branches in Baltimore County, Howard County, Kent County, Queen Anne’s County, Caroline County, Talbot County, Dorchester County, Anne Arundel County and Worcester County in Maryland, Kent County and Sussex County in  Delaware and in Accomack County, Virginia. The Company engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. The Company also engages in title work for real estate transactions through Mid-MD Title.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

38

Table of Contents

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.

The most significant accounting policies that the Company follows are presented in Note 1 of the 2022 Annual Report along with Note 2 of the current period interim financial information. These policies, along with the disclosures presented in the notes to the financial statements and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies the allowance for credit losses on loans and goodwill are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

Allowance for Credit Losses on Losses

The Company adopted ASU No. 2026-13, “Financial Instruments – Credit Losses (Topic 326)”, as amended, on January 1, 2023 and in accordance with ASC 326, has recorded an allowance for credit losses (“ACL”) on loans carried at amortized cost.  The ACL represents management’s best estimate of expected lifetime credit losses within the Company's loan portfolio as of the balance sheet date.  The allowance for credit losses is established through a provision for credit losses and is increased by recoveries of loans previously charged off. Loan losses are charged against the allowance when management's assessments confirm that the Company will not collect the full amortized cost basis of a loan. The calculation of expected credit losses is determined using cash flow methodology, and includes considerations of historical experience, current conditions, and reasonable and supportable economic forecasts that may affect collection of the recorded balances. The Company assesses an ACL to groups of loans which share similar risk characteristics or on an individual basis, as deemed appropriate. Changes in the ACL on loans, and as a result, the related provision for credit losses, can materially affect financial results. Although the overall balance is determined based on specific portfolio segments and individually assessed assets, the entire balance is available to absorb credit losses for loans in the portfolio.

The determination of the appropriate level of ACL on loans inherently involves a high degree of subjectivity and requires the Company to make significant judgments concerning credit risks and trends using quantitative and qualitative information, as well as reasonable and supportable forecasts of future economic conditions, all of which may undergo frequent and significant changes. Changes in conditions, including unforeseen events, changes in asset-specific risk characteristics, and other economic factors, both within and outside the Company's control, may indicate the need for an increase or decrease in the ACL on loans.  While management makes every effort to utilize the best information available in making its assessment of the ACL estimate, the estimation process is inherently challenging as potential changes in any one factor or input may occur at different rates and/or impact pools of loans in different ways. Further, changes in factors and inputs may also be directionally inconsistent, such that improvement in one factor may offset deterioration in others.

The Company’s management reviews the adequacy of the ACL on loans on at least a quarterly basis. Refer to Note 2,  “Adoption of Accounting Standards”, of the interim consolidated financial information for additional detail concerning the determination of the ACL on loans.

39

Table of Contents

Goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill is tested at least annually for impairment, usually during the fourth quarter, or on an interim basis if circumstances dictate. Impairment testing requires a qualitative assessment or that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. If the fair value of a reporting unit is less than book value, an expense may be required to write down the related goodwill to record an impairment loss.

OVERVIEW

The Company reported net income of $6.5 million for the first quarter of 2023, or diluted income per common share of $0.32, compared to net income of $5.6 million, or diluted income per common share of $0.28, for the first quarter of 2022. For the fourth quarter of 2022, the Company reported net income of $8.4 million, or diluted income per common share of $0.42. Net income, excluding merger related expenses, for the first quarter of 2023 was $7.0 million or $0.35 per diluted common share, compared to net income, excluding merger related expenses, of $9.1 million or $0.46 per diluted common share for the fourth quarter of 2022 and net income, excluding merger-related expenses, of $6.2 million or $0.31per diluted common share for the first quarter of 2022. When comparing net income, excluding merger related expenses, for the first quarter of 2023 to the first quarter of 2022, net income increased $803 thousand, primarily due to increases in net interest income of $3.2 million, partially offset by a decrease in noninterest income of $712 thousand, coupled with increases in both noninterest expense of $600 thousand and provision for credit losses of $613 thousand.   When comparing the first quarter of 2023 to the fourth quarter of 2022, net income, excluding merger related expenses, decreased $2.2 million, due to decreases in net interest income of $1.3 million and noninterest income of $528 thousand, coupled with increases in in noninterest expense of $169 thousand and provision for credit losses of $763 thousand.   Merger-related expenses recorded for the first quarter of 2023 and the fourth quarter of 2022 were $691 thousand and $967 thousand, respectively.  

