Annual Statements Open main menu

SITE Centers Corp. - Quarter Report: 2020 September (Form 10-Q)

closJo

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                  

Commission file number 1-11690

 

SITE Centers Corp.

(Exact name of registrant as specified in its charter)

 

 

Ohio

 

34-1723097

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

   3300 Enterprise Parkway

Beachwood, OH

 

44122

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (216) 755-5500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Shares, Par Value $0.10 Per Share

 

SITC

 

New York Stock Exchange

 

 

 

 

 

Depositary Shares, each representing 1/20 of a share of 6.375% Class A Cumulative Redeemable Preferred Shares without Par Value

 

SITC PRA

 

New York Stock Exchange

 

 

 

 

 

Depositary Shares, each representing 1/20 of a share of 6.25% Class K Cumulative Redeemable Preferred Shares without Par Value

 

SITC PRK

 

New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

     

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

  

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of October 26, 2020, the registrant had 193,219,781 shares of common stock, $0.10 par value per share, outstanding.

 

 

 


SITE Centers Corp.

QUARTERLY REPORT ON FORM 10-Q

QUARTER ENDED September 30, 2020

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements – Unaudited

 

 

Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019

2

 

Consolidated Statements of Operations for the Three Months Ended September 30, 2020 and 2019

3

 

Consolidated Statements of Operations for the Nine Months Ended September 30, 2020 and 2019

4

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2020 and 2019

5

 

Consolidated Statements of Equity for the Three and Nine Months Ended September 30, 2020 and 2019

6

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2020 and 2019

7

 

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

20

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

40

Item 4.

Controls and Procedures

41

 

 

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

42

Item 1A.

Risk Factors

42

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

Item 3.

Defaults Upon Senior Securities

43

Item 4.

Mine Safety Disclosures

43

Item 5.

Other Information

43

Item 6.

Exhibits

44

 

 

 

SIGNATURES

45

 

 

1


SITE Centers Corp.

CONSOLIDATED BALANCE SHEETS

(unaudited; in thousands, except share amounts)

 

 

September 30, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

Land

$

881,543

 

 

$

881,397

 

Buildings

 

3,312,645

 

 

 

3,277,440

 

Fixtures and tenant improvements

 

501,431

 

 

 

491,312

 

 

 

4,695,619

 

 

 

4,650,149

 

Less: Accumulated depreciation

 

(1,393,578

)

 

 

(1,289,148

)

 

 

3,302,041

 

 

 

3,361,001

 

Construction in progress and land

 

52,042

 

 

 

59,663

 

Total real estate assets, net

 

3,354,083

 

 

 

3,420,664

 

Investments in and advances to joint ventures, net

 

175,247

 

 

 

294,495

 

Investment in and advances to affiliate

 

190,770

 

 

 

190,105

 

Cash and cash equivalents

 

57,224

 

 

 

16,080

 

Restricted cash

 

289

 

 

 

3,053

 

Accounts receivable

 

79,208

 

 

 

60,594

 

Other assets, net

 

88,041

 

 

 

108,631

 

 

$

3,944,862

 

 

$

4,093,622

 

Liabilities and Equity

 

 

 

 

 

 

 

Unsecured indebtedness:

 

 

 

 

 

 

 

Senior notes, net

$

1,449,075

 

 

$

1,647,963

 

Term loan, net

 

99,591

 

 

 

99,460

 

Revolving credit facilities

 

175,000

 

 

 

5,000

 

 

 

1,723,666

 

 

 

1,752,423

 

Mortgage indebtedness, net

 

53,316

 

 

 

94,874

 

Total indebtedness

 

1,776,982

 

 

 

1,847,297

 

Accounts payable and other liabilities

 

203,035

 

 

 

220,811

 

Dividends payable

 

5,133

 

 

 

44,036

 

Total liabilities

 

1,985,150

 

 

 

2,112,144

 

Commitments and contingencies

 

 

 

 

 

 

 

SITE Centers Equity

 

 

 

 

 

 

 

Class A—6.375% cumulative redeemable preferred shares, without par value, $500 liquidation value;

   750,000 shares authorized; 350,000 shares issued and outstanding at September 30, 2020 and

   December 31, 2019

 

175,000

 

 

 

175,000

 

Class K—6.25% cumulative redeemable preferred shares, without par value, $500 liquidation value;

   750,000 shares authorized; 300,000 shares issued and outstanding at September 30, 2020 and

   December 31, 2019

 

150,000

 

 

 

150,000

 

Common shares, with par value, $0.10 stated value; 300,000,000 shares authorized; 193,995,499 and

   193,823,409 shares issued at September 30, 2020 and December 31, 2019, respectively

 

19,400

 

 

 

19,382

 

Additional paid-in capital

 

5,706,225

 

 

 

5,700,400

 

Accumulated distributions in excess of net income

 

(4,083,405

)

 

 

(4,066,099

)

Deferred compensation obligation

 

5,442

 

 

 

7,929

 

Accumulated other comprehensive loss

 

(3,728

)

 

 

(491

)

Less: Common shares in treasury at cost: 1,041,169 and 325,318 shares at September 30, 2020 and

   December 31, 2019, respectively

 

(12,463

)

 

 

(7,707

)

Total SITE Centers shareholders' equity

 

1,956,471

 

 

 

1,978,414

 

Non-controlling interests

 

3,241

 

 

 

3,064

 

Total equity

 

1,959,712

 

 

 

1,981,478

 

 

$

3,944,862

 

 

$

4,093,622

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

 


2


SITE Centers Corp.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in thousands, except per share amounts)

 

Three Months

 

 

Ended September 30,

 

 

2020

 

 

2019

 

Revenues from operations:

 

 

 

 

 

 

 

Rental income

$

95,874

 

 

$

108,060

 

Fee and other income

 

9,680

 

 

 

13,580

 

Business interruption income

 

 

 

 

885

 

 

 

105,554

 

 

 

122,525

 

Rental operation expenses:

 

 

 

 

 

 

 

Operating and maintenance

 

15,775

 

 

 

16,738

 

Real estate taxes

 

16,542

 

 

 

16,721

 

Impairment charges

 

 

 

 

2,750

 

General and administrative

 

13,664

 

 

 

15,304

 

Depreciation and amortization

 

41,148

 

 

 

40,732

 

 

 

87,129

 

 

 

92,245

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

3,445

 

 

 

4,616

 

Interest expense

 

(18,089

)

 

 

(21,160

)

Other expense, net

 

(186

)

 

 

(322

)

 

 

(14,830

)

 

 

(16,866

)

Income before earnings from equity method investments and other items

 

3,595

 

 

 

13,414

 

Equity in net income of joint ventures

 

250

 

 

 

2,612

 

Adjustment (reserve) of preferred equity interests, net

 

3,542

 

 

 

(6,373

)

Gain on sale of joint venture interest

 

82

 

 

 

 

Gain on disposition of real estate, net

 

218

 

 

 

14,497

 

Income before tax expense

 

7,687

 

 

 

24,150

 

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

 

(284

)

 

 

(249

)

Net income

$

7,403

 

 

$

23,901

 

Income attributable to non-controlling interests, net

 

(116

)

 

 

(271

)

Net income attributable to SITE Centers

$

7,287

 

 

$

23,630

 

Preferred dividends

 

(5,133

)

 

 

(8,382

)

Net income attributable to common shareholders

$

2,154

 

 

$

15,248

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Basic

$

0.01

 

 

$

0.08

 

Diluted

$

0.01

 

 

$

0.08

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3


SITE Centers Corp.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in thousands, except per share amounts)

 

Nine Months

 

 

Ended September 30,

 

 

2020

 

 

2019

 

Revenues from operations:

 

 

 

 

 

 

 

Rental income

$

306,482

 

 

$

332,555

 

Fee and other income

 

35,953

 

 

 

48,764

 

Business interruption income

 

 

 

 

885

 

 

 

342,435

 

 

 

382,204

 

Rental operation expenses:

 

 

 

 

 

 

 

Operating and maintenance

 

50,774

 

 

 

54,322

 

Real estate taxes

 

51,547

 

 

 

52,262

 

Impairment charges

 

 

 

 

3,370

 

General and administrative

 

38,542

 

 

 

44,348

 

Depreciation and amortization

 

125,014

 

 

 

123,400

 

 

 

265,877

 

 

 

277,702

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

10,480

 

 

 

13,658

 

Interest expense

 

(58,487

)

 

 

(63,973

)

Other expense, net

 

(18,207

)

 

 

(254

)

 

 

(66,214

)

 

 

(50,569

)

Income before earnings from equity method investments and other items

 

10,344

 

 

 

53,933

 

Equity in net income of joint ventures

 

908

 

 

 

5,446

 

Reserve of preferred equity interests, net

 

(19,393

)

 

 

(12,106

)

Gain on sale of joint venture interest

 

45,635

 

 

 

 

Gain on disposition of real estate, net

 

993

 

 

 

31,087

 

Income before tax expense

 

38,487

 

 

 

78,360

 

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

 

(859

)

 

 

(827

)

Net income

$

37,628

 

 

$

77,533

 

Income attributable to non-controlling interests, net

 

(621

)

 

 

(836

)

Net income attributable to SITE Centers

$

37,007

 

 

$

76,697

 

Preferred dividends

 

(15,399

)

 

 

(25,148

)

Net income attributable to common shareholders

$

21,608

 

 

$

51,549

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Basic

$

0.11

 

 

$

0.28

 

Diluted

$

0.11

 

 

$

0.28

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


SITE Centers Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME  

(unaudited; in thousands)

 

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income

$

7,403

 

 

$

23,901

 

 

$

37,628

 

 

$

77,533

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation, net

 

(3,916

)

 

 

(105

)

 

 

(4,409

)

 

 

273

 

Change in cash flow hedges reclassed to earnings

 

 

 

 

117

 

 

 

1,172

 

 

 

351

 

Total other comprehensive (loss) income

 

(3,916

)

 

 

12

 

 

 

(3,237

)

 

 

624

 

Comprehensive income

$

3,487

 

 

$

23,913

 

 

$

34,391

 

 

$

78,157

 

Total comprehensive income attributable to non-controlling interests

 

(116

)

 

 

(271

)

 

 

(621

)

 

 

(836

)

Total comprehensive income attributable to SITE Centers

$

3,371

 

 

$

23,642

 

 

$

33,770

 

 

$

77,321

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

5


SITE Centers Corp.

CONSOLIDATED STATEMENTS OF EQUITY

(unaudited; in thousands)

 

 

SITE Centers Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

 

Common

Shares

 

 

Additional

Paid-in

Capital

 

 

Accumulated Distributions

in Excess of

Net Income

 

 

Deferred Compensation Obligation

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury

Stock at

Cost

 

 

Non-

Controlling

Interests

 

 

Total

 

Balance, December 31, 2019

$

325,000

 

 

$

19,382

 

 

$

5,700,400

 

 

$

(4,066,099

)

 

$

7,929

 

 

$

(491

)

 

$

(7,707

)

 

$

3,064

 

 

$

1,981,478

 

Issuance of common shares related

   to stock plans

 

 

 

 

18

 

 

 

(78

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60

)

Repurchase of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,500

)

 

 

 

 

 

(7,500

)

Stock-based compensation, net

 

 

 

 

 

 

 

4,397

 

 

 

 

 

 

(2,495

)

 

 

 

 

 

2,538

 

 

 

 

 

 

4,440

 

Distributions to non-controlling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(278

)

 

 

(278

)

Dividends declared-common shares

 

 

 

 

 

 

 

 

 

 

(38,914

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,914

)

Dividends declared-preferred shares

 

 

 

 

 

 

 

 

 

 

(10,266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,266

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

29,720

 

 

 

 

 

 

679

 

 

 

 

 

 

505

 

 

 

30,904

 

Balance, June 30, 2020

 

325,000

 

 

 

19,400

 

 

 

5,704,719

 

 

 

(4,085,559

)

 

 

5,434

 

 

 

188

 

 

 

(12,669

)

 

 

3,291

 

 

 

1,959,804

 

Stock-based compensation, net

 

 

 

 

 

 

 

1,506

 

 

 

 

 

 

8

 

 

 

 

 

 

206

 

 

 

 

 

 

1,720

 

Distributions to non-controlling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(166

)

 

 

(166

)

Dividends declared-preferred shares

 

 

 

 

 

 

 

 

 

 

(5,133

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,133

)

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

7,287

 

 

 

 

 

 

(3,916

)

 

 

 

 

 

116

 

 

 

3,487

 

Balance, September 30, 2020

$

325,000

 

 

$

19,400

 

 

$

5,706,225

 

 

$

(4,083,405

)

 

$

5,442

 

 

$

(3,728

)

 

$

(12,463

)

 

$

3,241

 

 

$

1,959,712

 

 

 

SITE Centers Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

 

Common

Shares

 

 

Additional

Paid-in

Capital

 

 

Accumulated Distributions

in Excess of

Net Income

 

 

Deferred Compensation Obligation

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury

Stock at

Cost

 

 

Non-

Controlling

Interests

 

 

Total

 

Balance, December 31, 2018

$

525,000

 

 

$

18,471

 

 

$

5,544,220

 

 

$

(3,980,151

)

 

$

8,193

 

 

$

(1,381

)

 

$

(44,278

)

 

$

2,928

 

 

$

2,073,002

 

Issuance of common shares related

   to stock plans

 

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,069

)

 

 

 

 

 

(14,069

)

Stock-based compensation, net

 

 

 

 

 

 

 

2,188

 

 

 

 

 

 

(147

)

 

 

 

 

 

1,688

 

 

 

 

 

 

3,729

 

Distributions to non-controlling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(379

)

 

 

(379

)

Dividends declared-common shares

 

 

 

 

 

 

 

 

 

 

(72,510

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(72,510

)

Dividends declared-preferred shares

 

 

 

 

 

 

 

 

 

 

(16,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,766

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

53,067

 

 

 

 

 

 

612

 

 

 

 

 

 

565

 

 

 

54,244

 

Balance, June 30, 2019

 

525,000

 

 

 

18,472

 

 

 

5,546,407

 

 

 

(4,016,360

)

 

 

8,046

 

 

 

(769

)

 

 

(56,659

)

 

 

3,114

 

 

 

2,027,251

 

Issuance of common shares related

   to stock plans

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

Stock-based compensation, net

 

 

 

 

 

 

 

1,106

 

 

 

 

 

 

24

 

 

 

 

 

 

139

 

 

 

 

 

 

1,269

 

Distributions to non-controlling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(306

)

 

 

(306

)

Dividends declared-common shares

 

 

 

 

 

 

 

 

 

 

(36,261

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,261

)

Dividends declared-preferred shares

 

 

 

 

 

 

 

 

 

 

(8,382

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,382

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

23,630

 

 

 

 

 

 

12

 

 

 

 

 

 

271

 

 

 

23,913

 

Balance, September 30, 2019

$

525,000

 

 

$

18,472

 

 

$

5,547,534

 

 

$

(4,037,373

)

 

$

8,070

 

 

$

(757

)

 

$

(56,520

)

 

$

3,079

 

 

$

2,007,505

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


SITE Centers Corp.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; in thousands)

 

 

Nine Months

 

 

Ended September 30,

 

 

2020

 

 

2019

 

Cash flow from operating activities:

 

 

 

 

 

 

 

Net income

$

37,628

 

 

$

77,533

 

Adjustments to reconcile net income to net cash flow provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

125,014

 

 

 

123,400

 

Stock-based compensation

 

5,670

 

 

 

9,582

 

Amortization and write-off of debt issuance costs and fair market value of debt adjustments

 

3,581

 

 

 

3,055

 

Loss on debt extinguishment

 

16,568

 

 

 

 

Equity in net income of joint ventures

 

(908

)

 

 

(5,446

)

Reserve of preferred equity interests, net

 

19,393

 

 

 

12,106

 

Operating cash distributions from joint ventures

 

2,825

 

 

 

7,693

 

Gain on sale of joint venture interest

 

(45,635

)

 

 

 

Gain on disposition of real estate, net

 

(993

)

 

 

(31,087

)

Impairment charges

 

 

 

 

3,370

 

Assumption of buildings due to ground lease terminations

 

(3,025

)

 

 

 

Change in notes receivable accrued interest

 

(2,891

)

 

 

206

 

Net change in accounts receivable

 

(18,500

)

 

 

4,233

 

Net change in accounts payable and accrued expenses

 

(4,567

)

 

 

(7,124

)

Net change in other operating assets and liabilities

 

(8,226

)

 

 

(8,101

)

Total adjustments

 

88,306

 

 

 

111,887

 

Net cash flow provided by operating activities

 

125,934

 

 

 

189,420

 

Cash flow from investing activities:

 

 

 

 

 

 

 

Real estate developed and improvements to operating real estate

 

(50,987

)

 

 

(80,197

)

Proceeds from disposition of real estate

 

1,227

 

 

 

107,101

 

Proceeds from sale of joint venture interest

 

140,441

 

 

 

 

Equity contributions to joint ventures

 

(206

)

 

 

(47,020

)

Distributions from joint ventures

 

4,395

 

 

 

15,329

 

Repayment of joint venture advances, net

 

 

 

 

17,418

 

Repayment of notes receivable

 

7,500

 

 

 

 

Net transactions with RVI

 

 

 

 

17,000

 

Net cash flow provided by investing activities

 

102,370

 

 

 

29,631

 

Cash flow from financing activities:

 

 

 

 

 

 

 

Proceeds from (repayment of) revolving credit facilities, net

 

170,000

 

 

 

(100,000

)

Repayment of senior notes, including repayment costs

 

(216,568

)

 

 

 

Repayment of mortgage debt

 

(41,230

)

 

 

(1,669

)

Payment of debt issuance costs

 

 

 

 

(5,006

)

Proceeds from term loan

 

 

 

 

50,000

 

Repurchase of common shares in conjunction with equity award plans and dividend reinvestment plan

 

(955

)

 

 

(708

)

Repurchase of common shares

 

(7,500

)

 

 

(14,069

)

Distributions to non-controlling interests and redeemable operating partnership units

 

(473

)

 

 

(685

)

Dividends paid

 

(93,215

)

 

 

(134,539

)

Net cash flow used for financing activities

 

(189,941

)

 

 

(206,676

)

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

17

 

 

 

(2

)

Net increase in cash, cash equivalents and restricted cash

 

38,363

 

 

 

12,375

 

Cash, cash equivalents and restricted cash, beginning of period

 

19,133

 

 

 

13,650

 

Cash, cash equivalents and restricted cash, end of period

$

57,513

 

 

$

26,023

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

7


Notes to Condensed Consolidated Financial Statements

1.

