Annual Statements Open main menu

STAG Industrial, Inc. - Quarter Report: 2014 June (Form 10-Q)

Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 2014

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to              .

 

Commission file number 1-34907

 


 

STAG INDUSTRIAL, INC.

(Exact name of registrant as specified in its charter)

 


 

Maryland

 

27-3099608

(State or other jurisdiction
of incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

One Federal Street, 23rd Floor
Boston, Massachusetts

 

02110

(Address of principal executive offices)

 

(Zip Code)

 

(617) 574-4777

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  Check one:

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common and preferred stock as of the latest practicable date.

 

Class

 

Outstanding at August 1, 2014

 

Common Stock ($0.01 par value)

 

55,274,255

 

9.0 % Series A Cumulative Redeemable Preferred Stock ($0.01 par value)

 

2,760,000

 

6.625 % Series B Cumulative Redeemable Preferred Stock ($0.01 par value)

 

2,800,000

 

 

 

 



Table of Contents

 

STAG INDUSTRIAL, INC.

Table of Contents

 

PART I.

Financial Information

 

 

 

 

Item 1.

Financial Statements (unaudited)

3

 

 

 

 

Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013

3

 

 

 

 

Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2014 and 2013

4

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2014 and 2013

5

 

 

 

 

Consolidated Statements of Equity for the Six Months Ended June 30, 2014 and 2013

6

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013

7

 

 

 

 

Notes to Consolidated Financial Statements

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

45

 

 

 

Item 4.

Controls and Procedures

46

 

 

 

PART II.

Other Information

46

 

 

 

Item 1.

Legal Proceedings

46

 

 

 

Item 1A.

Risk Factors

46

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

46

 

 

 

Item 3.

Defaults Upon Senior Securities

46

 

 

 

Item 4.

Mine Safety Disclosures

46

 

 

 

Item 5.

Other Information

46

 

 

 

Item 6.

Exhibits

47

 

 

 

 

SIGNATURE

48

 

2



Table of Contents

 

Part I. Financial Information

Item 1. Financial Statements

STAG Industrial, Inc.

Consolidated Balance Sheets

(unaudited, in thousands, except share data)

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Rental Property:

 

 

 

 

 

Land

 

$

145,931

 

$

134,399

 

Buildings

 

944,057

 

871,422

 

Tenant improvements

 

39,625

 

36,994

 

Building and land improvements

 

46,454

 

36,231

 

Less: accumulated depreciation

 

(88,138

)

(71,653

)

Total rental property, net

 

1,087,929

 

1,007,393

 

Cash and cash equivalents

 

6,031

 

6,690

 

Restricted cash

 

6,525

 

6,806

 

Tenant accounts receivable, net

 

14,387

 

13,790

 

Prepaid expenses and other assets

 

4,687

 

2,594

 

Interest rate swaps

 

1,077

 

3,924

 

Deferred financing fees, net

 

6,245

 

5,467

 

Leasing commissions, net

 

3,607

 

3,542

 

Goodwill

 

4,923

 

4,923

 

Due from related parties

 

156

 

185

 

Deferred leasing intangibles, net of accumulated amortization of $121,060 and $95,201, respectively

 

214,586

 

214,967

 

Total assets

 

$

1,350,153

 

$

1,270,281

 

Liabilities and Equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Mortgage notes payable

 

$

223,331

 

$

225,591

 

Unsecured credit facility

 

35,500

 

80,500

 

Unsecured term loans

 

300,000

 

250,000

 

Accounts payable, accrued expenses and other liabilities

 

17,386

 

18,574

 

Interest rate swaps

 

412

 

 

Tenant prepaid rent and security deposits

 

10,040

 

8,972

 

Dividends and distributions payable

 

6,003

 

5,166

 

Deferred leasing intangibles, net of accumulated amortization of $5,373 and $4,520, respectively

 

7,586

 

6,914

 

Total liabilities

 

600,258

 

595,717

 

Commitments and contingencies

 

 

 

 

 

Equity:

 

 

 

 

 

Preferred stock, par value $0.01 per share, 10,000,000 shares authorized,

 

 

 

 

 

Series A, 2,760,000 shares (liquidation preference of $25.00 per share) issued and outstanding at June 30, 2014 and December 31, 2013

 

69,000

 

69,000

 

Series B, 2,800,000 shares (liquidation preference of $25.00 per share) issued and outstanding at June 30, 2014 and December 31, 2013

 

70,000

 

70,000

 

Common stock, par value $0.01 per share, 100,000,000 shares authorized, 55,153,982 and 44,764,377 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively

 

551

 

447

 

Additional paid-in capital

 

744,248

 

577,039

 

Common stock dividends in excess of earnings

 

(155,911

)

(116,877

)

Accumulated other comprehensive income

 

489

 

3,440

 

Total stockholders’ equity

 

728,377

 

603,049

 

Noncontrolling interest

 

21,518

 

71,515

 

Total equity

 

749,895

 

674,564

 

Total liabilities and equity

 

$

1,350,153

 

$

1,270,281

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3



Table of Contents

 

STAG Industrial, Inc.

Consolidated Statements of Operations

(unaudited, in thousands, except per share data)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Revenue

 

 

 

 

 

 

 

 

 

Rental income

 

$

35,203

 

$

28,105

 

$

69,321

 

$

54,039

 

Tenant recoveries

 

6,279

 

3,476

 

11,695

 

7,134

 

Other income

 

200

 

262

 

409

 

658

 

Total revenue

 

41,682

 

31,843

 

81,425

 

61,831

 

Expenses

 

 

 

 

 

 

 

 

 

Property

 

3,194

 

2,316

 

7,244

 

5,011

 

General and administrative

 

8,283

 

4,477

 

13,758

 

8,983

 

Real estate taxes and insurance

 

5,412

 

3,244

 

9,347

 

5,872

 

Property acquisition costs

 

688

 

1,269

 

1,247

 

1,845

 

Depreciation and amortization

 

20,769

 

16,244

 

40,623

 

31,642

 

Other expenses

 

193

 

161

 

430

 

245

 

Total expenses

 

38,539

 

27,711

 

72,649

 

53,598

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest income

 

4

 

3

 

8

 

6

 

Interest expense

 

(5,813

)

(4,846

)

(11,479

)

(9,497

)

Offering costs

 

 

(27

)

 

(27

)

Total other income (expense)

 

(5,809

)

(4,870

)

(11,471

)

(9,518

)

Net loss from continuing operations

 

$

(2,666

)

$

(738

)

$

(2,695

)

$

(1,285

)

Discontinued operations

 

 

 

 

 

 

 

 

 

Income attributable to discontinued operations

 

 

90

 

 

219

 

Gain on sales of real estate

 

 

464

 

 

464

 

Total income attributable to discontinued operations

 

$

 

$

554

 

$

 

$

683

 

Gain on sale of real estate

 

$

 

$

 

$

50

 

$

 

Net loss

 

$

(2,666

)

$

(184

)

$

(2,645

)

$

(602

)

Less: loss attributable to noncontrolling interest after preferred stock dividends

 

(310

)

(357

)

(766

)

(623

)

Net income (loss) attributable to STAG Industrial, Inc.

 

$

(2,356

)

$

173

 

$

(1,879

)

$

21

 

Less: preferred stock dividends

 

2,712

 

2,519

 

5,424

 

4,071

 

Less: amount allocated to unvested restricted stockholders

 

83

 

64

 

171

 

133

 

Net loss attributable to common stockholders

 

$

(5,151

)

$

(2,410

)

$

(7,474

)

$

(4,183

)

Weighted average common shares outstanding — basic and diluted

 

52,865,801

 

42,006,954

 

49,023,985

 

41,265,070

 

Loss per share — basic and diluted

 

 

 

 

 

 

 

 

 

Loss from continuing operations attributable to common stockholders

 

$

(0.10

)

$

(0.07

)

$

(0.15

)

$

(0.11

)

Income from discontinued operations attributable to common stockholders

 

 

$

0.01

 

 

$

0.01

 

Loss per share — basic and diluted

 

$

(0.10

)

$

(0.06

)

$

(0.15

)

$

(0.10

)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4



Table of Contents

 

STAG Industrial, Inc.

 

Consolidated Statements of Comprehensive Income (Loss)

(unaudited, in thousands)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,666

)

$

(184

)

$

(2,645

)

$

(602

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on interest rate swaps

 

(2,177

)

3,655

 

(3,260

)

3,666

 

Other comprehensive income (loss)

 

(2,177

)

3,655

 

(3,260

)

3,666

 

Comprehensive income (loss)

 

(4,843

)

3,471

 

(5,905

)

3,064

 

Net loss attributable to noncontrolling interest after preferred stock dividends

 

310

 

357

 

766

 

623

 

Other comprehensive (income) loss attributable to noncontrolling interest

 

125

 

(482

)

309

 

(489

)

Comprehensive income (loss) attributable to STAG Industrial, Inc.

 

$

(4,408

)

$

3,346

 

$

(4,830

)

$

3,198

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5



Table of Contents

 

STAG Industrial, Inc.

Consolidated Statements of Equity

(unaudited, in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

Interest — Unit

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Dividends

 

Accumulated Other

 

Total

 

holders in

 

 

 

 

 

 

 

Common Stock

 

Paid-in

 

in excess of

 

Comprehensive

 

Stockholders’

 

Operating

 

 

 

 

 

Preferred Stock

 

Shares

 

Amount

 

Capital

 

Earnings

 

Income (Loss)

 

Equity

 

Partnership

 

Total Equity

 

Six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

 

$

139,000

 

44,764,377

 

$

447

 

$

577,039

 

$

(116,877

)

$

3,440

 

$

603,049

 

$

71,515

 

$

674,564

 

Proceeds from sale of common stock

 

 

5,188,072

 

52

 

119,313

 

 

 

119,365

 

 

119,365

 

Offering costs

 

 

 

 

(1,944

)

 

 

(1,944

)

 

 

(1,944

)

Issuance of restricted stock, net

 

 

101,934

 

1

 

(1

)

 

 

 

 

 

Issuance of common stock

 

 

6,015

 

 

 

 

 

 

 

 

Dividends and distributions, net

 

(5,424

)

 

 

 

(31,731

)

 

(37,155

)

(2,902

)

(40,057

)

Non-cash compensation

 

 

 

 

1,098

 

 

 

1,098

 

3,116

 

4,214

 

Conversion of operating partnership units to common stock

 

 

5,093,584

 

51

 

54,425

 

 

 

54,476

 

(54,476

)

 

Redemption of operating partnership units for cash

 

 

 

 

 

 

 

 

(342

)

(342

)

Rebalancing of noncontrolling interest

 

 

 

 

(5,682

)

 

 

(5,682

)

5,682

 

 

Other comprehensive loss

 

 

 

 

 

 

(2,951

)

(2,951

)

(309

)

(3,260

)

Net income (loss)

 

5,424

 

 

 

 

(7,303

)

 

(1,879

)

(766

)

(2,645

)

Balance, June 30, 2014

 

$

139,000

 

55,153,982

 

$

551

 

$

744,248

 

$

(155,911

)

$

489

 

$

728,377

 

$

21,518

 

$

749,895

 

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

$

69,000

 

35,698,582

 

$

357

 

$

419,643

 

$

(61,024

)

$

(371

)

$

427,605

 

$

61,855

 

$

489,460

 

Proceeds from sales of common stock

 

 

6,433,352

 

64

 

117,675

 

 

 

117,739

 

 

117,739

 

Issuance of series B preferred stock

 

70,000

 

 

 

 

 

 

70,000

 

 

70,000

 

Offering costs

 

 

 

 

(7,847

)

 

 

(7,847

)

 

(7,847

)

Issuance of restricted stock, net

 

 

96,287

 

1

 

(1

)

 

 

 

 

 

Issuance of common stock

 

 

5,269

 

 

 

 

 

 

 

 

Dividends and distributions, net

 

(4,071

)

 

 

 

(25,324

)

 

(29,395

)

(4,198

)

(33,593

)

Non-cash compensation

 

 

 

 

680

 

 

 

680

 

805

 

1,485

 

Issuance of units

 

 

 

 

 

 

 

 

11,499

 

11,499

 

Conversion of operating partnership units to common stock

 

 

2,186

 

 

23

 

 

 

23

 

(23

)

 

Rebalancing of noncontrolling interest

 

 

 

 

(2,196

)

 

 

(2,196

)

2,196

 

 

Other comprehensive income

 

 

 

 

 

 

3,177

 

3,177

 

489

 

3,666

 

Net income (loss)

 

4,071

 

 

 

 

(4,050

)

 

21

 

(623

)

(602

)

Balance, June 30, 2013

 

$

139,000

 

42,235,676

 

$

422

 

$

527,977

 

$

(90,398

)

$

2,806

 

$

579,807

 

$

72,000

 

$

651,807

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6



Table of Contents

 

STAG Industrial, Inc.

Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

 

 

Six months ended June 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(2,645

)

$

(602

)

Adjustment to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

40,623

 

32,045

 

Non-cash portion of interest expense

 

658

 

515

 

Intangible amortization in rental income, net

 

3,019

 

2,875

 

Straight-line rent adjustments, net

 

(1,622

)

(1,507

)

Dividends on forfeited equity compensation

 

128

 

 

Gain on sale of real estate

 

(50

)

(464

)

Non-cash compensation expense

 

4,245

 

1,485

 

Change in assets and liabilities:

 

 

 

 

 

Tenant accounts receivable, net

 

1,267

 

(77

)

Leasing commissions, net

 

(444

)

(1,420

)

Restricted cash

 

(500

)

(421

)

Prepaid expenses and other assets

 

(1,994

)

(1,633

)

Accounts payable, accrued expenses and other liabilities

 

(2,968

)

969

 

Tenant prepaid rent and security deposits

 

1,068

 

1,429

 

Due from related parties

 

29

 

550

 

Total adjustments

 

43,459

 

34,346

 

Net cash provided by operating activities

 

40,814

 

33,744

 

Cash flows from investing activities:

 

 

 

 

 

Additions of land and building improvements

 

(96,213

)

(120,458

)

Proceeds from sale of rental property, net

 

473

 

4,843

 

Restricted cash

 

781

 

(837

)

Cash paid for deal deposits, net

 

(178

)

(100

)

Additions to lease intangibles

 

(25,472

)

(38,422

)

Net cash used in investing activities

 

(120,609

)

(154,974

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of Series B Preferred stock

 

 

70,000

 

Redemption of operating partnership units for cash

 

(342

)

 

Proceeds from unsecured credit facility

 

51,500

 

65,000

 

Repayment of unsecured credit facility

 

(96,500

)

(164,300

)

Proceeds from unsecured term loans

 

50,000

 

75,000

 

Repayment of mortgage notes payable

 

(2,208

)

(1,965

)

Payment of loan fees and costs

 

(1,386

)

(1,487

)

Dividends and distributions

 

(39,349

)

(27,634

)

Proceeds from sales of common stock

 

119,365

 

117,739

 

Offering costs

 

(1,944

)

(7,847

)

Restricted cash - escrow for dividends

 

 

(2,519

)

Net cash provided by financing activities

 

79,136

 

121,987

 

Increase (decrease) in cash and cash equivalents

 

(659

)

757

 

Cash and cash equivalents—beginning of period

 

6,690

 

19,006

 

Cash and cash equivalents—end of period

 

$

6,031

 

$

19,763

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7



Table of Contents

 

STAG Industrial, Inc.

 

Notes to Consolidated Financial Statements

 

(unaudited)

 

1. Organization and Description of Business

 

STAG Industrial, Inc. (the “Company”) is an industrial real estate operating company focused on the acquisition and management of single-tenant industrial properties throughout the United States. The Company was formed as a Maryland corporation on July 21, 2010 and has elected to be treated as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is structured as an umbrella partnership REIT, commonly called an UPREIT, and owns substantially all of its assets and conducts substantially all of its business through its operating partnership, STAG Industrial Operating Partnership, L.P., a Delaware limited partnership (the “Operating Partnership”). The Company intends to continue to qualify as a REIT. As of June 30, 2014 and December 31, 2013, the Company owned a 96.48% and 86.65%, respectively, limited partnership interest in the Operating Partnership.  As used herein, the “Company” refers to STAG Industrial, Inc. and its consolidated subsidiaries and partnerships except where context otherwise requires.

 

As of June 30, 2014, the Company owned 221 buildings in 34 states with approximately 41.2 million square feet, consisting of 153 warehouse/distribution buildings, 48 light manufacturing buildings and 20 flex/office buildings.  The Company also owned two vacant land parcels adjacent to two of the Company’s buildings.  The Company’s buildings were 94.5% leased to 202 tenants as of June 30, 2014.

 

2. Summary of Significant Accounting Policies

 

Interim Financial Information

 

The accompanying interim financial statements have been presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Regulation S-X for interim financial information.  Accordingly, these statements do not include all of the information and notes required by GAAP for complete financial statements.  In the opinion of management, the accompanying interim financial statements include all adjustments, consisting of normal recurring items, necessary for their fair presentation in conformity with GAAP.  Interim results are not necessarily indicative of results for a full year. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

Basis of Presentation

 

The Company’s consolidated financial statements include the accounts of the Company, the Operating Partnership and their subsidiaries. The equity interests of other limited partners in the Operating Partnership held in the form of common units (“Noncontrolling Common Units” or “Common Units”) are reflected as noncontrolling interest.  All significant intercompany balances and transactions have been eliminated in the consolidation of entities. The financial statements of the Company are presented on a consolidated basis, for all periods presented.

 

Adoption of New Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. Revenue from a lease contract with a tenant is not within the scope of this revenue standard. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  ASU 2014-09 is effective for the first interim period within annual reporting periods beginning after December 15, 2016, and early adoption is not permitted. The Company is currently in the process of evaluating the impact the adoption of ASU 2014-09 will have on the Company’s financial position or results of operations.

 

8



Table of Contents

 

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which prospectively changed the definition of a discontinued operation to the disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.  The guidance also provides for additional disclosure requirements in connection with both discontinued operations and other dispositions not qualifying as discontinued operations.  While the new guidance is not effective until annual periods beginning December 15, 2014, and interim periods within those years, companies are permitted to early adopt the provision.  The Company has elected to early adopt this standard effective with the interim period beginning January 1, 2014.  Prior to January 1, 2014, properties identified as held for sale and/or disposed of were presented in discontinued operations for all periods presented.

