Annual Statements Open main menu

Strategic Realty Trust, Inc. - Annual Report: 2012 (Form 10-K)

 

 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-K

 
xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2012

 

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from            to            .

Commission file number 000-54376

 

TNP STRATEGIC RETAIL TRUST, INC.

(Exact name of registrant as specified in its charter)

 

 

   
Maryland 90-0413866

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

   
   
4695 MacArthur Court, Suite 1100
Newport Beach, California
92660

(Address of principal

executive offices)

(Zip Code)

 

(949) 798-6201

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.01 par value per share

 
 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer ¨ Accelerated filer ¨
       
Non-accelerated filer ¨  (Do not check if a smaller reporting company) Smaller reporting company x

 

 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No   x

There is no established trading market for the registrant’s common stock and therefore the aggregate market value of the registrant’s common stock held by non-affiliates cannot be determined. There were approximately 10,430,623 shares of common stock held by non-affiliates at June 29, 2012, the last business day of the registrant’s most recently completed second fiscal quarter.

 

As of March 22, 2013, there were 10,969,714 outstanding shares of common stock of TNP Strategic Retail Trust, Inc.

 

Documents Incorporated by Reference:

Part III of this Form 10-K incorporates by reference (solely to the extent explicitly indicated) from the TNP Strategic Retail Trust, Inc. Definitive Proxy Statement for the 2013 Annual Meeting of Stockholders.

 

 
 

 

 
 

 

TNP STRATEGIC RETAIL TRUST, INC.

TABLE OF CONTENTS

 

     
Special Note Regarding Forward-Looking Statements i
     
PART I    
Item 1. Business 1
Item 1A. Risk Factors 6
Item 1B. Unresolved Staff Comments 30
Item 2. Properties 30
Item 3. Legal Proceedings 32
Item 4. Mine Safety Disclosures 32
     
PART II    
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
33
Item 6. Selected Financial Data 37
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 39
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 59
Item 8. Financial Statements and Supplementary Data 60
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure 60
Item 9A Controls and Procedures 60
Item 9B. Other Information 61
     
PART III    
Item 10. Directors, Executive Officers and Corporate Governance 62
Item 11. Executive Compensation 62
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 62
Item 13. Certain Relationships and Related Transactions and Director Independence 62
Item 14. Principal Accountant Fees and Services 62
     
PART IV    
Item 15. Exhibits and Financial Statement Schedules 62
   
Reports of Independent Registered Public Accounting Firm F-1
Consolidated Balance Sheets F-2
Consolidated Statements of Operations F-3
Consolidated Statements of Equity F-4
Consolidated Statements of Cash Flows F-5
Notes to Consolidated Financial Statements F-7
Schedule III — Real Estate Assets and Accumulated Depreciation S-1
   
Signatures  
   
Exhibit Index  
     
EX-21    
     
EX-31.1    
     
EX-31.2    
     
EX-32.1    
     
EX-32.2    

 

 
 

 

Special Note Regarding Forward-Looking Statements

 

Certain statements included in this annual report on Form 10-K (this “Annual Report”) that are not historical facts (including any statements concerning investment objectives, other plans and objectives of management for future operations or economic performance, or assumptions or forecasts related thereto) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are only predictions. We caution that forward-looking statements are not guarantees. Actual events or our investments and results of operations could differ materially from those expressed or implied in any forward-looking statements. Forward-looking statements are typically identified by the use of terms such as “may,” “should,” “expect,” “could,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “predict,” “potential” or the negative of such terms and other comparable terminology.

 

The forward-looking statements included herein are based upon our current expectations, plans, estimates, assumptions and beliefs, which involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. The following are some of the risks and uncertainties, although not all of the risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:

 

We have a limited operating history, which makes our future performance difficult to predict.
   
Some of our executive officers, one of our directors and certain other key real estate professionals are also officers, directors, managers, key professionals and/or holders of a direct or indirect controlling interest in our advisor. As a result, they face conflicts of interest, including significant conflicts created by our advisor’s compensation arrangements with us and other programs managed by affiliates of our advisor and conflicts in allocating time among us and these other programs and investors.
   
Fees paid to our advisor in connection with transactions involving the origination, acquisition, refinancing and management of our investments are based on the cost of the investment, not on the quality of the investment or services rendered to us. This arrangement could influence our advisor to recommend riskier transactions to us.
   
Because investment opportunities that are suitable for us may also be suitable for other programs managed by affiliates of our advisor, our advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders.
   
We pay substantial fees to and reimburse the expenses of our advisor and its affiliates. These payments increase the risk that our stockholders will not earn a profit on their investment in us and increase the risk of loss to our stockholders.
   
Our initial public offering has terminated and we are uncertain of our sources for funding our future capital needs. If we cannot obtain debt or equity financing on acceptable terms, our ability to acquire real properties or other real estate-related assets, fund or expand our operations and pay distributions our stockholders will be adversely affected.
   
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants. Revenues from our properties could decrease due to a reduction in tenants (caused by factors including, but not limited to, tenant defaults, tenant insolvency, early termination of tenant leases and non-renewal of existing tenant leases) and/or lower rental rates, making it more difficult for us to meet our financial obligations, including debt service and our ability to pay distributions to our stockholders.
   
Our current and future investments in real estate and other real estate related investments may be affected by unfavorable real estate market and general economic conditions, which could decrease the value of those assets and reduce the investment return to our stockholders. Revenues from our properties and the properties and other assets directly securing our loan investments could decrease. Such events would make it more difficult for us to meet our debt service obligations and limit our ability to pay distributions to our stockholders.

 

i
 

 

Continued disruptions in the financial markets, changes in the availability of capital, uncertain economic conditions or changes in the real estate market could adversely affect the value of our investments.
   
Certain of our debt obligations have variable interest rates with interest and related payments that vary with the movement of LIBOR or other indices. Increases in the indices could increase the amount of our debt payments and limit our ability to pay distributions to our stockholders.
   
Under our advisory agreement, our advisor has been directed to ensure that we maintain a cash reserve of $4.0 million at all times. As a result of the significant cash requirement in completing the acquisition of Lahaina Gateway and the cash required by the lender following the Lahaina Gateway acquisition for a manditory principal repayment and the establishment of cash reserves, our cash position has fallen to less than $4.0 million and is likely to fall further and remain below our $4.0 million target until we find other sources of cash, such as from borrowings, sales of assets or sales of equity capital. Any delay in securing additional debt or equity capital could adversely affect our ability to pay distributions or to meet our obligations as they become due.
   
We are engaged in negotiations to replace our current advisor. It may be very difficult to transition to a new advisor (which would require the consent of some of our significant lenders). If we are unable to successfully transition to a replacement advisor, such failure would result in a substantial disruption to our business and would adversely affect the value of an investment in us. Even if we were successful, such efforts would involve significant disruption to our business, which may adversely affect the value of your investment in us.
   
Due to short-term liquidity issues and defaults under certain of our loan agreements, we have suspended our share redemption program, including redemptions upon death and disability, indefinitely.
   
 We are currently in default under our revolving credit facility with KeyBank National Association and are in the process of finalizing a forebearance agreement with KeyBank which accelerates the maturity date of our outstanding indebtedness under the credit facility and places limitations on our ability to incur additional indebtedness.
   
Legislative or regulatory changes (including changes to the laws governing the taxation of real estate investment trusts, or REITs) or changes to generally accepted accounting principles, or GAAP, could adversely affect our operations and the value of an investment in us.

 

All forward-looking statements should be read in light of the risks identified in Part I, Item 1A of this Annual Report on Form 10-K. Any of the assumptions underlying the forward-looking statements included herein could be inaccurate, and undue reliance should not be placed upon on any forward-looking statements included herein. All forward-looking statements are made as of the date of this Annual Report, and the risk that actual results will differ materially from the expectations expressed herein will increase with the passage of time. Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements made after the date of this Annual Report, whether as a result of new information, future events, changed circumstances or any other reason. In light of the significant uncertainties inherent in the forward looking statements included in this Annual Report, including, without limitation, the risks described in Part I, Item 1A, the inclusion of such forward-looking statements should not be regarded as a representation by us or any other person that the objectives and plans set forth in this Annual Report will be achieved.

 

ii
 

 

 

PART I

 

ITEM 1. BUSINESS

 

Overview

 

TNP Strategic Retail Trust, Inc. is a Maryland corporation formed on September 18, 2008 to invest in and manage a portfolio of income producing retail properties, located primarily in the Western United States, and real estate-related assets, including the investment in or origination of mortgage, mezzanine, bridge and other loans related to commercial real estate. We have elected to be taxed as a real estate investment trust, or REIT, for federal income tax purposes, commencing with the taxable year ended December 31, 2009. As used herein, the terms “we,” “our” and “us” refer to TNP Strategic Retail Trust, Inc., and, as required by context, TNP Strategic Retail Operating Partnership, LP, a Delaware limited partnership, which we refer to as our “operating partnership,” and to their respective subsidiaries. References to “shares” and “our common stock” refer to the shares of our common stock. We own substantially all of our assets and conduct our operations through our operating partnership, of which we are the sole general partner.

 

On November 4, 2008, we filed a registration statement on Form S-11 with the Securities and Exchange Commission, or SEC, for our initial public offering of up to $1,000,000,000 in shares of our common stock to the public at $10.00 per share in our primary offering and up to $100,000,000 shares of our common stock to our stockholders at $9.50 per share pursuant to our distribution reinvestment plan. On August 7, 2009, the SEC declared our registration statement effective and we commenced our initial public offering. On February 7, 2013, we terminated our initial public offering and ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan. As of December 31, 2012, we had accepted subscriptions for, and issued, 10,893,227 shares of our common stock in our initial public offering (net of share redemptions), including 365,242 shares of our common stock pursuant to our distribution reinvestment plan, resulting in gross offering proceeds of $107,609,000. From the commencement of our initial public offering through the termination of our initial public offering on February 7, 2013, we accepted subscriptions for, and issued, 10,969,714 shares of our common stock (net of share redemptions), including 391,182 shares of our common stock issued pursuant to our distribution reinvestment plan, resulting in aggregate gross offering proceeds of $108,357,000. TNP Securities, LLC, an affiliate of our advisor, served as dealer manager for our initial public offering. We refer to TNP Securities, LLC as “TNP Securities” or our “dealer manager.”

 

As of December 31, 2012, we had redeemed 160,409 shares pursuant to our share redemption program for an aggregate redemption amount of approximately $1,604,000. Due to short-term liquidity issues and defaults under certain of our loan agreements, we suspended our share redemption program, including with respect to redemptions upon death and disability, effective as of January 15, 2013. For more information regarding our share redemption program, see Item 5, “Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer of Equity Securities—Share Redemption Program.”

 

On June 15, 2012, we filed a registration statement on Form S-11 with the SEC to register a following-on public offering of up to $900,000,000 in shares of our common stock. However, we subsequently determined not to proceed with our contemplated follow-on public offering and on March 1, 2013 we requested that the SEC withdraw the registration statement for our contemplated follow-on public offering, effective immediately. We currently do not expect to commence a follow-on offering.

 

Subject to certain restrictions and limitations, our business is currently managed by TNP Strategic Retail Advisor, LLC, our external advisor, pursuant to an advisory agreement. We refer to TNP Strategic Retail Advisor, LLC as our “advisor.” Our advisor and TNP Property Manager, LLC, which we refer to as our “property manager,” manage our operations and our portfolio of real estate and real estate-related assets. Our advisor and property manager are affiliates of our sponsor, Thompson National Properties, LLC. Our advisor and property manager depend on the capital from our sponsor and fees and other compensation that they receive from us in connection with the purchase, management and sale of our assets to conduct their operations.

 

Our sponsor has a limited operating history and, since its inception, has operated at a significant net loss. In addition, our sponsor and its subsidiaries also have substantial secured and unsecured debt obligations coming due in the next several years. As a result of our sponsor’s financial condition, our board of directors is actively negotiating with Glenborough, LLC and its affiliates, which we refer to herein as “Glenborough,” to replace our current advisor. Glenborough is a privately held full-service real estate investment and management company focused on the acquisition, management and leasing of high quality commercial properties. Glenborough and its predecessor entities have over three decades of experience in the commercial real estate industry. Our board of directors is engaged in ongoing negotiations regarding the transition to Glenborough as our external advisor and the termination of our current advisory agreement and the property management agreements with respect to our properties. However, any change to our advisor or our property manager will require the consent of a number of our significant lenders, which we are still in the process of negotiating. We can give no assurance that we will be able to secure such lender consents or come to terms with Glenborough with respect to the transition. In December 2012, we entered into a consulting agreement with Glenborough to assist us through the advisor change process. Pursuant to the consulting agreement, we pay Glenborough a monthly consulting fee of $75,000 and reimburse Glenborough for its reasonable out-of-pocket expenses. The consulting agreement is terminable by either party upon 10 business days’ written notice.

 

1
 

 

Our office is located at 4695 MacArthur Court, Suite 1100, Newport Beach, California 92660, and our main telephone number is (949) 798-6201.

 

Investment Objectives

 

Our investment objectives are to:

 

preserve, protect and return stockholders’ capital contributions;

 

pay predictable and sustainable cash distributions to stockholders; and

 

realize capital appreciation upon the ultimate sale of the real estate assets we acquire.

 

Business Strategy

 

On February 7, 2013, as a result of the expiration of our initial public offering, we ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan. Additionally, on March 1, 2013, we filed an application with the SEC to withdraw our registration statement on Form S-11 for our contemplated follow-on public offering of our common stock. Prior to the termination of our initial public offering, we funded our investments in real properties and other real-estate related assets primarily with the proceeds from our initial public offering and debt financing. Following the termination of our initial public offering, we intend to fund our future cash needs, including any future investments, with debt financing, cash from operations, proceeds to us from asset sales and the proceeds from any offerings of our securities we conduct in the future. As a result of the termination of our public offering and the resulting decrease in our capital resources, we expect our investment activity to be reduced until we are able to engage in an offering of our securities or are able to identify other significant sources of financing.

 

To the extent we acquire additional real estate investments in the future, we intend to continue to focus on investments in income-producing retail properties, primarily located in large metropolitan areas in the Western United States, including neighborhood, community, power and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties, with a focus on properties located in or near residential areas that have, or have the ability to attract, strong anchor tenants. In addition to direct investments in retail properties, we also may originate or acquire real estate-related loans that meet our underlying criteria for direct investment. The specific number and mix of real estate-related loans in which we invest will depend upon real estate market conditions, particularly with respect to retail properties, other circumstances existing at the time we are investing, and compliance with the terms of certain agreements, including, without limitation, our revolving credit facility with KeyBank National Association, or KeyBank, which contains certain restrictions on our investments. We may also invest in other real estate assets or real estate related assets that we believe meet our investment objectives.

 

2
 

 

Investment Portfolio

 

As of December 31, 2012, our portfolio included the 21 properties listed below (20 real estate investments and one property held for sale at December 31, 2012), which we refer to as “our properties” or “our portfolio,” comprising an aggregate of approximately 2,210,000 square feet of single and multi-tenant commercial retail space located in 14 states, which we purchased for an aggregate purchase price of approximately $289,686,000.

 

Property Name  Location

 
 

 
Moreno Marketplace   Moreno Valley, California
Waianae Mall(1)   Honolulu, Hawaii
Northgate Plaza   Tucson, Arizona
San Jacinto Esplanade   San Jacinto, California
Craig Promenade   Las Vegas, Nevada
Pinehurst Square East   Bismarck, North Dakota
Cochran Bypass   Chester, South Carolina
Topaz Marketplace   Hesperia, California
Osceola Village   Kissimmee, Florida
Constitution Trail   Normal, Illinois
Summit Point Shopping Center   Fayetteville, Georgia
Morningside Marketplace   Fontana, California
Woodland West Marketplace   Arlington, Texas
Ensenada Square   Arlington, Texas
Shops at Turkey Creek   Knoxville, Tennessee
Aurora Commons   Aurora, Ohio
Florissant Marketplace   Florissant, Missouri
Willow Run Shopping Center   Westminster, Colorado
Bloomingdale Hills   Riverview, Florida
Visalia Marketplace   Visalia, California
Lahaina Gateway   Lahaina, Hawaii

 

(1) The Waianae Mall property was sold to an unaffiliated buyer on January 22, 2013.

 

See Item 2, “Properties” for additional information on our portfolio.

 

Borrowing Policies

 

We use, and may continue to use in the future, secured and unsecured debt as a means of providing additional funds for the acquisition of real property, real estate-related loans, and other real estate related assets. Our long-term targeted property portfolio debt level is 50% of the fair market value of our assets. We have borrowed in the past, and may borrow in the future, in excess of our long-term targeted debt level. Our use of leverage increases the risk of default on loan payments and the resulting foreclosure on a particular asset. In addition, lenders may have recourse to assets other than those specifically securing the repayment of our indebtedness. If we do not obtain loans on our properties, however, our ability to acquire additional properties will be restricted. As of December 31, 2012, our aggregate outstanding indebtedness totaled approximately $210,148,000 (including debt related to Waianae Mall which is classified as held for sale as of December 31, 2012), or 69.7% of the book value of our total assets.

 

3
 

 

Our aggregate borrowings, secured and unsecured, are reviewed by our board of directors at least quarterly. Under our Articles of Amendment and Restatement, as amended, which we refer to as our “charter,” we are prohibited from borrowing in excess of 300% of the value of our net assets. Net assets for purposes of this calculation is defined to be our total assets (other than intangibles), valued at cost prior to deducting depreciation, reserves for bad debts and other non-cash reserves, less total liabilities. The preceding calculation is generally expected to approximate 75% of the aggregate cost of our assets before non-cash reserves and depreciation. However, we may temporarily borrow in excess of these amounts if such excess is approved by a majority of the independent directors and disclosed to stockholders in our next quarterly report, along with an explanation for such excess. As of December 31, 2012, our borrowings exceeded 300% of the value of our net assets due to the exclusion from total assets of intangible assets that were acquired with the acquisition of our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness was less than 75% of the book value of our assets at December 31, 2012, the excess over the borrowing limitation has been approved by our independent directors. As of December 31, 2011, our borrowings exceeded the 300% limit due to the exclusion from total assets of intangible assets that were acquired with the acquisition of our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness was less than 75% of the book value of our assets at December 31, 2011, this excess borrowing has been approved by our independent directors.

 

Our advisor uses its best efforts to obtain financing on the most favorable terms available to us and will seek to refinance assets during the term of a loan only in limited circumstances, such as when a decline in interest rates makes it beneficial to prepay an existing loan, when an existing loan matures or if an attractive investment becomes available and the proceeds from the refinancing can be used to purchase such investment. The benefits of any such refinancing may include increased cash flow resulting from reduced debt service requirements, an increase in distributions from proceeds of the refinancing and an increase in diversification and assets owned if all or a portion of the refinancing proceeds are reinvested.

 

Our charter restricts us from obtaining loans from any of our directors, our advisor and any of our affiliates unless such loan is approved by a majority of our directors, including a majority of the independent directors, not otherwise interested in the transaction as fair, competitive and commercially reasonable and no less favorable to us than comparable loans between unaffiliated parties.

 

On January 14, 2013, we received a letter of default from DOF IV REIT Holdings, LLC, or DOF, in connection with the Guaranty of Recourse Obligations dated as of November 9, 2012 by us and Anthony W. Thompson, our Chairman and Co-Chief Executive Officer, for the benefit of DOF, pursuant to which we and Mr. Thompson guaranteed the obligations of TNP SRT Lahaina Gateway, LLC, or TNP SRT Lahaina, an indirect subsidiary of our operating partnership, under the loan from DOF to TNP SRT Lahaina in the aggregate principal amount of $29,000,000, which we refer to as the “Lahaina loan.” The letter of default from DOF stated that two events of default existed under the Lahaina loan as a result of the failure of TNP SRT Lahaina to (1) pay a deposit into a rollover account, and (2) pay two mandatory principal payments. DOF requested payment of the missed deposit into the rollover account, the two overdue mandatory principal payments, and late payment charges and default interest in the aggregate amount of $1,280,516 by January 18, 2013. On January 22, 2013, we used a portion of the proceeds from our sale of the Waianae Mall in Waianae, Hawaii to pay the entire amount requested by DOF, which we believe cured the events of default under the Lahaina loan.

 

In January 2013, we became aware of a number of events of default under the KeyBank credit facility relating to our failure to use the net proceeds from our sale of our shares in our public offering and the sale of our assets to repay our borrowings under the KeyBank credit facility and our failure to satisfy certain financial covenants under the KeyBank credit facility, which we collectively refer to as the “existing events of default.” Due to the existing events of default, which have not been cured or waived by KeyBank or the other lenders, KeyBank and the other lenders became entitled to exercise all of their rights and remedies under the KeyBank credit facility and applicable law. We, our operating partnership, certain subsidiaries of our operating partnership which are borrowers under the KeyBank credit facility and KeyBank are in the process of finalizing a forbearance agreement which will amend the terms of the KeyBank credit facility and provide for certain additional agreements with respect to the existing events of default. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and Note 7 (Notes Payable) to our consolidated financial statements included in this Annual Report for additional information on the terms of the forbearance agreement and our outstanding indebtedness.

 

Economic Dependency

 

Our advisor and its affiliates currently provide certain services to us pursuant to the advisory agreement and the property management agreements with respect to our properties, including services related to the management of the daily operations of our investment portfolio and certain general and administrative responsibilities. These services are currently relatively limited due to the fact that we are not currently actively engaged in acquisitions and we have hired a number of employees of our own. As disclosed above, we are currently engaged in negotiations to replace our advisor with Glenborough. In the event that we are successful in transitioning to Glenborough as our external advisor and property manager, we will become dependent upon Glenborough and its affiliates to provide similar services to us pursuant to an advisory agreement and property management agreements. In the event that our advisor, or Glenborough or any other successor advisor, is unable to provide the respective services, we will be required to obtain such services from other sources.

 

Competitive Market Factors

 

To the extent that we acquire additional real estate investments in the future, we will be subject to significant competition in seeking real estate investments and tenants. We compete with many third parties engaged in real estate investment activities, including other REITs, other real estate limited partnerships, banks, mortgage bankers, insurance companies, mutual funds, institutional investors, investment banking firms, lenders, hedge funds, governmental bodies, and other entities. Some of our competitors may have substantially greater financial and other resources than we have and may have substantially more operating experience than us. Additionally, since 2009, disruptions and dislocations in the credit markets materially impacted the cost and availability of debt to finance real estate acquisitions. More recently, debt financing has become easier to obtain. However, there is no guarantee this trend will continue or that we will be able to obtain financing on favorable terms, if at all. Lack of available financing could result in a further reduction of suitable investment opportunities and create a competitive advantage for other entities that have greater financial resources than we do.

 

4
 

 

Tax Status

 

We elected to be taxed as a REIT for U.S. federal income tax purposes under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code, beginning with the taxable year ended December 31, 2009. We believe we are organized and operate in such a manner as to qualify for taxation as a REIT under the Internal Revenue Code, and we intend to continue to operate in such a manner, but no assurance can be given that we will operate in a manner so as to qualify or remain qualified as a REIT. As a REIT, we generally are not subject to federal income tax on our taxable income that is currently distributed to our stockholders, provided that distributions to our stockholders equal at least 90% of our taxable income, subject to certain adjustments. If we fail to qualify as a REIT in any taxable year without the benefit of certain relief provisions, we will be subject to federal income taxes on our taxable income at regular corporate income tax rates. We may also be subject to certain state or local income taxes, or franchise taxes.

  

Environmental Matters

 

All real property investments and the operations conducted in connection with such investments are subject to federal, state and local laws and regulations, relating to environmental protection and human health and safety. Some of these laws and regulations may impose joint and several liability on customers, owners or operators for the costs to investigate or remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal.

 

Under various federal, state and local environmental laws, a current or previous owner or operator of real property may be liable for the cost of removing or remediating hazardous or toxic substances on a real property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. In addition, the presence of hazardous substances, or the failure to properly remediate these substances, may adversely affect our ability to sell, rent or pledge such real property as collateral for future borrowings. Environmental laws also may impose restrictions on the manner in which real property may be used or businesses may be operated. Some of these laws and regulations have been amended so as to require compliance with new or more stringent standards as of future dates. Compliance with new or more stringent laws or regulations or stricter interpretation of existing laws may require us to incur material expenditures or may impose material environmental liability. Additionally, tenants’ operations, the existing condition of land when we buy it, operations in the vicinity of our real properties, such as the presence of underground storage tanks, or activities of unrelated third parties may affect our real properties. There are also various local, state and federal fire, health, life-safety and similar regulations with which we may be required to comply and which may subject us to liability in the form of fines or damages for noncompliance. In connection with the acquisition and ownership of real properties, we may be exposed to such costs in connection with such regulations. The cost of defending against environmental claims, of any damages or fines we must pay, of compliance with environmental regulatory requirements or of remediating any contaminated real property could materially and adversely affect our business, lower the value of our assets or results of operations and, consequently, lower the amounts available for distribution to our stockholders.

