SITE Centers Corp. - Annual Report: 2016 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☑ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2016
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11690
DDR Corp.
(Exact Name of Registrant as Specified in Its Charter)
Ohio |
|
34-1723097 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
3300 Enterprise Parkway, Beachwood, Ohio 44122
(Address of Principal Executive Offices — Zip Code)
(216) 755-5500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Name of Each Exchange on Which Registered |
Common Shares, Par Value $0.10 Per Share |
|
New York Stock Exchange |
|
|
|
Depositary Shares, each representing 1/20 of a share of 6.5% Class J Cumulative Redeemable Preferred Shares without Par Value |
|
New York Stock Exchange |
|
|
|
Depositary Shares, each representing 1/20 of a share of 6.25% Class K Cumulative Redeemable Preferred Shares without Par Value |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☑ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☑
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☑ |
|
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
|
|
|
||
|
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The aggregate market value of the voting stock held by non-affiliates of the registrant at June 30, 2016, was $5.6 billion.
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
366,541,648 common shares outstanding as of February 10, 2017
DOCUMENTS INCORPORATED BY REFERENCE
The registrant incorporates by reference in Part III hereof portions of its definitive Proxy Statement for its 2017 Annual Meeting of Shareholders.
Item No. |
|
|
|
Report Page |
|
|
|||
1. |
|
|
4 |
|
1A. |
|
|
6 |
|
1B. |
|
|
15 |
|
2. |
|
|
15 |
|
3. |
|
|
32 |
|
4. |
|
|
32 |
|
|
|
|||
5. |
|
|
32 |
|
6. |
|
|
34 |
|
7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
36 |
7A. |
|
|
62 |
|
8. |
|
|
63 |
|
9. |
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
63 |
9A. |
|
|
63 |
|
9B. |
|
|
64 |
|
|
|
|||
10. |
|
|
64 |
|
11. |
|
|
64 |
|
12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
64 |
13. |
|
Certain Relationships and Related Transactions, and Director Independence |
|
65 |
14. |
|
|
65 |
|
|
|
|||
15. |
|
|
65 |
3
General Development of Business
DDR Corp., an Ohio corporation (the “Company” or “DDR”), a self-administered and self-managed real estate investment trust (“REIT”), is in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or DDR include DDR Corp. and its wholly-owned subsidiaries and consolidated and unconsolidated joint ventures.
The Company is self-administered and self-managed and, therefore, has not engaged, nor does it expect to retain, any REIT advisor. The Company manages all of the Portfolio Properties as defined herein. At December 31, 2016, the Company owned and managed approximately 106 million total square feet of gross leasable area (“GLA”).
The primary source of the Company’s income is generated from the rental of the Company’s Portfolio Properties to tenants. In addition, the Company generates revenue from its management contracts for the unconsolidated joint venture assets, as well as interest income from notes receivable.
Financial Information About Industry Segments
See the Consolidated Financial Statements and Notes thereto included in Item 8 of this Annual Report on Form 10-K for certain information regarding the Company’s reportable segments, which is incorporated herein by reference to such information.
Narrative Description of Business
The Company’s portfolio as of February 10, 2017, consisted of 317 shopping centers (including 152 centers owned through joint ventures) and more than 650 acres of undeveloped land (of which approximately 100 acres are owned through unconsolidated joint ventures). The shopping centers are located in 35 states as well as Puerto Rico (14 assets). The shopping centers and land are collectively referred to as the “Portfolio Properties.” From January 1, 2014, to February 10, 2017, the Company sold 170 shopping centers (including 70 properties owned through unconsolidated joint ventures) aggregating 25.1 million square feet of Company-owned GLA for an aggregate sales price of $2.9 billion. From January 1, 2014, to February 10, 2017, the Company acquired 96 shopping centers (including 76 that were acquired by two unconsolidated joint ventures and nine that were acquired from unconsolidated joint ventures) aggregating 17.4 million square feet of Company-owned GLA for an aggregate purchase price of $3.3 billion. In 2014, the Company sold its entire investment in 10 assets in Brazil for an aggregate sales price of $343.6 million.
The following tables present the operating statistics affecting base and percentage rental revenues summarized by the following portfolios: combined shopping center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio.
|
Combined Shopping Center Portfolio December 31, |
|
|
Wholly-Owned Shopping Centers December 31, |
|
|
Joint Venture Shopping Centers December 31, |
|
|||||||||||||||||||||
|
2016 |
|
|
|
|
2015 |
|
|
2016 |
|
|
|
|
2015 |
|
|
2016 |
|
|
|
|
2015 |
|
||||||
Centers owned |
|
319 |
|
|
|
|
|
367 |
|
|
|
167 |
|
|
|
|
|
198 |
|
|
|
152 |
|
|
|
|
|
169 |
|
Aggregate occupancy rate |
|
93.3 |
% |
|
|
|
|
93.3 |
% |
|
|
93.2 |
% |
|
|
|
|
93.3 |
% |
|
|
93.4 |
% |
|
|
|
|
93.1 |
% |
Average annualized base rent per occupied square foot(A) |
$ |
15.00 |
|
|
|
|
$ |
14.48 |
|
|
$ |
15.54 |
|
|
|
|
$ |
14.80 |
|
|
$ |
14.17 |
|
|
|
|
$ |
13.95 |
|
|
(A) |
The increase in the average annualized base rent per occupied square foot primarily was due to the change in the mix of the Company’s portfolio, as well as continued leasing of the existing portfolio at positive rental spreads. |
Strategy and Philosophy
The Company’s mission is to provide the most compelling shopping experience for its retail partners by owning the highest-quality portfolio of open-air shopping centers. The Company strives to deliver attractive total shareholder return through earnings growth, a sustainable dividend and a strong balance sheet that is well-positioned through all cycles.
The overall investment, operating and financing policies of the Company, which govern a variety of activities, such as capital allocations, dividends and status as a REIT, are determined by management and the Board of Directors. Although management and the Board of Directors have no present intention to materially amend or revise its policies, the Board of Directors may do so from time to time without a vote of the Company’s shareholders.
4
Certain of the Company’s key strategies are summarized as follows:
|
• |
Operate with a low risk profile and achieve further balance sheet improvement through continued focus on lowering leverage and maintaining long-term debt duration that allows for access to capital in all market cycles, |
|
• |
Own and acquire high-quality shopping centers in major markets with attractive growth profiles. |
|
• |
Invest in assets that are expected to appreciate over the long term in locations that retailers will desire for the best marketing and distribution of their goods and services. |
|
• |
Focus on long-term net asset value creation within the portfolio through strategic leasing, re-tenanting and redevelopment to be the preeminent landlord to the retailers that are gaining market share and that are most successfully adapting in an omni-channel retailing environment and |
|
• |
Continue to build and develop a team of empowered employees to perform at the highest level and provide a workplace that rewards their talents and successes. |
Recent Developments
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7 and the Consolidated Financial Statements and Notes thereto included in Item 8 of this Annual Report on Form 10-K for the year ended December 31, 2016, for information on certain recent developments of the Company, which is incorporated herein by reference to such information.
Tenants and Competition
As one of the nation’s largest owners and operators of open-air shopping centers (measured by total GLA), the Company has established close relationships with a large number of major national and regional retailers. The Company’s management is associated with, and actively participates in, many shopping center and REIT industry organizations.
Notwithstanding these relationships, numerous developers and real estate companies, private and public, compete with the Company in leasing space in shopping centers to tenants. The Company competes with other real estate companies and developers in terms of rental rate, property location, availability of other space, management services and maintenance.
The Company’s five largest tenants based on the Company’s aggregate annualized base rental revenues, including its proportionate share of joint venture aggregate annualized base rental revenues, are TJX Companies, Bed Bath & Beyond, PetSmart, Walmart and Kohl's, representing 3.8%, 3.4%, 2.9%, 2.7% and 2.4%, respectively, of the Company’s aggregate annualized base rental revenues at December 31, 2016. For more information on the Company’s tenants, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the caption Company Fundamentals.
Qualification as a Real Estate Investment Trust
As of December 31, 2016, the Company met the qualification requirements of a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, the Company, with the exception of its taxable REIT subsidiary (“TRS”), will not be subject to federal income tax to the extent it meets certain requirements of the Code.
Employees
As of January 31, 2017, the Company had 540 full-time employees. The Company considers its relations with its personnel to be good.
Executive Officers of the Registrant
The section below provides information regarding the Company’s executive officers as of February 10, 2017:
Thomas F. August, age 68, was appointed President and Chief Executive Officer in July 2016 and a Director of the Company in May 2016. Prior to joining the Company, Mr. August served as President and Chief Executive Officer of Equity Office Property Trust (“EOP”) from July 2010 until the end of 2015. EOP is a REIT controlled by The Blackstone Group and one of the largest owners and managers of office properties in the United States. Mr. August currently serves as Chairman of the Board of DCT Industrial, an industrial REIT, and has been a board member since 2006.
William T. Ross, age 52, was appointed Chief Operating Officer in January 2017. Prior to joining the Company, Mr. Ross served as Executive Vice President of Asset Management at Forest City Realty Trust, Inc., a REIT that owns commercial and residential real estate, from 2006 to December 2016.
5
Christa A. Vesy, age 46, was appointed Interim Chief Financial Officer in July 2016 and Executive Vice President and Chief Accounting Officer in March 2012. Ms. Vesy joined the Company in November 2006 and served as Senior Vice President and Chief Accounting Officer from November 2006 to March 2012.
Vincent A. Corno, age 53, was appointed Executive Vice President of Leasing & Development in July 2016. Prior to joining the Company, Mr. Corno served as Senior Vice President – Real Estate for Dick’s Sporting Goods, Inc., a full-line sporting goods retailer, from February 2014 to June 2016, and previously as Senior Vice President of Real Estate with Saks Incorporated, a luxury retailer, from February 2008 to January 2014.
Corporate Headquarters
The Company is an Ohio corporation and was incorporated in 1992. The Company’s executive offices are located at 3300 Enterprise Parkway, Beachwood, Ohio 44122, and its telephone number is (216) 755-5500. The Company’s website is http://www.ddr.com. The Company uses the Investors section of its website as a channel for routine distribution of important information, including news releases, analyst presentations and financial information. The Company posts filings as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC, including the Company’s annual, quarterly and current reports on Forms 10-K, 10-Q and 8-K, the Company’s proxy statements and any amendments to those reports or statements. All such postings and filings are available on the Company’s website free of charge. In addition, this website allows investors and other interested persons to sign up to automatically receive e-mail alerts when the Company posts news releases and financial information on its website. The SEC also maintains a website (https://www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC. The content on, or accessible through, any website referred to in this Annual Report on Form 10-K for the fiscal year ended December 31, 2016, is not incorporated by reference into, and shall not be deemed part of, this Form 10-K unless expressly noted.
The risks described below could materially and adversely affect the Company’s results of operations, financial condition, liquidity and cash flows. These risks are not the only risks the Company faces. The Company’s business operations could also be affected by additional factors that are not presently known to it or that the Company currently considers to be immaterial to its operations.
The Economic Performance and Value of the Company’s Shopping Centers Depend on Many Factors, Each of Which Could Have an Adverse Impact on the Company’s Cash Flows and Operating Results
The economic performance and value of the Company’s real estate holdings can be affected by many factors, including the following:
|
• |
Changes in the national, regional, local and international economic climate; |
|
• |
Local conditions, such as an oversupply of space or a reduction in demand for real estate in the area; |
|
• |
The attractiveness of the properties to tenants; |
|
• |
The increase in consumer purchases through the Internet; |
|
• |
The Company’s ability to provide adequate management services and to maintain its properties; |
|
• |
Increased operating costs, if these costs cannot be passed through to tenants and |
|
• |
The expense of periodically renovating, repairing and re-letting spaces. |
Because the Company’s properties consist of retail shopping centers, the Company’s performance is linked to general economic conditions in the retail market, including conditions that affect consumers’ purchasing behaviors and disposable income. The market for retail space has been and may continue to be adversely affected by weakness in the national, regional and local economies, the adverse financial condition of some large retailing companies, the ongoing consolidation in the retail sector, increases in consumer Internet purchases and the excess amount of retail space in a number of markets. The Company’s performance is affected by its tenants’ results of operations which are impacted by macroeconomic factors that affect consumers’ ability to purchase goods and services. If the price of the goods and services offered by its tenants materially increases, including as a result of increases in taxes or tariffs resulting from, among other things, potential changes in the Code, the operating results and the financial condition of the Company' tenants and demand for retail space could be adversely affected. To the extent that any of these conditions occur, they are likely to affect market rents for retail space. In addition, the Company may face challenges in the management and maintenance of its properties or incur increased operating costs, such as real estate taxes, insurance and utilities, that may make its properties unattractive
6
to tenants. The loss of rental revenues from a number of the Company’s tenants and its inability to replace such tenants may adversely affect the Company’s profitability and ability to meet its debt and other financial obligations and make distributions to shareholders.
The Company Relies on Major Tenants, Making It Vulnerable to Changes in the Business and Financial Condition of, or Demand for Its Space by, Such Tenants
As of December 31, 2016, the annualized base rental revenues of the Company’s tenants that are equal to or exceed 1.5% of the Company’s aggregate annualized shopping center base rental revenues, including its proportionate share of joint venture aggregate annualized shopping center base rental revenues, are as follows:
Tenant |
|
% of Annualized Base Rental Revenues |
|
|
TJX Companies |
|
|
3.8% |
|
Bed Bath & Beyond |
|
|
3.4% |
|
PetSmart |
|
|
2.9% |
|
Walmart |
|
|
2.7% |
|
Kohl's |
|
|
2.4% |
|
AMC Theatres |
|
|
2.3% |
|
Best Buy |
|
|
2.3% |
|
Dick's Sporting Goods |
|
|
2.2% |
|
Ross Stores |
|
|
2.0% |
|
Michaels |
|
|
1.9% |
|
Gap |
|
|
1.6% |
|
The retail shopping sector has been affected by economic conditions as well as the competitive nature of the retail business and the competition for market share where stronger retailers have out-positioned some of the weaker retailers. These shifts have forced some market share away from weaker retailers and required them, in some cases, to declare bankruptcy and/or close stores.
As information becomes available regarding the status of the Company’s leases with tenants in financial distress or as the future plans for their spaces change, the Company may be required to write off and/or accelerate depreciation and amortization expense associated with a significant portion of the tenant-related deferred charges in future periods. The Company’s income and ability to meet its financial obligations could also be adversely affected in the event of the bankruptcy, insolvency or significant downturn in the business of one of these tenants or any of the Company’s other major tenants. In addition, the Company’s results could be adversely affected if any of these tenants do not renew their leases as they expire on terms favorable to the Company or at all.
The Company’s Dependence on Rental Income May Adversely Affect Its Ability to Meet Its Debt Obligations and Make Distributions to Shareholders
Substantially all of the Company’s income is derived from rental income from real property. As a result, the Company’s performance depends on its ability to collect rent from tenants. The Company’s income and funds for distribution would be negatively affected if a significant number of its tenants, or any of its major tenants, were to do the following:
|
• |
Experience a downturn in their business that significantly weakens their ability to meet their obligations to the Company; |
|
• |
Delay lease commencements; |
|
• |
Decline to extend or renew leases upon expiration; |
|
• |
Fail to make rental payments when due or |
|
• |
Close stores or declare bankruptcy. |
Any of these actions could result in the termination of tenants’ leases and the loss of rental income attributable to the terminated leases. Lease terminations by an anchor tenant or a failure by that anchor tenant to occupy the premises could also result in lease terminations or reductions in rent by other tenants in the same shopping centers under the terms of some leases. In addition, the Company cannot be certain that any tenant whose lease expires will renew that lease or that it will be able to re-lease space on economically advantageous terms. The loss of rental revenues from a number of the Company’s major tenants and its inability to replace such tenants may adversely affect the Company’s profitability and its ability to meet debt and other financial obligations and make distributions to shareholders.
7
The Company’s Ability to Increase Its Debt Could Adversely Affect Its Cash Flow
At December 31, 2016, the Company had outstanding debt of $4.5 billion (excluding its proportionate share of unconsolidated joint venture mortgage debt aggregating $412.9 million as of December 31, 2016). The Company intends to maintain a conservative ratio of debt to total market capitalization (the sum of the aggregate market value of the Company’s common shares and operating partnership units, the liquidation preference on any preferred shares outstanding and its total consolidated indebtedness). The Company is subject to limitations under its credit facilities and indentures relating to its ability to incur additional debt; however, the Company’s organizational documents do not contain any limitation on the amount or percentage of indebtedness it may incur. If the Company were to become more highly leveraged, its cash needs to fund debt service would increase accordingly. Under such circumstances, the Company’s risk of decreases in cash flow due to fluctuations in the real estate market, reliance on its major tenants, acquisition and development costs and the other factors discussed in these risk factors, could subject the Company to an even greater adverse impact on its financial condition and results of operations. In addition, increased leverage could increase the risk of default on the Company’s debt obligations, which could further reduce its cash available for distribution and adversely affect its ability to dispose of its portfolio on favorable terms, which could cause the Company to incur losses and reduce its cash flows.
Disruptions in the Financial Markets Could Affect the Company’s Ability to Obtain Financing on Reasonable Terms and Have Other Adverse Effects on the Company and the Market Price of the Company’s Common Shares
The U.S. and global equity and credit markets have experienced significant price volatility, dislocations and liquidity disruptions in the past, which have caused market prices of many stocks to fluctuate substantially and the spreads on prospective debt financings to widen considerably. These circumstances materially affected liquidity in the financial markets, making terms for certain financings less attractive and, in certain cases, resulting in the unavailability of certain types of financing. Uncertainty in the equity and credit markets may negatively affect the Company’s ability to access additional financing at reasonable terms or at all, which may negatively affect the Company’s ability to refinance its debt, obtain new financing or make acquisitions. These circumstances may also adversely affect the Company’s tenants, including their ability to enter into new leases, pay their rents when due and renew their leases at rates at least as favorable as their current rates.
A prolonged downturn in the equity or credit markets may cause the Company to seek alternative sources of potentially less attractive financing and may require it to adjust its business plan accordingly. In addition, these factors may make it more difficult for the Company to sell properties or may adversely affect the price it receives for properties that it does sell, as prospective buyers may experience increased costs of financing or difficulties in obtaining financing. These events in the equity and credit markets may make it more difficult or costly for the Company to raise capital through the issuance of its equity or debt securities. These disruptions in the financial markets also may have a material adverse effect on the market value of the Company’s common shares and other adverse effects on the Company or the economy in general. There can be no assurances that government responses to the disruptions in the financial markets will restore consumer confidence, stabilize the markets or increase liquidity and the availability of equity or credit financing.
Changes in the Company’s Credit Ratings or the Debt Markets, as well as Market Conditions in the Credit Markets, Could Adversely Affect the Company’s Publicly Traded Debt and Revolving Credit Facilities
The market value for the Company’s publicly traded debt depends on many factors, including the following:
|
• |
The Company’s credit ratings with major credit rating agencies; |
|
• |
The prevailing interest rates being paid by, or the market price for publicly traded debt issued by, other companies similar to the Company; |
|
• |
The Company’s financial condition, liquidity, leverage, financial performance and prospects and |
|
• |
The overall condition of the financial markets. |
The condition of the financial markets and prevailing interest rates have fluctuated in the past and are likely to fluctuate in the future. The U.S. credit markets and the sub-prime residential mortgage market have experienced severe dislocations and liquidity disruptions in the past. Furthermore, uncertain market conditions can be exacerbated by leverage. The occurrence of these circumstances in the credit markets and/or additional fluctuations in the financial markets and prevailing interest rates could have an adverse effect on the Company’s ability to access capital and its cost of capital.
In addition, credit rating agencies continually review their ratings for the companies they follow, including the Company. The credit rating agencies also evaluate the real estate industry as a whole and may change their credit rating for the Company based on their overall view of the industry. Any rating organization that rates the Company’s publicly traded debt may lower the rating or decide, at its sole discretion, not to rate the publicly traded debt. The ratings of the Company’s publicly traded debt are based primarily on the rating organization’s assessment of the likelihood of timely payment of interest when due and the payment of
8
principal on the maturity date. A negative change in the Company’s rating could have an adverse effect on the Company’s revolving credit facilities and market price of the Company’s publicly traded debt as well as the Company’s ability to access capital and its cost of capital.
The Company’s Cash Flows and Operating Results Could Be Adversely Affected by Required Payments of Debt or Related Interest and Other Risks of Its Debt Financing
The Company is generally subject to the risks associated with debt financing. These risks include the following:
|
• |
The Company’s cash flow may not satisfy required payments of principal and interest; |
|
• |
The Company may not be able to refinance existing indebtedness on its properties as necessary, or the terms of the refinancing may be less favorable to the Company than the terms of existing debt; |
|
• |
Required debt payments are not reduced if the economic performance of any property declines; |
|
• |
Debt service obligations could reduce funds available for distribution to the Company’s shareholders and funds available for development, redevelopment and acquisitions; |
|
• |
Any default on the Company’s indebtedness could result in acceleration of those obligations, which could result in the acceleration of other debt obligations and possible loss of property to foreclosure and |
|
• |
The Company may not be able to finance necessary capital expenditures for purposes such as re-leasing space on favorable terms or at all. |
If a property is mortgaged to secure payment of indebtedness and the Company cannot or does not make the mortgage payments, it may have to surrender the property to the lender with a consequent loss of any prospective income and equity value from such property, which may also adversely affect the Company’s credit ratings. Any of these risks can place strains on the Company’s cash flows, reduce its ability to grow and adversely affect its results of operations.
The Company’s Financial Condition Could Be Adversely Affected by Financial Covenants
The Company’s credit facilities and the indentures under which its senior and subordinated unsecured indebtedness is, or may be, issued contain certain financial and operating covenants, including, among other things, leverage ratios and certain coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of its assets and engage in mergers and certain acquisitions. These credit facilities and indentures also contain customary default provisions including the failure to pay principal and interest issued thereunder in a timely manner, the failure to comply with the Company’s financial and operating covenants, the occurrence of a material adverse effect on the Company and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay when due certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods. These covenants could limit the Company’s ability to obtain additional funds needed to address cash shortfalls or pursue growth opportunities or transactions that would provide substantial return to its shareholders. In addition, a breach of these covenants could cause a default or accelerate some or all of the Company’s indebtedness, which could have a material adverse effect on its financial condition.
The Company Has Variable-Rate Debt and Is Subject to Interest Rate Risk
The Company has indebtedness with interest rates that vary depending upon the market index. In addition, the Company has revolving credit facilities that bear interest at a variable rate on any amounts drawn on the facilities. The Company may incur additional variable-rate debt in the future. Increases in interest rates on variable-rate debt would increase the Company’s interest expense, which would negatively affect net earnings and cash available for payment of its debt obligations and distributions to its shareholders.
Property Ownership Through Partnerships and Joint Ventures Could Limit the Company’s Control of Those Investments and Reduce Its Expected Return
Partnership or joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that the Company’s partner or co-venturer might become bankrupt, that its partner or co-venturer might at any time have different interests or goals than the Company and that its partner or co-venturer may take action contrary to the Company’s instructions, requests, policies or objectives, including the Company’s policy with respect to maintaining its qualification as a REIT. In addition, the Company’s partner or co-venturer could have different investment criteria that would impact the assets held by the joint venture or its interest in the joint venture. These situations could have an impact on the Company’s revenues from its joint ventures. Other risks of joint venture investments include impasse on decisions, such as a sale, because neither the Company’s partner or co-venturer nor the Company would have full control over the partnership or joint venture. These factors could limit the return that the Company receives from such investments, cause its cash flows to be lower than its estimates or lead to business conflicts or
9
litigation. There is no limitation under the Company’s Articles of Incorporation, or its Code of Regulations, as to the amount of funds that the Company may invest in partnerships or joint ventures. In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture. Furthermore, if credit conditions in the capital markets deteriorate, the Company could be required to reduce the carrying value of its equity method investments if a loss in the carrying value of the investment is considered an other than temporary decline. As of December 31, 2016, the Company had $454.1 million of investments in and advances to unconsolidated joint ventures holding 151 shopping centers.
The Company’s Real Estate Assets May Be Subject to Impairment Charges
On a periodic basis, the Company assesses whether there are any indicators that the value of its real estate assets and other investments may be impaired. A property’s value is impaired only if the estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. In the Company’s estimate of cash flows, it considers factors such as expected future operating income, trends and prospects, the effects of demand, competition and other factors. If the Company is evaluating the potential sale of an asset or development alternatives, the undiscounted future cash flow considerations include the most likely course of action at the balance sheet date based on current plans, intended holding periods and available market information. The Company is required to make subjective assessments as to whether there are impairments in the value of its real estate assets and other investments. These assessments have a direct impact on the Company’s earnings because recording an impairment charge results in an immediate negative adjustment to earnings. For example, in 2016, the Company recorded impairment charges at 20 operating shopping centers aggregating $110.9 million. There can be no assurance that the Company will not take additional charges in the future related to the impairment of its assets. Any future impairment could have a material adverse effect on the Company’s results of operations in the period in which the charge is taken.
The Company’s Acquisition Activities May Not Produce the Cash Flows That It Expects and May Be Limited by Competitive Pressures or Other Factors
The Company intends to acquire retail properties only to the extent that suitable acquisitions can be made on advantageous terms. Acquisitions of commercial properties entail risks such as the following:
|
• |
The Company may be unable to identify, or may have difficulty identifying, acquisition opportunities that fit its investment strategy; |
|
• |
The Company’s estimates on expected occupancy and rental rates may differ from actual conditions; |
|
• |
The Company’s estimates of the costs of any redevelopment or repositioning of acquired properties may prove to be inaccurate; |
|
• |
The Company may be unable to operate successfully in new markets where acquired properties are located due to a lack of market knowledge or understanding of local economies; |
|
• |
The properties may become subject to environmental liabilities that the Company was unaware of at the time the Company acquired the property; |
|
• |
The Company may be unable to successfully integrate new properties into its existing operations or |
|
• |
The Company may have difficulty obtaining financing on acceptable terms or paying the operating expenses and debt service associated with acquired properties prior to sufficient occupancy. |
In addition, the Company may not be in a position or have the opportunity in the future to make suitable property acquisitions on advantageous terms due to competition for such properties with others engaged in real estate investment, some of which may have greater financial resources than the Company. The Company’s inability to successfully acquire new properties may affect the Company’s ability to achieve its anticipated return on investment, which could have an adverse effect on its results of operations.
10
Real Estate Property Investments Are Illiquid; Therefore, the Company May Not Be Able to Dispose of Properties When Desired or on Favorable Terms
Real estate investments generally cannot be disposed of quickly. In addition, the Code imposes restrictions, which are not applicable to other types of real estate companies, on the ability of a REIT to dispose of properties. Therefore, the Company may not be able to diversify its portfolio in response to economic or other conditions promptly or on favorable terms, which could cause the Company to incur losses and reduce its cash flows and adversely affect distributions to shareholders.
The Company’s Development, Redevelopment and Construction Activities Could Affect Its Operating Results
The Company intends to continue the selective development, redevelopment and construction of retail properties in accordance with its development underwriting policies as opportunities arise. The Company’s development, redevelopment and construction activities include the following risks:
|
• |
Construction costs of a project may exceed the Company’s original estimates; |
|
• |
Occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable; |
|
• |
Rental rates per square foot could be less than projected; |
|
• |
Financing may not be available to the Company on favorable terms for development of a property; |
|
• |
The Company may not complete construction and lease-up on schedule, resulting in increased debt service expense and construction costs; |
|
• |
The Company may not be able to obtain, or may experience delays in obtaining, necessary zoning, land use, building, occupancy and other required governmental permits and authorizations and |
|
• |
The Company may abandon development or redevelopment opportunities after expending resources to determine feasibility. |
Additionally, the time frame required for development, construction and lease-up of these properties means that the Company may wait several years for a significant cash return. If any of the above events occur, the development of properties may hinder the Company’s growth and have an adverse effect on its results of operations and cash flows. In addition, new development activities, regardless of whether they are ultimately successful, typically require substantial time and attention from management.
If the Company Fails to Qualify as a REIT in Any Taxable Year, It Will Be Subject to U.S. Federal Income Tax as a Regular Corporation and Could Have Significant Tax Liability
The Company intends to operate in a manner that allows it to qualify as a REIT for U.S. federal income tax purposes. However, REIT qualification requires that the Company satisfy numerous requirements (some on an annual or quarterly basis) established under highly technical and complex provisions of the Code, for which there are a limited number of judicial or administrative interpretations. The Company’s status as a REIT requires an analysis of various factual matters and circumstances that are not entirely within its control. Accordingly, the Company’s ability to qualify and remain qualified as a REIT for U.S. federal income tax purposes is not certain. Even a technical or inadvertent violation of the REIT requirements could jeopardize the Company’s REIT qualification. Furthermore, Congress or the Internal Revenue Service (“IRS”) might change the tax laws or regulations and the courts could issue new rulings, in each case potentially having a retroactive effect that could make it more difficult or impossible for the Company to continue to qualify as a REIT. If the Company fails to qualify as a REIT in any tax year, the following would result:
|
• |
The Company would be taxed as a regular domestic corporation, which, among other things, means that it would be unable to deduct distributions to its shareholders in computing its taxable income and would be subject to U.S. federal income tax on its taxable income at regular corporate rates; |
|
• |
Any resulting tax liability could be substantial and would reduce the amount of cash available for distribution to shareholders and could force the Company to liquidate assets or take other actions that could have a detrimental effect on its operating results and |
|
• |
Unless the Company were entitled to relief under applicable statutory provisions, it would be disqualified from treatment as a REIT for the four taxable years following the year during which the Company lost its qualification, and its cash available for debt service obligations and distribution to its shareholders, therefore, would be reduced for each of the years in which the Company does not qualify as a REIT. |
Even if the Company remains qualified as a REIT, it may face other tax liabilities that reduce its cash flow. The Company’s TRS is subject to taxation, and any changes in the laws affecting the Company’s TRS may increase the Company’s tax expenses. The
11
Company may also be subject to certain federal, state and local taxes on its income and property either directly or at the level of its subsidiaries. Any of these taxes would decrease cash available for debt service obligations and distribution to the Company’s shareholders.
Compliance with REIT Requirements May Negatively Affect the Company’s Operating Decisions
To maintain its status as a REIT for U.S. federal income tax purposes, the Company must meet certain requirements on an ongoing basis, including requirements regarding its sources of income, the nature and diversification of its assets, the amounts the Company distributes to its shareholders and the ownership of its shares. The Company may also be required to make distributions to its shareholders when it does not have funds readily available for distribution or at times when the Company’s funds are otherwise needed to fund capital expenditures or debt service obligations.
As a REIT, the Company must distribute at least 90% of its annual net taxable income (excluding net capital gains) to its shareholders. To the extent that the Company satisfies this distribution requirement, but distributes less than 100% of its net taxable income, the Company will be subject to U.S. federal corporate income tax on its undistributed taxable income. In addition, the Company will be subject to a 4% non-deductible excise tax if the actual amount paid to its shareholders in a calendar year is less than the minimum amount specified under U.S. federal tax laws. From time to time, the Company may generate taxable income greater than its income for financial reporting purposes, or its net taxable income may be greater than its cash flow available for distribution to its shareholders. If the Company does not have other funds available in these situations, it could be required to borrow funds, sell its securities or a portion of its properties at unfavorable prices or find other sources of funds in order to meet the REIT distribution requirements and avoid corporate income tax and the 4% excise tax.
In addition, the REIT provisions of the Code impose a 100% tax on income from “prohibited transactions.” Prohibited transactions generally include sales of assets, other than foreclosure property, that constitute inventory or other property held for sale to customers in the ordinary course of business. This 100% tax could affect the Company’s decisions to sell property if it believes such sales could be treated as a prohibited transaction. However, the Company would not be subject to this tax if it were to sell assets through its TRS. The Company will also be subject to a 100% tax on certain amounts if the economic arrangements between the Company and its TRS are not comparable to similar arrangements among unrelated parties.
Proposed and potential future proposed reforms of the Code, if enacted, could adversely affect existing REITs. Such proposals could result in REITs having fewer tax advantages, and could adversely affect REIT shareholders. It is impossible for the Company to predict the nature of or extent of any new tax legislation on the real estate industry in general and REITs in particular. In addition, some proposals under consideration may adversely affect our tenants operating results, financial condition and/or future business planning, which could adversely affect the Company and consequently, to our stockholders.
Dividends Paid by REITs Generally Do Not Qualify for Reduced Tax Rates
In general, the maximum U.S. federal income tax rate for dividends paid to individual U.S. shareholders is 20%. Due to its REIT status, the Company’s distributions to individual shareholders generally are not eligible for the reduced rates.
The Company Is Subject to Litigation That Could Adversely Affect Its Results of Operations
The Company is a defendant from time to time in lawsuits and regulatory proceedings relating to its business. Due to the inherent uncertainties of litigation and regulatory proceedings, the Company cannot accurately predict the ultimate outcome of any such litigation or proceedings. An unfavorable outcome could adversely affect the Company’s business, financial condition or results of operations. Any such litigation could also lead to increased volatility of the trading price of the Company’s common shares. For a further discussion of litigation risks, see “Legal Matters” in Note 9—Commitments and Contingencies to the Consolidated Financial Statements.
The Company’s Real Estate Investments May Contain Environmental Risks That Could Adversely Affect Its Results of Operations
The acquisition of properties may subject the Company to liabilities, including environmental liabilities. The Company’s operating expenses could be higher than anticipated due to the cost of complying with existing or future environmental laws and regulations. In addition, under various federal, state and local laws, ordinances and regulations, the Company may be considered an owner or operator of real property or to have arranged for the disposal or treatment of hazardous or toxic substances. As a result, the Company may become liable for the costs of removal or remediation of certain hazardous substances released on or in its properties. The Company may also be liable for other potential costs that could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). The Company may incur such liability whether or not it knew of, or was responsible for, the presence of such hazardous or toxic substances. Such liability could be of substantial magnitude and divert management’s attention from other aspects of the Company’s business and, as a result, could have a material adverse effect on the Company’s operating results and financial condition, as well as its ability to make distributions to shareholders.
12
An Uninsured Loss on the Company’s Properties or a Loss That Exceeds the Limits of the Company’s Insurance Policies Could Subject the Company to Lost Capital or Revenue on Those Properties
Under the terms and conditions of the leases currently in effect on the Company’s properties, tenants generally are required to indemnify and hold the Company harmless from liabilities resulting from injury to persons, air, water, land or property, on or off the premises, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of the Company or its agents. Additionally, tenants are generally required, at the tenant’s expense, to obtain and keep in full force during the term of the lease liability and full replacement value property damage insurance policies. The Company has obtained comprehensive liability, casualty, flood, terrorism and rental loss insurance policies on its properties. All of these policies may involve substantial deductibles and certain exclusions. Furthermore, there is no assurance that the Company may be able to renew or secure additional insurance policies on commercially reasonable terms or at all. In addition, tenants could fail to properly maintain their insurance policies or be unable to pay the deductibles. Should a loss occur that is uninsured or is in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, the Company could lose all or part of its capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on the Company’s operating results and financial condition, as well as its ability to make distributions to shareholders.
The Company’s Properties Could Be Subject to Damage from Weather-Related Factors
The Company’s properties are open-air shopping centers. Extreme weather conditions may impact the profitability of the Company’s tenants by decreasing traffic at or hindering access to the Company’s properties, which may decrease the amount of rent the Company collects. Furthermore, a number of the Company’s properties are located in areas that are subject to natural disasters. Certain of the Company’s properties are located in California and in other areas with higher risk of earthquakes. In addition, many of the Company’s properties are located in coastal regions, including 14 properties located on the island of Puerto Rico as of February 10, 2017, and would therefore be affected by any future increases in sea levels or in the frequency or severity of hurricanes and tropical storms, whether such increases are caused by global climate changes or other factors.
The Company’s Investments in Real Estate Assets Outside the Continental United States May Be Subject to Additional Risks
Investments and operations outside the continental United States generally are subject to various political and other risks that are different from and in addition to risks inherent in the investment in real estate generally discussed in these risk factors and elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2016. The Company currently has investments in consolidated and unconsolidated joint ventures with real estate assets outside the continental United States, including Puerto Rico, and may increase its investment in real estate in jurisdictions outside the continental United States in the future. The Company may not realize the intended benefits of these investments due to the uncertainty of foreign or novel laws and markets including, but not limited to, unexpected changes in the regulatory requirements such as the enactment of laws prohibiting or restricting the Company’s ability to own property, political and economic instability in certain geographic locations, labor disruptions, difficulties in managing international operations, potentially adverse tax consequences, including unexpected or unfavorable changes in tax structure, laws restricting the Company’s ability to transfer profits between jurisdictions or to repatriate profits to the United States, additional accounting and control expenses and the administrative burden associated with complying with laws from a variety of jurisdictions.
In addition, financing may not be available at acceptable rates outside, and equity requirements may be different from the Company’s strategy in, the continental United States. Each of these factors may adversely affect the Company’s ability to achieve anticipated return on investment, which could have an adverse effect on its results of operations.
The Company Could Be Subject to Risks Relating to the Puerto Rican Economy and Government
In recent years, the economy in Puerto Rico has experienced a sustained downturn and the territorial government of Puerto Rico has operated at substantial spending deficits. These economic conditions have adversely affected the territorial government’s current and expected cash flows and resulted in credit downgrades that triggered acceleration clauses in certain outstanding municipal bonds and other bonds. As a result, the territorial government of Puerto Rico and certain utility companies, both of which are obligors on issued bonds, have defaulted on certain of their outstanding debt obligations and announced that they expect to be unable to meet their existing debt obligations. If the territorial government and certain utilities are not able to restructure their debt obligations or obtain forbearance on debt service payments, they may be unable to provide various services (including utilities) relied upon in the operation of businesses in Puerto Rico. Furthermore, inaccessibility of utilities and other government services or providing those services at a significantly higher cost, along with a continued economic downturn and increases in taxes in Puerto Rico, may result in continued or increased migration of residents of Puerto Rico to mainland United States and elsewhere, which could decrease the territory’s tax base, exacerbating the territorial government’s cash flow issues, and decrease the number of consumers in Puerto Rico. In turn, consumers who remain in Puerto Rico could have less disposable income, which may result in declining merchant sales and merchant inability to expand or lease new space or pay rent or pay other expenses for new or existing operations, or result in a general decline in prevailing rental rates. As of December 31, 2016, the Company owned 14 assets in Puerto Rico, aggregating 4.8 million square feet of Company-owned GLA. These assets represent 12.2% of the Company’s total consolidated revenue and 13.6% of the Company’s
13
consolidated property revenue less property expenses (i.e., property net operating income) for the year ended December 31, 2016. Additionally, these assets account for 6.3% of Company-owned GLA, including unconsolidated joint ventures, at December 31, 2016. The persistence or further deterioration of economic conditions in Puerto Rico could have a negative impact on the Company’s results of operations, cash flows and financial condition.
Compliance with Certain Laws and Governmental Rules and Regulations May Require the Company to Make Unplanned Expenditures That Adversely Affect the Company’s Cash Flows
The Company is required to operate its properties in compliance with certain laws and governmental rules and regulations, including the Americans with Disabilities Act, fire and safety regulations, building codes and other land use regulations, as currently in effect or as they may be enacted or adopted and become applicable to the properties, from time to time. The Company may be required to make substantial capital expenditures to make upgrades at its properties or otherwise comply with those requirements, and these expenditures could have a material adverse effect on its ability to meet its financial obligations and make distributions to shareholders.
The Company May Be Unable to Retain and Attract Key Management Personnel
The Company may be unable to retain and attract talented executives. In the event of the loss of key management personnel to competitors, or upon unexpected death, disability or retirement, the Company may not be able to find replacements with comparable skill, ability and industry expertise. The Company’s operating results and financial condition could be materially and adversely affected until suitable replacements are identified and retained, if at all.
The Company’s Articles of Incorporation Contain Limitations on Acquisitions and Changes in Control
In order to maintain the Company’s status as a REIT, its Articles of Incorporation prohibit any person, except for certain shareholders as set forth in the Company’s Articles of Incorporation, from owning more than 5% of the Company’s outstanding common shares. This restriction is likely to discourage third parties from acquiring control of the Company without consent of its Board of Directors even if a change in control were in the best interests of shareholders.
The Company Has Significant Shareholders Who May Exert Influence on the Company as a Result of Their Considerable Beneficial Ownership of the Company’s Common Shares, and Their Interests May Differ from the Interests of Other Shareholders
The Company has shareholders, including Mr. Alexander Otto who is a member of the Board of Directors, who, because of their considerable beneficial ownership of the Company’s common shares, are in a position to exert significant influence over the Company. These shareholders may exert influence with respect to matters that are brought to a vote of the Company’s Board of Directors and/or the holders of the Company’s common shares. Among others, these matters include the election of the Company’s Board of Directors, corporate finance transactions and joint venture activity, merger, acquisition and disposition activity, and amendments to the Company’s Articles of Incorporation and Code of Regulations. In the context of major corporate events, the interests of the Company’s significant shareholders may differ from the interests of other shareholders. For example, if a significant shareholder does not support a merger, tender offer, sale of assets or other business combination because the shareholder judges it to be inconsistent with the shareholder’s investment strategy, the Company may be unable to enter into or consummate a transaction that would enable other shareholders to realize a premium over the then-prevailing market prices for common shares. Furthermore, if the Company’s significant shareholders sell substantial amounts of the Company’s common shares in the public market to enhance the shareholders’ liquidity positions, fund alternative investments or for other reasons, the trading price of the Company’s common shares could decline significantly and other shareholders may be unable to sell their common shares at favorable prices. The Company cannot predict or control how the Company’s significant shareholders may use the influence they have as a result of their common share holdings.
Changes in Market Conditions Could Adversely Affect the Market Price of the Company’s Publicly Traded Securities
As with other publicly traded securities, the market price of the Company’s publicly traded securities depends on various market conditions, which may change from time to time. Among the market conditions that may affect the market price of the Company’s publicly traded securities are the following:
|
• |
The extent of institutional investor interest in the Company; |
|
• |
The reputation of REITs generally and the reputation of REITs with similar portfolios; |
|
• |
The attractiveness of the securities of REITs in comparison to securities issued by other entities (including securities issued by other real estate companies or sovereign governments), bank deposits or other investments; |
|
• |
The Company’s financial condition and performance; |
14
|
• |
An increase in market interest rates, which may lead prospective investors to demand a higher distribution rate in relation to the price paid for the Company’s shares and |
|
• |
General economic and financial market conditions. |
The Company May Issue Additional Securities Without Shareholder Approval
The Company can issue preferred shares and common shares without shareholder approval subject to certain limitations in the Company’s Articles of Incorporation. Holders of preferred shares have priority over holders of common shares, and the issuance of additional shares reduces the interest of existing holders in the Company.
The Company Faces Risks Relating to Cybersecurity Attacks and Other Data Breaches
The Company’s business is at risk from and may be impacted by cybersecurity intrusions and other data security breaches. Such attacks could range from individual attempts to gain unauthorized access to information technology systems, to more sophisticated and coordinated security threats such as social engineering. While the Company maintains some of its own critical information technology systems, it also depends on third parties to provide important information technology services relating to several key business functions, such as payroll, human resources, electronic communications and certain finance functions. Although the Company and such third parties employ a number of measures to prevent, detect and mitigate these threats, including password protection, firewalls, backup servers, threat monitoring and periodic penetration testing, there is no guarantee such efforts will be successful in preventing a data breach. Furthermore, the security measures employed by third-party service providers may prove to be ineffective at preventing breaches of their systems. Data breach incidents could compromise the confidential information of the Company’s tenants, employees and third-party vendors and disrupt the Company’s business operations.
None.
At December 31, 2016, the Portfolio Properties included 319 shopping centers (including 152 centers owned through joint ventures). At December 31, 2016, the Portfolio Properties also included more than 650 acres of undeveloped land including parcels located adjacent to certain of the shopping centers. At December 31, 2016, the Portfolio Properties aggregated 75.8 million square feet of Company-owned GLA (105.7 million square feet of total GLA) located in 35 states, plus Puerto Rico. These centers are principally in the Southeast and Midwest, with significant concentrations in Florida, Georgia, Ohio and North Carolina, as well as Puerto Rico. The 14 assets owned in Puerto Rico aggregate 4.8 million square feet of Company-owned GLA (5.1 million square feet of total GLA). At December 31, 2016, the Company also owned an interest in two land parcels in Canada.
At December 31, 2016, the average annualized base rent per square foot of Company-owned GLA of the Company’s 167 wholly-owned shopping centers was $15.54. For the 152 shopping centers owned through joint ventures, average annualized base rent per square foot was $14.17 at December 31, 2016. The Company’s average annualized base rent per square foot does not consider tenant expense reimbursements. The Company generally does not enter into significant tenant concessions on a lease-by-lease basis.
The Company’s shopping centers are typically anchored by two or more national tenant anchors (such as Walmart or Target) and are designed to provide a highly-compelling shopping experience and merchandise mix for retail partners and consumers. The tenants of the shopping centers typically cater to the consumer’s desire for value and convenience and offer day-to-day necessities rather than high-priced luxury items. The properties often include discounters, warehouse clubs, specialty grocers, pet supply stores, beauty supply retailers and dollar stores as additional anchors or tenants. As one of the nation’s largest owners and operators of open-air shopping centers (measured by total GLA), the Company has established close relationships with a large number of major national and regional retailers, many of which occupy space in its shopping centers.
Information as to the Company’s 10 largest tenants based on total annualized rental revenues and Company-owned GLA at December 31, 2016, is set forth in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the caption Company Fundamentals of this Annual Report on Form 10-K. For additional details related to property encumbrances for the Company’s wholly-owned assets, see “Real Estate and Accumulated Depreciation” (Schedule III) herein. At December 31, 2016, the Company owned an investment in 151 properties owned through unconsolidated joint ventures, which served as collateral for joint venture mortgage debt aggregating approximately $3.0 billion (of which the Company’s proportionate share is $412.9 million) and which is not reflected in the consolidated indebtedness. The Company’s properties range in size from approximately 10,000 square feet to approximately 1,500,000 square feet of total GLA (with 141 properties exceeding 300,000 square
15
feet of total GLA) and 219 of these properties include a grocery component. The Company’s properties were 93.3% occupied as of December 31, 2016, and occupancy was between 91.5% and 93.5% over the five-year period ended December 31, 2016.
Tenant Lease Expirations and Renewals
The following table shows the impact of tenant lease expirations through 2026 at the Company’s 167 wholly-owned shopping centers, assuming that none of the tenants exercise any of their renewal options:
Expiration Year |
|
No. of Leases Expiring |
|
|
Approximate GLA in Square Feet (Thousands) |
|
|
Annualized Base Rent Under Expiring Leases (Thousands) |
|
|
Average Base Rent per Square Foot Under Expiring Leases |
|
|
Percentage of Total GLA Represented by Expiring Leases |
|
|
Percentage of Total Base Rental Revenues Represented by Expiring Leases |
|
||||||
2017 |
|
|
460 |
|
|
|
3,746 |
|
|
$ |
52,263 |
|
|
$ |
13.95 |
|
|
|
8.9% |
|
|
|
8.7% |
|
2018 |
|
|
603 |
|
|
|
5,186 |
|
|
|
82,812 |
|
|
|
15.97 |
|
|
|
12.3% |
|
|
|
13.9% |
|
2019 |
|
|
498 |
|
|
|
5,201 |
|
|
|
76,757 |
|
|
|
14.76 |
|
|
|
12.4% |
|
|
|
12.8% |
|
2020 |
|
|
466 |
|
|
|
4,394 |
|
|
|
70,418 |
|
|
|
16.03 |
|
|
|
10.4% |
|
|
|
11.8% |
|
2021 |
|
|
500 |
|
|
|
5,864 |
|
|
|
85,061 |
|
|
|
14.50 |
|
|
|
13.9% |
|
|
|
14.2% |
|
2022 |
|
|
298 |
|
|
|
4,226 |
|
|
|
61,433 |
|
|
|
14.54 |
|
|
|
10.0% |
|
|
|
10.3% |
|
2023 |
|
|
193 |
|
|
|
2,741 |
|
|
|
38,809 |
|
|
|
14.16 |
|
|
|
6.5% |
|
|
|
6.5% |
|
2024 |
|
|
200 |
|
|
|
2,324 |
|
|
|
36,514 |
|
|
|
15.71 |
|
|
|
5.5% |
|
|
|
6.1% |
|
2025 |
|
|
156 |
|
|
|
1,538 |
|
|
|
27,616 |
|
|
|
17.96 |
|
|
|
3.7% |
|
|
|
4.6% |
|
2026 |
|
|
141 |
|
|
|
1,329 |
|
|
|
24,803 |
|
|
|
18.67 |
|
|
|
3.2% |
|
|
|
4.1% |
|
Total |
|
|
3,515 |
|
|
|
36,549 |
|
|
$ |
556,486 |
|
|
$ |
15.23 |
|
|
|
86.8% |
|
|
|
93.0% |
|
The following table shows the impact of tenant lease expirations at the joint venture level through 2026 at the Company’s 152 shopping centers owned through joint ventures, assuming that none of the tenants exercise any of their renewal options:
Expiration Year |
|
No. of Leases Expiring |
|
|
Approximate GLA in Square Feet (Thousands) |
|
|
Annualized Base Rent Under Expiring Leases (Thousands) |
|
|
Average Base Rent per Square Foot Under Expiring Leases |
|
|
Percentage of Total GLA Represented by Expiring Leases |
|
|
Percentage of Total Base Rental Revenues Represented by Expiring Leases |
|
||||||
2017 |
|
|
354 |
|
|
|
1,827 |
|
|
$ |
29,559 |
|
|
$ |
16.17 |
|
|
|
6.8% |
|
|
|
8.4% |
|
2018 |
|
|
484 |
|
|
|
3,278 |
|
|
|
50,799 |
|
|
|
15.50 |
|
|
|
12.2% |
|
|
|
14.4% |
|
2019 |
|
|
418 |
|
|
|
3,186 |
|
|
|
49,013 |
|
|
|
15.38 |
|
|
|
11.8% |
|
|
|
13.9% |
|
2020 |
|
|
355 |
|
|
|
2,941 |
|
|
|
40,645 |
|
|
|
13.82 |
|
|
|
10.9% |
|
|
|
11.5% |
|
2021 |
|
|
458 |
|
|
|
4,746 |
|
|
|
64,231 |
|
|
|
13.53 |
|
|
|
17.6% |
|
|
|
18.2% |
|
2022 |
|
|
237 |
|
|
|
3,083 |
|
|
|
38,400 |
|
|
|
12.46 |
|
|
|
11.4% |
|
|
|
10.9% |
|
2023 |
|
|
101 |
|
|
|
1,702 |
|
|
|
19,486 |
|
|
|
11.45 |
|
|
|
6.3% |
|
|
|
5.5% |
|
2024 |
|
|
93 |
|
|
|
1,255 |
|
|
|
17,051 |
|
|
|
13.59 |
|
|
|
4.7% |
|
|
|
4.8% |
|
2025 |
|
|
78 |
|
|
|
831 |
|
|
|
12,124 |
|
|
|
14.59 |
|
|
|
3.1% |
|
|
|
3.4% |
|
2026 |
|
|
63 |
|
|
|
678 |
|
|
|
9,808 |
|
|
|
14.46 |
|
|
|
2.5% |
|
|
|
2.8% |
|
Total |
|
|
2,641 |
|
|
|
23,527 |
|
|
$ |
331,116 |
|
|
$ |
14.07 |
|
|
|
87.3% |
|
|
|
93.8% |
|
The rental payments under certain of these leases will remain constant until the expiration of their base terms, regardless of inflationary increases. There can be no assurance that any of these leases will be renewed or that any replacement tenants will be obtained if not renewed.