 

Consolidated Statements of Cash Flows—Supplemental Disclosures

 

The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows (in thousands):

 

 

 

Six months
ended

June 30,
2014

 

Six months
ended

June 30,
2013

 

Supplemental cash flow information

 

 

 

 

 

Cash paid for interest

 

$

10,858

 

$

8,720

 

Supplemental schedule of non-cash investing and financing activities

 

 

 

 

 

Non-cash investing activities included in additions of land and building improvements

 

$

(1,405

)

$

(11,277

)

Issuance of units for acquisitions of properties

 

$

 

$

11,499

 

Non-cash financing activities included in additions of deferred financing fees

 

$

(102

)

$

 

Dividends and distributions declared but not paid

 

$

6,003

 

$

17,259

 

 

Tenant Accounts Receivable, net

 

Tenant accounts receivable, net on the Consolidated Balance Sheets, includes both tenant accounts receivable, net and accrued rental income, net. The Company provides an allowance for doubtful accounts against the portion of tenant accounts receivable that is estimated to be uncollectible. As of June 30, 2014 and December 31, 2013, the Company had an allowance for doubtful accounts of $48 thousand and $19 thousand, respectively.

 

The Company accrues rental revenue earned, but not yet receivable, in accordance with GAAP. As of June 30, 2014 and December 31, 2013, the Company had accrued rental revenue of $11.2 million and $9.3 million, respectively. The Company maintains an allowance for estimated losses that may result from those revenues. If a tenant fails to make contractual payments beyond any allowance, the Company may recognize additional bad debt expense in future periods equal to the amount of unpaid rent and accrued rental revenue. As of June 30, 2014 and December 31, 2013, the Company had an allowance on accrued rental revenue of $0 and $0, respectively.

 

As of June 30, 2014 and December 31, 2013, the Company had a total of approximately $5.0 million and $4.9 million, respectively, of total lease security deposits available in existing letters of credit, which are not reflected on the Company’s Consolidated Balance Sheets; and $3.0 million and $3.0 million, respectively, of lease security deposits available in cash.

 

Deferred Costs

 

Deferred financing fees include costs incurred in obtaining debt that are capitalized. The deferred financing fees are amortized to interest expense over the life of the respective loans on a basis which approximates the effective interest method.  Any unamortized amounts upon early repayment of debt are written off in the period of repayment. During the three and six months ended June 30, 2014 and June 30, 2013, amortization of deferred financing fees included in interest expense was $0.4 million, $0.7 million, $0.3 million and $0.6 million, respectively. Fully amortized deferred charges are removed upon maturity of the underlying debt.

 

9



Table of Contents

 

Revenue Recognition

 

By the terms of their leases, certain tenants are obligated to pay directly the costs of their buildings’ insurance, real estate taxes, ground lease payments, and certain other expenses and these costs are not reflected on the Company’s Consolidated Financial Statements. To the extent any tenant responsible for these costs under its lease defaults on its lease or it is deemed probable that the tenant will fail to pay for such costs, the Company will record a liability for such obligations.   The Company estimates that real estate taxes, which are the responsibility of these certain tenants, were approximately $2.5 million, $5.0 million, $2.3 and $4.6 million for the three and six months ended June 30, 2014 and June 30, 2013, respectively. This would have been the maximum liability of the Company had the tenants not met its contractual obligations. The Company does not recognize recovery revenue related to leases where the tenant has assumed the cost for real estate taxes, insurance, ground lease payments and certain other expenses.

 

Income Taxes

 

The Company elected to be taxed as a REIT under the Code commencing with its taxable year ended December 31, 2011 and intends to continue to qualify as a REIT. As a REIT, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet the various other requirements imposed by the Code relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. The Company is generally not subject to corporate level income tax on the earnings distributed currently to its stockholders that it derives from its REIT qualifying activities. If the Company fails to qualify as a REIT in any taxable year, and is unable to avail itself of certain savings provisions set forth in the Code, all of the Company’s taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax.

 

The Company will not be required to make distributions with respect to income derived from the activities conducted through subsidiaries that the Company elects to treat as taxable REIT subsidiaries (“TRS”) for federal income tax purposes. Certain activities that the Company undertakes must be conducted by a TRS, such as performing non-customary services for its tenants and holding assets that it cannot hold directly. A TRS is subject to federal and state income taxes.  The Company’s TRS did not have any activity during the three and six months ended June 30, 2014 and June 30, 2013.

 

The Company and certain of its subsidiaries are subject to certain state and local income, excise and franchise taxes. Taxes in the amount of $0.1 million, $0.3 million, $0.1 million and $0.2 million have been recorded in other expenses in the accompanying Consolidated Statements of Operations for the three and six months ended June 30, 2014 and June 30, 2013, respectively.

 

The Company currently has no liabilities for uncertain tax positions.

 

10



Table of Contents

 

3. Real Estate

 

The following table summarizes the acquisitions of the Company during the six months ended June 30, 2014 and the year ended December 31, 2013:

 

Six Months Ended June 30, 2014

 

Property Location

 

Date Acquired

 

Square Feet

 

Buildings

 

Allentown, PA

 

2/27/2014

 

289,900

 

1

 

Nashua, NH

 

2/28/2014

 

337,391

 

1

 

Strongsville, OH

 

3/14/2014

 

161,984

 

1

 

Columbus, OH

 

3/26/2014

 

186,000

 

1

 

Savannah, GA

 

4/15/2014

 

504,200

 

1

 

Garland, TX

 

4/17/2014

 

253,900

 

1

 

West Chester, OH

 

4/29/2014

 

245,000

 

1

 

Calhoun, GA

 

5/14/2014

 

151,200

 

1

 

Hebron, KY

 

5/15/2014

 

109,000

 

1

 

Houston, TX

 

5/29/2014

 

151,260

 

1

 

East Troy, WI

 

6/24/2014

 

149,624

 

1

 

Jefferson City, TN

 

6/30/2014

 

486,109

 

1

 

New Berlin, WI

 

6/30/2014

 

80,665

 

1

 

Total

 

 

 

3,106,233

 

13

 

 

Year Ended December 31, 2013

 

Property Location

 

Date
Acquired

 

Square
Feet

 

Buildings

 

Orangeburg, SC

 

2/7/2013

 

319,000

 

1

 

Golden, CO

 

2/27/2013

 

227,500

 

1

 

Columbia, SC

 

2/28/2013

 

273,280

 

1

 

DeKalb, IL

 

3/15/2013

 

146,740

 

1

 

Ocala, FL

 

3/26/2013

 

619,466

 

1

 

Londonderry, NH

 

3/28/2013

 

125,060

 

1

 

Marion, IA

 

3/28/2013

 

95,500

 

1

 

Mishawaka, IN

 

4/5/2013

 

308,884

 

1

 

Southfield, MI(1)

 

4/9/2013

 

113,000

 

1

 

Houston, TX

 

4/9/2013

 

201,574

 

1

 

Idaho Falls, ID

 

4/11/2013

 

90,300

 

1

 

Mt. Prospect, IL

 

5/14/2013

 

87,380

 

1

 

Williamsport, PA

 

5/31/2013

 

250,000

 

1

 

Belvidere, IL(2)

 

6/19/2013

 

1,006,960

 

8

 

Kentwood, MI

 

6/26/2013

 

85,157

 

1

 

Marshall, MI

 

6/26/2013

 

57,025

 

1

 

Nashville, TN

 

7/18/2013

 

150,000

 

1

 

Catoosa, OK

 

7/31/2013

 

100,100

 

1

 

New Berlin, WI

 

8/16/2013

 

205,063

 

1

 

Hampstead, MD

 

8/21/2013

 

1,035,249

 

1

 

New Hope, MN

 

9/20/2013

 

107,348

 

1

 

Springfield, OH

 

9/26/2013

 

350,500

 

1

 

Orlando, FL

 

10/8/2013

 

215,900

 

1

 

North Jackson, OH

 

11/6/2013

 

209,835

 

1

 

Mebane, NC

 

11/14/2013

 

383,500

 

1

 

Shannon, GA

 

11/26/2013

 

568,516

 

1

 

Lansing, MI

 

12/11/2013

 

160,000

 

1

 

Harvard, IL

 

12/17/2013

 

126,304

 

1

 

Sauk Village, IL

 

12/17/2013

 

375,785

 

1

 

South Holland, IL

 

12/17/2013

 

202,902

 

1

 

Mascot, TN

 

12/19/2013

 

130,560

 

1

 

Janesville, WI

 

12/27/2013

 

700,000

 

1

 

Total

 

 

 

9,028,388

 

39

 

 


(1)         The Company owns a 5.4 acre vacant land parcel adjacent to this building.

 

(2)         The Company owns a 2.0 acre vacant land parcel adjacent to one of these buildings.  Title to the land was conveyed to its own legal entity within the Company for nominal consideration during the three months ended June 30, 2014.

 

11



Table of Contents

 

The following table (in thousands) summarizes the allocation of the consideration paid during the six months ended June 30, 2014 and the year ended December 31, 2013, respectively, for the acquired assets and liabilities in connection with the acquisitions of buildings at the date of acquisition identified in the tables above:

 

 

 

Six months
Ended June 30,
2014

 

Weighted Average
Amortization
Period (years)
Lease Intangibles

 

Year Ended
December 31,
2013

 

Weighted Average
Amortization
Period (years)
Lease Intangibles

 

Land

 

$

11,591

 

N/A

 

$

31,310

 

N/A

 

Buildings

 

73,071

 

N/A

 

223,420

 

N/A

 

Tenant improvements

 

2,485

 

N/A

 

2,526

 

N/A

 

Building and land improvements

 

5,255

 

N/A

 

9,133

 

N/A

 

Above market leases

 

2,837

 

4.9

 

8,219

 

5.8

 

Below market leases

 

(1,868

)

4.7

 

(2,538

)

7.2

 

In-place leases

 

16,797

 

4.8

 

50,005

 

5.8

 

Tenant relationships

 

7,706

 

7.7

 

21,257

 

8.2

 

Net assets acquired

 

$

117,874

 

 

 

$

343,332

 

 

 

 

As partial consideration for eight buildings acquired on June 19, 2013, the Company granted 555,758 Common Units in the Operating Partnership with a fair value of approximately $11.5 million based on the Company’s New York Stock Exchange (“NYSE”) closing stock price on June 19, 2013.  The issuance of the Common Units was effected in reliance upon an exemption from registration provided by Section 4(2) under the Securities Act of 1933, as amended. The Company relied on the exemption based on representations given by the holders of the Common Units. The remaining purchase price of approximately $40.1 million was paid in cash.

 

The Company has included the results of operations for each of the 13 buildings acquired during the three months ended June 30, 2014 in its Consolidated Statements of Operations from the date of acquisition.  For the three and six months ended June 30, 2014, the entities acquired during the six months ended June 30, 2014 contributed $2.1 million and $2.4 million, respectively, to total revenue and $0.6 million and $1.1 million, respectively, to net loss, including $0.7 million and $1.2 million, respectively, to property acquisition costs.

 

The following tables set forth pro forma information for the six months ended June 30, 2014 and June 30, 2013.  The below pro forma information does not purport to represent what the actual results of operations of the Company would have been had the acquisitions outlined above occurred on the first day of the applicable reporting period, nor do they purport to predict the results of operations of future periods.  The pro forma information has not been adjusted for property sales.

 

Pro Forma

 

Six months ended
June 30, 2014
(in thousands, except share data) (1)

 

Total revenue

 

$

85,385

 

Net loss (2)

 

$

(284

)

Net loss attributable to common stockholders

 

$

(5,337

)

Weighted average shares outstanding

 

49,023,985

 

Loss per share attributable to common stockholders

 

$

(0.11

)

 

Pro Forma

 

Six months ended
June 30, 2013
(in thousands, except share data) (3)

 

Total revenue

 

$

74,138

 

Net income (2)

 

$

1,027

 

Net loss attributable to common stockholders

 

$

(2,771

)

Weighted average shares outstanding

 

41,265,070

 

Loss per share attributable to common stockholders

 

$

(0.07

)

 


(1)                                 The pro forma information for the six months ended June 30, 2014 is presented as if the acquisition of the buildings acquired during the six months ended June 30, 2014 had occurred at January 1, 2013, the beginning of the reporting period prior to acquisition.

(2)                                 The net loss for the six months ended June 30, 2014 excludes $1.2 million of property acquisition costs related to the acquisition of buildings that closed during the six months ended June 30, 2014, and the net income for the six months ended June 30, 2013 was adjusted to include these acquisition costs.  Net income for the six months ended June 30, 2013 excludes $1.7 million of property acquisition costs related to the acquisition of buildings that closed during the six months ended June 30, 2013.

(3)                                 The pro forma information for the six months ended June 30, 2013 is presented as if the acquisition of the buildings acquired during the six months ended June 30, 2014 and the buildings acquired during the six months ended June 30, 2013 had occurred at January 1, 2013 and January 1, 2012, respectively, the beginning of the reporting period prior to acquisition.

 

12



Table of Contents

 

On March 25, 2014, the Company sold a 15,085 square feet warehouse/distribution building located in Lexington, VA.  The carrying value of the building prior to sale was $0.4 million.  The sales price was $0.5 million and the Company received net proceeds of $0.5 million.  A gain on sale of real estate of $50 thousand was recognized at closing under the full accrual method of gain recognition.  Based on the early adoption of the new discontinued operations guidance, the sale of this property did not represent a strategic shift by the Company and it has not been reflected as part of discontinued operations.

 

On June 12, 2013, the Company sold a 53,183 square feet flex/office building located in Pittsburgh, PA. The carrying value of the building prior to sale was $4.4 million. The sales price was $5.1 million and the Company received net proceeds of $4.8 million. A gain on sale of real estate of $0.5 million was recognized at closing under the full accrual method of gain recognition.  The building contributed $0.1 million and $0.2 million to total revenue and $0.5 and $0.6 to net income during the three and six months ended June 30, 2013, respectively.  The results of operations and the gain on sale are included in income (loss) attributable to discontinued operations on the accompanying Consolidated Statements of Operations.

 

4. Deferred Leasing Intangibles

 

Deferred leasing intangibles included in total assets consisted of the following (in thousands):

 

 

 

June 30,
2014

 

December 31,
2013

 

In-place leases

 

$

155,239

 

$

142,518

 

Less: Accumulated amortization

 

(63,443

)

(49,756

)

In-place leases, net

 

91,796

 

92,762

 

Above market leases

 

59,882

 

57,283

 

Less: Accumulated amortization

 

(21,210

)

(17,232

)

Above market leases, net

 

38,672

 

40,051

 

Tenant relationships

 

84,585

 

77,260

 

Less: Accumulated amortization

 

(24,400

)

(18,693

)

Tenant relationships, net

 

60,185

 

58,567

 

Leasing commissions

 

35,940

 

33,107

 

Less: Accumulated amortization

 

(12,007

)

(9,520

)

Leasing commissions, net

 

23,933

 

23,587

 

Total deferred leasing intangibles, net

 

$

214,586

 

$

214,967

 

 

13



Table of Contents

 

Deferred leasing intangibles included in total liabilities consisted of the following (in thousands):

 

 

 

June 30,
2014

 

December 31,
2013

 

Below market leases

 

$

12,959

 

$

11,434

 

Less: Accumulated amortization

 

(5,373

)

(4,520

)

Total deferred leasing intangibles, net

 

$

7,586

 

$

6,914

 

 

Amortization expense, inclusive of results from discontinued operations, related to in-place leases, leasing commissions and tenant relationships of deferred leasing intangibles was $12.0 million, $23.5 million, $9.7 million and $19.1 million for the three and six months ended June 30, 2014 and June 30, 2013, respectively.  Rental income, inclusive of results from discontinued operations, related to net amortization of above and below market leases decreased by $1.5 million, $3.0 million, $1.5 million and $2.9 million for the three and six months ended June 30, 2014 and June 30, 2013, respectively.

 

Amortization related to deferred leasing intangibles over the next five years is as follows (in thousands):

 

 

 

Estimated Net Amortization
of In-Place Leases,
Leasing Commissions and
Tenant Relationships

 

Net Decrease to Rental
Income Related to Above and
Below Market Leases

 

Remainder of 2014

 

$

22,906

 

$

3,075

 

2015

 

37,656

 

6,427

 

2016

 

30,939

 

5,824

 

2017

 

24,783

 

4,462

 

2018

 

18,364

 

3,103

 

 

5. Debt

 

Payments on mortgage notes are generally due in monthly installments of principal amortization and interest. Payments on the Unsecured Term Loans and the Unsecured Credit Facility (each defined below) are generally due in monthly installments of interest.

 

The following table sets forth a summary of the Company’s outstanding indebtedness, including mortgage notes payable and borrowings under the Company’s Unsecured Term Loans and Unsecured Credit Facility as of June 30, 2014 and December 31, 2013 (dollars in thousands):

 

Loan

 

Interest Rate (1)

 

Principal
outstanding as
of
June 30,
2014

 

Principal
outstanding as
of
December 31,
2013

 

Current
Maturity

 

Mortgage notes payable:

 

 

 

 

 

 

 

 

 

Sun Life(2)

 

6.05%

 

$

3,682

 

$

3,817

 

Jun-1-2016

 

Webster Bank(3)

 

4.22%

 

5,755

 

5,834

 

Aug-4-2016

 

Union Fidelity(4)

 

5.81%

 

6,371

 

6,551

 

Apr-30-2017

 

Webster Bank(5)

 

3.66%

 

3,078

 

3,121

 

May-29-2017

 

Webster Bank(6)

 

3.64%

 

3,315

 

3,360

 

May-31-2017

 

CIGNA-1 Facility(7)

 

6.50%

 

58,468

 

58,874

 

Feb-1-2018

 

CIGNA-2 Facility(8)

 

5.75%

 

59,534

 

59,990

 

Feb-1-2018

 

CIGNA-3 Facility(9)

 

5.88%

 

16,765

 

16,879

 

Oct-1-2019

 

Wells Fargo CMBS Loan(10)

 

4.31%

 

66,363

 

67,165

 

Dec-1-2022

 

Total mortgage notes payable

 

 

 

$

223,331

 

$

225,591

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured credit facility:

 

 

 

 

 

 

 

 

 

Bank of America Unsecured Credit Facility(11)

 

LIBOR + 1.45%

 

35,500

 

80,500

 

Sept-10-2016

 

Total unsecured credit facility

 

 

 

$

35,500

 

$

80,500

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured term loans:

 

 

 

 

 

 

 

 

 

Bank of America Unsecured Term Loan(12)

 

LIBOR + 1.40%

 

150,000

 

150,000

 

Sept-10-2017

 

Wells Fargo Unsecured Term Loan A(13)

 

LIBOR + 2.15%

 

150,000

 

100,000

 

Feb-14-2020

 

Wells Fargo Unsecured Term Loan B(14)

 

LIBOR + 1.70%

 

 

 

Mar-21-2021

 

Total unsecured term loans

 

 

 

$

300,000

 

$

250,000

 

 

 

 

14



Table of Contents

 


(1)                                 Current interest rate as of June 30, 2014.  At June 30, 2014 and December 31, 2013, the one-month LIBOR rate was 0.1552% and 0.1677%, respectively.

