SITE Centers Corp. - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11690
DDR Corp.
(Exact name of registrant as specified in its charter)
Ohio |
|
34-1723097 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
3300 Enterprise Parkway, Beachwood, Ohio 44122
(Address of principal executive offices - zip code)
(216) 755-5500
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 27, 2017, the registrant had 367,076,675 outstanding common shares, $0.10 par value per share.
QUARTERLY REPORT ON FORM 10-Q
QUARTER ENDED MARCH 31, 2017
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION |
|
|
Item 1. |
Financial Statements - Unaudited |
|
|
Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016 |
2 |
|
Consolidated Statements of Operations for the Three Months Ended March 31, 2017 and 2016 |
3 |
|
4 |
|
|
Consolidated Statement of Equity for the Three Months Ended March 31, 2017 |
5 |
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016 |
6 |
|
7 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
34 |
|
Item 4. |
35 |
|
|
|
|
PART II. OTHER INFORMATION |
|
|
Item 1. |
36 |
|
Item 1A. |
36 |
|
Item 2. |
36 |
|
Item 3. |
36 |
|
Item 4. |
36 |
|
Item 5. |
36 |
|
Item 6. |
37 |
|
|
|
|
38 |
1
(unaudited; in thousands, except share amounts)
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||
Assets |
|
|
|
|
|
|
|
Land |
$ |
1,987,849 |
|
|
$ |
1,990,406 |
|
Buildings |
|
6,338,139 |
|
|
|
6,412,532 |
|
Fixtures and tenant improvements |
|
738,741 |
|
|
|
735,685 |
|
|
|
9,064,729 |
|
|
|
9,138,623 |
|
Less: Accumulated depreciation |
|
(2,004,413 |
) |
|
|
(1,996,176 |
) |
|
|
7,060,316 |
|
|
|
7,142,447 |
|
Construction in progress and land |
|
120,808 |
|
|
|
105,435 |
|
Total real estate assets, net |
|
7,181,124 |
|
|
|
7,247,882 |
|
Investments in and advances to joint ventures, net |
|
395,362 |
|
|
|
454,131 |
|
Cash and cash equivalents |
|
19,715 |
|
|
|
30,430 |
|
Restricted cash |
|
46,587 |
|
|
|
8,795 |
|
Accounts receivable, net |
|
117,559 |
|
|
|
121,367 |
|
Notes receivable, net |
|
49,895 |
|
|
|
49,503 |
|
Other assets, net |
|
282,724 |
|
|
|
285,410 |
|
|
$ |
8,092,966 |
|
|
$ |
8,197,518 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
Unsecured indebtedness: |
|
|
|
|
|
|
|
Senior notes |
$ |
2,914,186 |
|
|
$ |
2,913,217 |
|
Unsecured term loan |
|
398,516 |
|
|
|
398,399 |
|
Revolving credit facilities |
|
90,000 |
|
|
|
— |
|
|
|
3,402,702 |
|
|
|
3,311,616 |
|
Secured indebtedness: |
|
|
|
|
|
|
|
Secured term loan |
|
199,893 |
|
|
|
199,843 |
|
Mortgage indebtedness |
|
918,331 |
|
|
|
982,509 |
|
|
|
1,118,224 |
|
|
|
1,182,352 |
|
Total indebtedness |
|
4,520,926 |
|
|
|
4,493,968 |
|
Accounts payable and other liabilities |
|
369,391 |
|
|
|
382,293 |
|
Dividends payable |
|
75,402 |
|
|
|
75,245 |
|
Total liabilities |
|
4,965,719 |
|
|
|
4,951,506 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
DDR Equity |
|
|
|
|
|
|
|
Class J—6.5% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 400,000 shares issued and outstanding at March 31, 2017 and December 31, 2016 |
|
200,000 |
|
|
|
200,000 |
|
Class K—6.25% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 300,000 shares issued and outstanding at March 31, 2017 and December 31, 2016 |
|
150,000 |
|
|
|
150,000 |
|
Common shares, with par value, $0.10 stated value; 600,000,000 shares authorized; 366,671,261 and 366,298,335 shares issued at March 31, 2017 and December 31, 2016, respectively |
|
36,667 |
|
|
|
36,630 |
|
Additional paid-in capital |
|
5,497,660 |
|
|
|
5,487,212 |
|
Accumulated distributions in excess of net income |
|
(2,761,977 |
) |
|
|
(2,632,327 |
) |
Deferred compensation obligation |
|
10,083 |
|
|
|
15,149 |
|
Accumulated other comprehensive loss |
|
(3,432 |
) |
|
|
(4,192 |
) |
Less: Common shares in treasury at cost: 705,276 and 947,893 shares at March 31, 2017 and December 31, 2016, respectively |
|
(10,300 |
) |
|
|
(14,957 |
) |
Total DDR shareholders' equity |
|
3,118,701 |
|
|
|
3,237,515 |
|
Non-controlling interests |
|
8,546 |
|
|
|
8,497 |
|
Total equity |
|
3,127,247 |
|
|
|
3,246,012 |
|
|
$ |
8,092,966 |
|
|
$ |
8,197,518 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in thousands, except per share amounts)
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Revenues from operations: |
|
|
|
|
|
|
|
Minimum rents |
$ |
167,229 |
|
|
$ |
177,367 |
|
Percentage and overage rents |
|
1,699 |
|
|
|
1,936 |
|
Recoveries from tenants |
|
57,476 |
|
|
|
61,599 |
|
Fee and other income |
|
14,017 |
|
|
|
13,521 |
|
|
|
240,421 |
|
|
|
254,423 |
|
Rental operation expenses: |
|
|
|
|
|
|
|
Operating and maintenance |
|
32,991 |
|
|
|
37,258 |
|
Real estate taxes |
|
34,329 |
|
|
|
35,784 |
|
Impairment charges |
|
21,973 |
|
|
|
— |
|
General and administrative |
|
31,072 |
|
|
|
17,876 |
|
Depreciation and amortization |
|
90,884 |
|
|
|
96,902 |
|
|
|
211,249 |
|
|
|
187,820 |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest income |
|
8,392 |
|
|
|
9,050 |
|
Interest expense |
|
(51,827 |
) |
|
|
(57,897 |
) |
Other income (expense), net |
|
(4 |
) |
|
|
1,773 |
|
|
|
(43,439 |
) |
|
|
(47,074 |
) |
(Loss) income before earnings from equity method investments and other items |
|
(14,267 |
) |
|
|
19,529 |
|
Equity in net (loss) income of joint ventures |
|
(1,665 |
) |
|
|
14,421 |
|
Reserve of preferred equity interests |
|
(76,000 |
) |
|
|
— |
|
(Loss) income before tax expense |
|
(91,932 |
) |
|
|
33,950 |
|
Tax expense of taxable REIT subsidiaries and state franchise and income taxes |
|
(223 |
) |
|
|
(458 |
) |
(Loss) income from continuing operations |
|
(92,155 |
) |
|
|
33,492 |
|
Gain on disposition of real estate, net |
|
38,127 |
|
|
|
12,381 |
|
Net (loss) income |
$ |
(54,028 |
) |
|
$ |
45,873 |
|
Income attributable to non-controlling interests, net |
|
(213 |
) |
|
|
(300 |
) |
Net (loss) income attributable to DDR |
$ |
(54,241 |
) |
|
$ |
45,573 |
|
Preferred dividends |
|
(5,594 |
) |
|
|
(5,594 |
) |
Net (loss) income attributable to common shareholders |
$ |
(59,835 |
) |
|
$ |
39,979 |
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
Basic |
$ |
(0.16 |
) |
|
$ |
0.11 |
|
Diluted |
$ |
(0.16 |
) |
|
$ |
0.11 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(unaudited; in thousands)
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Net (loss) income |
$ |
(54,028 |
) |
|
$ |
45,873 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
Foreign currency translation |
|
192 |
|
|
|
842 |
|
Change in fair value of interest-rate contracts |
|
435 |
|
|
|
46 |
|
Change in cash flow hedges reclassed to earnings |
|
178 |
|
|
|
172 |
|
Total other comprehensive income |
|
805 |
|
|
|
1,060 |
|
Comprehensive (loss) income |
$ |
(53,223 |
) |
|
$ |
46,933 |
|
Comprehensive income attributable to non-controlling interests: |
|
|
|
|
|
|
|
Allocation of net income |
|
(213 |
) |
|
|
(300 |
) |
Foreign currency translation |
|
(45 |
) |
|
|
(262 |
) |
Total comprehensive income attributable to non-controlling interests |
|
(258 |
) |
|
|
(562 |
) |
Total comprehensive (loss) income attributable to DDR |
$ |
(53,481 |
) |
|
$ |
46,371 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONSOLIDATED STATEMENT OF EQUITY
(unaudited; in thousands)
|
DDR Equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares |
|
|
Common Shares |
|
|
Additional Paid-in Capital |
|
|
Accumulated Distributions in Excess of Net Income |
|
|
Deferred Compensation Obligation |
|
|
Accumulated Other Comprehensive Loss |
|
|
Treasury Stock at Cost |
|
|
Non- Controlling Interests |
|
|
Total |
|
|||||||||
Balance, December 31, 2016 |
$ |
350,000 |
|
|
$ |
36,630 |
|
|
$ |
5,487,212 |
|
|
$ |
(2,632,327 |
) |
|
$ |
15,149 |
|
|
$ |
(4,192 |
) |
|
$ |
(14,957 |
) |
|
$ |
8,497 |
|
|
$ |
3,246,012 |
|
Issuance of common shares related to stock plans |
|
— |
|
|
|
37 |
|
|
|
5,720 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,757 |
|
Stock-based compensation, net |
|
— |
|
|
|
— |
|
|
|
4,728 |
|
|
|
— |
|
|
|
(5,066 |
) |
|
|
— |
|
|
|
4,657 |
|
|
|
— |
|
|
|
4,319 |
|
Distributions to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(209 |
) |
|
|
(209 |
) |
Dividends declared-common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(69,815 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(69,815 |
) |
Dividends declared-preferred shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,594 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,594 |
) |
Comprehensive (loss) income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(54,241 |
) |
|
|
— |
|
|
|
760 |
|
|
|
— |
|
|
|
258 |
|
|
|
(53,223 |
) |
Balance, March 31, 2017 |
$ |
350,000 |
|
|
$ |
36,667 |
|
|
$ |
5,497,660 |
|
|
$ |
(2,761,977 |
) |
|
$ |
10,083 |
|
|
$ |
(3,432 |
) |
|
$ |
(10,300 |
) |
|
$ |
8,546 |
|
|
$ |
3,127,247 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in thousands)
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flow from operating activities: |
|
|
|
|
|
|
|
Net (loss) income |
$ |
(54,028 |
) |
|
$ |
45,873 |
|
Adjustments to reconcile net (loss) income to net cash flow provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
90,884 |
|
|
|
96,902 |
|
Stock-based compensation |
|
5,243 |
|
|
|
1,633 |
|
Amortization and write-off of deferred finance charges and fair market value of debt adjustments |
|
906 |
|
|
|
661 |
|
Equity in net loss (income) of joint ventures |
|
1,665 |
|
|
|
(14,421 |
) |
Reserve of preferred equity interests |
|
76,000 |
|
|
|
— |
|
Operating cash distributions from joint ventures |
|
1,806 |
|
|
|
1,724 |
|
Gain on disposition of real estate |
|
(38,127 |
) |
|
|
(12,381 |
) |
Impairment charges |
|
21,973 |
|
|
|
— |
|
Change in notes receivable accrued interest |
|
(2,479 |
) |
|
|
(3,437 |
) |
Net change in accounts receivable |
|
2,694 |
|
|
|
2,659 |
|
Net change in accounts payable and accrued expenses |
|
(8,521 |
) |
|
|
(24,877 |
) |
Net change in other operating assets and liabilities |
|
(6,109 |
) |
|
|
(12,538 |
) |
Total adjustments |
|
145,935 |
|
|
|
35,925 |
|
Net cash flow provided by operating activities |
|
91,907 |
|
|
|
81,798 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
Real estate acquired, net of liabilities and cash assumed |
|
(86,028 |
) |
|
|
(59,886 |
) |
Real estate developed and improvements to operating real estate |
|
(28,138 |
) |
|
|
(46,946 |
) |
Proceeds from disposition of real estate |
|
113,170 |
|
|
|
186,736 |
|
Equity contributions to joint ventures |
|
(21,506 |
) |
|
|
— |
|
Distributions from unconsolidated joint ventures |
|
2,900 |
|
|
|
17,056 |
|
Repayment of notes receivable |
|
167 |
|
|
|
126 |
|
Net cash flow (used for) provided by investing activities |
|
(19,435 |
) |
|
|
97,086 |
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
Proceeds from revolving credit facilities, net |
|
90,000 |
|
|
|
140,000 |
|
Repayment of senior notes |
|
— |
|
|
|
(240,000 |
) |
Repayment of term loans and mortgage debt |
|
(63,302 |
) |
|
|
(7,979 |
) |
Payment of debt issuance costs |
|
(132 |
) |
|
|
— |
|
Issuance (repurchase) of common shares in conjunction with equity award plans and dividend reinvestment plan |
|
3,500 |
|
|
|
(232 |
) |
Distributions to non-controlling interests and redeemable operating partnership units |
|
(209 |
) |
|
|
(321 |
) |
Dividends paid |
|
(75,253 |
) |
|
|
(68,639 |
) |
Net cash flow used for financing activities |
|
(45,396 |
) |
|
|
(177,171 |
) |
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
1 |
|
|
|
2 |
|
Net increase in cash, cash equivalents and restricted cash |
|
27,076 |
|
|
|
1,713 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
39,225 |
|
|
|
32,520 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
66,302 |
|
|
$ |
34,235 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Notes to Condensed Consolidated Financial Statements
1. |
Nature of Business and Financial Statement Presentation |
Nature of Business
DDR Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “DDR”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or DDR include DDR Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local retailers. Consequently, the Company’s credit risk is concentrated in the retail industry.