 

We do not believe that compliance with existing environmental laws will have a material adverse effect on our financial condition or results of operations. However, we cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on properties in which we hold an interest, or on properties that may be acquired directly or indirectly in the future.

 

Employees

 

As of December 31, 2012, we had six employees, all of whom are former employees of our advisor. Effective November 3, 2012, we entered into an employment arrangement with Dee R. Balch, our Chief Financial Officer, Treasurer and Secretary. Prior to November 3, 2012, Ms. Balch was employed by our advisor and compensated by our advisor for her services as our Chief Financial Officer, Treasurer and Secretary.

 

In addition, certain employees of our advisor or its affiliates provide acquisition, advisory and certain administrative services for us.

 

Financial Information About Segments

 

Our current business consists of owning, managing, operating, leasing, acquiring, developing, investing in, and disposing of real estate assets. We internally evaluate all of our real estate assets as one industry segment, and, accordingly, we do not report segment information.

 

Available Information

 

We are subject to the reporting and information requirements of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and, as a result, file our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and other information with the SEC. The SEC maintains a website (http://www.sec.gov) that contains our annual, quarterly and current reports, proxy and information statements and other information we file electronically with the SEC. Access to these filings is free of charge on the SEC’s website as well as on our website (www.tnpsrtreit.com).

 

5
 

 

ITEM 1A. RISK FACTORS

 

The following are some of the risks and uncertainties that could cause our actual results to differ materially from those presented in our forward-looking statements. The risks and uncertainties described below are not the only ones we face but do represent those risks and uncertainties that we believe are material to us. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also harm our business.

 

We may be forced to find another advisor or property manager (or become self-managed) if the financial health of our sponsor does not improve significantly. Even if we could find substitute service providers or become self-managed, such changes would disrupt our business and could cause the value of your investment in us to decline.

 

TNP Strategic Retail Advisor, LLC, our advisor, and TNP Property Manager, LLC, our property manager, assist us in managing our operations and our portfolio of real estate and real estate-related assets. Our advisor and property manager depend on the capital from our sponsor and fees and other compensation that they receive from us in connection with the purchase, management and sale of assets to conduct their operations. Our sponsor has a limited operating history and, since inception, has operated at a significant net loss. Our sponsor and its subsidiaries also have substantial secured and unsecured debt obligations coming due in the next several years. During 2012, three programs sponsored by our sponsor failed to make interest payments on their privately issued notes. In April and May 2012, each of TNP 2008 Participating Notes Program, LLC and TNP Profit Participation Program, LLC failed to timely make monthly interest payments to investors (such payments were subsequently made in May and June 2012, respectively). If these programs (each of which is a subsidiary of our sponsor) continue to fail to timely make the required payments to investors, the programs may be in default pursuant to the terms of such programs and the payment of the outstanding indebtedness on these programs may be accelerated. In addition, during 2012, TNP 12% Notes Program, LLC defaulted on its notes program and suspended all interest payments to investors. However, effective November 7, 2012, the majority of the TNP 12% Notes Program, LLC note holders affirmatively voted to waive any prior defaults and modify certain terms of the notes, including a significant reduction in the interest rate and an extension of the maturity date until June 2016. These programs are subsidiaries of our sponsor, and the proceeds of such borrowings were used, in part, to fund our sponsor’s operations. The audit committee of our board of directors recently engaged an independent financial advisor to evaluate the financial health of our sponsor. We estimated that our sponsor’s liabilities exceeded its assets by approximately $45 million as of September 30, 2012 (the latest available financial information) and that, as the date of this annual report, our sponsor has a negative working capital position.

 

If our sponsor is unable to both negotiate a modification to its debt obligations and improve its financial performance, the ability of our advisor and our property manager to perform their duties to us could be compromised. Moreover, attending to these adverse conditions could require a significant amount of time on the part of our advisor and its affiliates, thereby decreasing the amount of time they spend actively managing our investments. We believe that there is a significant risk that our sponsor’s financial condition could prompt us to seek alternative service providers or become self-managed. It may be very difficult to engage alternative service providers (which would require the consent of some of our significant lenders and certain regulatory approvals) or become self-managed. If we determine that we need to seek alternative service providers or become self-managed and are unable to successfully do so, such failure would result in a substantial disruption to our business and would adversely affect the value of an investment in us. Even if we were successful in doing so, such efforts would involve significant disruption to our business, which may adversely affect the value of your investment in us.

 

We are actively negotiating with a new advisor and negotiating a termination of the advisory agreement with our advisor. If we change advisors, such changes would disrupt our business and could cause the value of your investment in us to decline.

 

We are actively negotiating with Glenborough to become our advisor and take over property management of our properties. We are also negotiating a termination of the advisory agreement and the property management agreement with our advisor. Changes to our advisor and property manager may cause disruption with our operations and may impact our results. Payments to our existing advisor relating to the termination of the advisory agreement and property management agreement could adversely impact our liquidity and/or operations.

 

6
 

 

Many of our debt obligations will need to be modified to provide for a change in advisor and property manager. If we are unable to negotiate a modification to our debt obligations our ability to change advisor and property manager without greater disruption would be compromised. We may also not be successful in negotiating a new advisory agreement and/or property management agreements with Glenborough. If we are unable to reach agreement with a successor advisor and/or property manager, such failure would likely result in a substantial disruption to our business and would likely adversely affect the value of an investment in us. Even if we were successful in transitioning to a new advisor and property manager, such efforts are causing a significant disruption to our business, which may adversely affect the value of your investment in us.

 

We raised substantially less than 50% of the maximum amount we sought to raise in our initial public offering, which terminated on February 7, 2013. As a result, we will not be able to invest in as diverse a portfolio of properties as we otherwise would, which may cause the value of your investment to vary more widely with the performance of specific assets, and our general and administrative expenses are likely to constitute a greater percentage of our revenue. Our inability to raise greater proceeds in our completed initial public offering, therefore, could increase the risk that you will lose money on your investment.

 

Our initial public offering terminated on February 7, 2013. Our initial public offering was made on a “best efforts” basis, whereby the brokers participating in the offering had no firm commitment to purchase any shares. The proceeds we raised in our initial public offering were lower than our sponsor and dealer manager originally expected. As a result, we have not been able to make the number of investments than originally intended, resulting in less diversification in terms of the number of investments owned, the geographic regions in which our investments are located, the industries in which our tenants operate and the length of lease terms with our tenants. In addition, we will be limited in the number of investments we are able to make in the future. Finally, adverse developments with respect to a single property, a geographic region, a small number of tenants, a tenant industry or rental rates when we renew or release a property may have a greater adverse impact than they otherwise would.

 

Our property management agreements are long-term agreements, which we generally cannot terminate except for “cause.” Such long-term contracts may hinder our ability to obtain property management services at lower rates in the future or to locate an alternative advisor because any replacement advisor may also desire to serve as our property manager.

 

Our property management agreements expire between 2030 and 2032. Generally, we may only terminate these agreements for “cause,” as defined in the agreements. As a result, should property management services be available on better terms in the future, we may not be able to change property managers and realize the benefits of such improved terms. Furthermore, should we need to find an alternative advisor, long-term property management agreements may frustrate our efforts because any alternative advisor may desire to serve as our property manager as well. Therefore, the long-term, non-terminable nature of our property management agreements may adversely affect the value of your investment in us.

 

Our board of directors determined an estimated per share value of $10.60 for our shares of common stock as of November 9, 2012. You should not rely on the estimated value per share as being an accurate measure of the current value of our shares of common stock.

 

On November 9, 2012, our board of directors determined an estimated per share value of $10.60 for our common stock as of November 9, 2012. We did not, however, change the price per share in our initial public offering, under our distribution reinvestment program or under our share redemption program, except in the case of redemptions upon the death or disability of a stockholder, in which case we will use the higher of the most recently determined estimated share value and the purchase price paid. We disclose in our filings with the SEC the methodology used to determine the estimated value per share and numerous limitations related to the estimated value per share. Please see our Current Report on Form 8-K filed with the SEC on November 13, 2012 for a detailed description of the estimated share valuation methodology and limitations.

 

Our board of directors’ objective in determining the estimated per share value was to arrive at a value, based on the most recent data available, that it believed was reasonable based on methodologies that it deemed appropriate after consultation with our advisor and after reviewing, among other factors, appraisal reports of our properties prepared by third parties. However, the market for commercial real estate can fluctuate quickly and substantially and values are expected to change in the future and may decrease. Also, our board of directors did not consider certain other factors, such as a liquidity discount.

 

As with any valuation methodology, the methodologies used to determine the estimated value per share were based upon a number of assumptions, estimates and judgments that may not be accurate or complete. Further, different parties using different property-specific and general real estate and capital market assumptions, estimates, judgments and standards could derive a different estimated value per share, which could be significantly different from the estimated value per share determined by our board of directors. The estimated value per share does not represent the fair value of our assets less liabilities in accordance with U.S. GAAP. The estimated value per share is not a representation or indication that: a stockholder would be able to realize the estimated share value if he or she attempts to sell shares; a stockholder would ultimately realize distributions per share equal to the estimated value per share upon liquidation of assets and settlement of our liabilities or upon a sale of our company; shares of our common stock would trade at the estimated value per share on a national securities exchange; a third party would offer the estimated value per share in an arms-length transaction to purchase all or substantially all of our shares of common stock; or the methodologies used to estimate the value per share would be acceptable to the Financial Industry Regulatory Authority, Inc., or FINRA, or under the Employee Retirement Income Security Act, or ERISA, with respect to their respective requirements. Our board of directors believes that certain events subsequent to the determination of the estimated per share value may have an adverse impact on the estimated value per share. As a result, stockholders should not rely on the historical estimated value per share as being an accurate measure of the current value of our shares of common stock.

 

7
 

 

Failure to maintain effective disclosure controls and procedures and internal controls over financial reporting could have an adverse effect on our operations.

 

Effective internal controls are necessary for us to provide reliable financial reports. If we cannot provide reliable financial reports, our reputation and operating results could be harmed. During the quarter ended June 30, 2012, we identified a significant deficiency in our internal control over financial reporting related to our making certain prepayments of acquisition fees and financing fees to our advisor prior to the closing of the transaction. In each case, the fees were ultimately earned by the advisor. We have taken steps to develop additional controls and procedures to remediate this significant deficiency including: (a) an appointment of a new Chief Financial Officer who is independent from the advisor and has no involvement with the advisor’s affairs; (b) dual approval for payments of non-operating expenditures including payments to advisor for transactions, for which one of the approvers must be an independent director; and (c) the formation of a special committee of the board of directors comprised entirely of our independent directors. The special committee has the maximum power delegable to a committee of the board of directors under Maryland law and has the authority to (1) engage its own financial and legal advisors; (2) execute, deliver and file or to cause to be executed, delivered and filed all agreements, documents and instruments in our name and on our behalf as the special committee may deem necessary, convenient or appropriate; (3) expend money on our behalf; and (4) to the maximum extent permitted by applicable law, keep private from our board of directors and our officers the minutes of its meetings and other matters. However, the foregoing changes may not be successful, and we may be unable to maintain adequate controls over our financial processes and reporting in the future, including compliance with the obligations under Section 404 of the Sarbanes-Oxley Act of 2002. If we are unable to maintain effective internal controls over financial reporting we may not be able to provide reliable financial reports, which, in turn could harm our operating results or cause us to fail to meet our reporting obligations. Ineffective internal controls could also cause investors to lose confidence in our reported financial information, which could limit our ability to access the capital markets and require us to incur additional costs to improve our internal control systems and procedures.

 

We have a limited operating history and there is no assurance that we will be able to successfully achieve our investment objectives.

 

We commenced operations on November 19, 2009 with the acquisition of our first real estate asset. As a result, we have a limited operating history and may not be able to successfully operate our business or achieve our investment objectives. An investment in our shares of common stock may therefore entail more risk than an investment in the shares of common stock of a REIT with a substantial operating history. In addition, you should not rely on the past performance of prior programs managed or sponsored by Thompson National Properties, LLC, or TNP, or our sponsor, or its affiliates to predict our future results. Our investment strategy and key employees differ from the investment strategies and key employees of these prior programs.

 

There is no trading market for shares of our common stock and we are not required to effectuate a liquidity event by a certain date. As a result, it will be difficult for you to sell your shares of common stock and, if you are able to sell your shares, you are likely to sell them at a substantial discount.

 

There is no current public market for the shares of our common stock and we have no obligation to list our shares on any public securities market or provide any other type of liquidity to our stockholders. It will therefore be difficult for you to sell your shares of common stock promptly or at all. Even if you are able to sell your shares of common stock, the absence of a public market may cause the price received for any shares of our common stock sold to be less than what you paid or less than your proportionate value of the assets we own. We have adopted a share redemption program but it is limited in terms of the amount of shares that may be purchased each quarter, and effective as of January 15, 2013 we have suspended our share redemption program indefinitely. Additionally, our charter does not require that we consummate a transaction to provide liquidity to stockholders on any date certain or at all. As a result, you should be prepared to hold your shares for an indefinite length of time.

 

8
 

 

Our sponsor has operated at a significant loss since inception and because we are dependent upon our advisor and its affiliates, including our sponsor, to conduct our operations, any adverse changes in the financial health of our advisor or its affiliates or our relationship with them could hinder our operating performance and the return on our stockholders’ investment.

We are dependent on our advisor to manage our operations and our portfolio of real estate and real estate-related assets. Our advisor depends on the capital from our sponsor and fees and other compensation that it receives from us in connection with the purchase, management and sale of assets and on our sponsor to conduct its operations. Our sponsor has a limited operating history and, since inception, has operated at a significant loss. Our sponsor also has substantial secured and unsecured debt obligations coming due over the next four years. To the extent that our sponsor is unable to negotiate a modification to its debt obligations or our sponsor’s financial condition does not improve or deteriorates, it may adversely impact our advisor’s ability to perform its duties to us or could have an adverse effect on our operations and cause the value of your investment to decrease. Moreover, such adverse conditions could require a substantial amount of time on the part of our advisor and its affiliates, thereby decreasing the amount of time they spend actively managing our investments. Any adverse changes in the financial condition of our advisor or our sponsor or our relationship with them could hinder our advisor’s ability to successfully manage our operations and our portfolio of investments. If our sponsor and its affiliates, including our advisor, are unable to provide services to us we may spend substantial resources in identifying non-affiliated service providers to provide advisory and dealer manager functions.

 

All of our cash distributions to date have been made from proceeds from our public offering. Distributions are not guaranteed, may fluctuate, and may constitute a return of capital or taxable gain from the sale or exchange of property.

 

From August 2009 to December 2012, our board of directors declared monthly cash distributions of $0.05833 per share of common stock, which represents an annualized distribution of $0.70 per share if paid each day over a 365-day period. Effective January 15, 2013, we announced that we will no longer be making monthly distributions. Quarterly distributions will be considered by our board of directors for 2013. As of March 19, 2013, we announced that we will not be making a quarterly distribution for the quarter ended March 31, 2013. There is no guarantee that we will resume paying distributions in the short term or at all, or that we will resume paying distributions at the previous rate.

 

The actual amount and timing of any future distributions will be determined by our board of directors and typically will depend upon, among other things, the amount of funds available for distribution, which will depend on items such as current and projected cash requirements and tax considerations. As a result, our distribution rate and payment frequency may vary from time to time. Our long-term strategy is to fund the payment of monthly distributions to our stockholders entirely from our funds from operations. However, during the early stages of our operations and until our financial condition improves substantially (if ever), we may need to borrow funds, request that our advisor, in its discretion, defer its receipt of fees and reimbursement of expenses or utilize offering proceeds in order to make cash distributions. All of our cash distributions since our inception have been made from proceeds from our initial public offering. Accordingly, the amount of distributions paid at any given time may not reflect current cash flow from operations.

 

9
 

 

To the extent that we are unable to consistently fund distributions to our stockholders entirely from our funds from operations, the value of your shares upon a listing of our common stock, the sale of our assets or any other liquidity event will likely be reduced. Further, if the aggregate amount of cash distributed in any given year exceeds the amount of our “REIT taxable income” generated during the year, the excess amount will either be (1) a return of capital or (2) gain from the sale or exchange of property to the extent that a stockholder’s basis in our common stock equals or is reduced to zero as the result of our current or prior year distributions. In addition, to the extent we make distributions to stockholders with sources other than funds from operations, the amount of cash that is distributed from such sources will limit the amount of investments that we can make, which will in turn negatively impact our ability to achieve our investment objectives and limit our ability to make future distributions.

 

To date, all of our cash distributions paid have been made from offering proceeds and constituted a return of capital.

 

Because the funds from the operation of our business have not been sufficient to cover our distributions, to date, we have paid all of our cash distributions from the proceeds of our public offering. Therefore, you should not consider our distribution as a measure of the cash flow generated by our business and you should not consider the distributions as a reflection of the quality of our investments. Generally, distributions paid using offering proceeds will constitute a return of capital, which means a return of all or a portion of your original investment. Additionally, distributions that are treated as a return of capital for federal income tax purposes generally will not be taxable as a dividend to a stockholder, but will reduce the stockholder’s basis in its shares (but not below zero) and therefore can result in the stockholder having a higher gain upon a subsequent sale of such shares. Return of capital distributions in excess of a stockholder’s basis generally will be treated as gain from the sale of such shares.

 

We may suffer from delays in locating suitable investments, which could adversely affect the return on your investment.

 

Our ability to achieve our investment objectives and to make distributions to our stockholders is dependent upon the performance of our advisor in the acquisition of our investments and the determination of any financing arrangements as well as the performance of our property manager in the selection of tenants and the negotiation of leases. The current market for properties that meet our investment objectives is highly competitive, as is the leasing market for such properties.

 

You must rely entirely on the oversight of our board of directors, the management ability of our advisor and the performance of the property manager. We cannot be sure that our advisor will be successful in obtaining suitable investments on financially attractive terms. Additionally, we could suffer from delays in locating suitable investments as a result of our reliance on our advisor at times when management of our advisor is simultaneously seeking to locate suitable investments for other programs sponsored by our sponsor and its affiliates, some of which have investment objectives and employ investment strategies that are similar to ours.

 

As a public company, we are subject to the ongoing reporting requirements under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Pursuant to the Exchange Act, we may be required to file with the SEC financial statements of properties we acquire or, in certain cases, financial statements of the tenants of the acquired properties. To the extent any required financial statements are not available or cannot be obtained, we will not be able to acquire the property. As a result, we may not be able to acquire certain properties that otherwise would be a suitable investment. We could suffer delays in our property acquisitions due to these reporting requirements.

 

We may have to make decisions on whether to invest in certain properties without detailed information on the property.

 

To effectively compete for the acquisition of properties and other investments, our advisor and board of directors may be required to make decisions or post substantial non-refundable deposits prior to the completion of our analysis and due diligence on property acquisitions. In such cases, the information available to our advisor and board of directors at the time of making any particular investment decision, including the decision to pay any non-refundable deposit and the decision to consummate any particular acquisition, may be limited, and our advisor and board of directors may not have access to detailed information regarding any particular investment property, such as physical characteristics, environmental matters, zoning regulations or other local conditions affecting the investment property. Therefore, no assurance can be given that our advisor and board of directors will have knowledge of all circumstances that may adversely affect an investment. In addition, our advisor and board of directors rely upon independent consultants in connection with their evaluation of proposed investment properties, and no assurance can be given as to the accuracy or completeness of the information provided by such independent consultants.

 

10
 

 

Payment of fees to our advisor and its affiliates reduces cash available for investment, which may result in our stockholders not receiving a full return of their invested capital.

 

Because a portion of the offering price from the sale of our shares in our now completed initial public offering has been and will continue to be used to pay expenses and fees, the full offering price paid by stockholders will not be invested in real properties and other real estate-related assets. As a result, stockholders will only receive a full return of their invested capital if either (1) we sell our assets or our company for a sufficient amount in excess of the original purchase price of our assets or (2) the market value of our company after we list our shares of common stock on a national securities exchange is substantially in excess of the original purchase price of our assets.

 

If we internalize our management functions, your interest in us could be diluted and we could incur other significant costs associated with being self-managed.

 

Our board of directors may decide in the future to internalize our management functions. If we do so, we may elect to negotiate to acquire our advisor’s assets and personnel. At this time, we cannot anticipate the form or amount of consideration or other terms relating to any such acquisition. Such consideration could take many forms, including cash payments, promissory notes and shares of our common stock. The payment of such consideration could result in dilution of your interests as a stockholder and could reduce the earnings per share and funds from operations per share attributable to your investment.

 

Additionally, while we would no longer bear the costs of the various fees and expenses we pay to our advisor under the advisory agreement, our direct expenses would include general and administrative costs, including legal, accounting and other expenses related to corporate governance, SEC reporting and compliance. We would also be required to employ personnel and would be subject to potential liabilities commonly faced by employers, such as workers disability and compensation claims, potential labor disputes and other employee-related liabilities and grievances as well as incur the compensation and benefits costs of our officers and other employees and consultants that were being paid by our advisor or its affiliates. We may issue equity awards to officers, employees and consultants, which awards would decrease net income and funds from operations and may further dilute your investment. We cannot reasonably estimate the amount of fees to our advisor we would save or the costs we would incur if we became self-managed. If the expenses we assume as a result of an internalization are higher than the expenses we avoid paying to our advisor, our earnings per share and funds from operations per share would be lower as a result of the internalization than it otherwise would have been, potentially decreasing the amount of funds available to distribute to our stockholders and the value of our shares.

 

Internalization transactions involving the acquisition of advisors or property managers affiliated with entity sponsors have also, in some cases, been the subject of litigation. Even if these claims are without merit, we could be forced to spend significant amounts of money defending claims which would reduce the amount of funds available for us to invest in properties or other investments or to pay distributions.

 

If we internalize our management functions, we could have difficulty integrating these functions as a stand-alone entity. Currently, our advisor and its affiliates perform asset management and certain general and administrative functions. These personnel have substantial know-how and experience which provides us with economies of scale. We may fail to properly identify the appropriate mix of personnel and capital needs to operate as a stand-alone entity. An inability to manage an internalization transaction effectively could thus result in our incurring excess costs and suffering potential deficiencies in our disclosure controls and procedures or our internal control over financial reporting. Such deficiencies could cause us to incur additional costs, and our management’s attention could be diverted from most effectively managing our real properties and other real estate-related assets.

 

11
 

 

You are limited in your ability to sell your shares of common stock pursuant to our share redemption program. You may not be able to sell any of your shares of our common stock back to us, and if you do sell your shares, you may not receive the price you paid upon subscription.

 

Our share redemption program may provide you with an opportunity to have your shares of common stock redeemed by us. We anticipate that shares of our common stock may be redeemed on a quarterly basis. However, our share redemption program contains certain restrictions and limitations, including those relating to the number of shares of our common stock that we can redeem at any given time and limiting the redemption price. Specifically, we limit the number of shares to be redeemed during any calendar year to no more than (1) 5% of the weighted average of the number of shares of our common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the distribution reinvestment plan in the prior calendar year plus such additional funds as may be borrowed or reserved for that purpose by our board of directors. In addition, our board of directors reserves the right to reject any redemption request for any reason or no reason or to amend or terminate the share redemption program at any time. Therefore, you may not have the opportunity to make a redemption request prior to a potential termination of the share redemption program and you may not be able to sell any of your shares of common stock back to us pursuant to our share redemption program. Moreover, if you do sell your shares of common stock back to us pursuant to the share redemption program, you may not receive the same price you paid for any shares of our common stock being redeemed.

 

Due to liquidity issues and defaults under certain of our loan agreements, effective January 15, 2013, we suspended our share redemption program, including with respect to redemptions upon death and disability. We intend to revisit our capacity to resume share redemptions after transitioning to a new advisor and addressing our liquidity issues. However, there is no guarantee that we will resume share redemptions in the short term or at all. Our ability to resume share redemptions will be determined by our board of directors based upon our liquidity and cash needs.

 

Payments to the holder of the special units may reduce cash available for distribution to our stockholders and the value of our shares of common stock upon consummation of a liquidity event.

