Annual Statements Open main menu

SL GREEN REALTY CORP - Quarter Report: 2020 June (Form 10-Q)

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                to                
Commission File Number: 1-13199 (SL Green Realty Corp.)
Commission File Number: 33-167793-02 (SL Green Operating Partnership, L.P.)
______________________________________________________________________
SL GREEN REALTY CORP.
SL GREEN OPERATING PARTNERSHIP, L.P.
(Exact name of registrant as specified in its charter)
______________________________________________________________________
SL Green Realty Corp.
Maryland
13-3956775
SL Green Operating Partnership, L.P.
Delaware
13-3960938
 
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
420 Lexington AvenueNew YorkNY 10170
(Address of principal executive offices—Zip Code)

(212594-2700
(Registrant's telephone number, including area code)
______________________________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
SL Green Realty Corp.    Yes x    No o            SL Green Operating Partnership, L.P.    Yes x    No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 
SL Green Realty Corp.     Yes x    No o            SL Green Operating Partnership, L.P.    Yes x    No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
SL Green Realty Corp.
Large accelerated filer
x
 
Accelerated filer
Non-accelerated filer
 
 
Smaller Reporting Company
 
Emerging Growth Company
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
SL Green Operating Partnership, L.P.
Large accelerated filer
 
Accelerated filer
Non-accelerated filer
x
 
 
Smaller Reporting Company
 
Emerging Growth Company
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). 
SL Green Realty Corp.    Yes     No x            SL Green Operating Partnership, L.P.    Yes     No x
Securities registered pursuant to Section 12(b) of the Act:
Registrant
 
Trading Symbol
 
Title of Each Class
 
Name of Each Exchange on Which Registered
SL Green Realty Corp.
 
SLG
 
Common Stock, $0.01 par value
 
New York Stock Exchange
SL Green Realty Corp.
 
SLG.PRI
 
6.500% Series I Cumulative Redeemable Preferred Stock, $0.01 par value
 
New York Stock Exchange
As of August 7, 2020, 73,250,611 shares of SL Green Realty Corp.'s common stock, par value $0.01 per share, were outstanding. As of August 7, 2020, 1,025,366 common units of limited partnership interest of SL Green Operating Partnership, L.P. were held by non-affiliates. There is no established trading market for such units.
 




EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended June 30, 2020 of SL Green Realty Corp. and SL Green Operating Partnership, L.P. Unless stated otherwise or the context otherwise requires, references to "SL Green Realty Corp.," the "Company" or "SL Green" mean SL Green Realty Corp. and its consolidated subsidiaries, including SL Green Operating Partnership, L.P.; and references to "SL Green Operating Partnership, L.P.," the "Operating Partnership" or "SLGOP" mean SL Green Operating Partnership, L.P. and its consolidated subsidiaries. The terms "we," "our" and "us" mean the Company and all the entities owned or controlled by the Company, including the Operating Partnership.
The Company is a Maryland corporation which operates as a self-administered and self-managed real estate investment trust, or REIT, and is the sole managing general partner of the Operating Partnership. As a general partner of the Operating Partnership, the Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.
As of June 30, 2020 the Company owns 94.80% of the outstanding general and limited partnership interest in the Operating Partnership and owns 9,200,000 Series I Preferred Units of the Operating Partnership. As of June 30, 2020, noncontrolling investors held, in aggregate, a 5.20% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership.
The Company and the Operating Partnership are managed and operated as one entity. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.
Noncontrolling interests in the Operating Partnership, stockholders' equity of the Company and partners' capital of the Operating Partnership are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The common limited partnership interests in the Operating Partnership not owned by the Company are accounted as noncontrolling interests, within mezzanine equity, in the Company's and the Operating Partnership's consolidated financial statements.
We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:
Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and
Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:
consolidated financial statements;
the following notes to the consolidated financial statements:
Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;
Note 12, Stockholders' Equity of the Company;
Note 13, Partners' Capital of the Operating Partnership.
This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership, respectively, in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Company, in both their capacity as the principal executive officer and principal financial officer of the Company and the principal executive officer and principal financial officer of the general partner of the Operating Partnership, have made the requisite certifications and that the Company and the Operating Partnership are compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended.



SL GREEN REALTY CORP. AND SL GREEN OPERATING PARTNERSHIP, L.P.
TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
 
Item 1.
FINANCIAL STATEMENTS
 
 
 
 
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
 
 
Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019
 
Consolidated Statements of Operations for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Consolidated Statements of Equity for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Consolidated Statements of Cash Flows for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
 
 
 
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
 
 
Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019
 
Consolidated Statements of Operations for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Consolidated Statements of Capital for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Consolidated Statements of Cash Flows for the three and six months ended June 30, 2020 and 2019 (unaudited)
 
Notes to Consolidated Financial Statements (unaudited)
Management's Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures about Market Risk
Controls and Procedures (SL Green Realty Corp. and SL Green Operating Partnership, L.P.)
PART II.
OTHER INFORMATION
 
Legal Proceedings
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
Defaults Upon Senior Securities
Mine Safety Disclosures
Other Information
Exhibits
 
Signatures




PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SL Green Realty Corp.
Consolidated Balance Sheets
(in thousands)
 
June 30, 2020
 
December 31, 2019
 
(unaudited)
 
 
Assets
 
 
 
Commercial real estate properties, at cost:
 
 
 
Land and land interests 
$
1,625,483

 
$
1,751,544

Building and improvements 
5,363,464

 
5,154,990

Building leasehold and improvements 
1,443,855

 
1,433,793

Right of use asset - financing leases
176,152

 
47,445

Right of use asset - operating leases
381,255

 
396,795

 
8,990,209

 
8,784,567

Less: accumulated depreciation 
(2,186,157
)
 
(2,060,560
)
 
6,804,052

 
6,724,007

Assets held for sale
49,687

 
391,664

Cash and cash equivalents
1,015,348

 
166,070

Restricted cash
85,935

 
75,360

Investments in marketable securities
27,345

 
29,887

Tenant and other receivables, net of allowance of $19,926 and $12,369 in 2020 and 2019, respectively
90,305

 
43,968

Related party receivables
16,984

 
21,121

Deferred rents receivable, net of allowance of $17,500 and $12,477 in 2020 and 2019, respectively
302,729

 
283,011

Debt and preferred equity investments, net of discounts and deferred origination fees of $13,915 and $14,562 and allowances of $15,109 and $1,750 in 2020 and 2019, respectively
1,221,936

 
1,580,306

Investments in unconsolidated joint ventures
2,952,681

 
2,912,842

Deferred costs, net
217,812

 
205,283

Other assets
286,750

 
332,801

Total assets (1)
$
13,071,564

 
$
12,766,320

Liabilities
 
 
 
Mortgages and other loans payable, net
$
2,316,404

 
$
2,183,253

Revolving credit facility, net
944,319

 
234,013

Unsecured term loans, net
1,494,293

 
1,494,024

Unsecured notes, net
1,247,489

 
1,496,847

Accrued interest payable
14,903

 
22,148

Other liabilities
240,702

 
177,080

Accounts payable and accrued expenses
165,565

 
166,905

Deferred revenue
99,655

 
114,052

Lease liability - financing leases
174,732

 
44,448

Lease liability - operating leases
361,221

 
381,671

Dividend and distributions payable
25,611

 
79,282

Security deposits
58,486

 
62,252

Liabilities related to assets held for sale
38,272

 

Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
100,000

 
100,000

Total liabilities (1)
7,281,652

 
6,555,975


4


SL Green Realty Corp.
Consolidated Balance Sheets
(in thousands, except per share data)

 
June 30, 2020
 
December 31, 2019
 
(unaudited)
 
 
Commitments and contingencies


 


Noncontrolling interests in Operating Partnership
358,702

 
409,862

Preferred units
225,448

 
283,285

 
 
 
 
Equity
 
 
 
SL Green stockholders' equity:
 
 
 
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2020 and December 31, 2019
221,932

 
221,932

Common stock, $0.01 par value, 160,000 shares authorized and 74,730 and 80,257 issued and outstanding at June 30, 2020 and December 31, 2019, respectively (including 1,055 and 1,055 shares held in treasury at June 30, 2020 and December 31, 2019, respectively)
748

 
803

Additional paid-in-capital
4,021,891

 
4,286,395

Treasury stock at cost
(124,049
)
 
(124,049
)
Accumulated other comprehensive loss
(82,371
)
 
(28,485
)
Retained earnings
1,081,821

 
1,084,719

Total SL Green stockholders' equity
5,119,972

 
5,441,315

Noncontrolling interests in other partnerships
85,790

 
75,883

Total equity
5,205,762

 
5,517,198

Total liabilities and equity
$
13,071,564

 
$
12,766,320

 
 
 
 
(1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $355.0 million and $205.2 million of land, $1.2 billion and $481.9 million of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $61.7 million and $61.7 million of right of use assets, $263.1 million and $17.6 million of accumulated depreciation, $371.5 million and $169.5 million of other assets included in other line items, $444.5 million and $457.1 million of real estate debt, net, $1.0 million and $1.2 million of accrued interest payable, $58.2 million and $57.7 million of lease liabilities, and $84.9 million and $43.7 million of other liabilities included in other line items as of June 30, 2020 and December 31, 2019, respectively.


The accompanying notes are an integral part of these consolidated financial statements.

5


SL Green Realty Corp.
Consolidated Statements of Operations
(unaudited, in thousands, except per share data)


 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
Revenues
 
 
 
 
 
 
 
 
Rental revenue, net
 
$
195,886

 
$
244,959

 
$
418,517

 
$
485,077

Investment income
 
39,943

 
51,618

 
78,476

 
101,649

Other income
 
17,870

 
16,447

 
71,009

 
30,553

Total revenues
 
253,699

 
313,024

 
568,002

 
617,279

Expenses
 

 
 
 

 
 
Operating expenses, including related party expenses of $2,739 and $6,488 in 2020 and $5,323 and $8,116 in 2019
 
40,897

 
58,317

 
94,763

 
116,015

Real estate taxes
 
41,661

 
46,694

 
88,283

 
93,382

Operating lease rent
 
7,831

 
8,298

 
15,198

 
16,596

Interest expense, net of interest income
 
30,070

 
47,160

 
67,564

 
97,685

Amortization of deferred financing costs
 
2,661

 
2,712

 
5,161

 
5,454

Depreciation and amortization
 
95,941

 
69,461

 
164,220

 
137,804

Loan loss and other investment reserves, net of recoveries
 
6,813

 

 
18,061

 

Transaction related costs
 
373

 
261

 
438

 
316

Marketing, general and administrative
 
23,510

 
25,480

 
43,080

 
51,459

Total expenses
 
249,757

 
258,383

 
496,768

 
518,711


 


 


 


 


Equity in net loss from unconsolidated joint ventures
 
(2,199
)
 
(7,546
)
 
(15,013
)
 
(12,780
)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 

 
59,015

 

 
76,181

Purchase price and other fair value adjustments
 

 
67,631

 

 
65,590

Gain (loss) on sale of real estate, net
 
64,884

 

 
137,520

 
(1,049
)
Net income
 
66,627

 
173,741

 
193,741

 
226,510

Net (income) loss attributable to noncontrolling interests:
 
 
 
 
 
 
 
 
Noncontrolling interests in the Operating Partnership

(3,070
)
 
(8,310
)
 
(9,272
)
 
(10,587
)
Noncontrolling interests in other partnerships

(1,023
)
 
2,138

 
(730
)
 
1,900

Preferred units distributions

(2,353
)
 
(2,729
)
 
(5,019
)
 
(5,453
)
Net income attributable to SL Green
 
60,181

 
164,840

 
178,720

 
212,370

Perpetual preferred stock dividends
 
(3,737
)
 
(3,737
)
 
(7,475
)
 
(7,475
)
Net income attributable to SL Green common stockholders
 
$
56,444

 
$
161,103

 
$
171,245

 
$
204,895

 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.74

 
$
1.94

 
$
2.22

 
$
2.46

Diluted earnings per share
 
$
0.74

 
$
1.94

 
$
2.22

 
$
2.46

 
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
 
75,690

 
82,971

 
76,782

 
83,141

Diluted weighted average common shares and common share equivalents outstanding
 
80,219

 
87,398

 
81,392

 
87,606

The accompanying notes are an integral part of these consolidated financial statements.

6



SL Green Realty Corp.
Consolidated Statements of Comprehensive Income
(unaudited, in thousands)

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
Net income

$
66,627

 
$
173,741

 
$
193,741

 
$
226,510

Other comprehensive loss:


 
 
 

 
 
Decrease in unrealized value of derivative instruments, including SL Green's share of joint venture derivative instruments

(3,590
)
 
(26,220
)
 
(54,325
)
 
(47,105
)
Increase (decrease) in unrealized value of marketable securities

1,992

 
572

 
(2,542
)
 
1,341

Other comprehensive loss

(1,598
)
 
(25,648
)
 
(56,867
)
 
(45,764
)
Comprehensive income

65,029

 
148,093

 
136,874

 
180,746

Net income attributable to noncontrolling interests and preferred units distributions

(6,446
)
 
(8,901
)
 
(15,021
)
 
(14,140
)
Other comprehensive loss attributable to noncontrolling interests

95

 
1,258

 
2,981

 
2,261

Comprehensive income attributable to SL Green

$
58,678

 
$
140,450

 
$
124,834

 
$
168,867



The accompanying notes are an integral part of these consolidated financial statements.


7


SL Green Realty Corp.
Consolidated Statements of Equity
(unaudited, in thousands, except per share data)

 
SL Green Realty Corp. Stockholders
 
 
 
 
 
 
Common Stock
 
 
 
 
 
 
 
 
 


 
 
Series I
Preferred
Stock
 
Shares
 
Par
Value
 
Additional
Paid-
In-Capital
 
Treasury
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Noncontrolling
Interests
 
Total
Balance at December 31, 2019
 
$
221,932

 
79,202

 
$
803

 
$
4,286,395

 
$
(124,049
)
 
$
(28,485
)
 
$
1,084,719

 
$
75,883

 
$
5,517,198

Cumulative adjustment upon adoption of ASC 326
 
 
 
 
 
 
 
 
 
 
 
 
 
(39,184
)
 
 
 
(39,184
)
Balance at January 1, 2020
 
$
221,932

 
79,202

 
$
803

 
$
4,286,395

 
$
(124,049
)
 
$
(28,485
)
 
$
1,045,535

 
$
75,883

 
$
5,478,014

Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
118,539

 
(293
)
 
118,246

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 
 
 
(3,123
)
 
 
 
 
 
 
 
1,587

 
(1,536
)
Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
(52,383
)
 
 
 
 
 
(52,383
)
Preferred dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,738
)
 
 
 
(3,738
)
DRSPP proceeds
 
 
 
2

 
 
 
166

 
 
 
 
 
 
 
 
 
166

Conversion of units in the Operating Partnership for common stock
 
 
 
1

 
 
 
84

 
 
 
 
 
 
 
 
 
84

Reallocation of noncontrolling interest in the Operating Partnership
 
 
 
 
 
 
 
 
 
 
 
 
 
38,529

 
 
 
38,529

Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 
(33
)
 
(1
)
 
5,503

 
 
 
 
 
 
 
 
 
5,502

Repurchases of common stock
 
 
 
(2,637
)
 
(26
)
 
(142,719
)
 
 
 
 
 
(76,831
)
 
 
 
(219,576
)
Contributions to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,814

 
3,814

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(492
)
 
(492
)
Cash distributions declared ($0.295 per common share, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
 
 
 
 
 
 
 
 
(22,665
)
 
 
 
(22,665
)
Balance at March 31, 2020
 
$
221,932

 
76,535

 
$
776

 
$
4,146,306

 
$
(124,049
)
 
$
(80,868
)
 
$
1,099,369

 
$
80,499

 
$
5,343,965

Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
60,181

 
1,023

 
61,204

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 
 
 

 
 
 
 
 
 
 


 

Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
(1,503
)
 
 
 
 
 
(1,503
)
Preferred dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,737
)
 
 
 
(3,737
)
DRSPP proceeds
 
 
 
4

 
 
 
198

 
 
 

 
 
 
 
 
198

Conversion of units in the Operating Partnership for common stock
 
 
 
100

 
1

 
8,659

 
 
 
 
 
 
 
 
 
8,660

Reallocation of noncontrolling interest in the Operating Partnership
 
 
 
 
 
 
 
 
 
 
 
 
 
(7,385
)
 
 
 
(7,385
)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 

 
1

 
7,990

 
 
 
 
 
 
 
 
 
7,991

Repurchases of common stock
 
 
 
(2,964
)
 
(30
)
 
(141,262
)
 
 
 
 
 


 
 
 
(141,292
)
Contributions to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,372

 
4,372

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(104
)
 
(104
)
Cash distributions declared ($0.885 per common share, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
 
 
 
 
 
 
 
 
(66,607
)
 
 
 
(66,607
)
Balance at June 30, 2020
 
$
221,932

 
73,675

 
$
748

 
$
4,021,891

 
$
(124,049
)
 
$
(82,371
)
 
$
1,081,821

 
$
85,790

 
$
5,205,762


8


SL Green Realty Corp.
Consolidated Statements of Equity
(unaudited, in thousands, except per share data)


 
SL Green Realty Corp. Stockholders
 
 
 
 
 
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
Series I
Preferred
Stock
 
Shares
 
Par
Value
 
Additional
Paid-
In-Capital
 
Treasury
Stock
 
Accumulated
Other
Comprehensive Income (Loss)
 
Retained
Earnings
 
Noncontrolling
Interests
 
Total
Balance at December 31, 2018
 
$
221,932

 
83,684

 
$
847

 
$
4,508,685

 
$
(124,049
)
 
$
15,108

 
$
1,278,998

 
$
46,334

 
$
5,947,855

Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
47,530

 
237

 
47,767

Other comprehensive income
 
 
 
 
 
 
 
 
 
 
 
(19,113
)
 
 
 
 
 
(19,113
)
Preferred dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,738
)
 
 
 
(3,738
)
DRSPP proceeds
 
 
 
1

 
 
 
47

 
 
 
 
 
 
 
 
 
47

Conversion of units in the Operating Partnership for common stock
 
 
 
5

 

 
446

 
 
 
 
 
 
 
 
 
446

Reallocation of noncontrolling interest in the Operating Partnership
 
 
 
 
 
 
 
 
 
 
 
 
 
(28,932
)
 
 
 
(28,932
)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 
(20
)
 
 
 
4,835

 
 
 
 
 
 
 
 
 
4,835

Repurchases of common stock
 
 
 
(398
)
 
(4
)
 
(21,432
)
 
 
 
 
 
(12,807
)
 
 
 
(34,243
)
Contributions to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
161

 
161

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(208
)
 
(208
)
Cash distributions declared ($0.85 per common share, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
 
 
 
 
 
 
 
 
(70,554
)
 
 
 
(70,554
)
Balance at March 31, 2019
 
$
221,932

 
83,272

 
$
843

 
$
4,492,581

 
$
(124,049
)
 
$
(4,005
)
 
$
1,210,497

 
$
46,524

 
$
5,844,323

Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
164,840

 
(2,138
)
 
162,702

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 
 
 
(515
)
 
 
 
 
 
 
 
(25,276
)
 
(25,791
)
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
 
(24,390
)
 
 
 
 
 
(24,390
)
Preferred dividends
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,737
)
 
 
 
(3,737
)
DRSPP proceeds
 
 
 
2

 
 
 
216

 
 
 
 
 
 
 
 
 
216

Reallocation of noncontrolling interest in the Operating Partnership
 
 
 
 
 
 
 
 
 
 
 
 
 
14,904

 
 
 
14,904

Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 
3

 
 
 
5,698

 
 
 
 
 
 
 
 
 
5,698

Repurchases of common stock
 
 
 
(867
)
 
(8
)
 
(46,771
)
 
 
 
 
 
(28,291
)
 
 
 
(75,070
)
Contributions to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50,532

 
50,532

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(63
)
 
(63
)
Cash distributions declared ($0.85 per common share, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
 
 
 
 
 
 
 
 
(69,823
)
 
 
 
(69,823
)
Balance at June 30, 2019
 
$
221,932

 
82,410

 
$
835

 
$
4,451,209

 
$
(124,049
)
 
$
(28,395
)
 
$
1,288,390

 
$
69,579

 
$
5,879,501


The accompanying notes are an integral part of these consolidated financial statements.