Use of Estimates in Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to the Company’s 2016 financial statements to conform to the 2017 presentation.
Unaudited Interim Financial Statements
These financial statements have been prepared by the Company in accordance with generally accepted accounting principles for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented. The results of operations for the three months ended March 31, 2017 and 2016, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Principles of Consolidation
The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss).
The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $329.5 million and $405.4 million as of March 31, 2017 and December 31, 2016, respectively.
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information
Non-cash investing and financing activities are summarized as follows (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Accounts payable related to construction in progress |
$ |
12.5 |
|
|
$ |
26.6 |
|
Dividends declared |
|
75.4 |
|
|
|
75.0 |
|
Common Shares
Common share dividends declared were $0.19 per share for each of the three months ended March 31, 2017 and 2016.
7
Fee and other income was composed of the following (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Management and other fee income |
$ |
9.4 |
|
|
$ |
8.2 |
|
Ancillary and other property income |
|
4.3 |
|
|
|
4.1 |
|
Lease termination fees |
|
0.2 |
|
|
|
1.2 |
|
Other |
|
0.1 |
|
|
|
— |
|
Total fee and other income |
$ |
14.0 |
|
|
$ |
13.5 |
|
New Accounting Standards Adopted
Business Combinations
In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-16, Business Combinations (Topic 805). ASU No. 2015-16 provides guidance pertaining to entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. The guidance requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Any adjustments should be calculated as if the accounting had been completed at the acquisition date. The guidance is effective for public companies for fiscal years beginning after December 15, 2016. In addition, in January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805) - Clarifying the Definition of a Business. ASU No. 2017-01 clarifies the definition and provides a more robust framework to use in determining when a set of assets and activities constitutes a business. ASU No. 2017-01 is intended to provide guidance when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early adoption is permitted for both standards. Application of the guidance is prospective.
The Company adopted the standards effective January 1, 2017, with respect to its asset acquisitions. Under these new standards, the Company’s purchase of a shopping center is expected to be classified as an acquisition of an asset and not classified as an acquisition of a business. Transaction costs from the acquisition of a business are expensed as incurred, in contrast to transaction costs from the acquisition of an asset, which are capitalized to real estate assets upon acquisition. As a result of these new standards, the majority of the transaction costs incurred related to the acquisition of shopping centers are capitalized to real estate assets (Note 3). This change did not have a material impact on the Company’s financial statements.
Statement of Cash Flows
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. ASU No. 2016-15 provides guidance on certain specific cash flow issues, including, but not limited to, debt prepayment or extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investees. In addition, in November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230: Restricted Cash. ASU No. 2016-18 clarifies certain existing principles in Accounting Standards Codification (“ASC”) 230, including providing additional guidance related to transfers between cash and restricted cash and how entities present, in their statements of cash flows, the cash receipts and cash payments that directly affect the restricted cash accounts. These standards are effective for periods beginning after December 15, 2017, and shall be applied retrospectively where practicable. Early adoption is permitted.
The Company adopted the updated standards effective January 1, 2017. The adoption of these standards modified the Company's 2017 presentation of certain activities within the consolidated statements of cash flows and related disclosures.
New Accounting Standards to Be Adopted
Revenue Recognition
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The objective of ASU No. 2014-09 is to establish a single comprehensive five-step model for entities to use in accounting for revenue arising from contracts with customers that will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle of this standard is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an
8
amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the ASC. The new guidance is effective for public companies for annual reporting periods (including interim periods within those periods) beginning after December 15, 2017. Entities have the option of using either a full retrospective or modified approach to adopt ASU No. 2014-09. The Company has not yet selected the method of adoption.
The Company is in the process of evaluating the impact that the adoption of ASU No. 2014-09 will have on its consolidated financial statements and disclosures. Most significantly for the real estate industry, leasing transactions are not within the scope of the new standard. A majority of the Company’s tenant-related revenue is recognized pursuant to lease agreements and will be governed by the recently issued leasing guidance discussed below. Excluding revenue related to leasing transactions, the Company anticipates that upon adoption of ASU No. 2014-09, the recognition of lease commission income earned pursuant to its management agreements with unconsolidated joint ventures most likely will be accelerated into an earlier quarter than recognized in current GAAP. The majority of the Company’s lease commission income is recognized 50% upon lease execution and 50% upon tenant rent commencement. Under the new standard, the Company anticipates that a lease commission will be recognized in its entirety upon lease execution. This revenue is not considered material to the Company’s consolidated financial statements.
Accounting for Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The amendments in this update govern a number of areas including, but not limited to, accounting for leases, replacing the existing guidance in ASC No. 840, Leases. Under this standard, among other changes in practice, a lessee’s rights and obligations under most leases, including existing and new arrangements, would be recognized as assets and liabilities, respectively, on the balance sheet. Other significant provisions of this standard include (i) defining the “lease term” to include the noncancellable period together with periods for which there is a significant economic incentive for the lessee to extend or not terminate the lease, (ii) defining the initial lease liability to be recorded on the balance sheet to contemplate only those variable lease payments that depend on an index or that are in substance “fixed,” (iii) a dual approach for determining whether lease expense is recognized on a straight-line or accelerated basis, depending on whether the lessee is expected to consume more than an insignificant portion of the leased asset’s economic benefits and (iv) a requirement to bifurcate certain lease and non-lease components. The lease standard is effective for fiscal years beginning after December 15, 2018, (including interim periods within those fiscal years) with early adoption permitted. The Company has not yet selected the method of adoption.
The Company is in the process of evaluating the impact that the adoption of ASU No. 2016-02 will have on its consolidated financial statements and disclosures. The Company has currently identified several areas within its accounting policies it believes could be impacted by the new standard. The Company may have a change in presentation on its consolidated statement of operations with regards to Recoveries from Tenants which includes reimbursements from tenants for certain operating expenses, real estate taxes and insurance. Tenant expense reimbursements with a service obligation are not covered within the scope of ASU No. 2016-02. The Company also has certain lease arrangements with its tenants for space at its shopping centers in which the contractual amounts due under the lease by the lessee are not allocated between the rental and expense reimbursement components (“Gross Leases”). The aggregate revenue earned under Gross Leases is presented as Minimum Rents in the consolidated statements of operations. As a result, the Company anticipates it will be required to bifurcate the presentation of certain expense reimbursements as well as allocate the fair value of the embedded revenue associated with these reimbursements for Gross Leases, which represent an immaterial portion of the Company’s lease portfolio, and separately present such amounts in its consolidated statements of operations based upon materiality. In addition, the Company has ground lease agreements in which the Company is the lessee for land underneath all or a portion of the buildings at five shopping centers. Currently, the Company accounts for these arrangements as operating leases. Under the new standard, the Company will record its rights and obligations under these leases as an asset and liability on its consolidated balance sheets. The Company is currently in the process of evaluating the inputs required to calculate the amount that will be recorded on its balance sheet for each ground lease. Lastly, this standard impacts the lessor’s ability to capitalize costs related to the leasing of vacant space. However, the Company does not believe this change regarding capitalization will have a material impact on its consolidated financial statements.
9
At March 31, 2017 and December 31, 2016, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 150 and 151 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||
Condensed Combined Balance Sheets |
|
|
|
|
|
|
|
Land |
$ |
1,268,425 |
|
|
$ |
1,287,675 |
|
Buildings |
|
3,338,488 |
|
|
|
3,376,720 |
|
Fixtures and tenant improvements |
|
205,412 |
|
|
|
203,824 |
|
|
|
4,812,325 |
|
|
|
4,868,219 |
|
Less: Accumulated depreciation |
|
(914,860 |
) |
|
|
(884,356 |
) |
|
|
3,897,465 |
|
|
|
3,983,863 |
|
Construction in progress and land |
|
58,932 |
|
|
|
56,983 |
|
Real estate, net |
|
3,956,397 |
|
|
|
4,040,846 |
|
Cash and restricted cash |
|
60,822 |
|
|
|
50,378 |
|
Receivables, net |
|
43,931 |
|
|
|
50,685 |
|
Other assets, net |
|
242,234 |
|
|
|
248,664 |
|
|
$ |
4,303,384 |
|
|
$ |
4,390,573 |
|
|
|
|
|
|
|
|
|
Mortgage debt |
$ |
2,898,615 |
|
|
$ |
3,034,399 |
|
Notes and accrued interest payable to the Company |
|
3,028 |
|
|
|
1,584 |
|
Other liabilities |
|
194,458 |
|
|
|
206,949 |
|
|
|
3,096,101 |
|
|
|
3,242,932 |
|
Redeemable preferred equity – DDR |
|
395,945 |
|
|
|
393,338 |
|
Accumulated equity |
|
811,338 |
|
|
|
754,303 |
|
|
$ |
4,303,384 |
|
|
$ |
4,390,573 |
|
|
|
|
|
|
|
|
|
Company's share of accumulated equity |
$ |
106,819 |
|
|
$ |
97,977 |
|
Redeemable preferred equity, net |
|
319,315 |
|
|
|
393,338 |
|
Basis differentials |
|
(30,987 |
) |
|
|
(36,117 |
) |
Deferred development fees, net of portion related to the Company's interest |
|
(2,813 |
) |
|
|
(2,651 |
) |
Amounts payable to the Company |
|
3,028 |
|
|
|
1,584 |
|
Investments in and Advances to Joint Ventures, net |
$ |
395,362 |
|
|
$ |
454,131 |
|
10
Three Months |
|
||||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Condensed Combined Statements of Operations |
|
|
|
|
|
|
|
Revenues from operations |
$ |
127,048 |
|
|
$ |
127,910 |
|
Expenses from operations: |
|
|
|
|
|
|
|
Operating expenses |
|
36,668 |
|
|
|
37,656 |
|
Impairment charges |
|
52,657 |
|
|
|
— |
|
Depreciation and amortization |
|
45,096 |
|
|
|
49,035 |
|
Interest expense |
|
30,130 |
|
|
|
33,322 |
|
Preferred share expense |
|
8,128 |
|
|
|
8,264 |
|
Other (income) expense, net |
|
6,573 |
|
|
|
5,811 |
|
|
|
179,252 |
|
|
|
134,088 |
|
Loss from continuing operations |
|
(52,204 |
) |
|
|
(6,178 |
) |
(Loss) gain on disposition of real estate, net |
|
(173 |
) |
|
|
53,483 |
|
Net (loss) income attributable to unconsolidated joint ventures |
$ |
(52,377 |
) |
|
$ |
47,305 |
|
Company's share of equity in net (loss) income of joint ventures |
$ |
(5,293 |
) |
|
$ |
11,274 |
|
Basis differential adjustments(A) |
|
3,628 |
|
|
|
3,147 |
|
Equity in net (loss) income of joint ventures |
$ |
(1,665 |
) |
|
$ |
14,421 |
|
(A) |
The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges. |
Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Management and other fees |
$ |
6.9 |
|
|
$ |
6.2 |
|
Interest income |
|
7.5 |
|
|
|
8.3 |
|
Development fees and leasing commissions |
|
2.5 |
|
|
|
1.9 |
|
The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.
BRE DDR Retail Holdings Joint Ventures
The Company’s two unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), BRE DDR Retail Holdings III (“BRE DDR III”) and BRE DDR Retail Holdings IV (“BRE DDR IV”) and, together (the “BRE DDR Joint Ventures”), have substantially similar terms and are summarized as follows (in millions, except properties owned):
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
Preferred Investment |
|
|
Properties Owned |
|
|||||||||||||||
|
Formation |
|
Initial |
|
|
Initial |
|
|
March 31, 2017 |
|
|
Net of Reserve |
|
|
Inception |
|
|
March 31, 2017 |
|
||||||
BRE DDR III |
Oct 2014 |
|
$ |
19.6 |
|
|
$ |
300.0 |
|
|
$ |
314.6 |
|
|
$ |
244.6 |
|
|
|
70 |
|
|
|
49 |
|
BRE DDR IV |
Dec 2015 |
|
|
12.9 |
|
|
|
82.6 |
|
|
|
74.5 |
|
|
|
68.5 |
|
|
|
6 |
|
|
|
6 |
|
An affiliate of Blackstone is the managing member and effectively owns 95% of the common equity of each of the two BRE DDR Joint Ventures, and consolidated affiliates of DDR effectively own the remaining 5%. The Company provides leasing and property management services to all of the joint venture properties. The Company cannot be removed as the property and leasing manager until the preferred equity, as discussed below, is redeemed in full (except for certain specified events).