 

(2)                                 This loan with Sun Life Assurance Company of Canada (U.S.) (“Sun Life”) was assumed on October 14, 2011 in connection with the acquisition of a building located in Gahanna, OH. The property is collateral for this loan. The principal outstanding includes an unamortized fair market value premium of $0.1 million and $0.2 million as of June 30, 2014 and December 31, 2013, respectively.

 

(3)                                 This loan with Webster Bank, National Association (“Webster Bank”) was entered into on August 4, 2011 in connection with the acquisition of a building located in Norton, MA.  The property is collateral for this loan.

 

(4)                                This loan with Union Fidelity Life Insurance Co. (“Union Fidelity”) was assumed on July 28, 2011 in connection with the acquisition of a building in St. Louis, MO.  The property is collateral for this loan. The principal outstanding includes an unamortized fair market value premium of $0.1 million and $0.1 million as of June 30, 2014 and December 31, 2013, respectively.

 

(5)                                This loan with Webster Bank was entered into on May 29, 2012 in connection with the acquisition of a building located in Portland, ME.  The property is collateral for this loan.

 

(6)                                 This loan with Webster Bank was entered into on May 31, 2012 in connection with the acquisition of a building located in East Windsor, CT.  The property is collateral for this loan.

 

(7)                                 This Connecticut General Life Insurance Company (“CIGNA”) credit facility was entered into in July 2010 (the “CIGNA-1 Facility”). This loan has various buildings serving as collateral and has no remaining borrowing capacity as of June 30, 2014.

 

(8)                                 This CIGNA credit facility was entered into in October 2010 (the “CIGNA-2 Facility”). This loan has various buildings serving as collateral and has no remaining borrowing capacity as of June 30, 2014.

 

(9)                                 This CIGNA credit facility was entered into in July 2011 (“CIGNA-3 Facility”). This loan has various buildings serving as collateral and has no remaining borrowing capacity as of June 30, 2014.

 

(10)                          This Wells Fargo Bank, National Association (“Wells Fargo”) loan (“CMBS Loan”) was entered into on November 8, 2012 and is a non-recourse loan with 28 buildings serving as collateral.

 

(11)                          The spread over LIBOR for this Bank of America, N.A. (“Bank of America”) unsecured revolving credit facility (“Unsecured Credit Facility”) is based on the Company’s consolidated leverage. The spread was 1.45% as of June 30, 2014 and December 31, 2013.  The Company paid unused fees of $0.1 million, $0.2 million, $0.2 million and $0.3 million for the three and six months ended June 30, 2014 and June 30, 2013, respectively.  The borrowing capacity as of June 30, 2014 was $164.3 million, assuming current leverage levels.

 

15



Table of Contents

 

(12)                          This Bank of America unsecured term loan (“Bank of America Unsecured Term Loan”) was entered into on September 10, 2012. The spread over LIBOR is based on the Company’s consolidated leverage ratio. The spread was 1.40% as of June 30, 2014 and December 31, 2013. The Company swapped the one-month LIBOR for a fixed rate for $100.0 million of the $150.0 million outstanding on the Bank of America Unsecured Term Loan. The net settlements of the swaps commenced on the effective date of the swaps, October 10, 2012 (see Note 6 for further details).  There was no remaining borrowing capacity as of June 30, 2014.

 

(13)                          This Wells Fargo unsecured term loan (“Wells Fargo Unsecured Term Loan A”) was entered into on February 14, 2013. The spread over LIBOR is based on the Company’s consolidated leverage. The spread was 2.15% as of June 30, 2014 and December 31, 2013.  As of June 30, 2014, the Company swapped the one-month LIBOR for a fixed rate for $125.0 million of the $150.0 million outstanding on the Wells Fargo Unsecured Term Loan A (see Note 6 for further details).  There was no remaining borrowing capacity as of June 30, 2014 as the Company drew upon the remaining $50.0 million on January 30, 2014.  During the three and six months ended June 30, 2014 and the period February 14, 2013 to June 30, 2013, the Company incurred an unused commitment fee of $14 thousand, $14 thousand and $0.2 million, respectively.

 

(14)                          This Wells Fargo unsecured term loan (“Wells Fargo Unsecured Term Loan B”) was entered into on March 21, 2014. The spread over LIBOR is based on the Company’s consolidated leverage. The spread was 1.70% as of June 30, 2014. The remaining capacity as of June 30, 2014 was $150.0 million.

 

On March 21, 2014, the Company closed the Wells Fargo Unsecured Term Loan B, a $150.0 million unsecured term loan with Wells Fargo with a maturity date of March 21, 2021.  Borrowings under the Wells Fargo Unsecured Term Loan B bear interest at a floating rate equal to the one-month LIBOR plus a spread that will range from 1.70% to 2.30%, based on the Company’s consolidated leverage ratio.  The Wells Fargo Unsecured Term Loan B has an accordion feature that allows the Company to increase its borrowing capacity to $250.0 million, subject to the satisfaction of certain conditions. The Company incurred $1.2 million in deferred financing fees associated with the closing of the Wells Fargo Unsecured Term Loan B, which will be amortized over its seven year term. The Company also incurs an annual fee of $50 thousand, which is amortized over each respective year of the term.  The Company has one year from the closing date to draw the funds. As of June 30, 2014, the Company has not drawn funds on this unsecured term loan. The Wells Fargo Unsecured Term Loan B has an unused commitment fee equal to 0.225% of its unused portion, which is paid monthly in arrears.  The unused commitment fee began to accrue on May 21, 2014.  During the period May 21, 2014 to June 30, 2014, the Company incurred an unused commitment fee of $39 thousand.

 

On April 16, 2014, the Company entered into a Note Purchase Agreement (“NPA”) for a $100.0 million private placement by the Operating Partnership of $50.0 million Series A 10-Year Unsecured Senior Notes (“Series A Unsecured Senior Notes”) and $50.0 million Series B 12-Year Unsecured Senior Notes (“Series B Unsecured Senior Notes”)  (together, the Series A Unsecured Senior Notes and the Series B Unsecured Senior Notes are referred to herein as, the “Unsecured Senior Notes”).  Pursuant to the NPA, borrowings under the Unsecured Senior Notes bear interest at a fixed rate of 4.98% and, subject to customary closing conditions, must be issued (i) between July 1, 2014 and July 3, 2014 for the Series B Unsecured Senior Notes and (ii) between October 1, 2014 and October 3, 2014 for the Series A Unsecured Senior Notes.  Upon the funds being drawn, Bank of America, as agent, will receive a placement fee equal to 0.4% of the principal amount of the securities purchased by investors.  Subsequent to June, 30, 2014, on July 1, 2014, the Company issued the Series B Unsecured Senior Notes.  The Company and certain wholly owned subsidiaries of the Operating Partnership are guarantors of the Unsecured Senior Notes and the obligations under the Unsecured Senior Notes rank pari passu to the Company’s unsecured senior indebtedness, which includes the Unsecured Credit Facility and Unsecured Term Loans (as defined below).

 

16



Table of Contents

 

Financial Covenant Considerations

 

The Company’s ability to borrow under the Unsecured Credit Facility, the Bank of America Unsecured Term Loan, Wells Fargo Unsecured Term Loan A and the Wells Fargo Unsecured Term Loan B (collectively, the Bank of America Unsecured Term Loan, the Wells Fargo Unsecured Term Loan A and the Wells Fargo Unsecured Term Loan B are the “Unsecured Term Loans”) is subject to its ongoing compliance with a number of customary financial covenants, including:

 

·                  a maximum consolidated leverage ratio of not greater than 0.60:1.00;

 

·                  a maximum secured leverage ratio of not greater than 0.45:1.00;

 

·                  a maximum unencumbered leverage ratio of not greater than 0.60:100;

 

·                  a maximum secured recourse debt level of not greater than 7.5%;

 

·                  a minimum fixed charge ratio of not less than 1.50:1.00;

 

·                  a minimum tangible net worth covenant test; and

 

·                  various thresholds on Company level investments.

 

The Unsecured Senior Notes are also subject to the above covenants as well as a minimum interest coverage ratio of not less than 1.50:1.00.  The Company was in compliance with all such applicable restrictions and financial covenants as of June 30, 2014.  In the event of a default under the Unsecured Credit Facility or Unsecured Term Loans, the Company’s dividend distributions are limited to the minimum amount necessary for the Company to maintain its status as a REIT. The total borrowing capacity on the combined Unsecured Credit Facility and the Unsecured Term Loans as of June 30, 2014 was $270.1 million, assuming current leverage levels.

 

Each of the Sun Life loan, the Webster Bank loans, the Union Fidelity loan, the CIGNA-1 Facility, the CIGNA-2 Facility, the CIGNA-3 Facility and the CMBS Loan have specific properties and assignments of rents from leases that are collateral for these loans. These debt facilities contain certain financial and other covenants. The Company was in compliance with all financial covenants as of June 30, 2014 and December 31, 2013. The 21 properties held as collateral for the CIGNA-1, CIGNA-2, and CIGNA-3 facilities are cross-defaulted and cross-collateralized among the respective facilities.

 

Fair Value of Debt

 

The fair value of the Company’s debt was determined by discounting the future cash flows using the current rates at which loans would be made to borrowers with similar credit ratings for loans with similar remaining maturities, similar terms, and similar loan-to-value ratios. The discount rates ranged from 1.56% to 5.15% and 1.57% to 5.24% at June 30, 2014 and December 31, 2013, respectively, and were applied to each individual debt instrument. The fair value of the Company’s debt is based on Level 3 inputs. The following table presents the aggregate carrying value of the Company’s debt and the corresponding estimate of fair value as of June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

Mortgage notes payable

 

$

223,331

 

$

228,845

 

$

225,591

 

$

228,996

 

Unsecured Credit Facility

 

$

35,500

 

$

35,500

 

$

80,500

 

$

80,500

 

Bank of America Unsecured Term Loan

 

$

150,000

 

$

149,186

 

$

150,000

 

$

148,781

 

Wells Fargo Unsecured Term Loan A

 

$

150,000

 

$

150,050

 

$

100,000

 

$

97,302

 

 

17



Table of Contents

 

6. Use of Derivative Financial Instruments

 

Risk Management Objective of Using Derivatives

 

The Company’s use of derivative instruments is limited to the utilization of interest rate swaps to manage interest rate risk exposures and not for speculative purposes. The principal objective of such arrangements is to minimize the risks and/or costs associated with the Company’s operating and financial structure, as well as to hedge specific transactions.

 

The following table details the Company’s outstanding interest rate swaps as of June 30, 2014 (collectively, the “Unsecured Term Loan Swaps”) (in thousands):

 

Interest Rate
Derivative Counterparty

 

Trade Date

 

Notional
Amount

 

Fixed Interest
Rate

 

Variable Interest
Rate

 

Maturity Date

 

PNC Bank, National Association

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

Bank of America

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

UBS AG

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

Royal Bank of Canada

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

RJ Capital Services, Inc.

 

Sept-14-2012

 

$

10,000

(1)

0.7975

%

One-month LIBOR

 

September 10, 2017

 

Bank of America

 

Sept-20-2012

 

$

25,000

(1)

0.7525

%

One-month LIBOR

 

September 10, 2017

 

RJ Capital Services, Inc.

 

Sept-24-2012

 

$

25,000

(1)

0.727

%

One-month LIBOR

 

September 10, 2017

 

Regions Bank

 

March-1-2013

 

$

25,000

(2)

1.33

%

One-month LIBOR

 

February 14, 2020

 

Capital One, N.A.

 

June-13-2013

 

$

25,000

(2)

1.703

%

One-month LIBOR

 

February 14, 2020

 

Capital One, N.A.

 

June-13-2013

 

$

50,000

(2)

1.681

%

One-month LIBOR

 

February 14, 2020

 

Regions Bank

 

Sept-30-2013

 

$

25,000

(2)

1.9925

%

One-month LIBOR

 

February 14, 2020

 

 


(1) Fixes the interest rate of the Bank of America Unsecured Term Loan

(2) Fixes the interest rate of the Wells Fargo Unsecured Term Loan A

 

The fair value of the interest rate swaps outstanding as of June 30, 2014 and December 31, 2013 was as follows (in thousands):

 

 

 

Balance Sheet
Location

 

Notional
Amount
June 30,

2014

 

Fair Value
June 30,

2014

 

Notional Amount
December 31,
2013

 

Fair Value
December 31,
2013

 

Unsecured Term Loan Swaps

 

Interest Rate Swaps-Asset

 

$

175,000

 

$

1,077

 

$

225,000

 

$

3,924

 

Unsecured Term Loan Swaps

 

Interest Rate Swaps-Liability

 

$

50,000

 

$

(412

)

$

 

$

 

 

Cash Flow Hedges of Interest Rate Risk

 

The Company’s objectives in using interest rate swaps are to add stability to interest expense and to manage its exposure to interest rate movements.  Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

 

The effective portion of changes in the fair value of derivatives designated and qualified as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three and six months ended June 30, 2014 and June 30, 2013, the Company did not record any hedge ineffectiveness related to the hedged derivatives.

 

Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. The Company estimates that an additional $2.5 million will be reclassified from accumulated other comprehensive income (loss) as an increase to interest expense over the next 12 months.

 

18



Table of Contents

 

The table below details the location in the financial statements of the gain or loss recognized on interest rate swaps designated as cash flow hedges for the three and six months ended June 30, 2014 and June 30, 2013, respectively (in thousands):

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Amount of income (loss) recognized in accumulated other comprehensive income (loss) on interest rate swaps (effective portion)

 

$

(2,815

)

$

3,440

 

$

(4,482

)

$

3,286

 

Amount of loss reclassified from accumulated other comprehensive income (loss) into income (loss) as interest expense (effective portion)

 

$

638

 

$

215

 

$

1,222

 

$

380

 

Amount of loss recognized in income on swaps (ineffective portion and amount excluded from effectiveness testing)

 

$

 

$

 

$

 

$

 

 

The Company is exposed to credit risk in the event of non-performance by the counterparties to the interest rate swaps.  The Company attempts to minimize this risk by limiting counterparties to major banks and investment brokers who meet established credit and capital guidelines.

 

Credit-risk-related Contingent Features

 

As of June 30, 2014, the fair values of ten of the 11 of the Company’s interest rate swaps were in an asset position of $1.2 million and one interest rate swap was in a liability position of $0.4 million, excluding any adjustment for nonperformance risk related to these agreements.  After adjusting the Company’s interest rate swaps for nonperformance risk, the fair values of nine of the 11 interest rate swaps were in an asset position and two were in a liability position. The adjustment for nonperformance risk included in the fair value of the Company’s net asset position and net liability position was $0.1 million and $34 thousand, respectively, as of June 30, 2014. Accrued interest expense for all 11 swaps was $0.2 million as of June 30, 2014.  As of June 30, 2014, the Company has not posted any collateral related to these agreements.  If the Company had breached any of its provisions at June 30, 2014, it could have been required to settle its obligations under the agreement of the interest rate swap in a liability position at its termination value of $0.4 million.

 

Fair Value of Interest Rate Swaps

 

The valuation of the interest rate swaps is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs including interest rate curves. The fair values of interest rate swaps are determined by using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. As of June 30, 2014 and December 31, 2013, the Company applied the provisions of this standard to the valuation of its interest rate swaps.

 

The following sets forth the Company’s financial instruments that are accounted for at fair value on a recurring basis as of June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

 

 

Fair Value Measurements as of
June 30, 2014 Using:

 

 

 

June 30,
2014

 

Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Unobservable
Inputs
(Level 3)

 

Assets (liabilities):

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

1,077

 

$

 

$

1,077

 

$

 

Interest Rate Swaps

 

$

(412

)

$

 

$

(412

)

$

 

 

 

 

 

 

Fair Value Measurements as of
December 31, 2013 Using:

 

 

 

December 31,
2013

 

Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

3,924

 

$

 

$

3,924

 

$

 

 

19



Table of Contents

 

7. Stockholders’ Equity

 

Preferred Stock

 

Pursuant to its charter, the Company is authorized to issue 10,000,000 shares of preferred stock, par value $0.01 per share. On November 2, 2011, the Company completed an underwritten public offering of 2,760,000 shares (including 360,000 shares issued pursuant to the full exercise of the underwriters’ option) of 9.0% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (the “Series A Preferred Stock”), at a price to the public of $25.00 per share.  On April 16, 2013, the Company completed an underwritten public offering of 2,800,000 shares (including 300,000 shares issued pursuant to the full exercise of the underwriters’ option) of 6.625% Series B Cumulative Redeemable Preferred Stock, $0.01 par value per share (the “Series B Preferred Stock”), at a price to the public of $25.00 per share.  Dividends on the Series A Preferred Stock and Series B Preferred Stock are payable quarterly in arrears on or about the last day of March, June, September and December of each year. The Series A Preferred Stock ranks senior to the Company’s common stock with respect to dividend rights and rights upon the liquidation, dissolution or winding up of the Company.  The Series B Preferred Stock ranks senior to the Company’s common stock and on parity with the Company’s Series A Preferred Stock with respect to dividend rights and rights upon the liquidation, dissolution or winding up of the Company.  The Series A Preferred Stock and Series B Preferred Stock have no stated maturity date and are not subject to mandatory redemption or any sinking fund. Generally, the Company is not permitted to redeem the Series A Preferred Stock and Series B Preferred Stock prior to November 2, 2016 and April 16, 2018, respectively, except in limited circumstances relating to the Company’s ability to qualify as a REIT and in certain other circumstances related to a change of control (as defined in the articles supplementary for the Series A Preferred Stock and Series B Preferred Stock).