9


SL Green Realty Corp.
Consolidated Statements of Cash Flows
(unaudited, in thousands, except per share data)

 
Six Months Ended June 30,
 
2020
 
2019
Operating Activities
 
 
 
Net income
$
193,741

 
$
226,510

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

Depreciation and amortization
169,381

 
143,258

Equity in net loss from unconsolidated joint ventures
15,013

 
12,780

Distributions of cumulative earnings from unconsolidated joint ventures
206

 
566

Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate

 
(76,181
)
Purchase price and other fair value adjustments

 
(65,590
)
(Gain) loss on sale of real estate, net
(137,520
)
 
1,049

Loan loss reserves and other investment reserves, net of recoveries
18,061

 

Deferred rents receivable
2,577

 
(5,674
)
Non-cash lease expense
6,547

 
6,798

Other non-cash adjustments
7,648

 
3,754

Changes in operating assets and liabilities:
 
 
 
Tenant and other receivables
(57,325
)
 
(1,109
)
Related party receivables
4,395

 
4,481

Deferred lease costs
(11,143
)
 
(32,183
)
Other assets
(17,363
)
 
(295
)
Accounts payable, accrued expenses, other liabilities and security deposits
39,318

 
5,299

Deferred revenue
(3,503
)
 
(427
)
Change in lease liability - operating leases
(5,728
)
 
(5,121
)
Net cash provided by operating activities
224,305


217,915

Investing Activities
 
 
 
Acquisitions of real estate property
(86,846
)
 
(262,343
)
Additions to land, buildings and improvements
(183,297
)
 
(93,013
)
Acquisition deposits and deferred purchase price

 
(228
)
Investments in unconsolidated joint ventures
(18,318
)
 
(97,447
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
76,091

 
45,241

Net proceeds from disposition of real estate/joint venture interest
249,820

 
138,526

Other investments
(7,324
)
 
(1,056
)
Origination of debt and preferred equity investments
(265,574
)
 
(523,476
)
Repayments or redemption of debt and preferred equity investments
639,267

 
327,392

Net cash provided by (used in) investing activities
403,819

 
(466,404
)

10


SL Green Realty Corp.
Consolidated Statements of Cash Flows
(unaudited, in thousands, except per share data)

 
Six Months Ended June 30,
 
2020
 
2019
Financing Activities
 
 
 
Proceeds from mortgages and other loans payable
642,196

 
427,352

Repayments of mortgages and other loans payable
(266,795
)
 
(43,630
)
Proceeds from revolving credit facility and senior unsecured notes
1,275,000

 
940,000

Repayments of revolving credit facility and senior unsecured notes
(815,000
)
 
(770,000
)
Proceeds from stock options exercised and DRSPP issuance
364

 
263

Repurchase of common stock
(352,048
)
 
(109,313
)
Redemption of preferred stock
(59,800
)
 
(15,142
)
Redemption of OP units
(18,066
)
 
(15,851
)
Distributions to noncontrolling interests in other partnerships
(596
)
 
(271
)
Contributions from noncontrolling interests in other partnerships
8,186

 
2,469

Acquisition of subsidiary interest from noncontrolling interest
(1,536
)
 
(25,791
)
Distributions to noncontrolling interests in the Operating Partnership
(5,110
)
 
(7,353
)
Dividends paid on common and preferred stock
(153,474
)
 
(154,460
)
Tax withholdings related to restricted share awards
(4,752
)
 
(3,126
)
Deferred loan costs
(16,510
)
 
(14,624
)
Principal payments of on financing lease liabilities
(330
)
 

Net cash provided by financing activities
231,729

 
210,523

Net increase (decrease) in cash, cash equivalents, and restricted cash
859,853

 
(37,966
)
Cash, cash equivalents, and restricted cash at beginning of year
241,430

 
279,113

Cash, cash equivalents, and restricted cash at end of period
$
1,101,283

 
$
241,147

 
 
 
 
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
 
 
 
Conversion of units in the Operating Partnership
$
8,744

 
$
446

Exchange of preferred equity investment for real estate or equity in joint venture
119,467

 

Tenant improvements and capital expenditures payable
6,653

 
9,021

Fair value adjustment to noncontrolling interest in the Operating Partnership
31,144

 
43,835

Reversal of assets held for sale
391,664

 

Seller financed purchases
100,000

 

Debt and preferred equity reserves
4,638

 

Transfer of assets related to assets held for sale
49,687

 

Transfer of liabilities related to assets held for sale
38,272

 

Removal of fully depreciated commercial real estate properties
534

 
5,728

Contribution to consolidated joint venture by noncontrolling interest

 
48,223

Share repurchase payable
8,820

 

Recognition of right of use assets and related lease liabilities
114,974

 
389,120

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.
 
Six Months Ended June 30,
 
2020
 
2019
Cash and cash equivalents
$
1,015,348

 
$
148,978

Restricted cash
85,935

 
92,169

Total cash, cash equivalents, and restricted cash
$
1,101,283

 
$
241,147

The accompanying notes are an integral part of these consolidated financial statements.


11

SL Green Operating Partnership, L.P.
Consolidated Balance Sheets
(in thousands)


 
June 30, 2020
 
December 31, 2019
 
(unaudited)
 
 
Assets
 
 
 
Commercial real estate properties, at cost:
 
 
 
Land and land interests 
$
1,625,483

 
$
1,751,544

Building and improvements 
5,363,464

 
5,154,990

Building leasehold and improvements 
1,443,855

 
1,433,793

Right of use asset - financing leases
176,152

 
47,445

Right of use asset - operating leases
381,255

 
396,795

 
8,990,209

 
8,784,567

Less: accumulated depreciation 
(2,186,157
)
 
(2,060,560
)
 
6,804,052

 
6,724,007

Assets held for sale
49,687

 
391,664

Cash and cash equivalents
1,015,348

 
166,070

Restricted cash
85,935

 
75,360

Investments in marketable securities
27,345

 
29,887

Tenant and other receivables, net of allowance of $19,926 and $12,369 in 2020 and 2019, respectively
90,305

 
43,968

Related party receivables
16,984

 
21,121

Deferred rents receivable, net of allowance of $17,500 and $12,477 in 2020 and 2019, respectively
302,729

 
283,011

Debt and preferred equity investments, net of discounts and deferred origination fees of $13,915 and $14,562 and allowances of $15,109 and $1,750 in 2020 and 2019, respectively
1,221,936

 
1,580,306

Investments in unconsolidated joint ventures
2,952,681

 
2,912,842

Deferred costs, net
217,812

 
205,283

Other assets
286,750

 
332,801

Total assets (1)
$
13,071,564

 
$
12,766,320

Liabilities
 
 
 
Mortgages and other loans payable, net
$
2,316,404

 
$
2,183,253

Revolving credit facility, net
944,319

 
234,013

Unsecured term loans, net
1,494,293

 
1,494,024

Unsecured notes, net
1,247,489

 
1,496,847

Accrued interest payable
14,903

 
22,148

Other liabilities
240,702

 
177,080

Accounts payable and accrued expenses
165,565

 
166,905

Deferred revenue
99,655

 
114,052

Lease liability - financing leases
174,732

 
44,448

Lease liability - operating leases
361,221

 
381,671

Dividend and distributions payable
25,611

 
79,282

Security deposits
58,486

 
62,252

Liabilities related to assets held for sale
38,272

 

Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
100,000

 
100,000

Total liabilities (1)
7,281,652

 
6,555,975

Commitments and contingencies


 


Limited partner interests in SLGOP (4,045 and 4,196 limited partner common units outstanding at June 30, 2020 and December 31, 2019, respectively)
358,702

 
409,862

Preferred units
225,448

 
283,285


12

SL Green Operating Partnership, L.P.
Consolidated Balance Sheets
(in thousands)


 
June 30, 2020
 
December 31, 2019
 
(unaudited)
 
 
Capital
 
 
 
SLGOP partners' capital:
 
 
 
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2020 and December 31, 2019
221,932

 
221,932

SL Green partners' capital (777 and 834 general partner common units and 72,898 and 78,368 limited partner common units outstanding at June 30, 2020 and December 31, 2019, respectively)
4,980,411

 
5,247,868

Accumulated other comprehensive loss
(82,371
)
 
(28,485
)
Total SLGOP partners' capital
5,119,972

 
5,441,315

Noncontrolling interests in other partnerships
85,790

 
75,883

Total capital
5,205,762

 
5,517,198

Total liabilities and capital
$
13,071,564

 
$
12,766,320

 
 
 
 
(1) The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $355.0 million and $205.2 million of land, $1.2 billion and $481.9 million of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $61.7 million and $61.7 million of right of use assets, $263.1 million and $17.6 million of accumulated depreciation, $371.5 million and $169.5 million of other assets included in other line items, $444.5 million and $457.1 million of real estate debt, net, $1.0 million and $1.2 million of accrued interest payable, $58.2 million and $57.7 million of lease liabilities, and $84.9 million and $43.7 million of other liabilities included in other line items as of June 30, 2020 and December 31, 2019, respectively.


The accompanying notes are an integral part of these consolidated financial statements.

13


SL Green Operating Partnership, L.P.
Consolidated Statements of Operations
(unaudited, in thousands, except per unit data)


 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020

2019
 
2020
 
2019
Revenues
 
 
 
 
 
 
 
 
Rental revenue, net
 
$
195,886

 
$
244,959

 
$
418,517

 
$
485,077

Investment income
 
39,943

 
51,618

 
78,476

 
101,649

Other income
 
17,870

 
16,447

 
71,009

 
30,553

Total revenues
 
253,699

 
313,024

 
568,002

 
617,279

Expenses
 

 
 
 

 
 
Operating expenses, including related party expenses of $2,739 and $6,488 in 2020 and $5,323 and $8,116 in 2019
 
40,897

 
58,317

 
94,763

 
116,015

Real estate taxes
 
41,661

 
46,694

 
88,283

 
93,382

Operating lease rent
 
7,831

 
8,298

 
15,198

 
16,596

Interest expense, net of interest income
 
30,070

 
47,160

 
67,564

 
97,685

Amortization of deferred financing costs
 
2,661

 
2,712

 
5,161

 
5,454

Depreciation and amortization
 
95,941

 
69,461

 
164,220

 
137,804

Loan loss and other investment reserves, net of recoveries
 
6,813

 

 
18,061

 

Transaction related costs
 
373

 
261

 
438

 
316

Marketing, general and administrative
 
23,510

 
25,480

 
43,080

 
51,459

Total expenses
 
249,757

 
258,383

 
496,768

 
518,711

 
 
 
 
 
 
 
 
 
Equity in net loss from unconsolidated joint ventures
 
(2,199
)
 
(7,546
)
 
(15,013
)
 
(12,780
)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 

 
59,015

 

 
76,181

Purchase price and other fair value adjustments
 

 
67,631

 

 
65,590

Gain (loss) on sale of real estate, net
 
64,884

 

 
137,520

 
(1,049
)
Net income
 
66,627

 
173,741

 
193,741

 
226,510

Net loss (income) attributable to noncontrolling interests:
 
 
 
 
 
 
 
 
Noncontrolling interests in other partnerships
 
(1,023
)
 
2,138

 
(730
)
 
1,900

Preferred units distributions
 
(2,353
)
 
(2,729
)
 
(5,019
)
 
(5,453
)
Net income attributable to SLGOP
 
63,251

 
173,150

 
187,992

 
222,957

Perpetual preferred unit distributions
 
(3,737
)
 
(3,737
)
 
(7,475
)
 
(7,475
)
Net income attributable to SLGOP common unitholders
 
$
59,514

 
$
169,413

 
$
180,517

 
$
215,482

 
 
 
 
 
 
 
 
 
Basic earnings per unit
 
$
0.74

 
$
1.94

 
$
2.22

 
$
2.46

Diluted earnings per unit
 
$
0.74

 
$
1.94

 
$
2.22

 
$
2.46

 
 
 
 
 
 
 
 
 
Basic weighted average common units outstanding
 
79,810

 
87,231

 
80,952

 
87,437

Diluted weighted average common units and common unit equivalents outstanding
 
80,219

 
87,398

 
81,392

 
87,606



The accompanying notes are an integral part of these consolidated financial statements.

14



SL Green Operating Partnership, L.P.
Consolidated Statements of Comprehensive Income
(unaudited, in thousands)

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020

2019
 
2020
 
2019
Net income
 
$
66,627

 
$
173,741

 
$
193,741

 
$
226,510

Other comprehensive loss:
 
 
 
 
 
 
 
 
Decrease in unrealized value of derivative instruments, including SLGOP's share of joint venture derivative instruments
 
(3,590
)
 
(26,220
)
 
(54,325
)
 
(47,105
)
Increase (decrease) in unrealized value of marketable securities
 
1,992

 
572

 
(2,542
)
 
1,341

Other comprehensive loss
 
(1,598
)
 
(25,648
)
 
(56,867
)
 
(45,764
)
Comprehensive income
 
65,029

 
148,093

 
136,874

 
180,746

Net loss (income) attributable to noncontrolling interests
 
(1,023
)
 
2,138

 
(730
)
 
1,900

Other comprehensive loss attributable to noncontrolling interests
 
95

 
1,258

 
2,981

 
2,261

Comprehensive income attributable to SLGOP
 
$
64,101

 
$
151,489

 
$
139,125

 
$
184,907



The accompanying notes are an integral part of these consolidated financial statements.


15


SL Green Operating Partnership, L.P.
Consolidated Statements of Capital
(unaudited, in thousands, except per unit data)



 
 
SL Green Operating Partnership Unitholders
 
 
 
 
 
 
 
 
Partners' Interest
 
 
 
 
 
 
 
 
Series I
Preferred
Units
 
Common
Units
 
Common
Unitholders
 
Accumulated
Other
Comprehensive Income (Loss)
 
Noncontrolling
Interests
 
Total
Balance at December 31, 2019
 
$
221,932

 
79,202

 
$
5,247,868

 
$
(28,485
)
 
$
75,883

 
$
5,517,198

Cumulative adjustment upon adoption of ASC 326
 
 
 
 
 
(39,184
)
 
 
 
 
 
(39,184
)
Balance at January 1, 2020
 
$
221,932

 
79,202

 
$
5,208,684

 
$
(28,485
)
 
$
75,883

 
$
5,478,014

Net income (loss)
 
 
 
 
 
118,539

 
 
 
(293
)
 
118,246

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 
(3,123
)
 
 
 
1,587

 
(1,536
)
Other comprehensive loss
 
 
 
 
 
 
 
(52,383
)
 


 
(52,383
)
Preferred distributions
 
 
 
 
 
(3,738
)
 
 
 
 
 
(3,738
)
DRSPP proceeds
 
 
 
2

 
166

 
 
 
 
 
166

Conversion of common units
 
 
 
1

 
84

 
 
 
 
 
84

Reallocation of noncontrolling interests in the operating partnership
 
 
 
 
 
38,529

 
 
 
 
 
38,529

Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 
(33
)
 
5,502

 
 
 
 
 
5,502

Repurchases of common stock
 
 
 
(2,637
)
 
(219,576
)
 
 
 
 
 
(219,576
)
Contribution to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
3,814

 
3,814

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
(492
)
 
(492
)
Cash distributions declared ($0.295 per common unit, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
(22,665
)
 
 
 
 
 
(22,665
)
Balance at March 31, 2020
 
$
221,932

 
76,535

 
$
5,122,402

 
$
(80,868
)
 
$
80,499

 
$
5,343,965

Net income
 
 
 
 
 
60,181

 
 
 
1,023

 
61,204

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 


 
 
 


 

Other comprehensive loss
 
 
 
 
 
 
 
(1,503
)
 
 
 
(1,503
)
Preferred distributions
 
 
 
 
 
(3,737
)
 
 
 
 
 
(3,737
)
DRSPP proceeds
 
 
 
4

 
198

 
 
 
 
 
198

Conversion of common units
 
 
 
100

 
8,660

 
 
 
 
 
8,660

Reallocation of noncontrolling interests in the operating partnership
 
 
 
 
 
(7,385
)
 
 
 
 
 
(7,385
)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 


 
7,991

 
 
 
 
 
7,991

Repurchases of common stock
 
 
 
(2,964
)
 
(141,292
)
 
 
 
 
 
(141,292
)
Contribution to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
4,372

 
4,372

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
(104
)
 
(104
)
Cash distributions declared ($0.885 per common unit, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
(66,607
)
 
 
 
 
 
(66,607
)
Balance at June 30, 2020
 
$
221,932

 
73,675

 
$
4,980,411

 
$
(82,371
)
 
$
85,790

 
$
5,205,762

   

16


SL Green Operating Partnership, L.P.
Consolidated Statements of Capital
(unaudited, in thousands, except per unit data)



 
 
SL Green Operating Partnership Unitholders
 
 
 
 
 
 
 
 
Partners' Interest
 
 
 
 
 
 
 
 
Series I
Preferred
Units
 
Common
Units
 
Common
Unitholders
 
Accumulated
Other
Comprehensive Loss
 
Noncontrolling
Interests
 
Total
Balance at December 31, 2018
 
$
221,932

 
83,684

 
$
5,664,481

 
$
15,108

 
$
46,334

 
$
5,947,855

Net income
 
 
 
 
 
47,530

 
 
 
237

 
47,767

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 
 
 
 
 
 
 

Other comprehensive income
 
 
 
 
 
 
 
(19,113
)
 
 
 
(19,113
)
Preferred distributions
 
 
 
 
 
(3,738
)
 
 
 
 
 
(3,738
)
DRSPP proceeds
 
 
 
1

 
47

 
 
 
 
 
47

Conversion of common units
 
 
 
5

 
446

 
 
 
 
 
446

Reallocation of noncontrolling interests in the operating partnership
 
 
 
 
 
(28,932
)
 
 
 
 
 
(28,932
)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 
(20
)
 
4,835

 
 
 
 
 
4,835

Repurchases of common stock
 
 
 
(398
)
 
(34,243
)
 
 
 
 
 
(34,243
)
Contribution to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
161

 
161

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
(208
)
 
(208
)
Cash distributions declared ($0.85 per common unit, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
(70,554
)
 
 
 
 
 
(70,554
)
Balance at March 31, 2019
 
$
221,932

 
83,272

 
$
5,579,872

 
$
(4,005
)
 
$
46,524

 
$
5,844,323

Net income
 
 
 
 
 
164,840

 
 
 
(2,138
)
 
162,702

Acquisition of subsidiary interest from noncontrolling interest
 
 
 
 
 
(515
)
 
 
 
(25,276
)
 
(25,791
)
Other comprehensive income
 
 
 
 
 
 
 
(24,390
)
 
 
 
(24,390
)
Preferred distributions
 
 
 
 
 
(3,737
)
 
 
 
 
 
(3,737
)
DRSPP proceeds
 
 
 
2

 
216

 
 
 
 
 
216

Conversion of common units
 
 
 


 


 
 
 
 
 

Reallocation of noncontrolling interests in the operating partnership
 
 
 
 
 
14,904

 
 
 
 
 
14,904

Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
 
 
 
3

 
5,698

 
 
 
 
 
5,698

Repurchases of common stock
 
 
 
(867
)
 
(75,070
)
 
 
 
 
 
(75,070
)
Contribution to consolidated joint venture interests
 
 
 
 
 
 
 
 
 
50,532

 
50,532

Cash distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
(63
)
 
(63
)
Cash distributions declared ($0.85 per common unit, none of which represented a return of capital for federal income tax purposes)
 
 
 
 
 
(69,823
)
 
 
 
 
 
(69,823
)
Balance at June 30, 2019
 
$
221,932

 
82,410

 
$
5,616,385

 
$
(28,395
)
 
$
69,579

 
$
5,879,501



The accompanying notes are an integral part of these consolidated financial statements.


17


SL Green Operating Partnership, L.P.
Consolidated Statements of Cash Flows
(unaudited, in thousands)


 
Six Months Ended June 30,
 
2020

2019
Operating Activities
 
 
 
Net income
$
193,741

 
$
226,510

Adjustments to reconcile net income to net cash provided by operating activities:

 
 
Depreciation and amortization
169,381

 
143,258

Equity in net loss from unconsolidated joint ventures
15,013

 
12,780

Distributions of cumulative earnings from unconsolidated joint ventures
206

 
566

Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate

 
(76,181
)
Purchase price and other fair value adjustments

 
(65,590
)
(Gain) loss on sale of real estate, net
(137,520
)
 
1,049

Loan loss reserves and other investment reserves, net of recoveries
18,061

 

Deferred rents receivable
2,577

 
(5,674
)
Non-cash lease expense
6,547

 
6,798

Other non-cash adjustments
7,648

 
3,754

Changes in operating assets and liabilities:
 
 
 
Tenant and other receivables
(57,325
)
 
(1,109
)
Related party receivables
4,395

 
4,481

Deferred lease costs
(11,143
)
 
(32,183
)
Other assets
(17,363
)
 
(295
)
Accounts payable, accrued expenses, other liabilities and security deposits
39,318

 
5,299

Deferred revenue
(3,503
)
 
(427
)
Change in lease liability - operating leases
(5,728
)
 
(5,121
)
Net cash provided by operating activities
224,305

 
217,915

Investing Activities

 
 
Acquisitions of real estate property
(86,846
)
 
(262,343
)
Additions to land, buildings and improvements
(183,297
)
 
(93,013
)
Acquisition deposits and deferred purchase price

 
(228
)
Investments in unconsolidated joint ventures
(18,318
)
 
(97,447
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
76,091

 
45,241

Net proceeds from disposition of real estate/joint venture interest
249,820

 
138,526

Other investments
(7,324
)
 
(1,056
)
Origination of debt and preferred equity investments
(265,574
)
 
(523,476
)
Repayments or redemption of debt and preferred equity investments
639,267

 
327,392

Net cash provided by (used in) investing activities
403,819

 
(466,404
)

18


SL Green Operating Partnership, L.P.
Consolidated Statements of Cash Flows
(unaudited, in thousands)


 
Six Months Ended June 30,
 
2020

2019
Financing Activities
 
 
 
Proceeds from mortgages and other loans payable
$
642,196

 
$
427,352

Repayments of mortgages and other loans payable
(266,795
)
 
(43,630
)
Proceeds from revolving credit facility and senior unsecured notes
1,275,000

 
940,000

Repayments of revolving credit facility and senior unsecured notes
(815,000
)
 
(770,000
)
Proceeds from stock options exercised and DRSPP issuance
364

 
263

Repurchase of common units
(352,048
)
 
(109,313
)
Redemption of preferred units
(59,800
)
 
(15,142
)
Redemption of OP units
(18,066
)
 
(15,851
)
Distributions to noncontrolling interests in other partnerships
(596
)
 
(271
)
Contributions from noncontrolling interests in other partnerships
8,186

 
2,469

Acquisition of subsidiary interest from noncontrolling interest
(1,536
)
 
(25,791
)
Distributions paid on common and preferred units
(158,584
)
 
(161,813
)
Tax withholdings related to restricted share awards
(4,752
)

(3,126
)
Deferred loan costs
(16,510
)
 
(14,624
)
Principal payments of on financing lease liabilities
(330
)
 

Net cash provided by financing activities
231,729

 
210,523

Net increase (decrease) in cash, cash equivalents, and restricted cash
859,853

 
(37,966
)
Cash, cash equivalents, and restricted cash at beginning of year
241,430

 
279,113

Cash, cash equivalents, and restricted cash at end of period
$
1,101,283

 
$
241,147

 
 
 
 
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
 
 
 
Conversion of units in the Operating Partnership
$
8,744

 
$
446

Exchange of preferred equity investment for real estate or equity in joint venture
119,467

 

Tenant improvements and capital expenditures payable
6,653

 
9,021

Fair value adjustment to noncontrolling interest in the Operating Partnership
31,144

 
43,835

Reversal of assets held for sale
391,664

 

Seller financed purchases
100,000

 

Debt and preferred equity reserves
4,638

 

Transfer of assets related to assets held for sale
49,687

 

Transfer of liabilities related to assets held for sale
38,272

 

Removal of fully depreciated commercial real estate properties
534

 
5,728

Contribution to consolidated joint venture by noncontrolling interest

 
48,223

Share repurchase payable
8,820

 

Recognition of right of use assets and related lease liabilities
114,974

 
389,120

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.
 