The Company’s preferred interests are entitled to certain preferential cumulative distributions payable out of operating cash flows and certain capital proceeds pursuant to the terms and conditions of the preferred investments. The preferred distributions are recognized as Interest Income within the Company’s consolidated statements of operations and are classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. Blackstone has the right to defer up to
11
23.5% of the preferred fixed distributions as a payment in kind distribution or “PIK.” The preferred investments have an annual distribution rate of 8.5% including any deferred and unpaid preferred distributions. Blackstone has made this PIK deferral election since the formation of both joint ventures. The cash portion of the preferred fixed distributions is generally payable first out of operating cash flows and is current for both BRE DDR Joint Ventures. The Company has no expectation that the preferred fixed distribution will become impaired.
The unpaid preferred investment (and any accrued distributions) is payable (1) at Blackstone’s option, in whole or in part, subject to early redemption premiums in certain circumstances during the first three years of the joint ventures; (2) at varying equity sharing levels with the common members under certain circumstances including specified financial covenants, upon a sale of properties over a certain threshold; (3) at DDR’s option after seven years (2021 for BRE DDR III and 2022 for BRE DDR IV); and (4) upon the incurrence of additional indebtedness by the joint ventures in excess of a certain threshold. Specifically, for BRE DDR III the use of net asset sale proceeds prior to 2021 to repay the preferred investment is first subject to a remaining minimum net asset sales threshold of $46.3 million payable to common equity members only, with net asset sale proceeds generated thereafter allocated at 51.5% to the preferred member. For BRE DDR IV, the preferred investment is collateralized by assets in which DDR has a 5% common equity interest for 95% of the value and by an additional six assets in which DDR has a nominal interest. The repayment of the BRE DDR IV preferred investment prior to 2022 is first subject to a remaining minimum net asset sales threshold of $26.0 million, of which $6.0 million is allocated to the preferred member. The net asset sale proceeds generated thereafter are expected to be available to repay the preferred member.
In March 2017, the Company recorded a valuation allowance on each of the BRE DDR III and BRE DDR IV preferred investment interests of $70.0 million and $6.0 million, respectively, or $76.0 million in the aggregate. The valuation allowances were triggered late in the first quarter by an increase in the estimated market capitalization rates for the underlying real estate collateral of the investments. The values of open air shopping centers anchored by big box national retailers, particularly in secondary markets, have been under increasing pressure and most recently decreased due to the continued perceived threat of internet retail competition and recent tenant bankruptcies. Several large national retailers filed for bankruptcy in March and April 2017. A majority of the shopping centers collateralizing the preferred investments are those which have been most impacted by the rising capitalization rates. These factors have also reduced the number of potential investors and well-capitalized buyers for these types of assets. The managing member of the two joint ventures exercises significant influence over the timing of asset sales. Due to the Company’s expectation regarding the likely timing of asset sales, the valuation of the Company’s investments considers how management believes a third party market participant would value the securities in the current higher capitalization rate environment. As a result, the investments were impaired to reflect the risk that the securities are not repaid in full in advance of the Company’s redemption rights in 2021 and 2022. The Company will continue to monitor the investments and related valuation allowance which could be increased or decreased in future periods, as appropriate.
The preferred 8.5% distribution rate has two components, a cash interest rate of 6.5% and an accrued PIK of 2.0%. As a result of the valuation allowances recorded, effective in March 2017, the Company will no longer recognize as interest income the 2.0% PIK. Although Blackstone has the right to change its payment election, the Company expects future preferred distributions to continue to include the PIK component. The recognition of the PIK interest income will be reevaluated based upon any future adjustments to the aggregate valuation allowance, as appropriate.
3. |
Acquisitions |
In January 2017, the Company acquired one shopping center in Chicago, Illinois, for $81.0 million. This acquisition was accounted for as an asset acquisition and the fair value was allocated as follows (in thousands):
|
|
|
|
|
Weighted-Average Amortization Period (in Years) |
|
|
Land |
$ |
23,588 |
|
|
N/A |
|
|
Buildings |
|
35,659 |
|
|
(A) |
|
|
Tenant improvements |
|
8,565 |
|
|
(A) |
|
|
In-place leases (including lease origination costs and fair market value of leases) |
|
7,051 |
|
|
|
16.0 |
|
Tenant relations |
|
6,934 |
|
|
|
16.3 |
|
Other assets |
|
419 |
|
|
N/A |
|
|
|
|
82,216 |
|
|
|
|
|
Less: Below-market leases |
|
(1,872 |
) |
|
|
20.0 |
|
Less: Other liabilities assumed |
|
(581 |
) |
|
N/A |
|
|
Net assets acquired |
$ |
79,763 |
|
|
|
|
|
(A) |
Depreciated in accordance with the Company’s policy. |
12
Total consideration for the acquisition was paid in cash. The costs related to the acquisition of this asset were capitalized to real estate assets (Note 1). Included in the Company’s consolidated statements of operations are $1.5 million in total revenues from the date of acquisition through March 31, 2017, for the acquired property.
4. |
Notes Receivable |
The Company has notes receivable, including accrued interest, that are collateralized by certain rights in development projects, partnership interests, sponsor guaranties and/or real estate assets, some of which are subordinate to other financings.
At March 31, 2017 and December 31, 2016, the Company had loans and other receivables outstanding of $49.9 million and $49.5 million, respectively, with maturity dates ranging from September 2017 to June 2023 and interest rates ranging from 5.6% to 12.0%. The following table reconciles the loans receivable on real estate (in thousands):
|
2017 |
|
|
2016 |
|
||
Balance at January 1 |
$ |
49,488 |
|
|
$ |
41,988 |
|
Additions: |
|
|
|
|
|
|
|
Interest |
|
261 |
|
|
|
— |
|
Accretion of discount |
|
269 |
|
|
|
254 |
|
Deductions: |
|
|
|
|
|
|
|
Collections of principal and interest |
|
(134 |
) |
|
|
(126 |
) |
Balance at March 31 |
$ |
49,884 |
|
|
$ |
42,116 |
|
At March 31, 2017, the Company did not have any loans outstanding that were past due. In April 2017, a loan receivable of $30.6 million with a maturity date of September 2017 was repaid in full.
5. |
Other Assets, Net |
Other assets consist of the following (in thousands):
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||
Intangible assets: |
|
|
|
|
|
|
|
In-place leases, net |
$ |
96,603 |
|
|
$ |
99,600 |
|
Above-market leases, net |
|
18,917 |
|
|
|
20,405 |
|
Lease origination costs |
|
12,784 |
|
|
|
12,931 |
|
Tenant relations, net |
|
108,068 |
|
|
|
108,662 |
|
Total intangible assets, net(A) |
|
236,372 |
|
|
|
241,598 |
|
Other assets: |
|
|
|
|
|
|
|
Prepaid expenses |
|
32,967 |
|
|
|
26,842 |
|
Other assets |
|
3,032 |
|
|
|
6,274 |
|
Deposits |
|
5,967 |
|
|
|
5,965 |
|
Deferred charges, net |
|
4,386 |
|
|
|
4,731 |
|
Total other assets, net |
$ |
282,724 |
|
|
$ |
285,410 |
|
(A) |
The Company recorded amortization expense related to its intangibles, excluding above- and below-market leases, of $16.6 million and $19.5 million for the three months ended March 31, 2017 and 2016, respectively. |
6. |
Revolving Credit Facilities |
The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):
|
|
Carrying Value at March 31, 2017 |
|
|
Weighted-Average Interest Rate(A) at March 31, 2017 |
|
|
Maturity Date |
||
Unsecured Credit Facility |
|
$ |
90.0 |
|
|
|
2.0% |
|
|
June 2019 |
PNC Facility |
|
|
— |
|
|
N/A |
|
|
June 2019 |
(A) |
Interest rate on variable-rate debt was calculated using the base rate and spreads in effect at March 31, 2017. |
13
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of up to $750 million, if certain financial covenants are maintained, two six-month options to extend the maturity to June 2020 upon the Company’s request and an accordion feature for expansion of availability up to $1.25 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility. The Unsecured Credit Facility also provides for an annual facility fee, which was 20 basis points on the entire facility at March 31, 2017.
The Company also maintains a $50 million unsecured revolving credit facility with PNC Bank, National Association (the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The PNC Facility terms are substantially consistent with those contained in the Unsecured Credit Facility.
The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (1.0% at March 31, 2017) or the prime rate, as defined in the respective facility. The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service and Standard and Poor’s. The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, maintenance of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these financial covenants at March 31, 2017.
7. |
Financial Instruments and Fair Value Measurements |
The following methods and assumptions were used by the Company in estimating fair value disclosures of financial instruments:
Notes Receivable and Advances to Affiliates
The fair value is estimated using a discounted cash flow analysis in which the Company uses unobservable inputs such as market interest rates determined by the loan to value and market capitalization rates related to the underlying collateral at which management believes similar loans would be made and classified as Level 3 in the fair value hierarchy. The fair value of these notes was approximately $371.1 million and $445.2 million at March 31, 2017 and December 31, 2016, respectively, as compared to the carrying amounts of $369.6 million and $443.3 million, respectively.
Debt
The fair market value of senior notes is determined using the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value. The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy.
Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.
Debt instruments with carrying values that are different than estimated fair values are summarized as follows (in thousands):
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||||||||||
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
||||
Senior Notes |
$ |
2,914,186 |
|
|
$ |
3,026,001 |
|
|
$ |
2,913,217 |
|
|
$ |
3,056,896 |
|
Revolving Credit Facilities and term loans |
|
688,409 |
|
|
|
691,460 |
|
|
|
598,242 |
|
|
|
601,131 |
|
Mortgage Indebtedness |
|
918,331 |
|
|
|
946,958 |
|
|
|
982,509 |
|
|
|
1,012,869 |
|
|
$ |
4,520,926 |
|
|
$ |
4,664,419 |
|
|
$ |
4,493,968 |
|
|
$ |
4,670,896 |
|
8. |
Commitments and Contingencies |
Accrued Expense
During the first quarter of 2017, the Company recorded a separation charge aggregating $11.5 million which is comprised of $9.4 million related to the March 2, 2017, management transition and $2.1 million related to other contractual staffing reductions. These charges are the result of the termination without cause of several of its executives under the terms of their respective employment agreements. This charge included stock-based compensation expense of approximately $3.3 million relating to the acceleration of expense associated with the grant date fair value of the unvested stock-based awards. At March 31, 2017,
14
approximately $8.2 million was included in accounts payable and accrued expenses related to the charge in the Company’s consolidated balance sheet. The Company expects to record an additional $5 million charge in the second quarter of 2017 reflecting the remaining separation costs associated with the restructuring announced on April 3, 2017.
9. |
Other Comprehensive Loss |
The changes in accumulated other comprehensive loss by component are as follows (in thousands):
|
Gains on Cash Flow Hedges |
|
|
Foreign Currency Items |
|
|
Total |
|
|||
Balance, December 31, 2016 |
$ |
(3,930 |
) |
|
$ |
(262 |
) |
|
$ |
(4,192 |
) |
Other comprehensive income before reclassifications |
|
435 |
|
|
|
147 |
|
|
|
582 |
|
Change in cash flow hedges reclassed to earnings(A) |
|
178 |
|
|
|
— |
|
|
|
178 |
|
Net current-period other comprehensive income |
|
613 |
|
|
|
147 |
|
|
|
760 |
|
Balance, March 31, 2017 |
$ |
(3,317 |
) |
|
$ |
(115 |
) |
|
$ |
(3,432 |
) |
(A) |
Includes amortization classified in Interest Expense of $0.2 million in the Company’s consolidated statement of operations for the three months ended March 31, 2017, which was previously recognized in accumulated other comprehensive loss. |
10. |
Impairment Charges and Reserves |
The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Assets marketed for sale(A) |
$ |
22.0 |
|
|
$ |
— |
|
Reserve of preferred equity interests(B) |
|
76.0 |
|
|
|
— |
|
Total impairment charges |
$ |
98.0 |
|
|
$ |
— |
|
(A) |
Triggered by changes in asset hold-period assumptions and/or expected future cash flows. |
(B) |
In March 2017, the Company recorded an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 2). |
Items Measured at Fair Value on a Non-Recurring Basis
The Company is required to assess the fair value of certain impaired consolidated and unconsolidated joint venture investments. The valuation of impaired real estate assets and investments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate.