Nature of Business and Financial Statement Presentation

Nature of Business

SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, leasing, financing and managing shopping centers.  Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated joint ventures.  The Company’s tenant base primarily includes national and regional retail chains and local tenants.  Consequently, the Company’s credit risk is concentrated in the retail industry.  

Use of Estimates in Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year.  The Company considered impacts to its estimates related to COVID-19, as appropriate, within its unaudited condensed consolidated financial statements and there may be changes to those estimates in future periods. The Company believes that its accounting estimates are appropriate after giving consideration to the increased uncertainties surrounding the severity and duration of the COVID-19 pandemic. Actual results could differ from those estimates.  

Unaudited Interim Financial Statements

These financial statements have been prepared by the Company in accordance with GAAP for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission.  Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements.  However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented.  The results of operations for the three and nine months ended September 30, 2020 and 2019, are not necessarily indicative of the results that may be expected for the full year.  These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Principles of Consolidation

The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”).  All significant inter-company balances and transactions have been eliminated in consolidation.  Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting.  Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss).  

The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary.  The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $96.7 million and $114.0 million as of September 30, 2020 and December 31, 2019, respectively. In July 2020, the Company entered into agreements with affiliates of The Blackstone Group L.P. (“Blackstone”) to terminate these joint ventures (Note 3).  

Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information

Non-cash investing and financing activities are summarized as follows (in millions):

 

Nine Months

 

 

Ended September 30,

 

 

2020

 

 

2019

 

Dividends declared, but not paid

$

5.1

 

 

$

44.6

 

Accounts payable related to construction in progress

 

5.1

 

 

 

14.9

 

Assumption of buildings due to ground lease terminations

 

3.0

 

 

 

 

8


Common Shares

The Company declared common share dividends of $0.20 per share in the first quarter of 2020, and $0.20 per share in each of the first, second and third quarters of 2019.  In order to maintain maximum flexibility given the uncertain impact of the COVID-19 pandemic on its business, the Company’s Board of Directors elected not to declare a dividend on its common shares for the second and third quarters of 2020.

New Accounting Standards

Accounting for Credit Losses

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued an amendment on measurement of credit losses on financial assets held by a reporting entity at each reporting date (Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses, “Topic 326”). The guidance requires the use of a new current expected credit loss ("CECL") model in estimating allowances for doubtful accounts with respect to accounts receivable, straight-line rents receivable and notes receivable. The CECL model requires that the Company estimate its lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the estimated net amounts expected to be collected. This guidance is effective for fiscal years, and for interim reporting periods within those fiscal years, beginning after December 15, 2019.  In November 2018, the FASB issued ASU 2018-19, to clarify that operating lease receivables, including straight-line rent receivables, recorded by lessors are explicitly excluded from the scope of Topic 326.  The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

Accounting for Leases During the COVID-19 Pandemic

In April 2020, the FASB issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of the impact of the COVID-19 pandemic. Under existing lease guidance, the Company would have to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant (treated with the lease modification accounting framework) or if a lease concession was under the enforceable rights and obligations within the existing lease agreement (precluded from applying the lease modification accounting framework). The Lease Modification Q&A clarifies that entities may elect not to evaluate whether lease-related relief that lessors provide to mitigate the economic effects of the COVID-19 pandemic on lessees is a lease modification under Topic 842, Leases. Instead, an entity that elects not to evaluate whether a concession directly related to the impact of the COVID-19 pandemic is a modification can then elect whether to apply the modification guidance (i.e. assume the relief was always contemplated by the contract or assume the relief was not contemplated by the contract). Both lessees and lessors may make this election. The Company has elected not to apply lease modification accounting to lease amendments in which the total amount of rent due under the lease is substantially the same and there has been no increase in the lease term.  A majority of the Company’s concession amendments within this category provide for the deferral of rental payments to a later date within the remaining lease term.  In addition, if abatements are granted as part of a lease amendment, the Company has generally elected to not treat the abatements as variable rent and instead will record the concession’s impact over the tenant’s remaining lease term on a straight-line basis. Modifications to leases that involve an increase in the lease term have been treated as a lease modification.  The impact of lease concessions currently granted to tenants as a result of the impact of the COVID‑19 pandemic made by the Company is discussed in Note 2.  

2.

Revenue Recognition

Impact of the COVID-19 Pandemic on Revenue and Receivables

Beginning in March 2020, the retail sector within the continental U.S. has been significantly impacted by the COVID-19 pandemic.  Though the impact of the COVID-19 pandemic on tenant operations has varied by tenant category, local conditions and applicable government mandates, a significant number of the Company’s tenants have experienced a reduction in sales and foot traffic, and many tenants were forced to limit their operations or close their businesses for a period of time.  As of October 23, 2020, approximately 98% of the Company’s tenants (at the Company’s share and based on average base rents) were open for business, up from a low of approximately 45% in early April 2020 and 92% as of July 24, 2020.  The COVID-19 pandemic had a relatively minimal impact on the Company’s collection of rents for the first quarter of 2020, but it had a significant impact on collection of second and third quarter rents.  As of October 23, 2020, the Company’s tenants had paid approximately 70% of aggregate base rents for the second quarter (at the Company’s share) and approximately 84% of aggregate base rents for the third quarter (at the Company’s share).  For purposes of reporting the percentage of aggregate base rents collected for a given period, when rents subject to deferral arrangements are later paid, those payments are allocated to the period in which the rent was originally owing.  The Company has engaged in discussions with most of its larger tenants that failed to satisfy all or a portion of their rent obligations during the second and third quarters of 2020 and has agreed to terms on rent-deferral arrangements (and, in a small number of cases, rent abatements) and other lease modifications with a number of such tenants.  

9


The Company had net contractual tenant accounts receivable of $24.9 million at September 30, 2020.  The Company’s pro rata share of unconsolidated joint ventures’ contractual accounts receivable was $1.4 million at September 30, 2020.  As of October 23, 2020, unpaid tenant rents subject to agreed deferral or lease modifications arrangements represented approximately 16% of aggregate base rents for the second quarter of 2020 and approximately 8% of the aggregate base rents for the third quarter of 2020 at the Company’s share (BRE DDR IV assets at 100% ownership). The Company calculates the aggregate percentage of rents paid by comparing the amount of tenant payments received as of the date presented to the amount billed to tenants during the period, which billed amount includes abated rents, rents subject to deferral arrangements and rents owing from bankrupt tenants with respect to leases which have not yet been rejected.  The Company continues to evaluate its options with respect to tenants with which the Company has not reached satisfactory resolution of unpaid rents and has commenced collections actions against several tenants.  For those tenants where the Company is unable to assert that collection of amounts due over the lease term is probable, regardless if the Company has entered into a deferral agreement to extend the payment terms, the Company has categorized these tenants on the cash basis of accounting.  As a result, no rental income is recognized from such tenants once they have been placed on the cash basis of accounting until payments are received and all existing accounts receivable relating to these tenants have been reserved in full, including straight-line rental income.  The Company will remove the cash basis designation and resume recording rental income from such tenants during the period earned at such time it believes collection from the tenants is probable based upon a demonstrated payment history or recapitalization event.

During the three and nine months ended September 30, 2020, tenants on the cash basis of accounting and other related reserves resulted in a reduction of rental income of $12.3 million and $25.1 million, respectively (the Company’s share of unconsolidated joint ventures was $1.5 million and $3.3 million, respectively).  These amounts also include reductions in contractual rental payments due from tenants as compared to pre-modification payments due to the impact of lease modifications, with a partial increase in straight-line rent to offset a portion of the impact on net income.  The Company’s share of lease modification adjustments for unconsolidated joint ventures was not material.  The aggregate amount of uncollectible revenue reported during the quarter primarily was due to the impact of the COVID-19 pandemic.

Fee and Other Income

Fee and Other Income on the consolidated statements of operations includes revenue from contracts with customers and other property-related income, primarily composed of theater income, and is recognized in the period earned as follows (in thousands):

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenue from contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

$

7,326

 

 

$

9,751

 

 

$

24,201

 

 

$

32,392

 

Leasing commissions

 

648

 

 

 

1,036

 

 

 

4,327

 

 

 

3,916

 

Development fees

 

210

 

 

 

552

 

 

 

1,256

 

 

 

1,497

 

Disposition fees

 

856

 

 

 

546

 

 

 

2,622

 

 

 

3,263

 

Credit facility guaranty and refinancing fees

 

60

 

 

 

60

 

 

 

60

 

 

 

1,860

 

Total revenue from contracts with customers

 

9,100

 

 

 

11,945

 

 

 

32,466

 

 

 

42,928

 

Other property income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

580

 

 

 

1,635

 

 

 

3,487

 

 

 

5,836

 

Total fee and other income

$

9,680

 

 

$

13,580

 

 

$

35,953

 

 

$

48,764

 

 

10


3.

Investments in and Advances to Joint Ventures

At September 30, 2020 and December 31, 2019, the Company had ownership interests in various unconsolidated joint ventures that had investments in 77 and 100 shopping center properties, respectively.  Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

September 30, 2020

 

 

December 31, 2019

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

555,215

 

 

$

895,427

 

Buildings

 

1,684,807

 

 

 

2,583,053

 

Fixtures and tenant improvements

 

160,175

 

 

 

233,303

 

 

 

2,400,197

 

 

 

3,711,783

 

Less: Accumulated depreciation

 

(580,360

)

 

 

(949,879

)

 

 

1,819,837

 

 

 

2,761,904

 

Construction in progress and land

 

56,392

 

 

 

58,855

 

Real estate, net

 

1,876,229

 

 

 

2,820,759

 

Cash and restricted cash

 

71,807

 

 

 

109,260

 

Receivables, net

 

32,720

 

 

 

37,191

 

Other assets, net

 

92,085

 

 

 

147,129

 

 

$

2,072,841

 

 

$

3,114,339

 

 

 

 

 

 

 

 

 

Mortgage debt

$

1,433,168

 

 

$

1,640,146

 

Notes and accrued interest payable to the Company

 

4,863

 

 

 

4,975

 

Other liabilities

 

100,254

 

 

 

142,754

 

 

 

1,538,285

 

 

 

1,787,875

 

Redeemable preferred equity SITE Centers (A)

 

224,029

 

 

 

217,871

 

Accumulated equity

 

310,527

 

 

 

1,108,593

 

 

$

2,072,841

 

 

$

3,114,339

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

71,304

 

 

$

186,247

 

Redeemable preferred equity, net (B)

 

96,128

 

 

 

112,589

 

Basis differentials

 

4,349

 

 

 

(6,864

)

Deferred development fees, net of portion related to the Company's interest

 

(1,397

)

 

 

(2,452

)

Amounts payable to the Company

 

4,863

 

 

 

4,975

 

Investments in and Advances to Joint Ventures, net

$

175,247

 

 

$

294,495

 

 

(A)

Includes PIK that the Company has accrued since March 2017 of $20.5 million and $17.3 million at September 30, 2020 and December 31, 2019, respectively, which, in each case, was fully reserved.  

(B)

Amount is net of the valuation allowance of $107.4 million and $87.9 million at September 30, 2020 and December 31, 2019, respectively, and the fully reserved PIK.

11


 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

60,019

 

 

$

105,223

 

 

$

198,906

 

 

$

319,906

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

18,613

 

 

 

28,798

 

 

 

61,661

 

 

 

89,341

 

Impairment charges

 

 

 

 

 

 

 

33,240

 

 

 

12,267

 

Depreciation and amortization

 

23,901

 

 

 

36,867

 

 

 

77,580

 

 

 

113,340

 

Interest expense

 

14,700

 

 

 

22,530

 

 

 

47,555

 

 

 

73,472

 

Preferred share expense

 

4,626

 

 

 

5,544

 

 

 

13,710

 

 

 

16,487

 

Other expense, net

 

3,246

 

 

 

5,017

 

 

 

10,844

 

 

 

16,358

 

 

 

65,086

 

 

 

98,756

 

 

 

244,590

 

 

 

321,265

 

(Loss) income before gain (loss) on disposition of real estate

 

(5,067

)

 

 

6,467

 

 

 

(45,684

)

 

 

(1,359

)

Gain (loss) on disposition of real estate, net

 

319

 

 

 

(440

)

 

 

9,229

 

 

 

15,205

 

Net (loss) income attributable to unconsolidated joint ventures

$

(4,748

)

 

$

6,027

 

 

$

(36,455

)

 

$

13,846

 

Company's share of equity in net income of joint ventures

$

134

 

 

$

2,404

 

 

$

571

 

 

$

4,851

 

Basis differential adjustments(A)

 

116

 

 

 

208

 

 

 

337

 

 

 

595

 

Equity in net income of joint ventures

$

250

 

 

$

2,612

 

 

$

908

 

 

$

5,446

 

(A)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, unrecognized preferred PIK, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.

The impact of the COVID-19 pandemic on revenues and receivables for the Company’s joint ventures is more fully described in Note 2.

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Joint Ventures (as defined below) are as follows (in millions):

 

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenue from contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

$

3.0

 

 

$

4.7

 

 

$

10.1

 

 

$

14.8

 

Development fees, leasing commissions and other

 

0.6

 

 

 

1.2

 

 

 

3.6

 

 

 

3.7

 

 

 

3.6

 

 

 

5.9

 

 

 

13.7

 

 

 

18.5

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

3.5

 

 

 

4.2

 

 

 

10.5

 

 

 

12.6

 

Other

 

0.5

 

 

 

0.8

 

 

 

1.7

 

 

 

2.3

 

 

 

4.0

 

 

 

5.0

 

 

 

12.2

 

 

 

14.9

 

 

$

7.6

 

 

$

10.9

 

 

$

25.9

 

 

$

33.4

 

 

The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements.  The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.

BRE DDR Joint Ventures

The Company’s two unconsolidated investments with Blackstone, BRE DDR Retail Holdings III (“BRE DDR III”) and BRE DDR Retail Holdings IV (“BRE DDR IV” and, together with BRE DDR III, the “BRE DDR Joint Ventures”), have substantially similar terms.

 

An affiliate of Blackstone is the managing member and effectively owns 95% of the common equity of each of the two BRE DDR Joint Ventures, and consolidated affiliates of SITE Centers effectively own the remaining 5%.  The Company provides leasing and property management services to all of the joint venture properties.  The Company cannot be removed as the property and leasing manager until the preferred equity, as discussed below, is redeemed in full (except for certain specified events).

