-
Annual Statements
-
»
Companies
-
»
SIMON PROPERTY GROUP INC /DE/
-
»
Quarter Report: 2011 September (Form 10-Q)
SIMON PROPERTY GROUP INC /DE/ - Quarter Report: 2011 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
SIMON PROPERTY GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
001-14469
(Commission File No.)
046-268599
(I.R.S. Employer Identification No.)
225
West Washington Street
Indianapolis, Indiana 46204
(Address of principal executive offices)
(317) 636-1600
(Registrant's telephone number, including area code)
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit and post such
files). Yes ý No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act (check one):
|
|
|
|
|
|
|
Large accelerated filer ý |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller
reporting company) |
|
|
Indicate by check mark whether Registrant is a shell company (as defined by Rule 12b-2 of the Exchange
Act). Yes o No ý
As of September 30, 2011, Simon Property Group, Inc. had 293,787,361 shares of common stock, par value $0.0001 per share and 8,000 shares of Class B common
stock, par value $0.0001 per share outstanding.
Table of Contents
Simon Property Group, Inc. and Subsidiaries
Form 10-Q
INDEX
2
Table of Contents
Simon Property Group, Inc. and Subsidiaries
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
ASSETS: |
|
|
|
|
|
|
|
|
Investment properties at cost |
|
$ |
28,761,004 |
|
$ |
27,508,735 |
|
|
|
Less accumulated depreciation |
|
|
8,239,402 |
|
|
7,711,304 |
|
|
|
|
|
|
|
|
|
|
20,521,602 |
|
|
19,797,431 |
|
|
Cash and cash equivalents |
|
|
575,817 |
|
|
796,718 |
|
|
Tenant receivables and accrued revenue, net |
|
|
413,922 |
|
|
426,736 |
|
|
Investment in unconsolidated entities, at equity |
|
|
1,461,694 |
|
|
1,390,105 |
|
|
Deferred costs and other assets |
|
|
1,951,173 |
|
|
1,795,439 |
|
|
Notes receivable from related party |
|
|
651,000 |
|
|
651,000 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
25,575,208 |
|
$ |
24,857,429 |
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Mortgages and other indebtedness |
|
$ |
17,902,961 |
|
$ |
17,473,760 |
|
|
Accounts payable, accrued expenses, intangibles, and deferred revenues |
|
|
1,151,190 |
|
|
993,738 |
|
|
Cash distributions and losses in partnerships and joint ventures, at equity |
|
|
575,570 |
|
|
485,855 |
|
|
Other liabilities and accrued dividends |
|
|
262,119 |
|
|
184,855 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
19,891,840 |
|
|
19,138,208 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties |
|
|
171,358 |
|
|
85,469 |
|
EQUITY: |
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Capital stock (850,000,000 total shares authorized, $0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred
stock): |
|
|
|
|
|
|
|
|
|
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a
liquidation value of $39,847 |
|
|
45,129 |
|
|
45,375 |
|
|
|
Common stock, $0.0001 par value, 511,990,000 shares authorized, 297,671,666 and 296,957,360 issued and outstanding, respectively |
|
|
30 |
|
|
30 |
|
|
|
Class B common stock, $0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding |
|
|
|
|
|
|
|
|
Capital in excess of par value |
|
|
8,071,657 |
|
|
8,059,852 |
|
|
Accumulated deficit |
|
|
(3,220,052 |
) |
|
(3,114,571 |
) |
|
Accumulated other comprehensive (loss) income |
|
|
(102,004 |
) |
|
6,530 |
|
|
Common stock held in treasury at cost, 3,884,305 and 4,003,451 shares, respectively |
|
|
(153,436 |
) |
|
(166,436 |
) |
|
|
|
|
|
|
|
|
Total stockholder's equity |
|
|
4,641,324 |
|
|
4,830,780 |
|
Noncontrolling Interests |
|
|
870,686 |
|
|
802,972 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
5,512,010 |
|
|
5,633,752 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
25,575,208 |
|
$ |
24,857,429 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
3
Table of Contents
Simon Property Group, Inc. and Subsidiaries
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
664,724 |
|
$ |
605,146 |
|
$ |
1,958,626 |
|
$ |
1,756,913 |
|
|
Overage rent |
|
|
36,653 |
|
|
26,265 |
|
|
75,774 |
|
|
53,953 |
|
|
Tenant reimbursements |
|
|
294,305 |
|
|
274,013 |
|
|
861,352 |
|
|
785,634 |
|
|
Management fees and other revenues |
|
|
31,249 |
|
|
29,980 |
|
|
93,001 |
|
|
86,897 |
|
|
Other income |
|
|
47,429 |
|
|
43,871 |
|
|
146,341 |
|
|
154,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,074,360 |
|
|
979,275 |
|
|
3,135,094 |
|
|
2,837,912 |
|
|
|
|
|
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
122,446 |
|
|
115,647 |
|
|
331,013 |
|
|
315,649 |
|
|
Depreciation and amortization |
|
|
260,802 |
|
|
243,303 |
|
|
788,410 |
|
|
706,402 |
|
|
Real estate taxes |
|
|
87,264 |
|
|
86,680 |
|
|
273,952 |
|
|
255,067 |
|
|
Repairs and maintenance |
|
|
24,465 |
|
|
20,200 |
|
|
79,957 |
|
|
64,550 |
|
|
Advertising and promotion |
|
|
25,773 |
|
|
21,435 |
|
|
72,619 |
|
|
62,553 |
|
|
Provision for (recovery of) credit losses |
|
|
1,501 |
|
|
(3,096 |
) |
|
3,180 |
|
|
(2,060 |
) |
|
Home and regional office costs |
|
|
30,525 |
|
|
28,640 |
|
|
91,035 |
|
|
72,699 |
|
|
General and administrative |
|
|
14,974 |
|
|
5,170 |
|
|
31,614 |
|
|
15,909 |
|
|
Transaction expenses |
|
|
|
|
|
47,585 |
|
|
|
|
|
62,554 |
|
|
Other |
|
|
23,012 |
|
|
15,917 |
|
|
61,254 |
|
|
44,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
590,762 |
|
|
581,481 |
|
|
1,733,034 |
|
|
1,597,735 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
483,598 |
|
|
397,794 |
|
|
1,402,060 |
|
|
1,240,177 |
|
Interest expense |
|
|
(244,384 |
) |
|
(249,264 |
) |
|
(737,018 |
) |
|
(774,686 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
(185,063 |
) |
|
|
|
|
(350,688 |
) |
Income tax (expense) benefit of taxable REIT subsidiaries |
|
|
(860 |
) |
|
249 |
|
|
(2,706 |
) |
|
557 |
|
Income from unconsolidated entities |
|
|
17,120 |
|
|
22,533 |
|
|
49,561 |
|
|
50,729 |
|
Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net |
|
|
78,307 |
|
|
294,283 |
|
|
92,072 |
|
|
320,349 |
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED NET INCOME |
|
|
333,781 |
|
|
280,532 |
|
|
803,969 |
|
|
486,438 |
|
Net income attributable to noncontrolling interests |
|
|
58,947 |
|
|
49,074 |
|
|
142,934 |
|
|
88,158 |
|
Preferred dividends |
|
|
834 |
|
|
834 |
|
|
2,503 |
|
|
5,779 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
274,000 |
|
$ |
230,624 |
|
$ |
658,532 |
|
$ |
392,501 |
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.93 |
|
$ |
0.79 |
|
$ |
2.24 |
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.93 |
|
$ |
0.79 |
|
$ |
2.24 |
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
333,781 |
|
$ |
280,532 |
|
$ |
803,969 |
|
$ |
486,438 |
|
Unrealized loss on derivative hedge agreements |
|
|
(93,257 |
) |
|
(20,349 |
) |
|
(112,280 |
) |
|
(15,939 |
) |
Net loss on derivative instruments reclassified from accumulated other comprehensive income into interest expense |
|
|
4,024 |
|
|
3,937 |
|
|
11,792 |
|
|
11,722 |
|
Currency translation adjustments |
|
|
(25,327 |
) |
|
11,041 |
|
|
5,326 |
|
|
(12,469 |
) |
Changes in available-for-sale securities and other |
|
|
(63,779 |
) |
|
57,216 |
|
|
(35,825 |
) |
|
(10,736 |
) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
155,442 |
|
|
332,377 |
|
|
672,982 |
|
|
459,016 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
28,464 |
|
|
57,636 |
|
|
120,481 |
|
|
83,499 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to common stockholders |
|
$ |
126,978 |
|
$ |
274,741 |
|
$ |
552,501 |
|
$ |
375,517 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
4
Table of Contents
Simon Property Group, Inc. and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
Ended September 30, |
|
|
|
2011 |
|
2010 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
803,969 |
|
$ |
486,438 |
|
|
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
819,053 |
|
|
731,393 |
|
|
|
|
Loss on debt extinguishment |
|
|
|
|
|
350,688 |
|
|
|
|
Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net |
|
|
(92,072 |
) |
|
(320,349 |
) |
|
|
|
Straight-line rent |
|
|
(21,049 |
) |
|
(18,467 |
) |
|
|
|
Equity in income of unconsolidated entities |
|
|
(49,561 |
) |
|
(50,729 |
) |
|
|
|
Distributions of income from unconsolidated entities |
|
|
69,651 |
|
|
76,811 |
|
|
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
|
Tenant receivables and accrued revenue, net |
|
|
33,298 |
|
|
39,692 |
|
|
|
|
Deferred costs and other assets |
|
|
(84,077 |
) |
|
(5,536 |
) |
|
|
|
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities |
|
|
19,929 |
|
|
(4,469 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,499,141 |
|
|
1,285,472 |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisitions |
|
|
(1,179,681 |
) |
|
(976,276 |
) |
|
Funding of loans to related parties, net |
|
|
|
|
|
(19,000 |
) |
|
Capital expenditures, net |
|
|
(299,369 |
) |
|
(193,893 |
) |
|
Cash from acquisitions and cash impact from the consolidation and deconsolidation of properties |
|
|
17,564 |
|
|
27,015 |
|
|
Net proceeds from sale of assets |
|
|
136,013 |
|
|
301,425 |
|
|
Investments in unconsolidated entities |
|
|
(15,447 |
) |
|
(185,959 |
) |
|
Purchase of marketable and non-marketable securities |
|
|
(10,228 |
) |
|
(14,939 |
) |
|
Sale of marketable and non-marketable securities |
|
|
6,866 |
|
|
26,175 |
|
|
Distributions of capital from unconsolidated entities and other |
|
|
221,762 |
|
|
165,304 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,122,520 |
) |
|
(870,148 |
) |
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from sales of common stock and other |
|
|
2,155 |
|
|
3,443 |
|
|
Preferred stock redemptions |
|
|
|
|
|
(10,994 |
) |
|
Distributions to noncontrolling interest holders in properties |
|
|
(25,521 |
) |
|
(16,971 |
) |
|
Contributions from noncontrolling interest holders in properties |
|
|
52 |
|
|
352 |
|
|
Preferred distributions of the Operating Partnership |
|
|
(1,436 |
) |
|
(1,836 |
) |
|
Preferred dividends and distributions to stockholders |
|
|
(706,677 |
) |
|
(528,736 |
) |
|
Distributions to limited partners |
|
|
(144,473 |
) |
|
(104,928 |
) |
|
Loss on debt extinguishment |
|
|
|
|
|
(350,688 |
) |
|
Mortgage and other indebtedness proceeds, net of transaction costs |
|
|
1,412,026 |
|
|
3,742,137 |
|
|
Mortgage and other indebtedness principal payments |
|
|
(1,133,648 |
) |
|
(6,093,247 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(597,522 |
) |
|
(3,361,468 |
) |
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(220,901 |
) |
|
(2,946,144 |
) |
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
796,718 |
|
|
3,957,718 |
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
575,817 |
|
$ |
1,011,574 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
5
Table of Contents
Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars
in thousands, except share and per share amounts and where indicated in millions or billions)
1. Organization
Simon Property Group, Inc., or Simon Property, is a Delaware corporation that operates as a self-administered and
self-managed real estate investment trust, or REIT, under the Internal Revenue Code. Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership
subsidiary that owns all of our real estate properties. In these condensed notes to the unaudited consolidated financial statements, the terms "we", "us" and "our" refer to Simon Property, the
Operating Partnership, and their subsidiaries.
We
own, develop and manage retail real estate properties, which consist primarily of regional malls, Premium Outlets®, The Mills®, and community/lifestyle
centers. As of September 30, 2011, we owned or held an interest in 335 income-producing properties in the United States, which consisted of 158 regional malls, 58 Premium Outlets,
67 community/lifestyle centers, 36 properties in the Mills portfolio, and 16 other shopping centers or outlet centers in 41 states and Puerto Rico. Of the 36 properties in
the Mills portfolio, 16 of these properties are The Mills, 16 are regional malls, and four are community centers. Internationally, as of September 30, 2011, we had ownership interests in
45 shopping centers in Italy, eight Premium Outlets in Japan, two Premium Outlets in South Korea, and one Premium Outlet in Mexico.
2. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of all majority-owned subsidiaries, and all significant
intercompany amounts have been eliminated. Due to the seasonal nature of certain operational activities, the results for the interim period ended September 30, 2011, are not necessarily
indicative of the results to be expected for the full year.
These
consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures
required by accounting principles generally accepted in the United States (GAAP) for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial
statements. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this
Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in our 2010 Annual Report on Form 10-K.
As
of September 30, 2011, we consolidated 215 wholly-owned properties and 20 additional properties that are less than wholly-owned, but which we control or for which we are the
primary beneficiary. We account for the remaining 156 properties, or the joint venture properties, using the equity method of accounting. We manage the day-to-day operations of
91 of the 156 joint venture properties, but have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture
properties. Our investments in joint ventures in Italy, Japan, Korea, and Mexico comprise 56 of the remaining 65 joint venture properties. The international properties are managed locally by joint
ventures in which we share oversight responsibility with our partner. Additionally, we account for our investment in SPG-FCM Ventures, LLC, or SPG-FCM, which holds our
interest in The Mills Limited Partnership, or Mills, using the equity method of accounting. We have determined that
SPG-FCM is not a variable interest entity and that our joint venture partner has substantive participating rights with respect to the assets and operations of SPG-FCM pursuant
to the applicable partnership agreements.
We
allocate net operating results of the Operating Partnership after preferred distributions to third parties and to us based on the partners' respective weighted average ownership
interests in the Operating Partnership. Net operating results of the Operating Partnership attributed to third parties are reflected in net income attributable to noncontrolling interests. Our
weighted average ownership interest in the Operating Partnership was 82.9% and 83.3% for the nine months ended September 30, 2011 and 2010, respectively. As of September 30, 2011 and
December 31, 2010, our ownership interest in the Operating Partnership was 82.9% and 82.9%, respectively. We adjust the noncontrolling limited partners' interests at the end of each period to
reflect their interest in the Operating Partnership.
6
Table of Contents
Preferred
distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests held by limited
partners, or preferred units, and are included in net income attributable to noncontrolling interests.
We made certain reclassifications of prior period amounts in the consolidated financial statements to conform to the
2011 presentation. These reclassifications had no impact on previously reported net income attributable to common stockholders or earnings per share.
3. Significant Accounting Policies
We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and
cash equivalents. Cash equivalents are carried at cost, which approximates fair value.
Cash equivalents generally consist of commercial paper, bankers acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject
us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions with high credit quality. However,
at certain times, such cash and cash equivalents are in excess of FDIC and SIPC insurance limits.
Marketable securities consist primarily of the investments of our captive insurance subsidiaries,
available-for-sale securities, our deferred compensation plan investments, and certain investments held to fund the debt service requirements of debt previously secured by
investment properties that have been sold.
The
types of securities included in the investment portfolio of our captive insurance subsidiaries typically include U.S. Treasury or other U.S. government securities as well as
corporate debt securities with maturities ranging from less than 1 to 10 years. These securities are classified as available-for-sale and are valued based upon quoted
market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiaries
is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the
gain or loss is realized or until any unrealized loss is deemed to be other-than-temporary. We review any declines in value of these securities for
other-than-temporary impairment and consider the severity and duration of any decline in value. To the extent an other-than-temporary impairment is
deemed to have occurred, an impairment charge is recorded and a new cost basis is established. Subsequent changes are then recognized through other comprehensive income (loss) unless another
other-than-temporary impairment is deemed to have occurred.
Our
investments in Capital Shopping Centres Group PLC, or CSCG, and Capital & Counties Properties PLC, or CAPC, are accounted for as
available-for-sale securities. These investments are adjusted to their quoted market price, including a related foreign exchange component, with corresponding adjustment in
other comprehensive income (loss). At September 30, 2011, we owned 35.4 million shares each of CSCG and of CAPC. At September 30, 2011, the market value of our investments in CSCG
and CAPC was $180.9 million and $92.8 million, respectively, with an aggregate net unrealized gain on these investments of approximately $41.9 million. The market value of our
investments in CSCG and CAPC at December 31, 2010 was $228.4 million and $82.4 million, respectively, with an aggregate unrealized gain of $79.0 million.
Our
insurance subsidiaries are required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be
limited. Our deferred compensation plan investments are classified as trading securities and are valued based upon quoted market prices. The investments have a matching liability as the amounts are
fully payable to the employees that earned the compensation subject to the deferral provisions. Changes in value of these securities and changes in the matching liability to employees are both
recognized in earnings and, as a result, there is no impact to consolidated net income. As of September 30, 2011 and December 31, 2010, we also had investments of $25.1 million
which must be used to fund the debt service requirements of mortgage debt related to investment properties sold that previously collateralized
the debt. These investments are classified as held-to-maturity and are recorded at amortized cost as we have the ability and intent to hold these investments to maturity.
7
Table of Contents
At
September 30, 2011 and December 31, 2010, we had an investment of $72.4 million in a non-marketable security that we account for under the cost
method. We regularly evaluate this investment for any other-than-temporary impairment in its estimated fair value and determined that no adjustment in the carrying value was
required.
Net
unrealized gains recorded in other comprehensive income (loss) as of September 30, 2011 and December 31, 2010 were approximately $43.5 million and
$79.3 million, respectively, and represent the valuation and related currency adjustments for our marketable securities. As of September 30, 2011, we do not consider any of the declines
in value of our marketable and non-marketable securities to be an other-than-temporary impairment, as these market value declines, if any, have existed for a short
period of time, and, in the case of debt securities, we have the ability and intent to hold these securities to maturity.
From time to time, we may make investments in mortgage loans or mezzanine loans of third parties that own and operate
commercial real estate assets located in the United States. Mortgage loans are secured, in part, by mortgages recorded against the underlying properties which are not owned by us. Mezzanine loans are
secured, in part, by pledges of ownership interests of the entities that own the underlying real estate. Loans held for investment are carried at cost, net of any premiums or discounts which are
accreted or amortized over the life of the related loan receivable utilizing the effective interest method. We evaluate the collectability of both interest and principal of each of these loans
quarterly to determine whether the value has been impaired. A loan is deemed to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts
due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the loan held for investment to its estimated
realizable value.
At
September 30, 2011 and December 31, 2010, we had investments in six mortgage and mezzanine loans with an aggregate carrying value of $397.6 million and
$395.9 million, respectively. These loans mature at various dates through October 2012 with a weighted average maturity of approximately four months. Certain of these loans require
interest-only payments while others require payments of interest and principal based on a 30 year amortization. Interest rates on these loans are fixed between 5.5% and 7.0% per
annum with a weighted average interest rate of approximately 5.9% and approximate market rates for instruments of similar quality and duration. During the three and nine months ended
September 30, 2011, we recorded $7.0 and $21.0 million, respectively, in interest income earned from these loans held for investment. Payments on each of these loans were
current as of September 30, 2011. In October 2011, three of these mortgage loans with an aggregate principal balance of $235.0 million were repaid in their entirety.
In
addition, in 2011, we entered into secured loans with a developer and operator of commercial real estate as the lender to fund the construction of two real estate assets with an
aggregate commitment of up to $235.8 million. The loans primarily bear interest at 7.0% and mature in May and July 2013. Each of the loans have two available one-year extensions. At
September 30, 2011, the amounts drawn on the loans were $25.4 million.
We hold marketable securities that totaled $487.3 million and $511.3 million at September 30, 2011
and December 31, 2010, respectively, and are considered to have Level 1 fair value inputs. In addition, we have derivative instruments which are classified as having Level 2
inputs which consist primarily of interest rate swap agreements and foreign currency forward contracts with a gross liability balance of $103.7 million and $27.6 million at
September 30, 2011 and December 31, 2010, respectively, and a nominal asset value at September 30, 2011 and December 31, 2010. We also have interest rate cap agreements
with nominal asset values.
Level 1
fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable
information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of
inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate.
Note 6
includes a discussion of the fair value of debt measured using Level 1 and Level 2 inputs. Note 9 includes a discussion of the fair values recorded in
purchase accounting using Level 2 and Level 3 inputs. Level 3 inputs to our purchase accounting include our estimations of net operating results of the property, capitalization
rates and discount rates.
8
Table of Contents
Details of the carrying amount of our noncontrolling interests are as follows:
|
|
|
|
|
|
|
|
|
|
As of
September 30,
2011 |
|
As of
December 31,
2010 |
|
Limited partners' interests in the Operating Partnership |
|
$ |
951,233 |
|
$ |
983,887 |
|
Nonredeemable noncontrolling deficit interests in properties, net |
|
|
(80,547 |
) |
|
(180,915 |
) |
|
|
|
|
|
|
Total noncontrolling interests reflected in equity |
|
$ |
870,686 |
|
$ |
802,972 |
|
|
|
|
|
|
|
Redeemable instruments, which typically represent the remaining interest in a property or portfolio of properties, and which are redeemable at the
option of the holder or in circumstances that may be outside our control, are accounted for as temporary equity within limited partners' preferred interest in the Operating Partnership and
noncontrolling redeemable interests in properties in the accompanying consolidated balance sheets. The carrying amount of the noncontrolling interest is adjusted to the redemption amount assuming the
instrument is redeemable at the balance sheet date. Changes in the redemption value of the underlying noncontrolling interest are recorded within accumulated deficit. There are no noncontrolling
interests redeemable at amounts in excess of fair value.
Net
income attributable to noncontrolling interests (which includes nonredeemable noncontrolling interests in consolidated properties, limited partners' interests in the Operating
Partnership, redeemable noncontrolling interests in consolidated properties and preferred distributions payable by the Operating Partnership) is a component of consolidated net income. In addition,
the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling
interests deducted from comprehensive income to arrive at comprehensive income attributable to common stockholders.
A
rollforward of noncontrolling interests reflected in equity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Noncontrolling interests, beginning of period |
|
$ |
773,894 |
|
$ |
736,084 |
|
$ |
802,972 |
|
$ |
724,825 |
|
Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in
consolidated properties |
|
|
52,131 |
|
|
48,596 |
|
|
135,160 |
|
|
86,322 |
|
Distributions to noncontrolling interest holders |
|
|
(25,080 |
) |
|
(40,996 |
) |
|
(145,466 |
) |
|
(121,470 |
) |
Other comprehensive income (loss) allocable to noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on interest rate hedge agreements |
|
|
(16,096 |
) |
|
(3,638 |
) |
|
(19,290 |
) |
|
(2,439 |
) |
|
Net loss on derivative instruments reclassified from accumulated comprehensive income (loss) into interest expense |
|
|
704 |
|
|
699 |
|
|
2,022 |
|
|
2,000 |
|
|
Currency translation adjustments |
|
|
(4,344 |
) |
|
1,766 |
|
|
884 |
|
|
(2,070 |
) |
|
Changes in available-for-sale securities and other |
|
|
(10,746 |
) |
|
9,735 |
|
|
(6,069 |
) |
|
(2,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,482 |
) |
|
8,562 |
|
|
(22,453 |
) |
|
(4,659 |
) |
|
|
|
|
|
|
|
|
|
|
Adjustment to limited partners' interest from decreased ownership in the Operating Partnership |
|
|
(4,117 |
) |
|
(112,879 |
) |
|
(10,702 |
) |
|
(101,536 |
) |
Units issued to limited partners |
|
|
|
|
|
154,465 |
|
|
202 |
|
|
212,317 |
|
Units exchanged for common shares |
|
|
(3,236 |
) |
|
(396 |
) |
|
(9,159 |
) |
|
(2,964 |
) |
Noncontrolling interests in newly consolidated properties and other |
|
|
107,576 |
|
|
9,370 |
|
|
120,132 |
|
|
9,971 |
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests, end of period |
|
$ |
870,686 |
|
$ |
802,806 |
|
$ |
870,686 |
|
$ |
802,806 |
|
|
|
|
|
|
|
|
|
|
|
9
Table of Contents
We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of
derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship
has satisfied the criteria necessary to apply hedge accounting. We use a variety of derivative financial instruments in the normal course of business primarily to manage or hedge the risks associated
with our indebtedness, anticipated future debt issuances, and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure
to interest rate movements. To accomplish this objective, we primarily use interest rate swaps, including forward starting interest rate swaps, and caps. We require that hedging derivative instruments
be highly effective in reducing the risk exposure that they are designated to hedge. As a result, there was no significant ineffectiveness from any of our derivative activities during the period. We
formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have no credit-risk-related hedging or derivative
activities.