 

As the holder of the special units of our operating partnership, TNP Strategic Retail OP Holdings, LLC, a wholly owned subsidiary of our sponsor, may be entitled to receive a cash payment upon dispositions of our operating partnership’s assets and a promissory note, cash or shares of our common stock upon the occurrence of specified events, including, among other events, a listing of our shares on an exchange or the termination or non-renewal of the advisory agreement. Payments to the holder of the special units upon dispositions of our operating partnership’s assets and redemptions of the special units may reduce cash available for distribution to our stockholders and the value of shares of our common stock upon consummation of a liquidity event.

 

Changes in the composition of our board of directors could constitute events of default under certain of our loan agreements.

 

In November 2012, we financed the acquisition of the Lahaina Gateway with a loan from DOF IV REIT Holdings, LLC, or the Lahaina lender. The loan agreement with the Lahaina lender provides that changes in the composition of our board of directors without the Lahaina lender’s prior consent will constitute an event of default under the loan agreement. As a result, we may not be able to change the composition of our board of directors without risking a default under the loan agreement if the Lahaina lender does not consent to such changes. These provisions may limit our ability to change the composition of our board even if such changes may be in the best interests of our company and our stockholders.

 

Risks Related To Our Business

 

Changing laws and regulations have resulted in increased compliance costs for us, which could affect our operating results.

 

Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and newly enacted SEC regulations, have created, and may create in the future, additional compliance requirements for companies such as ours. For instance, our advisor may be required to register as an investment advisor under federal or state regulations which will subject it to additional compliance procedures and reporting obligations as well as potential penalties for non-compliance. As a result of such additional regulation, we intend to invest appropriate resources to comply with evolving standards, and this investment has resulted and will likely continue to result in increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities.

 

12
 

 

Events in U.S. and global financial markets have had, and may continue to have, a negative impact on the terms and availability of credit in the United States and the state of the national economy generally which could have an adverse effect on our business and our results of operations.

 

The failure of large U.S. financial institutions in 2008 and 2009 and the resulting turmoil in the global financial sector has had, and will likely continue to have, a negative impact on the terms and availability of credit and the state of the economy generally within the United States. The tightening of the U.S. credit markets has resulted in a lack of adequate credit and the risk of a further economic downturn. Some lenders continue to impose more stringent restrictions on the terms of credit and there may be a general reduction in the amount of credit available in the markets in which we conduct business. The negative impact of the tightening of the credit markets may result in an inability to finance the acquisition of real properties and other real estate-related assets on favorable terms, if at all, increased financing costs or financing with increasingly restrictive covenants. If the credit markets remain constricted, it may result in our inability to obtain adequate financing or to refinance debt obligations as they come due on favorable terms, or at all.

 

Additionally, decreasing home prices and mortgage defaults have resulted in uncertainty in the real estate and real estate securities and debt markets. As a result, the valuation of real estate-related assets has been volatile and is likely to continue to be volatile in the future. The volatility in markets may make it more difficult for us to obtain adequate financing or realize gains on our investments which could have an adverse effect on our business and our results of operations.

 

We are uncertain of our sources for funding our future capital needs. If we cannot obtain debt or equity financing on acceptable terms, our ability to acquire real properties or other real estate-related assets, fund or expand our operations and pay distributions to our stockholders will be adversely affected.

 

The net proceeds from our initial public offering, which was terminated on February 7, 2013, have been used primarily to fund our investment in real properties and other real estate-related assets, for payment of operating expenses, for payment of various fees and expenses such as acquisition fees and management fees and for payment of our distributions to our stockholders. Proceeds from our public offering are no longer available as a source of funding for our capital needs and as discussed below, our cash and cash equivalents are currently limited. In addition, in the event that we develop a need for additional capital in the future for investments, the improvement of our real properties or for any other reason, sources of funding may not be available to us. If we cannot establish reserves out of cash flow generated by our investments or out of net sale proceeds in non-liquidating sale transactions, or obtain debt or equity financing on acceptable terms, our ability to acquire real properties and other real estate-related assets, to expand our operations and make distributions to our stockholders will be adversely affected.

 

On August 2, 2012, we, our operating partnership and our advisor entered into an amendment to our advisory agreement, effective as of August 7, 2012, which, among other things, establishes a requirement that we maintain at all times a cash reserve of at least $4.0 million and provides that our advisor may deploy any cash proceeds in excess of the cash reserve for our business pursuant to the terms of the advisory agreement. As a result of the significant cash requirement in completing the acquisition of Lahaina Gateway and the cash required by the lender following the acquisition for a mandatory principal repayment and the establishment of cash reserves, our cash position has fallen to less than $4.0 million and is likely to fall further and remain below our $4.0 million target until we find other sources of cash, such as from borrowings, sales of assets or sales of equity capital. Any delay in securing additional debt or equity capital could adversely affect our ability to declare additional distributions or to meet our obligations as they become due.

 

Risks Relating to Our Organizational Structure

 

Maryland law and our organizational documents limit your right to bring claims against our officers and directors.

 

Maryland law provides that a director will not have any liability as a director so long as he or she performs his or her duties in accordance with the applicable standard of conduct. Our charter provides that, subject to the applicable limitations set forth therein or under Maryland law, no director or officer will be liable to us or our stockholders for monetary damages. Our charter also provides that we will generally indemnify our directors, our officers, our advisor and its affiliates for losses they may incur by reason of their service in those capacities unless their act or omission was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty, they actually received an improper personal benefit in money, property or services or, in the case of any criminal proceeding, they had reasonable cause to believe the act or omission was unlawful. Moreover, we have entered into separate indemnification agreements with each of our directors and executive officers. As a result, we and our stockholders may have more limited rights against these persons than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by these persons in some cases. However, our charter does provide that we may not indemnify our directors, our advisor and its affiliates for loss or liability suffered by them or hold our directors or our advisor and its affiliates harmless for loss or liability suffered by us unless they have determined that the course of conduct that caused the loss or liability was in our best interests, they were acting on our behalf or performing services for us, the liability was not the result of negligence or misconduct by our non-independent directors, our advisor and its affiliates or gross negligence or willful misconduct by our independent directors, and the indemnification or agreement to hold harmless is recoverable only out of our net assets, including the proceeds of insurance, and not from the stockholders.

 

13
 

 

The limit on the percentage of shares of our common stock that any person may own may discourage a takeover or business combination that may benefit our stockholders.

 

Our charter restricts the direct or indirect ownership by one person or entity to no more than 9.8% of the value of our then outstanding capital stock (which includes common stock and any preferred stock we may issue) and no more than 9.8% of the value or number of shares, whichever is more restrictive, of our then outstanding common stock unless exempted by our board of directors. This restriction may discourage a change of control of us and may deter individuals or entities from making tender offers for shares of our common stock on terms that might be financially attractive to stockholders or which may cause a change in our management. In addition to deterring potential transactions that may be favorable to our stockholders, these provisions may also decrease your ability to sell your shares of our common stock.

 

We may issue preferred stock or other classes of common stock, which issuance could adversely affect the holders of our common stock issued pursuant to our initial public offering.

 

Our stockholders do not have preemptive rights to any shares issued by us in the future. We may issue, without stockholder approval, preferred stock or other classes of common stock with rights that could dilute the value of your shares of common stock. However, the issuance of preferred stock must also be approved by a majority of our independent directors not otherwise interested in the transaction, who will have access, at our expense, to our legal counsel or to independent legal counsel. In some instances, the issuance of preferred stock or other classes of common stock would increase the number of stockholders entitled to distributions without simultaneously increasing the size of our asset base.

 

Our charter authorizes us to issue 450,000,000 shares of capital stock, of which 400,000,000 shares of capital stock are designated as common stock and 50,000,000 shares of capital stock are designated as preferred stock. Our board of directors may amend our charter to increase the aggregate number of authorized shares of capital stock or the number of authorized shares of capital stock of any class or series without stockholder approval. If we ever create and issue preferred stock with a distribution preference over common stock, payment of any distribution preferences of outstanding preferred stock would reduce the amount of funds available for the payment of distributions on our common stock. Further, holders of preferred stock are normally entitled to receive a preference payment in the event we liquidate, dissolve or wind up before any payment is made to our common stockholders, likely reducing the amount common stockholders would otherwise receive upon such an occurrence. In addition, under certain circumstances, the issuance of preferred stock or a separate class or series of common stock may render more difficult or tend to discourage:

 

a merger, tender offer or proxy contest;
the assumption of control by a holder of a large block of our securities; and
the removal of incumbent management.

 

Our UPREIT structure may result in potential conflicts of interest with limited partners in our operating partnership whose interests may not be aligned with those of our stockholders.

 

We have in the past, and may in the future, issue limited partner interests of our operating partnership in connection with certain transactions. Limited partners in our operating partnership have the right to vote on certain amendments to the operating partnership agreement, as well as on certain other matters. Persons holding such voting rights may exercise them in a manner that conflicts with the interests of our stockholders. As general partner of our operating partnership, we are obligated to act in a manner that is in the best interest of all partners of our operating partnership. Circumstances may arise in the future when the interests of limited partners in our operating partnership may conflict with the interests of our stockholders. These conflicts may be resolved in a manner stockholders do not believe are in their best interest.

 

14
 

 

In addition, TNP Strategic Retail OP Holdings, LLC, the holder of special units in our operating partnership, may be entitled to (1) certain cash payments upon the disposition of certain of our operating partnership’s assets or (2) a one-time payment in the form of cash, a promissory note or shares of our common stock in conjunction with the redemption of the special units upon the occurrence of a listing of our shares on a national stock exchange or certain events that result in the termination or non-renewal of our advisory agreement. This potential obligation to make substantial payments to the holder of the special units may reduce our cash available for distribution to stockholders and limit the amount that stockholders will receive upon the consummation of a liquidity event.

 

Your investment return may be reduced if we are required to register as an investment company under the Investment Company Act; if we are subject to registration under the Investment Company Act, we will not be able to continue our business.

 

Neither we, nor our operating partnership, nor any of our subsidiaries intend to register as an investment company under the Investment Company Act of 1940, as amended, or the Investment Company Act. As of the date of this Annual Report, we, through our subsidiaries, own twenty commercial retail, single and multi-tenant properties. In order for us not to be subject to regulation under the Investment Company Act, we engage, through our operating partnership and subsidiaries, primarily in the business of buying real estate, and these investments must be made within a year of the termination of our initial public offering, which occurred on February 7, 2013. If we are unable to invest a significant portion of the proceeds of our initial public offering in properties within one year of the termination of our initial public offering, we may avoid being required to register as an investment company by temporarily investing any unused proceeds in government securities with low returns, which would reduce the cash available for distribution to investors and possibly lower your returns.

 

We expect that most of our assets will be held through wholly owned or majority-owned subsidiaries of our operating partnership. We expect that most of these subsidiaries will be outside the definition of investment company under Section 3(a)(1) of the Investment Company Act as they are generally expected to hold at least 60% of their assets in real property. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis, which we refer to as the “40% test.” Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act. We also expect that we and our operating partnership, as holding companies that conduct their businesses through our subsidiaries, will not meet the definition of an investment company under Section 3(a)(1) of the Investment Company Act.

 

In the event that the value of investment securities held by the subsidiaries of our operating partnership were to exceed 40%, we expect our subsidiaries to be able to rely on the exclusion from the definition of “investment company” provided by Section 3(c)(5)(C) of the Investment Company Act. Section 3(c)(5)(C), as interpreted by the staff of the SEC, requires each of our subsidiaries relying on this exception to invest at least 55% of its portfolio in “mortgage and other liens on and interests in real estate,” which we refer to as “qualifying real estate investments” and maintain an additional 25% of its assets in qualifying real estate investments or other real estate-related assets, or the 25% basket. The remaining 20% of the portfolio can consist of miscellaneous assets. What we buy and sell is therefore limited to these criteria. How we determine to classify our assets for purposes of the Investment Company Act will be based in large measure upon no-action letters issued by the SEC staff in the past and other SEC interpretive guidance. These no-action positions were issued in accordance with factual situations that may be substantially different from the factual situations we may face, and a number of these no-action positions were issued more than ten years ago. Pursuant to this guidance, and depending on the characteristics of the specific investments, certain mortgage loans, participations in mortgage loans, mortgage-backed securities, mezzanine loans, joint venture investments and the equity securities of other entities may not constitute qualifying real estate investments and therefore investments in these types of assets may be limited. No assurance can be given that the SEC will concur with our classification of our assets. Future revisions to the Investment Company Act or further guidance from the SEC may cause us to lose our exclusion from registration or force us to re-evaluate our portfolio and our investment strategy. Such changes may prevent us from operating our business successfully.

 

In the event that we, or our operating partnership, were to acquire assets that could make either entity fall within the definition of investment company under Section 3(a)(1) of the Investment Company Act, we believe that we would still qualify for an exclusion from registration pursuant to Section 3(c)(6). Although the SEC staff has issued little interpretive guidance with respect to Section 3(c)(6), we believe that we and our operating partnership may rely on Section 3(c)(6) if 55% of the assets of our operating partnership consist of, and at least 55% of the income of our operating partnership is derived from, qualifying real estate investments owned by wholly owned or majority-owned subsidiaries of our operating partnership.

 

15
 

 

To ensure that neither we, nor our operating partnership nor subsidiaries are required to register as an investment company, each entity may be unable to sell assets they would otherwise want to sell and may need to sell assets they would otherwise wish to retain. In addition, we, our operating company or our subsidiaries may be required to acquire additional income- or loss-generating assets that we might not otherwise acquire or forego opportunities to acquire interests in companies that we would otherwise want to acquire. Although we, our operating partnership and our subsidiaries intend to monitor our portfolio periodically and prior to each acquisition, any of these entities may not be able to maintain an exclusion from registration as an investment company. If we, our operating partnership or our subsidiaries are required to register as an investment company but fail to do so, the unregistered entity would be prohibited from engaging in our business, and criminal and civil actions could be brought against such entity. In addition, the contracts of such entity would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of the entity and liquidate its business.

 

Risks Related To Conflicts of Interest

 

We may compete with other affiliates of our advisor for opportunities to acquire or sell investments, which may have an adverse impact on our operations.

 

We may compete with other affiliates of our advisor for opportunities to acquire or sell real properties and other real estate-related assets. We may also buy or sell real properties and other real estate-related assets at the same time as other affiliates are considering buying or selling similar assets. In this regard, there is a risk that our advisor will select for us investments that provide lower returns to us than investments purchased by another affiliate. Certain of our affiliates own or manage real properties in geographical areas in which we expect to own real properties. As a result of our potential competition with other affiliates of our advisor, certain investment opportunities that would otherwise be available to us may not in fact be available. This competition may also result in conflicts of interest that are not resolved in our favor.

 

The time and resources that our advisor and some of its affiliates, including our officers and directors, devote to us may be diverted, and we may face additional competition due to the fact that affiliates of our advisor are not prohibited from raising money for, or managing, another entity that makes the same types of investments that we target.

 

Our advisor and some of its affiliates, including our officers and directors, are not prohibited from raising money for, or managing, another investment entity that makes the same types of investments as those we target. For example, our advisor’s management currently manages several privately offered real estate programs sponsored by affiliates of our advisor. As a result, the time and resources they could devote to us may be diverted. In addition, we may compete with any such investment entity for the same investors and investment opportunities. We may also co-invest with any such investment entity. Even though all such co-investments will be subject to approval by our independent directors, they could be on terms not as favorable to us as those we could achieve co-investing with a third party.

 

Our advisor and its affiliates, including certain of our officers and one of our directors, face conflicts of interest caused by compensation arrangements with us and other affiliates, which could result in actions that are not in the best interests of our stockholders.

 

Our advisor and its affiliates receive substantial fees from us in return for their services and these fees could influence the advice provided to us. Among other matters, the compensation arrangements could affect their judgment with respect to:

 

acquisitions of property and other investments and originations of loans, which entitle our advisor to acquisition or origination fees and management fees, and, in the case of acquisitions of investments from other programs sponsored by TNP, may entitle affiliates of our advisor to disposition or other fees from the seller;

 

real property sales, since the asset management fees payable to our advisor will decrease;

 

incurring or refinancing debt and originating loans, which would increase the acquisition, financing, origination and management fees payable to our advisor; and

 

16
 

 

whether and when we seek to sell the company or its assets or to list our common stock on a national securities exchange, which would entitle the advisor and/or its affiliates to incentive fees.

 

Further, our advisor may recommend that we invest in a particular asset or pay a higher purchase price for the asset than it would otherwise recommend if it did not receive an acquisition fee. Certain acquisition fees and asset management fees payable to our advisor and property management fees payable to the property manager are payable irrespective of the quality of the underlying real estate or property management services during the term of the related agreement. These fees may influence our advisor to recommend transactions with respect to the sale of a property or properties that may not be in our best interest at the time. Investments with higher net operating income growth potential are generally riskier or more speculative. In addition, the premature sale of an asset may add concentration risk to the portfolio or may be at a price lower than if we held on to the asset. Moreover, our advisor has considerable discretion with respect to the terms and timing of acquisition, disposition, refinancing and leasing transactions. In evaluating investments and other management strategies, the opportunity to earn these fees may lead our advisor to place undue emphasis on criteria relating to its compensation at the expense of other criteria, such as the preservation of capital, to achieve higher short-term compensation. Considerations relating to our affiliates’ compensation from us and other affiliates of our advisor could result in decisions that are not in the best interests of our stockholders, which could hurt our ability to pay you distributions or result in a decline in the value of your investment.

 

The conflicts of interest faced by our officers may cause us not to be managed solely in the best interests of our stockholders, which may adversely affect our results of operations and the value of your investment.

 

Some of our officers are officers and employees of our sponsor, our advisor and other affiliated entities which receive fees in connection with our operations. Anthony W. Thompson is our Chairman of the Board, Co-Chief Executive Officer and President and also serves as the Chief Executive Officer of our sponsor. Mr. Thompson controls our sponsor and indirectly controls our advisor and dealer manager. Certain of our officers also own an economic interest in TNP SRT Management, LLC, which owns a 25% interest in our advisor. The ownership interest in our advisor and sponsor by certain of our officers may create conflicts of interest and cause us not to be managed solely in the best interests of our stockholders.

 

Our advisor may have conflicting fiduciary obligations if we acquire assets from its affiliates or enter into joint ventures with its affiliates. As a result, in any such transaction we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

 

Our advisor may cause us to invest in a property owned by, or make an investment in equity securities in or real estate-related loans to, one of its affiliates or through a joint venture with its affiliates. In these circumstances, our advisor will have a conflict of interest when fulfilling its fiduciary obligation to us. In any such transaction, we would not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

 

The fees we pay to affiliates in connection with the acquisition and management of our investments were not determined on an arm’s-length basis; therefore, we do not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

 

The fees paid to our advisor and our property manager and other affiliates for services they provide for us were not determined on an arm’s-length basis. As a result, the fees have been determined without the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties and may be in excess of amounts that we would otherwise pay to third parties for such services.

 

We may purchase real property and other real estate-related assets from third parties who have existing or previous business relationships with affiliates of our advisor, and, as a result, in any such transaction, we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

 

We may purchase real property and other real estate-related assets from third parties that have existing or previous business relationships with affiliates of our advisor. The officers, directors or employees of our advisor and its affiliates and the principals of our advisor who also perform services for other affiliates of our advisor may have a conflict in representing our interests in these transactions on the one hand and the interests of such affiliates in preserving or furthering their respective relationships on the other hand. In any such transaction, we will not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties, and the purchase price or fees paid by us may be in excess of amounts that we would otherwise pay to third parties.

 

17
 

 

Risks Related To Investments In Real Estate Generally

 

Changes in national, regional or local economic, demographic or real estate market conditions may adversely affect our results of operations and returns to our stockholders.

 

We are subject to risks generally attributable to the ownership of real estate assets, including: changes in national, regional or local economic, demographic or real estate market conditions; changes in supply of or demand for similar properties in an area; increased competition for real estate assets targeted by our investment strategy; bankruptcies, financial difficulties or lease defaults by our tenants; changes in interest rates and availability of financing; and changes in government rules, regulations and fiscal policies, including changes in tax, real estate, environmental and zoning laws.

 

We are unable to predict future changes in national, regional or local economic, demographic or real estate market conditions. For example, a recession or rise in interest rates could make it more difficult for us to lease real properties or dispose of them. In addition, rising interest rates could also make alternative interest-bearing and other investments more attractive and therefore potentially lower the relative value of the real estate assets we acquire. These conditions, or others we cannot predict, may adversely affect our results of operations and returns to our stockholders.

 

Changes in supply of or demand for similar real properties in a particular area may increase the price of real properties we seek to purchase and decrease the price of real properties when we seek to sell them.

 

The real estate industry is subject to market forces. We are unable to predict certain market changes including changes in supply of, or demand for, similar real properties in a particular area. Any potential purchase of an overpriced asset could decrease our rate of return on these investments and result in lower operating results and overall returns to our stockholders.

 

Our operating expenses may increase in the future and, to the extent such increases cannot be passed on to tenants, our cash flow and our operating results would decrease.

 

Operating expenses at our properties, such as expenses for fuel, utilities, labor and insurance, are not fixed and may increase in the future. There is no guarantee that we will be able to pass such increases on to our tenants. To the extent such increases cannot be passed on to tenants, any such increase would cause our cash flow and our operating results to decrease.

 

Increasing vacancy rates for certain classes of real estate assets resulting from an economic downturn and disruption in the financial markets could adversely affect the value of assets we acquire.

 

We depend upon tenants for a majority of our revenue from real property investments. An economic downturn and disruption in the financial markets may result in a trend toward increasing vacancy rates for certain classes of commercial property, particularly in large metropolitan areas, due to increased tenant delinquencies and/or defaults under leases, generally lower demand for rentable space and potential oversupply of rentable space. Business failures and downsizings may lead to reduced consumer demand for retail products and services and reduced demand for retail space. Reduced demand for retail properties could require us to grant rent concessions, make tenant improvement expenditures or reduce rental rates to maintain occupancies beyond those anticipated at the time we acquire a property. A prolonged recovery or a future economic downturn could impact certain of the real estate assets we may acquire and such real estate assets could experience higher levels of vacancy than anticipated at the time of our acquisition of such real estate assets. The value of our real estate assets could decrease below the amounts we paid for them. Revenues from properties could decrease due to lower occupancy rates, reduced rental rates and potential increases in uncollectible rent. Additionally, we will incur expenses, such as for maintenance costs, insurances costs and property taxes, even though a property is vacant. The longer the period of significant vacancies for a property, the greater the potential negative impact on our revenues and results of operations. An economic downturn resulting in increased tenant delinquencies and/or defaults and decreases in demand could have a material adverse effect on our operations and the value of our real estate assets.

 

Our real properties are subject to property taxes that may increase in the future, which could adversely affect our cash flow.

 

Our real properties are subject to real and personal property taxes that may increase as tax rates change and as the real properties are assessed or reassessed by taxing authorities. Certain of our leases provide that the property taxes, or increases therein, are charged to the lessees as an expense related to the real properties that they occupy, while other leases provide that we are responsible for such taxes. In any case, as the owner of the properties, we are ultimately responsible for payment of the taxes to the applicable government authorities. If real property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes even if otherwise stated under the terms of the lease. If we fail to pay any such taxes, the applicable taxing authority may place a lien on the real property and the real property may be subject to a tax sale. In addition, we will generally be responsible for real property taxes related to any vacant space.

 

18
 

 

Uninsured losses or premiums for insurance coverage relating to real property may adversely affect your returns.

 

We attempt to adequately insure all of our real properties against casualty losses. There are types of losses, generally catastrophic in nature, such as losses due to wars, acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters that are uninsurable or not economically insurable, or may be insured subject to limitations, such as large deductibles or co-payments. Risks associated with potential terrorist acts could sharply increase the premiums we pay for coverage against property and casualty claims. Additionally, mortgage lenders sometimes require commercial property owners to purchase specific coverage against terrorism as a condition for providing mortgage loans. These policies may not be available at a reasonable cost, if at all, which could inhibit our ability to finance or refinance our real properties. In such instances, we may be required to provide other financial support, either through financial assurances or self-insurance, to cover potential losses. Changes in the cost or availability of insurance could expose us to uninsured casualty losses. In the event that any of our real properties incurs a casualty loss which is not fully covered by insurance, the value of our assets will be reduced by any such uninsured loss. In addition, we cannot assure you that funding will be available to us for repair or reconstruction of damaged real property in the future.

 

We compete with numerous other parties or entities for real estate assets and tenants and may not compete successfully.

 

We compete with numerous other persons or entities seeking to buy real estate assets or to attract tenants. These persons or entities may have greater experience and financial strength than us. There is no assurance that we will be able to acquire real estate assets or attract tenants on favorable terms, if at all. For example, our competitors may be willing to offer space at rental rates below our rates, causing us to lose existing or potential tenants and pressuring us to reduce our rental rates to retain existing tenants or convince new tenants to lease space at our properties. Each of these factors could adversely affect our results of operations, financial condition, value of our investments and ability to pay distributions to you.