12


The Company’s preferred interests are entitled to certain preferential cumulative distributions payable out of operating cash flows and certain capital proceeds pursuant to the terms and conditions of the preferred investments.  The preferred investments have an annual distribution rate of 8.5% including any deferred and unpaid preferred distributions.  Blackstone has the right to defer up to 2.0% of the 8.5% preferred fixed distributions as a payment in kind (“PIK”) distribution.  Blackstone has made this PIK deferral election since the formation of both joint ventures.  The preferred interest distributions are recognized as Interest Income within the Company’s consolidated statements of operations and are classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.

The Company reassesses the aggregate valuation allowance quarterly, based upon actual timing and values of recent property sales, as well as current market assumptions.  The Company has a valuation allowance at September 30, 2020 recorded on each of the BRE DDR III and BRE DDR IV preferred investment interests on a net basis, as described below.  The valuation assumed all of the estimated transaction consideration discussed below, as appropriate, given the closings of the transactions were considered probable as of September 30, 2020.  The year to date increase in the valuation allowance as of September 30, 2020, was $19.4 million, which represents a decrease of $3.5 from the year to date valuation allowance as of June 30, 2020.  Adjustments to the valuation allowances are recorded as Adjustment (Reserve) of Preferred Equity Interests on the Company’s consolidated statements of operations.  The Company will continue to monitor the investments and related valuation allowance, which could be increased or decreased in future periods, as appropriate.

The preferred investments are summarized as follows (in millions, except properties owned):

 

 

 

 

Preferred Investment (Principal)

 

 

 

 

 

 

Redemption Date

 

Initial

 

 

September 30, 2020

 

 

Valuation

Allowance

 

 

Net of Reserve

 

 

Properties Owned at September 30, 2020

 

BRE DDR III

October 2021

 

$

300.0

 

 

$

132.4

 

 

$

(95.8

)

 

$

36.6

 

 

 

13

 

BRE DDR IV

December 2022

 

 

82.6

 

 

 

64.1

 

 

 

(11.6

)

 

 

52.5

 

 

 

5

 

 

 

 

$

382.6

 

 

$

196.5

 

 

$

(107.4

)

 

$

89.1

 

 

 

 

 

On July 14, 2020, the Company entered into agreements with affiliates of Blackstone to terminate the BRE DDR III and BRE DDR IV joint ventures. Pursuant to these agreements:

 

At the closing of the BRE DDR III transaction, the Company will transfer its common and preferred equity interests in BRE DDR III to an affiliate of Blackstone in exchange for (i) BRE DDR III’s interests in the single-purpose subsidiaries which own White Oak Village and Midtowne Park, (ii) 50% of the unrestricted cash then held by BRE DDR III (BRE DDR III’s unrestricted cash balance was $18.5 million as of September 30, 2020), and (iii) $1.9 million in cash. No amounts will be distributed by BRE DDR III to the Company or Blackstone on account of their equity interests in BRE DDR III between September 30, 2020 and closing. At closing, the White Oak Village and Midtowne Park properties will continue to be subject to existing mortgage loans, which had an aggregate outstanding principal balance of $50.0 million as of September 30, 2020.  The BRE DDR III transaction is expected to close in the fourth quarter of 2020, as soon as all applicable conditions have been satisfied, including receipt of required lender consents.

 

 

On October 15, 2020, an affiliate of Blackstone transferred its common equity interest in BRE DDR IV to the Company for consideration of $1.00 and the Company’s preferred investment in the BRE DDR IV joint venture was redeemed, thereby leaving the Company as the sole owner of (i) the properties previously owned by BRE DDR IV, including Ashbridge Square, The Hub, Southmont Plaza, Millenia Crossing, Concourse Village and two properties, Echelon Village Plaza and Larkin’s Corner, in which the Company did not previously have a material economic interest, and (ii) its restricted and unrestricted cash ($8.9 million in the aggregate as of October 15, 2020). These seven properties are subject to existing mortgage loans which had an aggregate outstanding principal balance of $146.6 million as of October 15, 2020.

 

Disposition of Shopping Centers and Joint Venture Interest

In February 2020, the Company sold its 15% interest in the DDRTC joint venture to its partner, an affiliate of TIAA-CREF, which resulted in net proceeds to the Company of $140.4 million in the nine months ended September 30, 2020.  The Company recorded a gain on sale of joint venture interest of $45.6 million in connection with this sale.

From January 1, 2020 to September 30, 2020, the Company’s unconsolidated joint ventures sold two shopping centers for $27.7 million, of which the Company’s share of the gain on sale was $1.8 million.

4.

Investment in and Advances to Affiliate

The Company has a preferred investment in Retail Value Inc. (“RVI”) of $190.0 million.  Revenue from contracts with RVI is included in Fee and Other Income on the consolidated statements of operations and was composed of the following (in millions):

13


 

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenue from contracts with RVI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

$

4.4

 

 

$

5.1

 

 

$

14.1

 

 

$

16.6

 

Leasing commissions

 

0.3

 

 

 

0.4

 

 

 

2.0

 

 

 

1.8

 

Disposition fees

 

0.8

 

 

 

0.5

 

 

 

2.6

 

 

 

3.2

 

Credit facility guaranty and refinancing fees

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

1.9

 

Total revenue from contracts with RVI

$

5.6

 

 

$

6.1

 

 

$

18.8

 

 

$

23.5

 

 

5.

Other Assets, net

Other assets consist of the following (in thousands):  

 

September 30, 2020

 

 

December 31, 2019

 

Intangible assets:

 

 

 

 

 

 

 

In-place leases, net

$

19,784

 

 

$

25,114

 

Above-market leases, net

 

2,495

 

 

 

3,193

 

Lease origination costs

 

2,857

 

 

 

3,720

 

Tenant relationships, net

 

21,606

 

 

 

25,994

 

Total intangible assets, net(A)

 

46,742

 

 

 

58,021

 

Operating lease ROU assets

 

21,024

 

 

 

21,792

 

Notes receivable(B)

 

 

 

 

7,541

 

Other assets:

 

 

 

 

 

 

 

Prepaid expenses

 

7,414

 

 

 

6,104

 

Other assets

 

2,372

 

 

 

2,959

 

Deposits

 

3,855

 

 

 

4,087

 

Deferred charges, net

 

6,634

 

 

 

8,127

 

Total other assets, net

$

88,041

 

 

$

108,631

 

 

 

 

 

 

 

 

 

Below-market leases, net (other liabilities)

$

43,205

 

 

$

46,961

 

 

(A)

The Company recorded amortization expense related to its intangibles, excluding above- and below-market leases, of $3.2 million and $4.2 million for the three months ended September 30, 2020 and 2019, respectively, and $10.3 million and $13.5 million for the nine months ended September 30, 2020 and 2019, respectively.

 

(B)

Repaid in full in the first quarter of 2020.  

6.

Revolving Credit Facilities

The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):

 

 

Carrying Amount at

September 30, 2020

 

 

Weighted-Average

Interest Rate at

September 30, 2020

 

 

Maturity Date

Unsecured Credit Facility

 

$

175.0

 

 

1.1%

 

 

January 2024

PNC Facility

 

 

 

 

N/A

 

 

January 2024

 

The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by Wells Fargo Securities, LLC, J.P. Morgan Chase Bank, N.A., Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association (the “Unsecured Credit Facility”).  The Unsecured Credit Facility provides for borrowings of up to $950 million if certain financial covenants are maintained and certain borrowing conditions are satisfied, and an accordion feature for expansion of availability up to $1.45 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level, and a maturity date of January 2024, subject to two six-month options to extend the maturity to January 2025 upon the Company’s request (subject to satisfaction of certain conditions).  The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility.  The Unsecured Credit Facility also provides for an annual facility fee, which was 20 basis points on the entire facility at September 30, 2020.

14


The Company also maintains a $20 million unsecured revolving credit facility with PNC Bank, National Association (“PNC,” the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”).  The PNC Facility terms are substantially consistent with those contained in the Unsecured Credit Facility.  Additionally, the Company has provided an unconditional guaranty to PNC with respect to any obligations of RVI outstanding from time to time under a $30 million revolving credit agreement entered into by RVI with PNC.  RVI has agreed to reimburse the Company for any amounts paid to PNC pursuant to the guaranty plus interest at a contracted rate and to pay an annual commitment fee to the Company on account of the guaranty.  

The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR plus a specified spread (0.90% at September 30, 2020) or the Alternative Base Rate, as defined in the respective facility, plus a specified spread (0% at September 30, 2020).  The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service, Inc., S&P Global Ratings, Fitch Investor Services, Inc. and their successors.  The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, value of unencumbered real estate assets and fixed charge coverage.  The Company was in compliance with these financial covenants at September 30, 2020.  

7.

Senior Notes

In March 2020, the Company redeemed the entire $200.0 million outstanding aggregate principal amount of its 4.625% Senior Notes due 2022 (the “Senior Notes due 2022”).  In connection with the redemption of the Senior Notes due 2022, the Company paid a make-whole amount of $16.6 million.  This make-whole amount is included in Other (expense) income, net, in the Company’s consolidated statements of operations.  

8.

Fair Value Measurements

The Company utilized the methods and assumptions described below in estimating fair value disclosures of debt.  The fair market value of senior notes is determined using a pricing model to approximate the trading price of the Company’s public debt.  The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value.  The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy.  

Considerable judgment is necessary to develop estimated fair values of financial instruments.  Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.  

Carrying values that are different from estimated fair values are summarized as follows (in thousands):

 

September 30, 2020

 

 

December 31, 2019

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Senior Notes

$

1,449,075

 

 

$

1,517,924

 

 

$

1,647,963

 

 

$

1,744,581

 

Revolving Credit Facilities and term loan

 

274,591

 

 

 

275,000

 

 

 

104,460

 

 

 

105,084

 

Mortgage Indebtedness

 

53,316

 

 

 

53,689

 

 

 

94,874

 

 

 

96,276

 

 

$

1,776,982

 

 

$

1,846,613

 

 

$

1,847,297

 

 

$

1,945,941

 

 

9.

Other Comprehensive Loss

The changes in Accumulated Other Comprehensive Loss by component are as follows (in thousands):

 

Gains and Losses

on Cash Flow

Hedges

 

 

Foreign

Currency

Items

 

 

Total

 

Balance, December 31, 2019

$

(1,172

)

 

$

681

 

 

$

(491

)

Other comprehensive loss before reclassifications

 

 

 

 

(4,409

)

 

 

(4,409

)

Change in cash flow hedges reclassed to earnings(A)

 

1,172

 

 

 

 

 

 

1,172

 

Net current-period other comprehensive income (loss)

 

1,172

 

 

 

(4,409

)

 

 

(3,237

)

Balance, September 30, 2020

$

 

 

$

(3,728

)

 

$

(3,728

)

(A)

Included in this amount, $0.1 million is classified as interest expense and $1.1 million is classified as other expense in the Company’s consolidated statement of operations for the nine months ended September 30, 2020. 

15


10.

Impairment Charges and Reserves

The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):  

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Assets marketed for sale

$

 

 

$

 

 

$

 

 

$

0.6

 

Undeveloped land

 

 

 

 

2.8

 

 

 

 

 

 

2.8

 

(Adjustment) reserve of preferred equity interests(A)

 

(3.5

)

 

 

6.4

 

 

 

19.4

 

 

 

12.1

 

Total impairment charges

$

(3.5

)

 

$

9.2

 

 

$

19.4

 

 

$

15.5

 

 

(A)

As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3).  

Items Measured at Fair Value

The Company is required to assess the fair value of certain impaired consolidated and unconsolidated joint venture investments.  The valuation of impaired real estate assets and investments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence.  In general, the Company considers multiple valuation techniques when measuring fair value of an investment.  However, in certain circumstances, a single valuation technique may be appropriate.  

For operational real estate assets, the significant valuation assumptions included the capitalization rate used in the income capitalization valuation, as well as the projected property net operating income and expected hold period.  For projects under development or not at stabilization, the significant assumptions included the discount rate, the timing and the estimated costs for the construction completion and project stabilization, projected net operating income and the exit capitalization rate.  For the valuation of the preferred equity interests, the significant assumptions used in the discounted cash flow analysis included the discount rate, projected net operating income, the timing of the expected redemption and the exit capitalization rates.  The preferred equity interest valuation as of September 30, 2020 considered the projected cash flows expected to be received by the Company as additional transaction consideration in connection with the agreements to terminate the BRE DDR Joint Ventures as discussed in Note 3.  For investments in unconsolidated joint ventures, the Company also considered the valuation of any underlying joint venture debt and terms of the joint venture agreement.  These valuations were calculated based on market conditions and assumptions made by management at the time the valuation adjustments and impairments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change.  

The following table presents information about the Company’s reserves on financial assets that were measured on a fair value basis for the nine months ended September 30, 2020.  The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions):

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Total

Impairment

Charges

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred equity interests

 

$

 

 

$

 

 

$

94.2

 

 

$

94.2

 

 

$

19.4

 

 

The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value (in millions):

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

 

Fair Value at

 

 

Valuation

 

 

 

 

 

 

 

Weighted

 

Description

 

September 30, 2020

 

 

Technique

 

Unobservable Inputs

 

Range

 

 

Average

 

Preferred equity interests

 

$

94.2

 

 

Discounted

Cash Flow

 

Discount Rate

 

6.6%-10.6%

 

 

7.9%

 

 

 

 

 

 

 

 

 

Terminal Capitalization Rate

 

6.6%-10.5%

 

 

8.2%

 

 

 

 

 

 

 

 

 

NOI Growth Rate

 

0%

 

 

0%

 

 

16


11.

Earnings Per Share

The following table provides a reconciliation of net income and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts).  

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Numerators Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

7,403

 

 

$

23,901

 

 

$

37,628

 

 

$

77,533

 

Income attributable to non-controlling interests

 

(116

)

 

 

(271

)

 

 

(621

)

 

 

(836

)

Preferred dividends

 

(5,133

)

 

 

(8,382

)

 

 

(15,399

)

 

 

(25,148

)

Earnings attributable to unvested shares and operating

   partnership units

 

 

 

 

(174

)

 

 

(149

)

 

 

(520

)

Net income attributable to common shareholders after

   allocation to participating securities

$

2,154

 

 

$

15,074

 

 

$

21,459

 

 

$

51,029

 

Denominators Number of Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BasicAverage shares outstanding

 

193,203

 

 

 

180,567

 

 

 

193,366

 

 

 

180,555

 

Assumed conversion of diluted securities

 

162

 

 

 

940

 

 

 

 

 

 

1,064

 

DilutedAverage shares outstanding

 

193,365

 

 

 

181,507

 

 

 

193,366

 

 

 

181,619

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.01

 

 

$

0.08

 

 

$

0.11

 

 

$

0.28

 

Diluted

$

0.01

 

 

$

0.08

 

 

$

0.11

 

 

$

0.28

 

For the three and nine months ended September 30, 2020, Performance Restricted Stock Units (“PRSUs”) issued to certain executives in March 2020, March 2019 and March 2017 (not outstanding for the three months ended September 30, 2020) were anti-dilutive and not considered in the computation of EPS, as no share units would have been issued under the plan if the performance period would have ended on September 30, 2020.  The PRSUs issued in March 2018 were considered in the computation of EPS for the three months ended September 30, 2020, but were anti-dilutive and not included in the computation of EPS for the nine months ended September 30, 2020.  For the three and nine months ended September 30, 2019, the PRSUs issued in March 2019 and March 2018 were dilutive and considered in the computation of EPS and the PRSUs issued in March 2017 were anti-dilutive and not considered in the computation of diluted EPS.  For the three and nine months ended September 30, 2020, the Company recorded a mark-to-market adjustment of $0.3 million as expense and $1.6 million as income, respectively, and for the three and nine months ended September 30, 2019, the Company recorded a mark-to-market adjustment of $1.4 million and $2.8 million, respectively, as expense in each case, primarily in connection with the PRSUs issued in March 2018.  

For the three months ended September 30, 2020, Operating Partnership Units (“OPs”) outstanding were dilutive and considered in the computation of EPS.  OPs were anti-dilutive for the nine months ended September 30, 2020 and for the three and nine months ended September 30, 2019 and not considered in the computation of EPS.  

Stock Repurchase Program

In 2018, the Company’s Board of Directors authorized a common share repurchase program.  In the first nine months of 2020, the Company repurchased 0.8 million shares at a cost of $7.5 million.  These shares are recorded as Treasury Shares on the Company’s consolidated balance sheet. 

17


12.