As
of September 30, 2011, we had the following outstanding interest rate derivatives related to interest rate risk:
|
|
|
|
|
|
Interest Rate Derivative
|
|
Number of
Instruments |
|
Notional Amount |
Interest Rate Swaps |
|
|
8 |
|
$1.3 billion |
Interest Rate Caps |
|
|
3 |
|
$382.3 million |
The carrying value of our interest rate swap agreements, at fair value, is a net liability balance of $101.5 million and
$19.5 million at September 30, 2011 and December 31, 2010, respectively, and is included in other liabilities and accrued dividends. The interest rate cap agreements were of
nominal net value at September 30, 2011 and December 31, 2010 and we generally do not apply hedge accounting to these arrangements.
We
are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Japan and Italy. We use currency forward
contracts to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominated receivables and net investments. Currency forward contracts involve fixing the
Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in US dollars for their fair
value at or close to their settlement date. Approximately ¥4.0 billion remains as of September 30, 2011 for all forward contracts. We entered into Yen:USD forward contracts
during 2009 for approximately ¥3 billion that we received through April 2011 and we entered into Yen:USD forward contracts during 2010 for ¥1.7 billion that we
expect to receive through October 2012. In 2011, we entered into additional Yen:USD forward contracts for approximately ¥3.8 billion that we expect to receive through
October 1, 2013. The September 30, 2011 net liability balance related to these forwards was $2.0 million, of which $2.2 million is included in other liabilities and accrued
dividends and $0.2 million is included in deferred costs and other assets. We have reported the changes in fair value for these forward contracts in earnings. The underlying currency
adjustments on the foreign-denominated receivables are also reported in income and generally offset the amounts in earnings for these forward contracts.
The
total gross accumulated other comprehensive loss related to our derivative activities, including our share of the other comprehensive loss from joint venture properties,
approximated $140.6 million and $40.1 million as of September 30, 2011 and December 31, 2010, respectively.
We expense acquisition, potential acquisition and disposition related costs as they are incurred. During the nine
months ended September 30, 2010, we incurred costs for the acquisition of Prime Outlets Acquisition Company, or the Prime acquisition, and other potential acquisitions, as further discussed in
Note 9. In addition, during the three months ended September 30, 2010, we settled, in cash, a transaction-related dispute and recorded a charge to earnings. These expenses are included
within transaction expenses in the accompanying statements of operations and comprehensive income and totaled $47.6 million and $62.6 million during the three and nine month periods
ended September 30, 2010, respectively. We incurred a minimal amount of transaction expenses during the first nine months of 2011.
10
Table of Contents
4. Per Share Data
We determine basic earnings per share based on the weighted average number of shares of common stock outstanding during the period and we consider
any participating securities for purposes of applying the two-class method. We determine diluted earnings per share based on the weighted average number of shares of common stock
outstanding combined with the incremental weighted average shares that would have been outstanding assuming all potentially dilutive common shares were converted into shares at the earliest date
possible. The following table sets forth the computation of our basic and diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Net Income available to Common Stockholders Basic |
|
$ |
274,000 |
|
$ |
230,624 |
|
$ |
658,532 |
|
$ |
392,501 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact to General Partner's interest in Operating Partnership from all dilutive securities and options |
|
|
3 |
|
|
34 |
|
|
34 |
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
Net Income available to Common Stockholders Diluted |
|
$ |
274,003 |
|
$ |
230,658 |
|
$ |
658,566 |
|
$ |
392,566 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding Basic |
|
|
293,735,663 |
|
|
292,830,418 |
|
|
293,396,947 |
|
|
290,450,848 |
|
Effect of stock options |
|
|
22,472 |
|
|
258,710 |
|
|
88,408 |
|
|
287,505 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding Diluted |
|
|
293,758,135 |
|
|
293,089,128 |
|
|
293,485,355 |
|
|
290,738,353 |
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2011, potentially dilutive securities include stock options, convertible preferred stock, units
that are exchangeable for common stock and long-term incentive performance, or LTIP, units granted under our long-term incentive performance programs that are convertible into
units and exchangeable for common stock. The only securities that had a dilutive effect for the three and nine months ended September 30, 2011 and 2010 were stock options. We accrue dividends
when they are declared.
5. Investment in Unconsolidated Entities
Joint ventures are common in the real estate industry. We use joint ventures to finance properties, develop new
properties, and diversify our risk in a particular property or portfolio of properties. We held joint venture ownership interests in 100 properties in the United States as of September 30, 2011
and 101 properties as of December 31, 2010. We also held an interest in a joint venture which owned 45 shopping centers in Italy as of September 30, 2011 and December 31, 2010. At
September 30, 2011, we also held interests in eight joint venture properties in Japan, two joint venture properties in South Korea, and one joint venture property in Mexico. We account for
these joint venture properties using the equity method of accounting.
Substantially
all of our joint venture properties are subject to rights of first refusal, buy-sell provisions, or other sale or marketing rights for partners which are
customary in real estate joint venture agreements and the industry. We and our partners in these joint ventures may initiate these provisions at any time (subject to any applicable lock up or similar
restrictions), which could result in either the sale of our interest or the use of available cash or borrowings to acquire a joint venture interest from our partner.
In
May 2010, Opry Mills, a property in which we have a 50% interest through our SPG-FCM joint venture, sustained significant flood damage and substantially all of the
property remains closed. Insurance proceeds of $50 million have been funded by the insurers and remediation work has been completed. The excess insurance carriers (those providing coverage
above $50 million) have denied the joint venture's claim under the policy for additional proceeds (of up to $150 million) to pay further amounts for restoration costs and business
interruption losses. We have obtained additional financing of $120 million from the existing mortgage lenders, and in April 2011 commenced rebuilding the center with an expected opening in
March of 2012. We and our lenders are continuing our efforts
11
Table of Contents
through
pending litigation to recover our losses under the excess insurance policies for Opry Mills and we believe recovery is probable, but no assurances can be made that our efforts to recover these
funds will be successful.
The Operating Partnership has a loan to SPG-FCM with an outstanding balance of $651.0 million as of
September 30, 2011 and December 31, 2010. During the nine month periods ended September 30, 2011 and 2010, we recorded approximately $7.4 million in interest income (net of
inter-entity eliminations), related to this loan. The loan bears interest at a rate of LIBOR plus 275 basis points and matures on June 7, 2012.
We conduct our international operations through joint venture arrangements and account for all of our international
joint venture investments using the equity method of accounting.
Italian Joint Venture. We have a 49% ownership interest in Gallerie Commerciali Italia, or GCI, a joint
venture with
Auchan S.A. The carrying amount of our investment in GCI was $346.9 million and $330.1 million as of September 30, 2011 and December 31, 2010, respectively;
including all related components of accumulated other comprehensive income (loss).
Asian Joint Ventures. We conduct our international Premium Outlet operations in Japan through a joint
venture with Mitsubishi
Estate Co., Ltd. We have a 40% ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $349.4 million and $340.8 million
as of September 30, 2011 and December 31, 2010, respectively, including all related components of accumulated other comprehensive income (loss). We conduct our international Premium
Outlet operations in Korea through a joint venture with Shinsegae
International Co. We have a 50% ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $41.2 million and $35.7 million as of
September 30, 2011 and December 31, 2010, respectively, including all related components of accumulated other comprehensive income (loss).
12
Table of Contents
Summary Financial Information
A summary of our investments in joint ventures and share of income from such joint ventures follows. The statement of
operations for the year ended December 31, 2010 includes amounts related to our investments in Simon Ivanhoe S.à.r.l. which was sold on July 15, 2010. In addition, we
acquired additional controlling interests in The Plaza at King of Prussia and The Court at King of Prussia, or King of Prussia, on August 25, 2011. This previously unconsolidated property is
now a consolidated property as of the acquisition date. Balance sheet information for the joint ventures is as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
BALANCE SHEETS |
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
Investment properties, at cost |
|
$ |
21,409,839 |
|
$ |
21,236,594 |
|
Less accumulated depreciation |
|
|
5,459,929 |
|
|
5,126,116 |
|
|
|
|
|
|
|
|
|
|
15,949,910 |
|
|
16,110,478 |
|
Cash and cash equivalents |
|
|
816,324 |
|
|
802,025 |
|
Tenant receivables and accrued revenue, net |
|
|
376,910 |
|
|
353,719 |
|
Investment in unconsolidated entities, at equity |
|
|
153,459 |
|
|
158,116 |
|
Deferred costs and other assets |
|
|
569,067 |
|
|
525,024 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
17,865,670 |
|
$ |
17,949,362 |
|
|
|
|
|
|
|
Liabilities and Partners' (Deficit) Equity: |
|
|
|
|
|
|
|
Mortgages and other indebtedness |
|
$ |
16,010,090 |
|
$ |
15,937,404 |
|
Accounts payable, accrued expenses, intangibles, and deferred revenue |
|
|
827,826 |
|
|
748,245 |
|
Other liabilities |
|
|
967,981 |
|
|
961,284 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
17,805,897 |
|
|
17,646,933 |
|
Preferred units |
|
|
67,450 |
|
|
67,450 |
|
Partners' (deficit) equity |
|
|
(7,677 |
) |
|
234,979 |
|
|
|
|
|
|
|
|
Total liabilities and partners' (deficit) equity |
|
$ |
17,865,670 |
|
$ |
17,949,362 |
|
|
|
|
|
|
|
Our Share of: |
|
|
|
|
|
|
|
Partners' equity |
|
$ |
156,981 |
|
$ |
146,578 |
|
Add: Excess Investment |
|
|
729,143 |
|
|
757,672 |
|
|
|
|
|
|
|
Our net Investment in Joint Ventures |
|
$ |
886,124 |
|
$ |
904,250 |
|
|
|
|
|
|
|
 "Excess Investment" represents the unamortized difference of our investment over our share of the equity in the underlying net assets of the joint
ventures acquired. We amortize excess investment over the life of the related properties, typically no greater than 40 years, and the amortization is included in the reported amount of income
from unconsolidated entities.
13
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
491,742 |
|
$ |
478,869 |
|
$ |
1,464,092 |
|
$ |
1,457,987 |
|
|
Overage rent |
|
|
42,941 |
|
|
38,283 |
|
|
104,951 |
|
|
94,620 |
|
|
Tenant reimbursements |
|
|
235,309 |
|
|
234,769 |
|
|
694,914 |
|
|
699,384 |
|
|
Other income |
|
|
43,209 |
|
|
77,518 |
|
|
134,660 |
|
|
176,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
813,201 |
|
|
829,439 |
|
|
2,398,617 |
|
|
2,428,236 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
167,655 |
|
|
167,653 |
|
|
473,959 |
|
|
477,386 |
|
|
Depreciation and amortization |
|
|
197,604 |
|
|
195,679 |
|
|
578,802 |
|
|
591,763 |
|
|
Real estate taxes |
|
|
59,014 |
|
|
61,080 |
|
|
185,724 |
|
|
191,779 |
|
|
Repairs and maintenance |
|
|
20,005 |
|
|
21,869 |
|
|
62,958 |
|
|
75,643 |
|
|
Advertising and promotion |
|
|
15,022 |
|
|
13,027 |
|
|
44,716 |
|
|
43,250 |
|
|
Provision for (recovery of) credit losses |
|
|
2,571 |
|
|
(721 |
) |
|
7,247 |
|
|
718 |
|
|
Other |
|
|
56,182 |
|
|
50,507 |
|
|
165,532 |
|
|
155,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
518,053 |
|
|
509,094 |
|
|
1,518,938 |
|
|
1,536,227 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
295,148 |
|
|
320,345 |
|
|
879,679 |
|
|
892,009 |
|
Interest expense |
|
|
(218,079 |
) |
|
(218,238 |
) |
|
(644,549 |
) |
|
(653,419 |
) |
Loss from unconsolidated entities |
|
|
(1,665 |
) |
|
(327 |
) |
|
(3,787 |
) |
|
(1,368 |
) |
Gain on sale or disposal of assets and interests in unconsolidated entities, net |
|
|
78 |
|
|
|
|
|
15,583 |
|
|
39,761 |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
75,482 |
|
$ |
101,780 |
|
$ |
246,926 |
|
$ |
276,983 |
|
|
|
|
|
|
|
|
|
|
|
Third-Party Investors' Share of Net Income |
|
$ |
45,271 |
|
$ |
66,542 |
|
$ |
151,741 |
|
$ |
170,231 |
|
|
|
|
|
|
|
|
|
|
|
Our Share of Net Income |
|
|
30,211 |
|
|
35,238 |
|
|
95,185 |
|
|
106,752 |
|
Amortization of Excess Investment |
|
|
(13,052 |
) |
|
(12,695 |
) |
|
(37,832 |
) |
|
(35,676 |
) |
Our Share of Gain on Sale or Disposal of Assets and Interests in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Entities, net |
|
|
(39 |
) |
|
(10 |
) |
|
(7,792 |
) |
|
(20,347 |
) |
|
|
|
|
|
|
|
|
|
|
Income from Unconsolidated Entities |
|
$ |
17,120 |
|
$ |
22,533 |
|
$ |
49,561 |
|
$ |
50,729 |
|
|
|
|
|
|
|
|
|
|
|
6. Debt
At September 30, 2011, our unsecured debt consisted of $9.6 billion of senior unsecured notes of the
Operating Partnership and $1.8 billion outstanding under an unsecured revolving credit facility, or Credit Facility. At September 30, 2011, the Credit Facility had a borrowing capacity
of $3.9 billion. The Credit Facility had a maturity date of March 31, 2013 and the base interest on the Credit Facility was LIBOR plus 210 basis points and included an annual facility
fee of 40 basis points on the total borrowing capacity. The Credit Facility also included a money market competitive bid feature, which allowed participating lenders to bid on amounts outstanding at
then current market rates of interest.