 

Delays in the acquisition, development and construction of real properties may have adverse effects on our results of operations and returns to our stockholders.

 

Delays we encounter in the selection, acquisition and development of real properties could adversely affect your returns. Where properties are acquired prior to the start of construction or during the early stages of construction, it will typically take several months to complete construction and rent available space. Therefore, you could suffer delays in receiving cash distributions attributable to those particular real properties. Delays in completion of construction could give tenants the right to terminate preconstruction leases for space at a newly developed project. We may incur additional risks when we make periodic progress payments or other advances to builders prior to completion of construction. Each of those factors could result in increased costs of a project or loss of our investment. In addition, we will be subject to normal lease-up risks relating to newly constructed projects. Furthermore, the price we agree to pay for a real property will be based on our projections of rental income and expenses and estimates of the fair market value of real property upon completion of construction. If our projections are inaccurate, we may pay too much for a property.

 

Actions of joint venture partners could negatively impact our performance.

 

We may enter into joint ventures with third parties, including with entities that are affiliated with our advisor. We may also purchase and develop properties in joint ventures or in partnerships, co-tenancies or other co-ownership arrangements with the sellers of the properties, affiliates of the sellers, developers or other persons. Such investments may involve risks not otherwise present with a direct investment in real estate, including, for example:

 

the possibility that our venture partner or co-tenant in an investment might become bankrupt;

 

that the venture partner or co-tenant may at any time have economic or business interests or goals which are, or which become, inconsistent with our business interests or goals;

 

that such venture partner or co-tenant may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;

 

19
 

 

the possibility that we may incur liabilities as a result of an action taken by such venture partner;

 

that disputes between us and a venture partner may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business;

 

the possibility that if we have a right of first refusal or buy/sell right to buy out a co-venturer, co-owner or partner, we may be unable to finance such a buy-out if it becomes exercisable or we may be required to purchase such interest at a time when it would not otherwise be in our best interest to do so; or

 

the possibility that we may not be able to sell our interest in the joint venture if we desire to exit the joint venture.

 

Under certain joint venture arrangements, neither venture partner may have the power to control the venture and an impasse could be reached, which might have a negative influence on the joint venture and decrease potential returns to you. In addition, to the extent that our venture partner or co-tenant is an affiliate of our advisor, certain conflicts of interest
will exist.

 

Costs of complying with governmental laws and regulations related to environmental protection and human health and safety may be high.

 

All real property investments and the operations conducted in connection with such investments are subject to federal, state and local laws and regulations relating to environmental protection and human health and safety. Some of these laws and regulations may impose joint and several liability on customers, owners or operators for the costs to investigate or remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal. Under various federal, state and local environmental laws, a current or previous owner or operator of real property may be liable for the cost of removing or remediating hazardous or toxic substances on such real property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. In addition, the presence of hazardous substances, or the failure to properly remediate these substances, may adversely affect our ability to sell, rent or pledge such real property as collateral for future borrowings. Environmental laws also may impose restrictions on the manner in which real property may be used or businesses may be operated. Some of these laws and regulations have been amended so as to require compliance with new or more stringent standards as of future dates. Compliance with new or more stringent laws or regulations or stricter interpretation of existing laws may require us to incur material expenditures. Future laws, ordinances or regulations may impose material environmental liability. Additionally, our tenants’ operations, the existing condition of land when we buy it, operations in the vicinity of our real properties, such as the presence of underground storage tanks, or activities of unrelated third parties may affect our real properties. There are also various local, state and federal fire, health, life-safety and similar regulations with which we may be required to comply and which may subject us to liability in the form of fines or damages for noncompliance. In connection with the acquisition and ownership of our real properties, we may be exposed to such costs in connection with such regulations. The cost of defending against environmental claims, of any damages or fines we must pay, of compliance with environmental regulatory requirements or of remediating any contaminated real property could materially and adversely affect our business, lower the value of our assets or results of operations and, consequently, lower the amounts available for distribution to you.

 

The costs associated with complying with the Americans with Disabilities Act may reduce the amount of cash available for distribution to our stockholders.

 

Investment in real properties may also be subject to the Americans with Disabilities Act of 1990, as amended, or ADA. Under the ADA, all places of public accommodation are required to comply with federal requirements related to access and use by disabled persons. We are committed to complying with the act to the extent to which it applies. The ADA has separate compliance requirements for “public accommodations” and “commercial facilities” that generally require that buildings and services be made accessible and available to people with disabilities. With respect to the properties we acquire, the ADA’s requirements could require us to remove access barriers and could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages. We will attempt to acquire properties that comply with the ADA or place the burden on the seller or other third party, such as a tenant, to ensure compliance with the ADA. We cannot assure you that we will be able to acquire properties or allocate responsibilities in this manner. Any monies we use to comply with the ADA will reduce the amount of cash available for distribution to our stockholders.

 

20
 

 

Real properties are illiquid investments, and we may be unable to adjust our portfolio in response to changes in economic or other conditions or sell a property if or when we decide to do so.

 

Real properties are illiquid investments. We may be unable to adjust our portfolio in response to changes in economic or other conditions. In addition, the real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and supply and demand that are beyond our control. We cannot predict whether we will be able to sell any real property for the price or on the terms set by us, or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We cannot predict the length of time needed to find a willing purchaser and to close the sale of a real property. Also, we may acquire real properties that are subject to contractual “lock-out” provisions that could restrict our ability to dispose of the real property for a period of time. We may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure you that we will have funds available to correct such defects or to make such improvements.

 

In acquiring a real property, we may agree to restrictions that prohibit the sale of that real property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that real property. Our real properties may also be subject to resale restrictions. All these provisions would restrict our ability to sell a property, which could reduce the amount of cash available for distribution to our stockholders.

 

Risks Associated with Retail Property

 

The recent economic downturn in the United States has had, and may continue to have, an adverse impact on the retail industry generally. Slow or negative growth in the retail industry will result in defaults by retail tenants which could have an adverse impact on our financial operations.

 

The recent economic downturn in the United States has had and may continue to have an adverse impact on the retail industry generally. As a result, the retail industry may continue to face reductions in sales revenues and increased bankruptcies. Adverse economic conditions may result in an increase in distressed or bankrupt retail companies, which in turn could result in an increase in defaults by tenants at our commercial properties. Additionally, slow economic growth is likely to hinder new entrants into the retail market which may make it difficult for us to fully lease our properties. Tenant defaults and decreased demand for retail space would have an adverse impact on the value of our retail properties and our results of operations.

 

We anticipate that our properties will consist primarily of retail properties. Our performance, therefore, is linked to the market for retail space generally.

 

As of December 31, 2012, we owned 21 properties, each of which is a retail center and the majority of which have multiple tenants. The market for retail space has been and in the future could be adversely affected by weaknesses in the national, regional and local economies, the adverse financial condition of some large retailing companies, consolidation in the retail sector, excess amounts of retail space in a number of markets and competition for tenants with other shopping centers in our markets. Customer traffic to these shopping areas may be adversely affected by the closing of stores in the same shopping center, or by a reduction in traffic to such stores resulting from a regional economic downturn, a general downturn in the local area where our store is located, or a decline in the desirability of the shopping environment of a particular shopping center. Such a reduction in customer traffic could have a material adverse effect on our business, financial condition and results of operations.

 

Our retail tenants face competition from numerous retail channels, which may reduce our profitability and ability to pay distributions.

 

Retailers at our current retail properties and at any retail property we may acquire in the future face continued competition from discount or value retailers, factory outlet centers, wholesale clubs, mail order catalogues and operators, television shopping networks and shopping via the Internet. Such competition could adversely affect our tenants and, consequently, our revenues and funds available for distribution.

 

Retail conditions may adversely affect our base rent and subsequently, our income.

 

Some of our leases may provide for base rent plus contractual base rent increases. A number of our retail leases may also include a percentage rent clause for additional rent above the base amount based upon a specified percentage of the sales our tenants generate. Under those leases which contain percentage rent clauses, our revenue from tenants may increase as the sales of our tenants increase. Generally, retailers face declining revenues during downturns in the economy. As a result, the portion of our revenue which we may derive from percentage rent leases could decline upon a general economic downturn.

 

21
 

 

Our revenue will be impacted by the success and economic viability of our anchor retail tenants. Our reliance on single or significant tenants in certain buildings may decrease our ability to lease vacated space and adversely affect the returns on your investment.

 

In the retail sector, a tenant occupying all or a large portion of the gross leasable area of a retail center, commonly referred to as an “anchor tenant,” may become insolvent, may suffer a downturn in business, or may decide not to renew its lease. Any of these events at one of our properties or any retail property we may acquire in the future would result in a reduction or cessation in rental payments to us and would adversely affect our financial condition. A lease termination by an anchor tenant at one of our properties or any retail property we may acquire in the future could result in lease terminations or reductions in rent by other tenants whose leases may permit cancellation or rent reduction if another tenant’s lease is terminated. In such event, we may be unable to re-lease the vacated space. Similarly, the leases of some anchor tenants may permit the anchor tenant to transfer its lease to another retailer. The transfer of a lease to a new anchor tenant could cause customer traffic in the retail center to decrease and thereby reduce the income generated by that retail center. A lease transfer to a new anchor tenant could also allow other tenants to make reduced rental payments or to terminate their leases. In the event that we are unable to re-lease vacated space at one of our properties or any retail property we may acquire in the future to a new anchor tenant, we may incur additional expenses in order to re-model the space to be able to re-lease the space to more than one tenant.

 

The bankruptcy or insolvency of a major tenant may adversely impact our operations and our ability to pay distributions.

 

The bankruptcy or insolvency of a significant tenant or a number of smaller tenants at one of our properties or any retail property we may acquire in the future may have an adverse impact on our income and our ability to pay distributions. Generally, under bankruptcy law, a debtor tenant has 120 days to exercise the option of assuming or rejecting the obligations under any unexpired lease for nonresidential real property, which period may be extended once by the bankruptcy court. If the tenant assumes its lease, the tenant must cure all defaults under the lease and may be required to provide adequate assurance of its future performance under the lease. If the tenant rejects the lease, we will have a claim against the tenant’s bankruptcy estate. Although rent owing for the period between filing for bankruptcy and rejection of the lease may be afforded administrative expense priority and paid in full, pre-bankruptcy arrears and amounts owing under the remaining term of the lease will be afforded general unsecured claim status (absent collateral securing the claim). Moreover, amounts owing under the remaining term of the lease will be capped. Other than equity and subordinated claims, general unsecured claims are the last claims paid in a bankruptcy and therefore funds may not be available to pay such claims in full.

 

Risks Associated with Real Estate-Related Loans and Other Real Estate-Related Assets

 

Disruptions in the financial markets and deteriorating economic conditions could adversely impact the commercial mortgage market as well as the market for debt-related investments generally, which could hinder our ability to implement our business strategy and generate returns for our stockholders.

 

As part of our investment strategy, we may invest in real estate-related loans, real estate-related debt securities and other real estate-related investments. The returns available to investors in these investments are determined by: (1) the supply and demand for such investments and (2) the existence of a market for such investments, which includes the ability to sell or finance such investments. During periods of volatility, the number of investors participating in the market may change at an accelerated pace. As liquidity or “demand” increases, the returns available to investors will decrease. Conversely, a lack of liquidity will cause the returns available to investors to increase. In recent years, concerns pertaining to the deterioration of credit in the residential mortgage market have expanded to almost all areas of the debt capital markets including corporate bonds, asset-backed securities and commercial real estate mortgages and loans. Future instability may interfere with the successful implementation of our business strategy.

 

If we make or invest in mortgage loans, our mortgage loans may be affected by unfavorable real estate market conditions, which could decrease the value of those loans and the return on your investment.

 

If we make or invest in mortgage loans, we will be at risk of defaults by the borrowers on those mortgage loans. These defaults may be caused by many conditions beyond our control, including interest rate levels and local and other economic conditions affecting real estate values. We will not know whether the values of the properties securing our mortgage loans will remain at the levels existing on the dates of origination of those mortgage loans. If the values of the underlying properties drop, our risk will increase because of the lower value of the security associated with such loans.

 

22
 

 

If we make or invest in mortgage loans, our mortgage loans will be subject to interest rate fluctuations that could reduce our returns as compared to market interest rates and reduce the value of the mortgage loans in the event we sell them; accordingly, the value of your investment would be subject to fluctuations in interest rates.

 

If we invest in fixed-rate, long-term mortgage loans and interest rates rise, the mortgage loans could yield a return that is lower than then-current market rates. If interest rates decrease, we will be adversely affected to the extent that mortgage loans are prepaid because we may not be able to make new loans at the higher interest rate. If we invest in variable-rate loans and interest rates decrease, our revenues will also decrease. Finally, if we invest in variable-rate loans and interest rates increase, the value of the loans we own at such time would decrease. For these reasons, if we invest in mortgage loans, our returns on those loans and the value of your investment will be subject to fluctuations in interest rates.

 

The CMBS and CDOs in which we may invest are subject to several types of risks.

 

We may invest in commercial mortgage-backed securities, or CMBS, which are bonds which evidence interests in, or are secured by, a single commercial mortgage loan or a pool of commercial mortgage loans. Collateralized debt obligations, or CDOs, are a type of debt obligation that are backed by commercial real estate assets, such as CMBS, commercial mortgage loans, B-notes, or mezzanine paper. Accordingly, the mortgage backed securities we invest in are subject to all the risks of the underlying mortgage loans.

 

In a rising interest rate environment, the value of CMBS and CDOs may be adversely affected when payments on underlying mortgages do not occur as anticipated, resulting in the extension of the security’s effective maturity and the related increase in interest rate sensitivity of a longer-term instrument. The value of CMBS and CDOs may also change due to shifts in the market’s perception of issuers and regulatory or tax changes adversely affecting the mortgage securities markets as a whole. In addition, CMBS and CDOs are subject to the credit risk associated with the performance of the underlying mortgage properties. In certain instances, third party guarantees or other forms of credit support can reduce the credit risk.

 

CMBS and CDOs are also subject to several risks created through the securitization process. Subordinate CMBS and CDOs are paid interest only to the extent that there are funds available to make payments. To the extent the collateral pool includes a large percentage of delinquent loans, there is a risk that interest payment on subordinate CMBS and CDOs will not be fully paid. Subordinate securities of CMBS and CDOs are also subject to greater credit risk than those CMBS and CDOs that are more highly rated.

 

The mezzanine loans in which we may invest would involve greater risks of loss than senior loans secured by income-producing real properties.

 

We may invest in mezzanine loans that take the form of subordinated loans secured by second mortgages on the underlying real property or loans secured by a pledge of the ownership interests of the entity owning the real property, the entity that owns the interest in the entity owning the real property or other assets. These types of investments involve a higher degree of risk than long-term senior mortgage lending secured by income-producing real property because the investment may become unsecured as a result of foreclosure by the senior lender. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of such entity, or the assets of the entity may not be sufficient to satisfy our mezzanine loan. If a borrower defaults on our mezzanine loan or debt senior to our loan, or in the event of a borrower bankruptcy, our mezzanine loan will be satisfied only after the senior debt. As a result, we may not recover some or all of our investment. In addition, mezzanine loans may have higher loan-to-value ratios than conventional mortgage loans, resulting in less equity in the real property and increasing the risk of loss of principal.

 

Risks Associated With Debt Financing

 

We are currently in default under our credit facility with KeyBank National Association.

 

On December 17, 2010, we entered into a credit agreement with KeyBank and certain other lenders, which we collectively refer to as the “lenders,” to establish a revolving credit facility, or the KeyBank credit facility. As of December 31, 2012, we had approximately $38,438,000 of outstanding indebtedness under the Key Bank credit facility. In January 2013, we became aware of a number of events of default under the KeyBank credit facility relating to our failure to use the net proceeds from our sale of our shares in our public offering and the sale of our assets to repay our borrowings under the KeyBank credit facility as required by the KeyBank credit facility and our failure to satisfy certain financial covenants under the KeyBank credit facility, which we collectively refer to as the “existing events of default.” Due to the existing events of default, which have not been cured or waived by KeyBank or the other lenders, KeyBank and the other lenders became entitled to exercise all of their rights and remedies as creditors under the KeyBank credit facility and applicable law. We, our operating partnership, certain subsidiaries of our operating partnership which are borrowers under the KeyBank credit facility, which we collectively refer to as the “borrowers,” and KeyBank, as lender and agent for the other lenders, are in the process of finalizing a forbearance agreement which will amend the terms of the the KeyBank credit facility and provide for certain additional agreements with respect to the existing events of default. Pursuant to the terms of the proposed forbearance agreement, KeyBank and the other lenders will agree to forbear the exercise of their rights and remedies with respect to the existing events of default until the earliest to occur of (1) July 31, 2013, (2) our default under or breach of any of the representations or covenants under the forbearance agreement or (3) the date any additional events of defaults (other than the existing events of default) under the KeyBank credit facility occurs or becomes known to KeyBank or any other lender, which we refer to as the “forbearance expiration date.” Upon the forbearance expiration date, all forbearances, deferrals and indulgences granted by the lenders pursuant to the forbearance agreement will automatically terminate. We expect to execute the forbearance agreement in April 2013; however, there is no guarantee that we will enter into the forbearance agreement on the terms currently contemplated, or at all.

 

In the event that we breach any term of the forbearance agreement or the KeyBank credit facility, KeyBank and the other lenders will be entitled to enforce, without further notice of any kind, any and all remedies available to them as creditors at law, in equity, or pursuant to the KeyBank credit facility or any other agreement. These remedies include, but are not limited to (1) declaring all amounts outstanding under the KeyBank credit facility immediately due and payable in full and (2) commencing actions to foreclose upon the lenders’ liens and security interests in the properties which secure our obligations under the KeyBank credit facility. If the lenders exercise any of their available remedies upon our breach of the forbearance agreement, our results of operations, financial condition and ability to acquire additional properties and other real estate-related assets and make distributions to our stockholders will be adversely affected.

 

23
 

 

Restrictions imposed by our loan agreements may limit our ability to execute our business strategy and increase the risk of default under our debt obligations.

 

We are a party to loan agreements that contain a variety of restrictive covenants. These covenants include requirements to maintain certain financial ratios, requirements to maintain compliance with applicable laws and regulations and significant restrictions on our ability (and the ability of our subsidiaries) to, among other things:

 

sell, transfer, mortgage, pledge or lease all or a portion of properties which secure our borrowings under the loan agreements;

 

dissolve, liquidate or consolidate or merge with or into any other business entity;

 

dispose of all or substantially all of our assets;

 

engage in any business activity not related to the ownership and operation of our properties or change the current use of our properties;

 

amend or terminate a material lease or any other material agreements related to ownership, management, development, use, operation, leasing, maintenance, repair or improvement of our properties;

 

change our name or entity structure;

 

forgive or release any claim or debt owed to us;

 

incur additional indebtedness or liens;

 

make capital expenditures and other investments; and

 

pay dividends or distributions (other than as is required to maintain our REIT status).

 

These covenants increase the risk that we will default under our loan agreements. As discussed above, we are currently in default under our credit facility with KeyBank as a result of our failure to comply with certain covenants. If an event of default occurs under any of our loan agreements, all amounts outstanding under those agreements could be declared immediately due and payable. If all or a portion of our debt were accelerated, we may not have access to sufficient funds or other assets to pay the amounts due. In addition, our default on indebtedness secured by our properties may result in foreclosure actions initiated by lenders and our loss of the property securing the loan that is in default. Any acceleration of our outstanding indebtedness or foreclosure actions on our properties due to an event of default would adversely impact our financial condition and our ability to make distributions to our stockholders.

 

Disruptions in the financial markets and deteriorating economic conditions could also adversely affect our ability to secure debt financing on attractive terms and the values of investments we make.

 

The capital and credit markets experienced extreme volatility and disruption in recent years. Liquidity in the global credit market has been severely contracted by these market disruptions, making it costly to obtain new lines of credit or refinance existing debt. We have, and expect to continue to, finance our investments in part with debt. As a result of the recent turmoil in the credit markets, we may not be able to obtain debt financing on attractive terms or at all. If the current debt market environment persists, we may be required to modify our investment strategy in order to optimize our portfolio performance.

 

We will incur mortgage indebtedness and other borrowings, which may increase our business risks, could hinder our ability to make distributions and could decrease the value of your investment.

 

We have, and may in the future, obtain lines of credit and long-term financing that may be secured by our real properties and other assets. Under our charter, we are prohibited from borrowing in excess of 300% of the value of our net assets. Net assets for purposes of this calculation are defined to be our total assets (other than intangibles), valued at cost prior to deducting depreciation, reserves for bad debts or other non-cash reserves, less total liabilities. Generally speaking, the preceding calculation is expected to approximate 75% of the aggregate cost of our investments before non-cash reserves and depreciation. Our charter allows us to borrow in excess of these amounts if such excess is approved by a majority of the independent directors and is disclosed to stockholders in our next quarterly report, along with justification for such excess. As of December 31, 2011, we exceeded the 300% limit due to the exclusion from total assets of intangible assets that were acquired with the acquisition of our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness was less than 75% of the book value of our assets at December 31, 2011, this excess borrowing has been approved by our independent directors. As of December 31, 2012, our aggregate borrowings exceeded 300% of the value of our net assets due to the exclusion from total assets of intangible assets that were acquired with the acquisition of our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness was less than 75% of the book value of our assets at December 31, 2012, the excess over the borrowing limitation has been approved by our independent directors. Also, we may incur mortgage debt and pledge some or all of our investments as security for that debt to obtain funds to acquire additional investments or for working capital. We may also borrow funds as necessary or advisable to ensure we maintain our REIT tax qualification, including the requirement that we distribute at least 90% of our annual REIT taxable income to our stockholders (computed without regard to the distribution paid deduction and excluding net capital gains). Furthermore, we may borrow if we otherwise deem it necessary or advisable to ensure that we maintain our qualification as a REIT for federal income tax purposes.

 

24
 

 

High debt levels will cause us to incur higher interest charges, which would result in higher debt service payments and could be accompanied by restrictive covenants. If there is a shortfall between the cash flow from a property and the cash flow needed to service mortgage debt on that property, then the amount available for distributions to stockholders may be reduced. In addition, incurring mortgage debt increases the risk of loss since defaults on indebtedness secured by a property may result in lenders initiating foreclosure actions. In that case, we could lose the property securing the loan that is in default, thus reducing the value of your investment. For tax purposes, a foreclosure on any of our properties will be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we will recognize taxable income on foreclosure, but we would not receive any cash proceeds. If any mortgage contains cross collateralization or cross default provisions, a default on a single property could affect multiple properties. If any of our properties are foreclosed upon due to a default, our ability to pay cash distributions to our stockholders will be adversely affected.

 

Instability in the debt markets may make it more difficult for us to finance or refinance properties, which could reduce the number of properties we can acquire and the amount of cash distributions we can make to our stockholders.

 

If mortgage debt is unavailable on reasonable terms as a result of increased interest rates or other factors, we may not be able to finance the initial purchase of properties. In addition, if we place mortgage debt on properties, we run the risk of being unable to refinance such debt when the loans come due, or of being unable to refinance on favorable terms. If interest rates are higher when we refinance debt, our income could be reduced. We may be unable to refinance debt at appropriate times, which may require us to sell properties on terms that are not advantageous to us, or could result in the foreclosure of such properties. If any of these events occur, our cash flow would be reduced. This, in turn, would reduce cash available for distribution to you and may hinder our ability to raise more capital by issuing securities or by borrowing more money.

 

Increases in interest rates could increase the amount of our debt payments and negatively impact our operating results.

 

Interest we pay on our debt obligations will reduce cash available for distributions. If we incur variable rate debt, increases in interest rates would increase our interest costs, which would reduce our cash flows and our ability to make distributions to you. If we need to repay existing debt during periods of rising interest rates, we could be required to liquidate one or more of our investments at times which may not permit realization of the maximum return on such investments.

 

Lenders may require us to enter into restrictive covenants relating to our operations, which could limit our ability to make distributions to our stockholders.

 

When providing financing, a lender may impose restrictions on us that affect our distribution and operating policies and our ability to incur additional debt. Loan documents we enter into may contain covenants that limit our ability to further mortgage a property, discontinue insurance coverage, or replace our advisor. In addition, loan documents may limit our ability to replace a property’s property manager or terminate certain operating or lease agreements related to a property. These or other limitations may adversely affect our flexibility and our ability to achieve our investment objectives.

