SPAR Group, Inc. - Quarter Report: 2006 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 Form 10-Q |
(Mark One)
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the
third quarterly period ended September 30, 2006.
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from_________ to __________
Commission file number: 0-27824
SPAR Group, Inc.
(Exact name of registrant as specified in its
charter)
Delaware | 33-0684451 |
State of Incorporation | IRS Employer Identification No. |
555 White Plains Road,
Suite 250, Tarrytown, New York 10591
(Address of
principal executive offices, including zip code)
Registrant's telephone number, including area code: (914) 332-4100
Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. (See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act).
Large Accelerated Filer | Accelerated Filer | Non-Accelerated Filer |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
On September 30, 2006, there were 18,933,932 shares of Common Stock outstanding. |
SPAR Group, Inc.
Index
PART I: | FINANCIAL INFORMATION | |
Item 1: | Financial Statements | |
Consolidated Balance Sheets | ||
as of September 30, 2006 and December 31, 2005 | 3 | |
Consolidated Statements of Operations for the three | ||
months and nine months ended September 30, 2006 and 2005 | 4 | |
Consolidated Statements of Cash Flows for the | ||
nine months ended September 30, 2006 and 2005 | 5 | |
Notes to Consolidated Financial Statements | 6 | |
Item 2: | Management's Discussion and Analysis of Financial Condition and Results of Operations |
16 |
Item 3: | Quantitative and Qualitative Disclosures about Market Risk | 26 |
Item 4: | Controls and Procedures | 26 |
PART II: | OTHER INFORMATION | |
Item 1: | Legal Proceedings | 27 |
Item 1A: | Risk Factors | 27 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 27 |
Item 3: | Defaults upon Senior Securities | 28 |
Item 4: | Submission of Matters to a Vote of Security Holders | 28 |
Item 5: | Other Information | 28 |
Item 6: | Exhibits | 28 |
SIGNATURES | 29 |
2
PART I: FINANCIAL INFORMATION
Item 1: Financial Statements
SPAR Group, Inc.
Consolidated Balance
Sheets
(In thousands, except
share and per share data)
September 30, 2006 | December 31, 2005 | |||||||
---|---|---|---|---|---|---|---|---|
(Unaudited) | (Note) | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,892 | $ | 1,914 | ||||
Accounts receivable, net | 11,258 | 10,656 | ||||||
Prepaid expenses and other current assets | 732 | 702 | ||||||
Total current assets | 13,882 | 13,272 | ||||||
Property and equipment, net | 929 | 1,131 | ||||||
Goodwill | 798 | 798 | ||||||
Other assets | 206 | 216 | ||||||
Total assets | $ | 15,815 | $ | 15,417 | ||||
Liabilities and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 2,726 | $ | 1,597 | ||||
Accrued expenses and other current liabilities | 2,207 | 2,639 | ||||||
Accrued expenses due to affiliates | 1,887 | 1,190 | ||||||
Restructuring charges | - | 99 | ||||||
Customer deposits | 655 | 1,658 | ||||||
Lines of credit | 3,249 | 2,969 | ||||||
Total current liabilities | 10,724 | 10,152 | ||||||
Minority interest and other long-term liabilities | 502 | 415 | ||||||
Total liabilities | 11,226 | 10,567 | ||||||
Commitments and contingencies (Note - 8) | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, $.01 par value: | ||||||||
Authorized shares - 3,000,000 | ||||||||
Issued and outstanding shares - none | - | - | ||||||
Common stock, $.01 par value: | ||||||||
Authorized shares - 47,000,000 | ||||||||
Issued and outstanding shares - | ||||||||
18,933,932 - September 30, 2006 | ||||||||
18,916,847 - December 31, 2005 | 189 | 189 | ||||||
Treasury stock | (1 | ) | (1 | ) | ||||
Accumulated other comprehensive (loss) gain | (36 | ) | 17 | |||||
Additional paid-in capital | 11,367 | 11,059 | ||||||
Accumulated deficit | (6,930 | ) | (6,414 | ) | ||||
Total stockholders' equity | 4,589 | 4,850 | ||||||
Total liabilities and stockholders' equity | $ | 15,815 | $ | 15,417 | ||||
Note: | The Balance Sheet at December 31, 2005, is an excerpt from the audited financial statements at that date but does not include any of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. |
See accompanying notes.
3
SPAR Group, Inc.
Consolidated Statements
of Operations
(unaudited)
(In thousands, except
per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2006 | 2005 | 2006 | 2005 | |||||||||||
Net revenues | $ | 12,709 | $ | 11,060 | $ | 41,477 | $ | 38,381 | ||||||
Cost of revenues | 8,856 | 7,595 | 27,853 | 24,414 | ||||||||||
Gross profit | 3,853 | 3,465 | 13,624 | 13,967 | ||||||||||
Selling, general and administrative expenses | 4,855 | 4,015 | 13,794 | 12,090 | ||||||||||
Depreciation and amortization | 170 | 261 | 565 | 812 | ||||||||||
Operating (loss) income | (1,172 | ) | (811 | ) | (735 | ) | 1,065 | |||||||
Interest expense | 65 | 29 | 162 | 102 | ||||||||||
Other expense (income) | 48 | 199 | (542 | ) | 608 | |||||||||
(Loss) income before provision for income | ||||||||||||||
taxes and minority interest | (1,285 | ) | (1,039 | ) | (355 | ) | 355 | |||||||
Provision for income taxes | 73 | 15 | 172 | 45 | ||||||||||
(Loss) income before minority interest | (1,358 | ) | (1,054 | ) | (527 | ) | 310 | |||||||
Minority interest | 34 | 88 | (11 | ) | 166 | |||||||||
Net (loss) income | $ | (1,392 | ) | $ | (1,142 | ) | $ | (516 | ) | $ | 144 | |||
Basic/diluted net (loss) income per common | ||||||||||||||
share: | ||||||||||||||
Net (loss) income - basic/diluted | $ | (0.07 | ) | $ | (0.06 | ) | $ | (0.03 | ) | $ | 0.01 | |||
Weighted average common shares - basic | 18,934 | 18,899 | 18,929 | 18,876 | ||||||||||
Weighted average common shares - diluted | 18,934 | 18,899 | 18,929 | 19,388 | ||||||||||
See accompanying notes.
4
SPAR Group, Inc.
Consolidated Statements
of Cash Flows
(unaudited) (In thousands)
Nine Months Ended September 30,
| ||||||||
---|---|---|---|---|---|---|---|---|
2006 | 2005 | |||||||
Operating activities | ||||||||
Net cash provided by operating activities | $ | 117 | $ | 3,864 | ||||
Investing activities | ||||||||
Purchases of property and equipment | (363 | ) | (388 | ) | ||||
Financing activities | ||||||||
Net borrowings (payments) on lines of credit | 280 | (2,538 | ) | |||||
Other long-term liabilities | (3 | ) | 3 | |||||
Proceeds from employee stock purchase plan and exercised | ||||||||
options | - | 83 | ||||||
Net cash provided by (used in) financing activities | 277 | (2,452 | ) | |||||
Translation loss | (53 | ) | (98 | ) | ||||
Net change in cash and cash equivalents | (22 | ) | 926 | |||||
Cash and cash equivalents at beginning of period | 1,914 | 887 | ||||||
Cash and cash equivalents at end of period | $ | 1,892 | $ | 1,813 | ||||
Supplemental disclosure of cash flow information | ||||||||
Interest paid | $ | 153 | $ | 104 |
See accompanying notes.
5
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited)
1. | Basis of Presentation |
The accompanying unaudited, consolidated financial statements of SPAR Group, Inc., a Delaware corporation (SGRP), and its subsidiaries (together with SGRP, collectively, the Company or the SPAR Group) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included in these interim financial statements. However, these interim financial statements should be read in conjunction with the annual consolidated financial statements and notes thereto for the Company as contained in the Companys Annual Report for 2005 on Form 10-K for the year ended December 31, 2005, as filed with the Securities and Exchange Commission (the SEC) on April 3, 2006, as amended on Form 10-K/A by Amendment No. 1 filed with the SEC on April 26, 2006, and Amendment No. 2 filed with the SEC on June 21, 2006 (the Companys Annual Report for 2005 on Form 10-K As Amended). The Companys results of operations for the interim periods are not necessarily indicative of its operating results for the entire year.
2. | Business and Organization |
The Company is a supplier of merchandising and other marketing services throughout the United States and internationally. The Company also provides in-store event staffing, product sampling, radio frequency identification (RFID) services, technology services and marketing research.
