STAR WEALTH GROUP INC. - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2017
[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission file number: 333-200675
Terafox Corp. | ||||
(Exact name of small business issuer as specified in its charter) | ||||
Nevada 2750 (State or other jurisdiction of incorporation or organization) (Primary Standard Industrial Classification Number) | R24 Flat C 5/F Wah Mow Factory Building 5-7 Ng Fong Street, San Po Kang Kowloon, Hong Kong (Address of principal executive offices) |
+852 9560 0946 |
(Issuer's telephone number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] | Large accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company[X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 29,737,000 common shares issued and outstanding as of August 8, 2017.
1
TERAFOX CORP.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
2
PART 1 | FINANCIAL INFORMATION |
Terafox Corp. | ||||||||
Condensed Balance Sheets | ||||||||
|
|
|
|
|
|
|
|
|
ASSETS | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| September 30, | ||
|
|
|
| 2017 |
| 2016 | ||
|
|
|
| (Unaudited) |
| (unaudited) | ||
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| Cash |
|
| - |
|
| - | |
| Prepaid expenses |
| 833 |
|
| 9,167 | ||
|
|
|
|
|
|
|
|
|
|
| Total Current Assets |
| 833 |
|
| 9,167 | |
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS | $ | 833 |
| $ | 9,167 | |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| Accounts payable and accruals | $ | 5,000 |
| $ | 200 | ||
| Loans from related parties |
| 1,200 |
|
| 58,821 | ||
|
|
|
|
| . |
|
|
|
|
| Total Current Liabilities |
| 6,200 |
|
| 59,021 | |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| Common stock, par value $0.001; 75,000,000 shares authorized, |
|
|
|
|
| ||
| 29,737,000 and 6,440,000 issued and outstanding respectively |
| 29,737 |
|
| 6,440 | ||
| Additional paid-in capital |
| 119,392 |
|
| 26,208 | ||
| Accumulated Deficit |
| (154,496) |
|
| (82,502) | ||
|
|
|
|
|
|
|
|
|
|
| Total Stockholders' Deficit |
| (5,367) |
|
| (49,854) | |
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND STOCKHOLDERS' |
|
|
|
|
| |
|
| DEFICIT | $ | 833 |
| $ | 9,167 | |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed financial statements. |
3
Terafox Corp. | |||||||||||||
Condensed Statements of Operations | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended |
| For the Nine Months Ended | ||||||||
|
|
| June 30, |
| June 30, | ||||||||
|
|
| 2017 |
| 2016 |
| 2017 |
| 2016 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES | $ | - |
| $ | - |
| $ | - |
| $ | - | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense | $ | - |
| $ | - |
| $ | - |
| $ | - | |
| General and administrative |
| 21,330 |
|
| 33,443 |
|
| 71,994 |
|
| 42,484 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Operating Expenses |
| 21,330 |
|
| 33,443 |
|
| 71,994 |
|
| 42,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
| (21,330) |
|
| (33,443) |
|
| (71,994) |
|
| (42,484) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from discontinued operations |
| - |
|
| - |
|
| - |
|
| 14,803 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Other Expenses |
| - |
|
| - |
|
| - |
|
| 14,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES |
| (21,330) |
|
| (33,443) |
|
| (71,994) |
|
| (27,681) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES |
| - |
|
| - |
|
| - |
|
| - | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS | $ | (21,330) |
| $ | (33,443) |
| $ | (71,994) |
| $ | (27,681) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER SHARE | $ | 0.00 |