Segment Information

The tables below present information about the Company’s reportable operating segments (in thousands):

 

Three Months Ended September 30, 2020

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

95,874

 

 

$

 

 

 

 

 

 

$

95,874

 

Other income

 

9,680

 

 

 

 

 

 

 

 

 

 

9,680

 

Total revenues

 

105,554

 

 

 

 

 

 

 

 

 

 

105,554

 

Rental operation expenses

 

(32,317

)

 

 

 

 

 

 

 

 

 

(32,317

)

Net operating income

 

73,237

 

 

 

 

 

 

 

 

 

 

73,237

 

Depreciation and amortization

 

(41,148

)

 

 

 

 

 

 

 

 

 

 

(41,148

)

Interest income

 

 

 

 

 

3,445

 

 

 

 

 

 

 

3,445

 

Other expense, net

 

 

 

 

 

 

 

 

$

(186

)

 

 

(186

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(31,753

)

 

 

(31,753

)

Equity in net income of joint ventures

 

250

 

 

 

 

 

 

 

 

 

 

 

250

 

Adjustment of preferred equity interests, net

 

 

 

 

 

3,542

 

 

 

 

 

 

 

3,542

 

Gain on sale of joint venture interest

 

82

 

 

 

 

 

 

 

 

 

 

 

82

 

Gain on disposition of real estate, net

 

218

 

 

 

 

 

 

 

 

 

 

 

218

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

7,687

 

 

 

Three Months Ended September 30, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

108,060

 

 

$

 

 

$

 

 

$

108,060

 

Other income

 

13,567

 

 

 

13

 

 

 

 

 

 

13,580

 

Business interruption income

 

 

 

 

 

 

 

885

 

 

 

885

 

Total revenues

 

121,627

 

 

 

13

 

 

 

885

 

 

 

122,525

 

Rental operation expenses

 

(33,456

)

 

 

(3

)

 

 

 

 

 

(33,459

)

Net operating income

 

88,171

 

 

 

10

 

 

 

885

 

 

 

89,066

 

Impairment charges

 

(2,750

)

 

 

 

 

 

 

 

 

 

 

(2,750

)

Depreciation and amortization

 

(40,732

)

 

 

 

 

 

 

 

 

 

 

(40,732

)

Interest income

 

 

 

 

 

4,616

 

 

 

 

 

 

 

4,616

 

Other expense, net

 

 

 

 

 

 

 

 

 

(322

)

 

 

(322

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(36,464

)

 

 

(36,464

)

Equity in net income of joint ventures

 

2,612

 

 

 

 

 

 

 

 

 

 

 

2,612

 

Reserve of preferred equity interests, net

 

 

 

 

 

(6,373

)

 

 

 

 

 

 

(6,373

)

Gain on disposition of real estate, net

 

14,497

 

 

 

 

 

 

 

 

 

 

 

14,497

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

24,150

 

18


 

 

Nine Months Ended September 30, 2020

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

306,482

 

 

$

 

 

 

 

 

 

$

306,482

 

Other income

 

35,940

 

 

 

13

 

 

 

 

 

 

 

35,953

 

Total revenues

 

342,422

 

 

 

13

 

 

 

 

 

 

 

342,435

 

Rental operation expenses

 

(102,321

)

 

 

 

 

 

 

 

 

 

(102,321

)

Net operating income

 

240,101

 

 

 

13

 

 

 

 

 

 

 

240,114

 

Depreciation and amortization

 

(125,014

)

 

 

 

 

 

 

 

 

 

 

(125,014

)

Interest income

 

 

 

 

 

10,480

 

 

 

 

 

 

 

10,480

 

Other expense, net

 

 

 

 

 

 

 

 

$

(18,207

)

 

 

(18,207

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(97,029

)

 

 

(97,029

)

Equity in net income of joint ventures

 

908

 

 

 

 

 

 

 

 

 

 

 

908

 

Reserve of preferred equity interests, net

 

 

 

 

 

(19,393

)

 

 

 

 

 

 

(19,393

)

Gain on sale of joint venture interest

 

45,635

 

 

 

 

 

 

 

 

 

 

 

45,635

 

Gain on disposition of real estate, net

 

993

 

 

 

 

 

 

 

 

 

 

 

993

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

38,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,747,661

 

 

 

 

 

 

 

 

 

 

$

4,747,661

 

Notes receivable, net(B)

 

 

 

 

$

94,228

 

 

$

(94,228

)

 

$

 

 

 

Nine Months Ended September 30, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

332,555

 

 

$

 

 

$

 

 

$

332,555

 

Other income

 

48,722

 

 

 

42

 

 

 

 

 

 

48,764

 

Business interruption income

 

 

 

 

 

 

 

885

 

 

 

885

 

Total revenues

 

381,277

 

 

 

42

 

 

 

885

 

 

 

382,204

 

Rental operation expenses

 

(106,574

)

 

 

(10

)

 

 

 

 

 

(106,584

)

Net operating income

 

274,703

 

 

 

32

 

 

 

885

 

 

 

275,620

 

Impairment charges

 

(3,370

)

 

 

 

 

 

 

 

 

 

 

(3,370

)

Depreciation and amortization

 

(123,400

)

 

 

 

 

 

 

 

 

 

 

(123,400

)

Interest income

 

 

 

 

 

13,658

 

 

 

 

 

 

 

13,658

 

Other expense, net

 

 

 

 

 

 

 

 

 

(254

)

 

 

(254

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(108,321

)

 

 

(108,321

)

Equity in net income of joint ventures

 

5,446

 

 

 

 

 

 

 

 

 

 

 

5,446

 

Reserve of preferred equity interests, net

 

 

 

 

 

(12,106

)

 

 

 

 

 

 

(12,106

)

Gain on disposition of real estate, net

 

31,087

 

 

 

 

 

 

 

 

 

 

 

31,087

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

78,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,609,930

 

 

 

 

 

 

 

 

 

 

$

4,609,930

 

Notes receivable, net(B)

 

 

 

 

$

182,400

 

 

$

(162,730

)

 

$

19,670

 

 

(A)

Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations.  

 

(B)

Amount includes BRE DDR Joint Venture preferred investment interests (Note 3) classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.  

13.

Subsequent Events

 

The transaction terminating the BRE DDR IV joint venture closed on October 15, 2020 (Note 3).

 

19


Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) provides readers with a perspective from management on the financial condition, results of operations and liquidity of SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and other factors that may affect the Company’s future results.  The Company believes it is important to read the MD&A in conjunction with its Annual Report on Form 10-K for the year ended December 31, 2019, as well as other publicly available information.

EXECUTIVE SUMMARY

The Company is a self-administered and self-managed Real Estate Investment Trust (“REIT”) in the business of acquiring, owning, developing, redeveloping, leasing, financing and managing shopping centers.  As of September 30, 2020, the Company’s portfolio consisted of 147 shopping centers (including 78 shopping centers owned through joint ventures).  At September 30, 2020, the Company owned approximately 47.2 million total square feet of gross leasable area (“GLA”) through all its properties (wholly-owned and joint venture) and managed approximately 10.1 million total square feet of GLA owned by Retail Value Inc. (“RVI”).  At September 30, 2020, the aggregate occupancy of the Company’s shopping center portfolio was 89.7%, and the average annualized base rent per occupied square foot was $18.53, both on a pro rata basis.

The following provides an overview of the Company’s key financial metrics (see Non-GAAP Financial Measures described later in this section) (in thousands, except per share amounts):

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income attributable to common shareholders

$

2,154

 

 

$

15,248

 

 

$

21,608

 

 

$

51,549

 

FFO attributable to common shareholders

$

42,262

 

 

$

55,117

 

 

$

128,911

 

 

$

173,669

 

Operating FFO attributable to common shareholders

$

43,531

 

 

$

55,374

 

 

$

144,571

 

 

$

171,079

 

Earnings per share Diluted

$

0.01

 

 

$

0.08

 

 

$

0.11

 

 

$

0.28

 

For the nine months ended September 30, 2020, net income attributable to common shareholders decreased compared to the same period in the prior year, primarily due to the impact of the COVID-19 pandemic, the valuation allowance related to the Company’s preferred investments in the joint ventures with Blackstone, debt extinguishment costs related to the redemption of the Senior Notes due 2022 and reduced gain on sale of assets partially offset by gain on sale of the Company’s interest in the DDRTC joint venture.

In March 2020, the World Health Organization categorized COVID-19 as a pandemic, and it continues to spread throughout the United States and other countries across the world.  Beginning in mid-March, federal, state and local governments took various actions to limit the spread of COVID-19, including ordering the temporary closure of non-essential businesses (which included many of the Company’s tenants) and imposing significant social distancing guidelines and restrictions on the continued operations of essential businesses and the subsequent reopening of non-essential businesses.  In addition, in order to safeguard the health of its employees and their families, the Company closed all of its offices in March 2020 and successfully transitioned to working remotely.  In October 2020, the Company reopened its largest office in Cleveland, Ohio and select regional offices on a voluntary basis, though the majority of the Company’s employees continued to work remotely.  The Company has not established a date for employees to return to the office on a full-time basis.  To date, the Company’s leasing and administrative operations have not been significantly impacted by the pandemic as the Company had made significant investments in its IT infrastructure and systems in prior years which facilitated the transition to a remote working environment.

As of October 23, 2020, approximately 98% of the Company’s tenants (at the Company’s share and based on average base rents) were open for business, up from a low of approximately 45% in early April 2020 and 92% as of July 24, 2020.  The COVID-19 pandemic had a relatively minimal impact on the Company’s collection of rents for the first quarter of 2020, but it had a significant impact on collection of second and third quarter rents.  Although rent collection levels improved in the third quarter of 2020 relative to the second quarter, third quarter rent collection levels remain below historical averages and future rent collections may be negatively impacted by new surges in COVID-19 contagion and any implementation of additional restrictions on tenant businesses as a result thereof.  The ultimate impact of the pandemic and secondary social and economic effects on the Company's results of operations, financial position, liquidity and capital resources remains unclear and cannot be reasonably forecasted at this time.  For a further discussion of the impact of the COVID-19 pandemic on the Company’s business, see “Liquidity, Capital Resources and Financing Activities” and “Economic Conditions” included in this section and Item 1A. Risk Factors in Part II of this Quarterly Report.

20


Company Activity

The growth opportunities within the Company’s core property operations include rental rate increases, continued lease-up of the portfolio, and the adaptation of existing square footage to generate higher blended rental rates and operating cash flows.  Additional growth opportunities include opportunistic investments and tactical redevelopment.  Management intends to use retained cash flow and proceeds from the sale of lower growth assets and other investments to fund opportunistic investing and tactical redevelopment activity.  

In February 2020, the Company sold its interest in the DDRTC joint venture to its partner, an affiliate of TIAA-CREF, which resulted in net proceeds to the Company of $140.4 million.  

During the first nine months of 2020, the Company’s unconsolidated joint ventures sold two shopping centers and the Company sold land parcels for an aggregate of $28.7 million or $6.6 million at the Company’s share.  In addition, the Company received $7.5 million related to the repayment of a loan investment.

In March 2020, the Company redeemed all $200.0 million aggregate principal amount outstanding of Senior Notes due 2022.  

In addition, in the first nine months of 2020, the Company repurchased 0.8 million common shares for $7.5 million under the Company’s share repurchase program.

Company Operational Highlights

Leasing activity in January and February was relatively consistent with recent historical levels.  However, the COVID-19 pandemic caused a slow-down in leasing activity in March which continued throughout the first half of the second quarter of 2020, though the Company witnessed a relative increase in new lease discussions and renewal negotiations with tenants in late May and June and continuing into the third quarter.  However, the leasing volumes for the nine months ended September 30, 2020 were below average historic levels.

During the nine months ended September 30, 2020, the Company completed the following operational activities:

 

Leased approximately 3.1 million square feet of GLA including 81 new leases and 230 renewals for a total of 311 leases.  The remaining 2020 lease expirations as of September 30, 2020, aggregated approximately 0.2 million square feet of GLA, (representing approximately 10% of total annualized base rent of 2020 expiring leases as of December 31, 2019), as compared to 1.9 million square feet of GLA as of December 31, 2019;  

 

The Company continued to execute both new leases and renewals at positive rental spreads.  At December 31, 2019, the Company had 324 leases expiring in 2020, with an average base rent per square foot of $19.41, on a pro rata basis, as adjusted for the Company’s sale of its interest in the DDRTC joint venture.  For the comparable leases executed in the nine months ended September 30, 2020, the Company generated positive leasing spreads on a pro rata basis of 19.6% for new leases and 4.9% for renewals.  Leasing spreads are a key metric in real estate, representing the percentage increase over rental rates on existing leases versus rental rates on new and renewal leases, though leasing spreads exclude consideration of the amount of capital expended in connection with new leasing activity.  The Company’s leasing spread calculation includes only those deals that were executed within one year of the date the prior tenant vacated, and as a result, is a good benchmark to compare the average annualized base rent of expiring leases with the comparable executed market rental rates;

 

The Company’s total portfolio average annualized base rent per square foot increased to $18.53 at September 30, 2020, on a pro rata basis, as compared to $18.25 at December 31, 2019 (or $18.43 at December 31, 2019, excluding the DDRTC joint venture), and $18.04 at September 30, 2019;

 

The aggregate occupancy of the Company’s operating shopping center portfolio was 89.7% at September 30, 2020, on a pro rata basis, as compared to 90.8% at December 31, 2019 (or 90.7% at December 31, 2019, excluding the DDRTC joint venture), and 91.0% at September 30, 2019 and  

 

For new leases executed during the nine months ended September 30, 2020, at the Company’s interest, the Company expended a weighted-average cost of $7.46 per rentable square foot for tenant improvements and lease commissions over the lease term as compared to $6.56 per rentable square foot for new leases executed during 2019.  The Company generally does not expend a significant amount of capital on lease renewals.

21


2020 RESULTS OF OPERATIONS

Consolidated shopping center properties owned as of January 1, 2019, but excluding properties under development or redevelopment and those sold by the Company, are referred to herein as the “Comparable Portfolio Properties.”

Revenues from Operations (in thousands)

 

Three Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Rental income(A)

$

95,874

 

 

$

108,060

 

 

$

(12,186

)

Fee and other income

 

9,680

 

 

 

13,580

 

 

 

(3,900

)

Business interruption income

 

 

 

 

885

 

 

 

(885

)

Total revenues

$

105,554

 

 

$

122,525

 

 

$

(16,971

)

 

 

Nine Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Rental income(A)

$

306,482

 

 

$

332,555

 

 

$

(26,073

)

Fee and other income(B)

 

35,953

 

 

 

48,764

 

 

 

(12,811

)

Business interruption income

 

 

 

 

885

 

 

 

(885

)

Total revenues

$

342,435

 

 

$

382,204

 

 

$

(39,769

)

(A)

The following table summarizes the key components of the 2020 rental income as compared to 2019:

 

 

Three Months

 

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

Contractual Lease Payments

 

2020

 

 

2019

 

 

$ Change

 

Base and percentage rental income

 

$

82,959

 

 

$

80,864

 

 

$

2,095

 

Recoveries from tenants

 

 

25,833

 

 

 

26,018

 

 

 

(185

)

Uncollectible revenue

 

 

(14,188

)

 

 

(505

)

 

 

(13,683

)

Lease termination fees, ancillary and other rental income

 

 

1,270

 

 

 

1,683

 

 

 

(413

)

Total contractual lease payments

 

$

95,874

 

 

$

108,060

 

 

$

(12,186

)

 

 

 

Nine Months

 

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

Contractual Lease Payments

 

2020

 

 

2019

 

 

$ Change

 

Base and percentage rental income(1)

 

$

246,505

 

 

$

243,029

 

 

$

3,476

 

Recoveries from tenants(2)

 

 

80,371

 

 

 

81,466

 

 

 

(1,095

)

Uncollectible revenue(3)

 

 

(27,918

)

 

 

(178

)

 

 

(27,740

)

Lease termination fees, ancillary and other rental income

 

 

7,524

 

 

 

8,238

 

 

 

(714

)

Total contractual lease payments

 

$

306,482

 

 

$

332,555

 

 

$

(26,073

)

 

(1)

The changes were due to the following (in millions):

 

 

 

Increase (Decrease)

 

Comparable Portfolio Properties

 

$

3.2

 

Acquisition of shopping centers

 

 

4.0

 

Redevelopment properties

 

 

0.9

 

Disposition of shopping centers

 

 

(3.2

)

Straight-line rents

 

 

(1.4

)

Total

 

$

3.5

 

22


The Company recorded a charge of $7.6 million to straight-line revenue related to additional reserves associated with credit risk tenants primarily triggered by the impacts of the COVID-19 pandemic. This amount was partly offset by the recognition of additional straight-line rent due to the impact of lease modification accounting.  