Six Months Ended June 30,
 
2020
 
2019
Cash and cash equivalents
$
1,015,348

 
$
148,978

Restricted cash
85,935

 
92,169

Total cash, cash equivalents, and restricted cash
$
1,101,283

 
$
241,147

    
The accompanying notes are an integral part of these consolidated financial statements.

19



SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
June 30, 2020
(unaudited)

1. Organization and Basis of Presentation
SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. All of the management, leasing and construction services that are provided to the properties that are wholly-owned by us and that are provided to certain joint ventures are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership.
Substantially all of our assets are held by, and all of our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of June 30, 2020, noncontrolling investors held, in the aggregate, a 5.20% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership. The Operating Partnership is considered a variable interest entity, or VIE, in which we are the primary beneficiary. See Note 11, "Noncontrolling Interests on the Company's Consolidated Financial Statements."
As of June 30, 2020, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties:
  
 

 
Consolidated
 
Unconsolidated
 
Total
 

Location
 
Property
Type
 
Number of Properties

Approximate Square Feet (unaudited)
 
Number of Properties
 
Approximate Square Feet (unaudited)
 
Number of Properties
 
Approximate Square Feet (unaudited)
 
Weighted Average Occupancy(1) (unaudited)
Commercial:
 



 

 

 

 

 

Manhattan
 
Office
 
18

 
10,647,191

 
10

 
11,216,183

 
28

 
21,863,374

 
93.7
%

 
Retail
 
4

 
44,189

 
8

 
289,050

 
12

 
333,239

 
94.0
%

 
Development/Redevelopment
 
11

 
3,006,774

 
1

 
1,657,198

 
12

 
4,663,972

 
N/A


 
Fee Interest
 

 

 
1

 

 
1

 

 
%

 

 
33

 
13,698,154

 
20

 
13,162,431

 
53

 
26,860,585

 
93.7
%
Suburban
 
Office
 
8

 
1,044,800

 

 

 
8

 
1,044,800

 
86.3
%

 
Retail
 
1

 
52,000

 

 

 
1

 
52,000

 
100.0
%

 

 
9

 
1,096,800

 

 

 
9

 
1,096,800

 
86.2
%
Total commercial properties
 
42

 
14,794,954

 
20

 
13,162,431

 
62

 
27,957,385

 
93.4
%
Residential:
 

 

 

 

 

 

 

 

Manhattan
 
Residential
 
2

 
222,250

 
8

 
1,663,774

 
10

 
1,886,024

 
90.0
%
Total residential properties
 
2


222,250

 
8

 
1,663,774

 
10

 
1,886,024

 
90.0
%
Total portfolio
 
44


15,017,204

 
28

 
14,826,205

 
72

 
29,843,409

 
93.2
%
   
(1)
The weighted average occupancy for commercial properties represents the total occupied square footage divided by the total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by the total available units.
As of June 30, 2020, we also managed two office buildings owned by third parties encompassing approximately 2.1 million square feet (unaudited), and held debt and preferred equity investments with a book value of $1.3 billion, including $0.1 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item.

20

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Partnership Agreement
In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership Agreement, we allocate all distributions and profits and losses in proportion to the percentage of ownership interests of the respective partners, subject to the priority distributions with respect to preferred units and special provisions that apply to LTIP Units. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of SL Green's common stock on a one-for-one basis.
Basis of Quarterly Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position of the Company and the Operating Partnership at June 30, 2020 and the results of operations for the periods presented have been included. The operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the Annual Report on Form 10-K for the year ended December 31, 2019 of the Company and the Operating Partnership.
The consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
Subsequent Events
Beginning in late 2019, a novel strain of Coronavirus (“COVID-19”) began to spread throughout the world, including the United States, ultimately being declared a pandemic by the World Health Organization. The pandemic has caused, and continues to cause, severe disruptions with wide ranging impacts to the global economy and everyday life. We expect that our business, results of operations, liquidity, cash flows, prospects, and our ability to achieve forward-looking targets and expectations could be materially and adversely affected for at least the duration of the COVID-19 pandemic and possibly longer. This has and may continue to cause significant volatility in the trading prices of our securities. The extent of the impact of the COVID-19 pandemic will depend on future developments, including the duration, severity and spread of the pandemic, health and safety actions taken to contain its spread, any possible resurgence that may occur after the initial outbreak subsides and how quickly and to what extent normal economic and operating conditions can resume. Additionally, the COVID-19 pandemic could increase the magnitude of many of the other risks described in our latest Annual Report on Form 10-K and other SEC filings and may have other adverse effects on our operations that we are not currently able to predict.
As of the date of this filing, we have collected gross tenant billings for the second quarter of 2020 of 91.1% overall, including 96.0% from office tenants and 70.2% from retail tenants. As of the date of this filing, we have collected gross tenant billings for the month of July of 89.3% overall, including 94.2% from office tenants and 62.7% from retail tenants.
2. Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated.
We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.

21

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Investment in Commercial Real Estate Properties
We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period.
The Company classifies those leases under which the Company is the lessee at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that we are reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases. At lease commencement the Company records a lease liability which is measured as the present value of the lease payments and a right of use asset which is measured as the amount of the lease liability and any initial direct costs incurred. The Company applies a discount rate to determine the present value of the lease payments. If the rate implicit in the lease is known, the Company uses that rate. If the rate implicit in the lease is not known, the Company uses a discount rate reflective of the Company’s collateralized borrowing rate given the term of the lease. To determine the discount rate, the Company employs a third party specialist to develop an analysis based primarily on the observable borrowing rates of the Company, other REITs, and other corporate borrowers with long-term borrowings. On the consolidated statements of operations, operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense. On the consolidated balance sheet, financing leases include the amounts previously captioned "Properties under capital lease." When applicable, the Company combines the consideration for lease and non-lease components in the calculation of the value of the lease obligation and right-of-use asset.
On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the fair value of the property as calculated in accordance with ASC 820. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded.
We recognized $1.6 million and $2.9 million of rental revenue for the three and six months ended June 30, 2020, respectively, and $1.2 million and $2.4 million of rental revenue for the three and six months ended June 30, 2019, respectively, for the amortization of aggregate below-market leases in excess of above-market leases.

22

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
Identified intangible assets (included in other assets):
 
 
 
Gross amount
$
224,411

 
$
255,198

Accumulated amortization
(205,314
)
 
(228,223
)
Net(1)
$
19,097

 
$
26,975

Identified intangible liabilities (included in deferred revenue):
 
 
 
Gross amount
$
273,240

 
$
282,048

Accumulated amortization
(250,912
)
 
(249,514
)
Net(1)
$
22,328

 
$
32,534


(1)
As of June 30, 2020, no net intangible assets and $0.4 million net intangible liabilities were reclassified to assets held for sale or liabilities related to assets held for sale. As of December 31, 2019, no net intangible assets and no net intangible liabilities were reclassified to assets held for sale or liabilities related to assets held for sale.
Fair Value Measurements
See Note 16, "Fair Value Measurements."
Investment in Marketable Securities
At acquisition, we designate a security as held-to-maturity, available-for-sale, or trading. As of June 30, 2020, we did not have any securities designated as held-to-maturity or trading. We account for our available-for-sale securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. The cost of marketable securities sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined using the specific identification method. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component.
At June 30, 2020 and December 31, 2019, we held the following marketable securities (in thousands):
 
June 30, 2020
 
December 31, 2019
Commercial mortgage-backed securities
$
27,345

 
$
29,887

Total marketable securities available-for-sale
$
27,345

 
$
29,887


The cost basis of the commercial mortgage-backed securities was $27.5 million at both June 30, 2020 and December 31, 2019. These securities mature at various times through 2035. We held no equity marketable securities as of June 30, 2020 and December 31, 2019.
During the three and six months ended June 30, 2020, we did not dispose of any marketable securities. During the three and six months ended June 30, 2019, we did not dispose of any marketable securities.
Investments in Unconsolidated Joint Ventures
We assess our investments in unconsolidated joint ventures for recoverability and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on each joint venture's projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at June 30, 2020.
Deferred Lease Costs
Deferred lease costs consist of incremental fees and direct costs that would not have been incurred if the lease had not been obtained and are amortized on a straight-line basis over the related lease term.

23

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Lease Classification
Lease classification for leases under which the Company is the lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable.
Revenue Recognition
Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the leased space is available for use by the lessee.
To determine whether the leased space is available for use by the lessee, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space.
When management concludes that we are the owner of tenant improvements for accounting purposes, we record amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, we record amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, we record our contribution towards those improvements as a lease incentive, which is included in deferred costs, net on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease.
The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets.
In addition to base rent, our tenants also generally will pay variable rent which represents their pro rata share of increases in real estate taxes and certain operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in certain building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.
Rental revenue is recognized if collectability is probable. If collectability of substantially all of the lease payments is assessed as not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current-period adjustment to rental revenue. A subsequent change in the assessment of collectability to probable may result in a current-period adjustment to rental revenue for any difference between the rental revenue that would have been recognized if collectability had always been assessed as probable and the rental revenue recognized to date.
We recognize lease concessions related to COVID-19 such as rent deferrals and abatements in accordance with the Lease Modification Q&A issued by the FASB in April 2020, which provides entities with the option to elect to account for lease concessions as though the enforceable rights and obligations existed in the original lease. This election is only available when total cash flows resulting from the modified lease are substantially similar to the cash flows in the original lease. When total cash flows resulting from the modified lease are not substantially similar to the cash flows in the original lease, we account for the concession agreement as a new lease.

24

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The Company provides its tenants with certain customary services for lease contracts such as common area maintenance and general security. We have elected to combine the non-lease components with the lease components of our operating lease agreements and account for them as a single lease component in accordance with ASC 842.
We record a gain or loss on sale of real estate assets when we no longer hold a controlling financial interest in the entity holding the real estate, a contract exists with a third party and that third party has control of the assets acquired.
Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is collectible. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.
Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield.
Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition is resumed on any debt or preferred equity investment that is on non-accrual status when such investment becomes contractually current and performance is demonstrated to be resumed.
We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
Debt and Preferred Equity Investments
Debt and preferred equity investments are presented at the net amount expected to be collected. An allowance for loan losses is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected through the expected maturity date of such investments. The expense for loan loss and other investment reserves is the charge to earnings to adjust the allowance for loan losses to the appropriate level.
The Company evaluates the amount expected to be collected based on current market and economic conditions, historical loss information, and reasonable and supportable forecasts. The Company's assumptions are derived from both internal data and external data which may include, among others, governmental economic projections for the New York City Metropolitan area, public data on recent transactions and filings for securitized debt instruments. This information is aggregated by asset class and adjusted for duration. Based on these inputs, loans are evaluated at the individual asset level. In certain instances, we may also use a probability-weighted model that considers the likelihood of multiple outcomes and the amount expected to be collected for each outcome.
The evaluation of the possible credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor requires significant judgment, which include both asset level and market assumptions over the relevant time period.
In addition, quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from lower risk to higher risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not. Loans with risk ratings of 2 or above are

25

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

evaluated to determine whether the expected risk of loss is appropriately captured through the combination of our expectations of current conditions, historical loss information and supportable forecasts described above or whether risk characteristics specific to the loan warrant the use of a probability-weighted model.
Financing investments that are classified as held for sale are carried at the expected amount to be collected or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its expected amount to be collected.
Other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line are also measured at the net amount expected to the be collected.
Accrued interest receivable amounts related to these debt and preferred equity investment and other financing receivables are recorded at the net amount expected to be collected within Other assets in the consolidated balance sheets. Write offs of accrued interest receivables are recognized as an expense for loan loss and other investment reserves.
Income Taxes
SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income.
The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes.
We have elected, and may elect in the future, to treat certain of our corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities.
During the three and six months ended June 30, 2020, we recorded Federal, state and local tax provisions of $0.9 million and $2.0 million, respectively. During the three and six months ended June 30, 2019, we recorded Federal, state and local tax provisions of $0.7 million and $1.5 million.
We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

26

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Concentrations of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in New York City. See Note 5, "Debt and Preferred Equity Investments."
We perform initial and ongoing evaluations of the credit quality of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a potential source of funds to offset the economic costs associated with lost revenue from that tenant and the costs associated with re-tenanting a space. The properties in our real estate portfolio are located in the New York metropolitan area. The tenants located in our buildings operate in various industries. Other than one tenant, ViacomCBS Inc., which accounts for 5.6% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized rent, at June 30, 2020.
For the three months ended June 30, 2020, the following properties contributed more than 5.0% of our annualized cash rent from office properties, including our share of annualized cash rent from joint venture office properties:
Property
Three months ended June 30, 2020
1185 Avenue of the Americas
8.4%
11 Madison Avenue
8.4%
420 Lexington Avenue
7.5%
1515 Broadway
6.8%
220 East 42nd Street
6.2%
280 Park Avenue
5.5%
485 Lexington
5.2%

Reclassification
Certain prior year balances have been reclassified to conform to our current year presentation.
Accounting Standards Updates
In April 2020, the FASB staff issued a question and answer document (the “Lease Modification Q&A”) on the application of lease accounting guidance to lease concessions provided as a result of the COVID-19 pandemic. Under existing lease guidance, the entity would have to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant, which would be accounted for under the lease modification framework, or if a lease concession was under the enforceable rights and obligations that existed in the original lease, which would be accounted for outside the lease modification framework. The Lease Modification Q&A provides entities with the option to elect to account for lease concessions as though the enforceable rights and obligations existed in the original lease. This election is only available when total cash flows resulting from the modified lease are substantially similar to the cash flows in the original lease. The Lease Modification Q&A has no material impact on the Company’s consolidated financial statements as of and for the three months ended June 30, 2020, however, its future impact to the Company is dependent upon the extent of lease concessions granted to tenants as a result of the COVID-19 pandemic in future periods and the elections made by the Company at the time of entering into such concessions.
In January 2020, the FASB issued Accounting Standard Update, or ASU, No. 2020-01, Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. The amendment most relevant to the Company is how to apply the fair value measurement alternative in Topic 321 when an investor must apply the fair value to an investment under the equity method in Topic 323. The amendment clarifies that an entity should consider observable transactions when considering the fair value of an investment. The guidance is effective for the Company for fiscal years beginning after December 15, 2020. Early adoption is permitted. The Company adopted this guidance on January 1, 2020 and it did not have a material impact on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance is optional and is effective between March 12, 2020 and

27

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

December 31, 2022. The guidance may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The Company adopted this guidance on January 1, 2020 and it did not have a material impact on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company adopted this guidance on January 1, 2020 and it did not have a material impact on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments; in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, in April, May and November 2019, issued ASU No. 2019-04, 2019-05 and 2019-11, which provide codification improvements and targeted transition relief; and in 2020 issued ASU 2020-02 Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842), which updates SEC guidance in those Topics. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The Company’s DPE portfolio and financing lease assets are subject to this guidance. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. The Company adopted this guidance on January 1, 2020 and recorded a $39.2 million cumulative adjustment to retained earnings upon adoption.
3. Property Acquisitions
The following table summarizes the properties acquired during the six months ended June 30, 2020:
Property
 
Acquisition Date
 
Property Type
 
Approximate Square Feet
 
Gross Asset Valuation
(in millions)
762 Madison Avenue (1)
 
January 2020
 
Fee Interest
 
6,109
 
$
29.3

707 Eleventh Avenue
 
January 2020
 
Fee Interest
 
159,720
 
90.0

126-132 Nassau Street (2)
 
January 2020
 
Leasehold Interest
 
98,412
 

(1)
In January 2020, the Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own.
(2)
In January 2020, the Company entered into a 99-year ground lease of 126-132 Nassau Street. This lease is classified as a financing lease in our consolidated balance sheets.
4. Properties Held for Sale and Property Dispositions
Properties Held for Sale
During the three months ended June 30, 2020, we entered into an agreement to sell 400 East 58th Street in Manhattan for total consideration of $62.0 million. The sale of 400 East 58th Street is expected to close in the third quarter of 2020, subject to customary closing conditions.
As of June 30, 2020, 400 East 58th Street was classified as held for sale.

28

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Property Dispositions
The following table summarizes the properties sold during the six months ended June 30, 2020:
Property
 
Disposition Date
 
Property Type
 
Approximate Square Feet
 
Sales Price(1)
(in millions)
 
Gain (loss)(2)
(in millions)
315 West 33rd Street - "The Olivia"
 
March 2020
 
Fee Interest
 
492,987

 
$
446.5

 
$
72.3

609 Fifth Avenue Retail Condominium
 
May 2020
 
Fee Interest
 
21,437

 
168.0

 
65.4

(1)
Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property.
(2)
The gains on sale for 315 West 33rd Street - "The Olivia" and 609 Fifth Avenue Retail Condominium are net of $6.0 million and $2.0 million, respectively, of employee compensation accrued in connection with the realization of these investment gains. Additionally, amounts do not include adjustments for expenses recorded in subsequent periods.
5. Debt and Preferred Equity Investments
Below is a summary of the activity in our debt and preferred equity investments for the six months ended June 30, 2020 and the twelve months ended December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
Balance at beginning of year (1)
$
1,580,306

 
$
2,099,393

Debt investment originations/accretion (2)
289,303

 
652,866

Preferred equity investment originations/accretion (2)
160,645

 
14,736

Redemptions/sales/syndications/equity ownership/amortization (3)
(794,959
)
 
(1,190,689
)
Net change in loan loss reserves
(13,359
)
 
4,000

Balance at end of period (1)
$
1,221,936

 
$
1,580,306

(1)
Net of unamortized fees, discounts, and premiums.
(2)
Accretion includes amortization of fees and discounts and paid-in-kind investment income.
(3)
Certain participations in debt investments that were sold or syndicated, but did not meet the conditions for sale accounting, are included in other assets and other liabilities on the consolidated balance sheets.