| $ | (0.01) |
| $ | 0.00 |
| $ | (0.01) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE |
|
|
|
|
|
|
|
|
|
|
| ||
NUMBER OF COMMON SHARES |
|
|
|
|
|
|
|
|
|
|
| ||
OUTSTANDING - BASIC AND DILUTED |
| 13,907,805 |
|
| 6,440,000 |
|
| 13,907,805 |
|
| 6,440,000 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed financial statements |
4
Terafox Corp | |||||||||
Condensed Statements of Cash Flows | |||||||||
(Unaudited) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Month Period Ended | ||||
|
|
|
|
| June 30, | ||||
|
|
|
|
| 2017 |
| 2016 | ||
|
|
|
|
|
|
|
|
| |
OPERATING ACTIVITIES |
|
|
|
|
| ||||
| Net income (loss) | $ | (71,994) |
| $ | (27,681) | |||
| (Income) loss from discontinued operations |
|
|
|
| (14,803) | |||
| Adjustments to reconcile net loss to net cash used in |
|
|
|
|
| |||
| operating activities: |
|
|
|
|
| |||
|
| Expenses paid on behalf of company |
| - |
|
| - | ||
|
| Gain in settlement of rent payable by a related party |
| - |
|
|
| ||
|
| Services contributed by shareholder |
| - |
|
| - | ||
| Changes in operating assets and liabilities: |
|
|
|
|
| |||
|
| Change in prepaid expenses |
| 8,333 |
|
| - | ||
|
| Change in accounts payable |
| 4,800 |
|
| 1,490 | ||
|
|
| Net Cash Used in Operating Activities |
| (58,860) |
|
| (40,994) | |
|
|
|
|
|
|
|
|
|
|
DISCOUNTINUED OPERATIONS |
|
|
|
|
| ||||
| Net income (loss) from discontinued operations |
| - |
|
| 14,803 | |||
| Adjustments to reconcile net loss to net cash (used in) |
|
|
|
|
| |||
| discontinued operating activities: |
|
|
|
|
| |||
|
| Depreciation expense |
| - |
|
| 744 | ||
|
| Gain in settlement of rent payable |
| - |
|
| (8,157) | ||
| Changes in operating assets and liabilities: |
|
|
|
|
| |||
|
| Inventory |
| - |
|
| (340) | ||
|
| Rent Payable |
| - |
|
| 1,737 | ||
|
|
| Net Cash Used in Discontinued Operations |
| - |
|
| 8,787 | |
|
|
| Cash flows used in operating activities |
| - |
|
| (32,207) | |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
| - |
|
| - | ||||
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
| ||||
| Loan proceeds from related parties |
| 58,860 |
|
|
| |||
| Loans from related parties |
| - |
|
| 20,627 | |||
| Loan |
|
| - |
|
| 11,326 | ||
| Common stock issued for cash |
| - |
|
| - | |||
|
|
| Net Cash Provided by Financing Activities |
| 58,860 |
|
| 31,953 | |
|
|
|
|
|
|
|
|
|
|
|
| NET INCREASE IN CASH |
| - |
|
| (254) | ||
|
|
|
|
|
|
|
|
|
|
|
| CASH AT BEGINNING OF PERIOD |
| - |
|
| 254 | ||
|
|
|
|
|
|
|
|
|
|
|
| CASH AT END OF PERIOD | $ | - |
| $ | - | ||
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF |
|
|
|
|
| ||||
| CASH FLOW INFORMATION |
|
|
|
|
| |||
|
| Interest paid |
| $ | - |
| $ | - | |
|
| Income Taxes | $ | - |
| $ | - | ||
|
|
|
|
|
|
|
|
|
|
Non Cash Investing and Financing Activities |
|
|
|
|
| ||||
| Stock issued for debt | $ | 116,481 |
| $ | - | |||
| Inventory purchase by way of loan from director | $ | - |
| $ | 466 | |||
| Forgiveness of rent payable | $ | - |
| $ | 8,157 | |||
| Forgiveness of loan from director | $ | - |
| $ | 14,791 | |||
| Transfer of equipment and inventory to director | $ | - |
| $ | 10,062 | |||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed financial statements. |
5
TERAFOX CORP.
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED JUNE 30, 2017 AND 2016
(UNAUDITED)
NOTE 1 ORGANIZATION AND NATURE OF BUSINESS
Terafox Corp. (Terafox, the Company, we, us or our) was incorporated in the State of Nevada on February 26, 2014 to produce flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.