 

The table below sets forth the dividends attributable to the Series A Preferred Stock during the six months ended June 30, 2014 and the year ended December 31, 2013:

 

Amount Declared During Quarter Ended 2014

 

Declaration Date

 

Per Share

 

Date Paid

 

June 30

 

May 5, 2014

 

$

0.5625

 

June 30, 2014

 

March 31

 

February 21, 2014

 

0.5625

 

March 31, 2014

 

Total 2014

 

 

 

$

1.125

 

 

 

 

Amount Declared During Quarter Ended 2013

 

Declaration Date

 

Per Share

 

Date Paid

 

December 31

 

November 1, 2013

 

$

0.5625

 

December 31, 2013

 

September 30

 

August 2, 2013

 

0.5625

 

September 30, 2013

 

June 30

 

May 6, 2013

 

0.5625

 

July 1, 2013

 

March 31

 

March 1, 2013

 

0.5625

 

April 1, 2013

 

Total 2013

 

 

 

$

2.25

 

 

 

 

The table below sets forth the dividends attributable to the Series B Preferred Stock during the six months ended June 30, 2014 and the year ended December 31, 2013:

 

Amount Declared During Quarter Ended 2014

 

Declaration Date

 

Per Share

 

Date Paid

 

June 30

 

May 5, 2014

 

$

0.4140625

 

June 30, 2014

 

March 31

 

February 21, 2014

 

0.4140625

 

March 31, 2014

 

Total 2014

 

 

 

$

0.828125

 

 

 

 

Amount Declared During Quarter Ended 2013

 

Declaration Date

 

Per Share

 

Date Paid

 

December 31

 

November 1, 2013

 

$

0.4140625

 

December 31, 2013

 

September 30

 

August 2, 2013

 

0.4140625

 

September 30, 2013

 

June 30 (prorated for April 16, 2013 to June 30, 2013)

 

May 6, 2013

 

0.3450500

 

July 1, 2013

 

Total 2013

 

 

 

$

1.1731750

 

 

 

 

20



Table of Contents

 

Common Stock

 

During the three and six months ended June 30, 2014, the Company sold 189,735 and 661,930 shares of common stock, respectively, under its “at the market” stock offering program that commenced on December 14, 2012 (“2012 ATM”). During the three and six months ended June 30, 2014, the Company received net proceeds of $4.4 million and $14.7 million, reflecting gross proceeds of $4.5 million and $14.9 million, net of the sales agents’ fees of approximately $0.1 million and $0.2 million, respectively. The Company used the net proceeds to fund acquisitions, to repay indebtedness, and for working capital and other general corporate purposes.  As of June 30, 2014, there was no remaining common stock available to be sold under the 2012 ATM.

 

On March 10, 2014, the Company established a new “at the market” stock offering program (“2014 ATM”) through which it may sell from time to time up to an aggregate of $150.0 million of its common stock through sales agents.  During the three months ended June 30, 2014 and the period March 10, 2014 through June 30, 2014, the Company sold 1,566,878 and 4,526,142 shares of common stock, respectively, under its 2014 ATM resulting in net proceeds of $36.7 million and $102.9 million, reflecting gross proceeds of $37.3 million and $104.5 million, net of the sales agents’ fees of approximately $0.6 million and $1.6 million, respectively.  The Company used the net proceeds for acquisitions, repayment of debt, and general corporate purposes. As of June 30, 2014, there was approximately $45.5 million of common stock available to be sold under the 2014 ATM.

 

The table below sets forth the dividends attributable to the common stock during the six months ended June 30, 2014 and the year ended December 31, 2013:

 

Amount Declared During 2014

 

Declaration Date

 

Per Share

 

Date Paid

 

Month ended June 30

 

February 21, 2014

 

$

0.105

 

July 15, 2014

 

Month ended May 31

 

February 21, 2014

 

0.105

 

June 16, 2014

 

Month ended April 30

 

February 21, 2014

 

0.105

 

May 15, 2014

 

Month ended March 31

 

December 18, 2013

 

0.105

 

April 15, 2014

 

Month ended February 28

 

December 18, 2013

 

0.105

 

March 17, 2014

 

Month ended January 31

 

December 18, 2013

 

0.105

 

February 17, 2014

 

Total 2014

 

 

 

$

0.63

 

 

 

 

Amount Declared During 2013

 

Declaration Date

 

Per Share

 

Date Paid

 

Month ended December 31

 

September 24, 2013

 

$

0.10

 

January 15, 2014

 

Month ended November 30

 

September 24, 2013

 

0.10

 

December 16, 2013

 

Month ended October 31

 

September 24, 2013

 

0.10

 

November 15, 2013

 

Quarter ended September 30

 

August 2, 2013

 

0.30

 

October 15, 2013

 

Quarter ended June 30

 

May 6, 2013

 

0.30

 

July 15, 2013

 

Quarter ended March 31

 

March 1, 2013

 

0.30

 

April 15, 2013

 

Total 2013

 

 

 

$

1.20

 

 

 

 

On May 5, 2014, the Company’s board of directors declared the common stock dividend for the months ending July 31, 2014, August 31, 2014 and September 30, 2014 at a monthly rate of $0.11 per share of common stock, which represented a 5% increase over the prior monthly dividend.

 

21



Table of Contents

 

All of the Company’s independent directors elected to receive shares of common stock in lieu of cash for their fees for serving as members of the board and/or chairmen of various committees during 2014 and 2013. The shares of common stock are issued to the independent directors pursuant to the STAG Industrial, Inc. 2011 Equity Incentive Plan, as amended (the “2011 Plan”).  The number of shares of common stock granted is calculated based on the trailing 10-day average common stock price ending on the third business day preceding the grant date. The fair value of the shares of the common stock granted is calculated based on the closing stock price per the NYSE on the grant date multiplied by the number of shares of common stock granted. The table below sets forth the grants of common stock for the members’ service during quarters ended in 2014 and 2013 as below:

 

Service During Quarter Ended 2014

 

Grant Date

 

Shares

 

Fair Value

 

June 30

 

July 15, 2014

 

3,473

 

$

83,000

 

March 31

 

April 15, 2014

 

3,471

 

83,000

 

Total 2014

 

 

 

6,944

 

$

166,000

 

 

Service During Quarter Ended 2013

 

Grant Date

 

Shares

 

Fair Value

 

December 31

 

January 15, 2014

 

2,554

 

$

52,000

 

September 30

 

October 15, 2013

 

2,607

 

53,000

 

June 30

 

July 15, 2013

 

2,602

 

53,000

 

March 31

 

April 15, 2013

 

2,418

 

52,000

 

Total 2013

 

 

 

10,181

 

$

210,000

 

 

Restricted Stock-Based Compensation

 

On January 2, 2014, the Company granted 103,149 shares of time-based restricted common stock to certain employees of the Company pursuant to the 2011 Plan, with a fair value at issuance of $2.1 million (based on the Company’s NYSE closing stock price on January 2, 2014 of $20.13 per share).

 

During the six months ended June 30, 2014 and June 30, 2013, 51,885 and 32,012 shares of restricted common stock had vested with a fair value at vesting of $1.1 million and $0.6 million, respectively.  The Company recognizes non-cash compensation expense ratably over the vesting period, and accordingly, the Company recognized $0.3 million, $0.6 million, $0.2 million and $0.4 million in non-cash compensation expense for the three and six months ended June 30, 2014 and June 30, 2013, respectively. Unrecognized compensation expense for the remaining life of the awards was $4.0 million and $2.5 million as of June 30, 2014 and December 31, 2013, respectively.  During the six months ended June 30, 2014 and June 30, 2013, there were 1,215 and 9,981 forfeitures of shares of restricted common stock, respectively.

 

8. Noncontrolling Interest

 

Noncontrolling interests in the Operating Partnership are interests in the Operating Partnership that are not owned by the Company. As of June 30, 2014, noncontrolling interests consisted of 1,189,813 Common Units and 823,888 LTIP units, which in total represented an approximately 3.52% limited partnership interest in the Operating Partnership.  As of December 31, 2013, noncontrolling interests consisted of 6,299,186 Common Units and 599,464 LTIP units, which in total represented an approximately 13.35% limited partnership interest in the Operating Partnership. The Company adjusts the carrying value of noncontrolling interest to reflect its share of the book value of the Operating Partnership when there has been a change in the Company’s ownership of the Operating Partnership. Such adjustments are recorded to additional paid-in capital as a rebalancing of noncontrolling interest on the accompanying Consolidated Statements of Equity.

 

Common Units

 

Common Units and shares of the Company’s common stock have essentially the same economic characteristics in that Common Units and shares of the Company’s common stock share equally in the total net income or loss distributions of the Operating Partnership. Investors who own Common Units have the right to cause the Operating Partnership to redeem any or all of their Common Units for cash equal to the then-current market value of one share of the Company’s common stock, or, at the Company’s election, shares of common stock on a one-for-one basis. Each Common Unit will receive the same monthly distribution as a share of common stock. During the six months ended June 30, 2014, 5,093,584 Common Units were redeemed on a one-for-one basis for shares of common stock and 15,789 Common Units were redeemed for $0.3 million.  During the six months ended June 30, 2013, 2,186 Common Units were redeemed on a one-for-one basis for shares of common stock.

 

As partial consideration for eight buildings acquired on June 19, 2013, the Company granted 555,758 Common Units in the Operating Partnership with a fair value of approximately $11.5 million based on the Company’s NYSE closing stock price on June 19, 2013.  The issuance of the Common Units was effected in reliance upon an exemption from registration provided by Section 4(2) under the Securities Act of 1933, as amended. The Company relied on the exemption based on representations given by the holders of the Common Units.

 

22



Table of Contents

 

LTIP Units

 

Pursuant to the 2011 Plan, the Company may grant LTIP units in the Operating Partnership.  LTIP units are valued by reference to the value of the Company’s common stock and are subject to such conditions and restrictions as the compensation committee may determine, including continued employment or service, computation of financial metrics and achievement of pre-established performance goals and objectives. Vested LTIP units can be converted to Common Units in the Operating Partnership on a one-for-one basis once a material equity transaction has occurred that results in the accretion of the member’s capital account to the economic equivalent of the Common Unit.  As of June 30, 2014, all of the outstanding LTIP units have met the aforementioned criteria and holders have the ability to convert the LTIP units to Common Units. All LTIP units, whether vested or not, will receive the same monthly per unit distributions as Common Units, which equal per share dividends on common stock.

 

On January 2, 2014, the Company granted a total of 203,691 LTIP units to certain executive officers and 20,733 LTIP units to its non-employee, independent directors pursuant to the 2011 Plan. The fair value of the LTIP units at issuance was approximately $4.3 million, which was determined by a lattice binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 40%, a risk-free interest rate of 0.79%, an expected annual dividend yield of 6.0% and terms of ten years.

 

On January 3, 2013, the Company granted a total of 173,044 LTIP units to certain executive officers and 14,525 LTIP units to its non-employee, independent directors pursuant to the 2011 Plan. The fair value of the LTIP units at issuance was approximately $3.3 million, which was determined by a lattice binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 45%, a risk-free interest rate of 1.97%, an expected annual dividend yield of 6.0% and a term of ten years.

 

On February 7, 2014, Gregory W. Sullivan, the Company’s former Chief Financial Officer, Executive Vice President and Treasurer, notified the Company of his intention not to renew his contract at its expiration on April 20, 2014 and he tendered his resignation from his position on April 21, 2014.  On April 21, 2014, Mr. Sullivan and the Company executed a Consulting Agreement, which had an effective date of April 29, 2014, pursuant to which Mr. Sullivan will act as a Senior Financial Advisor to the Company for one year.  The Consulting Agreement modified the vesting terms of Mr. Sullivan’s LTIP units previously granted to him as well as the vesting provisions of his share of the Company’s 2011 Outperformance Program (“OPP”) that will be measured on September 19, 2014.  At the time of Mr. Sullivan’s contract expiration, he had 82,804 unvested LTIP units and a 14% allocation of the OPP.  The modification to the terms of Mr. Sullivan’s LTIP units and his share of the previously unrecognized compensation expense associated with the OPP were considered a Type III modification, with non-substantive services.  Accordingly, his unvested LTIP units and his share of the previously unrecognized compensation expense associated with OPP were valued on the effective date of the Consulting Agreement for $2.0 million and $0.2 million, respectively, and these amounts were expensed upon the effective date of the Consulting Agreement and included in general and administrative expenses on the accompanying Consolidated Statements of Operations.  The Company expensed dividends in the amount of $0.1 million previously paid to Mr. Sullivan on the unvested LTIP units and this amount is also included in general and administrative expenses on the accompanying Consolidated Statements of Operations.  Additionally, the Company incurred $0.7 million of general and administrative expenses during the three months ended June 30, 2014 related to his salary, bonus and other benefits that will be received over the term of the Consulting Agreement.

 

During the six months ended June 30, 2014, there were no LTIP units redeemed for Common Units. During the six months ended June 30, 2013, there were 1,656 LTIP units redeemed for Common Units.  During the six months ended June 30, 2014 and June 30, 2013, 108,728 and 59,926 LTIP units had vested with fair values at vesting of $2.6 million and $1.2 million, respectively.  The Company recognized $1.2 million and $0.8 million in non-cash compensation expense for the six months ended June 30, 2014 and June 30, 2013, respectively, exclusive of $2.0 million of non-cash compensation during the six months ended June 30, 2014 associated with the accounting for Mr. Sullivan’s Consulting Agreement discussed above. Unrecognized compensation expense was $7.0 million and $5.2 million at June 30, 2014 and December 31, 2013, respectively.

 

23



Table of Contents

 

9. Earnings Per Share

 

A participating security is defined by GAAP as an unvested stock-based payment award containing non-forfeitable rights to dividends and must be included in the computation of earnings per share pursuant to the two-class method. Unvested restricted stock awards are considered participating securities as these stock-based awards contain non-forfeitable rights to dividends irrespective of whether the awards ultimately vest or expire. During the three and six months ended June 30, 2014 and June 30, 2013, there were 267,659, 273,626, 217,806 and 223,555, respectively, unvested shares of restricted stock on a weighted average basis that were considered participating securities, which were not dilutive. For purposes of calculating basic and diluted earnings per share, awards under the OPP are considered contingently issuable shares. Because the OPP awards require the Company to outperform absolute and relative return thresholds, unless such thresholds have been met by the end of the applicable reporting period, the Company excludes the awards from the basic and diluted earnings per share calculation. As of June 30, 2014 and June 30, 2013, the absolute and relative return thresholds were met; however, the OPP awards have been excluded from the diluted earnings per share calculation for the three and six months ended June 30, 2014 and June 30, 2013 as they were anti-dilutive. In no event will the 2011 OPP awards be earned and paid out unless the absolute and relative performance thresholds are met on September 19, 2014.

 

The following tables set forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2014 and June 30, 2013, respectively (in thousands, except share data).

 

 

 

Three months ended
June 30, 2014

 

Numerator

 

 

 

Net loss from continuing operations

 

$

(2,666

)

Less: preferred stock dividends

 

2,712

 

Less: amount allocated to unvested restricted stockholders

 

83

 

Less: loss attributable to noncontrolling interest after preferred stock dividends

 

(310

)

Loss from continuing operations attributable to common stockholders

 

$

(5,151

)

Denominator

 

 

 

Weighted average common shares outstanding—basic and diluted

 

52,865,801

 

Loss per share—basic and diluted

 

$

(0.10

)

 

 

 

Six months ended
June 30, 2014

 

Numerator

 

 

 

Net loss from continuing operations

 

$

(2,695

)

Add: gain on sale of real estate

 

 

50

 

Less: preferred stock dividends

 

5,424

 

Less: amount allocated to unvested restricted stockholders

 

171

 

Less: loss attributable to noncontrolling interest after preferred stock dividends

 

(766

)

Loss from continuing operations attributable to common stockholders

 

$

(7,474

)

Denominator

 

 

 

Weighted average common shares outstanding—basic and diluted

 

49,023,985

 

Loss per share—basic and diluted

 

$

(0.15

)

 

 

 

Three months ended
June 30, 2013

 

Numerator

 

 

 

Net loss from continuing operations

 

$

(738

)

Less: preferred stock dividends

 

2,519

 

Less: amount allocated to unvested restricted stockholders

 

64

 

Less: loss attributable to noncontrolling interest after preferred stock dividends

 

(430

)

Loss from continuing operations attributable to common stockholders

 

$

(2,891

)

Income attributable to discontinued operations

 

$

554

 

Less: income attributable to noncontrolling interest after preferred stock dividends

 

73

 

Income from discontinued operations attributable to common stockholders

 

$

481

 

Denominator

 

 

 

Weighted average common shares outstanding—basic and diluted

 

42,006,954

 

Loss from continuing operations attributable to common stockholders

 

$

(0.07

)

Income from discontinued operations attributable to common stockholders

 

$

0.01

 

Loss per share—basic and diluted

 

$

(0.06

)

 

24



Table of Contents

 

 

 

Six months ended
June 30, 2013

 

Numerator

 

 

 

Net loss from continuing operations

 

$

(1,285

)

Less: preferred stock dividends

 

4,071

 

Less: amount allocated to unvested restricted stockholders

 

133

 

Less: loss attributable to noncontrolling interest after preferred stock dividends

 

(714

)

Loss from continuing operations attributable to common stockholders

 

$

(4,775

)

Income attributable to discontinued operations

 

$

683

 

Less: income attributable to noncontrolling interest after preferred stock dividends

 

91

 

Income from discontinued operations attributable to common stockholders

 

$

592

 

Denominator

 

 

 

Weighted average common shares outstanding—basic and diluted

 

41,265,070

 

Loss from continuing operations attributable to common stockholders

 

$

(0.11

)

Income from discontinued operations attributable to common stockholders

 

$

0.01

 

Loss per share—basic and diluted

 

$

(0.10

)

 

10. Commitments and Contingencies

 

The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance subject to deductible requirements. Management believes that the ultimate settlement of these actions will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 

The Company is subject to a one-time incentive fee based on aggregate performance thresholds of the acquired buildings sourced by Columbus Nova Real Estate Acquisition Group, LLC.  At June 30, 2014 and December 31, 2013, the fair value of the incentive fee was zero.

 

11. Concentrations of Credit Risk

 

Concentrations of credit risk arise when a number of tenants related to the Company’s investments or rental operations are engaged in similar business activities, are located in the same geographic region, or have similar economic features that would cause their inability to meet contractual obligations, including those to the Company, to be similarly affected. The Company regularly monitors its tenant base to assess potential concentrations of credit risk. Management believes the current credit risk portfolio is reasonably well diversified and does not contain any unusual concentration of credit risk. No single tenant accounted for more than 5% of rental income for the three and six months ended June 30, 2014 and June 30, 2013.