29

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Below is a summary of our debt and preferred equity investments as of June 30, 2020 (dollars in thousands):
 
Floating Rate
 
Fixed Rate
 
Total Carrying Value
Senior Financing
Maturity (1)
Type
Carrying Value
Face Value
Interest Rate
 
Carrying Value
Face Value
Interest Rate
 
Senior Mortgage Debt
$
117,673

$118,490
L + 2.00 - 4.00%
 
$
1,173

$1,250
3.00%
 
$
118,846

$

2020 - 2022
Junior Mortgage Debt
85,672

92,887
L + 6.00 - 7.25%
 
32,722

33,000
6.00%
 
$
118,394

520,147

2020 - 2023
Mezzanine Debt
283,654

288,675
L + 4.95 - 15.29%
 
447,653

460,015
2.90 - 9.50%
 
$
731,307

4,526,784

2020 - 2029
Preferred Equity

 
253,389

256,644
6.50 - 11.00%
 
$
253,389

1,962,750

2020 -2027
Balance at end of period
$
486,999

$
500,052

 
$
734,937

$
750,909

 
$
1,221,936



 
(1)
Excludes available extension options to the extent they have not been exercised as of the date of this filing.
The following table is a rollforward of our total allowance for loan losses for the six months ended June 30, 2020 and the twelve months ended December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
Balance at beginning of year
$
1,750

 
$
5,750

Cumulative adjustment upon adoption of ASC 326
27,804

 

Current period provision for loan loss
11,784

 

Write-offs charged against the allowance
(26,229
)
 
(4,000
)
Balance at end of period
$
15,109

 
$
1,750


At June 30, 2020, all debt and preferred equity investments were performing in accordance with their respective terms, with the exception of three investments with a carrying value, net of reserves, of $37.6 million, as discussed in subnote 5 of the Debt Investments table below. At December 31, 2019, all debt and preferred equity investments were performing in accordance with their respective terms.
No other financing receivables were 90 days past due at June 30, 2020 and December 31, 2019 with the exception of a $27.7 million financing receivable which was put on nonaccrual in August 2018 as a result of interest default.
As of June 30, 2020, management estimated the weighted average risk rating for our debt and preferred equity investments to be 1.4.
We have determined that we have one portfolio segment of financing receivables at June 30, 2020 and December 31, 2019 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables representing loans to joint venture partners totaling $118.8 million and $131.1 million at June 30, 2020 and December 31, 2019, respectively, for which the Company recorded adjustments upon adoption of ASC 326 of $11.4 million and provisions for loan losses of $3.4 million and $6.3 million for the three and six months ended June 30, 2020, respectively.
Debt Investments
As of June 30, 2020 and December 31, 2019, we held the following debt investments with an aggregate weighted average current yield of 8.28% at June 30, 2020 (dollars in thousands):

30

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Loan Type
 
June 30, 2020
Future Funding
Obligations
 
June 30, 2020 Senior
Financing
 
June 30,
2020
Amortized Cost
(1)
 
December 31, 2019
Amortized Cost
(1)
 
Maturity
Date
(2)
Fixed Rate Investments:
 
 
 
 
 
 
 
 
 
 
Mortgage/Mezzanine Loan
 
$

 
$
63,750

 
$
56,023

 
$
55,573

 
October 2020
Junior Mortgage(3b)
 
10,000

 
67,000

 
32,722

 

 
January 2021
Mezzanine Loan
 

 
15,000

 
3,500

 
3,500

 
September 2021
Mezzanine Loan
 

 
280,000

 
39,869

 
38,734

 
August 2022
Mezzanine Loan
 

 
333,943

 
225,204

 
215,737

 
June 2023
Mezzanine Loan(5)
 

 
82,954

 
12,717

 
12,714

 
November 2023
Mezzanine Loan(3a)(5)
 

 
115,000

 
13,265

 
12,950

 
June 2024
Mezzanine Loan
 

 
95,000

 
30,000

 
30,000

 
January 2025
Mezzanine Loan
 

 
1,712,750

 
55,250

 
55,250

 
June 2027
Mezzanine Loan
 

 
85,000

 
20,000

 
20,000

 
December 2029
Mezzanine Loan
 

 

 

 
24,952

 
 
Mezzanine Loan
 

 

 

 
30,000

 
 
Total fixed rate
 
$
10,000

 
$
2,850,397

 
$
488,550

 
$
499,410

 
 
Floating Rate Investments:
 
 
 
 
 
 
 
 
 
 
Junior Mortgage(5)
 
$

 
$
40,000

 
$
20,000

 
$
20,000

 
April 2020
Mortgage/Mezzanine Loan(4)
 
1,618

 
27,122

 
67,203

 
82,696

 
July 2020
Mezzanine Loan
 

 
275,000

 
49,882

 
49,809

 
April 2021
Junior Mortgage Participation/Mezzanine Loan
 

 
60,000

 
15,715

 
15,698

 
July 2021
Mezzanine Loan
 
10,198

 
161,328

 
44,296

 
41,395

 
July 2021
Mezzanine Loan
 
6,765

 
52,196

 
22,294

 
15,743

 
July 2021
Mezzanine Loan(3c)
 

 
1,115,000

 
125,071

 
222,775

 
March 2022
Mortgage/Mezzanine Loan
 
7,795

 

 
59,670

 

 
May 2022
Mortgage/Mezzanine Loan
 
44,000

 

 
13,963

 
13,918

 
December 2022
Mortgage Loan
 
39,113

 
353,147

 
60,010

 

 
February 2023
Mezzanine Loan
 
56,509

 
52,742

 
17,002

 
69,839

 
May 2023
Mortgage/Mezzanine Loan
 

 

 

 
35,386

 
 
Mortgage Loan
 

 

 

 
19,971

 
 
Mortgage Loan
 

 

 

 
106,473

 
 
Mezzanine Loan
 

 

 

 
51,387

 
 
Mortgage/Mezzanine Loan
 

 

 

 
96,570

 
 
Total floating rate
 
$
165,998

 
$
2,136,535

 
$
495,106

 
$
841,660

 
 
Allowance for loan loss
 
$

 
$

 
$
(15,109
)
 
$

 
 
Total
 
$
175,998

 
$
4,986,932

 
$
968,547

 
$
1,341,070

 
 
(1)
Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.
(2)
Represents contractual maturity, excluding any unexercised extension options.
(3)
Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $12.0 million, (b) $66.6 million and (c) $0.4 million.
(4)
This loan was extended in July 2020.
(5)
This loan is in default and on non-accrual as of the date of this filing. The Company is in discussions with the borrower.


31

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Preferred Equity Investments
As of June 30, 2020 and December 31, 2019, we held the following preferred equity investments with an aggregate weighted average current yield of 10.00% at June 30, 2020 (dollars in thousands):
Type
 
June 30, 2020
Future Funding
Obligations
 
June 30, 2020 Senior
Financing
 
June 30,
2020
Amortized Cost
(1)
 
December 31, 2019
Amortized Cost
(1)
 
Mandatory Redemption (2)
Preferred Equity
 
$

 
$
1,712,750

 
$
151,719

 
$
98,065

 
June 2022
Preferred Equity
 

 
250,000

 
101,670

 

 
February 2027
Preferred Equity(3)
 

 

 

 
142,921

 
 
Total Preferred Equity
 
$

 
$
1,962,750

 
$
253,389

 
$
240,986

 
 
Allowance for loan loss
 
$

 
$

 
$

 
$
(1,750
)
 
 
Total
 
$

 
$
1,962,750

 
$
253,389

 
$
239,236

 
 
(1)
Carrying value is net of deferred origination fees.
(2)
Represents contractual maturity, excluding any unexercised extension options
(3)
In June 2020, we, along with the common member in the investment, amended the partnership documents related to the investment to provide us with more rights over management of the underlying property. This resulted in the investment being accounted for using the equity method as of June 30, 2020. See Note 6, "Investments in Unconsolidated Joint Ventures."
6. Investments in Unconsolidated Joint Ventures
We have investments in several real estate joint ventures with various partners. As of June 30, 2020, the book value of these investments was $3.0 billion, net of investments with negative book values totaling $83.6 million for which we have an implicit commitment to fund future capital needs.
As of June 30, 2020 and December 31, 2019, 800 Third Avenue, 21 East 66th Street, 605 West 42nd Street, 333 East 22nd Street, and certain properties within the Stonehenge Portfolio are VIEs in which we are not the primary beneficiary. Our net equity investment in these VIEs was $138.1 million and $145.9 million as of June 30, 2020 and December 31, 2019, respectively. Our maximum loss is limited to the amount of our equity investment in these VIEs. See the "Principles of Consolidation" section of Note 2, "Significant Accounting Policies". All other investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting.

32

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The table below provides general information on each of our joint ventures as of June 30, 2020:
Property
Partner
Ownership
Interest
(1)
Economic
Interest
(1)
Unaudited Approximate Square Feet
100 Park Avenue
Prudential Real Estate Investors
49.90%
49.90%
834,000

717 Fifth Avenue
Wharton Properties/Private Investor
10.92%
10.92%
119,500

800 Third Avenue
Private Investors
60.52%
60.52%
526,000

919 Third Avenue
New York State Teacher's Retirement System
51.00%
51.00%
1,454,000

11 West 34th Street
Private Investor/Wharton Properties
30.00%
30.00%
17,150

280 Park Avenue
Vornado Realty Trust
50.00%
50.00%
1,219,158

1552-1560 Broadway(2)
Wharton Properties
50.00%
50.00%
57,718

10 East 53rd Street
Canadian Pension Plan Investment Board
55.00%
55.00%
354,300

21 East 66th Street(3)
Private Investors
32.28%
32.28%
13,069

650 Fifth Avenue(4)
Wharton Properties
50.00%
50.00%
69,214

121 Greene Street
Wharton Properties
50.00%
50.00%
7,131

55 West 46th Street
Prudential Real Estate Investors
25.00%
25.00%
347,000

Stonehenge Portfolio
Various
Various
Various
1,439,016

605 West 42nd Street
The Moinian Group
20.00%
20.00%
927,358

11 Madison Avenue
PGIM Real Estate
60.00%
60.00%
2,314,000

333 East 22nd Street
Private Investors
33.33%
33.33%
26,926

400 East 57th Street(5)
BlackRock, Inc and Stonehenge Partners
51.00%
41.00%
290,482

One Vanderbilt
National Pension Service of Korea/Hines Interest LP
71.01%
71.01%

Worldwide Plaza
RXR Realty / New York REIT / Private Investor
24.35%
24.35%
2,048,725

1515 Broadway
Allianz Real Estate of America
56.87%
56.87%
1,750,000

2 Herald Square
Israeli Institutional Investor
51.00%
51.00%
369,000

115 Spring Street
Private Investor
51.00%
51.00%
5,218

(1)
Ownership interest and economic interest represent the Company's interests in the joint venture as of June 30, 2020. Changes in ownership or economic interests within the current year are disclosed in the notes below.
(2)
The acquisition price represents only the purchase of the 1552 Broadway interest, which comprised approximately 13,045 square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.
(3)
We hold a 32.28% interest in three retail units and one residential unit at the property and a 16.14% interest in three residential units at the property.
(4)
The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue.
(5)
In October 2016, we sold a 49% interest in this property. Our interest in the property was sold within a consolidated joint venture owned 90% by the Company and 10% by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining 51% interest in the property. Our joint venture with Stonehenge remains consolidated resulting in the combined 51% interest being shown within investments in unconsolidated joint ventures on our balance sheet.
In June 2020, we, along with the common member in 885 Third Avenue, in which we have a preferred equity investment, amended the partnership documents related to the property to provide us with more rights over management of the asset. This resulted in the investment being accounted for using the equity method as of June 30, 2020. The property is encumbered by $272.0 million of mortgage financing bearing interest at a fixed rate of 3.35% and maturing in April 2021.
Disposition of Joint Venture Interests or Properties
We did not dispose of any investments in unconsolidated joint ventures during the six months ended June 30, 2020:
Joint Venture Mortgages and Other Loans Payable
We generally finance our joint ventures with non-recourse debt. In certain cases we may provide guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at June 30, 2020 and December 31, 2019, respectively, are as follows (dollars in thousands):

33

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Property
 
Economic
Interest
(1)
 
Initial Maturity
Date
Final Maturity Date (2)
 
Interest
Rate (3)
 
June 30, 2020
 
December 31, 2019
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
 
 
 
717 Fifth Avenue (mortgage)
 
10.92
%
 
July 2022
July 2022
 
 
4.45
%
 
$
300,000

 
$
300,000

717 Fifth Avenue (mezzanine)
 
10.92
%
 
July 2022
July 2022
 
 
5.50
%
 
355,328

 
355,328

650 Fifth Avenue (mortgage)
 
50.00
%
 
October 2022
October 2022
 
 
4.46
%
 
210,000

 
210,000

650 Fifth Avenue (mezzanine)
 
50.00
%
 
October 2022
October 2022
 
 
5.45
%
 
65,000

 
65,000

21 East 66th Street
 
32.28
%
 
April 2023
April 2028
 
 
3.60
%
 
12,000

 
12,000

919 Third Avenue
 
51.00
%
 
June 2023
June 2023
 
 
5.12
%
 
500,000

 
500,000

1515 Broadway
 
56.87
%
 
March 2025
March 2025
 
 
3.93
%
 
829,666

 
838,546

11 Madison Avenue
 
60.00
%
 
September 2025
September 2025
 
 
3.84
%
 
1,400,000

 
1,400,000

800 Third Avenue
 
60.52
%
 
February 2026
February 2026
 
 
3.37
%
 
177,000

 
177,000

400 East 57th Street
 
41.00
%
 
November 2026
November 2026
 
 
3.00
%
 
97,024

 
97,735

Worldwide Plaza
 
24.35
%
 
November 2027
November 2027
 
 
3.98
%
 
1,200,000

 
1,200,000

Stonehenge Portfolio (4)
 
Various

 
Various
Various
 
 
3.50
%
 
196,112

 
196,112

Total fixed rate debt
 
 
 
 
 
 
 
 
 
$
5,342,130

 
$
5,351,721

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
 
 
 
280 Park Avenue
 
50.00
%
 
September 2020
September 2024
 
L+
1.73
%
 
$
1,200,000

 
$
1,200,000

1552 Broadway (7)
 
50.00
%
 
October 2020
October 2022
 
L+
2.65
%
 
195,000

 
195,000

121 Greene Street
 
50.00
%
 
November 2020
November 2021
 
L+
1.50
%
 
15,000

 
15,000

11 West 34th Street
 
30.00
%
 
January 2021
January 2023
 
L+
1.45
%
 
23,000

 
23,000

100 Park Avenue
 
49.90
%
 
February 2021
February 2021
 
L+
1.75
%
 
355,066

 
356,972

One Vanderbilt (5)
 
71.01
%
 
September 2021
September 2023
 
L+
2.50
%
 
969,814

 
732,928

2 Herald Square
 
51.00
%
 
November 2021
November 2023
 
L+
1.45
%
 
214,500

 
190,000

55 West 46th Street (6)
 
25.00
%
 
August 2022
August 2024
 
L+
1.25
%
 
192,524

 
192,524

115 Spring Street
 
51.00
%
 
September 2023
September 2023
 
L+
3.40
%
 
65,550

 
65,550

10 East 53rd Street
 
55.00
%
 
February 2025
February 2025
 
L+
1.35
%
 
220,000

 
170,000

605 West 42nd Street
 
20.00
%
 
August 2027
August 2027
 
L+
1.44
%
 
550,000

 
550,000

21 East 66th Street
 
32.28
%
 
June 2033
June 2033
 
1 Year Treasury+
2.75
%
 
699

 
712

Total floating rate debt
 
 
 
 
 
 
 
 
 
$
4,001,153

 
$
3,691,686

Total joint venture mortgages and other loans payable
 
 
 
 
 
$
9,343,283

 
$
9,043,407

Deferred financing costs, net
 
 
 
 
 
 
 
 
 
(94,088
)
 
(91,538
)
Total joint venture mortgages and other loans payable, net
 
 
 
 
 
$
9,249,195

 
$
8,951,869


(1)
Economic interest represents the Company's interests in the joint venture as of June 30, 2020. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above.
(2)
Reflects exercise of all available extension options. The ability to exercise extension options may be subject to certain tests based on the operating performance of the property.
(3)
Interest rates as of June 30, 2020, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR, unless otherwise specified.
(4)
Comprised of three mortgages totaling $132.6 million that mature in April 2028 and two mortgages totaling $63.5 million that mature in July 2029.
(5)
This loan is a $1.75 billion construction facility with reductions in interest cost based on meeting conditions, the first of which has been satisfied, and has an initial five-year term with two one-year extension options. Advances under the loan are subject to costs incurred.
(6)
This loan has a committed amount of $198.0 million, of which $5.5 million was unfunded as of June 30, 2020.
(7)
In August 2020, the joint venture exercised one of the two one-year extension options for this loan. This extended the maturity date to October 2021.

We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures. We earned $1.7 million and $3.9 million from these services, net of our ownership share of the joint ventures, for the three and six months ended June 30, 2020, respectively. We earned $3.9 million and $6.4 million from these services, net of our ownership share of the joint ventures, for the three and six months ended June 30, 2019, respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties.

34

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The combined balance sheets for the unconsolidated joint ventures, at June 30, 2020 and December 31, 2019 are as follows (in thousands):
 
June 30, 2020
 
December 31, 2019
Assets (1)
 
 
 
Commercial real estate property, net
$
14,477,628

 
$
14,349,628

Cash and restricted cash
312,875

 
336,189

Tenant and other receivables, related party receivables, and deferred rents receivable
381,417

 
371,065

Other assets
1,947,757

 
2,039,429

Total assets
$
17,119,677

 
$
17,096,311

Liabilities and equity (1)
 
 
 
Mortgages and other loans payable, net
$
9,249,195

 
$
8,951,869

Deferred revenue
1,408,880

 
1,501,616

Lease liabilities
900,463

 
897,380

Other liabilities
313,420

 
308,304

Equity
5,247,719

 
5,437,142

Total liabilities and equity
$
17,119,677

 
$
17,096,311

Company's investments in unconsolidated joint ventures
$
2,952,681

 
$
2,912,842


(1)
The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained, non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018. In addition, at June 30, 2020, $122.6 million of net unamortized basis differences between the amount at which our investments are carried and our share of equity in net assets of the underlying property will be amortized through equity in net income (loss) from unconsolidated joint ventures over the remaining life of the underlying items having given rise to the differences.
The combined statements of operations for the unconsolidated joint ventures, from acquisition date through the three and six months ended June 30, 2020 and 2019, are as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Total revenues
$
271,518

 
$
290,448

 
$
554,038

 
$
597,967

Operating expenses
35,338

 
48,514

 
86,928

 
102,638

Real estate taxes
51,735

 
51,987

 
105,107

 
106,223

Operating lease rent
6,201

 
6,234

 
12,562

 
12,135

Interest expense, net of interest income
79,638

 
93,693

 
165,962

 
190,316

Amortization of deferred financing costs
4,808

 
4,782

 
9,622

 
9,998

Depreciation and amortization
98,854

 
103,681

 
197,438

 
208,012

Total expenses
276,574

 
308,891

 
577,619

 
629,322

Net loss before gain on sale (1)
$
(5,056
)
 
$
(18,443
)
 
$
(23,581
)
 
$
(31,355
)
Company's equity in net loss from unconsolidated joint ventures (1)
$
(2,199
)
 
$
(7,546
)
 
$
(15,013
)
 
$
(12,780
)

(1)
The combined statements of operations and the Company's equity in net loss for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.
7. Deferred Costs
Deferred costs at June 30, 2020 and December 31, 2019 consisted of the following (in thousands):
 
June 30, 2020
 
December 31, 2019
Deferred leasing costs
$
502,373

 
$
466,136

Less: accumulated amortization
(284,561
)
 
(260,853
)
Deferred costs, net
$
217,812

 
$
205,283



35

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

8. Mortgages and Other Loans Payable
The mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at June 30, 2020 and December 31, 2019, respectively, were as follows (dollars in thousands):
Property
 
Initial Maturity
Date
Final Maturity Date (1)
 
Interest
Rate (2)
 
June 30, 2020
 
December 31, 2019
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
 
100 Church Street
 
July 2022
July 2022
 
 
4.68
%
 
$
207,112

 
$
209,296

420 Lexington Avenue
 
October 2024
October 2040
 
 
3.99
%
 
296,626

 
299,165

400 East 58th Street (3)(4)
 
November 2026
November 2026
 
 
3.00
%
 
38,809

 
39,094

Landmark Square
 
January 2027
January 2027
 
 
4.90
%
 
100,000

 
100,000

485 Lexington Avenue
 
February 2027
February 2027
 
 
4.25
%
 
450,000

 
450,000

1080 Amsterdam (5)
 
February 2027
February 2027
 
 
3.59
%
 
34,830

 
35,123

762 Madison Avenue (6)
 
 
 
 
 
 
 

 
771

315 West 33rd Street (7)
 
 
 
 
 
 
 

 
250,000

Total fixed rate debt
 
 
 
 
 
 
 
$
1,127,377

 
$
1,383,449

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
 
FHLB Facility (8)
 
July 2020
July 2020
 
L+
0.17%
 
$
10,000

 
$

133 Greene Street (9)
 
August 2020
August 2021
 
L+
2.00%
 
15,523

 
15,523

FHLB Facility
 
August 2020
August 2020
 
L+
0.26%
 
15,000

 

106 Spring Street
 
January 2021
January 2022
 
L+
2.50%
 
38,025

 
38,025

FHLB Facility
 
January 2021
January 2021
 
L+
0.18%
 
35,000

 

609 Fifth Avenue
 
March 2021
March 2024
 
L+
2.40%
 
57,651

 
53,773

185 Broadway (10)
 
November 2021
November 2023
 
L+
2.85%
 
137,857

 
120,110

712 Madison Avenue
 
December 2021
December 2022
 
L+
1.85%
 
28,000

 
28,000

410 Tenth Avenue (11)
 
May 2022
May 2024
 
L+
2.23%
 
362,859

 
330,819

220 East 42nd Street
 
June 2023
June 2025
 
L+
2.75%
 
510,000

 

719 Seventh Avenue
 
September 2023
September 2023
 
L+
1.20%
 
50,000

 
50,000

2017 Master Repurchase Agreement (12)
 
 
 
 
 
 
 

 
152,684

FHLB Facility
 
 
 
 
 


 

 
10,000

FHLB Facility
 
 
 
 
 
 
 

 
15,000

FHLB Facility
 
 
 
 
 


 

 
14,500

Total floating rate debt
 
 
 
 
 
 
 
$
1,259,915

 
$
828,434

Total fixed rate and floating rate debt
 
 
 
 
 
 
 
$
2,387,292

 
$
2,211,883

Mortgages reclassed to liabilities related to assets held for sale
 
 
 
 
 
 
 
(38,809
)
 

Total mortgages and other loans payable
 
 
 
 
 
 
 
$
2,348,483

 
$
2,211,883

Deferred financing costs, net of amortization
 
 
 
 
 
 
 
(32,079
)
 
(28,630
)
Total mortgages and other loans payable, net
 
 
 
 
 
 
 
$
2,316,404

 
$
2,183,253

(1)
Reflects exercise of all available extension options. The ability to exercise extension options may be subject to certain tests based on the operating performance of the property.
(2)
Interest rate as of June 30, 2020, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR, unless otherwise specified.
(3)
The loan carries a fixed interest rate of 300 basis points for the first five years and is prepayable without penalty at the end of the fifth year.
(4)
This property was held for sale at June 30, 2020 and the related mortgage of $38.8 million is included in liabilities related to assets held for sale.
(5)
The loan is comprised of a $33.9 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of fifth year.
(6)
In January 2020, the Company closed on the acquisition of the remaining 10% interest in this property from our joint venture partner. As part of this transaction, the loan was repaid.
(7)
In March 2020, the loan was assumed by the buyer in connection with the sale of the property.
(8)
In July 2020, this loan was repaid.
(9)
This loan is in default as of the date of this filing. The Company is in discussions with the lender.