Effective March 16, 2015, a change of control occurred with respect to the Company. Pursuant to a Securities Purchase Agreement entered into by and among the Company, Mr. Aleksey Gagauz (Seller) and Yik Kei Ong (Buyer, as nominee/agent for Smart Mate Limited, a Republic of Seychelles company), Seller assigned, transferred and conveyed to Buyer, as nominee/agent 4,000,000 shares of common stock of Company (Common Stock). As a result of the transaction, Smart Mate Limited owns 4,000,000 shares of common stock of the Company (or 62% of the total issued and outstanding shares of common stock of the Company).
On the closing of the above transaction, Mr. Gagauz, the sole officer and director of the Company, resigned in all officer capacities from the Company and Yik Kei Ong was appointed temporary Chief Executive Officer and Chief Financial Officer of the Company and a temporary Director of the Company. Effective immediately after the closing, Mr. Ong resigned in all capacities and Mr. Brian Patrick Foley then was appointed Chief Executive Officer and sole Director of the Company, and Mr. Jennie Pascual Ednalagium was appointed as the Companys Chief Financial Officer, Secretary and Treasurer of the Company.
Similarly, effective immediately after the closing, the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.
Consequently, the Company is now a shell company seeking to merge with another entity with experienced management and opportunities for growth in return for shares of our common stock to create value for our shareholders.
On June 5, 2017, the Company and Smart Mate Limited, a Seychelles company and the Companys largest shareholder (Smart Mate), entered into a Loan Conversion Agreement pursuant to Smart Mate converted its outstanding loans to the Company in exchange for common stock of the Company. On June 5, 2017, a total of $116,485 was owed to Smart Mate by the Company, and pursuant to the Loan Conversion Agreement, Smart Mate discharged the loan amount in exchange for receiving 23,297,000 shares of common stock of the Company.
On June 8, 2017, Terafox Corp. (Company) acquired all of the issued and outstanding capital stock of Globe Venture Holdings Inc. (f/k/a Smart Venture Holding Inc.), a Nevada corporation. Globe Venture Holdings, Inc., has no assets or liabilities.
The results for the three months ended June 30, 2017 are not necessarily indicative of the results of operations for the full year. These financial statements and related footnotes should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10K for the year ended September 30, 2016, filed with the Securities and Exchange Commission.
The accompanying condensed financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2017 and for the related periods presented.
NOTE 2 GOING CONCERN
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company currently has no business or recurring income which raises substantial doubt about its ability to continue as a going concern.
The ability to continue as a going concern is dependent upon the Companys ability to merger with or acquire profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that this series of events will be satisfactorily completed.
6
TERAFOX CORP.
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED JUNE 30, 2017 AND 2016
(UNAUDITED)
NOTE 3 SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES
Basis of presentation
The accompanying unaudited financial statements of Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the nine months ended June 30, 2017 are not necessarily indicative of the final results that may be expected for the year ended September 30, 2017. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended September 30, 2016 included in our Form 10-K filed with the SEC.
Accounting Basis
The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (GAAP accounting). The Company has adopted a September 30 fiscal year end.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments with the original maturities of nine months or less to be cash equivalents. The Company had no cash balances at June 30, 2017.
Inventory
Inventories are stated at the lower of cost or market determined on a first-in, first out basis.
Following the termination of all its previous operating activities effective March 13, 2016, the Company transferred its remaining inventory to a former director of the Company.
Fair Value of Financial Instruments
Fair value measurements are determined based on the assumptions that market participants would use in pricing an asset or liability. Accounting Standards Codification (ASC) 820-10 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. ASC 820 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and must be used to measure fair value whenever available.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs which reflect a reporting entitys own assumptions, that market participants would use for pricing an asset or liability. For example, level 3 inputs would relate to forecasts of future earnings and cash flows used in a discounted future cash flows method.