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $25.7 million for the first quarter of 2023 and $22.5 million for the first quarter of 2022. Tax-equivalent net interest income was $26.9 million for the fourth quarter of 2022. The increase in net interest income when comparing the first quarter of 2023 to the first quarter of 2022 due to increases in interest and fees on loans and income from taxable investment securities, partially offset by increases in interest expense on interest-bearing deposits and FHLB short-term borrowings. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. The net interest margin for the first quarter of 2023 was 3.18% which was an increase of 42bps when compared to 2.76% for the first quarter of 2022 and a decrease of 17bps when compared to 3.35% for the fourth quarter of 2022. The improvement in net interest margin in the first quarter of 2023 when compared to the first quarter of 2022 was primarily due to significantly higher volume of interest earning assets as well as improved yields on such interest earning assets. The decrease in net interest margin when compared to the fourth quarter of 2022 was primarily due to the increase in the average balance of FHLB short-term borrowings of $106.6 million and an increases rate of 98bps, resulting in $1.3 million in interest expense.  

Interest Income

On a tax-equivalent basis, interest income increased $10.7 million, or 44.1%, for the first quarter of 2023 when compared to the first quarter of 2022. The improvement to interest income was the result of increases in interest and fees on loans and income from investment securities. The primary driver for the increase in interest income on loans was the higher average volume of loans of $475.9 million coupled with an increase in the average yield of 59bps.  The average balance of taxable investment securities increased $122.5 million, providing $2.1 million of additional income.

40

Table of Contents

On a tax-equivalent basis, interest income increased $2.8 million, or 8.6%, for the first quarter of 2023 when compared to the fourth quarter of 2022. The primary driver for the increase in interest income growth in the average balance of $144.3 million, or 5.8% coupled with a higher average yield of 34bps.

Interest Expense

Interest expense increased $7.5 million, or 396.1%, when comparing the first quarter of 2023 to the first quarter of 2022. The increase in interest expense from the first quarter of 2022 was the result of increases in expenses on interest-bearing deposits of $5.9 million and FHLB short-term borrowings of $1.4 million, primarily a result of an increase in the average balance of FHLB short term borrowings of $114.0 million.

Interest expense increased $4.1 million, or 76.1%, when comparing the first quarter of 2023 to the fourth quarter of 2022 primarily due to increases in rates paid on interest-bearing liabilities. These interest-bearing liabilities included increases in interest bearing deposits of 52bps and FHLB short-term borrowings of 98bps.    

41

Table of Contents

The following tables present the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended March 31, 2023 and 2022.

For Three Months Ended

For Three Months Ended

March 31, 2023

March 31, 2022

2020

    

Average

    

Income(1)/

    

Yield/

    

Average

    

Income(1)/

    

Yield/

 

(Dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Earning assets

 

  

 

  

 

  

 

  

 

  

 

  

 

Loans (2), (3)

$

2,611,644

$

30,866

 

4.79

%  

$

2,135,734

$

22,124

 

4.20

%  

Investment securities:

 

  

 

  

 

  

 

 

  

 

  

Taxable

 

653,527

 

4,064

 

2.49

 

531,017

 

1,985

 

1.49

Tax-exempt

 

666

 

9

 

5.41

 

 

 

Interest-bearing deposits

 

13,849

 

163

 

4.77

 

586,798

 

254

 

0.18

Total earning assets

 

3,279,686

 

35,102

 

4.34

%  

 

3,253,549

 

24,363

 

3.01

%  

Cash and due from banks

 

28,602

 

  

 

  

 

(15,253)

 

  

 

  

Other assets

 