 

12.  Subsequent Events

 

GAAP requires an entity to disclose events that occur after the balance sheet date but before financial statements are issued or are available to be issued (“subsequent events”) as well as the date through which an entity has evaluated subsequent events. There are two types of subsequent events. The first type consists of events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements (“recognized subsequent events”). No significant recognized subsequent events were noted. The second type consists of events that provide evidence about conditions that did not exist at the date of the balance sheet but arose subsequent to that date (“non-recognized subsequent events”).

 

The following non-recognized subsequent events are noted:

 

On May 12, 2014, the Company executed an Employment Agreement with Geoffrey G. Jervis to serve as the Company’s Chief Financial Officer, Executive Vice President and Treasurer for a term of three years.  On July 1, 2014, pursuant to the 2011 Plan, the Company awarded an initial LTIP unit grant equal in value to approximately $0.3 million, which equated to 14,850 LTIP units that will vest over five years in equal installments on a quarterly basis beginning on September 30, 2014.  Additionally on July 1, 2014, pursuant to the 2011 Plan, Mr. Jervis was granted LTIP units equal in value to $1.2 million, which equated to 52,106 LTIP units, which will vest at the end of a three-year term, running concurrently with the initial term of the Employment Agreement.  The fair value at issuance of each grant was determined by a lattice binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 40%, a risk-free interest rate of 0.79%, an expected annual dividend yield of 6.0% and terms of ten years.

 

On July 1, 2014, the Company issued the Series B Unsecured Senior Notes in the amount of $50.0 million (see Note 5 for further details).

 

25



Table of Contents

 

Item 2.         Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

You should read the following discussion with the financial statements and related notes included elsewhere in Item 1 of this report and the audited financial statements as of December 31, 2013, and related notes thereto included in our most recent Annual Report on Form 10-K.

 

As used herein, “Company,” “we,” “our” and “us,” refer to STAG Industrial, Inc. and our consolidated subsidiaries and partnerships, except where the context otherwise requires.  The consolidated financial statements for the three and six months ended June 30, 2014 and June 30, 2013 include the financial information of the Company, STAG Industrial Operating Partnership, L.P. (“operating partnership”) and our subsidiaries.

 

Forward-Looking Statements

 

This report contains “forward-looking statements” within the meaning of the safe harbor from civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). You can identify forward-looking statements by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. Forward-looking statements in this report include, among others, statements about our future financial condition, results of operations, our business strategy and objectives, including our acquisition strategy, occupancy and leasing rates and trends, and expected liquidity needs and sources (including capital expenditures and the ability to obtain financing or raise capital).  Our forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by our forward-looking statements are reasonable, we can give no assurance that our plans, intentions, expectations, strategies or prospects will be attained or achieved and you should not place undue reliance on these forward-looking statements. Furthermore, actual results may differ materially from those described in the forward-looking statements and may be affected by a variety of risks and factors including, without limitation:

 

·                  the factors included in this report and in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities and Exchange Commission (“SEC”) on February 26, 2014, including those set forth under the headings “Business,” “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations;”

 

·                  the competitive environment in which we operate;

 

·                  real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets;

 

·                  decreased rental rates or increasing vacancy rates;

 

·                  potential defaults on or non-renewal of leases by tenants;

 

·                  potential bankruptcy or insolvency of tenants;

 

·                  acquisition risks, including failure of such acquisitions to perform in accordance with projections;

 

·                  the timing of acquisitions and dispositions;

 

·                  potential natural disasters;

 

·                  international, national, regional and local economic conditions;

 

26



Table of Contents

 

·                  the general level of interest rates;

 

·                  potential changes in the law or governmental regulations that affect us and interpretations of those laws and regulations, including changes in real estate and zoning or real estate investment trust (“REIT”) tax laws, and potential increases in real property tax rates;

 

·                  financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;

 

·                  credit risk in the event of non-performance by the counterparties to the interest rate swaps;

 

·                  lack of or insufficient amounts of insurance;

 

·                  our failure to complete acquisitions;

 

·                  our failure to successfully integrate acquired buildings;

 

·                  our ability to maintain our qualification as a REIT;

 

·                  our ability to maintain key personnel;

 

·                  litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; and

 

·                  possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of buildings presently owned or previously owned by us.

 

Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Overview

 

We are an industrial real estate operating company focused on the acquisition and management of single-tenant industrial properties throughout the United States.

 

As of June 30, 2014, we owned 221 buildings in 34 states with approximately 41.2 million square feet, consisting of 153 warehouse/distribution buildings, 48 light manufacturing buildings and 20 flex/office buildings.  We also owned two vacant land parcels adjacent to two of our buildings.  Our buildings were 94.5% leased to 202 tenants, with no single tenant accounting for more than 2.6% of our total annualized rent and no single industry accounting for more than 13.0% of our total annualized rent, as of June 30, 2014.  As used herein, the definition of annualized rent is the contractual monthly base rent as of June 30, 2014 multiplied by 12.  If a tenant is in a free rent period as of June 30, 2014, the annualized rent is calculated based on the first contractual monthly base rent amount multiplied by 12.

 

We were formed as a Maryland corporation on July 21, 2010 and our operating partnership, of which we, through our wholly owned subsidiary, STAG Industrial GP, LLC, are the sole general partner, was formed as a Delaware limited partnership on December 21, 2009.  On April 20, 2011, we completed our formation transactions and became a public company.  At June 30, 2014, we owned a 96.48% limited partnership interest in our operating partnership. We are organized and conduct our operations to qualify as a REIT under the Code, and generally are not subject to federal income tax to the extent we distribute our income to our stockholders and maintain our qualification as a REIT.

 

Factors That May Influence Future Results of Operations

 

Outlook

 

The lack of speculative development in our markets may improve occupancy levels and rental rates in our owned portfolio. In addition, our acquisition activity is expected to enhance our overall financial performance. The continuation of low interest rates combined with the availability of attractively priced properties should allow us to continue to deploy our capital on an attractive “spread investing” basis. In general, the economic environment for our tenants appears to be improving due in particular to the increasing availability of financing accessible by mid-sized companies.  Additionally, based on various real estate publications, the

 

27



Table of Contents

 

outlook for the industrial real estate sector is positive as the U.S. economy continues to improve and as retailers and manufacturers have made the shortening of the supply chain their top priority for the foreseeable future.

 

Rental Revenue

 

We receive income primarily from rental revenue from our buildings. The amount of rental revenue generated by the buildings in our portfolio depends principally on occupancy and rental rates. As of June 30, 2014, our buildings were approximately 94.5% leased. The amount of rental revenue generated by us also depends on our ability to maintain or increase rental rates at our buildings. Future economic downturns or regional downturns affecting our submarkets that impair our ability to renew or re-lease space and the ability of our tenants to fulfill their lease commitments, as in the case of tenant bankruptcies, could adversely affect our ability to maintain or increase rental rates at our buildings.

 

Certain leases entered into by us contain tenant concessions. Any such rental concessions are accounted for on a straight line basis over the term of the lease.

 

The following table provides a summary of our leasing activity for the three and six months ended June 30, 2014.  As of June 30, 2014, we owned 221 buildings with approximately 41.2 million square feet.  The table does not include month to month leases or leases with terms less than 12 months. 

 

 

 

Number of
Leases
Signed

 

Square Feet
Signed
(in 000’s)

 

Net Effective
Rent Per
Square Foot (1)(2)

 

GAAP Basis
Rent Growth (1)(3)

 

Weighted
Average Lease
Term (4)

 

Turnover Costs
Per Square
Foot (5)

 

Three months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

New Leases

 

1

 

204,952

 

$

3.68

 

13.6

%

3.2

 

$

0.71

 

Renewal Leases

 

6

 

506,432

 

$

4.83

 

10.7

%

2.0

 

$

0.21

 

Total / Weighted Average

 

7

 

711,384

 

$

4.50

 

11.3

%

2.3

 

$

0.35

 

Six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

New Leases

 

4

 

300,352

 

$

2.51

 

13.6

%

3.9

 

$

0.70

 

Renewal Leases

 

11

 

1,505,974

 

$

3.54

 

11.0

%

3.1

 

$

0.24

 

Total / Weighted Average

 

15

 

1,806,326

 

$

3.37

 

11.3

%

3.3

 

$

0.32

 

 


(1)                                 New leases where there were no prior comparable leases, due to extended downtime or materially different lease structures are excluded.

(2)                                 Net effective rent is the average net rent calculated in accordance with GAAP, over the term of the lease.

(3)                                 GAAP basis rent growth is a ratio of the change in net effective rent (on a GAAP basis, including straight-line rent adjustments as required by GAAP) compared to the net effective rent (on a GAAP basis) of the comparable lease.

(4)                                 The lease term is expressed in years. Assumes no exercise of lease renewal option, if any.

(5)                                 Turnover costs are comprised of the costs incurred or capitalized for improvements of vacant and renewal spaces, as well as the commissions paid and costs capitalized for leasing transactions. Turnover costs per square foot represent the total turnover costs expected to be incurred on the leases signed during the period and do not reflect actual expenditures for the period.

 

During the three and six months ended June 30, 2014, of the new leases signed, one lease for 0.2 million square feet included free rent totaling $47 thousand.  Additionally, during the three and six months ended June 30, 2014, none of the renewal leases signed had free rent periods during the lease terms.

 

28



Table of Contents

 

Scheduled Lease Expirations

 

Our ability to re-lease space subject to expiring leases will impact our results of operations and is affected by economic and competitive conditions in our markets and by the desirability of our individual buildings.  As of June 30, 2014, leases which comprise approximately 2.7% percent of our annualized base rent are scheduled to expire during the remainder of 2014.  With the change in rental rates in our markets over the past few years, as the leases which comprise approximately 2.7% of our annualized base rent expire in 2014, assuming no further changes in current market rental rates after considering a 12 to 24 month downtime, we expect that the rental rates on the respective new leases will generally be lower than the rates currently being paid, thereby resulting in less revenue from the same space.  As a result of the above factors, our future earnings and cash flows may be negatively impacted by current market conditions affecting our properties.

 

As of June 30, 2014, we had approximately 2.3 million rentable square feet of currently available space in our buildings.  Of the 0.8 million square feet and 1.7 million square feet of leases that have expired during the three and six months ended June 30, 2014, respectively, we have renewed 0.3 million square feet and 1.0 million square feet of leases, respectively, resulting in a 35.1% and 55.7% tenant retention rate for the three months and six months ended June 30, 2014, respectively.  The 0.8 million square feet and 1.7 million square feet of expiring leases during the three and six months ended June 30, 2014 represented only 2% and 4%, respectively, of the 41.2 million square feet in our 221 buildings as of June 30, 2014.  As of June 30, 2014, for the period July 1, 2014 through June 30, 2015, only one of our top ten leases based on June 30, 2014 annualized revenue will be expiring.  This lease is scheduled to expire on December 31, 2014, and our leasing team has been in preliminary discussions on possible renewals for this tenant.

 

Conditions in Our Markets

 

The buildings in our portfolio are located in markets throughout the United States. Positive or negative changes in economic or other conditions, adverse weather conditions and natural disasters in these markets may affect our overall performance.

 

Rental Expenses

 

Our rental expenses generally consist of utilities, real estate taxes, management fees, insurance and site repair and maintenance costs. For the majority of our tenants, our rental expenses are controlled, in part, by the triple net provisions in tenant leases. In our triple net leases, the tenant is responsible for all aspects of and costs related to the building and its operation during the lease term, including utilities, taxes, insurance and maintenance costs. However, we also have modified gross leases and gross leases in our building portfolio. The terms of those leases vary and on some occasions we may absorb building related expenses of our tenants. In our modified gross leases, we are responsible for some building related expenses during the lease term, but the cost of most of the expenses is passed through to the tenant for reimbursement to us. In our gross leases, we are responsible for all aspects of and costs related to the building and its operation during the lease term. Our overall performance will be affected by the extent to which we are able to pass-through rental expenses to our tenants.

 

Results of Operations

 

The following discussion of our results of operations should be read in conjunction with the consolidated financial statements and the accompanying footnotes.  We consider our same store (as defined below) portfolio to consist of only those buildings owned and operated at the beginning and at the end of both of the applicable periods presented.  Same store results are considered to be useful to investors in evaluating our performance because they provide information relating to changes in building-level operating performance without taking into account the effects of acquisitions or dispositions.

 

Comparison of three months ended June 30, 2014 to the three months ended June 30, 2013

 

Our results of operations are affected by the acquisition and disposition activity during the 2014 and 2013 periods as described below.  On April 1, 2013, we owned 179 buildings including 119 warehouse/distribution buildings, 39 light manufacturing buildings and 21 flex/office buildings.  Subsequent to April 1, 2013, we sold three buildings for which the results of operations are included in disposition or loss from discontinued operations and in the table below are not considered part of our same store portfolio.  Therefore, there are 176 buildings which are considered our same store portfolio (“three month same store”) in the analysis below.  Three month same store occupancy decreased 0.7% to 92.9% as of June 30, 2014 compared to 93.6% as of June 30, 2013.  The results of operations from acquisitions relates to the 45 buildings acquired after April 1, 2013 for an aggregate cost of approximately $400.7 million.

 

29



Table of Contents

 

The following table summarizes selected operating information for our three month same store portfolio and our total portfolio for the three months ended June 30, 2014 and June 30, 2013 (dollars in thousands). This table includes a reconciliation from our same store portfolio to our total portfolio by also providing information for the three months ended June 30, 2014 and June 30, 2013 with respect to the buildings acquired and disposed of after April 1, 2013.  In April 2014, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which prospectively changed the definition of a discontinued operation to the disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.  We early adopted the provision effective January 1, 2014.  The Lexington, VA building that was sold on March 25, 2014 did not meet the definition of a discontinued operation under this new definition and is therefore included within dispositions in the table below.  The results from buildings sold prior to January 1, 2014 are included in discontinued operations within the table below.

 

 

 

Same Store Portfolio

 

Acquisitions

 

Dispositions

 

Total Portfolio

 

 

 

Three months ended June 30,

 

 

 

 

 

Three months ended June 30,

 

Three months ended June 30,

 

Three months ended June 30,

 

 

 

 

 

 

 

2014

 

2013

 

Change

 

% Change

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Change

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income  

 

$

26,645

 

$

27,073

 

$

(428

)

-1.6

%

$

8,558

 

$

1,014

 

$

 

$

18

 

$

35,203

 

$

28,105

 

$

7,098

 

25.3

%

Tenant recoveries

 

4,546

 

3,282

 

1,264

 

38.5

%

1,733

 

194

 

 

 

6,279

 

3,476

 

2,803

 

80.6

%

Other income (1)  

 

47

 

7

 

40

 

571.4

%

2

 

 

 

 

49

 

7

 

42

 

600.0

%

Total operating revenue

 

31,238

 

30,362

 

876

 

2.9

%

10,293

 

1,208

 

 

18

 

41,531

 

31,588

 

9,943

 

31.5

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property  

 

2,692

 

2,267

 

425

 

18.7

%

502

 

49

 

 

 

3,194

 

2,316

 

878

 

37.9

%

Real estate taxes and insurance

 

3,796

 

3,048

 

748

 

24.5

%

1,616

 

196

 

 

 

5,412

 

3,244

 

2,168

 

66.8

%

Total operating expenses  

 

6,488

 

5,315

 

1,173

 

22.1

%

2,118

 

245

 

 

 

8,606

 

5,560

 

3,046

 

54.8

%

Net operating income (2)

$

24,750

 

$

25,047

 

$

(297

)

-1.2

%

$

8,175

 

$

963

 

$

 

$

18

 

$

32,925

 

$

26,028

 

$

6,897

 

26.5

%

Other expenses (income)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,283

 

4,477

 

3,806

 

85.0

%

Asset management fees income  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(151

)

(255

)

104

 

40.8

%

Property acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

688

 

1,269

 

(581

)

-45.8

%

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,769

 

16,244

 

4,525

 

27.9

%

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193

 

161

 

32

 

19.9

%

Total other expenses (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,782

 

21,896

 

7,886

 

36.0

%

Total expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,388

 

27,456

 

10,932

 

39.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

3

 

1

 

33.3

%

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,813

)

(4,846

)

(967

)

-20.0

%

Offering costs  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

27

 

100.0

%

Total other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,809

)

(4,870

)

(939

)

19.3

%

Discontinued operations  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

(90

)

-100.0

%

Gain on sales of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

464

 

(464

)

-100.0

%

Total income attributable to discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

554

 

$

(554

)

-100.0

%

Gain on sale of real estate  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

 

0.0

%

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,666

)

$

(184

)

$

(2,482

)

1348.9

%

Less: loss attributable to noncontrolling interest after preferred stock dividends  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(310

)

(357

)

47

 

-13.2

%

Net income (loss) attributable to STAG Industrial, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,356

)

$

173

 

$

(2,529

)

-1461.8

%

 


(1)                                  Other income excludes asset management fee income, which is included below in Other expenses (income) for purposes of calculating net operating income.

(2)                                 Net operating income excludes the results of discontinued operations in the table above. For a detailed discussion of net operating income, including the reasons management believes net operating income is useful to investors, see “Non-GAAP Financial Measures” below.

 

30



Table of Contents

 

Same Store Total Operating Revenue

 

Same store operating revenue consists primarily of rental income from our properties, lease termination fees and tenant reimbursements for insurance, real estate taxes and certain other expenses.

 

Same store rental income consisting of base rent, termination income, straight-line rent and above and below market lease amortization decreased by $0.4 million or 1.6% to $26.6 million for the three months ended June 30, 2014 compared to $27.1 million for the three months ended June 30, 2013.  Approximately $1.2 million of the change was primarily attributable to tenants downsizing their spaces and vacancies.  These decreases were offset by $0.5 million of rental increases due primarily to tenant expansions and new leases.  There was also a net increase of $0.1 million primarily related to changes in rental rates on lease renewals.  Same store rental income also increased $0.1 million related to a decrease in amortization of net above market leases.