As of June 30, 2017, the Companys financial instruments consisted of prepaid expenses, accounts payable, accruals and amounts due to related parties. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
7
TERAFOX CORP.
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED JUNE 30, 2017 AND 2016
(UNAUDITED)
NOTE 3 SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (CONTINUED)
Fixed Assets
Fixed assets are stated at net book value, cost less depreciation. Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the propertys useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriated accounts and the resultant gain or loss is included in net income.
Following the termination of all its previous operating activities effective March 13, 2016, the Company transferred its sole fixed asset to a former officer and director of the Company.
Depreciation is provided using the straight-line method over the estimated useful lives of the asset estimated at 6 years. We recognized a depreciation expense of $-0-during the nine months ended June 30, 2017 which has been included in the results from discontinued activities.
Accounting for the Impairment of Long-Lived Assets
The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Upon such an occurrence, recoverability of assets to be held and used is measured by comparing the carrying amount of an asset to forecasted undiscounted net cash flows expected to be generated by the asset. If the carrying amount of the asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. For long-lived assets held for sale, assets are written down to fair value, less cost to sell. Fair value is determined based on discounted cash flows, appraised values or management's estimates, depending upon the nature of the assets. The Company did not record any impairment charges related to long-lived assets during nine month periods ended June 30, 2017 and 2016.
Income Taxes
Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification No. 605, Revenue Recognition (ASC-605), ASC-605 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on managements judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company will defer any revenue for which the product or servicers has not been delivered or provided or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.
Stock-Based Compensation
Stock-based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Basic Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing the Companys net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Companys net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There were no such common stock equivalents outstanding during the nine months ended June 30, 2017 and 2016.
8
TERAFOX CORP.
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED JUNE 30, 2017 AND 2016
(UNAUDITED)
NOTE 3 SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (CONTINUED)
Comprehensive Income
The Company has which established standards for reporting and display of comprehensive income, its components and accumulated balances. When applicable, the Company would disclose this information on its Statement of Stockholders Equity. Comprehensive income comprises equity except those resulting from investments by owners and distributions to owners. The Company has not had any transactions that are required to be reported in other comprehensive income.
Recent Accounting Pronouncements
The Company does not expect the adoption of recently issued, but not yet effective, accounting pronouncements to have a significant impact on the Companys results of operations, financial position or cash flow.
NOTE 4- DISCONTINUED OPERATIONS
Effective March 16, 2016, the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.
The components of the discontinued operations are as follows:
| Nine Months Ended June 30, 2017 | Nine Months Ended June 30, 2016 |
|
|
|
Revenue | - | 10,100 |
|
|
|
Cost of goods sold | - | 973 |
|
|
|
Gross profit | - | 9,127 |
|
|
|
Operating expenses: |
|
|
General & administrative | - | 2,481 |
|
|
|
Total operating (income) expenses | - | (8,157) |
|
|
|
Income (loss) from discontinued operations | - | $ 14,803 |
Effective February 9, 2016, the landlord of our production facility forgave a balance of rent payable due to him of $9,167 and terminated our outstanding lease with him. Accordingly, there was no balance of rent payable outstanding as of September 30, 2016. We recognized this gain on forgiveness on this debt as in the income statement as part of income from discontinued activities.
Effective March 16, 2016, following our permanent cessation of our previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine, we transferred our equipment with a net book value of $9,257 and inventory with a cost of $806 to our former director and former controlling shareholder. As the transfer was to a related party, the loss on the assets transferred has been recognized in additional aid in capital rather than in the income statement
NOTE 5 PREPAID EXPENSES
As of June 30, 2017, the balance of prepaid expenses was $833 (2016 - $9,167).
The outstanding balance of prepaid expenses related to the OTCQB annual membership that was paid in full during the year ended September 30, 2016, but relates to the year ending August 31, 2017.
NOTE 6- FIXED ASSETS
Effective August 2014, the Company purchased an industrial flatbed printing machine model S-SUN C4300.