For operational real estate assets, the significant valuation assumptions included the capitalization rate used in the income capitalization valuation as well as the projected property net operating income. For projects under development or not at stabilization, the significant valuation assumptions included the discount rate, the timing and the estimated costs for the construction completion and project stabilization, projected net operating income and the exit capitalization rate. For the valuation of the preferred equity interests, the significant assumptions used in the discounted cash flow analysis included the discount rate, projected net operating income, the timing of the expected redemption and the exit capitalization rates. These valuations were calculated based on market conditions and assumptions made by management at the time the valuation adjustments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change.
15
The following table presents information about the Company’s impairment charges on both financial and nonfinancial assets that were measured on a fair value basis for the three months ended March 31, 2017, and the year ended December 31, 2016. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).
|
|
Fair Value Measurements |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Total Losses |
|
|||||
March 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held and used |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14.8 |
|
|
$ |
14.8 |
|
|
$ |
22.0 |
|
Reserve of preferred equity interests |
|
|
— |
|
|
|
— |
|
|
|
319.3 |
|
|
|
319.3 |
|
|
|
76.0 |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held and used |
|
|
— |
|
|
|
— |
|
|
|
438.2 |
|
|
|
438.2 |
|
|
|
110.9 |
|
The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions, except price per square foot, which is in thousands):
|
|
Quantitative Information about Level 3 Fair Value Measurements |
||||||||||||||||
|
|
Fair Value at |
|
|
|
|
|
|
Range |
|||||||||
|
|
March 31, |
|
|
December 31, |
|
|
Valuation |
|
Unobservable |
|
|
|
|
|
|
||
Description |
|
2017 |
|
|
2016 |
|
|
Technique |
|
Inputs |
|
2017 |
|
|
2016 |
|||
Impairment of consolidated assets |
|
$ |
— |
|
|
$ |
13.4 |
|
|
Indicative Bid(A)/ Contracted Price |
|
Indicative Bid(A)/ Contracted Price |
|
N/A |
|
|
N/A |
|
|
|
|
— |
|
|
|
398.2 |
|
|
Income Capitalization Approach(B)/ Sales Comparison Approach |
|
Market Capitalization Rate |
|
N/A |
|
|
7%–10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per Square Foot |
|
N/A |
|
|
$15–$31 |
|
|
|
|
14.8 |
|
|
|
26.6 |
|
|
Indicative Bid(A) |
|
Indicative Bid(A) |
|
N/A |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Discounted Cash Flow |
|
Discount Rate |
|
|
9% |
|
|
10%–11% |
|
|
|
|
|
|
|
|
|
|
|
|
Terminal Capitalization Rate |
|
|
10% |
|
|
10%–12% |
Reserve of preferred equity interests |
|
|
319.3 |
|
|
|
— |
|
|
Discounted Cash Flow |
|
Discount Rate |
|
8.3%–8.6% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminal Capitalization Rate |
|
5.3%–10.3% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI Growth Rate |
|
|
1% |
|
|
N/A |
(A) |
Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness. The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values. |
(B) |
Vacant space in certain assets was valued based on a price per square foot. |
16
The following table provides a reconciliation of net (loss) income from continuing operations and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Numerators – Basic and Diluted |
|
|
|
|
|
|
|
(Loss) income from continuing operations |
$ |
(92,155 |
) |
|
$ |
33,492 |
|
Plus: Gain on disposition of real estate |
|
38,127 |
|
|
|
12,381 |
|
Plus: Income attributable to non-controlling interests |
|
(213 |
) |
|
|
(300 |
) |
Less: Preferred dividends |
|
(5,594 |
) |
|
|
(5,594 |
) |
Less: Earnings attributable to unvested shares and operating partnership units |
|
(251 |
) |
|
|
(210 |
) |
Net (loss) income attributable to common shareholders after allocation to participating securities |
$ |
(60,086 |
) |
|
$ |
39,769 |
|
Denominators – Number of Shares |
|
|
|
|
|
|
|
Basic—Average shares outstanding |
|
366,430 |
|
|
|
364,691 |
|
Effect of dilutive securities—Stock options |
|
— |
|
|
|
351 |
|
Diluted—Average shares outstanding |
|
366,430 |
|
|
|
365,042 |
|
(Loss) Earnings Per Share: |
|
|
|
|
|
|
|
Basic |
$ |
(0.16 |
) |
|
$ |
0.11 |
|
Diluted |
$ |
(0.16 |
) |
|
$ |
0.11 |
|
Shares subject to issuance under the Company’s 2016 VSEP were not considered in the computation of diluted EPS for the three months ended March 31, 2017 and 2016, as the calculation was anti-dilutive.
12. |
Segment Information |
The tables below present information about the Company’s reportable operating segments (in thousands):
|
Three Months Ended March 31, 2017 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Total revenues |
$ |
240,406 |
|
|
$ |
15 |
|
|
|
|
|
|
$ |
240,421 |
|
Rental operation expenses |
|
(67,320 |
) |
|
|
— |
|
|
|
|
|
|
|
(67,320 |
) |
Net operating income |
|
173,086 |
|
|
|
15 |
|
|
|
|
|
|
|
173,101 |
|
Impairment charges |
|
(21,973 |
) |
|
|
|
|
|
|
|
|
|
|
(21,973 |
) |
Depreciation and amortization |
|
(90,884 |
) |
|
|
|
|
|
|
|
|
|
|
(90,884 |
) |
Interest income |
|
|
|
|
|
8,392 |
|
|
|
|
|
|
|
8,392 |
|
Other income (expense), net |
|
|
|
|
|
|
|
|
$ |
(4 |
) |
|
|
(4 |
) |
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(83,122 |
) |
|
|
(83,122 |
) |
Equity in net loss of joint ventures |
|
(1,665 |
) |
|
|
|
|
|
|
|
|
|
|
(1,665 |
) |
Reserve of preferred equity interests |
|
|
|
|
|
(76,000 |
) |
|
|
|
|
|
|
(76,000 |
) |
Loss from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(92,155 |
) |
As of March 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
9,185,537 |
|
|
|
|
|
|
|
|
|
|
$ |
9,185,537 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
369,200 |
|
|
$ |
(319,305 |
) |
|
$ |
49,895 |
|
17
|
Three Months Ended March 31, 2016 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Total revenues |
$ |
254,417 |
|
|
$ |
6 |
|
|
|
|
|
|
$ |
254,423 |
|
Rental operation expenses |
|
(73,003 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
(73,042 |
) |
Net operating income (loss) |
|
181,414 |
|
|
|
(33 |
) |
|
|
|
|
|
|
181,381 |
|
Depreciation and amortization |
|
(96,902 |
) |
|
|
|
|
|
|
|
|
|
|
(96,902 |
) |
Interest income |
|
|
|
|
|
9,050 |
|
|
|
|
|
|
|
9,050 |
|
Other income (expense), net |
|
|
|
|
|
|
|
|
$ |
1,773 |
|
|
|
1,773 |
|
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(76,231 |
) |
|
|
(76,231 |
) |
Equity in net income of joint ventures |
|
14,421 |
|
|
|
|
|
|
|
|
|
|
|
14,421 |
|
Income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,492 |
|
As of March 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
9,973,081 |
|
|
|
|
|
|
|
|
|
|
$ |
9,973,081 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
440,526 |
|
|
$ |
(397,934 |
) |
|
$ |
42,592 |
|
(A) |
Unallocated expenses consist of General and Administrative Expenses, Interest Expense and Tax Expense as listed in the Company’s consolidated statements of operations. |
(B) |
Amount includes loans to affiliates classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. |
18
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) provides readers with a perspective from management on the Company’s financial condition, results of operations, liquidity and other factors that may affect the Company’s future results. The Company believes it is important to read the MD&A in conjunction with its Annual Report on Form 10-K for the year ended December 31, 2016, as well as other publicly available information.
Executive Summary
The Company is a self-administered and self-managed Real Estate Investment Trust (“REIT”) in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. As of March 31, 2017, the Company’s portfolio consisted of 309 shopping centers (including 151 shopping centers owned through joint ventures) aggregating approximately 103 million total square feet of gross leasable area (“GLA”). These properties consist of 295 shopping centers owned in the United States and 14 in Puerto Rico. At March 31, 2017, the aggregate occupancy of the Company’s operating shopping center portfolio was 92.3% and the average annualized base rent per occupied square foot was $15.27.
For the three months ended March 31, 2017, net income attributable to common shareholders decreased compared to the prior year, primarily due to a $76.0 million valuation allowance recorded on the Company’s preferred investments in two joint ventures as well as to an aggregate separation charge of $11.5 million associated with the executive management transition and a recent staff restructuring, which was partially offset by a $38.1 million gain on the sale of real estate assets.
The following provides an overview of the Company’s key financial metrics (see Non-GAAP Financial Measures, described later in this section) (in thousands, except per share amounts):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Net (loss) income attributable to common shareholders |
$ |
(59,835 |
) |
|
$ |
39,979 |
|
FFO attributable to common shareholders |
$ |
22,212 |
|
|
$ |
114,542 |
|
Operating FFO attributable to common shareholders |
$ |
108,533 |
|
|
$ |
114,228 |
|
(Loss) earnings per share – Diluted |
$ |
(0.16 |
) |
|
$ |
0.11 |
|
In March 2017, the Company named a new executive team including David Lukes as president and chief executive officer, Michael Makinen as chief operating officer and Matthew Ostrower as chief financial officer. The management team, led by Mr. Lukes, is in the process of updating its overall strategy and key objectives. However, the Company continues to be focused on lowering leverage and improving overall liquidity. Looking forward, the Company seeks to create shareholder value through disciplined capital allocation and best-in-class operations that it believes should translate into net asset value growth.
The following is a summary of the Company’s operational and transactional activity execution in the first three months of 2017.
|
• |
The Company completed the disposition of $123.7 million of assets for the three months ended March 31, 2017, of which DDR’s pro rata share of the proceeds was $118.5 million. The Company also acquired a grocery-anchored shopping center at 3030 North Broadway in Chicago, Illinois, for $81.0 million. |
|
• |
The Company continued its trend of consistent internal growth and strong operating performance in the first three months of 2017, as evidenced by the number of leases executed, the upward trend in the average annualized base rental rates and an overall strong occupancy rate. |
|
• |
The Company leased approximately 1.8 million square feet in the first quarter of 2017, including 78 new leases and 207 renewals for a total of 285 leases. The remaining 2017 lease expirations at March 31, 2017, aggregated approximately 3.1 million square feet of GLA as compared to 5.6 million square feet of GLA as of December 31, 2016. The remaining 3.1 million square feet represents approximately 56.4% of total annualized base rent of 2017 expiring leases as of December 31, 2016. |
19
|
spread of 20.6%. The primary driver behind the below-average new lease spread in the first quarter of 2017 was a single anchor tenant lease executed at a Puerto Rico property to replace a dark but rent paying tenant. Excluding the impact of this lease, the first quarter new lease spreads were 15.8%, which is in line with historical averages. The Company’s leasing spread calculation only includes deals that were executed within one year of the date the prior tenant vacated. As a result, the Company believes its calculation is a good benchmark to compare the average annualized base rent of expiring leases with the comparable executed market rental rates. |
|
• |
The Company’s total portfolio average annualized base rent per square foot increased to $15.27 at March 31, 2017, as compared to $15.00 at December 31, 2016, and $14.58 at March 31, 2016. |
|
• |
The aggregate occupancy of the Company’s operating shopping center portfolio remained strong at 92.3% at March 31, 2017, as compared to 93.3% at both December 31, 2016 and March 31, 2016. The net decrease in occupancy in the first quarter primarily was attributed to expiring anchor leases that were not renewed and tenant bankruptcies as well as the impact of asset sales with rates that were slightly above the portfolio average occupancy. In addition, the 2017 occupancy rate reflects the unabsorbed vacancy resulting from 0.5 million square feet of GLA related to The Sports Authority and Golfsmith bankruptcies in 2016. |
|
• |
For new leases executed during the first quarter of 2017, the Company expended a weighted-average cost of $3.51 per rentable square foot for tenant improvements and lease commissions over the lease term as compared to $4.77 for leases executed in 2016. The Company generally does not expend a significant amount of capital on lease renewals. |
RESULTS OF OPERATIONS
Shopping center properties owned as of January 1, 2016, but excluding properties under development or redevelopment and those sold by the Company, are referred to herein as the “Comparable Portfolio Properties.”