The following tables present the statistics for the Company’s assets affecting base and percentage rental income summarized by the following portfolios:  pro rata combined shopping center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio.

 

Pro Rata Combined

Shopping Center Portfolio

September 30,

 

 

2020

 

 

2019

 

Centers owned

 

147

 

 

 

169

 

Aggregate occupancy rate

 

89.7

%

 

 

91.0

%

Average annualized base rent per occupied square foot

$

18.53

 

 

$

18.04

 

 

 

Wholly-Owned Shopping Centers

September 30,

 

 

2020

 

 

2019

 

Centers owned

 

69

 

 

 

66

 

Aggregate occupancy rate

 

89.7

%

 

 

91.0

%

Average annualized base rent per occupied square foot

$

18.89

 

 

$

18.59

 

 

 

Joint Venture Shopping Centers

September 30,

 

 

2020

 

 

2019

 

Centers owned

 

78

 

 

 

103

 

Aggregate occupancy rate

 

88.4

%

 

 

90.8

%

Average annualized base rent per occupied square foot

$

15.14

 

 

$

14.90

 

 

At September 30, 2020 and 2019, the wholly-owned Comparable Portfolio Properties’ aggregate occupancy rate was 91.5% and 92.8%, respectively, and the average annualized base rent per occupied square foot was $18.56 and $18.52, respectively.

 

(2)

Recoveries from tenants for the Comparable Portfolio Properties were approximately 82.9% and 80.9% of reimbursable operating expenses and real estate taxes for the nine months ended September 30, 2020 and 2019, respectively.  The increase in the recovery percentage is primarily due to the effects of decreased operating and maintenance expenses due to the COVID-19 pandemic.

 

(3)

Primarily relates to the impact of the COVID-19 pandemic on rent collections including the impact of lease modification accounting.  Represents the elimination of contractual lease payments for tenants that are now on the cash basis of accounting due to collectability concerns.

(B)

Decreased primarily due to a refinancing fee earned from RVI of $1.8 million during the nine months ended September 30, 2019, lower management fees from RVI due to asset sales and lower fee income received from joint ventures primarily due to the sale of the Company’s interest in the DDRTC joint venture.  

In July 2020, the Company entered into agreements with affiliates of Blackstone to terminate the BRE DDR III and BRE DDR IV joint ventures.  The BRE DDR IV transaction closed in October 2020 and the BRE DDR III is expected to close as soon as all applicable conditions have been satisfied including receipt of required lender consents in in the fourth quarter of 2020. The termination of these joint ventures will reduce the amount of fee income recorded by the Company.  Fee income from the two joint ventures was approximately $3.5 million in the aggregate for the year ended December 31, 2019.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.  

The components of Fee and Other Income are presented in Note 2, “Revenue Recognition,” to the Company’s consolidated financial statements included herein.  Changes in the number of assets under management, including the number of assets owned by RVI, or the fee structures applicable to such arrangements will impact the amount of revenue recorded in future periods.  Such changes could occur because the Company’s property management agreements contain termination provisions, and RVI and the Company’s joint venture partners could dispose of shopping centers under the Company’s management.  The Company’s joint venture partners may also elect to terminate their joint venture arrangements with the Company in connection with a change in investment strategy or otherwise.  

23


Expenses from Operations (in thousands)

 

Three Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Operating and maintenance

$

15,775

 

 

$

16,738

 

 

$

(963

)

Real estate taxes

 

16,542

 

 

 

16,721

 

 

 

(179

)

Impairment charges

 

 

 

 

2,750

 

 

 

(2,750

)

General and administrative

 

13,664

 

 

 

15,304

 

 

 

(1,640

)

Depreciation and amortization

 

41,148

 

 

 

40,732

 

 

 

416

 

 

$

87,129

 

 

$

92,245

 

 

$

(5,116

)

 

 

Nine Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Operating and maintenance(A)

$

50,774

 

 

$

54,322

 

 

$

(3,548

)

Real estate taxes(A)

 

51,547

 

 

 

52,262

 

 

 

(715

)

Impairment charges(B)

 

 

 

 

3,370

 

 

 

(3,370

)

General and administrative(C)

 

38,542

 

 

 

44,348

 

 

 

(5,806

)

Depreciation and amortization(A)

 

125,014

 

 

 

123,400

 

 

 

1,614

 

 

$

265,877

 

 

$

277,702

 

 

$

(11,825

)

(A)

The changes were due to the following (in millions):

 

 

 

Operating

and

Maintenance

 

 

Real Estate

Taxes

 

 

Depreciation

and

Amortization

 

Comparable Portfolio Properties

 

$

(3.5

)

 

$

(2.0

)

 

$

(0.6

)

Acquisition of shopping centers

 

 

0.7

 

 

 

0.8

 

 

 

3.0

 

Redevelopment properties

 

 

 

 

 

1.0

 

 

 

0.7

 

Disposition of shopping centers

 

 

(0.7

)

 

 

(0.5

)

 

 

(1.5

)

 

 

$

(3.5

)

 

$

(0.7

)

 

$

1.6

 

(B)

Changes in (i) an asset’s expected future undiscounted cash flows due to changes in market or leasing conditions, (ii) various courses of action that may occur or (iii) holding periods could result in the recognition of additional impairment charges.  Impairment charges are presented in Note 10, “Impairment Charges and Reserves,” to the Company’s consolidated financial statements included herein.  

(C)

General and administrative expenses for the nine months ended September 30, 2020 and 2019 were approximately 5.3% and 5.0% of total revenues (excluding uncollectible revenue), respectively, including total revenues of unconsolidated joint ventures and managed properties for the comparable periods.  In the third quarter of 2020, the Company recorded a separation charge of $1.7 million related to the elimination of the Chief Operating Officer executive position.  The Company continues to expense certain internal leasing salaries, legal salaries and related expenses associated with leasing and re-leasing of existing space.  

Other Income and Expenses (in thousands)

 

Three Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Interest income

$

3,445

 

 

$

4,616

 

 

$

(1,171

)

Interest expense

 

(18,089

)

 

 

(21,160

)

 

 

3,071

 

Other expense, net

 

(186

)

 

 

(322

)

 

 

136

 

 

$

(14,830

)

 

$

(16,866

)

 

$

2,036

 

24


 

 

Nine Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Interest income(A)

$

10,480

 

 

$

13,658

 

 

$

(3,178

)

Interest expense(B)

 

(58,487

)

 

 

(63,973

)

 

 

5,486

 

Other expense, net(C)

 

(18,207

)

 

 

(254

)

 

 

(17,953

)

 

$

(66,214

)

 

$

(50,569

)

 

$

(15,645

)

(A)

The decrease in the amount of interest income recognized primarily was due to the decrease in the face amount of the preferred equity investments in the unconsolidated joint ventures with Blackstone as a result of repayments by the joint ventures from asset sale proceeds (see “Sources and Uses of Capital” included elsewhere herein).  The Company had a gross preferred investment (including accrued interest in the Blackstone joint ventures) of $203.5 million and $247.3 million at September 30, 2020 and 2019, respectively. Interest income from this equity investment is no longer expected to be recorded following the termination of the joint ventures.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.  Decrease in interest income was also related to the repayment of mezzanine loan investments.  

 

(B)

The weighted-average debt outstanding and related weighted-average interest rate are as follows:

 

 

Nine Months

 

 

 

Ended September 30,

 

 

 

2020

 

 

2019

 

Weighted-average debt outstanding (in billions)

 

$

2.0

 

 

$

1.9

 

Weighted-average interest rate

 

 

3.8

%

 

 

4.4

%

The increase in the weighted-average debt outstanding was primarily due to precautionary borrowings under the Company’s line of credit in March 2020 in response to the COVID-19 pandemic.  The Company’s overall balance sheet strategy is to continue to maintain liquidity and low leverage.  The weighted-average interest rate (based on contractual rates and excluding fair market value of adjustments and debt issuance costs) was 3.7% and 4.2% at September 30, 2020 and 2019, respectively.  Interest costs capitalized in conjunction with redevelopment projects were $0.2 million and $0.8 million for the three and nine months ended September 30, 2020, respectively, and $0.4 million and $1.0 million for the three and nine months ended September 30, 2019, respectively.  

(C)

Debt extinguishment costs related to the redemption of the Senior Notes due 2022 in March 2020.

Other Items (in thousands)

 

Three Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Equity in net income of joint ventures

$

250

 

 

$

2,612

 

 

$

(2,362

)

Adjustment (reserve) of preferred equity interests, net

 

3,542

 

 

 

(6,373

)

 

 

9,915

 

Gain on sale of joint venture interest

 

82

 

 

 

 

 

 

82

 

Gain on disposition of real estate, net

 

218

 

 

 

14,497

 

 

 

(14,279

)

Tax expense of taxable REIT subsidiaries and state franchise and

   income taxes

 

(284

)

 

 

(249

)

 

 

(35

)

Income attributable to non-controlling interests, net

 

(116

)

 

 

(271

)

 

 

155

 

25


 

 

Nine Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Equity in net income of joint ventures(A)

$

908

 

 

$

5,446

 

 

$

(4,538

)

Reserve of preferred equity interests, net(B)

 

(19,393

)

 

 

(12,106

)

 

 

(7,287

)

Gain on sale of joint venture interest(C)

 

45,635

 

 

 

 

 

 

45,635

 

Gain on disposition of real estate, net(D)

 

993

 

 

 

31,087

 

 

 

(30,094

)

Tax expense of taxable REIT subsidiaries and state franchise and

   income taxes

 

(859

)

 

 

(827

)

 

 

(32

)

Income attributable to non-controlling interests, net

 

(621

)

 

 

(836

)

 

 

215

 

(A)

The decrease primarily was the result of the sale of the Company’s 15% interest in the DDRTC joint venture, the impact of the COVID-19 pandemic and higher impairment charges.  Joint venture property sales could significantly impact the amount of income or loss recognized in future periods.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.  

(B)

The valuation allowance is more fully described in Note 3, “Investments in and Advances to Joint Ventures,” to the Company’s consolidated financial statements included herein.

(C)

In February 2020, the Company sold its 15% interest in the DDRTC joint venture to its partner TIAA-CREF, which resulted in net proceeds to the Company of $140.4 million.

(D)

Related to the sale of land parcels during the nine months ended September 30, 2020.  

Net Income (in thousands)

 

Three Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Net income attributable to SITE Centers

$

7,287

 

 

$

23,630

 

 

$

(16,343

)

 

 

Nine Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

Net income attributable to SITE Centers

$

37,007

 

 

$

76,697

 

 

$

(39,690

)

The decrease in net income attributable to SITE Centers as compared to the prior-year period primarily was attributable to the impact of the COVID-19 pandemic, an increase in the valuation allowance related to the Company’s preferred investments in the joint ventures with Blackstone and debt extinguishment costs related to the redemption of the Senior Notes due 2022, partly offset by the gain on sale of the DDRTC joint venture investment in February 2020 and lower preferred dividends.

NON-GAAP FINANCIAL MEASURES

Funds from Operations and Operating Funds from Operations

Definition and Basis of Presentation

The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs.  FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.  The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.  

FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time.  Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods.  Because FFO excludes depreciation and amortization unique to real estate and gains and losses from property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities.  This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.

26


FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, including reserve adjustments of preferred equity interest, (iv) gains and losses from changes in control and (v) certain non-cash items.  These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis.  The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT.

The Company believes that certain charges, income and gains recorded in its operating results are not comparable or reflective of its core operating performance.  Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio.  As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO.  Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges, income and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio.  Such adjustments include gains/losses on the early extinguishment of debt, hurricane-related activity, certain transaction fee income, transaction costs and other restructuring type costs.  The disclosure of these adjustments is regularly requested by users of the Company’s financial statements.  

The adjustment for these charges, income and gains may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO.  Additionally, the Company provides no assurances that these charges, income and gains are non-recurring.  These charges, income and gains could be reasonably expected to recur in future results of operations.

These measures of performance are used by the Company for several business purposes and by other REITs.  The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset company’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs.

For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance.  They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant).  Other real estate companies may calculate FFO and Operating FFO in a different manner.

Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income.  FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties.  Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities.  Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs.  Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity.  FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance.  The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its consolidated financial statements.  Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided below.

27


Reconciliation Presentation

FFO and Operating FFO attributable to common shareholders were as follows (in thousands):

 

Three Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

FFO attributable to common shareholders

$

42,262

 

 

$

55,117

 

 

$

(12,855

)

Operating FFO attributable to common shareholders

 

43,531

 

 

 

55,374

 

 

 

(11,843

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months

 

 

 

 

 

 

Ended September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

$ Change

 

FFO attributable to common shareholders

$

128,911

 

 

$

173,669

 

 

$

(44,758

)

Operating FFO attributable to common shareholders

 

144,571

 

 

 

171,079

 

 

 

(26,508

)

The decrease in FFO for the nine months ended September 30, 2020, primarily was attributable to the impact of the COVID-19 pandemic (including the impact on the unconsolidated joint ventures) and higher debt extinguishment costs partially offset by lower general and administrative expenses and lower preferred dividends on account of the redemption of the Company’s Series J Preferred Shares in late 2019.  The decrease in OFFO for the nine months ended September 30, 2020, primarily was attributable to the impact of the COVID-19 pandemic.

The Company’s reconciliation of net income attributable to common shareholders computed in accordance with GAAP to FFO attributable to common shareholders and Operating FFO attributable to common shareholders is as follows (in thousands).  The Company provides no assurances that these charges and gains are non-recurring.  These charges and gains could reasonably be expected to recur in future results of operations.

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income attributable to common shareholders

$

2,154

 

 

$

15,248

 

 

$

21,608

 

 

$

51,549

 

Depreciation and amortization of real estate investments

 

39,812

 

 

 

39,329

 

 

 

120,889

 

 

 

118,924

 

Equity in net income of joint ventures

 

(250

)

 

 

(2,612

)

 

 

(908

)

 

 

(5,446

)

Joint ventures' FFO(A)

 

4,388

 

 

 

8,498

 

 

 

14,529

 

 

 

24,169

 

Non-controlling interests (OP Units)

 

 

 

 

28

 

 

 

28

 

 

 

84

 

Impairment of real estate

 

 

 

 

2,750

 

 

 

 

 

 

3,370

 

(Adjustment) reserve of preferred equity interests

 

(3,542

)

 

 

6,373

 

 

 

19,393

 

 

 

12,106

 

Gain on sale of joint venture interest

 

(82

)

 

 

 

 

 

(45,635

)

 

 

 

Gain on disposition of real estate, net

 

(218

)

 

 

(14,497

)

 

 

(993

)

 

 

(31,087

)

FFO attributable to common shareholders

 

42,262

 

 

 

55,117

 

 

 

128,911

 

 

 

173,669

 

RVI disposition and refinancing fees

 

(856

)

 

 

(546

)

 

 

(2,622

)

 

 

(4,960

)

Mark-to-market adjustment (PRSUs)

 

289

 

 

 

1,418

 

 

 

(1,617

)

 

 

2,818

 

Hurricane property income, net

 

 

 

 

(885

)

 

 

 

 

 

(885

)

Executive separation charge

 

1,650

 

 

 

 

 

 

1,650

 

 

 

 

Debt extinguishment, transaction, other, net(B)

 

186

 

 

 

322

 

 

 

18,207

 

 

 

443

 

Joint ventures debt extinguishment and other, net

 

 

 

 

(52

)

 

 

42

 

 

 

(6

)

Non-operating items, net

 

1,269

 

 

 

257

 

 

 

15,660

 

 

 

(2,590

)

Operating FFO attributable to common shareholders

$

43,531

 

 

$

55,374

 

 

$

144,571

 

 

$

171,079

 

 

28


 

(A)

At September 30, 2020 and 2019, the Company had an economic investment in unconsolidated joint venture interests related to 77 and 102 shopping center properties, respectively.  These joint ventures represent the investments in which the Company recorded its share of equity in net income or loss and, accordingly, FFO and Operating FFO.