228,054

 

  

 

  

 

253,424

 

  

 

  

Allowance for credit losses

 

(30,006)

 

  

 

  

 

(14,239)

 

  

 

  

Total assets

$

3,506,336

 

  

 

  

$

3,477,481

 

  

 

  

Interest-bearing liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Demand deposits

$

694,894

 

3,236

 

1.89

%  

$

589,737

 

228

 

0.16

%  

Money market and savings deposits

 

1,004,553

 

2,374

 

0.96

 

1,075,791

 

598

 

0.23

Certificates of deposit $100,000 or more

 

241,436

 

1,076

 

1.81

 

286,587

 

286

 

0.40

Other time deposits

 

207,403

 

595

 

1.16

 

175,683

 

246

 

0.57

Interest-bearing deposits

 

2,148,286

 

7,281

 

1.37

 

2,127,798

 

1,358

 

0.26

Securities sold under retail repurchase agreements and federal funds purchased

 

 

 

 

2,770

 

2

 

0.29

Advances from FHLB - short-term

113,972

1,361

4.84

 

 

Advances from FHLB - long-term

10,116

 

14

 

0.57

Subordinated debt

 

43,108

 

756

 

7.11

 

42,804

 

520

 

4.93

Total interest-bearing liabilities

 

2,305,366

 

9,398

 

1.65

%  

 

2,183,488

1,894

 

0.35

%  

Noninterest-bearing deposits

 

820,162

 

  

 

  

 

916,415

 

  

 

  

Other liabilities

 

19,634

 

  

 

  

 

24,567

 

  

 

  

Stockholders’ equity

 

361,174

 

  

 

  

 

353,011

 

  

 

  

Total liabilities and stockholders’ equity

$

3,506,336

 

  

 

  

$

3,477,481

 

  

 

  

Net interest spread

 

  

$

25,704

 

2.69

%  

 

  

$

22,469

 

2.66

%  

Net interest margin

 

  

 

  

 

3.18

%  

 

  

 

  

 

2.76

%  

Tax-equivalent adjustment

Loans

$

38

$

39

Investment securities

2

Total

$

40

$

39

(1)All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.
(2)Average loan balances include nonaccrual loans.
(3)Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.

42

Table of Contents

Noninterest Income

Total noninterest income for the first quarter of 2023 decreased $712 thousand, or 11.8%, when compared to the first quarter of 2022. The decrease from the first quarter of 2022 was primarily due to decreases in revenue associated with the mortgage division of $890 thousand, revenue from Mid-Maryland Title Company, Inc. of $186 thousand and service charges on deposit accounts of $146 thousand partially offset by increases in interchange credits of $174 thousand, and other fees on bank services of $336 thousand.  Noninterest income decreased $528 thousand, or 9.0%, when compared to the fourth quarter of 2022 primarily due to a decrease in revenue associated with the mortgage division of $590 thousand and in service charges on deposit accounts $133 thousand.  Declines in noninterest income from the mortgage division are primarily attributable to the general rise in interest rates that continue to put pressure on the mortgage market, resulting in declines in home loan sales and home loan refinances.

Noninterest Expense

Total noninterest expense for the first quarter of 2023, excluding merger-related expenses, increased $600 thousand, or 3.1%, when compared to the first quarter of 2022 and increased $169 thousand, or less than 1.0%, when compared to the fourth quarter of 2022. The increase in noninterest expense when compared to the first quarter of 2022 was primarily due to other noninterest expenses, employee related benefits, data processing, legal and professional fees and furniture and equipment expense partially offset by decreases in salary expense due to deferred salaries based on loan originations in the first quarter of 2023. The increase in noninterest expense when compared to the fourth quarter of 2022 was primarily due to increases in employee benefits and legal and professional fees offset by decreases in salaries due to an increase in deferred salaries based on loan originations in the fourth quarter of 2022.  