Revenues from Operations (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
Base and percentage rental revenues(A) |
$ |
168,928 |
|
|
$ |
179,303 |
|
|
$ |
(10,375 |
) |
Recoveries from tenants(B) |
|
57,476 |
|
|
|
61,599 |
|
|
|
(4,123 |
) |
Fee and other income(C) |
|
14,017 |
|
|
|
13,521 |
|
|
|
496 |
|
Total revenues |
$ |
240,421 |
|
|
$ |
254,423 |
|
|
$ |
(14,002 |
) |
(A) |
The changes were due to the following (in millions): |
|
|
Increase (Decrease) |
|
|
Acquisition of shopping centers |
|
$ |
2.9 |
|
Comparable Portfolio Properties |
|
|
3.7 |
|
Development or redevelopment properties |
|
|
1.0 |
|
Disposition of shopping centers |
|
|
(17.1 |
) |
Straight-line rents |
|
|
(0.9 |
) |
Total |
|
$ |
(10.4 |
) |
The following tables present the statistics for the Company’s portfolio affecting base and percentage rental revenues summarized by the following portfolios: combined shopping center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio.
|
Combined Shopping Center Portfolio March 31, |
|
|
Wholly-Owned Shopping Centers March 31, |
|
|
Joint Venture Shopping Centers March 31, |
|
|||||||||||||||
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||||
Centers owned |
|
309 |
|
|
|
352 |
|
|
|
158 |
|
|
|
194 |
|
|
|
151 |
|
|
|
158 |
|
Aggregate occupancy rate |
|
92.3 |
% |
|
|
93.3 |
% |
|
|
92.2 |
% |
|
|
93.4 |
% |
|
|
92.5 |
% |
|
|
93.2 |
% |
Average annualized base rent per occupied square foot(1) |
$ |
15.27 |
|
|
$ |
14.58 |
|
|
$ |
15.94 |
|
|
$ |
14.89 |
|
|
$ |
14.26 |
|
|
$ |
14.04 |
|
20
(B) |
The decrease in recoveries from tenants primarily was driven by the net impact of disposition activity. Recoveries from tenants for the Comparable Portfolio Properties were approximately 92.8% and 96.1% of reimbursable operating expenses and real estate taxes for the three months ended March 31, 2017 and 2016, respectively. The overall decreased percentage of recoveries from tenants primarily was attributable to the impact of the major tenant bankruptcies and related occupancy loss discussed above. |
(C) |
Composed of the following (in millions): |
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
Management, development and other fee income(1) |
$ |
9.4 |
|
|
$ |
8.2 |
|
|
$ |
1.2 |
|
Ancillary and other property income |
|
4.3 |
|
|
|
4.1 |
|
|
|
0.2 |
|
Lease termination fees |
|
0.2 |
|
|
|
1.2 |
|
|
|
(1.0 |
) |
Other |
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
$ |
14.0 |
|
|
$ |
13.5 |
|
|
$ |
0.5 |
|
|
(1) |
Changes in the number of assets under management or the joint venture fee structure could impact the amount of revenue recorded in future periods. The Company’s property management agreements contain cancellation provisions plus the Company’s joint venture partners could dispose of shopping centers under DDR’s management. |
Expenses from Operations (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
Operating and maintenance(A) |
$ |
32,991 |
|
|
$ |
37,258 |
|
|
$ |
(4,267 |
) |
Real estate taxes(A) |
|
34,329 |
|
|
|
35,784 |
|
|
|
(1,455 |
) |
Impairment charges(B) |
|
21,973 |
|
|
|
— |
|
|
|
21,973 |
|
General and administrative(C) |
|
31,072 |
|
|
|
17,876 |
|
|
|
13,196 |
|
Depreciation and amortization(A) |
|
90,884 |
|
|
|
96,902 |
|
|
|
(6,018 |
) |
|
$ |
211,249 |
|
|
$ |
187,820 |
|
|
$ |
23,429 |
|
(A) |
The changes were due to the following (in millions): |
|
|
Operating and Maintenance |
|
|
Real Estate Taxes |
|
|
Depreciation and Amortization |
|
|||
Acquisition of shopping centers |
|
$ |
0.5 |
|
|
$ |
0.4 |
|
|
$ |
2.2 |
|
Comparable Portfolio Properties |
|
|
(0.5 |
) |
|
|
1.6 |
|
|
|
(4.2 |
) |
Development or redevelopment properties |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.4 |
|
Disposition of shopping centers |
|
|
(4.6 |
) |
|
|
(3.8 |
) |
|
|
(4.4 |
) |
|
|
$ |
(4.3 |
) |
|
$ |
(1.5 |
) |
|
$ |
(6.0 |
) |
Depreciation expense for Comparable Portfolio Properties was lower in 2017, primarily as a result of accelerated depreciation charges in 2016 related to changes in the useful lives of certain assets.
(B) |
The Company recorded impairment charges in 2017, primarily related to two consolidated shopping center assets. Changes in (1) an asset’s expected future undiscounted cash flows due to changes in market conditions, (2) various courses of action that may occur or (3) holding periods each could result in the recognition of additional impairment charges. |
21
The Company continues to expense certain internal leasing salaries, legal salaries and related expenses associated with leasing and re-leasing of existing space. Although, the Company expects that upon adoption of the leasing standard in 2019, certain general and administrative expenses that are currently capitalized may be required to be expensed.
Other Income and Expenses (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
Interest income(A) |
$ |
8,392 |
|
|
$ |
9,050 |
|
|
$ |
(658 |
) |
Interest expense(B) |
|
(51,827 |
) |
|
|
(57,897 |
) |
|
|
6,070 |
|
Other income (expense), net |
|
(4 |
) |
|
|
1,773 |
|
|
|
(1,777 |
) |
|
$ |
(43,439 |
) |
|
$ |
(47,074 |
) |
|
$ |
3,635 |
|
(A) |
At March 31, 2017, the Company had a preferred investment of $389.1 million plus $6.2 million of accrued interest, which excludes a $76.0 million valuation allowance, with an annual interest rate of 8.5% due from its two joint ventures with affiliates of Blackstone Group L.P. (“Blackstone”). As a result of the valuation allowances recorded, effective in March 2017, the Company will no longer recognize as interest income the 2.0% PIK component of the fixed distribution. The Company’s cash distributions from the securities remain unchanged and earn interest at 6.5%. Additionally, the amount of interest income recorded in future periods will be reduced due to repayment of a $30.6 million note receivable in April 2017 that was scheduled to mature in September 2017. |
The weighted-average loan receivable outstanding and weighted-average interest rate, including loans to affiliates, are as follows:
|
|
Three Months |
|
|||||
|
|
Ended March 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Weighted-average loan receivable outstanding (in millions) |
|
$ |
413.7 |
|
|
$ |
435.0 |
|
Weighted-average interest rate |
|
|
8.3 |
% |
|
|
8.5 |
% |
(B) |
The weighted-average debt outstanding and related weighted-average interest rate are as follows: |
|
|
Three Months |
|
|||||
|
|
Ended March 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Weighted-average debt outstanding (in billions) |
|
$ |
4.6 |
|
|
$ |
5.1 |
|
Weighted-average interest rate |
|
|
4.5 |
% |
|
|
4.6 |
% |
The weighted-average interest rate (based on contractual rates and excluding fair market value of adjustments and debt issuance costs) was 4.4% and 4.2% at March 31, 2017 and 2016, respectively.
Interest costs capitalized in conjunction with development and redevelopment projects and unconsolidated development and redevelopment joint venture interests were $0.4 million for the three months ended March 31, 2017, compared to $1.2 million for the comparable period in 2016. The decrease in the amount of interest costs capitalized is a result of a change in the mix of active development projects year over year.
22
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
Equity in net (loss) income of joint ventures(A) |
$ |
(1,665 |
) |
|
$ |
14,421 |
|
|
$ |
(16,086 |
) |
Reserve of preferred equity interests(B) |
|
(76,000 |
) |
|
|
— |
|
|
|
(76,000 |
) |
Tax expense of taxable REIT subsidiaries and state franchise and income taxes |
|
(223 |
) |
|
|
(458 |
) |
|
|
235 |
|
(A) |
The decrease in equity in net income of joint ventures for the three months ended March 31, 2017, compared to the prior-year period, primarily was the result of impairment charges recorded aggregating $52.7 million on four assets, of which the Company’s share was $2.9 million. In the first quarter of 2016, one unconsolidated joint venture sold 11 assets of which the Company’s share of the gain was $13.5 million. Joint venture property sales could significantly impact the amount of income or loss recognized in future periods. |
(B) |
In the first quarter of 2017, the Company recorded a valuation allowance on its preferred equity investments. The valuation allowance is more fully described in Note 2, “Investments in and Advances to Joint Ventures” of the Company’s consolidated financial statements included herein. |
Disposition of Real Estate, Non-Controlling Interests and Net (Loss) Income (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
Gain on disposition of real estate, net(A) |
$ |
38,127 |
|
|
$ |
12,381 |
|
|
$ |
25,746 |
|
Income attributable to non-controlling interests, net |
|
(213 |
) |
|
|
(300 |
) |
|
|
87 |
|
Net (loss) income attributable to DDR(B) |
|
(54,241 |
) |
|
|
45,573 |
|
|
|
(99,814 |
) |
(A) |
During the first quarter of 2017, the Company sold nine shopping centers and land for total gross proceeds of $118.2 million. |
(B) |
The decrease in net income attributable to DDR for the three months ended March 31, 2017, compared to the prior-year comparable period, primarily was due to a $76.0 million valuation allowance recorded on the Company’s preferred investments in its two joint ventures with Blackstone, an aggregate separation charge of $11.5 million associated primarily with executive management and a staff restructuring and higher impairment charges recorded in 2017, partially offset by a $38.1 million gain on the sale of real estate assets. |
NON-GAAP FINANCIAL MEASURES
Definition and Basis of Presentation
The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs. FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.
FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate and gains and losses from depreciable property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.
FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by the National Association of Real Estate Investment Trusts (“NAREIT”).
23
The Company believes that certain gains and charges recorded in its operating results are not comparable or reflective of its core operating performance. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO. Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio. Such adjustments include gains on the sale of and/or change in control of interests, gains/losses on the sale of non-depreciable real estate, impairments of non-depreciable real estate, gains/losses on the early extinguishment of debt, transaction costs and other restructuring type costs. The disclosure of these charges and gains is regularly requested by users of the Company’s financial statements. The adjustment for these charges and gains may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. Additionally, the Company provides no assurances that these charges and gains are non-recurring. These charges and gains could be reasonably expected to recur in future results of operations.
These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs.
For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant). Other real estate companies may calculate FFO and Operating FFO in a different manner.
Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its consolidated financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided below.
Reconciliation Presentation
FFO and Operating FFO attributable to common shareholders were as follows (in thousands):
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|||
FFO attributable to common shareholders(A) |
$ |
22,212 |
|
|
$ |
114,542 |
|
|
$ |
(92,330 |
) |
Operating FFO attributable to common shareholders(B) |
|
108,533 |
|
|
|
114,228 |
|
|
|
(5,695 |
) |
(A) |
The decrease in FFO for the three months ended March 31, 2017, compared to the comparable period in 2016, primarily was a result of a $76.0 million valuation allowance recorded on the Company’s preferred investment in two joint ventures in addition to an aggregate charge of $11.5 million associated primarily with executive management transition and a recent staff restructuring. |
(B) |
The decrease in Operating FFO for the three months ended March 31, 2017, compared to the comparable period in 2016, primarily was attributable to the dilutive impact of deleveraging through asset sales. |
24
The Company’s reconciliation of net (loss) income attributable to common shareholders to FFO attributable to common shareholders and Operating FFO attributable to common shareholders is as follows (in thousands). The Company provides no assurances that these charges and gains are non-recurring. These charges and gains could reasonably be expected to recur in future results of operations.
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Net (loss) income attributable to common shareholders |
$ |
(59,835 |
) |
|
$ |
39,979 |
|
Depreciation and amortization of real estate investments |
|
88,649 |
|
|
|
94,854 |
|
Equity in net loss (income) of joint ventures |
|
1,665 |
|
|
|
(14,421 |
) |
Joint ventures' FFO(A) |
|
6,582 |
|
|
|
6,150 |
|
Non-controlling interests (OP Units) |
|
76 |
|
|
|
76 |
|
Impairment of depreciable real estate assets |
|
21,973 |
|
|
— |
|
|
Gain on disposition of depreciable real estate |
|
(36,898 |
) |
|
|
(12,096 |
) |
FFO attributable to common shareholders |
|
22,212 |
|
|
|
114,542 |
|
Reserve of preferred equity interests |
|
76,000 |
|
|
— |
|
|
Separation charges |
|
11,471 |
|
|
— |
|
|
Transaction, debt extinguishment, litigation, other, net |
|
(1 |
) |
|
|
(29 |
) |
Equity in net loss of joint ventures |
|
80 |
|
|
— |
|
|
Gain on disposition of non-depreciable real estate, net |
|
(1,229 |
) |
|
|
(285 |
) |
Non-operating items, net |
|
86,321 |
|
|
|
(314 |
) |
Operating FFO attributable to common shareholders |
$ |
108,533 |
|
|
$ |
114,228 |
|
|
(A) |
At March 31, 2017 and 2016, the Company had an economic investment in unconsolidated joint venture interests related to 150 and 157 shopping center properties, respectively. These joint ventures represent the investments in which the Company recorded its share of equity in net income or loss and, accordingly, FFO and Operating FFO. |
FFO at DDR ownership interests considers the impact of basis differentials. Joint ventures’ FFO and Operating FFO is summarized as follows (in thousands):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Net (loss) income attributable to unconsolidated joint ventures |
$ |
(52,377 |
) |
|
$ |
47,305 |
|
Depreciation and amortization of real estate investments |
|
45,096 |
|
|
|
49,035 |
|
Impairment of depreciable real estate assets |
|
52,657 |
|
|
|
— |
|
Loss (gain) on disposition of depreciable real estate, net |
|
173 |
|
|
|
(53,483 |
) |
FFO |
$ |
45,549 |
|
|
$ |
42,857 |
|
FFO at DDR's ownership interests |
$ |
6,582 |
|
|
$ |
6,150 |
|
Operating FFO at DDR's ownership interests |
$ |
6,662 |
|
|
$ |
6,150 |
|
LIQUIDITY, CAPITAL RESOURCES AND FINANCING ACTIVITIES
The Company periodically evaluates opportunities to issue and sell additional debt or equity securities, obtain credit facilities from lenders, or repurchase or refinance long-term debt for strategic reasons or to further strengthen the financial position of the Company.