36

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

(10)
This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three-year term with two one-year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
(11)
This loan is a $465.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three-year term with two one-year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
(12)
In June 2020, we exercised a one-year extension option which extended the maturity date to June 2021. At June 30, 2020, there was no outstanding balance on the $400 million facility.
At June 30, 2020 and December 31, 2019, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately $3.2 billion and $3.3 billion, respectively.
Federal Home Loan Bank of New York ("FHLB") Facility
The Company's wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, is a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga may borrow funds from the FHLBNY in the form of secured advances that bear interest at a floating rate. As of June 30, 2020, we had a total of $60.0 million in outstanding secured advances with an average spread of 20 basis points over 30-day LIBOR.
Master Repurchase Agreement
The Company entered into a Master Repurchase Agreement, or MRA, known as the 2017 MRA, which provides us with the ability to sell certain mortgage investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to collateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity. As of June 30, 2020, there have been no margin calls on the 2017 MRA.
The 2017 MRA has a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and is scheduled to mature in June 2021, with a one-year extension option. At June 30, 2020, the facility had no outstanding balance.
9. Corporate Indebtedness
2017 Credit Facility
In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of June 30, 2020, the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six-month, as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders or other financial institutions.
As of June 30, 2020, the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 85 basis points to 165 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company.
At June 30, 2020, the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 100 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of June 30, 2020, the facility fee was 20 basis points.
As of June 30, 2020, we had $26.0 million of outstanding letters of credit, $950.0 million drawn under the revolving credit facility and $1.5 billion outstanding under the term loan facilities, with total undrawn capacity of $550.0 million under the 2017 credit facility. At June 30, 2020 and December 31, 2019, the revolving credit facility had a carrying value of $944.3 million and

37

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

$234.0 million, respectively, net of deferred financing costs. At June 30, 2020 and December 31, 2019, the term loan facilities had a carrying value of $1.5 billion and $1.5 billion, respectively, net of deferred financing costs.
The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility.
The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).
Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures as of June 30, 2020 and December 31, 2019, respectively, by scheduled maturity date (dollars in thousands):
Issuance
 
June 30,
2020
Unpaid
Principal
Balance
 
June 30,
2020
Accreted
Balance
 
December 31,
2019
Accreted
Balance
 
Interest
Rate (1)
 
Initial Term
(in Years)
 
Maturity Date
August 7, 2018 (2) (3)
 
$
350,000

 
$
350,000

 
$
350,000

 
 
1.52
%
 
3
 
August 2021
October 5, 2017 (2)
 
500,000

 
499,749

 
499,695

 
 
3.25
%
 
5
 
October 2022
November 15, 2012 (4)
 
300,000

 
302,617

 
303,142

 
 
4.50
%
 
10
 
December 2022
December 17, 2015 (5)
 
100,000

 
100,000

 
100,000

 
 
4.27
%
 
10
 
December 2025
March 16, 2010 (6)
 

 

 
250,000

 
 
 
 
 
 
 
 
 
$
1,250,000

 
$
1,252,366

 
$
1,502,837

 
 
 
 
 
 
 
Deferred financing costs, net
 
 
 
(4,877
)
 
(5,990
)
 
 
 
 
 
 
 
 
 
$
1,250,000

 
$
1,247,489

 
$
1,496,847

 
 
 
 
 
 
 
(1)
Interest rate as of June 30, 2020, taking into account interest rate hedges in effect during the period.
(2)
Issued by the Operating Partnership with the Company as the guarantor.
(3)
The notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date. In April 2020, the Company entered into $350.0 million of fixed rate interest swaps at a rate of 0.54375% through August 2021.
(4)
In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par.
(5)
Issued by the Company and the Operating Partnership as co-obligors.
(6)
In March 2020, the notes were repaid.
Restrictive Covenants
The terms of the 2017 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of June 30, 2020 and December 31, 2019, we were in compliance with all such covenants.
Junior Subordinated Deferrable Interest Debentures
In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense.

38

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Principal Maturities
Combined aggregate principal maturities of mortgages and other loans payable, the 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of June 30, 2020, including as-of-right extension options, were as follows (in thousands):
 
Scheduled
Amortization
 
Mortgages and Other Loans Payable
 
Revolving
Credit
Facility
 
Unsecured Term Loans
 
Trust
Preferred
Securities
 
Senior
Unsecured
Notes
 
Total
 
Joint
Venture
Debt
Remaining 2020
$
5,615

 
$
40,523

 
$

 
$

 
$

 
$

 
$
46,138

 
$
111,651

2021
11,631

 
238,882

 

 

 

 
350,000

 
600,513

 
985,979

2022
9,418

 
618,294

 

 

 

 
800,000

 
1,427,712

 
268,952

2023
7,288

 
560,000

 
950,000

 
1,300,000

 

 

 
2,817,288

 
311,436

2024
6,019

 
272,749

 

 
200,000

 

 

 
478,768

 
617,022

Thereafter
3,231

 
613,642

 

 

 
100,000

 
100,000

 
816,873

 
1,934,974

 
$
43,202

 
$
2,344,090

 
$
950,000

 
$
1,500,000

 
$
100,000

 
$
1,250,000

 
$
6,187,292

 
$
4,230,014


Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Interest expense before capitalized interest
$
44,937

 
$
60,745

 
$
101,751

 
$
121,555

Interest on financing leases
2,149

 
808

 
3,812

 
1,612

Interest capitalized
(16,368
)
 
(12,019
)
 
(36,852
)
 
(22,528
)
Interest income
(648
)
 
(2,374
)
 
(1,147
)
 
(2,954
)
Interest expense, net
$
30,070

 
$
47,160

 
$
67,564

 
$
97,685


10. Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of our board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
Income earned from the profit participation, which is included in other income on the consolidated statements of operations, was $0.1 million and $1.0 million for the three and six months ended June 30, 2020, respectively, and $1.0 million and $1.8 million for the three and six months ended June 30, 2019, respectively.
We also recorded expenses, inclusive of capitalized expenses, of $2.8 million and $6.7 million for the three and six months ended June 30, 2020, respectively, for these services (excluding services provided directly to tenants), and $5.6 million and $8.5 million for the three and six months ended June 30, 2019, respectively.
Management Fees
S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. We received management fees from this entity of $0.1 million and $0.3 million for the three and six months ended June 30, 2020, respectively, and $0.2 million and $0.3 million for the three and six months ended June 30, 2019, respectively.

39

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

One Vanderbilt Investment
In December 2016, we entered into agreements with entities owned and controlled by our Chairman and CEO, Marc Holliday, and our President, Andrew Mathias, pursuant to which they agreed to make an investment in our One Vanderbilt project at the appraised fair market value for the interests acquired. This investment entitles these entities to receive approximately 1.50% - 1.80% and 1.00% - 1.20%, respectively, of any profits realized by the Company from its One Vanderbilt project in excess of the Company’s capital contributions. The entities have no right to any return of capital. Accordingly, subject to previously disclosed repurchase rights, these interests will have no value and will not entitle these entities to any amounts (other than limited distributions to cover tax liabilities incurred) unless and until the Company has received distributions from the One Vanderbilt project in excess of the Company’s aggregate investment in the project. In the event that the Company does not realize a profit on its investment in the project (or would not realize a profit based on the value at the time the interests are repurchased), the entities owned and controlled by Messrs. Holliday and Mathias will lose the entire amount of their investment. The entities owned and controlled by Messrs. Holliday and Mathias paid $1.4 million and $1.0 million, respectively, which equal the fair market value of the interests acquired as of the date the investment agreements were entered into as determined by an independent third party appraisal that we obtained.
Other
We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures as further described in Note 6, "Investments in Unconsolidated Joint Ventures." Amounts due from joint ventures and related parties at June 30, 2020 and December 31, 2019 consisted of the following (in thousands):
 
June 30, 2020
 
December 31, 2019
Due from joint ventures
$
9,975

 
$
9,352

Other
7,009

 
11,769

Related party receivables
$
16,984

 
$
21,121


11. Noncontrolling Interests on the Company's Consolidated Financial Statements
Noncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements.
Common Units of Limited Partnership Interest in the Operating Partnership
As of June 30, 2020 and December 31, 2019, the noncontrolling interest unit holders owned 5.20%, or 4,044,555 units, and 5.03%, or 4,195,875 units, of the Operating Partnership, respectively. As of June 30, 2020, 4,044,555 shares of our common stock were reserved for issuance upon the redemption of units of limited partnership interest of the Operating Partnership.
Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of our common stock at the end of the reporting period.
Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for the six months ended June 30, 2020 and the twelve months ended December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
Balance at beginning of period
$
409,862

 
$
387,805

Distributions
(5,110
)
 
(14,729
)
Issuance of common units
5,613

 
19,403

Redemption and conversion of common units
(26,810
)
 
(27,962
)
Net income
9,272

 
13,301

Accumulated other comprehensive loss allocation
(2,981
)
 
(2,276
)
Fair value adjustment
(31,144
)
 
34,320

Balance at end of period
$
358,702

 
$
409,862



40

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Preferred Units of Limited Partnership Interest in the Operating Partnership
Below is a summary of the preferred units of limited partnership interest in the Operating Partnership as of June 30, 2020:
Issuance
 
Number of Units Authorized
 
Number of Units Issued
 
Annual Dividend Per Unit(1)
 
Liquidation Preference Per Unit(2)
 
Conversion Price Per Unit(3)
 
Date of Issuance
3.50% Series A (4)
 
109,161

 
109,161

 
$
35.0000

 
$
1,000.00

 
$

 
August 2015
7.00% Series F
 
60

 
60

 
$
70.0000

 
$
1,000.00

 
$
29.12

 
January 2007
4.50% Series G (5)
 
1,902,000

 
1,902,000

 
$
1.1250

 
$
25.00

 
$
88.50

 
January 2012
3.50% Series K
 
700,000

 
563,954

 
$
0.8750

 
$
25.00

 
$
134.67

 
August 2014
4.00% Series L
 
500,000

 
378,634

 
$
1.0000

 
$
25.00

 

 
August 2014
3.75% Series M
 
1,600,000

 
1,600,000

 
$
0.9375

 
$
25.00

 

 
February 2015
4.00% Series P
 
200,000

 
200,000

 
$
1.0000

 
$
25.00

 

 
July 2015
3.50% Series Q
 
268,000

 
268,000

 
$
0.8750

 
$
25.00

 
$
148.95

 
July 2015
3.50% Series R
 
400,000

 
400,000

 
$
0.8750

 
$
25.00

 
$
154.89

 
August 2015
4.00% Series S
 
1,077,280

 
1,077,280

 
$
1.0000

 
$
25.00

 

 
August 2015
3.50% Series V
 
40,000

 
40,000

 
$
0.8750

 
$
25.00

 

 
May 2019
Series W (6)
 
1

 
1

 
(6 
) 
 
(6 
) 
 

 
January 2020
(1)
Dividends are cumulative, subject to certain provisions.
(2)
Units are redeemable at any time at par for cash at the option of the unitholder unless otherwise specified.
(3)
If applicable, units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) the amount shown in the table.
(4)
Issued through a consolidated subsidiary. The units are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of June 30, 2020, no Subsidiary Series B Preferred Units have been issued.
(5)
Common units of limited partnership interest in the Operating Partnership issued in a conversion may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022.
(6)
The Series W preferred unit was issued in January 2020 in exchange for the then-outstanding Series O preferred unit. The holder of the Series W preferred unit is entitled to quarterly dividends in an amount calculated as (i) 1,350 multiplied by (ii) the current distribution per common unit of limited partnership in SL Green Operating Partnership. The holder has the right to require the Operating Partnership to repurchase the Series W unit for cash, or convert the Series W unit for Class B units, in each case at a price that is determined based on the closing price of the Company's common stock at the time such right is exercised. The unit's liquidation preference is the fair market value of the unit plus accrued distributions at the time of a liquidation event.
Below is a summary of the activity relating to the preferred units in the Operating Partnership for the six months ended June 30, 2020 and the twelve months ended December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
Balance at beginning of period
$
283,285

 
$
300,427

Issuance of preferred units

 
1,000

Redemption of preferred units
(59,800
)
 
(18,142
)
Accrued dividends on preferred units
1,963

 

Balance at end of period
$
225,448

 
$
283,285


12. Stockholders’ Equity of the Company
Common Stock
Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of June 30, 2020, 73,674,509 shares of common stock and no shares of excess stock were issued and outstanding.

41

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Share Repurchase Program
In August 2016, our Board of Directors approved a share repurchase program under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized four separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, fourth quarter of 2018, and fourth quarter of 2019 bringing the total program size to $3.0 billion.
At June 30, 2020, repurchases executed under the program were as follows:
Period
Shares repurchased
Average price paid per share
Cumulative number of shares repurchased as part of the repurchase plan or programs
Year ended 2017
8,342,411
$101.64
8,342,411
Year ended 2018
9,744,911
$96.22
18,087,322
Year ended 2019
4,596,171
$83.62
22,683,493
Six months ended June 30, 2020 (1)
5,600,670
$64.42
28,284,163

(1)
Includes 179,212 shares of common stock repurchased by the Company in June 2020 that were settled in July 2020.
Perpetual Preferred Stock
We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units.
Dividend Reinvestment and Stock Purchase Plan ("DRSPP")
In February 2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001.
The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the three and six months ended June 30, 2020 and 2019, respectively (dollars in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Shares of common stock issued
3,902

 
2,455

 
5,679

 
2,995

Dividend reinvestments/stock purchases under the DRSPP
$
198

 
$
216

 
$
364

 
$
263


Earnings per Share
We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity.

42

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

SL Green's earnings per share for the three and six months ended June 30, 2020 and 2019 are computed as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Numerator
2020
 
2019
 
2020
 
2019
Basic Earnings:
 
 
 
 
 
 
 
Income attributable to SL Green common stockholders
$
56,444

 
$
161,103

 
$
171,245

 
$
204,895

Less: distributed earnings allocated to participating securities
(333
)
 
(128
)
 
(444
)
 
(257
)
Less: undistributed earnings allocated to participating securities

 
(164
)
 
(391
)
 
(115
)
Net income attributable to SL Green common stockholders (numerator for basic earnings per share)
$
56,111

 
$
160,811

 
$
170,410

 
$
204,523

Add back: dilutive effect of earnings allocated to participating securities
333

 
128

 
444

 
257

Add back: undistributed earnings allocated to participating securities

 
164

 
391

 
115

Add back: effect of dilutive securities (redemption of units to common shares)
3,070

 
8,310

 
9,272

 
10,587

Income attributable to SL Green common stockholders (numerator for diluted earnings per share)
$
59,514

 
$
169,413

 
$
180,517

 
$
215,482

 
Three Months Ended June 30,
 
Six Months Ended June 30,
Denominator
2020
 
2019
 
2020
 
2019
Basic Shares:
 
 
 
 
 
 
 
Weighted average common stock outstanding
75,690

 
82,971

 
76,782

 
83,141

Effect of Dilutive Securities:
 
 
 
 
 
 
 
Operating Partnership units redeemable for common shares
4,120

 
4,260

 
4,170

 
4,296

Stock-based compensation plans
409

 
167

 
440

 
169

Diluted weighted average common stock outstanding
80,219

 
87,398

 
81,392

 
87,606


The Company has excluded 2,192,240 and 1,643,616 common stock equivalents from the calculation of diluted shares outstanding for the three and six months ended June 30, 2020, respectively, as they were anti-dilutive. The Company has excluded 1,246,040 and 1,241,778 common stock equivalents from the calculation of diluted shares outstanding for the three and six months ended June 30, 2019, respectively, as they were anti-dilutive.
13. Partners' Capital of the Operating Partnership
The Company is the sole managing general partner of the Operating Partnership and at June 30, 2020 owned 73,674,509 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units.

43

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions.
Limited Partner Units
As of June 30, 2020, limited partners other than SL Green owned 5.20%, or 4,044,555 common units, of the Operating Partnership.
Preferred Units
Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.”
Earnings per Unit
The Operating Partnership's earnings per unit for the three and six months ended June 30, 2020 and 2019, respectively, are computed as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Numerator
2020

2019
 
2020
 
2019
Basic Earnings:
 
 
 
 
 
 
 
Income attributable to SLGOP common unitholders
$
59,514

 
$
169,413

 
$
180,517

 
$
215,482

Less: distributed earnings allocated to participating securities
(333
)
 
(128
)
 
(444
)
 
(257
)
Less: undistributed earnings allocated to participating securities

 
(164
)
 
(391
)
 
(115
)
Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit)
$
59,181

 
$
169,121

 
$
179,682

 
$
215,110

Add back: dilutive effect of earnings allocated to participating securities
333

 
128

 
444

 
257

Add back: undistributed earnings allocated to participating securities

 
164

 
391

 
115

Income attributable to SLGOP common unitholders (numerator for diluted earnings per unit)
$
59,514

 
$
169,413

 
$
180,517

 
$
215,482

 
Three Months Ended June 30,
 
Six Months Ended June 30,
Denominator
2020

2019
 
2020
 
2019
Basic units:
 
 
 
 
 
 
 
Weighted average common units outstanding
79,810

 
87,231

 
80,952

 
87,437

Effect of Dilutive Securities:
 
 
 
 
 
 
 
Stock-based compensation plans
409

 
167

 
440

 
169

Diluted weighted average common units outstanding
80,219

 
87,398

 
81,392

 
87,606


The Operating Partnership has excluded 2,192,240 and 1,643,616 common unit equivalents from the diluted units outstanding for the three and six months ended June 30, 2020, respectively, as they were anti-dilutive. The Operating Partnership has excluded 1,246,040 and 1,241,778 common unit equivalents from the diluted units outstanding for the three and six months ended June 30, 2019, respectively, as they were anti-dilutive.
14. Share-based Compensation
We have share-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company.

44

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights, cash-based awards and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) counting as 3.74 Fungible Units per share subject to such awards, (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five years from the date of grant counting as 0.73 fungible units per share subject to such awards, and (3) all other awards (e.g., ten-year stock options) counting as 1.0 fungible units per share subject to such awards. Awards granted under the 2005 Plan prior to the approval of the fourth amendment and restatement in June 2016 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 27,030,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the Company's board of directors, new awards may be granted under the 2005 Plan until June 2, 2026, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by the Company's stockholders. As of June 30, 2020, 3.2 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units.
Stock Options and Class O LTIP Units
Options are granted with an exercise price at the fair market value of the Company's common stock on the date of grant and, subject to employment, generally expire five or ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant. We have also granted Class O LTIP Units, which are a class of LTIP Units in the Operating Partnership structured to provide economics similar to those of stock options. Class O LTIP Units, once vested, may be converted, at the election of the holder, into a number of common units of the Operating Partnership per Class O LTIP Unit determined by the increase in value of a share of the Company’s common stock at the time of conversion over a participation threshold, which equals the fair market value of a share of the Company’s common stock at the time of grant. Class O LTIP Units are entitled to distributions, subject to vesting, equal per unit to 10% of the per unit distributions paid with respect to the common units of the Operating Partnership. The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information.
There were no options granted during the six months ended June 30, 2020 or the year ended December 31, 2019.
A summary of the status of the Company's stock options as of June 30, 2020 and December 31, 2019, and changes during the six months ended June 30, 2020 and year ended December 31, 2019 are as follows:
 
June 30, 2020
 
December 31, 2019
 
Options Outstanding
 
Weighted Average
Exercise Price
 
Options Outstanding
 
Weighted Average
Exercise Price
Balance at beginning of period
1,037,068

 
$
102.36

 
1,137,017

 
$
103.54

Granted

 

 

 

Exercised

 

 

 

Lapsed or canceled
(23,200
)
 
110.47

 
(99,949
)
 
115.81

Balance at end of period
1,013,868

 
$
102.17

 
1,037,068

 
$
102.36

Options exercisable at end of period
1,011,868

 
$
102.18

 
914,929

 
$
101.69


The remaining weighted average contractual life of the options outstanding was 2.2 years and the remaining average contractual life of the options exercisable was 2.2 years.