We started using the machine to generate revenue in October 2015 and consequently commenced depreciation the cost of the flatbed printing machine from that date over an estimated useful life of 6 years.
Effective March 16, 2016, following our permanent cessation of our previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine, we transferred our equipment with a net book value of $9,257 to our former director and former controlling shareholder. As the transfer was to a related party, the loss on the transfer of the asset transferred has been recognized in additional paid in capital rather than in the income statement
We recognized a depreciation expense of $nil during the nine months ended June 30, 2017 which has been included in the results from discontinued activities.
NOTE 7 LOANS FROM RELATED PARTIES
Former Officer and Director of the Company
As of September 30, 2015, a former officer and director of the Company had loaned $14,325 to the Company. The loan was unsecured, non-interest bearing and due on demand.
During the nine months ended June 30, 2016, the same former officer and director increased his loan to the Company by $466 through payment of a supplier on our behalf for the purchase of inventory.
Effective March 16, 2016, the former officer and director forgave all amounts due to him which amounted to $14,791. The gain on the forgiveness of the loan has been recognized in additional paid in capital rather than in the income statement as the loan was with a related party.
Consequently no balance was due to the former director and officer of the Company either at September 30, 2016 or June 30, 2017
Principal Shareholder
During the nine months ended June 30, 2017, the Companys current principal shareholder and a Company affiliated with the Companys current principal shareholder advanced a total of $14,130 to provide working capital for the Company. The loans were unsecured, non-interest bearing and due on demand.
The total balance due under the loans as of June 30, 2017 was $1,200.
On June 5, 2017, the Company and Smart Mate Limited, a Seychelles company and the Companys largest shareholder (Smart Mate), entered into a Loan Conversion Agreement pursuant to Smart Mate converted its outstanding loans to the Company in exchange for common stock of the Company. On June 5, 2017, a total of $116,485 was owed to Smart Mate by the Company, and pursuant to the Loan Conversion Agreement, Smart Mate discharged the loan amount in exchange for receiving 23,297,000 shares of common stock of the Company.
NOTE 8 SHAREHOLDERS DEFICIT
Common Stock
The Company has 75,000,000, $0.001 par value shares of common stock authorized.
On June 27, 2014, the Company issued 4,000,000 shares of common stock to a former officer and director for cash proceeds of $4,000 at $0.001 per share.
During January 2015, the Company has issued 285,000 shares of common stock for cash proceeds of $2,759 at $0.01 per share.
During February 2015, the Company has issued 1,275,000 shares of common stock for cash proceeds of $12,400 at $0.01 per share.
During March 2015, the Company issued 720,000 shares of common stock for cash proceeds of $7,160 at $0.01 per share.
During April 2015, the Company issued 160,000 shares of common stock for cash proceeds of $1,600 at $0.01 per share.
On June 5, 2017, the Company and Smart Mate Limited, a Seychelles company and the Companys largest shareholder (Smart Mate), entered into a Loan Conversion Agreement pursuant to Smart Mate converted its outstanding loans to the Company in exchange for common stock of the Company. On June 5, 2017, a total of $116,485 was owed to Smart Mate by the Company, and pursuant to the Loan Conversion Agreement, Smart Mate discharged the loan amount in exchange for receiving 23,297,000 shares of common stock of the Company.
There were 6,440,000 and 29,737,000 shares of common stock issued and outstanding as of September 30, 2016 and June 30, 2017, respectively.
Additional Paid in Equity
Effective March 16, 2016, following our permanent cessation of our previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine, we transferred our equipment with a net book value of $9,257 and inventory with a cost of $806 to our former director and former controlling shareholder. As the transfer was to a related party, the loss on the assets transferred has been recognized in additional aid in capital rather than in the income statement
Further, on March 16, 2016, a former officer and director forgave all amounts due to him which amounted to $14,791. The gain on the forgiveness of the loan has been recognized in additional paid in capital rather than in the income statement as the loan was with a related party.