16
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
|
|
Alabama |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Birmingham, AL |
|
River Ridge |
|
2001 |
|
2007 |
|
|
15% |
|
|
|
172 |
|
|
$ |
2,585 |
|
|
$ |
15.76 |
|
|
Best Buy, Nordstrom Rack, Staples, Target (Not Owned) |
2 |
|
Huntsville, AL |
|
Valley Bend |
|
2002 |
|
2014 |
|
|
5% |
|
|
|
425 |
|
|
$ |
5,824 |
|
|
$ |
14.73 |
|
|
Barnes & Noble, Bed Bath & Beyond, Carmike Cinemas (Not Owned), Dick's Sporting Goods, Hobby Lobby, Kohl's (Not Owned), Marshalls, Target (Not Owned) |
3 |
|
Huntsville, AL |
|
Westside Centre |
|
2002 |
|
2007 |
|
|
15% |
|
|
|
477 |
|
|
$ |
4,913 |
|
|
$ |
12.14 |
|
|
Big Lots, hhgregg, Michaels, PetSmart, Ross Dress for Less, Stein Mart, Target (Not Owned) |
4 |
|
Oxford, AL |
|
Oxford Exchange |
|
2006 |
|
2014 |
|
|
5% |
|
|
|
334 |
|
|
$ |
4,096 |
|
|
$ |
12.50 |
|
|
Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, Hobby Lobby, Home Depot (Not Owned), Kohl's (Not Owned), PetSmart, Ross Dress for Less, Sam's Club (Not Owned), T.J. Maxx, Target (Not Owned) |
5 |
|
Tuscaloosa, AL |
|
McFarland Plaza |
|
1999 |
|
2007 |
|
|
15% |
|
|
|
199 |
|
|
$ |
1,747 |
|
|
$ |
8.89 |
|
|
Michaels, Ross Dress for Less, Stein Mart, T.J. Maxx, Toys "R" Us |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Anchorage, AK |
|
Dimond Crossing |
|
1981 |
|
2014 |
|
|
5% |
|
|
|
85 |
|
|
$ |
1,363 |
|
|
$ |
15.96 |
|
|
Bed Bath & Beyond, PetSmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Gilbert, AZ |
|
San Tan Marketplace |
|
2005 |
|
2014 |
|
|
5% |
|
|
|
286 |
|
|
$ |
4,517 |
|
|
$ |
16.11 |
|
|
Bed Bath & Beyond, Big Lots, DSW, Jo-Ann, Marshalls, Sam's Club (Not Owned), Walmart (Not Owned) |
8 |
|
Goodyear, AZ |
|
Palm Valley Pavilions West |
|
2002 |
|
2016 |
|
|
100% |
|
|
|
233 |
|
|
$ |
4,113 |
|
|
$ |
17.68 |
|
|
Barnes & Noble, Best Buy, Ross Dress for Less, Total Wine & More |
9 |
|
Phoenix, AZ |
|
Ahwatukee Foothills Towne Center |
|
2013 |
|
1998 |
|
|
100% |
|
|
|
678 |
|
|
$ |
10,809 |
|
|
$ |
17.34 |
|
|
AMC Theatres, Ashley Furniture HomeStore, Babies "R" Us, Best Buy, HomeGoods, Jo-Ann, Marshalls, Michaels, OfficeMax, Ross Dress for Less, Sprouts Farmers Market |
10 |
|
Phoenix, AZ |
|
Arrowhead Crossing |
|
1995 |
|
1996 |
|
|
100% |
|
|
|
337 |
|
|
$ |
5,160 |
|
|
$ |
15.39 |
|
|
Barnes & Noble, DSW, Golfsmith, Hobby Lobby, HomeGoods, Nordstrom Rack, Old Navy, Savers (Not Owned), Staples, T.J. Maxx |
11 |
|
Phoenix, AZ |
|
Deer Valley Towne Center |
|
1996 |
|
1999 |
|
|
100% |
|
|
|
197 |
|
|
$ |
3,333 |
|
|
$ |
19.40 |
|
|
AMC Theatres (Not Owned), Michaels, PetSmart, Ross Dress for Less, Target (Not Owned) |
12 |
|
Phoenix, AZ |
|
Paradise Village Gateway |
|
2004 |
|
2003 |
|
|
67% |
|
|
|
295 |
|
|
$ |
5,064 |
|
|
$ |
17.69 |
|
|
Albertsons, Bed Bath & Beyond, PetSmart, Ross Dress for Less, Staples |
13 |
|
Prescott, AZ |
|
Shops at Prescott Gateway |
|
2012 |
|
2014 |
|
|
5% |
|
|
|
35 |
|
|
$ |
978 |
|
|
$ |
28.20 |
|
|
Trader Joe's |
14 |
|
Queen Creek, AZ |
|
Plaza at Power Marketplace |
|
2007 |
|
2014 |
|
|
5% |
|
|
|
71 |
|
|
$ |
1,372 |
|
|
$ |
20.71 |
|
|
LA Fitness |
15 |
|
Tucson, AZ |
|
Silverado Plaza |
|
1999 |
|
2014 |
|
|
5% |
|
|
|
78 |
|
|
$ |
681 |
|
|
$ |
9.29 |
|
|
Safeway |
16 |
|
Tucson, AZ |
|
Tucson Spectrum |
|
2008 |
|
2012 |
|
|
100% |
|
|
|
715 |
|
|
$ |
9,342 |
|
|
$ |
14.65 |
|
|
Bed Bath & Beyond, Best Buy, Dollar Tree, Food City, Harkins Theatres, Home Depot (Not Owned), JCPenney, LA Fitness, Marshalls, Michaels, OfficeMax, Old Navy, Party City, PetSmart, Ross Dress for Less, Target (Not Owned) |
17
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
|
|
Arkansas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Russellville, AR |
|
Valley Park Centre |
|
1992 |
|
1994 |
|
|
100% |
|
|
|
296 |
|
|
$ |
2,549 |
|
|
$ |
8.71 |
|
|
Belk, Hobby Lobby, JCPenney, Ross Dress for Less, T.J. Maxx |
18 |
|
Sherwood, AR |
|
Sherwood Retail Center |
|
1986 |
|
2014 |
|
|
5% |
|
|
|
123 |
|
|
$ |
610 |
|
|
$ |
4.96 |
|
|
Gander Mountain, Mardel, Tractor Supply Company |
19 |
|
Springdale, AR |
|
Walgreens |
|
2009 |
|
2014 |
|
|
5% |
|
|
|
15 |
|
|
$ |
390 |
|
|
$ |
26.80 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
Buena Park, CA |
|
Buena Park Place |
|
2009 |
|
2004 |
|
|
100% |
|
|
|
215 |
|
|
$ |
3,148 |
|
|
$ |
14.93 |
|
|
Aldi, Kohl's, Michaels |
21 |
|
Fontana, CA |
|
Falcon Ridge Town Center |
|
2005 |
|
2013 |
|
|
100% |
|
|
|
290 |
|
|
$ |
5,795 |
|
|
$ |
21.92 |
|
|
24 Hour Fitness, Aki-Home, Michaels, Ross Dress for Less, Stater Bros Markets, Target (Not Owned) |
22 |
|
Long Beach, CA |
|
The Pike Outlets(2) |
|
2015 |
|
DEV |
|
|
100% |
|
|
|
392 |
|
|
$ |
4,894 |
|
|
$ |
21.40 |
|
|
Cinemark, H & M, Nike, Restoration Hardware |
23 |
|
Oakland, CA |
|
Whole Foods at Bay Place |
|
2006 |
|
2013 |
|
|
100% |
|
|
|
57 |
|
|
$ |
2,413 |
|
|
$ |
42.17 |
|
|
Whole Foods |
24 |
|
Richmond, CA |
|
Hilltop Plaza |
|
2000 |
|
2002 |
|
|
20% |
|
|
|
251 |
|
|
$ |
2,548 |
|
|
$ |
17.15 |
|
|
99 Cents Only, Century Theatre, dd's Discounts, Ross Dress for Less |
25 |
|
Roseville, CA |
|
Ridge at Creekside |
|
2007 |
|
2014 |
|
|
100% |
|
|
|
275 |
|
|
$ |
5,733 |
|
|
$ |
21.05 |
|
|
Bed Bath & Beyond, buybuy BABY, Cost Plus World Market, Macy's Furniture Gallery, REI |
26 |
|
San Francisco, CA |
|
1000 Van Ness |
|
1998 |
|
2002 |
|
|
100% |
|
|
|
123 |
|
|
$ |
4,111 |
|
|
$ |
35.82 |
|
|
AMC Theatres, The Studio Mix |
27 |
|
Valencia, CA |
|
River Oaks Shopping Center(2) |
|
2010 |
|
2006 |
|
|
100% |
|
|
|
76 |
|
|
$ |
1,511 |
|
|
$ |
19.78 |
|
|
buybuy BABY, Sprouts Farmers Market |
28 |
|
Vista, CA |
|
Vista Village |
|
2007 |
|
2013 |
|
|
100% |
|
|
|
194 |
|
|
$ |
4,253 |
|
|
$ |
25.05 |
|
|
Cinepolis, Frazier Farms, Lowe's (Not Owned), Staples (Not Owned) |
29 |
|
West Covina, CA |
|
Eastland Center |
|
1957 |
|
2014 |
|
|
5% |
|
|
|
811 |
|
|
$ |
11,427 |
|
|
$ |
14.28 |
|
|
Albertsons, Ashley HomeStore, Burlington, Dick's Sporting Goods, Hobby Lobby, Marshalls, Pottery Barn Outlet, Ross Dress for Less, Target, Walmart |
30 |
|
Whittier, CA |
|
Whittwood Town Center |
|
1960 |
|
2014 |
|
|
5% |
|
|
|
783 |
|
|
$ |
5,928 |
|
|
$ |
9.08 |
|
|
24 Hour Fitness, JCPenney, Kohl's, PetSmart, Sears, Target, Vons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colorado |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
Aurora, CO |
|
Cornerstar |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
430 |
|
|
$ |
7,723 |
|
|
$ |
18.98 |
|
|
24 Hour Fitness, Cornerstar Wine & Liquor, Dick's Sporting Goods, HomeGoods, Marshalls, Office Depot, Ross Dress for Less, Sprouts Farmers Market, Target (Not Owned), Ulta Beauty |
32 |
|
Aurora, CO |
|
Pioneer Hills |
|
2003 |
|
2003 |
|
|
100% |
|
|
|
138 |
|
|
$ |
1,823 |
|
|
$ |
14.83 |
|
|
Bed Bath & Beyond, Home Depot (Not Owned), Inspire Fitness, Walmart (Not Owned) |
33 |
|
Centennial, CO |
|
Centennial Promenade |
|
2002 |
|
1997 |
|
|
100% |
|
|
|
419 |
|
|
$ |
7,424 |
|
|
$ |
18.22 |
|
|
Cavender's, Conn's, Golfsmith, HomeGoods, IKEA (Not Owned), Michaels, REI (Not Owned), Ross Dress for Less, Stickley Furniture, Toys "R" Us |
34 |
|
Colorado Springs, CO |
|
Chapel Hills |
|
2000 |
|
2011 |
|
|
100% |
|
|
|
446 |
|
|
$ |
7,424 |
|
|
$ |
12.50 |
|
|
24 Hour Fitness, Barnes & Noble, Best Buy, DSW, Michaels (Not Owned), Nordstrom Rack, Old Navy, Pep Boys, PetSmart, Ross Dress for Less, Whole Foods |
35 |
|
Denver, CO |
|
Tamarac Shopping Center |
|
2013 |
|
2001 |
|
|
100% |
|
|
|
69 |
|
|
$ |
989 |
|
|
$ |
14.42 |
|
|
Target (Not Owned) |
36 |
|
Denver, CO |
|
University Hills |
|
1997 |
|
2003 |
|
|
100% |
|
|
|
244 |
|
|
$ |
4,608 |
|
|
$ |
18.88 |
|
|
24 Hour Fitness, King Soopers, Marshalls, Michaels, Pier 1 Imports |
18
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
37 |
|
Lakewood, CO |
|
Denver West Plaza |
|
2002 |
|
2014 |
|
|
5% |
|
|
|
71 |
|
|
$ |
1,337 |
|
|
$ |
18.76 |
|
|
Best Buy |
38 |
|
Parker, CO |
|
FlatAcres Market Center/Parker Pavilions(2) |
|
2003 |
|
2003 |
|
|
100% |
|
|
|
232 |
|
|
$ |
3,466 |
|
|
$ |
18.67 |
|
|
Bed Bath & Beyond, Home Depot (Not Owned), Kohl's (Not Owned), Michaels, Office Depot, Walmart (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connecticut |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
Guilford, CT |
|
Guilford Commons |
|
2015 |
|
DEV |
|
|
100% |
|
|
|
104 |
|
|
$ |
1,724 |
|
|
$ |
16.51 |
|
|
Bed Bath & Beyond, The Fresh Market |
40 |
|
Plainville, CT |
|
Connecticut Commons |
|
2013 |
|
DEV |
|
|
100% |
|
|
|
562 |
|
|
$ |
7,422 |
|
|
$ |
13.31 |
|
|
A.C. Moore, AMC Theatres, Dick's Sporting Goods, DSW, Kohl's, Lowe's, Marshalls, Old Navy, PetSmart |
41 |
|
Waterbury, CT |
|
Naugatuck Valley Shopping Center |
|
2003 |
|
2014 |
|
|
5% |
|
|
|
383 |
|
|
$ |
4,037 |
|
|
$ |
12.73 |
|
|
Bob's Stores, Staples, Stop & Shop, Walmart |
42 |
|
Windsor, CT |
|
Windsor Court Shopping Center |
|
1993 |
|
2007 |
|
|
100% |
|
|
|
79 |
|
|
$ |
1,473 |
|
|
$ |
18.76 |
|
|
Stop & Shop, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
Boynton Beach, FL |
|
Aberdeen Square |
|
1990 |
|
2007 |
|
|
20% |
|
|
|
71 |
|
|
$ |
674 |
|
|
$ |
10.47 |
|
|
Publix |
44 |
|
Boynton Beach, FL |
|
Village Square at Golf |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
135 |
|
|
$ |
1,696 |
|
|
$ |
14.15 |
|
|
Publix |
45 |
|
Bradenton, FL |
|
Cortez Plaza |
|
2015 |
|
2007 |
|
|
100% |
|
|
|
274 |
|
|
$ |
2,891 |
|
|
$ |
11.59 |
|
|
Burlington, hhgregg, LA Fitness, PetSmart |
46 |
|
Bradenton, FL |
|
Creekwood Crossing |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
235 |
|
|
$ |
2,395 |
|
|
$ |
10.23 |
|
|
Bealls, Bealls Outlet, Highland Park Furniture & Mattress Outlet, LA Fitness, Lowe's (Not Owned) |
47 |
|
Bradenton, FL |
|
Lakewood Ranch Plaza |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
85 |
|
|
$ |
1,131 |
|
|
$ |
13.28 |
|
|
Publix |
48 |
|
Brandon, FL |
|
Kmart Shopping Center(2) |
|
2003 |
|
IPO |
|
|
100% |
|
|
|
232 |
|
|
$ |
713 |
|
|
$ |
3.31 |
|
|
Kane Furniture, Kmart |
49 |
|
Brandon, FL |
|
Lake Brandon Village |
|
2014 |
|
2009 |
|
|
100% |
|
|
|
292 |
|
|
$ |
3,318 |
|
|
$ |
13.50 |
|
|
buybuy BABY, Jo-Ann, Lowe's (Not Owned), Nordstrom Rack, PetSmart, Publix, Total Wine & More |
50 |
|
Cape Coral, FL |
|
Northpoint Shopping Center |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
116 |
|
|
$ |
787 |
|
|
$ |
13.06 |
|
|
Bed Bath & Beyond, PetSmart |
51 |
|
Casselberry, FL |
|
Casselberry Commons |
|
2010 |
|
2007 |
|
|
20% |
|
|
|
245 |
|
|
$ |
2,695 |
|
|
$ |
11.86 |
|
|
Publix, Ross Dress for Less, Stein Mart, T.J. Maxx |
52 |
|
Crystal River, FL |
|
Crystal Springs |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
67 |
|
|
$ |
765 |
|
|
$ |
11.42 |
|
|
Publix |
53 |
|
Dania, FL |
|
Sheridan Square |
|
1991 |
|
2007 |
|
|
20% |
|
|
|
67 |
|
|
$ |
654 |
|
|
$ |
10.72 |
|
|
Walmart Neighborhood Market |
54 |
|
Fort Myers, FL |
|
Cypress Trace |
|
2004 |
|
2007 |
|
|
15% |
|
|
|
276 |
|
|
$ |
2,715 |
|
|
$ |
10.33 |
|
|
Bealls, Bealls Outlet, Ross Dress for Less, Stein Mart |
55 |
|
Fort Myers, FL |
|
Market Square |
|
2004 |
|
2007 |
|
|
15% |
|
|
|
119 |
|
|
$ |
1,864 |
|
|
$ |
15.67 |
|
|
American Signature Furniture, Barnes & Noble (Not Owned), Cost Plus World Market (Not Owned), DSW, Michaels (Not Owned), Target (Not Owned), Total Wine & More |
56 |
|
Fort Myers, FL |
|
The Forum |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
190 |
|
|
$ |
2,778 |
|
|
$ |
16.79 |
|
|
Bed Bath & Beyond, Home Depot (Not Owned), Ross Dress for Less, Staples, Target (Not Owned) |
57 |
|
Fort Walton Beach, FL |
|
Shoppes at Paradise Pointe |
|
2000 |
|
2007 |
|
|
20% |
|
|
|
84 |
|
|
$ |
813 |
|
|
$ |
11.84 |
|
|
Publix |
58 |
|
Hernando, FL |
|
Shoppes of Citrus Hills |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
69 |
|
|
$ |
743 |
|
|
$ |
10.97 |
|
|
Publix |
59 |
|
Hialeah, FL |
|
Paraiso Plaza |
|
1997 |
|
2007 |
|
|
20% |
|
|
|
61 |
|
|
$ |
1,011 |
|
|
$ |
16.66 |
|
|
Publix |
60 |
|
Homestead, FL |
|
Homestead Pavilion |
|
2008 |
|
2008 |
|
|
100% |
|
|
|
306 |
|
|
$ |
4,514 |
|
|
$ |
17.39 |
|
|
Bed Bath & Beyond, hhgregg, Kohl's (Not Owned), Michaels, Ross Dress for Less |
61 |
|
Jupiter, FL |
|
Concourse Village |
|
2004 |
|
2015 |
|
|
5% |
|
|
|
134 |
|
|
$ |
2,075 |
|
|
$ |
16.06 |
|
|
Ross Dress for Less, T.J. Maxx |
19
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
62 |
|
Lake Mary, FL |
|
Shoppes of Lake Mary |
|
2001 |
|
2007 |
|
|
15% |
|
|
|
74 |
|
|
$ |
1,649 |
|
|
$ |
22.77 |
|
|
Publix (Not Owned), Staples, Target (Not Owned) |
63 |
|
Largo, FL |
|
Bardmoor Promenade |
|
1991 |
|
2007 |
|
|
20% |
|
|
|
158 |
|
|
$ |
2,072 |
|
|
$ |
13.68 |
|
|
Publix |
64 |
|
Melbourne, FL |
|
Melbourne Shopping Center |
|
1999 |
|
2007 |
|
|
20% |
|
|
|
229 |
|
|
$ |
1,049 |
|
|
$ |
6.23 |
|
|
Big Lots, Publix |
65 |
|
Miami, FL |
|
Plaza del Paraiso |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
85 |
|
|
$ |
1,320 |
|
|
$ |
15.52 |
|
|
Publix |
66 |
|
Miami, FL |
|
The Shops at Midtown Miami |
|
2006 |
|
DEV |
|
|
100% |
|
|
|
467 |
|
|
$ |
7,815 |
|
|
$ |
18.70 |
|
|
Dick's Sporting Goods, HomeGoods, Marshalls, Nordstrom Rack, Ross Dress for Less, Target, west elm |
67 |
|
Miramar, FL |
|
Fountains of Miramar |
|
2005 |
|
2015 |
|
|
5% |
|
|
|
139 |
|
|
$ |
1,999 |
|
|
$ |
22.43 |
|
|
Home Depot (Not Owned), Marshalls, Ross Dress for Less |
68 |
|
Miramar, FL |
|
River Run |
|
1989 |
|
2007 |
|
|
20% |
|
|
|
94 |
|
|
$ |
1,183 |
|
|
$ |
13.20 |
|
|
Publix |
69 |
|
Naples, FL |
|
Carillon Place |
|
1994 |
|
1995 |
|
|
100% |
|
|
|
268 |
|
|
$ |
3,879 |
|
|
$ |
14.49 |
|
|
Bealls Outlet, hhgregg, OfficeMax, Ross Dress for Less, T.J. Maxx, Walmart Neighborhood Market |
70 |
|
Naples, FL |
|
Countryside Shoppes |
|
1997 |
|
2007 |
|
|
20% |
|
|
|
74 |
|
|
$ |
624 |
|
|
$ |
9.90 |
|
|
— |
71 |
|
New Port Richey, FL |
|
Shoppes at Golden Acres |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
131 |
|
|
$ |
1,130 |
|
|
$ |
10.87 |
|
|
Publix |
72 |
|
Ocala, FL |
|
Heather Island |
|
2005 |
|
2007 |
|
|
20% |
|
|
|
71 |
|
|
$ |
715 |
|
|
$ |
11.44 |
|
|
Publix |
73 |
|
Ocoee, FL |
|
West Oaks Town Center |
|
2000 |
|
2007 |
|
|
20% |
|
|
|
67 |
|
|
$ |
931 |
|
|
$ |
15.93 |
|
|
Best Buy (Not Owned), Michaels |
74 |
|
Orlando, FL |
|
Chickasaw Trail |
|
1994 |
|
2007 |
|
|
20% |
|
|
|
75 |
|
|
$ |
838 |
|
|
$ |
11.72 |
|
|
Publix |
75 |
|
Orlando, FL |
|
Conway Plaza |
|
1999 |
|
2007 |
|
|
20% |
|
|
|
118 |
|
|
$ |
1,086 |
|
|
$ |
9.92 |
|
|
Publix |
76 |
|
Orlando, FL |
|
International Drive Value Center |
|
1995 |
|
2015 |
|
|
100% |
|
|
|
186 |
|
|
$ |
1,847 |
|
|
$ |
10.37 |
|
|
Bed Bath & Beyond, dd's Discounts, Ross Dress for Less, T.J. Maxx |
77 |
|
Orlando, FL |
|
Lee Vista |
|
2016 |
|
DEV |
|
|
100% |
|
|
|
207 |
|
|
$ |
3,297 |
|
|
$ |
16.93 |
|
|
Epic Theatres, HomeGoods, Michaels, Ross Dress for Less |
78 |
|
Orlando, FL |
|
Millenia Crossing |
|
2009 |
|
2015 |
|
|
5% |
|
|
|
100 |
|
|
$ |
2,847 |
|
|
$ |
28.36 |
|
|
Nordstrom Rack |
79 |
|
Orlando, FL |
|
Millenia Plaza |
|
2001 |
|
2015 |
|
|
100% |
|
|
|
412 |
|
|
$ |
4,500 |
|
|
$ |
10.94 |
|
|
BJ's Wholesale Club, Dick's Sporting Goods, Home Depot, Ross Dress for Less, Total Wine & More, Toys "R" Us/Babies "R" Us |
80 |
|
Orlando, FL |
|
Skyview Plaza |
|
1998 |
|
2007 |
|
|
20% |
|
|
|
264 |
|
|
$ |
1,834 |
|
|
$ |
10.67 |
|
|
dd's Discounts, Goodwill, Publix |
81 |
|
Oviedo, FL |
|
Oviedo Park Crossing |
|
1999 |
|
DEV |
|
|
20% |
|
|
|
186 |
|
|
$ |
2,049 |
|
|
$ |
11.00 |
|
|
Bed Bath & Beyond, Lowe's (Not Owned), Michaels, OfficeMax, Ross Dress for Less, T.J. Maxx |
82 |
|
Palm Beach Gardens, FL |
|
Northlake Commons |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
124 |
|
|
$ |
1,249 |
|
|
$ |
12.81 |
|
|
Home Depot (Not Owned), Jo-Ann, Ross Dress for Less |
83 |
|
Palm Harbor, FL |
|
The Shoppes of Boot Ranch |
|
1990 |
|
1995 |
|
|
100% |
|
|
|
52 |
|
|
$ |
1,203 |
|
|
$ |
23.63 |
|
|
Publix (Not Owned), Target (Not Owned) |
84 |
|
Pembroke Pines, FL |
|
Flamingo Falls |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
109 |
|
|
$ |
1,880 |
|
|
$ |
21.85 |
|
|
LA Fitness (Not Owned), The Fresh Market |
85 |
|
Pensacola, FL |
|
Bellview Plaza |
|
1984 |
|
2014 |
|
|
5% |
|
|
|
83 |
|
|
$ |
794 |
|
|
$ |
9.58 |
|
|
Publix |
86 |
|
Pensacola, FL |
|
Cordova Commons |
|
1972 |
|
2014 |
|
|
5% |
|
|
|
164 |
|
|
$ |
2,620 |
|
|
$ |
15.95 |
|
|
Marshalls, Stein Mart, The Fresh Market |
87 |
|
Pensacola, FL |
|
Tradewinds Shopping Center |
|
1985 |
|
2014 |
|
|
5% |
|
|
|
179 |
|
|
$ |
1,587 |
|
|
$ |
10.10 |
|
|
Jo-Ann, T.J. Maxx/HomeGoods |
88 |
|
Plant City, FL |
|
Lake Walden Square |
|
2013 |
|
2007 |
|
|
100% |
|
|
|
245 |
|
|
$ |
2,502 |
|
|
$ |
11.65 |
|
|
Marshalls, Premiere Cinemas, Ross Dress for Less, Winn Dixie |
89 |
|
Plantation, FL |
|
The Fountains |
|
2010 |
|
2007 |
|
|
100% |
|
|
|
430 |
|
|
$ |
6,441 |
|
|
$ |
15.71 |
|
|
Dick's Sporting Goods, Jo-Ann, Kohl's, Marshalls/HomeGoods, Total Wine & More |
90 |
|
Spring Hill, FL |
|
Mariner Square |
|
1997 |
|
IPO |
|
|
100% |
|
|
|
194 |
|
|
$ |
1,580 |
|
|
$ |
9.48 |
|
|
Bealls, Ross Dress for Less, Sam's Club (Not Owned), Walmart (Not Owned) |
20
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
91 |
|
Spring Hill, FL |
|
Nature Coast Commons |
|
2009 |
|
2014 |
|
|
5% |
|
|
|
227 |
|
|
$ |
2,231 |
|
|
$ |
16.55 |
|
|
Best Buy, JCPenney (Not Owned), PetSmart, Ross Dress for Less, Walmart (Not Owned) |
92 |
|
Tallahassee, FL |
|
Capital West |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
86 |
|
|
$ |
528 |
|
|
$ |
8.45 |
|
|
Bealls Outlet, Walmart (Not Owned) |
93 |
|
Tallahassee, FL |
|
Killearn Shopping Center |
|
1980 |
|
2007 |
|
|
20% |
|
|
|
95 |
|
|
$ |
1,271 |
|
|
$ |
13.48 |
|
|
Hobby Lobby |
94 |
|
Tallahassee, FL |
|
Southwood Village |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
63 |
|
|
$ |
814 |
|
|
$ |
13.21 |
|
|
Publix |
95 |
|
Tamarac, FL |
|
Midway Plaza |
|
1985 |
|
2007 |
|
|
20% |
|
|
|
228 |
|
|
$ |
2,511 |
|
|
$ |
12.85 |
|
|
Publix, Ross Dress for Less |
96 |
|
Tampa, FL |
|
New Tampa Commons |
|
2005 |
|
2007 |
|
|
100% |
|
|
|
10 |
|
|
$ |
324 |
|
|
$ |
32.35 |
|
|
— |
97 |
|
Tampa, FL |
|
North Pointe Plaza |
|
1990 |
|
IPO |
|
|
20% |
|
|
|
108 |
|
|
$ |
1,419 |
|
|
$ |
13.76 |
|
|
Publix, Walmart (Not Owned) |
98 |
|
Tampa, FL |
|
The Walk at Highwoods Preserve |
|
2001 |
|
2007 |
|
|
100% |
|
|
|
138 |
|
|
$ |
2,201 |
|
|
$ |
15.98 |
|
|
Best Buy, HomeGoods, Michaels, Muvico (Not Owned) |
99 |
|
Tarpon Springs, FL |
|
Tarpon Square |
|
1998 |
|
IPO |
|
|
100% |
|
|
|
115 |
|
|
$ |
1,331 |
|
|
$ |
12.64 |
|
|
Bealls Outlet, Big Lots, Staples, Walmart (Not Owned) |
100 |
|
Tequesta, FL |
|
Tequesta Shoppes |
|
2014 |
|
2007 |
|
|
100% |
|
|
|
110 |
|
|
$ |
1,237 |
|
|
$ |
11.43 |
|
|
Marshalls |
101 |
|
Valrico, FL |
|
Brandon Boulevard Shoppes |
|
2012 |
|
2007 |
|
|
100% |
|
|
|
86 |
|
|
$ |
1,303 |
|
|
$ |
15.41 |
|
|
LA Fitness |
102 |
|
Valrico, FL |
|
Shoppes at Lithia |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
71 |
|
|
$ |
1,119 |
|
|
$ |
15.89 |
|
|
Publix |
103 |
|
Vero Beach, FL |
|
Century Town Center |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
107 |
|
|
$ |
1,313 |
|
|
$ |
14.03 |
|
|
Marshalls/HomeGoods |
104 |
|
Wesley Chapel, FL |
|
The Shoppes at New Tampa |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
159 |
|
|
$ |
2,169 |
|
|
$ |
13.67 |
|
|
Bealls, Office Depot (Not Owned), Publix |
105 |
|
Winter Garden, FL |
|
Winter Garden Village |
|
2007 |
|
2013 |
|
|
100% |
|
|
|
758 |
|
|
$ |
13,320 |
|
|
$ |
18.60 |
|
|
Bealls, Bed Bath & Beyond, Best Buy, Forever 21, Havertys, Jo-Ann, LA Fitness, Lowe's (Not Owned), Marshalls, PetSmart, Ross Dress for Less, Staples, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
Atlanta, GA |
|
Brookhaven Plaza |
|
1993 |
|
2007 |
|
|
20% |
|
|
|
70 |
|
|
$ |
1,353 |
|
|
$ |
19.75 |
|
|
Stein Mart |
107 |
|
Atlanta, GA |
|
Cascade Corners |
|
1993 |
|
2007 |
|
|
20% |
|
|
|
67 |
|
|
$ |
436 |
|
|
$ |
6.97 |
|
|
Kroger |
108 |
|
Atlanta, GA |
|
Cascade Crossing |
|
1994 |
|
2007 |
|
|
20% |
|
|
|
63 |
|
|
$ |
644 |
|
|
$ |
10.17 |
|
|
Publix |
109 |
|
Atlanta, GA |
|
Perimeter Pointe |
|
2002 |
|
1995 |
|
|
100% |
|
|
|
353 |
|
|
$ |
5,467 |
|
|
$ |
16.76 |
|
|
Babies "R" Us, Dick's Sporting Goods, HomeGoods, LA Fitness, Regal Cinemas, Stein Mart |
110 |
|
Brunswick, GA |
|
Glynn Isles |
|
2007 |
|
2014 |
|
|
5% |
|
|
|
193 |
|
|
$ |
2,885 |
|
|
$ |
15.65 |
|
|
Ashley Furniture HomeStore (Not Owned), Dick's Sporting Goods, Lowe's (Not Owned), Michaels, Office Depot, PetSmart, Ross Dress for Less, Target (Not Owned) |
111 |
|
Buford, GA |
|
Marketplace at Millcreek |
|
2003 |
|
2007 |
|
|
15% |
|
|
|
402 |
|
|
$ |
5,116 |
|
|
$ |
12.73 |
|
|
2nd & Charles, Bed Bath & Beyond, Burlington, Costco (Not Owned), DSW, Marshalls, Michaels, PetSmart, REI, Ross Dress for Less, Stein Mart |
112 |
|
Canton, GA |
|
Hickory Flat Village |
|
2000 |
|
2007 |
|
|
20% |
|
|
|
74 |
|
|
$ |
945 |
|
|
$ |
13.08 |
|
|
Publix |
113 |
|
Canton, GA |
|
Riverstone Plaza |
|
1998 |
|
2007 |
|
|
20% |
|
|
|
308 |
|
|
$ |
3,351 |
|
|
$ |
11.78 |
|
|
Bealls Outlet, Belk, Michaels, Publix, Ross Dress for Less |
114 |
|
Cumming, GA |
|
Cumming Marketplace |
|
1999 |
|
2003 |
|
|
100% |
|
|
|
311 |
|
|
$ |
3,856 |
|
|
$ |
12.41 |
|
|
ApplianceSmart, Home Depot (Not Owned), Lowe's, Michaels, OfficeMax, Walmart (Not Owned) |
115 |
|
Cumming, GA |
|
Cumming Town Center |
|
2007 |
|
2013 |
|
|
100% |
|
|
|
311 |
|
|
$ |
4,749 |
|
|
$ |
15.31 |
|
|
Ashley Furniture HomeStore, Best Buy, Dick's Sporting Goods, Staples, T.J. Maxx/HomeGoods |
116 |
|
Cumming, GA |
|
Sharon Greens |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
98 |
|
|
$ |
1,055 |
|
|
$ |
11.55 |
|
|
Kroger |
21
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
117 |
|
Decatur, GA |
|
Flat Shoals Crossing |
|
1994 |
|
2007 |
|
|
20% |
|
|
|
70 |
|
|
$ |
708 |
|
|
$ |
10.16 |
|
|
Publix |
118 |
|
Decatur, GA |
|
Hairston Crossing |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
58 |
|
|
$ |
636 |
|
|
$ |
11.55 |
|
|
Publix |
119 |
|
Douglasville, GA |
|
Douglasville Pavilion |
|
1998 |
|
2007 |
|
|
100% |
|
|
|
267 |
|
|
$ |
3,024 |
|
|
$ |
11.48 |
|
|
Big Lots, Marshalls, Michaels, OfficeMax, PetSmart, Ross Dress for Less, Target (Not Owned) |
120 |
|
Douglasville, GA |
|
Market Square |
|
1990 |
|
2007 |
|
|
20% |
|
|
|
125 |
|
|
$ |
1,111 |
|
|
$ |
10.20 |
|
|
Bargain Hunt |
121 |
|
East Point, GA |
|
Camp Creek Marketplace |
|
2003 |
|
2014 |
|
|
5% |
|
|
|
424 |
|
|
$ |
6,513 |
|
|
$ |
15.73 |
|
|
Beauty Master, BJ's Wholesale Club, Lowe's (Not Owned), Marshalls, Ross Dress for Less, Staples, T.J. Maxx, Target (Not Owned) |
122 |
|
Ellenwood, GA |
|
Paradise Shoppes of Ellenwood |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
68 |
|
|
$ |
660 |
|
|
$ |
11.06 |
|
|
— |
123 |
|
Fayetteville, GA |
|
Fayette Pavilion |
|
2002 |
|
2007 |
|
|
15% |
|
|
|
1,242 |
|
|
$ |
10,891 |
|
|
$ |
9.49 |
|
|
Bealls Outlet, Bed Bath & Beyond, Belk, Big Lots, Cinemark, Dick's Sporting Goods, Forever 21, hhgregg, Hobby Lobby, Home Depot (Not Owned), Jo-Ann, Kohl's, Marshalls, PetSmart, Publix, Ross Dress for Less, T.J. Maxx, Target (Not Owned), Toys "R" Us/Babies "R" Us, Walmart |
124 |
|
Flowery Branch, GA |
|
Clearwater Crossing |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
91 |
|
|
$ |
1,000 |
|
|
$ |
11.97 |
|
|
Kroger |
125 |
|
Flowery Branch, GA |
|
Stonebridge Village |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
157 |
|
|
$ |
2,535 |
|
|
$ |
16.61 |
|
|
Home Depot (Not Owned), Kohl's (Not Owned), PetSmart, Ross Dress for Less, T.J. Maxx, Target (Not Owned) |
126 |
|
Kennesaw, GA |
|
Barrett Pavilion |
|
1998 |
|
2007 |
|
|
15% |
|
|
|
459 |
|
|
$ |
7,108 |
|
|
$ |
15.50 |
|
|
AMC Theatres, Bealls Outlet, buybuy BABY, hhgregg, Hobby Lobby, Jo-Ann, Old Navy, Ozone Billiards, REI, Target (Not Owned), Total Wine & More |
127 |
|
Lawrenceville, GA |
|
CVS |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
13 |
|
|
$ |
374 |
|
|
$ |
28.18 |
|
|
— |
128 |
|
Lithonia, GA |
|
Shops at Turner Hill |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
32 |
|
|
$ |
519 |
|
|
$ |
18.15 |
|
|
— |
129 |
|
Lithonia, GA |
|
Turner Hill Marketplace |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
125 |
|
|
$ |
977 |
|
|
$ |
7.82 |
|
|
Bed Bath & Beyond, Sam's Club (Not Owned), Toys "R" Us, Walmart (Not Owned) |
130 |
|
Macon, GA |
|
Eisenhower Crossing |
|
2002 |
|
2007 |
|
|
15% |
|
|
|
420 |
|
|
$ |
4,208 |
|
|
$ |
10.86 |
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, Best Buy (Not Owned), Home Depot (Not Owned), Kroger, Marshalls, Michaels, Old Navy, Ross Dress for Less, Staples, Target (Not Owned) |
131 |
|
Marietta, GA |
|
Towne Center Prado |
|
2002 |
|
1995 |
|
|
100% |
|
|
|
287 |
|
|
$ |
3,637 |
|
|
$ |
13.08 |
|
|
Publix, Ross Dress for Less, Stein Mart |
132 |
|
McDonough, GA |
|
Shoppes at Lake Dow |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
73 |
|
|
$ |
854 |
|
|
$ |
12.57 |
|
|
Publix |
133 |
|
Newnan, GA |
|
Newnan Crossing |
|
1995 |
|
2003 |
|
|
100% |
|
|
|
223 |
|
|
$ |
1,868 |
|
|
$ |
8.47 |
|
|
Hobby Lobby, Lowe's, Walmart (Not Owned) |
134 |
|
Newnan, GA |
|
Newnan Pavilion |
|
2013 |
|
2007 |
|
|
15% |
|
|
|
468 |
|
|
$ |
3,748 |
|
|
$ |
8.04 |
|
|
Academy Sports, Aldi, Home Depot, Kohl's, PetSmart, Ross Dress for Less, Sky Zone Trampoline Park |
135 |
|
Roswell, GA |
|
Sandy Plains Village |
|
2013 |
|
2007 |
|
|
100% |
|
|
|
174 |
|
|
$ |
1,766 |
|
|
$ |
10.79 |
|
|
Movie Tavern, Walmart Neighborhood Market |
136 |
|
Smyrna, GA |
|
Heritage Pavilion |
|
1995 |
|
2007 |
|
|
15% |
|
|
|
256 |
|
|
$ |
3,363 |
|
|
$ |
13.67 |
|
|
American Signature Furniture, Marshalls, PetSmart, Ross Dress for Less, T.J. Maxx |
137 |
|
Snellville, GA |
|
Presidential Commons |
|
2000 |
|
2007 |
|
|
100% |
|
|
|
376 |
|
|
$ |
4,142 |
|
|
$ |
11.35 |
|
|
buybuy BABY, Home Depot, Jo-Ann, Kroger, Stein Mart |
138 |
|
Stone Mountain, GA |
|
Deshon Plaza |
|
1994 |
|
2007 |
|
|
20% |
|
|
|
64 |
|
|
$ |
722 |
|
|
$ |
11.28 |
|
|
Publix |
139 |
|
Suwanee, GA |
|
Johns Creek Town Center |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
293 |
|
|
$ |
3,997 |
|
|
$ |
13.93 |
|
|
Kohl's, Michaels, PetSmart, Sprouts Farmers Market, Staples, Stein Mart |
22
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
140 |
|
Tucker, GA |
|
Cofer Crossing |
|
2003 |
|
2003 |
|
|
20% |
|
|
|
136 |
|
|
$ |
1,187 |
|
|
$ |
8.71 |
|
|
HomeGoods, Kroger, Walmart (Not Owned) |
141 |
|
Warner Robins, GA |
|
Crossroads Marketplace |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
79 |
|
|
$ |
1,034 |
|
|
$ |
13.74 |
|
|
Bed Bath & Beyond, Best Buy, Kohl's (Not Owned), Kroger (Not Owned), Toys "R" Us (Not Owned) |
142 |
|
Warner Robins, GA |
|
Warner Robins Place |
|
1997 |
|
2003 |
|
|
100% |
|
|
|
119 |
|
|
$ |
1,221 |
|
|
$ |
13.22 |
|
|
Lowe's (Not Owned), T.J. Maxx, Walmart (Not Owned) |
143 |
|
Woodstock, GA |
|
Woodstock Square |
|
2001 |
|
2007 |
|
|
15% |
|
|
|
219 |
|
|
$ |
3,198 |
|
|
$ |
14.61 |
|
|
Kohl's, OfficeMax, Old Navy, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Idaho |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144 |
|
Meridian, ID |
|
Meridian Crossroads |
|
2004 |
|
DEV |
|
|
100% |
|
|
|
528 |
|
|
$ |
5,635 |
|
|
$ |
12.00 |
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, Craft Warehouse, Office Depot, Old Navy, Ross Dress for Less, Shopko, Sportsman's Warehouse, Walmart (Not Owned) |
145 |
|
Nampa, ID |
|
Nampa Gateway Center |
|
2008 |
|
DEV |
|
|
100% |
|
|
|
471 |
|
|
$ |
1,091 |
|
|
$ |
4.30 |
|
|
Edwards Theatres, Idaho Athletic Club, JCPenney, Macy's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146 |
|
Chicago, IL |
|
Kingsbury Center |
|
2012 |
|
2014 |
|
|
5% |
|
|
|
53 |
|
|
$ |
1,601 |
|
|
$ |
30.16 |
|
|
buybuy BABY |
147 |
|
Chicago, IL |
|
The Maxwell |
|
2014 |
|
2014 |
|
|
100% |
|
|
|
240 |
|
|
$ |
5,683 |
|
|
$ |
26.45 |
|
|
Burlington, Dick's Sporting Goods, Nordstrom Rack, T.J. Maxx |
148 |
|
Deer Park, IL |
|
Deer Park Town Center |
|
2004 |
|
DEV |
|
|
50% |
|
|
|
356 |
|
|
$ |
10,074 |
|
|
$ |
30.98 |
|
|
Barnes & Noble (Not Owned), Century Theatre, Crate & Barrel, Gap |
149 |
|
Hillside, IL |
|
Hillside Town Center |
|
2009 |
|
2014 |
|
|
5% |
|
|
|
165 |
|
|
$ |
2,402 |
|
|
$ |
16.16 |
|
|
HomeGoods, Michaels, Ross Dress for Less, Target (Not Owned) |
150 |
|
McHenry, IL |
|
The Shops at Fox River |
|
2006 |
|
DEV |
|
|
100% |
|
|
|
341 |
|
|
$ |
4,350 |
|
|
$ |
13.63 |
|
|
Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, JCPenney (Not Owned), PetSmart, Ross Dress for Less, T.J. Maxx |
151 |
|
Oswego, IL |
|
Prairie Market |
|
2007 |
|
2014 |
|
|
5% |
|
|
|
113 |
|
|
$ |
2,450 |
|
|
$ |
22.06 |
|
|
Aldi, Best Buy (Not Owned), Dick's Sporting Goods (Not Owned), Hobby Lobby (Not Owned), Kohl's (Not Owned), PetSmart, Walmart (Not Owned) |
152 |
|
Schaumburg, IL |
|
Woodfield Village Green |
|
2015 |
|
1995 |
|
|
100% |
|
|
|
526 |
|
|
$ |
8,803 |
|
|
$ |
19.60 |
|
|
At Home, Bloomingdale's the Outlet Store, Container Store, Costco (Not Owned), hhgregg, HomeGoods, Marshalls, Michaels, Nordstrom Rack, PetSmart, Trader Joe's |
153 |
|
Skokie, IL |
|
Village Crossing |
|
1989 |
|
2007 |
|
|
15% |
|
|
|
449 |
|
|
$ |
8,644 |
|
|
$ |
21.20 |
|
|
AMC Theatres, Barnes & Noble, Bed Bath & Beyond, Best Buy, Michaels, OfficeMax, PetSmart |
154 |
|
Tinley Park, IL |
|
Brookside Marketplace |
|
2013 |
|
2012 |
|
|
100% |
|
|
|
317 |
|
|
$ |
4,791 |
|
|
$ |
15.17 |
|
|
Best Buy, Dick's Sporting Goods, HomeGoods, Kohl's (Not Owned), Michaels, PetSmart, Ross Dress for Less, T.J. Maxx, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 |
|
Evansville, IN |
|
East Lloyd Commons |
|
2005 |
|
2007 |
|
|
100% |
|
|
|
160 |
|
|
$ |
2,346 |
|
|
$ |
14.69 |
|
|
Best Buy, Gordmans, Michaels |
156 |
|
Highland, IN |
|
Highland Grove Shopping Center |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
312 |
|
|
$ |
4,012 |
|
|
$ |
13.84 |
|
|
Best Buy (Not Owned), Dick's Sporting Goods (Not Owned), hhgregg (Not Owned), Kohl's, Marshalls, Michaels, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iowa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157 |
|
Cedar Rapids, IA |
|
Northland Square |
|
1984 |
|
1998 |
|
|
100% |
|
|
|
187 |
|
|
$ |
2,247 |
|
|
$ |
12.01 |
|
|
Barnes & Noble, Kohl's, OfficeMax, T.J. Maxx |
23
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
|
|
Kansas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158 |
|
Merriam, KS |
|
Merriam Village |
|
2005 |
|
2004 |
|
|
100% |
|
|
|
418 |
|
|
$ |
5,526 |
|
|
$ |
13.47 |
|
|
Cinemark, Dick's Sporting Goods, Hen House Market, Hobby Lobby, Home Depot (Not Owned), IKEA (Not Owned), Marshalls, OfficeMax, PetSmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159 |
|
Bowie, MD |
|
Duvall Village |
|
1998 |
|
2007 |
|
|
100% |
|
|
|
88 |
|
|
$ |
466 |
|
|
$ |
22.70 |
|
|
— |
160 |
|
Glen Burnie, MD |
|
Harundale Plaza |
|
1999 |
|
2007 |
|
|
20% |
|
|
|
218 |
|
|
$ |
1,949 |
|
|
$ |
9.65 |
|
|
Burlington, HomeGoods, Regency Furniture |
161 |
|
Salisbury, MD |
|
The Commons |
|
1999 |
|
DEV |
|
|
100% |
|
|
|
130 |
|
|
$ |
1,819 |
|
|
$ |
14.56 |
|
|
Best Buy, Home Depot (Not Owned), Michaels, Target (Not Owned) |
162 |
|
Upper Marlboro, MD |
|
Largo Town Center |
|
1991 |
|
2007 |
|
|
20% |
|
|
|
277 |
|
|
$ |
4,385 |
|
|
$ |
16.77 |
|
|
Marshalls, Regency Furniture, Shoppers Food Warehouse |
163 |
|
White Marsh, MD |
|
Costco Plaza |
|
1992 |
|
2007 |
|
|
15% |
|
|
|
210 |
|
|
$ |
1,551 |
|
|
$ |
7.39 |
|
|
Big Lots, Costco, Home Depot (Not Owned), Pep Boys, PetSmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Massachusetts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
Everett, MA |
|
Gateway Center |
|
2001 |
|
DEV |
|
|
100% |
|
|
|
354 |
|
|
$ |
5,481 |
|
|
$ |
16.30 |
|
|
Babies "R" Us, Costco (Not Owned), Home Depot, Michaels, Old Navy, Target (Not Owned), Total Wine & More |
165 |
|
Framingham, MA |
|
Shoppers World |
|
1994 |
|
1995 |
|
|
100% |
|
|
|
783 |
|
|
$ |
17,919 |
|
|
$ |
24.11 |
|
|
A.C. Moore, AMC Theatres, Babies "R" Us, Barnes & Noble, Best Buy, Bob's Stores, DSW, Kohl's, Macy's Furniture Gallery, Marshalls, Nordstrom Rack, PetSmart, T.J. Maxx, TJX/Sierra Trading Post, Toys "R" Us |
166 |
|
West Springfield, MA |
|
Riverdale Shops |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
274 |
|
|
$ |
3,752 |
|
|
$ |
13.92 |
|
|
Kohl's, Stop & Shop |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
Allen Park, MI |
|
Fairlane Green |
|
2005 |
|
2014 |
|
|
5% |
|
|
|
270 |
|
|
$ |
5,163 |
|
|
$ |
19.11 |
|
|
Barnes & Noble, Bed Bath & Beyond, Home Depot (Not Owned), Meijer (Not Owned), Michaels, T.J. Maxx, Target (Not Owned) |
168 |
|
Chesterfield, MI |
|
Waterside Marketplace |
|
2007 |
|
2014 |
|
|
5% |
|
|
|
291 |
|
|
$ |
3,711 |
|
|
$ |
13.31 |
|
|
Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, JCPenney (Not Owned), Jo-Ann, Lowe's (Not Owned), T.J. Maxx |
169 |
|
Grand Rapids, MI |
|
Green Ridge Square |
|
1995 |
|
1995 |
|
|
100% |
|
|
|
216 |
|
|
$ |
2,834 |
|
|
$ |
13.52 |
|
|
Bed Bath & Beyond, Best Buy, Michaels, T.J. Maxx, Target (Not Owned), Toys "R" Us (Not Owned) |
170 |
|
Grandville, MI |
|
Grandville Marketplace |
|
2003 |
|
2003 |
|
|
100% |
|
|
|
224 |
|
|
$ |
2,405 |
|
|
$ |
10.85 |
|
|
Gander Mountain, Hobby Lobby, Lowe's (Not Owned), OfficeMax |
171 |
|
Lansing, MI |
|
The Marketplace at Delta Township |
|
2013 |
|
2003 |
|
|
100% |
|
|
|
174 |
|
|
$ |
2,357 |
|
|
$ |
13.69 |
|
|
Lowe's (Not Owned), Michaels, PetSmart, Staples, Walmart (Not Owned) |
172 |
|
Monroe, MI |
|
Telegraph Plaza |
|
2005 |
|
2014 |
|
|
5% |
|
|
|
141 |
|
|
$ |
1,312 |
|
|
$ |
9.85 |
|
|
Kohl's, Lowe's (Not Owned), PetSmart, T.J. Maxx |
173 |
|
Saginaw, MI |
|
Valley Center |
|
1994 |
|
2014 |
|
|
5% |
|
|
|
409 |
|
|
$ |
3,423 |
|
|
$ |
9.42 |
|
|
Babies "R" Us, Barnes & Noble, Burlington, Dick's Sporting Goods, DSW, Michaels, PetSmart, T.J. Maxx |
174 |
|
Utica, MI |
|
Shelby Corners |
|
1987 |
|
2014 |
|
|
5% |
|
|
|
76 |
|
|
$ |
475 |
|
|
$ |
6.70 |
|
|
buybuy BABY, Christmas Tree Shops, Dollar Tree (Not Owned), Planet Fitness (Not Owned), Target (Not Owned) |
24
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
|
|
Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
Coon Rapids, MN |
|
Riverdale Village |
|
2003 |
|
DEV |
|
|
100% |
|
|
|
788 |
|
|
$ |
10,082 |
|
|
$ |
13.08 |
|
|
Bed Bath & Beyond, Best Buy, Costco (Not Owned), Dick's Sporting Goods, DSW, JCPenney, Jo-Ann, Kohl's, Old Navy, Sears, T.J. Maxx |
176 |
|
Maple Grove, MN |
|
Maple Grove Crossing |
|
2002 |
|
1996 |
|
|
100% |
|
|
|
262 |
|
|
$ |
3,290 |
|
|
$ |
12.55 |
|
|
Barnes & Noble, Bed Bath & Beyond, Cub Foods (Not Owned), Kohl's, Michaels |
177 |
|
St. Paul, MN |
|
Midway Marketplace |
|
1995 |
|
1997 |
|
|
100% |
|
|
|
324 |
|
|
$ |
2,801 |
|
|
$ |
8.64 |
|
|
Cub Foods, Herberger's (Not Owned), LA Fitness, T.J. Maxx, Walmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mississippi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178 |
|
Gulfport, MS |
|
Crossroads Center(2) |
|
1999 |
|
2003 |
|
|
100% |
|
|
|
555 |
|
|
$ |
6,322 |
|
|
$ |
11.64 |
|
|
Academy Sports, Barnes & Noble, Belk, Burke's Outlet, Cinemark, Forever 21, Michaels, Ross Dress for Less, T.J. Maxx |
179 |
|
Jackson, MS |
|
The Junction |
|
1996 |
|
2003 |
|
|
100% |
|
|
|
108 |
|
|
$ |
763 |
|
|
$ |
11.48 |
|
|
Home Depot (Not Owned), PetSmart, Target (Not Owned) |
180 |
|
Tupelo, MS |
|
Big Oaks Crossing |
|
1992 |
|
1994 |
|
|
100% |
|
|
|
348 |
|
|
$ |
2,063 |
|
|
$ |
6.15 |
|
|
Jo-Ann, Sam's Club, Walmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181 |
|
Arnold, MO |
|
Jefferson County Plaza |
|
2002 |
|
DEV |
|
|
100% |
|
|
|
42 |
|
|
$ |
397 |
|
|
$ |
10.49 |
|
|
Home Depot (Not Owned), Target (Not Owned), Xist Fitness |
182 |
|
Brentwood, MO |
|
The Promenade at Brentwood |
|
1998 |
|
1998 |
|
|
100% |
|
|
|
338 |
|
|
$ |
5,080 |
|
|
$ |
15.04 |
|
|
Bed Bath & Beyond, Micro Center, PetSmart, Target, Trader Joe's |
183 |
|
Independence, MO |
|
Independence Commons |
|
1999 |
|
1995 |
|
|
100% |
|
|
|
386 |
|
|
$ |
5,436 |
|
|
$ |
14.54 |
|
|
AMC Theatres, Barnes & Noble, Best Buy, Kohl's, Marshalls, Ross Dress for Less |
184 |
|
Springfield, MO |
|
Morris Corners(2) |
|
1989 |
|
1998 |
|
|
100% |
|
|
|
56 |
|
|
$ |
557 |
|
|
$ |
11.27 |
|
|
Toys "R" Us/Babies "R" Us |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185 |
|
Reno, NV |
|
Del Monte Plaza |
|
1988 |
|
2014 |
|
|
5% |
|
|
|
83 |
|
|
$ |
1,447 |
|
|
$ |
17.48 |
|
|
Macy's Furniture Gallery (Not Owned), Sierra Trading Post, Whole Foods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Hampshire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186 |
|
Seabrook, NH |
|
Seabrook Commons |
|
2014 |
|
DEV |
|
|
100% |
|
|
|
175 |
|
|
$ |
3,153 |
|
|
$ |
18.50 |
|
|
Dick's Sporting Goods, Walmart (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187 |
|
East Hanover, NJ |
|
East Hanover Plaza |
|
1994 |
|
2007 |
|
|
100% |
|
|
|
98 |
|
|
$ |
1,044 |
|
|
$ |
20.47 |
|
|
Costco (Not Owned), HomeGoods, Target (Not Owned) |
188 |
|
Edgewater, NJ |
|
Edgewater Towne Center |
|
2000 |
|
2007 |
|
|
100% |
|
|
|
78 |
|
|
$ |
1,935 |
|
|
$ |
24.99 |
|
|
Whole Foods |
189 |
|
Freehold, NJ |
|
Freehold Marketplace |
|
2005 |
|
DEV |
|
|
100% |
|
|
|
30 |
|
|
$ |
634 |
|
|
$ |
30.56 |
|
|
Sam's Club (Not Owned), Walmart (Not Owned) |
190 |
|
Hamilton, NJ |
|
Hamilton Marketplace |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
532 |
|
|
$ |
9,517 |
|
|
$ |
17.90 |
|
|
Barnes & Noble, Bed Bath & Beyond, BJ's Wholesale Club (Not Owned), Kohl's, Lowe's (Not Owned), Michaels, Ross Dress for Less, ShopRite, Staples, Walmart (Not Owned) |
191 |
|
Lumberton, NJ |
|
Crossroads Plaza |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
100 |
|
|
$ |
1,821 |
|
|
$ |
18.28 |
|
|
Lowe's (Not Owned), ShopRite |
192 |
|
Lyndhurst, NJ |
|
Lewandowski Commons |
|
1998 |
|
2007 |
|
|
20% |
|
|
|
78 |
|
|
$ |
1,539 |
|
|
$ |
22.69 |
|
|
Stop & Shop |
193 |
|
Mays Landing, NJ |
|
Hamilton Commons |
|
2001 |
|
2004 |
|
|
100% |
|
|
|
397 |
|
|
$ |
5,779 |
|
|
$ |
17.01 |
|
|
Bed Bath & Beyond, hhgregg, Marshalls, Regal Cinemas, Ross Dress for Less |
25
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
194 |
|
Mays Landing, NJ |
|
Wrangleboro Consumer Square |
|
1997 |
|
2004 |
|
|
100% |
|
|
|
842 |
|
|
$ |
10,432 |
|
|
$ |
12.89 |
|
|
Babies "R" Us, Best Buy, BJ's Wholesale Club, Books-A-Million, Christmas Tree Shops, Dick's Sporting Goods, Just Cabinets, Kohl's, Michaels, PetSmart, Staples, Target |
195 |
|
Princeton, NJ |
|
Nassau Park Pavilion |
|
2005 |
|
1997 |
|
|
100% |
|
|
|
609 |
|
|
$ |
9,597 |
|
|
$ |
16.25 |
|
|
Babies "R" Us, Best Buy, buybuy BABY, Dick's Sporting Goods, Home Depot (Not Owned), HomeGoods, Michaels, PetSmart, Sam's Club (Not Owned), Target (Not Owned), Walmart (Not Owned), Wegmans |
196 |
|
Union, NJ |
|
Route 22 Retail Center |
|
1997 |
|
2007 |
|
|
100% |
|
|
|
112 |
|
|
$ |
2,089 |
|
|
$ |
18.61 |
|
|
Babies "R" Us, Dick's Sporting Goods, Target (Not Owned) |
197 |
|
West Long Branch, NJ |
|
Consumer Centre |
|
1993 |
|
2004 |
|
|
100% |
|
|
|
292 |
|
|
$ |
2,439 |
|
|
$ |
13.31 |
|
|
buybuy BABY, Home Depot, PetSmart |
198 |
|
Woodland Park, NJ |
|
West Falls Plaza |
|
1995 |
|
2007 |
|
|
20% |
|
|
|
89 |
|
|
$ |
486 |
|
|
$ |
20.12 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199 |
|
Hempstead, NY |
|
The Hub |
|
2001 |
|
2015 |
|
|
5% |
|
|
|
249 |
|
|
$ |
3,273 |
|
|
$ |
14.02 |
|
|
Super Stop & Shop, Home Depot |
200 |
|
Horseheads, NY |
|
Southern Tier Crossing |
|
2008 |
|
DEV |
|
|
100% |
|
|
|
175 |
|
|
$ |
2,485 |
|
|
$ |
15.92 |
|
|
Aldi (Not Owned), Dick's Sporting Goods, Jo-Ann, Kohl's (Not Owned), Walmart (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201 |
|
Apex, NC |
|
Beaver Creek Crossings |
|
2006 |
|
DEV |
|
|
100% |
|
|
|
321 |
|
|
$ |
5,267 |
|
|
$ |
16.56 |
|
|
Burke's Outlet, Dick's Sporting Goods, Regal Beaver Creek 12, T.J. Maxx |
202 |
|
Chapel Hill, NC |
|
Meadowmont Village |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
132 |
|
|
$ |
2,665 |
|
|
$ |
21.67 |
|
|
Harris Teeter |
203 |
|
Charlotte, NC |
|
Belgate Shopping Center |
|
2013 |
|
DEV |
|
|
100% |
|
|
|
262 |
|
|
$ |
3,461 |
|
|
$ |
13.56 |
|
|
Burlington, Cost Plus World Market, Furniture Row (Not Owned), Hobby Lobby, IKEA (Not Owned), Marshalls, Old Navy, PetSmart, T.J. Maxx, Walmart (Not Owned) |
204 |
|
Charlotte, NC |
|
Carolina Pavilion |
|
1997 |
|
2012 |
|
|
100% |
|
|
|
726 |
|
|
$ |
8,896 |
|
|
$ |
12.79 |
|
|
AMC Theatres, Babies "R" Us, Bed Bath & Beyond, Big Lots, buybuy BABY, Conn's, hhgregg, Jo-Ann, Nordstrom Rack, Old Navy, Ross Dress for Less, Sears Outlet, Target (Not Owned), Value City Furniture |
205 |
|
Charlotte, NC |
|
Cotswold Village |
|
2013 |
|
2011 |
|
|
100% |
|
|
|
261 |
|
|
$ |
5,732 |
|
|
$ |
22.19 |
|
|
Harris Teeter, Marshalls, PetSmart |
206 |
|
Clayton, NC |
|
Clayton Corners |
|
1999 |
|
2007 |
|
|
20% |
|
|
|
126 |
|
|
$ |
1,280 |
|
|
$ |
12.12 |
|
|
Lowes Foods |
207 |
|
Cornelius, NC |
|
The Shops at the Fresh Market |
|
2001 |
|
2007 |
|
|
100% |
|
|
|
130 |
|
|
$ |
1,427 |
|
|
$ |
11.44 |
|
|
Stein Mart, The Fresh Market |
208 |
|
Fayetteville, NC |
|
Fayetteville Pavilion |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
274 |
|
|
$ |
3,360 |
|
|
$ |
12.26 |
|
|
Christmas Tree Shops, Dick's Sporting Goods, Food Lion, Marshalls, Michaels, PetSmart |
209 |
|
Fuquay Varina, NC |
|
Sexton Commons |
|
2002 |
|
2007 |
|
|
20% |
|
|
|
49 |
|
|
$ |
841 |
|
|
$ |
17.16 |
|
|
Harris Teeter |
210 |
|
Greensboro, NC |
|
Wendover Village |
|
2004 |
|
2007 |
|
|
100% |
|
|
|
36 |
|
|
$ |
1,128 |
|
|
$ |
31.43 |
|
|
Costco (Not Owned) |
211 |
|
Huntersville, NC |
|
Birkdale Village |
|
2003 |
|
2007 |
|
|
15% |
|
|
|
299 |
|
|
$ |
7,392 |
|
|
$ |
26.56 |
|
|
Barnes & Noble, Dick's Sporting Goods, Regal Cinemas (Not Owned) |
212 |
|
Huntersville, NC |
|
Rosedale Shopping Center |