The Companys operations are divided into two divisions: the Domestic Merchandising Services Division and the International Merchandising Services Division. The Domestic Merchandising Services Division provides merchandising and marketing services, in-store event staffing, product sampling, RFID services, technology services and marketing research to manufacturers and retailers in the United States. The various services are primarily performed in mass merchandisers, electronics store chains, drug store chains, and convenience and grocery stores. The International Merchandising Services Division, established in July 2000, currently provides similar merchandising and marketing services through a wholly owned subsidiary in Canada, through 51% owned joint venture subsidiaries in Turkey, South Africa, India, Romania, Lithuania and Australia and through 50% owned joint ventures in Japan and China. The Company continues to focus on expanding its merchandising and marketing services business throughout the world.
6
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
3. | Earnings Per Share |
The following table sets forth the computations of basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended September 30,
| Nine Months Ended September 30,
| |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2006 | 2005 | 2006 | 2005 | |||||||||||
Numerator: | ||||||||||||||
Net (loss) income | $ | (1,392 | ) | $ | (1,142 | ) | $ | (516 | ) | $ | 144 | |||
Denominator: | ||||||||||||||
Shares used in basic net (loss) | ||||||||||||||
income per share calculation | 18,934 | 18,899 | 18,929 | 18,876 | ||||||||||
Effect of diluted securities: | ||||||||||||||
Employee stock options | - | - | - | 512 | ||||||||||
Shares used in diluted net (loss) | ||||||||||||||
income per share calculation | 18,934 | 18,899 | 18,929 | 19,388 | ||||||||||
Basic and diluted net (loss) | ||||||||||||||
income per common share | $ | (0.07 | ) | $ | (0.06 | ) | $ | (0.03 | ) | $ | 0.01 | |||
4. | Lines of Credit |
In January 2003, the Company (other than SGRPs foreign subsidiaries) and Webster Business Credit Corporation, then known as Whitehall Business Credit Corporation (Webster), entered into the Third Amended and Restated Revolving Credit and Security Agreement (as amended, collectively, the Credit Facility).
In January 2006, the Credit Facility was amended to extend its maturity to January 2009 and to reset the Minimum Fixed Charge Coverage Ratio and Minimum Net Worth covenants. The Credit Facility also limits certain expenditures, including, but not limited to, capital expenditures and other investments. It further stipulated that should the Company meet its covenants for the year ended December 31, 2005 Webster would release Mr. Robert Brown and Mr. William Bartels from their obligation to provide personal guarantees totaling $1.0 million and also release certain discretionary bank reserves. The Company met its covenant requirements for the year ended December 31, 2005 and Webster released both the personal guarantees and the discretionary bank reserves in May 2006.
The basic interest rate under the Credit Facility is Websters Alternative Base Rate plus 0.75% per annum (a total of 9.0% per annum at September 30, 2006), which automatically changes with each change made by Webster in such Alternative Base Rate. The Company at its option, subject to certain conditions, may elect to have portions of its loans under the Credit Facility bear interest at various LIBOR rates plus 3.25% per annum based on fixed periods of one, two, three or nine months. The actual average interest rate under the Credit Facility was 8.6% per annum for the nine months ended September 30, 2006. The Credit Facility is secured by substantially all of the assets of the Company (other than SGRPs foreign subsidiaries and their assets).
The Company was not in violation of any covenants at September 30, 2006 and does not expect to be in violation at future measurement dates. However, there can be no assurances that the Company will not be in violation of certain covenants in the future. Should the Company be in violation, there are no assurances that Webster will issue waivers of such covenant violations in the future.
7
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
Because of the requirement to maintain a lock box arrangement with Webster and Websters ability to invoke a subjective acceleration clause at its discretion, borrowings under the Credit Facility are classified as current at September 30, 2006 and December 31, 2005, in accordance with EITF 95-22, Balance Sheet Classification of Borrowings Outstanding Under Revolving Credit Agreements That Include Both a Subjective Acceleration Clause and a Lock-Box Agreement.
The revolving loan balances outstanding under the Credit Facility were $2.1 million and $2.4 million at September 30, 2006 and December 31, 2005, respectively. There were letters of credit outstanding under the Credit Facility of approximately $453,000 and $552,000 at September 30, 2006, and December 31, 2005, respectively. As of September 30, 2006, the SPAR Group had unused availability under the Credit Facility of $1.0 million out of the remaining maximum $4.4 million unused revolving line of credit after reducing the borrowing base by outstanding loans and letters of credit.
The Japanese joint venture SPAR FM Japan, Inc. has line of credit agreements totaling 100 million Yen or approximately $850,000 (based upon the exchange rate at September 30, 2006). The outstanding balances under the line of credit agreements were 70 million Yen or approximately $600,000 at September 30, 2006 and December 31, 2005, respectively (based upon the exchange rate at those dates). The average interest rate was 1.4% per annum for the nine months ended September 30, 2006.
In 2006, the Australian joint venture SPARFACTS Australia Pty. Ltd. entered into a revolving line of credit arrangement with Oxford Funding Pty. Ltd. for $1.1 million (Australian) or approximately $820,000 (based upon the exchange rate at September 30, 2006). At September 30, 2006, SPARFACTS Australia Pty. Ltd. had $798,000 (Australian) or approximately $596,000 outstanding under the line of credit (based upon the exchange rate at that date). The average interest rate was 10.9% per annum for the five months ended September 30, 2006.
On October 20, 2006, SPAR Canada Company, a wholly owned subsidiary, entered into a credit agreement with Royal Bank of Canada providing for a Demand Operating Loan for a maximum borrowing of $1.0 million (Canadian) or approximately $880,000 (based upon the exchange rate at November 10, 2006). The Demand Operating Loan provides for borrowing based upon a borrowing base formula as defined in the agreement (principally 75% of eligible accounts receivable less certain deductions). In November, 2006, SPAR Canada Company borrowed approximately $100,000 (Canadian) or approximately $88,000 (based upon the exchange rate at November 10, 2006).
5. | Related-Party Transactions |
Mr. Robert G. Brown, a Director, the Chairman, President and Chief Executive Officer and a major stockholder of SGRP, and Mr. William H. Bartels, a Director, the Vice Chairman and a major stockholder of SGRP, are executive officers and the sole stockholders and directors of SPAR Marketing Services, Inc. (SMS), SPAR Management Services, Inc. (SMSI), and SPAR Infotech, Inc. (SIT).
SMS and SMSI provided approximately 99% of the Companys domestic merchandising specialists field force (through independent contractors) for both the nine months ended September 30, 2006 and 2005, and approximately 76% and 77% of the Companys domestic field management at a total cost to the Company of approximately $14.7 million and $15.5 million for the nine months ended September 30, 2006 and 2005, respectively. Pursuant to the terms of the Amended and Restated Field Service Agreement dated as of January 1, 2004, SMS provides the services of SMSs merchandising specialist field force of approximately 3,300 independent contractors to the Company. Pursuant to the terms of the Amended and Restated Field Management Agreement dated as of January 1, 2004, SMSI provides approximately 49 full-time national, regional and district managers to the Company. For those services, the Company has agreed to reimburse SMS and SMSI for all of their costs of providing those services and to pay SMS and SMSI each a premium equal to 4% of their respective costs. Total net premiums (4% of SMS and SMSI costs) paid to SMS and SMSI for services rendered were approximately $567,000 and $596,000 for the nine months ended September 30, 2006, and 2005, respectively. The Company has been advised that Messrs. Brown and
8
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
Bartels are not paid any salaries as officers of SMS or SMSI so there were no salary reimbursements for them included in such costs or premium. However, since SMS and SMSI are Subchapter S corporations and are owned by Messrs. Brown and Bartels, they benefit from any income of such companies allocated to them.
SIT provided substantially all of the Internet computer programming services purchased by the Company at a total cost of approximately $541,000 and $610,000 for the nine months ended September 30, 2006 and 2005, respectively. SIT provided approximately 19,000 and 20,000 hours of Internet computer programming services to the Company for the nine months ended September 30, 2006 and 2005, respectively. Pursuant to the Amended and Restated Programming and Support Agreement dated as of January 1, 2004, SIT continues to provide programming services to the Company for which the Company has agreed to pay SIT competitive hourly wage rates for time spent on Company matters and to reimburse the related out-of-pocket expenses of SIT and its personnel. The average hourly billing rate was $28.39 and $30.53 for the nine months ended September 30, 2006 and 2005, respectively. The Company has been advised that no hourly charges or business expenses for Messrs. Brown and Bartels were charged to the Company by SIT for the nine months ended September 30, 2006 and 2005, respectively. However, since SIT is a Subchapter S corporation and is owned by Messrs. Brown and Bartels, they benefit from any income of such company allocated to them.