On
October 5, 2011, we entered into a new unsecured credit facility, or New Facility, providing an initial borrowing capacity of $4.0 billion which can be increased to
$5.0 billion during its term. The New Facility will initially mature on October 30, 2015 and can be extended for an additional year at our sole option. The base interest rate on the New
Facility is LIBOR plus 100 basis points and an additional facility fee of 15 basis points. In addition, the New
14
Table of Contents
Facility
provides for a money market competitive bid option program that allows us to hold auctions to achieve lower pricing for short-term borrowings. The New Facility also includes a
$2.0 billion multi-currency tranche.
The
total outstanding balance of the Credit Facility as of September 30, 2011 was $1.8 billion, and the maximum outstanding balance during the nine months ended
September 30, 2011 was $1.8 billion. The September 30, 2011 balance included $290.6 million (U.S. dollar equivalent) of Yen-denominated borrowings. During the
nine months ended September 30, 2011, the weighted average outstanding balance on the Credit Facility was approximately $983.4 million. Letters of credit of approximately
$36.0 million were outstanding under the Credit Facility as of September 30, 2011.
On
January 12, 2010, the Operating Partnership commenced a cash tender offer for any and all senior unsecured notes of ten outstanding series with maturity dates ranging from
2011 to March 2013. The total principal amount of the notes accepted for purchase on January 26, 2010 was approximately $2.3 billion, with a weighted average duration of 2.0 years
and a weighted average coupon of 5.76%. The Operating Partnership purchased the tendered notes with cash on hand and the proceeds from an offering of $2.25 billion of senior unsecured notes
that closed on January 25, 2010. The senior notes offering was comprised of $400.0 million of 4.20% notes due 2015, $1.25 billion of 5.65% notes due 2020 and $600.0 million
of 6.75% notes due 2040. The weighted average duration of the notes offering was 14.4 years and the weighted average coupon was 5.69%. We recorded a $165.6 million charge to earnings in
the first quarter of 2010 as a result of the tender offer.
On
August 9, 2010, the Operating Partnership commenced a cash tender offer for any and all senior unsecured notes of three outstanding series with maturity dates ranging from May
2013 to August 2014. The total principal amount of the notes accepted for purchase on August 17, 2010 was approximately $1.33 billion, with a weighted average duration of
3.5 years and a weighted average coupon of 6.06%. The Operating Partnership purchased the tendered notes with cash on hand and the proceeds from an offering of $900.0 million of 4.375%
senior unsecured notes that closed on August 16, 2010. The senior notes are due on March 1, 2021. We recorded a $185.1 million charge to earnings in the third quarter of 2010 as a
result of the tender offer.
During
the nine months ended September 30, 2011, the Operating Partnership redeemed at par $382.8 million of senior unsecured notes with fixed rates ranging from 5.38% to
8.25%.
Total secured indebtedness was $6.5 billion at September 30, 2011 and $6.6 billion at
December 31, 2010. During the nine months ended September 30, 2011, we repaid $281.2 million in mortgage loans with a weighted average interest rate of 6.87%, unencumbering five
properties.
As
a result of the acquisition of additional interest in King of Prussia in August 2011 (see Note 9), we now own a controlling interest in this property and, accordingly, we
consolidated the property as of the acquisition date, including the property's $160.1 million mortgage debt.
Our unsecured debt contains financial covenants and other non-financial covenants. If we were to fail to
comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender including adjustments to the
applicable interest rate. As of September 30, 2011, we are in compliance with all covenants of our unsecured debt.
At
September 30, 2011, we or our subsidiaries are the borrowers under 87 non-recourse mortgage notes secured by mortgages on 87 properties, including 10 separate
pools of cross-defaulted and cross-collateralized mortgages encumbering a total of 44 properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted
pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt contains financial
and other non-financial covenants which are specific to the properties which serve as collateral for that debt. If the borrower fails to comply with these covenants, the lender could
accelerate the debt and enforce its right against their collateral. At September 30, 2011, the applicable borrowers under these non-recourse mortgage notes were in compliance with
all covenants where non-compliance could individually, or giving effect to applicable cross-default provisions, have a material adverse effect on our financial condition, results of
operations or cash flows.
15
Table of Contents
The carrying value of our variable-rate mortgages and other loans approximates their fair values. We
estimate the fair values of consolidated fixed-rate mortgages using cash flows discounted at current borrowing rates and other indebtedness using cash flows discounted at current market
rates. We estimate the fair values of consolidated fixed-rate unsecured notes using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for
securities with similar terms and maturities. The book value of our consolidated fixed-rate mortgages and other indebtedness was $14.5 billion and $14.8 billion as of
September 30, 2011 and December 31, 2010, respectively. The fair values of these financial instruments and the related discount rate assumptions as of September 30, 2011 and
December 31, 2010 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
Fair value of fixed-rate mortgages and other indebtedness |
|
$ |
15,990 |
|
$ |
16,087 |
|
Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages |
|
|
3.69% |
|
|
4.46% |
|
7. Equity
During the first nine months of 2011, we issued 564,918 shares of common stock to 24 limited partners in exchange for an equal number of units.
The Compensation Committee of our Board of Directors, or the Board, awarded 78,046 shares of restricted stock to
employees on February 24, 2011 under The Simon Property Group, L.P. 1998 Stock Incentive Plan, or the Plan, at a fair market value of $105.64 per share, and the Compensation Committee
awarded an additional 35,000 shares of restricted stock on May 4, 2011 at a fair market value of $115.59 per share. On May 19, 2011, our non-employee Directors were awarded
6,100 shares of restricted stock under the Plan at a fair market value of $116.24 per share as a result of their re-election to our Board. The fair market value of the restricted stock
awarded on February 24, 2011 is being recognized as expense over the three-year vesting service period. The fair market value of the restricted stock awarded on May 4, 2011
is being recognized as expense over the four-year vesting service period. The fair market value of the restricted stock awarded on May 19, 2011 to our non-employee
Directors is being recognized as expense over the one-year vesting service period.
On
March 16, 2010, the Compensation Committee of our Board approved three long-term incentive performance programs, or the 2010 LTIP programs, for certain senior
executive officers. Awards under the 2010 LTIP programs take the form of LTIP units, a form of limited partnership interest issued by the Operating Partnership. During the performance period,
participants are entitled to receive on the LTIP units awarded to them distributions equal to 10% of the regular quarterly distributions paid on a unit of the Operating Partnership. As a result, we
account for these LTIP units as participating securities under the two-class method of computing earnings per share. Awarded LTIP units will be considered earned, in whole or in part,
depending upon the extent to which the applicable total shareholder return, or TSR, benchmarks, as defined, are achieved during the performance period and, once earned, will become the equivalent of
units after a two year service-based vesting period, beginning after the end of the performance period. Awarded LTIP units not earned are forfeited.
The
2010 LTIP programs have one, two and three year performance periods, which end on December 31, 2010, 2011 and 2012, respectively. During July 2011, the Compensation Committee
approved a three-year long-term incentive performance program, or the 2011-2013 LTIP program, and awarded LTIP units to certain senior executive officers. The
2011-2013 LTIP program has a three year performance period ending on December 31, 2013. After the end of each performance period, any earned LTIP units will then be subject to
service-based vesting over a period of two years. One-half of the earned LTIP units will vest on January 1 of each of the second and third years following the end of the applicable
performance period, subject to the participant maintaining employment with us through those dates.
The
2010 LTIP program awards have an aggregate grant date fair value, adjusted for estimated forfeitures, of $7.2 million for the one-year program,
$14.8 million for the two-year program and $23.0 million for the three-year program. The 2011-2013 LTIP program awards have an aggregate grant date
fair value of $35.0 million, adjusted for
16
Table of Contents
estimated
forfeitures. Grant date fair values were estimated based upon the results of a Monte Carlo model, and the resulting expense will be recorded regardless of whether the TSR benchmarks are
achieved. The grant date fair values are being amortized into expense over the period from the grant date to the date at which the awards, if any, become vested. In 2011, the Compensation Committee
determined that 133,673 LTIP units were earned under
the one-year 2010 LTIP program and, pursuant to the award agreements, will vest in two equal installments in 2012 and 2013.
On
July 6, 2011, in connection with the execution of an employment agreement, the Compensation Committee granted David Simon, our Chairman and CEO, a retention award in the form
of 1,000,000 LTIP units. The award vests in one-third increments on July 5th of 2017, 2018 and 2019, subject to continued employment. The grant date fair value
of the retention award was $120.3 million which is being recognized as expense over the eight-year vesting period on a straight-line basis.
The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity
attributable to common stockholders and equity attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock |
|
Common
Stock |
|
Accumulated
Other
Comprehensive
Income (Loss) |
|
Capital in
Excess of
Par Value |
|
Accumulated
Deficit |
|
Common
Stock
Held in
Treasury |
|
Noncontrolling
interests |
|
Total
Equity |
|
January 1, 2011 |
|
$ |
45,375 |
|
$ |
30 |
|
$ |
6,530 |
|
$ |
8,059,852 |
|
$ |
(3,114,571 |
) |
$ |
(166,436 |
) |
$ |
802,972 |
|
$ |
5,633,752 |
|
Exchange of limited partner units for common shares |
|
|
|
|
|
|
|
|
|
|
|
9,159 |
|
|
|
|
|
|
|
|
(9,159 |
) |
|
|
|
Issuance of limited partner units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202 |
|
|
202 |
|
Common shares retired |
|
|
|
|
|
|
|
|
|
|
|
(6,385 |
) |
|
|
|
|
|
|
|
|
|
|
(6,385 |
) |
Noncontrolling interests in new consolidated properties and other |
|
|
(246 |
) |
|
|
|
|
|
|
|
(1,671 |
) |
|
(59,839 |
) |
|
13,000 |
|
|
120,132 |
|
|
71,376 |
|
Adjustment to limited partners' interest from increased ownership in the Operating Partnership |
|
|
|
|
|
|
|
|
|
|
|
10,702 |
|
|
|
|
|
|
|
|
(10,702 |
) |
|
|
|
Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(706,677 |
) |
|
|
|
|
(144,473 |
) |
|
(851,150 |
) |
Distributions to other noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(993 |
) |
|
(993 |
) |
Comprehensive income, excluding preferred distributions on temporary equity preferred units of $1,436 and net income attributable to noncontrolling
redeemable interests in properties in temporary equity of $6,338 |
|
|
|
|
|
|
|
|
(108,534 |
) |
|
|
|
|
661,035 |
|
|
|
|
|
112,707 |
|
|
665,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
$ |
45,129 |
|
$ |
30 |
|
$ |
(102,004 |
) |
$ |
8,071,657 |
|
$ |
(3,220,052 |
) |
$ |
(153,436 |
) |
$ |
870,686 |
|
$ |
5,512,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Table of Contents
8. Commitments and Contingencies
We are involved from time-to-time in various legal proceedings that arise in the ordinary
course of our business, including, but not limited to commercial disputes, environmental matters, and litigation in connection with transactions including acquisitions and divestitures. We believe
that such litigation, claims and administrative proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is
considered probable and the amount can be reasonably estimated.
Joint venture debt is the liability of the joint venture and is typically secured by the joint venture property, which
is non-recourse to us. As of September 30, 2011 and December 31, 2010, the Operating Partnership guaranteed joint venture related mortgage or other indebtedness of
$31.2 million and $60.7 million, respectively. Mortgages guaranteed by us are secured by the property of the joint venture and that property could be sold in order to satisfy the
outstanding obligation.
9. Real Estate Acquisitions and Dispositions
During the nine months ended September 30, 2011, we disposed of our interests in three retail properties for a net gain of
$2.5 million. Additionally, on June 28, 2011, we sold Prime Outlets Jeffersonville for $134.0 million, resulting in a net gain of $6.6 million. These
gains are included in gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net in the accompanying statements of operations and
comprehensive income.