|
2000 |
|
2007 |
|
|
20% |
|
|
|
119 |
|
|
$ |
1,918 |
|
|
$ |
17.08 |
|
|
Harris Teeter |
213 |
|
Mooresville, NC |
|
Mooresville Consumer Square |
|
2006 |
|
2004 |
|
|
100% |
|
|
|
472 |
|
|
$ |
3,985 |
|
|
$ |
8.80 |
|
|
Amstar Entertainment 14 (Not Owned), Gander Mountain, Ollie's Bargain Outlet, Planet Fitness, Walmart |
26
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
214 |
|
Mooresville, NC |
|
Winslow Bay Commons |
|
2003 |
|
2007 |
|
|
15% |
|
|
|
268 |
|
|
$ |
3,750 |
|
|
$ |
14.28 |
|
|
Dick's Sporting Goods, HomeGoods, Michaels, Ross Dress for Less, T.J. Maxx, Target (Not Owned) |
215 |
|
Raleigh, NC |
|
Alexander Place |
|
2004 |
|
2007 |
|
|
15% |
|
|
|
198 |
|
|
$ |
3,142 |
|
|
$ |
15.98 |
|
|
hhgregg, Kohl's, Walmart (Not Owned) |
216 |
|
Raleigh, NC |
|
Capital Crossing |
|
1995 |
|
2007 |
|
|
100% |
|
|
|
83 |
|
|
$ |
823 |
|
|
$ |
9.89 |
|
|
At Home (Not Owned), Conn's, Lowe's (Not Owned), PetSmart (Not Owned), Sam's Club (Not Owned), Staples |
217 |
|
Raleigh, NC |
|
Poyner Place |
|
2012 |
|
2012 |
|
|
100% |
|
|
|
254 |
|
|
$ |
3,722 |
|
|
$ |
15.76 |
|
|
Cost Plus World Market, Old Navy, Ross Dress for Less, Target (Not Owned), Toys "R" Us/Babies "R" Us |
218 |
|
Wilmington, NC |
|
University Centre |
|
2001 |
|
IPO |
|
|
100% |
|
|
|
418 |
|
|
$ |
4,213 |
|
|
$ |
10.68 |
|
|
Bed Bath & Beyond, Lowe's, Old Navy, Ollie's Bargain Outlet, Ross Dress for Less, Sam's Club (Not Owned) |
219 |
|
Winston Salem, NC |
|
Shoppes at Oliver's Crossing |
|
2003 |
|
2007 |
|
|
20% |
|
|
|
77 |
|
|
$ |
969 |
|
|
$ |
12.87 |
|
|
Lowes Foods |
220 |
|
Winston Salem, NC |
|
Walmart |
|
1998 |
|
2007 |
|
|
100% |
|
|
|
205 |
|
|
$ |
1,404 |
|
|
$ |
6.85 |
|
|
Walmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
|
Alliance, OH |
|
Walmart |
|
1998 |
|
2007 |
|
|
100% |
|
|
|
200 |
|
|
$ |
1,190 |
|
|
$ |
5.95 |
|
|
Walmart |
222 |
|
Aurora, OH |
|
Barrington Town Center |
|
2004 |
|
DEV |
|
|
100% |
|
|
|
113 |
|
|
$ |
1,346 |
|
|
$ |
12.31 |
|
|
Cinemark, Heinen's (Not Owned) |
223 |
|
Bellevue, OH |
|
CVS |
|
1998 |
|
2014 |
|
|
5% |
|
|
|
10 |
|
|
$ |
147 |
|
|
$ |
14.46 |
|
|
— |
224 |
|
Boardman, OH |
|
Southland Crossings |
|
1997 |
|
DEV |
|
|
100% |
|
|
|
537 |
|
|
$ |
4,097 |
|
|
$ |
7.92 |
|
|
Babies "R" Us, DSW, Giant Eagle, Lowe's, Pat Catan's, PetSmart, Staples, Walmart |
225 |
|
Bowling Green, OH |
|
Shoppes on South Main |
|
1978 |
|
2014 |
|
|
5% |
|
|
|
111 |
|
|
$ |
1,001 |
|
|
$ |
10.97 |
|
|
Home Depot (Not Owned), T.J. Maxx |
226 |
|
Cincinnati, OH |
|
Kenwood Square |
|
2008 |
|
2013 |
|
|
100% |
|
|
|
432 |
|
|
$ |
6,695 |
|
|
$ |
18.99 |
|
|
Dick's Sporting Goods, Macy's Furniture Gallery, T.J. Maxx, The Fresh Market, Toys "R" Us/Babies "R" Us |
227 |
|
Cincinnati, OH |
|
Western Hills Square |
|
1998 |
|
2014 |
|
|
5% |
|
|
|
34 |
|
|
$ |
425 |
|
|
$ |
12.66 |
|
|
Kroger (Not Owned), PetSmart, Walmart (Not Owned) |
228 |
|
Columbus, OH |
|
Easton Market |
|
2013 |
|
1998 |
|
|
100% |
|
|
|
508 |
|
|
$ |
6,401 |
|
|
$ |
15.97 |
|
|
Bed Bath & Beyond, buybuy BABY, DSW, Michaels, Nordstrom Rack, PetSmart, Staples, T.J. Maxx, Value City Furniture |
229 |
|
Columbus, OH |
|
Hilliard Rome Commons |
|
2001 |
|
2007 |
|
|
20% |
|
|
|
111 |
|
|
$ |
1,608 |
|
|
$ |
14.52 |
|
|
Giant Eagle |
230 |
|
Columbus, OH |
|
Lennox Town Center |
|
1997 |
|
1998 |
|
|
50% |
|
|
|
353 |
|
|
$ |
4,165 |
|
|
$ |
11.80 |
|
|
AMC Theatres, Barnes & Noble, Staples, Target |
231 |
|
Columbus, OH |
|
Polaris Towne Center |
|
1999 |
|
2011 |
|
|
100% |
|
|
|
458 |
|
|
$ |
7,541 |
|
|
$ |
16.58 |
|
|
Best Buy, Big Lots, Jo-Ann, Kroger, Lowe's (Not Owned), OfficeMax, T.J. Maxx, Target (Not Owned) |
232 |
|
Columbus, OH |
|
Sun Center |
|
1995 |
|
1998 |
|
|
79% |
|
|
|
316 |
|
|
$ |
4,502 |
|
|
$ |
14.24 |
|
|
Ashley Furniture HomeStore, Babies "R" Us, Michaels, Staples, Stein Mart, Whole Foods |
233 |
|
Dublin, OH |
|
Perimeter Center |
|
1996 |
|
1998 |
|
|
100% |
|
|
|
136 |
|
|
$ |
2,228 |
|
|
$ |
16.33 |
|
|
Giant Eagle |
234 |
|
Grove City, OH |
|
Derby Square |
|
1992 |
|
1998 |
|
|
20% |
|
|
|
125 |
|
|
$ |
1,351 |
|
|
$ |
10.92 |
|
|
Giant Eagle |
235 |
|
Hamilton, OH |
|
Indian Springs Market Center |
|
2006 |
|
2013 |
|
|
100% |
|
|
|
146 |
|
|
$ |
638 |
|
|
$ |
4.37 |
|
|
hhgregg, Kohl's, Office Depot, Walmart (Not Owned) |
236 |
|
Huber Heights, OH |
|
North Heights Plaza |
|
1990 |
|
1993 |
|
|
100% |
|
|
|
182 |
|
|
$ |
2,122 |
|
|
$ |
12.10 |
|
|
Bed Bath & Beyond (Not Owned), Big Lots, Dick's Sporting Goods, hhgregg, Hobby Lobby (Not Owned), Sears Outlet (Not Owned) |
237 |
|
Lewis Center, OH |
|
Powell Center |
|
2000 |
|
2014 |
|
|
5% |
|
|
|
202 |
|
|
$ |
2,653 |
|
|
$ |
13.13 |
|
|
Giant Eagle, HomeGoods, Marshalls, Michaels |
238 |
|
Macedonia, OH |
|
Macedonia Commons |
|
1994 |
|
1994 |
|
|
100% |
|
|
|
312 |
|
|
$ |
4,277 |
|
|
$ |
14.40 |
|
|
Cinemark, Hobby Lobby, Home Depot (Not Owned), Kohl's, Walmart (Not Owned) |
27
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
239 |
|
Mason, OH |
|
Waterstone Center |
|
1998 |
|
2014 |
|
|
100% |
|
|
|
158 |
|
|
$ |
2,350 |
|
|
$ |
15.52 |
|
|
Barnes & Noble, Bassett Home Furnishings, Best Buy, Costco (Not Owned), Michaels, Target (Not Owned) |
240 |
|
North Canton, OH |
|
Belden Park Crossings |
|
2003 |
|
DEV |
|
|
100% |
|
|
|
481 |
|
|
$ |
5,638 |
|
|
$ |
12.79 |
|
|
Dick's Sporting Goods, DSW, Jo-Ann, Kohl's, PetSmart, Target (Not Owned), Value City Furniture |
241 |
|
North Olmsted, OH |
|
Great Northern Plaza |
|
2013 |
|
1997 |
|
|
100% |
|
|
|
631 |
|
|
$ |
8,335 |
|
|
$ |
13.73 |
|
|
Bed Bath & Beyond, Best Buy, Big Lots, Burlington, DSW, Home Depot, Jo-Ann, K&G Fashion Superstore, Marc's, PetSmart |
242 |
|
Solon, OH |
|
Uptown Solon |
|
1998 |
|
DEV |
|
|
100% |
|
|
|
182 |
|
|
$ |
2,926 |
|
|
$ |
16.23 |
|
|
Bed Bath & Beyond, Mustard Seed Market & Cafe |
243 |
|
Stow, OH |
|
Stow Community Center |
|
2008 |
|
DEV |
|
|
100% |
|
|
|
401 |
|
|
$ |
4,340 |
|
|
$ |
11.04 |
|
|
Bed Bath & Beyond, Giant Eagle, Hobby Lobby, Kohl's, OfficeMax, Target (Not Owned) |
244 |
|
Toledo, OH |
|
North Towne Commons |
|
1995 |
|
2004 |
|
|
100% |
|
|
|
80 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Kroger (Not Owned), T.J. Maxx (Not Owned), Target (Not Owned) |
245 |
|
Toledo, OH |
|
Springfield Commons |
|
1999 |
|
DEV |
|
|
20% |
|
|
|
272 |
|
|
$ |
2,783 |
|
|
$ |
11.20 |
|
|
Babies "R" Us, Bed Bath & Beyond, Gander Mountain, Kohl's, Old Navy |
246 |
|
Westlake, OH |
|
West Bay Plaza |
|
2000 |
|
IPO |
|
|
100% |
|
|
|
162 |
|
|
$ |
1,065 |
|
|
$ |
14.80 |
|
|
Marc's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oregon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247 |
|
Gresham, OR |
|
Gresham Station |
|
2000 |
|
2016 |
|
|
100% |
|
|
|
339 |
|
|
$ |
5,174 |
|
|
$ |
19.34 |
|
|
Bed Bath & Beyond, Best Buy, Craft Warehouse, LA Fitness |
248 |
|
Portland, OR |
|
Tanasbourne Town Center |
|
2001 |
|
1996 |
|
|
100% |
|
|
|
310 |
|
|
$ |
5,001 |
|
|
$ |
20.54 |
|
|
Barnes & Noble, Bed Bath & Beyond, Best Buy (Not Owned), Michaels, Nordstrom Rack (Not Owned), Office Depot, Ross Dress for Less, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249 |
|
Allentown, PA |
|
West Valley Marketplace |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
259 |
|
|
$ |
2,758 |
|
|
$ |
10.94 |
|
|
Walmart |
250 |
|
Downingtown, PA |
|
Ashbridge Square |
|
1999 |
|
2015 |
|
|
5% |
|
|
|
386 |
|
|
$ |
3,861 |
|
|
$ |
10.95 |
|
|
Best Buy, Christmas Tree Shops, Home Depot, Jo-Ann, Staples |
251 |
|
Easton, PA |
|
Southmont Plaza |
|
2004 |
|
2015 |
|
|
5% |
|
|
|
251 |
|
|
$ |
3,835 |
|
|
$ |
15.54 |
|
|
Barnes & Noble, Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, Lowe's (Not Owned), Michaels, Staples |
252 |
|
Erie, PA |
|
Peach Street Marketplace(2) |
|
2012 |
|
DEV |
|
|
100% |
|
|
|
718 |
|
|
$ |
7,128 |
|
|
$ |
9.98 |
|
|
Babies "R" Us, Bed Bath & Beyond, Best Buy (Not Owned), Burlington, Cinemark, Erie Sports, hhgregg, Hobby Lobby, Home Depot (Not Owned), Kohl's, Lowe's, Marshalls, PetSmart, Target (Not Owned) |
253 |
|
Jenkintown, PA |
|
Noble Town Center |
|
1999 |
|
2014 |
|
|
100% |
|
|
|
168 |
|
|
$ |
2,601 |
|
|
$ |
15.89 |
|
|
AFC Fitness, Bed Bath & Beyond, PetSmart, Ross Dress for Less, Stein Mart |
254 |
|
King of Prussia, PA |
|
Overlook at King of Prussia |
|
2002 |
|
2007 |
|
|
15% |
|
|
|
193 |
|
|
$ |
5,507 |
|
|
$ |
28.47 |
|
|
Best Buy, United Artists Theatre |
255 |
|
Mechanicsburg, PA |
|
Silver Springs Square |
|
2001 |
|
2013 |
|
|
100% |
|
|
|
343 |
|
|
$ |
6,004 |
|
|
$ |
17.59 |
|
|
Bed Bath & Beyond, Best Buy, Kohl's (Not Owned), Ross Dress for Less, Target (Not Owned), Wegmans |
256 |
|
Uniontown, PA |
|
Widewater Commons |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
47 |
|
|
$ |
581 |
|
|
$ |
14.14 |
|
|
PetSmart, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257 |
|
Arecibo, PR |
|
Plaza del Atlantico |
|
1993 |
|
2005 |
|
|
100% |
|
|
|
223 |
|
|
$ |
2,378 |
|
|
$ |
12.40 |
|
|
Capri Del Atlantico, Kmart |
28
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
258 |
|
Bayamon, PR |
|
Plaza del Sol |
|
2014 |
|
2005 |
|
|
100% |
|
|
|
612 |
|
|
$ |
16,289 |
|
|
$ |
33.40 |
|
|
Bed Bath & Beyond, Caribbean Cinemas, H & M, Home Depot (Not Owned), Old Navy, Walmart |
259 |
|
Bayamon, PR |
|
Plaza Rio Hondo |
|
2015 |
|
2005 |
|
|
100% |
|
|
|
555 |
|
|
$ |
13,462 |
|
|
$ |
26.36 |
|
|
Best Buy, Caribbean Cinemas, Kmart, Marshalls Mega Store, Pueblo, T.J. Maxx |
260 |
|
Bayamon, PR |
|
Rexville Plaza |
|
2012 |
|
2005 |
|
|
100% |
|
|
|
131 |
|
|
$ |
2,017 |
|
|
$ |
16.66 |
|
|
Marshalls, Tiendas Capri |
261 |
|
Carolina, PR |
|
Plaza Escorial |
|
1997 |
|
2005 |
|
|
100% |
|
|
|
524 |
|
|
$ |
8,286 |
|
|
$ |
16.14 |
|
|
Caribbean Cinemas, Home Depot (Not Owned), OfficeMax, Old Navy, Sam's Club, Walmart |
262 |
|
Cayey, PR |
|
Plaza Cayey |
|
2004 |
|
2005 |
|
|
100% |
|
|
|
313 |
|
|
$ |
3,009 |
|
|
$ |
9.79 |
|
|
Caribbean Cinemas (Not Owned), Walmart |
263 |
|
Fajardo, PR |
|
Plaza Fajardo |
|
2013 |
|
2005 |
|
|
100% |
|
|
|
274 |
|
|
$ |
4,390 |
|
|
$ |
17.45 |
|
|
Econo, Walmart |
264 |
|
Guayama, PR |
|
Plaza Walmart |
|
1994 |
|
2005 |
|
|
100% |
|
|
|
164 |
|
|
$ |
1,312 |
|
|
$ |
9.37 |
|
|
Walmart |
265 |
|
Hatillo, PR |
|
Plaza del Norte |
|
2012 |
|
2005 |
|
|
100% |
|
|
|
682 |
|
|
$ |
11,875 |
|
|
$ |
18.15 |
|
|
Caribbean Cinemas, JCPenney, OfficeMax, Rooms To Go, Sears, T.J. Maxx, Toys "R" Us/Babies "R" Us |
266 |
|
Humacao, PR |
|
Plaza Palma Real |
|
1995 |
|
2005 |
|
|
100% |
|
|
|
449 |
|
|
$ |
7,571 |
|
|
$ |
17.20 |
|
|
Capri, JCPenney, Marshalls, Pep Boys, Walmart |
267 |
|
Isabela, PR |
|
Plaza Isabela |
|
1994 |
|
2005 |
|
|
100% |
|
|
|
259 |
|
|
$ |
3,872 |
|
|
$ |
15.71 |
|
|
Selectos Supermarket, Walmart |
268 |
|
Rio Piedras, PR |
|
Senorial Plaza |
|
2010 |
|
2005 |
|
|
100% |
|
|
|
202 |
|
|
$ |
1,994 |
|
|
$ |
18.31 |
|
|
Pueblo |
269 |
|
San German, PR |
|
Plaza del Oeste |
|
1991 |
|
2005 |
|
|
100% |
|
|
|
234 |
|
|
$ |
2,793 |
|
|
$ |
12.44 |
|
|
Econo, Kmart, Pep Boys |
270 |
|
Vega Baja, PR |
|
Plaza Vega Baja |
|
1990 |
|
2005 |
|
|
100% |
|
|
|
185 |
|
|
$ |
1,042 |
|
|
$ |
12.05 |
|
|
Econo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rhode Island |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271 |
|
Warwick, RI |
|
Warwick Center |
|
2004 |
|
2007 |
|
|
15% |
|
|
|
153 |
|
|
$ |
2,612 |
|
|
$ |
19.14 |
|
|
Barnes & Noble, Dick's Sporting Goods, DSW |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272 |
|
Anderson, SC |
|
Midtowne Park |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
167 |
|
|
$ |
1,949 |
|
|
$ |
11.64 |
|
|
Dick's Sporting Goods, Kohl's, Staples |
273 |
|
Charleston, SC |
|
Ashley Crossing |
|
2011 |
|
2003 |
|
|
100% |
|
|
|
212 |
|
|
$ |
1,752 |
|
|
$ |
9.59 |
|
|
Food Lion, Jo-Ann, Kohl's, Marshalls |
274 |
|
Columbia, SC |
|
Columbiana Station |
|
2003 |
|
2007 |
|
|
15% |
|
|
|
375 |
|
|
$ |
4,927 |
|
|
$ |
14.65 |
|
|
buybuy BABY, Columbia Grand Theatre (Not Owned), Dick's Sporting Goods, hhgregg, Michaels, PetSmart, Stein Mart |
275 |
|
Columbia, SC |
|
Harbison Court |
|
2015 |
|
2002 |
|
|
100% |
|
|
|
242 |
|
|
$ |
2,805 |
|
|
$ |
14.72 |
|
|
Babies "R" Us (Not Owned), Marshalls, Nordstrom Rack, Ross Dress for Less |
276 |
|
Greenville, SC |
|
Hobby Lobby Center |
|
2004 |
|
2014 |
|
|
5% |
|
|
|
69 |
|
|
$ |
623 |
|
|
$ |
9.04 |
|
|
Hobby Lobby, Walmart (Not Owned) |
277 |
|
Greenville, SC |
|
The Point |
|
2005 |
|
2007 |
|
|
20% |
|
|
|
104 |
|
|
$ |
1,806 |
|
|
$ |
17.30 |
|
|
REI, Whole Foods |
278 |
|
Greenville, SC |
|
Walmart |
|
1998 |
|
2007 |
|
|
100% |
|
|
|
200 |
|
|
$ |
1,273 |
|
|
$ |
6.36 |
|
|
Walmart |
279 |
|
Mount Pleasant, SC |
|
Wando Crossing |
|
2000 |
|
1995 |
|
|
100% |
|
|
|
210 |
|
|
$ |
2,358 |
|
|
$ |
12.77 |
|
|
Marshalls, Michaels, Office Depot, T.J. Maxx, Walmart (Not Owned) |
280 |
|
Myrtle Beach, SC |
|
The Plaza at Carolina Forest |
|
1999 |
|
2007 |
|
|
20% |
|
|
|
140 |
|
|
$ |
1,756 |
|
|
$ |
13.11 |
|
|
Kroger |
281 |
|
Simpsonville, SC |
|
Fairview Station |
|
1990 |
|
1994 |
|
|
100% |
|
|
|
153 |
|
|
$ |
1,026 |
|
|
$ |
6.78 |
|
|
Ingles, Kohl's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282 |
|
Brentwood, TN |
|
Cool Springs Pointe |
|
2004 |
|
2000 |
|
|
100% |
|
|
|
198 |
|
|
$ |
2,286 |
|
|
$ |
15.57 |
|
|
Best Buy, Ross Dress for Less |
283 |
|
Hendersonville, TN |
|
Lowe's Home Improvement |
|
1999 |
|
2003 |
|
|
100% |
|
|
|
129 |
|
|
$ |
1,140 |
|
|
$ |
8.83 |
|
|
Lowe's |
284 |
|
Knoxville, TN |
|
Pavilion of Turkey Creek |
|
2001 |
|
2007 |
|
|
15% |
|
|
|
277 |
|
|
$ |
4,019 |
|
|
$ |
14.59 |
|
|
DSW, Hobby Lobby, OfficeMax, Old Navy, Ross Dress for Less, Target (Not Owned), Walmart (Not Owned) |
29
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
285 |
|
Knoxville, TN |
|
Town & Country Commons(2) |
|
1997 |
|
2007 |
|
|
15% |
|
|
|
655 |
|
|
$ |
6,656 |
|
|
$ |
10.53 |
|
|
Best Buy, Burke's Outlet, Carmike Cinemas, Conn's, Dick's Sporting Goods, Jo-Ann, Lowe's, Staples, Tuesday Morning |
286 |
|
Memphis, TN |
|
American Way |
|
1988 |
|
2007 |
|
|
20% |
|
|
|
110 |
|
|
$ |
772 |
|
|
$ |
7.85 |
|
|
— |
287 |
|
Morristown, TN |
|
Crossroads Square |
|
2004 |
|
2007 |
|
|
20% |
|
|
|
70 |
|
|
$ |
106 |
|
|
$ |
8.50 |
|
|
OfficeMax (Not Owned) |
288 |
|
Nashville, TN |
|
Bellevue Place |
|
2003 |
|
2007 |
|
|
15% |
|
|
|
77 |
|
|
$ |
907 |
|
|
$ |
12.27 |
|
|
Bed Bath & Beyond, Home Depot (Not Owned), Michaels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
289 |
|
Burleson, TX |
|
McAlister Square |
|
2007 |
|
2014 |
|
|
5% |
|
|
|
169 |
|
|
$ |
1,663 |
|
|
$ |
10.81 |
|
|
Academy Sports, Party City |
290 |
|
Cedar Hill, TX |
|
Cedar Hill Village |
|
2002 |
|
2014 |
|
|
5% |
|
|
|
44 |
|
|
$ |
705 |
|
|
$ |
18.14 |
|
|
24 Hour Fitness, JCPenney (Not Owned) |
291 |
|
Fort Worth, TX |
|
Eastchase Market |
|
1997 |
|
2014 |
|
|
5% |
|
|
|
262 |
|
|
$ |
2,657 |
|
|
$ |
11.11 |
|
|
Aldi (Not Owned), AMC Theatres, Burke's Outlet, Marshalls, Ross Dress for Less, Spec's Wine, Spirits & Finer Foods, Target (Not Owned) |
292 |
|
Highland Village, TX |
|
The Marketplace at Highland Village |
|
2007 |
|
2013 |
|
|
100% |
|
|
|
207 |
|
|
$ |
3,331 |
|
|
$ |
16.77 |
|
|
DSW, LA Fitness, Petco, T.J. Maxx/HomeGoods, Walmart (Not Owned) |
293 |
|
Houston, TX |
|
Greenway Commons |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
253 |
|
|
$ |
4,869 |
|
|
$ |
19.23 |
|
|
Costco, LA Fitness |
294 |
|
Houston, TX |
|
Willowbrook Plaza |
|
2014 |
|
2015 |
|
|
100% |
|
|
|
385 |
|
|
$ |
5,004 |
|
|
$ |
15.41 |
|
|
AMC Theatres, Bed Bath & Beyond, Bel Furniture, buybuy BABY, Cost Plus World Market |
295 |
|
Irving, TX |
|
MacArthur Marketplace |
|
2004 |
|
2003 |
|
|
100% |
|
|
|
252 |
|
|
$ |
2,365 |
|
|
$ |
9.54 |
|
|
Hollywood Theatres, Kohl's, Sam's Club (Not Owned), Walmart (Not Owned) |
296 |
|
Kyle, TX |
|
Kyle Crossing |
|
2010 |
|
DEV |
|
|
100% |
|
|
|
122 |
|
|
$ |
2,258 |
|
|
$ |
19.12 |
|
|
Kohl's (Not Owned), Ross Dress for Less, Target (Not Owned) |
297 |
|
Kyle, TX |
|
Kyle Marketplace |
|
2007 |
|
2014 |
|
|
5% |
|
|
|
226 |
|
|
$ |
3,502 |
|
|
$ |
16.05 |
|
|
H-E-B Plus! |
298 |
|
Mesquite, TX |
|
The Marketplace at Towne Centre |
|
2001 |
|
2003 |
|
|
100% |
|
|
|
174 |
|
|
$ |
2,691 |
|
|
$ |
16.60 |
|
|
Cavender's (Not Owned), Home Depot (Not Owned), Kohl's (Not Owned), Michaels, PetSmart, Ross Dress for Less |
299 |
|
San Antonio, TX |
|
Bandera Pointe |
|
2002 |
|
DEV |
|
|
100% |
|
|
|
500 |
|
|
$ |
5,862 |
|
|
$ |
13.14 |
|
|
Barnes & Noble, Gold's Gym, Jo-Ann, Kohl's (Not Owned), Lowe's, Old Navy, PetSmart, Ross Dress for Less, Spec's Wine, Spirits & Finer Foods (Not Owned), T.J. Maxx, Target (Not Owned) |
300 |
|
San Antonio, TX |
|
Terrell Plaza |
|
2012 |
|
2007 |
|
|
100% |
|
|
|
108 |
|
|
$ |
1,939 |
|
|
$ |
19.17 |
|
|
Ross Dress for Less, Target (Not Owned) |
301 |
|
San Antonio, TX |
|
Village at Stone Oak |
|
2007 |
|
DEV |
|
|
100% |
|
|
|
448 |
|
|
$ |
8,376 |
|
|
$ |
20.70 |
|
|
Alamo Drafthouse Cinema, Hobby Lobby, HomeGoods, Target (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
Chester, VA |
|
Bermuda Square |
|
1978 |
|
2003 |
|
|
100% |
|
|
|
82 |
|
|
$ |
1,467 |
|
|
$ |
17.92 |
|
|
Martin's |
303 |
|
Dumfries, VA |
|
Fortuna Center Plaza |
|
2006 |
|
2013 |
|
|
100% |
|
|
|
105 |
|
|
$ |
1,592 |
|
|
$ |
15.75 |
|
|
Shoppers Food Warehouse, Target (Not Owned) |
304 |
|
Fairfax, VA |
|
Fairfax Towne Center |
|
1994 |
|
1995 |
|
|
100% |
|
|
|
253 |
|
|
$ |
4,897 |
|
|
$ |
19.76 |
|
|
Bed Bath & Beyond, Jo-Ann, Regal Cinemas, Safeway, T.J. Maxx |
305 |
|
Glen Allen, VA |
|
Creeks at Virginia Centre |
|
2002 |
|
2007 |
|
|
15% |
|
|
|
266 |
|
|
$ |
3,905 |
|
|
$ |
15.27 |
|
|
Barnes & Noble, Bed Bath & Beyond, Dick's Sporting Goods, Michaels, Ross Dress for Less |
306 |
|
Midlothian, VA |
|
Chesterfield Crossing |
|
2000 |
|
2007 |
|
|
100% |
|
|
|
89 |
|
|
$ |
1,261 |
|
|
$ |
14.60 |
|
|
2nd & Charles, Home Depot (Not Owned), Walmart (Not Owned) |
307 |
|
Midlothian, VA |
|
Commonwealth Center |
|
2002 |
|
2007 |
|
|
100% |
|
|
|
166 |
|
|
$ |
2,668 |
|
|
$ |
16.26 |
|
|
Michaels, Stein Mart, The Fresh Market |
308 |
|
Newport News, VA |
|
Jefferson Plaza |
|
1999 |
|
2007 |
|
|
100% |
|
|
|
47 |
|
|
$ |
816 |
|
|
$ |
17.36 |
|
|
Costco (Not Owned), The Fresh Market |
30
Shopping Center Property List at December 31, 2016
|
|
Location |
|
Center |
|
Year Developed/ Redeveloped |
|
Year Acquired |
|
DDR Ownership Interest |
|
|
Owned GLA (000's) |
|
|
Total Annualized Base Rent (000's) |
|
|
Average Base Rent (Per SF)(1) |
|
|
Key Tenants |
||||
309 |
|
Richmond, VA |
|
Downtown Short Pump |
|
2000 |
|
2007 |
|
|
100% |
|
|
|
126 |
|
|
$ |
2,653 |
|
|
$ |
21.66 |
|
|
American Family Fitness (Not Owned), Barnes & Noble, Regal Cinemas, Skate Nation (Not Owned) |
310 |
|
Richmond, VA |
|
White Oak Village |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
432 |
|
|
$ |
5,896 |
|
|
$ |
15.61 |
|
|
JCPenney, K&G Fashion Superstore, Lowe's (Not Owned), Michaels, PetSmart, Sam's Club (Not Owned), Target (Not Owned) |
311 |
|
Springfield, VA |
|
Springfield Center |
|
1999 |
|
2007 |
|
|
100% |
|
|
|
177 |
|
|
$ |
3,637 |
|
|
$ |
20.57 |
|
|
Barnes & Noble, Bed Bath & Beyond, DSW, hhgregg, Michaels, The Tile Shop |
312 |
|
Virginia Beach, VA |
|
Indian Lakes Crossing |
|
2008 |
|
2014 |
|
|
5% |
|
|
|
71 |
|
|
$ |
1,056 |
|
|
$ |
15.22 |
|
|
Harris Teeter |
313 |
|
Virginia Beach, VA |
|
Kroger Plaza |
|
1997 |
|
2007 |
|
|
20% |
|
|
|
68 |
|
|
$ |
249 |
|
|
$ |
3.69 |
|
|
Kroger |
314 |
|
Winchester, VA |
|
Apple Blossom Corners |
|
1997 |
|
IPO |
|
|
20% |
|
|
|
243 |
|
|
$ |
2,570 |
|
|
$ |
11.05 |
|
|
Books-A-Million, HomeGoods, Kohl's, Martin's |
315 |
|
Winchester, VA |
|
Winchester Station |
|
2005 |
|
2014 |
|
|
5% |
|
|
|
183 |
|
|
$ |
2,713 |
|
|
$ |
14.95 |
|
|
Bed Bath & Beyond, hhgregg, Michaels, Ross Dress for Less, Walmart (Not Owned) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
316 |
|
Vancouver, WA |
|
Orchards Market Center |
|
2005 |
|
2013 |
|
|
100% |
|
|
|
178 |
|
|
$ |
2,837 |
|
|
$ |
16.37 |
|
|
Big 5 Sporting Goods (Not Owned), Jo-Ann, LA Fitness, Office Depot, Sportsman's Warehouse |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wisconsin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317 |
|
Brookfield, WI |
|
Shoppers World Brookfield |
|
1967 |
|
2003 |
|
|
100% |
|
|
|
203 |
|
|
$ |
1,785 |
|
|
$ |
10.93 |
|
|
Burlington, Pick 'n Save (Not Owned), Ross Dress for Less, Xperience Fitness |
318 |
|
Brown Deer, WI |
|
Marketplace of Brown Deer |
|
1989 |
|
2003 |
|
|
100% |
|
|
|
405 |
|
|
$ |
3,393 |
|
|
$ |
9.26 |
|
|
Burlington, Michaels, OfficeMax, Pick 'n Save, Ross Dress for Less, T.J. Maxx |
319 |
|
West Allis, WI |
|
West Allis Center |
|
1968 |
|
2003 |
|
|
100% |
|
|
|
264 |
|
|
$ |
1,661 |
|
|
$ |
6.41 |
|
|
Kohl's, Marshalls/HomeGoods, Menards (Not Owned), Pick 'n Save |
(1) |
Calculated as total annualized base rentals divided by Company-Owned GLA actually leased as of December 31, 2016. |
(2) |
Indicates an asset subject to a ground lease. All other assets are owned fee simple. |
31
The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.
Not Applicable.
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
The high and low sale prices per share of the Company’s common shares, as reported on the New York Stock Exchange (the “NYSE”) composite tape, and declared dividends per share for the quarterly periods indicated were as follows:
|
|
High |
|
|
Low |
|
|
Dividends |
|
|||
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
17.81 |
|
|
$ |
15.355 |
|
|
$ |
0.19 |
|
Second |
|
|
18.59 |
|
|
|
16.50 |
|
|
|
0.19 |
|
Third |
|
|
19.92 |
|
|
|
17.00 |
|
|
|
0.19 |
|
Fourth |
|
|
17.32 |
|
|
|
14.672 |
|
|
|
0.19 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
20.405 |
|
|
$ |
18.09 |
|
|
$ |
0.1725 |
|
Second |
|
|
19.115 |
|
|
|
15.44 |
|
|
|
0.1725 |
|
Third |
|
|
16.94 |
|
|
|
14.71 |
|
|
|
0.1725 |
|
Fourth |
|
|
17.46 |
|
|
|
15.25 |
|
|
|
0.1725 |
|
As of February 10, 2017, there were 6,293 record holders and approximately 27,000 beneficial owners of the Company’s common shares.
The Company’s Board of Directors approved a 2017 dividend policy that it believes will continue to result in sufficient free cash flow, while still adhering to REIT payout requirements. In February 2017, the Company declared its first-quarter 2017 dividend of $0.19 per common share, payable on April 4, 2017, to shareholders of record at the close of business on March 16, 2017.
The decision to declare and pay future dividends on the common shares, as well as the timing, amount and composition of any such future dividends, will be at the discretion of the Company’s Board of Directors and will be subject to the Company’s cash flow from operations, earnings, financial condition, capital and debt service requirements and such other factors as the Board of Directors considers relevant. The Company is required by the Code to distribute at least 90% of its REIT taxable income. The Company intends to continue to declare quarterly dividends on its common shares; however, there can be no assurances as to the timing and amounts of future dividends.
Distributions to the extent of the Company’s current and accumulated earnings and profits for federal income tax purposes will be taxable to shareholders as ordinary dividend income or capital gain income. Distributions in excess of taxable earnings and profits generally will be treated as non-taxable return of capital. These distributions, to the extent that they do not exceed the shareholder’s adjusted tax basis in its common shares, have the effect of deferring taxation until the sale of the shareholder’s common shares. To the extent that distributions are both in excess of taxable earnings and profits and in excess of the shareholder’s adjusted tax basis in its common shares, the distribution will be treated as capital gain from the sale of common shares. For the taxable year ended December 31, 2016, approximately 54% of the Company’s distributions to shareholders constituted a return of capital and approximately 46% constituted taxable ordinary income dividends.
Certain of the Company’s indentures contain financial and operating covenants including the requirement that the cumulative dividends declared or paid from December 31, 1993, through the end of the current period cannot exceed Funds From Operations (as defined in the agreement) plus an additional $20.0 million for the same period unless required to maintain REIT status.
32
The Company has a dividend reinvestment plan under which shareholders may elect to reinvest their dividends automatically in common shares. Under the plan, the Company may, from time to time, elect to purchase common shares in the open market on behalf of participating shareholders or may issue new common shares to such shareholders.
ISSUER PURCHASES OF EQUITY SECURITIES
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
||||
|
Total Number of Shares Purchased(1) |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs (Millions) |
|
||||
October 1–31, 2016 |
|
2,520 |
|
|
$ |
16.64 |
|
|
|
— |
|
|
|
— |
|
November 1–30, 2016 |
|
1,183 |
|
|
|
15.32 |
|
|
|
— |
|
|
|
— |
|
December 1–31, 2016 |
|
18,745 |
|
|
|
15.26 |
|
|
|
— |
|
|
|
— |
|
Total |
|
22,448 |
|
|
$ |
15.42 |
|
|
|
— |
|
|
|
— |
|
(1) |
Consists of common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans. |
33
The consolidated financial data included in the following table has been derived from the financial statements for the last five years and includes the information required by Item 301 of Regulation S-K. The following selected consolidated financial data should be read in conjunction with the Company’s consolidated financial statements and related notes and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
COMPARATIVE SUMMARY OF SELECTED FINANCIAL DATA
(In thousands, except per share data)
|
For the Year Ended December 31, |
|
|||||||||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||
Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
1,005,805 |
|
|
$ |
1,028,071 |
|
|
$ |
985,675 |
|
|
$ |
829,935 |
|
|
$ |
707,087 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations |
|
277,084 |
|
|
|
293,693 |
|
|
|
281,107 |
|
|
|
239,179 |
|
|
|
208,261 |
|
Impairment charges |
|
110,906 |
|
|
|
279,021 |
|
|
|
29,175 |
|
|
|
19,044 |
|
|
|
46,741 |
|
General and administrative |
|
76,101 |
|
|
|
73,382 |
|
|
|
84,484 |
|
|
|
79,556 |
|
|
|
76,444 |
|
Depreciation and amortization |
|
389,519 |
|
|
|
402,045 |
|
|
|
402,825 |
|
|
|
296,560 |
|
|
|
219,902 |
|
|
|
853,610 |
|
|
|
1,048,141 |
|
|
|
797,591 |
|
|
|
634,339 |
|
|
|
551,348 |
|
Interest income |
|
37,054 |
|
|
|
29,213 |
|
|
|
15,927 |
|
|
|
23,541 |
|
|
|
15,800 |
|
Interest expense |
|
(217,589 |
) |
|
|
(241,727 |
) |
|
|
(237,120 |
) |
|
|
(214,370 |
) |
|
|
(197,641 |
) |
Loss on debt retirement, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,495 |
) |
Other income (expense), net |
|
3,322 |
|
|
|
(1,739 |
) |
|
|
(12,262 |
) |
|
|
(6,408 |
) |
|
|
(17,806 |
) |
|
|
(177,213 |
) |
|
|
(214,253 |
) |
|
|
(233,455 |
) |
|
|
(197,237 |
) |
|
|
(213,142 |
) |
Loss before earnings from equity method investments and other items |
|
(25,018 |
) |
|
|
(234,323 |
) |
|
|
(45,371 |
) |
|
|
(1,641 |
) |
|
|
(57,403 |
) |
Equity in net income (loss) of joint ventures |
|
15,699 |
|
|
|
(3,135 |
) |
|
|
10,989 |
|
|
|
6,819 |
|
|
|
35,250 |
|
Impairment of joint venture investments |
|
— |
|
|
|
(1,909 |
) |
|
|
(30,652 |
) |
|
|
(980 |
) |
|
|
(26,671 |
) |
(Loss) gain on sale and change in control of interests, net |
|
(1,087 |
) |
|
|
7,772 |
|
|
|
87,996 |
|
|
|
19,906 |
|
|
|
78,127 |
|
Tax expense of taxable REIT subsidiaries and state franchise and income taxes |
|
(1,781 |
) |
|
|
(6,286 |
) |
|
|
(1,855 |
) |
|
|
(2,685 |
) |
|
|
(1,131 |
) |
(Loss) income from continuing operations |
|
(12,187 |
) |
|
|
(237,881 |
) |
|
|
21,107 |
|
|
|
21,419 |
|
|
|
28,172 |
|
Income (loss) from discontinued operations |
|
— |
|
|
|
— |
|
|
|
89,398 |
|
|
|
(31,267 |
) |
|
|
(59,364 |
) |
(Loss) income before gain on disposition of real estate |
|
(12,187 |
) |
|
|
(237,881 |
) |
|
|
110,505 |
|
|
|
(9,848 |
) |
|
|
(31,192 |
) |
Gain on disposition of real estate, net of tax |
|
73,386 |
|
|
|
167,571 |
|
|
|
3,060 |
|
|
|
467 |
|
|
|
5,863 |
|
Net income (loss) |
$ |
61,199 |
|
|
$ |
(70,310 |
) |
|
$ |
113,565 |
|
|
$ |
(9,381 |
) |
|
$ |
(25,329 |
) |
(Income) loss attributable to non-controlling interests, net |
|
(1,187 |
) |
|
|
(1,858 |
) |
|
|
3,717 |
|
|
|
(794 |
) |
|
|
(493 |
) |
Net income (loss) attributable to DDR |
$ |
60,012 |
|
|
$ |
(72,168 |
) |
|
$ |
117,282 |
|
|
$ |
(10,175 |
) |
|
$ |
(25,822 |
) |
34
(In thousands, except per share data)
|
For the Year Ended December 31, |
|
|||||||||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||
Earnings per share data – Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.00 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
Income (loss) from discontinued operations attributable to DDR shareholders |
|
— |
|
|
|
— |
|
|
|
0.25 |
|
|
|
(0.10 |
) |
|
|
(0.20 |
) |
Net income (loss) attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.25 |
|
|
$ |
(0.14 |
) |
|
$ |
(0.21 |
) |
Weighted-average number of common shares |
|
365,294 |
|
|
|
360,946 |
|
|
|
358,122 |
|
|
|
326,426 |
|
|
|
291,726 |
|
Earnings per share data – Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.00 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
Income (loss) from discontinued operations attributable to DDR shareholders |
|
— |
|
|
|
— |
|
|
|
0.25 |
|
|
|
(0.10 |
) |
|
|
(0.20 |
) |
Net income (loss) attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.25 |
|
|
$ |
(0.14 |
) |
|
$ |
(0.21 |
) |
Weighted-average number of common shares |
|
365,561 |
|
|
|
360,946 |
|
|
|
358,122 |
|
|
|
326,426 |
|
|
|
291,726 |
|
Dividends declared |
$ |
0.76 |
|
|
$ |
0.69 |
|
|
$ |
0.62 |
|
|
$ |
0.54 |
|
|
$ |
0.48 |
|
|
December 31, |
|
|||||||||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate (at cost) |
$ |
9,244,058 |
|
|
$ |
10,128,199 |
|
|
$ |
10,335,785 |
|
|
$ |
10,228,061 |
|
|
$ |
8,639,111 |
|
Real estate, net of accumulated depreciation |
|
7,247,882 |
|
|
|
8,065,300 |
|
|
|
8,426,200 |
|
|
|
8,401,082 |
|
|
|
6,968,394 |
|
Investments in and advances to joint ventures |
|
454,131 |
|
|
|
467,732 |
|
|
|
414,848 |
|
|
|
448,008 |
|
|
|
613,017 |
|
Total assets |
|
8,197,518 |
|
|
|
9,097,088 |
|
|
|
9,519,412 |
|
|
|
9,662,992 |
|
|
|
8,022,750 |
|
Total indebtedness |
|
4,493,968 |
|
|
|
5,139,537 |
|
|
|
5,212,224 |
|
|
|
5,264,593 |
|
|
|
4,286,056 |
|
Total equity |
|
3,246,012 |
|
|
|
3,463,469 |
|
|
|
3,797,528 |
|
|
|
3,927,879 |
|
|
|
3,366,460 |
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used for): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
$ |
462,915 |
|
|
$ |
434,587 |
|
|
$ |
420,282 |
|
|
$ |
373,974 |
|
|
$ |
304,196 |
|
Investing activities |
|
472,090 |
|
|
|
(54,488 |
) |
|
|
153,196 |
|
|
|
(897,859 |
) |
|
|
(588,430 |
) |
Financing activities |
|
(926,992 |
) |
|
|
(378,772 |
) |
|
|
(638,635 |
) |
|
|
579,319 |
|
|
|
274,763 |
|
35
EXECUTIVE SUMMARY
The Company is a self-administered and self-managed Real Estate Investment Trust (“REIT”) in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. As of December 31, 2016, the Company’s portfolio consisted of 319 shopping centers (including 152 shopping centers owned through joint ventures). These properties consist of 305 shopping centers owned in the United States and 14 in Puerto Rico. At December 31, 2016, the Company owned and managed approximately 106 million total square feet of gross leasable area (“GLA”), through all its properties (wholly-owned and joint venture). The Company also owns more than 650 acres of undeveloped land, including joint venture interests in land. At December 31, 2016, the aggregate occupancy of the Company’s portfolio was 93.3%, and the average annualized base rent per occupied square foot was $15.00.
Current Strategy
In July 2016, the Company named Thomas F. August as president and chief executive officer. The Company’s management, led by Mr. August, has been reevaluating its overall strategy and key objectives. The Company continues to be focused on creating shareholder value through disciplined capital allocation and best-in-class operations that it believes should translate into net asset value growth over time. The Company is also committed to continuing to improve its balance sheet by lowering its risk profile and cost of capital, which it believes will have the effect of enhancing its overall asset portfolio quality. The keys to achieving these objectives include using proceeds from the sale of less strategic shopping centers to repay debt and lower leverage. The Company is also evaluating investment specific alternatives to reduce its exposure in Puerto Rico and recycle any related sale proceeds toward its deleveraging effort. The Company is committed to owning and investing in market dominant, high-quality, open-air retail real estate shopping centers occupied by best-in-class retailers; a strategy it believes will continue to improve portfolio quality, credit quality of cash flows and property-level operating results. The Company focuses on leasing space to retailers that it believes are gaining market share and are most successful in adapting to an omni-channel retailing world.
Existing growth opportunities include rental increases, continued lease-up of the portfolio and selective redevelopment projects. These opportunities include expansion and redevelopment to accommodate high-credit-quality tenants and downsizing or reconfiguring junior anchors to enhance the merchandising mix of shopping centers providing retailers with the preferred footprint and should generate higher blended rental rates. The Company strives to be the preeminent landlord and the first choice for the nation’s leading retailers looking to lease space.
The Company’s core competencies include the following:
|
• |
Being the preeminent landlord for tenants and joint venture partners; |
|
• |
Strong tenant relationships with the nation’s leading retailers, maintained through a national tenant account program; |
|
• |
An asset management department tasked with constructing the optimal portfolio to achieve long-term growth and value creation after capital expenditures and with identifying asset-level opportunities, risks, competition and trends; |
|
• |
An investment department focused on maximizing sales proceeds from disposition targets, as well as selectively acquiring well-located, quality shopping centers that have leases at below-market rental rates or other cash flow growth or capital appreciation potential where the Company’s financial strength, relationships with retailers and management capabilities can enhance value; |
|
• |
An experienced leasing department dedicated to identifying and taking advantage of an evolving retail landscape and retailer repositioning in order to lease its shopping centers to the highest credit quality retailers possible; |
|
• |
A development/redevelopment department focused on identifying viable projects with attractive returns while adhering to disciplined underwriting standards; |
|
• |
A capital markets department with broad and diverse relationships with capital providers that facilitate access to secured and unsecured, public and private capital; |
36
|
• |
An experienced funds management group dedicated to generating consistent returns and providing quality reporting for institutional partners; |
|
• |
A corporate information technology and accounting group aggressively adopting new technologies to drive efficiency and performance through all operations and |
|
• |
An overall focus on long-term net asset value creation underlying all investment decisions. |
Transaction and Capital Markets Highlights
During 2016, the Company completed $1.1 billion of real estate transactions and financing activities, including the following:
|
• |
Sold 50 shopping centers and land parcels for $1.0 billion (including 17 shopping centers held in joint ventures), or $833.3 million at the Company’s share, and repaid $634.8 million in debt with the net proceeds; |
|
• |
Acquired two shopping centers valued at $0.1 billion and |
|
• |
Paid an annual cash dividend of $0.76 per common share, an increase of 10.1% from 2015. |
Operational Accomplishments
The Company continued to improve cash flow and the quality of its portfolio in 2016 as evidenced by the achievement of the following:
|
• |
Signed leases and renewals for approximately 9 million square feet of GLA, which included 1.8 million square feet of new leasing volume; |
|
• |
Achieved blended leasing spreads of 9.1% for both new leases and renewals at DDR’s share; |
|
• |
Increased the annualized base rent per occupied square foot to $15.00 at December 31, 2016, as compared to $14.48 at December 31, 2015, an increase of 3.6%; |
|
• |
Continued strong aggregate occupancy at 93.3% at December 31, 2016 and December 31, 2015. The 2016 occupancy rate reflects the unabsorbed vacancy resulting from 0.5 million square feet of GLA related to The Sports Authority and Golfsmith bankruptcies and |
|
• |
Placed nearly $200 million of development and redevelopment projects in service. |
Retail Environment
The Company continues to see strong demand from a broad range of retailers for its space, even as many retailers continue to adapt to an omni-channel retail environment. Value-oriented retailers continue to take market share from conventional and national chain department stores. As a result, while certain of those conventional and national department stores have announced store closures and/or reduced expansion plans, many retailers, specifically those in the value and convenience category, continue to have aggressive store opening plans for 2018 and 2019. Many of the Company’s largest tenants, including TJX Companies, Walmart, PetSmart, Dick’s Sporting Goods, Ross Stores and Ulta, have reported increased same-store sales on an annual basis, and remained well capitalized while outperforming other retail categories on a relative basis. The Company has also been increasing its leasing to specialty grocers, which is an expanding category with strong traffic generation. Approximately 70% of the Company’s properties have a grocery component.
37
The following table lists the Company’s 10 largest tenants based on total annualized rental revenues of the wholly-owned properties and the Company’s proportionate share of unconsolidated joint venture properties combined as of December 31, 2016 (footnotes apply to all further references to noted tenants):
Tenant |
|
% of Total Shopping Center Base Rental Revenues |
|
|
% of Company- Owned Shopping Center GLA |
|
||||
1. |
|
TJX Companies(A) |
|
|
3.8% |
|
|
|
4.4% |
|
2. |
|
Bed Bath & Beyond(B) |
|
|
3.4% |
|
|
|
3.6% |
|
3. |
|
PetSmart |
|
|
2.9% |
|
|
|
2.6% |
|
4. |
|
Walmart(C) |
|
|
2.7% |
|
|
|
5.8% |
|
5. |
|
Kohl's |
|
|
2.4% |
|
|
|
4.3% |
|
6. |
|
AMC Theatres |
|
|
2.3% |
|
|
|
1.2% |
|
7. |
|
Best Buy |
|
|
2.3% |
|
|
|
2.1% |
|
8. |
|
Dick's Sporting Goods(D) |
|
|
2.2% |
|
|
|
2.2% |
|
9. |
|
Ross Stores(E) |
|
|
2.0% |
|
|
|
2.6% |
|
10. |
|
Michaels |
|
|
1.9% |
|
|
|
2.0% |
|
|
(A) |
Includes T.J. Maxx, Marshalls, HomeGoods and Sierra Trading |
|
(B) |
Includes Bed Bath & Beyond, Cost Plus World Market, buybuy BABY and Christmas Tree Shops |
|
(C) |
Includes Walmart, Sam’s Club and Neighborhood Market |
|
(D) |
Includes Dick’s Sporting Goods and Golf Galaxy |
|
(E) |
Includes Ross Dress for Less and dd’s Discounts |
The following table lists the Company’s 10 largest tenants based on total annualized rental revenues of the wholly-owned properties and of the unconsolidated joint venture properties as of December 31, 2016:
|
|
Wholly-Owned Properties |
|
|
Joint Venture Properties |
|
||||||||||
Tenant |
|
% of Shopping Center Base Rental Revenues |
|
|
% of Company- Owned Shopping Center GLA |
|
|
% of Shopping Center Base Rental Revenues |
|
|
% of Company- Owned Shopping Center GLA |
|
||||
TJX Companies |
|
|
4.0% |
|
|
|
4.5% |
|
|
|
3.4% |
|
|
|
4.4% |
|
Bed Bath & Beyond |
|
|
3.4% |
|
|
|
3.7% |
|
|
|
2.7% |
|
|
|
3.1% |
|
PetSmart |
|
|
2.9% |
|
|
|
2.6% |
|
|
|
2.9% |
|
|
|
2.5% |
|
Walmart |
|
|
2.9% |
|
|
|
6.2% |
|
|
|
1.0% |
|
|
|
1.8% |
|
Kohl's |
|
|
2.4% |
|
|
|
4.4% |
|
|
|
1.8% |
|
|
|
3.0% |
|
Best Buy |
|
|
2.4% |
|
|
|
2.2% |
|
|
|
2.0% |
|
|
|
1.6% |
|
AMC Theatres |
|
|
2.3% |
|
|
|
1.2% |
|
|
|
1.8% |
|
|
|
1.0% |
|
Dick's Sporting Goods |
|
|
2.2% |
|
|
|
2.2% |
|
|
|
2.9% |
|
|
|
3.1% |
|
Ross Stores |
|
|
1.9% |
|
|
|
2.5% |
|
|
|
2.4% |
|
|
|
3.4% |
|
Michaels |
|
|
1.9% |
|
|
|
2.0% |
|
|
|
1.9% |
|
|
|
2.0% |
|
Ahold USA(F) |
|
|
0.4% |
|
|
|
0.4% |
|
|
|
2.0% |
|
|
|
1.4% |
|
Publix |
|
|
0.1% |
|
|
|
0.2% |
|
|
|
3.6% |
|
|
|
5.2% |
|
|
(F) |
Includes Stop & Shop, Martin’s and Food Lion |
The Company leased approximately 9 million square feet of GLA, including 374 new leases and 847 renewals, for a total of 1,221 leases executed in 2016. The Company continued to execute both new leases and renewals at positive rental spreads. Leasing spreads are a key metric in real estate, representing the percentage increase over rental rates on existing leases versus rental rates on new and renewal leases. At December 31, 2016, the Company had 814 leases expiring in 2017 with an average base rent per square foot of $14.68. For the comparable leases executed in 2016, the Company generated positive leasing spreads on a pro rata basis of 20.6% for new leases and 7.5% for renewals, or 9.1% on a blended basis. The Company’s leasing spread calculation includes only
38
those deals that were executed within one year of the date the prior tenant vacated and, as a result, is a good benchmark to compare the average annualized base rent of expiring leases with the comparable executed market rental rates.