 

Joint ventures’ FFO and Operating FFO are summarized as follows (in thousands):

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net (loss) income attributable to unconsolidated

   joint ventures

$

(4,748

)

 

$

6,027

 

 

$

(36,455

)

 

$

13,846

 

Depreciation and amortization of real estate investments

 

23,901

 

 

 

36,867

 

 

 

77,580

 

 

 

113,340

 

Impairment of real estate

 

 

 

 

 

 

 

33,240

 

 

 

12,267

 

(Gain) loss on disposition of real estate, net

 

(319

)

 

 

440

 

 

 

(9,229

)

 

 

(15,205

)

FFO

$

18,834

 

 

$

43,334

 

 

$

65,136

 

 

$

124,248

 

FFO at SITE Centers' ownership interests

$

4,388

 

 

$

8,498

 

 

$

14,529

 

 

$

24,169

 

Operating FFO at SITE Centers' ownership interests

$

4,388

 

 

$

8,446

 

 

$

14,571

 

 

$

24,163

 

 

 

(B)

Amounts included in this line item are as follows (in thousands):

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Debt extinguishment costs, net

$

 

 

$

322

 

 

$

17,186

 

 

$

418

 

Transaction and other expense, net

 

186

 

 

 

 

 

 

1,021

 

 

 

25

 

 

$

186

 

 

$

322

 

 

$

18,207

 

 

$

443

 

Net Operating Income and Same Store Net Operating Income

Definition and Basis of Presentation

The Company uses Net Operating Income (“NOI”), which is a non-GAAP financial measure, as a supplemental performance measure.  NOI is calculated as property revenues less property-related expenses.  The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.  

The Company also presents NOI information on a same store basis, or Same Store Net Operating Income (“SSNOI”).  The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income (including reimbursements) and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments.  SSNOI includes assets owned in comparable periods (15 months for quarter comparisons).  In addition, SSNOI is presented both including and excluding activity associated with development and major redevelopment.  In addition, SSNOI excludes all non-property and corporate level revenue and expenses.  Other real estate companies may calculate NOI and SSNOI in a different manner.  The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.  SSNOI is frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.

SSNOI is not, and is not intended to be, a presentation in accordance with GAAP.  SSNOI information has its limitations as it excludes any capital expenditures associated with the re-leasing of tenant space or as needed to operate the assets.  SSNOI does not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties.  Management does not use SSNOI as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities.  SSNOI does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs.  SSNOI should not be considered as an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity.  A reconciliation of NOI and SSNOI to their most directly comparable GAAP measure of net income (loss) is provided below.

29


Reconciliation Presentation

The Company’s reconciliation of net income computed in accordance with GAAP to NOI and SSNOI for the Company at 100% and at its effective ownership interest of the assets is as follows (in thousands):  

 

For the Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

At 100%

 

 

At the Company's Interest

 

Net income attributable to SITE Centers

$

37,007

 

 

$

76,697

 

 

$

37,007

 

 

$

76,697

 

Fee income

 

(34,149

)

 

 

(45,360

)

 

 

(34,149

)

 

 

(45,360

)

Interest income

 

(10,480

)

 

 

(13,658

)

 

 

(10,480

)

 

 

(13,658

)

Interest expense

 

58,487

 

 

 

63,973

 

 

 

58,487

 

 

 

63,973

 

Depreciation and amortization

 

125,014

 

 

 

123,400

 

 

 

125,014

 

 

 

123,400

 

General and administrative

 

38,542

 

 

 

44,348

 

 

 

38,542

 

 

 

44,348

 

Other expense, net

 

18,207

 

 

 

254

 

 

 

18,207

 

 

 

254

 

Impairment charges

 

 

 

 

3,370

 

 

 

 

 

 

3,370

 

Equity in net income of joint ventures

 

(908

)

 

 

(5,446

)

 

 

(908

)

 

 

(5,446

)

Reserve of preferred equity interests

 

19,393

 

 

 

12,106

 

 

 

19,393

 

 

 

12,106

 

Tax expense

 

859

 

 

 

827

 

 

 

859

 

 

 

827

 

Gain on sale of joint venture interest

 

(45,635

)

 

 

 

 

 

(45,635

)

 

 

 

Gain on disposition of real estate, net

 

(993

)

 

 

(31,087

)

 

 

(993

)

 

 

(31,087

)

Income from non-controlling interests

 

621

 

 

 

836

 

 

 

621

 

 

 

836

 

Consolidated NOI

$

205,965

 

 

$

230,260

 

 

$

205,965

 

 

$

230,260

 

SITE Centers' consolidated joint venture

 

 

 

 

 

 

 

(1,200

)

 

 

(1,314

)

Consolidated NOI, net of non-controlling interests

$

205,965

 

 

$

230,260

 

 

$

204,765

 

 

$

228,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income from unconsolidated joint ventures

$

(36,455

)

 

$

13,846

 

 

$

366

 

 

$

4,676

 

Interest expense

 

47,555

 

 

 

73,472

 

 

 

9,251

 

 

 

12,742

 

Depreciation and amortization

 

77,580

 

 

 

113,340

 

 

 

13,665

 

 

 

18,195

 

Impairment charges

 

33,240

 

 

 

12,267

 

 

 

1,890

 

 

 

2,453

 

Preferred share expense

 

13,710

 

 

 

16,487

 

 

 

685

 

 

 

824

 

Other expense, net

 

10,844

 

 

 

16,358

 

 

 

2,250

 

 

 

2,988

 

Gain on disposition of real estate, net

 

(9,229

)

 

 

(15,205

)

 

 

(1,778

)

 

 

1,515

 

Unconsolidated NOI

$

137,245

 

 

$

230,565

 

 

$

26,329

 

 

$

43,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated + Unconsolidated NOI

 

 

 

 

 

 

 

 

$

231,094

 

 

$

272,339

 

Less:  Non-Same Store NOI adjustments

 

 

 

 

 

 

 

 

 

(7,098

)

 

 

(21,620

)

Total SSNOI including redevelopment

 

 

 

 

 

 

 

 

$

223,996

 

 

$

250,719

 

Less:  Redevelopment Same Store NOI adjustments

 

 

 

 

 

 

 

 

 

(15,791

)

 

 

(16,157

)

Total SSNOI excluding redevelopment

 

 

 

 

 

 

 

 

$

208,205

 

 

$

234,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SSNOI % Change including redevelopment

 

 

 

 

 

 

 

 

 

(10.7

%)

 

 

 

 

SSNOI % Change excluding redevelopment

 

 

 

 

 

 

 

 

 

(11.2

%)

 

 

 

 

The decrease in SSNOI at the Company’s effective ownership interest for the nine months ended September 30, 2020 as compared to 2019 primarily was due to the impact of the COVID-19 pandemic on rent collections (including non-recognition of uncollected contractual lease payments owed by tenants on the cash basis of accounting, other reserves and the impact of lease modification accounting, where applicable) partly offset by increases in the base rent per occupied square foot resulting from a combination of new leases and renewals.

30


LIQUIDITY, CAPITAL RESOURCES AND FINANCING ACTIVITIES

The Company periodically evaluates opportunities to issue and sell additional debt or equity securities, obtain credit facilities from lenders or repurchase or refinance long-term debt as part of its overall strategy to further strengthen its financial position.  The Company remains committed to monitoring liquidity and maintaining low leverage in an effort to lower its overall risk profile.  

The Company’s consolidated and unconsolidated debt obligations generally require monthly or semi-annual payments of principal and/or interest over the term of the obligation.  While the Company currently believes it has several viable sources to obtain capital and fund its business, including capacity under its credit facilities described below, no assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.  

The Company has historically accessed capital sources through both the public and private markets.  Acquisitions and redevelopments are generally financed through cash provided from operating activities, Revolving Credit Facilities (as defined below), mortgages assumed, secured debt, unsecured debt, common and preferred equity offerings, joint venture capital and asset sales.  Total consolidated debt outstanding was $1.8 billion at both September 30, 2020, and December 31, 2019.  

As a result of the uncertain impact that the COVID-19 pandemic might have on the Company’s business and the duration thereof, the Company took proactive measures to further improve its financial position and liquidity.  In March 2020, as a precautionary measure, the Company drew $500.0 million on its Revolving Credit Facilities.  Proceeds from the sale of its interest in the DDRTC joint venture, along with an additional $145.0 million from borrowings under the Revolving Credit Facilities, were used in March 2020 to redeem all $200.0 million aggregate principal amount of the Senior Notes due 2022. In the second and third quarters of 2020, the Company repaid $470.0 million under the Revolving Credit Facilities in light of the health and relative stability in the capital markets and improving operating cash flow.  As a result, the Company had an unrestricted cash balance of $57.2 million at September 30, 2020 and remaining availability under the Revolving Credit Facilities of $795.0 million (subject to satisfaction of applicable borrowing conditions).  The Company has no consolidated mortgage debt maturing during the remainder of 2020, $15.6 million of consolidated mortgage debt maturing in 2021 and no unsecured debt maturities prior to 2023. The Company’s unconsolidated joint ventures have $3.4 million and $102.8 million of mortgage debt at the Company’s share maturing in the remainder of 2020 and in 2021, respectively. Included in the 2021 maturities is $4.6 million (or $91.1 million at 100%) of mortgage indebtedness that was assumed by the Company as part of the transaction involving BRE DDR IV that closed in October 2020.  Also included in the 2021 maturities is $11.5 million that will be assumed by Blackstone as part of the transaction involving BRE DDR III that is expected to close in the fourth quarter of 2020.  As a result of the impacts of the COVID-19 pandemic, the Company has also taken steps to substantially reduce capital spending and anticipates that it has approximately $31 million to fund on its redevelopment pipeline as of September 30, 2020.  The Company also elected not to pay a dividend on its common shares for the second and third quarters of 2020.  The Company believes that these collective actions will provide sufficient liquidity to operate its business.

Revolving Credit Facilities

The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by Wells Fargo Securities, LLC, J.P. Morgan Chase Bank, N.A., Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association (the “Unsecured Credit Facility.”)  The Unsecured Credit Facility provides for borrowings of up to $950 million (which may be increased to $1.45 billion provided that the new or existing lenders agree to provide the incremental commitments) and a maturity date of January 2024, subject to two six-month options to extend the maturity to January 2025 upon the Company’s request (subject to satisfaction of certain conditions).  The Company also maintains an unsecured revolving credit facility with PNC Bank, National Association, which provides for borrowings of up to $20 million (the “PNC Facility,” and together with the Unsecured Credit Facility, the “Revolving Credit Facilities”), and has terms substantially the same as those contained in the Unsecured Credit Facility.  The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR plus a specified spread (0.90% at September 30, 2020), or the Alternate Base Rate, as defined in the respective facility, plus a specified spread (0% at September 30, 2020).  The Company also pays an annual facility fee of 20 basis points on the aggregate commitments applicable to each Revolving Credit Facility.  The specified spreads and commitment fees vary depending on the Company’s long-term senior unsecured debt ratings from Moody’s Investors Service, Inc. (“Moody’s”), S&P Global Ratings (“S&P”), Fitch Investor Services Inc. (“Fitch”) and their successors.

The Revolving Credit Facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness are, or may be, issued contain certain financial and operating covenants including, among other things, leverage ratios and debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions.  These credit facilities and indentures also contain customary default provisions including the failure to make timely payments of principal and interest payable thereunder, the failure to comply with the Company’s financial and operating covenants and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay, when due, certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods.  In the event the Company’s lenders or note holders declare a default, as defined in the applicable agreements governing the debt, the Company may be unable to obtain

31


further funding and/or an acceleration of any outstanding borrowings may occur.  As of September 30, 2020, the Company was in compliance with all of its financial covenants in the agreements governing its debt.  Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities.  Though the Company is closely monitoring the impact of the COVID-19 pandemic on its business, the Company believes it will continue to operate in compliance with these covenants.

Consolidated Indebtedness – as of September 30, 2020

As discussed above, the Company is committed to maintaining low leverage and may utilize proceeds from asset sales and other investments to repay additional debt.  No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.  These sources of funds could be affected by various risks and uncertainties. See Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and this Quarterly Report on Form 10-Q.

The Company continually evaluates its debt maturities and, based on management’s assessment, believes it has viable financing and refinancing alternatives.  The Company has sought to manage its debt maturities through executing a strategy to extend debt duration, increase liquidity, maintain low leverage and improve the Company’s credit profile with a focus of lowering the Company's balance sheet risk and cost of capital.  

Unconsolidated Joint Ventures Mortgage Indebtedness – as of September 30, 2020

The outstanding indebtedness of the Company’s unconsolidated joint ventures at September 30, 2020, which matures in the subsequent 13-month period (i.e. through October 31, 2021), is as follows (in millions):

 

Outstanding

at September 30, 2020

 

 

At SITE Centers' Share

 

DDR Domestic Retail Fund I(A)

$

274.2

 

 

$

54.8

 

BRE DDR Retail Holdings III(B)

 

230.0

 

 

 

11.5

 

BRE DDR Retail Holdings IV(C)

 

91.1

 

 

 

4.6

 

RVIP IIIB(D)

 

64.2

 

 

 

16.5

 

Sun Center Limited(D)

 

19.3

 

 

 

15.4

 

DDR SAU Retail Fund LLC(E)

 

17.1

 

 

 

3.4

 

Total debt maturities through October 2021

$

695.9

 

 

$

106.2

 

 

(A)

Expected to be extended at the joint venture’s option in accordance with the loan agreement.  

 

(B)

Expected to be assumed by the joint venture partner in connection with the termination of the BRE DDR III joint venture in the fourth quarter of 2020.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.

 

(C)

Assumed by the Company in October 2020 in connection with the termination of the BRE DDR IV joint venture.  The Company expects the loan to be extended at the Company’s option in accordance with the loan agreement.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.

 

(D)

Expected to be refinanced.

 

(E)

Expected to enter into an extension agreement with the lender.

Subject to the uncertain impact of the COVID-19 pandemic on capital and transactions markets, it is expected that the joint ventures will fund these obligations from refinancing opportunities, including extension options or possible asset sales. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.  Similar to SITE Centers, the Company’s joint ventures have experienced a reduction in second and third quarter’s rent collections as a result of the impact of the COVID-19 pandemic.  Depending on the duration of the impact of the COVID-19 pandemic, and subject to discussions with applicable lenders, reduced rent collections may cause one or more of these joint ventures to be unable to satisfy applicable covenants, financial tests, or debt service requirements in the future, thereby allowing the mortgage lender to assume control of property cash flows, limit distributions of cash to joint venture members, declare a default, increase the interest rate or accelerate the loan’s maturity.

32


Cash Flow Activity

The Company’s cash flow activities are summarized as follows (in thousands):

 

Nine Months

 

 

Ended September 30,

 

 

2020

 

 

2019

 

Cash flow provided by operating activities

$

125,934

 

 

$

189,420

 

Cash flow provided by investing activities

 

102,370

 

 

 

29,631

 

Cash flow used for financing activities

 

(189,941

)

 

 

(206,676

)

Changes in cash flow for the nine months ended September 30, 2020, compared to the prior comparable period are as follows:

Operating Activities:  Cash provided by operating activities decreased $63.5 million primarily due to the following:

 

Impact of the COVID-19 pandemic on collection of contractual obligations from tenants and

 

Reduction in income due to properties sold and reduction in RVI and DDRTC joint venture fee income.

Investing Activities:  Cash provided by investing activities increased $72.7 million primarily due to the following:

 

Increase in proceeds of $34.6 million from disposition of real estate and the DDRTC joint venture interest;

 

Increase in repayment of notes receivable of $7.5 million;

 

Decrease in real estate improvements of $29.2;

 

Decrease in net cash contributed to joint ventures of $18.4 million and

 

Decrease in net transactions with RVI of $17.0 million.

Financing Activities:  Cash used for financing activities decreased $16.7 million primarily due to the following:

 

Decrease in dividends paid of $41.3 million;

 

Decrease in common share repurchases of $6.6 million and

 

Increase in debt net of issuance and repayment costs of $31.1 million.

RVI Preferred Shares

In 2018, RVI issued to the Company 1,000 shares of its series A preferred stock (the “RVI Preferred Shares”), which are noncumulative and have no mandatory dividend rate or maturity date.  The RVI Preferred Shares rank, with respect to dividend rights and rights upon liquidation, dissolution or winding up of RVI, senior in preference and priority to RVI’s common shares and any other class or series of RVI capital stock.  Subject to the requirement that RVI distribute to its common shareholders the minimum amount required to be distributed with respect to any taxable year in order for RVI to maintain its status as a REIT and to avoid U.S. federal income taxes, the RVI Preferred Shares will be entitled to a dividend preference for all dividends declared on RVI’s capital stock at any time up to a “preference amount” equal to $190 million in the aggregate, which amount may increase by up to an additional $10 million if the aggregate gross proceeds of RVI asset sales subsequent to July 1, 2018, exceeds $2.0 billion. Notwithstanding the foregoing, the RVI Preferred Shares are entitled to receive dividends only when, as and if declared by the Board of Directors of RVI, and RVI’s ability to pay dividends is subject to any restrictions set forth in the terms of its indebtedness.  