The Company’s consolidated and unconsolidated debt obligations generally require monthly or semi-annual payments of principal and/or interest over the term of the obligation. While the Company currently believes it has several viable sources to obtain capital and fund its business, including capacity under its facilities described below, no assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.
The Company has historically accessed capital sources through both the public and private markets. Acquisitions, developments and redevelopments are generally financed through cash provided from operating activities, Revolving Credit Facilities (as defined below), mortgages assumed, secured debt, unsecured debt, common and preferred equity offerings, joint venture capital and asset sales. Total consolidated debt outstanding was $4.5 billion at March 31, 2017, and December 31, 2016.
25
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of up to $750 million and includes an accordion feature for expansion of availability up to $1.25 billion upon the Company’s request, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Company also maintains an unsecured revolving credit facility with PNC Bank, National Association, which provides for borrowings of up to $50 million (together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (1.0% at March 31, 2017) or the prime rate, as defined in the respective facility. The specified spreads vary depending on the Company’s long-term senior unsecured debt ratings from Moody’s Investors Service (“Moody’s”) and Standard & Poor’s (“S&P”).
The Revolving Credit Facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness are, or may be, issued contain certain financial and operating covenants including, among other things, leverage ratios and debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. These credit facilities and indentures also contain customary default provisions including the failure to make timely payments of principal and interest payable thereunder, the failure to comply with the Company’s financial and operating covenants, the occurrence of a material adverse effect on the Company and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay, when due, certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods. In the event the Company’s lenders or note holders declare a default, as defined in the applicable agreements governing the debt, the Company may be unable to obtain further funding, and/or an acceleration of any outstanding borrowings may occur. As of March 31, 2017, the Company was in compliance with all of its financial covenants in the agreements governing its debt. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. The Company believes it will continue to be able to operate in compliance with these covenants in 2017 and beyond.
Certain of the Company’s credit facilities and indentures permit the acceleration of the maturity of the underlying debt in the event certain other debt of the Company has been accelerated. Furthermore, a default under a loan by the Company or its affiliates, a foreclosure on a mortgaged property owned by the Company or its affiliates or the inability to refinance existing indebtedness may have a negative impact on the Company’s financial condition, cash flows and results of operations. These facts, and an inability to predict future economic conditions, have led the Company to continue to lower its balance sheet risk and increase financial flexibility.
The Company expects to fund its obligations from available cash, current operations and utilization of its Revolving Credit Facilities; however, the Company may issue long-term debt and/or equity securities in lieu of, or in addition to, borrowing under its Revolving Credit Facilities. The following information summarizes the availability of the Revolving Credit Facilities at March 31, 2017 (in millions):
Cash and Cash Equivalents |
$ |
19.7 |
|
Revolving Credit Facilities |
$ |
800.0 |
|
Less: |
|
|
|
Amount outstanding |
|
(90.0 |
) |
Letters of credit |
|
(0.8 |
) |
Borrowing capacity available |
$ |
709.2 |
|
The Company intends to continue to maintain a long-term financing strategy with limited reliance on short-term debt. The Company believes its Revolving Credit Facilities are sufficient for its liquidity strategy and longer-term capital structure needs. Part of the Company’s overall strategy includes scheduling future debt maturities in a balanced manner over the long-term, including incorporating a healthy level of conservatism regarding possible future market conditions.
Equity
The Company has a $250 million continuous equity program. At April 30, 2017, the Company had $250.0 million available for the future issuance of common shares under that program.
26
Consolidated Indebtedness – as of March 31, 2017
The following depicts the Company’s consolidated debt maturities at March 31, 2017, and forecasted thirteen months (April 2018), after deducting debt that has refinancing options, and compares that amount to the availability of the Revolving Credit Facilities (in millions):
Senior Notes(A) |
$ |
300.0 |
|
Unsecured Term Loan(B) |
|
400.0 |
|
Secured Term Loan |
|
200.0 |
|
Mortgage Indebtedness |
|
128.2 |
|
Total 2017 debt maturities |
|
1,028.2 |
|
April 2018 Senior Note maturity |
|
300.0 |
|
January–April 2018 mortgage debt maturities |
|
106.2 |
|
|
|
1,434.4 |
|
Less loans with extension options(B) |
|
(400.0 |
) |
|
$ |
1,034.4 |
|
Borrowing capacity available on Revolving Credit Facilities |
$ |
709.2 |
|
|
(A) |
Senior Notes were repaid in April 2017 utilizing funds available on the Revolving Credit Facilities. |
|
(B) |
Debt maturity is expected to be extended at the Company’s option in accordance with the loan agreement. |
The Company’s debt obligations through April 30, 2018, exceed the borrowing capacity on the Revolving Credit Facilities by $325.2 million. While the Company is looking to strengthen its balance sheet and reduce leverage, its shorter-term strategy is to extend the term of its debt. As a result, the Company may issue long-term debt in combination with net asset sale proceeds to refinance debt as it matures. As of April 30, 2017, the Company received proceeds of approximately $50 million from asset sales and a loan repayment.
The Company believes that the combination of available cash, cash flows expected to be generated from asset sales and operations as well as borrowings under Revolving Credit Facilities and other new long-term debt issuances or equity financings will be sufficient to satisfy the Company’s current and planned capital spending requirements and debt repayments for the next twelve months. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated. These sources of funds could be affected by various risks and uncertainties (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016).
Management believes the scheduled debt maturities in 2017 and in future years are manageable. The Company continually evaluates its debt maturities and, based on management’s assessment, believes it has viable financing and refinancing alternatives. The Company seeks to manage its debt maturities through executing a strategy to lower leverage, extend debt duration, increase liquidity and improve the Company’s credit profile with the focus of lowering the Company's balance sheet risk and cost of capital.
Unconsolidated Joint Ventures Mortgage Indebtedness – as of March 31, 2017
The debt maturities of the Company’s unconsolidated joint ventures through at March 31, 2017, and forecasted thirteen months (April 2018), are as follows (in millions):
|
Outstanding at March 31, 2017 |
|
|
At DDR Share |
|
||
DDR Domestic Retail Fund I(A) |
$ |
899.1 |
|
|
$ |
179.8 |
|
BRE DDR Retail Holdings III(B) |
|
603.7 |
|
|
|
30.2 |
|
DDR – SAU Retail Fund, LLC(C) |
|
60.1 |
|
|
|
12.0 |
|
BRE DDR Retail Holdings IV(C) |
|
34.4 |
|
|
|
1.7 |
|
Total debt maturities through April 2018 |
$ |
1,597.3 |
|
|
$ |
223.7 |
|
|
(A) |
Primarily consists of debt maturing in July 2017. The joint venture expects to refinance this obligation, which could require the Company to fund additional capital, of which the Company’s proportionate share is estimated to be $40 million to $50 million. |
|
(B) |
Expected to be extended at the joint venture’s option in accordance with the loan agreement. |
|
(C) |
Expected to be refinanced. |
27
It is expected that the joint ventures will fund these obligations from refinancing opportunities, including extension options, or possible asset sales. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.
Cash Flow Activity
The Company’s core business of leasing space to well-capitalized retailers continues to generate consistent and predictable cash flow after expenses, interest payments and preferred share dividends. This capital is available for use at the Company’s discretion for investment, debt repayment and the payment of dividends on common shares.
The Company’s cash flow activities are summarized as follows (in thousands):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flow provided by operating activities |
$ |
91,907 |
|
|
$ |
81,798 |
|
Cash flow (used for) provided by investing activities |
|
(19,435 |
) |
|
|
97,086 |
|
Cash flow used for financing activities |
|
(45,396 |
) |
|
|
(177,171 |
) |
Changes in cash flow for the three months ended March 31, 2017, compared to the prior year comparable period are described as follows:
Operating Activities: Cash provided by operating activities increased $10.1 million, primarily due to the following:
|
• |
Reduced interest payments |
Investing Activities: Cash used for investing activities increased $116.5 million, primarily due to the following:
|
• |
Lower proceeds of $73.6 million from disposition of real estate in 2017, |
|
• |
Lower distributions from joint ventures of $14.2 million |
|
• |
Equity contributions to joint ventures of $21.5 million in 2017 and |
|
• |
Greater expenditure on acquisitions in 2017 of $26.1 million. |
Financing Activities: Cash used for financing activities decreased $131.8 million, primarily due to the following:
|
• |
Net decrease of $134.5 million in debt repayments and |
|
• |
Increase of $6.6 million in dividend payments. |
Dividend Distribution
The Company satisfied its REIT requirement of distributing at least 90% of ordinary taxable income with declared common and preferred share cash dividends of $75.4 million for the three months ended March 31, 2017, as compared to $75.1 million for the same period in 2016. Because actual distributions were greater than 100% of taxable income, federal income taxes were not incurred by the Company in the first quarter of 2017.
The Company declared a quarterly dividend of $0.19 per common share for the first quarter of 2017. The Board of Directors of the Company expects to continue to monitor the 2017 dividend policy and provide for adjustments as determined to be in the best interests of the Company and its shareholders to maximize the Company’s free cash flow while still adhering to REIT payout requirements.
SOURCES AND USES OF CAPITAL
Strategic Transaction Activity
Although the Company is still in the process of finalizing its overall strategic plan and key objectives, it remains committed to strengthening the balance sheet, improving liquidity and lowering its risk profile. Asset sales continue to represent a potential source of proceeds to be used to achieve these objectives.
Acquisitions
In January 2017, the Company acquired 3030 North Broadway in Chicago, Illinois, a 131,748 square foot Company-owned GLA grocery-anchored shopping center, for $81.0 million. The contract for this acquisition was initially executed in mid-2016, but closing was delayed due to the final completion of construction.
28
As part of the Company’s overall deleveraging strategy, the Company had been marketing less strategic assets for sale. The new executive management team is currently evaluating the portfolio on an asset-by-asset basis to determine the most prudent investment decisions. Changes in investment strategies for assets may impact the Company’s impairment assumptions for those properties. The disposition of certain assets could result in a loss or impairment recorded in future periods. The Company evaluates all potential sale opportunities taking into account the long-term growth prospects of the assets, the use of proceeds and the impact to the Company’s balance sheet, in addition to the impact on operating results.
During the three months ended March 31, 2017, the Company sold nine shopping center properties, aggregating 1.5 million square feet, and two land parcels, for an aggregate sales price of $118.2 million. The Company recorded a net gain of $38.1 million. In addition, one of the Company’s unconsolidated joint ventures sold one shopping center property for $5.5 million. The Company sold one additional shopping center in April 2017 for $18 million.
Development and Redevelopment Opportunities
One of the important benefits of the Company’s asset class is the ability to phase development and redevelopment projects over time until appropriate leasing levels can be achieved. To maximize the return on capital spending, the Company has generally adhered to strict investment criteria thresholds. A key component to the Company’s strategic plan will be the evaluation of additional redevelopment potential within the portfolio, particularly as it relates to the efficient use of the real estate and the Company’s ratio of big box tenants versus small shop tenant space.
The Company will generally commence construction on various developments and redevelopments only after substantial tenant leasing has occurred. The Company will continue to closely monitor its expected spending in 2017 for redevelopments, as the Company considers this funding to be discretionary spending. The Company does not anticipate expending significant funds on joint venture redevelopment projects in 2017.
The Company’s consolidated land holdings are classified in two separate line items on the Company’s consolidated balance sheets included herein, (i) Land and (ii) Construction in Progress and Land. At March 31, 2017, the $2.0 billion of Land primarily consisted of land that is part of the Company’s shopping center portfolio. However, this amount also includes a small portion of vacant land composed primarily of outlots or expansion pads adjacent to the shopping center properties. Approximately 141 acres of this land, which has a recorded cost basis of approximately $18 million, is available for future development.