Five-Year Blended Lease Spreads
For new leases executed during 2016, the Company expended a weighted-average cost of tenant improvements and lease commissions estimated at $4.77 per rentable square foot over the lease term. The weighted-average cost of tenant improvements and lease commissions ranged from $2.92 to $4.89 over the five years ended December 31, 2016. The Company generally does not expend a significant amount of capital on lease renewals.
Year in Review—2016 Financial Results
For the year ended December 31, 2016, net income attributable to common shareholders increased compared to 2015 primarily due to lower impairment charges recorded in 2016, in addition to the transactional impact of the investment activity completed in 2015 and lower interest expense as a result of the repayment of higher interest rate debt utilizing the proceeds from shopping center sales. The following provides an overview of the Company’s key financial metrics (see Non-GAAP Financial Measures, FFO described later in this section) (in thousands except per share amounts):
|
For the Year Ended |
|
|||||
|
December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Net income (loss) attributable to common shareholders |
$ |
37,637 |
|
|
$ |
(94,543 |
) |
FFO attributable to common shareholders |
$ |
466,160 |
|
|
$ |
348,300 |
|
Operating FFO attributable to common shareholders |
$ |
468,392 |
|
|
$ |
446,190 |
|
Earnings per share – Diluted |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
The management team, led by Mr. August, has been reevaluating its overall strategy and key objectives. As part of the Company’s strategic plan, the Company and its Board of Directors have identified deleveraging as one of its top priorities to further lower its risk profile and cost of capital. During 2016, Management and Board of Directors elected to increase the volume of asset sales and use proceeds to make accelerated progress on the Company’s deleveraging goals. As a result of the decision to increase asset sales, the Company sold 50 shopping centers and land parcels for $1.0 billion (including 17 shopping centers held in joint ventures), or $833.3 million at the Company’s share, and recorded a related $110.9 million in consolidated impairment charges on certain of those assets as well as other shopping centers that management identified as short-term disposition candidates.
The following discussion of the Company’s financial condition and results of operations provides information that will assist in the understanding of the Company’s financial statements, the changes in certain key items and the factors that accounted for changes in the financial statements, as well as critical accounting policies that affected these financial statements.
39
The consolidated financial statements of the Company include the accounts of the Company and all subsidiaries where the Company has financial or operating control. The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. In preparing these financial statements, management has used available information, including the Company’s history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments of certain amounts included in the Company’s consolidated financial statements, giving due consideration to materiality. It is possible that the ultimate outcome as anticipated by management in formulating its estimates inherent in these financial statements might not materialize. Application of the critical accounting policies described below involves the exercise of judgment and the use of assumptions as to future uncertainties. Accordingly, actual results could differ from these estimates. In addition, other companies may use different estimates that may affect the comparability of the Company’s results of operations to those of companies in similar businesses.
Revenue Recognition and Accounts Receivable
Rental revenue is recognized on a straight-line basis that averages minimum rents over the current term of the leases. Certain of these leases provide for percentage and overage rents based upon the level of sales achieved by the tenant. Percentage and overage rents are recognized after a tenant’s reported sales have exceeded the applicable sales breakpoint set forth in the applicable lease. The leases also typically provide for tenant reimbursements of common area maintenance and other operating expenses and real estate taxes. Accordingly, revenues associated with tenant reimbursements are recognized in the period in which the expenses are incurred based upon the tenant lease provision. Ancillary and other property-related income, which includes the leasing of vacant space to temporary tenants, is recognized in the period earned. Lease termination fees are included in other revenue and recognized and earned upon termination of a tenant’s lease and relinquishment of space in which the Company has no further obligation to the tenant. Management fees are recorded in the period earned. Fee income derived from the Company’s unconsolidated joint venture investments is recognized to the extent attributable to the unaffiliated ownership interest. In 2014, the Financial Accounting Standards Board (“FASB”) issued Revenue from Contracts with Customers, which will be effective for the Company in 2018. Most significantly for the real estate industry, leasing transactions are not within the scope of the new standard. A majority of the Company’s tenant-related revenue is recognized pursuant to lease agreements. This new standard and its impact on the Company is more fully described in Note 1, “Summary of Significant Accounting Policies – New Accounting Standards to Be Adopted,” of the Company’s consolidated financial statements included herein.
The Company makes estimates of the collectability of its accounts receivable related to base rents, including straight-line rentals, expense reimbursements and other revenue or income. The Company analyzes accounts receivable, tenant credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, the Company makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. The time to resolve these claims may exceed one year. These estimates have a direct impact on the Company’s earnings because a higher bad debt reserve and/or a subsequent write-off in excess of an estimated reserve results in reduced earnings.
Consolidation
All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income.
The Company has a number of joint venture arrangements with varying structures. The Company consolidates entities in which it owns less than a 100% equity interest if it is determined that it is a variable interest entity (“VIE”), and the Company has a controlling interest in that VIE or is the controlling general partner. The analysis to identify whether the Company is the primary beneficiary of a VIE is based upon which party has (a) the power to direct activities of the VIE that most significantly affect the VIE’s economic performance and (b) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether it has the power to direct the activities of the VIE that most significantly affect the VIE’s performance, the Company is required to assess whether it has an implicit financial responsibility to ensure that a VIE operates as designed. This qualitative assessment has a direct impact on the Company’s financial statements, as the detailed activity of off-balance sheet joint ventures is not presented within the Company’s consolidated financial statements.
Real Estate and Long-Lived Assets
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The Company is required to make subjective assessments as to the useful lives of its properties to determine the amount of depreciation to reflect on an annual
40
basis with respect to those properties. These assessments have a direct impact on the Company’s net income. If the Company were to extend the expected useful life of a particular asset, it would be depreciated over more years and result in less depreciation expense and higher annual net income.
On a periodic basis, management assesses whether there are any indicators that the value of real estate assets, including undeveloped land and construction in progress, and intangibles may be impaired. A property’s value is impaired only if management’s estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. The determination of undiscounted cash flows requires significant estimates by management. In management’s estimate of cash flows, it considers factors such as expected future operating income (loss), trends and prospects, the effects of demand, competition and other factors. If the Company is evaluating the potential sale of an asset or development alternatives, the undiscounted future cash flows analysis is probability-weighted based upon management’s best estimate of the likelihood of the alternative courses of action. Subsequent changes in estimated undiscounted cash flows arising from changes in anticipated actions could affect the determination of whether an impairment exists and whether the effects could have a material impact on the Company’s net income. To the extent an impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the fair value of the property.
The Company is required to make subjective assessments as to whether there are impairments in the value of its real estate properties and other investments. These assessments have a direct impact on the Company’s net income because recording an impairment charge results in an immediate negative adjustment to net income. If the Company’s estimates of the projected future cash flows, anticipated holding periods or market conditions change, its evaluation of the impairment charges may be different, and such differences could be material to the Company’s consolidated financial statements. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
The Company allocates the purchase price to assets acquired and liabilities assumed at the date of acquisition. In estimating the fair value of the tangible and intangible assets and liabilities acquired, the Company considers information obtained about each property as a result of its due diligence, marketing and leasing activities. It applies various valuation methods, such as estimated cash flow projections using appropriate discount and capitalization rates, estimates of replacement costs net of depreciation and available market information. If the Company determines that an event has occurred after the initial allocation of the asset or liability that would change the estimated useful life of the asset, the Company will reassess the depreciation and amortization of the asset. The Company is required to make subjective estimates in connection with these valuations and allocations.
The Company generally considers assets to be held for sale when the transaction has been approved by the appropriate level of management and there are no known significant contingencies relating to the sale such that the sale of the property within one year is considered probable. This generally occurs when a sales contract is executed with no contingencies and the prospective buyer has significant funds at risk to ensure performance.
Notes Receivable
Notes receivable include certain loans that are held for investment and are generally collateralized by real estate-related investments that may be subordinate to other senior loans. Loans receivable are recorded at stated principal amounts or at initial investment plus accretable yield for loans purchased at a discount. The related discounts on mortgages and other loans purchased are accreted over the life of the related loan receivable. The Company defers loan origination and commitment fees, net of origination costs, and amortizes them over the term of the related loan. The Company evaluates the collectability of both principal and interest on each loan based on an assessment of the underlying collateral value to determine whether it is impaired, and not by the use of internal risk ratings. A loan loss reserve is recorded when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms, and the amount of loss can be reasonably estimated. When a loan is considered to be impaired, the amount of loss is calculated by comparing the recorded investment to the value of the underlying collateral. As the underlying collateral for a majority of the notes receivable is real estate-related investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes. Given the small number of loans outstanding, the Company does not provide for an additional allowance for loan losses based on the grouping of loans, as the Company believes the characteristics of the loans are not sufficiently similar to allow an evaluation of these loans as a group. As such, all of the Company’s loans are evaluated individually for this purpose. Interest income on performing loans is accrued as earned. A loan is placed on non-accrual status when, based upon current information and events, it is probable that the Company will not be able to collect all amounts due according to the existing contractual terms. Interest income on non-performing loans is generally recognized on a cash basis. Recognition of interest income on an accrual basis on non-performing loans is resumed when it is probable that the Company will be able to collect amounts due according to the contractual terms.
41
Measurement of Fair Value—Real Estate and Unconsolidated Joint Venture Investments
The Company is required to assess the value of certain impaired consolidated and unconsolidated joint venture investments as well as the underlying collateral for certain financing notes receivable. The fair value of real estate investments used in the Company’s impairment calculations is estimated based on the price that would be received to sell an asset in an orderly transaction between marketplace participants at the measurement date. Investments without a public market are valued based on assumptions made and valuation techniques used by the Company. The availability of observable transaction data and inputs can make it more difficult and/or subjective to determine the fair value of such investments. As a result, amounts ultimately realized by the Company from investments sold may differ from the fair values presented, and the differences could be material.
The valuation of impaired real estate assets, investments and real estate collateral is determined using widely accepted valuation techniques including the income capitalization approach or discounted cash flow analysis on the expected cash flows of each asset considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations, bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate.
For operational real estate assets, the significant assumptions include the capitalization rate used in the income capitalization valuation as well as the projected property net operating income and expected hold period. For projects under development or not at stabilization, the significant assumptions include the discount rate, the timing for the construction completion and project stabilization and the exit capitalization rate. For investments in unconsolidated joint ventures, the Company also considers the valuation of any underlying joint venture debt. Valuation of real estate assets is calculated based on market conditions and assumptions made by management at the measurement date, which may differ materially from actual results if market conditions or the underlying assumptions change.
Investments in Joint Ventures—Impairment Assessment
The Company has a number of off-balance sheet joint ventures with varying structures. On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment’s value is impaired only if management’s estimate of the fair value of the investment is less than the carrying value of the investment and such loss is deemed to be other than temporary. To the extent an impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment.
Deferred Tax Assets and Tax Liabilities
The Company accounts for income taxes related to its taxable REIT subsidiary (“TRS”) under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized. In making such determinations, the Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards, tax planning strategies and recent results of operations. Several of these considerations require assumptions and significant judgment about the forecasts of future taxable income that are consistent with the plans and estimates that the Company is utilizing to manage its business. Based on this assessment, management must evaluate the need for, and amount of, valuation allowances against the Company’s deferred tax assets. The Company would record a valuation allowance to reduce deferred tax assets when it has determined that an uncertainty exists regarding their realization, which would increase the provision for income taxes. To the extent facts and circumstances change in the future, adjustments to the valuation allowances may be required. In the event the Company were to determine that it would be able to realize the deferred income tax assets in the future in excess of their net recorded amount, the Company would adjust the valuation allowance, which would reduce the provision for income taxes. The Company makes certain estimates in the determination of the use of valuation reserves recorded for deferred tax assets. These estimates could have a direct impact on the Company’s earnings, as a difference in the tax provision would impact the Company’s earnings.
The Company has made estimates in assessing the impact of the uncertainty of income taxes. Accounting standards prescribe a recognition threshold and measurement attribute criteria for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The standards also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. These estimates have a direct impact on the Company’s net income because higher tax expense will result in reduced earnings.
42
Stock-Based Employee Compensation
Stock-based compensation requires all stock-based payments to employees, including grants of stock options, to be recognized in the financial statements based on their fair value. The fair value is estimated at the date of grant using a Black-Scholes option pricing model with weighted-average assumptions for the activity under stock plans. Option pricing model input assumptions, such as expected volatility, expected term and risk-free interest rate, all affect the fair value estimate. Further, the forfeiture rate has an impact on the amount of aggregate compensation. These assumptions are subjective and generally require significant analysis and judgment to develop.
When estimating fair value, some of the assumptions will be based on or determined from external data, and other assumptions may be derived from experience with stock-based payment arrangements. The appropriate weight to place on experience is a matter of judgment, based on relevant facts and circumstances.
COMPARISON OF 2016, 2015 AND 2014 RESULTS OF OPERATIONS
For the comparison of 2016 to 2015, shopping center properties owned as of January 1, 2015, and for the comparison of 2015 to 2014, shopping center properties owned as of January 1, 2014, are referred to herein as the “Comparable Portfolio Properties.” These exclude properties under development or redevelopment and those sold by the Company. The Company did not have any asset sales that qualified for discontinued operations presentation in 2016 or 2015. The Company’s 2014 consolidated financial statements present asset sales as discontinued operations.
Revenues from Operations (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs. |
|
|
vs. |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
Base and percentage rental revenues(A) |
$ |
708,818 |
|
|
$ |
726,004 |
|
|
$ |
693,787 |
|
|
$ |
(17,186 |
) |
|
$ |
32,217 |
|
Recoveries from tenants(B) |
|
238,419 |
|
|
|
246,719 |
|
|
|
230,987 |
|
|
|
(8,300 |
) |
|
|
15,732 |
|
Fee and other income(C) |
|
58,568 |
|
|
|
55,348 |
|
|
|
60,901 |
|
|
|
3,220 |
|
|
|
(5,553 |
) |
Total revenues |
$ |
1,005,805 |
|
|
$ |
1,028,071 |
|
|
$ |
985,675 |
|
|
$ |
(22,266 |
) |
|
$ |
42,396 |
|
(A) |
The changes were due to the following (in millions): |
|
|
2016 vs. 2015 |
|
|
2015 vs. 2014 |
|
||
|
|
Increase (Decrease) |
|
|
Increase (Decrease) |
|
||
Acquisition of shopping centers |
|
$ |
14.7 |
|
|
$ |
37.7 |
|
Comparable Portfolio Properties |
|
|
14.6 |
|
|
|
9.1 |
|
Development or redevelopment properties |
|
|
3.4 |
|
|
|
1.5 |
|
Disposition of shopping centers in 2016 and 2015 |
|
|
(49.2 |
) |
|
|
(15.6 |
) |
Straight-line rents |
|
|
(0.7 |
) |
|
|
(0.5 |
) |
Total |
|
$ |
(17.2 |
) |
|
$ |
32.2 |
|
The following tables present the statistics for the Company’s portfolio affecting base and percentage rental revenues summarized by the following portfolios: combined shopping center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio.
|
Combined Shopping Center Portfolio December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Centers owned |
|
319 |
|
|
|
367 |
|
|
|
415 |
|
Aggregate occupancy rate |
|
93.3 |
% |
|
|
93.3 |
% |
|
|
93.5 |
% |
Average annualized base rent per occupied square foot |
$ |
15.00 |
|
|
$ |
14.48 |
|
|
$ |
13.91 |
|
43
Wholly-Owned Shopping Centers December 31, |
|
||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Centers owned |
|
167 |
|
|
|
198 |
|
|
|
226 |
|
Aggregate occupancy rate |
|
93.2 |
% |
|
|
93.3 |
% |
|
|
93.9 |
% |
Average annualized base rent per occupied square foot |
$ |
15.54 |
|
|
$ |
14.80 |
|
|
$ |
14.22 |
|
|
Joint Venture Shopping Centers December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Centers owned |
|
152 |
|
|
|
169 |
|
|
|
189 |
|
Aggregate occupancy rate |
|
93.4 |
% |
|
|
93.1 |
% |
|
|
92.8 |
% |
Average annualized base rent per occupied square foot |
$ |
14.17 |
|
|
$ |
13.95 |
|
|
$ |
13.38 |
|
The Comparable Portfolio Properties’ aggregate occupancy rate was 93.7% at December 31, 2016, as compared to 94.3% and 93.6% at December 31, 2015 and 2014, respectively. The Comparable Portfolio Properties average annualized base rent per occupied square foot was $15.67, $14.70 and $14.01, as of December 31, 2016, 2015 and 2014, respectively.
Comparison of 2016 to 2015
The increase in the average annualized base rent per occupied square foot primarily was due to the change in the mix of the Company’s portfolio, as well as continued leasing of the existing portfolio at positive rental spreads.
(B) |
The decrease in recoveries from tenants primarily was driven by the net impact of disposition activity. Recoveries from tenants for the Comparable Portfolio Properties were approximately 95.7%, 95.0% and 92.1% of reimbursable operating expenses and real estate taxes for the years ended December 31, 2016, 2015 and 2014, respectively. The overall increased percentage of recoveries from tenants over the three-year period primarily was attributable to the disposition of assets with lower recovery rates. |
(C) |
Composed of the following (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs. |
|
|
vs. |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
Management, development and other fee income |
$ |
36.3 |
|
|
$ |
33.0 |
|
|
$ |
31.9 |
|
|
$ |
3.3 |
|
|
$ |
1.1 |
|
Ancillary and other property income |
|
18.7 |
|
|
|
19.0 |
|
|
|
24.3 |
|
|
|
(0.3 |
) |
|
|
(5.3 |
) |
Lease termination fees |
|
3.5 |
|
|
|
2.8 |
|
|
|
4.1 |
|
|
|
0.7 |
|
|
|
(1.3 |
) |
Other |
|
0.1 |
|
|
|
0.5 |
|
|
|
0.6 |
|
|
|
(0.4 |
) |
|
|
(0.1 |
) |
|
$ |
58.6 |
|
|
$ |
55.3 |
|
|
$ |
60.9 |
|
|
$ |
3.3 |
|
|
$ |
(5.6 |
) |
Comparison of 2016 to 2015
The revenues classified as management, development and other fee income are generated from the Company’s unconsolidated joint ventures. The Company recorded additional asset management fee income of $3.1 million in the second quarter of 2016 related to an amendment of the provisions in the management agreement for one joint venture. Changes in the number of assets under management or the joint venture fee structure could impact the amount of revenue recorded in future periods. The Company’s property management agreements contain cancellation provisions. Additionally, certain of the Company’s joint venture partners may dispose of shopping centers under DDR’s management that would impact the amount of fee income recorded in future periods.
Comparison of 2015 to 2014
The decrease in ancillary and other property income primarily was due to the termination of the Company’s operating agreement with certain entertainment operations at a property under redevelopment in the third quarter of 2014. After considering the related operating expenses associated with the operating agreement, the impact of the termination on the Company’s results was immaterial.
44
Expenses from Operations (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs. |
|
|
vs. |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
Operating and maintenance(A) |
$ |
131,177 |
|
|
$ |
144,611 |
|
|
$ |
142,336 |
|
|
$ |
(13,434 |
) |
|
$ |
2,275 |
|
Real estate taxes(A) |
|
145,907 |
|
|
|
149,082 |
|
|
|
138,771 |
|
|
|
(3,175 |
) |
|
|
10,311 |
|
Impairment charges(B) |
|
110,906 |
|
|
|
279,021 |
|
|
|
29,175 |
|
|
|
(168,115 |
) |
|
|
249,846 |
|
General and administrative(C) |
|
76,101 |
|
|
|
73,382 |
|
|
|
84,484 |
|
|
|
2,719 |
|
|
|
(11,102 |
) |
Depreciation and amortization(A) |
|
389,519 |
|
|
|
402,045 |
|
|
|
402,825 |
|
|
|
(12,526 |
) |
|
|
(780 |
) |
|
$ |
853,610 |
|
|
$ |
1,048,141 |
|
|
$ |
797,591 |
|
|
$ |
(194,531 |
) |
|
$ |
250,550 |
|
(A) |
The changes were due to the following (in millions): |
Comparison of 2016 to 2015
|
|
2016 vs. 2015 $ Change |
|
|||||||||
|
|
Operating and Maintenance |
|
|
Real Estate Taxes |
|
|
Depreciation and Amortization |
|
|||
Acquisition of shopping centers |
|
$ |
1.8 |
|
|
$ |
3.6 |
|
|
$ |
9.4 |
|
Comparable Portfolio Properties |
|
|
(4.8 |
) |
|
|
4.5 |
|
|
|
3.6 |
|
Development or redevelopment properties |
|
|
0.9 |
|
|
|
0.4 |
|
|
|
(7.9 |
) |
Disposition of shopping centers in 2016 |
|
|
(11.3 |
) |
|
|
(11.7 |
) |
|
|
(17.6 |
) |
|
|
$ |
(13.4 |
) |
|
$ |
(3.2 |
) |
|
$ |
(12.5 |
) |
Depreciation expense for development or redevelopment properties was greater in 2015 primarily as of result of accelerated depreciation charges related to changes in the useful lives of certain assets. This expense was offset by assets placed in service in 2016.
Comparison of 2015 to 2014
|
|
2015 vs. 2014 $ Change |
|
|||||||||
|
|
Operating and Maintenance |
|
|
Real Estate Taxes |
|
|
Depreciation and Amortization |
|
|||
Acquisition of shopping centers |
|
$ |
7.3 |
|
|
$ |
7.8 |
|
|
$ |
34.4 |
|
Comparable Portfolio Properties |
|
|
1.0 |
|
|
|
3.9 |
|
|
|
(19.9 |
) |
Development or redevelopment properties |
|
|
(3.7 |
) |
|
|
1.1 |
|
|
|
(6.8 |
) |
Disposition of shopping centers in 2015 |
|
|
(2.3 |
) |
|
|
(2.5 |
) |
|
|
(8.5 |
) |
|
|
$ |
2.3 |
|
|
$ |
10.3 |
|
|
$ |
(0.8 |
) |
The decrease in depreciation expense for the Comparable Portfolio Properties was primarily attributable to assets becoming fully amortized in 2014. The decrease in development or redevelopment properties was attributable to accelerated depreciation charges related to changes in the estimated useful lives of certain assets in 2014.
(B) |
The Company recorded impairment charges during the years ended December 31, 2016, 2015 and 2014, primarily related to shopping center assets and land marketed for sale. The impairment charges recorded in 2016 related to 20 operating shopping centers as a result of a decision by senior management and the Board of Directors to increase the volume of asset sales over a 12- to 18-month period beyond the level contemplated in 2015 to achieve new deleveraging goals. The impairment charges in 2015 related to 25 operating shopping centers and five parcels of land previously held for future development. Changes in (1) an asset’s expected future undiscounted cash flows due to changes in market conditions, (2) various courses of action that may occur or (3) holding periods each could result in the recognition of additional impairment charges. Impairment charges reflected in discontinued operations for the year ended December 31, 2014, were $8.9 million. These impairments are more fully described in Note 12, “Impairment Charges and Impairment of Joint Venture Investments,” of the Company’s consolidated financial statements included herein. |
45
Other Income and Expenses (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs. |
|
|
vs. |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
Interest income(A) |
$ |
37,054 |
|
|
$ |
29,213 |
|
|
$ |
15,927 |
|
|
$ |
7,841 |
|
|
$ |
13,286 |
|
Interest expense(B) |
|
(217,589 |
) |
|
|
(241,727 |
) |
|
|
(237,120 |
) |
|
|
24,138 |
|
|
|
(4,607 |
) |
Other income (expense), net(C) |
|
3,322 |
|
|
|
(1,739 |
) |
|
|
(12,262 |
) |
|
|
5,061 |
|
|
|
10,523 |
|
|
$ |
(177,213 |
) |
|
$ |
(214,253 |
) |
|
$ |
(233,455 |
) |
|
$ |
37,040 |
|
|
$ |
19,202 |
|
(A) |
The change in the amount of interest income recognized in each of the three years primarily is due to the change in the composition of the preferred equity investments in the unconsolidated joint ventures with The Blackstone Group L.P. (“Blackstone”) (see Strategic Transaction Activity). The Company had a preferred equity investment of $386.1 million plus $7.2 million of accrued interest at December 31, 2016, with an annual interest rate of 8.5% due from its two joint ventures with Blackstone. Blackstone may sell certain assets owned through the joint venture and use the proceeds to repay a portion of the preferred equity. Any repayment of this preferred interest would impact the amount of interest income recorded by the Company in future periods (see Strategic Transaction Activity). The weighted-average loan receivable outstanding and weighted-average interest rate, including loans to affiliates, are as follows: |
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Weighted-average loan receivable outstanding (in millions) |
|
$ |
439.8 |
|
|
$ |
351.4 |
|
|
$ |
181.0 |
|
Weighted-average interest rate |
|
|
8.5 |
% |
|
|
8.5 |
% |
|
|
9.1 |
% |
(B) |
The weighted-average debt outstanding, including amounts allocated to discontinued operations (in 2014), and related weighted-average interest rate are as follows: |
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Weighted-average debt outstanding (in billions) |
|
$ |
4.9 |
|
|
$ |
5.2 |
|
|
$ |
5.3 |
|
Weighted-average interest rate |
|
|
4.5 |
% |
|
|
4.8 |
% |
|
|
5.0 |
% |
The weighted-average interest rate (based on contractual rates and excluding senior convertible debt accretion, fair market value of adjustments and debt issuance costs) at December 31, 2016, 2015 and 2014, was 4.5%, 4.6% and 4.8%, respectively.
Interest costs capitalized in conjunction with development and redevelopment projects and unconsolidated development and redevelopment joint venture interests were $3.1 million for the year ended December 31, 2016, compared to $6.7 million and $8.7 million for the comparable periods in 2015 and 2014. The decrease in the amount of interest costs capitalized is a result of a change in the mix of active development projects year over year.
For the year ended December 31, 2014, $9.9 million of interest expense was classified as discontinued operations. As a result, when this amount is appropriately considered in the year-over-year comparison, the change in interest expense was immaterial.
46
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Transaction and other income (expense), net |
$ |
3.8 |
|
|
$ |
(0.7 |
) |
|
$ |
(9.2 |
) |
Debt extinguishment (costs) gain, net |
|
(0.5 |
) |
|
|
(1.0 |
) |
|
|
0.6 |
|
Litigation-related expenses |
|
— |
|
|
|
— |
|
|
|
(3.2 |
) |
Note receivable reserve |
|
— |
|
|
|
— |
|
|
|
(0.5 |
) |
|
$ |
3.3 |
|
|
$ |
(1.7 |
) |
|
$ |
(12.3 |
) |
Transaction and other income (expense), net
In 2016, 2015 and 2014, the Company incurred $0.3 million, $1.0 million and $3.0 million, respectively, in transaction costs related to the acquisition of shopping centers. In 2014, the Company recorded a charge of $7.3 million, as a result of net termination fees paid to major tenants in connection with two redevelopments. The 2014 expenses were partially offset by a gain recorded on the sale of securities of $1.4 million. Upon adoption of the new business combination standard, the Company anticipates that the majority of the transaction costs incurred related to the acquisition of shopping centers will be capitalized to real estate assets.
Litigation-related expenses and notes receivable reserve
Litigation-related expenses in 2014 include costs incurred by the Company to defend the litigation arising from joint venture assets that were owned through the Company’s investments with the Coventry II Fund. This litigation was settled in 2015. In 2014, the Company recorded a loan loss reserve based upon the estimated collateral value of a non-performing note receivable. In the fourth quarter of 2015, the Company sold the note receivable associated with this loan loss reserve. As a result, the related aggregate loan loss reserve of $4.8 million was reversed, and income of $2.9 million was recognized and classified as Gain on Disposition of Real Estate in the consolidated statement of operations.
Other Items (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs. |
|
|
vs. |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
Equity in net income (loss) of joint ventures(A) |
$ |
15,699 |
|
|
$ |
(3,135 |
) |
|
$ |
10,989 |
|
|
$ |
18,834 |
|
|
$ |
(14,124 |
) |
Impairment of joint venture investments(B) |
|
— |
|
|
|
(1,909 |
) |
|
|
(30,652 |
) |
|
|
1,909 |
|
|
|
28,743 |
|
(Loss) gain on sale and change in control of interests, net(C) |
|
(1,087 |
) |
|
|
7,772 |
|
|
|
87,996 |
|
|
|
(8,859 |
) |
|
|
(80,224 |
) |
Tax expense of taxable REIT subsidiaries and state franchise and income taxes(D) |
|
(1,781 |
) |
|
|
(6,286 |
) |
|
|
(1,855 |
) |
|
|
4,505 |
|
|
|
(4,431 |
) |
(A) |
The changes in equity in net income were due to the following: |
Comparison of 2016 to 2015
The increase in equity in net income of joint ventures for the year ended December 31, 2016, compared to the prior year, primarily was a result of the sale of 11 assets by one unconsolidated joint venture in 2016, of which the Company’s share of the gain was $13.5 million, as well as higher impairment charges in 2015. Joint venture property sales could significantly impact the amount of income or loss recognized in future periods.
Comparison of 2015 to 2014
The decrease in equity in net income of joint ventures for the year ended December 31, 2015, compared to the prior year, primarily was a result of higher impairment charges in 2015 as well as the sale of joint venture investments in 2014 and 2015 and the related transactional impact. This decrease was partially offset by the impact of the Company’s investments in joint ventures formed with Blackstone in the fourth quarter of 2014 and the fourth quarter of 2015. In addition, in 2014, the Company recorded a gain of $83.7 million from its sale of its 50% interest in assets in Brazil.
(B) |
The other than temporary impairment charges of the joint venture investments are more fully described in Note 12, “Impairment Charges and Impairment of Joint Venture Investments,” of the Company’s consolidated financial statements included herein. |
47
(D) |
The increase in tax expense in 2015 primarily is a result of a tax restructuring related to the Company’s assets in Puerto Rico, in accordance with temporary legislation of the Puerto Rico Internal Revenue Code. This election permitted the Company to step-up its tax basis in the 14 Puerto Rican assets and reduce its effective tax rate from 39% to a 10% withholding tax related to those assets. |
Discontinued Operations (in thousands)
In 2014, the Company sold 35 properties and recorded loss from discontinued operations of $6.6 million and gain on disposition of real estate of $96.0 million. Included in the reported loss for the year ended December 31, 2014, was $8.9 million of impairment charges related to assets classified as discontinued operations. The asset sales in 2016 and 2015 do not represent a strategic shift in the Company’s business plan and therefore, are not accounted for as discontinued operations.
Disposition of Real Estate, Non-Controlling Interests and Net Income (Loss) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
vs. |
|
|
vs. |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
Gain on disposition of real estate, net(A) |
$ |
73,386 |
|
|
$ |
167,571 |
|
|
$ |
3,060 |
|
|
$ |
(94,185 |
) |
|
$ |
164,511 |
|
(Income) loss attributable to non-controlling interests, net(B) |
|
(1,187 |
) |
|
|
(1,858 |
) |
|
|
3,717 |
|
|
|
671 |
|
|
|
(5,575 |
) |
Net income (loss) attributable to DDR(C) |
|
60,012 |
|
|
|
(72,168 |
) |
|
|
117,282 |
|
|
|
132,180 |
|
|
|
(189,450 |
) |
(A) |
For 2016 and 2015, the gain on disposition of real estate is more fully described in Note 13, “Disposition of Real Estate and Real Estate Investments and Discontinued Operations,” of the Company’s consolidated financial statements included herein. For 2014, the amount is generally attributable to the sale of land. The sales of land did not meet the criteria for discontinued operations because the land did not have any significant operations prior to disposition. |
(B) |
Change in non-controlling interests for the year ended December 31, 2014, primarily was the result of the net gain/loss allocated to the minority partners related to the sale of undeveloped land in Russia and Canada and the sale of a shopping center asset in 2014. In 2014, the Company divested all of its interests in assets outside North America. |
(C) |
For the year ended December 31, 2016, the increase in net income attributable to DDR compared to 2015 primarily was due to lower impairment charges recorded in 2016 triggered by an acceleration of the Company’s asset disposition plans, in addition to the transactional impact of the investment activity completed in 2015 and lower interest expense as a result of the repayment of higher interest rate debt through the use of proceeds from asset sales in 2015. For the year ended December 31, 2015, the decrease in net income attributable to DDR compared to 2014 primarily was due to a greater amount of impairment charges recorded in 2015. |
NON-GAAP FINANCIAL MEASURES
Definition and Basis of Presentation
The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs. FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.
FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate and gains and losses from depreciable property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs
48
and acquisition, disposition and development activities. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.
FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by the National Association of Real Estate Investment Trusts (“NAREIT”).
The Company believes that certain gains and charges recorded in its operating results are not comparable or reflective of its core operating performance. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO. Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio. Such adjustments include gains on the sale of and/or change in control of interests, gains/losses on the sale of non-depreciable real estate, impairments of non-depreciable real estate, gains/losses on the early extinguishment of debt, transaction costs and other restructuring type costs. The disclosure of these charges and gains is regularly requested by users of the Company’s financial statements. The adjustment for these charges and gains may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. Additionally, the Company provides no assurances that these charges and gains are non-recurring. These charges and gains could be reasonably expected to recur in future results of operations.
These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs.
For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant). Other real estate companies may calculate FFO and Operating FFO in a different manner.
Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its consolidated financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided below.
Reconciliation Presentation
FFO and Operating FFO attributable to common shareholders were as follows (in millions):
|
For the Year Ended December 31, |
|
|
2016 vs. 2015 |
|
|
2015 vs. 2014 |
|
|||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
$ Change |
|
|
$ Change |
|
|||||
FFO attributable to common shareholders |
$ |
466.2 |
|
|
$ |
348.3 |
|
|
$ |
359.6 |
|
|
$ |
117.9 |
|
|
$ |
(11.3 |
) |
Operating FFO attributable to common shareholders |
|
468.4 |
|
|
|
446.2 |
|
|
|
420.4 |
|
|
|
22.2 |
|
|
|
25.8 |
|
Comparison of 2016 to 2015
The increase in FFO for the year ended December 31, 2016, compared to 2015, primarily was due to lower impairment charges of non-depreciable assets recorded in 2016 than the prior year, the transactional impact of the investment activity completed in 2015 and lower interest expense as a result of the repayment of higher interest rate debt through the use of proceeds from asset
49
sales. The increase in Operating FFO for the year ended December 31, 2016, compared to 2015, primarily was due to the same factors impacting FFO.
Comparison of 2015 to 2014
The decrease in FFO for the year ended December 31, 2015, compared to 2014, primarily was due to an increase in impairment charges of non-depreciable assets, offset by the 2015 growth. The increase in Operating FFO for the year ended December 31, 2015, compared to 2014, primarily was due to the impact of shopping center acquisitions as well as organic growth and continued lease up within the portfolio.
The Company’s reconciliation of net income (loss) attributable to common shareholders to FFO attributable to common shareholders and Operating FFO attributable to common shareholders is as follows (in millions). The Company provides no assurances that these charges and gains are non-recurring. These charges and gains could reasonably be expected to recur in future results of operations.
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income (loss) attributable to common shareholders |
$ |
37.6 |
|
|
$ |
(94.5 |
) |
|
$ |
91.3 |
|
Depreciation and amortization of real estate investments |
|
381.2 |
|
|
|
393.9 |
|
|
|
410.2 |
|
Equity in net (income) loss of joint ventures |
|
(15.7 |
) |
|
|
3.1 |
|
|
|
(11.0 |
) |
Impairment of depreciable joint venture investments |
|
— |
|
|
|
1.9 |
|
|
|
— |
|
Joint ventures' FFO(A) |
|
26.0 |
|
|
|
27.6 |
|
|
|
30.3 |
|
Non-controlling interests (OP Units) |
|
0.3 |
|
|
|
0.6 |
|
|
|
0.7 |
|
Impairment of depreciable real estate assets, net of non-controlling interests |
|
110.9 |
|
|
|
179.7 |
|
|
|
19.4 |
|
Gain on disposition of depreciable real estate |
|
(74.1 |
) |
|
|
(164.0 |
) |
|
|
(181.3 |
) |
FFO attributable to common shareholders |
|
466.2 |
|
|
|
348.3 |
|
|
|
359.6 |
|
Impairment charges – non-depreciable assets |
|
— |
|
|
|
99.3 |
|
|
|
49.3 |
|
Executive separation charges |
|
— |
|
|
|
2.6 |
|
|
|
5.6 |
|
Other (income) expense, net(B) |
|
0.6 |
|
|
|
2.3 |
|
|
|
13.7 |
|
Equity in net loss of joint ventures – currency adjustments, debt extinguishment costs and transaction costs |
|
— |
|
|
|
0.2 |
|
|
|
1.1 |
|
Gain on sale and change in control of interests, net |
|
— |
|
|
|
(7.8 |
) |
|
|
(4.3 |
) |
Tax expense (primarily Puerto Rico restructuring) |
|
(0.3 |
) |
|
|
4.4 |
|
|
|
— |
|
Loss (gain) on disposition of non-depreciable real estate, net of non-controlling interests and foreign currency |
|
1.9 |
|
|
|
(3.1 |
) |
|
|
(6.5 |
) |
Write-off of preferred share original issuance costs |
|
— |
|
|
|
— |
|
|
|
1.9 |
|
Non-operating items, net |
|
2.2 |
|
|
|
97.9 |
|
|
|
60.8 |
|
Operating FFO attributable to common shareholders |
$ |
468.4 |
|
|
$ |
446.2 |
|
|
$ |
420.4 |
|
|
(A) |
At December 31, 2016, 2015 and 2014, the Company had an economic investment in unconsolidated joint venture interests related to 151, 168 and 188 shopping center properties, respectively. These joint ventures represent the investments in which the Company recorded its share of equity in net income or loss and, accordingly, FFO and Operating FFO. |
FFO at DDR ownership interests considers the impact of basis differentials. Joint ventures’ FFO and Operating FFO is summarized as follows (in millions):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income (loss) attributable to unconsolidated joint ventures |
$ |
27.0 |
|
|
$ |
(62.5 |
) |
|
$ |
(2.6 |
) |
Depreciation and amortization of real estate investments |
|
195.2 |
|
|
|
207.8 |
|
|
|
164.7 |
|
Impairment of depreciable real estate assets |
|
13.6 |
|
|
|
52.7 |
|
|
|
32.7 |
|
(Gain) loss on disposition of depreciable real estate, net |
|
(57.0 |
) |
|
|
(17.2 |
) |
|
|
18.7 |
|
FFO |
$ |
178.8 |
|
|
$ |
180.8 |
|
|
$ |
213.5 |
|
FFO at DDR's ownership interests |
$ |
26.0 |
|
|
$ |
27.6 |
|
|
$ |
30.3 |
|
Operating FFO at DDR's ownership interests |
$ |
26.0 |
|
|
$ |
27.8 |
|
|
$ |
31.4 |
|
50
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Transaction and other (income) expense, net |
$ |
0.1 |
|
|
$ |
1.3 |
|
|
$ |
10.6 |
|
Debt extinguishment costs (gain), net |
|
0.5 |
|
|
|
1.0 |
|
|
|
(0.6 |
) |
Litigation-related expenses |
|
— |
|
|
|
— |
|
|
|
3.2 |
|
Note receivable reserve |
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
$ |
0.6 |
|
|
$ |
2.3 |
|
|
$ |
13.7 |
|
LIQUIDITY, CAPITAL RESOURCES AND FINANCING ACTIVITIES
The Company periodically evaluates opportunities to issue and sell additional debt or equity securities, obtain credit facilities from lenders, or repurchase or refinance long-term debt for strategic reasons or to further strengthen the financial position of the Company. In 2016, the Company strengthened its balance sheet by lowering leverage through the utilization of net proceeds from assets sales to retire both secured and unsecured borrowings.
The Company’s consolidated and unconsolidated debt obligations generally require monthly or semi-annual payments of principal and/or interest over the term of the obligation. While the Company currently believes it has several viable sources to obtain capital and fund its business, including capacity under its facilities described below, no assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.
The Company has historically accessed capital sources through both the public and private markets. Acquisitions, developments and redevelopments are generally financed through cash provided from operating activities, Revolving Credit Facilities, mortgages assumed, secured debt, unsecured debt, common and preferred equity offerings, joint venture capital and asset sales. Total consolidated debt outstanding was $4.5 billion at December 31, 2016, compared to $5.1 billion and $5.2 billion at December 31, 2015 and 2014, respectively.
Revolving Credit Facilities
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of up to $750 million and includes an accordion feature for expansion of availability up to $1.25 billion upon the Company’s request, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Company also maintains an unsecured revolving credit facility with PNC Bank, National Association, which provides for borrowings of up to $50 million (together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (1.0% at December 31, 2016) or the prime rate, as defined in the respective facility. The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service (“Moody’s”) and Standard & Poor’s (“S&P”).
The Revolving Credit Facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness are, or may be, issued contain certain financial and operating covenants including, among other things, leverage ratios and debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. These credit facilities and indentures also contain customary default provisions including the failure to make timely payments of principal and interest payable thereunder, the failure to comply with the Company’s financial and operating covenants, the occurrence of a material adverse effect on the Company and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay, when due, certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods. In the event the Company’s lenders or note holders declare a default, as defined in the applicable agreements governing the debt, the Company may be unable to obtain further funding, and/or an acceleration of any outstanding borrowings may occur. As of December 31, 2016, the Company was in compliance with all of its financial covenants in the agreements governing its debt. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. The Company believes it will continue to be able to operate in compliance with these covenants in 2017 and beyond.
Certain of the Company’s credit facilities and indentures permit the acceleration of the maturity of the underlying debt in the event certain other debt of the Company has been accelerated. Furthermore, a default under a loan by the Company or its affiliates, a foreclosure on a mortgaged property owned by the Company or its affiliates or the inability to refinance existing indebtedness may
51
have a negative impact on the Company’s financial condition, cash flows and results of operations. These facts, and an inability to predict future economic conditions, have led the Company to continue to lower its balance sheet risk and increase financial flexibility.
The Company expects to fund its obligations from available cash, current operations and utilization of its Revolving Credit Facilities; however, the Company may issue long-term debt and/or equity securities in lieu of, or in addition to, borrowing under its Revolving Credit Facilities. The following information summarizes the availability of the Revolving Credit Facilities at December 31, 2016 (in millions):
Cash and Cash Equivalents |
$ |
30.4 |
|
Revolving Credit Facilities |
$ |
800.0 |
|
Less: |
|
|
|
Amount outstanding |
|
— |
|
Letters of credit |
|
(1.1 |
) |
Borrowing capacity available |
$ |
798.9 |
|
The Company intends to continue to maintain a long-term financing strategy with limited reliance on short-term debt. The Company believes its Revolving Credit Facilities are sufficient for its liquidity strategy and longer-term capital structure needs. Part of the Company’s overall strategy includes scheduling future debt maturities in a balanced manner, including incorporating a healthy level of conservatism regarding possible future market conditions.
Equity
The Company has a $250 million continuous equity program. At February 10, 2017, the Company had $250.0 million available for the future issuance of common shares under that program.
Consolidated Mortgage Indebtedness
The following depicts the Company’s consolidated debt maturities at December 31, 2016 through February 2018, after deducting debt that has refinancing options, and compares that amount to the availability of the Revolving Credit Facilities (in millions):
Senior Notes |
$ |
300.0 |
|
Unsecured Term Loan(A) |
|
400.0 |
|
Secured Term Loan(A) |
|
200.0 |
|
Mortgage Indebtedness(A) |
|
188.7 |
|
Total 2017 debt maturities |
|
1,088.7 |
|
January and February 2018 debt maturities |
|
27.6 |
|
|
|
1,116.3 |
|
Less loans with extension options(A) |
|
(626.2 |
) |
Less repayments made through February 10, 2017 |
|
(33.2 |
) |
|
$ |
456.9 |
|
|
|
|
|
Borrowing capacity available on Revolving Credit Facilities |
$ |
798.9 |
|
|
(A) |
Debt maturity is expected to be extended at the Company’s option in accordance with the loan agreement. |
The Company believes that the combination of available cash, cash flows expected to be generated from asset sales and operations and borrowings from Revolving Credit Facilities will be sufficient to satisfy the Company’s current and planned capital spending requirements and debt repayments for the next twelve months. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated. These sources of funds could be affected by various risks and uncertainties (see Item 1A. Risk Factors).
Management believes the scheduled debt maturities in 2017 and in future years are manageable. The Company continually evaluates its debt maturities and, based on management’s assessment, believes it has viable financing and refinancing alternatives. The Company continues to evaluate its debt maturities through executing a strategy to extend debt duration, lower leverage, increase liquidity and improve the Company’s credit ratings with the focus of lowering the Company's balance sheet risk and cost of capital.
52
Unconsolidated Joint Ventures Mortgage Indebtedness – as of December 31, 2016
The Company’s joint venture, DDR Domestic Retail Fund I, has $899.2 million of debt maturing in 2017 and 2018, of which the Company’s proportionate share is $179.8 million. The joint venture expects to refinance these obligations, which could require the Company to fund additional capital. The Company’s joint venture, DDRTC Core Retail Fund, LLC, has $142.1 million of debt maturing in March 2017, of which the Company’s proportionate share is $21.3 million. The joint venture repaid $47.1 million of this maturity in January 2017 and expects to repay the remaining debt maturity in March 2017 through a capital call from the partners, of which the Company’s total funding is expected to be approximately $14 million. The Company has additional unconsolidated joint venture debt maturities aggregating $663.8 million of debt maturing in 2017, of which the Company’s proportionate share is $49.6 million. It is expected that the joint ventures will fund these obligations from refinancing opportunities, including extension options or possible asset sales. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.
Cash Flow Activity
The Company’s core business of leasing space to well-capitalized retailers continues to generate consistent and predictable cash flow after expenses, interest payments and preferred share dividends. This capital is available for use at the Company’s discretion for investment, debt repayment and the payment of dividends on common shares.
The Company’s cash flow activities are summarized as follows (in thousands):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Cash flow provided by operating activities |
$ |
462,915 |
|
|
$ |
434,587 |
|
|
$ |
420,282 |
|
Cash flow provided by (used for) by investing activities |
|
472,090 |
|
|
|
(54,488 |
) |
|
|
153,196 |
|
Cash flow used for financing activities |
|
(926,992 |
) |
|
|
(378,772 |
) |
|
|
(638,635 |
) |
Changes in cash flow for the year ended December 31, 2016, compared to the prior year are described as follows:
Operating Activities: Cash provided by operating activities increased $28.3 million primarily due to the following:
|
• |
Reduced interest payments, |
|
• |
Payment of $16.8 million due to Puerto Rico tax restructuring costs in 2015 and |
|
• |
Assets acquired along with the continued growth in operating performance of the Company’s core assets, offset by asset dispositions. |
Investing Activities: Cash provided by investing activities increased $526.6 million primarily due to the following:
|
• |
Additional proceeds of $269.8 million from disposition of real estate in 2016, |
|
• |
Lower real estate acquisitions and development spending of $172.8 million in 2016 and |
|
• |
Issuance of a note receivable of $82.6 million in 2015. |
Financing Activities: Cash used for financing activities increased $548.2 million primarily due to the following:
|
• |
Net increase of $536.2 million in debt repayment and |
|
• |
Increase of $28.6 million in dividend payments. |
Dividend Distribution
The Company satisfied its REIT requirement of distributing at least 90% of ordinary taxable income with declared common and preferred share cash dividends of $300.5 million in 2016, as compared to $272.4 million of cash dividends paid in 2015 and $246.9 million of cash dividends paid in 2014. Because actual distributions were greater than 100% of taxable income, federal income taxes were not incurred by the Company in 2016.
The Company declared cash dividends of $0.76 per common share in 2016. In February 2017, the Company declared its first quarter 2017 dividend of $0.19 per common share payable on April 4, 2017, to shareholders of record at the close of business on March 16, 2017. The Board of Directors of the Company expects to continue to monitor the 2017 dividend policy and provide for adjustments as determined to be in the best interests of the Company and its shareholders to maximize the Company’s free cash flow while still adhering to REIT payout requirements.
53
2017 Strategic Transaction Activity
In January 2017, the Company acquired an asset in Chicago, Illinois, aggregating 0.1 million square feet of Company-owned GLA, for a gross purchase price of $81.0 million.
2016 Strategic Transaction Activity
The Company followed its portfolio management strategy to lower leverage by utilizing proceeds from asset sales to repay outstanding debt and to acquire high-quality retail real estate occupied by best-in-class retailers. Transactions are completed both on balance sheet and through off-balance sheet joint venture arrangements with top tier, well capitalized partners.
Acquisitions
In 2016, the Company acquired two shopping centers (Phoenix, Arizona, and Portland, Oregon). These assets aggregated 0.6 million square feet of Company-owned GLA and were acquired for an aggregate purchase price of $146.8 million.
Dispositions
As part of the Company’s deleveraging strategy, the Company has been marketing less strategic assets for sale. The disposition of certain assets could result in a loss recorded in future periods. The Company evaluates all potential sale opportunities taking into account the long-term growth prospects of assets being sold, the use of proceeds and the impact to the Company’s balance sheet, in addition to the impact on operating results.
In 2016, the Company sold 33 shopping center properties, aggregating 7.3 million square feet, and land parcels, for an aggregate sales price of $797.0 million. The Company recorded a net gain of $73.4 million. The Company’s unconsolidated joint ventures sold 17 shopping center properties, aggregating 1.4 million square feet, for an aggregate sales price of $214.6 million, of which the Company’s proportionate share of the gain was $13.8 million.
Transactions with Blackstone
The Company has invested in several joint venture arrangements with Blackstone. Each of the joint ventures is structured with Blackstone-affiliated entities owning 95% of the common equity and a consolidated affiliate of DDR owning the remaining 5%. DDR also invested preferred equity in each joint venture. The transactions completed are as follows:
Investments at December 31, 2016
|
• |
BRE DDR Retail Holdings III |
Blackstone is evaluating its strategy with respect to the assets held in this joint venture with could result in the sale of assets in 2017. Any resulting proceeds of any such sales would first be used to repay the related first mortgage debt and then a portion of the remaining funds could be expected to be used to repay DDR’s preferred equity pursuant to the joint venture agreement terms. Any repayment of the preferred equity would reduce the amount of interest income recorded by the Company. Interest income recorded by DDR for the year ended December 31, 2016, was $26.4 million related to the investment in this joint venture.
54
In 2015, a newly formed joint venture between a consolidated affiliate of the Company and Blackstone acquired six shopping centers, aggregating 1.3 million square feet of owned-GLA, in a transaction valued at $250.1 million. DDR invested $12.9 million in common equity and $82.6 million in preferred equity in the joint venture with a fixed preferred dividend rate of 8.5% per annum. The joint venture was funded through assumed debt of $112.9 million. DDR provides customary leasing and management services and has the right of first offer to acquire all six of the assets under specified conditions consistent with past transactions with Blackstone. In 2016, $10.0 million of the preferred equity was repaid.
Prior Investments
|
• |
BRE DDR Retail Holdings I |
In 2014, DDR acquired Blackstone’s 95% interest in one shopping center for $14.8 million. The Company recorded a Gain on Change in Control of Interests of $0.3 million related to this transaction in 2014. There are no assets remaining in this joint venture.
|
• |
BRE DDR Retail Holdings II |
In 2014, the Company acquired sole ownership of all seven assets owned by the joint venture. The transaction was valued at $395.3 million at 100%. In connection with the closing, the Company assumed Blackstone’s 95% share of $233.3 million of mortgage debt, at face value, of which $28.0 million was repaid upon closing. In addition, $31.2 million of the preferred equity interest previously funded by the Company was repaid upon closing. The Company recorded a Gain on Change in Control of Interests of $4.0 million related to this transaction in 2014.
Development and Redevelopment Opportunities
One of the important benefits of the Company’s asset class is the ability to phase development and redevelopment projects over time until appropriate leasing levels can be achieved. To maximize the return on capital spending, the Company generally adheres to strict investment criteria thresholds. The Company also evaluates the credit quality of the tenants and, in the case of redevelopments, generally seeks to upgrade the retailer merchandise mix. The Company applies this strategy to both its consolidated and certain unconsolidated joint ventures that own assets under development and redevelopment because the Company has significant influence and, in most cases, approval rights over decisions relating to significant capital expenditures.
The Company will generally commence construction on various developments only after substantial tenant leasing has occurred and acceptable construction financing is available. The Company will continue to closely monitor its expected spending in 2017 for developments and redevelopments, as the Company considers this funding to be discretionary spending. The Company does not anticipate expending significant funds on joint venture development projects in 2017.
The Company’s consolidated land holdings are classified in two separate line items on the Company’s consolidated balance sheets included herein, (i) Land and (ii) Construction in Progress and Land. At December 31, 2016, the $2.0 billion of Land primarily consisted of land that is part of the Company’s shopping center portfolio. However, this amount also includes a small portion of vacant land composed primarily of outlots or expansion pads adjacent to the shopping center properties. Approximately 144 acres of this land, which has a recorded cost basis of approximately $19 million, is available for future development.
Included in Construction in Progress and Land at December 31, 2016, were $30 million of recorded costs related to undeveloped land for which active construction has not yet commenced or was previously ceased. The Company evaluates its intentions with respect to these assets each reporting period and records an impairment charge equal to the difference between the current carrying value and fair value when the expected undiscounted cash flows are less than the asset’s carrying value. In 2015, the Company determined it would no longer pursue the development of certain of these assets.
Development and Redevelopment Projects
As part of its portfolio management strategy to develop, expand, improve and re-tenant various properties, the Company has invested approximately $206 million in various consolidated active development and redevelopment projects and expects to bring at least $80 million of investments into service in 2017 on a net basis, after deducting sales proceeds from outlot sales.