 

Our derivative financial instruments that we may use to hedge against interest rate fluctuations may not be successful in mitigating our risks associated with interest rates and could reduce the overall returns on your investment.

 

We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets, but no hedging strategy can protect us completely. We cannot assure you that our hedging strategy and the derivatives that we use will adequately offset the risk of interest rate volatility or that our hedging transactions will not result in losses. In addition, the use of such instruments may reduce the overall return on our investments. These instruments may also generate income that may not be treated as qualifying REIT income for purposes of the 75% or 95% REIT income test.

 

25
 

 

Federal Income Tax Risks

 

Failure to qualify as a REIT could adversely affect our operations and our ability to make distributions.

 

We made an election to be taxed as a REIT for federal income tax purposes commencing with the taxable year ended December 31, 2009. Our qualification as a REIT will depend on our satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex provisions of the Internal Revenue Code, for which there are only limited judicial or administrative interpretations and involves the determination of various factual matters and circumstances not entirely within our control. The complexity of these provisions and of the applicable income tax regulations that have been promulgated under the Internal Revenue Code is greater in the case of a REIT that holds its assets through a partnership, as we do. Moreover, no assurance can be given that legislation, new regulations, administrative interpretations or court decisions will not change the tax laws with respect to qualification as a REIT or the federal income tax consequences of that qualification.

 

If we were to fail to qualify as a REIT for any taxable year, we would be subject to federal income tax on our taxable income at corporate rates. In addition, we would generally be disqualified from treatment as a REIT for the four taxable years following the year in which we lose our REIT status. Losing our REIT status would reduce our net earnings available for investment or distribution to stockholders because of the additional tax liability. In addition, distributions to stockholders would no longer be deductible in computing our taxable income and we would no longer be required to make distributions. To the extent that distributions had been made in anticipation of our qualifying as a REIT, we might be required to borrow funds or liquidate some investments to pay the applicable corporate income tax. In addition, although we intend to operate in a manner intended to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our board of directors to recommend that we revoke our REIT election.

 

We believe that our operating partnership will be treated for federal income tax purposes as a partnership and not as an association or a publicly traded partnership taxable as a corporation. To minimize the risk that our operating partnership will be considered a “publicly traded partnership” as defined in the Internal Revenue Code, we have placed certain transfer restrictions on the transfer or redemption of the partnership units in our operating partnership. If the Internal Revenue Service were successfully to determine that our operating partnership should properly be treated as a corporation, our operating partnership would be required to pay federal income tax at corporate rates on its net income, its partners would be treated as stockholders of our operating partnership and distributions to partners would constitute distributions that would not be deductible in computing our operating partnership’s taxable income. In addition, we could fail to qualify as a REIT, with the resulting consequences described above.

 

To qualify as a REIT we must meet annual distribution requirements, which may result in us distributing amounts that may otherwise be used for our operations.

 

To obtain the favorable tax treatment accorded to REITs, we normally will be required each year to distribute to our stockholders at least 90% of our real estate investment income, determined without regard to the dividends paid deduction and by excluding net capital gains. We will be subject to federal income tax on our undistributed taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions we pay with respect to any calendar year are less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. These requirements could cause us to distribute amounts that otherwise would be spent on investments in real estate assets and it is possible that we might be required to borrow funds or sell assets to fund these distributions. If we fund distributions through borrowings, then we will have to repay debt using money we could have otherwise used to acquire properties resulting in our ownership of fewer real estate assets. If we sell assets or use offering proceeds to pay distributions, we also will have fewer investments. Fewer investments may impact our ability to generate future cash flows from operations and, therefore, reduce your overall return. Although we intend to make distributions sufficient to meet the annual distribution requirements and to avoid corporate income taxation on the earnings that we distribute, it is possible that we might not always be able to do so.

 

26
 

 

Recharacterization of sale-leaseback transactions may cause us to lose our REIT status.

 

We may purchase real properties and lease them back to the sellers of such properties. We cannot guarantee that the Internal Revenue Service will not challenge our characterization of any sale-leaseback transactions. In the event that any such sale-leaseback transaction is challenged and recharacterized as a financing transaction or loan for federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed. If a sale-leaseback transaction were so recharacterized, we might fail to satisfy the REIT qualification “asset tests” or the “income tests” and, consequently, lose our REIT status effective with the year of recharacterization. Alternatively, the amount of our REIT taxable income could be recalculated which might also cause us to fail to meet the distribution requirement for a taxable year.

 

You may have current tax liability on distributions if you elect to reinvest in shares of our common stock.

 

If you participate in our distribution reinvestment plan, you will be deemed to have received a cash distribution equal to the fair market value of the stock received pursuant to the plan. For Federal income tax purposes, you will be taxed on this amount in the same manner as if you have received cash; namely, to the extent that we have current or accumulated earnings and profits, you will have ordinary taxable income. As a result, unless you are a tax-exempt entity, you may have to use funds from other sources to pay your tax liability on the value of the common stock received.

 

Sales of our properties at gains are potentially subject to the prohibited transaction tax, which could reduce the return on your investment.

 

Our ability to dispose of property during the first few years following acquisition is restricted to a substantial extent as a result of our REIT status. Under applicable provisions of the Internal Revenue Code regarding prohibited transactions by REITs, we may be subject to a 100% tax on any gain realized on the sale or other disposition of any property (other than foreclosure property) we own, directly or through any subsidiary entity, including our operating partnership, but excluding our taxable REIT subsidiaries, that is deemed to be inventory or property held primarily for sale to customers in the ordinary course of trade or business. Whether property is inventory or otherwise held primarily for sale to customers in the ordinary course of a trade or business depends on the particular facts and circumstances surrounding each property. We intend to avoid the 100% prohibited transaction tax by (1) conducting activities that may otherwise be considered prohibited transactions through a taxable REIT subsidiary, (2) conducting our operations in such a manner so that no sale or other disposition of an asset we own, directly or through any subsidiary other than a taxable REIT subsidiary, will be treated as a prohibited transaction, or (3) structuring certain dispositions of our properties to comply with certain safe harbors available under the Internal Revenue Code for properties held at least two years. However, no assurance can be given that any particular property will not be treated as inventory or property held primarily for sale to customers in the ordinary course of a trade or business. In the event the Internal Revenue Service challenges our treatment of any sale or disposition of property as not being a prohibited transaction and prevails, the 100% prohibited transaction tax could be assessed against the gain from such transaction which may be significant.

 

In certain circumstances, we may be subject to federal and state taxes as a REIT, which would reduce our cash available for distribution to you.

 

Even if we maintain our status as a REIT, we may be subject to federal and state taxes. For example, net income from a “prohibited transaction” will be subject to a 100% tax. We may not be able to make sufficient distributions to avoid excise taxes applicable to REITs. We may also decide to retain income we earn from the sale or other disposition of our real estate assets and pay income tax directly on such income. We may also be subject to state and local taxes on our income or property, either directly or at the level of the companies through which we indirectly own our assets. In addition, our TRSs will be subject to federal income tax and applicable state and local taxes on their net income. Any federal or state taxes we pay will reduce our cash available for distribution to you.

 

Distributions to tax-exempt investors may be classified as unrelated business taxable income.

 

Neither ordinary nor capital gain distributions with respect to our common stock nor gain from the sale of common stock should generally constitute unrelated business taxable income to a tax-exempt investor. However, there are certain exceptions to this rule. In particular:

 

·part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our common stock are predominately held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;

 

27
 

 

·part of the income and gain recognized by a tax exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt to acquire the common stock; and

 

·part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (9), (17), or (20) of the Internal Revenue Code may be treated as unrelated business taxable income.

  

Complying with the REIT requirements may cause us to forego otherwise attractive opportunities.

 

To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of shares of our common stock. We may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.

 

Complying with the REIT requirements may force us to liquidate otherwise attractive investments.

 

To qualify as a REIT, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets, including shares of stock in other REITs, certain mortgage loans and mortgage backed securities. The remainder of our investment in securities (other than governmental securities and qualified real estate assets) generally cannot include more than 10.0% of the outstanding voting securities of any one issuer or more than 10.0% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5.0% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer and no more than 20.0% of the value of our total securities can be represented by securities of one or more taxable REIT subsidiaries. If we fail to comply with these requirements at the end of any calendar quarter, we must correct such failure within 30 days after the end of the calendar quarter to avoid losing our REIT status and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments.

 

Liquidation of assets may jeopardize our REIT status.

 

To qualify as a REIT, we must comply with requirements regarding our assets and our sources of income. If we are compelled to liquidate our investments to satisfy our obligations to our lenders, we may be unable to comply with these requirements, ultimately jeopardizing our status as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as dealer property or inventory.

 

Legislative or regulatory action could adversely affect investors.

 

In recent years, numerous legislative, judicial and administrative changes have been made to the federal income tax laws applicable to REITs. Additional changes to tax laws are likely to continue to occur in the future, and we cannot assure you that any such changes will not adversely affect the taxation of a stockholder. Any such changes could have an adverse effect on an investment in shares of our common stock. We urge you to consult with your own tax advisor with respect to the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in shares of our common stock.

 

The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to qualify as a REIT.

 

We may acquire mezzanine loans. If a mezzanine loan satisfies an Internal Revenue Service safe harbor, it will be treated as a real estate asset for purposes of the REIT asset tests and interest derived from the mezzanine loan will be treated as qualifying mortgage interest for purposes of the REIT 75% gross income test. Although Revenue Procedure 2003-65 provides a safe harbor on which taxpayers may rely, it does not prescribe rules of substantive tax law. We intend to make investments in loans that comply with the various requirements applicable to our qualification as a REIT. We may, however, acquire mezzanine loans that do not meet all of the requirements of this safe harbor. In the event we own a mezzanine loan that does not meet the safe harbor, the Internal Revenue Service could challenge such loan’s treatment as a real estate asset for purposes of the REIT asset tests and could challenge treatment of interest on such loan as qualifying income for purposes of the 75% gross income test, and, if such a challenge were sustained, we could fail to qualify as a REIT.

 

28
 

 

Non U.S. investors may be subject to U.S. federal income taxes on the sale of shares of our common stock if we are unable to qualify as a “domestically controlled” REIT.

 

A non-U.S. person disposing of a U.S. real property interest, including shares of a U.S. corporation whose assets consist principally of U.S. real property interests, is generally subject to U.S. federal income tax on the gain recognized on such disposition. A non-U.S. stockholder generally would not be subject to U.S. federal income tax however, on gain from the disposition of stock in a REIT if the REIT is a “domestically controlled REIT.” A domestically controlled REIT is a REIT in which, at all times during a specified testing period, less than 50% in value of its shares is held directly or indirectly by non-U.S. holders. We cannot assure you that we will qualify as a domestically controlled REIT. If we were to fail to so qualify, gain realized by a non-U.S. investor on a sale of our common stock would be subject to U.S. federal income tax unless our common stock was traded on an established securities market and the non-U.S. investor did not at any time during a specified testing period directly or indirectly own more than 5.0% of the value of our outstanding common stock.

 

If we were considered to actually or constructively pay a “preferential dividend” to certain of our stockholders, our status as a REIT could be adversely affected.

 

In order to qualify as a REIT, we must distribute to our stockholders at least 90% of our annual REIT taxable income (excluding net capital gain), determined without regard to the deduction for dividends paid. In order for distributions to be counted as satisfying the annual distribution requirements for REITs, and to provide us with a REIT-level tax deduction, the distributions must not be “preferential dividends.” A dividend is not a preferential dividend if the distribution is pro rata among all outstanding shares of stock within a particular class, and in accordance with the preferences among different classes of stock as set forth in our organizational documents. If the IRS were to take the position that we paid a preferential dividend, we may be deemed to have failed the 90% distribution test, and our status as a REIT could be terminated if we were unable to cure such failure.

 

Retirement Plan Risks

 

If you fail to meet the fiduciary and other standards under ERISA or the Internal Revenue Code as a result of an investment in our stock, you could be subject to criminal and civil penalties.

 

There are special considerations that apply to employee benefit plans subject to ERISA (such as pension, profit-sharing or 401(k) plans), and other retirement plans or accounts subject to Section 4975 of the Internal Revenue Code (such as an IRA or Keogh plan) whose assets are being invested in our common stock. If you are investing the assets of such a plan (including assets of an insurance company general account or entity whose assets are considered plan assets under ERISA) or account in our common stock, you should satisfy yourself that:

 

your investment is consistent with your fiduciary obligations under ERISA and the Internal Revenue Code;

 

your investment is made in accordance with the documents and instruments governing your plan or IRA, including your plan or account’s investment policy;

 

your investment satisfies the prudence and diversification requirements of Section 404(a)(1)(B) and 404(a)(1)(C) of ERISA and other applicable provisions of ERISA and/or the Internal Revenue Code;

 

your investment will not impair the liquidity of the plan or IRA;

 

your investment will not produce unrelated business taxable income, referred to as UBTI for the plan or IRA;

 

you will be able to value the assets of the plan annually in accordance with ERISA requirements and applicable provisions of the plan or IRA; and

 

your investment will not constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code.

 

Failure to satisfy the fiduciary standards of conduct and other applicable requirements of ERISA and the Internal Revenue Code may result in the imposition of civil and criminal penalties and could subject the fiduciary to equitable remedies. In addition, if an investment in our common stock constitutes a prohibited transaction under ERISA or the Internal Revenue Code, the fiduciary who authorized or directed the investment may be subject to the imposition of excise taxes with respect to the amount invested.

 

29
 

 

ITEM  1B. UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2. PROPERTIES

 

Property Portfolio

 

As of December 31, 2012, our portfolio included 21 retail properties (20 real estate investments and one property held for sale) comprising an aggregate of approximately 2,210,000 leasable square feet of commercial retail space located in 14 states. The total cost of our properties was approximately $289,686,000, exclusive of closing costs. As of December 31, 2012 and 2011 there was $210,327,000 and $112,395,000 of indebtedness on our properties, respectively. As of December 31, 2012 and 2011, approximately 86.7% and 81.4% of our portfolio was leased (based on rentable square footage), with an average remaining lease term of approximately 9.1 and 8.4 years, respectively.

 

As of December 31, 2012, we had invested in 21 retail properties (20 real estate investments and one property held for sale at December 31, 2012) and incurred debt with respect to such properties as set forth below:

 

Property Name   Location       Date Acquired       Debt (3)
    Square      Purchase  
    Feet (1)      Price (2)  
Real Estate Investments                    
Moreno Marketplace    Moreno Valley, California        78,321   11/19/2009    $    12,500,000    $  9,339,000
Northgate Plaza     Tucson, Arizona        103,492   7/6/2010            8,050,000        6,382,000
San Jacinto    San Jacinto, California          53,777   8/11/2010            7,088,000        3,914,000
Craig Promenade    Las Vegas, California          86,395   3/30/2011          12,800,000        7,061,000
Pinehurst Square    Bismarck, North Dakota        114,292   5/26/2011          15,000,000      10,290,000
Cochran Bypass    Chester, South Carolina          45,817   7/14/2011            2,585,000        1,583,000
Topaz Marketplace    Hesperia, California          50,319   9/23/2011          13,500,000        8,089,000
Osceola Village    Kissimee, Florida        116,645   10/11/2011          21,800,000      18,119,000
Constitution Trail    Normal, Illinois        199,139   10/21/2011          18,000,000      15,101,000
Summit Point    Lafayette, Georgia        111,970   12/21/2011          18,250,000      12,355,000
Morningside Marketplace    Fontana, California             76,923   1/9/2012          18,050,000        9,033,000
Woodland West Marketplace    Arlington, Texas           176,414   2/3/2012          13,950,000      10,108,000
Ensenada Square    Arlington, Texas             62,612   2/27/2012            5,025,000        3,133,000
Shops at Turkey Creek    Knoxville, Tennessee             16,324   3/12/2012            4,300,000        2,834,000
Aurora Commons    Aurora, Ohio             89,211   3/20/2012            7,000,000        4,550,000
Florissant Marketplace   Florissant, Missouri           146,257   5/16/2012          15,250,000      11,274,000
Willow Run Shopping Center   Westminster, Colorado             95,791   5/18/2012          11,550,000        8,662,000
Bloomingdale Hills   Riverview, Florida             78,442   6/18/2012            9,300,000        5,600,000
Visalia Marketplace   Visalia, California           200,794   6/25/2012          19,000,000      14,250,000
Lahaina Gateway   Lahaina, Hawaii           136,683   11/9/2012          31,000,000      28,900,000
        2,039,618         263,998,000    190,577,000
Property Held for Sale                    
Waianae Mall (4)   Oahu, Hawaii        170,275   6/4/2010          25,688,000         19,750,000
             2,209,893        $  289,686,000    $ 210,327,000

 

(1)Square feet includes improvements made on ground leases at the property.
(2)The purchase price for Pinehurst Square East included the issuance of common units in our operating partnership to the sellers. The purchase price for Summit Point included the issuance of preferred membership interests in the entity that indirectly owns the property.
(3)Debt represents the outstanding balance at December 31, 2012. For more information on our financing, see Item 7, “Management Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.”
(4)Waianae Mall was sold to an unaffiliated buyer on January 22, 2013.

 

Lease Expirations

 

The following table reflects the timing of tenant lease expirations at our properties for leases in effect as of December 31, 2012:

 

    Number     Percent of Portfolio   Leased Rentable
    of Leases   Annualized   Annualized Base   Square Feet
Year of Expiration(1)   Expiring   Base Rent(2)   Rent Expiring   Expiring
                 
2013   74   $ 2,988,000   11.46%   165,527
2014   51   2,112,000   8.10%   106,758
2015   41   1,939,000   7.44%   106,335
2016   31   1,681,000   6.45%   104,659
2017   45   2,218,000   8.51%   126,367
2018   24   3,137,000   12.03%   163,661
2019   9   1,099,000   4.21%   88,456
2020   5   679,000   2.60%   64,525
2021   9   1,374,000   5.27%   156,918
2022   4   1,935,000   7.42%   143,418
2023   8   1,522,000   5.84%   39,375
Thereafter    20   5,390,000   20.67%   540,991
Total    321   $ 26,074,000   100%   1,806,990

 

(1)Represents the expiration date of the lease at December 31, 2012 and does not take into account any tenant
renewal options.
(2)Annualized base rent represents annualized contractual base rental income as of December 31, 2012, adjusted to straight-line any future contractual rent increases from the time of our acquisition through the balance of the lease term.

 

Concentration of Credit Risk

 

A concentration of credit risk arises in our business when a national or regionally based tenant occupies a substantial amount of space in multiple properties owned by us. In that event, if the tenant suffers a significant downturn in its business, it may become unable to make its contractual rent payments to us, exposing us to potential losses in rental revenue, expense recoveries, and percentage rent. Further, the impact may be magnified if the tenant is renting space in multiple locations. Generally, we do not obtain security from nationally-based or regionally-based tenants in support of their lease obligations to us. We regularly monitor our tenant base to assess potential concentrations of our credit risk. As of December 31, 2012, Publix is our largest tenant and accounted for approximately 99,979 square feet, or approximately 5% of gross leasable area, and approximately $1,040,000, or 4% of our annual minimum rent. No other tenant accounted for over 5% of our annual minimum rent.

 

30
 

 

2012 Property Acquisitions

 

Morningside Marketplace

 

On January 9, 2012, we acquired a fee simple interest in a multitenant retail center located in Fontana, California, commonly known as Morningside Marketplace, for an aggregate purchase price of $18,050,000, exclusive of closing costs. The acquisition was financed with (1) proceeds from our initial public offering, (2) approximately $11,953,000 in funds borrowed under our KeyBank credit facility, (3) approximately $1,200,000 in funds borrowed from SMB Equity, LLC, a third party lender, and (4) approximately $1,355,000 in funds borrowed from our sponsor and other affiliates. For more information on the terms of loans from affiliates, see Note 13 to our consolidated financial statements contain in this Annual Report.

 

Woodland West Marketplace

 

On February 3, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Woodland West Marketplace, for an aggregate purchase price of $13,950,000, excluding closing costs. We financed a portion of the purchase price for the Woodland West Marketplace with proceeds from (1) our initial public offering, (2) a loan in the amount of $10,200,000 from JPMorgan Chase Bank, National Association, or JPM, and (3) a mezzanine loan in the amount of $1,300,000 from JPM.

 

 

Ensenada Square

 

On February 27, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Ensenada Square for an aggregate purchase price of $5,175,000, excluding closing costs. We financed the purchase price of Ensenada Square with (1) proceeds from our public offering and (2) approximately $3,266,000 in funds borrowed under our KeyBank credit facility.

 

Shops at Turkey Creek

 

On March 12, 2012, we acquired a fee simple interest in a multitenant retail center located in Knoxville, Tennessee, commonly known as the Shops at Turkey Creek, or Turkey Creek, in an UPREIT transaction with our operating partnership, for an aggregate purchase price of $4,300,000 excluding closing costs. We financed the purchase price for Turkey Creek through the issuance of 144,324 common units in our operating partnership to the sellers of Turkey Creek and approximately $2,520,000 in funds borrowed under our KeyBank credit facility.

 

Aurora Commons

 

On March 20, 2012, we acquired a fee simple interest in a multitenant retail center located in Aurora, Ohio, commonly known as the Aurora Commons, for an aggregate purchase price of $7,000,000, excluding closing costs. We financed the purchase price of Aurora Commons with (1) proceeds from our public offering and (2) approximately $4,550,000 in funds borrowed under our KeyBank credit facility.

 

Florissant Marketplace

 

On May 16, 2012, we acquired a fee simple interest in a multitenant retail center located in Florissant, Missouri, commonly known as Florissant Marketplace, for an aggregate purchase price of $15,250,000, excluding closing costs. We financed the purchase price for the Florissant Marketplace with proceeds from (1) our public offering and (2) approximately $11,437,500 in funds borrowed under our KeyBank credit facility.

 

Willow Run Shopping Center

 

On May 18, 2012, we acquired a fee simple interest in a multitenant retail center located in Westminster, Colorado, commonly known as Willow Run Shopping Center, for an aggregate purchase price of $11,550,000, excluding closing costs. The acquisition was financed with (1) proceeds from our public offering and (2) approximately $8,662,500 in funds borrowed under our KeyBank credit facility.

 

Bloomingdale Hills

 

On June 18, 2012, we acquired a fee simple interest in a multitenant retail center located in Riverview, Florida, commonly known as Bloomingdale Hills, for an aggregate purchase price of $9,300,000, excluding closing costs. We financed the purchase price of Bloomingdale Hills with cash and subsequently obtained a loan secured by this property from ING Life Insurance and Annuity Company in the amount of $5,600,000.

 

Visalia Marketplace

 

On June 25, 2012, we acquired a fee simple interest in a multitenant retail center located in Visalia, California, commonly known as Visalia Marketplace, for an aggregate purchase price of $19,000,000, excluding closing costs. We financed the purchase price for Visalia Marketplace with proceeds from (1) our public offering and (2) approximately $14,250,000 in funds borrowed under our KeyBank credit facility.

 

Lahaina Gateway Shopping Center

 

On November 9, 2012, we acquired a ground lease interest in Lahaina Gateway Shopping Center in Maui, Hawaii for $31,000,000, exclusive of closing cost, or $226.80 per square foot. We financed the purchase with a $29,000,000 loan from DOF IV REIT Holdings, LLC, an affiliate of Torchlight Investors. We incurred an acquisition fee to our advisor of $775,000 in this acquisition and third party broker commissions of $1,530,000.

 

31
 

 

2012 Property Dispositions

 

·In September 2012, we completed the sale of the last parcel at Morningside Marketplace, commonly known as the Wienerchnitzel pad, for $1,200,000.

 

·In September 2012, we completed the sale of an outparcel at Osceola Village for $1,250,000.

 

·In April 2012, we completed the sale of two parcels at Morningside Marketplace, commonly known as the Chase and Chevron parcels, for $4,098,000.

 

·In February 2012, we completed the sale of a pad at Morningside Marketplace, commonly known as the KFC pad, for $1,200,000.

  

ITEM  3. LEGAL PROCEEDINGS

 

In the ordinary course of business we may become subject to litigation or claims. There are no material pending legal proceedings or proceedings known to be contemplated against us or any of our subsidiaries.

 

ITEM  4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

32
 

 

PART II

ITEM  5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Stockholder Information

 

As of March 22, 2013, we had approximately 10,969,714 shares of our common stock outstanding held by a total of approximately 3,208 stockholders. The number of stockholders is based on the records of our transfer agent, an affiliate of our advisor.