In November 2004 and January 2005, the Company entered into separate operating lease agreements between SMS and the Companys wholly owned subsidiaries, SPAR Marketing Force, Inc. (SMF) and SPAR Canada Company (SPAR Canada). In May 2005, the Company and SMS amended the lease agreements reducing the total monthly payment. Each lease, as amended, has a 36 month term and representations, covenants and defaults customary for the leasing industry. The SMF lease is for handheld computers to be used by field merchandisers in the performance of various merchandising and marketing services in the United States and has a monthly payment of $17,891. These handheld computers had an original purchase price of $632,200. The SPAR Canada lease is also for handheld computers to be used by field merchandisers in the performance of various merchandising and marketing services in Canada and has a monthly payment of $2,972. These handheld computers had an original purchase price of $105,000. The monthly payments, as amended, are based upon a lease factor of 2.83%.
In March 2005, SMF entered into an additional 36 month lease with SMS for handheld computers. The lease factor is 2.83% and the monthly payment is $2,341. These handheld computers had an original purchase price of $82,727.
Through arrangements with the Company, SMS, SMSI and SIT participate in various benefit plans, insurance policies and similar group purchases by the Company, for which the Company charges them their allocable shares of the costs of those group items and the actual costs of all items paid specifically for them. All transactions between the Company and the above affiliates are paid and/or collected by the Company in the normal course of business.
9
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
The following transactions occurred between the Company and the above affiliates (in thousands):
Three Months Ended September 30,
| Nine Months Ended September 30,
| |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2006 | 2005 | 2006 | 2005 | |||||||||||
Services provided by affiliates: | ||||||||||||||
Independent contractor services (SMS) | $ | 3,098 | $ | 3,567 | $ | 11,915 | $ | 12,721 | ||||||
Field management services (SMSI) | $ | 937 | $ | 906 | $ | 2,831 | $ | 2,785 | ||||||
Handheld computer leases (SMS) | $ | 70 | $ | 67 | $ | 209 | $ | 196 | ||||||
Internet and software program | ||||||||||||||
consulting services (SIT) | $ | 178 | $ | 186 | $ | 541 | $ | 610 | ||||||
Accrued expenses due to affiliates: | September 30, 2006 | December 31, 2005 | ||||||
---|---|---|---|---|---|---|---|---|
SPAR Marketing Services, Inc. (SMS) | $ | 1,538 | $ | 847 | ||||
SPAR Management Services, Inc. (SMSI) | $ | 256 | $ | 238 | ||||
SPAR Infotech, Inc. (SIT) | $ | 93 | $ | 105 | ||||
In addition to the above, through the services of Affinity Insurance, Ltd. (Affinity), the Company purchases insurance coverage for its casualty and property insurance risk. The Companys Chairman/CEO and Vice Chairman own, through SMSI, a minority (less than 5%) equity interest in Affinity.
6. | Stock-Based Compensation |
As of January 1, 2006, SFAS No. 123(R) became effective and applicable to the Companys accounting for its employee options. The Company had previously followed APB No. 25 and related interpretations when accounting for such options. Under APB No. 25 no compensation expense was recognized by the Company when employee stock options were granted, as the exercise price of the Companys employee stock options equaled the market price of the underlying stock on the date of grant. Under SFAS No. 123(R), compensation expense is now recognized in the Companys financial statements when employee stock options are granted. Share-based compensation cost is measured on the grant date, based on the fair value of the award calculated at that date, and is recognized over the employees requisite service period, which generally is the options vesting period. Fair value is calculated using the Black-Scholes option pricing model. The Black-Scholes calculation was performed for the nine months ended September 30, 2006, utilizing the methodology and assumptions consistent with those used in prior periods, which were disclosed in the Companys previously filed Annual Report on Form 10-K, As Amended.
Share-based compensation expense related to employee stock option grants totaled approximately $74,000 and $233,000 for the three months and nine months ended September 30, 2006. Basic and diluted earnings per share were impacted by approximately $0.01 for the nine month period ended September 30, 2006. In 2005, under the disclosure-only provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS 148, no compensation cost was recognized for the stock option grants to Company employees for the three months and
10
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
nine months ended September 30, 2005. If compensation cost for the three months and nine months ended September 30, 2005, had been recognized by the Company under the fair value method, the Companys net (loss) income and pro forma net (loss) per share would have been reduced to the adjusted amounts indicated below (in thousands, except per share data):
Three Months Ended September 30, 2005 | Nine Months Ended September 30, 2005 | |||||||
---|---|---|---|---|---|---|---|---|
Net (loss) income, as reported | $ | (1,142 | ) | $ | 144 | |||
Stock based employee compensation expense | ||||||||
per the fair market value method | 130 | 341 | ||||||
Pro forma net loss | $ | (1,272 | ) | $ | (197 | ) | ||
Basic and diluted net (loss) income per share, as reported | $ | (0.06 | ) | $ | 0.01 | |||
Basic and diluted net loss per share, pro forma | $ | (0.07 | ) | $ | (0.01 | ) |
Under the provision of SFAS No. 123 dealing with non-employee stock option grants awarded to the employees of the Companys affiliates, the Company recorded an expense for the three months ended September 30, 2006 and 2005, of approximately $24,000 and $18,000 respectively and for the nine months ended September 30, 2006 and 2005, the Company recorded an expense of approximately $74,000 and $90,000 respectively.
The Company determines the fair value of the options granted to employees and non-employees using the Black-Scholes valuation model and recovers amounts previously expensed or expenses amounts over the employees requisite service period which generally is the options vesting period. Until an option is vested, the fair value of the option continues to be updated through the vesting date. The options granted have a ten (10) year life and vest over four-year periods at a rate of 25% per year, beginning on the first anniversary of the date of grant.
7. | Customer Deposits |
Customer deposits at September 30, 2006, were approximately $655,000 (approximately $195,000 from domestic operations and approximately $460,000 from international operations) compared to approximately $1,658,000 at December 31, 2005 (approximately $1,246,000 from domestic operations and approximately $412,000 from international operations). In March 2006, the company recorded revenue totaling $770,000 resulting from the termination of a customer service agreement.
8. | Commitments and Contingencies |
International Commitments
The Companys international business model is to partner with local merchandising companies and combine the Companys proprietary software and expertise in the merchandising and marketing services business with their partners knowledge of the local market. In 2001, the Company established its first joint venture in Japan and has continued this strategy. As of this filing, the Company is currently operating in Japan, Canada, Turkey, South Africa, India, Romania, China, Lithuania and Australia.
Certain of these joint ventures and joint venture subsidiaries are profitable, while others are operating at a loss. None of these entities have excess cash reserves. In the event of continued losses, the Company may be required to provide additional cash infusions into these joint ventures and joint venture subsidiaries.
11
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
Legal Matters
Safeway Inc. (Safeway) filed a Complaint against PIA Merchandising Co., Inc. (PIA Co.), a wholly owned subsidiary of SPAR Group, Inc. (SGRP), Pivotal Sales Company (Pivotal), a wholly owned subsidiary of PIA Co., and SGRP in Alameda Superior Court, case no. 2001028498 on October 24, 2001. Safeway claims, as subsequently amended, alleged causes of action for breach of contract and breach of implied contract. PIA Co. and Pivotal filed cross-claims against Safeway on or about March 11, 2002, and amended them on or about October 15, 2002, alleging causes of action by PIA Co. and Pivotal against Safeway for breach of contract, interference with economic relationship, unfair trade practices and unjust enrichment. Trial commenced in March 2006.
On May 26, 2006, the jury in this case returned a verdict resulting in a net award of $1,307,700 to Pivotal, a SGRP subsidiary. This net award is to be paid by Safeway and resulted from separate jury findings that awarded damages to those SGRP subsidiaries on certain claims and damages to Safeway on other claims. In particular, the jury awarded damages to Pivotal of $5,760,879 for Safeways interference with Pivotals contractual relationships with third party manufacturers and also awarded $782,400 to Pivotal and PIA for Safeways breach of contract with those SGRP subsidiaries. The jury awarded damages to Safeway of $5,235,579 for breach of contract by SGRP and those SGRP subsidiaries. Judgment was entered in favor of Pivotal in September 2006 for $1,307,700. Both parties have filed post trial motions and a Notice of Appeal is expected to follow. Pivotal/SGRP is seeking to have Safeways judgment overturned. Safeway has asked for a new trial on the judgment found against them. The appellate process is expected to take fourteen to twenty four months to complete.
In addition to the above, the Company is a party to various other legal actions and administrative proceedings arising in the normal course of business. In the opinion of Companys management, disposition of these other matters are not anticipated to have a material adverse effect on the financial position, results of operations or cash flows of the Company.