 

Same store tenant recoveries increased by $1.3 million or 38.5% to $4.5 million for the three months ended June 30, 2014 compared to $3.3 million for the three months ended June 30, 2013.  The increase was primarily due to one building where we began paying the real estate taxes on behalf of a tenant that previously paid its taxes directly.  As a result, we recognized approximately $0.9 million of tenant recovery income. Approximately $0.3 million of the increase related to a property where the tenant reimbursed us for deferred repair and maintenance that was necessary upon its vacating the space at lease expiration.  Approximately $0.3 million of the increase related to several properties with primarily increases in recoverable expenses.  This was partially offset by a $0.2 million decrease in tenant recoveries related to changes in lease terms where tenants began paying expenses directly to third parties; therefore, the expenses and related recoveries are no longer recognized by our Company.

 

Same store other income increased by $40 thousand or 571.4% to $47 thousand for the three months ended June 30, 2014 compared to $7 thousand for the three months ended June 30, 2013.  During the three months ended June 30, 2014, we received $25 thousand related to a settlement from a prior tenant for reimbursement of damages under the lease agreement.

 

Same Store Operating Expenses

 

Same store operating expenses consist primarily of property operating expenses and real estate taxes and insurance.

 

Total same store expenses increased by $1.2 million or 22.1% to $6.5 million for the three months ended June 30, 2014 compared to $5.3 million for the three months ended June 30, 2013.  The increase was primarily due to one building where we began paying the real estate taxes on behalf of a tenant that previously paid its taxes directly.  As a result, we recognized approximately $0.9 million of tenant recovery income. Approximately $0.3 million of the increase related to a property where the tenant reimbursed us for deferred repair and maintenance that was necessary upon its vacating the space at lease expiration.  Approximately $0.2 million of the increase related to increases in property expenses at previously vacant properties.  This was offset by a $0.2 million decrease in tenant recoverable expenses related to changes in lease terms where tenants began paying expenses directly to third parties; therefore, the expenses and related recoveries are no longer recognized by our Company.

 

Total Other Expenses (Income)

 

Total other expenses (income) consist of general and administrative expense, asset management fee income, property acquisition costs, depreciation and amortization, and other expenses.

 

Total other expenses (income) increased $7.9 million or 36.0% for the three months ended June 30, 2014 to $29.8 million compared to $21.9 million for the three months ended June 30, 2013.  The increase was primarily related to an increase of $4.5 million in depreciation and amortization as a result of the buildings acquired which increased the depreciable asset base.  The increase was also attributable to a $3.8 million increase in general and administrative expenses, which was primarily related to approximately $3.0 million of general and administrative expenses associated with our former Chief Financial Officer, Executive Vice President and Treasurer’s decision to not renew his contract and enter into a one-year Consulting Agreement with our Company.  The one-time charge of $3.0 million related to the acceleration of his share of our 2011 Outperformance Program (“OPP”) during the three months ended June 30, 2014, as well as the accounting for his unvested LTIP units and associated dividends paid on unvested LTIP units, salary, bonus and other benefits that will be provided to him during the term of his Consulting Agreement. The increase also related to rental expense for our new principal executive offices that we began to occupy on January 27, 2014 as well as the increase in payroll and other costs related to an increased number of employees. The increase was offset by a decrease of $0.6 million to property acquisition costs due to the closing of nine buildings during the three months ended June 30, 2014 compared to the closing of 16 buildings during the three months ended June 30, 2013.

 

31



Table of Contents

 

Total Other Income (Expense)

 

Total other income (expense) consists of interest income and interest expense.  Interest expense includes interest paid and accrued during the period as well as adjustments related to amortization of financing fees and amortization of fair market value adjustments associated with the assumption of debt.

 

Total other expense increased $0.9 million, or 19.3%, to $5.8 million for the three months ended June 30, 2014 compared to $4.9 million for the three months ended June 30, 2013.  The increase was primarily attributable to a $1.0 million increase in interest expense related to the increase in total debt outstanding of $558.8 million as of June 30, 2014 compared to $452.9 million as of June 30, 2013. During the three months ended June 30, 2014, the average debt balance increased compared to the average debt balance during the three months ended June 30, 2013. This increase was primarily a result of the Wells Fargo unsecured term loan A (as defined in Indebtedness Outstanding below) entered into on February 14, 2013 and was not fully drawn upon until January 30, 2014.

 

Total Income Attributable to Discontinued Operations

 

The total income attributable to discontinued operations decreased by $0.6 million, or 100.0%, to $0 for the three months ended June 30, 2014 compared to $0.6 million for the three months ended June 30, 2013.  The income attributable to discontinued operations reflects the results of operations during the three months ended June 30, 2013 related to two buildings located in Creedmoor, NC and Pittsburgh, PA that were sold during the year ended December 31, 2013.  As previously mentioned, the only building sold in 2014 was not classified as a discontinued operation as a result of our early adopting ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.

 

Total Net Loss

 

The total net loss increased by $2.5 million, or 1,348.9%, to net loss of $2.7 million for the three months ended June 30, 2014 compared to a net loss of $0.2 million for the three months ended June 30, 2013. The increase is attributable to all of the aforementioned factors.

 

Comparison of six months ended June 30, 2014 to the six months ended June 30, 2013

 

Our results of operations are affected by the acquisition and disposition activity during the 2014 and 2013 periods as described below.  On January 1, 2013, we owned 172 buildings including 112 warehouse/distribution buildings, 39 light manufacturing buildings and 21 flex/office buildings.  Subsequent to January 1, 2013, we sold three buildings for which the results of operations are included in disposition or loss from discontinued operations and in the table below are not considered part of our same store portfolio.  Therefore, there are 169 buildings which are considered our same store portfolio (“six month same store”) in the analysis below.  Six month same store occupancy decreased 0.8% to 92.4% as of June 30, 2014 compared to 93.2% as of June 30, 2013.  The results of operations from acquisitions relates to the 52 buildings acquired after January 1, 2013 for an aggregate cost of approximately $461.2 million.

 

32



Table of Contents

 

The following table summarizes selected operating information for our six month same store portfolio and our total portfolio for the six months ended June 30, 2014 and June 30, 2013 (dollars in thousands). This table includes a reconciliation from our same store portfolio to our total portfolio by also providing information for the six months ended June 30, 2014 and June 30, 2013 with respect to the buildings acquired and disposed of after January 1, 2013.  The Lexington, VA building that was sold on March 25, 2014 did not meet the definition of a discontinued operation under ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, and is therefore included within dispositions in the table below.  The results from buildings sold prior to January 1, 2014 are included in discontinued operations within the table below.

 

 

 

Same Store Portfolio

 

Acquisitions

 

Dispositions

 

Total Portfolio

 

 

 

Six months ended June 30,

 

 

 

 

 

Six months ended June 30,

 

Six months ended June 30,

 

Six months ended June 30,

 

 

 

 

 

 

 

2014

 

2013

 

Change

 

% Change

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Change

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

50,490

 

$

51,079

 

$

(589

)

-1.2

%

$

18,815

 

$

2,924

 

$

16

 

$

36

 

$

69,321

 

$

54,039

 

$

15,282

 

28.3

%

Tenant recoveries

 

8,139

 

6,676

 

1,463

 

21.9

%

3,555

 

458

 

1

 

 

11,695

 

7,134

 

4,561

 

63.9

%

Other income (1)

 

83

 

144

 

(61

)

-42.4

%

6

 

 

 

 

89

 

144

 

(55

)

-38.2

%

Total operating revenue

 

58,712

 

57,899

 

813

 

1.4

%

22,376

 

3,382

 

17

 

36

 

81,105

 

61,317

 

19,788

 

32.3

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

5,992

 

4,922

 

1,070

 

21.7

%

1,243

 

89

 

9

 

 

7,244

 

5,011

 

2,233

 

44.6

%

Real estate taxes and insurance

 

6,334

 

5,431

 

903

 

16.6

%

3,012

 

441

 

1

 

 

9,347

 

5,872

 

3,475

 

59.2

%

Total operating expenses

 

12,326

 

10,353

 

1,973

 

19.1

%

4,255

 

530

 

10

 

 

16,591

 

10,883

 

5,708

 

52.4

%

Net operating income (2)

 

$

46,386

 

$

47,546

 

$

(1,160

)

-2.4

%

$

18,121

 

$

2,852

 

$

7

 

$

36

 

$

64,514

 

$

50,434

 

$

14,080

 

27.9

%

Other expenses (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,758

 

8,983

 

4,775

 

53.2

%

Asset management fees income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(320

)

(514

)

194

 

37.7

%

Property acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,247

 

1,845

 

(598

)

-32.4

%

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,623

 

31,642

 

8,981

 

28.4

%

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

430

 

245

 

185

 

75.5

%

Total other expenses (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,738

 

42,201

 

13,537

 

32.1

%

Total expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,329

 

53,084

 

19,245

 

36.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

6

 

2

 

33.3

%

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,479

)

(9,497

)

(1,982

)

-20.9

%

Offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

27

 

100.0

%

Total other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,471

)

(9,518

)

(1,953

)

20.5

%

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

219

 

(219

)

-100.0

%

Gain on sales of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

464

 

(464

)

-100.0

%

Total income attributable to discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

683

 

$

(683

)

-100.0

%

Gain on sale of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50

 

$

 

$

50

 

100.0

%

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,645

)

$

(602

)

$

(2,043

)

339.4

%

Less: loss attributable to noncontrolling interest after preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(766

)

(623

)

(143

)

23.0

%

Net income (loss) attributable to STAG Industrial, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,879

)

$

21

 

$

(1,900

)

-9047.6

%

 


(1)                                  Other income excludes asset management fee income, which is included below in Other expenses (income) for purposes of calculating net operating income.

(2)                                 Net operating income excludes the results of discontinued operations in the table above. For a detailed discussion of net operating income, including the reasons management believes net operating income is useful to investors, see “Non-GAAP Financial Measures” below.

 

33



Table of Contents

 

Same Store Total Operating Revenue

 

Same store operating revenue consists primarily of rental income from our properties, lease termination fees and tenant reimbursements for insurance, real estate taxes and certain other expenses.

 

Same store rental income consisting of base rent, termination income, straight-line rent and above and below market lease amortization decreased by $0.6 million or 1.2% to $50.5 million for the six months ended June 30, 2014 compared to $51.1 million for the six months ended June 30, 2013.  Approximately $2.0 million of the change was primarily attributable to vacancies and tenants downsizing their spaces.  These decreases were offset by $0.9 million of rental increases due to tenant expansions and new leases.  There was also a net increase of $0.2 million primarily related to changes in rental rates on lease renewals.  Same store rental income also increased $0.3 million related to a decrease in amortization of net above market leases.

 

Same store tenant recoveries increased by $1.5 million or 21.9% to $8.1 million for the six months ended June 30, 2014 compared to $6.7 million for the six months ended June 30, 2013.  The increase was primarily due to one building where we began paying the real estate taxes on behalf of a tenant that previously paid its taxes directly.  As a result, we recognized approximately $0.9 million of tenant recovery income. Approximately $0.3 million of the increase related to a property where the tenant reimbursed us for deferred repair and maintenance that was necessary upon its vacating the space at lease expiration.  Approximately $0.4 million of the increase related to several properties with increases in recoverable expenses primarily as a result of the harsh winter conditions in 2014. This was partially offset by approximately $0.1 million decrease in tenant recoveries related to changes in lease terms where tenants began paying expenses directly to third parties; therefore, the expenses and related recoveries are no longer recognized by our Company.

 

Same store other income decreased by $0.1 million or 42.4% to $0.1 million for the six months ended June 30, 2014 compared to $0.1 million for the six months ended June 30, 2013.  During the six months ended June 30, 2013, we received a reimbursement of $51 thousand for make ready repair costs from a tenant that previously vacated, which resulted in a higher same store other income during the six months ended June 30, 2013.

 

Same Store Operating Expenses

 

Same store operating expenses consist primarily of property operating expenses and real estate taxes and insurance.

 

Total same store expenses increased by $2.0 million or 19.1% to $12.3 million for the six months ended June 30, 2014 compared to $10.4 million for the six months ended June 30, 2013.  The increase was primarily due to one building where we began paying the real estate taxes on behalf of a tenant that previously paid its taxes directly.  As a result, we recognized approximately $0.9 million of real estate tax expense. Approximately $0.3 million of the increase related to a property where the tenant reimbursed us for deferred repair and maintenance that was necessary upon its vacating the space at lease expiration. The increase was primarily attributable to an increase of $0.5 million related to the increased gas usage and snow removal costs due to the harsh winter conditions in 2014.  There was also an increase of $0.3 million related to repair and maintenance expenses and increased utility usage.

 

Total Other Expenses (Income)

 

Total other expenses (income) consist of general and administrative expense, asset management fee income, property acquisition costs, depreciation and amortization, and other expenses.

 

Total other expenses (income) increased $13.5 million or 32.1% for the six months ended June 30, 2014 to $55.7 million compared to $42.2 million for the six months ended June 30, 2013.  The increase was primarily related to an increase of $9.0 million in depreciation and amortization as a result of the buildings acquired which increased the depreciable asset base.  The increase was also attributable to a $4.8 million increase in general and administrative expenses related primarily to approximately $3.0 million of general and administrative expense for the accounting associated with our former Chief Financial Officer, Executive Vice President and Treasurer’s decision to not renew his contract and enter into a one-year consulting agreement with our Company.  The one-time charge of $3.0 million related to the acceleration of his share of our OPP as well as the accounting for his unvested LTIP units and associated dividends paid on unvested LTIP units, his salary, bonus and other benefits that will be provided to him during the term of his Consulting Agreement. The increase also related to rental expense for our new principal executive offices that we began to occupy on January 27, 2014 as well as the increase in payroll and other costs related to an increased number of employees.  The increase was offset by a decrease of $0.6 million to property acquisition costs due to the closing of 13 buildings during the six months ended June 30, 2014 compared to the closing of 23 buildings during the six months ended June 30, 2013.

 

34



Table of Contents

 

Total Other Income (Expense)

 

Total other income (expense) consists of interest income and interest expense.  Interest expense includes interest paid and accrued during the period as well as adjustments related to amortization of financing fees and amortization of fair market value adjustments associated with the assumption of debt.

 

Total other expense increased $2.0 million, or 20.5%, to $11.5 million for the six months ended June 30, 2014 compared to $9.5 million for the six months ended June 30, 2013.  The increase was primarily attributable to a $1.0 million increase in interest expense related to the increase in total debt outstanding of $558.8 million as of June 30, 2014 compared to $452.9 million as of June 30, 2013. During the six months ended June 30, 2014, the average debt balance increased compared to the average debt balance during the six months ended June 30, 2013. This increase was primarily a result of the Wells Fargo unsecured term loan A (as defined in Indebtedness Outstanding below) entered into on February 14, 2013, and was not fully drawn upon until January 30, 2014.

 

Total Income Attributable to Discontinued Operations

 

The total income attributable to discontinued operations decreased by $0.7 million, or 100.0%, to $0 for the six months ended June 30, 2014 compared to $0.7 million for the six months ended June 30, 2013.  The income attributable to discontinued operations reflects the results of operations during the six months ended June 30, 2013 related to two buildings located in Creedmoor, NC and Pittsburgh, PA that were sold during the year ended December 31, 2013.  As previously mentioned, the only building sold in 2014 was not classified as a discontinued operation as a result of our early adopting ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.

 

Gain on sale of real estate

 

The total gain on sale of real estate increased by $0.1 million, or 100.0%, to $0.1 for the six months ended June 30, 2014 compared to $0 for the six months ended June 30, 2013.  The gain on sale of real estate is related to the property located in Lexington, VA that was sold during the six months ended June 30, 2014 and the early adoption of ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, as referenced above.

 

Total Net Loss

 

The total net loss increased by $2.0 million, or 339.4%, to net loss of $2.6 million for the six months ended June 30, 2014 compared to a net loss of $0.6 million for the six months ended June 30, 2013. The increase is attributable to all of the aforementioned factors.

 

Cash Flows

 

Comparison of the six months ended June 30, 2014 to the six months ended June 30, 2013

 

The following table summarizes our cash flows for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 (dollars in thousands):

 

 

 

Six months ended June 30,

 

 

 

 

 

 

 

2014

 

2013

 

Change

 

% Change

 

Cash provided by operating activities

 

$

40,814

 

$

33,744

 

$

7,070

 

21.0

%

Cash used in investing activities

 

120,609

 

154,974

 

(34,365

)

-22.2

%

Cash provided by financing activities

 

79,136

 

121,987

 

(42,851

)

-35.1

%

 

Net cash provided by operating activities.  Net cash provided by operating activities increased $7.1 million to $40.8 million for the six months ended June 30, 2014 compared to $33.7 million for the six months ended June 30, 2013. The increase in cash provided by operating activities was primarily attributable to the increase in cash revenue net of expenses due in large part to the acquisition activity.  We had a net loss of $2.6 million for the three months ended June 30, 2014 compared to a net loss of $0.6 million for the three months ended June 30, 2013, but after adjusting the net income (loss) to reconcile to net cash provided by operating activities (excluding changes in assets and liabilities) the increase is $10.0 million. This is primarily a result of adding back depreciation and amortization of $40.6 million during the three months ended June 30, 2014 compared to $32.0 million during the three months ended June 30, 2013.

 

35



Table of Contents

 

Net cash used in investing activities.  Net cash used in investing activities decreased by $34.4 million to $120.6 million for the three months ended June 30, 2014 compared to $155.0 million for the three months ended June 30, 2013.  The change is primarily attributable to the acquisition of 13 buildings with an aggregate purchase price of $117.9 million during the six months ended June 30, 2014 compared to the acquisition of 23 buildings with an aggregate purchase price of $168.2 million during the six months ended June 30, 2013.

 

Net cash provided by financing activities.  Net cash provided by financing activities decreased $42.9 million to $79.1 million for the three months ended June 30, 2014 compared to $122.0 million for the three months ended June 30, 2013.  The change is attributable to a decrease of $13.5 million in proceeds from the unsecured credit facility, a decrease of $25.0 million in proceeds from the unsecured term loans and is offset by an increase of $1.6 million in proceeds from sales of common stock in comparison to prior periods.  Additionally, the change is also attributable to an increase in dividends and distributions paid of $11.7 million as a result of the increased number of shares and units outstanding as well as a $0.055 increase in the dividend paid per share during the six months ended June 30, 2014 compared to the six months ended June 30, 2013. Proceeds from the sale of the Series B Preferred Stock decreased by $70.0 million as a result of the stock being issued on April 16, 2013. The remaining overall decrease is due to a decrease of $5.9 million of offering costs, a decrease of $2.5 million of restricted cash and a decrease of $67.8 million of the repayment of the unsecured credit facility for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.