55
At December 31, 2016, the Company had one significant consolidated development project, which was as follows (dollars in millions and GLA in thousands):
Location |
|
Estimated/Actual Initial Owned Anchor Opening |
|
Estimated Owned GLA |
|
|
Estimated Gross Cost |
|
|
Estimated Net Cost |
|
|
Net Cost Incurred at December 31, 2016 |
|
||||
Guilford Commons (New Haven, Connecticut) |
|
4Q15 |
|
|
130 |
|
|
$ |
69 |
|
|
$ |
69 |
|
|
$ |
68 |
|
The Company’s redevelopment projects are typically substantially complete within a year of the construction commencement date. The Company sold its major redevelopment asset in Pasadena, California, in January 2016 for a net gain that had net costs incurred of $20.7 million at the time of sale. At December 31, 2016, the Company’s significant consolidated redevelopment projects were as follows (in millions):
Location |
|
Estimated Gross Cost |
|
|
Cost Incurred at December 31, 2016 |
|
||
Kenwood Square (Cincinnati, Ohio) |
|
$ |
31 |
|
|
$ |
19 |
|
Belgate (expansion) (Charlotte, North Carolina) |
|
|
26 |
|
|
|
17 |
|
Bermuda Square (Richmond, Virginia) |
|
|
19 |
|
|
|
13 |
|
Plaza del Sol (expansion) (San Juan, Puerto Rico) |
|
|
12 |
|
|
|
6 |
|
Other redevelopments |
|
|
100 |
|
|
|
37 |
|
Total |
|
$ |
188 |
|
|
$ |
92 |
|
For redevelopment assets completed in 2016, the assets placed in service were completed at a cost of approximately $127 per square foot, excluding a large-scale outlet project (completed at a cost of approximately $309 per square foot).
2015 and 2014 Strategic Transaction Activity
Acquisitions and Investments
In 2015, the Company acquired four shopping centers (Orange County, California; Orlando, Florida (two assets) and Houston, Texas). These assets aggregated 1.2 million square feet of Company-owned GLA and were acquired for an aggregate purchase price of $219.1 million. The Company assumed $33.0 million of mortgage debt at a fair value of $33.7 million at closing with these acquisitions. The Company acquired its partner’s 80% interest in the asset in Orange County, California, included above, valued at $49.2 million in connection with the final dissolution of the Company’s joint venture with the Coventry II Fund in exchange for the Company’s transfer of its interest in the remaining 21 joint venture assets. The Company recorded a Gain on Change in Control of Interests of $14.3 million related to the acquisition of the interest in this asset from the joint venture.
In 2014, the Company acquired five shopping centers (Roseville, California; Colorado Springs, Colorado; Chicago, Illinois; Cincinnati, Ohio and Philadelphia, Pennsylvania). In addition, the Company acquired its partner’s share of eight assets held through two joint ventures with Blackstone. These assets aggregate 2.8 million square feet of Company-owned GLA and were acquired for an aggregate purchase price of $688.8 million. The Company assumed $281.7 million of mortgage debt at a fair value of $293.3 million and issued 1.0 million Operating Partnership Units (“OP Units”) valued at $17.9 million at closing in connection with these acquisitions. These OP Units were converted into DDR common shares in 2015.
Dispositions
In 2015, the Company sold 29 shopping center properties, aggregating 3.9 million square feet, plus non-income producing assets, for an aggregate sales price of $495.5 million. The Company recorded a net gain of $167.6 million. The Company’s unconsolidated joint ventures sold 16 shopping center properties, excluding the asset in Orange County, California, aggregating 1.7 million square feet, for an aggregate sales price of $289.7 million, of which the Company’s proportionate share of the gain was approximately $4.0 million.
In 2014, the Company sold 35 shopping center properties, aggregating 5.7 million square feet, and other consolidated non-income producing assets for an aggregate sales price of $654.0 million. The Company recorded a net gain of $99.1 million. One of the land parcels sold was the entire acreage of undeveloped land in Russia. The Company’s unconsolidated joint ventures sold 37 shopping center properties, excluding those properties acquired by the Company as described above, aggregating 4.7 million square feet, for an aggregate sales price of $480.4 million, of which the Company’s proportionate share of the gain was approximately $11.9 million.
In 2014, the Company sold its entire investment in the Sonae Sierra Brazil BV Sarl (“SSB”) joint venture for $343.6 million to Mr. Alexander Otto, a director of the Company in 2015, and certain of his affiliates. Through this investment, the Company owned an
56
approximate 33% interest in Sonae Sierra Brasil, as well as an indirect ownership in the Parque Dom Pedro shopping center. Dr. Finne, a director of DDR, is a Managing Director of certain entities affiliated with Mr. Otto, which entities purchased a portion of the Company’s ownership in SSB. The Company believed that the sales price and other terms of the transaction were negotiated on terms equivalent to those prevailing in an arms’ length transaction. Prior to the authorization of the transaction, an independent committee of the Company’s Board of Directors reviewed the relationship of the parties and the terms of the proposed transaction, among other things. Upon concluding its review, the independent committee recommended the approval of the proposed transaction. After assessing the terms of the transaction and its favorability and fairness to the Company, the transaction was approved by the Company’s Board of Directors, with the two board members recommended for nomination by Mr. Otto, including Dr. Finne, recusing themselves.
Development and Redevelopments
As part of its portfolio management strategy to develop, expand, improve and re-tenant various consolidated properties, the Company invested an aggregate of $247.3 million and $190.9 million in various development and redevelopment projects on a net basis, after deducting sales proceeds from outlot sales, during 2015 and 2014, respectively.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has a number of off-balance sheet joint ventures with varying economic structures. Through these interests, the Company has investments in operating properties and one development project. Such arrangements are generally with institutional investors located throughout the United States.
The Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $3.0 billion and $3.2 billion at December 31, 2016 and 2015, respectively (see Item 7A. Quantitative and Qualitative Disclosures About Market Risk). Such mortgages are generally non-recourse to the Company and its partners; however, certain mortgages may have recourse to the Company and its partners in certain limited situations, such as misuse of funds and material misrepresentations.
CAPITALIZATION
At December 31, 2016, the Company’s capitalization consisted of $4.5 billion of debt, $350.0 million of preferred shares and $10.5 billion of market equity (market equity is defined as common shares and OP Units outstanding multiplied by $15.27, the closing price of the Company’s common shares on the New York Stock Exchange at December 31, 2016), resulting in a debt to total market capitalization ratio of 0.43 to 1.0, as compared to the ratios of 0.44 to 1.0 and 0.43 to 1.0 at December 31, 2015 and 2014, respectively. The closing prices of the common shares on the New York Stock Exchange were $16.84 and $18.36 at December 31, 2015 and 2014, respectively. The Company’s total debt consisted of the following (in billions):
|
December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Fixed-rate debt(A) |
$ |
3.9 |
|
|
$ |
4.3 |
|
Variable-rate debt |
|
0.6 |
|
|
|
0.8 |
|
|
$ |
4.5 |
|
|
$ |
5.1 |
|
(A) |
Includes $76.9 million and $78.5 million of variable-rate debt that had been effectively swapped to a fixed rate through the use of interest rate derivative contracts at December 31, 2016 and 2015, respectively. |
It is management’s strategy to have access to the capital resources necessary to manage the Company’s balance sheet and to repay upcoming maturities. Accordingly, the Company may seek to obtain funds through additional debt or equity financings and/or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and to reduce the Company’s cost of capital by maintaining an investment grade rating with Moody’s, S&P and Fitch Ratings, Inc. The security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating. The Company may not be able to obtain financing on favorable terms, or at all, which may negatively affect future ratings.
The Company’s credit facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness is, or may be, issued contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. In addition, certain of the Company’s credit facilities and indentures may permit the acceleration of maturity in the event certain other debt of the Company has been accelerated. Foreclosure on mortgaged properties or
57
an inability to refinance existing indebtedness would have a negative impact on the Company’s financial condition and results of operations.
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
The Company has debt obligations relating to its Revolving Credit Facilities, term loan, fixed-rate senior notes and mortgages payable with maturities ranging from one to 10 years. In addition, the Company has non-cancelable operating leases, principally for office space and ground leases.
These obligations are summarized as follows for the subsequent five years ending December 31 (in millions):
Contractual Obligations |
|
Total |
|
|
Less than 1 year |
|
|
1–3 years |
|
|
3–5 years |
|
|
More than 5 years |
|
|||||
Debt |
|
$ |
4,505.9 |
|
|
$ |
1,124.3 |
|
|
$ |
675.0 |
|
|
$ |
1,043.8 |
|
|
$ |
1,662.8 |
|
Interest payments(A) |
|
|
757.6 |
|
|
|
172.2 |
|
|
|
263.1 |
|
|
|
171.7 |
|
|
|
150.6 |
|
Operating leases |
|
|
133.5 |
|
|
|
2.7 |
|
|
|
5.5 |
|
|
|
5.1 |
|
|
|
120.2 |
|
Total |
|
$ |
5,397.0 |
|
|
$ |
1,299.2 |
|
|
$ |
943.6 |
|
|
$ |
1,220.6 |
|
|
$ |
1,933.6 |
|
(A) |
Represents interest payments expected to be incurred on the Company’s consolidated debt obligations as of December 31, 2016, including capitalized interest. For variable-rate debt, the rate in effect at December 31, 2016, is assumed to remain in effect until the respective initial maturity date of each instrument. |
In conjunction with the development and redevelopment of shopping centers, the Company had entered into commitments with general contractors aggregating approximately $11.6 million for its consolidated properties at December 31, 2016. These obligations, composed principally of construction contracts, are generally due within 12 to 24 months, as the related construction costs are incurred, and are expected to be financed through operating cash flow, new or existing construction loans, asset sales or Revolving Credit Facilities.
At December 31, 2016, the Company had letters of credit outstanding of $21.9 million. The Company has not recorded any obligations associated with these letters of credit, the majority of which are collateral for existing indebtedness and other obligations of the Company.
The Company routinely enters into contracts for the maintenance of its properties. These contracts typically can be canceled upon 30 to 60 days notice without penalty. At December 31, 2016, the Company had purchase order obligations, typically payable within one year, aggregating approximately $2.3 million related to the maintenance of its properties and general and administrative expenses.
The Company has entered into employment contracts with certain executive officers. These contracts generally provide for base salary, bonuses based on factors including the financial performance of the Company and personal performance, participation in the Company’s equity plans and retirement plans, health and welfare benefits and reimbursement of various qualified business expenses. These employment agreements also provide for certain perquisites (e.g., disability insurance coverage, reimbursement of country or social club expenses related to the conduct of the Company’s business, etc.) and severance payments and benefits for various departure scenarios. The employment agreement for the Company’s President and Chief Executive Officer extends through July 2019. The agreement for the Interim Chief Financial Officer and certain other senior executive officers extend through December 2018. All of the agreements are subject to cancellation by either the Company or the executive without cause upon at least 90 days notice.
INFLATION
Most of the Company’s long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling the Company to receive additional rental income from escalation clauses that generally increase rental rates during the terms of the leases and/or percentage rentals based on tenants’ gross sales. Such escalations are determined by negotiation, increases in the consumer price index or similar inflation indices. In addition, many of the Company’s leases are for terms of less than 10 years, permitting the Company to seek increased rents at market rates upon renewal. Most of the Company’s leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Company’s exposure to increases in costs and operating expenses resulting from inflation.
ECONOMIC CONDITIONS
The Company continues to believe there is a retailer demand for quality locations within well-positioned shopping centers. Further, the Company continues to see strong demand from a broad range of retailers for its space, particularly in the off-price sector, which is a reflection of the general outlook of consumers who are demanding more value for their dollars. Many of these retailers
58
have aggressive store opening plans for 2018 and 2019. This is evidenced by the continued volume of leasing activity, which was approximately 9 million square feet of space for new leases and renewals for the year ended December 31, 2016. The Company also benefits from its real estate asset class (shopping centers), which typically has a higher return on capital expenditures, as well as a diversified tenant base, with only two tenants whose annualized rental revenue equals or exceeds 3% of the Company’s annualized consolidated revenues plus the Company’s proportionate share of unconsolidated joint venture revenues (TJX Companies at 3.8% and Bed Bath & Beyond at 3.4%). Other significant tenants include Walmart, Target, PetSmart, Dick’s Sporting Goods, Ross Stores, AMC Theatres, Lowe’s, Ulta and Publix, all of which have relatively strong credit ratings, remain well-capitalized and have outperformed other retail categories on a relative basis over time. In addition, several of the Company’s big box tenants (Dick’s Sporting Goods, Walmart, TJX Companies and Target) have been adapting to an omni-channel retail environment, creating positive same-store sales growth over the prior few years. The Company believes these tenants will continue providing it with a stable revenue base for the foreseeable future, given the long-term nature of these leases. Moreover, the majority of the tenants in the Company’s shopping centers provide day-to-day consumer necessities with a focus toward value and convenience, versus high-priced discretionary luxury items, which the Company believes will enable many of its tenants to outperform even in a challenging economic environment.
The retail shopping sector continues to be affected by the competitive nature of the retail business and the competition for market share, as well as general economic conditions, where stronger retailers have out-positioned some of the weaker retailers. These shifts can force some market share away from weaker retailers, which could require them to downsize and close stores and/or declare bankruptcy. In many cases, the loss of a weaker tenant or downsizing of space creates a value-add opportunity to re-lease space at higher rents to a stronger retailer. Overall, the Company believes its portfolio remained stable at December 31, 2016, as evidenced by the consistency in the occupancy rate as further described below. However, there can be no assurance that the loss of a tenant or downsizing of space will not adversely affect the Company in the future (see Item 1A. Risk Factors).
The Company believes that the quality of its shopping center portfolio is strong, as evidenced by the high historical occupancy rates and consistent growth in the average annualized base rent per occupied square foot. Historical occupancy has generally ranged from 92% to 96% since the Company’s initial public offering in 1993. The shopping center portfolio occupancy was 93.3% at December 31, 2016 and 2015. The total portfolio average annualized base rent per occupied square foot was $15.00 at December 31, 2016, as compared to $14.48 at December 31, 2015. The increase primarily was due to the Company’s strategic portfolio realignment achieved through the sale of lower quality assets and the acquisition of shopping centers with higher growth potential, as well as continued lease up and renewal of the existing portfolio at positive rental spreads. Moreover, the Company has been able to achieve these results without significant capital investment in tenant improvements or leasing commissions. The weighted-average cost of tenant improvements and lease commissions estimated to be incurred over the expected lease term for new leases executed during 2016 was only $4.77 per rentable square foot. The Company generally does not expend a significant amount of capital on lease renewals. The quality of the property revenue stream is high and consistent, as it is generally derived from retailers with good credit profiles under long-term leases, with very little reliance on overage rents generated by tenant sales performance. The Company is very conscious of and sensitive to the risks posed by the economy, but believes that the position of its portfolio and the general diversity and credit quality of its tenant base should enable it to successfully navigate through potentially challenging economic times.
The Company owns 14 assets on the island of Puerto Rico aggregating 4.8 million square feet of Company-owned GLA. These assets represent 12.2% of the Company’s total consolidated revenue and 13.6% of the Company’s consolidated property revenue less property expenses (i.e., property net operating income) for the year ended December 31, 2016. Additionally, these assets account for 6.3% of Company-owned GLA, including the unconsolidated joint ventures at December 31, 2016. There is concern about the status of the Puerto Rican economy, the ability of the government of Puerto Rico to meet its financial obligations and the impact of any government default on the economy of Puerto Rico. The Company, however, believes that its assets are well positioned to withstand continuing recessionary pressures and represent a source of stable, high-quality cash flow because the tenants in these assets (many of which are U.S. retailers such as Walmart and TJX Companies) typically cater to the local consumer’s desire for value and convenience and often provide consumers with day-to-day necessities. Nonetheless, the Company’s Board of Directors and management continue to evaluate its investment in the 14 assets and may determine to dispose of all or a portion of these assets. There can be no assurance that the economic conditions in Puerto Rico will not deteriorate further, which could materially and negatively impact consumer spending and ultimately adversely affect the Company’s assets in Puerto Rico or its abilityto dispose of the properties on commercially reasonable terms, or at all (see Item 1A. Risk Factors).
NEW ACCOUNTING STANDARDS
New Accounting Standards are more fully described in Note 1, “Summary of Significant Accounting Policies,” of the Company’s consolidated financial statements included herein.
FORWARD-LOOKING STATEMENTS
Management’s discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing elsewhere in this report. Historical results and percentage relationships set forth in the Company’s
59
consolidated financial statements, including trends that might appear, should not be taken as indicative of future operations. The Company considers portions of this information to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectations for future periods. Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations. Although the Company believes that the expectations reflected in these forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements. Without limiting the foregoing, the words “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are intended to identify forward-looking statements. Readers should exercise caution in interpreting and relying on forward-looking statements because such statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control and that could cause actual results to differ materially from those expressed or implied in the forward-looking statements and that could materially affect the Company’s actual results, performance or achievements. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to Item 1A. Risk Factors, included elsewhere in this report.
Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:
|
• |
The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and any economic downturn may adversely affect the ability of the Company’s tenants, or new tenants, to enter into new leases or the ability of the Company’s existing tenants to renew their leases at rates at least as favorable as their current rates; |
|
• |
The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions; |
|
• |
The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including sales over the Internet and the resulting retailing practices and space needs of its tenants, or a general downturn in its tenants’ businesses, which may cause tenants to close stores or default in payment of rent; |
|
• |
The Company is subject to competition for tenants from other owners of retail properties, and its tenants are subject to competition from other retailers and methods of distribution. The Company is dependent upon the successful operations and financial condition of its tenants, in particular its major tenants, and could be adversely affected by the bankruptcy of those tenants; |
|
• |
The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space by, such tenants; |
|
• |
The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize improvements in occupancy and operating results. The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities; |
|
• |
The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties. In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all and other factors; |
|
• |
The Company may fail to dispose of properties on favorable terms, especially in regions expressing deteriorating economic conditions. In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing due to local or global conditions, and could limit the Company’s ability to promptly make changes to its portfolio to respond to economic and other conditions; |
|
• |
The Company may abandon a development opportunity after expending resources if it determines that the development opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants’ ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations; |
60
|
• |
The Company’s financial condition may be affected by required debt service payments, the risk of default and restrictions on its ability to incur additional debt or to enter into certain transactions under its credit facilities and other documents governing its debt obligations. In addition, the Company may encounter difficulties in obtaining permanent financing or refinancing existing debt. Borrowings under the Company’s Revolving Credit Facilities are subject to certain representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Company’s business or financial condition; |
|
• |
Changes in interest rates could adversely affect the market price of the Company’s common shares, as well as its performance and cash flow; |
|
• |
Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms; |
|
• |
Disruptions in the financial markets could affect the Company’s ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Company’s common shares; |
|
• |
The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT; |
|
• |
The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all; |
|
• |
Joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that a partner or co-venturer may become bankrupt, may at any time have interests or goals different from those of the Company and may take action contrary to the Company’s instructions, requests, policies or objectives, including the Company’s policy with respect to maintaining its qualification as a REIT. In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture. The partner could cause a default under the joint venture loan for reasons outside the Company’s control. Furthermore, the Company could be required to reduce the carrying value of its equity method investments if a loss in the carrying value of the investment is other than temporary; |
|
• |
The Company’s decision to dispose of real estate assets, including undeveloped land and construction in progress, would change the holding period assumption in the undiscounted cash flow impairment analyses, which could result in material impairment losses and adversely affect the Company’s financial results; |
|
• |
The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Company’s results of operations and financial condition; |
|
• |
The Company may not realize anticipated returns from its real estate assets outside the contiguous United States (the Company owns14 assets in Puerto Rico), which may carry risks in addition to those the Company faces with its domestic properties and operations. To the extent the Company pursues opportunities that may subject the Company to different or greater risks than those associated with its domestic operations, including cultural and consumer differences and differences in applicable laws and political and economic environments, these risks could significantly increase and adversely affect its results of operations and financial condition; |
|
• |
The Company is subject to potential environmental liabilities; |
|
• |
The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties; |
|
• |
The Company could incur additional expenses to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations and |
61
|
conditions, the success of the Company’s deleveraging and capital recycling strategies, and the recent management transition. |
The Company’s primary market risk exposure is interest rate risk. The Company’s debt, excluding unconsolidated joint venture debt (adjusted to reflect the $76.9 million and $78.5 million of variable-rate debt, respectively, that LIBOR was swapped to at a fixed rate of 2.8% at December 31, 2016 and 2015), is summarized as follows:
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||||||||||
|
Carrying Value (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Percentage of Total |
|
|
Carrying Value (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Percentage of Total |
|
||||||||
Fixed-Rate Debt |
$ |
3,869.5 |
|
|
|
4.5 |
|
|
|
4.9 |
% |
|
|
86.1 |
% |
|
$ |
4,254.5 |
|
|
|
5.1 |
|
|
|
5.2 |
% |
|
|
82.8 |
% |
Variable-Rate Debt |
$ |
624.5 |
|
|
|
0.3 |
|
|
|
1.9 |
% |
|
|
13.9 |
% |
|
$ |
885.0 |
|
|
|
1.7 |
|
|
|
1.6 |
% |
|
|
17.2 |
% |
The Company’s unconsolidated joint ventures’ indebtedness at its carrying value, adjusted to reflect the $42.0 million of variable-rate debt ($2.1 million at the Company’s proportionate share) that LIBOR was swapped to at a fixed rate of 1.9% at December 31, 2016 and 2015, is summarized as follows:
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||||||||||
|
Joint Venture Debt (Millions) |
|
|
Company's Proportionate Share (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Joint Venture Debt (Millions) |
|
|
Company's Proportionate Share (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
||||||||
Fixed-Rate Debt |
$ |
1,808.1 |
|
|
$ |
298.3 |
|
|
|
1.6 |
|
|
|
5.4 |
% |
|
$ |
2,185.7 |
|
|
$ |
356.5 |
|
|
|
2.4 |
|
|
|
5.3 |
% |
Variable-Rate Debt |
$ |
1,226.3 |
|
|
$ |
114.6 |
|
|
|
1.9 |
|
|
|
2.6 |
% |
|
$ |
991.9 |
|
|
$ |
85.4 |
|
|
|
2.2 |
|
|
|
2.0 |
% |
The Company intends to use retained cash flow, proceeds from asset sales, equity and debt financing and variable-rate indebtedness available under its Revolving Credit Facilities to repay indebtedness and fund capital expenditures of the Company’s shopping centers. Thus, to the extent the Company incurs additional variable-rate indebtedness, its exposure to increases in interest rates in an inflationary period could increase. The Company does not believe, however, that increases in interest expense as a result of inflation will significantly impact the Company’s distributable cash flow.
The interest rate risk on a portion of the Company’s and its unconsolidated joint ventures’ variable-rate debt described above has been mitigated through the use of interest rate swap agreements (the “Swaps”) with major financial institutions. At December 31, 2016 and 2015, the interest rate on the Company’s $76.9 million and $78.5 million consolidated floating rate debt, respectively, was swapped to a fixed rate. At December 31, 2016 and 2015, the interest rate on $42.0 million of unconsolidated joint venture floating rate debt (of which $2.1 million is the Company’s proportionate share) was swapped to a fixed rate. The Company is exposed to credit risk in the event of nonperformance by the counterparties to the Swaps. The Company believes it mitigates its credit risk by entering into Swaps with major financial institutions.
The carrying value of the Company’s fixed-rate debt is adjusted to include the $76.9 million and $78.5 million of variable-rate debt that was swapped to a fixed rate at December 31, 2016 and 2015, respectively. The fair value of the Company’s fixed-rate debt is adjusted to (i) include the Swaps reflected in the carrying value and (ii) include the Company’s proportionate share of the joint venture fixed-rate debt. An estimate of the effect of a 100 basis-point increase at December 31, 2016 and 2015, is summarized as follows (in millions):
|
December 31, 2016 |
|
|
|
December 31, 2015 |
|
|
||||||||||||||||||
|
Carrying Value |
|
|
Fair Value |
|
|
100 Basis-Point Increase in Market Interest Rate |
|
|
|
Carrying Value |
|
|
Fair Value |
|
|
100 Basis-Point Increase in Market Interest Rate |
|
|
||||||
Company's fixed-rate debt |
$ |
3,869.5 |
|
|
$ |
4,044.2 |
|
(A) |
$ |
3,895.0 |
|
(B) |
|
$ |
4,254.5 |
|
|
$ |
4,451.5 |
|
(A) |
$ |
4,271.3 |
|
(B) |
Company's proportionate share of joint venture fixed-rate debt |
$ |
298.3 |
|
|
$ |
305.1 |
|
|
$ |
300.8 |
|
|
|
$ |
356.5 |
|
|
$ |
367.8 |
|
|
$ |
360.0 |
|
|
62
(A) |
Includes the fair value of Swaps, which was a liability of $1.0 million and $2.5 million, net, at December 31, 2016 and 2015, respectively. |
(B) |
Includes the fair value of Swaps, which was a liability of $0.5 million and $1.2 million, net, at December 31, 2016 and 2015, respectively. |
The sensitivity to changes in interest rates of the Company’s fixed-rate debt was determined using a valuation model based upon factors that measure the net present value of such obligations that arise from the hypothetical estimate as discussed above.
Further, a 100 basis-point increase in short-term market interest rates on variable-rate debt at December 31, 2016, would result in an increase in interest expense of approximately $6.3 million for the Company and $1.2 million representing the Company’s proportionate share of the joint ventures’ interest expense relating to variable-rate debt outstanding for the 12-month period ended December 31, 2016. The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance of the Company’s or joint ventures’ outstanding variable-rate debt.
The Company and its joint ventures intend to continually monitor and actively manage interest costs on their variable-rate debt portfolio and may enter into swap positions based on market fluctuations. In addition, the Company believes it has the ability to obtain funds through additional equity and/or debt offerings and joint venture capital. Accordingly, the cost of obtaining such protection agreements in relation to the Company’s access to capital markets will continue to be evaluated. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes. As of December 31, 2016, the Company had no other material exposure to market risk.
The response to this item is included in a separate section at the end of this Annual Report on Form 10-K beginning on page F-1 and is incorporated herein by reference thereto.
None.
Disclosure Controls and Procedures
The Company’s management, with the participation of the Chief Executive Officer (“CEO”) and Interim Chief Financial Officer (“CFO”), conducted an evaluation, pursuant to Securities Exchange Act Rules 13a-15(b) and 15d-15(b), of the effectiveness of our disclosure controls and procedures. Based on their evaluation as required, the CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of December 31, 2016, to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of December 31, 2016, to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Securities Exchange Act Rule 13a-15(f) or 15d-15(f). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management assessed the effectiveness of its internal control over financial reporting based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on those criteria, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2016.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2016, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm as stated in their report which appears herein and is incorporated in this Item 9A. by reference thereto.
63
Changes in Internal Control over Financial Reporting
During the three months ended December 31, 2016, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
None.
The Company’s Board of Directors has adopted the following corporate governance documents:
|
• |
Corporate Governance Guidelines that guide the Board of Directors in the performance of its responsibilities to serve the best interests of the Company and its shareholders; |
|
• |
Written charters of the Audit Committee, Executive Compensation Committee and Nominating and Corporate Governance Committee; |
|
• |
Code of Ethics for Senior Financial Officers that applies to the Company’s senior financial officers, including the chief executive officer, chief financial officer, chief accounting officer, controllers, treasurer and chief internal auditor, if any, of the Company (amendments to, or waivers from, the Code of Ethics for Senior Financial Officers will be disclosed on the Company’s website) and |
|
• |
Code of Business Conduct and Ethics that governs the actions and working relationships of the Company’s employees, officers and directors with current and potential customers, consumers, fellow employees, competitors, government and self-regulatory agencies, investors, the public, the media and anyone else with whom the Company has or may have contact. |
Copies of the Company’s corporate governance documents are available on the Company’s website, www.ddr.com, under “Investors—Governance.”
Certain other information required by this Item 10 is incorporated herein by reference to the information under the headings “Proposal One: Election of Directors—Nominees for Election at the Annual Meeting,” “Board Governance” and “Corporate Governance and Other Matters—Section 16(a) Beneficial Ownership Reporting Compliance,” contained in the Company’s Proxy Statement for the Company’s 2017 annual meeting of shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A (“2017 Proxy Statement”), and the information under the heading “Employees” in Part I of this Annual Report on Form 10-K.
Information required by this Item 11 is incorporated herein by reference to the information under the headings “Board Governance—Compensation of Directors,” “Executive Compensation Tables and Related Disclosure,” “Compensation Discussion and Analysis” and “Proposal Two: Shareholders Advisory Vote to Approve the Compensation of the Company’s Named Executive Officers—Compensation Committee Report” and “—Compensation Committee Interlocks and Insider Participation” contained in the Company’s 2017 Proxy Statement.
Certain information required by this Item 12 is incorporated herein by reference to the “Board Governance—Security Ownership of Directors and Management” and “Corporate Governance and Other Matters—Security Ownership of Certain Beneficial Owners” sections of the Company’s 2017 Proxy Statement. The following table sets forth the number of securities issued and outstanding under the existing plans, as of December 31, 2016, as well as the weighted-average exercise price of outstanding options.
64
EQUITY COMPENSATION PLAN INFORMATION
|
|
(a) |
|
|
|
(b) |
|
|
(c) |
|
|||
Plan category |
|
Number of Securities to Be Issued upon Exercise of Outstanding Options, Warrants and Rights |
|
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights |
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)) |
|
|||
Equity compensation plans approved by security holders(1) |
|
|
1,806,254 |
|
(2) |
|
$ |
19.16 |
|
|
|
— |
|
Equity compensation plans not approved by security holders |
|
|
— |
|
|
|
|
— |
|
|
N/A |
|
|
Total |
|
|
1,806,254 |
|
|
|
$ |
19.16 |
|
|
|
— |
|
(1) |
Includes the Company’s 2002 Equity-Based Award Plan, 2004 Equity-Based Award Plan, 2008 Equity-Based Award Plan and 2012 Equity-Based Award Plan. |
(2) |
Does not include 167,360 shares of restricted stock, as these shares have been reflected in the Company’s total shares outstanding, or 291,199 restricted stock units that will be issued upon vesting. |
Information required by this Item 13 is incorporated herein by reference to the “Proposal One: Election of Directors—Independent Directors” and “Corporate Governance and Other Matters—Policy Regarding Related Party Transactions” and “Proposal One: Election of Directors—Transactions with the Otto Family” sections of the Company’s 2017 Proxy Statement.
Incorporated herein by reference to the “Proposal Three: Ratification of PricewaterhouseCoopers LLP as Our Independent Registered Public Accounting Firm—Fees Paid to PricewaterhouseCoopers LLP” section of the Company’s 2017 Proxy Statement.
a) |
1. Financial Statements |
The following documents are filed as part of this report:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Comprehensive Income (Loss)
Consolidated Statements of Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
2. Financial Statement Schedules
The following financial statement schedules are filed herewith as part of this Annual Report on Form 10-K and should be read in conjunction with the consolidated financial statements of the registrant:
Schedule
II — Valuation and Qualifying Accounts and Reserves
III — Real Estate and Accumulated Depreciation
IV — Mortgage Loans on Real Estate
Schedules not listed above have been omitted because they are not applicable or because the information required to be set forth therein is included in the Company’s consolidated financial statements or notes thereto.
Financial statements of the Company’s unconsolidated joint venture companies, except for DDR – SAU Retail Fund LLC, have been omitted because they do not meet the significant subsidiary definition of S-X 210.1-02(w).
65
Exhibits — The following exhibits are filed as part of, or incorporated by reference into, this report:
Exhibit No. Reg. S-K Item 601
|
|
Form 10-K Exhibit No.
|
|
Description
|
|
Filed or Furnished Herewith or Incorporated Herein by Reference
|
2 |
|
2.1 |
|
Agreement of Purchase and Sale between the Parties listed on Schedule A attached thereto, as REIT Seller, BRE Pentagon Retail Holding B, LLC, as Homart Seller, JDN Real Estate – Lakeland, L.P., as REIT Buyer, and the Company, as Homart Buyer, dated as of May 15, 2013** |
|
Quarterly Report on Form 10-Q (Filed with the SEC on August 8, 2013; File No. 001-11690) |
2 |
|
2.2 |
|
Share Purchase Agreement, dated as of April 28, 2014, among Alexander Otto, AROSA Vermögensverwaltungsgesellschaft m.b.H. and CURA Beteiligungsgesellschaft Brasilien m.b.H., and DDR Luxembourg, S.à r.l. and DDR Luxembourg II, S.à r.l.** |
|
Current Report on Form 8-K (Filed with the SEC on May 1, 2014; File No. 001-11690) |
3 |
|
3.1 |
|
Third Amended and Restated Articles of Incorporation of the Company
|
|
Current Report on Form 8-K (Filed with the SEC on September 13, 2013; File No. 001-11690) |
3 |
|
3.2 |
|
Amended and Restated Code of Regulations of the Company |
|
Current Report on Form 8-K (Filed with the SEC on September 13, 2013; File No. 001-11690) |
4 |
|
4.1 |
|
Specimen Certificate for Common Shares |
|
Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
4 |
|
4.2 |
|
Specimen Certificate for 6.50% Class J Cumulative Redeemable Preferred Shares |
|
Registration Statement on Form 8-A (Filed with the SEC August 1, 2012; File No. 001-11690) |
4 |
|
4.3 |
|
Deposit Agreement, dated as of August 1, 2012, among the Company and Computershare Shareowner Services LLC, as Depositary, and all holders from time to time of depositary shares relating to the Depositary Shares Representing 6.50% Class J Cumulative Redeemable Preferred Shares (including Specimen Certificate for Depositary Shares) |
|
Current Report on Form 8-K (Filed with the SEC on August 1, 2012; File No. 001-11690) |
4 |
|
4.4 |
|
Specimen Certificate for 6.250% Class K Cumulative Redeemable Preferred Shares |
|
Registration Statement on Form 8-A (Filed with the SEC April 8, 2013; File No. 001-11690) |
4 |
|
4.5 |
|
Deposit Agreement, dated as of April 9, 2013, among the Company and Computershare Shareowner Services LLC, as Depositary, and all holders from time to time of depositary shares relating to the Depositary Shares Representing 6.250% Class K Cumulative Redeemable Preferred Shares (including Specimen Certificate for Depositary Shares) |
|
Current Report on Form 8-K (Filed with the SEC on April 9, 2013; File No. 001-11690) |
4 |
|
4.6 |
|
Indenture, dated as of May 1, 1994, by and between the Company and The Bank of New York (as successor to JP Morgan Chase Bank, N.A., successor to Chemical Bank), as Trustee |
|
Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) |
66
67
Exhibit No. Reg. S-K Item 601
|
|
Form 10-K Exhibit No.
|
|
Description
|
|
Filed or Furnished Herewith or Incorporated Herein by Reference
|
|
4.17 |
|
Tenth Supplemental Indenture, dated as of March 19, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Quarterly Report on Form 10-Q (Filed with the SEC on May 7, 2010; File No. 001-11690) |
|
4 |
|
4.18 |
|
Eleventh Supplemental Indenture, dated as of August 12, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2010; File No. 001-11690) |
4 |
|
4.19 |
|
Twelfth Supplemental Indenture, dated as of November 5, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Annual Report on Form 10-K (Filed with the SEC on February 28, 2011; File No. 001-11690) |
4 |
|
4.20 |
|
Thirteenth Supplemental Indenture, dated as of March 7, 2011, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Quarterly Report on Form 10-Q (Filed with the SEC on May 9, 2011; File No. 001-11690) |
4 |
|
4.21 |
|
Fourteenth Supplemental Indenture, dated as of June 22, 2012, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Form S-3 Registration No. 333-184221 (Filed with the SEC on October 1, 2012) |
4 |
|
4.22 |
|
Fifteenth Supplemental Indenture, dated as of November 27, 2012, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Annual Report on Form 10-K (Filed with the SEC on March 1, 2013; File No. 001-11690) |
4 |
|
4.23 |
|
Sixteenth Supplemental Indenture, dated as of May 23, 2013, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Quarterly Report on Form 10-Q (Filed with the SEC on August 8, 2013; File No. 001-11690) |
4 |
|
4.24 |
|
Seventeenth Supplemental Indenture, dated as of November 26, 2013, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee |
|
Annual Report on Form 10-K (Filed with the SEC on February 28, 2014; File No. 001-11690) |
4 |
|
4.25 |
|
Eighteenth Supplemental Indenture, dated as of January 22, 2015, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (as successor to National City Bank)) |
|
Current Report on Form 8-K (Filed with the SEC on January 22, 2015; File No. 001-11690) |
68
Exhibit No. Reg. S-K Item 601
|
|
Form 10-K Exhibit No.
|
|
Description
|
|
Filed or Furnished Herewith or Incorporated Herein by Reference
|
|
4.26 |
|
Nineteenth Supplemental Indenture, dated as of October 21, 2015, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (as successor to National City Bank)) |
|
Current Report on Form 8-K (Filed with the SEC on October 21, 2015; File No. 001-11690) |
|
4 |
|
4.27 |
|
Form of Fixed Rate Senior Medium-Term Note |
|
Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) |
4 |
|
4.28 |
|
Form of Fixed Rate Subordinated Medium-Term Note |
|
Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) |
4 |
|
4.29 |
|
Form of Floating Rate Subordinated Medium-Term Note |
|
Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) |
4 |
|
4.30 |
|
Amended and Restated Credit Agreement, dated as of April 23, 2015, among DDR Corp., DDR PR Ventures LLC, S.E., the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent |
|
Current Report on Form 8-K (Filed with the SEC on April 28, 2015; File No. 001-11690) |
4 |
|
4.31 |
|
Second Amended and Restated Secured Term Loan Agreement, dated June 28, 2011, by and among the Company, DDR PR Ventures LLC, S.E., KeyBank National Association, as Administrative Agent, and the other several banks, financial institutions and other entities from time to time parties to such loan agreement |
|
Current Report on 8-K (Filed with the SEC on July 1, 2011; File No. 001-11690) |
4 |
|
4.32 |
|
First Amendment to the Second Amended and Restated Secured Term Loan Agreement, dated January 17, 2013, by and among the Company, DDR PR Ventures LLC, S.E., KeyBank National Association, as Administrative Agent, and the other several banks, financial institutions and other entities from time to time parties to such loan agreement |
|
Current Report on Form 8-K (Filed with the SEC on January 18, 2013; File No. 001-11690) |
4 |
|
4.33 |
|
Second Amendment to Second Amended and Restated Secured Term Loan Agreement, dated April 23, 2015, among DDR Corp., the lenders party thereto and KeyBank National Association, as administrative agent |
|
Current Report on Form 8-K (Filed with the SEC on April 28, 2015; File No. 001-11690) |
10 |
|
10.1 |
|
Directors’ Deferred Compensation Plan (Amended and Restated as of November 8, 2000)* |
|
Form S-8 Registration No. 333-147270 (Filed with the SEC on November 9, 2007) |
10 |
|
10.2 |
|
DDR Corp. 2005 Directors’ Deferred Compensation Plan (January 1, 2012 Restatement)* |
|
Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
10 |
|
10.3 |
|
First Amendment to the DDR Corp. 2005 Directors’ Deferred Compensation Plan (effective November 30, 2012)* |
|
Annual Report on Form 10-K (Filed with the SEC on March 1, 2013; File No. 001-11690) |
10 |
|
10.4 |
|
Elective Deferred Compensation Plan (Amended and Restated as of January 1, 2004)* |
|
Annual Report on Form 10-K (Filed with the SEC on March 15, 2004; File No. 001-11690) |
69
70
Exhibit No. Reg. S-K Item 601
|
|
Form 10-K Exhibit No.
|
|
Description
|
|
Filed or Furnished Herewith or Incorporated Herein by Reference
|
|
10.22 |
|
Form Non-Qualified Stock Option Agreement* |
|
Quarterly Report on Form 10-Q (Filed with the SEC May 9, 2012; File No. 001-11690) |
|
10 |
|
10.23 |
|
Form Non-Qualified Stock Option Agreement* |
|
Quarterly Report on Form 10-Q (Filed with the SEC May 10, 2013; File No. 001-11690) |
10 |
|
10.24 |
|
Form of Incentive Stock Option Agreement* |
|
Quarterly Report on Form 10-Q (Filed with the SEC May 9, 2012; File No. 001-11690) |
10 |
|
10.25 |
|
Form of Incentive Stock Option Agreement* |
|
Quarterly Report on Form 10-Q (Filed with the SEC May 10, 2013; File No. 001-11690) |
10 |
|
10.26 |
|
Form of Stock Option Award Memorandum* |
|
Quarterly Report on Form 10-Q (Filed with the SEC May 4, 2016; File No. 001-11690) |
10 |
|
10.27 |
|
Developers Diversified Realty Corporation Value Sharing Equity Program* |
|
Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) |
10 |
|
10.28 |
|
Form of Value Sharing Equity Program Award Shares Agreement* |
|
Annual Report on Form 10-K (Filed with the SEC on March 1, 2013; File No. 001-11690) |
10 |
|
10.29 |
|
2013 Value Sharing Equity Program* |
|
Annual Report on Form 10-K (Filed with the SEC on March 1, 2013; File No. 001-11690) |
10 |
|
10.30 |
|
Form of 2013 Value Sharing Equity Program Award Agreement* |
|
Quarterly Report on Form 10-Q (Filed with the SEC May 10, 2013; File No. 001-11690) |
10 |
|
10.31 |
|
2016 Value Sharing Equity Program* |
|
Annual Report on Form 10-K (Filed with the SEC on February 4, 2016; File No. 001-11690) |
10 |
|
10.32 |
|
Employment Agreement, dated December 1, 2016, by and between DDR Corp. and Thomas F. August* |
|
Submitted electronically herewith |
10 |
|
10.33 |
|
Employment Agreement, dated as of May 20, 2016, by and between DDR Corp. and David J. Oakes* |
|
Quarterly Report on Form 10-Q (Filed with the SEC August 2, 2016; File No. 001-11690) |
10 |
|
10.34 |
|
Employment Agreement, dated March 1, 2015, by and between DDR Corp. and Luke J. Petherbridge* |
|
Quarterly Report on Form 10-Q (Filed with the SEC on May 8, 2015; File No. 001-11690) |
10 |
|
10.35 |
|
Employment Agreement, dated April 12, 2011, by and between the Company and Paul W. Freddo* |
|
Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) |
10 |
|
10.36 |
|
First Amendment to the Employment Agreement, dated December 31, 2012, by and between the Company and Paul W. Freddo* |
|
Current Report on Form 8-K (Filed with the SEC on January 2, 2013; File No. 001-11690) |
10 |
|
10.37 |
|
Employment Agreement, dated December 1, 2016, by and between DDR Corp. and Christa A. Vesy* |
|
Submitted electronically herewith |
10 |
|
10.38 |
|
Employment Agreement, dated December 13, 2016, by and between DDR Corp. and William T. Ross* |
|
Submitted electronically herewith |
10 |
|
10.39 |
|
Employment Agreement, dated July 11, 2016, by and between DDR Corp. and Vincent A. Corno* |
|
Submitted electronically herewith |
71
Exhibit No. Reg. S-K Item 601
|
|
Form 10-K Exhibit No.
|
|
Description
|
|
Filed or Furnished Herewith or Incorporated Herein by Reference
|
|
10.40 |
|
Form of Special Bonus Award, dated December 1, 2016* |
|
Submitted electronically herewith |
|
10 |
|
10.41 |
|
Form of Change in Control Agreement, entered into with certain officers of the Company* |
|
Annual Report on Form 10-K (Filed with the SEC on February 27, 2009; File No. 001-11690) |
10 |
|
10.42 |
|
Form of Director and Officer Indemnification Agreement* |
|
Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) |
10 |
|
10.43 |
|
Program Agreement for Retail Value Investment Program, dated February 11, 1998, by and among Retail Value Management, Ltd., the Company and The Prudential Insurance Company of America |
|
Annual Report on Form 10-K (Filed with the SEC on March 15, 2004; File No. 001-11690) |
10 |
|
10.44 |
|
Investors’ Rights Agreement, dated as of May 11, 2009, by and between the Company and Alexander Otto |
|
Current Report on Form 8-K (Filed with the SEC on May 11, 2009; File No. 001-11690) |
10 |
|
10.45 |
|
Waiver Agreement, dated as of May 11, 2009, by and between the Company and Alexander Otto |
|
Current Report on Form 8-K (Filed with the SEC on May 11, 2009; File No. 001-11690) |
21 |
|
21.1 |
|
List of Subsidiaries |
|
Submitted electronically herewith |
23 |
|
23.1 |
|
Consent of PricewaterhouseCoopers LLP |
|
Submitted electronically herewith |
23 |
|
23.2 |
|
Consent of PricewaterhouseCoopers LLP |
|
Submitted electronically herewith |
31 |
|
31.1 |
|
Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
Submitted electronically herewith |
31 |
|
31.2 |
|
Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
Submitted electronically herewith |
32 |
|
32.1 |
|
Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 |
|
Submitted electronically herewith |
32 |
|
32.2 |
|
Certification of chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 |
|
Submitted electronically herewith |
99 |
|
99.1 |
|
DDR – SAU Retail Fund, LLC Consolidated Financial Statements |
|
Submitted electronically herewith |
101 |
|
101.INS |
|
XBRL Instance Document |
|
Submitted electronically herewith |
101 |
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
Submitted electronically herewith |
101 |
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
Submitted electronically herewith |
101 |
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
Submitted electronically herewith |
101 |
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
Submitted electronically herewith |
101 |
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
Submitted electronically herewith |
* |
Management contracts and compensatory plans or arrangements required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K. |
** |
Certain immaterial schedules and exhibits to this exhibit have been omitted pursuant to the provisions of Regulation S-K, Item 601(b)(2). A copy of any of the omitted schedules and exhibits will be furnished to the Securities and Exchange Commission upon request. |
72
INDEX TO FINANCIAL STATEMENTS
All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or notes thereto.
Financial statements of the Company’s unconsolidated joint venture companies, except for DDR – SAU Retail Fund LLC, have been omitted because they do not meet the significant subsidiary definition of S-X 210.1-02(w).
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of DDR Corp.