 

Market Information

 

Our shares of common stock are not currently listed on a national securities exchange or traded on any over-the-counter market and as a result there is no established public trading market for our common stock. Therefore, there is a risk that a stockholder may not be able to sell our shares of stock at a time or price acceptable to the stockholder. Unless and until our shares are listed on a national securities exchange, it is not expected that a public market for the shares will develop. We do not expect our shares to become listed in the near future, and they may not become listed at all. Our board of directors does not anticipate evaluating a transaction to provide liquidity for our stockholders through a listing on an exchange or through any other means until 2015. Our charter does not require our board of directors to pursue a liquidity event by a specific date. Due to the uncertainties of market conditions in the future, we believe setting finite dates for possible, but uncertain, liquidity events may result in actions not necessarily in the best interests or within the expectations of our stockholders. We expect that our board of directors, in the exercise of its fiduciary duty to our stockholders, will determine to pursue a liquidity event when it believes that then-current market conditions are favorable for a liquidity event, and that such a transaction is in the best interests of our stockholders. A liquidity event could include (1) the sale of all or substantially all of our assets either on a portfolio basis or individually followed by a liquidation, in which the net proceeds are distributed to stockholders, (2) a merger or another transaction approved by our board of directors in which our stockholders will receive cash and/or shares of a publicly traded company or (3) a listing of our shares on a national securities exchange. There can be no assurance as to when a suitable transaction will be available.

 

In order to assist members of the Financial Industry Regulatory Authority, Inc., or FINRA, and their associated persons which participated in the offering and sale of our common stock or which may participate in any future offering of our shares of common stock, pursuant to FINRA Rule 5110, we disclose in each Annual Report distributed to our stockholders a per share estimated value of our common stock, the method by which it was developed and the date of the data used to develop the estimated value. In addition, our advisor must prepare annual statements of estimated share values to assist fiduciaries of retirement plans subject to the annual reporting requirements of ERISA in the preparation of their reports relating to an investment in our shares of common stock. Although our board of directors has voluntarily determined an estimated value per share of $10.60 as of November 9, 2012, we have determined that for these purposes, the estimated value of our shares shall be deemed to be $10.00 per share as of December 31, 2012. The basis for this valuation is the fact that as of December 31, 2012 we continued to sell shares of our common stock in our initial public offering at the price of $10.00 per share (not taking into consideration purchase price discounts for certain categories of purchasers), and had not changed the price at which shares are acquired under our distribution reinvestment plan or our share redemption program (except with respect to shares redeemed upon death or disability of a stockholder).

 

33
 

 

Distributions

 

To maintain our qualification as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of our REIT taxable income (computed without regard to the dividends-paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with U.S. generally accepted accounting principles, or GAAP). Our board of directors may authorize distributions in excess of those required for us to maintain REIT status depending on our financial condition and such other factors as our board of directors deems relevant.

 

On August 13, 2009, our board of directors approved a monthly cash distribution of $0.05625 per share of common stock. The monthly distribution was contingent upon the closing of our first asset acquisition, which occurred on November 19, 2009, and represented an annualized distribution of $0.675 per share. On May 11, 2010, our board of directors approved an increase in our monthly cash distribution to $0.05833 per share of common stock contingent upon the closing of our acquisition of Waianae Mall, which occurred on June 4, 2010. That monthly distribution amount represents an annualized distribution of $0.70 per share if paid each day over a 365-day period.

 

Distributions for the month of December 2012 were not approved by our board of directors until January 2013. Effective January 15, 2013, we announced that we will no longer be making monthly distributions. Quarterly distributions will be considered by our board of directors for 2013. As of March 19, 2013, we announced that we will not be making a quarterly distribution for the quarter ended March 31, 2013.

 

The following table sets forth the distributions declared and paid to our common stockholders and holders of common units in our operating partnership for the years ended December 31, 2012 and 2011:

 

  

Distributions Declared to Common

Stockholders(1)

   Distributions Declared Per Share(1)   Distributions Declared to Common Unit Holders(1)/(3)   Cash Distribution Payments to Common Stockholders(2)   Cash Distribution Payments to Common Unit Holders(2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2012  $1,183,000   $0.05833   $57,000   $721,000   $52,000   $406,000   $1,127,000 
Second Quarter 2012   1,637,000   $0.05833    74,000    866,000    71,000    570,000    1,436,000 
Third Quarter 2012   1,874,000   $0.05833    76,000    1,015,000    76,000    709,000    1,724,000 
Fourth Quarter 2012 (4)   1,259,000   $0.05833    51,000    1,274,000    76,000    607,000    1,881,000 
   $5,953,000        $258,000   $3,876,000   $275,000   $2,292,000   $6,168,000 

 

   Distributions Declared to Common Stockholders(1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders(1)/(3)   Cash Distribution Payments to Common Stockholders(2)   Cash Distribution Payments to Common Unit Holders(2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2011  $442,000   $0.05833   $-   $282,000   $-   $142,000   $424,000 
Second Quarter 2011   548,000   $0.05833    21,000    338,000    3,000    168,000    506,000 
Third Quarter 2011   698,000   $0.05833    49,000    435,000    50,000    206,000    641,000 
Fourth Quarter 2011   920,000   $0.05833    49,000    554,000    50,000    283,000    837,000 
   $2,608,000        $119,000   $1,609,000   $103,000   $799,000   $2,408,000 

 

(1)Distributions for the period from January 1, 2011 through November 30, 2012 are calculated at a monthly cash distribution rate of $0.05833 per share of common stock. Distributions for the month of December 2012 were not approved by the board of directors until January 2013.
(2)Distributions are paid on a monthly basis. Distributions for all record dates of a given month are paid approximately 15 days following month end.
(3)None of the common unit holders participated in our distribution reinvestment plan, which was terminated effective February 7, 2013.

(4) Distributions were not declared for the month of December 2012 until January 18, 2013. For December 2012 we paid distributions in the aggregate amount of $636,000, of which $390,000 was paid in cash and $246,000 was paid through the distribution reinvestment plan in the form of additional shares of common stock issued on or about January 18, 2013. Total dividends paid to holders of common units for the same period were $25,000.

 

The tax composition of our distributions paid during the years ended December 31, 2012 and 2011 was as follows:

 

         
  

2012

 
  

2011

 
 
Ordinary Income     —   %     —   % 
Return of Capital    100%   100%
           
Total    100%   100%

 

 

For the years ended December 31, 2012 and 2011, all cash amounts distributed to stockholders were funded from proceeds from our initial public offering and represented a 100% return of capital to stockholders.

 

For additional information on our distributions, see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Distributions.”

 

34
 

 

Share Redemption Program

 

We have adopted a share redemption program that may provide limited liquidity to our stockholders. As discussed below, our share redemption program was suspended effective January 15, 2013. Under the share redemption program, unless shares are redeemed due to the death or disability of a stockholder, we may not redeem shares under the share redemption program unless the holder has held the shares for at least one year. Additionally, the number of shares that may be redeemed during any calendar year is limited to (1) 5.0% of the weighted average of the number of shares of our common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the distribution reinvestment plan in the prior calendar year plus such additional funds as may be reserved for that purpose by our board of directors. Our board of directors may, in its sole discretion, amend, suspend or terminate the share redemption program at any time if it determines that the funds available to fund the share redemption program are needed for other business or operational purposes or that amendment, suspension or termination of the share redemption program is in the best interest of our stockholders. The share redemption program will terminate if the shares of our common stock are listed on a national securities exchange. During the year ended December 31, 2011, we redeemed approximately 16,279 shares pursuant to our share redemption program, at an average redemption price of $10.00 per share for an aggregate redemption price of approximately $163,000. During the year ended December 31, 2012, we redeemed 113,929 shares pursuant to our share redemption program, at an average redemption price of $9.99 per share for an aggregate redemption price of approximately $1,138,000.

 

The following table summarizes our share redemptions during the three months ended December 31, 2012:

 

Quarter   Total
Number of
Shares
Redeemed
   Average
Price Paid
Per Share (1)
   Approximate
Dollar Value
of Shares Available
That May Yet
Be Redeemed
Under the
Program
 
October 1, 2012 – October 31, 2012     25,224   $10.00    (2)
November 1, 2012 – November 30, 2012     -   $-    (2)
December 1, 2012 – December 31, 2012     63,636   $10.00    (2)
Total     88,860           
                  

______________

(1)Until 18 months after the completion of our offering stage, except in the case of the death or disability of a stockholder, our share redemption program, prior to suspension, permitted us to redeem shares of common stock under our share repurchase program at a discount from the original purchase price based on the length of time the investor has held such shares as follows:

 

Share Purchase Anniversary

 
 

Redemption Price as a Percentage of Purchase
Price

 
 
Less than 1 year  No
Redemptions
Allowed
 
1 year   92.5%
2 years   95.0%
3 years   97.5%
4 years and longer   100.0% 
      

 

(2)Due to liquidity issues and the defaults under certain of our loan agreements, we have suspended our share redemption program, including with respect to redemptions for death and disability, effective January 15, 2013. We intend to reevaluate our ability to resume share redemptions pursuant to our share redemption program after transitioning to a new advisor and addressing our liquidity issues. However, there is no guarantee that we will resume share redemptions in the short term or at all. Our ability to resume share redemptions will be determined by our board of directors based on our liquidity and cash needs. Following the suspension of our share redemption program, we entered into an arrangement to repurchase the shares of a stockholder who requested that we redeem all of its shares of our common stock prior to our suspension of our share repurchase program. See Item 7, “Management Discussion and Analysis of Financial Condition and Results of Operations—Subsequent Events.”

  

 

Unregistered Sales of Equity Securities and Use of Offering Proceeds

 

On October 16, 2008, we were initially capitalized with the sale of 22,222 shares of common stock to our sponsor for an aggregate purchase price of $200,000 in a private transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, or the Securities Act.

 

35
 

 

On November 12, 2009, we granted 5,000 shares of restricted stock to each of our three independent directors, or 15,000 shares of restricted stock in the aggregate, pursuant to our amended and restated independent directors’ compensation plan. On July 22, 2010, we granted 2,500 shares of restricted stock to each of our independent directors, or 7,500 shares of restricted stock in the aggregate, pursuant to our amended and restated independent directors’ compensation plan in connection with the directors’ reelection to our board of directors. On June 9, 2011, we granted, pursuant to our amended and restated independent directors compensation plan in connection with the directors’ reelection to our board of directors, (1) 2,500 shares of restricted stock each to two of our independent directors in connection with their reelection to our board of directors and (2) 5,000 shares of restricted stock to one of our independent director in connection with his initial election to our board of directors. On July 18, 2012, we granted 2,500 shares of restricted stock to each of our three independent directors, or 7,500 shares of restricted stock in the aggregate, pursuant to our amended and restated independent directors’ compensation plan in connection with the directors’ reelection to our board of directors. On October 2, 2012, we granted 5,000 shares of restricted stock to one of our independent directors upon his initial appointment as an independent director pursuant to our amended and restated independent directors’ compensation plan. All of the foregoing shares of restricted stock were issued in transactions exempt from registration pursuant to Section 4(2) of the Securities Act.

 

On August 29, 2012, upon the appointment of Peter K. Kompaniez as our Co-Chief Executive Officer and Mr. Kompaniez’s resignation as a director, our board of directors amended the terms of the restricted stock previously granted to Mr. Kompaniez such that the unvested shares of restricted stock held by Mr. Kompaniez would not be forfeited upon his resignation as a director. The unvested shares of restricted stock held by Mr. Kompaniez will continue to vest pursuant to the terms of the amended and restated independent directors compensation plan. Effective October 9, 2012, Mr. Kompaniez resigned from his position as our Co-Chief Executive Officer and the remainder of his unvested shares of restricted stock was fully vested as of that date.

 

On October 2, 2012, our board of directors, including all the independent directors, appointed John B. Maier II as an independent director to fill the vacancy on the board of directors created by the resignation of Mr. Kompaniez. On October 2, 2012, we issued 5,000 shares of restricted stock to Mr. Maier, upon his appointment as an independent director by our board of directors.

 

On October 23, 2008, our operating partnership issued 100 common units at $10.00 per unit to our advisor for a total of $1,000 and issued 100 special units at $10.00 per unit to TNP Strategic Retail OP Holdings, LLC for a total of $1,000. Our operating partnership relied on Section 4(2) of the Securities Act for the exemption from the registration requirements of these issuances.

 

On May 26, 2011, in connection with the acquisition of Pinehurst Square, our operating partnership issued 287,472 common units with an aggregate value of approximately $2,587,249 to certain of the sellers of Pinehurst Square pursuant to a private transaction exemption from registration pursuant to Section 4(2) of the Securities Act. On March 12, 2012, in connection with the acquisition of Turkey Creek, our operating partnership issued 144,324 common units with an aggregate value of approximately $1,371,000 to certain of the sellers of Turkey Creek pursuant to a private transaction exemption from registration pursuant to Section 4(2) of the Securities Act.

 

On August 7, 2009, our Registration Statement on Form S-11 (File No. 333-154975) registering our initial public offering of up to $1,100,000,000 in shares of our common stock was declared effective under the Securities Act and we commenced our initial public offering. In our initial public offering, we offered up to $1,000,000,000 in shares of our common stock to the public at $10.00 per share and up to $100,000,000 in shares of our common stock to our stockholders pursuant to our distribution reinvestment plan at $9.50 per share. On February 7, 2013, we terminated our initial public offering and ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan. As of December 31, 2012, we had accepted subscriptions for, and issued, 10,893,227 shares of our common stock (net of share redemptions), including 365,242 shares of our common stock pursuant to our distribution reinvestment plan, resulting in aggregate gross offering proceeds of $107,609,000. From the commencement of our initial public offering through the termination of our initial public offering on February 7, 2013, we had accepted subscriptions for, and issued, 10,969,714 shares of our common stock (net of share redemptions), including 391,182 shares of our common stock pursuant to our distribution reinvestment plan, resulting in aggregate gross offering proceeds of $108,357,000. As of the termination of our initial public offering, we had not sold all of the shares registered for sale in the offering and on February 20, 2013 we deregistered the 88,966,650 shares of our common stock that remainded unsold under the registration statement for our initial public offering, including all shares issuable under our distribution reinvestment plan.

 

As of December 31, 2012, we had incurred selling commissions, dealer manager fees and organization and other offering costs in our initial public offering in the amounts set forth in the tables below:

 

Type of Expense   Amount    Estimated/Actual 
Selling commissions and dealer manager fees  $9,968,000    Actual 
Other organization and offering costs   3,213,000    Actual 
 
Total expenses
  $13,181,000      

 

 

36
 

 

From the commencement of our initial public offering through December 31, 2012, the net offering proceeds to us, after deducting the total expenses incurred as described above, were approximately $95,124,000, including net offering proceeds from our distribution reinvestment plan of $3,470,000. For the year ended December 31, 2012, the ratio of the cost of raising capital to net proceeds was approximately 12.0%.

 

As of December 31, 2012, we had used $95,124,000 in net proceeds from our initial public offering, together with debt financing, to invest in 21 retail properties with a total purchase price of $289,686,000. As of December 31, 2012, we had used net offering proceeds to pay $13,032,000 in acquisition expenses.

 

ITEM 6. SELECTED FINANCIAL DATA

 

The following selected financial data as of December 31, 2012 and 2011 and for the years then ended should be read in conjunction with the accompanying consolidated financial statements and related notes thereto and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Annual Report.

 

  As of   As of
  December 31, 2012   December 31, 2011
Balance Sheet Data:      
Total Investment in real estate, net  $                227,006,000    $                117,935,000
Cash and cash equivalents                        1,707,000                          2,052,000
Lease intangibles, net                      33,735,000                        15,182,000
Assets held for sale                      25,771,000                        26,680,000
Total assets                    301,459,000                      170,570,000
Notes payable                    190,577,000                        91,939,000
Liabilities held for sale                      21,277,000                        22,456,000
Total liabilities                    233,332,000                      122,326,000
Total equity 68,127,000                        48,244,000

 

37
 

 

   Year Ended December 31, 
   2012   2011 
Operating Data:          
Total revenue  $23,378,000   $7,125,000 
Operating and maintenance expenses   8,248,000    2,185,000 
General and administrative expenses   3,745,000    2,163,000 
Depreciation and amortization expenses   10,229,000    2,644,000 
Transaction expenses   7,163,000    4,143,000 
Interest expense   11,856,000    4,187,000 
Loss before other income   (17,863,000)   (8,197,000)
Bargain purchase gain   -    9,617,000 
(Loss) income before discontinued operations   (17,863,000)   1,420,000 
Income from discontinued operations   45,000    890,000 
Net (loss) income   (17,818,000)   2,310,000 
Per share data:          
Net (loss) earnings per common share - basic and diluted          
Continuing operations  $(1.81)  $0.33 
Discontinued operations   -    0.24 
Net (loss) earnings applicable to common shares  $(1.81)  $0.57 
Distributions declared per share(1)  $0.70   $0.70 
Weighted average shares outstanding - basic   9,425,747    3,698,518 
Weighted average shares outstanding - diluted   9,425,747    3,702,016 

 

(1)The monthly distribution for December 2012 was not approved until January 18, 2013.

 

    Year Ended December 31,
    2012   2011
Cash Flow Data:        
Cash flow data from continuing operations:        
Cash flows used in operating activities    $                 (1,527,000)    $                 (4,056,000)
Cash flows used in investing activities                   (135,609,000)                     (95,276,000)
Cash flows provided by financing activities                    130,011,000                      97,075,000

 

 

38
 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with the “Selected Financial Data” above and our accompanying consolidated financial statements and the notes thereto included in this Annual Report. Also see “Forward Looking Statements” preceding Part I.

 

Overview

 

We were formed as a Maryland corporation on September 18, 2008 to invest in and manage a portfolio of income-producing retail properties, located primarily in the Western United States, and real estate-related assets, including the investment in or origination of mortgage, mezzanine, bridge and other loans related to commercial real estate.

 

We were initially capitalized with $200,000 which was contributed to us in cash on October 16, 2008, from the sale of 22,222 shares in the aggregate to our sponsor, Thompson National Properties, LLC. Our sponsor, or any affiliate of our sponsor, must maintain this investment while it remains our sponsor.

 

On November 4, 2008, we filed a registration statement on Form S-11 with the Securities and Exchange Commission, or SEC, to offer a maximum of up to $1,000,000,000 in shares of our common stock to the public at $10.00 per share in our primary offering and up to $100,000,000 in shares of our common stock to our stockholders at $9.50 per share pursuant to our distribution reinvestment plan. On August 7, 2009, the SEC declared our registration statement effective and we commenced our initial public offering. On February 7, 2013 we terminated our initial public offering and ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan.

 

As of December 31, 2012, we had accepted subscriptions for, and issued, 10,893,227 shares of our common stock in our initial public offering (net of share redemptions), including 365,242 shares of our common stock issued pursuant to our distribution reinvestment plan, resulting in gross offering proceeds of $107,609,000. From the commencement of our initial public offering through the termination of our initial public offering on February 7, 2013, we accepted subscriptions for, and issued 10,969,714 shares of our common stock (net of share redemptions), including 391,182 shares issued pursuant to our distribution reinvestment plan, resulting in aggregate gross offering proceeds of $108,357,000. As of December 31, 2012, we had redeemed  160,409 shares pursuant to our share redemption program for an aggregate redemption amount of approximately $1,604,000. Due to short-term liquidity issues and defaults under certain of our loan agreements, we suspended our share redemption program, including with respect to redemptions upon death and disability, effective as of January 15, 2013. For more information regarding our share redemption program, see Item 5, “Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer of Equity Securities—Share Redemption Program.”

 

On June 15, 2012, we filed a registration statement on Form S-11 with the SEC to register a following-on public offering of up to $900,000,000 in shares of our common stock. However, we subsequently determined not to proceed with our contemplated follow-on public offering and on March 1, 2013 we requested that the SEC withdraw the registration statement for our contemplated follow-on public offering, effective immediately. We currently do not expect to commence a follow-on offering.

 

On November 9, 2012, our board of directors determined an estimated value per share of our common stock of $10.60 as of November 9, 2012. In determining an estimated value of a share of our common stock, our board of directors relied upon information provided by our advisor, appraisal reports prepared by third parties on certain of our properties and other factors our board of directors deemed relevant. Our board of directors also took into account the estimated value of our other assets and liabilities, including a reasonable estimate of the value of our debt obligations. However, our board of directors did not consider certain other factors, such as a liquidity discount, because they did not believe such factors were appropriate or necessary under the circumstances. The estimated value per share determined by our board of directors does not represent the fair value of our assets less liabilities in accordance with GAAP, and such estimated value per share is not a representation, warranty or guarantee that a stockholder would receive this amount if he sold his shares or we consummated a liquidity event. See also, “Risk Factors—Our board of directors determined an estimated per share value of $10.60 for our shares of common stock as of November 9, 2012. You should not rely on the estimated value per share as being an accurate measure of the current value of our shares of common stock.”

 

To the extent that we acquire additional real estate investments in the future, we intend to continue to focus on investments in income-producing retail properties, primarily located in the Western United States, including neighborhood, community and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties. In addition to investments in real estate directly or through joint ventures, we may also acquire or originate first mortgages or second mortgages, mezzanine loans or other real estate-related loans, which we refer to collectively as “real estate-related loans,” in each case provided that the underlying real estate meets our criteria for direct investment. We may also invest in any other real property or other real estate-related assets that, in the opinion of our board of directors, meets our investment objectives and is in the best interests of our stockholders.

 

Subject to certain restrictions and limitations, our business is managed by TNP Strategic Retail Advisor, LLC, our external advisor, pursuant to an advisory agreement. Our advisor and our property manager, TNP Property Manager, LLC, manage our operations and our portfolio of real estate and real estate-related assets. Our advisor and property manager depend on the capital from our sponsor and fees and other compensation that they receive from us in connection with the purchase, management and sale of our assets to conduct their operations. Our sponsor has a limited operating history and, since its inception, has operated at a significant net loss. In addition, our sponsor and its subsidiaries also have substantial secured and unsecured debt obligations coming due in the near term. As a result of our sponsor’s financial condition, our board of directors is actively negotiating with Glenborough, LLC and its affiliates, which we refer to herein as “Glenborough,” to replace our current advisor. Glenborough is a privately held full-service real estate investment and management company focused on the acquisition, management, and leasing of high quality commercial properties. Glenborough and its predecessor entities have over three decades of experience in the commercial real estate industry. Our board of directors is engaged in ongoing negotiations regarding the transition to Glenborough as our external advisor and the termination of our current advisory agreement and the property management agreements with respect to our properties. However, any change to our advisor or our property managers will require the consent of a number of our significant lenders. We can give no assurance that we will be able to secure such lender consents or come to terms with Glenborough with respect to the transition.

 

Effective January 15, 2013, we announced that we will no longer be making monthly distributions. Quarterly distributions will be considered by our board of directors for 2013. As of March 19, 2013, we announced that we will not be making a quarterly distribution for the quarter ended March 31, 2013.

 

We have elected to qualify as a REIT for federal income tax purposes commencing with the year ended December 31, 2009, and therefore we generally are not subject to federal income tax on income that we distribute to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which qualification is denied. Failing to qualify as a REIT could materially and adversely affect our net income. As of December 31, 2012, we believe we were in compliance with the REIT requirements.

 

Market Outlook – Real Estate and Real Estate Finance Markets

 

Since 2007 and the emergence of the global economic crisis, there have been persistent concerns regarding the creditworthiness and refinancing capabilities of both corporations and sovereign governments. Economies throughout the world have experienced lingering levels of high unemployment and low levels of consumer and business confidence due to a global downturn in economic activity. While some markets have shown some signs of recovery, concerns remain regarding job growth, income growth and the overall economic health of consumers, businesses and governments. Recent global economic events remain centered on the potential for the default of several European sovereign debt issuers and the impact that such an event would have on the European Union and the rest of the world’s financial markets. During 2011, S&P downgraded the credit rating of the United States to AA+ from AAA. In November 2012, Moody’s downgraded France’s sovereign debt rating to Aa1 from AAA and, in February 2013, Moody’s downgraded the U.K. government debt to Aa1 from AAA as well. The global ratings agencies continue to have a number of western sovereign issuers on negative watch as governments have struggled to resolve their fiscal obligations. These events have led to continued volatility in the capital markets.

 

39
 

 

2012 Highlights

 

During 2012 we acquired ten multi-tenant retail properties, encompassing 1,079,000 rentable square feet in eight states, for an aggregate purchase price of $134,425,000. We financed these acquisitions with (1) the issuance of common units in our operating partnership of $1,371,000; (2) borrowings under our KeyBank credit facility of $56,640,000; (3) other mortgage loan financing of $40,500,000; (4) other borrowings and loans from affiliates of $2,483,000; (5) proceeds from property dispositions of $3,760,000; and (6) offering proceeds of $30,801,000.