On
August 25, 2011, we acquired additional controlling interests of approximately 83.75% in King of Prussia thereby increasing our ownership interest to 96.1%. The property is
subject to a $160.1 million mortgage. The consolidation of this previously unconsolidated property resulted in a remeasurement of our previously held interest to fair value and a corresponding
non-cash gain of $82.9 million which is included in gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net in
the accompanying consolidated statements of operations and comprehensive income.
On
July 19, 2011, we acquired a 100% ownership interest in ABQ Uptown, a lifestyle center located in Albuquerque, New Mexico. Also, during the second quarter, we purchased an
additional interest in an unconsolidated regional mall.
The
aggregate cash purchase price for these acquisitions was $1.18 billion. We reflected the assets and liabilities of these assets at estimated fair value at the respective
acquisition dates, the majority of which was allocated to the investment property. The purchase price allocation is preliminary and subject to revision within the measurement period, not to exceed one
year from the date of acquisition.
During
the third quarter of 2011 we contributed a wholly-owned property to a joint venture which holds our interests in nine unconsolidated properties. The transaction effectively
exchanged a portion of our interest in this previously wholly-owned property for increased ownership interests in the nine unconsolidated properties. This transaction had no material impact on the
statement of operations.
On
August 30, 2010, we completed the Prime acquisition, adding 21 outlet centers, including a center located in Puerto Rico, which was acquired on May 13, 2010. The
transaction was valued at approximately $2.3 billion,
including the assumption of existing mortgage indebtedness of $1.2 billion and the repayment of $310.7 million of preexisting mortgage loans at closing. We paid consideration comprised
of approximately 80% cash and 20% in units of the Operating Partnership. We issued approximately 1.7 million units with an issuance date fair value of approximately $154.5 million. We
funded the cash portion of this acquisition through draws on the Credit Facility.
We
recorded our acquisition of these 21 outlet centers using the acquisition method of accounting. Tangible and intangible assets and liabilities were established based on their
estimated fair values at the date of acquisition. The results of operations of the acquired properties have been included in our consolidated results from the date of acquisition. The purchase price
allocations were finalized during the second quarter. No significant adjustments were made to the previously reported purchase price allocations.
18
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion in conjunction with the financial statements and notes thereto included in
this report.
Overview
Simon Property Group, Inc., or Simon Property, is a Delaware corporation that operates as a
self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code. To qualify as a REIT, among other things, a company must distribute
at least 90 percent of its taxable income to its stockholders annually. Taxes are paid by stockholders on ordinary dividends received and any capital gains distributed. Most states also follow
this federal treatment and do not require REITs to pay state income tax. Simon Property Group, L.P., or the Operating Partnership, is a majority-owned partnership subsidiary that owns all of
our real estate properties. In this discussion, the terms "we", "us" and "our" refer to Simon Property and its subsidiaries.
We
own, develop, and manage retail real estate properties, which consist primarily of regional malls, Premium Outlets®, The Mills®, and community/lifestyle
centers. As of September 30, 2011, we owned or held an interest in 335 income-producing properties in the United States, which consisted of 158 regional malls, 58 Premium Outlets, 67
community/lifestyle centers, 36 properties in the Mills portfolio, and 16 other shopping centers or outlet centers in 41 states and Puerto Rico. Of the 36 properties in the Mills portfolio, 16 of
these properties are The Mills, 16 are regional malls, and four are community centers. Internationally, as of September 30, 2011, we had ownership interests in 45 shopping centers in Italy,
eight Premium Outlets in Japan, two Premium Outlets in South Korea, and one Premium Outlet in Mexico.
We
generate the majority of our revenues from leases with retail tenants including:
-
- Base minimum rents,
-
- Overage and percentage rents based on tenants' sales volume, and
-
- Recoveries of substantially all of our recoverable expenditures, which consist of property operating, real estate taxes,
repair and maintenance, and advertising and promotional expenditures.
Revenues
of our management company, after intercompany eliminations, consist primarily of management fees that are typically based upon the revenues of the property being managed.
We
seek growth in earnings, funds from operations, or FFO, and cash flows by enhancing the profitability and operation of our properties and investments. We seek to accomplish this
growth through the following:
-
- Focusing on leasing to increase revenues and utilizing economies of scale to reduce operating expenses,
-
- Expanding and re-tenanting existing highly productive locations at competitive rental rates,
-
- Selectively acquiring high quality real estate assets or portfolios of assets, and
-
- Selling selective non-core assets.
We
also grow by generating supplemental revenues from the following activities:
-
- Establishing our malls as leading market resource providers for retailers and other businesses and consumer-focused
corporate alliances, including: payment systems (such as handling fees relating to the sales of bank-issued prepaid cards), national marketing alliances, static and digital media
initiatives, business development, sponsorship, and events,
-
- Offering property operating services to our tenants and others, including waste handling and facility services, and the
provision of energy services,
-
- Selling or leasing land adjacent to our shopping center properties, commonly referred to as "outlots" or "outparcels," and
-
- Generating interest income on cash deposits and investments in loans, including those made to related entities.
19
Table of Contents
We
focus on high quality real estate across the retail real estate spectrum. We expand or renovate properties to enhance profitability and market share of existing assets when we
believe the investment of our capital meets our risk-reward criteria. We selectively develop new properties in metropolitan areas that exhibit strong population and economic growth.
We
routinely review and evaluate acquisition opportunities based on their ability to complement our portfolio. Our international strategy includes partnering with established real
estate companies and financing international investments with local currency to minimize foreign exchange risk.
To
support our growth, we employ a three-fold capital strategy:
-
- Provide the capital necessary to fund growth,
-
- Maintain sufficient flexibility to access capital in many forms, both public and private, and
-
- Manage our overall financial structure in a fashion that preserves our investment grade credit ratings.
Diluted earnings per common share increased $0.89 during the first nine months of 2011 to $2.24 from $1.35 for the same
period last year. The increase in diluted earnings per share was primarily attributable to:
-
- improved operating performance and core business fundamentals in 2011, the impact of our acquisition activity, and a
decrease in interest expense due to the repayment of debt and lower interest rates,
-
- in 2011, a gain due to the acquisition of a controlling interest, sale or disposal of assets and interests in
unconsolidated entities, net of $78.3 million, or $0.22 per diluted share, primarily driven by an $82.9 million gain related to the acquisition of a controlling interest in a previously
unconsolidated regional mall,
-
- in 2010, a $350.7 million, or $1.00 per diluted share, loss on extinguishment of debt related to our two senior
unsecured notes tender offers during the first nine months of 2010, and
-
- in 2010, a gain due to acquisition of controlling interest, sale or disposal of assets and interests in unconsolidated
entities, net of $320.3 million, or $0.92 per diluted share, primarily driven by the sale of our interest in Simon Ivanhoe S.à.r.l., or Simon Ivanhoe, in the third quarter of
2010.
Core
business fundamentals during the first nine months of 2011 improved from the economic environment that existed during the first nine months of 2010. Total sales per square foot, or
psf, increased 9.3% from September 30, 2010 to $517 psf at September 30, 2011 for our portfolio of regional malls and Premium Outlets. Average base minimum rent psf increased 3.4% to
$38.87 psf as of September 30, 2011, from $37.58 psf as of September 30, 2010. Releasing spreads remained positive as we were able to lease available square feet at higher rents than the
expiring rental rates on a same space basis resulting in a releasing spread (based on total tenant payments base minimum rent plus common area maintenance) of $4.77 psf as of
September 30, 2011, representing a 9.6% increase over expiring payments as of September 30, 2010. Ending occupancy was 93.9% as of September 30, 2011, as compared to 93.8% as of
September 30, 2010, an increase of 10 basis points.
Our
effective overall borrowing rate at September 30, 2011 decreased 23 basis points to 5.37% as compared to 5.60% at September 30, 2010. This decrease was primarily due
to a $0.5 billion decrease in our fixed rate debt
($15.0 billion at September 30, 2011 as compared to $15.5 billion at September 30, 2010, including debt which is effectively fixed via an interest rate swap) and a decrease
in the effective overall borrowing rate on fixed rate debt of six basis points (6.01% at September 30, 2011 as compared to 6.07% at September 30, 2010). At September 30, 2011, the
weighted average years to maturity of our consolidated indebtedness was approximately 5.4 years as compared to approximately 5.9 years at December 31, 2010. Our financing
activities for the nine months ended September 30, 2011, included the redemption at par of $382.8 million of senior unsecured notes with fixed rates ranging from 5.38% to 8.25% and
repayment of $281.2 million in mortgage loans with a weighted average interest rate of 6.87% unencumbering five properties. As further discussed in "Financing and Debt" below, on
October 5, 2011, we entered into a new unsecured corporate credit facility, or New Facility.
20
Table of Contents
United States Portfolio Data
The portfolio data discussed in this overview includes the following key operating statistics: ending occupancy,
average base minimum rent per square foot, and total sales per square foot for our domestic assets. We include acquired properties in this data beginning in the year of acquisition and remove
properties sold in the year disposed. For comparative purposes, we separate the information related to community/lifestyle centers and our investment in the Mills portfolio from our other U.S.
operations. We also do not include any properties located outside of the United States. During 2011, we made changes to the method and presentation of certain of our operational statistics as defined
below.
The
following table sets forth these key operating statistics for:
-
- properties that are consolidated in our consolidated financial statements,
-
- properties we account for under the equity method of accounting as joint ventures, and
-
- the foregoing two categories of properties on a total portfolio basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
September 30,
2010 |
|
%/basis point
Change(1) |
|
U.S. Regional Malls and Premium Outlets: |
|
|
|
|
|
|
|
|
|
|
Ending Occupancy |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
94.4% |
|
|
94.4% |
|
|
|
|
Unconsolidated |
|
|
92.1% |
|
|
91.6% |
|
|
+50 bps |
|
Total Portfolio |
|
|
93.9% |
|
|
93.8% |
|
|
+10 bps |
|
Average Base Minimum Rent per Square Foot |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
37.56 |
|
$ |
35.85 |
|
|
4.8% |
|
Unconsolidated |
|
$ |
43.84 |
|
$ |
43.50 |
|
|
0.8% |
|
Total Portfolio |
|
$ |
38.87 |
|
$ |
37.58 |
|
|
3.4% |
|
Total Sales per Square Foot |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
508 |
|
$ |
464 |
|
|
9.5% |
|
Unconsolidated |
|
$ |
560 |
|
$ |
510 |
|
|
9.8% |
|
Total Portfolio |
|
$ |
517 |
|
$ |
473 |
|
|
9.3% |
|
The Mills: |
|
|
|
|
|
|
|
|
|
|
Ending Occupancy |
|
|
93.7% |
|
|
92.9% |
|
|
+80 bps |
|
Average Base Minimum Rent per Square Foot |
|
$ |
20.36 |
|
$ |
19.82 |
|
|
2.7% |
|
Total Sales per Square Foot |
|
$ |
439 |
|
$ |
396 |
|
|
|
|
Mills Regional Malls: |
|
|
|
|
|
|
|
|
|
|
Ending Occupancy |
|
|
88.1% |
|
|
90.1% |
|
|
-200 bps |
|
Average Base Minimum Rent per Square Foot |
|
$ |
34.76 |
|
$ |
35.03 |
|
|
-0.8% |
|
Total Sales per Square Foot |
|
$ |
405 |
|
$ |
386 |
|
|
|
|
Community/Lifestyle Centers: |
|
|
|
|
|
|
|
|
|
|
Ending Occupancy |
|
|
91.8% |
|
|
91.7% |
|
|
+10 bps |
|
Average Base Minimum Rent per Square Foot |
|
$ |
13.65 |
|
$ |
13.39 |
|
|
1.9% |
|
- (1)
- Percentages
may not recalculate due to rounding. Percentage and basis point changes are representative of the change from the comparable prior period.
Ending Occupancy Levels and Average Base Minimum Rent per Square Foot. Ending occupancy is the percentage
of gross leasable area, or
GLA, which is leased as of the last day of the reporting period. We include all company owned space except for regional mall anchors and regional mall majors in the calculation. Base minimum rent per
square foot is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in ending occupancy.
21
Table of Contents
Total Sales per Square Foot. Total sales include total reported retail tenant sales at owned GLA (for
mall and freestanding stores
with less than 10,000 square feet) in the regional malls and all reporting tenants at the Premium Outlets and the Mills. Retail sales at owned GLA affect revenue and profitability levels because sales
determine the amount of minimum rent that can be charged, the percentage rent realized, and the recoverable expenses (common area maintenance, real estate taxes, etc.) that tenants can afford to pay.