Included in Construction in Progress and Land at March 31, 2017, were $30 million of recorded costs related to undeveloped land for which active construction has not yet commenced or was previously ceased. The Company evaluates its intentions with respect to these assets each reporting period and records an impairment charge equal to the difference between the current carrying value and fair value when the expected undiscounted cash flows are less than the asset’s carrying value.
Development and Redevelopment Projects
As part of its portfolio management strategy to develop, expand, improve and re-tenant various properties, at March 31, 2017, the Company has invested approximately $148 million in various consolidated active development and redevelopment projects and expects to bring at least $80 million of development into service in 2017 on a net basis, after deducting sales proceeds from outlot sales.
At March 31, 2017, the Company had no significant consolidated development projects.
The Company’s redevelopment projects are typically substantially complete within a year of the construction commencement date. At March 31, 2017, the Company’s significant consolidated redevelopment projects were as follows (in thousands):
Location |
|
Estimated Stabilized Quarter |
|
Estimated Gross Cost |
|
|
Cost Incurred at March 31, 2017 |
|
||
Lee Vista Promenade (Orlando, Florida) |
|
1Q19 |
|
$ |
39,342 |
|
|
$ |
18,865 |
|
Kenwood Square (Cincinnati, Ohio) |
|
2Q18 |
|
|
31,171 |
|
|
|
20,166 |
|
West Bay Plaza (Cleveland, Ohio) |
|
3Q19 |
|
|
27,792 |
|
|
|
1,228 |
|
Belgate (expansion) (Charlotte, North Carolina) |
|
4Q17 |
|
|
25,788 |
|
|
|
17,104 |
|
Bermuda Square (Richmond, Virginia) |
|
4Q18 |
|
|
18,675 |
|
|
|
13,004 |
|
Plaza del Sol (expansion) (San Juan, Puerto Rico) |
|
4Q17 |
|
|
11,818 |
|
|
|
8,523 |
|
Total |
|
|
|
$ |
154,586 |
|
|
$ |
78,890 |
|
29
For redevelopment assets completed in 2017, the assets placed in service were completed at a cost of approximately $130 per square foot.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has a number of off-balance sheet joint ventures with varying economic structures. Through these interests, the Company has investments in operating properties and one development project. Such arrangements are generally with institutional investors located throughout the United States.
The Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $2.9 billion and $3.1 billion at March 31, 2017 and 2016, respectively (see Item 3. Quantitative and Qualitative Disclosures About Market Risk). Such mortgages are generally non-recourse to the Company and its partners; however, certain mortgages may have recourse to the Company and its partners in certain limited situations, such as misuse of funds and material misrepresentations.
CAPITALIZATION
At March 31, 2017, the Company’s capitalization consisted of $4.5 billion of debt, $350.0 million of preferred shares and $4.6 billion of market equity (market equity is defined as common shares and OP Units outstanding multiplied by $12.53, the closing price of the Company’s common shares on the New York Stock Exchange at March 31, 2017), resulting in a debt to total market capitalization ratio of 0.48 to 1.0, as compared to the ratio of 0.42 to 1.0 at March 31, 2016. The closing price of the common shares on the New York Stock Exchange was $17.79 at March 31, 2016. The Company’s total debt consisted of the following (in billions):
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Fixed-rate debt(A) |
$ |
3.8 |
|
|
$ |
4.0 |
|
Variable-rate debt |
|
0.7 |
|
|
|
1.0 |
|
|
$ |
4.5 |
|
|
$ |
5.0 |
|
(A) |
Includes $76.5 million and $78.1 million of variable-rate debt that had been effectively swapped to a fixed rate through the use of interest rate derivative contracts at March 31, 2017 and 2016, respectively. |
It is management’s strategy to have access to the capital resources necessary to manage the Company’s balance sheet and to repay upcoming maturities. Accordingly, the Company may seek to obtain funds through additional debt or equity financings and/or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and to reduce the Company’s cost of capital by maintaining an investment grade rating with Moody’s, S&P and Fitch Ratings, Inc. The security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating. The Company may not be able to obtain financing on favorable terms, or at all, which may negatively affect future ratings.
The Company’s credit facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness is, or may be, issued contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. In addition, certain of the Company’s credit facilities and indentures may permit the acceleration of maturity in the event certain other debt of the Company has been accelerated. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would have a negative impact on the Company’s financial condition and results of operations.
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
At March 31, 2017, the Company’s 2017 debt maturities consisted of $300.0 million of senior unsecured notes, a $400.0 million unsecured term loan, a $200.0 million secured term loan and $128.2 million of consolidated mortgage debt. In April 2017, the senior unsecured notes were repaid using availability under the Company’s Revolving Credit Facilities and the $400.0 million unsecured term loan was extended to April 2018. The Company expects to fund these remaining obligations from utilization of its Revolving Credit Facilities, proceeds from asset sales, cash flow from operations and/or additional debt or equity financings. No assurance can be provided that these obligations will be repaid as currently anticipated or refinanced.
In conjunction with the development and redevelopment of shopping centers, the Company had entered into commitments with general contractors aggregating approximately $7.1 million for its consolidated properties at March 31, 2017. These obligations, composed principally of construction contracts, are generally due within 12 to 24 months, as the related construction costs are incurred,
30
and are expected to be financed through operating cash flow, new or existing construction loans, asset sales or Revolving Credit Facilities.
The Company routinely enters into contracts for the maintenance of its properties. These contracts typically can be canceled upon 30 to 60 days’ notice without penalty. The Company’s purchase order obligations related to the maintenance of its properties and general and administrative expenses are typically payable within one year and are not a material amount.
INFLATION
Most of the Company’s long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling the Company to receive additional rental income from escalation clauses that generally increase rental rates during the terms of the leases and/or percentage rentals based on tenants’ gross sales. Such escalations are determined by negotiation, increases in the consumer price index or similar inflation indices. In addition, many of the Company’s leases are for terms of less than 10 years, permitting the Company to seek increased rents at market rates upon renewal. Most of the Company’s leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Company’s exposure to increases in costs and operating expenses resulting from inflation.
ECONOMIC CONDITIONS
The retail shopping sector continues to be affected by the competitive nature of the retail business including the impact of internet shopping and the competition for market share, as well as general economic conditions, where stronger retailers have out-positioned some of the weaker retailers. These shifts can force some market share away from weaker retailers, which could require them to downsize and close stores and/or declare bankruptcy. In many cases, the loss of a weaker tenant or downsizing of space creates a value-add opportunity to re-lease space at higher rents to a stronger retailer. Overall, the Company believes its portfolio remained stable at March 31, 2017, as evidenced by the consistency in the occupancy rate as further described below. However, there can be no assurance that the loss of a tenant or downsizing of space will not adversely affect the Company in the future (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016).
Despite the recent tenant bankruptcies, the Company continues to believe there is retailer demand for quality locations within well-positioned shopping centers. Further, the Company continues to see strong demand from a broad range of retailers for its space, particularly in the off-price sector, which is a reflection of the general outlook of consumers who are demanding more value for their dollars. Many of these retailers have store opening plans for 2017 and 2018. This is evidenced by the continued volume of leasing activity, which was almost two million square feet of space for new leases and renewals for the first quarter of 2017, as well as approximately nine million square feet of space for new leases and renewals for the year ended December 31, 2016. The Company also benefits from its real estate asset class (shopping centers), which typically has a higher return on capital expenditures, as well as a diversified tenant base, with only two tenants whose annualized rental revenue equals or exceeds 3% of the Company’s annualized consolidated revenues plus the Company’s proportionate share of unconsolidated joint venture revenues (TJX Companies at 3.9% and Bed Bath & Beyond at 3.3%). Other significant tenants include Walmart, Target, PetSmart, Dick’s Sporting Goods, Ross Stores, AMC Theatres, Lowe’s, Ulta and Publix, all of which have relatively strong credit ratings, remain well-capitalized and have outperformed other retail categories on a relative basis over time. In addition, several of the Company’s big box tenants (Dick’s Sporting Goods, Walmart, TJX Companies and Target) have been adapting to an omni-channel retail environment, creating positive same-store sales growth over the prior few years. The Company believes these tenants will continue providing it with a stable revenue base for the foreseeable future, given the long-term nature of these leases. Moreover, the majority of the tenants in the Company’s shopping centers provide day-to-day consumer necessities with a focus toward value and convenience, versus high-priced discretionary luxury items, which the Company believes will enable many of its tenants to outperform even in a challenging economic environment.
The Company believes that the quality of its shopping center portfolio is strong, as evidenced by the high historical occupancy rates and consistent growth in the average annualized base rent per occupied square foot. Historical occupancy has generally ranged from 92% to 96% since the Company’s initial public offering in 1993. The shopping center portfolio occupancy was 92.3% at March 31, 2017, and 93.3% at December 31, 2016 and March 31, 2016. The net decrease in occupancy in the first quarter of 2017 primarily was attributed to expiring anchor leases that were not renewed and tenant bankruptcies, as well as the impact of asset sales with rates that were slightly above the portfolio average occupancy. The total portfolio average annualized base rent per occupied square foot was $15.27 at March 31, 2017, as compared to $15.00 at December 31, 2016, and $14.58 at March 31, 2016. The increase primarily was due to the sale of lower quality assets and the acquisition of shopping centers with higher growth potential, as well as continued lease up and renewal of the existing portfolio at positive rental spreads. Moreover, the Company has been able to achieve these results without significant capital investment in tenant improvements or leasing commissions. The weighted-average cost of tenant improvements and lease commissions estimated to be incurred over the expected lease term for new leases executed during the first quarter of 2017 was only $3.51 per rentable square foot. The Company generally does not expend a significant amount of capital on lease renewals. The quality of the property revenue stream is high and consistent, as it is generally derived from retailers with good credit profiles under long-term leases, with very little reliance on overage rents generated by tenant sales performance. The
31
Company is very conscious of and sensitive to the risks posed by the economy, but believes that the position of its portfolio and the general diversity and credit quality of its tenant base should enable it to successfully navigate through potentially challenging economic times.
The Company owns 14 assets on the island of Puerto Rico aggregating 4.8 million square feet of Company-owned GLA. These assets represent 11.7% of the Company’s total consolidated revenue and 13.7% of the Company’s consolidated property revenue less property expenses (i.e., property net operating income) for the three months ended March 31, 2017. Additionally, these assets account for 6.5% of Company-owned GLA, including the unconsolidated joint ventures at March 31, 2017. There is concern about the status of the Puerto Rican economy, the ability of the government of Puerto Rico to meet its financial obligations and the impact of any government default on the economy of Puerto Rico. However, the Company believes that its assets are well positioned to withstand continuing recessionary pressures and represent a source of stable, high-quality cash flow because the tenants in these assets (many of which are U.S. retailers such as Walmart and TJX Companies) typically cater to the local consumer’s desire for value and convenience and often provide consumers with day-to-day necessities. Nonetheless, the Company’s Board of Directors and management continue to evaluate its investment in the 14 assets and may determine to dispose of all or a portion of these assets. There can be no assurance that the economic conditions in Puerto Rico will not deteriorate further, which could materially and negatively impact consumer spending and ultimately adversely affect the Company’s assets in Puerto Rico or its ability to dispose of the properties on commercially reasonable terms, or at all (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016).
NEW ACCOUNTING STANDARDS
New Accounting Standards are more fully described in Note 1, “Nature of Business and Financial Statement Presentation,” of the Company’s consolidated financial statements included herein.