Provision for Credit Losses

The provision for credit losses was $1.2 million for the first quarter of 2023, $600 thousand for the first quarter of 2022 and $450 thousand for the fourth quarter of 2022. The increase in the provision for credit losses during the first quarter of 2022 as compared to the prior quarters was primarily a result of new loan growth of $112.6 million.  The ratio of the allowance for credit losses to period-end loans was 1.07% at March 31, 2023, 0.65% at December 31, 2022 and 0.67% at March 31, 2022.  The Company reported net charge offs in the first quarter of 2023 of $20 thousand, compared to net recoveries of $166 thousand for the first quarter of 2022 and net charge offs of $84 thousand for the fourth quarter of 2022. Management continually evaluates the adequacy of the allowance for credit losses as changes in the economic environment and within the portfolio become known.  The provision for the three months ended March 31, 2023 was comprised of $1.05 million related to the allowance for credit losses on loans and $163 thousand for the allowance for credit losses on held to maturity securities.

Income Taxes

The Company reported income tax expense of $2.4 million for the first quarter of 2023, $1.9 million for the first quarter of 2022 and $2.9 million for the fourth quarter of 2022. Income tax expense increased when compared to the first quarter of 2022 due to higher pre-tax earnings and decreased compared to the fourth quarter of 2022 due to lower pre-tax earnings. The effective tax rate for the first quarter of 2023 was 27.4%, 26.0% for the fourth quarter of 2022, and 25.6% for the first quarter of 2022.  The higher effective tax rate in the first quarter of 2023 was the result of non-deductible merger related expenses.

ANALYSIS OF FINANCIAL CONDITION

Loans Held for Sale

We originate residential mortgage loans for sale on the secondary market, which we have elected to carry at fair value. At March 31, 2023 and December 31, 2022, the fair value of loans held for sale amounted to $3.5 million and $4.2 million, respectively.

When we sell mortgage loans we make certain representations to the purchaser related to loan ownership, loan compliance and legality, and accurate documentation, among other things. If a loan is found to be out of compliance with any of the representations subsequent to the date of purchase, we may be required to repurchase the loan or indemnify the purchaser.

43

Table of Contents

Loans Held for Investment

The following tables represent the composition of the Company’s loan portfolio at March 31, 2023 and December 31, 2022.

March 31, 2023

Loans acquired from

(Dollars in thousands)

    

Legacy Loans

    

Severn acquisition

Total Loans

Construction

$

237,395

$

13,052

$

250,447

Residential real estate

 

748,892

 

117,333

 

866,225

Commercial real estate

 

919,950

 

176,987

 

1,096,937

Commercial

 

105,427

 

34,718

 

140,145

Consumer

 

314,094

 

666

 

314,760

Total loans excluding PPP loans

2,325,758

342,756

2,668,514

PPP loans

167

 

 

167

Total loans

$

2,325,925

$

342,756

$

2,668,681

Allowance for credit losses

 

(28,464)

Total loans, net

$

2,640,217

December 31, 2022

Loans acquired from

(Dollars in thousands)

    

Legacy Loans

    

Severn acquisition

Total Loans

Construction

$

226,908

$

19,411

$

246,319

Residential real estate

 

680,423

 

130,074

 

810,497

Commercial real estate

 

879,265

 

186,144

 

1,065,409

Commercial

 

111,826

 

35,843

 

147,669

Consumer

 

285,315

 

711

 

286,026

Total loans excluding PPP loans

2,183,737

372,183

2,555,920

PPP loans

187

 

 

187

Total loans

$

2,183,924

$

372,183

$

2,556,107

Allowance for credit losses

 

(16,643)