Dividend Distribution

The Company declared common and preferred cash dividends of $54.3 million and $133.9 million for the nine months ended September 30, 2020 and 2019, respectively.  The Company intends to distribute at least 100% of ordinary taxable income in the form of common and preferred dividends with respect to the year ending December 31, 2020 in order to maintain compliance with REIT requirements and in order to not incur federal income taxes (excluding federal income taxes applicable to its taxable REIT subsidiary activities). 

The Company paid a quarterly cash dividend of $0.20 per common share in the first quarter of 2020.  In order to maintain maximum flexibility given the uncertain impact of the COVID-19 pandemic on its business, the Company’s Board of Directors elected not to declare a dividend on its common shares for the second and third quarters of 2020.  The Board of Directors has not made any decisions with respect to its dividend policy beyond the third quarter of 2020 and will continue to evaluate its dividend policy on a quarterly basis based on operating cash flows. The Company intends to maintain compliance with REIT taxable income distribution requirements. 

Common Shares and Common Share Repurchase Program

The Company has a $250.0 million continuous equity program.  At October 26, 2020, the Company had all $250.0 million available for the future issuance of common shares under that program.

33


In November 2018, the Company’s Board of Directors authorized a common share repurchase program. Under the terms of the program, the Company may purchase up to a maximum value of $100 million of its common shares. In the first nine months of 2020, the Company repurchased 0.8 million shares at a cost of $7.5 million.  Through October 26, 2020, the Company had repurchased 5.1 million of its common shares under this program in open market transactions at an aggregate cost of approximately $57.9 million.

SOURCES AND USES OF CAPITAL

Strategic Transaction Activity

The Company remains committed to monitoring liquidity and maintaining low leverage in an effort to lower its overall risk profile.  Asset sales and proceeds from the repayment of other investments continue to represent a potential source of proceeds to be used to achieve these objectives.

Proceeds from Transactional Activity

In February 2020, the Company sold its 15% interest in the DDRTC joint venture to its partner, an affiliate of TIAA-CREF, based on a gross fund value of $1.14 billion, which included $184.9 million of mortgage debt at December 31, 2019.  As of December 31, 2019, the DDRTC joint venture was composed of 21 assets, totaling 7.1 million square feet.  The Company received net proceeds of $140.4 million in the nine months ended September 30, 2020.  

During the nine months ended September 30, 2020, the Company’s unconsolidated joint ventures sold two shopping centers, aggregating 0.2 million square feet, together with wholly owned land sales, generating proceeds totaling $28.7 million, of which the Company’s proportionate share of the proceeds was $6.6 million.  The Company’s pro rata share of proceeds is before giving effect to the repayment of indebtedness and transaction costs.  In March 2020, the Company also received $7.5 million related to the repayment of a loan investment.  

Changes in investment strategies for assets may impact the Company’s hold-period assumptions for those properties.  The disposition of certain assets could result in a loss or impairment recorded in future periods.  The Company evaluates all potential sale opportunities taking into account the long-term growth prospects of the assets, the use of proceeds and the impact to the Company’s balance sheet, in addition to the impact on operating results.

BRE DDR Joint Ventures

On July 14, 2020, the Company entered into agreements with affiliates of Blackstone to terminate the BRE DDR III and BRE DDR IV joint ventures.  The BRE DDR IV transaction closed on October 15, 2020 and the BRE DDR III transaction is expected to close in the fourth quarter of 2020, as soon as all applicable conditions have been satisfied, including receipt of required lender consents.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.  

Redevelopment Opportunities

One key component of the Company’s long-term strategic plan will be the evaluation of additional redevelopment potential within the portfolio, particularly as it relates to the efficient use of the underlying real estate.  The Company will generally commence construction on various redevelopments only after substantial tenant leasing has occurred.  However, in light of the COVID-19 pandemic, the Company will closely monitor its expected spending during the remainder of 2020 for redevelopment, as the Company considers this funding to be discretionary spending.  The Company recently has taken steps to substantially reduce capital spending and anticipates that it has approximately $31 million remaining to fund on its redevelopment pipeline as of September 30, 2020.  The Company does not anticipate expending significant funds on joint venture redevelopment projects for the remainder of 2020.

The Company’s consolidated land holdings are classified in two separate line items on the Company’s consolidated balance sheets included herein, (i) Land and (ii) Construction in Progress and Land.  At September 30, 2020, the $881.5 million of Land primarily consisted of land that is part of the Company’s shopping center portfolio.  However, this amount also includes a small portion of vacant land composed primarily of outlots or expansion pads adjacent to the shopping center properties.  Approximately 130 acres of this land, which has a recorded cost basis of approximately $15 million, is available for future development or sale.

Included in Construction in Progress and Land at September 30, 2020 was approximately $8 million of recorded costs related to undeveloped land being marketed for sale for which active construction never commenced or previously ceased.  The Company evaluates these assets each reporting period and records an impairment charge equal to the difference between the current carrying value and fair value when the expected undiscounted cash flows are less than the asset’s carrying value.  

34


Redevelopment Projects

As part of its strategy to expand, improve and re-tenant various properties, at September 30, 2020, the Company has invested approximately $88 million in various consolidated active redevelopment and other projects.  The Company’s major redevelopment projects are typically substantially complete within two years of the construction commencement date.  At September 30, 2020, the Company’s significant consolidated redevelopment projects were as follows (in thousands):

Location

 

Estimated

Stabilized

Quarter

 

Estimated

Gross Cost

 

 

Cost Incurred at

September 30, 2020

 

The Collection at Brandon Boulevard (Tampa, Florida)

 

3Q20

 

$

27,732

 

 

$

22,921

 

1000 Van Ness (San Francisco, California)

 

4Q21

 

 

4,810

 

 

 

 

Woodfield Village Green (Chicago, Illinois)

 

TBD

 

 

 

 

 

254

 

Sandy Plains Village (Atlanta, Georgia)

 

TBD

 

 

 

 

 

1,334

 

Perimeter Pointe (Atlanta, Georgia)

 

TBD

 

 

 

 

 

1,149

 

Total

 

 

 

$

32,542

 

 

$

25,658

 

 

For redevelopment assets completed in 2020, the assets placed in service were completed at a cost of approximately $164 per square foot.

OFF-BALANCE SHEET ARRANGEMENTS

The Company has a number of off-balance sheet joint ventures with varying economic structures.  Through these interests, the Company has investments in operating properties and one development project.  Such arrangements are generally with institutional investors.  

The Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $1.4 billion and $1.8 billion at September 30, 2020 and 2019, respectively (see Item 3. Quantitative and Qualitative Disclosures About Market Risk).  Of the outstanding indebtedness at September 30, 2020, $0.4 million is outstanding from the BRE DDR Joint Ventures.  See Note 3, “Investments in and Advances to Joint Ventures,” in the Company’s consolidated financial statements included herein.  Such mortgages are generally non-recourse to the Company and its partners; however, certain mortgages may have recourse to the Company and its partners in certain limited situations, such as misappropriation of funds, impermissible transfer, environmental contamination and material misrepresentations.

CAPITALIZATION

At September 30, 2020, the Company’s capitalization consisted of $1.8 billion of debt, $325.0 million of preferred shares and $1.4 billion of market equity (market equity is defined as common shares and OP Units outstanding multiplied by $7.20, the closing price of the Company’s common shares on the New York Stock Exchange on September 30, 2020), resulting in a debt to total market capitalization ratio of 0.51 to 1.0, as compared to the ratio of 0.36 to 1.0 at September 30, 2019.  The closing price of the Company’s common shares on the New York Stock Exchange was $15.11 at September 30, 2019.  At September 30, 2020 and 2019, the Company’s total debt consisted of $1.5 billion and $1.7 billion of fixed-rate debt, respectively, and $0.3 billion and $0.1 billion of variable-rate debt, respectively.  

It is management’s strategy to have access to the capital resources necessary to manage the Company’s balance sheet and to repay upcoming maturities.  Accordingly, the Company may seek to obtain funds through additional debt or equity financings and/or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and to reduce the Company’s cost of capital by maintaining an investment grade rating with Moody’s, S&P and Fitch.  A security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization.  Each rating should be evaluated independently of any other rating.  The Company may not be able to obtain financing on favorable terms, or at all, which may negatively affect future ratings.

The Company’s credit facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness are, or may be, issued contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets, engage in mergers and certain acquisitions and make distribution to its shareholders.  Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities.  In addition, certain of the Company’s credit facilities and indentures permit the acceleration of maturity in the event certain other debt of the Company is in default or has been accelerated.  Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would have a negative impact on the Company’s financial condition and results of operations.

35


CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

The Company has no consolidated debt maturing until June 2021.  The Company expects to fund future maturities from utilization of its Revolving Credit Facilities, proceeds from asset sales and other investments, cash flow from operations and/or additional debt or equity financings.  No assurance can be provided that these obligations will be repaid as currently anticipated or refinanced.

RVI Guaranty

In 2018, the Company provided an unconditional guaranty to PNC Bank with respect to any obligations of RVI outstanding from time to time under a $30 million revolving credit agreement entered into by RVI with PNC Bank.  RVI has agreed to reimburse the Company for any amounts paid by it to PNC Bank pursuant to the guaranty plus interest at a contracted rate and to pay an annual commitment fee to the Company on account of the guaranty. 

Other Guaranties

In conjunction with the redevelopment of shopping centers, the Company had entered into commitments with general contractors aggregating approximately $8.3 million for its consolidated properties at September 30, 2020.  These obligations, composed principally of construction contracts, are generally due within 12 to 24 months, as the related construction costs are incurred, and are expected to be financed through operating cash flow, asset sales or borrowings under the Revolving Credit Facilities.  These contracts typically can be changed or terminated without penalty.  

The Company routinely enters into contracts for the maintenance of its properties.  These contracts typically can be canceled upon 30 to 60 days’ notice without penalty.  At September 30, 2020, the Company had purchase order obligations, typically payable within one year, aggregating approximately $1.2 million related to the maintenance of its properties and general and administrative expenses.

INFLATION

Most of the Company’s long-term leases contain provisions designed to mitigate the adverse impact of inflation.  Such provisions include clauses enabling the Company to receive additional rental income from escalation clauses that generally increase rental rates during the terms of the leases and/or percentage rentals based on tenants’ gross sales.  Such escalations are determined by negotiation, increases in the consumer price index or similar inflation indices.  In addition, many of the Company’s leases are for terms of less than 10 years, permitting the Company to seek increased rents at market rates upon renewal.  Most of the Company’s leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Company’s exposure to increases in costs and operating expenses resulting from inflation.

ECONOMIC CONDITIONS

Despite recent bankruptcies and the increase of e-commerce distribution, the Company saw continued demand from a broad range of tenants for its space in early 2020, particularly in the off-price sector, which the Company believes reflects an increasingly value-oriented consumer.  This demand was evidenced by leasing activity in January and February that was relatively consistent with recent historical levels. The COVID-19 pandemic caused a slow-down in lease activity in March which continued through the first half of the second quarter of 2020, though the Company witnessed a relative increase in new lease discussions and renewal negotiations with tenants late in the second quarter and into the third quarter.  Ultimately, the Company executed new leases and renewals aggregating approximately 1.9 million square feet of space for the nine months ended September 30, 2020, on a pro rata basis, which is below historical levels.  

The Company benefits from a diversified tenant base, with only two tenants whose annualized rental revenue equals or exceeds 3% of the Company’s annualized consolidated revenues plus the Company’s proportionate share of unconsolidated joint venture revenues (TJX Companies at 6.2% and Bed Bath & Beyond at 3.3%).  Other significant tenants include Dick’s Sporting Goods, Ulta, Best Buy, Nordstrom Rack, Five Below, Ross Stores, Kroger, Whole Foods and Home Depot, all of which have relatively strong financial positions, have outperformed other retail categories over time and the Company believes remain well-capitalized. Historically these tenants have provided a stable revenue base, and the Company believes that they will continue to provide a stable revenue base going forward, given the long-term nature of these leases.  The majority of the tenants in the Company’s shopping centers provide day-to-day consumer necessities with a focus on value and convenience, versus discretionary items, which the Company believes will enable many of its tenants to outperform under a variety of economic conditions. The Company recognizes the risks posed by current economic conditions but believes that the position of its transformed portfolio and the general diversity and credit quality of its tenant base should enable it to successfully navigate through a potentially challenging economic environment.  The Company has relatively little reliance on overage or percentage rents generated by tenant sales performance.

36


The Company believes that its shopping center portfolio is well positioned, as evidenced by its historical property income growth and consistent growth in average annualized base rent per occupied square foot.  At September 30, 2020 and December 31, 2019, the shopping center portfolio occupancy was 89.7% and 90.8%, respectively, and total portfolio average annualized base rent per occupied square foot was $18.53 and $18.25, respectively, on a pro rata basis.  The Company’s portfolio has been impacted by tenant bankruptcies and lease expirations (which have increased in number and pace following the onset of the COVID-19 pandemic) and the Company has had to invest capital to re-lease anchor units; however, the per square foot cost to do so has been predominantly consistent with the Company’s historical trends.  The weighted-average cost of tenant improvements and lease commissions estimated to be incurred over the expected lease term for new and renewal leases executed during the nine months ended September 30, 2020 and 2019, on a pro rata basis, was $2.01 and $2.43 per rentable square foot, respectively.  The Company generally does not expend a significant amount of capital on lease renewals.

Beginning in March 2020, the retail sector has been significantly impacted by the COVID-19 pandemic. Though the impact of the COVID-19 pandemic on tenant operations has varied by tenant category, local conditions and applicable government mandates, a significant number of the Company’s tenants have experienced a reduction in sales and foot traffic, and many tenants were forced to limit their operations or close their businesses for a period of time. As of October 23, 2020, approximately 98% of the Company’s tenants (at the Company’s share and based on average base rents) were open for business, up from a low of 45% in early April 2020 and 92% as of July 24, 2020.  The COVID-19 pandemic had a relatively minimal impact on the Company’s collection of rents for the first quarter of 2020, but it had a significant impact on collection of second and third quarter rents. As of October 23, 2020, the Company’s tenants had paid approximately 70% of aggregate base rents for the second quarter (at the Company’s share and BRE DDR IV assets at 100% ownership) and approximately 84% of aggregate base rents for the third quarter (at the Company’s share and BRE DDR IV assets at 100% ownership).  In addition, as of October 23, 2020, the Company’s tenants had paid approximately 90% of aggregate base rents for the month of October (at the Company’s share and BRE DDR IV assets at 100% ownership).  The Company calculates the aggregate percentage of rents paid by comparing the amount of tenant payments received as of the date presented to the amount billed to tenants during the period, which billed amount includes abated rents, rents subject to deferral arrangements and rents owing from bankrupt tenants with respect to leases which have not yet been rejected.  The Company has engaged in discussions with the majority of its tenants that failed to satisfy all or a portion of their rent obligations during the second and third quarters of 2020 and has agreed to terms on rent-deferral arrangements (and, in a smaller number of cases, rent abatements) with a number of such tenants.  As of October 23, 2020, agreed upon rent-deferral arrangements that remain unpaid represented approximately 16% of second quarter aggregate base rent (at the Company’s share and BRE DDR IV assets at 100% ownership) and approximately 8% of third quarter aggregate base rent (at the Company’s share and BRE DDR IV assets at 100% ownership). The majority of such deferred rents are expected to be repaid by year-end 2021.  For purposes of reporting the percentage of aggregate base rents collected for a given period, when rents subject to deferral arrangements are later paid, those payments are allocated to the period in which the rent was originally owed.  The Company continues to evaluate its options with respect to tenants with which the Company has not reached satisfactory resolution of unpaid rents and has commenced collections actions against several tenants.

While the Company is unable to forecast the resolution of unpaid second and third quarter rents, outstanding tenant relief requests, the level of rent collections for subsequent periods or the duration of the disruption to tenant and Company operations caused by the COVID-19 pandemic, the Company expects that its results of operations will continue to be adversely impacted by the pandemic and its impact on the economy.  Additionally, new surges in contagion may lead to new restrictions on tenant operations, nonpayment of contractual and previously deferred rents, additional tenant requests for rent relief and additional tenant closures and bankruptcies, all of which may further adversely impact the Company’s results of operations in the future.  Certain tenant categories may be especially vulnerable, including movie theaters, restaurants, fitness and entertainment.  For additional risks relating to the COVID-19 pandemic, see Item 1A. Risk Factors in Part II of this Quarterly Report on Form 10-Q.  

NEW ACCOUNTING STANDARDS

New Accounting Standards are more fully described in Note 1, “Nature of Business and Financial Statement Presentation,” to the Company’s consolidated financial statements included herein.