9. | Geographic Data |
A summary of the Companys net revenues, operating (loss) income and long lived assets by geographic area for the three months and nine months ended September 30, 2006 and 2005, respectively, and at September 30, 2006 and December 31, 2005, are as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2006 | 2005 | 2006 | 2005 | |||||||||||
Net revenues: | ||||||||||||||
United States | $ | 6,689 | $ | 7,467 | $ | 25,376 | $ | 27,446 | ||||||
International | 6,020 | 3,593 | 16,101 | 10,935 | ||||||||||
Total net revenues | $ | 12,709 | $ | 11,060 | $ | 41,477 | $ | 38,381 | ||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
Operating (loss) income: | ||||||||||||||
United States | $ | (1,165 | ) | $ | (946 | ) | $ | (426 | ) | $ | 373 | |||
International | (7 | ) | 135 | (309 | ) | 692 | ||||||||
Total operating (loss) income | $ | (1,172 | ) | $ | (811 | ) | $ | (735 | ) | $ | 1,065 | |||
12
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
Long lived assets: | September 30, 2006 | December 31, 2005 | ||||||
---|---|---|---|---|---|---|---|---|
United States | $ | 1,681 | $ | 1,799 | ||||
International | 252 | 346 | ||||||
Total long lived assets | $ | 1,933 | $ | 2,145 | ||||
International revenues disclosed above were based upon revenues reported by the Companys 100% owned foreign subsidiary, its 51% owned foreign joint venture subsidiaries and its 50% owned foreign joint ventures. During 2005, the Japan joint venture changed from a fiscal year ending September 30 to a calendar year ending December 31. Due to the change of their fiscal year, the operating results reported by the Japan joint venture for the nine months ending September 30, 2006, included not only the operating results for the period, but also the operating results for the calendar fourth quarter of 2005. The inclusion of the fourth quarter operating results increased net revenues and operating income by $1.3 million and $13,000, respectively.
Japan accounted for 19% and 13% of the Companys net revenues for the three months ended September 30, 2006 and 2005, respectively, and 17% and 11% of the Companys net revenues for the nine months ended September 30, 2006 and 2005, respectively.
Australia accounted for 10% of the Companys net revenues for the three months ended September 30, 2006, and 5% of the Companys net revenues for the nine months ended September 30, 2006.
Canada accounted for 7% and 9% of the Companys net revenues for the three months ended September 30, 2006 and 2005, respectively, and 7% and 8% of the Companys net revenues for the nine months ended September 30, 2006 and 2005, respectively.
All other international operations accounted for 11% and 10% of the Companys net revenues for the three months ended September 30, 2006 and 2005, respectively, and 10% and 9% of the Companys net revenues for the nine months ended September 30, 2006 and 2005, respectively.
10. | Supplemental Balance Sheet Information |
Accounts receivable, net, consists of the following (in thousands): | September 30, 2006 | December 31, 2005 | ||||||
---|---|---|---|---|---|---|---|---|
Trade | $ | 7,751 | $ | 7,666 | ||||
Unbilled | 2,321 | 3,461 | ||||||
Non-trade | 1,570 | 145 | ||||||
11,642 | 11,272 | |||||||
Less allowance for doubtful accounts | (384 | ) | (616 | ) | ||||
Accounts receivable, net | $ | 11,258 | $ | 10,656 | ||||
13
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
Property and equipment, net, consists of the following (in thousands): |
September 30, 2006 | December 31, 2005 | ||||||
---|---|---|---|---|---|---|---|---|
Equipment | $ | 5,302 | $ | 5,202 | ||||
Furniture and fixtures | 607 | 570 | ||||||
Leasehold improvements | 568 | 568 | ||||||
Capitalized software development costs | 1,461 | 1,228 | ||||||
7,938 | 7,568 | |||||||
Less accumulated depreciation and amortization | (7,009 | ) | (6,437 | ) | ||||
Property and equipment, net | $ | 929 | $ | 1,131 | ||||
Accrued expenses and other current liabilities consist of the following (in thousands): |
September 30, 2006 | December 31, 2005 | ||||||
Accrued medical and worker compensation expenses | $ | 315 | $ | 296 | ||||
Taxes payable | 406 | 490 | ||||||
Accrued accounting and legal expense | 292 | 286 | ||||||
Accrued salaries payable | 773 | 937 | ||||||
Other | 421 | 630 | ||||||
Accrued expenses and other current liabilities | $ | 2,207 | $ | 2,639 | ||||
11. | Foreign Currency Rate Fluctuations |
The Company has foreign currency exposure associated with its international 100% owned subsidiary, its 51% owned joint venture subsidiaries and its 50% owned joint ventures. In the nine months ended September 30, 2006, these exposures were primarily concentrated in the Canadian Dollar, South African Rand, Australian Dollar and Japanese Yen. At September 30, 2006, international assets totaled approximately $5.8 million and international liabilities totaled approximately $5.3 million. For the nine months ended September 30, 2006, international revenues totaled $16.1 million and there was an international net income of $523,000.
12. | Interest Rate Fluctuations |
The Company is exposed to market risk related to the variable interest rates on its lines of credit. At September 30, 2006, the Companys outstanding debt totaled approximately $3.2 million, which consisted of domestic variable-rate (9% per annum at that date) debt of approximately $2.1 million, Japanese joint venture variable rate (1.4% per annum at that date) debt of approximately $600,000 and Australian joint venture subsidiary variable rate (10.9% per annum at that date) debt of approximately $596,000. Based on the nine months ending September 30, 2006, average outstanding borrowings under variable-rate debt, a one-percentage point per annum increase in interest rates would have negatively impacted pre-tax earnings and cash flows for the nine months ended September 30, 2006, by approximately $22,000.
13. | Recently Issued Accounting Standards |
On September 15, 2006, the FSAB issued SFAS No. 157, Fair Value Measurements, which provides for enhanced guidance for using the fair value to measure assets and liabilities. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and
14
SPAR Group, Inc.
Notes to Consolidated
Financial Statements
(unaudited) (continued)
expands disclosures about fair value measurements. SFAS No. 157 is applicable under other accounting pronouncements that either require or permit fair value measurements and does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. SPAR is in the process of analyzing the implications of SFAS No. 157.
On September 13, 2006, the SEC issued Staff Accounting Bulletin (SAB) No. 108 on quantifying financial statement misstatements. In summary, SAB No. 108 states that registrants should use both a balance sheet (iron curtain) approach and an income statement (rollover) approach when quantifying and evaluating the materiality of a misstatement, and contains guidance on correcting errors under the dual approach.
In addition, SAB No. 108 provides transition guidance for correcting errors existing in prior years. If prior-year errors that had been previously considered immaterial (based on the appropriate use of the Companys prior approach) now are considered material based on the approach in this SAB, the Company does not need to restate prior period financial statements. SAB No. 108 is effective for the Companys annual financial statements beginning with the fiscal year ending December 31, 2007, although earlier application is encouraged for any interim period of the Companys 2006 fiscal year filed after September 13, 2006.
While the Company is considering the effects of implementing its provisions, the Companys management does not presently believe that the application of SAB No. 108 will have a material impact on the Companys consolidated financial position or results of operations.
In July 2006, the FASB issued FASB interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes. FIN 48 prescribes detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. Tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized upon the adoption of FIN 48 and in subsequent periods. FIN 48 will be effective for fiscal years beginning after December 15, 2006 and the provisions of FIN 48 will be applied to all tax positions upon initial adoption of the Interpretation. The cumulative effect of applying the provisions of this Interpretation will be reported as an adjustment to the opening balance of retained earnings for that fiscal year. The Company is currently evaluating the impact of FIN 48 on its financial statements.
14. | Reclassifications |
Certain reclassifications have been made to the prior year financial statements to conform to the 2006 presentation.
15
SPAR Group, Inc.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Statements contained in this Quarterly Report on Form 10-Q for the nine months ended September 30, 2006 (this Quarterly Report), of SPAR Group, Inc. (SGRP, and together with its subsidiaries, the SPAR Group or the Company), include forward-looking statements (within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act) that are based on the Companys best estimates. In particular and without limitation, this Managements Discussion and Analysis of Financial Condition and Results of Operations contains such forward-looking statements, which are included in (among other places) the discussions respecting net revenues from significant clients, significant chain work and international joint ventures, federal taxes and net operating loss carryforwards, commencement of operations and future funding of international joint ventures, credit facilities and covenant compliance, cost savings initiatives, liquidity and sources of cash availability. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Companys actual results, performance and achievements, whether expressed or implied by such forward-looking statements, to not occur or be realized or to be less than expected. Such forward-looking statements generally are based upon the Companys best estimates of future results, performance or achievement, current conditions and the most recent results of operations. Forward-looking statements may be identified by the use of forward-looking terminology such as may, will, likely, expect, intend, believe, estimate, anticipate, continue or similar terms, variations of those terms or the negative of those terms. You should carefully consider such risks, uncertainties and other information, disclosures and discussions containing cautionary statements or identifying important factors that could cause actual results to differ materially from those provided in the forward-looking statements.