Total loans, net

$

2,539,464

The acquisition of Severn added $584.6 million in total loans as of October 31, 2021, of which $342.8 million in total loans remained outstanding as of March 31, 2023. Excluding these loans and legacy PPP loans, total legacy loans increased $142.0 million, or 6.5%, when compared to December 31, 2022. At March 31, 2023 and December 31, 2022, PPP loans accounted for $167 thousand and $187 thousand of total legacy loans, respectively. Most of our loans, excluding PPP loans, are secured by real estate and are classified as construction, residential or commercial real estate loans. The increase in legacy loans, excluding PPP loans, was comprised of increases in residential real estate loans of $68.5 million, or 10.1%, consumer loans of $28.8 million, or 10.1%, commercial real estate loans of $40.7 million or 4.6%, construction loans of $10.5 million, or 4.6%, partially offset by a decrease in commercial loans of $6.4 million, or 5.7%, at March 31, 2023 compared to December 31, 2022. At March 31, 2023, the legacy loan portfolio, excluding PPP loans, was comprised of 39.6% commercial real estate, 32.2% residential real estate, 13.5% consumer, 10.2% construction and 4.5% commercial. That compares to 40.3%, 31.2%, 13.1%, 10.4% and 5.1%, respectively, at December 31, 2022. We do not engage in foreign or subprime lending activities. See Note 5, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information.

Our loan portfolio has a commercial real estate loan concentration, which is generally defined as a combination of certain construction and commercial real estate loans. Construction loans were $250.4 million, or 9.4% of total loans, at March 31, 2023 and $246.3 million, or 9.6% of total loans, at December 31, 2022. Commercial real estate loans were $1.10 billion, or 41.1% of total loans, at March 31, 2023, compared to $1.07 billion, or 41.7% of total loans, at December 31, 2022.

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction,

44

Table of Contents

land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied commercial real estate loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At March 31, 2023, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented 290.9% of total risk-based capital. At such time, construction, land and land development loans represented 69.3% of total risk-based capital.

The commercial real estate portfolio (including construction) has increased 108.0% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, as well as strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital or be required to sell/participate portions of loans, which may adversely affect shareholder returns.

Allowance for Credit Losses on Loans

The allowance for credit losses was $28.5 million at March 31, 2023, $16.6 million at December 31, 2022 and $14.7 million at March 31, 2022. There were net charge-offs of $20 thousand for the first quarter of 2022, compared to net charge-offs of $84 thousand for the fourth quarter of 2022 and net recoveries of $166 thousand for the first quarter of 2022. The ratio of annualized net charge-offs to average loans was 0.00% for the first quarter of 2023, compared to annualized net charge-offs of 0.01% for the fourth quarter of 2022 and annualized net recoveries of 0.03% for the first quarter of 2022. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming loans to enable the Company to continue to improve its overall credit quality. The allowance for credit losses as a percentage of period-end loans was 1.07% at March 31, 2023 and 0.65% at December 31, 2022.  

45

Table of Contents

The following tables present a summary of the activity in the allowance for credit losses at or for the three months ended March 31, 2023 and 2022.

March 31, 2023

March 31, 2022

Percentage of net

Percentage of net

charge-offs (recoveries)

charge-offs (recoveries)

(annualized) to

(annualized) to

average loans

average loans

Net (charge-offs)

outstanding

Net (charge-offs)

outstanding

(Dollars in thousands)

    

Average balances

recoveries

    

during the year

Average balances

recoveries

    

during the year

Construction

$

248,286

$

3

-

%

$

254,560

$

3

-

%

Residential real estate

835,683

 

31

(0.02)

650,224

 

46

(0.03)

Commercial real estate

1,079,490

 

-

893,158

 

150

(0.07)

Commercial

141,838

 

(54)

0.15

175,510

 

(24)

0.06

Consumer

301,261

 

-

162,282

 

(9)

0.02

Total

$

2,606,558

$

(20)

-

%

$

2,135,734

$

166

(0.03)

%

Allowance for credit losses at period end as a percentage of total period end loans (1)

 

1.07

%  

 

0.67

%  

Allowance for credit losses at period end as a percentage of total period end loans (2)

1.07

%  

0.92

%  

Allowance for credit losses at period end as a percentage of average loans (3)

 

1.09

%  

 

0.69

%  

Allowance for credit losses at period end as a percentage of period end nonaccrual loans

 

1,502.85

%  

 

516.50

%  

(1)At March 31, 2023 and March 31, 2022, these ratios included all loans held for investment, including PPP loans of  $167 thousand and $14.9 million, respectively.
(2)For 2023, this ratio excludes only PPP loans given the Company’s adoption of the CECL standard.  For periods in 2022, this ratio excludes PPP loans and loans acquired in the Severn and Northwest acquisition.
(3)At March 31, 2023 and March 31, 2022, these ratios included all loans held for investment, including average PPP loans of $176 thousand and $18.9 million, respectively.