FORWARD-LOOKING STATEMENTS

MD&A should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing elsewhere in this report.  Historical results and percentage relationships set forth in the Company’s consolidated financial statements, including trends that might appear, should not be taken as indicative of future operations.  The Company considers portions of this information to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectations for future periods.  Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations.  Although the Company believes that the expectations reflected in these forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.  For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements.  Without

37


limiting the foregoing, the words “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are intended to identify forward-looking statements.  Readers should exercise caution in interpreting and relying on forward-looking statements because such statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control and that could cause actual results to differ materially from those expressed or implied in the forward-looking statements and that could materially affect the Company’s actual results, performance or achievements.  For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and of this Quarterly Report on Form 10-Q.  The impact of the COVID-19 pandemic may also exacerbate the risks discussed therein and herein, any of which could have a material effect on the Company.

Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:

 

The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and any economic downturn may adversely affect the ability of the Company’s tenants, or new tenants, to enter into new leases or the ability of the Company’s existing tenants to renew their leases at rates at least as favorable as their current rates;

 

The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions;

 

The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including sales over the internet and the resulting retailing practices and space needs of its tenants, or a general downturn in its tenants’ businesses, which may cause tenants to close stores or default in payment of rent;

 

The Company is subject to competition for tenants from other owners of retail properties, and its tenants are subject to competition from other retailers and methods of distribution.  The Company is dependent upon the successful operations and financial condition of its tenants, in particular its major tenants, and could be adversely affected by the bankruptcy of those tenants;

 

The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space by, such tenants;

 

The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize improvements in occupancy and operating results.  The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities;

 

The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties.  In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all and other factors;

 

The Company may fail to dispose of properties on favorable terms, especially in regions experiencing deteriorating economic conditions.  In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing due to local or global conditions, and could limit the Company’s ability to promptly make changes to its portfolio to respond to economic and other conditions;

 

The Company may abandon a development or redevelopment opportunity after expending resources if it determines that the opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants’ ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations;

 

The Company may not complete development or redevelopment projects on schedule as a result of various factors, many of which are beyond the Company’s control, such as weather, labor conditions, governmental approvals, material shortages or general economic downturn, resulting in limited availability of capital, increased debt service expense and construction costs and decreases in revenue;

 

The Company’s financial condition may be affected by required debt service payments, the risk of default, restrictions on its ability to incur additional debt or to enter into certain transactions under its credit facilities and other documents

38


 

governing its debt obligations and the risk of downgrades from debt rating services.  In addition, the Company may encounter difficulties in obtaining permanent financing or refinancing existing debt.  Borrowings under the Company’s Revolving Credit Facilities are subject to certain representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Company’s business or financial condition;

 

Changes in interest rates could adversely affect the market price of the Company’s common shares, as well as its performance and cash flow;

 

Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms;

 

Disruptions in the financial markets could affect the Company’s ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Company’s common shares;

 

The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT;

 

The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all;

 

Joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that a partner or co-venturer may become bankrupt, may at any time have interests or goals different from those of the Company and may take action contrary to the Company’s instructions, requests, policies or objectives, including the Company’s policy with respect to maintaining its qualification as a REIT.  In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture or may seek to terminate the joint venture, resulting in a loss to the Company of property revenues and management fees.  The partner could cause a default under the joint venture loan for reasons outside the Company’s control.  Furthermore, the Company could be required to reduce the carrying value of its equity investments, including preferred investments, if a loss in the carrying value of the investment is realized;

 

The Company’s decision to dispose of real estate assets, including undeveloped land and construction in progress, would change the holding period assumption in the undiscounted cash flow impairment analyses, which could result in material impairment losses and adversely affect the Company’s financial results;

 

The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Company’s results of operations and financial condition;

 

Property damage, expenses related thereto, and other business and economic consequences (including the potential loss of revenue) resulting from extreme weather conditions or natural disasters in locations where the Company owns properties may adversely affect the Company’s results of operations and financial condition;

 

Sufficiency and timing of any insurance recovery payments related to damages and lost revenues from extreme weather conditions or natural disasters may adversely affect the Company’s results of operations and financial condition;

 

The Company and its tenants could be negatively affected by the impacts of pandemics and other public health crises, including the COVID-19 pandemic;

 

The Company is subject to potential environmental liabilities;

 

The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties;

 

The Company could incur additional expenses to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations;

 

Changes in accounting standards or other standards may adversely affect the Company’s business;

39


 

The Company’s Board of Directors, which regularly reviews the Company’s business strategy and objectives, may change the Company’s strategic plan based on a variety of factors and conditions, including in response to changing market conditions and

 

The Company and its vendors could sustain a disruption, failure or breach of their respective networks and systems, including as a result of cyber-attacks, which could disrupt the Company’s business operations, compromise the confidentiality of sensitive information and result in fines or penalties.

 

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s primary market risk exposure is interest rate risk.  The Company’s debt, excluding unconsolidated joint venture debt, is summarized as follows:

 

September 30, 2020

 

 

December 31, 2019

 

 

Amount

(Millions)

 

 

Weighted-

Average

Maturity

(Years)

 

 

Weighted-

Average

Interest

Rate

 

 

Percentage

of Total

 

 

Amount

(Millions)

 

 

Weighted-

Average

Maturity

(Years)

 

 

Weighted-

Average

Interest

Rate

 

 

Percentage

of Total

 

Fixed-Rate Debt

$

1,502.4

 

 

 

5.1

 

 

 

4.1

%

 

 

84.6

%

 

$

1,742.8

 

 

 

5.3

 

 

 

4.3

%

 

 

94.3

%

Variable-Rate Debt

$

274.6

 

 

 

3.0

 

 

 

1.1

%

 

 

15.4

%

 

$

104.5

 

 

 

3.1

 

 

 

2.8

%

 

 

5.7

%

 

The Company’s unconsolidated joint ventures’ indebtedness at its carrying value is summarized as follows:

 

September 30, 2020

 

 

December 31, 2019

 

 

Joint

Venture

Debt

(Millions)

 

 

Company's

Proportionate

Share

(Millions)

 

 

Weighted-

Average

Maturity

(Years)

 

 

Weighted-

Average

Interest

Rate

 

 

Joint

Venture

Debt

(Millions)

 

 

Company's

Proportionate

Share

(Millions)

 

 

Weighted-

Average

Maturity

(Years)

 

 

Weighted-

Average

Interest

Rate

 

Fixed-Rate Debt

$

843.2

 

 

$

182.7

 

 

 

3.1

 

 

 

4.4

%

 

$

1,032.8

 

 

$

211.6

 

 

 

4.2

 

 

 

4.3

%

Variable-Rate Debt

$

590.0

 

 

$

70.3

 

 

 

0.7

 

 

 

2.6

%

 

$

607.3

 

 

$

73.9

 

 

 

0.8

 

 

 

3.5

%

 

The Company intends to use retained cash flow, proceeds from asset sales, equity and debt financing and variable-rate indebtedness available under its Revolving Credit Facilities to repay indebtedness and fund capital expenditures at the Company’s shopping centers.  Thus, to the extent the Company incurs additional variable-rate indebtedness, its exposure to increases in interest rates in an inflationary period could increase.  The Company does not believe, however, that increases in interest expense as a result of inflation will significantly impact the Company’s distributable cash flow.  

The carrying value and the fair value of the Company’s fixed-rate debt are adjusted to include the Company’s proportionate share of the joint venture fixed-rate debt.  An estimate of the effect of a 100 basis-point increase at September 30, 2020 and December 31, 2019, is summarized as follows (in millions):

 

September 30, 2020

 

 

 

December 31, 2019

 

 

Carrying

Value

 

 

Fair

Value

 

 

100 Basis-Point

Increase in

Market Interest

Rate

 

 

 

Carrying

Value

 

 

Fair

Value

 

 

100 Basis-Point

Increase in

Market Interest

Rate

 

Company's fixed-rate debt

$

1,502.4

 

 

$

1,571.6

 

 

$

1,488.1

 

 

 

$

1,742.8

 

 

$

1,840.9

 

 

$

1,756.9

 

Company's proportionate share of

   joint venture fixed-rate debt

$

182.7

 

 

$

185.3

 

 

$

180.6

 

 

 

$

211.6

 

 

$

213.3

 

 

$

205.9

 

 

The sensitivity to changes in interest rates of the Company’s fixed-rate debt was determined using a valuation model based upon factors that measure the net present value of such obligations that arise from the hypothetical estimate as discussed above.

A 100 basis-point increase in short-term market interest rates on variable-rate debt at September 30, 2020, would result in an increase in interest expense of approximately $2.1 million for the Company and $0.5 million representing the Company’s proportionate share of the joint ventures’ interest expense relating to variable-rate debt outstanding for the nine months ended September 30, 2020.  The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance of the Company’s or joint ventures’ outstanding variable-rate debt.

The Company and its joint ventures intend to continually monitor and actively manage interest costs on their variable-rate debt portfolio and may enter into swap positions based on market fluctuations.  In addition, the Company believes it has the ability to obtain funds through additional equity and/or debt offerings and joint venture capital.  Accordingly, the cost of obtaining such

40


protection agreements versus the Company’s access to capital markets will continue to be evaluated.  The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.  As of September 30, 2020, the Company had no other material exposure to market risk.

Item 4.

CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), conducted an evaluation, pursuant to Securities Exchange Act of 1934 Rules 13a-15(b) and 15d-15(b), of the effectiveness of our disclosure controls and procedures.  Based on their evaluation as required, the CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of the end of such period to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

During the three months ended September 30, 2020, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

41


PART II

OTHER INFORMATION

Item 1.

The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company.  The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance.  While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.

Item 1A.

RISK FACTORS

Reference is made to Part 1, Item 1A. “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.  The risk factor set forth below updates, and should be read together with, such risk factors.  Furthermore, the impact of the COVID-19 Pandemic may also exacerbate the risks discussed therein, any of which could have a material effect on the Company.

 

The COVID-19 Pandemic Has Had, and Will Likely Continue to Have, a Significant Impact on the Company and its Tenants’ Businesses

 

The Company’s business and the businesses of its tenants have been, and are likely to continue to be, significantly impacted by the COVID-19 pandemic and the public perception of and reaction to the related risks. Beginning in March 2020, the COVID-19 pandemic resulted in the closure of many tenant businesses and substantially reduced foot traffic at open tenant businesses as a result of social distancing restrictions. Beginning in April 2020, a significant number of tenants failed to pay some or all of their monthly rent obligations and the Company and its joint ventures received a substantial number of tenant requests for rent relief and claims for abatement.  In many cases, the Company has agreed to defer unpaid tenant rent obligations, although it remains uncertain whether these rents will ultimately be paid in accordance with the terms of the deferral arrangements.  Social distancing measures, local regulations and the public’s concern regarding health risks posed by the pandemic continue to adversely impact many tenants’ sales and operations and their ability to finance their businesses and satisfy their obligations, including rent owed to the Company and its joint ventures. Third quarter rent collection levels remain well below historical averages and future collections may be negatively impacted by new surges in COVID-19 contagion and any implementation of additional restrictions on tenant businesses as a result thereof.  The resumption of normalized business activity levels remains uncertain and may be adversely impacted by state and local government restrictions, disruptions in inventory supply chains from local and international suppliers, staffing challenges and the public’s perception of continued health risks relating to COVID-19 and related treatments and vaccines. Furthermore, in certain instances, the COVID-19 pandemic and local resurgences in contagion have caused prospective tenants to abandon or delay new store growth plans or choose to lease fewer spaces, which has led to a decline in leasing volumes relative to historical levels and may ultimately result in diminished demand for space and lower rents for the Company’s properties. Such events may also increase the risk of delays in completing tenant build-outs, delivering space to new tenants and achieving rent commencement dates with respect to recently executed leases. Additionally, the impacts of the COVID-19 pandemic have contributed to an increase in retail businesses filing for bankruptcy protection and may accelerate consumers’ adoption of e-commerce within certain retail categories as an alternative to shopping at physical store locations.  The Company may not be able to recover any amounts from insurance carriers in order to mitigate the impact of lost tenant revenues.

 

In addition to the impacts and uncertainties listed above, the COVID-19 pandemic has significantly limited the ability of the Company’s employees to access the Company’s offices and properties, which could adversely impact the Company’s ability to manage its properties and complete other operating and administrative functions that are important to its business. Efforts by the Company’s employees to work remotely could also expose the Company to additional risks, such as increased cybersecurity risk. Furthermore, the impact of the COVID-19 pandemic could continue to negatively affect global capital markets, which, in turn, could negatively affect the Company’s ability to obtain necessary financing, including refinancing for its joint ventures, on favorable terms, or at all.  Reduced rent collections from tenants may also impact the ability of the Company and its joint ventures to satisfy covenants and debt service obligations applicable to their financing arrangements, particularly with respect to mortgage loan indebtedness, and result in the recognition of impairment charges with respect to certain of the Company’s properties.  Reduced rent collections from tenants may also have the effect of decreasing management fees collected from the Company’s joint ventures which are often based on property receipts and may also impact decisions by the Company’s Board of Directors with respect to future dividend policy.  The Company’s periodic assessment of tenants’ ability to pay outstanding obligations, including rent obligations deferred because of the COVID-19 pandemic, may also result in reductions to rental revenue on account of previously accrued rents.

 

42


Any of the foregoing risks, or related risks that the Company is unable to predict due to changing circumstances relating to the impacts of the COVID-19 pandemic, could have a material adverse effect on the Company’s business, results of operations and financial condition.

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

ISSUER PURCHASES OF EQUITY SECURITIES

 

(a)

 

 

(b)

 

 

(c)

 

 

(d)

 

 

Total

Number of

Shares

Purchased(1)

 

 

Average

Price Paid

per Share

 

 

Total Number

of Shares Purchased

as Part of

Publicly Announced

Plans or Programs

 

 

Maximum Number

(or Approximate

Dollar Value) of

Shares that May Yet

Be Purchased Under

the Plans or Programs

 

July 1–31, 2020

 

158

 

 

$

8.10

 

 

 

 

 

$

 

August 1–31, 2020

 

20

 

 

 

7.33

 

 

 

 

 

 

 

September 1–30, 2020

 

20

 

 

 

7.51

 

 

 

 

 

 

 

Total

 

198

 

 

$

7.96

 

 

 

 

 

$

42.1

 

 

(1)

Common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans.

 

On November 29, 2018, the Company announced that its Board of Directors authorized a common share repurchase program.  Under the terms of the program authorized by the Board, the Company may purchase up to a maximum value of $100 million of its common shares and the program has no expiration date.  As of October 26, 2020, the Company had repurchased 5.1 million of its common shares in the aggregate at a cost of $57.9 million and a weighted-average cost of $11.33 per share under the program.

Item 3.

DEFAULTS UPON SENIOR SECURITIES

None.

Item 4.

MINE SAFETY DISCLOSURES

Not applicable.

Item 5.

OTHER INFORMATION

None.

43


Item 6.

EXHIBITS

 

10.1

 

Employment Agreement, dated as of September 11, 2020, by and between the Company and David R. Lukes1

 

 

 

10.2

 

Form of 2019 Plan Restricted Share Award Unit Memorandum – CEO2

 

 

 

10.3

 

Separation Agreement, dated as of September 23, 2020, by and between the Company and Michael A. Makinen2

 

 

 

31.1

 

Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 19342

 

 

 

31.2

 

Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 19342

 

 

 

32.1

 

Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 20022,3

 

 

 

32.2

 

Certification of chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 20022,3

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document2

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document2

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document2

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document2

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document2

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document2

 

 

 

104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 has been formatted in Inline XBRL and included in Exhibit 101.

1

Incorporated by reference to Exhibit 10.1 from the Company’s Current Report on Form 8-K filed with the SEC on September 15, 2020.

2

Submitted electronically herewith.

3

Pursuant to SEC Release No. 34-4751, these exhibits are deemed to accompany this report and are not “filed” as part of this report

Attached as Exhibit 101 to this report are the following formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019, (ii) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2020 and 2019, (iii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2020 and 2019, (iv) Consolidated Statements of Equity for the Three and Nine Months Ended September 30, 2020 and 2019, (v) Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2020 and 2019 and (vi) Notes to Condensed Consolidated Financial Statements.

44


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SITE CENTERS CORP.

 

 

 

 

 

 

By:

 

/s/ Christa A. Vesy

 

 

 

 

Name:

 

Christa A. Vesy

 

 

 

 

Title:

 

Executive Vice President
and Chief Accounting Officer
(Authorized Officer)

Date:  October 30, 2020

 

 

 

 

 

 

 

 

45