You should carefully review this management discussion and analysis together with the risk factors and other cautionary statements contained in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Securities and Exchange Commission (the SEC) on April 3, 2006, as amended on Form 10-K/A by Amendment No. 1 filed with the SEC on April 26, 2006, and Amendment No. 2 filed with the SEC on June 21, 2006 (the Companys Annual Report for 2005 on Form 10-K As Amended), including the risk factors described in Item 1 of that annual report under the caption Certain Risk Factors and the changes (if any) in such risk factors described in Item IA of Part II of this Quarterly Report (collectively, Risk Factors), as well as the cautionary statements contained in this Quarterly Report. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified by the Risk Factors and other cautionary statements in this Quarterly Report and in the Companys Annual Report for 2005 on Form 10-K As Amended, which are incorporated by reference into this Quarterly Report. Although the Company believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, it cannot assure that such plans, intentions or expectations will be achieved in whole or in part. The Company undertakes no obligation to publicly update or revise any forward-looking statements, or any Risk Factors or other cautionary statements, whether as a result of new information, future events or otherwise, except as required by law.
Overview
In the United States, the Company provides merchandising and marketing services to manufacturers and retailers principally in mass merchandiser, electronics, drug store, grocery, and other retail trade classes through its Domestic Merchandising Services Division. Internationally, the Company provides similar in-store merchandising and marketing services through a wholly owned subsidiary in Canada, 51% owned joint venture subsidiaries in Turkey, South Africa, India, Romania, Lithuania and Australia and 50% owned joint ventures in Japan and China. For the nine months ended September 30, 2006, the Company consolidated Canada, Turkey, South Africa, India, Romania, Lithuania, Australia, China and Japan into the Companys financial statements.
16
SPAR Group, Inc.
Domestic Merchandising Services Division
The Companys Domestic Merchandising Services Division provides nationwide merchandising and other marketing services primarily on behalf of consumer product manufacturers and retailers at mass merchandisers, electronic store chains, drug store chains and grocery stores. Included in its clients are home entertainment, general merchandise, health and beauty care, consumer goods and food product companies in the United States.
Merchandising and marketing services primarily consist of regularly scheduled dedicated routed services and special projects provided at the store level for a specific retailer or single or multiple manufacturers or distributors. Services also include stand-alone large-scale implementations. These services may include sales enhancing activities such as ensuring that client products authorized for distribution are in stock and on the shelf, adding new products that are approved for distribution but not presently on the shelf, setting category shelves in accordance with approved store schematics, ensuring that shelf tags are in place, checking for the overall salability of client products and setting new and promotional items and placing and/or removing point of purchase and other related media advertising. Specific in-store services can be initiated by retailers or manufacturers or distributors, and include new store openings and existing store resets, re-merchandising, remodels and category implementations, new product launches, special seasonal or promotional merchandising, focused product support and product recalls. The Company also provides in-store product demonstrations, in-store product sampling and other in-store event staffing services, RFID services, technology services and marketing research services.
International Merchandising Services Division
In July 2000, the Company established its International Merchandising Services Division, operating through a wholly owned subsidiary, SPAR Group International, Inc. (SGI), to focus on expanding its merchandising and marketing services business worldwide. The Company has expanded its international business as follows:
Location | Ownership Percentage | Date Established | ||||||
---|---|---|---|---|---|---|---|---|
Osaka, Japan | 50% | May 2001 | ||||||
Toronto, Canada | 100% | June 2003 | ||||||
Istanbul, Turkey | 51% | July 2003 | ||||||
Durban, South Africa | 51% | April 2004 | ||||||
New Delhi, India | 51% | April 2004 | ||||||
Bucharest, Romania | 51% | December 2004 | ||||||
Hong Kong, China | 50% | February 2005 | ||||||
Siauliai, Lithuania | 51% | September 2005 | ||||||
Melbourne, Australia | 51% | April 2006 |
Critical Accounting Policies
There were no material changes to the Companys critical accounting policies as reported in the Companys Annual Report for 2005 on Form 10-K As Amended other than SFAS No. 123(R) as adopted as of January 1, 2006 (see Note 6 Stock-Based Compensation).
17
SPAR Group, Inc.
Results of Operations
Three months ended September 30, 2006, compared to three months ended September 30, 2005
The following table sets forth selected financial data and data as a percentage of net revenues for the periods indicated (in thousands, except percent data).
Three Months Ended September 30,
| |||||||||||||||||
2006 | 2005 | Increase | |||||||||||||||
$ | % | $ | % | (decrease) % | |||||||||||||
Net revenues | $ | 12,709 | 100.0 | % | $ | 11,060 | 100.0 | % | 14.9 | % | |||||||
Cost of revenues | 8,856 | 69.7 | 7,595 | 68.7 | 16.6 | ||||||||||||
Selling, general & administrative expense | 4,855 | 38.2 | 4,015 | 36.3 | 20.9 | ||||||||||||
Depreciation and amortization | 170 | 1.3 | 261 | 2.4 | (35.0 | ) | |||||||||||
Interest expense | 65 | 0.5 | 29 | 0.2 | - | ||||||||||||
Other expense | 48 | 0.4 | 199 | 1.8 | (76.2 | ) | |||||||||||
Loss before income tax provision and | |||||||||||||||||
minority interest | (1,285 | ) | (10.1 | ) | (1,039 | ) | (9.5 | ) | 23.7 | ||||||||
Provision for income taxes | 73 | 0.6 | 15 | 0.1 | - | ||||||||||||
Loss before minority interest | (1,358 | ) | (10.7 | ) | (1,054 | ) | (9.6 | ) | 28.8 | ||||||||
Minority interest | 34 | 0.3 | 88 | 0.8 | (62.5 | ) | |||||||||||
Net loss | $ | (1,392 | ) | (11.0 | )% | $ | (1,142 | ) | (10.4 | )% | 21.8 | % | |||||
Certain prior year SG&A legal expenses were reclassified to Other expense to conform to the 2006 presentation.
Net Revenues
Net revenues for the three months ended September 30, 2006, were $12.7 million, compared to $11.1 million for the three months ended September 30, 2005, an increase of 14.9%. Domestic net revenues for the three months ended September 30, 2006, were $6.7 million compared to $7.5 million for the prior year period. The decrease of approximately $800,000 was primarily due to a reduction in project revenues in 2006 versus 2005. International net revenues for the three months ended September 30, 2006 were $6.0 million compared to $3.6 million for the prior year period. The increase of $2.4 million was primarily due to increases in Japan of approximately $1.0 million, as well as additional revenues from the new joint ventures which began operations in 2006, Australia $1.2 million and Lithuania $155,000.
One domestic client accounted for 12% and 13% of the Companys net revenues for the three months ended September 30, 2006 and 2005, respectively. This client also accounted for approximately 8% and 10% of accounts receivable at September 30, 2006 and December 31, 2005, respectively.
A second domestic client accounted for 8% and 5% of the Companys net revenues for the three months ended September 30, 2006 and 2005, respectively. This client also accounted for approximately 5% and 1% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively.
Approximately 10% of the Companys net revenues for both the three months ended September 30, 2006 and 2005, resulted from merchandising services performed for clients at a leading domestic electronics chain. Services performed for these clients in that electronics chain also accounted for approximately 4% and 8% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively. The Companys contractual relationships or agreements are with various clients and not that retail electronics chain.
18
SPAR Group, Inc.
Approximately 6% and 8% of the Companys net revenues for the three months ended September 30, 2006 and 2005, respectively, resulted from merchandising services performed for domestic clients at a leading mass merchandising chain. Services performed for these clients in that chain also accounted for approximately 2% and 8% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively. The Companys contractual relationships or agreements are with various clients and not that retail mass merchandising chain.
The loss of these clients or the loss of the ability to provide merchandising and marketing services in those chains could significantly decrease the Companys revenues and such decreased revenues could have a material adverse effect on the Companys business, results of operations and financial condition.
Cost of Revenues
Cost of revenues consists of in-store labor and field management wages, related benefits, travel and other direct labor-related expenses. Cost of revenues as a percentage of net revenues was 69.7% for the three months ended September 30, 2006, compared to 68.7% for the three months ended September 30, 2005. Domestic cost of revenues as a percentage of net revenues was 73.6% and 71.7% for the three months ended September 30, 2006 and 2005, respectively. The increase is primarily attributable to the mix of business with higher cost project revenues accounting for a greater portion of net revenues in the three months ended September 30, 2006 compared to the prior year. Cost of revenues from international operations as a percentage of net revenues was 65.3% and 62.4% for the three months ended September 30, 2006 and 2005, respectively. The international cost of revenues percentage increase was primarily attributable to an increase in competitive pricing pressures in Canada and higher cost project revenues in Japan accounting for a greater portion of net revenues in the three months ended September 30, 2006 compared to the prior year.