45

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

During the three and six months ended June 30, 2020, we recognized compensation expense for these options of $0.01 million and $0.03 million, respectively. During the three and six months ended June 30, 2019, we recognized compensation expense for these options of $0.6 million and $1.2 million, respectively.
As of June 30, 2020, there was $0.01 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of 0.4 years.
Restricted Shares
Shares are granted to certain employees, including our executives, and vesting occurs annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached.
A summary of the Company's restricted stock as of June 30, 2020 and December 31, 2019 and charges during the six months ended June 30, 2020 and the year ended December 31, 2019, are as follows:
 
June 30, 2020
 
December 31, 2019
Balance at beginning of period
3,566,466

 
3,452,016

Granted
9,220

 
126,350

Canceled
(23,418
)
 
(11,900
)
Balance at end of period
3,552,268

 
3,566,466

Vested during the period
131,602

 
113,259

Compensation expense recorded
$
5,691,686

 
$
12,892,249

Total fair value of restricted stock granted during the period
$
734,315

 
$
11,131,181


The fair value of restricted stock that vested during the six months ended June 30, 2020 and the year ended December 31, 2019 was $12.4 million and $12.1 million, respectively. As of June 30, 2020, there was $13.9 million of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of 1.6 years.
We granted LTIP Units, which include bonus, time-based and performance-based awards, with a fair value of $34.4 million and $58.3 million as of June 30, 2020 and December 31, 2019, respectively. The grant date fair value of the LTIP Unit awards was calculated in accordance with ASC 718. A third party consultant determined the fair value of the LTIP Units to have a discount from our common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP Units will reach parity with other common partnership units and the illiquidity due to transfer restrictions. As of June 30, 2020, there was $49.6 million of total unrecognized compensation expense related to the time-based and performance based awards, which is expected to be recognized over a weighted average period of 2.2 years.
During the three and six months ended June 30, 2020, we recorded compensation expense related to bonus, time-based and performance based awards of $6.7 million and $14.0 million, respectively. During the three and six months ended June 30, 2019, we recorded compensation expense related to bonus, time-based and performance based awards of $3.0 million and $11.0 million, respectively.
For the three and six months ended June 30, 2020, $0.6 million and $1.1 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. For the three and six months ended June 30, 2019, $0.5 million and $0.9 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options.
Deferred Compensation Plan for Directors
Under our Non-Employee Director's Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees, meeting fees and annual stock grant. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The program provides that a director's phantom stock units generally will be settled in an equal number of shares of common stock upon the earlier of (i) the January 1 coincident with or the next following such director's termination of service from the Board of Directors or (ii) a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the first business day of the respective quarter. Each participating non-employee director is also credited with dividend equivalents or phantom stock units based on the dividend rate for each quarter, which are either paid in cash currently or credited to the director’s account as additional phantom stock units.

46

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

During the six months ended June 30, 2020, 15,276 phantom stock units and 8,156 shares of common stock were issued to our board of directors. We recorded compensation expense of $0.2 million and $2.0 million during the three and six months ended June 30, 2020, respectively, related to the Deferred Compensation Plan. We recorded compensation expense of $0.2 million and $2.1 million during the three and six months ended June 30, 2019, respectively, related to the Deferred Compensation Plan.
As of June 30, 2020, there were 135,299 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program.
Employee Stock Purchase Plan
In 2007, the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of June 30, 2020, 145,762 shares of our common stock had been issued under the ESPP.
15. Accumulated Other Comprehensive Loss
The following tables set forth the changes in accumulated other comprehensive loss by component as of June 30, 2020 (in thousands):
 
Net unrealized loss on derivative instruments (1)
 
SL Green’s share
of joint venture
net unrealized loss on derivative
instruments (2)
 
Net unrealized gain (loss) on marketable securities
 
Total
Balance at December 31, 2019
$
(22,780
)
 
$
(7,982
)
 
$
2,277

 
$
(28,485
)
Other comprehensive loss before reclassifications
(49,735
)
 
(7,764
)
 
(2,416
)
 
(59,915
)
Amounts reclassified from accumulated other comprehensive loss
4,208

 
1,821

 

 
6,029

Balance at June 30, 2020
$
(68,307
)
 
$
(13,925
)
 
$
(139
)
 
$
(82,371
)
(1)
Amount reclassified from accumulated other comprehensive loss is included in interest expense in the respective consolidated statements of operations. As of June 30, 2020 and December 31, 2019, the deferred net (gains) losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized (loss) gain on derivative instrument, was $(0.5) million and $(0.7) million, respectively.
(2)
Amount reclassified from accumulated other comprehensive loss is included in equity in net loss from unconsolidated joint ventures in the respective consolidated statements of operations.
16. Fair Value Measurements
We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest

47

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Marketable securities
$
27,345

 
$

 
$
27,345

 
$

Interest rate cap and swap agreements (included in other assets)
$
81

 
$

 
$
81

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate cap and swap agreements (included in other liabilities)
$
72,466

 
$

 
$
72,466

 
$

 
December 31, 2019
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Marketable securities
$
29,887

 
$

 
$
29,887

 
$

Interest rate cap and swap agreements (included in other assets)
$
4,419

 
$

 
$
4,419

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate cap and swap agreements (included in other liabilities)
$
29,110

 
$

 
$
29,110

 
$


We evaluate real estate investments and debt and preferred equity investments, including intangibles, for potential impairment primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.
Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases.
The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs.
The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short-term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist.

48

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The following table provides the carrying value and fair value of these financial instruments as of June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
 
Carrying Value (1)
 
Fair Value
 
Carrying Value (1)
 
Fair Value
 
 
 
 
 
 
 
 
Debt and preferred equity investments
$
1,221,936

 
(2) 
 
$
1,580,306

 
(2) 
 
 
 
 
 
 
 
 
Fixed rate debt
$
3,379,743

 
$
3,438,487

 
$
3,536,286

 
$
3,642,770

Variable rate debt
2,809,915

 
2,803,392

 
2,018,434

 
2,018,714

 
$
6,189,658

 
$
6,241,879

 
$
5,554,720

 
$
5,661,484

(1)
Amounts exclude net deferred financing costs.
(2)
At June 30, 2020, debt and preferred equity investments had an estimated fair value ranging between $1.1 billion and $1.2 billion. At December 31, 2019, debt and preferred equity investments had an estimated fair value ranging between $1.6 billion and $1.7 billion.

Disclosure about fair value of financial instruments was based on pertinent information available to us as of June 30, 2020 and December 31, 2019. Such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
17. Financial Instruments: Derivatives and Hedging
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments.
The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at June 30, 2020 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands).
 
Notional
Value
 
Strike
Rate
 
Effective
Date
 
Expiration
Date
 
Balance Sheet Location
 
Fair
Value
Interest Rate Swap
$
100,000

 
1.928
%
 
December 2017
 
November 2020
 
Other Liabilities
 
$
(741
)
Interest Rate Swap
100,000

 
1.934
%
 
December 2017
 
November 2020
 
Other Liabilities
 
(744
)
Interest Rate Cap
111,869

 
3.500
%
 
December 2019
 
December 2020
 
Other Assets
 

Interest Rate Cap
85,000

 
4.000
%
 
March 2019
 
March 2021
 
Other Assets
 
1

Interest Rate Swap
350,000

 
0.544
%
 
April 2020
 
August 2021
 
Other Liabilities
 
(1,119
)
Interest Rate Cap
510,000

 
3.000
%
 
June 2020
 
December 2021
 
Other Assets
 
80

Interest Rate Swap
200,000

 
1.131
%
 
July 2016
 
July 2023
 
Other Liabilities
 
(6,121
)
Interest Rate Swap
100,000

 
1.161
%
 
July 2016
 
July 2023
 
Other Liabilities
 
(3,152
)
Interest Rate Swap
150,000

 
2.696
%
 
January 2019
 
January 2024
 
Other Liabilities
 
(13,393
)
Interest Rate Swap
150,000

 
2.721
%
 
January 2019
 
January 2026
 
Other Liabilities
 
(20,138
)
Interest Rate Swap
200,000

 
2.740
%
 
January 2019
 
January 2026
 
Other Liabilities
 
(27,058
)
 
 
 
 
 
 
 
 
 
 
 
$
(72,385
)

No gains or losses on the changes in the fair values were included in interest expense in the consolidated statements of operations during the three months ended June 30, 2020 or 2019. No gains or losses on the changes in the fair values were included in interest expense in the consolidated statements of operations during the six months ended June 30, 2020 or 2019.

49

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of June 30, 2020, the fair value of derivatives in a net liability position, including accrued interest but excluding any adjustment for nonperformance risk related to these agreements, was $73.6 million. As of June 30, 2020, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of $75.0 million at June 30, 2020.
Gains and losses on terminated hedges are included in accumulated other comprehensive income (loss), and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive loss will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that $18.6 million of the current balance held in accumulated other comprehensive loss will be reclassified into interest expense and $6.6 million of the portion related to our share of joint venture accumulated other comprehensive loss will be reclassified into equity in net income from unconsolidated joint ventures within the next 12 months.
The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended June 30, 2020 and 2019, respectively (in thousands):
 

Amount of Loss
Recognized in
Other Comprehensive
Loss

Location of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income

Amount of (Loss) Gain Reclassified from
Accumulated Other
Comprehensive Loss into Income


Three Months Ended June 30,


Three Months Ended June 30,
Derivative

2020

2019


2020

2019
Interest Rate Swaps/Caps

$
(7,407
)
 
$
(20,876
)

Interest expense

$
(3,722
)
 
$
456

Share of unconsolidated joint ventures' derivative instruments

(1,087
)
 
(4,157
)

Equity in net loss from unconsolidated joint ventures

(1,182
)
 
536



$
(8,494
)

$
(25,033
)



$
(4,904
)

$
992


The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the six months ended June 30, 2020 and 2019, respectively (in thousands):
 
 
Amount of Loss
Recognized in
Other Comprehensive
Loss
 
Location of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income
 
Amount of (Loss) Gain Reclassified from
Accumulated Other
Comprehensive Loss into Income
 
 
Six Months Ended June 30,
 
 
Six Months Ended June 30,
Derivative
 
2020
 
2019
 
 
2020
 
2019
Interest Rate Swaps/Caps
 
$
(52,489
)
 
$
(32,839
)
 
Interest expense
 
$
(4,447
)
 
$
991

Share of unconsolidated joint ventures' derivative instruments
 
(8,175
)
 
(9,526
)
 
Equity in net loss from unconsolidated joint ventures
 
(1,893
)
 
905

 
 
$
(60,664
)
 
$
(42,365
)
 
 
 
$
(6,340
)

$
1,896



18. Rental Income
The Operating Partnership is the lessor and the sublessor to tenants under operating leases. The minimum rental amounts due under the leases are generally subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs.
The components of lease revenues were as follows (in thousands):

50

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

 
 
Three Months Ended  
 June 30, 2020
 
Three Months Ended  
 June 30, 2019
 
Six Months Ended 
 June 30, 2020
 
Six Months Ended 
 June 30, 2019
Fixed lease payments
 
$
172,511

 
$
215,295

 
$
366,735

 
$
426,725

Variable lease payments
 
21,745

 
28,479

 
48,913

 
55,958

Total lease payments
 
$
194,256

 
$
243,774

 
$
415,648

 
$
482,683

Amortization of acquired above and below-market leases
 
1,630

 
1,185

 
2,869

 
2,394

Total rental revenue
 
$
195,886

 
$
244,959

 
$
418,517

 
$
485,077


19. Commitments and Contingencies
Legal Proceedings
As of June 30, 2020, the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.
Environmental Matters
Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.
Ground Lease Arrangements
We are a tenant under ground leases for certain properties. These leases have expirations from 2022 to 2119, or 2043 to 2119 as fully extended. Certain leases offer extension options which we assess against relevant economic factors to determine whether we are reasonably certain of exercising or not exercising the option. Lease payments associated with renewal periods that we are reasonably certain will be exercised, if any, are included in the measurement of the corresponding lease liability and right of use asset.
Certain of our ground leases are subject to rent resets, generally based on a percentage of the then fair market value, a fixed amount, or a percentage of the preceding rent at specified future dates. Rent resets will be recognized in the periods in which they are incurred.
The table below summarizes our current ground lease arrangements as of June 30, 2020:
Property (1)
Year of Current Expiration
Year of Final Expiration (2)
1185 Avenue of the Americas
2043
2043
625 Madison Avenue
2022
2054
420 Lexington Avenue
2050
2080
711 Third Avenue (3)
2033
2083
461 Fifth Avenue (4)
2027
2084
1055 Washington Blvd, Stamford, Connecticut
2090
2090
1080 Amsterdam Avenue (5)
2111
2111
30 East 40th Street (5)
2114
2114
126 Nassau Street (4)
2119
2119
Other
Various
Various
(1)
All leases are classified as operating leases unless otherwise specified.
(2)
Reflects exercise of all available renewal options.
(3)
The Company owns 50% of the fee interest.
(4)
The Company has an option to purchase the ground lease for a fixed price on a specific date. The lease is classified as a financing lease.
(5)
A portion of the lease is classified as a financing lease.

51

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

The following is a schedule of future minimum lease payments as evaluated in accordance with ASC 842 for our financing leases and operating leases with initial terms in excess of one year as of June 30, 2020 (in thousands):
 
Financing leases
 
Operating leases (1)
Remaining 2020
$
3,904

 
$
14,721

2021
34,885

 
29,452

2022
5,881

 
27,148

2023
5,927

 
24,844

2024
5,999

 
24,863

2025
6,266

 
24,962

Thereafter
1,018,013

 
618,326

Total minimum lease payments
$
1,080,875

 
$
764,316

Amount representing interest
(906,143
)
 
 
Amount discounted using incremental borrowing rate
 
 
(403,095
)
Lease liabilities
$
174,732

 
$
361,221


(1)
As of June 30, 2020, the total minimum sublease rentals to be received in the future under non-cancelable subleases is $1.6 billion.
The following table provides lease cost information for the Company's operating and financing leases for the three and six months ended June 30, 2020 and 2019 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Operating Lease Costs
 
 
 
 
 
 
 
Operating lease costs before capitalized operating lease costs
$
8,622

 
$
8,305

 
$
16,735

 
$
16,603

Operating lease costs capitalized
(791
)
 
(7
)
 
(1,537
)
 
(7
)
Operating lease costs, net (1)
7,831

 
8,298

 
15,198

 
16,596

 
 
 
 
 
 
 
 
Financing Lease Costs
 
 
 
 
 
 
 
Interest on financing leases before capitalized interest
2,149

 
808

 
3,812

 
1,612

Interest on financing leases capitalized
(1,043
)
 

 
(1,790
)
 

Interest on financing leases, net (2)
1,106

 
808

 
2,022

 
1,612

Amortization of right-of-use assets (3)
305

 
305

 
610

 
610

Financing lease costs, net
1,411

 
1,113

 
2,632

 
2,222

(1)
Operating lease costs are calculated on a straight-line basis over the remaining lease terms. This amount is included in operating lease rent in our consolidated statements of operations.
(2)
These amounts are included in interest expense, net of interest income in our consolidated statements of operations.
(3)
These amounts are included in depreciation and amortization in our consolidated statements of operations.
As of June 30, 2020, the weighted-average discount rate used to calculate the lease liabilities was 7.97%. As of June 30, 2020, the weighted-average remaining lease term was 32 years, inclusive of purchase options expected to be exercised
20. Segment Information
The Company has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contributions.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.

52

SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
June 30, 2020
(unaudited)

Selected consolidated results of operations for the three and six months ended June 30, 2020 and 2019, and selected asset information as of June 30, 2020 and December 31, 2019, regarding our operating segments are as follows (in thousands):
 
 
Real Estate Segment
 
Debt and Preferred Equity Segment
 
Total Company
Total revenues
 
 
 
 
 
 
Three months ended:
 
 
 
 
 
 
June 30, 2020
 
$
213,756

 
$
39,943

 
$
253,699

June 30, 2019
 
261,406

 
51,618

 
313,024

Six months ended:
 
 
 
 
 
 
June 30, 2020
 
$
489,526

 
$
78,476

 
568,002

June 30, 2019
 
515,630

 
101,649

 
617,279

Net income
 
 
 
 
 


Three months ended:
 
 
 
 
 


June 30, 2020
 
$
40,057

 
$
26,570

 
$
66,627

June 30, 2019
 
140,934

 
32,807

 
173,741

Six months ended:
 
 
 
 
 
 
June 30, 2020
 
$
151,290

 
$
42,451

 
193,741

June 30, 2019
 
162,506

 
64,004

 
226,510

Total assets
 
 
 
 
 


As of:
 
 
 
 
 


June 30, 2020
 
$
11,755,091

 
$
1,316,473

 
$
13,071,564

December 31, 2019
 
11,063,155

 
1,703,165

 
12,766,320


Interest costs for the debt and preferred equity segment include actual costs incurred for borrowings on the 2017 MRA and the FHLB Facility. Interest is imputed on the investments that do not collateralize the 2017 MRA and the FHLB Facility using our weighted average corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment because the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the three and six months ended June 30, 2020, marketing, general and administrative expenses totaled $23.5 million and $43.1 million, respectively. For the three and six months ended June 30, 2019, marketing, general and administrative expenses totaled $25.5 million and $51.5 million, respectively. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.

53



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
SL Green Realty Corp., which is referred to as SL Green or the Company, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Company is a self-managed real estate investment trust, or REIT, engaged in the acquisition, development, ownership, management and operation of commercial and residential real estate properties, principally office properties, located in the New York metropolitan area. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership.
The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in this Quarterly Report on this Form 10-Q and in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2019.
As of June 30, 2020, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties:
 
 
 
 
Consolidated
 
Unconsolidated
 
Total
 
 
Location
 
Property
Type
 
Number of Properties
 
Approximate Square Feet (unaudited)
 
Number of Properties
 
Approximate Square Feet (unaudited)
 
Number of Properties
 
Approximate Square Feet (unaudited)
 
Weighted Average Occupancy(1) (unaudited)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manhattan
 
Office
 
18

 
10,647,191

 
10

 
11,216,183

 
28

 
21,863,374

 
93.7
%
 
 
Retail
 
4

 
44,189

 
8

 
289,050

 
12

 
333,239

 
94.0
%
 
 
Development/Redevelopment
 
11

 
3,006,774

 
1

 
1,657,198

 
12

 
4,663,972

 
N/A
 
 
Fee Interest
 

 

 
1

 

 
1

 

 
%
 
 
 
 
33

 
13,698,154

 
20

 
13,162,431

 
53

 
26,860,585

 
93.7
%
Suburban
 
Office
 
8

 
1,044,800

 

 

 
8

 
1,044,800

 
86.3
%
 
 
Retail
 
1

 
52,000

 

 

 
1

 
52,000

 
100.0
%
 
 
Development/Redevelopment
 

 

 

 

 

 

 
%
 
 
 
 
9

 
1,096,800

 

 

 
9

 
1,096,800

 
86.2
%
Total commercial properties
 
42

 
14,794,954

 
20

 
13,162,431

 
62

 
27,957,385

 
93.4
%
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manhattan
 
Residential
 
2

 
222,250

 
8

 
1,663,774

 
10

 
1,886,024

 
90.0
%
Total residential properties
 
2

 
222,250

 
8

 
1,663,774

 
10

 
1,886,024

 
90.0
%
Total portfolio
 
44

 
15,017,204

 
28

 
14,826,205

 
72

 
29,843,409

 
93.2
%
(1)
The weighted average occupancy for commercial properties represents the total occupied square footage divided by the total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by the total available units. Properties under construction are not included in the calculation of weighted average occupancy.
As of June 30, 2020, we also managed two office buildings owned by third parties encompassing approximately 2.1 million square feet (unaudited), and held debt and preferred equity investments with a book value of $1.3 billion, including $0.1 billion of debt and preferred equity investments and other financing receivables that are included in other balance sheet line items other than the Debt and Preferred Equity Investments line item.
Critical Accounting Policies
Refer to the 2019 Annual Report on Form 10-K of the Company and the Operating Partnership for a discussion of our critical accounting policies, which include investment in commercial real estate properties, investment in unconsolidated joint ventures, revenue recognition, reserve for possible credit losses and derivative instruments. During the three and six months ended June 30, 2020, there were no material changes to these policies, other than the adoption of the Accounting Standards Codification Topic 326, Financial Instruments - Credit Losses, described in Note 2 - Significant Accounting Policies and Note 5 - Debt and Preferred Equity Investments to the unaudited consolidated financial statements in Part I, Item I of this Quarterly Report on Form 10-Q.

54



Results of Operations
Beginning in late 2019, a novel strain of Coronavirus (“COVID-19”) began to spread throughout the world, including the United States, ultimately being declared a pandemic by the World Health Organization. The pandemic has caused, and continues to cause, severe disruptions with wide ranging impacts to the global economy and everyday life. We expect that our business, results of operations, liquidity, cash flows, prospects, and our ability to achieve forward-looking targets and expectations could be materially and adversely affected for at least the duration of the COVID-19 pandemic and possibly longer. This has also caused significant volatility in the trading prices of our securities. The extent of the impact of the COVID-19 pandemic will depend on future developments, including the duration, severity and spread of the pandemic, health and safety actions taken to contain its spread, any possible resurgence that may occur after the initial outbreak subsides and how quickly and to what extent normal economic and operating conditions can resume. Additionally, the COVID-19 pandemic could increase the magnitude of many of the other risks described in our latest Annual Report on Form 10-K and other SEC filings and may have other adverse effects on our operations that we are not currently able to predict.
Comparison of the three months ended June 30, 2020 to the three months ended June 30, 2019
The following comparison for the three months ended June 30, 2020, or 2020, to the three months ended June 30, 2019, or 2019, makes reference to the effect of the following:
i.
“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2019 and still owned by us in the same manner at June 30, 2020 (Same-Store Properties totaled 31 of our 44 consolidated operating properties),
ii.
“Acquisition Properties,” which represents all properties or interests in properties acquired in 2020 and 2019 and all non-Same-Store Properties, including properties that are under development or redevelopment,
iii.
"Disposed Properties," which represents all properties or interests in properties sold in 2020 and 2019, and
iv.
“Other,” which represents properties where we sold an interest resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.
 