NOTE 9 COMMITMENTS AND CONTINGENCIES
Legal
We were not subject to any legal proceedings during the nine months ended June 30, 2017 and none are threatened or pending to the best our knowledge and belief.
Contractual
Production Space
On July 1, 2014, the Company has entered in a two-year production space lease agreement started February 1, 2015. Annual rental fees for first year will be $6,000 and $5,400 for the second year. On September 3, 2014, by mutual agreement the parties have decided that the lease agreement will terminate on October 31, 2015. On August 31, 2015, the Company signed a new two years Lease Agreement. For the first and second year of the Agreement, the annual rental fee is $3,360 with monthly price of $280.
NOTE 9 COMMITMENTS AND CONTINGENCIES (CONTINUED)
Effective February 9, 2016, our landlord forgave a balance of rent payable due to him of $8,157 and terminated our outstanding lease with him. Accordingly, there was no balance of rent payable outstanding as of September 30 or June 30, 2017.
Office Space
The Companys office space has been, and continues to be, provided by an officer of the Company without charge. There is no obligation for the officer to continue this arrangement. Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future.
NOTE 10 INCOME TAXES
As of June 30, 2017, the Company had net operating loss carry forwards of approximately $154,496 ($82,502 as of September 30, 2016) that may be available to reduce future years taxable income in varying amounts through 2031.
Following the Companys change of control effective May 16, 2016, due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of approximately $32,648 for Federal income tax reporting purposes may be subject to annual limitations.
Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.
The provision for Federal income tax consists of the following:
| June 30, 2017 | September 30, 2016 |
Federal income tax (liability) benefit attributable to: |
|
|
Current Operations | $ 24,478 | $ 14,991 |
Less: brought forward tax losses / (valuation allowance) | (24,478) | (14,991) |
Net provision for Federal income taxes | $ - | $ - |
The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:
| June 31, 2017 | September 30, 2016 |
Deferred tax asset attributable to: |
|
|
Net operating loss carryover | $ 52,529 | $ 28,051 |
Less: valuation allowance | (52,529) | (28,051) |
Net deferred tax asset | $ - | $ - |
NOTE 11 SUBSEQUENT EVENTS
The Company evaluated subsequent events from April 1, 2017 through August 8, 2017. There have been no subsequent events after June 30, 2017 for which disclosure is required.
9
ITEM 2. | MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
FORWARD LOOKING STATEMENT NOTICE
Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Financial information contained in this quarterly report and in our unaudited interim financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.
GENERAL
Terafox Corp. (Terafox, the Company, we, us or our) was incorporated in the State of Nevada on February 26, 2014 to produce flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.
Effective March 16, 2015, a change of control occurred with respect to the Company. Pursuant to a Securities Purchase Agreement entered into by and among the Company, Mr. Aleksey Gagauz (Seller) and Yik Kei Ong (Buyer, as nominee/agent for Smart Mate Limited) (the Purchase Agreement), Seller assigned, transferred and conveyed to Buyer, as nominee/agent 4,000,000 shares of common stock of Company (Common Stock).
On the closing of the above transaction, Mr. Gagauz, the sole officer and director of the Company, resigned in all officer capacities from the Company and Yik Kei Ong was appointed temporary Chief Executive Officer and Chief Financial Officer of the Company and a temporary Director of the Company. Effective immediately after the closing, Mr. Ong resigned in all capacities and Mr. Brian Patrick Foley then was appointed Chief Executive Officer and sole Director of the Company, and Mr. Jennie Pascual Ednalagium was appointed as the Companys Chief Financial Officer, Secretary and Treasurer of the Company.
Similarly, effective immediately after the closing the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.
Consequently, the Company is now a shell company seeking to merge with another entity with experienced management and opportunities for growth in return for shares of our common stock to create value for our shareholders.