Approximately 82% and 84% of the Companys domestic cost of revenues in the three months ended September 30, 2006 and 2005, respectively, resulted from in-store independent contractor and field management services purchased from certain of the Companys affiliates, SPAR Marketing Services, Inc. (SMS), and SPAR Management Services, Inc. (SMSI), respectively (see Note 5 - Related-Party Transactions).
Selling, General and Administrative Expenses
Selling, general and administrative expenses include corporate overhead, project management, information technology, executive compensation, human resource, legal and accounting expenses.
Selling, general and administrative expenses for the three months ended September 30, 2006 totaled approximately $4.9 million compared to $4.0 million for the three months ended September 30, 2005. Domestic selling, general and administrative expenses were $2.8 million for both the three months ended September 30, 2006 and September 30, 2005. International selling, general and administrative expenses for the three months ended September 30, 2006 were approximately $2.1 million compared to approximately $1.2 million for the three months ended September 30, 2005. The increase of approximately $900,000 or 74.8% was primarily due to selling, general and administrative expenses of new joint ventures that began operations in 2006 totaling approximately $520,000, an increase in Japan costs of approximately $300,000 and corporate international business development costs of approximately $100,000.
19
SPAR Group, Inc.
Depreciation and Amortization
Depreciation and amortization charges were approximately $170,000 and $261,000 for the three months ended September 30, 2006 and 2005, respectively. The decrease of approximately $100,000 or 35% was due to lower purchases of property and equipment in recent years.
Other Expense
Other expense was approximately $48,000 for the three months ended September 30, 2006 compared to approximately $199,000 for the three months ended September 30, 2005. Other expense in 2005 was primarily a result of the reclassification of certain legal expenses to other expense from selling, general and administrative expenses to conform to the 2006 presentation.
Income Taxes
Income taxes were approximately $73,000 and $15,000 for the three months ended September 30, 2006 and 2005, respectively. The tax provisions were primarily for minimum state taxes due. There were no tax provisions for federal tax as the Company reported losses for both the three months ended September 30, 2006 and 2005.
Minority Interest
The combined operating results of the 51% owned joint venture subsidiaries and the 50% owned joint ventures generated a net loss for both the three months ended September 30, 2006 and 2005. This loss resulted in a charge to minority interest of approximately $34,000 and $88,000, respectively.
Net Loss
The Company had net loss of approximately $1.4 million for the three months ended September 30, 2006, or $0.07 per diluted share, compared to a net loss of approximately $1.1 million, or $0.06 per diluted share, for the corresponding period last year.
20
SPAR Group, Inc.
Results of Operations
Nine months ended September 30, 2006, compared to nine months ended September 30, 2005
The following table sets forth selected financial data and data as a percentage of net revenues for the periods indicated (in thousands, except percent data).
Nine Months Ended September 30,
| |||||||||||||||||
2006 | 2005 | Increase | |||||||||||||||
$ | % | $ | % | (decrease) % | |||||||||||||
Net revenues | $ | 41,477 | 100.0 | % | $ | 38,381 | 100.0 | % | 8.1 | % | |||||||
Cost of revenues | 27,853 | 67.2 | 24,414 | 63.6 | 14.1 | ||||||||||||
Selling, general & administrative expense | 13,794 | 33.3 | 12,090 | 31.5 | 14.1 | ||||||||||||
Depreciation and amortization | 565 | 1.4 | 812 | 2.1 | (30.4 | ) | |||||||||||
Interest expense | 162 | 0.4 | 102 | 0.3 | 58.4 | ||||||||||||
Other (income) expense | (542 | ) | (1.3 | ) | 608 | 1.6 | - | ||||||||||
(Loss) income before income tax provision | |||||||||||||||||
and minority interest | (355 | ) | (0.9 | ) | 355 | 0.9 | - | ||||||||||
Provision for income taxes | 172 | 0.4 | 45 | 0.1 | - | ||||||||||||
(Loss) income before minority interest | (527 | ) | (1.3 | ) | 310 | 0.8 | - | ||||||||||
Minority interest | (11 | ) | - | 166 | 0.3 | - | |||||||||||
Net (loss) income | $ | (516 | ) | (1.2 | )% | $ | 144 | 0.5 | % | - | |||||||
Certain prior year SG&A legal expenses were reclassified to Other expense to conform to the 2006 presentation.
Net Revenues
Net revenues for the nine months ended September 30, 2006, were $41.5 million, compared to $38.4 million for the nine months ended September 30, 2005, an increase of 8.1%. Domestic net revenues for the nine months ended September 30, 2006, was $25.4 million (including $770,000 in non-recurring revenues from the termination of a service agreement) compared to $27.4 million for the nine months ended September 30, 2005. The decrease of $2.0 million or 7.5% was primarily due to a reduction in project revenues in 2006 versus 2005. International net revenues for the nine months ended September 30, 2006 were $16.1 million compared to $11.0 million for the prior year period. The increase in International net revenues of $5.1 million or 47.2% was primarily due to the inclusion of the Japan calendar year fourth quarter 2005 net revenues totaling $1.3 million as a result of the change in the year end reporting for the Japan joint venture, increased net revenues from Japan and India of $1.4 million and $735,000 respectively, as well as additional revenues from new joint ventures that began operations in 2006, Australia with $1.9 million, Lithuania with $259,000 and China with $53,000, offset by a decrease in South Africa net revenues totaling $696,000, due to the loss of a major client in 2005.
One domestic client accounted for 13% and 17% of the Companys net revenues for the nine months ended September 30, 2006 and 2005, respectively. This client also accounted for approximately 8% and 10% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively.
A second domestic client accounted for 10% and 9% of the Companys net revenues for the nine months ended September 30, 2006 and 2005, respectively. This client also accounted for approximately 5% and 1% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively.
21
SPAR Group, Inc.
Approximately 10% of the Companys net revenues for both the nine months ended September 30, 2006 and 2005 resulted from merchandising services performed for clients at a leading domestic electronics chain. Services performed for these clients in that electronics chain also accounted for approximately 4% and 8% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively. The Companys contractual relationships or agreements are with various clients and not that retail electronics chain.
Approximately 7% and 9% of the Companys net revenues for the nine months ended September 30, 2006 and 2005, respectively, resulted from merchandising services performed for domestic clients at a leading mass merchandising chain. Services performed for these clients in that chain also accounted for approximately 2% and 8% of the Companys accounts receivable at September 30, 2006 and December 31, 2005, respectively. The Companys contractual relationships or agreements are with various clients and not that retail mass merchandising chain.
The loss of these clients or the loss of the ability to provide merchandising and marketing services in those chains could significantly decrease the Companys revenues and such decreased revenues could have a material adverse effect on the Companys business, results of operations and financial condition.
Cost of Revenues
Cost of revenues consists of in-store labor and field management wages, related benefits, travel and other direct labor-related expenses. Cost of revenues as a percentage of net revenues was 67.2% for the nine months ended September 30, 2006, compared to 63.6% for the nine months ended September 30, 2005. Domestic cost of revenues as a percentage of net revenues was 68.6% and 64.8% for the nine months ended September 30, 2006 and 2005, respectively. The increase is primarily attributable to the mix of business, with higher cost project revenues accounting for a greater portion of revenues in the nine months ended September 30, 2006 compared to the prior year. Cost of revenues from international operations as a percentage of net revenues was 64.9% and 60.5% for the nine months ended September 30, 2006 and 2005, respectively. The international cost of revenues percentage increase was primarily attributable to an increase in competitive pricing pressures in Canada and higher cost revenues in Japan accounting for a greater portion of revenue in the nine months ended September 30, 2006 compared to the prior year.
Approximately 85% and 87% of the Companys domestic cost of revenues in the nine months ended September 30, 2006 and 2005, respectively, resulted from in-store independent contractor and field management services purchased from certain of the Companys affiliates, SPAR Marketing Services, Inc. (SMS), and SPAR Management Services, Inc. (SMSI), respectively (see Note 5 - Related-Party Transactions).
Selling, General and Administrative Expenses
Selling, general and administrative expenses include corporate overhead, project management, information technology, executive compensation, human resource, legal and accounting expenses.