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of DDR Corp. and its subsidiaries at December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2016 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 15(a)(2) present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in “Management's Report on Internal Control over Financial Reporting” appearing under Item 9A. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note 13 to the consolidated financial statements, the Company adopted accounting standards updates (“ASU”) No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”, which changed the criteria for reporting discontinued operations in 2015.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Cleveland, Ohio
February 21, 2017
F-2
(In thousands, except share amounts)
|
December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Assets |
|
|
|
|
|
|
|
Land |
$ |
1,990,406 |
|
|
$ |
2,184,145 |
|
Buildings |
|
6,412,532 |
|
|
|
6,965,632 |
|
Fixtures and tenant improvements |
|
735,685 |
|
|
|
743,037 |
|
|
|
9,138,623 |
|
|
|
9,892,814 |
|
Less: Accumulated depreciation |
|
(1,996,176 |
) |
|
|
(2,062,899 |
) |
|
|
7,142,447 |
|
|
|
7,829,915 |
|
Construction in progress and land |
|
105,435 |
|
|
|
235,385 |
|
Total real estate assets, net |
|
7,247,882 |
|
|
|
8,065,300 |
|
Investments in and advances to joint ventures |
|
454,131 |
|
|
|
467,732 |
|
Cash and cash equivalents |
|
30,430 |
|
|
|
22,416 |
|
Restricted cash |
|
8,795 |
|
|
|
10,104 |
|
Accounts receivable, net |
|
121,367 |
|
|
|
129,089 |
|
Notes receivable, net |
|
49,503 |
|
|
|
42,534 |
|
Other assets, net |
|
285,410 |
|
|
|
359,913 |
|
|
$ |
8,197,518 |
|
|
$ |
9,097,088 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
Unsecured indebtedness: |
|
|
|
|
|
|
|
Senior notes |
$ |
2,913,217 |
|
|
$ |
3,149,188 |
|
Unsecured term loan |
|
398,399 |
|
|
|
397,934 |
|
Revolving credit facilities |
|
— |
|
|
|
210,000 |
|
|
|
3,311,616 |
|
|
|
3,757,122 |
|
Secured indebtedness: |
|
|
|
|
|
|
|
Secured term loan |
|
199,843 |
|
|
|
199,251 |
|
Mortgage indebtedness |
|
982,509 |
|
|
|
1,183,164 |
|
|
|
1,182,352 |
|
|
|
1,382,415 |
|
Total indebtedness |
|
4,493,968 |
|
|
|
5,139,537 |
|
Accounts payable and other liabilities |
|
382,293 |
|
|
|
425,478 |
|
Dividends payable |
|
75,245 |
|
|
|
68,604 |
|
Total liabilities |
|
4,951,506 |
|
|
|
5,633,619 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
DDR Equity |
|
|
|
|
|
|
|
Preferred Shares (Note 10) |
|
350,000 |
|
|
|
350,000 |
|
Common shares, with par value, $0.10 stated value; 600,000,000 shares authorized; 366,298,335 and 365,292,314 shares issued at December 31, 2016 and December 31, 2015, respectively |
|
36,630 |
|
|
|
36,529 |
|
Additional paid-in capital |
|
5,487,212 |
|
|
|
5,466,511 |
|
Accumulated distributions in excess of net income |
|
(2,632,327 |
) |
|
|
(2,391,793 |
) |
Deferred compensation obligation |
|
15,149 |
|
|
|
15,537 |
|
Accumulated other comprehensive loss |
|
(4,192 |
) |
|
|
(6,283 |
) |
Less: Common shares in treasury at cost: 947,893 and 945,268 shares at December 31, 2016 and December 31, 2015, respectively |
|
(14,957 |
) |
|
|
(15,316 |
) |
Total DDR shareholders' equity |
|
3,237,515 |
|
|
|
3,455,185 |
|
Non-controlling interests |
|
8,497 |
|
|
|
8,284 |
|
Total equity |
|
3,246,012 |
|
|
|
3,463,469 |
|
|
$ |
8,197,518 |
|
|
$ |
9,097,088 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Revenues from operations: |
|
|
|
|
|
|
|
|
|
|
|
Minimum rents |
$ |
701,208 |
|
|
$ |
719,737 |
|
|
$ |
688,556 |
|
Percentage and overage rents |
|
7,610 |
|
|
|
6,267 |
|
|
|
5,231 |
|
Recoveries from tenants |
|
238,419 |
|
|
|
246,719 |
|
|
|
230,987 |
|
Fee and other income |
|
58,568 |
|
|
|
55,348 |
|
|
|
60,901 |
|
|
|
1,005,805 |
|
|
|
1,028,071 |
|
|
|
985,675 |
|
Rental operation expenses: |
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance |
|
131,177 |
|
|
|
144,611 |
|
|
|
142,336 |
|
Real estate taxes |
|
145,907 |
|
|
|
149,082 |
|
|
|
138,771 |
|
Impairment charges |
|
110,906 |
|
|
|
279,021 |
|
|
|
29,175 |
|
General and administrative |
|
76,101 |
|
|
|
73,382 |
|
|
|
84,484 |
|
Depreciation and amortization |
|
389,519 |
|
|
|
402,045 |
|
|
|
402,825 |
|
|
|
853,610 |
|
|
|
1,048,141 |
|
|
|
797,591 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
37,054 |
|
|
|
29,213 |
|
|
|
15,927 |
|
Interest expense |
|
(217,589 |
) |
|
|
(241,727 |
) |
|
|
(237,120 |
) |
Other income (expense), net |
|
3,322 |
|
|
|
(1,739 |
) |
|
|
(12,262 |
) |
|
|
(177,213 |
) |
|
|
(214,253 |
) |
|
|
(233,455 |
) |
Loss before earnings from equity method investments and other items |
|
(25,018 |
) |
|
|
(234,323 |
) |
|
|
(45,371 |
) |
Equity in net income (loss) of joint ventures |
|
15,699 |
|
|
|
(3,135 |
) |
|
|
10,989 |
|
Impairment of joint venture investments |
|
— |
|
|
|
(1,909 |
) |
|
|
(30,652 |
) |
(Loss) gain on sale and change in control of interests, net |
|
(1,087 |
) |
|
|
7,772 |
|
|
|
87,996 |
|
(Loss) income before tax expense |
|
(10,406 |
) |
|
|
(231,595 |
) |
|
|
22,962 |
|
Tax expense of taxable REIT subsidiaries and state franchise and income taxes |
|
(1,781 |
) |
|
|
(6,286 |
) |
|
|
(1,855 |
) |
(Loss) income from continuing operations |
|
(12,187 |
) |
|
|
(237,881 |
) |
|
|
21,107 |
|
Income from discontinued operations |
|
— |
|
|
|
— |
|
|
|
89,398 |
|
(Loss) income before gain on disposition of real estate |
|
(12,187 |
) |
|
|
(237,881 |
) |
|
|
110,505 |
|
Gain on disposition of real estate, net |
|
73,386 |
|
|
|
167,571 |
|
|
|
3,060 |
|
Net income (loss) |
$ |
61,199 |
|
|
$ |
(70,310 |
) |
|
$ |
113,565 |
|
(Income) loss attributable to non-controlling interests, net |
|
(1,187 |
) |
|
|
(1,858 |
) |
|
|
3,717 |
|
Net income (loss) attributable to DDR |
$ |
60,012 |
|
|
$ |
(72,168 |
) |
|
$ |
117,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of preferred share original issuance costs |
|
— |
|
|
|
— |
|
|
|
(1,943 |
) |
Preferred dividends |
|
(22,375 |
) |
|
|
(22,375 |
) |
|
|
(24,054 |
) |
Net income (loss) attributable to common shareholders |
$ |
37,637 |
|
|
$ |
(94,543 |
) |
|
$ |
91,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.25 |
|
Diluted |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.25 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Net income (loss) |
$ |
61,199 |
|
|
$ |
(70,310 |
) |
|
$ |
113,565 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation, net |
|
31 |
|
|
|
(2,088 |
) |
|
|
9,115 |
|
Reclassification adjustment for foreign currency translation included in net income |
|
— |
|
|
|
— |
|
|
|
26,256 |
|
Change in fair value of interest-rate contracts |
|
1,491 |
|
|
|
1,203 |
|
|
|
(1,045 |
) |
Change in cash flow hedges reclassed to earnings |
|
688 |
|
|
|
1,173 |
|
|
|
472 |
|
Reclassification adjustment for realized gains on available-for-sale securities included in net income |
|
— |
|
|
|
— |
|
|
|
(1,416 |
) |
Unrealized losses on available-for-sale securities |
|
— |
|
|
|
— |
|
|
|
(627 |
) |
Total other comprehensive income |
|
2,210 |
|
|
|
288 |
|
|
|
32,755 |
|
Comprehensive income (loss) |
$ |
63,409 |
|
|
$ |
(70,022 |
) |
|
$ |
146,320 |
|
Comprehensive (income) loss attributable to non-controlling interests: |
|
|
|
|
|
|
|
|
|
|
|
Allocation of net (income) loss |
|
(1,187 |
) |
|
|
(1,858 |
) |
|
|
3,717 |
|
Foreign currency translation, net |
|
(119 |
) |
|
|
781 |
|
|
|
887 |
|
Reclassification adjustment for foreign currency translation included in net income |
|
— |
|
|
|
— |
|
|
|
(4,501 |
) |
Total comprehensive (income) loss attributable to non-controlling interests |
|
(1,306 |
) |
|
|
(1,077 |
) |
|
|
103 |
|
Total comprehensive income (loss) attributable to DDR |
$ |
62,103 |
|
|
$ |
(71,099 |
) |
|
$ |
146,423 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands)
|
DDR Equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred Shares |
|
|
Shares |
|
|
Amounts |
|
|
Additional Paid-in Capital |
|
|
Accumulated Distributions in Excess of Net Income |
|
|
Deferred Compensation Obligation |
|
|
Accumulated Other Comprehensive Loss |
|
|
Treasury Stock at Cost |
|
|
Non- Controlling Interests |
|
|
Total |
|
||||||||||
Balance, December 31, 2013 |
$ |
405,000 |
|
|
|
359,379 |
|
|
$ |
35,938 |
|
|
$ |
5,417,363 |
|
|
$ |
(1,915,638 |
) |
|
$ |
16,702 |
|
|
$ |
(36,493 |
) |
|
$ |
(18,211 |
) |
|
$ |
23,218 |
|
|
$ |
3,927,879 |
|
Issuance of common shares related to stock plans |
|
— |
|
|
|
397 |
|
|
|
40 |
|
|
|
6,066 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
824 |
|
|
|
— |
|
|
|
6,930 |
|
Issuance of common shares for cash offering |
|
— |
|
|
|
664 |
|
|
|
66 |
|
|
|
11,568 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,634 |
|
Stock-based compensation, net |
|
— |
|
|
|
271 |
|
|
|
27 |
|
|
|
1,864 |
|
|
|
— |
|
|
|
(93 |
) |
|
|
— |
|
|
|
741 |
|
|
|
— |
|
|
|
2,539 |
|
Issuance of OP Units |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,256 |
|
|
|
18,256 |
|
Contributions from non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|
|
93 |
|
Distributions to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,184 |
) |
|
|
(14,184 |
) |
Redemption of preferred shares |
|
(55,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,917 |
|
|
|
(1,943 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(55,026 |
) |
Dividends declared-common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(223,016 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(223,016 |
) |
Dividends declared-preferred shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,897 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,897 |
) |
Comprehensive income (loss) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
117,282 |
|
|
|
— |
|
|
|
29,141 |
|
|
|
— |
|
|
|
(103 |
) |
|
|
146,320 |
|
Balance, December 31, 2014 |
|
350,000 |
|
|
|
360,711 |
|
|
|
36,071 |
|
|
|
5,438,778 |
|
|
|
(2,047,212 |
) |
|
|
16,609 |
|
|
|
(7,352 |
) |
|
|
(16,646 |
) |
|
|
27,280 |
|
|
|
3,797,528 |
|
Issuance of common shares related to stock plans |
|
— |
|
|
|
435 |
|
|
|
44 |
|
|
|
7,214 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
7,388 |
|
Stock-based compensation, net |
|
— |
|
|
|
60 |
|
|
|
6 |
|
|
|
4,123 |
|
|
|
— |
|
|
|
(1,072 |
) |
|
|
— |
|
|
|
(78 |
) |
|
|
— |
|
|
|
2,979 |
|
Issuance of common stock in settlement of conversion feature (Note 7) |
|
— |
|
|
|
3,043 |
|
|
|
304 |
|
|
|
(1,726 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,278 |
|
|
|
— |
|
|
|
(144 |
) |
Redemption of OP Units |
|
— |
|
|
|
1,043 |
|
|
|
104 |
|
|
|
18,122 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,256 |
) |
|
|
(30 |
) |
Distributions to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,817 |
) |
|
|
(1,817 |
) |
Dividends declared-common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(250,038 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(250,038 |
) |
Dividends declared-preferred shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,375 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,375 |
) |
Comprehensive (loss) income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(72,168 |
) |
|
|
— |
|
|
|
1,069 |
|
|
|
— |
|
|
|
1,077 |
|
|
|
(70,022 |
) |
Balance, December 31, 2015 |
|
350,000 |
|
|
|
365,292 |
|
|
|
36,529 |
|
|
|
5,466,511 |
|
|
|
(2,391,793 |
) |
|
|
15,537 |
|
|
|
(6,283 |
) |
|
|
(15,316 |
) |
|
|
8,284 |
|
|
|
3,463,469 |
|
Issuance of common shares related to stock plans |
|
— |
|
|
|
1,006 |
|
|
|
101 |
|
|
|
14,747 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,592 |
|
|
|
— |
|
|
|
16,440 |
|
Stock-based compensation, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,954 |
|
|
|
— |
|
|
|
(388 |
) |
|
|
— |
|
|
|
(1,233 |
) |
|
|
— |
|
|
|
4,333 |
|
Distributions to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,093 |
) |
|
|
(1,093 |
) |
Dividends declared-common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(278,171 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(278,171 |
) |
Dividends declared-preferred shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,375 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,375 |
) |
Comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
60,012 |
|
|
|
— |
|
|
|
2,091 |
|
|
|
— |
|
|
|
1,306 |
|
|
|
63,409 |
|
Balance, December 31, 2016 |
$ |
350,000 |
|
|
|
366,298 |
|
|
$ |
36,630 |
|
|
$ |
5,487,212 |
|
|
$ |
(2,632,327 |
) |
|
$ |
15,149 |
|
|
$ |
(4,192 |
) |
|
$ |
(14,957 |
) |
|
$ |
8,497 |
|
|
$ |
3,246,012 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
61,199 |
|
|
$ |
(70,310 |
) |
|
$ |
113,565 |
|
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
389,519 |
|
|
|
402,045 |
|
|
|
419,079 |
|
Stock-based compensation |
|
7,765 |
|
|
|
7,895 |
|
|
|
9,962 |
|
Amortization and write-off of deferred finance charges and fair market value of debt adjustments |
|
2,147 |
|
|
|
(5,315 |
) |
|
|
(6,488 |
) |
Accretion of convertible debt discount |
|
— |
|
|
|
9,953 |
|
|
|
11,377 |
|
Equity in net (income) loss of joint ventures |
|
(15,699 |
) |
|
|
3,135 |
|
|
|
(10,989 |
) |
Impairment of joint venture investments |
|
— |
|
|
|
1,909 |
|
|
|
30,652 |
|
Net loss (gain) on sale and change in control of interests |
|
1,087 |
|
|
|
(7,772 |
) |
|
|
(87,996 |
) |
Operating cash distributions from joint ventures |
|
8,210 |
|
|
|
8,382 |
|
|
|
10,749 |
|
Realized gain on sale of available-for-sale securities |
|
— |
|
|
|
— |
|
|
|
(1,416 |
) |
Gain on disposition of real estate |
|
(73,386 |
) |
|
|
(167,571 |
) |
|
|
(99,069 |
) |
Impairment charges and loan loss reserve |
|
110,906 |
|
|
|
279,021 |
|
|
|
38,552 |
|
Change in notes receivable accrued interest |
|
(9,487 |
) |
|
|
(8,048 |
) |
|
|
(8,259 |
) |
Change in restricted cash |
|
2,241 |
|
|
|
1,111 |
|
|
|
7,060 |
|
Net change in accounts receivable |
|
1,410 |
|
|
|
(3,107 |
) |
|
|
(2,357 |
) |
Net change in accounts payable and accrued expenses |
|
(9,775 |
) |
|
|
174 |
|
|
|
14,630 |
|
Net change in other operating assets and liabilities |
|
(13,222 |
) |
|
|
(16,915 |
) |
|
|
(18,770 |
) |
Total adjustments |
|
401,716 |
|
|
|
504,897 |
|
|
|
306,717 |
|
Net cash flow provided by operating activities |
|
462,915 |
|
|
|
434,587 |
|
|
|
420,282 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Real estate acquired, net of liabilities and cash assumed |
|
(145,975 |
) |
|
|
(176,020 |
) |
|
|
(330,929 |
) |
Real estate developed and improvements to operating real estate |
|
(162,926 |
) |
|
|
(305,725 |
) |
|
|
(260,897 |
) |
Proceeds from disposition of real estate and joint venture interests |
|
758,064 |
|
|
|
488,229 |
|
|
|
977,189 |
|
Equity contributions to joint ventures |
|
(6,849 |
) |
|
|
(6,142 |
) |
|
|
(21,754 |
) |
Issuance (repayment) of joint venture advances, net |
|
10,000 |
|
|
|
(82,634 |
) |
|
|
(258,248 |
) |
Distributions from unconsolidated joint ventures |
|
26,793 |
|
|
|
18,123 |
|
|
|
25,693 |
|
Proceeds from sale of available-for-sale securities |
|
— |
|
|
|
— |
|
|
|
3,216 |
|
Issuance of notes receivable |
|
(11,139 |
) |
|
|
— |
|
|
|
— |
|
Repayment of notes receivable |
|
5,065 |
|
|
|
9,521 |
|
|
|
1,436 |
|
Change in restricted cash |
|
(943 |
) |
|
|
160 |
|
|
|
17,490 |
|
Net cash flow provided by (used for) investing activities |
|
472,090 |
|
|
|
(54,488 |
) |
|
|
153,196 |
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
(Repayment of) proceeds from revolving credit facilities, net |
|
(210,000 |
) |
|
|
182,371 |
|
|
|
2,110 |
|
Proceeds from issuance of senior notes, net of underwriting commissions and offering expenses |
|
— |
|
|
|
884,786 |
|
|
|
— |
|
Repayment of senior notes |
|
(240,000 |
) |
|
|
(502,996 |
) |
|
|
— |
|
Proceeds from mortgages and other secured debt |
|
— |
|
|
|
400,000 |
|
|
|
151,302 |
|
Repayment of term loans and mortgage debt |
|
(195,495 |
) |
|
|
(1,068,924 |
) |
|
|
(497,238 |
) |
Payment of debt issuance costs |
|
(43 |
) |
|
|
(4,605 |
) |
|
|
(1,046 |
) |
Redemption of preferred shares |
|
— |
|
|
|
— |
|
|
|
(55,000 |
) |
Proceeds from issuance of common shares, net of underwriting commissions and offering expenses |
|
— |
|
|
|
— |
|
|
|
11,635 |
|
Issuance (repurchase) of common shares in conjunction with equity award plans and dividend reinvestment plan |
|
13,536 |
|
|
|
2,325 |
|
|
|
(494 |
) |
Contributions from non-controlling interests |
|
— |
|
|
|
— |
|
|
|
93 |
|
Distributions to non-controlling interests and redeemable operating partnership units |
|
(1,085 |
) |
|
|
(6,452 |
) |
|
|
(9,446 |
) |
Dividends paid |
|
(293,905 |
) |
|
|
(265,277 |
) |
|
|
(240,551 |
) |
Net cash flow used for financing activities |
|
(926,992 |
) |
|
|
(378,772 |
) |
|
|
(638,635 |
) |
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
8,013 |
|
|
|
1,327 |
|
|
|
(65,157 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
1 |
|
|
|
152 |
|
|
|
(570 |
) |
Cash and cash equivalents, beginning of year |
|
22,416 |
|
|
|
20,937 |
|
|
|
86,664 |
|
Cash and cash equivalents, end of year |
$ |
30,430 |
|
|
$ |
22,416 |
|
|
$ |
20,937 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
Notes to Consolidated Financial Statements
1. |
Summary of Significant Accounting Policies |
Nature of Business
DDR Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “DDR”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or DDR include DDR Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local retailers. Consequently, the Company’s credit risk is concentrated in the retail industry.
Use of Estimates in Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss).
The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $405.4 million and $412.4 million as of December 31, 2016 and 2015, respectively.
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information
Non-cash investing and financing activities are summarized as follows (in millions):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Accounts payable related to construction in progress |
$ |
13.3 |
|
|
$ |
31.6 |
|
|
$ |
25.7 |
|
Dividends declared |
|
75.2 |
|
|
|
68.6 |
|
|
|
61.5 |
|
Mortgages assumed from acquisitions |
|
— |
|
|
|
33.7 |
|
|
|
293.3 |
|
Issuance of Operating Partnership Units ("OP Units") |
|
— |
|
|
|
— |
|
|
|
18.3 |
|
Redemption of OP Units |
|
— |
|
|
|
18.3 |
|
|
|
— |
|
Elimination of a previously held equity interest (Note 3) |
|
— |
|
|
|
1.4 |
|
|
|
2.5 |
|
Preferred equity interest and mezzanine loan applied to purchase price of acquired properties |
|
— |
|
|
|
— |
|
|
|
51.8 |
|
Reclassification adjustment of foreign currency translation (Note 11) |
|
— |
|
|
|
— |
|
|
|
21.8 |
|
Write-off of preferred share original issuance costs |
|
— |
|
|
|
— |
|
|
|
1.9 |
|
Real Estate
Real estate assets, which include construction in progress and undeveloped land, are stated at cost less accumulated depreciation. Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows:
Buildings |
Useful lives, 20 to 31.5 years |
Building improvements and fixtures |
Useful lives, ranging from 5 to 20 years |
Tenant improvements |
Shorter of economic life or lease terms |
The Company periodically assesses the useful lives of its depreciable real estate assets and accounts for any revisions, which are not material for the periods presented, prospectively. Expenditures for maintenance and repairs are charged to operations as incurred. Significant expenditures that improve or extend the life of the asset are capitalized.
F-8
Construction in Progress and Land includes undeveloped land as well as construction in progress related to shopping center developments and expansions. The Company capitalized certain direct costs (salaries and related personnel) and incremental internal construction costs of $8.1 million, $9.1 million and $9.9 million in 2016, 2015 and 2014, respectively.
Purchase Price Accounting
Upon acquisition of properties, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements and intangibles, generally including (i) above- and below-market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to assets acquired and liabilities assumed on a gross basis based on their relative fair values at the date of acquisition. In estimating the fair value of the tangible and intangibles acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities and uses various valuation methods, such as estimated cash flow projections using appropriate discount and capitalization rates, analysis of recent comparable sales transactions, estimates of replacement costs net of depreciation and other available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. Above- and below-market lease values are recorded based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management's estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the estimated term of any below-market, fixed-rate renewal options for below-market leases. The capitalized above- and below-market lease values are amortized to base rental revenue over the related lease term. The purchase price is further allocated to in-place lease values and tenant relationship values based on management's evaluation of the specific characteristics of the acquired lease portfolio and the Company's overall relationship with the anchor tenants. Such amounts are amortized to expense over the remaining initial lease term (and expected renewal periods for tenant relationships).
Real Estate Impairment Assessment
The Company reviews its individual real estate assets, including undeveloped land and construction in progress, for potential impairment indicators whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Impairment indicators include, but are not limited to, significant decreases in projected net operating income and occupancy percentages, estimated hold periods, projected losses on potential future sales, market factors, significant changes in projected development costs or completion dates and sustainability of development projects. An asset is considered impaired when the undiscounted future cash flows are not sufficient to recover the asset’s carrying value. The determination of anticipated undiscounted cash flows is inherently subjective, requiring significant estimates made by management, and considers the most likely expected course of action at the balance sheet date based on current plans, intended holding periods and available market information. If the Company is evaluating the potential sale of an asset or undeveloped land, the undiscounted future cash flows analysis is probability-weighted based upon management’s best estimate of the likelihood of the alternative courses of action as of the balance sheet date. If an impairment is indicated, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The Company recorded aggregate impairment charges of $110.9 million, $279.0 million and $38.1 million, related to consolidated real estate investments during the years ended December 31, 2016, 2015 and 2014 (including discontinued operations), respectively (Note 12).
Disposition of Real Estate and Real Estate Investments
Sales of real estate include the sale of land, operating properties and investments in real estate joint ventures. Gains from dispositions are recognized using the full accrual or partial sale methods, provided that various criteria relating to the terms of sale and any subsequent involvement by the Company with the asset sold are met. If the criteria for sale recognition or gain recognition are not met because of a form of continuing involvement, the accounting for such transactions is dependent on the nature of the continuing involvement. In certain cases, a sale might not be recognized, and in others all or a portion of the gain might be deferred.
A discontinued operation includes only the disposal of a component of an entity and represents a strategic shift that has (or will have) a major effect on an entity’s financial results. Since January 1, 2015, the disposition of the Company’s individual properties did not qualify for discontinued operations presentation, and thus, the results of the properties that have been sold remain in Income from Continuing Operations and any associated gains or losses from the disposition are included in Gain on Disposition of Real Estate.
Prior to January 1, 2015, pursuant to the revised guidance for reporting discontinued operations, the shopping centers sold by the Company were considered a component of an entity, and the operations of the sold asset were considered discontinued operations. Interest expense that was specifically identifiable to the property was included in the computation of interest expense attributable to discontinued operations. Consolidated interest expense at the corporate level was allocated to discontinued operations based on the proportion of net assets disposed.
Real Estate Held for Sale
The Company generally considers assets to be held for sale when management believes that a sale is probable within a year. This generally occurs when a sales contract is executed with no substantive contingencies and the prospective buyer has significant funds at risk. Assets that are classified as held for sale are recorded at the lower of their carrying amount or fair value, less cost to sell.
F-9
The Company evaluated its property portfolio and did not identify any properties that would meet the above-mentioned criteria for held for sale as of December 31, 2016 and 2015.
Interest and Real Estate Taxes
Interest and real estate taxes incurred relating to the construction, expansion or redevelopment of shopping centers are capitalized and depreciated over the estimated useful life of the building. This includes interest incurred on funds invested in or advanced to unconsolidated joint ventures with qualifying development activities. The Company will cease the capitalization of these costs when construction activities are substantially completed and the property is available for occupancy by tenants. If the Company suspends substantially all activities related to development of a qualifying asset, the Company will cease capitalization of interest and taxes until activities are resumed.
Interest paid during the years ended December 31, 2016, 2015 and 2014, aggregated $220.0 million, $234.6 million and $243.2 million, respectively, of which $3.1 million, $6.7 million and $8.7 million, respectively, was capitalized.
Investments in and Advances to Joint Ventures
To the extent that the Company’s cost basis in an unconsolidated joint venture is different from the basis reflected at the joint venture level, the basis difference is amortized over the life of the related assets and included in the Company’s share of equity in net income (loss) of the joint venture. Periodically, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if the Company’s estimate of the fair value of the investment is less than the carrying value of the investment and such difference is deemed to be other than temporary. The Company recorded aggregate impairment charges of $1.9 million and $30.7 million (Note 12) related to its investments in unconsolidated joint ventures during the years ended December 31, 2015 and 2014, respectively. These impairment charges create a basis difference between the Company’s share of accumulated equity as compared to the investment balance of the respective unconsolidated joint venture. The Company allocates the aggregate impairment charge to each of the respective properties owned by the joint venture on a relative fair value basis and amortizes this basis differential as an adjustment to the equity in net income (loss) recorded by the Company over the estimated remaining useful lives of the underlying assets.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash deposits with major financial institutions, which from time to time may exceed federally insured limits. The Company periodically assesses the financial condition of these institutions and believes that the risk of loss is minimal.
Restricted Cash
Restricted cash represents amounts on deposit with financial institutions primarily for debt service payments, real estate taxes, capital improvements and operating reserves as required pursuant to the respective loan agreement. For purposes of the Company’s consolidated statements of cash flows, changes in restricted cash caused by changes in operating expenses funded by the deposits, primarily real estate taxes, are reflected in cash from operating activities, and changes in restricted cash caused by changes in capital improvements are reflected in cash from investing activities.
Accounts Receivable
The Company makes estimates of the amounts it believes will not be collected related to base rents, straight-line rents receivable, expense reimbursements and other amounts owed. The Company analyzes accounts receivable, tenant credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. In addition, amounts due from tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.
Accounts receivable, other than straight-line rents receivable, are expected to be collected within one year and are net of estimated unrecoverable amounts of $7.1 million and $6.2 million at December 31, 2016 and 2015, respectively. At December 31, 2016 and 2015, straight-line rents receivable, net of a provision for uncollectible amounts of $4.1 million and $4.0 million, respectively, aggregated $65.1 million and $65.7 million, respectively.
Notes Receivable
Notes receivable include certain loans that are held for investment and are generally collateralized by real estate-related investments and may be subordinate to other senior loans. Loans receivable are recorded at stated principal amounts or at initial investment plus accretable yield for loans purchased at a discount. The related discounts on mortgages and other loans purchased are accreted over the life of the related loan receivable. The Company defers loan origination and commitment fees, net of origination costs, and amortizes them over the term of the related loan. The Company evaluates the collectability of both principal and interest on each loan based on an assessment of the underlying collateral value to determine whether it is impaired, and not by the use of internal
F-10
risk ratings. A loan loss reserve is recorded when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of loss is calculated by comparing the recorded investment to the value of the underlying collateral. As the underlying collateral for a majority of the notes receivable is real estate-related investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes. Given the small number of loans outstanding, all of the Company’s loans are evaluated individually for this purpose. Interest income on performing loans is accrued as earned. A loan is placed on non-accrual status when, based upon current information and events, it is probable that the Company will not be able to collect all amounts due according to the existing contractual terms. Interest income on non-performing loans is generally recognized on a cash basis. Recognition of interest income on an accrual basis on non-performing loans is resumed when it is probable that the Company will be able to collect amounts due according to the contractual terms.
Deferred Charges
External costs and fees incurred in obtaining indebtedness are included in the Company’s consolidated balance sheets as a direct deduction from the related debt liability, rather than as an asset. Debt issuance costs related to the Company’s revolving credit facilities remain classified as an asset on the consolidated balance sheets as these costs are, at the outset, not associated with an outstanding borrowing. The aggregate costs are amortized over the terms of the related debt agreements. Such amortization is reflected in Interest Expense in the Company’s consolidated statements of operations.
Available-for-Sale Securities
Unrealized gains or losses from marketable equity securities were recorded in Other Comprehensive Income (“OCI”), and any realized gains and losses were recorded using the specific identification method in the Company’s consolidated statements of comprehensive income or loss.
Treasury Shares
The Company’s share repurchases are reflected as treasury shares utilizing the cost method of accounting and are presented as a reduction to consolidated shareholders’ equity. Reissuances of the Company’s treasury shares at an amount below cost are recorded as a charge to paid-in capital due to the Company’s cumulative distributions in excess of net income.
Revenue Recognition
Minimum rents from tenants are recognized using the straight-line method over the lease term of the respective leases. Percentage and overage rents are recognized after a tenant’s reported sales have exceeded the applicable sales breakpoint set forth in the applicable lease. Revenues associated with expense reimbursements from tenants are recognized in the period that the related expenses are incurred based upon the tenant lease provision. Management fees are recorded in the period earned based on a percentage of collected revenue at the properties under management. Included in management and other fee income are fees (i.e., leasing and development fees) derived from the Company’s unconsolidated joint venture investments that are recognized to the extent attributable to the unaffiliated ownership interest. Ancillary and other property-related income, primarily composed of leasing vacant space to temporary tenants and kiosk income, is recognized in the period earned. Lease termination fees are recognized upon the effective termination of a tenant’s lease when the Company has no further obligations under the lease.
Fee and other income was composed of the following (in thousands):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Management and other fee income |
$ |
36,298 |
|
|
$ |
32,971 |
|
|
$ |
31,907 |
|
Ancillary and other property income |
|
18,678 |
|
|
|
19,038 |
|
|
|
24,288 |
|
Lease termination fees |
|
3,512 |
|
|
|
2,774 |
|
|
|
4,085 |
|
Other |
|
80 |
|
|
|
565 |
|
|
|
621 |
|
Total fee and other income |
$ |
58,568 |
|
|
$ |
55,348 |
|
|
$ |
60,901 |
|
General and Administrative Expenses
General and administrative expenses include certain internal leasing and legal salaries and related expenses associated with the re-leasing of existing space, which are charged to operations as incurred.
Stock Option and Other Equity-Based Plans
Compensation cost relating to stock-based payment transactions classified as equity is recognized in the financial statements based upon the grant date fair value. Forfeitures are estimated at the time of grant in order to estimate the amount of share-based
F-11
awards that will ultimately vest. The forfeiture rate is based on historical rates for non-executive employees and actual expectations for executives.
Stock-based compensation cost recognized by the Company was $7.0 million for each of the years ended December 31, 2016 and 2015, and $9.1 million for the year ended December 31, 2014. These amounts include $0.9 million, $0.5 million and $1.4 million of expense related to the accelerated vesting of awards due to employee separations in 2016, 2015 and 2014, respectively. This net cost is included in General and Administrative Expenses in the Company’s consolidated statements of operations.
Income Taxes
The Company has made an election to qualify, and believes it is operating so as to qualify, as a Real Estate Investment Trust (“REIT”) for federal income tax purposes. Accordingly, the Company generally will not be subject to federal income tax, provided that it makes distributions to its shareholders equal to at least the amount of its REIT taxable income as defined under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and continues to satisfy certain other requirements.
In connection with the REIT Modernization Act, the Company is permitted to participate in certain activities and still maintain its qualification as a REIT, so long as these activities are conducted in entities that elect to be treated as taxable subsidiaries under the Code. As such, the Company is subject to federal and state income taxes on the income from these activities. The Protecting Americans from Tax Hikes Act (PATH Act) was enacted in December 2015 and included numerous law changes applicable to REITs. Currently effective changes have not, and the Company expects that the future changes will not, have a material impact on the Company’s operations.
In the normal course of business, the Company or one or more of its subsidiaries is subject to examination by federal, state and local tax jurisdictions as well as certain jurisdictions outside the United States, in which it operates, where applicable. The Company expects to recognize interest and penalties related to uncertain tax positions, if any, as income tax expense. For the three years ended December 31, 2016, the Company recognized no material adjustments regarding its tax accounting treatment for uncertain tax provisions. As of December 31, 2016, the tax years that remain subject to examination by the major tax jurisdictions under applicable statutes of limitations are generally the year 2013 and forward.
Deferred Tax Assets
The Company accounts for income taxes related to its taxable REIT subsidiary (“TRS”) under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the income statement in the period that includes the enactment date.
The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized and would record a valuation allowance to reduce deferred tax assets when it has determined that an uncertainty exists regarding their realization, which would increase the provision for income taxes. In making such determination, the Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards, tax planning strategies and recent results of operations. Several of these considerations require assumptions and significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates that the Company is utilizing to manage its business. To the extent facts and circumstances change in the future, adjustments to the valuation allowances may be required.
Foreign Currency Translation
The financial statements of the Company’s international consolidated and unconsolidated joint venture investments are translated into U.S. dollars using the exchange rate at each balance sheet date for assets and liabilities, an average exchange rate for each period for revenues, expenses, gains and losses, and at the transaction date for impairments or asset sales, with the Company’s proportionate share of the resulting translation adjustments recorded as Accumulated OCI. Gains or losses resulting from foreign currency transactions, translated to local currency, are included in income as incurred. In 2014, the Company recorded a release of foreign currency translation from Accumulated OCI to earnings as a result of the sale of its entire investments in Brazil and Russia and substantially all of its investments in Canada.
Derivative and Hedging Activities
The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and
F-12
qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that is attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even if hedge accounting does not apply or the Company elects not to apply hedge accounting.
Fair Value Hierarchy
The standard Fair Value Measurements specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). The following summarizes the fair value hierarchy:
• Level 1 |
Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; |
|
|
• Level 2 |
Quoted prices for identical assets and liabilities in markets that are inactive, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly, such as interest rates and yield curves that are observable at commonly quoted intervals and |
|
|
• Level 3 |
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Segments
At December 31, 2016, the Company had two reportable operating segments: shopping centers and loan investments. The Company’s chief operating decision maker may review operational and financial data on a property basis and does not differentiate properties on a geographical basis for purposes of allocating resources or capital. The Company evaluates individual property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Each consolidated shopping center is considered a separate operating segment; however, each shopping center on a stand-alone basis represents less than 10% of revenues, profit or loss, and assets of the combined reported operating segment and meets the majority of the aggregations criteria under the applicable standard.
New Accounting Standards to Be Adopted
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers. The objective of ASU No. 2014-09 is to establish a single comprehensive five-step model for entities to use in accounting for revenue arising from contracts with customers that will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle of this standard is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the FASB Accounting Standards Codification (“ASC”). The new guidance is effective for public companies for annual reporting periods (including interim periods within those periods) beginning after December 15, 2017. Early adoption is permitted for annual reporting periods (including interim periods within those periods) beginning after December 15, 2016. Entities have the option of using either a full retrospective or modified approach to adopt ASU No. 2014-09. The Company has not yet selected the method of adoption.
The Company is in the process of evaluating the impact that the adoption of ASU No. 2014-09 will have on its consolidated financial statements and disclosures. Most significantly for the real estate industry, leasing transactions are not within the scope of the new standard. A majority of the Company’s tenant-related revenue is recognized pursuant to lease agreements and will be governed by the recently issued leasing guidance discussed below. Excluding revenue related to leasing transactions, the Company anticipates that upon adoption of ASU No. 2014-09, the recognition of lease commission income earned pursuant to its management agreements with unconsolidated joint ventures most likely will be accelerated into an earlier quarter than recognized in current GAAP. The majority of the Company’s lease commission income is recognized 50% upon lease execution and 50% upon tenant rent commencement. Under the new standard, the Company anticipates that a lease commission will be recognized in its entirety upon lease execution. This revenue is not considered material to the Company’s financial statements.
F-13
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this update govern a number of areas including, but not limited to, accounting for leases, replacing the existing guidance in Accounting Standards Codification No. 840, Leases. Under this standard, among other changes in practice, a lessee’s rights and obligations under most leases, including existing and new arrangements, would be recognized as assets and liabilities, respectively, on the balance sheet. Other significant provisions of this standard include (i) defining the “lease term” to include the noncancellable period together with periods for which there is a significant economic incentive for the lessee to extend or not terminate the lease; (ii) defining the initial lease liability to be recorded on the balance sheet to contemplate only those variable lease payments that depend on an index or that are in substance “fixed”,(iii) a dual approach for determining whether lease expense is recognized on a straight-line or accelerated basis, depending on whether the lessee is expected to consume more than an insignificant portion of the leased asset’s economic benefits and (iv) requirement to bifurcate certain lease and non-lease components. The lease standard is effective for fiscal years beginning after December 15, 2018, (including interim periods within those fiscal years) with early adoption permitted. The Company has not yet selected the method of adoption.
The Company is in the process of evaluating the impact that the adoption of ASU No. 2016-02 will have on its consolidated financial statements and disclosures. The Company has currently identified three areas within its accounting policies it believes could be impacted by the new standard. First, the Company may have a change in presentation on its consolidated statement of operations with regards to Recoveries from Tenants which includes reimbursements from tenants for certain operating expenses, real estate taxes and insurance. Tenant expense reimbursements with a service obligation are not covered within the scope of ASU No. 2016-02. The Company also has certain lease arrangements with its tenants for space at its shopping centers in which the contractual amounts due under the lease by the lessee are not allocated between the rental and expense reimbursement components (“Gross Leases”). The aggregate revenue earned under Gross Leases is presented as Minimum Rents in the consolidated statements of operations. As a result, the Company anticipates it will be required to bifurcate the presentation of certain expense reimbursements as well as allocate the fair value of the embedded revenue associated with these reimbursements for Gross Leases, which represent an immaterial portion of the Company’s lease portfolio, and separately present such amounts in its consolidated statements of operations based upon materiality. In addition, the Company has ground lease agreements in which the Company is the lessee for land underneath all or a portion of the buildings at five shopping centers (Note 9). Currently, the Company accounts for these arrangements as operating leases. Under the new standard, the Company will record its rights and obligations under these leases as an asset and liability on its consolidated balance sheets. The Company is currently in the process of evaluating the inputs required to calculate the amount that will be recorded on its balance sheet for each ground lease. Lastly, this standard impacts the lessor’s ability to capitalize costs related to the leasing of vacant space. However, the Company does not believe this change will have a material impact on its financial statements.
Business Combinations
In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805). ASU No. 2015-16 provides guidance pertaining to entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. The guidance requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Any adjustments should be calculated as if the accounting had been completed at the acquisition date. The guidance is effective for public companies for fiscal years beginning after December 15, 2016. In addition, in January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805) - Clarifying the Definition of a Business. ASU No. 2017-01 clarifies the definition and provides a more robust framework to use in determining when a set of assets and activities constitutes a business. ASU No. 2017-01 is intended to provide guidance when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early adoption is permitted for both standards. Application of the guidance is prospective.
The Company will early adopt the updated standard in the first quarter of 2017 with respect to its asset acquisitions. Under this new standard, the Company’s purchase of a shopping center is expected to be classified as an acquisition of an asset and not classified as an acquisition of a business. Transaction costs from the acquisition of a business are expensed as incurred, in contrast to transaction costs from the acquisition of an asset, which are capitalized to real estate assets upon acquisition. As a result, upon adoption of this new standard, the Company anticipates that the majority of the transaction costs incurred related to the acquisition of shopping centers will be capitalized to real estate assets (Note 3). However, the Company does not believe this change will have a material impact on its financial statements.
Statement of Cash Flows
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. ASU No. 2016-15 provides guidance on certain specific cash flow issues, including, but not limited to, debt prepayment or extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investees. In addition, in November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic
F-14
230), Restricted Cash. ASU No. 2016-18 clarifies certain existing principles in ASC 230, including providing additional guidance related to transfers between cash and restricted cash and how entities present, in their statements of cash flows, the cash receipts and cash payments that directly affect the restricted cash accounts. These standards are effective for periods beginning after December 15, 2017, and shall be applied retrospectively where practicable. Early adoption is permitted.
The Company will early adopt the updated standards in the first quarter of 2017. The adoption of these standards will modify the Company's current presentation of certain activities within the consolidated statements of cash flows and related disclosures, but they are not expected to have a material effect on the Company’s consolidated financial statements.
2. |
Investments in and Advances to Joint Ventures |
The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2016, are as follows:
Unconsolidated Real Estate Ventures |
|
Effective Ownership Percentage |
|
|
Assets Owned |
|
BRE DDR Retail Holdings III |
|
|
5% |
|
|
50 shopping centers in several states |
BRE DDR Retail Holdings IV |
|
5 |
|
|
6 shopping centers in several states |
|
DDRTC Core Retail Fund, LLC |
|
15 |
|
|
25 shopping centers in several states |
|
DDR Domestic Retail Fund I |
|
20 |
|
|
55 shopping centers in several states |
|
DDR – SAU Retail Fund, LLC |
|
20 |
|
|
12 shopping centers in several states |
|
Other Joint Venture Interests |
|
26–79 |
|
|
3 shopping centers in 2 states |
Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
|
December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Condensed Combined Balance Sheets |
|
|
|
|
|
|
|
Land |
$ |
1,287,675 |
|
|
$ |
1,343,889 |
|
Buildings |
|
3,376,720 |
|
|
|
3,551,227 |
|
Fixtures and tenant improvements |
|
203,824 |
|
|
|
191,581 |
|
|
|
4,868,219 |
|
|
|
5,086,697 |
|
Less: Accumulated depreciation |
|
(884,356 |
) |
|
|
(817,235 |
) |
|
|
3,983,863 |
|
|
|
4,269,462 |
|
Construction in progress and land |
|
56,983 |
|
|
|
52,390 |
|
Real estate, net |
|
4,040,846 |
|
|
|
4,321,852 |
|
Cash and restricted cash |
|
50,378 |
|
|
|
58,916 |
|
Receivables, net |
|
50,685 |
|
|
|
52,768 |
|
Other assets, net |
|
248,664 |
|
|
|
318,546 |
|
|
$ |
4,390,573 |
|
|
$ |
4,752,082 |
|
|
|
|
|
|
|
|
|
Mortgage debt |
$ |
3,034,399 |
|
|
$ |
3,177,603 |
|
Notes and accrued interest payable to the Company |
|
1,584 |
|
|
|
1,556 |
|
Other liabilities |
|
206,949 |
|
|
|
219,799 |
|
|
|
3,242,932 |
|
|
|
3,398,958 |
|
Redeemable preferred equity |
|
393,338 |
|
|
|
395,156 |
|
Accumulated equity |
|
754,303 |
|
|
|
957,968 |
|
|
$ |
4,390,573 |
|
|
$ |
4,752,082 |
|
|
|
|
|
|
|
|
|
Company's share of accumulated equity |
$ |
97,977 |
|
|
$ |
115,871 |
|
Redeemable preferred equity |
|
393,338 |
|
|
|
395,156 |
|
Basis differentials |
|
(36,117 |
) |
|
|
(42,402 |
) |
Deferred development fees, net of portion related to the Company's interest |
|
(2,651 |
) |
|
|
(2,449 |
) |
Amounts payable to the Company |
|
1,584 |
|
|
|
1,556 |
|
Investments in and Advances to Joint Ventures |
$ |
454,131 |
|
|
$ |
467,732 |
|
F-15
For the Year Ended December 31, |
|
||||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Condensed Combined Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
Revenues from operations |
$ |
513,365 |
|
|
$ |
524,697 |
|
|
$ |
485,764 |
|
Expenses from operations: |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
144,984 |
|
|
|
146,924 |
|
|
|
140,615 |
|
Impairment charges(A) |
|
13,598 |
|
|
|
52,700 |
|
|
|
21,583 |
|
Depreciation and amortization |
|
195,198 |
|
|
|
207,816 |
|
|
|
151,651 |
|
Interest expense |
|
132,943 |
|
|
|
140,701 |
|
|
|
171,803 |
|
Preferred share expense |
|
33,418 |
|
|
|
25,991 |
|
|
|
7,355 |
|
Other (income) expense, net |
|
23,513 |
|
|
|
30,235 |
|
|
|
37,970 |
|
|
|
543,654 |
|
|
|
604,367 |
|
|
|
530,977 |
|
Loss before tax expense and discontinued operations |
|
(30,289 |
) |
|
|
(79,670 |
) |
|
|
(45,213 |
) |
Income tax expense (primarily Sonae Sierra Brasil), net |
|
— |
|
|
|
— |
|
|
|
(6,565 |
) |
Loss from continuing operations |
|
(30,289 |
) |
|
|
(79,670 |
) |
|
|
(51,778 |
) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations(A) |
|
— |
|
|
|
— |
|
|
|
(13,955 |
) |
Gain on disposition of real estate, net of tax |
|
— |
|
|
|
— |
|
|
|
55,020 |
|
Loss before gain on disposition of real estate, net |
|
(30,289 |
) |
|
|
(79,670 |
) |
|
|
(10,713 |
) |
Gain on disposition of real estate, net |
|
57,261 |
|
|
|
17,188 |
|
|
|
10,116 |
|
Net income (loss) attributable to unconsolidated joint ventures |
$ |
26,972 |
|
|
$ |
(62,482 |
) |
|
$ |
(597 |
) |
Income attributable to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
(2,022 |
) |
Net income (loss) attributable to unconsolidated joint ventures |
$ |
26,972 |
|
|
$ |
(62,482 |
) |
|
$ |
(2,619 |
) |
Company's share of equity in net income (loss) of joint ventures(B) |
$ |
11,650 |
|
|
$ |
(5,289 |
) |
|
$ |
9,218 |
|
Basis differential adjustments(B) |
|
4,049 |
|
|
|
2,154 |
|
|
|
1,771 |
|
Equity in net income (loss) of joint ventures(B) |
$ |
15,699 |
|
|
$ |
(3,135 |
) |
|
$ |
10,989 |
|
(A) |
For the years ended December 31, 2016, 2015 and 2014, the Company’s proportionate share was $2.7 million, $10.5 million and $4.4 million, respectively. Impairment charges included in discontinued operations related to asset sales were $11.1 million for the year ended December 31, 2014, of which the Company’s proportionate share was $0.8 million. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below. Reflected in discontinued operations are 37 properties sold in 2014. |
(B) |
The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges. The Company does not record income or loss from those investments in which its investment basis is zero. There were no such investments at December 31, 2016. |
Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Management and other fees |
$ |
28.6 |
|
|
$ |
26.0 |
|
|
$ |
24.9 |
|
Interest income |
|
33.4 |
|
|
|
26.0 |
|
|
|
11.0 |
|
Development fees and leasing commissions |
|
7.5 |
|
|
|
6.8 |
|
|
|
6.4 |
|
The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.
Disposition of Shopping Centers
In 2016, the Company’s joint ventures sold 17 shopping centers and land for an aggregate sales price of $214.6 million, of which the Company’s share of the gain on sale was $13.8 million.
BRE DDR Retail Holdings Joint Venture Acquisitions
The Company’s unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), (the “BRE DDR Joint Ventures”), were completed on similar terms. Blackstone owns 95% of the common equity of the BRE DDR Joint Ventures, and consolidated affiliates of DDR own the remaining 5%. The Company’s preferred equity investment was $386.1 million plus $7.2 million of accrued interest at December 31, 2016, with an annual interest rate of 8.5%. The Company is entitled to certain preferential
F-16
cumulative distributions payable out of operating and capital proceeds pursuant to the terms and conditions of the preferred equity. This distribution is recognized as interest income within the Company’s consolidated statements of operations and classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. Blackstone has the right to defer up to 23.5% of the preferred equity fixed distributions, which have an annual interest rate of 8.5% for any deferred and unpaid preferred distributions. The preferred equity is redeemable (1) at Blackstone’s option, in whole or in part, following acquisition of the properties, subject to early redemption premiums; (2) at DDR’s option after seven years; (3) at varying levels based upon specified financial covenants upon a sale of properties over a certain threshold and (4) upon the incurrence of additional indebtedness by the joint venture. The Company provides leasing and property management services to all of the joint venture properties. The Company cannot be removed as the property and leasing manager until the preferred equity is redeemed in full (except for certain specified events).
Investment Interests Sold
In 2016, the Company sold its approximate 25% membership interest in 10 assets to its joint venture partner and recorded a loss on sale of $1.1 million, which is included in Loss on Sale and Change in Control of Interests, net, in the Company’s consolidated statement of operations. In 2015, the Company sold its 50% membership interest in a property management company to its joint venture partner and recorded a loss on sale of $6.5 million, which is included in Gain on Sale and Change in Control of Interests, net in the Company’s consolidated statements of operations. In addition, in 2015, the Company sold two shopping centers to this former joint venture partner for an aggregate sales price of $112.3 million, and the Company recorded a Gain on Sale of $59.8 million.
Sonae Sierra Brazil BV SARL (“SSB”)
On April 28, 2014, affiliates of DDR sold to Mr. Alexander Otto and certain of his affiliates the Company’s 50% ownership interest in SSB for approximately $343.6 million, which represented the Company’s entire investment in Brazil. SSB owned an approximate 66% interest in a publicly traded company in Brazil, Sonae Sierra Brasil, S.A., which owned 10 shopping centers in Brazil and had an indirect interest in the Parque Dom Pedro shopping center. The Company’s effective economic ownership in this investment was approximately 33%. The Company recorded a Gain on Sale of Interests of $83.7 million in 2014, which included the reclassification of $19.7 million of foreign currency translation from Accumulated OCI (Note 11). See discussion of related party transactions (Note 14). The weighted-average exchange rate used for recording the equity in net income in U.S. dollars was 2.26 for the Company’s ownership period, January 1, 2014 to April 28, 2014.
3. |
Acquisitions |
In 2016 and 2015, the Company acquired the following shopping centers (in millions):
Location |
|
Date Acquired |
|
Purchase Price |
|
|
Face Value of Mortgage Debt Assumed |
|
||
Phoenix, AZ |
|
February 2016 |
|
$ |
60.5 |
|
|
$ |
— |
|
Portland, OR |
|
September 2016 |
|
|
86.3 |
|
|
|
— |
|
Orange County, CA(A) |
|
March 2015 |
|
$ |
49.2 |
|
|
$ |
33.0 |
|
Orlando, FL |
|
April 2015 |
|
|
33.0 |
|
|
|
— |
|
Houston, TX |
|
June 2015 |
|
|
69.8 |
|
|
|
— |
|
Orlando, FL |
|
December 2015 |
|
|
67.1 |
|
|
|
— |
|
(A) |
Acquired from an unconsolidated joint venture. |
F-17
The fair value of acquisitions was allocated as follows (in thousands):
|
|
|
|
|
|
|
|
|
Weighted-Average Amortization Period (in Years) |
|
|||||
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Land |
$ |
27,093 |
|
|
$ |
74,699 |
|
|
N/A |
|
|
N/A |
|
||
Buildings |
|
99,034 |
|
|
|
140,668 |
|
|
(B) |
|
|
(B) |
|
||
Tenant improvements |
|
4,385 |
|
|
|
5,229 |
|
|
(B) |
|
|
(B) |
|
||
In-place leases (including lease origination costs and fair market value of leases)(A) |
|
14,021 |
|
|
|
19,250 |
|
|
|
5.1 |
|
|
|
7.3 |
|
Tenant relations |
|
8,810 |
|
|
|
9,176 |
|
|
|
11.1 |
|
|
|
10.9 |
|
Other assets |
|
146 |
|
|
|
1,252 |
|
|
N/A |
|
|
N/A |
|
||
|
|
153,489 |
|
|
|
250,274 |
|
|
|
|
|
|
|
|
|
Less: Mortgage debt assumed at fair value |
|
— |
|
|
|
(33,735 |
) |
|
N/A |
|
|
N/A |
|
||
Less: Below-market leases |
|
(6,967 |
) |
|
|
(29,885 |
) |
|
|
15.4 |
|
|
|
18.4 |
|
Less: Other liabilities assumed |
|
(547 |
) |
|
|
(1,169 |
) |
|
N/A |
|
|
N/A |
|
||
Net assets acquired |
$ |
145,975 |
|
|
$ |
185,485 |
|
|
|
|
|
|
|
|
|
(A) |
Includes above-market value leases of $1.5 million at December 31, 2015, none in 2016. |
(B) |
Depreciated in accordance with the Company’s policy (Note 1). |
|
2016 |
|
|
2015 |
|
||
Consideration: |
|
|
|
|
|
|
|
Cash (including debt repaid at closing) |
$ |
145,975 |
|
|
$ |
169,805 |
|
Gain on Change in Control of Interests |
|
— |
|
|
|
14,279 |
|
Carrying value of previously held equity interest(A) |
|
— |
|
|
|
1,401 |
|
Total consideration(B) |
$ |
145,975 |
|
|
$ |
185,485 |
|
(A) |
The significant inputs used to value the previously held equity interest were determined to be Level 3 for all of the applicable acquisitions. |
(B) |
Total consideration excludes $0.4 million and $0.7 million in 2016 and 2015, respectively, of costs related to the acquisition of these assets. These transaction costs were expensed as incurred and included in Other Income (Expense), net in the Company’s consolidated statements of operations. |
Included in the Company’s consolidated statements of operations are $6.8 million, $9.5 million and $23.1 million in total revenues from the date of acquisition through December 31, 2016, 2015 and 2014, respectively, for the acquired properties.
4. |
Notes Receivable |
The Company has notes receivable, including accrued interest, that are collateralized by certain rights in development projects, partnership interests, sponsor guaranties and/or real estate assets, some of which are subordinate to other financings.
At December 31, 2016 and 2015, the Company had loans and other receivables outstanding of $49.5 million and $42.5 million, respectively, with maturity dates ranging from September 2017 to June 2023 and interest rates ranging from 5.6% to 12.0%. The following table reconciles the loans receivable on real estate (in thousands):
|
2016 |
|
|
2015 |
|
||
Balance at January 1 |
$ |
41,988 |
|
|
$ |
52,444 |
|
Additions: |
|
|
|
|
|
|
|
New mortgage loans |
|
11,139 |
|
|
|
— |
|
Interest |
|
377 |
|
|
|
— |
|
Accretion of discount |
|
1,038 |
|
|
|
980 |
|
Deductions: |
|
|
|
|
|
|
|
Collections of principal and interest |
|
(5,054 |
) |
|
|
(11,436 |
) |
Balance at December 31 |
$ |
49,488 |
|
|
$ |
41,988 |
|
F-18
At December 31, 2016, the Company did not have any loans outstanding that were past due. The following table summarizes the activity in the loan loss reserve (in thousands):
|
2015 |
|
|
2014 |
|
||
Balance at January 1 |
$ |
15,606 |
|
|
$ |
15,106 |
|
Additions: |
|
|
|
|
|
|
|
Loan loss reserve |
|
— |
|
|
|
500 |
|
Deductions: |
|
|
|
|
|
|
|
Write-offs(A) |
|
(15,606 |
) |
|
|
— |
|
Balance at December 31 |
$ |
— |
|
|
$ |
15,606 |
|
(A) |
In 2015, the Company sold a note receivable with a face value, including accrued interest, of $9.8 million and a net value of $5.0 million, for proceeds of $7.9 million. As a result, the related loan loss reserve of $4.8 million was reversed, and income of $2.9 million was recognized and classified as Gain on Disposition of Real Estate in the Company’s consolidated statements of operations. In connection with this transaction, the Company wrote off a cross–collateralized, fully reserved note receivable with a face value including accrued interest of $10.8 million. The aggregate write-down in the loan loss reserve related to this transaction was $15.6 million. |
5. |
Other Assets and Intangibles |
Other assets consist of the following (in thousands):
|
December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Intangible assets: |
|
|
|
|
|
|
|
In-place leases, net |
$ |
99,600 |
|
|
$ |
130,330 |
|
Above-market leases, net |
|
20,405 |
|
|
|
30,258 |
|
Lease origination costs |
|
12,931 |
|
|
|
15,956 |
|
Tenant relations, net |
|
108,662 |
|
|
|
134,504 |
|
Total intangible assets, net(A) |
|
241,598 |
|
|
|
311,048 |
|
Other assets: |
|
|
|
|
|
|
|
Prepaid expenses(B) |
|
26,842 |
|
|
|
28,923 |
|
Other assets |
|
6,274 |
|
|
|
6,293 |
|
Deposits |
|
5,965 |
|
|
|
7,536 |
|
Deferred charges, net |
|
4,731 |
|
|
|
6,113 |
|
Total other assets, net |
$ |
285,410 |
|
|
$ |
359,913 |
|
|
|
|
|
|
|
|
|
Below-market leases, net (other liabilities)(A) |
$ |
147,941 |
|
|
$ |
155,297 |
|
(A) |
In the event a tenant terminates its lease prior to the contractual expiration, the unamortized portion of the related intangible asset or liability is written off. |
(B) |
Includes $16.2 million and $16.8 million at December 31, 2016 and 2015, respectively. During 2015, in accordance with amended legislation of the Puerto Rico Internal Revenue Code, the Company elected and paid this tax as part of an overall tax restructuring (Note 17). |
Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions):
Year |
|
Expense |
|
|
2016 |
|
$ |
72.1 |
|
2015 |
|
|
92.6 |
|
2014 |
|
|
109.5 |
|
Estimated net future amortization associated with the Company’s intangible assets is as follows (in millions):
Year |
|
Income |
|
|
Expense |
|
||
2017 |
|
$ |
6.1 |
|
|
$ |
61.0 |
|
2018 |
|
|
7.6 |
|
|
|
43.6 |
|
2019 |
|
|
8.4 |
|
|
|
32.9 |
|
2020 |
|
|
8.5 |
|
|
|
23.6 |
|
2021 |
|
|
8.8 |
|
|
|
17.2 |
|
F-19
The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):
|
|
Carrying Value at December 31, |
|
|
Weighted-Average Interest Rate(A) at December 31, |
|
|
Maturity Date at |
||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
2015 |
|
|
December 31, 2016 |
|||
Unsecured Credit Facility |
|
$ |
— |
|
|
$ |
210.0 |
|
|
N/A |
|
|
1.4% |
|
|
June 2019 |
PNC Facility |
|
|
— |
|
|
|
— |
|
|
N/A |
|
N/A |
|
|
June 2019 |
(A) |
Interest rate on variable-rate debt was calculated using the base rate and spreads in effect at December 31, 2015. |
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of up to $750 million, if certain financial covenants are maintained, two six-month options to extend the maturity to June 2020 upon the Company’s request and an accordion feature for expansion of availability up to $1.25 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility. The Unsecured Credit Facility also provides for an annual facility fee, which was 20 basis points on the entire facility at December 31, 2016.
The Company also maintains a $50 million unsecured revolving credit facility with PNC Bank, National Association (the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The PNC Facility terms are consistent with those contained in the Unsecured Credit Facility.
The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (1.0% at December 31, 2016) or the prime rate, as defined in the respective facility. The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service and Standard and Poor’s. The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, maintenance of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these financial covenants at December 31, 2016 and 2015.
7. |
Unsecured and Secured Indebtedness |
The following table discloses certain information regarding the Company’s unsecured and secured indebtedness (in millions):
|
|
Carrying Value at December 31, |
|
|
Interest Rate(A) at December 31, |
|
|
Maturity Date at |
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
December 31, 2016 |
||||
Unsecured indebtedness: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes(B) |
|
$ |
2,932.2 |
|
|
$ |
3,172.2 |
|
|
3.375%–7.875% |
|
|
3.375%–9.625% |
|
|
April 2017– February 2026 |
||
Senior notes – discount, net |
|
|
(5.0 |
) |
|
|
(5.9 |
) |
|
|
|
|
|
|
|
|
|
|
Net unamortized debt issuance costs |
|
|
(14.0 |
) |
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|
|
Total Senior Notes |
|
$ |
2,913.2 |
|
|
$ |
3,149.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Term Loan |
|
$ |
400.0 |
|
|
$ |
400.0 |
|
|
|
1.9% |
|
|
|
1.5% |
|
|
April 2017 |
Net unamortized debt issuance costs |
|
|
(1.6 |
) |
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
Total Unsecured Term Loan |
|
$ |
398.4 |
|
|
$ |
397.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured indebtedness: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Term Loan |
|
$ |
200.0 |
|
|
$ |
200.0 |
|
|
|
2.1% |
|
|
|
1.8% |
|
|
April 2017 |
Net unamortized debt issuance costs |
|
|
(0.2 |
) |
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
Total Secured Term Loan |
|
$ |
199.8 |
|
|
$ |
199.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage indebtedness – Fixed Rate |
|
$ |
959.1 |
|
|
$ |
1,109.1 |
|
|
|
4.9% |
|
|
|
5.0% |
|
|
April 2017– February 2022 |
Mortgage indebtedness – Variable Rate |
|
|
26.2 |
|
|
|
78.0 |
|
|
|
1.8% |
|
|
|
1.8% |
|
|
March 2017 |
Net unamortized debt issuance costs |
|
|
(2.8 |
) |
|
|
(3.9 |
) |
|
|
|
|
|
|
|
|
|
|
Total Mortgage Indebtedness |
|
$ |
982.5 |
|
|
$ |
1,183.2 |
|
|
|
|
|
|
|
|
|
|
|
F-20
(B) |
Effective interest rate ranged from 3.5% to 8.1% at December 31, 2016. |
Senior Notes
The Company’s various fixed-rate senior notes have interest coupon rates that averaged 4.9% and 5.2% at December 31, 2016 and 2015, respectively. Senior notes with an aggregate principal amount of $82.2 million may not be redeemed by the Company prior to maturity and will not be subject to any sinking fund requirements. The remaining senior notes may be redeemed based upon a yield maintenance calculation.
The fixed-rate senior notes were issued pursuant to indentures that contain certain covenants, including limitation on incurrence of debt, maintenance of unencumbered real estate assets and debt service coverage. The covenants also require that the cumulative dividends declared or paid from December 31, 1993, through the end of the current period cannot exceed Funds From Operations (as defined in the agreement) plus an additional $20.0 million for the same period unless required to maintain REIT status. Interest is paid semiannually in arrears. At December 31, 2016 and 2015, the Company was in compliance with all of the financial and other covenants under the indentures.
Total fees, excluding underwriting discounts, incurred by the Company for the issuance of senior notes were $2.0 million in 2015.
Senior Convertible Notes
In November 2015, the Company elected to redeem its senior convertible notes ($350.0 million aggregate principal amount outstanding at maturity), in their entirety, prior to maturity. The conversion price consisted of cash equal to the principal amount of the senior convertible notes and a premium paid in the Company’s common shares (equal to 9.0311 common shares per $1,000 principal amount of the senior convertible notes). The Company issued 3.2 million shares upon conversion of the convertible notes.
Unsecured Term Loan
The Company maintains a $400 million unsecured term loan with Wells Fargo Bank, National Association, as administrative agent, and PNC Bank, National Association, as syndication agent (the “Unsecured Term Loan”). The Unsecured Term Loan has a maturity date of April 2017, with three one-year borrower options to extend upon the Company’s request, provided certain conditions are satisfied. The Company may increase the amount of the facility provided that lenders agree to certain terms. The outstanding principal amount under this credit facility may not exceed $600 million. The Unsecured Term Loan bears interest at variable rates based on LIBOR as defined in the loan agreements plus a specified spread based on the Company’s long-term senior unsecured debt rating (1.1% at December 31, 2016). The Company is required to comply with covenants similar to those contained in the Revolving Credit Facilities. The Company was in compliance with these financial covenants at December 31, 2016 and 2015.