Nonperforming Assets

As shown in the following table, nonperforming assets were $2.7 million at March 31, 2023 and $3.9 million at December 31, 2022. The balance of nonperforming asset decreased primarily due to a decrease in total loans 90 days or more past due and still accruing of $1.2 million, or 66.8%.

The Company continues to focus on the resolution of its nonperforming and problem assets. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned. The reduction of nonperforming and problem assets is and will continue to be a high priority for the Company.

46

Table of Contents

The following table summarizes our nonperforming assets at March 31, 2023 and December 31, 2022.

(Dollars in thousands)

    

March 31, 2023

    

December 31, 2022

 

Nonperforming assets

 

  

 

  

 

 

Nonaccrual loans

$

1,894

$

1,908

Total loans 90 days or more past due and still accruing

 

611

 

1,841

Other real estate owned

 

179

 

197

Total nonperforming assets

$

2,684

$

3,946

As a percent of total loans:

 

  

 

  

Nonaccrual loans

 

0.07

%  

 

0.07

%  

As a percent of total loans and other real estate owned:

 

  

 

  

Nonperforming assets

 

0.10

%  

 

0.15

%  

As a percent of total assets:

 

  

 

  

Nonaccrual loans

 

0.05

%  

 

0.05

%  

Nonperforming assets

 

0.08

%  

 

0.11

%  

Investment Securities

The investment portfolio is comprised of debt and equity securities. Securities are classified as either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income (loss), a separate component of stockholders’ equity.

Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts and the allowance for credit losses. We have the intent and ability to hold such securities until maturity. At March 31, 2023, 14.2% of the portfolio of debt securities was classified as available for sale and 85.8% was classified as held to maturity, compared to 14.5% and 85.5% respectively, at December 31, 2022. See Note 3 – “Investment Securities”, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

Investment securities, including restricted stock, totaled $647.0 million at March 31, 2023, an $8.5 million, or 1.3%, decrease since December 31, 2022. At March 31, 2023, 75.3% of the securities available for sale were mortgage-backed, 22.5% were U.S. Government agencies and 2.3% were corporate bonds, compared to 76.0%, 21.7% and 2.3%, respectively, at year-end 2022. At March 31, 2023, 70.2% of the securities held to maturity were mortgage-backed, 27.5% were U.S. Government agencies, 2.1% were subordinated debt instruments and less than 1% were community reinvestment bonds, compared to 70.4%, 27.2%, 2.1% and less than 1%, respectively, at year-end 2022. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at March 31, 2023 amounted to $2.99 billion, a decrease of $15.2 million, or less than 1%, when compared to the level at December 31, 2022. The decrease in total deposits consisted of a decrease in money market and savings accounts of $58.2 million and $53.3 million in noninterest bearing deposits partially offset by an increase in time deposits of $64.2 million and an increase in interest bearing checking accounts of $32.0 million.  

Total estimated uninsured deposits amounted to $839.4 million and $871.5 million at March 31, 2023 and December 31, 2022, respectively.

47

Table of Contents

Short-Term Borrowings

The Company had $131.5 million of short-term borrowings consisting of short-term advances with the FHLB as of March 31, 2023, compared to short-term borrowings consisting of advances with the FHLB of $40.0 million at December 31, 2022. This increase was due to funding needs as a result of the decrease in deposits and the increase in loans. Other short-term borrowings may consist of overnight borrowing from correspondent banks or securities sold under agreements to repurchase, primarily with commercial depositors. Short-term advances are defined as those with original maturities of one year or less. At March 31, 2023 and December 31, 2022, the Company had no securities sold under agreements to repurchase or overnight borrowings from correspondent banks.