FORWARD-LOOKING STATEMENTS
Management’s discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing elsewhere in this report. Historical results and percentage relationships set forth in the Company’s consolidated financial statements, including trends that might appear, should not be taken as indicative of future operations. The Company considers portions of this information to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectations for future periods. Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations. Although the Company believes that the expectations reflected in these forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements. Without limiting the foregoing, the words “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are intended to identify forward-looking statements. Readers should exercise caution in interpreting and relying on forward-looking statements because such statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control and that could cause actual results to differ materially from those expressed or implied in the forward-looking statements and that could materially affect the Company’s actual results, performance or achievements. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:
|
• |
The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and any economic downturn may adversely affect the ability of the Company’s tenants, or new tenants, to enter into new leases or the ability of the Company’s existing tenants to renew their leases at rates at least as favorable as their current rates; |
|
• |
The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions; |
|
• |
The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including sales over the Internet and the resulting retailing practices and space needs of its tenants, or a general downturn in its tenants’ businesses, which may cause tenants to close stores or default in payment of rent; |
32
|
• |
The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space by, such tenants; |
|
• |
The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize improvements in occupancy and operating results. The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities; |
|
• |
The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties. In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all and other factors; |
|
• |
The Company may fail to dispose of properties on favorable terms, especially in regions expressing deteriorating economic conditions. In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing due to local or global conditions, and could limit the Company’s ability to promptly make changes to its portfolio to respond to economic and other conditions; |
|
• |
The Company may abandon a development opportunity after expending resources if it determines that the development opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants’ ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations; |
|
• |
The Company may not complete development projects on schedule as a result of various factors, many of which are beyond the Company’s control, such as weather, labor conditions, governmental approvals, material shortages or general economic downturn, resulting in limited availability of capital, increased debt service expense and construction costs and decreases in revenue; |
|
• |
The Company’s financial condition may be affected by required debt service payments, the risk of default and restrictions on its ability to incur additional debt or to enter into certain transactions under its credit facilities and other documents governing its debt obligations. In addition, the Company may encounter difficulties in obtaining permanent financing or refinancing existing debt. Borrowings under the Company’s Revolving Credit Facilities are subject to certain representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Company’s business or financial condition; |
|
• |
Changes in interest rates could adversely affect the market price of the Company’s common shares, as well as its performance and cash flow; |
|
• |
Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms; |
|
• |
Disruptions in the financial markets could affect the Company’s ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Company’s common shares; |
|
• |
The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT; |
|
• |
The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all; |
33
|
cause a default under the joint venture loan for reasons outside the Company’s control. Furthermore, the Company could be required to reduce the carrying value of its equity investments if a loss in the carrying value of the investment is realized; |
|
• |
The Company’s decision to dispose of real estate assets, including undeveloped land and construction in progress, would change the holding period assumption in the undiscounted cash flow impairment analyses, which could result in material impairment losses and adversely affect the Company’s financial results; |
|
• |
The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Company’s results of operations and financial condition; |
|
• |
The Company may not realize anticipated returns from its real estate assets outside the contiguous United States (the Company owns 14 assets in Puerto Rico), which may carry risks in addition to those the Company faces with its domestic properties and operations. To the extent the Company pursues opportunities that may subject the Company to different or greater risks than those associated with its domestic operations, including cultural and consumer differences and differences in applicable laws and political and economic environments, these risks could significantly increase and adversely affect its results of operations and financial condition; |
|
• |
The Company is subject to potential environmental liabilities; |
|
• |
The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties; |
|
• |
The Company could incur additional expenses to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations and |
|
• |
The Company’s Board of Directors, which regularly reviews the Company’s business strategy and objectives, may change the Company’s strategic plan based on a variety of factors and conditions, including the recent management transition and in response to changing market conditions. |
The Company’s primary market risk exposure is interest rate risk. The Company’s debt, excluding unconsolidated joint venture debt (adjusted to reflect the $76.5 million and $76.9 million of variable-rate debt, respectively, that LIBOR was swapped to at a fixed rate of 2.8% at March 31, 2017 and December 31, 2016), is summarized as follows:
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||||||||||||||||||||||||||
|
Amount (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Percentage of Total |
|
|
Amount (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Percentage of Total |
|
||||||||
Fixed-Rate Debt |
$ |
3,830.0 |
|
|
|
4.3 |
|
|
|
4.9 |
% |
|
|
84.7 |
% |
|
$ |
3,869.5 |
|
|
|
4.5 |
|
|
|
4.9 |
% |
|
|
86.1 |
% |
Variable-Rate Debt |
$ |
690.9 |
|
|
|
0.6 |
|
|
|
2.1 |
% |
|
|
15.3 |
% |
|
$ |
624.5 |
|
|
|
0.3 |
|
|
|
1.9 |
% |
|
|
13.9 |
% |
The Company’s unconsolidated joint ventures’ indebtedness at its carrying value, adjusted to reflect the $42.0 million of variable-rate debt ($2.1 million at the Company’s proportionate share) that LIBOR was swapped to at a fixed rate of 1.9% at March 31, 2017 and December 31, 2016, is summarized as follows:
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||||||||||||||||||||||||||
|
Joint Venture Debt (Millions) |
|
|
Company's Proportionate Share (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Joint Venture Debt (Millions) |
|
|
Company's Proportionate Share (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
||||||||
Fixed-Rate Debt |
$ |
1,676.4 |
|
|
$ |
282.8 |
|
|
|
2.2 |
|
|
|
5.2 |
% |
|
$ |
1,808.1 |
|
|
$ |
298.3 |
|
|
|
1.6 |
|
|
|
5.4 |
% |
Variable-Rate Debt |
$ |
1,222.2 |
|
|
$ |
114.4 |
|
|
|
1.6 |
|
|
|
2.8 |
% |
|
$ |
1,226.3 |
|
|
$ |
114.6 |
|
|
|
1.9 |
|
|
|
2.6 |
% |
The Company intends to use retained cash flow, proceeds from asset sales, equity and debt financing and variable-rate indebtedness available under its Revolving Credit Facilities to repay indebtedness and fund capital expenditures of the Company’s shopping centers. Thus, to the extent the Company incurs additional variable-rate indebtedness, its exposure to increases in interest rates in an inflationary period could increase. The Company does not believe, however, that increases in interest expense as a result of inflation will significantly impact the Company’s distributable cash flow. The interest rate risk on variable-rate debt described above has been mitigated through the use of interest rate swap agreements (the “Swaps”) with major financial institutions. The Company is
34
exposed to credit risk in the event of nonperformance by the counterparties to the Swaps. The Company believes it mitigates its credit risk by entering into Swaps with major financial institutions.
The carrying value and the fair value of the Company’s fixed-rate debt is adjusted to (i) include the Swaps reflected in the carrying value and (ii) include the Company’s proportionate share of the joint venture fixed-rate debt. An estimate of the effect of a 100 basis-point increase at March 31, 2017 and December 31, 2016, is summarized as follows (in millions):
|
March 31, 2017 |
|
|
|
December 31, 2016 |
|
|
||||||||||||||||||
|
Carrying Value |
|
|
Fair Value |
|
|
100 Basis-Point Increase in Market Interest Rate |
|
|
|
Carrying Value |
|
|
Fair Value |
|
|
100 Basis-Point Increase in Market Interest Rate |
|
|
||||||
Company's fixed-rate debt |
$ |
3,830.0 |
|
|
$ |
3,971.1 |
|
|
$ |
3,830.7 |
|
|
|
$ |
3,869.5 |
|
|
$ |
4,044.2 |
|
|
$ |
3,895.0 |
|
|
Company's proportionate share of joint venture fixed-rate debt |
$ |
282.8 |
|
|
$ |
283.3 |
|
|
$ |
278.5 |
|
|
|
$ |
298.3 |
|
|
$ |
305.1 |
|
|
$ |
300.8 |
|
|
The sensitivity to changes in interest rates of the Company’s fixed-rate debt was determined using a valuation model based upon factors that measure the net present value of such obligations that arise from the hypothetical estimate as discussed above.
Further, a 100 basis-point increase in short-term market interest rates on variable-rate debt at March 31, 2017, would result in an increase in interest expense of approximately $1.7 million for the Company and $0.3 million representing the Company’s proportionate share of the joint ventures’ interest expense relating to variable-rate debt outstanding for the three months ended March 31, 2017. The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance of the Company’s or joint ventures’ outstanding variable-rate debt.
The Company and its joint ventures intend to continually monitor and actively manage interest costs on their variable-rate debt portfolio and may enter into swap positions based on market fluctuations. In addition, the Company believes it has the ability to obtain funds through additional equity and/or debt offerings and joint venture capital. Accordingly, the cost of obtaining such protection agreements in relation to the Company’s access to capital markets will continue to be evaluated. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes. As of March 31, 2017, the Company had no other material exposure to market risk.
The Company’s management, with the participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), conducted an evaluation, pursuant to Securities Exchange Act Rules 13a-15(b) and 15d-15(b), of the effectiveness of our disclosure controls and procedures. Based on their evaluation as required, the CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of the end of such period to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
During the three months ended March 31, 2017, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
35
OTHER INFORMATION
The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.
None.
ISSUER PURCHASES OF EQUITY SECURITIES
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
(d) |
|
||||
|
Total Number of Shares Purchased(1) |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs |
|
||||
January 1–31, 2017 |
|
761 |
|
|
$ |
15.27 |
|
|
|
— |
|
|
|
— |
|
February 1–28, 2017 |
|
134,088 |
|
|
|
15.03 |
|
|
|
— |
|
|
|
— |
|
March 1–31, 2017 |
|
11,712 |
|
|
|
14.13 |
|
|
|
— |
|
|
|
— |
|
Total |
|
146,561 |
|
|
$ |
14.96 |
|
|
|
— |
|
|
|
— |
|
(1) |
Consists of common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans. |
None.
Not applicable.
None.
36
4.1 |
|
Amendment No. 1 to Amended and Restated Credit Agreement, dated as of March 30, 2017, among DDR Corp., DDR PR Ventures LLC, S.E., the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent |
|
|
|
4.2 |
|
Third Amendment to Second Amended and Restated Secured Term Loan Agreement, dated March 30, 2017, among DDR Corp., the lenders party thereto and KeyBank National Association, as administrative agent |
|
|
|
10.1 |
|
Employment Agreement, dated as of March 2, 2017, by and between DDR and David R. Lukes |
|
|
|
10.2 |
|
Employment Agreement, dated as of March 2, 2017, by and between DDR and Michael A. Makinen |
|
|
|
10.3 |
|
Employment Agreement, dated as of March 2, 2017, by and between DDR and Matthew L. Ostrower |
|
|
|
10.4 |
|
Form of Restricted Share Units Award Memorandum – CEO & CFO |
|
|
|
10.5 |
|
Form of Restricted Share Units Award Memorandum – COO |
|
|
|
10.6 |
|
Form of Performance Shares Award Memorandum – CEO & CFO |
|
|
|
10.7 |
|
Form of Performance Shares Award Memorandum – COO |
|
|
|
10.8 |
|
Form of Performance-Based Restricted Share Units Award Memorandum – CEO & CFO |
|
|
|
10.9 |
|
Form of Performance-Based Restricted Share Units Award Memorandum – COO |
|
|
|
31.1 |
|
Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
|
|
31.2 |
|
Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
|
|
32.1 |
|
Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1 |
|
|
|
32.2 |
|
Certification of chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1 |
|
|
|
101.INS |
|
XBRL Instance Document 2 |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document 2 |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document 2 |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document 2 |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document 2 |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document 2 |
1 |
Pursuant to SEC Release No. 34-4751, these exhibits are deemed to accompany this report and are not “filed” as part of this report. |
2 |
Submitted electronically herewith. |
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) Consolidated Statements of Operations for the Three Months Ended March 31, 2017 and 2016, (iii) Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended March 31, 2017 and 2016, (iv) Consolidated Statement of Equity for the Three Months Ended March 31, 2017, (v) Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016 and (vi) Notes to Condensed Consolidated Financial Statements.
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
DDR CORP. |
||||
|
|
|
|
|||
|
|
By: |
|
/s/ Christa A. Vesy |
||
|
|
|
|
Name: |
|
Christa A. Vesy |
|
|
|
|
Title: |
|
Executive Vice President |
Date: May 4, 2017 |
|
|
|
|
|
|
38
Exhibit No. |
|
Form 10-Q |
|
Description |
|
Filed or Furnished Herewith or |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
4 |
|
4.1 |
|
Amendment No. 1 to Amended and Restated Credit Agreement, dated as of March 30, 2017, among DDR Corp., DDR PR Ventures LLC, S.E., the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
4 |
|
4.2 |
|
Third Amendment to Second Amended and Restated Secured Term Loan Agreement, dated March 30, 2017, among DDR Corp., the lenders party thereto and KeyBank National Association, as administrative agent |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.1 |
|
Employment Agreement, dated as of March 2, 2017, by and between DDR and David R. Lukes |
|
Current Report on Form 8-K (Filed with the SEC on March 6, 2017; File No. 001-11690) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.2 |
|
Employment Agreement, dated as of March 2, 2017, by and between DDR and Michael A. Makinen |
|
Current Report on Form 8-K (Filed with the SEC on March 6, 2017; File No. 001-11690) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.3 |
|
Employment Agreement, dated as of March 2, 2017, by and between DDR and Matthew L. Ostrower |
|
Current Report on Form 8-K (Filed with the SEC on March 6, 2017; File No. 001-11690) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.4 |
|
Form of Restricted Share Units Award Memorandum – CEO & CFO |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.5 |
|
Form of Restricted Share Units Award Memorandum – COO |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.6 |
|
Form of Performance Shares Award Memorandum – CEO & CFO |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.7 |
|
Form of Performance Shares Award Memorandum – COO |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.8 |
|
Form of Performance-Based Restricted Share Units Award Memorandum – CEO & CFO |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
10 |
|
10.9 |
|
Form of Performance-Based Restricted Share Units Award Memorandum – COO |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
31 |
|
31.1 |
|
Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
31 |
|
31.2 |
|
Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
32 |
|
32.1 |
|
Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
32 |
|
32.2 |
|
Certification of chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
39
Exhibit No. |
|
Form 10-Q |
|
Description |
|
Filed or Furnished Herewith or |
|||||||||||||||||||||||
|
101.INS |
|
XBRL Instance Document |
|
Submitted electronically herewith |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
101 |
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
101 |
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
101 |
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
101 |
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
Submitted electronically herewith |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||
101 |
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
Submitted electronically herewith |
40