The following are selected key operating statistics for certain of our international properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
September 30,
2010 |
|
%/basis point
Change |
|
Italian Shopping Centers:(1) |
|
|
|
|
|
|
|
|
|
|
Ending Occupancy |
|
|
99.0% |
|
|
97.3% |
|
|
+170 bps |
|
Comparable Sales per Square Foot |
|
€ |
390 |
|
€ |
386 |
|
|
1.0% |
|
Average Base Minimum Rent per Square Foot |
|
€ |
26.55 |
|
€ |
26.60 |
|
|
-0.2% |
|
International Premium Outlets:(1)(2) |
|
|
|
|
|
|
|
|
|
|
Ending Occupancy |
|
|
99.6% |
|
|
99.2% |
|
|
+40 bps |
|
Comparable Sales per Square Foot(3) |
|
¥ |
85,182 |
|
¥ |
89,351 |
|
|
-4.7% |
|
Average Base Minimum Rent per Square Foot |
|
¥ |
4,818 |
|
¥ |
4,792 |
|
|
0.5% |
|
- (1)
- Information
supplied by the managing venture partner.
- (2)
- Does
not include our centers in Mexico (Premium Outlets Punta Norte) or South Korea (Yeoju and Paju Premium Outlets).
- (3)
- Does
not include Sendai-Izumi Premium Outlets in Japan as the property was closed for repair due to damages from the earthquake in Japan in March 2011. The
center re-opened on June 17, 2011.
Results of Operations
In addition to the activity discussed above in the "Results Overview" section, the following acquisitions, dispositions
and openings of consolidated properties affected our consolidated results from continuing operations in the comparative periods:
-
- During the first nine months of 2011, we disposed of one of our other retail properties and one of our regional malls.
-
- On August 25, 2011, we acquired additional interests in The Plaza at King of Prussia and The Court at King of
Prussia, or King of Prussia, which had previously been accounted for under the equity method. We now have a controlling interest in this property and its results are consolidated as of the acquisition
date.
-
- On July 19, 2011, we acquired a 100% ownership interest in ABQ Uptown.
-
- On June 28, 2011, we sold Prime Outlets Jeffersonville.
-
- During 2010, we disposed of one regional mall, one community center, and one other retail property.
-
- On August 30, 2010, we completed the acquisition of Prime Outlets Acquisition Company, or the Prime acquisition,
acquiring 21 outlet centers, including a center located in Puerto Rico, which was acquired on May 13, 2010.
-
- On August 10, 2010, we acquired a controlling interest in a regional mall.
In
addition to the activities discussed in "Results Overview," the following acquisitions, dispositions and openings of joint venture properties affected our income from unconsolidated
entities in the comparative periods:
-
- During the first nine months of 2011, we disposed of one of our regional malls.
22
Table of Contents
-
- During the third quarter of 2011, we contributed a wholly-owned property to a joint venture which holds our interests in
nine unconsolidated properties. The transaction effectively exchanged a portion of our interest in this previously wholly-owned property for increased ownership interests in the nine unconsolidated
properties.
-
- On March 17, 2011, we and our partner, Shinsegae International Co., opened Paju Premium Outlets, a 328,000
square foot outlet center in Paju, South Korea.
-
- During 2010, we disposed of one of our other retail properties.
-
- On July 15, 2010, we and our partner sold our collective interests in a joint venture which owned seven shopping
centers located in France and Poland.
-
- On May 28, 2010, we acquired an additional ownership interest of approximately 19% in Houston Galleria, located in
Houston, Texas thereby increasing our interest from 31.5% to 50.4%.
-
- On April 29, 2010, Gallerie Commerciali Italia, or GCI, an Italian joint venture in which we hold a 49% ownership
interest, sold its 40% interest in Porta di Roma for €71 million.
-
- On March 25, 2010, GCI opened Catania, a 642,000 square foot shopping center in Sicily, Italy.
-
- On March 2, 2010, GCI opened Argine, a 300,000 square foot shopping center in Naples, Italy.
For
the purposes of the following comparison between the three and nine months ended September 30, 2011 and 2010, the above transactions are referred to as the property
transactions. In the following discussions of our results of operations, "comparable" refers to properties open and operating throughout the periods in both 2011 and 2010.
Three Months Ended September 30, 2011 vs. Three Months Ended September 30, 2010
Minimum rents increased $59.6 million during the 2011 period, of which the property transactions accounted for
$40.2 million of the increase. Comparable rents increased $19.4 million, or 3.4%. The increase in comparable rents was primarily attributable to a $19.5 million increase in base
minimum rents and a $1.2 million increase in comparable rents from carts, kiosks, and other temporary tenants, offset by a $0.2 million decrease in straight-line rents and a
$1.1 million decline in the amortization of the fair market value of in-place leases. Overage rents increased $10.4 million, or 39.6%, as a result of an increase related to
the property transactions of $3.7 million and an increase in tenant sales during 2011.
Tenant
reimbursements increased $20.3 million due to a $13.5 million increase attributable to the property transactions and a $6.8 million, or 2.6%, increase in the
comparable properties primarily due to increases to the fixed reimbursement related to common area maintenance.
Depreciation
and amortization expense increased $17.5 million primarily due to the additional depreciable assets acquired in the Prime acquisition in August 2010.
Repairs
and maintenance expense increased $4.3 million of which the property transactions accounted for $1.4 million and the comparable properties increased
$2.9 million primarily due to increased general repairs at the properties.
In
the third quarter of 2011, we recorded a provision for credit losses of $1.5 million whereas in the third quarter of 2010, as a result of strong collections and recoveries of
receivables for which we had previously established reserves due to the uncertainty of ultimate payment, we had a net recovery of $3.1 million.
General
and administrative expense increased $9.8 million primarily as a result of increased incentive compensation costs.
During
the three months ended September 30, 2010, we incurred $47.6 million in transaction expenses related to costs associated with acquisition related activities, and
the settlement of a transaction related dispute.
Other
expenses increased $7.1 million of which the property transactions accounted for $2.4 million and the comparable properties accounted for $4.7 million
primarily related to an increase in legal and professional fees and unfavorable foreign currency revaluation.
23
Table of Contents
Interest
expense decreased $4.9 million primarily related to the net impact from repayment of mortgages at three properties and the purchases of senior unsecured notes in the
January 2010 and August 2010 tender offers, offset by increased borrowings under the unsecured revolving credit facility, or Credit Facility, in 2011, the result of new or refinanced debt at several
properties including debt associated with the Prime acquisition and new unsecured debt.
The
third quarter of 2010 included a loss on extinguishment of debt of $185.1 million related to the August 2010 unsecured note tender offer.
Income
from unconsolidated entities decreased $5.4 million primarily as a result of the sale of a non-retail building in 2010.
During
the three months ended September 30, 2011, we disposed of our interest in a regional mall and acquired a controlling interest in a regional mall previously accounted for
under the equity method for an aggregate net gain of $78.3 million. During the third quarter of 2010, we recognized a $294.3 million gain primarily due to our share of the gain on the
sale of our interest in Simon Ivanhoe and the gain on the acquisition of a controlling interest in a regional mall previously accounted for under the equity method.
Net
income attributable to noncontrolling interests increased $9.9 million primarily due to an increase in the income of the Operating Partnership.
Nine Months Ended September 30, 2011 vs. Nine Months Ended September 30, 2010
Minimum rents increased $201.7 million during the 2011 period, of which the property transactions accounted for
$152.2 million of the increase. Comparable rents increased $49.5 million, or 2.9%. The increase in comparable rents was primarily attributable to a $49.3 million increase in base
minimum rents and a $5.8 million increase in comparable rents from carts, kiosks, and other temporary tenants, offset by a $2.7 million decrease in straight-line rents and a
$2.9 million decline in the amortization of the fair market value of in-place leases. Overage rents increased $21.8 million, or 40.4%, as a result of an increase related to
the property transactions of $11.4 million and an increase in tenant sales during 2011.
Tenant
reimbursements increased $75.7 million, due to a $52.2 million increase attributable to the property transactions and a $23.5 million, or 3.1%, increase in
the comparable properties primarily due to increases to the fixed reimbursement related to common area maintenance.
Total
other income decreased $8.2 million, principally as a result of the result of the following:
-
- a decrease in lease settlement income of $29.9 million due to a higher number of terminated leases in 2010,
-
- offset by an increase in interest income of $11.5 million primarily related to loans held for investment,
-
- a $1.8 million increase in land sale activity, and
-
- a $8.4 million increase in net other activity.
Depreciation
and amortization expense increased $82.0 million primarily due to the additional depreciable assets acquired in the Prime acquisition in August 2010.
Real
estate tax expense increased $18.9 million of which the property transactions accounted for $14.6 million with the remaining increase primarily caused by higher tax
payments in 2011.
Repairs
and maintenance expense increased $15.4 million of which the property transactions accounted for $5.8 million and the comparable properties increased
$9.6 million primarily due to increased general repairs at the properties and snow removal costs.
In
the first nine months of 2011, we recorded a provision for credit losses of $3.2 million whereas in the prior year period, as a result of strong collections and recoveries of
receivables for which we had previously established reserves due to the uncertainty of ultimate payment, we had a net recovery of $2.1 million.
Home
and regional office expense increased $18.3 million primarily due to a favorable settlement from a legacy incentive compensation plan as we transitioned to our current
programs in the first quarter of 2010 as well as marginally higher personnel costs and increased long-term incentive compensation costs in 2011.
24
Table of Contents
General
and administrative expense increased $15.7 million primarily as a result of increased performance compensation costs.
During
the nine months ended September 30, 2010, we incurred $62.6 million in transaction expenses related to costs associated with acquisition related activities, and the
settlement of a transaction related dispute.
Other
expenses increased $16.8 million of which the property transactions accounted for $8.6 million and the comparable properties accounted for $8.2 million
primarily related to an increase in legal and professional fees and unfavorable foreign currency revaluation.
Interest
expense decreased $37.7 million primarily related to the repayment of four unsecured notes in 2011, repayment of mortgages at five properties and the purchases of senior
unsecured notes in the January 2010 and August 2010 tender offers, offset by the result of increased borrowings under the Credit Facility in 2011, new or refinanced debt at several properties
including debt associated with the Prime acquisition and new unsecured debt.
During
2010, we incurred a loss on extinguishment of debt of $350.7 million related to the two unsecured notes tender offers.
During
the nine months ended September 30, 2011, we disposed of our interest in an unconsolidated regional mall, one regional mall, an other retail property, and Prime
Outlets Jeffersonville, and acquired a controlling interest in a regional mall previously accounted for under the equity method for an aggregate net gain of $92.1 million.
During the nine months ended September 30, 2010, we recorded a gain of $320.3 million primarily due to our share of the gain on the sale of our interest in Simon Ivanhoe, the gain on the
acquisition of a controlling interest in a regional mall previously accounted for under the equity method and the gain on the sale of Porta di Roma by GCI.
Net
income attributable to noncontrolling interests increased $54.8 million primarily due to an increase in the income of the Operating Partnership.
Preferred
dividends decreased $3.3 million as a result of the conversion and redemption of the remaining Series I 6% Convertible Perpetual Preferred Stock in the second
quarter of 2010.
Liquidity and Capital Resources
Because we generate revenues primarily from long-term leases, our financing strategy relies primarily on
long-term fixed rate debt. We manage our floating rate debt to be at or below 15-25% of total outstanding indebtedness by negotiating interest rates for each financing or
refinancing based on current market conditions and entering into floating rate to fixed rate interest rate swaps. Floating rate debt currently comprises approximately 16.3% of our total consolidated
debt at September 30, 2011. We also enter into interest rate protection agreements as appropriate to assist in managing our interest rate risk. We derive most of our liquidity from leases that
generate positive net cash flow from operations and distributions of capital from unconsolidated entities that totaled $1.7 billion during the nine months ended September 30, 2011. In
addition, the New Facility provides an alternative source of liquidity as our cash needs vary from time to time.
Our
balance of cash and cash equivalents decreased $220.9 million during the first nine months of 2011 to $575.8 million as of September 30, 2011 as further
discussed in "Cash Flows" below.
On
September 30, 2011, we had available borrowing capacity of approximately $2.1 billion under the Credit Facility, net of outstanding borrowings of $1.8 billion
and letters of credit of $36.0 million. For the nine months ended September 30, 2011, the maximum amount outstanding under the Credit Facility was $1.8 billion and the weighted
average amount outstanding was approximately $983.4 million. The weighted average interest rate was 1.84% for the nine months ended September 30, 2011. On October 5, 2011, the
Operating Partnership entered into a New Facility, providing an initial borrowing capacity of $4.0 billion, which can be increased to $5.0 billion during its term. The New Facility will
initially mature on October 30, 2015 and can be extended for an additional year at our sole option.
We
and the Operating Partnership have historically had access to public equity and long term unsecured debt markets and access to private equity from institutional investors at the
property level.
Our
business model requires us to regularly access the debt and equity capital markets to raise funds for acquisition, development and redevelopment activity, and to refinance maturing
debt. We believe we have sufficient cash on hand and availability under the New Facility to address our debt maturities and capital needs through 2012.