Selling, general and administrative expenses for the nine months ended September 30, 2006, were approximately $13.8 million compared to approximately $12.1 million for the nine months ended September 30, 2005 an increase of approximately $1.7 million, or 14.1%. Domestic selling, general and administrative expenses for the nine months ended September 30, 2006 were approximately $7.9 million compared to approximately $8.6 million for the nine months ended September 30, 2005. The decrease of approximately $641,000 or 7.5% was primarily due to the reversal of unpaid prior year incentive accruals totaling approximately $307,000 that increased current year earnings and lower incentive accruals recorded in 2006 compared to 2005 of approximately $286,000. International selling, general and administrative expenses for the nine months ended September 30, 2006 were approximately $5.9 million compared to approximately $3.5 million for the nine months ended September 30, 2005. The increase of approximately $2.4 million, or 66.5% was primarily due to additional Japan costs of approximately $544,000 resulting from the additional quarter of expense due to the change in year-end reporting, approximately
22
SPAR Group, Inc.
$784,000 from increased spending in Japan, approximately $233,000 from increased spending in corporate international business development partially offset by reduced spending in South Africa of approximately $143,000 and a decrease of approximately $33,000 for all other existing joint ventures. Approximately $960,000 of additional selling, general and administrative expenses related to the new joint venture subsidiaries, Australia $700,000, China $176,000 and Lithuania $83,000 which began operations in 2006.
Depreciation and Amortization
Depreciation and amortization charges were approximately $565,000 and $812,000 for the nine months ended September 30, 2006 and 2005, respectively. The decrease of approximately $247,000 or 30% was due to lower purchases of property and equipment in recent years.
Other (Income) Expense
Other income was approximately $542,000 for the nine months ended September 30, 2006 compared to other expense of approximately $608,000 for the nine months ended September 30, 2005. Other income in 2006 was primarily due to the favorable jury award in a lawsuit in the net amount of approximately $1.3 million, partially offset by related legal expenses for the period of approximately $1.1 million and the favorable settlement of another lawsuit with a vendor. Other expense in 2005 resulted from the reclassification of certain legal expenses to other expense fom selling, general and administrative expenses to conform to the 2006 presentation.
Income Taxes
Income taxes were approximately $172,000 and $45,000 for the nine months ended September 30, 2006 and 2005, respectively. The tax provisions were primarily for minimum state taxes due. There were no tax provisions for federal tax for the nine months ended September 30, 2006 and 2005, since the Company expects to utilize net operating loss carry forwards which are available to offset any federal taxes due.
Minority Interest
Minority interest of approximately $(11,000) and $166,000 resulted from the net operating losses and profits of the 51% owned joint venture subsidiaries and the 50% owned joint ventures for the nine months ended September 30, 2006 and 2005, respectively.
Net (Loss) Income
The Company had net loss of approximately $516,000 for the nine months ended September 30, 2006, or $0.03 per diluted share, compared to a net income of approximately $144,000, or $0.01 per diluted share, for the corresponding period last year.
Liquidity and Capital Resources
In the nine months ended September 30, 2006, the Company had a net loss of $516,000.
Net cash provided by operating activities for the nine months ended September 30, 2006 and September 30, 2005, was approximately $117,000 and $3.9 million, respectively. The decrease in net cash provided by operating activities was primarily due to decreases in net income, increases in accounts receivable, other assets and decreases in customer deposits, partially offset by increases in accrued expenses and other current liabilities and accrued expenses due to affiliates.
23
SPAR Group, Inc.
Net cash used in investing activities for the nine months ended September 30, 2006 and September 30, 2005, was approximately $363,000 and $388,000, respectively. The decrease in net cash used in investing activities was a result of continued decreases in purchases of property and equipment in 2006.
Net cash provided by financing activities for the nine months ended September 30, 2006, was approximately $277,000, compared to net cash used in financing activities of approximately $2.5 million for the nine months ended September 30, 2005. The increase of net cash provided by financing activities was primarily a result of increased net borrowings on lines of credit.
The above activity resulted in a decrease in cash and cash equivalents for the nine months ended September 30, 2006, of approximately $22,000.
At September 30, 2006, the Company had positive working capital of $3.2 million, as compared to a positive working capital of $3.1 million at December 31, 2005. The Companys current ratio was 1.29 at September 30, 2006, and 1.31 at December 31, 2005.
In January 2003, the Company (other than SGRPs foreign subsidiaries) and Webster Business Credit Corporation, then known as Whitehall Business Credit Corporation (Webster), entered into the Third Amended and Restated Revolving Credit and Security Agreement (as amended, collectively, the Credit Facility).
In January 2006, the Credit Facility was amended to extend its maturity to January 2009 and to reset the Minimum Fixed Charge Coverage Ratio, and Minimum Net Worth covenants. The Credit Facility also limits certain expenditures, including, but not limited to, capital expenditures and other investments. It further stipulated that should the Company meet its covenants for the year ended December 31, 2005 Webster would release Mr. Robert Brown and Mr. William Bartels from their obligation to provide personal guarantees totaling $1.0 million and also release certain discretionary bank reserves. The Company met its covenant requirements for the year ended December 31, 2005 and Webster released both the personal guarantees and the discretionary bank reserves in May 2006.
The basic interest rate under the Credit Facility is Websters Alternative Base Rate plus 0.75% per annum (a total of 9.0% per annum at September 30, 2006), which automatically changes with each change made by Webster in such Alternative Base Rate. The Company at its option, subject to certain conditions, may elect to have portions of its loans under the Credit Facility bear interest at various LIBOR rates plus 3.25% per annum based on fixed periods of one, two, three or nine months. The actual average interest rate under the Credit Facility was 8.6% per annum for the nine months ended September 30, 2006. The Credit Facility is secured by substantially all of the assets of the Company (other than SGRPs foreign subsidiaries and their assets).
The Company was not in violation of any covenants at September 30, 2006 and does not expect to be in violation at future measurement dates. However, there can be no assurances that the Company will not be in violation of certain covenants in the future. Should the Company be in violation, there are no assurances that Webster will issue waivers of such covenant violations in the future.
Because of the requirement to maintain a lock box arrangement with Webster and Websters ability to invoke a subjective acceleration clause at its discretion, borrowings under the Credit Facility are classified as current at September 30, 2006 and December 31, 2005, in accordance with EITF 95-22, Balance Sheet Classification of Borrowings Outstanding Under Revolving Credit Agreements That Include Both a Subjective Acceleration Clause and a Lock-Box Agreement.
The revolving loan balances outstanding under the Credit Facility were $2.1 million and $2.4 million at September 30, 2006 and December 31, 2005, respectively. There were letters of credit outstanding under the Credit Facility of approximately $453,000 and $552,000 at September 30, 2006, and December 31, 2005, respectively. As of September 30, 2006, the SPAR Group had unused availability under the Credit Facility of $1.0 million out of the
24
SPAR Group, Inc.
remaining maximum $4.4 million unused revolving line of credit after reducing the borrowing base by outstanding loans and letters of credit.
The Japanese joint venture SPAR FM Japan, Inc. has line of credit agreements totaling 100 million Yen or approximately $850,000 (based upon the exchange rate at September 30, 2006). The outstanding balances under the line of credit agreements were 70 million Yen or approximately $600,000 at September 30, 2006 and December 31, 2005, respectively (based upon the exchange rate at those dates). The average interest rate was 1.4% per annum for the nine months ended September 30, 2006.
In 2006, the Australian joint venture SPARFACTS Australia Pty. Ltd. entered into a revolving line of credit arrangement with Oxford Funding Pty. Ltd. for $1.1 million (Australian) or approximately $820,000 (based upon the exchange rate at September 30, 2006). At September 30, 2006, SPARFACTS Australia Pty. Ltd. had $798,000 (Australian) or approximately $596,000 outstanding under the line of credit (based upon the exchange rate at that date). The average interest rate was 10.9% per annum for the five months ended September 30, 2006.
On October 20, 2006, SPAR Canada Company, a wholly owned subsidiary, entered into a credit agreement with Royal Bank of Canada providing for a Demand Operating Loan for a maximum borrowing of $1.0 million (Canadian) or approximately $880,000 (based upon the exchange rate at November 10, 2006). The Demand Operating Loan provides for borrowing based upon a borrowing base formula as defined in the agreement (principally 75% of eligible accounts receivable less certain deductions). In November, 2006, SPAR Canada Company borrowed approximately $100,000 (Canadian) or approximately $88,000 (based upon the exchange rate at November 10, 2006).
The Companys international business model is to partner with local merchandising companies and combine the Companys proprietary software and expertise in the merchandising and marketing services business with their partners knowledge of the local market. In 2001, the Company established its first joint venture in Japan and has continued this strategy. As of this filing, the Company is currently operating in Japan, Canada, Turkey, South Africa, India, Romania, China, Lithuania and Australia.