 

During 2012 we made five parcel dispositions with an aggregate sales price of $7,748,000 and reinvested the sale proceeds into new acquisitions.

 

During 2012 we raised $48,243,000 in gross offering proceeds from our initial public offering.

 

In December 2012 we began actively negotiating with Glenborough and its affiliates to become a replacement advisor to our current advisor. Our board of directors also began actively negotiating a transition with the advisor to terminate the advisory agreement and the property management agreements with respect to our properties. Our board of directors intends to replace our current advisor as soon as practicable. However, any change to the advisor or property managers will require the consent of a number of our significant lenders. We can give no assurance that we will be able to secure such lender consents or come to terms with Glenborough with respect to the transition. In December 2012 we entered into a consulting agreement with Glenborough to assist us through the advisor change process.

 

In November 2012, we hired six employees who devote time exclusively to our business, including our Chief Financial Officer. Each of the employees was a former employee of our advisor.

 

During 2012 we declared monthly cash distributions to our common stockholders totaling $4,266,000 for the distributions related to January through December 2012, with the December distribution declared and paid in January 2013.

 

40
 

  

 

2012 Property Acquisitions

 

Morningside Marketplace

 

On January 9, 2012, we acquired a fee simple interest in a multitenant retail center located in Fontana, California, commonly known as Morningside Marketplace, for an aggregate purchase price of $18,050,000, excluding closing costs. The acquisition was financed with (1) proceeds from our public offering, (2) approximately $11,953,000 in funds borrowed under our KeyBank credit facility, (3) approximately $1,200,000 in funds borrowed from SMB Equity, LLC, a third party lender, and (4) approximately $1,355,000 in funds borrowed from our sponsor and other affiliates.

 

Woodland West Marketplace

 

On February 3, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Woodland West Marketplace, for an aggregate purchase price of $13,950,000, excluding closing costs. We financed the purchase price for the Woodland West Marketplace with proceeds from (1) our public offering, (2) a loan in the amount of $10,200,000 from JP Morgan Chase Bank, National Association, or JPM, and (3) a mezzanine loan in the amount of $1,300,000 from JPM.

 

Ensenada Square

 

On February 27, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Ensenada Square, for an aggregate purchase price of $5,025,000, excluding closing costs. We financed the purchase price of Ensenada Square with proceeds from (1) our public offering and (2) approximately $3,266,000 in funds borrowed under our KeyBank credit facility.

 

Shops at Turkey Creek

 

On March 12, 2012, we acquired a fee simple interest in a multitenant retail center located in Knoxville, Tennessee, commonly known as the Shops at Turkey Creek, or Turkey Creek, in an UPREIT transaction with our operating partnership, for an aggregate purchase price of $4,300,000, excluding closing costs. We financed the purchase price for Turkey Creek through (1) the issuance of 144,324 common units of our operating partnership to the sellers of Turkey Creek and (2) approximately $2,520,000 in funds borrowed under our KeyBank credit facility.

 

Aurora Commons

 

On March 20, 2012, we acquired a fee simple interest in a multitenant retail center located in Aurora, Ohio, commonly known as the Aurora Commons, for an aggregate purchase price of $7,000,000, excluding closing costs. We financed the purchase price of Aurora Commons with proceeds from (1) our public offering and (2) approximately $4,550,000 in funds borrowed under our KeyBank credit facility.

 

Florissant Marketplace

 

On May 16, 2012, we acquired a fee simple interest in a multitenant retail center located in Florissant, Missouri, commonly known as Florissant Marketplace, for an aggregate purchase price of $15,250,000, excluding closing costs. We financed the purchase price for the Florissant Marketplace with proceeds from (1) our public offering and (2) approximately $11,437,500 in funds borrowed under our KeyBank credit facility.

 

41
 

 

Willow Run Shopping Center

 

On May 18, 2012, we acquired a fee simple interest in a multitenant retail center located in Westminster, Colorado, commonly known as Willow Run Shopping Center, for an aggregate purchase price of $11,550,000, excluding closing costs. The acquisition was financed with (1) proceeds from our public offering and (2) approximately $8,662,500 in funds borrowed under our KeyBank credit facility.

 

Bloomingdale Hills

 

On June 18, 2012, we acquired a fee simple interest in a multitenant retail center located in Riverview, Florida, commonly known as Bloomingdale Hills, for an aggregate purchase price of $9,300,000, excluding closing costs. We financed the purchase price of Bloomingdale Hills with cash and subsequently obtained a loan secured by this property from ING Life Insurance and Annuity Company in the amount of $5,600,000.

 

Visalia Marketplace

 

On June 25, 2012, we acquired a fee simple interest in a multitenant retail center located in Visalia, California, commonly known as Visalia Marketplace, for an aggregate purchase price of $19,000,000, excluding closing costs. We financed the purchase price for Visalia Marketplace with proceeds from (1) our public offering and (2) approximately $14,250,000 in funds borrowed under our KeyBank credit facility.

 

Lahaina Gateway Shopping Center

 

On November 9, 2012, we acquired a ground lease interest in Lahaina Gateway Shopping Center in Maui, Hawaii for $31,000,000, exclusive of closing cost, or $226.80 per square foot. We financed the purchase with a $29,000,000 loan from DOF IV REIT Holdings, LLC, an affiliate of Torchlight Investors. We incurred an acquisition fee to our advisor of $775,000 in this acquisition and third party broker commissions of $1,530,000.

 

2012 Property Dispositions

 

·In September 2012, we completed the sale of the last parcel at Morningside Marketplace, commonly known as the Wienerchnitzel pad, for $1,200,000.

 

·In September 2012, we completed the sale of an outparcel at Osceola Village for $1,250,000.

 

·In April 2012, we completed the sale of two parcels at Morningside Marketplace, commonly known as the Chase and Chevron parcels, for $4,098,000.

 

·In February 2012, we completed the sale of a pad at Morningside Marketplace, commonly known as the KFC pad, for $1,200,000.

 

Review of our Policies

 

Our board of directors, including our independent directors, has reviewed our policies described in this Annual Report and determined that they are in the best interest of our stockholders because: (1) they increase the likelihood that we will be able to successfully maintain and manage our current portfolio of investments and acquire additional income producing properties and other real estate-related investments in the future; (2) our executive officers, directors and affiliates of our advisor have expertise with the type of properties in our current portfolio; and (3) to the extent that we acquire additional real properties or other real estate related investments in the future, the use of leverage should enable us to acquire assets and earn rental income more quickly, thereby increasing the likelihood of generating income for our stockholders and preserving stockholder capital.

 

Critical Accounting Policies

 

Below is a discussion of the accounting policies that management considers critical in that they involve significant management judgments and assumptions, require estimates about matters that are inherently uncertain and because they are important for understanding and evaluating our reported financial results. These judgments affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses.

 

42
 

 

Revenue Recognition

 

Revenues include minimum rents, expense recoveries and percentage rental payments. Minimum rents are recognized on an accrual basis over the terms of the related leases on a straight-line basis when collectability is reasonably assured and the tenant has taken possession or controls the physical use of the leased property. If the lease provides for tenant improvements, we determine whether the tenant improvements, for accounting purposes, are owned by the tenant or us. When we are the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to:

 

whether the lease stipulates how a tenant improvement allowance may be spent;

 

whether the amount of a tenant improvement allowance is in excess of market rates;

 

whether the tenant or landlord retains legal title to the improvements at the end of the lease term;

 

whether the tenant improvements are unique to the tenant or general-purpose in nature; and

 

whether the tenant improvements are expected to have any residual value at the end of the lease term.

 

For leases with minimum scheduled rent increases, we recognize income on a straight-line basis over the lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis for leases results in reported revenue amounts which differ from those that are contractually due from tenants. If we determine the collectability of straight-line rents is not reasonably assured, we limit future recognition to amounts contractually owed and paid, and, when appropriate, establishes an allowance for estimated losses.  

 

We maintain an allowance for doubtful accounts, including an allowance for straight-line rent receivables, for estimated losses resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. We monitor the liquidity and creditworthiness of its tenants on an ongoing basis. For straight-line rent amounts, our assessment is based on amounts estimated to be recoverable over the term of the lease.

 

Certain leases contain provisions that require the payment of additional rents based on the respective tenants’ sales volume (contingent or percentage rent) and substantially all contain provisions that require reimbursement of the tenants’ allocable real estate taxes, insurance and common area maintenance costs (“CAM”). Revenue based on percentage of tenants’ sales is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant reimbursements of taxes, CAM and insurance is recognized in the period that the applicable costs are incurred in accordance with the lease agreement.

 

We recognize gains or losses on sales of real estate in accordance with Accounting Standards Codification (“ASC”) 360. Profits are not recognized until (1) a sale has been consummated; (2) the buyer’s initial and continuing investments are adequate to demonstrate a commitment to pay for the property; (3) our receivable, if any, is not subject to future subordination; and (4) we have transferred to the buyer the usual risks and reward of ownership, and we do not have a substantial continuing involvement with the property. The results of operations of income producing properties where we do not have a continuing involvement are presented in the discontinued operations section of our consolidated statements of operations when the property has been classified as held-for-sale or sold.

 

Real Estate

 

Real property is recorded at cost, less accumulated depreciation and amortization. Costs include those related to acquisition, development and construction, including tenant improvements, interest incurred during development, costs of predevelopment and certain direct and indirect costs of development. Costs related to business combinations are expensed as incurred, and are included in transaction expense in our consolidated statements of operations.

 

Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets as follows:

 

  Years
Buildings and improvements 5-48 years
Exterior improvements 10-20 years
Equipment and fixtures 5-10 years

 

Tenant improvement costs recorded as capital assets are depreciated over the shorter of (1) the tenant’s remaining lease term or (2) the life of the improvement.

 

Expenditures for ordinary maintenance and repairs are expensed to operations as they are incurred. Significant renovations and improvements that improve or extend the useful lives of assets are capitalized.

 

Business Combinations

 

We record the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination. All assets acquired and liabilities assumed in a business combination are measured at their acquisition-date fair values. The balance of the purchase price is allocated to tenant improvements and identifiable intangible assets or liabilities. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date, are classified as an asset under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in markets in which we operate; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) above or below market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases are recorded in acquired lease intangibles, and amortized over the remaining lease term. Above or below market leases are classified in acquired lease intangibles, or in acquired below market lease intangibles, depending on whether the contractual terms are above or below market. Above market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable.

 

Transaction costs are expensed as incurred and costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. Costs incurred in pursuit of targeted properties for acquisitions not yet closed or those determined to no longer be viable have been expensed and are included in transaction expense in the consolidated statements of operations.

 

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require us to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of our acquired tangible assets, identifiable intangibles and assumed liabilities which would impact the amount of our net income. These allocations also impact the amount of revenue we recognize, depreciation expense and gains or losses recorded on future sales of properties.

 

43
 

 

Impairment of Long-lived Assets

 

We continually monitor events and changes in circumstances that could indicate that the carrying amounts of our investments in real estate and related intangible assets may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate and related intangible assets may not be recoverable, we assess the recoverability by estimating whether we will recover the carrying value of the real estate and related intangible assets through its undiscounted future cash flows and its eventual disposition. If, based on this analysis, we do not believe that we will be able to recover the carrying value of the real estate and related intangible assets and liabilities, we would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the investments in real estate and related intangible assets. Key inputs that we estimate in this analysis include projected rental rates, capital expenditures and property sales capitalization rates. We did not record any impairment loss on our investments in real estate and related intangible assets during the years ended December 31, 2012 and 2011.

 

Assets Held-for-Sale and Discontinued Operations

 

When certain criteria are met, long-lived assets are classified as held-for-sale and are reported at the lower of their carrying value or their fair value less costs to sell and are no longer depreciated. Discontinued operations is a component of an entity that has either been disposed of or is deemed to be held-for-sale and (1) the operations and cash flows of the component have been or will be eliminated from ongoing operations as a result of the disposal transaction and (2) the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.

 

Fair Value Measurements

 

Under GAAP, we are required to measure certain financial instruments at fair value on a recurring basis. In addition, we are required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

 

Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.

 

When available, we utilize quoted market prices from independent third-party sources to determine fair value and classify such items as Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require us to make a significant adjustment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third party may rely more on models with inputs based on information available only to that independent third party. When we determine the market for a financial instrument owned by us to be illiquid or when market transactions for similar instruments do not appear orderly, we use several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establish a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, we measure fair value using (1) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities when traded as assets or (2) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach.

 

44
 

 

Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument.

 

We consider the following factors to be indicators of an inactive market: (1) there are few recent transactions, (2) price quotations are not based on current information, (3) price quotations vary substantially either over time or among market makers (for example, some brokered markets), (4) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability, (5) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with our estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability, (6) there is a wide bid-ask spread or significant increase in the bid-ask spread, (7) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities, and (8) little information is released publicly (for example, a principal-to-principal market).

 

We consider the following factors to be indicators of non-orderly transactions: (1) there was not adequate exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities under current market conditions, (2) there was a usual and customary marketing period, but the seller marketed the asset or liability to a single market participant, (3) the seller is in or near bankruptcy or receivership (that is, distressed), or the seller was required to sell to meet regulatory or legal requirements (that is, forced), and (4) the transaction price is an outlier when compared with other recent transactions for the same or similar assets or liabilities.

 

Income Taxes

 

We have elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of our annual REIT taxable income to stockholders (which is computed without regard to the dividends-paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, we generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially and adversely affect our net income and net cash available for distribution to stockholders. However, we believe that we are organized and operate in such a manner as to qualify for treatment as a REIT. We may also be subject to certain state or local income taxes, or franchise taxes.

 

We evaluate tax positions taken in the financial statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, we may recognize a tax benefit from an uncertain tax position only if it is “more-likely-than-not” that the tax position will be sustained on examination by taxing authorities.

 

When necessary, deferred income taxes are recognized in certain taxable entities. Deferred income tax is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes). A valuation allowance for deferred income tax assets is provided if all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance is generally included in deferred income tax expense.

 

Our tax returns remain subject to examination and consequently, the taxability of the distributions is subject to change.

 

45
 

 

Recent Accounting Pronouncements

 

In July 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2012-02, “Testing Indefinite-Lived Intangible Assets for Impairment." ASU No. 2012-02 is intended to reduce the cost and complexity of testing indefinite-lived intangible assets, other than goodwill, for impairment. It allows companies to perform a "qualitative" assessment to determine whether further impairment testing of indefinite-lived intangible assets is necessary, similar in approach to the goodwill impairment test. ASU No. 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, and earlier adoption is permitted. The adoption of ASU No. 2012-02 is not expected to have a material impact to our consolidated financial position, results of operations or cash flows.

 

In December 2011, the FASB issued ASU No. 2011-10, “Derecognition of in Substance Real Estate.” The amendments in ASU 2011-10 resolve the diversity in practice about whether the guidance in Subtopic 360-20 applies to the derecognition of in substance real estate when the parent ceases to have a controlling financial interest (as described in Subtopic 810-10) in a subsidiary that is in substance real estate because of a default by the subsidiary on its nonrecourse debt. The guidance emphasizes that the accounting for such transactions is based on their substance rather than their form. The amendments in the ASU should be applied on a prospective basis to deconsolidation events occurring after the effective date. Prior periods should not be adjusted even if the reporting entity has continuing involvement with previously derecognized in substance real estate entities. The guidance is effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. The adoption and implementation of ASU No. 2011-10 is not expected to have a material impact to our consolidated financial position, results of operations or cash flows.

 

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and IFRSs (“ASU No. 2011-04”). ASU No. 2011-04 updates and further clarifies requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. Additionally, ASU No. 2011-04 clarifies the FASB’s intent about the application of existing fair value measurements. ASU No. 2011-04 is effective for interim and annual periods beginning after December 15, 2011 and is applied prospectively. The adoption of ASU No. 2011-04 on January 1, 2012 did not have a material impact to our consolidated financial position, results of operations or cash flows.

 

Results of Operations

 

Our results of operations for the years ended December 31, 2012 and 2011 are not indicative of those expected in future periods as we acquired properties throughout both periods and results for individual years do not reflect a full period of operations for the properties acquired in those years.

 

As of December 31, 2012, our real estate portfolio included 21 properties acquired for an aggregate purchase price of $289,686,000, plus closing costs. The occupancy rate for our property portfolio was 87% based on 2,209,893 rentable square feet as of December 31, 2012 compared to occupancy of 81% based on 1,131,117 rentable square feet as of December 31, 2011. We funded the acquisition of these properties primarily with a combination of debt and proceeds from our initial public offering. We acquired ten properties during 2012, including five in the first quarter, four in the second quarter and one in the fourth quarter. As these property acquisitions were made throughout the year, our operating results for the year ended December 31, 2012 do not reflect a full year of operations for these properties. In addition, in the fourth quarter of 2012 we entered into an agreement for the sale of the Waianae Mall and the sale of the office building at Aurora Commons. In accordance with the applicable accounting guidance for the disposal of long-lived assets, the operating results for the Waianae Mall and the office building at Aurora Commons are presented within discontinued operations in the accompanying consolidated statements of operations and, as such, have been excluded from continuing operations for all periods presented. We expect that all income and expenses related to our continuing operations portfolio will increase in future years as a result of owning the properties acquired in 2012 for a full year.

 

As of December 31, 2011, our real estate portfolio included 11 properties acquired for an aggregate purchase price of $155,261,000, plus closing costs. We funded the acquisition of these properties primarily with a combination of debt and proceeds from our initial public offering. During 2011, we acquired seven properties. Due to the fact that the first of these properties was acquired on March 20, 2011, our financial statements for the 2011 fiscal year do not reflect a full period of operations for these properties during 2011. Certain amounts within results from operations for 2011 have been reclassified to conform to the presentation in 2012. Results of operations for the Waianae Mall and five land parcels sold during 2012 representing portions of the Morningside Marketplace and Osceola Village properties are presented within discontinued operations for all periods presented.

 

46
 

 

Comparison of the year ended December 31, 2012 to the year ended December 31, 2011

 

The following table provides summary information about our results of operations for the years ended December 31, 2012 and 2011:

 

 

    Year Ended December 31,   Increase (Decrease)   Percentage Change
    2012   2011    
Rental and reimbursements    $    23,378,000    $         6,527,000    $   16,851,000            258.2%
Interest income on mortgage notes                         -                     598,000             (598,000)           (100.0%)
Operating and maintenance expenses             8,248,000               2,185,000           6,063,000            277.5%
General and administrative expenses                                                                                                              3,745,000               2,163,000           1,582,000              73.1%
Depreciation and amortization expenses           10,229,000               2,644,000           7,585,000            286.9%
Transaction expenses            7,163,000               4,143,000           3,020,000              72.9%
Interest expense          11,856,000               4,187,000           7,669,000            183.2%
Bargain purchase gain                         -                  9,617,000          (9,617,000)           (100.0%)
(Loss) income before discontinued operations       (17,863,000)               1,420,000        (19,283,000)        (1,358.0%)
Income from discontinued operations                 45,000                  890,000             (845,000)             (94.9%)
Net (loss) income          (17,818,000)               2,310,000        (20,128,000)           (871.3%)

 

Revenue

 

Revenues increased by $16,851,000 to $23,378,000 during the year ended December 31, 2012 compared to revenues of $6,527,000 for the year ended December 31, 2011. This increase was primarily due to the acquisition of ten properties during 2012 and having a full year of operating results for properties acquired in 2011. We expect rental income to increase in 2013 as we will have full period operations from existing real estate investments.

 

Interest income

 

Interest income decreased by $598,000 to $0 for the year ended December 31, 2012. This decrease was due to the fact that 2011 included interest earned on a mortgage loan acquired on June 29, 2011, which was extinguished in connection with a consent foreclosure in October 2011 that resulted in us owning the underlying property, Constitution Trail, upon the October 2011 foreclosure date.

 

Operating and maintenance expenses

 

Operating and maintenance expense increased by $6,063,000 to $8,248,000 during the year ended December 31, 2012 compared to operating and maintenance expense of $2,185,000 for the year ended December 31, 2011. This increase was primarily due to the acquisition of ten properties since December 31, 2011 and having a full year of operating results for properties acquired in 2011. For the year ended December 31, 2011, operating and maintenance expenses reflected a non-recurring reversal of asset management fee expense of approximately $213,000 related to the amendment of our advisory agreement to terminate our contingent contractual obligation to pay asset management fees to our advisor. Included in operating and maintenance expenses are property management fees paid to an affiliate of our advisor of $1,174,000 and $492,000 for the years ended December 31, 2012 and 2011, respectively.

 

General and administrative expenses

 

General and administrative expenses increased by $1,582,000 to $3,745,000 during the year ended December 31, 2012 compared to general and administrative expenses of $2,163,000 for the year ended December 31, 2011. The increase in general and administrative expenses was due to the increase in the level of our investment activity as a result of our property acquisitions during the year. General and administrative expenses consisted primarily of corporate level legal fees, audit fees, tax, accounting fees, consulting fees, restricted stock compensation, directors’ fees, directors and officers insurance, and operating expense reimbursements to our advisor for salaries and corporate overhead. Operating expenses reimbursement to our advisor were $958,000 and $459,000 for the years ended December 31, 2012 and 2011, respectively.

 

47
 

 

Depreciation and amortization expense

 

Depreciation and amortization expense increased $7,585,000 to $10,229,000 during the year ended December 31, 2012 compared to depreciation and amortization expense of $2,644,000 for the year ended December 31, 2011. The increase was primarily due to the ten additional properties owned during 2012 plus a full year of depreciation and amortization for properties acquired in 2011. We expect depreciation and amortization expense to increase in 2013 as a result of owning certain of the properties acquired in 2012 for a full year.

 

Transaction expenses

 

Transaction expense increased by $3,020,000 to $7,163,000 during the year ended December 31, 2012 compared to acquisition expense of $4,143,000 for the year ended December 31, 2011. This increase was primarily due to the expenses associated with the ten additional property acquisitions since December 31, 2011, compared to seven property acquisitions during 2011. Transaction expenses also included non-refundable deposits, due diligence costs and expenses incurred for acquisitions that we did not complete in the year. There were no pending acquisitions at December 31, 2012.

 

Interest expense

 

Interest expense increased by $7,669,000 to $11,856,000 during the year ended December 31, 2012 compared to interest expense of $4,187,000 for the year ended December 31, 2011. The increase in interest expense was attributed to the following: (1) increase in interest expense associated with new acquisition financings completed during 2012; (2) increase in the amortization of deferred financing costs as a result of increased debt levels as a result of acquisitions completed in 2012; (3) a write-off of unamortized deferred financing costs of $930,000 as a result of certain refinancing of the KeyBank credit facility completed in January and June 2012 into securitized term loans; and (4) payment of prepayment premium and exit fee totaling $238,000 associated with the early payoff of certain debt. We expect our interest expense to increase in 2013 based on our increased average borrowing rates for acquisitions completed in 2012 and the expectation that our refinancing of the maturing debt will likely be at a higher interest rate.

 

Discontinued operations

 

Income from discontinued operations decreased by $845,000 to $45,000 during the year ended December 31, 2012 compared to income from discontinued operations of $890,000 for the year ended December 31, 2011. Income from discontinued operations for 2012 included the operating results of Waianae Mall and the office building at Aurora Commons (both were classified as held for sale at December 31, 2012) and operating results of pads at the Morningside Marketplace that were sold in 2012 and the gain on sale of the Wienerschnitzel pad at Morningside Marketplace, offset by a net loss on the sale of the Osceola land parcel. Income from discontinued operations for 2011 included gains on sale of $963,000 related to the sale of three leased real estate pads, including the Popeye pad and the Carl’s Jr. pad at Craig Promenade and the Jack-In-The Box pad at the San Jacinto Esplanade. Included in the sale of the Jack-In-The Box pad at the San Jacinto Esplanade was one unleased land parcel.

 

Bargain purchase gain

 

In June, 2011, we acquired three distressed notes secured by the Constitution Trail property and subsequently completed a consent foreclosure on October 21, 2011 and obtained fee simple title to the property. We determined the fair value of the property exceeded its acquisition cost (our basis in the distressed notes) and recorded a bargain purchase gain of $9,617,000. We had no bargain purchase gain during the year ended December 31, 2012.

 

Net (loss) income

 

Net loss for the year ended December 31, 2012 was $17,818,000 compared to a net income of $2,310,000 for the same period in 2011. The net loss is attributed to: (1) an increase in interest expense as a result of the increased level of financing related to acquired properties; (2) non-recurring interest expense associated with the write-off of unamortized deferred financing costs incurred in connection with the refinancing of properties from the line of credit to the term loan entered into in January and June 2012; (3) non-recurring acquisition expense related to the ten acquisitions completed during the year; and (4) an increase in non-cash depreciation and amortization expense as a result of an increase in number of properties. We expect our net loss to decrease in 2013 as certain of the non-recurring expenses would not recur with the reduced acquisition activities.