RESULTS OF OPERATIONS
THREE MONTH PERIOD ENDED JUNE 30, 2017 COMPARED TO THE THREE MONTH PERIOD ENDED JUNE 30, 2016
Continuing Operations
During the three months ended June 30, 2017 and June 30, 2016, respectively, we did not have any revenue from operations. During the three months ended June 30, 2017, we incurred general and administrative expenses relating to continuing activities of $21,330, compared to $33,443 incurred in general and administrative expenses relating to continuing activities during the three months ended June 30, 2016, a decrease of $12,113. The increase primarily related to an increase in professional fees incurred in the prior year due to the change as opposed to the current year.
During the three months ended June 30, 2017, we recorded a net loss of $21,330 compared with net loss of $33,443 for the three months ended June 30, 2016. The difference is due to the reasons discussed above.
NINE MONTH PERIOD ENDED JUNE 30, 2017 COMPARED TO THE NINE MONTH PERIOD ENDED JUNE 30, 2016
During the nine months ended June 30, 2017 and June 30, 2016, respectively, we did not have any revenue from operations. However, during the nine months ended June 30, 2016, we recorded income from discontinued operations of $14,803. We discontinued our printing business effective March 17, 2016 concurrent with the change of control discussed above. During the nine months ended June 30, 2017, we incurred general and administrative expenses relating to continuing activities of $71,994, compared to $42,484 incurred in general and administrative expenses relating to continuing activities during the nine months ended June 30, 2016, an increase of $29,510. The increase primarily related to an increase in professional fees incurred in the current year as opposed to the prior year.
Discontinued Operations
During the nine months ended June 30, 2016, we recorded income from discontinued operations of $14,803. We did not record income from discontinued operations for the current nine month period. As stated above, we discontinued our printing business effective March 17, 2016 concurrent with the change of control.
During the nine months ended June 30, 2017, we recorded a net loss of $71,994 compared with a net loss of $27,681 for the nine months ended June 30, 2017. The difference is due to the reasons discussed above.
LIQUIDITY AND CAPITAL RESOURCES
As of June 30, 2017, our working capital deficit was $5,367 compared with a working capital deficit of $49,854 as at September 30, 2016. The decrease in the deficit is due to the conversion of loans from related parties to common stock of the Company.
On June 5, 2017, the Company and Smart Mate Limited, a Seychelles company and the Companys largest shareholder (Smart Mate), entered into a Loan Conversion Agreement pursuant to Smart Mate converted its outstanding loans to the Company in exchange for common stock of the Company. On June 5, 2017, a total of $116,485 was owed to Smart Mate by the Company, and pursuant to the Loan Conversion Agreement, Smart Mate discharged the loan amount in exchange for receiving 23,297,000 shares of common stock of the Company.
There were 6,440,000 and 29,737,000 shares of common stock issued and outstanding as of September 30, 2016 and June 30, 2017, respectively.
GOING CONCERN
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company currently has no assets, no business or recurring income which raises substantial doubt about its ability to continue as a going concern.
The ability to continue as a going concern is dependent upon the Companys ability to merger with or acquire profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that this series of events will be satisfactorily completed.
OFF-BALANCE SHEET ARANGEMENTS
As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
ITEM 4. | CONTROLS AND PROCEDURES |
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuers management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2016. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Management also confirmed that there was no change in our internal control over financial reporting during the three-month period ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
ITEM 1A. | RISK FACTORS |
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None
ITEM 3. | DEFAULTS UPON SENIOR SECURITES |
None
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable to our Company.
ITEM 5. | OTHER INFORMATION |
None
ITEM 6. | EXHIBITS |
The following exhibits are included as part of this report by reference:
|
|
|
31.1 |
| Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a). |
|
|
|
31.2 |
| Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a). |
|
|
|
32.1 |
| Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002. |
32.2
Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
| TERAFOX CORP. | |||
|
|
| ||
|
|
| ||
Date; August 10, 2017 | By: | /s/ | Bum Chul Kim |
|
|
| Name: | Bum Chul Kim |
|
|
| Title: | Chief Executive Officer and | |
|
|
| Chief Financial Officer | |
|
|
| (Principal Financial and Accounting Officer) | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
10