Long-Term Debt

The Company occasionally borrows from the FHLB to meet longer term liquidity needs, specifically to fund loan growth when liquidity from deposit growth is not sufficient. There were no long-term borrowings from the FHLB outstanding at March 31, 2023 and December 31, 2022.

On August 25, 2020, the Company entered into Subordinated Note Purchase Agreements with certain purchasers pursuant to which the Company issued and sold $25.0 million in aggregate principal amount with an initial interest rate of 5.375% of Fixed-to-Floating Rate Subordinated Notes due September 1, 2030.

As a result of the Severn merger, the Company acquired Junior Subordinated Debt Securities due in 2035 which had an outstanding principal balance of $20.6 million. The debt balance of $18.4 million at March 31, 2023 and December 31, 2022 was presented net of a fair value adjustment of $2.2 million.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, non-reinvestment of the cash flow from the investment portfolio, loan repayments, borrowings and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net decrease in cash and cash equivalents was $17.8 million for the first three months of 2023 compared to a decrease of $12.6 million for the first three months of 2022. The decrease in cash and cash equivalents in 2023 was mainly due to funding net loan growth of $111.8 million.  

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term fund markets. The Bank has arrangements with other correspondent banks whereby it has $15 million available in federal funds lines of credit and a reverse repurchase agreement available to meet any short-term needs which may not otherwise be funded by the Bank’s portfolio of readily marketable investments that can be converted to cash. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had collateral pledged of approximately $283.5 million and $298.9 million at March 31, 2023 and December 31, 2022, respectively. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB.

Total stockholders’ equity decreased $2.6 million, or less than 1%, to $361.6 million at March 31, 2023 when compared to December 31, 2022 primarily due to a Day 1 CECL adjustment of ($7.8) million, partially offset by current year earnings of $6.5 million and a decrease in unrealized losses on available for sale securities of $860 thousand.

The Bank and the Company are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the  Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

48

Table of Contents

Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Company to maintain minimum ratios of common equity Tier 1, Tier 1, and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 1,250%. The Bank and Company are also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio. The Bank and the Company were deemed “well capitalized” under applicable regulatory capital requirements at March 31, 2023.

The following tables present the applicable capital ratios for the Company and the Bank as of March 31, 2023 and December 31, 2022.

    

Tier 1

    

Common Equity

    

Tier 1

    

Total

 

leverage

Tier 1

risk-based

risk-based

 

March 31, 2023

ratio

ratio

capital ratio

capital ratio

 

Shore Bancshares, Inc.

 

9.26

%  

11.17

%  

11.85

%  

13.85

%

Shore United Bank

9.64

%  

12.30

%  

12.30

%  

13.38

%

 

Tier 1

 

Common Equity

 

Tier 1

 

Total

 

leverage

 

Tier 1

 

risk-based

 

risk-based

December 31, 2022

 

ratio

 

ratio

 

capital ratio

 

capital ratio

Shore Bancshares, Inc.

 

9.52

%  

11.62

%  

12.33

%  

13.91

%

Shore United Bank

9.92

%  

12.82

%  

12.82

%  

13.47

%

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2022 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management recognizes that recent increases in interest rates has had an impact on the Company’s market risk. The procedures used to evaluate and mitigate these risks remain unchanged and we continue to monitor our actual and simulated sensitivity positions since December 31, 2022.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934, as amended (“Exchange Act”) with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“PEO”) and its principal financial officer (“PFO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of March 31, 2023 was carried out under the supervision and with the participation of management, including the PEO and the PFO. Based on that evaluation, the Company’s management, including the PEO and the PFO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at March 31, 2023.

The Company adopted Financial Accounting Standards Board Accounting Standards Update 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and related updates, as described further in Note 2 to the consolidated interim financial statements, effective January 1, 2023. Related to the

49

Table of Contents

adoption of these new accounting standards, the Company modified certain internal controls and designed and implemented certain new internal controls over the measurement of the allowance for credit losses and related disclosures, primarily related to the modeling of expected credit losses on loans. There were no other changes in the Company’s internal control over financial reporting during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

Other than the additional risk factor referenced below, there are no material changes to the risk factors as previously disclosed under Item 1A in our Annual Report for the year ended December 31, 2022 and those referenced in other reports on file with the SEC.