Certain of these joint ventures and joint venture subsidiaries are profitable, while others are operating at a loss. None of these entities have excess cash reserves. In the event of continued losses, the Company may be required to provide additional cash infusions into these joint ventures and joint venture subsidiaries.
Management believes that based upon the results of Companys operations and the existing credit facilities, sources of cash availability will be sufficient to support ongoing operations over the next twelve months. However, delays in collection of receivables due from any of the Companys major clients, or a significant reduction in business from such clients, or the Companys inability to remain profitable, could have a material adverse effect on the Companys cash resources and its ongoing ability to fund operations.
Certain Contractual Obligations
The following table contains a summary of certain of the Companys contractual obligations by category as of September 30, 2006 (in thousands).
Payments due by Period | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual Obligations | Total | Less than 1 year | 1-3 years
| 3-5 years
| More than 5 years | ||||||||||||
Credit Facility | $ | 3,249 | $ | 3,249 | $ | - | $ | - | $ | - | |||||||
Operating Lease Obligations | 1,835 | 775 | 852 | 208 | - | ||||||||||||
Total | $ | 5,084 | $ | 4,024 | $ | 852 | $ | 208 | $ | - | |||||||
The Company also had approximately $453,000 in outstanding Letters of Credit at September 30, 2006.
25
SPAR Group, Inc.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Companys accounting policies for financial instruments and disclosures relating to financial instruments require that the Companys consolidated balance sheets include the following financial instruments: cash and cash equivalents, accounts receivable, accounts payable and lines of credit. The Company carries those current assets and liabilities at their stated or face amounts in its consolidated financial statements, as the Company believes those amounts approximate the fair value for these items because of the relatively short period of time between origination of the instrument, asset or liability and their expected realization or payment. The Company monitors the risks associated with interest rates and financial instrument, asset and liability positions. The Companys investment policy objectives require the preservation and safety of the principal, and the maximization of the return on investment based upon the safety and liquidity objectives.
The Company is exposed to market risk related to the variable interest rates on its lines of credit. At September 30, 2006, the Companys outstanding debt totaled approximately $3.2 million, which consisted of domestic variable-rate (9% per annum at that date) debt of approximately $2.1 million, Japanese joint venture variable rate (1.4% per annum at that date) debt of approximately $600,000 and Australian joint venture subsidiary variable rate (10.9% per annum at that date) debt of approximately $596,000. Based on the nine months ending September 30, 2006, average outstanding borrowings under variable-rate debt, a one-percentage point per annum increase in interest rates would have negatively impacted pre-tax earnings and cash flows for the nine months ended September 30, 2006, by approximately $22,000.
The Company has foreign currency exposure associated with its international 100% owned subsidiary, its 51% owned joint venture subsidiaries and its 50% owned joint ventures. In the nine months ended September 30, 2006, these exposures were primarily concentrated in the Canadian Dollar, South African Rand, Australian Dollar and Japanese Yen. At September 30, 2006, international assets totaled approximately $5.8 million and international liabilities totaled approximately $5.3 million. For the nine months ended September 30, 2006, international revenues totaled $16.1 million and there was an international net income of $523,000.
Item 4. Controls and Procedures
The Companys Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) as of the end of the period covering this report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commissions rules and forms.
There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls during the nine months covered by this report or from the end of the reporting period to the date of this Form 10-Q.
The Company has established a plan and has begun to document and test its domestic internal controls over financial reporting and is currently developing a detailed plan to document and test internal controls for its international operations as required by Section 404 of the Sarbanes-Oxley Act of 2002.
26
SPAR Group, Inc.
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
Safeway Inc. (Safeway) filed a Complaint against PIA Merchandising Co., Inc. (PIA Co.), a wholly owned subsidiary of SPAR Group, Inc. (SGRP), Pivotal Sales Company (Pivotal), a wholly owned subsidiary of PIA Co., and SGRP in Alameda Superior Court, case no. 2001028498 on October 24, 2001. Safeway claims, as subsequently amended, alleged causes of action for breach of contract and breach of implied contract. PIA Co. and Pivotal filed cross-claims against Safeway on or about March 11, 2002, and amended them on or about October 15, 2002, alleging causes of action by PIA Co. and Pivotal against Safeway for breach of contract, interference with economic relationship, unfair trade practices and unjust enrichment. Trial commenced in March 2006.
On May 26, 2006, the jury in this case returned a verdict resulting in a net award of $1,307,700 to Pivotal, a SGRP subsidiary. This net award is to be paid by Safeway and resulted from separate jury findings that awarded damages to those SGRP subsidiaries on certain claims and damages to Safeway on other claims. In particular, the jury awarded damages to Pivotal of $5,760,879 for Safeways interference with Pivotals contractual relationships with third party manufacturers and also awarded $782,400 to Pivotal and PIA for Safeways breach of contract with those SGRP subsidiaries. The jury awarded damages to Safeway of $5,235,579 for breach of contract by SGRP and those SGRP subsidiaries. Judgment was entered in favor of Pivotal in September 2006 for $1,307,700. Both parties have filed post trial motions and a Notice of Appeal is expected to follow. Pivotal/SGRP is seeking to have Safeways judgment overturned. Safeway has asked for a new trial on the judgment found against them. The appellate process is expected to take fourteen to twenty four months to complete.
In addition to the above, the Company is a party to various other legal actions and administrative proceedings arising in the normal course of business. In the opinion of Companys management, disposition of these other matters are not anticipated to have a material adverse effect on the financial position, results of operations or cash flows of the Company.
There have been no other new reportable proceedings or material developments in previously reported proceedings since the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Securities and Exchange Commission (the SEC) on April 3, 2006, as amended on Form 10-K/A by Amendment No. 1 filed with the SEC on April 26, 2006, and Amendment No. 2 filed with the SEC on June 21, 2006 (the Companys Annual Report for 2005 on Form 10-K As Amended).
Item 1A. Risk Factors
The Companys Annual Report for 2005 on Form 10-K As Amended describes various risk factors applicable to the Company and its businesses in Item 1 under the caption Certain Risk Factors, which risk factors are incorporated by reference into this Quarterly Report. There have been no material changes in the Companys risk factors since the Companys Annual Report for 2005 on Form 10-K As Amended.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Item 2(a): Not applicable Item 2(b): Not applicable Item 2(c): Not applicable |
27
SPAR Group, Inc.
Item 3: Defaults upon Senior Securities
Item 3(a): Defaults under Indebtedness: None. Item 3(b): Defaults under Preferred Stock: Not applicable. |
Item 4: Submission of Matters to a Vote of Security Holders
SGRP held its Annual Meeting of Stockholders on August 9, 2006. The meeting was held (1) to elect the Board of Directors and (2) to ratify the appointment of Rehmann Robson as the Companys independent auditors for the year ending December 31, 2006. |
Proposal Number 1 Election of Directors: |
Name: | For: | Abstention: |
Robert G. Brown | 15,474,831 | 70,964 |
William H. Bartels | 14,475,131 | 1,070,664 |
Robert O. Aders | 15,451,107 | 94,688 |
Jack W. Partridge | 15,451,107 | 94,688 |
Jerry B. Gilbert | 15,451,427 | 94,368 |
Lorrence T. Kellar | 15,451,427 | 94,368 |
Each of the nominees was elected to the Board of Directors of SGRP. |
Proposal Number 2 Ratification of the appointment of Rehmann Robson as the Companys independent public accountant for the fiscal year ending December 31, 2006: |
For: | Against: | Abstention: |
15,482,141 | 26,300 | 37,354 |
Item 5: Other Information
Certain immaterial changes to the Corporations 2000 Stock Option Plan were recently adopted by the Corporations Compensation Committee and Board of Directors. These changes included elimination of potential early termination of options on the retirement, death or disability of an optionee (previously subject to discretionary, but likely, waiver or extension), addition of express references to the Compensation Committee (formed after the plan was adopted) and certain technical revisions addressing changes in applicable tax law since the plan was adopted. The Corporations 2000 Stock Option Plan as amended is attached to this Quarterly Report on Form 10-Q as Exhibit 10.1.
Item 6: Exhibits
10.1 | 2000 Stock Option Plan, as amended through May 16, 2006. |
31.1 | Certification of the CEO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as filed herewith. |
31.2 | Certification of the CFO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as filed herewith. |
32.1 | Certification of the CEO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as filed herewith. |
32.2 | Certification of the CFO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as filed herewith. |
28
SPAR Group, Inc.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 14, 2006 | SPAR Group, Inc., Registrant |
By: /s/ Charles Cimitile | |
Charles Cimitile | |
Chief Financial Officer, Treasurer, Secretary | |
and duly authorized signatory |
29