Secured Term Loan
The Company maintains a collateralized term loan (the “Secured Term Loan”) with a syndicate of financial institutions, for which KeyBank National Association serves as the administrative agent. The Secured Term Loan matures in April 2017, which may be extended for one year to April 2018 at the Company’s option. Borrowings under the Secured Term Loan bear interest at variable rates based on LIBOR, as defined in the loan agreement, plus a specified spread (1.35% at December 31, 2016) based on the Company’s long-term senior unsecured debt rating. The collateral for the Secured Term Loan is real estate assets, or investment interests in certain assets, that are already encumbered by first mortgage loans. The Company is required to comply with covenants similar to those contained in the Revolving Credit Facilities. The Company was in compliance with these financial covenants at December 31, 2016 and 2015.
Mortgages Payable
Mortgages payable, collateralized by real estate with a net book value of $1.5 billion at December 31, 2016, and related tenant leases are generally due in monthly installments of principal and/or interest. Fixed contractual interest rates on mortgages payable range from approximately 3.4% to 9.8%.
F-21
Scheduled Principal Repayments
The scheduled principal payments of the Revolving Credit Facilities (Note 6) and unsecured and secured indebtedness, excluding extension options, as of December 31, 2016, are as follows (in thousands):
Year |
|
Amount |
|
|
2017 |
|
$ |
1,124,292 |
|
2018 |
|
|
489,212 |
|
2019 |
|
|
185,819 |
|
2020 |
|
|
649,367 |
|
2021 |
|
|
394,455 |
|
Thereafter |
|
|
1,662,772 |
|
|
|
|
4,505,917 |
|
Unamortized fair market value of assumed debt |
|
|
6,593 |
|
Net unamortized debt issuance costs |
|
|
(18,542 |
) |
Total indebtedness |
|
$ |
4,493,968 |
|
Total gross fees paid by the Company for the Revolving Credit Facilities and term loans in 2016, 2015 and 2014 aggregated $1.8 million, $2.3 million and $1.9 million, respectively.
8. |
Financial Instruments and Fair Value Measurements |
The following methods and assumptions were used by the Company in estimating fair value disclosures of financial instruments:
Measurement of Fair Value
At December 31, 2016 and 2015, the Company used pay-fixed interest rate swaps to manage its exposure to changes in benchmark interest rates (the “Swaps”). The estimated fair values were determined using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential non-performance risk, including the Company’s own non-performance risk and the respective counterparty's
non-performance risk. The Company determined that the significant inputs used to value its derivatives fell within Level 2 of the fair value hierarchy.
Other Fair Value Instruments
Investments in unconsolidated joint ventures are considered financial assets. See discussion of fair value considerations of joint venture investments in Note 12.
Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable, Accrued Expenses and Other Liabilities
The carrying amounts reported in the Company’s consolidated balance sheets for these financial instruments approximated fair value because of their short-term maturities.
Notes Receivable and Advances to Affiliates
The fair value is estimated using a discounted cash flow analysis in which the Company uses unobservable inputs such as market interest rates determined by the loan to value and market capitalization rates related to the underlying collateral at which management believes similar loans would be made and classified as Level 3 in the fair value hierarchy. The fair value of these notes was approximately $445.2 million and $441.5 million at December 31, 2016 and 2015, respectively, as compared to the carrying amounts of $443.3 million and $437.6 million, respectively.
Debt
The fair market value of senior notes is determined using the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value. The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy.
F-22
Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.
Debt instruments with carrying values that are different than estimated fair values are summarized as follows (in thousands):
|
December 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
||||
Senior Notes |
$ |
2,913,217 |
|
|
$ |
3,056,896 |
|
|
$ |
3,149,188 |
|
|
$ |
3,292,723 |
|
Revolving Credit Facilities and term loans |
|
598,242 |
|
|
|
601,131 |
|
|
|
807,185 |
|
|
|
811,666 |
|
Mortgage Indebtedness |
|
982,509 |
|
|
|
1,012,869 |
|
|
|
1,183,164 |
|
|
|
1,235,139 |
|
|
$ |
4,493,968 |
|
|
$ |
4,670,896 |
|
|
$ |
5,139,537 |
|
|
$ |
5,339,528 |
|
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements. To accomplish this objective, the Company generally uses Swaps as part of its interest rate risk management strategy. The Swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
As of December 31, 2016 and 2015, the Company had one effective Swap with a notional amount of $76.9 million and $78.5 million, respectively, expiring in September 2017, which converts LIBOR to a fixed rate of 2.8%. The fair value of the Swap was a liability of $1.0 million and $2.5 million, respectively, as of December 31, 2016 and 2015, which is included in Other Liabilities on the Company’s consolidated balance sheets.
The effective portion of changes in the fair value of derivatives designated, and that qualify, as a cash flow hedge is recorded in Accumulated OCI and is subsequently reclassified into earnings, as interest expense, in the period that the hedged forecasted transaction affects earnings. During 2016, such derivative was used to hedge the forecasted variable cash flows associated with existing or probable future obligations. The ineffective portion of the change in the fair value of the derivative is recognized directly in earnings. During the three years ended December 31, 2016, the amount of hedge ineffectiveness recorded was not material.
The Company is exposed to credit risk in the event of non-performance by the counterparties to the Swaps if the derivative position has a positive balance. The Company believes it mitigates its credit risk by entering into Swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.
Credit Risk-Related Contingent Features
The Company has an agreement with its Swap counterparty that contains a provision whereby if the Company defaults on certain of its unsecured indebtedness the Company could also be declared in default on its Swap, resulting in an acceleration of payment under the Swap.
9. |
Commitments and Contingencies |
Legal Matters
The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters
F-23
cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.
Commitments and Guaranties
In conjunction with the development and expansion of various shopping centers, the Company has entered into agreements with general contractors for the construction or redevelopment of shopping centers aggregating approximately $11.6 million as of December 31, 2016.
At December 31, 2016, the Company had letters of credit outstanding of $21.9 million. The Company has not recorded any obligation associated with these letters of credit. The majority of the letters of credit are collateral for existing indebtedness and other obligations of the Company.
In connection with the sale of the Company’s interest in a former unconsolidated joint venture (Note 2), the Company retained its pro rata guarantee obligation to fund amounts due to the joint venture’s lender, aggregating $4.5 million at December 31, 2016, under certain circumstances, until the loan matures in October 2020 if such amounts are not paid by the joint venture. The principal of the former joint venture partner is obligated to indemnify the Company in the event that the Company is required to make any payment in connection with this pro rata guarantee obligation and, accordingly, the Company did not record any liability related to this guarantee.
Leases
The Company is engaged in the operation of shopping centers that are either owned or, with respect to certain shopping centers, operated under long-term ground leases that expire at various dates through 2070, with renewal options. Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms generally ranging from one month to 30 years and, in some cases, for annual rentals subject to upward adjustments based on operating expense levels, sales volume or contractual increases as defined in the lease agreements.
The scheduled future minimum rental revenues from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions for such premises and the scheduled minimum rental payments under the terms of all non-cancelable operating leases, principally ground leases, in which the Company is the lessee as of December 31, 2016, are as follows (in thousands):
Year |
|
Minimum Rental Revenues |
|
|
Minimum Rental Payments |
|
||
2017 |
|
$ |
624,928 |
|
|
$ |
2,680 |
|
2018 |
|
|
549,841 |
|
|
|
2,707 |
|
2019 |
|
|
473,071 |
|
|
|
2,743 |
|
2020 |
|
|
398,517 |
|
|
|
2,563 |
|
2021 |
|
|
312,960 |
|
|
|
2,571 |
|
Thereafter |
|
|
979,139 |
|
|
|
120,199 |
|
|
|
$ |
3,338,456 |
|
|
$ |
133,463 |
|
10. |
Non-Controlling Interests, Preferred Shares, Common Shares and Common Shares in Treasury |
Non-Controlling Interests
The Company had 369,176 OP Units outstanding at December 31, 2016 and 2015. These OP Units, issued to different partnerships, are exchangeable at the election of the OP Unit holder and, under certain circumstances at the option of the Company, exchangeable into an equivalent number of the Company’s common shares or for the equivalent amount of cash. Most of these OP Units are subject to registration rights agreements covering shares equivalent to the number of OP Units held by the holder if the Company elects to settle in its common shares. The OP Units are classified on the Company’s balance sheet as Non-Controlling Interests.
F-24
The Company’s preferred shares outstanding are as follows (in thousands):
|
December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Class J—6.5% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 400,000 shares issued and outstanding at December 31, 2016 and 2015 |
$ |
200,000 |
|
|
$ |
200,000 |
|
Class K—6.25% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 300,000 shares issued and outstanding at December 31, 2016 and 2015 |
|
150,000 |
|
|
|
150,000 |
|
|
$ |
350,000 |
|
|
$ |
350,000 |
|
The depositary shares, representing the Class J Cumulative Redeemable Preferred Shares (“Class J Shares”) and the Class K Cumulative Redeemable Preferred Shares (“Class K Shares”) represent 1/20 of a Class J Share and Class K Share, respectively, and have a liquidation value of $500 per share. The Class J depositary shares are not redeemable by the Company prior to August 1, 2017, and the Class K depositary shares are not redeemable by the Company prior to April 9, 2018, except in certain circumstances relating to the preservation of the Company’s status as a REIT.
The Company’s authorized preferred shares consist of the following:
|
• |
750,000 of each: Class A, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class I, Class J and Class K Cumulative Redeemable Preferred Shares, without par value |
|
• |
750,000 Non-Cumulative Preferred Shares, without par value |
|
• |
2,000,000 Cumulative Voting Preferred Shares, without par value |
Common Shares
The Company’s common shares have a $0.10 per share par value. Common share dividends declared were as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Common share dividends declared per share |
|
$ |
0.76 |
|
|
$ |
0.69 |
|
|
$ |
0.62 |
|
The Company issued 0.7 million common shares in 2014 (primarily through the use of its continuous equity programs) at an average price per share of $18.15, resulting in net proceeds of $11.6 million.
11. |
Other Comprehensive Loss |
The changes in Accumulated OCI by component are as follows (in thousands):
|
Gains and Losses on Cash Flow Hedges |
|
|
Foreign Currency Items |
|
|
Net Unrealized Gains (Losses) on Marketable Securities |
|
|
Total |
|
||||
Balance, December 31, 2013 |
$ |
(7,912 |
) |
|
$ |
(30,624 |
) |
|
$ |
2,043 |
|
|
$ |
(36,493 |
) |
Other comprehensive (loss) income before reclassifications |
|
(1,045 |
) |
|
|
10,002 |
|
|
|
(627 |
) |
|
|
8,330 |
|
Change in cash flow hedges reclassed to earnings(A) |
|
472 |
|
|
|
— |
|
|
|
— |
|
|
|
472 |
|
Reclassification adjustment for foreign currency translation(B) |
|
— |
|
|
|
21,755 |
|
|
|
— |
|
|
|
21,755 |
|
Reclassification adjustment for realized gains on available-for-sale securities(C) |
|
— |
|
|
|
— |
|
|
|
(1,416 |
) |
|
|
(1,416 |
) |
Net current-period other comprehensive (loss) income |
|
(573 |
) |
|
|
31,757 |
|
|
|
(2,043 |
) |
|
|
29,141 |
|
Balance, December 31, 2014 |
|
(8,485 |
) |
|
|
1,133 |
|
|
|
— |
|
|
|
(7,352 |
) |
Other comprehensive income (loss) before reclassifications |
|
1,203 |
|
|
|
(1,307 |
) |
|
|
— |
|
|
|
(104 |
) |
Change in cash flow hedges reclassed to earnings(A) |
|
1,173 |
|
|
|
— |
|
|
|
— |
|
|
|
1,173 |
|
Net current-period other comprehensive income (loss) |
|
2,376 |
|
|
|
(1,307 |
) |
|
|
— |
|
|
|
1,069 |
|
Balance, December 31, 2015 |
|
(6,109 |
) |
|
|
(174 |
) |
|
|
— |
|
|
|
(6,283 |
) |
Other comprehensive income (loss) before reclassifications |
|
1,491 |
|
|
|
(88 |
) |
|
|
— |
|
|
|
1,403 |
|
Change in cash flow hedges reclassed to earnings(A) |
|
688 |
|
|
|
— |
|
|
|
— |
|
|
|
688 |
|
Net current-period other comprehensive income (loss) |
|
2,179 |
|
|
|
(88 |
) |
|
|
— |
|
|
|
2,091 |
|
Balance, December 31, 2016 |
$ |
(3,930 |
) |
|
$ |
(262 |
) |
|
$ |
— |
|
|
$ |
(4,192 |
) |
F-25
(B) |
Includes a release of foreign currency translation of $19.7 million related to the Company’s sale of its interest in SSB (Note 2), classified as Gain on Sale and Change in Control of Interests in the Company’s consolidated financial statements. Also includes a release of foreign currency translation of $2.1 million related to the Company’s liquidation of its investment in Russia and its substantial liquidation of its consolidated investment in Canada, classified as Gain on Sale, as well as Non-Controlling Interests, in the Company’s consolidated statements of operations. These transactions were previously recognized in Accumulated OCI. |
(C) |
Realized gains are included in the Company’s consolidated statement of operations within Other Income (Expense), net for the year ended December 31, 2014. |
12. |
Impairment Charges and Impairment of Joint Venture Investments |
The Company recorded impairment charges based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Assets marketed for sale or assets sold(A) |
$ |
110.9 |
|
|
$ |
179.7 |
|
|
$ |
10.6 |
|
Undeveloped land previously held for development(B) |
|
— |
|
|
|
99.3 |
|
|
|
18.6 |
|
Total continuing operations |
$ |
110.9 |
|
|
$ |
279.0 |
|
|
$ |
29.2 |
|
Sold assets – discontinued operations |
|
— |
|
|
|
— |
|
|
|
8.9 |
|
Joint venture investments(C) |
|
— |
|
|
|
1.9 |
|
|
|
30.7 |
|
Total impairment charges |
$ |
110.9 |
|
|
$ |
280.9 |
|
|
$ |
68.8 |
|
(A) |
The Company recorded impairment charges in 2015 and 2016 triggered by changes in its strategic plan that impacted its asset hold-period assumptions. During 2015, management accelerated the Company’s portfolio quality improvement initiative, which it intended to accomplish in part through the disposition of less strategic assets. The disposition initiative triggered the recording of impairment charges on 25 operating shopping centers. In 2016, in conjunction with the change of the Chief Executive Officer, the Company’s management and Board of Directors decided to increase the volume of near-term asset sales beyond the level contemplated in 2015 primarily to accelerate progress on its deleveraging goal. As a result, the decision to accelerate sales triggered the recording of impairment charges on 20 operating shopping centers that management identified as short-term disposition candidates. The impairment charges recorded in 2014 were triggered primarily by the Company’s marketing of certain assets for sale and management’s then-assessment of the likelihood and timing of potential transactions. |
(B) |
Amounts recorded primarily were related to land previously held for future development. The impairments were triggered primarily by the decision made by the Company’s senior management to sell the land and no longer consider development alternatives. |
(C) |
Represents “other than temporary impairment” charges on unconsolidated joint venture investments. Amount recorded in 2014 represents a charge on a joint venture development project in Canada. The impairment primarily was triggered as a result of a major retailer’s decision to exit the Canadian market, as well as changes in the timing of the project and development assumptions. |
Items Measured at Fair Value on a Non-Recurring Basis
The Company is required to assess the fair value of certain impaired consolidated and unconsolidated joint venture investments. The valuation of impaired real estate assets and investments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate.
For operational real estate assets, the significant assumptions included the capitalization rate used in the income capitalization valuation as well as the projected property net operating income. For projects under development or not at stabilization, the significant assumptions included the discount rate, the timing and the estimated costs for the construction completion and project stabilization, projected net operating income and the exit capitalization rate. For investments in unconsolidated joint ventures, the Company also considered the valuation of any underlying joint venture debt. These valuation adjustments were calculated based on market conditions and assumptions made by management at the time the valuation adjustments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change.
F-26
The following table presents information about the Company’s impairment charges on both financial and nonfinancial assets that were measured on a fair value basis for the years ended December 31, 2016, 2015 and 2014. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).
|
|
Fair Value Measurements |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Total Losses |
|
|||||
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held and used |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
438.2 |
|
|
$ |
438.2 |
|
|
$ |
110.9 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held and used |
|
|
— |
|
|
|
— |
|
|
|
407.1 |
|
|
|
407.1 |
|
|
|
279.0 |
|
Unconsolidated joint venture investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.9 |
|
December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held and used/held for sale |
|
|
— |
|
|
|
— |
|
|
|
141.2 |
|
|
|
141.2 |
|
|
|
38.1 |
|
Unconsolidated joint venture investments |
|
|
— |
|
|
|
— |
|
|
|
6.4 |
|
|
|
6.4 |
|
|
|
30.7 |
|
The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions, except price per square foot, which is in thousands):
|
|
Quantitative Information About Level 3 Fair Value Measurements |
||||||||||||||
|
|
Fair Value at December 31, |
|
|
|
|
|
|
Range |
|||||||
Description |
|
2016 |
|
|
2015 |
|
|
Valuation Technique |
|
Unobservable Inputs |
|
2016 |
|
2015 |
||
Impairment of consolidated assets |
|
$ |
13.4 |
|
|
$ |
33.8 |
|
|
Indicative Bid(A)/ Contracted Price |
|
Indicative Bid(A)/ Contracted Price |
|
N/A |
|
N/A |
|
|
|
398.2 |
|
|
|
287.6 |
|
|
Income Capitalization Approach(B)/ Sales Comparison Approach |
|
Market Capitalization Rate |
|
7%–10% |
|
8%–9% |
|
|
|
|
|
|
|
|
|
|
|
|
Price per Square Foot |
|
$15–$31 |
|
$10–$40 |
|
|
|
26.6 |
|
|
|
51.5 |
|
|
Indicative Bid(A) |
|
Indicative Bid(A) |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
Discounted Cash Flow |
|
Discount Rate |
|
10%–11% |
|
10%–14% |
|
|
|
|
|
|
|
|
|
|
|
|
Terminal Capitalization Rate |
|
10%–12% |
|
8%–10% |
|
|
|
— |
|
|
|
34.2 |
|
|
Indicative Bid(A)/ Sales Comparison Approach |
|
Indicative Bid(A) |
|
N/A |
|
N/A |
(A) |
Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness. The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values. |
(B) |
Vacant space in certain assets was valued based on a price per square foot. |
Effective January 1, 2015, the Company adopted guidance from the FASB that changed the criteria for determining which disposals are presented as discontinued operations. As a result, most individual property disposals do not qualify for discontinued operations presentation, and thus, the results of the properties that have been sold since January 1, 2015, remain in Income from Continuing Operations, and any associated gains or losses from the disposition are included in Gain on Disposition of Real Estate.
F-27
During the years ended December 31, 2016 and 2015, the Company sold 33 properties and 29 properties, respectively, and various land parcels. These sales have not been classified as discontinued operations in the Company’s consolidated financial statements, as these sales do not represent a strategic shift in the Company’s business plan (Note 1).
Discontinued Operations
The Company sold 35 properties in 2014 that are included in discontinued operations. The following table provides a summary of revenues and expenses from the properties included in discontinued operations (Note 1) (in thousands):
|
|
For the Year Ended December 31, 2014 |
|
|
Revenues |
|
$ |
39,537 |
|
Expenses: |
|
|
|
|
Operating expenses |
|
|
11,070 |
|
Impairment charges |
|
|
8,877 |
|
Interest, net |
|
|
9,947 |
|
Depreciation and amortization |
|
|
16,254 |
|
|
|
|
46,148 |
|
Loss from discontinued operations |
|
|
(6,611 |
) |
Gain on disposition of real estate |
|
|
96,009 |
|
Income from discontinued operations |
|
$ |
89,398 |
|
14. |
Transactions with Related Parties |
Transactions with the Company’s equity affiliates are described in Note 2.
As discussed in Note 2, on April 28, 2014, affiliates of DDR sold to Mr. Alexander Otto (the “Investor”) and certain of his affiliates (collectively with the Investor, the “Purchasers”) the Company’s 50% ownership interest in SSB for approximately $343.6 million, which represented the Company’s entire investment in Brazil. The Investor was deemed to be a related party in 2014 as a result of his common stock ownership in DDR. Furthermore, Dr. Finne, a director of DDR, is a Managing Director of certain entities affiliated with the Investor that purchased a portion of the Company’s ownership interest in SSB. The Company believed that the sales price and other terms of the transaction were negotiated on terms equivalent to those prevailing in an arms’ length transaction. The transaction was approved by the Company’s Board of Directors, with the two board members recommended for nomination by the Investor recusing themselves.
15. |
Stock-Based Compensation Plans and Employee Benefits |
Stock-Based Compensation
The Company’s equity-based award plans provide for grants to Company employees and directors of incentive and non-qualified options to purchase common shares, rights to receive the appreciation in value of common shares, awards of common shares subject to restrictions on transfer, awards of common shares issuable in the future upon satisfaction of certain conditions and rights to purchase common shares and other awards based on common shares. Under the terms of the plans, awards available for grant were 5.8 million common shares at December 31, 2016.
Stock Options
Stock options may be granted at per-share prices not less than fair market value at the date of grant and must be exercised within the maximum contractual term of 10 years thereof. Options granted under the plans generally vest over three years in one-third increments, beginning one year after the date of grant.
F-28
The fair values for option awards granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Weighted-average fair value of grants |
|
$ |
1.61 |
|
|
$ |
2.35 |
|
|
$ |
2.43 |
|
Risk-free interest rate (range) – Based upon the U.S. Treasury Strip with a maturity date that approximates the expected term of the award |
|
1.1%–1.5% |
|
|
1.4%–1.6% |
|
|
1.2%–1.4% |
|
|||
Dividend yield (range) – Forecasted dividend yield based on the expected life |
|
4.5%–5.2% |
|
|
4.1%–4.3% |
|
|
4.5%–4.6% |
|
|||
Expected life (range) – Derived by referring to actual exercise experience |
|
4–5 years |
|
|
4–5 years |
|
|
4–5 years |
|
|||
Expected volatility (range) – Derived by using a 50/50 blend of implied and historical changes in the Company's historical stock prices over a time frame consistent with the expected life of the award |
|
20.6%–22.5% |
|
|
21.5%–23.4% |
|
|
24.7%–28.5% |
|
The following table reflects the stock option activity described above:
|
|
|
|
|
Weighted- |
|
|
Weighted- Average |
|
|
Aggregate |
|
|||
|
Number of Options (Thousands) |
|
|
Average Exercise Price |
|
|
Remaining Contractual Term (Years) |
|
|
Intrinsic Value (Thousands) |
|
||||
Balance December 31, 2013 |
|
2,661 |
|
|
$ |
24.77 |
|
|
|
|
|
|
|
|
|
Granted |
|
774 |
|
|
|
16.61 |
|
|
|
|
|
|
|
|
|
Exercised |
|
(154 |
) |
|
|
10.02 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(320 |
) |
|
|
33.40 |
|
|
|
|
|
|
|
|
|
Balance December 31, 2014 |
|
2,961 |
|
|
|
22.48 |
|
|
|
|
|
|
|
|
|
Granted |
|
557 |
|
|
|
19.26 |
|
|
|
|
|
|
|
|
|
Exercised |
|
(234 |
) |
|
|
12.85 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(472 |
) |
|
|
36.51 |
|
|
|
|
|
|
|
|
|
Balance December 31, 2015 |
|
2,812 |
|
|
|
20.29 |
|
|
|
|
|
|
|
|
|
Granted |
|
633 |
|
|
|
16.74 |
|
|
|
|
|
|
|
|
|
Exercised |
|
(855 |
) |
|
|
11.62 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(784 |
) |
|
|
29.46 |
|
|
|
|
|
|
|
|
|
Balance December 31, 2016 |
|
1,806 |
|
|
$ |
19.16 |
|
|
|
6.1 |
|
|
$ |
1,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
1,038 |
|
|
$ |
20.49 |
|
|
|
4.5 |
|
|
$ |
1,608 |
|
2015 |
|
1,760 |
|
|
|
21.69 |
|
|
|
4.2 |
|
|
|
6,764 |
|
2014 |
|
1,922 |
|
|
|
25.75 |
|
|
|
4.0 |
|
|
|
9,077 |
|
The following table summarizes the characteristics of the options outstanding at December 31, 2016:
|
|
Options Outstanding |
|
|
Options Exercisable |
|
||||||||||||||
Range of Exercise Prices |
|
Outstanding at 12/31/16 (Thousands) |
|
|
Weighted-Average Remaining Contractual Life (Years) |
|
|
Weighted-Average Exercise Price |
|
|
Exercisable at 12/31/16 (Thousands) |
|
|
Weighted-Average Exercise Price |
|
|||||
$0.00–$12.00 |
|
|
175 |
|
|
|
2.4 |
|
|
$ |
7.49 |
|
|
|
175 |
|
|
$ |
7.49 |
|
$12.01–$16.00 |
|
|
177 |
|
|
|
4.7 |
|
|
|
13.88 |
|
|
|
177 |
|
|
|
13.88 |
|
$16.01–$21.00 |
|
|
1,261 |
|
|
|
7.6 |
|
|
|
17.36 |
|
|
|
493 |
|
|
|
17.35 |
|
$21.01–$66.75 |
|
|
193 |
|
|
|
0.8 |
|
|
|
46.38 |
|
|
|
193 |
|
|
|
46.38 |
|
|
|
|
1,806 |
|
|
|
6.1 |
|
|
$ |
19.16 |
|
|
|
1,038 |
|
|
$ |
20.49 |
|
F-29
The following table reflects the activity for unvested stock option awards for the year ended December 31, 2016:
|
Options (Thousands) |
|
|
Weighted-Average Grant Date Fair Value |
|
||
Unvested at December 31, 2015 |
|
1,052 |
|
|
$ |
2.64 |
|
Granted |
|
633 |
|
|
|
1.61 |
|
Vested |
|
(460 |
) |
|
|
2.93 |
|
Forfeited |
|
(457 |
) |
|
|
2.06 |
|
Unvested at December 31, 2016 |
|
768 |
|
|
$ |
1.97 |
|
As of December 31, 2016, total unrecognized stock option compensation cost granted under the plans was $0.8 million, which is expected to be recognized over a weighted-average 1.6-year term.
The following table summarizes the activity of employee stock option exercises that are primarily settled with newly issued common shares or with treasury shares, if available (in millions):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Cash received for exercise price |
$ |
9.9 |
|
|
$ |
2.5 |
|
|
$ |
1.5 |
|
Intrinsic value |
|
6.0 |
|
|
|
1.2 |
|
|
|
1.1 |
|
Restricted Share Awards and Units
The Board of Directors approved grants to executives of the Company of restricted common share units (“RSUs”) of 0.5 million in 2016 and restricted common share awards (“RSAs”) of 0.2 million and 0.3 million in 2015 and 2014, respectively. The restricted stock grants generally vest in equal annual amounts over a four-year period. RSUs have the same cash dividends as other common stock. RSAs have the same cash dividend and voting rights as other common stock and are considered to be currently issued and outstanding. These grants have a weighted-average fair value at the date of grant ranging from $12.17 to $19.26, which was equal to the market value of the Company’s common shares at the date of grant. As a component of compensation to the Company’s non-employee directors, the Company issued 0.1 million common shares to the non-employee directors in each of the three years ended December 31, 2016. These grants were issued equal to the market value of the Company’s common shares at the date of grant and immediately vested upon grant.
In 2013, the Company’s Board of Directors approved and adopted the Value Sharing Equity Program (the “2013 VSEP”) and the grant of awards to certain of the Company’s executives. The final measurement date for the 2013 VSEP was December 31, 2015. These award grants are reflected as restricted stock and vest in equal annual amounts through December 31, 2018.
2016 Value Sharing Equity Program
In 2016, the Company adopted the 2016 Value Sharing Equity Program (the “2016 VSEP”), and performance awards under the VSEP were granted to certain officers. Awards under the 2016 VSEP, if earned, may result in the granting of common shares of the Company and time-vested RSUs to participants on future measurement dates based on a performance period beginning on February 9, 2016 and ending on December 31, 2018 (the “Performance Period”). As a result, in general, the total compensation available to participants under the 2016 VSEP, if any, will be fully earned only after approximately seven years (the Performance Period and the final four-year, time-based vesting period for RSUs).
The 2016 VSEP was designed to allow the Company to reward participants for contributing to its financial performance and to allow such participants to share in “Value Created” (as defined below), based upon increases in DDR’s adjusted market capitalization over an initial market capitalization, using a starting share price of $17.41 per share (the “Starting Share Price”), over pre-established periods. Participants are granted performance-based awards which, if earned, are settled 20% in DDR common shares and 80% in RSUs that are generally subject to time-based vesting requirements for a period of four years.
Pursuant to the award terms, on five specified measurement dates (occurring on February 23, 2017, June 30, 2017, December 31, 2017, June 30, 2018 and December 31, 2018), DDR will measure the “Value Created” during the period between the start of the 2016 VSEP and the applicable measurement date. Value Created is measured for each period for the performance awards as the increase in DDR’s market capitalization on the applicable measurement date (i.e., the product of DDR’s five-day trailing average share price as of each measurement date (price-only appreciation, not total shareholder return) and the number of shares outstanding as of the measurement date), as adjusted for equity issuances and/or equity repurchases, over DDR’s initial market capitalization at the start of the 2016 VSEP utilizing the Starting Share Price. The ending share price used for purposes of determining Value Created for the performance awards during any measurement period is capped at $25.35 (“Maximum Ending Share Price”). Because DDR’s initial
F-30
market capitalization is based on the Starting Share Price, there are no performance awards earned until DDR’s share price exceeds $17.41.
Each participant has been assigned a “percentage share” of the Value Created for the performance awards, and the aggregate percentage share for all participants for the performance awards is 1.4909%. In addition, each participant’s aggregate total share of Value Created for the performance awards is capped at an individual maximum dollar limit. After the first measurement date, each participant may earn “performance award shares” (settled as discussed below) with an aggregate value equal to two-sixths of the participant’s percentage share of the Value Created for this award. After each of the next three measurement dates, each participant may earn performance award shares with an aggregate value equal to three-sixths, then four-sixths and then five-sixths of the participant’s percentage share of the Value Created for this award. After the final measurement date (or, if earlier, upon a change in control, as defined in the 2016 VSEP), each participant may earn performance award shares with an aggregate value equal to the participant’s full percentage share of the Value Created. In addition, for each measurement date, the number of performance award shares earned by a participant will be reduced by the number of performance award shares previously earned by the participant for prior measurement periods.
Unless otherwise determined by DDR, the DDR common shares subject to awards earned under the performance awards will generally be subject to additional service-based restrictions that are expected to lapse in 20% annual increments on (or within 60 days after) the applicable measurement date and on each of the first four anniversaries of the applicable measurement date. After vesting, RSUs will be paid in the form of one common share for each such vested RSU. The fair value of the 2016 VSEP grants was estimated on the date of grant using a Monte Carlo approach model based on the following assumptions:
|
Range |
|
|
Risk-free interest rate |
|
0.8% |
|
Weighted-average dividend yield |
|
5.0% |
|
Expected life |
3 years |
|
|
Expected volatility |
17%–19% |
|
Summary of Unvested Share Awards
The following table reflects the activity for the unvested awards pursuant to all restricted stock grants and grants pursuant to the 2013 VSEP plans for the year ended December 31, 2016:
|
Awards (Thousands) |
|
|
Weighted-Average Grant Date Fair Value |
|
||
Unvested at December 31, 2015 |
|
742 |
|
|
$ |
17.03 |
|
Granted |
|
462 |
|
|
|
16.31 |
|
Vested |
|
(459 |
) |
|
|
16.35 |
|
Forfeited |
|
(286 |
) |
|
|
17.40 |
|
Unvested at December 31, 2016 |
|
459 |
|
|
$ |
16.74 |
|
As of December 31, 2016, total unrecognized compensation for the restricted awards granted under the plans as summarized above was $10.9 million, which is expected to be recognized over a weighted-average 2.5-year term, which includes the performance-based and time-based vesting periods.
Deferred Compensation Plans
The Company maintains a 401(k) defined contribution plan covering substantially all of the officers and employees of the Company in accordance with the provisions of the Code. Also, for certain officers, the Company maintains the Elective Deferred Compensation Plan and DDR Corp. Equity Deferred Compensation Plan, both non-qualified plans, which permit the deferral of base salaries, commissions and annual performance-based cash bonuses or receipt of restricted shares. In addition, directors of the Company are permitted to defer all or a portion of their fees pursuant to the Directors’ Deferred Compensation Plan, a non-qualified plan. All of these plans were fully funded at December 31, 2016.
F-31
The following table provides a reconciliation of net (loss) income from continuing operations and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Numerators – Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
$ |
(12,187 |
) |
|
$ |
(237,881 |
) |
|
$ |
21,107 |
|
Plus: Gain on disposition of real estate |
|
73,386 |
|
|
|
167,571 |
|
|
|
3,060 |
|
Plus: (Income) loss attributable to non-controlling interests |
|
(1,187 |
) |
|
|
(1,858 |
) |
|
|
2,356 |
|
Less: Write-off of preferred share original issuance costs |
|
— |
|
|
|
— |
|
|
|
(1,943 |
) |
Less: Preferred dividends |
|
(22,375 |
) |
|
|
(22,375 |
) |
|
|
(24,054 |
) |
Less: Earnings attributable to unvested shares and OP Units |
|
(786 |
) |
|
|
(1,286 |
) |
|
|
(1,684 |
) |
Income (loss) from continuing operations |
|
36,851 |
|
|
|
(95,829 |
) |
|
|
(1,158 |
) |
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
— |
|
|
|
— |
|
|
|
89,398 |
|
Plus: Loss attributable to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
1,361 |
|
Net income (loss) attributable to common shareholders after allocation to participating securities |
$ |
36,851 |
|
|
$ |
(95,829 |
) |
|
$ |
89,601 |
|
Denominators – Number of Shares |
|
|
|
|
|
|
|
|
|
|
|
Basic—Average shares outstanding |
|
365,294 |
|
|
|
360,946 |
|
|
|
358,122 |
|
Effect of dilutive securities—Stock options |
|
267 |
|
|
|
— |
|
|
|
— |
|
Diluted—Average shares outstanding |
|
365,561 |
|
|
|
360,946 |
|
|
|
358,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.00 |
|
Income from discontinued operations attributable to common shareholders |
|
— |
|
|
|
— |
|
|
|
0.25 |
|
Net income (loss) attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.25 |
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.00 |
|
Income from discontinued operations attributable to common shareholders |
|
— |
|
|
|
— |
|
|
|
0.25 |
|
Net income (loss) attributable to common shareholders |
$ |
0.10 |
|
|
$ |
(0.27 |
) |
|
$ |
0.25 |
|
Basic average shares outstanding do not include restricted shares totaling 0.5 million, 0.7 million and 1.2 million that were not vested at December 31, 2016, 2015 and 2014, respectively (Note 15).
The following potentially dilutive securities were considered in the calculation of EPS:
Potentially Dilutive Securities
|
• |
Options to purchase 1.8 million, 2.8 million and 3.0 million common shares were outstanding at December 31, 2016, 2015 and 2014, respectively (Note 15). These outstanding options were not considered in the computation of diluted EPS for the years ended December 31, 2015 and 2014, as the options were anti-dilutive due to the Company’s loss from continuing operations. |
|
• |
Shares subject to issuance under the Company’s 2016 VSEP (Note 15) were not considered in the computation of diluted EPS for the year ended December 31, 2016, as the calculation was anti-dilutive. The 2016 VSEP was not outstanding for the years ended December 31, 2015 and 2014, and accordingly was not considered in the calculations. |
|
• |
The exchange into common shares associated with OP Units was not included in the computation of diluted shares outstanding for all periods presented because the effect of assuming conversion was anti-dilutive (Note 10). |
F-32
|
• |
The Company’s senior convertible notes due 2040 were not included in the computation of diluted EPS for the year ended December 31, 2014, due to the Company’s loss from continuing operations. These notes were repaid in 2015 (Note 7). The senior convertible notes had a conversion price of $14.85 at December 31, 2014. |
17. |
Income Taxes |
The Company elected to be treated as a REIT under the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 1993. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company distribute at least 90% of its taxable income to its shareholders. It is management’s current intention to adhere to these requirements and maintain the Company’s REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes to its shareholders. As the Company distributed sufficient taxable income for each of the three years ended December 31, 2016, no U.S. federal income or excise taxes were incurred.
If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain foreign, state and local taxes on its income and property and to federal income and excise taxes on its undistributed taxable income. In addition, the Company has a TRS that is subject to federal, state and local income taxes on any taxable income generated from its operational activity.
In order to maintain its REIT status, the Company must meet certain income tests to ensure that its gross income consists of passive income and not income from the active conduct of a trade or business. The Company utilizes its TRS to the extent certain fee and other miscellaneous non-real estate-related income cannot be earned by the REIT.
The tax cost basis of assets was $9.8 billion and $10.6 billion at December 31, 2016 and 2015, respectively. For the years ended December 31, 2016, 2015 and 2014, the Company recorded a net payment of $1.0 million, $1.5 million and $1.6 million, respectively, related to taxes. The net payment for the year ended December 31, 2015, does not include the 2015 Puerto Rico tax prepayment of $20.2 million. These amounts reflect taxes paid to federal and state authorities for franchise and other taxes.
In 2015, in accordance with temporary legislation of the Puerto Rico Internal Revenue Code, the Company made a voluntary election to prepay $20.2 million of taxes related to the built-in gains associated with the real estate assets in Puerto Rico and restructured the ownership of its 14 assets in Puerto Rico. The net balance sheet impact to the financial statements related to the restructuring was $16.8 million. The Company recorded a tax expense of $3.4 million related to the 2% effective tax rate spread between the 12% tax payment and the 10% withholding tax rate. This election permitted the Company to step up its tax basis in the Puerto Rican assets to the current estimated fair value while reducing its effective capital gains tax rate from 29% to 12%. In addition, effective January 1, 2015, the Company entered into a closing agreement with the Puerto Rico Secretary of Treasury that now treats the Company as a Puerto Rico REIT, eliminating the requirement to record current and deferred income taxes for 2015 and forward. To the extent the Company qualifies as a REIT under the IRS guidelines, the Company will not be subject to income tax. However, taxable distributions made to its shareholders will be subject to a 10% withholding tax, which is treated as additional dividend/equity and not an income tax on the Company’s financial statements. The Puerto Rico prepaid tax of $16.2 million at December 31, 2016, is included in Other Assets (Note 5).
The following represents the combined activity of the Company’s TRS and its taxable activity in Puerto Rico (in thousands):
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Book income (loss) before income taxes – TRS |
|
$ |
9,953 |
|
|
$ |
(1,446 |
) |
|
$ |
12,104 |
|
Book loss before income taxes – Puerto Rico |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(11,040 |
) |
Current – TRS and Puerto Rico |
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
— |
|
Deferred – TRS and Puerto Rico |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total expense – TRS |
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
— |
|
Total expense – Puerto Rico |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
F-33
The differences between total income tax expense and the amount computed by applying the statutory income tax rate to income before taxes with respect to its TRS activity and its Puerto Rico activity were as follows (in thousands):
|
|
For the Year Ended December 31, |
|
|||||||||
TRS |
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Statutory rate of 34% applied to pre-tax income (loss) |
|
$ |
3,384 |
|
|
$ |
(492 |
) |
|
$ |
4,115 |
|
Effect of state and local income taxes, net of federal tax benefit |
|
|
498 |
|
|
|
(72 |
) |
|
|
605 |
|
Valuation allowance decrease |
|
|
(4,039 |
) |
|
|
(1,169 |
) |
|
|
(6,144 |
) |
Other |
|
|
174 |
|
|
|
1,733 |
|
|
|
1,424 |
|
Total expense |
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
— |
|
Effective tax rate |
|
|
0.17 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
For the Year Ended December 31, |
|
|
Puerto Rico |
|
2014 |
|
|
Statutory rate of 39% applied to pre-tax loss |
|
$ |
(4,306 |
) |
Valuation allowance increase |
|
|
4,194 |
|
Other |
|
|
112 |
|
Total expense |
|
$ |
— |
|
Effective tax rate |
|
|
0.00 |
% |
Deferred tax assets and liabilities of the Company’s TRS were as follows (in thousands):
|
For the Year Ended December 31, |
|
|||||
|
2016 |
|
|
2015 |
|
||
Deferred tax assets(A) |
$ |
61,742 |
|
|
$ |
65,891 |
|
Deferred tax liabilities |
|
(404 |
) |
|
|
(514 |
) |
Valuation allowance |
|
(61,338 |
) |
|
|
(65,377 |
) |
Net deferred tax asset |
$ |
— |
|
|
$ |
— |
|
|
(A) |
Primarily attributable to net operating losses, aggregating $37.8 million at December 31, 2016, and interest expense, subject to limitations and basis differentials in assets due to purchase price accounting. The TRS net operating loss carryforwards will expire in varying amounts between the years 2022 through 2035. |
Reconciliation of GAAP net income (loss) attributable to DDR to taxable income is as follows (in thousands):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
GAAP net income (loss) attributable to DDR |
$ |
60,012 |
|
|
$ |
(72,168 |
) |
|
$ |
117,282 |
|
Plus: Book depreciation and amortization(A) |
|
376,493 |
|
|
|
385,696 |
|
|
|
341,391 |
|
Less: Tax depreciation and amortization(A) |
|
(224,766 |
) |
|
|
(228,882 |
) |
|
|
(210,850 |
) |
Book/tax differences on losses from capital transactions |
|
(155,170 |
) |
|
|
(149,507 |
) |
|
|
(313,855 |
) |
Joint venture equity in earnings, net(A) |
|
(3,802 |
) |
|
|
8,491 |
|
|
|
97,323 |
|
Deferred income |
|
(8,352 |
) |
|
|
(4,293 |
) |
|
|
(12,545 |
) |
Compensation expense |
|
(5,237 |
) |
|
|
(18,879 |
) |
|
|
(6,103 |
) |
Impairment charges |
|
110,906 |
|
|
|
280,930 |
|
|
|
68,703 |
|
Senior convertible notes – accretion adjustment |
|
— |
|
|
|
9,954 |
|
|
|
11,377 |
|
Senior convertible notes – repurchase premium |
|
— |
|
|
|
(52,390 |
) |
|
|
— |
|
Puerto Rico tax prepayment |
|
— |
|
|
|
(16,812 |
) |
|
|
— |
|
Miscellaneous book/tax differences, net |
|
(2,625 |
) |
|
|
(10,204 |
) |
|
|
(14,745 |
) |
Taxable income before adjustments |
|
147,459 |
|
|
|
131,936 |
|
|
|
77,978 |
|
Less: Capital gains |
|
— |
|
|
|
— |
|
|
|
(48,015 |
) |
Taxable income subject to the 90% dividend requirement |
$ |
147,459 |
|
|
$ |
131,936 |
|
|
$ |
29,963 |
|
|
(A) |
Depreciation expense from majority-owned subsidiaries and affiliates, which is consolidated for financial reporting purposes but not for tax reporting purposes, is included in the reconciliation item “Joint venture equity in earnings, net.” |
F-34
Reconciliation between cash dividends paid and the dividends paid deduction is as follows (in thousands):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Dividends paid |
$ |
293,031 |
|
|
$ |
264,243 |
|
|
$ |
239,294 |
|
Plus: Deemed dividends on convertible debt |
|
— |
|
|
|
14,159 |
|
|
|
12,026 |
|
Less: Dividends designated to prior year |
|
(5,594 |
) |
|
|
(5,594 |
) |
|
|
(6,608 |
) |
Plus: Dividends designated from the following year |
|
5,594 |
|
|
|
5,594 |
|
|
|
5,594 |
|
Less: Return of capital |
|
(145,572 |
) |
|
|
(146,466 |
) |
|
|
(172,328 |
) |
Dividends paid deduction |
$ |
147,459 |
|
|
$ |
131,936 |
|
|
$ |
77,978 |
|
18. |
Segment Information |
The tables below present information about the Company’s reportable operating segments and reflect the impact of discontinued operations in 2014 (Note 13) (in thousands):
|
For the Year Ended December 31, 2016 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Total revenues |
$ |
1,005,761 |
|
|
$ |
44 |
|
|
|
|
|
|
$ |
1,005,805 |
|
Rental operation expenses |
|
(276,866 |
) |
|
|
(218 |
) |
|
|
|
|
|
|
(277,084 |
) |
Net operating income (loss) |
|
728,895 |
|
|
|
(174 |
) |
|
|
|
|
|
|
728,721 |
|
Impairment charges |
|
(110,906 |
) |
|
|
|
|
|
|
|
|
|
|
(110,906 |
) |
Depreciation and amortization |
|
(389,519 |
) |
|
|
|
|
|
|
|
|
|
|
(389,519 |
) |
Interest income |
|
|
|
|
|
37,054 |
|
|
|
|
|
|
|
37,054 |
|
Other income (expense), net |
|
|
|
|
|
|
|
|
$ |
3,322 |
|
|
|
3,322 |
|
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(295,471 |
) |
|
|
(295,471 |
) |
Equity in net income of joint ventures |
|
15,699 |
|
|
|
|
|
|
|
|
|
|
|
15,699 |
|
Loss on sale and change in control of interests, net |
|
(1,087 |
) |
|
|
|
|
|
|
|
|
|
|
(1,087 |
) |
Loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(12,187 |
) |
As of December 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
9,244,058 |
|
|
|
|
|
|
|
|
|
|
$ |
9,244,058 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
442,826 |
|
|
$ |
(393,323 |
) |
|
$ |
49,503 |
|
|
For the Year Ended December 31, 2015 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Total revenues |
$ |
1,027,934 |
|
|
$ |
137 |
|
|
|
|
|
|
$ |
1,028,071 |
|
Rental operation expenses |
|
(293,578 |
) |
|
|
(115 |
) |
|
|
|
|
|
|
(293,693 |
) |
Net operating income |
|
734,356 |
|
|
|
22 |
|
|
|
|
|
|
|
734,378 |
|
Impairment charges |
|
(279,021 |
) |
|
|
|
|
|
|
|
|
|
|
(279,021 |
) |
Depreciation and amortization |
|
(402,045 |
) |
|
|
|
|
|
|
|
|
|
|
(402,045 |
) |
Interest income |
|
|
|
|
|
29,213 |
|
|
|
|
|
|
|
29,213 |
|
Other income (expense), net |
|
|
|
|
|
|
|
|
$ |
(1,739 |
) |
|
|
(1,739 |
) |
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(321,395 |
) |
|
|
(321,395 |
) |
Equity in net loss of joint ventures |
|
(3,135 |
) |
|
|
|
|
|
|
|
|
|
|
(3,135 |
) |
Impairment of joint venture investments |
|
(1,909 |
) |
|
|
|
|
|
|
|
|
|
|
(1,909 |
) |
Gain on sale and change in control of interests, net |
|
7,772 |
|
|
|
|
|
|
|
|
|
|
|
7,772 |
|
Loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(237,881 |
) |
As of December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
10,128,199 |
|
|
|
|
|
|
|
|
|
|
$ |
10,128,199 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
437,144 |
|
|
$ |
(394,610 |
) |
|
$ |
42,534 |
|
F-35
|
For the Year Ended December 31, 2014 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Total revenues |
$ |
985,479 |
|
|
$ |
196 |
|
|
|
|
|
|
$ |
985,675 |
|
Rental operation expenses |
|
(281,005 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
(281,107 |
) |
Net operating income |
|
704,474 |
|
|
|
94 |
|
|
|
|
|
|
|
704,568 |
|
Impairment charges |
|
(29,175 |
) |
|
|
|
|
|
|
|
|
|
|
(29,175 |
) |
Depreciation and amortization |
|
(402,825 |
) |
|
|
|
|
|
|
|
|
|
|
(402,825 |
) |
Interest income |
|
|
|
|
|
15,927 |
|
|
|
|
|
|
|
15,927 |
|
Other income (expense), net |
|
|
|
|
|
(500 |
) |
|
$ |
(11,762 |
) |
|
|
(12,262 |
) |
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(323,459 |
) |
|
|
(323,459 |
) |
Equity in net income of joint ventures |
|
10,989 |
|
|
|
|
|
|
|
|
|
|
|
10,989 |
|
Impairment of joint venture investments |
|
(30,652 |
) |
|
|
|
|
|
|
|
|
|
|
(30,652 |
) |
Gain on sale and change in control of interests, net |
|
87,996 |
|
|
|
|
|
|
|
|
|
|
|
87,996 |
|
Income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,107 |
|
As of December 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
10,335,785 |
|
|
|
|
|
|
|
|
|
|
$ |
10,335,785 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
357,754 |
|
|
$ |
(301,509 |
) |
|
$ |
56,245 |
|
(A) |
Unallocated expenses consist of General and Administrative Expenses, Interest Expense and Tax Expense as listed in the Company’s consolidated statements of operations. |
(B) |
Amount includes loans to affiliates classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. |
19. |
Subsequent Events |
In January 2017, the Company acquired an asset in Chicago, Illinois, for a gross purchase price of $81.0 million.
20. |
Quarterly Results of Operations (Unaudited) |
The following table sets forth the quarterly results of operations for the years ended December 31, 2016 and 2015 (in thousands, except per share amounts):
|
2016 |
|
|
2015 |
|
||||||||||||||||||||||||||
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
||||||||
Revenues |
$ |
254,423 |
|
|
$ |
257,321 |
|
|
$ |
253,800 |
|
|
$ |
240,261 |
|
|
$ |
258,825 |
|
|
$ |
257,323 |
|
|
$ |
257,135 |
|
|
$ |
254,788 |
|
Net income (loss) attributable to DDR |
|
45,573 |
|
|
|
41,058 |
|
|
|
(60,360 |
) |
|
|
33,741 |
|
|
|
(243,787 |
) |
|
|
18,598 |
|
|
|
59,555 |
|
|
|
93,466 |
|
Net income (loss) attributable to common shareholders |
|
39,980 |
|
|
|
35,464 |
|
|
|
(65,954 |
) |
|
|
28,147 |
|
|
|
(249,381 |
) |
|
|
13,004 |
|
|
|
53,962 |
|
|
|
87,872 |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to common shareholders |
$ |
0.11 |
|
|
$ |
0.10 |
|
|
$ |
(0.18 |
) |
|
$ |
0.08 |
|
|
$ |
(0.69 |
) |
|
$ |
0.03 |
|
|
$ |
0.15 |
|
|
$ |
0.24 |
|
Weighted-average number of shares |
|
364,691 |
|
|
|
364,976 |
|
|
|
365,508 |
|
|
|
365,965 |
|
|
|
359,818 |
|
|
|
360,073 |
|
|
|
361,107 |
|
|
|
362,734 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to common shareholders |
$ |
0.11 |
|
|
$ |
0.10 |
|
|
$ |
(0.18 |
) |
|
$ |
0.08 |
|
|
$ |
(0.69 |
) |
|
$ |
0.03 |
|
|
$ |
0.15 |
|
|
$ |
0.24 |
|
Weighted-average number of shares |
|
365,042 |
|
|
|
365,318 |
|
|
|
365,508 |
|
|
|
366,075 |
|
|
|
359,818 |
|
|
|
364,147 |
|
|
|
363,571 |
|
|
|
365,197 |
|
F-36
DDR Corp.
Valuation and Qualifying Accounts and Reserves
For the Years Ended December 31, 2016, 2015 and 2014
(In thousands)
|
Balance at Beginning of Year |
|
|
Charged to Expense |
|
|
Deductions |
|
|
Balance at End of Year |
|
||||
Year ended December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible accounts(A) |
$ |
10,207 |
|
|
$ |
4,471 |
|
|
$ |
2,568 |
|
|
$ |
12,110 |
|
Valuation allowance for deferred tax assets |
$ |
65,377 |
|
|
$ |
— |
|
|
$ |
4,039 |
|
|
$ |
61,338 |
|
Year ended December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible accounts(A) |
$ |
26,389 |
|
|
$ |
4,964 |
|
|
$ |
21,146 |
|
|
$ |
10,207 |
|
Valuation allowance for deferred tax assets |
$ |
84,503 |
|
|
$ |
— |
|
|
$ |
19,126 |
|
|
$ |
65,377 |
|
Year ended December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible accounts(A) |
$ |
29,032 |
|
|
$ |
4,342 |
|
(B) |
$ |
6,985 |
|
|
$ |
26,389 |
|
Valuation allowance for deferred tax assets |
$ |
86,453 |
|
|
$ |
— |
|
|
$ |
1,950 |
|
|
$ |
84,503 |
|
(A) |
Includes allowances on accounts receivable, straight-line rents and notes receivable. |
(B) |
Includes loan loss reserve of $0.5 million for the year ended December 31, 2014. |
F-37
DDR Corp.