 

Off Balance Sheet Arrangements

 

As of June 30, 2014, we had no material off-balance sheet arrangements other than those disclosed in the table under “Liquidity and Capital Resources—Contractual Obligations” below.

 

Liquidity and Capital Resources

 

We believe that our liquidity needs will be satisfied through cash flows generated by operations and financing activities.  Rental revenue, expense recoveries from tenants, and other income from operations are our principal sources of cash that we use to pay operating expenses, debt service, recurring capital expenditures and the minimum distributions required to maintain our REIT qualification. We seek to increase cash flows from our buildings by maintaining quality standards for our buildings that promote high occupancy rates and permit increases in rental rates while reducing tenant turnover and controlling operating expenses. We believe that our revenue, together with proceeds from building sales and debt financings, will continue to provide funds for our short-term liquidity needs.

 

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, non-recurring capital expenditures and scheduled debt maturities. We intend to satisfy our long-term liquidity needs through cash flow from operations, long-term secured and unsecured borrowings, the issuance of equity or debt securities, building dispositions, joint venture transactions, or in connection with acquisitions of additional buildings, the issuance of common units in the operating partnership.

 

During the three and six months ended June 30, 2014, we sold 189,735 and 661,930 shares of common stock, respectively, under our “at the market” stock offering program that commenced on December 14, 2012 (“2012 ATM”) resulting in net proceeds of $4.4 million and $14.7 million, reflecting gross proceeds of $4.5 million and $14.9 million, net of the sales agents’ fees of approximately $0.1 million and $0.2 million, respectively. We used the net proceeds to fund acquisitions, to repay indebtedness, and for working capital and other general corporate purposes.  As of June 30, 2014, there was no remaining common stock available to be sold under the 2012 ATM.

 

36



Table of Contents

 

On March 10, 2014, we established a new “at the market” stock offering program (“2014 ATM”) through which we may sell from time to time up to an aggregate of $150.0 million of our common stock through sales agents.  During the three months ended June 30, 2014 and the period March 10, 2014 through June 30, 2014, we sold 1,566,878 and 4,526,142 shares of common stock, respectively, under the 2014 ATM resulting in net proceeds of $36.7 million and $102.9 million, reflecting gross proceeds of $37.3 million and $104.5 million, net of the sales agents’ fees of approximately $0.6 million and $1.6 million, respectively.  We used the net proceeds to fund acquisitions, to repay indebtedness, and for working capital and other general corporate purposes. As of June 30, 2014, there was approximately $45.5 million of common stock available to be sold under the 2014 ATM.

 

As partial consideration for eight buildings acquired on June 19, 2013, we granted 555,758 common units in the operating partnership with a fair value of approximately $11.5 million based on the NYSE closing stock price on June 19, 2013.  The issuance of the common units was effected in reliance upon an exemption from registration provided by Section 4(2) under the Securities Act of 1933, as amended. We relied on the exemption based on representations given by the holders of the common units.  The remaining purchase price of approximately $40.1 million was paid in cash.

 

Our short-term liquidity requirements consist primarily of funds to pay for operating expenses and other expenditures directly associated with our buildings, including:

 

·                  interest expense and scheduled principal payments on outstanding indebtedness,

 

·                  funding of property acquisitions under contract,

 

·                  general and administrative expenses, and

 

·                  capital expenditures for tenant improvements and leasing commissions.

 

In addition, we require funds for future dividends and distributions to be paid to our common and preferred stockholders and common unit holders in our operating partnership. The table below sets forth the dividends and distributions on our common stock during the six months ended June 30, 2014:

 

Amount Declared During 2014

 

Declaration Date

 

Per Share

 

Date Paid

 

Month ended June 30

 

February 21, 2014

 

$

0.105

 

July 15, 2014

 

Month ended May 31

 

February 21, 2014

 

0.105

 

June 16, 2014

 

Month ended April 30

 

February 21, 2014

 

0.105

 

May 15, 2014

 

Month ended March 31

 

December 18, 2013

 

0.105

 

April 15, 2014

 

Month ended February 28

 

December 18, 2013

 

0.105

 

March 17, 2014

 

Month ended January 31

 

December 18, 2013

 

0.105

 

February 17, 2014

 

Total 2014

 

 

 

$

0.63

 

 

 

 

On May 5, 2014, our board of directors declared the common stock dividend for the months ending July 31, 2014, August 31, 2014, and September 30, 2014 at a monthly rate of $0.11 per share of common stock, which represented a 5% increase over the prior monthly dividend.

 

We pay quarterly cumulative dividends on the 9.0% Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”) at a rate of 9.0% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual rate of $2.25 per share).  The table below sets forth the dividends on the Series A Preferred Stock during the six months ended June 30, 2014:

 

Amount Declared During Quarter Ended 2014

 

Declaration Date

 

Per Share

 

Date Paid

 

June 30

 

May 5, 2014

 

$

0.5625

 

June 30, 2014

 

March 31

 

February 21, 2014

 

0.5625

 

March 31, 2014

 

Total 2014

 

 

 

$

1.125

 

 

 

 

37



Table of Contents

 

We pay quarterly cumulative dividends on the 6.625% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) at a rate of 6.625% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual rate of $1.65625 per share).  The table below sets forth the dividends on the Series B Preferred Stock during the six months ended June 30, 2014:

 

Amount Declared During Quarter Ended 2014

 

Declaration Date

 

Per Share

 

Date Paid

 

June 30

 

May 5, 2014

 

$

0.4140625

 

June 30, 2014

 

March 31

 

February 21, 2014

 

0.4140625

 

March 31, 2014

 

Total 2014

 

 

 

$

0.828125

 

 

 

 

Indebtedness Outstanding

 

The following table sets forth certain information with respect to the indebtedness outstanding as of June 30, 2014 (dollars in thousands):

 

Loan

 

Principal

 

Fixed/Floating

 

Rate(1)

 

Current
Maturity

 

Mortgage notes payable:

 

 

 

 

 

 

 

 

 

Sun Life(2)

 

$

3,682

 

Fixed

 

6.05

%

Jun-1-2016

 

Webster Bank(3)

 

5,755

 

Fixed

 

4.22

%

Aug-4-2016

 

Union Fidelity(4)

 

6,371

 

Fixed

 

5.81

%

Apr-30-2017

 

Webster Bank(5)

 

3,078

 

Fixed

 

3.66

%

May-29-2017

 

Webster Bank(6)

 

3,315

 

Fixed

 

3.64

%

May-31-2017

 

CIGNA-1 Facility(7)

 

58,468

 

Fixed

 

6.50

%

Feb-1-2018

 

CIGNA-2 Facility(8)

 

59,534

 

Fixed

 

5.75

%

Feb-1-2018

 

CIGNA-3 Facility(9)

 

16,765

 

Fixed

 

5.88

%

Oct-1-2019

 

Wells Fargo CMBS Loan(10)

 

66,363

 

Fixed

 

4.31

%

Dec-1-2022

 

Total mortgage notes payable

 

$

223,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured credit facility:

 

 

 

 

 

 

 

 

 

Bank of America Unsecured Credit Facility(11)

 

$

35,500

 

Variable

 

LIBOR + 1.45

%

Sept-10-2016

 

Total unsecured credit facility

 

$

35,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured term loans:

 

 

 

 

 

 

 

 

 

Bank of America Unsecured Term Loan(12)

 

$

150,000

 

Variable

 

LIBOR + 1.40

%

Sept-10-2017

 

Wells Fargo Unsecured Term Loan A(13)

 

150,000

 

Variable

 

LIBOR + 2.15

%

Feb-14-2020

 

Wells Fargo Unsecured Term Loan B(14)

 

 

Variable

 

LIBOR + 1.70

%

Mar-21-2021

 

Total unsecured term loans

 

$

300,000

 

 

 

 

 

 

 

Total Debt

 

$

558,831

 

 

 

3.76

%(15)

 

 

 


(1)                                 Current interest rate as of June 30, 2014.  At June 30, 2014, the one-month LIBOR rate was 0.1552%.

 

(2)                                 This loan with Sun Life Assurance Company of Canada (U.S.) (“Sun Life”) was assumed on October 14, 2011 in connection with the acquisition of a building located in Gahanna, OH. The property is collateral for this loan. Principal outstanding under this loan includes an unamortized fair market value premium of $0.1 million as of June 30, 2014, which is not included in the calculation of the weighted average interest rate.

 

(3)                                 This loan with Webster Bank, National Association (“Webster Bank”) was entered into on August 4, 2011 in connection with the acquisition of a building located in Norton, MA. The property is collateral for this loan.

 

(4)                                This loan with Union Fidelity Life Insurance Co. (“Union Fidelity”) was assumed on July 28, 2011 in connection with the acquisition of a building St. Louis, MO. The property is collateral for this loan.  The principal outstanding includes an unamortized fair market value premium of $0.1 million as of June 30, 2014, which is not included in the calculation of the weighted average interest rate.

 

38



Table of Contents

 

(5)                                 This loan with Webster Bank was entered into on May 29, 2012 in connection with the acquisition of a building located in Portland, ME. The property is collateral for this loan.

 

(6)                                 This loan with Webster Bank was entered into on May 31, 2012 in connection with the acquisition of a building located in East Windsor, CT. The property is collateral for this loan.

 

(7)                             The Connecticut General Life Insurance Company (“CIGNA”) credit facility was entered into in July 2010 (the “CIGNA-1 facility”). This loan has various buildings serving as collateral and has no remaining borrowing capacity.

 

(8)                                 The CIGNA credit facility was entered into in October 2010 (the “CIGNA-2 facility”). This loan has various buildings serving as collateral and has no remaining borrowing capacity.

 

(9)                                 The CIGNA credit facility was entered into in July 2011 (the “CIGNA-3 facility”). This loan has various buildings serving as collateral and has no remaining borrowing capacity.

 

(10)                          This loan with Wells Fargo Bank, National Association (“Wells Fargo”) was entered into on November 8, 2012 (“CMBS loan”) and is a non-recourse loan with 28 buildings serving as collateral.

 

(11)                         The spread over LIBOR for this Bank of America, N.A (“Bank of America”) unsecured credit facility is based on our consolidated leverage. The spread was 1.45% as of June 30, 2014.  The borrowing capacity as of June 30, 2014 was $164.3 million, assuming current leverage levels.

 

(12)                          The Bank of America unsecured term loan (“Bank of America unsecured term loan”) was entered into on September 10, 2012. The spread over LIBOR is based on our consolidated leverage ratio. The spread was 1.40% as of June 30, 2014.  There was no remaining borrowing capacity as of June 30, 2014. We swapped the one-month LIBOR for a fixed rate for $100.0 million of the $150.0 million outstanding on the Bank of America unsecured term loan. The swaps were effective beginning on October 10, 2012. For further details refer to “Interest Rate Risk below.”

 

(13)                          This Wells Fargo unsecured term loan (the “Wells Fargo unsecured term loan A”) was entered into on February 14, 2013. The spread over LIBOR is based on our consolidated leverage. The spread was 2.15% as of June 30, 2014. As of June 30, 2014, we swapped the one-month LIBOR for a fixed rate for $125.0 million of the $150.0 million outstanding on the Wells Fargo unsecured term loan A. For further details refer to “Interest Rate Risk” below. There was no remaining borrowing capacity as of June 30, 2014 as we drew upon the remaining $50.0 million on January 30, 2014.

 

(14)                          This Wells Fargo unsecured term loan (“Wells Fargo unsecured term loan B”) was entered into on March 21, 2014. The spread over LIBOR is based on our consolidated leverage. The spread was 1.70% as of June 30, 2014. The borrowing capacity was $150.0 million as of June 30, 2014.

 

(15)                          The weighted average interest rate was calculated using the swapped rate for the $225.0 million of the $300.0 million outstanding on the Bank of America unsecured term loan and the Wells Fargo unsecured term loan A.

 

We regularly pursue new financing opportunities to ensure an appropriate balance sheet position. As a result of these dedicated efforts, we are confident in our ability to meet future debt maturities and building acquisition funding needs. We believe that our current balance sheet is in an adequate position at the date of this filing, despite possible volatility in the credit markets.

 

The CIGNA-1facility, CIGNA-2 facility and CIGNA-3 facility contain provisions that cross-default the loans and cross-collateralize the 21 properties held as collateral under each loan.

 

The CMBS loan agreement is a commercial mortgage-backed security that provides for a secured loan. There are 28 properties located in eight states that are collateral for the CMBS loan. The operating partnership guarantees the obligations under the CMBS loan.

 

Our debt is subject to certain financial and other covenants.  As of June 30, 2014, we were in compliance with the financial covenants in the credit agreement and loan agreements.

 

Unsecured Credit Facility, Unsecured Term Loans and Unsecured Senior Notes

 

Unsecured Credit Facility and Bank of America Unsecured Term Loan:  On September 10, 2012, we closed a credit agreement (“credit agreement”) for an unsecured corporate revolving credit facility of up to $200.0 million with Bank of America as administrative agent and Merrill Lynch, Pierce, Fenner & Smith Incorporated as lead arranger (“unsecured credit facility”).  The credit agreement also provides for the $150.0 million Bank of America unsecured term loan with a maturity date of September 10, 2017. 

 

39



Table of Contents

 

Amounts outstanding under the unsecured credit facility and the Bank of America unsecured term loan bear interest at a floating rate equal to, at our election, the one-month Eurodollar Rate or the Base Rate (each as defined in the credit agreement) plus a spread. The spread is based on our consolidated leverage ratio and, for borrowing under the unsecured credit facility, ranges from 1.45% to 2.05% for one-month Eurodollar Rate based borrowings and from 0.45% to 1.05% for Base Rate based borrowings and, for borrowing under the Bank of America unsecured term loan, ranges from 1.40% to 2.00% for Eurodollar Rate based borrowings and from 0.40% to 1.00% for Base Rate based borrowings. At June 30, 2014, the spread on the unsecured credit facility and Bank of America unsecured term loan was 1.45% and 1.40%, respectively, and the floating rate interest on $100.0 million of the $150.0 million Bank of America unsecured term loan was fixed utilizing seven interest rate swaps with rates ranging from 0.727% to 0.7975%. These swaps were designated as cash flow hedges of interest rate risk (See “Interest Rate Risk” below for further details).  In addition, the unused fee is 0.25% of the unused balance of the unsecured credit facility if usage is less than 50% of the capacity and 0.20% if usage is greater than or equal to 50%. We also will pay certain other customary fees and expense reimbursements.  The unsecured credit facility will mature on September 10, 2016, subject to a one-year extension option which we may exercise at our election, subject to the satisfaction of certain terms and conditions, including the payment of an extension fee, contained in the credit agreement.

 

The amount available for us to borrow under the unsecured credit facility is based on (a) the lesser of (i) 60.0% of the Borrowing Base Values (as defined in the credit agreement) of our buildings that form the borrowing base for the facility, and (ii) the amount that would create a debt service coverage ratio of not less than 1.6 based on a 30-year amortization period, less (b) any other unsecured indebtedness (as defined in the credit agreement) then outstanding.

 

Wells Fargo Unsecured Term Loan A:  On February 14, 2013, we entered into the seven-year term Wells Fargo unsecured term loan A with Wells Fargo and certain other lenders, in the original principal amount of up to $150.0 million. Additionally, the Wells Fargo unsecured term loan A has a feature that allows us to request an increase in total commitments of up to $250.0 million, subject to certain conditions. Unless otherwise terminated pursuant to the terms of loan agreement, the Wells Fargo unsecured term loan A will mature on February 14, 2020.

 

The amount available for us to borrow under the Wells Fargo unsecured term loan A is based on (a) the lesser of (i) 60% of the Borrowing Base Values (as defined in the loan agreement) of our buildings that form the borrowing base of the Wells Fargo unsecured term loan A, and (ii) the amount that would create a debt service coverage ratio of not less than 1.6 based on a 30-year amortization period, less (b) any other unsecured indebtedness (as defined in loan agreement) then outstanding.

 

Borrowings under the Wells Fargo unsecured term loan A bear interest at a floating rate equal to, at our election, the Eurodollar Rate or the Base Rate (each as defined in the loan agreement) plus a spread. The spread depends upon our consolidated leverage ratio and ranges from 2.15% to 2.70% for Eurodollar Rate based borrowings and from 1.15% to 1.70% for Base Rate based borrowings.

 

As of June 30, 2014, the spread on the Wells Fargo unsecured term loan A was 2.15% and the floating rate interest on $125.0 million of the $150.0 million outstanding principal balance was fixed utilizing four interest rate swaps with rates from 1.33% to 1.9925%.  These swaps were designated as cash flow hedges of interest rate risk (See “Interest Rate Risk” below for further details).

 

Wells Fargo Unsecured Term Loan B:  On March 21, 2014 we entered into the seven-year term Wells Fargo unsecured term loan B with Wells Fargo and certain other lenders, in the original principal amount of up to $150.0 million (collectively, the Wells Fargo unsecured term loan B, the Bank of America unsecured loan and the Wells Fargo unsecured term loan A, the “unsecured term loans”). Additionally, the Wells Fargo unsecured term loan B has a feature that allows us to request an increase in total commitments of up to $250.0 million, subject to certain conditions. Unless otherwise terminated pursuant to the terms of loan agreement B, the Wells Fargo unsecured term loan will mature on March 21, 2021.

 

The amount available for us to borrow under the Wells Fargo unsecured term loan B is based on (a) the lesser of (i) 60% of the Borrowing Base Values (as defined in the loan agreement) of our buildings that form the borrowing base of the Wells Fargo unsecured term loan B, and (ii) the amount that would create a debt service coverage ratio of not less than 1.6 based on a 30-year amortization period, less (b) any other unsecured indebtedness (as defined in loan agreement) then outstanding.

 

Borrowings under the Wells Fargo unsecured term loan B bear interest at a floating rate equal to, at our election, the Eurodollar Rate or the Base Rate (each as defined in the loan agreement) plus a spread. The spread depends upon our consolidated leverage ratio and ranges from 1.70% to 2.30% for Eurodollar Rate based borrowings and from 0.70% to 1.30% for Base Rate based borrowings. As of June 30, 2014, the spread on the Wells Fargo unsecured term loan B was 1.70%

 

We also pay customary fees and expense reimbursements, including an unused fee equal to 0.35% of the unused portion of the Wells Fargo unsecured term loan A and 0.225% of the unused portion of the Wells Fargo unsecured term loan B, which is paid

 

40



Table of Contents

 

monthly in arrears. The Wells Fargo unsecured term loan B unused commitment fee begins to accrue on May 21, 2014.  The Wells Fargo unsecured term loan A and the Wells Fargo unsecured term loan B have prepayment fees as outlined in the loan agreement.