25
Table of Contents
As
discussed further in "Financing and Debt" below, we conducted two cash tender offers for several outstanding series of unsecured notes during 2010. On January 12, 2010, we
commenced a tender offer to purchase ten outstanding series of notes. We subsequently purchased $2.3 billion of notes on January 26, 2010. The purchase of the notes was primarily funded
with proceeds from the sale of $2.25 billion of senior unsecured notes issued on January 25, 2010. Additionally, on August 9, 2010, we commenced a tender offer to purchase three
outstanding series of notes. We subsequently purchased $1.33 billion of tendered notes on August 17, 2010. The purchase of the notes was primarily funded with proceeds from the sale of
$900.0 million of senior unsecured notes issued on August 16, 2010. As a result of the tenders, we extended the weighted average duration of our senior unsecured notes portfolio from
6.8 years to 7.5 years and slightly decreased the weighted average interest rate of our senior unsecured notes portfolio.
As part of the Mills acquisition in 2007, the Operating Partnership made loans to SPG-FCM
Ventures, LLC, or SPG-FCM, and Mills which were used by SPG-FCM and Mills to repay loans and other obligations of Mills. As of September 30, 2011 and
December 31, 2010, the outstanding balance of our remaining loan to SPG-FCM was $651.0 million. During the quarters ended September 30, 2011 and 2010, we recorded
approximately $7.4 million in interest income (net of inter-entity eliminations), related to this loan. The loan bears interest at a rate of LIBOR plus 275 basis points and matures on
June 7, 2012.
Cash Flows
Our net cash flow from operating activities and distributions of capital from unconsolidated entities for the nine
months ended September 30, 2011 totaled $1.7 billion. In addition, we received net proceeds from our debt financing and repayment activities of $278.4 million in 2011. These
activities are further discussed below in "Financing and Debt." During the 2011 period, we or the Operating Partnership also:
-
- paid stockholder dividends and unitholder distributions totaling $848.6 million,
-
- paid preferred stock dividends and preferred unit distributions totaling $4.0 million,
-
- funded consolidated capital expenditures of $299.4 million (includes development and other costs of
$54.7 million, renovation and expansion costs of $102.0 million, and tenant costs and other operational capital expenditures of $142.7 million),
-
- funded investments in unconsolidated entities of $15.4 million, and
-
- funded a property acquisition and acquired an additional controlling interest in a previously unconsolidated entity for
$1.18 billion.
In
general, we anticipate that cash generated from operations will be sufficient to meet operating expenses, monthly debt service, recurring capital expenditures, and distributions to
stockholders necessary to maintain our REIT qualification on a long-term basis. In addition, we expect to be able to obtain capital for nonrecurring capital expenditures, such as
acquisitions, major building renovations and expansions, as well as for scheduled principal maturities on outstanding indebtedness, from:
-
- excess cash generated from operating performance and working capital reserves,
-
- borrowings on the New Facility,
-
- additional secured or unsecured debt financing, or
-
- additional equity raised in the public or private markets.
We
expect to generate positive cash flow from operations in 2011, and we consider these projected cash flows in our sources and uses of cash. These cash flows are principally derived
from rents paid by our retail tenants, many of whom are still recovering from the recent economic downturn. A significant deterioration in projected cash flows from operations could cause us to
increase our reliance on available funds from the New Facility, curtail planned capital expenditures, or seek other additional sources of financing as discussed above.
26
Table of Contents
Financing and Debt
At September 30, 2011, our unsecured debt consisted of $9.6 billion of senior unsecured notes of the
Operating Partnership and $1.8 billion outstanding under the Credit Facility. At September 30, 2011, the Credit Facility had a borrowing capacity of $3.9 billion. The Credit
Facility had a maturity date of March 31, 2013 and base interest on the Credit Facility was LIBOR plus 210 basis points and included an annual facility fee of 40 basis points on the total
borrowing capacity. The Credit Facility also included a money market competitive bid feature, which allowed participating lenders to bid on amounts outstanding at then current market rates of
interest.
On
October 5, 2011, we entered into the New Facility, providing an initial borrowing capacity of $4.0 billion, which can be increased to $5.0 billion during its
term. The New Facility will initially mature on October 30, 2015 and can be extended for an additional year at our sole option. The base interest rate on the New Facility is LIBOR plus 100
basis points and an additional facility fee of 15 basis points. In addition, the New Facility provides for a money market competitive bid option program that allows us to hold auctions to achieve
lower pricing for short-term borrowings. The New Facility also includes a $2.0 billion multi-currency tranche.
The
total outstanding balance of the Credit Facility as of September 30, 2011 was $1.8 billion, and the maximum outstanding balance during the nine months ended
September 30, 2011 was $1.8 billion. The September 30, 2011 balance included $290.6 million (U.S. dollar equivalent) of Yen-denominated borrowings. During the
nine months ended September 30, 2011, the weighted average outstanding balance on the Credit Facility was approximately $983.4 million. Letters of credit of approximately
$36.0 million were outstanding under the Credit Facility as of September 30, 2011.
On
January 12, 2010, the Operating Partnership commenced a cash tender offer for any and all senior unsecured notes of ten outstanding series with maturity dates ranging from
2011 to March 2013. The total principal amount of the notes accepted for purchase on January 26, 2010 was approximately $2.3 billion, with a weighted average duration of 2.0 years
and a weighted average coupon of 5.76%. The Operating Partnership purchased the tendered notes with cash on hand and the proceeds from an offering of $2.25 billion of senior unsecured notes
that closed on January 25, 2010. The senior notes offering was comprised of $400.0 million of 4.20% notes due 2015, $1.25 billion of 5.65% notes due 2020 and $600.0 million
of 6.75% notes due 2040. The weighted average duration of the notes offering was 14.4 years and the weighted average coupon was 5.69%. We recorded a $165.6 million charge to earnings in
the first quarter of 2010 as a result of the tender offer.
On
August 9, 2010, the Operating Partnership commenced a cash tender offer for any and all senior unsecured notes of three outstanding series with maturity dates ranging from May
2013 to August 2014. The total principal amount of the notes accepted for purchase on August 17, 2010 was approximately $1.33 billion, with a weighted average duration of
3.5 years and a weighted average coupon of 6.06%. The Operating Partnership purchased the tendered notes with cash on hand and the proceeds from an offering of $900.0 million of 4.375%
senior unsecured notes that closed on August 16, 2010. The senior notes are due on March 1, 2021. We recorded a $185.1 million charge to earnings in the third quarter of 2010 as a
result of the tender offer.
During
the nine months ended September 30, 2011, the Operating Partnership redeemed at par $382.8 million of senior unsecured notes with fixed rates ranging from 5.38% to
8.25%.
Total secured indebtedness was $6.5 billion at September 30, 2011 and $6.6 billion at
December 31, 2010. During the nine months ended September 30, 2011, we repaid $281.2 million in mortgage loans with a weighted average interest rate of 6.87% unencumbering five
properties.
In
September 2011, we acquired additional controlling interests in King of Prussia. We now consolidate this property and its $160.1 million mortgage as of the acquisition date.
Our unsecured debt contains financial covenants and other non-financial covenants. If we were to fail to
comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or
27
Table of Contents
other
remedies could be sought by the lender including adjustments to the applicable interest rate. As of September 30, 2011, we are in compliance with all covenants of our unsecured debt.
At
September 30, 2011, we or our subsidiaries are the borrowers under 87 non-recourse mortgage notes secured by mortgages on 87 properties, including 10 separate
pools of cross-defaulted and cross-collateralized mortgages encumbering a total of 44 properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted
pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt contains financial
and other non-financial covenants which are specific to the properties which serve as collateral for that debt. If the borrower fails to comply with these covenants, the lender could
accelerate the debt and enforce its right against their collateral. At September 30, 2011, the applicable borrowers under these non-recourse mortgage notes were in compliance with
all covenants where non-compliance could individually, or giving effect to applicable cross-default provisions, have a material adverse effect on our financial condition, results of
operations or cash flows.
Our consolidated debt, adjusted to reflect outstanding derivative instruments, and the effective weighted average
interest rates as of September 30, 2011, and December 31, 2010, consisted of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Subject to
|
|
Adjusted Balance
as of
September 30, 2011 |
|
Effective
Weighted Average
Interest Rate |
|
Adjusted Balance
as of
December 31, 2010 |
|
Effective
Weighted Average
Interest Rate |
|
Fixed Rate |
|
$ |
15,023,452 |
|
|
6.01 |
% |
$ |
15,471,545 |
|
|
6.05 |
% |
Variable Rate |
|
|
2,879,509 |
|
|
2.04 |
% |
|
2,002,215 |
|
|
1.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,902,961 |
|
|
5.37 |
% |
$ |
17,473,760 |
|
|
5.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
As
of September 30, 2011, we had $486.1 million of notional amount fixed rate swap agreements that have a weighted average fixed pay rate of 2.52% and a weighted average
variable receive rate of 0.58%. As of September 30, 2011, the net effect of these agreements effectively converted $486.1 million of variable rate debt to fixed rate debt.
There have been no material changes to our outstanding capital expenditure and lease commitments previously disclosed
in our 2010 Annual Report on Form 10-K.
In
regards to long-term debt arrangements, the following table summarizes the material aspects of these future obligations on our consolidated indebtedness as of
September 30, 2011, for the remainder of 2011 and
subsequent years thereafter (dollars in thousands) assuming the obligations remain outstanding through initial maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2012-2013 |
|
2014-2016 |
|
After 2016 |
|
Total |
|
Long-Term Debt(1) |
|
$ |
17,198 |
|
$ |
4,815,113 |
|
$ |
6,680,817 |
|
$ |
6,368,508 |
|
$ |
17,881,636 |
|
Interest Payments(2) |
|
$ |
233,336 |
|
$ |
1,727,538 |
|
$ |
1,900,005 |
|
$ |
1,800,152 |
|
$ |
5,661,031 |
|
- (1)
- Represents
principal maturities only and therefore, excludes net premiums of $21,325.
- (2)
- Variable
rate interest payments are estimated based on the LIBOR rate at September 30, 2011.
In
2011, we entered into secured loans with a developer and operator of commercial real estate as the lender to fund the construction of two retail assets with an aggregate commitment
of up to $235.8 million. The loans primarily bear interest at 7.0% and mature in May and July 2013. Each of these loans have two available one-year extensions. At
September 30, 2011, the amounts drawn on the loans were $25.4 million.
28
Table of Contents
Our
off-balance sheet arrangements consist primarily of our investments in joint ventures which are common in the real estate industry and are described in Note 5 of
the notes to the accompanying financial statements. Our joint ventures typically fund their cash needs through secured debt financings obtained by and in the name of the joint venture entity. The
joint venture debt is secured by a first mortgage, is without recourse to the joint venture partners, and does not represent a liability of the partners, except to the extent the partners or their
affiliates expressly guarantee the joint venture debt. As of September 30, 2011, the Operating Partnership had guaranteed $31.2 million of joint venture related mortgage or other
indebtedness. We may elect to fund cash needs of a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans, although such
fundings are not required contractually or otherwise.
Acquisitions and Dispositions
Buy-sell provisions are common in real estate partnership agreements. Most of our partners are
institutional investors who have a history of direct investment in retail real estate. We or our partners in our joint venture properties may initiate these provisions (subject to any applicable lock
up or similar restrictions). If we determine it is in our stockholders' best interests for us to purchase the joint venture interest and we believe we have adequate liquidity to execute the purchase
without hindering our cash flows, then we may initiate these provisions or elect to buy. If we decide to sell any of our joint venture interests, we expect to use the net proceeds to reduce
outstanding indebtedness or to reinvest in development, redevelopment, or expansion opportunities.
Acquisitions. On August 25, 2011, we acquired additional controlling interests of approximately
83.75% in King of Prussia,
thereby increasing our ownership interest to 96.1%. The property is subject to a $160.1 million mortgage. The consolidation of this previously unconsolidated property resulted in a
remeasurement of our previously held interest to fair value and a corresponding non-cash gain of $82.9 million which is included in gain upon acquisition of controlling interest,
and on sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income.
On
July 19, 2011 we acquired a 100% ownership interest in ABQ Uptown, a lifestyle center located in Albuquerque, New Mexico. Also, during the second quarter, we purchased an
additional interest in an unconsolidated regional mall.
Dispositions. We continue to pursue the disposition of properties that no longer meet our strategic
criteria or that are not a
primary retail venue within their trade area. During the nine months ended September 30, 2011, we disposed of one of our other retail properties, our interest in an unconsolidated regional
mall, and one consolidated regional mall for a net gain of $2.5 million. Additionally, on June 28, 2011, we sold Prime Outlets Jeffersonville for
$134.0 million, resulting in a net gain of $6.6 million.
Development Activity
New Domestic Development, Expansions and Renovations. In August 2011, we began construction on Tanger
Outlets
Galveston located in Texas City, Texas. This new center is a joint venture with Tanger Factory Outlets Centers, Inc. in which we have a 50% interest. Our estimated share of the cost of this
project is $32.2 million.