Real Estate and Accumulated Depreciation
December 31, 2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, |
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
Total Cost(1) |
|
|
|
|
|
|
Net of |
|
|
|
|
|
|
Date of |
|||||||||||||||||||
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
Construction (C) |
||||
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation(2) |
|
|
Depreciation |
|
|
Encumbrances |
|
|
Acquisition (A) |
|||||||||
Goodyear, AZ |
|
$ |
11,859 |
|
|
$ |
42,882 |
|
|
$ |
— |
|
|
$ |
11,859 |
|
|
$ |
42,882 |
|
|
$ |
54,741 |
|
|
$ |
1,428 |
|
|
$ |
53,313 |
|
|
$ |
— |
|
|
2016 (A) |
Phoenix, AZ |
|
|
18,701 |
|
|
|
18,811 |
|
|
|
118 |
|
|
|
18,701 |
|
|
|
22,084 |
|
|
|
40,785 |
|
|
|
7,190 |
|
|
|
33,595 |
|
|
|
— |
|
|
1999 (A) |
Phoenix, AZ |
|
|
15,352 |
|
|
|
22,813 |
|
|
|
1,601 |
|
|
|
15,352 |
|
|
|
27,766 |
|
|
|
43,118 |
|
|
|
15,487 |
|
|
|
27,631 |
|
|
|
30,000 |
|
|
2003 (A) |
Phoenix, AZ |
|
|
15,090 |
|
|
|
36,880 |
|
|
|
— |
|
|
|
15,090 |
|
|
|
39,036 |
|
|
|
54,126 |
|
|
|
7,386 |
|
|
|
46,740 |
|
|
|
— |
|
|
2012 (A) |
Phoenix, AZ |
|
|
34,201 |
|
|
|
88,475 |
|
|
|
— |
|
|
|
34,201 |
|
|
|
102,210 |
|
|
|
136,411 |
|
|
|
15,927 |
|
|
|
120,484 |
|
|
|
— |
|
|
2012 (A) |
Tucson, AZ |
|
|
19,298 |
|
|
|
94,117 |
|
|
|
— |
|
|
|
19,088 |
|
|
|
97,151 |
|
|
|
116,239 |
|
|
|
15,206 |
|
|
|
101,033 |
|
|
|
— |
|
|
2012 (A) |
Russellville, AR |
|
|
606 |
|
|
|
13,391 |
|
|
|
— |
|
|
|
606 |
|
|
|
21,426 |
|
|
|
22,032 |
|
|
|
12,090 |
|
|
|
9,942 |
|
|
|
— |
|
|
1994 (A) |
Buena Park, CA |
|
|
27,269 |
|
|
|
21,427 |
|
|
|
— |
|
|
|
27,269 |
|
|
|
21,957 |
|
|
|
49,226 |
|
|
|
1,364 |
|
|
|
47,862 |
|
|
|
— |
|
|
2015 (A) |
Fontana, CA |
|
|
23,861 |
|
|
|
57,931 |
|
|
|
— |
|
|
|
23,861 |
|
|
|
58,762 |
|
|
|
82,623 |
|
|
|
4,583 |
|
|
|
78,040 |
|
|
|
14,068 |
|
|
2014 (A) |
Long Beach, CA |
|
|
— |
|
|
|
147,918 |
|
|
|
— |
|
|
|
— |
|
|
|
193,505 |
|
|
|
193,505 |
|
|
|
60,980 |
|
|
|
132,525 |
|
|
|
— |
|
|
2005 (C) |
Oakland, CA |
|
|
4,361 |
|
|
|
33,538 |
|
|
|
— |
|
|
|
4,361 |
|
|
|
33,538 |
|
|
|
37,899 |
|
|
|
4,174 |
|
|
|
33,725 |
|
|
|
— |
|
|
2013 (A) |
Roseville, CA |
|
|
23,574 |
|
|
|
67,031 |
|
|
|
— |
|
|
|
23,574 |
|
|
|
67,658 |
|
|
|
91,232 |
|
|
|
5,920 |
|
|
|
85,312 |
|
|
|
— |
|
|
2014 (A) |
San Francisco, CA |
|
|
10,464 |
|
|
|
25,730 |
|
|
|
— |
|
|
|
10,464 |
|
|
|
26,031 |
|
|
|
36,495 |
|
|
|
10,271 |
|
|
|
26,224 |
|
|
|
— |
|
|
2002 (A) |
Valencia, CA |
|
|
— |
|
|
|
15,784 |
|
|
|
— |
|
|
|
— |
|
|
|
18,015 |
|
|
|
18,015 |
|
|
|
14,304 |
|
|
|
3,711 |
|
|
|
— |
|
|
2006 (A) |
Vista, CA |
|
|
12,677 |
|
|
|
47,145 |
|
|
|
— |
|
|
|
12,677 |
|
|
|
48,712 |
|
|
|
61,389 |
|
|
|
3,671 |
|
|
|
57,718 |
|
|
|
33,200 |
|
|
2014 (A) |
Aurora, CO |
|
|
4,816 |
|
|
|
20,798 |
|
|
|
— |
|
|
|
4,816 |
|
|
|
22,021 |
|
|
|
26,837 |
|
|
|
2,471 |
|
|
|
24,366 |
|
|
|
— |
|
|
2013 (A) |
Centennial, CO |
|
|
7,833 |
|
|
|
35,550 |
|
|
|
— |
|
|
|
8,082 |
|
|
|
65,592 |
|
|
|
73,674 |
|
|
|
35,164 |
|
|
|
38,510 |
|
|
|
— |
|
|
1997 (C) |
Colorado Springs, CO |
|
|
9,001 |
|
|
|
47,671 |
|
|
|
— |
|
|
|
9,001 |
|
|
|
54,894 |
|
|
|
63,895 |
|
|
|
7,203 |
|
|
|
56,692 |
|
|
|
19,368 |
|
|
2011 (A) |
Denver, CO |
|
|
1,141 |
|
|
|
3,593 |
|
|
|
— |
|
|
|
1,141 |
|
|
|
6,534 |
|
|
|
7,675 |
|
|
|
2,583 |
|
|
|
5,092 |
|
|
|
— |
|
|
2001 (A) |
Denver, CO |
|
|
20,733 |
|
|
|
22,818 |
|
|
|
— |
|
|
|
20,804 |
|
|
|
29,285 |
|
|
|
50,089 |
|
|
|
12,142 |
|
|
|
37,947 |
|
|
|
— |
|
|
2003 (A) |
Parker, CO |
|
|
4,632 |
|
|
|
38,256 |
|
|
|
— |
|
|
|
4,632 |
|
|
|
39,485 |
|
|
|
44,117 |
|
|
|
4,313 |
|
|
|
39,804 |
|
|
|
— |
|
|
2013 (A) |
Guilford, CT |
|
|
4,588 |
|
|
|
41,892 |
|
|
|
— |
|
|
|
6,209 |
|
|
|
60,174 |
|
|
|
66,383 |
|
|
|
1,848 |
|
|
|
64,535 |
|
|
|
— |
|
|
2015 (C) |
Plainville, CT |
|
|
17,528 |
|
|
|
59,777 |
|
|
|
— |
|
|
|
17,528 |
|
|
|
67,176 |
|
|
|
84,704 |
|
|
|
7,875 |
|
|
|
76,829 |
|
|
|
45,610 |
|
|
2013 (A) |
Windsor Court, CT |
|
|
6,090 |
|
|
|
11,745 |
|
|
|
— |
|
|
|
6,090 |
|
|
|
12,263 |
|
|
|
18,353 |
|
|
|
3,851 |
|
|
|
14,502 |
|
|
|
— |
|
|
2007 (A) |
Bradenton, FL |
|
|
10,766 |
|
|
|
31,203 |
|
|
|
— |
|
|
|
8,880 |
|
|
|
34,495 |
|
|
|
43,375 |
|
|
|
10,874 |
|
|
|
32,501 |
|
|
|
— |
|
|
2007 (A) |
Brandon, FL |
|
|
— |
|
|
|
4,111 |
|
|
|
— |
|
|
|
— |
|
|
|
7,512 |
|
|
|
7,512 |
|
|
|
5,474 |
|
|
|
2,038 |
|
|
|
— |
|
|
1972 (C) |
Brandon, FL |
|
|
7,713 |
|
|
|
26,802 |
|
|
|
— |
|
|
|
7,713 |
|
|
|
32,433 |
|
|
|
40,146 |
|
|
|
5,577 |
|
|
|
34,569 |
|
|
|
9,014 |
|
|
2009 (A) |
Homestead, FL |
|
|
23,390 |
|
|
|
59,639 |
|
|
|
— |
|
|
|
29,409 |
|
|
|
62,960 |
|
|
|
92,369 |
|
|
|
13,848 |
|
|
|
78,521 |
|
|
|
— |
|
|
2008 (C) |
Miami, FL |
|
|
11,626 |
|
|
|
30,457 |
|
|
|
— |
|
|
|
34,943 |
|
|
|
118,513 |
|
|
|
153,456 |
|
|
|
33,759 |
|
|
|
119,697 |
|
|
|
— |
|
|
2006 (C) |
Naples, FL |
|
|
10,172 |
|
|
|
39,342 |
|
|
|
— |
|
|
|
10,172 |
|
|
|
39,630 |
|
|
|
49,802 |
|
|
|
4,468 |
|
|
|
45,334 |
|
|
|
— |
|
|
2013 (A) |
Orlando, FL |
|
|
9,169 |
|
|
|
23,473 |
|
|
|
— |
|
|
|
9,169 |
|
|
|
23,591 |
|
|
|
32,760 |
|
|
|
1,471 |
|
|
|
31,289 |
|
|
|
— |
|
|
2015 (A) |
Orlando, FL |
|
|
23,082 |
|
|
|
44,360 |
|
|
|
— |
|
|
|
23,082 |
|
|
|
44,376 |
|
|
|
67,458 |
|
|
|
1,620 |
|
|
|
65,838 |
|
|
|
— |
|
|
2015 (A) |
Orlando, FL |
|
|
8,528 |
|
|
|
56,684 |
|
|
|
— |
|
|
|
8,528 |
|
|
|
56,684 |
|
|
|
65,212 |
|
|
|
1,330 |
|
|
|
63,882 |
|
|
|
— |
|
|
2016 (C) |
Palm Harbor, FL |
|
|
1,137 |
|
|
|
4,089 |
|
|
|
— |
|
|
|
1,137 |
|
|
|
5,060 |
|
|
|
6,197 |
|
|
|
3,327 |
|
|
|
2,870 |
|
|
|
— |
|
|
1995 (A) |
Plant City, FL |
|
|
4,304 |
|
|
|
24,875 |
|
|
|
— |
|
|
|
4,304 |
|
|
|
30,198 |
|
|
|
34,502 |
|
|
|
3,859 |
|
|
|
30,643 |
|
|
|
— |
|
|
2013 (A) |
Plantation, FL |
|
|
21,729 |
|
|
|
37,331 |
|
|
|
— |
|
|
|
22,112 |
|
|
|
96,427 |
|
|
|
118,539 |
|
|
|
32,717 |
|
|
|
85,822 |
|
|
|
44,212 |
|
|
2007 (A) |
Spring Hill, FL |
|
|
1,084 |
|
|
|
4,816 |
|
|
|
266 |
|
|
|
2,096 |
|
|
|
12,467 |
|
|
|
14,563 |
|
|
|
8,629 |
|
|
|
5,934 |
|
|
|
1,634 |
|
|
1988 (C) |
F-38
DDR Corp.
Real Estate and Accumulated Depreciation
December 31, 2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, |
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
Total Cost(1) |
|
|
|
|
|
|
Net of |
|
|
|
|
|
|
Date of |
|||||||||||||||||||
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
Construction (C) |
||||
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation(2) |
|
|
Depreciation |
|
|
Encumbrances |
|
|
Acquisition (A) |
|||||||||
Tallahassee, FL |
|
|
1,881 |
|
|
|
2,956 |
|
|
|
— |
|
|
|
1,311 |
|
|
|
5,799 |
|
|
|
7,110 |
|
|
|
2,813 |
|
|
|
4,297 |
|
|
|
— |
|
|
2003 (A) |
Tampa, FL |
|
|
1,699 |
|
|
|
3,338 |
|
|
|
— |
|
|
|
1,429 |
|
|
|
3,018 |
|
|
|
4,447 |
|
|
|
1,062 |
|
|
|
3,385 |
|
|
|
— |
|
|
2007 (A) |
Tampa, FL |
|
|
4,124 |
|
|
|
20,082 |
|
|
|
— |
|
|
|
4,124 |
|
|
|
21,705 |
|
|
|
25,829 |
|
|
|
3,026 |
|
|
|
22,803 |
|
|
|
— |
|
|
2013 (A) |
Tarpon Springs, FL |
|
|
146 |
|
|
|
7,382 |
|
|
|
81 |
|
|
|
146 |
|
|
|
9,979 |
|
|
|
10,125 |
|
|
|
7,701 |
|
|
|
2,424 |
|
|
|
— |
|
|
1974 (C) |
Tequesta, FL |
|
|
2,108 |
|
|
|
7,400 |
|
|
|
— |
|
|
|
1,690 |
|
|
|
12,485 |
|
|
|
14,175 |
|
|
|
3,618 |
|
|
|
10,557 |
|
|
|
— |
|
|
2007 (A) |
Valrico, FL |
|
|
3,282 |
|
|
|
12,190 |
|
|
|
— |
|
|
|
2,466 |
|
|
|
16,377 |
|
|
|
18,843 |
|
|
|
5,490 |
|
|
|
13,353 |
|
|
|
— |
|
|
2007 (A) |
Winter Garden, FL |
|
|
38,945 |
|
|
|
130,382 |
|
|
|
— |
|
|
|
38,945 |
|
|
|
133,492 |
|
|
|
172,437 |
|
|
|
16,450 |
|
|
|
155,987 |
|
|
|
— |
|
|
2013 (A) |
Atlanta, GA |
|
|
14,078 |
|
|
|
41,050 |
|
|
|
— |
|
|
|
14,078 |
|
|
|
43,879 |
|
|
|
57,957 |
|
|
|
9,904 |
|
|
|
48,053 |
|
|
|
41,799 |
|
|
2009 (A) |
Cumming, GA |
|
|
14,249 |
|
|
|
23,653 |
|
|
|
— |
|
|
|
14,249 |
|
|
|
25,804 |
|
|
|
40,053 |
|
|
|
11,843 |
|
|
|
28,210 |
|
|
|
— |
|
|
2003 (A) |
Cumming, GA |
|
|
6,851 |
|
|
|
49,659 |
|
|
|
— |
|
|
|
6,851 |
|
|
|
49,848 |
|
|
|
56,699 |
|
|
|
6,600 |
|
|
|
50,099 |
|
|
|
— |
|
|
2013 (A) |
Douglasville, GA |
|
|
6,812 |
|
|
|
24,645 |
|
|
|
— |
|
|
|
6,812 |
|
|
|
25,571 |
|
|
|
32,383 |
|
|
|
3,260 |
|
|
|
29,123 |
|
|
|
— |
|
|
2013 (A) |
Lithonia, GA |
|
|
2,477 |
|
|
|
3,476 |
|
|
|
— |
|
|
|
1,612 |
|
|
|
2,506 |
|
|
|
4,118 |
|
|
|
404 |
|
|
|
3,714 |
|
|
|
— |
|
|
2013 (A) |
Lithonia, GA |
|
|
4,546 |
|
|
|
5,951 |
|
|
|
— |
|
|
|
2,214 |
|
|
|
3,291 |
|
|
|
5,505 |
|
|
|
742 |
|
|
|
4,763 |
|
|
|
— |
|
|
2013 (A) |
Marietta, GA |
|
|
8,425 |
|
|
|
27,737 |
|
|
|
— |
|
|
|
8,380 |
|
|
|
29,112 |
|
|
|
37,492 |
|
|
|
7,045 |
|
|
|
30,447 |
|
|
|
— |
|
|
2009 (A) |
Newnan, GA |
|
|
2,858 |
|
|
|
15,248 |
|
|
|
— |
|
|
|
2,651 |
|
|
|
15,885 |
|
|
|
18,536 |
|
|
|
5,734 |
|
|
|
12,802 |
|
|
|
— |
|
|
2003 (A) |
Roswell, GA |
|
|
6,566 |
|
|
|
15,005 |
|
|
|
— |
|
|
|
7,894 |
|
|
|
25,955 |
|
|
|
33,849 |
|
|
|
9,840 |
|
|
|
24,009 |
|
|
|
— |
|
|
2007 (A) |
Snellville, GA |
|
|
10,185 |
|
|
|
51,815 |
|
|
|
— |
|
|
|
10,342 |
|
|
|
57,052 |
|
|
|
67,394 |
|
|
|
18,440 |
|
|
|
48,954 |
|
|
|
20,430 |
|
|
2007 (A) |
Suwanee, GA |
|
|
13,479 |
|
|
|
23,923 |
|
|
|
— |
|
|
|
13,335 |
|
|
|
32,931 |
|
|
|
46,266 |
|
|
|
14,340 |
|
|
|
31,926 |
|
|
|
23,528 |
|
|
2003 (A) |
Warner Robins, GA |
|
|
5,729 |
|
|
|
7,459 |
|
|
|
— |
|
|
|
5,729 |
|
|
|
8,143 |
|
|
|
13,872 |
|
|
|
3,814 |
|
|
|
10,058 |
|
|
|
— |
|
|
2003 (A) |
Meridian, ID |
|
|
24,591 |
|
|
|
31,779 |
|
|
|
— |
|
|
|
24,841 |
|
|
|
66,975 |
|
|
|
91,816 |
|
|
|
28,263 |
|
|
|
63,553 |
|
|
|
— |
|
|
2001 (C) |
Nampa, ID |
|
|
1,395 |
|
|
|
8,563 |
|
|
|
— |
|
|
|
8,426 |
|
|
|
24,241 |
|
|
|
32,667 |
|
|
|
18,078 |
|
|
|
14,589 |
|
|
|
— |
|
|
2007 (A) |
Chicago, IL |
|
|
22,642 |
|
|
|
82,754 |
|
|
|
— |
|
|
|
22,642 |
|
|
|
83,025 |
|
|
|
105,667 |
|
|
|
6,925 |
|
|
|
98,742 |
|
|
|
— |
|
|
2014 (A) |
McHenry, IL |
|
|
1,294 |
|
|
|
5,251 |
|
|
|
— |
|
|
|
14,255 |
|
|
|
62,681 |
|
|
|
76,936 |
|
|
|
17,872 |
|
|
|
59,064 |
|
|
|
— |
|
|
2006 (C) |
Schaumburg, IL |
|
|
27,466 |
|
|
|
84,679 |
|
|
|
— |
|
|
|
27,466 |
|
|
|
94,523 |
|
|
|
121,989 |
|
|
|
10,275 |
|
|
|
111,714 |
|
|
|
— |
|
|
2013 (A) |
Tinley Park, IL |
|
|
9,120 |
|
|
|
37,496 |
|
|
|
— |
|
|
|
9,120 |
|
|
|
50,821 |
|
|
|
59,941 |
|
|
|
9,348 |
|
|
|
50,593 |
|
|
|
— |
|
|
2012 (A) |
Evansville, IN |
|
|
8,964 |
|
|
|
18,764 |
|
|
|
— |
|
|
|
8,964 |
|
|
|
18,835 |
|
|
|
27,799 |
|
|
|
6,064 |
|
|
|
21,735 |
|
|
|
— |
|
|
2007 (A) |
Cedar Rapids, IA |
|
|
4,219 |
|
|
|
12,697 |
|
|
|
— |
|
|
|
4,219 |
|
|
|
14,441 |
|
|
|
18,660 |
|
|
|
8,472 |
|
|
|
10,188 |
|
|
|
3,412 |
|
|
1998 (A) |
Merriam, KS |
|
|
15,043 |
|
|
|
55,028 |
|
|
|
— |
|
|
|
15,043 |
|
|
|
56,179 |
|
|
|
71,222 |
|
|
|
5,844 |
|
|
|
65,378 |
|
|
|
— |
|
|
2013 (A) |
Bowie, MD |
|
|
5,739 |
|
|
|
14,301 |
|
|
|
— |
|
|
|
5,744 |
|
|
|
14,497 |
|
|
|
20,241 |
|
|
|
4,636 |
|
|
|
15,605 |
|
|
|
— |
|
|
2007 (A) |
Salisbury, MD |
|
|
2,070 |
|
|
|
12,495 |
|
|
|
277 |
|
|
|
2,071 |
|
|
|
15,295 |
|
|
|
17,366 |
|
|
|
7,416 |
|
|
|
9,950 |
|
|
|
— |
|
|
1999 (C) |
Everett, MA |
|
|
9,311 |
|
|
|
44,647 |
|
|
|
— |
|
|
|
9,462 |
|
|
|
54,984 |
|
|
|
64,446 |
|
|
|
25,556 |
|
|
|
38,890 |
|
|
|
— |
|
|
2001 (C) |
Framingham, MA |
|
|
75,675 |
|
|
|
191,594 |
|
|
|
— |
|
|
|
75,675 |
|
|
|
205,090 |
|
|
|
280,765 |
|
|
|
22,621 |
|
|
|
258,144 |
|
|
|
— |
|
|
2013 (A) |
Grand Rapids, MI |
|
|
3,380 |
|
|
|
17,323 |
|
|
|
— |
|
|
|
3,380 |
|
|
|
26,781 |
|
|
|
30,161 |
|
|
|
14,804 |
|
|
|
15,357 |
|
|
|
— |
|
|
1995 (A) |
Grandville, MI |
|
|
6,483 |
|
|
|
18,933 |
|
|
|
— |
|
|
|
5,494 |
|
|
|
17,647 |
|
|
|
23,141 |
|
|
|
2,665 |
|
|
|
20,476 |
|
|
|
— |
|
|
2013 (A) |
Lansing, MI |
|
|
1,598 |
|
|
|
6,999 |
|
|
|
— |
|
|
|
2,289 |
|
|
|
17,263 |
|
|
|
19,552 |
|
|
|
5,462 |
|
|
|
14,090 |
|
|
|
— |
|
|
2003 (A) |
Coon Rapids, MN |
|
|
25,692 |
|
|
|
106,300 |
|
|
|
— |
|
|
|
25,692 |
|
|
|
109,970 |
|
|
|
135,662 |
|
|
|
13,016 |
|
|
|
122,646 |
|
|
|
56,382 |
|
|
2013 (A) |
Maple Grove, MN |
|
|
8,917 |
|
|
|
23,954 |
|
|
|
— |
|
|
|
8,917 |
|
|
|
27,346 |
|
|
|
36,263 |
|
|
|
4,974 |
|
|
|
31,289 |
|
|
|
— |
|
|
2011 (A) |
F-39
DDR Corp.
Real Estate and Accumulated Depreciation
December 31, 2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, |
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
Total Cost(1) |
|
|
|
|
|
|
Net of |
|
|
|
|
|
|
Date of |
|||||||||||||||||||
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
Construction (C) |
||||
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation(2) |
|
|
Depreciation |
|
|
Encumbrances |
|
|
Acquisition (A) |
|||||||||
St. Paul, MN |
|
|
7,150 |
|
|
|
21,558 |
|
|
|
— |
|
|
|
7,150 |
|
|
|
23,074 |
|
|
|
30,224 |
|
|
|
4,153 |
|
|
|
26,071 |
|
|
|
— |
|
|
2013 (A) |
Gulfport, MS |
|
|
— |
|
|
|
36,370 |
|
|
|
— |
|
|
|
— |
|
|
|
57,585 |
|
|
|
57,585 |
|
|
|
24,267 |
|
|
|
33,318 |
|
|
|
— |
|
|
2003 (A) |
Jackson, MS |
|
|
4,190 |
|
|
|
6,783 |
|
|
|
— |
|
|
|
3,212 |
|
|
|
6,783 |
|
|
|
9,995 |
|
|
|
3,414 |
|
|
|
6,581 |
|
|
|
— |
|
|
2003 (A) |
Tupelo, MS |
|
|
2,213 |
|
|
|
14,979 |
|
|
|
— |
|
|
|
2,213 |
|
|
|
19,341 |
|
|
|
21,554 |
|
|
|
12,678 |
|
|
|
8,876 |
|
|
|
— |
|
|
1994 (A) |
Arnold, MO |
|
|
892 |
|
|
|
5,283 |
|
|
|
— |
|
|
|
107 |
|
|
|
2,664 |
|
|
|
2,771 |
|
|
|
1,921 |
|
|
|
850 |
|
|
|
— |
|
|
2012 (A) |
Brentwood, MO |
|
|
10,018 |
|
|
|
32,053 |
|
|
|
— |
|
|
|
10,018 |
|
|
|
36,787 |
|
|
|
46,805 |
|
|
|
18,793 |
|
|
|
28,012 |
|
|
|
29,862 |
|
|
1998 (A) |
Independence, MO |
|
|
5,011 |
|
|
|
45,752 |
|
|
|
— |
|
|
|
5,011 |
|
|
|
48,169 |
|
|
|
53,180 |
|
|
|
7,168 |
|
|
|
46,012 |
|
|
|
— |
|
|
2012 (A) |
Springfield, MO |
|
|
— |
|
|
|
2,048 |
|
|
|
— |
|
|
|
— |
|
|
|
2,239 |
|
|
|
2,239 |
|
|
|
1,255 |
|
|
|
984 |
|
|
|
— |
|
|
1998 (A) |
Seabrook, NH |
|
|
18,032 |
|
|
|
68,663 |
|
|
|
— |
|
|
|
18,032 |
|
|
|
69,189 |
|
|
|
87,221 |
|
|
|
4,606 |
|
|
|
82,615 |
|
|
|
— |
|
|
2014 (C) |
East Hanover, NJ |
|
|
3,847 |
|
|
|
23,798 |
|
|
|
— |
|
|
|
3,847 |
|
|
|
24,959 |
|
|
|
28,806 |
|
|
|
7,844 |
|
|
|
20,962 |
|
|
|
— |
|
|
2007 (A) |
Edgewater, NJ |
|
|
7,714 |
|
|
|
30,473 |
|
|
|
— |
|
|
|
7,714 |
|
|
|
31,181 |
|
|
|
38,895 |
|
|
|
9,808 |
|
|
|
29,087 |
|
|
|
— |
|
|
2007 (A) |
Freehold, NJ |
|
|
2,460 |
|
|
|
2,475 |
|
|
|
— |
|
|
|
3,166 |
|
|
|
3,416 |
|
|
|
6,582 |
|
|
|
882 |
|
|
|
5,700 |
|
|
|
— |
|
|
2005 (C) |
Hamilton, NJ |
|
|
8,039 |
|
|
|
49,896 |
|
|
|
— |
|
|
|
11,774 |
|
|
|
86,198 |
|
|
|
97,972 |
|
|
|
34,800 |
|
|
|
63,172 |
|
|
|
— |
|
|
2003 (A) |
Mays Landing, NJ |
|
|
49,033 |
|
|
|
107,230 |
|
|
|
— |
|
|
|
49,033 |
|
|
|
117,460 |
|
|
|
166,493 |
|
|
|
48,415 |
|
|
|
118,078 |
|
|
|
57,678 |
|
|
2004 (A) |
Mays Landing, NJ |
|
|
36,224 |
|
|
|
56,949 |
|
|
|
— |
|
|
|
36,224 |
|
|
|
63,417 |
|
|
|
99,641 |
|
|
|
25,977 |
|
|
|
73,664 |
|
|
|
— |
|
|
2004 (A) |
Princeton, NJ |
|
|
13,448 |
|
|
|
74,249 |
|
|
|
— |
|
|
|
14,464 |
|
|
|
99,103 |
|
|
|
113,567 |
|
|
|
51,527 |
|
|
|
62,040 |
|
|
|
54,931 |
|
|
1997 (A) |
Union, NJ |
|
|
7,650 |
|
|
|
15,689 |
|
|
|
— |
|
|
|
7,650 |
|
|
|
25,015 |
|
|
|
32,665 |
|
|
|
7,663 |
|
|
|
25,002 |
|
|
|
— |
|
|
2007 (A) |
West Long Branch, NJ |
|
|
14,131 |
|
|
|
51,982 |
|
|
|
— |
|
|
|
14,131 |
|
|
|
65,487 |
|
|
|
79,618 |
|
|
|
23,347 |
|
|
|
56,271 |
|
|
|
— |
|
|
2004 (A) |
Horseheads, NY |
|
|
829 |
|
|
|
3,630 |
|
|
|
— |
|
|
|
4,631 |
|
|
|
27,085 |
|
|
|
31,716 |
|
|
|
8,165 |
|
|
|
23,551 |
|
|
|
— |
|
|
2008 (C) |
Apex, NC |
|
|
9,576 |
|
|
|
43,619 |
|
|
|
— |
|
|
|
10,521 |
|
|
|
56,300 |
|
|
|
66,821 |
|
|
|
18,294 |
|
|
|
48,527 |
|
|
|
— |
|
|
2006 (C) |
Charlotte, NC |
|
|
27,707 |
|
|
|
45,021 |
|
|
|
— |
|
|
|
27,707 |
|
|
|
50,325 |
|
|
|
78,032 |
|
|
|
9,660 |
|
|
|
68,372 |
|
|
|
— |
|
|
2011 (A) |
Charlotte, NC |
|
|
11,224 |
|
|
|
82,124 |
|
|
|
— |
|
|
|
11,224 |
|
|
|
90,937 |
|
|
|
102,161 |
|
|
|
13,857 |
|
|
|
88,304 |
|
|
|
— |
|
|
2012 (A) |
Charlotte, NC |
|
|
3,600 |
|
|
|
30,392 |
|
|
|
— |
|
|
|
6,188 |
|
|
|
45,894 |
|
|
|
52,082 |
|
|
|
4,170 |
|
|
|
47,912 |
|
|
|
— |
|
|
2013 (C) |
Cornelius, NC |
|
|
4,382 |
|
|
|
15,184 |
|
|
|
— |
|
|
|
4,382 |
|
|
|
20,740 |
|
|
|
25,122 |
|
|
|
7,529 |
|
|
|
17,593 |
|
|
|
— |
|
|
2007 (A) |
Greensboro, NC |
|
|
3,153 |
|
|
|
9,455 |
|
|
|
— |
|
|
|
3,153 |
|
|
|
10,077 |
|
|
|
13,230 |
|
|
|
3,289 |
|
|
|
9,941 |
|
|
|
— |
|
|
2007 (A) |
Mooresville, NC |
|
|
14,369 |
|
|
|
43,688 |
|
|
|
— |
|
|
|
14,369 |
|
|
|
47,518 |
|
|
|
61,887 |
|
|
|
19,057 |
|
|
|
42,830 |
|
|
|
— |
|
|
2004 (A) |
Raleigh, NC |
|
|
2,728 |
|
|
|
10,665 |
|
|
|
— |
|
|
|
413 |
|
|
|
4,424 |
|
|
|
4,837 |
|
|
|
2,944 |
|
|
|
1,893 |
|
|
|
— |
|
|
2007 (A) |
Raleigh, NC |
|
|
3,317 |
|
|
|
35,411 |
|
|
|
— |
|
|
|
3,317 |
|
|
|
38,105 |
|
|
|
41,422 |
|
|
|
5,670 |
|
|
|
35,752 |
|
|
|
— |
|
|
2012 (A) |
Wilmington, NC |
|
|
5,529 |
|
|
|
18,551 |
|
|
|
1,183 |
|
|
|
5,529 |
|
|
|
37,733 |
|
|
|
43,262 |
|
|
|
25,610 |
|
|
|
17,652 |
|
|
|
— |
|
|
1989 (C) |
Winston Salem, NC |
|
|
7,156 |
|
|
|
15,010 |
|
|
|
— |
|
|
|
7,156 |
|
|
|
15,010 |
|
|
|
22,166 |
|
|
|
4,872 |
|
|
|
17,294 |
|
|
|
997 |
|
|
2007 (A) |
Alliance, OH |
|
|
812 |
|
|
|
16,244 |
|
|
|
— |
|
|
|
812 |
|
|
|
16,244 |
|
|
|
17,056 |
|
|
|
5,256 |
|
|
|
11,800 |
|
|
|
— |
|
|
2007 (A) |
Aurora, OH |
|
|
832 |
|
|
|
7,560 |
|
|
|
— |
|
|
|
1,592 |
|
|
|
14,245 |
|
|
|
15,837 |
|
|
|
8,221 |
|
|
|
7,616 |
|
|
|
— |
|
|
1995 (C) |
Boardman, OH |
|
|
8,152 |
|
|
|
27,983 |
|
|
|
— |
|
|
|
8,152 |
|
|
|
31,322 |
|
|
|
39,474 |
|
|
|
17,872 |
|
|
|
21,602 |
|
|
|
23,528 |
|
|
1997 (C) |
Cincinnati, OH |
|
|
19,572 |
|
|
|
54,495 |
|
|
|
— |
|
|
|
19,572 |
|
|
|
66,593 |
|
|
|
86,165 |
|
|
|
4,037 |
|
|
|
82,128 |
|
|
|
— |
|
|
2014 (A) |
Columbus, OH |
|
|
12,922 |
|
|
|
46,006 |
|
|
|
— |
|
|
|
14,078 |
|
|
|
61,983 |
|
|
|
76,061 |
|
|
|
33,481 |
|
|
|
42,580 |
|
|
|
48,459 |
|
|
1998 (A) |
Columbus, OH |
|
|
18,716 |
|
|
|
64,617 |
|
|
|
— |
|
|
|
20,666 |
|
|
|
70,876 |
|
|
|
91,542 |
|
|
|
12,005 |
|
|
|
79,537 |
|
|
|
42,345 |
|
|
2011 (A) |
Dublin, OH |
|
|
3,609 |
|
|
|
11,546 |
|
|
|
— |
|
|
|
3,609 |
|
|
|
15,088 |
|
|
|
18,697 |
|
|
|
8,363 |
|
|
|
10,334 |
|
|
|
— |
|
|
1998 (A) |
F-40
DDR Corp.
Real Estate and Accumulated Depreciation
December 31, 2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, |
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
Total Cost(1) |
|
|
|
|
|
|
Net of |
|
|
|
|
|
|
Date of |
|||||||||||||||||||
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
Construction (C) |
||||
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation(2) |
|
|
Depreciation |
|
|
Encumbrances |
|
|
Acquisition (A) |
|||||||||
Hamilton, OH |
|
|
1,805 |
|
|
|
8,502 |
|
|
|
— |
|
|
|
1,335 |
|
|
|
6,478 |
|
|
|
7,813 |
|
|
|
643 |
|
|
|
7,170 |
|
|
|
— |
|
|
2014 (A) |
Huber Hts, OH |
|
|
757 |
|
|
|
14,469 |
|
|
|
— |
|
|
|
757 |
|
|
|
28,019 |
|
|
|
28,776 |
|
|
|
18,277 |
|
|
|
10,499 |
|
|
|
— |
|
|
1993 (A) |
Macedonia, OH |
|
|
11,582 |
|
|
|
34,323 |
|
|
|
— |
|
|
|
11,582 |
|
|
|
38,310 |
|
|
|
49,892 |
|
|
|
10,321 |
|
|
|
39,571 |
|
|
|
18,376 |
|
|
2011 (A) |
Mason, OH |
|
|
2,032 |
|
|
|
23,788 |
|
|
|
— |
|
|
|
2,032 |
|
|
|
24,270 |
|
|
|
26,302 |
|
|
|
2,236 |
|
|
|
24,066 |
|
|
|
— |
|
|
2014 (A) |
North Canton, OH |
|
|
9,889 |
|
|
|
46,335 |
|
|
|
— |
|
|
|
10,664 |
|
|
|
48,181 |
|
|
|
58,845 |
|
|
|
5,766 |
|
|
|
53,079 |
|
|
|
— |
|
|
2013 (A) |
North Olmsted, OH |
|
|
24,352 |
|
|
|
61,449 |
|
|
|
— |
|
|
|
24,352 |
|
|
|
63,667 |
|
|
|
88,019 |
|
|
|
11,163 |
|
|
|
76,856 |
|
|
|
— |
|
|
2013 (A) |
Solon, OH |
|
|
6,220 |
|
|
|
7,454 |
|
|
|
— |
|
|
|
6,220 |
|
|
|
27,228 |
|
|
|
33,448 |
|
|
|
13,807 |
|
|
|
19,641 |
|
|
|
— |
|
|
1998 (C) |
Stow, OH |
|
|
993 |
|
|
|
9,028 |
|
|
|
— |
|
|
|
993 |
|
|
|
37,676 |
|
|
|
38,669 |
|
|
|
19,495 |
|
|
|
19,174 |
|
|
|
— |
|
|
1969 (C) |
Toledo, OH |
|
|
1,316 |
|
|
|
3,961 |
|
|
|
— |
|
|
|
534 |
|
|
|
2,370 |
|
|
|
2,904 |
|
|
|
1,419 |
|
|
|
1,485 |
|
|
|
— |
|
|
2004 (A) |
Westlake, OH |
|
|
424 |
|
|
|
3,803 |
|
|
|
201 |
|
|
|
424 |
|
|
|
10,423 |
|
|
|
10,847 |
|
|
|
7,643 |
|
|
|
3,204 |
|
|
|
— |
|
|
1974 (C) |
Gresham, OR |
|
|
15,234 |
|
|
|
60,802 |
|
|
|
— |
|
|
|
15,234 |
|
|
|
60,802 |
|
|
|
76,036 |
|
|
|
559 |
|
|
|
75,477 |
|
|
|
— |
|
|
2016 (A) |
Portland, OR |
|
|
20,208 |
|
|
|
50,738 |
|
|
|
— |
|
|
|
20,208 |
|
|
|
51,846 |
|
|
|
72,054 |
|
|
|
8,476 |
|
|
|
63,578 |
|
|
|
— |
|
|
2012 (A) |
Allentown, PA |
|
|
5,558 |
|
|
|
20,060 |
|
|
|
— |
|
|
|
5,343 |
|
|
|
23,747 |
|
|
|
29,090 |
|
|
|
10,119 |
|
|
|
18,971 |
|
|
|
7,435 |
|
|
2003 (A) |
Erie, PA |
|
|
9,345 |
|
|
|
32,006 |
|
|
|
— |
|
|
|
9,345 |
|
|
|
74,119 |
|
|
|
83,464 |
|
|
|
33,680 |
|
|
|
49,784 |
|
|
|
— |
|
|
1995 (C) |
Jenkintown, PA |
|
|
4,705 |
|
|
|
21,918 |
|
|
|
— |
|
|
|
4,705 |
|
|
|
24,975 |
|
|
|
29,680 |
|
|
|
2,240 |
|
|
|
27,440 |
|
|
|
— |
|
|
2014 (A) |
Mechanicsburg, PA |
|
|
12,574 |
|
|
|
57,283 |
|
|
|
— |
|
|
|
12,574 |
|
|
|
57,756 |
|
|
|
70,330 |
|
|
|
4,614 |
|
|
|
65,716 |
|
|
|
— |
|
|
2014 (A) |
Arecibo, PR |
|
|
7,965 |
|
|
|
29,898 |
|
|
|
— |
|
|
|
4,885 |
|
|
|
23,963 |
|
|
|
28,848 |
|
|
|
12,198 |
|
|
|
16,650 |
|
|
|
— |
|
|
2005 (A) |
Bayamon, PR |
|
|
132,074 |
|
|
|
152,441 |
|
|
|
— |
|
|
|
132,759 |
|
|
|
195,190 |
|
|
|
327,949 |
|
|
|
68,125 |
|
|
|
259,824 |
|
|
|
— |
|
|
2005 (A) |
Bayamon, PR |
|
|
91,645 |
|
|
|
98,007 |
|
|
|
— |
|
|
|
92,027 |
|
|
|
125,139 |
|
|
|
217,166 |
|
|
|
43,381 |
|
|
|
173,785 |
|
|
|
121,341 |
|
|
2005 (A) |
Bayamon, PR |
|
|
4,294 |
|
|
|
11,987 |
|
|
|
— |
|
|
|
4,584 |
|
|
|
23,683 |
|
|
|
28,267 |
|
|
|
8,467 |
|
|
|
19,800 |
|
|
|
— |
|
|
2005 (A) |
Carolina, PR |
|
|
28,522 |
|
|
|
76,947 |
|
|
|
— |
|
|
|
28,601 |
|
|
|
82,792 |
|
|
|
111,393 |
|
|
|
32,059 |
|
|
|
79,334 |
|
|
|
70,320 |
|
|
2005 (A) |
Cayey, PR |
|
|
18,226 |
|
|
|
25,101 |
|
|
|
— |
|
|
|
18,538 |
|
|
|
27,765 |
|
|
|
46,303 |
|
|
|
10,425 |
|
|
|
35,878 |
|
|
|
20,289 |
|
|
2005 (A) |
Fajardo, PR |
|
|
4,376 |
|
|
|
41,199 |
|
|
|
— |
|
|
|
4,376 |
|
|
|
50,193 |
|
|
|
54,569 |
|
|
|
16,980 |
|
|
|
37,589 |
|
|
|
24,396 |
|
|
2005 (A) |
Guayama, PR |
|
|
1,960 |
|
|
|
18,721 |
|
|
|
— |
|
|
|
1,960 |
|
|
|
19,559 |
|
|
|
21,519 |
|
|
|
7,459 |
|
|
|
14,060 |
|
|
|
11,404 |
|
|
2005 (A) |
Hatillo, PR |
|
|
101,219 |
|
|
|
105,465 |
|
|
|
— |
|
|
|
88,874 |
|
|
|
126,007 |
|
|
|
214,881 |
|
|
|
52,456 |
|
|
|
162,425 |
|
|
|
— |
|
|
2005 (A) |
Humacao, PR |
|
|
16,386 |
|
|
|
74,059 |
|
|
|
— |
|
|
|
16,386 |
|
|
|
84,038 |
|
|
|
100,424 |
|
|
|
34,614 |
|
|
|
65,810 |
|
|
|
— |
|
|
2005 (A) |
Isabela, PR |
|
|
8,175 |
|
|
|
41,094 |
|
|
|
— |
|
|
|
8,236 |
|
|
|
43,265 |
|
|
|
51,501 |
|
|
|
16,651 |
|
|
|
34,850 |
|
|
|
21,430 |
|
|
2005 (A) |
Rio Piedras, PR |
|
|
10,338 |
|
|
|
23,285 |
|
|
|
— |
|
|
|
10,338 |
|
|
|
29,781 |
|
|
|
40,119 |
|
|
|
11,669 |
|
|
|
28,450 |
|
|
|
— |
|
|
2005 (A) |
San German, PR |
|
|
9,686 |
|
|
|
20,775 |
|
|
|
— |
|
|
|
9,686 |
|
|
|
21,768 |
|
|
|
31,454 |
|
|
|
8,411 |
|
|
|
23,043 |
|
|
|
— |
|
|
2005 (A) |
Vega Baja, PR |
|
|
7,076 |
|
|
|
18,684 |
|
|
|
— |
|
|
|
3,851 |
|
|
|
13,967 |
|
|
|
17,818 |
|
|
|
7,311 |
|
|
|
10,507 |
|
|
|
— |
|
|
2005 (A) |
Charleston, SC |
|
|
3,479 |
|
|
|
9,850 |
|
|
|
— |
|
|
|
3,479 |
|
|
|
19,266 |
|
|
|
22,745 |
|
|
|
10,667 |
|
|
|
12,078 |
|
|
|
— |
|
|
2003 (A) |
Columbia, SC |
|
|
2,950 |
|
|
|
29,065 |
|
|
|
— |
|
|
|
2,950 |
|
|
|
38,833 |
|
|
|
41,783 |
|
|
|
4,721 |
|
|
|
37,062 |
|
|
|
— |
|
|
2013 (A) |
Greenville, SC |
|
|
5,659 |
|
|
|
14,411 |
|
|
|
— |
|
|
|
5,659 |
|
|
|
14,411 |
|
|
|
20,070 |
|
|
|
4,688 |
|
|
|
15,382 |
|
|
|
1,385 |
|
|
2007 (A) |
Mount Pleasant, SC |
|
|
2,430 |
|
|
|
10,470 |
|
|
|
— |
|
|
|
2,364 |
|
|
|
21,167 |
|
|
|
23,531 |
|
|
|
12,939 |
|
|
|
10,592 |
|
|
|
— |
|
|
1995 (A) |
Simpsonville, SC |
|
|
417 |
|
|
|
6,563 |
|
|
|
— |
|
|
|
417 |
|
|
|
10,370 |
|
|
|
10,787 |
|
|
|
4,581 |
|
|
|
6,206 |
|
|
|
— |
|
|
1994 (A) |
Brentwood, TN |
|
|
6,101 |
|
|
|
25,956 |
|
|
|
— |
|
|
|
6,101 |
|
|
|
27,319 |
|
|
|
33,420 |
|
|
|
3,090 |
|
|
|
30,330 |
|
|
|
— |
|
|
2013 (A) |
Hendersonville, TN |
|
|
3,249 |
|
|
|
9,068 |
|
|
|
— |
|
|
|
3,249 |
|
|
|
9,123 |
|
|
|
12,372 |
|
|
|
4,147 |
|
|
|
8,225 |
|
|
|
2,423 |
|
|
2003 (A) |
F-41
DDR Corp.
Real Estate and Accumulated Depreciation
December 31, 2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, |
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
Total Cost(1) |
|
|
|
|
|
|
Net of |
|
|
|
|
|
|
Date of |
|||||||||||||||||||
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
|
|
|
|
Buildings & |
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
Construction (C) |
||||
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation(2) |
|
|
Depreciation |
|
|
Encumbrances |
|
|
Acquisition (A) |
|||||||||
Highland Village, TX |
|
|
5,545 |
|
|
|
28,365 |
|
|
|
— |
|
|
|
5,545 |
|
|
|
30,340 |
|
|
|
35,885 |
|
|
|
4,293 |
|
|
|
31,592 |
|
|
|
— |
|
|
2013 (A) |
Houston, TX |
|
|
15,179 |
|
|
|
60,407 |
|
|
|
— |
|
|
|
15,179 |
|
|
|
60,406 |
|
|
|
75,585 |
|
|
|
3,581 |
|
|
|
72,004 |
|
|
|
— |
|
|
2015 (A) |
Irving, TX |
|
|
17,701 |
|
|
|
10,571 |
|
|
|
— |
|
|
|
17,701 |
|
|
|
11,761 |
|
|
|
29,462 |
|
|
|
1,667 |
|
|
|
27,795 |
|
|
|
— |
|
|
2013 (A) |
Kyle, TX |
|
|
2,548 |
|
|
|
7,349 |
|
|
|
— |
|
|
|
12,678 |
|
|
|
28,041 |
|
|
|
40,719 |
|
|
|
4,192 |
|
|
|
36,527 |
|
|
|
— |
|
|
2009 (C) |
Mesquite, TX |
|
|
7,051 |
|
|
|
25,531 |
|
|
|
— |
|
|
|
7,051 |
|
|
|
25,452 |
|
|
|
32,503 |
|
|
|
3,015 |
|
|
|
29,488 |
|
|
|
— |
|
|
2013 (A) |
San Antonio, TX |
|
|
3,475 |
|
|
|
37,327 |
|
|
|
— |
|
|
|
4,873 |
|
|
|
50,768 |
|
|
|
55,641 |
|
|
|
20,655 |
|
|
|
34,986 |
|
|
|
23,900 |
|
|
2002 (C) |
San Antonio, TX |
|
|
5,602 |
|
|
|
39,196 |
|
|
|
— |
|
|
|
10,158 |
|
|
|
113,817 |
|
|
|
123,975 |
|
|
|
30,174 |
|
|
|
93,801 |
|
|
|
— |
|
|
2007 (C) |
San Antonio, TX |
|
|
2,381 |
|
|
|
6,487 |
|
|
|
— |
|
|
|
2,381 |
|
|
|
23,027 |
|
|
|
25,408 |
|
|
|
7,767 |
|
|
|
17,641 |
|
|
|
— |
|
|
2007 (A) |
Chester, VA |
|
|
10,780 |
|
|
|
4,752 |
|
|
|
— |
|
|
|
10,780 |
|
|
|
14,074 |
|
|
|
24,854 |
|
|
|
4,357 |
|
|
|
20,497 |
|
|
|
— |
|
|
2003 (A) |
Dumfries, VA |
|
|
12,911 |
|
|
|
10,092 |
|
|
|
— |
|
|
|
12,911 |
|
|
|
10,112 |
|
|
|
23,023 |
|
|
|
734 |
|
|
|
22,289 |
|
|
|
12,120 |
|
|
2014 (A) |
Fairfax, VA |
|
|
15,681 |
|
|
|
68,536 |
|
|
|
— |
|
|
|
15,681 |
|
|
|
69,373 |
|
|
|
85,054 |
|
|
|
7,493 |
|
|
|
77,561 |
|
|
|
— |
|
|
2013 (A) |
Midlothian, VA |
|
|
3,507 |
|
|
|
9,229 |
|
|
|
— |
|
|
|
3,507 |
|
|
|
9,691 |
|
|
|
13,198 |
|
|
|
1,186 |
|
|
|
12,012 |
|
|
|
— |
|
|
2013 (A) |
Midlothian, VA |
|
|
4,754 |
|
|
|
20,273 |
|
|
|
— |
|
|
|
4,754 |
|
|
|
25,732 |
|
|
|
30,486 |
|
|
|
3,488 |
|
|
|
26,998 |
|
|
|
— |
|
|
2013 (A) |
Newport News, VA |
|
|
963 |
|
|
|
7,120 |
|
|
|
— |
|
|
|
963 |
|
|
|
7,122 |
|
|
|
8,085 |
|
|
|
1,024 |
|
|
|
7,061 |
|
|
|
— |
|
|
2013 (A) |
Richmond, VA |
|
|
11,879 |
|
|
|
34,736 |
|
|
|
— |
|
|
|
11,879 |
|
|
|
36,064 |
|
|
|
47,943 |
|
|
|
11,737 |
|
|
|
36,206 |
|
|
|
— |
|
|
2007 (A) |
Springfield, VA |
|
|
17,016 |
|
|
|
40,038 |
|
|
|
— |
|
|
|
17,016 |
|
|
|
41,789 |
|
|
|
58,805 |
|
|
|
13,808 |
|
|
|
44,997 |
|
|
|
— |
|
|
2007 (A) |
Vancouver, WA |
|
|
4,169 |
|
|
|
25,769 |
|
|
|
— |
|
|
|
4,169 |
|
|
|
25,813 |
|
|
|
29,982 |
|
|
|
2,112 |
|
|
|
27,870 |
|
|
|
— |
|
|
2014 (A) |
Brookfield, WI |
|
|
4,791 |
|
|
|
16,023 |
|
|
|
— |
|
|
|
4,791 |
|
|
|
21,662 |
|
|
|
26,453 |
|
|
|
4,035 |
|
|
|
22,418 |
|
|
|
5,634 |
|
|
2013 (A) |
Brown Deer, WI |
|
|
8,465 |
|
|
|
32,652 |
|
|
|
— |
|
|
|
8,465 |
|
|
|
37,869 |
|
|
|
46,334 |
|
|
|
6,602 |
|
|
|
39,732 |
|
|
|
11,628 |
|
|
2013 (A) |
West Allis, WI |
|
|
2,371 |
|
|
|
10,982 |
|
|
|
— |
|
|
|
1,703 |
|
|
|
12,530 |
|
|
|
14,233 |
|
|
|
5,359 |
|
|
|
8,874 |
|
|
|
— |
|
|
2003 (A) |
Portfolio Balance (DDR) – unencumbered |
|
|
55,221 |
|
|
|
50,744 |
|
|
|
— |
|
|
|
55,221 |
|
|
|
50,744 |
|
|
|
105,965 |
|
|
|
432 |
|
|
|
105,533 |
|
|
|
— |
|
|
|
Portfolio Balance (DDR) – encumbered |
|
|
6,659 |
|
|
|
176,497 |
|
|
|
— |
|
|
|
6,659 |
|
|
|
176,497 |
|
|
|
183,156 |
|
|
|
103,297 |
|
|
|
79,859 |
|
|
|
26,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,988,521 |
|
|
$ |
5,899,135 |
|
|
$ |
3,727 |
|
|
$ |
2,045,413 |
|
(3) |
$ |
7,198,645 |
|
(4) |
$ |
9,244,058 |
|
|
$ |
1,996,176 |
|
|
$ |
7,247,882 |
|
|
$ |
978,732 |
|
(5) |
|
(1) |
The aggregate cost for federal income tax purposes was approximately $9.8 billion at December 31, 2016. |
(2) |
Depreciation and amortization is recorded on a straight-line basis over the estimated useful lives of the assets as follows: |
|
Buildings |
|
Useful lives, 20 to 31.5 years |
|
Building improvements and fixtures |
|
Useful lives, ranging from 5 to 20 years |
|
Tenant improvements |
|
Shorter of economic life or lease terms |
(3) |
Includes $55.0 million of land under development at December 31, 2016. |
(4) |
Includes $50.4 million of construction in progress at December 31, 2016. |
(5) |
Excludes fair market value of debt adjustments and net loan costs aggregating $3.8 million. |
F-42
The changes in Total Real Estate Assets are as follows:
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Balance at beginning of year |
$ |
10,128,199 |
|
|
$ |
10,335,785 |
|
|
$ |
10,211,611 |
|
Acquisitions |
|
130,512 |
|
|
|
226,885 |
|
|
|
632,672 |
|
Developments, improvements and expansions |
|
148,521 |
|
|
|
305,772 |
|
|
|
249,891 |
|
Adjustments of property carrying values |
|
(109,912 |
) |
|
|
(279,021 |
) |
|
|
(38,052 |
) |
Disposals |
|
(1,053,262 |
) |
|
|
(461,222 |
) |
|
|
(720,337 |
) |
Balance at end of year |
$ |
9,244,058 |
|
|
$ |
10,128,199 |
|
|
$ |
10,335,785 |
|
The changes in Accumulated Depreciation and Amortization are as follows:
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Balance at beginning of year |
$ |
2,062,899 |
|
|
$ |
1,909,585 |
|
|
$ |
1,823,199 |
|
Depreciation for year |
|
317,402 |
|
|
|
309,462 |
|
|
|
309,595 |
|
Disposals |
|
(384,125 |
) |
|
|
(156,148 |
) |
|
|
(223,209 |
) |
Balance at end of year |
$ |
1,996,176 |
|
|
$ |
2,062,899 |
|
|
$ |
1,909,585 |
|
F-43
DDR Corp.
Mortgage Loans on Real Estate
December 31, 2016
(In Thousands)
Description |
|
Interest Rate |
|
|
Final Maturity Date |
|
Periodic Payment Terms(A) |
|
Prior Liens(B) |
|
|
Face Amount of Mortgages |
|
|
Carrying Amount of Mortgages |
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest |
|
|||||
Senior Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrower A |
|
|
5.7% |
|
|
Sep-17 |
|
P&I |
|
$ |
— |
|
|
$ |
33,000 |
|
|
$ |
30,431 |
|
|
$ |
— |
|
Mezzanine Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrower B |
|
|
9.0% |
|
|
Jun-23 |
|
I |
|
|
20,500 |
|
|
|
7,500 |
|
|
|
7,541 |
|
|
|
— |
|
Borrower C |
|
|
9.0% |
|
|
Jun-19 |
|
I |
|
|
42,500 |
|
|
|
12,040 |
|
|
|
11,516 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
63,000 |
|
|
|
52,540 |
|
|
|
49,488 |
|
|
|
— |
|
Investments in and Advances to Joint Ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Borrower D |
|
|
8.5% |
|
|
Oct-21 |
|
QI |
|
|
1,032,510 |
|
|
|
300,000 |
|
|
|
318,641 |
|
|
|
— |
|
Borrower E |
|
|
8.5% |
|
|
Dec-22 |
|
QI |
|
|
232,688 |
|
|
|
82,634 |
|
|
|
74,697 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
$ |
1,328,198 |
|
|
$ |
435,174 |
|
|
$ |
442,826 |
|
|
$ |
— |
|
(A) |
P&I = Principal & Interest; I = Interest only; QI = Quarterly partial payment Interest only. |
(B) |
The first mortgage loans on certain properties are not held by the Company. Accordingly, the amounts of the prior liens for those properties at December 31, 2016, are estimated. |
Changes in mortgage loans are summarized below (in thousands):
|
For the Year Ended December 31, |
|
|||||||||
|
2016 |
|
|
2015 |
|
|
2014 |
|
|||
Balance at beginning of period |
$ |
437,144 |
|
|
$ |
357,754 |
|
|
$ |
143,989 |
|
Additions during period: |
|
|
|
|
|
|
|
|
|
|
|
New mortgage loans |
|
11,139 |
|
|
|
82,634 |
|
|
|
300,000 |
|
Interest |
|
8,559 |
|
|
|
7,212 |
|
|
|
6,120 |
|
Accretion of discount |
|
1,038 |
|
|
|
980 |
|
|
|
926 |
|
Deductions during period: |
|
|
|
|
|
|
|
|
|
|
|
Provision for loan loss reserve |
|
— |
|
|
|
— |
|
|
|
(500 |
) |
Collections of principal and interest |
|
(15,054 |
) |
|
|
(11,436 |
) |
|
|
(92,781 |
) |
Balance at close of period |
$ |
442,826 |
|
|
$ |
437,144 |
|
|
$ |
357,754 |
|
F-44
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
DDR Corp. |
||
|
|
|
|
|
By: |
|
/s/ Thomas F. August |
|
|
|
Thomas F. August, Chief Executive Officer, |
|
|
|
|
Date: February 21, 2017 |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities indicated on the 21st day of February 2017.
/s/ Thomas F. August |
|
Chief Executive Officer, President & Director |
Thomas F. August |
|
(Principal Executive Officer) |
|
|
|
/s/ Christa A. Vesy |
|
Executive Vice President, Chief Accounting Officer & |
Christa A. Vesy |
|
Interim Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer) |
|
|
|
/s/ Terrance R. Ahern |
|
Director |
Terrance R. Ahern |
|
|
|
|
|
/s/ Jane E. DeFlorio |
|
Director |
Jane E. DeFlorio |
|
|
|
|
|
/s/ Thomas Finne |
|
Director |
Thomas Finne |
|
|
|
|
|
/s/ Robert H. Gidel |
|
Director |
Robert H. Gidel |
|
|
|
|
|
/s/ Victor B. MacFarlane |
|
Director |
Victor B. MacFarlane |
|
|
|
|
|
/s/ Alexander Otto |
|
Director |
Alexander Otto |
|
|
|
|
|
/s/ Scott D. Roulston |
|
Director |
Scott D. Roulston |
|
|
|
|
|
/s/ Barry A. Sholem |
|
Director |
Barry A. Sholem |
|
|