 

Unsecured Senior Notes

 

On April 16, 2014, we entered into a Note Purchase Agreement (“NPA”) for a $100.0 million private placement by the Operating Partnership of $50.0 million Series A 10-Year Unsecured Senior Notes (“Series A Unsecured Senior Notes”) and $50.0 million Series B 12-Year Unsecured Senior Notes (“Series B Unsecured Senior Notes”)  (collectively, the Series A Unsecured Senior Notes and the Series B Unsecured Senior Notes are referred to herein as, the “Unsecured Senior Notes”).  Borrowings under the Unsecured Senior Notes will bear interest at a fixed rate of 4.98% and, subject to customary closing conditions, must be issued (i) between July 1, 2014 and July 3, 2014 for the Series B Unsecured Senior Notes and (ii) between October 1, 2014 and October 3, 2014 for the Series A Unsecured Senior Notes.  Upon the funds being drawn, Bank of America, as agent, will receive a placement fee equal to 0.4% of the principal amount of the securities purchased by investors.  As of June 30, 2014, we incurred $0.3 million in deferred financing fees associated with the unsecured senior notes, which will be amortized over the respective 10 and 12 year terms. On July 1, 2014, we issued the Series B Unsecured Senior Notes.  Our Company and certain wholly owned subsidiaries of the operating partnership are guarantors of the unsecured senior notes and the obligations under the unsecured senior notes rank pari passu to the our unsecured senior indebtedness, which includes the unsecured credit facility and unsecured term loans.

 

Financial Covenants:  Our ability to borrow under the unsecured credit facility and the unsecured term loans is subject to our ongoing compliance with a number of customary financial covenants, including:

 

·                  a maximum consolidated leverage ratio of not greater than 0.60:1.00;

 

·                  a maximum secured leverage ratio of not greater than 0.45:1.00;

 

·                  a maximum unencumbered leverage ratio of not greater than 0.60:100;

 

·                  a maximum secured recourse debt level of not greater than 7.5%;

 

·                  a minimum fixed charge ratio of not less than 1.50:1.00;

 

·                  a minimum tangible net worth covenant test; and

 

·                  various thresholds on company level investments.

 

The unsecured senior notes are also subject to the above covenants as well as a minimum interest coverage ratio of not less than 1.50:1.00.  The unsecured credit facility and unsecured term loans contain financial and operating covenants and restrictions. We were in compliance with all such restrictions and financial covenants as of June 30, 2014. In the event of a default under the unsecured credit facility or the unsecured term loans, our dividend distributions are limited to the minimum amount necessary for us to maintain our status as a REIT. The borrowing capacity on the unsecured credit facility and the unsecured term loans as of June 30, 2014 was $270.1 million, assuming current leverage levels.

 

Events of Default:  The credit agreement and our loan agreements contain customary events of default, including but not limited to non-payment of principal, interest, fees or other amounts, defaults in the compliance with the covenants contained in the documents evidencing the unsecured credit facility and the unsecured term loans, cross- defaults to other material debt and bankruptcy or other insolvency events.

 

The Company and certain of our subsidiaries guarantee the obligations under the unsecured credit facility and unsecured term loans.

 

41



Table of Contents

 

Contractual Obligations

 

The following table reflects our contractual obligations as of June 30, 2014, specifically our obligations under long-term debt agreements and ground lease agreements (dollars in thousands):

 

 

 

Payments by Period

 

Contractual Obligations(1)(2)

 

Total

 

Remaining
2014

 

2015 - 2016

 

2017 - 2018

 

Thereafter

 

Principal payments(3)

 

$

558,596

 

$

2,240

 

$

53,465

 

$

278,884

 

$

224,007

 

Interest payments—Fixed rate debt (4)(5)

 

88,123

 

9,548

 

37,345

 

25,850

 

15,380

 

Interest payments —Variable rate debt (4)(6)

 

6,971

 

962

 

3,672

 

1,690

 

647

 

Operating lease and ground leases(4)

 

14,756

 

713

 

2,634

 

2,163

 

9,246

 

Other(4)(7)

 

450

 

75

 

300

 

75

 

 

Total

 

$

668,896

 

$

13,538

 

$

97,416

 

$

308,662

 

$

249,280

 

 


(1)                             From time-to-time in the normal course of our business, we enter into various contracts with third parties that may obligate us to make payments, such as maintenance agreements at our buildings. Such contracts, in the aggregate, do not represent material obligations, are typically short-term and cancellable within 90 days and are not included in the table above.

 

(2)                                 The terms of the loan agreements for each of the CIGNA-1 facility, CIGNA-2 facility and CIGNA-3 facility also stipulate that general reserve escrows be funded monthly in an amount equal to eight basis points of the principal of the loans outstanding at the time. Additionally, the CMBS Loan calls for a monthly leasing escrow payment of approximately $0.1 million and the balance of the reserve is capped at $2.1 million. The cap was not met at June 30, 2014 and the balance at June 30, 2014 was $1.6 million.  The funding of these reserves is not included in the table above.

 

(3)                                 The total payments do not include approximately $0.2 million of unamortized fair market value premium associated with two loans assumed (the Sun Life loan and the Union Fidelity loan).

 

(4)                                 Not included in our Consolidated Balance Sheets included in this report.

 

(5)                                 Amounts include interest rate payments on the $225.0 million of the $300.0 million unsecured term loans that have been swapped to a fixed rate.

 

(6)                                 Assumes the variable interest rate as of June 30, 2014 is applied to all future interest payments for the unsecured credit facility and the $75.0 million of the $300.0 million unsecured term loans that have not been swapped to a fixed rate.

 

(7)                                 Amounts relate to a fee paid to the affiliates of Columbus Nova Real Estate Acquisition Group, Inc. (“Columbus Nova”). We entered into an agreement with Columbus Nova to source sale leaseback transactions for potential acquisition.

 

Interest Rate Risk

 

ASC 815, Derivatives and Hedging, requires us to recognize all derivatives on the balance sheet at fair value.  Derivatives that are not designated as hedges must be adjusted to fair value and the changes in fair value must be reflected as income or expense. If the derivative is designated as a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive loss, which is a component of equity. The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings.

 

On September 14, 2012, we commenced a program of utilizing designated derivatives to hedge the variable cash flows associated with a portion of the unsecured term loans.  The following table details our outstanding interest rate swaps as of June 30, 2014 (collectively, the “unsecured term loan swaps”) (in thousands):

 

42



Table of Contents

 

Interest Rate
Derivative Counterparty

 

Trade Date

 

Notional
Amount

 

Fixed Interest
Rate

 

Variable Interest
Rate

 

Maturity Date

 

PNC Bank, National Association

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

Bank of America

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

UBS AG

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

Royal Bank of Canada

 

Sept-14-2012

 

$

10,000

(1)

0.7945

%

One-month LIBOR

 

September 10, 2017

 

RJ Capital Services, Inc.

 

Sept-14-2012

 

$

10,000

(1)

0.7975

%

One-month LIBOR

 

September 10, 2017

 

Bank of America

 

Sept-20-2012

 

$

25,000

(1)

0.7525

%

One-month LIBOR

 

September 10, 2017

 

RJ Capital Services, Inc.

 

Sept-24-2012

 

$

25,000

(1)

0.727

%

One-month LIBOR

 

September 10, 2017

 

Regions Bank

 

March-1-2013

 

$

25,000

(2)

1.33

%

One-month LIBOR

 

February 14, 2020

 

Capital One, N.A.

 

June-13-2013

 

$

25,000

(2)

1.703

%

One-month LIBOR

 

February 14, 2020

 

Capital One, N.A.

 

June-13-2013

 

$

50,000

(2)

1.681

%

One-month LIBOR

 

February 14, 2020

 

Regions Bank

 

Sept-30-2013

 

$

25,000

(2)

1.9925

%

One-month LIBOR

 

February 14, 2020

 

 


(1) Fixes the interest rate of the Bank of America unsecured term loan

(2) Fixes the interest rate of the Wells Fargo unsecured term loan A

 

The swaps outlined in the above table were all designated as cash flow hedges of interest rate risk, and all are valued as Level 2 financial instruments. As of June 30, 2014, the fair values of nine of the 11 of our interest rate swaps were in an asset position of $1.1 million and two interest rate swaps were in a liability position of $0.4 million.  As of December 31, 2013, the swaps were in an asset position of $3.9 million. The decrease in value was due to lower forward interest rate curves as of June 30, 2014 as compared to December 31, 2013.

 

As of June 30, 2014, we had $335.5 million of debt with interest at a variable rate. Of the $300.0 million of variable rate debt on the unsecured term loans, interest on $225.0 million has been fixed with swaps as discussed above. The $50.0 million and $35.5 million of variable rate debt related to the Bank of America unsecured term loan and the unsecured credit facility, respectively, were both priced at one-month LIBOR plus a spread of 1.40% and 1.45%, respectively, as of June 30, 2014. The remaining $25.0 million of variable rate debt related to the Wells Fargo unsecured term loan A, which was priced at one-month LIBOR plus a spread of 2.15% as of June 30, 2014. To the extent interest rates continue to increase, interest costs on our variable rate debt also will increase, which could adversely affect our cash flow and our ability to pay principal and interest on our debt and our ability to make distributions to our security holders. From time to time, we may enter into interest rate swap agreements and other interest rate hedging contracts, including swaps, caps and floors. In addition, an increase in interest rates could decrease the amounts third-parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in response to changes in economic or other conditions.

 

Inflation

 

The majority of our leases is either triple net or provide for tenant reimbursement for costs related to real estate taxes and operating expenses. In addition, the majority of the leases provide for fixed rent increases. We believe that inflationary increases may be partially offset by the contractual rent increases and tenant payment of taxes and expenses described above. We do not believe that inflation has had a material impact on our historical financial position or results of operations.

 

Non-GAAP Financial Measures

 

In this report, we disclose and discuss funds from operations (“FFO”) and net operating income (“NOI”), which meet the definition of “non-GAAP financial measure” as set forth in Item 10(e) of Regulation S-K promulgated by the SEC. As a result we are required to include in this report a statement of why management believes that presentation of these measures provide useful information to investors.

 

43



Table of Contents

 

Funds From Operations

 

FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, FFO should be compared with our reported net income or net loss in accordance with GAAP, as presented in our Consolidated Financial Statements included in this report.

 

We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating buildings, impairment write-downs of depreciable real estate, real estate related depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures.

 

Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from building dispositions, it provides a performance measure that, when compared year-over-year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.

 

However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our buildings that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary maintain the operating performance of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. Other equity REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. FFO should not be used as a measure of our liquidity, and is not indicative of funds available for our cash needs, including our ability to pay dividends.

 

The following table sets forth a reconciliation of our FFO attributable to common stockholders and unit holders for the periods presented to net income (loss), the nearest GAAP equivalent (in thousands):

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net loss

 

$

(2,666

)

$

(184

)

$

(2,645

)

$

(602

)

Rental property depreciation and amortization

 

20,727

 

16,435

 

40,544

 

32,045

 

Gain on sales of real estate

 

 

(464

)

(50

)

(464

)

FFO

 

$

18,061

 

$

15,787

 

$

37,849

 

$

30,979

 

Preferred stock dividends

 

(2,712

)

(2,519

)

(5,424

)

(4,071

)

Amount allocated to unvested restricted stockholders

 

(83

)

(64

)

(171

)

(133

)

FFO attributable to common stockholders and unit holders

 

$

15,266

 

$

13,204

 

$

32,254

 

$

26,775

 

 

44



Table of Contents

 

Net Operating Income

 

We consider net operating income (“NOI”) to be an appropriate supplemental performance measure to net income because we believe it helps investors and management understand the core operations of our buildings.  NOI is defined as rental revenue, including reimbursements, less property expenses and real estate taxes and insurance, which excludes depreciation, amortization, general and administrative expenses, interest expense, interest income, gain on interest rate swaps, asset management fee income, property acquisition costs, and other expenses.  NOI should not be viewed as an alternative measure of our financial performance since it excludes expenses which could materially impact our results of operations.  Further, our NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating NOI.

 

The following table sets forth a reconciliation of our NOI for the periods presented to net loss, the nearest GAAP equivalent (in thousands):

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net loss

 

$

(2,666

)

$

(184

)

$

(2,645

)

$

(602

)

Asset management fee income

 

(151

)

(255

)

(320

)

(514

)

General and administrative

 

8,283

 

4,477

 

13,758

 

8,983

 

Property acquisition costs

 

688

 

1,269

 

1,247

 

1,845

 

Depreciation and amortization

 

20,769

 

16,435

 

40,623

 

32,045

 

Interest income

 

(4

)

(3

)

(8

)

(6

)

Interest expense

 

5,813

 

4,846

 

11,479

 

9,497

 

Offering costs

 

 

27

 

 

27

 

Gain on sales of real estate

 

 

(464

)

(50

)

(464

)

Other expenses

 

193

 

161

 

430

 

245

 

Net Operating Income (1)

 

$

32,925

 

$

26,309

 

$

64,514

 

$

51,056

 

 


(1)                                 Includes the results of discontinued operations.  For the three and six months ended June 30, 2014 and June 30, 2013, excluding the results of discontinued operations, NOI was approximately $32.9 million, $64.5 million, $26.0 million and $50.4 million, respectively.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. The primary market risk we are exposed to is interest rate risk.  We have used derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings, primarily through interest rate swaps.

 

As of June 30, 2014, we had $35.5 million outstanding under the unsecured credit facility and $300.0 million of borrowings outstanding under the unsecured term loans bearing interest at a variable rate.  Of the $300.0 million outstanding on the unsecured term loans, $225.0 million is subject to interest rate swaps.  The remaining $50.0 million and $25.0 million are related to the Bank of America unsecured term loan and the Wells Fargo unsecured term loan A, respectively, which were priced at one-month LIBOR plus 1.40% and 2.15%, respectively, as of June 30, 2014.  To the extent we undertake variable rate indebtedness, if interest rates increase, then so will the interest costs on our unhedged variable rate debt, which could adversely affect our cash flow and our ability to pay principal and interest on our debt and our ability to make distributions to our security holders. Further, rising interest rates could limit our ability to refinance existing debt when it matures or significantly increase our future interest expense. From time to time, we enter into interest rate swap agreements and other interest rate hedging contracts, including swaps, caps and floors. While these agreements are intended to lessen the impact of rising interest rates on us, they also expose us to the risk that the other parties to the agreements will not perform, we could incur significant costs associated with the settlement of the agreements, the agreements will be unenforceable and the underlying transactions will fail to qualify as highly-effective cash flow hedges under guidance included in ASC 815, Derivatives and Hedging. In addition, an increase in interest rates could decrease the amounts third-parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in response to changes in economic or other conditions.  If interest rates increased by 100 basis points and assuming we had an outstanding balance of $35.5 million on the unsecured credit facility and $75.0 million on the unsecured term loans (the portion of outstanding amounts at June 30, 2014 not fixed by interest rate swaps) for the entire six months ended June 30, 2014, our interest expense would have increased by $0.6 million for the six months ended June 30, 2014.

 

45



Table of Contents

 

Item 4. Controls and Procedures

 

As previously disclosed, our former Chief Financial Officer resigned effective April 21, 2014.  On May 12, 2014, we executed an Employment Agreement with Geoffrey G. Jervis, effective as of July 1, 2014, to serve as our Chief Financial Officer, Executive Vice President and Treasurer.

 

Evaluation of Disclosure Controls and Procedures

 

As required by SEC Rule 13a-15(b), we have evaluated, under the supervision of and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of June 30, 2014. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures for the periods covered by this report were effective to provide reasonable assurance that information required to be disclosed by our Company in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Controls

 

Our former Chief Financial Officer’s resignation from our Company effective April 21, 2014 did not have a material impact on our internal controls over financial reporting.  There was no change to our internal control over financial reporting during the quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.  On May 12, 2014, we executed an Employment Agreement with Mr. Jervis, effective as of July 1, 2014, to serve as our Chief Financial Officer, Executive Vice President and Treasurer.

 

PART II. Other Information

 

Item 1.  Legal Proceedings

 

From time to time, we are a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. We are not currently a party, as plaintiff or defendant, to any legal proceedings which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operations if determined adversely to our Company.

 

Item 1A. Risk Factors

 

There have been no material changes from the risk factors disclosed in the Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 26, 2014.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

46



Table of Contents

 

Item 6. Exhibits

 

Exhibit
Number

 

Description of Document

 

 

 

10.1

 

Note Purchase Agreement, dated as of April 16, 2014, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (1)

 

 

 

10.2

 

Consulting Agreement dated as of April 21, 2014, by and between STAG Industrial Management, LLC and Gregory W. Sullivan (2)

 

 

 

10.3

 

Employment Agreement with Geoffrey G. Jervis, effective as of July 1, 2014 (3)

 

 

 

31.1 *

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1 *

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101 *

 

The following materials from STAG Industrial, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to Consolidated Financial Statements

 


*                 Filed herewith.

(1)  Incorporated by reference to STAG Industrial, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2014.

(2)  Incorporated by reference to STAG Industrial, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2014.

(3)  Incorporated by reference to STAG Industrial, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 16, 2014.

 

47



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

STAG INDUSTRIAL, INC.

 

 

Date: August 6, 2014

BY:

/s/ GEOFFREY G. JERVIS

 

 

Geoffrey G. Jervis

 

 

Chief Financial Officer, Executive Vice President and Treasurer (Principal Financial Officer)

 

48



Table of Contents

 

Exhibit Index

 

Exhibit
Number

 

Description of Document

 

 

 

10.1

 

Note Purchase Agreement, dated as of April 16, 2014, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (1)

 

 

 

10.2

 

Consulting Agreement dated as of April 21, 2014, by and between STAG Industrial Management, LLC and Gregory W. Sullivan (2)

 

 

 

10.3

 

Employment Agreement with Geoffrey G. Jervis, effective as of July 1, 2014 (3)

 

 

 

31.1 *

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1 *

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101 *

 

The following materials from STAG Industrial, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to Consolidated Financial Statements

 


*                 Filed herewith.

(1)  Incorporated by reference to STAG Industrial, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2014.

(2)  Incorporated by reference to STAG Industrial, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2014.

(3)  Incorporated by reference to STAG Industrial, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 16, 2014.

 

49