 
Same-Store
 
Disposed
 
Other
 
Consolidated
(in millions)
 
2020
 
2019
 
$
Change
 
%
Change
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
 
$
Change
 
%
Change
Rental revenue
 
$
182.2

 
$
192.8

 
$
(10.6
)
 
(5.5
)%
 
$
1.6

 
$
18.0

 
$
12.1

 
$
34.2

 
$
195.9

 
$
245.0

 
$
(49.1
)
 
(20.0
)%
Investment income
 

 

 

 
 %
 

 

 
39.9

 
51.6

 
39.9

 
51.6

 
(11.7
)
 
(22.7
)%
Other income
 
10.8

 
0.8

 
10.0

 
1,250.0
 %
 

 
0.1

 
7.1

 
15.5

 
17.9

 
16.4

 
1.5

 
9.1
 %
Total revenues
 
193.0

 
193.6

 
(0.6
)
 
(0.3
)%
 
1.6

 
18.1

 
59.1

 
101.3

 
253.7

 
313.0

 
(59.3
)
 
(18.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
81.3

 
89.5

 
(8.2
)
 
(9.2
)%
 
0.1

 
8.5

 
9.1

 
15.2

 
90.5

 
113.2

 
(22.7
)
 
(20.1
)%
Transaction related costs
 

 

 

 
 %
 

 

 
0.4

 
0.3

 
0.4

 
0.3

 
0.1

 
33.3
 %
Marketing, general and administrative
 

 

 

 
 %
 

 

 
23.5

 
25.5

 
23.5

 
25.5

 
(2.0
)
 
(7.8
)%
 
 
81.3

 
89.5

 
(8.2
)
 
(9.2
)%
 
0.1

 
8.5

 
33.0

 
41.0

 
114.4

 
139.0

 
(24.6
)
 
(17.7
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense and amortization of deferred financing costs, net of interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(32.7
)
 
(49.9
)
 
17.2

 
(34.5
)%
Depreciation and amortization
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
(95.9
)
 
(69.5
)
 
(26.4
)
 
38.0
 %
Equity in net loss from unconsolidated joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2.2
)
 
(7.5
)
 
5.3

 
(70.7
)%
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
59.0

 
(59.0
)
 
(100.0
)%
Purchase price and other fair value adjustments
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 

 
67.6

 
(67.6
)
 
(100.0
)%
Gain (loss) on sale of real estate, net
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
64.9

 

 
64.9

 
100
 %
Loan loss and other investment reserves, net of recoveries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6.8
)
 

 
(6.8
)
 
100.0
 %
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
66.6

 
$
173.7

 
$
(107.1
)
 
(61.7
)%

55



Rental Revenue
Rental revenues decreased primarily due to our Disposed Properties ($16.4 million), Credit Suisse vacating its space at One Madison Avenue in January 2020 pursuant to an agreement to terminate its lease early so the property can be redeveloped ($12.7 million), lower contribution from our Same-Store properties ($10.6 million) driven by reserves against billed tenant receivables and straight-line rent, and increased vacancy at 625 Madison Avenue, which is expected to be redeveloped ($9.1 million).
The following table presents a summary of the commenced leasing activity for the three months ended June 30, 2020 in our Manhattan portfolio:
 
Usable
SF
 
Rentable
SF
 
New
Cash
Rent (per
rentable
SF) (1)
 
Prev.
Escalated
Rent (per
rentable
SF) (2)
 
TI/LC
per
rentable
SF
 
Free
Rent (in
months)
 
Average
Lease
Term (in
years)
Manhattan
 

 
 

 
 

 
 

 
 

 
 

 
 

Space available at beginning of the period
1,384,273

 
 

 
 
 
 

 
 

 
 

 
 

Space which became available during the period (3)
 
 
 

 
 
 
 

 
 

 
 

 
 

•       Office
104,129

 
 

 
 

 
 

 
 

 
 

 
 

•       Retail
17,694

 
 

 
 

 
 

 
 

 
 

 
 

•       Storage
1,689

 
 

 
 

 
 

 
 

 
 

 
 

 
123,512

 
 

 
 

 
 

 
 

 
 

 
 

Total space available
1,507,785

 
 

 
 

 
 

 
 

 
 

 
 

Leased space commenced during the period:
 

 
 

 
 

 
 

 
 

 
 

 
 

•       Office(4)
107,646

 
113,992

 
$
80.52

 
$
71.52

 
$
79.14

 
5.4

 
14.8

•       Retail
6,565

 
6,426

 
$
54.31

 
$
95.21

 
$

 
6.1

 
2.4

•       Storage

 

 
$

 
$

 
$

 

 

Total leased space commenced
114,211

 
120,418

 
$
79.12

 
$
73.58

 
$
74.91

 
5.4

 
14.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total available space at end of period
1,393,574

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Early renewals
 

 
 
 
 

 
 

 
 

 
 

 
 

•       Office
175,085

 
202,333

 
$
74.56

 
$
74.62

 
$
4.46

 
4.8

 
3.9

•       Retail

 

 
$

 
$

 
$

 

 

•       Storage
2,737

 
2,548

 
$
47.72

 
$
35.02

 
$

 
1.5

 
2.0

Total early renewals
177,822

 
204,881

 
$
74.22

 
$
74.12

 
$
4.41

 
4.7

 
3.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commenced leases, including replaced previous vacancy
 

 
 

 
 
 
 
 
 
 
 
 
 
•       Office
 
 
316,325

 
$
76.71

 
$
73.84

 
$
31.37

 
5.0

 
7.8

•       Retail
 

 
6,426

 
$
54.31

 
$
95.21

 
$

 
6.1

 
2.4

•       Storage
 

 
2,548

 
$
47.72

 
$
35.02

 
$

 
1.5

 
2.0

Total commenced leases
 

 
325,299

 
$
76.04

 
$
73.98

 
$
30.51

 
5.0

 
7.7

(1)
Annual initial base rent.
(2)
Escalated rent includes base rent plus all additional amounts paid by the tenant in the form of real estate taxes, operating expenses, porters wage or a consumer price index (CPI) adjustment.
(3)
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
(4)
Average starting office rent excluding new tenants replacing vacancies was $78.32 per rentable square feet for 67,490 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $75.50 per rentable square feet for 269,823 rentable square feet.


56



Investment Income
For the three months ended June 30, 2020, investment income decreased primarily as a result of a decrease in the weighted average balance and weighted average yield of our debt and preferred equity investments. For the three months ended June 30, 2020, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.6 billion and 8.4%, respectively, compared to $2.2 billion and 9.0%, respectively, for the same period in 2019.
Other Income
Other income increased primarily due to higher lease termination income for the three months ended June 30, 2020 as compared to the same period in 2019 ($9.6 million). This was partially offset by $3.4 million of promote income recognized from the sale of 521 Fifth Avenue in the second quarter of 2019.
Property Operating Expenses
Property operating expenses decreased primarily due to a reduction in variable operating expenses, such as utilities, cleaning, and security, at our Same-Store properties ($10.9 million) as a result of lower physical occupancy at the properties during the quarter and decreased operating expenses and real estate taxes at our Disposed properties ($4.6 million and $3.9 million, respectively) and 625 Madison Avenue ($1.8 million and $2.5 million, respectively). This was partially offset by increased real estate taxes at our Same-Store properties ($2.4 million).
Marketing, General and Administrative Expenses
Marketing, general and administrative expenses decreased to $23.5 million for the three months ended June 30, 2020, compared to $25.5 million for the same period in 2019 due to reduced compensation expense.
Interest Expense and Amortization of Deferred Financing Costs, Net of Interest Income
Interest expense and amortization of deferred financing costs, net of interest income, decreased primarily due to the repayments of $250.0 million of senior unsecured notes and the 2017 master repurchase agreement in 2020, the sale of 315 West 33rd Street - "The Olivia", and a significant decrease in average LIBOR rates during the three months ended June 30, 2020 compared to the three months ended June 30, 2019. These reductions were partially offset by a higher average outstanding balance on the unsecured revolving credit facility. The weighted average consolidated debt balance outstanding was $6.2 billion for the three months ended June 30, 2020, compared to $6.1 billion for the three months ended June 30, 2019. The weighted average consolidated interest rate was 2.77% for the three months ended June 30, 2020, as compared to 4.07% for the three months ended June 30, 2019.
Depreciation and Amortization
Depreciation and amortization increased primarily due to accelerated depreciation at One Madison Avenue related to the redevelopment ($31.8 million), partially offset by the decreased depreciation and amortization at our disposed properties and properties transferred to redevelopment ($7.4 million).
Equity in Net Loss from Unconsolidated Joint Ventures
Equity in net loss from unconsolidated joint ventures decreased primarily as a result of a tenant-related charge at 280 Park Avenue in 2019 ($3.7 million).
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
During the three months ended June 30, 2020, we did not sell any joint venture interests or properties. During the three months ended June 30, 2019, we recognized a gain on the sale of our interests in 521 Fifth Avenue ($57.9 million).
Purchase price and other fair value adjustments
During the three months ended June 30, 2020, we did not recognize any purchase price and other fair value adjustments. During the three months ended June 30, 2019, we recorded a purchase price and other fair value adjustment related to our closing on the acquisition of a majority and controlling interest in 410 Tenth Avenue ($67.6 million). This fair value was allocated to the assets and liabilities, including identified intangibles of the property.
Gain (loss) on sale of real estate, net
During the three months ended June 30, 2020, we recognized a gain from the sale of the retail condominium at 609 Fifth Avenue ($65.4 million).
Loan loss and other investment reserves, net of recoveries
During the three months ended June 30, 2020, we recorded $3.4 million of losses related to certain Debt and Preferred Equity investments that were sold and $3.4 million of loan loss and other investment reserves in conjunction with recording other financing receivables at the net amount expected to be collected.

57



Comparison of the six months ended June 30, 2020 to the six months ended June 30, 2019
The following comparison for the six months ended June 30, 2020, or 2020, to the six months ended June 30, 2019, or 2019, makes reference to the effect of the following:
i.
“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2019 and still owned by us in the same manner at June 30, 2020 (Same-Store Properties totaled 31 of our 44 consolidated operating properties),
ii.
“Acquisition Properties,” which represents all properties or interests in properties acquired in 2020 and 2019 and all non-
Same-Store Properties, including properties that are under development, redevelopment or were deconsolidated during the period,
iii.
"Disposed Properties," which represents all properties or interests in properties sold or partially sold in 2020 and 2019, and
iv.
“Other,” which represents properties that were partially sold resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.
 
 
Same-Store
 
Disposed
 
Other
 
Consolidated
(in millions)
 
2020
 
2019
 
$
Change
 
%
Change
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
 
$
Change
 
%
Change
Rental revenue
 
$
376.4

 
$
382.6

 
$
(6.2
)
 
(1.6
)%
 
$
12.9

 
$
36.5

 
$
29.2

 
$
66.0

 
$
418.5

 
$
485.1

 
$
(66.6
)
 
(13.7
)%
Investment income
 

 

 

 
 %
 

 

 
78.5

 
101.6

 
78.5

 
101.6

 
(23.1
)
 
(22.7
)%
Other income
 
11.2

 
1.3

 
9.9

 
761.5
 %
 

 
4.3

 
59.8

 
25.0

 
71.0

 
30.6

 
40.4

 
132.0
 %
Total revenues
 
387.6

 
383.9

 
3.7

 
1.0
 %
 
12.9

 
40.8

 
167.5

 
192.6

 
568.0

 
617.3

 
(49.3
)
 
(8.0
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
172.6

 
179.1

 
(6.5
)
 
(3.6
)%
 
4.8

 
17.5

 
20.9

 
29.5

 
198.3

 
226.1

 
(27.8
)
 
(12.3
)%
Transaction related costs
 

 

 

 
 %
 

 

 
0.4

 
0.3

 
0.4

 
0.3

 
0.1

 
33.3
 %
Marketing, general and administrative
 

 

 

 
 %
 

 

 
43.1

 
51.5

 
43.1

 
51.5

 
(8.4
)
 
(16.3
)%
 
 
172.6

 
179.1

 
(6.5
)
 
(3.6
)%
 
4.8

 
17.5

 
64.4

 
81.3

 
241.8

 
277.9

 
(36.1
)
 
(13.0
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense and amortization of deferred financing costs, net of interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(72.7
)
 
(103.1
)
 
30.4

 
(29.5
)%
Depreciation and amortization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(164.2
)
 
(137.8
)
 
(26.4
)
 
19.2
 %
Equity in net loss from unconsolidated joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(15.0
)
 
(12.8
)
 
(2.2
)
 
17.2
 %
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
76.2

 
(76.2
)
 
(100.0
)%
Purchase price and other fair value adjustments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
65.6

 
(65.6
)
 
(100.0
)%
Gain (loss) on sale of real estate, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
137.5

 
(1.0
)
 
138.5

 
(13,850
)%
Loan loss and other investment reserves, net of recoveries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(18.1
)
 

 
(18.1
)
 
100.0
 %
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
193.7

 
$
226.5

 
$
(32.8
)
 
(14.5
)%
Rental Revenue
Rental revenue decreased primarily due to our Disposed Properties ($23.6 million), Credit Suisse vacating its space at One Madison Avenue in January 2020 pursuant to an agreement to terminate its lease early so the property can be redeveloped ($21.8 million), increased vacancy at 625 Madison Avenue, which is expected to be redeveloped ($14.2 million), and lower contribution from our Same-Store properties ($6.2 million) driven by reserves against billed tenant receivables and straight-line rent.

58



The following table presents a summary of the commenced leasing activity for the six months ended June 30, 2020 in our Manhattan and Suburban portfolio:
 
Usable
SF
 
Rentable
SF
 
New
Cash
Rent (per
rentable
SF) (1)
 
Prev.
Escalated
Rent (per
rentable
SF) (2)
 
TI/LC
per
rentable
SF
 
Free
Rent (in
months)
 
Average
Lease
Term (in
years)
Manhattan
 

 
 

 
 

 
 

 
 

 
 

 
 

Space available at beginning of the period
1,306,757

 
 

 
 
 
 

 
 

 
 

 
 

Property in redevelopment
(10,695
)
 
 
 
 
 
 
 
 
 
 
 
 
Space which became available during the period (3)


 
 

 
 
 
 

 
 

 
 

 
 

•       Office
376,173

 
 

 
 

 
 

 
 

 
 

 
 

•       Retail
68,905

 
 

 
 

 
 

 
 

 
 

 
 

•       Storage
3,111

 
 

 
 

 
 

 
 

 
 

 
 

 
448,189

 
 

 
 

 
 

 
 

 
 

 
 

Total space available
1,744,251

 
 

 
 

 
 

 
 

 
 

 
 

Leased space commenced during the period:
 

 
 

 
 

 
 

 
 

 
 

 
 

•       Office(4)
262,312

 
277,692

 
$
73.86

 
$
72.96

 
$
68.43

 
5.8

 
12.8

•       Retail
87,943

 
83,924

 
$
141.09

 
$
81.22

 
$
79.84

 
9.9

 
13.9

•       Storage
422

 
422

 
$
58.58

 
$
56.87

 
$

 

 
1.0

Total leased space commenced
350,677

 
362,038

 
$
89.43

 
$
74.88

 
$
70.99

 
6.8

 
13.1

 


 
 
 
 
 
 
 
 
 
 
 
 
Total available space at end of period
1,393,574

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Early renewals
 

 


 
 

 
 

 
 

 
 

 
 

•       Office
279,964

 
205,094

 
$
74.43

 
$
74.50

 
$
4.68

 
4.7

 
3.9

•       Retail
67,394

 
2,740

 
$
121.84

 
$
125.53

 
$

 

 
1.0

•       Storage
13,745

 
4,982

 
$
41.51

 
$
40.73

 
$

 
2.7

 
7.2

Total early renewals
361,103

 
212,816

 
$
74.27

 
$
74.37

 
$
4.51

 
3.0

 
7.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commenced leases, including replaced previous vacancy
 

 
 

 
 
 
 
 
 
 
 
 
 
•       Office
 
 
482,786

 
$
74.11

 
$
73.74

 
$
41.35

 
5.4

 
9.0

•       Retail
 

 
86,664

 
$
85.05

 
$
83.09

 
$
18.47

 
10.5

 
14.7

•       Storage
 

 
5,404

 
$
42.84

 
$
41.99

 
$

 
2.5

 
6.7

Total commenced leases
 
 
574,854

 
$
74.38

 
$
74.65

 
$
32.83

 
6.0

 
10.0

(1)
Annual initial base rent.
(2)
Escalated rent includes base rent plus all additional amounts paid by the tenant in the form of real estate taxes, operating expenses, porters wage or a consumer price index (CPI) adjustment.
(3)
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
(4)
Average starting office rent excluding new tenants replacing vacancies was $71.72 per rentable square feet for 201,252 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $73.09 per rentable square feet for 406,346 rentable square feet.
Investment Income
For the six months ended June 30, 2020, investment income decreased primarily as a result of a decrease in the weighted average balance and weighted average yield of our debt and preferred equity investments. For the six months ended June 30, 2020 and 2019, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.7 billion and 8.3%, respectively, compared to $2.2 billion and 8.9%, respectively.
Other Income
Other income increased primarily due to higher lease termination income for the six months ended June 30, 2020 as compared to the same period in 2019 ($46.2 million). This was partially offset by $3.4 million of promote income recognized from the sale of 521 Fifth Avenue in the second quarter of 2019 and lower asset management fee revenue of $2.6 million for the six months ended June 30, 2020.

59



Property Operating Expenses
Property operating expenses decreased primarily due to a reduction in variable operating expenses, such as utilities, cleaning, and security, at our Same-Store Properties ($11.3 million) as a result of lower physical occupancy at the properties during the quarter, and decreased operating expenses and real estate taxes at our Disposed Properties ($7.7 million and $5.0 million, respectively).
Marketing, General and Administrative Expenses
Marketing, general and administrative expenses decreased to $43.1 million for the six months ended June 30, 2020, compared to $51.5 million for the same period in 2019 due to reduced compensation expense.
Interest Expense and Amortization of Deferred Financing Costs, Net of Interest Income
Interest expense and amortization of deferred financing costs, net of interest income, decreased primarily due to the repayments of $250.0 million of senior unsecured notes and the 2017 master repurchase agreement in 2020, the sale of 315 West 33rd Street - "The Olivia", and significant a decrease in average LIBOR rates during the six months ended June 30, 2020 compared to the six months ended June 30, 2019. These reductions were partially offset by a higher average outstanding balance on the unsecured revolving credit facility. The weighted average consolidated debt balance outstanding was $6.2 billion for the six months ended June 30, 2020, compared to $6.0 billion for the six months ended June 30, 2019. The consolidated weighted average interest rate was 3.20% for the six months ended June 30, 2020, as compared to 4.06% for the six months ended June 30, 2019.
Depreciation and Amortization
Depreciation and amortization increased primarily due to accelerated depreciation at One Madison Avenue related to the redevelopment ($29.1 million) and depreciation and amortization at our same-store properties ($12.5 million), partially offset by the decreased depreciation and amortization at our disposed properties and properties transferred to redevelopment ($12.5 million).
Equity in Net Loss from Unconsolidated Joint Ventures
Equity in net loss from unconsolidated joint ventures increased primarily as a result of depreciation expense at our unconsolidated joint venture properties ($7.1 million). This was partially offset by an increase resulting from a tenant-related charge at 280 Park Avenue in 2019 ($3.7 million)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
During the six months ended June 30, 2020, we recognized a gain on the sale of our interests in 521 5th Avenue ($57.4 million) and 131 Spring Street ($16.7 million). During the six months ended June 30, 2019, we recognized a gain on the sale of our interests in 521 5th Avenue ($57.9 million).
Purchase price and other fair value adjustments
During the six months ended June 30, 2020, the Company sold a 49% interest in 115 Spring Street to a private investor. The transaction resulted in the deconsolidation of our remaining 51% interest. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $3.8 million.
In May 2019, the Company closed on the acquisition of a majority and controlling interest in 460 West 34th Street. We recorded the assets acquired and liabilities assumed at fair value which resulted in the recognition of a fair value adjustment of $67.6 million, which is reflected on the Company's consolidated statement of operations within purchase price and other fair value adjustments. This fair value was allocated to the assets and liabilities, including identified intangibles of the property.
Gain (loss) on sale of real estate, net
During the six months ended June 30, 2020, we recognized gains from the sales of 315 West 33rd Street - "The Olivia" ($72.3 million) and the retail condominium at 609 Fifth Avenue ($65.4 million).
Loan loss and other investment reserves, net of recoveries
During the six months ended June 30, 2020, we recorded $3.4 million of losses related to certain Debt and Preferred Equity investments that were sold and $14.7 million of loan loss and other investment reserves in conjunction with recording Debt and Preferred Equity Investments and other financing receivables at the net amount expected to be collected.
Liquidity and Capital Resources
We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital, acquisitions, development or redevelopment of properties, tenant improvements, leasing costs, share repurchases, dividends to shareholders, distributions to unitholders, repurchases or repayments of outstanding indebtedness and for debt and preferred equity investments will include:

60



(1)
Cash flow from operations;
(2)
Cash on hand;
(3)
Net proceeds from divestitures of properties and redemptions, participations, dispositions and repayments of debt and preferred equity investments;
(4)
Borrowings under the revolving credit facility;
(5)
Other forms of secured or unsecured financing; and
(6)
Proceeds from common or preferred equity or debt offerings by the Company or the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities).
Cash flow from operations is primarily dependent upon the collectability of rent, the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent, operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our debt and preferred equity investment program will continue to serve as a source of operating cash flow.
As of the date of this filing, we have collected gross tenant billings for the second quarter of 2020 of 91.1% overall, including 96.0% from office tenants and 70.2% from retail tenants. As of the date of this filing, we have collected gross tenant billings for July of 89.3% overall, including 94.2% from office tenants and 62.7% from retail tenants.
The combined aggregate principal maturities of our property mortgages and other loans payable, Master Repurchase Agreement ("MRA") and Federal Home Loan Bank of New York ("FHLB") facilities, corporate obligations and our share of joint venture debt, including as-of-right extension options, as of June 30, 2020 were as follows (in thousands):
 