Adverse developments affecting the banking industry, and resulting media coverage, have eroded customer confidence in the banking system and could have a material effect on the Company’s operations and/or stock price.

The recent high-profile bank failures involving Silicon Valley Bank, Signature Bank, and First Republic Bank have generated significant market volatility among publicly traded bank holding companies and, in particular, regional banks. These market developments have negatively impacted customer confidence in the safety and soundness of regional banks. As a result, customers may choose to maintain deposits with larger financial institutions or invest in higher yielding short-term fixed income securities, all of which could materially adversely impact our liquidity, cost of funding, loan funding capacity, net interest margin, capital and results of operations. In connection with high-profile bank failures, uncertainty and concern has been, and may in the future be further, compounded by advances in technology that increase the speed at which deposits can be moved, as well as the speed and reach of media attention, including social media, and its ability to disseminate concerns or rumors, in each case potentially exacerbating liquidity concerns. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements ensuring that depositors of recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in regional banks and the bank system more broadly. In addition, the banking operating environment and public trading prices of banking institutions can be highly correlated, in particular during times of stress, which could materially and adversely impact the trading prices of our common stock and potentially our results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no unregistered sales of the Company’s common stock, par value $0.01 per share (“Common Stock”), during the year-to-date period ended March 31, 2023.

On July 6, 2022, the Company announced a new stock repurchase program. Under the new stock repurchase program, the Company is authorized to repurchase up to $5.0 million of the Company's Common Stock, representing approximately 1.4% of its issued and outstanding Common Stock based on the closing price of the Company’s Common Stock on July 5, 2022. The program may be limited or terminated at any time without prior notice. There were no purchases of the Company’s Common Stock during the first quarter of 2023. The program expired on March 31, 2023.

Item 3. Defaults Upon Senior Securities

None

50

Table of Contents

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

51

Table of Contents

Item 6. Exhibits.

Exhibit
Number

    

Description

2.1

Agreement and Plan of Merger, dated as of December 14, 2022, between Shore Bancshares, Inc. and The Community Financial Corporation (incorporated by reference to Exhibit 2.1 of the Company’s Form 8-K filed on December 14, 2022)

3.1(i)

Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on December 14, 2000).

3.1(ii)

Articles Supplementary relating to the Fixed Rate Cumulative Perpetual Preferred Stock Series A (incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K filed on January 13, 2009).

3.1(iii)

Articles Supplementary relating to the reclassification of the Fixed Rate Cumulative Perpetual Preferred Stock Series A, as common stock (incorporated by reference to Exhibit 3.1(i) of the Company’s Form 8-K filed on June 17, 2009).

3.2

Amended and Restated By-Laws (incorporated by reference to Exhibit 3.2 of the Company’s Form 10-K filed on March 31, 2022).

4.1

Description of Registrant’s Securities (incorporated by reference to Exhibit 4.1 to the Company’s Form 10-K filed March 13, 2020).

4.2

Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the Company’s Form S-3 filed on June 25, 2010).

31.1

Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

31.2

Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

32

Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).

101

Inline Interactive Data File

101.INS

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

Inline XBRL Taxonomy Extension Schema (filed herewith)

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase (filed herewith)

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase (filed herewith)

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase (filed herewith)

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

52

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

SHORE BANCSHARES, INC.

 

 

 

 

 

Date: May 15, 2023

 

By: 

/s/ Lloyd L. Beatty, Jr.

 

 

 

 

Lloyd L. Beatty, Jr.

 

 

 

 

President & Chief Executive Officer

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date: May 15, 2023

 

By:

/s/ Vance Adkins

 

 

 

 

Vance Adkins

 

 

 

 

Executive Vice President & Chief Financial Officer

 

 

 

 

(Principal Accounting Officer)

 

53