During
2010, we began construction on Merrimack Premium Outlets located in Merrimack, New Hampshire. This new center, which is wholly owned by us, is expected to open in the second
quarter of 2012. The estimated cost of this project is $144.0 million, and the carrying amount of the construction in progress as of September 30, 2011 was $79.3 million. Other
than these two projects, our share of other 2011 new developments is not significant.
In
addition to new development, we incur costs related to construction for significant renovation and expansion projects at our properties. During 2011, we have reinstituted our
redevelopment and expansion initiatives which were previously reduced given the downturn in the economy. Renovation and expansion projects are currently underway at numerous centers, and we expect our
share of development costs for 2011 related to renovation or expansion initiatives to be approximately $350.0 million compared to approximately $124.0 million in 2010.
We
expect to fund these capital projects with cash flows from operations. Our estimated stabilized return on invested capital ranges between 8-12% for all of our new
development, expansion and renovation projects.
International Development Activity. We typically reinvest net cash flow from our international
investments to fund future
international development activity. We believe this strategy mitigates some of the risk of our initial investment and our exposure to changes in foreign currencies. We have also funded most of our
foreign investments with local
29
Table of Contents
currency-denominated
borrowings that act as a natural hedge against fluctuations in exchange rates. Currently, our consolidated net income exposure to changes in the volatility of the Euro, Yen, Won,
and other foreign currencies is not material. We expect our share of international development costs for 2011 will be approximately $80.0 million at current FX rates, primarily funded through
reinvested joint venture cash flow and construction loans.
Tosu
Premium Outlets Phase III, a 52,000 square foot expansion to the Tosu Premium Outlet located in Fukuoka, Japan, opened on July 14, 2011. Ami Premium Outlets
Phase II, a 93,000 square foot expansion to the Ami Premium Outlet located in Ami, Japan, is under construction. The projected net cost of these projects is ¥6.8 billion, of
which our share is approximately ¥2.7 billion, or $35.5 million based on Yen:USD exchange rates. During October 2011, two additional expansion projects started construction
in Japan: Rinku Phase IV, a 103,000 square foot expansion of Rinku Premium Outlets in Izumisano (Osaka), and Kobe-Sanda Phase III, a 78,000 square foot expansion of
Kobe-Sanda Premium Outlets in Kobe (Osaka). We have a 40% interest in each of these projects. The projected net cost of these projects is ¥6.5 billion, of which our
share is approximately ¥2.6 billion, or $34.0 million based on Yen:USD exchange rates.
On
March 17, 2011, Paju Premium Outlets, a 328,000 square foot center located in Seoul, South Korea, opened to the public. The net cost of this project was KRW
115.1 billion, of which our share is approximately KRW 57.5 billion, or $52.1 million based on KRW:USD exchange rates.
Johor
Premium Outlets, a 173,000 square foot center located in Johor, Malaysia is under construction. We have a 50% interest in this joint venture. The projected net cost of this
project is approximately MYR 153 million, of which our share is approximately MYR 77 million, or $24.1 million based on MYR:USD exchange rates.
On
May 23, 2011, we and our partner, Calloway Real Estate Investment Trust, signed a Letter of Intent to develop a Premium Outlet Center in Canada. The center will be located
near Toronto. Construction is expected to start in the spring of 2012.
Dividends
We paid a common stock dividend of $0.80 per share in the third quarter of 2011. On October 25, 2011, we
announced a common stock dividend of $0.90 per share payable on November 30, 2011 to stockholders of record on November 16, 2011. We also announced a special common stock dividend of
$0.20 per share payable on December 30, 2011 to stockholders of record on December 16, 2011. We are required to pay a minimum level of dividends to maintain our status as a REIT. Our
dividends and the Operating Partnership's limited partner distributions typically exceed our net income generated in any given year primarily because of depreciation, which is a non-cash
expense. Future dividends and distributions of the Operating Partnership will be determined by our Board of Directors based on actual results of operations, cash available for dividends and limited
partner distributions, and what may be required to maintain our status as a REIT.
Forward-Looking Statements
Certain statements made in this section or elsewhere in this report may be deemed "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give
no assurance that our expectations will be attained, and it is possible that our actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks
and uncertainties. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability of financing, changes in our credit rating, changes in market rates of
interest and foreign exchange rates for foreign currencies, the ability to hedge interest rate risk, risks associated with the acquisition, development and expansion of properties, general risks
related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates,
trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties,
costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions
and maintenance of our status as a real estate investment trust. We discussed these and other risks and uncertainties under the heading "Risk Factors" in our most recent Annual Report on
Form 10-K. We may update that discussion in our Quarterly Reports on Form 10-Q, but otherwise we undertake no duty or obligation to update or revise these
forward-looking statements, whether as a result of new information, future developments, or otherwise.
30
Table of Contents
Non-GAAP Financial Measure Funds from Operations
Industry practice is to evaluate real estate properties in part based on funds from operations, or FFO. We consider FFO
to be a key measure of our operating performance that is not specifically defined by accounting principles generally accepted in the United States, or GAAP. We believe that FFO is helpful to investors
because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use this measure internally to measure the operating performance
of our portfolio.
We
determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts, or NAREIT, as consolidated net income computed in accordance with
GAAP:
-
- excluding real estate related depreciation and amortization,
-
- excluding gains and losses from extraordinary items and cumulative effects of accounting changes,
-
- excluding gains and losses from the sales of previously depreciated retail operating properties,
-
- plus the allocable portion of FFO of unconsolidated entities accounted for under the equity method of accounting based upon
economic ownership interest, and
-
- all determined on a consistent basis in accordance with GAAP.
We
have adopted NAREIT's clarification of the definition of FFO that requires us to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of
accounting changes, or a gain or loss resulting from the sale of previously depreciated operating properties. We include in FFO gains and losses realized from the sale of land, outlot buildings,
marketable and non-marketable securities, and investment
holdings of non-retail real estate. However, you should understand that our computation of FFO might not be comparable to FFO reported by other REITs and that
FFO:
-
- does not represent cash flow from operations as defined by GAAP,
-
- should not be considered as an alternative to consolidated net income determined in accordance with GAAP as a measure of
operating performance, and
-
- is not an alternative to cash flows as a measure of liquidity.
31
Table of Contents
The
following schedule reconciles total FFO to consolidated net income and diluted net income per share to diluted FFO per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations |
|
$ |
606,235 |
|
$ |
318,522 |
|
$ |
1,759,846 |
|
$ |
1,131,742 |
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in FFO from prior period |
|
|
90.3% |
|
|
-32.7% |
|
|
55.5% |
|
|
-10.4% |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
|
333,781 |
|
|
280,532 |
|
|
803,969 |
|
|
486,438 |
|
Adjustments to Arrive at FFO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization from consolidated properties |
|
|
257,172 |
|
|
239,828 |
|
|
777,489 |
|
|
695,982 |
|
|
Our share of depreciation and amortization from unconsolidated entities |
|
|
98,601 |
|
|
97,788 |
|
|
286,358 |
|
|
290,517 |
|
|
Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net |
|
|
(78,307 |
) |
|
(294,283 |
) |
|
(92,072 |
) |
|
(320,349 |
) |
|
Net income attributable to noncontrolling interest holders in properties |
|
|
(1,829 |
) |
|
(2,119 |
) |
|
(5,879 |
) |
|
(7,342 |
) |
|
Noncontrolling interests portion of depreciation and amortization |
|
|
(1,870 |
) |
|
(1,911 |
) |
|
(6,080 |
) |
|
(5,888 |
) |
|
Preferred distributions and dividends |
|
|
(1,313 |
) |
|
(1,313 |
) |
|
(3,939 |
) |
|
(7,616 |
) |
|
|
|
|
|
|
|
|
|
|
Funds from Operations |
|
$ |
606,235 |
|
$ |
318,522 |
|
$ |
1,759,846 |
|
$ |
1,131,742 |
|
|
|
|
|
|
|
|
|
|
|
|
FFO Allocable to Simon Property |
|
|
502,271 |
|
|
264,919 |
|
|
1,459,313 |
|
|
942,158 |
|
Diluted net income per share to diluted FFO per share reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.93 |
|
$ |
0.79 |
|
$ |
2.24 |
|
$ |
1.35 |
|
|
Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated entities, net of
noncontrolling interests portion of depreciation and amortization |
|
|
1.00 |
|
|
0.95 |
|
|
2.99 |
|
|
2.81 |
|
|
Gain upon acquisition of controlling interest, and on sale or disposal of assets and interests in unconsolidated entities, net |
|
|
(0.22 |
) |
|
(0.84 |
) |
|
(0.26 |
) |
|
(0.92 |
) |
|
Impact of additional dilutive securities for FFO per share |
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted FFO per share |
|
$ |
1.71 |
|
$ |
0.90 |
|
$ |
4.97 |
|
$ |
3.23 |
|
|
|
|
|
|
|
|
|
|
|
During
the nine months ended September 30, 2010, FFO includes a $350.7 million loss on extinguishment of debt associated with the two unsecured notes tender offers,
reducing FFO per share by $1.00. Also, during the three and nine months ended September 30, 2010, we recorded transaction expenses of $47.6 million and $62.6 million,
respectively, reducing FFO per share by $0.14 and $0.18, respectively.
32
Table of Contents
Item 3. Qualitative and Quantitative Disclosures About Market Risk
Sensitivity Analysis. We disclosed a comprehensive qualitative and quantitative analysis regarding
market risk in the Management's
Discussion and Analysis of Financial Condition and Results of Operations included in our 2010 Annual Report on Form 10-K. There have been no material changes in the assumptions used
or results obtained regarding market risk since December 31, 2010.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures (as
defined in
Rules 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")) that are designed to provide reasonable assurance that information required to be disclosed in the
reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is
accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of
inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls
and procedures are met.
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and
procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures
are effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting. During the quarter ended September 30, 2011,
we implemented a new
financial reporting consolidation software application. The change was made to enhance the efficiency and automation of the consolidation process and related financial reporting and was not the result
of any identified deficiencies in the previous consolidation process. There were no other changes in our internal control over financial reporting (as defined in Rule 13a-15(f))
that occurred during the quarter ended September 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
Table of Contents
Part II Other Information
Item 1. Legal Proceedings
We are involved from time-to-time in various legal proceedings that arise in the ordinary
course of our business, including, but not limited to commercial disputes, environmental matters, and litigation in connection with transactions including acquisitions and divestitures. We believe
that such litigation, claims and administrative proceedings will not have a material adverse impact on our
financial position or our results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.
Item 1A. Risk Factors
Through the period covered by this report, there were no significant changes to the Risk Factors disclosed in
"Part 1: Business" of our 2010 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the quarter ended September 30, 2011, we issued a total of 200,064 shares of our common stock to limited
partners of the Operating Partnership in exchange for an equal number of units in reliance on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended.
There
were no reportable purchases of equity securities during the quarter ended September 30, 2011.
Item 5. Other Information
During the quarter covered by this report, the Audit Committee of Simon Property Group, Inc.'s Board of
Directors approved certain audit-related, tax compliance, tax consulting and due diligence services to be provided by Ernst & Young, LLP, our independent registered public accounting
firm. This disclosure is made pursuant to Section 10A(i)(2) of the Securities Exchange Act of 1934, as added by Section 202 of the Sarbanes-Oxley Act of 2002.
34
Table of Contents
Item 6. Exhibits
|
|
|
|
Exhibit
Number |
|
Exhibit Descriptions |
|
10.1* |
|
Amendment to Simon Property Group, L.P. 1998 Stock Incentive Plan dated July 6, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed July 7,
2011). |
|
10.2* |
|
Employment Agreement between Simon Property Group, Inc. and David Simon effective as of July 6, 2011 (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed
July 7, 2011). |
|
10.3* |
|
Certificate of Designation of Series CEO LTIP Units of Simon Property Group, L.P. (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed July 7,
2011). |
|
10.4* |
|
Simon Property Group Series CEO LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed July 7, 2011). |
|
10.5* |
|
Certificate of Designation of Series 2011 LTIP Units of Simon Property Group, L.P. (incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed July 7,
2011). |
|
10.6* |
|
Form of Simon Property Group Series 2011 LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed July 7, 2011). |
|
31.1 |
|
Certification by the Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.2 |
|
Certification by the Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32 |
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101.INS |
|
XBRL Instance Document |
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
- *
- Represents
a management contract, or compensatory plan, contract or arrangement required to be filed pursuant to Regulation S-K.
35
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
SIMON PROPERTY GROUP, INC. |
|
|
/s/ STEPHEN E. STERRETT
Stephen E. Sterrett
Executive Vice President and Chief Financial Officer |
|
|
Date: November 3, 2011 |
36