Remaining 2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
Property mortgages and other loans
$
21,138

 
$
215,513

 
$
627,712

 
$
567,288

 
$
278,768

 
$
616,873

 
$
2,327,292

MRA and FHLB facilities
25,000

 
35,000

 

 

 

 

 
60,000

Corporate obligations

 
350,000

 
800,000

 
2,250,000

 
200,000

 
200,000

 
3,800,000

Joint venture debt-our share
111,651

 
985,979

 
268,952

 
311,436

 
617,022

 
1,934,974

 
4,230,014

Total
$
157,789

 
$
1,586,492

 
$
1,696,664

 
$
3,128,724

 
$
1,095,790

 
$
2,751,847

 
$
10,417,306

As of June 30, 2020, we had liquidity of $1.6 billion, comprised of $0.6 billion of availability under our revolving credit facility and $1.0 billion of consolidated cash on hand, inclusive of $27.3 million of marketable securities and excluding $111.2 million representing our share of cash at unconsolidated joint venture properties. We expect to generate positive cash flow from operations for the foreseeable future. We may also seek to divest of properties, interests in properties or debt and preferred equity investments or access private and public debt and equity capital when the opportunity presents itself, although there is no guarantee that this capital will be made available to us at efficient levels or at all. Management believes that these sources of liquidity, if we are able to access them, along with potential refinancing opportunities for secured and unsecured debt, will allow us to satisfy our debt obligations, as described above, upon maturity, if not before.
We also have investments in several real estate joint ventures with various partners who we consider to be financially stable and who have the ability to fund a capital call when needed. Most of our joint ventures are financed with non-recourse debt. We believe that property level cash flows along with unfunded committed indebtedness and proceeds from the refinancing of outstanding secured indebtedness will be sufficient to fund the capital needs of our joint venture properties.
Cash Flows
The following summary discussion of our cash flows is based on our consolidated statements of cash flows in "Item 1. Financial Statements" and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

61



Cash, restricted cash, and cash equivalents were $1.1 billion and $241.1 million at June 30, 2020 and 2019, respectively, representing an increase of $860.1 million. The increase was a result of the following changes in cash flows (in thousands):
 
Six Months Ended June 30,
 
2020
 
2019
 
Change
Net cash provided by operating activities
$
224,305

 
$
217,915

 
$
6,390

Net cash provided by (used in) investing activities
$
403,819

 
$
(466,404
)
 
$
870,223

Net cash provided by financing activities
$
231,729

 
$
210,523

 
$
21,206

Our principal sources of operating cash flow are the properties in our consolidated and joint venture portfolios and our debt and preferred equity portfolio. These sources generate a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund dividend and distribution requirements.
Cash is used in investing activities to fund acquisitions, development or redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. During the six months ended June 30, 2020, when compared to the six months ended June 30, 2019, we used cash primarily for the following investing activities (in thousands):
Acquisitions of real estate
$
175,497

Capital expenditures and capitalized interest
(90,284
)
Escrow cash-capital improvements/acquisition deposits/deferred purchase price
228

Joint venture investments
79,129

Distributions from joint ventures
30,850

Proceeds from sales of real estate/partial interest in property
111,294

Debt and preferred equity and other investments
563,509

Increase in net cash provided by investing activities
$
870,223

Funds spent on capital expenditures, which are comprised of building and tenant improvements, increased from $93.0 million for the six months ended June 30, 2019 to $183.3 million for the six months ended June 30, 2020.
We generally fund our investment activity through the sale of real estate, the sale of debt and preferred equity investments, property-level financing, our credit facilities, our MRA facility, our FHLB facility, senior unsecured notes, and construction loans. From time to time, the Company may issue common or preferred stock, or the Operating Partnership may issue common or preferred units of limited partnership interest.
During the six months ended June 30, 2020, when compared to the six months ended June 30, 2019, we used cash for the following financing activities (in thousands):
Proceeds from our debt obligations
$
549,844

Repayments of our debt obligations
(268,165
)
Net distribution to noncontrolling interests
7,635

Other financing activities
(6,057
)
Proceeds from stock options exercised and DRSPP issuance
101

Repurchase of common stock
(242,735
)
Redemption of preferred stock
(44,658
)
Acquisition of subsidiary interest from noncontrolling interest
24,255

Dividends and distributions paid
986

Increase in net cash provided by financing activities
$
21,206

Capitalization
Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, $0.01 par value per share. As of June 30, 2020, 73,674,509 shares of common stock and no shares of excess stock were issued and outstanding.

62



Share Repurchase Program
In August 2016, our Board of Directors approved a share repurchase program under which we can repurchase up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized four separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, fourth quarter of 2018, and fourth quarter of 2019 bringing the total program size to $3.0 billion.
At June 30, 2020, repurchases executed under the program were as follows:
Period
Shares repurchased
Average price paid per share
Cumulative number of shares repurchased as part of the repurchase plan or programs
Year ended 2017
8,342,411
$101.64
8,342,411
Year ended 2018
9,744,911
$96.22
18,087,322
Year ended 2019
4,596,171
$83.62
22,683,493
Six months ended June 30, 2020 (1)
5,600,670
$64.42
28,284,163
(1)
Includes 179,212 shares of common stock repurchased by the Company in June 2020 that were settled in July 2020.
Dividend Reinvestment and Stock Purchase Plan ("DRSPP")
The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the six months ended June 30, 2020 and 2019, respectively (dollars in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Shares of common stock issued
3,902

 
2,455

 
5,679

 
2,995

Dividend reinvestments/stock purchases under the DRSPP
$
198

 
$
216

 
$
364

 
$
263

Fourth Amended and Restated 2005 Stock Option and Incentive Plan
The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the 2005 Plan. As of June 30, 2020, 3.2 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units.
Deferred Compensation Plan for Directors
During the six months ended June 30, 2020, 15,276 phantom stock units and 8,156 shares of common stock were issued to our board of directors. We recorded compensation expense of $0.2 million and $2.0 million during the three and six months ended June 30, 2020, respectively, related to the Deferred Compensation Plan. We recorded compensation expense of $0.2 million and $2.1 million during the three and six months ended June 30, 2019, respectively, related to the Deferred Compensation Plan.
As of June 30, 2020, there were 135,299 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program.

63



Indebtedness
The table below summarizes our consolidated mortgages and other loans payable, 2017 credit facility, senior unsecured notes and trust preferred securities outstanding at June 30, 2020 and December 31, 2019, (amounts in thousands).
Debt Summary:
June 30, 2020
 
December 31, 2019
Balance
 
 
 
Fixed rate
$
2,029,743

 
$
2,536,286

Variable rate—hedged
1,350,000

 
1,000,000

Total fixed rate
3,379,743

 
3,536,286

Total variable rate
2,809,915

 
2,018,434

Total debt
$
6,189,658

 
$
5,554,720

 
 
 
 
Debt, preferred equity, and other investments subject to variable rate
486,999

 
618,885

Net exposure to variable rate debt
2,322,916

 
1,399,549

 

 
 
Percent of Total Debt:
 
 
 
Fixed rate
54.6
%
 
63.7
%
Variable rate (1)
45.4
%
 
36.3
%
Total
100.0
%
 
100.0
%
Effective Interest Rate for the Year:
 
 
 
Fixed rate
3.72
%
 
4.05
%
Variable rate
2.46
%
 
3.93
%
Effective interest rate
2.77
%
 
3.85
%
(1)
Inclusive of the mitigating effect of our debt, preferred equity, and other investments subject to variable rate, the percent of total debt of our net exposure to variable rate debt was 40.7% and 28.4% as of June 30, 2020 and December 31, 2019, respectively.
The variable rate debt shown above generally bears interest at an interest rate based on 30-day LIBOR (0.16% and 1.76% at June 30, 2020 and December 31, 2019, respectively). Our consolidated debt at June 30, 2020 had a weighted average term to maturity of 3.09 years.
Certain of our debt and equity investments and other investments, with carrying values of $0.5 billion at June 30, 2020 and $0.6 billion at December 31, 2019, are variable rate investments which mitigate our exposure to interest rate changes on our unhedged variable rate debt. Inclusive of the mitigating effect of these investments, the net percent of our variable rate debt to total debt was 40.7% and 28.4%, respectively.
2017 Credit Facility
In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of June 30, 2020, the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six-month as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions.
As of June 30, 2020, the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 85 basis points to 165 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company.
At June 30, 2020, the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 100 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of June 30, 2020, the facility fee was 20 basis points.

64



As of June 30, 2020, we had $26.0 million of outstanding letters of credit, $950.0 million drawn under the revolving credit facility and $1.5 billion outstanding under the term loan facilities, with total undrawn capacity of $550.0 million under the 2017 credit facility. At June 30, 2020 and December 31, 2019, the revolving credit facility had a carrying value of $944.3 million and $234.0 million, respectively, net of deferred financing costs. At June 30, 2020 and December 31, 2019, the term loan facilities had a carrying value of $1.5 billion and $1.5 billion, respectively, net of deferred financing costs.
The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility.
The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).
Restrictive Covenants
The terms of the 2017 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of June 30, 2020 and December 31, 2019, we were in compliance with all such covenants.
Interest Rate Risk
We are exposed to changes in interest rates primarily from our variable rate debt. Our exposure to interest rate fluctuations are managed through either the use of interest rate derivative instruments and/or through our variable rate debt and preferred equity investments. Based on the debt outstanding as of June 30, 2020, a hypothetical 100 basis point increase in the floating rate interest rate curve would increase our consolidated annual interest cost, net of interest income from variable rate debt and preferred equity investments, by $22.0 million and would increase our share of joint venture annual interest cost by $19.0 million. At June 30, 2020, 39.9% of our $1.2 billion debt and preferred equity portfolio is indexed to LIBOR.
We recognize most derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through income. If a derivative is considered a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings.
Our long-term debt of $3.4 billion bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. Our variable rate debt and variable rate joint venture debt as of June 30, 2020 bore interest based on a spread of LIBOR plus 17 basis points to LIBOR plus 340 basis points.
Contractual Obligations
Refer to our 2019 Annual Report on Form 10-K for a discussion of our contractual obligations. There have been no material changes, outside the ordinary course of business, to these contractual obligations during the three months ended June 30, 2020.
Off-Balance Sheet Arrangements
We have off-balance sheet investments, including joint ventures and debt and preferred equity investments. These investments all have varying ownership structures. A majority of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control, over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures" in the accompanying consolidated financial statements.
Capital Expenditures
We estimate that for the remainder of the year ending December 31, 2020, we expect to incur $58.6 million of recurring capital expenditures on existing consolidated properties and $135.1 million of development or redevelopment expenditures on existing consolidated properties, of which $79.7 million will be funded by construction financing facilities. We expect our share of capital expenditures at our joint venture properties will be $259.2 million, of which $217.6 million will be funded by construction financing facilities. We expect to fund capital expenditures from operating cash flow, existing liquidity, and borrowings from construction financing facilities. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs.
Dividends/Distributions
We expect to pay cash dividends to our stockholders based on the distributions we receive from our Operating Partnership, which are generated by the collection of property revenues, net of operating expenses, and interest on our debt and preferred equity portfolio.

65



To maintain our qualification as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined before taking into consideration the dividends paid deduction and net capital gains.
Any dividend we pay may be in the form of cash, stock or a combination thereof, subject to IRS limitations on the use of stock for dividends. Additionally, if our REIT taxable income in a particular year exceeds the amount of cash dividends we pay in that year, we may pay stock dividends in order to maintain our REIT status and avoid certain REIT-level taxes.
Before we pay any cash dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under the 2017 credit facility and senior unsecured notes, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.
Insurance
We maintain “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. Separate property and liability coverage may be purchased on a stand-alone basis for certain assets, such as the development of One Vanderbilt. Additionally, one of our captive insurance companies, Belmont Insurance Company, or Belmont, provides coverage for NBCR terrorist acts above a specified trigger. Belmont's retention is reinsured by our other captive insurance company, Ticonderoga Insurance Company ("Ticonderoga"). If Belmont or Ticonderoga are required to pay a claim under our insurance policies, we would ultimately record the loss to the extent of required payments. However, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. Further, if we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Additionally, our debt instruments contain customary covenants requiring us to maintain insurance and we could default under our debt instruments if the cost and/or availability of certain types of insurance make it impractical or impossible to comply with such covenants relating to insurance. Belmont and Ticonderoga provide coverage solely on properties owned by the Company or its affiliates.
Furthermore, with respect to certain of our properties, including properties held by joint ventures or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss.
Funds from Operations
FFO is a widely recognized non-GAAP financial measure of REIT performance. The Company computes FFO in accordance with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended in December 2018, defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.
The Company presents FFO because it considers it an important supplemental measure of the Company’s operating performance and believes that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. The Company also uses FFO as one of several criteria to determine performance-based compensation for members of its senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions, and real estate related impairment charges, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, and interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is it indicative of funds available to fund the Company’s cash needs, including our ability to make cash distributions.

66



FFO for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Net income attributable to SL Green common stockholders
$
56,444

 
$
161,103

 
$
171,245

 
$
204,895

Add:
 
 
 
 
 
 
 
Depreciation and amortization
95,941

 
69,461

 
164,220

 
137,804

Joint venture depreciation and noncontrolling interest adjustments
45,107

 
49,903

 
101,425

 
97,528

Net income attributable to noncontrolling interests
4,093

 
6,172

 
10,002

 
8,687

Less:
 
 
 
 
 
 
 
Equity in net gain on sale of interest in unconsolidated joint venture/real estate

 
59,015

 

 
76,181

Gain (loss) on sale of real estate, net
64,884

 

 
137,520

 
(1,049
)
Purchase price and other fair value adjustments

 
67,631

 

 
65,590

Depreciation on non-rental real estate assets
609

 
746

 
1,259

 
1,453

Funds from Operations attributable to SL Green common stockholders
$
136,092

 
$
159,247

 
$
308,113

 
$
306,739

Cash flows provided by operating activities
$
182,279

 
$
155,602

 
$
224,305

 
$
217,915

Cash flows provided by (used in) investing activities
$
533,237

 
$
(174,561
)
 
$
403,819

 
$
(466,404
)
Cash flows (used in) provided by financing activities
$
(235,255
)
 
$
(35,605
)
 
$
231,729

 
$
210,523

Inflation
Substantially all of our office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases will be at least partially offset by the contractual rent increases and expense escalations described above.
Accounting Standards Updates
The Accounting Standards Updates are discussed in Note 2, "Significant Accounting Policies-Accounting Standards Updates" in the accompanying consolidated financial statements.
Forward-Looking Information
This report includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the New York metropolitan area markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.
Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.
Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:
the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;
the effect of the on-going COVID-19 pandemic and the duration of the impact it will have on our business and the industry as a whole;
dependence upon certain geographic markets;

67



risks of real estate acquisitions, dispositions, development and redevelopment, including the cost of construction delays and cost overruns;
risks relating to debt and preferred equity investments;
availability and creditworthiness of prospective tenants and borrowers;
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants or borrowers;
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
availability of capital (debt and equity);
unanticipated increases in financing and other costs, including a rise in interest rates;
our ability to comply with financial covenants in our debt instruments;
our ability to maintain our status as a REIT;
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
the threat of terrorist attacks;
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the SEC. Except to the extent required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

68



ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
For quantitative and qualitative disclosure about market risk, see Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operation - Market Risk" in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2020 for the Company and the Operating Partnership and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Rate Risk" in the Annual Report on Form 10-K for the year ended December 31, 2019 for the Company and the Operating Partnership. Our exposures to market risk have not changed materially since December 31, 2019.

69



ITEM 4.    CONTROLS AND PROCEDURES
SL GREEN REALTY CORP.
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports. Also, the Company has investments in certain unconsolidated entities. As the Company does not control these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those the Company maintains with respect to its consolidated subsidiaries.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the Company's Chief Executive Officer and Chief Financial Officer concluded that its disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.
Changes in Internal Control over Financial Reporting
There have been no significant changes in the Company's internal control over financial reporting during the quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
SL GREEN OPERATING PARTNERSHIP, L.P.
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports. Also, the Company has investments in certain unconsolidated entities. As the Company does not control these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those the Company maintains with respect to its consolidated subsidiaries.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the Company's Chief Executive Officer and Chief Financial Officer concluded that its disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.
Changes in Internal Control over Financial Reporting
There have been no significant changes in the Operating Partnership's internal control over financial reporting during the quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

70



PART II. OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS
As of June 30, 2020, the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.
ITEM 1A.    RISK FACTORS
As of June 30, 2020 there have been no material changes to the Risk Factors disclosed in "Part I. Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, other than the addition of the following risk factor:
The COVID-19 pandemic and health and safety measures intended to reduce its spread could adversely affect our business, results of operations, and financial condition.
Beginning in late 2019, a novel strain of Coronavirus (“COVID-19”) began to spread throughout the world, including the United States, ultimately being declared a pandemic by the World Health Organization. Over the past several months the pandemic has caused, and continues to cause, severe disruptions with wide ranging impacts to the global economy and everyday life. We expect that our business, results of operations, liquidity, cash flows, prospects, and our ability to achieve forward-looking targets and expectations could be materially and adversely affected for at least the duration of the COVID-19 pandemic and possibly longer. This could also cause significant volatility in the trading prices of our securities. The extent of the impact of the COVID-19 pandemic will depend on future developments, including the duration, severity and spread of the pandemic, health and safety actions taken to contain its spread, any possible resurgence that may occur after the initial outbreak subsides and how quickly and to what extent normal economic and operating conditions can resume. Additionally, the COVID-19 pandemic could increase the magnitude of many of the other risks described in our latest Annual Report on Form 10-K and other SEC filings and may have other adverse effects on our operations that we are not currently able to predict.
The scale and magnitude of adverse impacts could depend on, among other factors:
the financial condition of our tenants and their ability or willingness to pay rent in full on a timely basis;
the impact on rents and demand for office and retail space;
the impact of new regulations or norms on physical space needs and expectations;
the financial condition of the borrowers and sponsors of our debt and preferred equity investments and their ability or willingness to make interest and principal payments;
the effectiveness of governmental measures aimed at slowing and containing the spread;
the effect of changes in laws and regulation;
the extent and terms associated with governmental relief programs;
the ability of debt and equity markets to function and provide liquidity;
the ability to avoid delays or cost increases associated with building materials or construction services necessary for development, redevelopment and tenant improvements; and
our tenants’ ability to ensure business continuity in the event a continuity of operations plan is not effective or improperly implemented.


71



ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In August 2016, our Board of Directors approved a share repurchase program under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized four separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, fourth quarter of 2018, and fourth quarter of 2019 bringing the total program size to $3.0 billion.
At June 30, 2020, repurchases executed under the program were as follows:
Period
Shares repurchased
Average price paid per share
Total number of shares repurchased as part of the repurchase plan or programs
Year ended 2017
8,342,411
$101.64
8,342,411
Year ended 2018
9,744,911
$96.22
18,087,322
Year ended 2019
4,596,171
$83.62
22,683,493
Six months ended June 30, 2020 (1)
5,600,670
$64.42
28,284,163
(1)
Includes 179,212 shares of common stock repurchased by the Company in June 2020 that were settled in July 2020.
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
None.

72



ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.

73



ITEM 5. OTHER INFORMATION
None.

74



ITEM 6.   EXHIBITS

Certification by the Chairman and Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chairman and Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chairman and Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chairman and Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
101.INS

The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document
101.SCH

XBRL Taxonomy Extension Schema Document
101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF

XBRL Taxonomy Extension Definition Linkbase Document
101.LAB

XBRL Taxonomy Extension Label Linkbase Document
101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document
104

Cover Page Interactive Data File formatted in Inline XBRL

75



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
 
 
SL GREEN REALTY CORP.
 
 
By:
 
 SL Green Realty Corp.
 
 
 
 
 
 
 
 
 
/s/ Matthew J. DiLiberto
Dated: August 10, 2020
 
By:
 
Matthew J. DiLiberto
 Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
Signatures
Title
Date
 
 
 
/s/ Marc Holliday
Chairman of the Board of Directors and Chief Executive Officer and Director of SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer)
August 10, 2020
Marc Holliday
 
 
 
/s/ Andrew W. Mathias
President and Director of SL Green, the sole general partner of the Operating Partnership
August 10, 2020
Andrew W. Mathias
 
 
 
/s/ Matthew J. DiLiberto
Chief Financial Officer of
SL Green, the sole general partner of
the Operating Partnership (Principal Financial and Accounting Officer)
August 10, 2020
Matthew J. DiLiberto
 
 
 
/s/ Stephen L. Green
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
Stephen L. Green
 
 
 
/s/ John H. Alschuler, Jr.
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
John H. Alschuler, Jr.
 
 
 
/s/ Edwin T. Burton, III
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
Edwin T. Burton, III
 
 
 
/s/ John S. Levy
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
John S. Levy
 
 
 
/s/ Craig M. Hatkoff
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
Craig M. Hatkoff
 
 
 
/s/ Betsy S. Atkins
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
Betsy S. Atkins
 
 
 
/s/ Lauren B. Dillard
Director of SL Green, the sole general
partner of the Operating Partnership
August 10, 2020
Lauren B. Dillard

76


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
 
 
SL GREEN OPERATING PARTNERSHIP, L.P.
 
 
 
 
 
 
 
By:
 
/s/ Matthew J. DiLiberto
Dated: August 10, 2020
 
 
 
Matthew J. DiLiberto
 Chief Financial Officer


77