 

48
 

 

Liquidity and Capital Resources

 

Our principal demand for funds has been for the acquisition of real estate assets, the payment of operating expenses and interest on our outstanding indebtedness and the payment of distributions to our stockholders. On February 7, 2013, as a result of the expiration of our initial public offering, we ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan. Additionally, we filed an application on March 1, 2013 with the SEC to withdraw the registration statement on Form S-11 for our follow-on offering that was initially filed with the SEC on June 15, 2012. As a result of the termination of our initial public offering and our withdrawal of the registration statement for our follow-on offering, offering proceeds are not currently available to fund our cash needs, and will not be available until we are able to successfully engage in an offering of our securities. We expect our future cash needs will be funded using cash from operations, future asset sales, debt financing and the proceeds to us from any offering of our securities that we conduct in the future. We also expect our investment activity will be reduced until we are able to engage in an offering of our securities or are able to identify other significant sources of financing. Due to the decrease in capital resources, we have suspended our share redemption program, including redemptions for death and disability, effective January 15, 2013. We intend to reevaluate our ability to resume share redemptions pursuant to our share redemption program after transitioning to a new advisor and addressing our liquidity issues. Our ability to resume share redemptions will be determined by our board of directors based on our liquidity and cash needs.

 

On August 2, 2012, we, our operating partnership and our advisor entered into an amendment to our amended and restated advisory agreement, effective as of August 7, 2012, which, among other things, establishes a requirement that we maintain at all times a cash reserve of at least $4,000,000 and provides that our advisor may deploy any cash proceeds in excess of the cash reserve for our business pursuant to the terms of the advisory agreement. As a result of the significant cash required to complete the acquisition of Lahaina Gateway on November 9, 2012 and the additional cash required by the mortgage lender for the Lahaina Gateway acquisition for reserves and mandatory principal payments, our cash and cash equivalents have fallen to approximately $1,700,000 at December 31, 2012. Our restricted cash (funds held by the lenders for property taxes, insurance, tenant improvements, leasing commissions, capital expenditures, rollover reserves and other financing needs) has increased to $4,283,000 at December 31, 2012. For properties with such lender reserves, we may draw upon such reserves to fund the specific needs for which the funds were established.

 

Cash Flows from Operating Activities

 

As of December 31, 2012, we owned 21 real estate properties, including one property (Waianae Mall) under contract of sale included in assets held for sale at December 31, 2012. During the year ended December 31, 2012, net cash used in operating activities from continuing operations decreased to $1,527,000 compared to net cash used in operating activities from continuing operations of $4,056,000 during the year ended December 31, 2011. During the year ended December 31, 2012, net cash used in operating activities consisted primarily of the following:

 

net loss from continuing operations of $17,863,000, adjusted for depreciation and amortization and other non-cash adjustments totalling $12,182,000;

 

$2,298,000 cash provided from decreases in prepaid and other assets;

 

$(1,602,000) cash (used) from increases in tenant receivables;

 

$1,866,000 cash provided from increases in other liabilities;

 

$746,000 cash provided from increases in prepaid rent liabilities;

 

$2,049,000 cash provided from increases in accounts payable and accrued expenses;

 

$456,000 cash provided from increases in amounts due to affiliates; and

 

$(1,659,000) cash (used) from increases to restricted cash.

 

49
 

 

 

Cash Flows from Investing Activities

 

Our most significant component of cash used in investing activities involves our expenditures for real estate acquisitions. During the year ended December 31, 2012, net cash used in investing activities from continuing operations was $135,609,000 compared to $95,276,000 during the year ended December 31, 2011. The increase was primarily attributed to the acquisition of ten properties during 2012 for an aggregate purchase price of $134,155,000 compared to the acquisition of seven properties and three mortgage notes during 2011 for an aggregate purchase price of $93,224,000. In 2012 and 2011, we expended $799,000 and $483,000, respectively, toward improvements, capital expenditures, and leasing costs on our properties. Additionally, we funded $632,000 and $19,000 into the restricted cash accounts held by our lenders for capital expenditures for the years ended December 31, 2012 and 2011, respectively.

 

Cash Flows from Financing Activities

 

Our cash flows from financing activities consist primarily of proceeds from our initial public offering, debt financings and distributions paid to our stockholders. During the year ended December 31, 2012, net cash provided by financing activities from continuing operations increased to $130,011,000, compared to net cash provided by financing activities from continuing operations of $97,075,000 during the year ended December 31, 2011. The primary components of net cash provided by financing activities from continuing operations for the year ended December 31, 2012 consisted of the following:

 

Net cash provided by debt financings of $169,268,000, partially offset by principal payments on notes payable of $70,630,000;

 

$47,089,000 of cash provided by offering proceeds related to our initial public offering partially offset by payments of commissions, dealer manager fees and other offering costs of $5,821,000;

 

$(1,185,000) of restricted cash used in financing activities;

 

$(3,007,000) of cash payments for loan fees and costs;

 

$(1,050,000) of amounts due from advisor for excess offering costs paid directly by us;

 

$(4,151,000) of cash used for distributions; and

 

$(502,000) of cash used to pay share redemptions.

 

Short-term Liquidity and Capital Resources

 

Our principal short-term demand for funds will be for the payment of operating expenses, principal and interest payments on our outstanding indebtedness and the payment of distributions to our stockholders. To date, our cash needs for operations have been covered from cash provided by property operations and the sale of shares of our common stock. Due to the termination of our initial public offering, we intend to fund our short-term operating cash needs from operations. Operating cash flows are expected to increase as operations in our existing portfolio stabilize and efficiencies are gained. Additionally, offering and organization costs associated with our initial public offering will be eliminated due to the termination of our initial public offering on February 7, 2013. Effective January 15, 2013, our monthly distributions have been suspended and our board of directors will evaluate our ability to make quarterly distributions on a quarterly basis based on our other operational cash needs. Our board of directors has determined that quarterly distributions for the quarter ended March 31, 2013 will not be made based on our current liquidity and operational cash needs.

 

KeyBank Credit Facility

 

On December 17, 2010, we, through our wholly owned subsidiary, TNP SRT Secured Holdings, LLC, or TNP SRT Holdings, entered into a credit agreement with KeyBank and certain other lenders, which we collectively refer to as the “lenders,” to establish a revolving credit facility with an initial maximum aggregate commitment of $35,000,000, or the KeyBank credit facility. The KeyBank credit facility initially consisted of an A tranche, or “Tranche A,” with an initial aggregate commitment of $25 million, and a B tranche, or “Tranche B,” with an initial aggregate commitment of $10 million. Tranche B under the KeyBank credit facility terminated as of June 30, 2011. The aggregate commitment under Tranche A was subsequently increased on multiple occasions and as of December 31, 2012 the aggregate commitment was $45 million. As discussed below, due to our default under the KeyBank credit facility, we expect to enter into a Forbearance Agreement with KeyBank which, among other things, will convert the entire outstanding principal amount under Tranche A into a term loan which is due and payable in full on July 31, 2013. As of December 31, 2012, the KeyBank credit facility had an outstanding balance of $38,438,000. Subsequent to December 31, 2012, we paid down $1,983,000 on the KeyBank credit facility from the net proceeds from the sales of the Waianae Mall in January 2013 and the McDonalds pad at Willow Run in February 2013.

 

Borrowings under the KeyBank credit facility are secured by (1) pledges by us, our operating partnership, TNP SRT Holdings, and certain subsidiaries of TNP SRT Holdings, of their respective direct and indirect equity ownership interests in, as applicable, any subsidiary of TNP SRT Holdings or us which directly or indirectly owns real property, subject to certain limitations and exceptions, (2) guarantees, granted by us and our operating partnership on a joint and several basis, of the prompt and full payment of all of the obligations under the KeyBank credit facility, (3) a security interest granted in favor of KeyBank with respect to all operating, depository (including, without limitation, a deposit account used to receive subscription payments for the sale of shares in our initial public offering), escrow and security deposit accounts and all cash management services of us, our operating partnership, TNP SRT Holdings and any other borrower under the KeyBank credit facility, and (4) a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank with respect to the San Jacinto Esplanade, Craig Promenade, Willow Run Shopping Center, Visalia Marketplace and Aurora Commons properties.

 

Under the KeyBank credit facility, we are required to comply with certain restrictive and financial covenants. In January 2013, we became aware of a number of events of default under the KeyBank credit facility relating to, among other things, our failure to use the net proceeds from our sale of our shares in our public offering and the sale of our assets to repay our borrowings under the Keybank credit facility and our failure to satisfy certain financial covenants under the KeyBank credit facility, which we collectively refer to as the “existing events of default.” Due to the existing events of default, which have not been cured or waived by KeyBank or the other lenders, KeyBank and the other lenders became entitled to exercise all of their rights and remedies under the KeyBank credit facility and applicable law.

 

We, our operating partnership, certain subsidiaries of our operating partnership which are borrowers under the KeyBank credit facility, which we refer to as the “borrowers,” and KeyBank, as lender and agent for the other lenders, are in the process of finalizing a forbearance agreement which will amend the terms of the KeyBank credit facility and provide for certain additional agreements with respect to the existing events of default. Pursuant to the terms of the proposed forbearance agreement, KeyBank and the other lenders will agree to forbear the exercise of their rights and remedies with respect to the existing events of default until the earliest to occur of (1) July 31, 2013, (2) our default under or breach of any of the representations or covenants under the forbearance agreement or (3) the date any additional events of defaults (other than the existing events of default) under the KeyBank credit facility occur or become known to KeyBank or any other lender, which we refer to as the “forbearance expiration date.” Upon the forbearance expiration date, all forbearances, deferrals and indulgences granted by the lenders pursuant to the forbearance agreement will automatically terminate and the lenders will be entitled to enforce, without further notice of any kind, any and all rights and remedies available to them as creditors at law, in equity, or pursuant to the KeyBank credit facility or any other agreement as a result of the existing events of default or any additional events of default which occur or come to light following the date of the forbearance agreement.

 

The forbearance agreement will convert the entire outstanding principal balance under the KeyBank credit facility, and all interest and other amounts payable under the KeyBank credit facility, which we refer to as the “outstanding loan,” into a term loan which is due and payable in full on July 31, 2013. Pursuant to the forbearance agreement, we, our operating partnership and every other borrower under the KeyBank credit facility must apply 100% of the net proceeds from, among other things, (1) the sale of our shares in our completed public offering or any other sale of securities by us, our operating partnership or any other borrower, (2) the sale or refinancing of any of our properties or other assets, and (3) the collection of insurance or condemnation proceeds due to any damage or destruction of our properties or any condemnation for public use of any of our properties, to the repayment of the outstanding loans. The forbearance agreement provides that all commitments under the KeyBank credit facility will terminate of July 31, 2013 and that, effective as of the date of the forbearance agreement, the lenders have no further obligation whatsoever to advance any additional loans or amounts under the KeyBank credit facility. The forbearance agreement also provides that neither we, our operating partnership or any other borrower under the KeyBank credit facility may, without KeyBank’s prior written consent, incur, assume, guarantee or be or remain liable, contingently or otherwise, with respect to any indebtedness other than the existing indebtedness specified in the forbearance agreement and any refinancing of such existing indebtedness which do not materially modify the terms of such existing indebtedness in a manner adverse to us or the lenders.

 

50
 

 

Pursuant to the proposed terms of the forbearance agreement we, our operating partnership and all of the borrowers under the KeyBank credit facility will jointly and severally agree to pay to KeyBank (1) any and all out-of-pocket costs or expenses (including legal fees and disbursements) incurred or sustained by the lenders in connection with the preparation of the forbearance agreement and all related matters and (2) from time to time after the occurrence of any default under the forbearance agreement any out-of-pocket costs or expenses (including legal fees and consulting and other similar professional fees and expenses) incurred by the lenders in connection with the preservation of or enforcement of any rights of the lenders under the forbearance agreement and the KeyBank credit facility. In connection with the execution of the forbearance agreement, we also agreed to pay a forbearance fee of $192,000 to KeyBank, with 50% of such fee paid upon the execution of the forbearance agreement and the remaining 50% to be paid upon the earlier of the forbearance expiration date or the date the outstanding loans are repaid in full.

 

Under the forebearance agreement, we are not permitted to make, without the lender’s consent, certain restricted payments (as defined in the KeyBank credit facility) which includes the payment of distributions that are not required to maintain our REIT status.

 

We expect to execute the forbearance agreement in April 2013; however, there is no guarantee that we will enter into the forbearance agreement on the terms described above, or at all.

  

Long-term Liquidity and Capital Resources

 

On a long-term basis, our principal demand for funds will be for real estate and real estate-related investments and the payment of acquisition-related expenses, operating expenses, distributions to stockholders, future redemptions of shares (currently suspended) and interest and principal payments on current and future indebtedness. Generally, we intend to meet cash needs for items other than acquisitions and acquisition-related expenses from our cash flow from operations. Until the termination of our initial public offering on February 7, 2013, our cash needs for acquisitions were satisfied from the net proceeds of the public offering and from debt financings. We expect that substantially all cash generated from operations will be used to pay distributions to our stockholders after satisfying the operating expenses including interest and principal payments. When market conditions improve, we may consider future public offerings or private placements of equity, as well as additional borrowings. See Item 7A. “Quantitative and Qualitative Disclosures About Market Risk—Liquidity and Capital Resources” and Note 7 (Notes Payable) to our consolidated financial statements included in this Annual Report for additional information on the maturity dates and terms of our outstanding indebtedness.

 

Contractual Commitments and Contingencies

 

The following is a summary of our contractual obligations as of December 31, 2012:

 

       Payments Due During the Years Ending December 31, 
Contractual Obligations  Total   2013   2014-2015   2016-2017   Thereafter 
Outstanding debt obligations (1)(2)  $190,577,000   $40,939,000   $10,321,000   $108,402,000   $30,915,000 
Interest payments on outstanding debt obligations (2)(3)   40,589,000    2,585,000    19,398,000    13,793,000    4,813,000 
Ground leases (5)   91,640,000    1,187,000    2,503,000    2,684,000    85,266,000 
Tenant improvements (4)   75,000    75,000    -    -    - 
Lease incentives   96,000    96,000    -    -    - 
Lease commissions   26,000    26,000    -    -    - 
Capital projects   27,000    27,000    -    -    - 

 

 
(1)Amounts include principal payments under notes payable based on contractual payments over the respective term of each loan.
(2)Obligations above exclude outstanding debt and interest payments on outstanding debt obligations on Waianae Mall which was classified as held for sale on the December 31, 2012 balance sheet. Balance of outstanding debt obligations as of December 31, 2012 for Waianae Mall was $19,750,000. Waianae Mall was sold on January 22, 2013.
(3)Projected interest payments are based on the outstanding principal amounts and interest rates in effect at December 31, 2012 (consisting of the contractual interest rate). We incurred interest expense of $11,856,000 during the year ended December 31, 2012, including amortization of deferred financing costs totaling $2,009,000.
(4)Represents obligations for tenant improvements under tenant leases as of December 31, 2012.

(5)Represents our ground lease obligation on Lahaina Gateway that we assumed in connection with the acquisition of the property in November 2012. The lease term is for a period of 55 years commencing February 2, 2005 and expiring February 1, 2060.

 

Osceola Village Contingencies

 

In connection with the acquisition financing on Osceola Village, we through our subsidiary, granted a lender a profit participation in the property equal to 25% of the net profits received by us upon the sale of the property (the “Profit Participation Payment”). Net profits is calculated as (1) the gross proceeds received by us upon a sale of the property in an arms-length transaction at market rates to third parties less (2) the sum of: (a) principal repaid to the lender out of such sales proceeds at the time of such sale; (b) all bona fide closing costs and similar expenses provided that all such closing costs and similar expenses are paid to third parties, unaffiliated with us including, without limitation, reasonable brokerage fees and reasonable attorneys’ fees paid to third parties, unaffiliated with us and incurred by us in connection with the sale; and (c) a stipulated amount of $3,200,000. If for any reason consummation of such sale has not occurred on or before the scheduled maturity date or any earlier foreclosure of the underlying mortgage loan secured by the property, we shall be deemed to have sold the property as of the business day immediately preceding the mortgage loan maturity date or the filing date of the foreclosure action, whichever is applicable, for an amount equal to a stipulated sales price and shall pay the lender the Profit Participation Payment. In the event the underlying mortgage loan is prepaid, we shall also be required to immediately pay the Profit Participation Payment based upon a deemed sale of the property for a stipulated sales price. Based on the estimated sale price as of December 31, 2012 and 2011, we have recorded an accrual for the estimated liability under the Profit Participation Payment.  

 

Additionally, in connection with the acquisition financing on Osceola Village, we entered into a Master Lease Agreement (the “Master Lease”) with TNP SRT Osceola Village Master Lessee, LLC, a wholly owned subsidiary of our operating partnership (the Master Lessee). Pursuant to the Master Lease, TNP SRT Osceola Village leased to Master Lessee the approximately 23,000 square foot portion of Osceola Village which was not leased to third-party tenants as of the closing date (the “Premises”). The Master Lease provides that the Master Lessee will pay TNP SRT Osceola Village a monthly rent in an amount equal to $36,425, provided that such monthly amount will be reduced proportionally for each square foot of space at the premises subsequently leased to third-party tenants pursuant to leases which are reasonably acceptable to the lender and which satisfy certain criteria set forth in the Master Lease (“Approved Leases”). The Master Lease has a seven-year term, subject to earlier expiration upon the earlier to occur of (1) the date on which all available rentable space at the Premises is leased to third-party tenants pursuant to Approved Leases and (2) the date on which the mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale). The Master Lessee has no right to assign or pledge the Master Lease or to sublet any part of the premises without the prior written consent of TNP SRT Osceola Village and the lender. In connection with the acquisition of Osceola Village, TNP SRT Osceola Village obtained a mortgage (the “Osceola Loan”) from American National Insurance Company (“ANICO”). The Master Lease was assigned to ANICO pursuant to the assignment of leases and rents in favor of ANICO entered into by TNP SRT Osceola Village in connection with the Osceola Loan. Pursuant to the Master Lease, the Master Lessee acknowledges and agrees that upon any default by TNP SRT Osceola Village under any of the loan documents related to the Osceola Loan, ANICO will be entitled to enforce the assignment of the Master Lease to ANICO and replace TNP SRT Osceola Village under the Master Lease for all purposes.

 

Constitution Trail Contingency

 

In connection with the Constitution Trail financing, TNP SRT Constitution Trail, LLC, a wholly owned subsidiary of our operating partnership (“TNP SRT Constitution Trail”), TNP SRT Constitution Trail Master Lessee, LLC (the “Starplex Master Lessee”), a wholly owned subsidiary of our operating partnership, and our sponsor, entered into a Master Lease Agreement with respect to a portion of Constitution Trail (the “Starplex Master Lease”). Pursuant to the Starplex Master Lease, TNP SRT Constitution Trail leased to the Starplex Master Lessee an approximately 7.78 acre parcel of land included in the Constitution Trail property, and the approximately 44,064 square foot Starplex Cinemas building located thereon (the “Starplex Premises”). The Starplex Master Lease provides that, in the event that the annual gross sales from the Starplex premises are less than $2,800,000, then thereafter the Starplex Master Lessee will pay TNP SRT Constitution Trail a monthly rent in an amount equal to approximately $62,000 ($749,000 annually), subject to an offset based on any minimum annual rent for the Starplex premises received by TNP SRT Constitution Trail. The Starplex Master Lease will expire upon the earlier to occur of (1) December 31, 2018 and (2) the date on which the Constitution Trail mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale or refinancing of the Constitution Trail Loan). The Starplex Master Lessee has no right to assign or pledge the Starplex Master Lease or to sublet any part of the Starplex premises without the prior written consent of TNP SRT Constitution Trail and the lender of the mortgage loan.

 

Limitation on Total Operating Expenses

 

We reimburse our advisor for all expenses paid or incurred by our advisor in connection with the services provided to us, except that we will not reimburse our advisor for any amount by which our total operating expenses at the end of the four preceding fiscal quarters exceed the greater of: (1) 2% of our average invested assets, as defined in our charter, and (2) 25% of our net income, as defined in our charter, or the 2/25% Limit, unless a majority of our independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the twelve months ended December 31, 2012, our total operating expenses represented approximately 1.6% of our average invested assets, as defined in our charter. Total operating expenses as a ratio of net income is not applicable for the purpose of the 2/25% Limit test as we incurred a net loss for the year ended December 31, 2012. For the year ended December 31, 2012, our total operating expenses did not exceed the 2/25% Limit.

 

Inflation

 

The majority of our leases at our properties contain inflation protection provisions applicable to reimbursement billings for common area maintenance charges, real estate tax and insurance reimbursements on a per square foot basis, or in some cases, annual reimbursement of operating expenses above a certain per square foot allowance. We expect to include similar provisions in our future tenant leases designed to protect us from the impact of inflation. Due to the generally long-term nature of these leases, annual rent increases, as well as rents received from acquired leases, may not be sufficient to cover inflation and rent may be below market.

 

REIT Compliance

 

To qualify as a REIT for tax purposes, we are required to distribute at least 90% of our REIT taxable income to our stockholders. We must also meet certain asset and income tests, as well as other requirements. We will monitor the business and transactions that may potentially impact our REIT status. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which our REIT qualification is lost unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. As of December 31, 2012, we believe we are in compliance with the REIT qualification requirements.

 

51
 

 

Distributions

 

Prior to the termination of our initial public offering on February 7, 2013, we funded all of our cash distributions from proceeds from our initial public offering of common stock. Following the termination of our initial public offering, we may not be able to pay distributions from our cash from operations, in which case distributions may be paid in part from debt financing or from other sources. Distributions declared and distributions paid to our common stockholders and holders of common units in our operating partnership for the years ended December 31, 2012 and 2011 was as follows:

 

   Distributions Declared to Common Stockholders (1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders (1)/(3)   Cash Distribution Payments to Common Stockholders (2)   Cash Distribution Payments to Common Unit Holders (2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2012  $1,183,000   $0.05833   $57,000   $721,000   $52,000   $406,000   $1,127,000 
Second Quarter 2012   1,637,000   $0.05833    74,000    866,000    71,000    570,000    1,436,000 
Third Quarter 2012   1,874,000   $0.05833    76,000    1,015,000    76,000    709,000    1,724,000 
Fourth Quarter 2012 (4)   1,259,000   $0.05833    51,000    1,274,000    76,000    607,000    1,881,000 
   $5,953,000        $258,000   $3,876,000   $275,000   $2,292,000   $6,168,000 

 

   Distributions Declared to Common Stockholders (1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders (1)/(3)   Cash Distribution Payments to Common Stockholders (2)   Cash Distribution Payments to Common Unit Holders (2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2011  $442,000   $0.05833   $-   $282,000   $-   $142,000   $424,000 
Second Quarter 2011   548,000   $0.05833    21,000    338,000    3,000    168,000    506,000 
Third Quarter 2011   698,000   $0.05833    49,000    435,000    50,000    206,000    641,000 
Fourth Quarter 2011   920,000   $0.05833    49,000    554,000    50,000    283,000    837,000 
   $2,608,000        $119,000   $1,609,000   $103,000   $799,000   $2,408,000 

 

(1)Distributions were declared monthly and calculated at a monthly distribution rate of $0.05833 per share of common stock and common units of our operating partnership.
(2)Cash distributions were paid, and shares issued pursuant to our distribution reinvestment plan, on a monthly basis. Distributions (both cash and shares issued pursuant to our distribution reinvestment plan) for all record dates of a given month were paid approximately 15 days following month end.
(3)None of the common unit holders of our operating partnership participated in our distribution reinvestment plan, which was terminated effective February 7, 2013.
(4)Distributions were not declared for the month of December 2012 until January 18, 2013.

 

The tax composition of our distributions declared for the years ended December 31, 2012 and 2011 was as follows:

 

  

2012

 
  

2011

 
 
Ordinary Income     —   %     —   % 
Return of Capital    100%   100%
           
Total    100%   100%

 

On January 18, 2013, we declared and paid a distribution for December 2012 in the aggregate amount of $636,000, of which $390,000 was paid in cash and $246,000 was paid through our distribution reinvestment plan in the form of additional shares issued on or about January 18, 2013. For the years ended December 31, 2012 and 2011, cash amounts distributed to stockholders were funded from proceeds from our initial public offering and represented a 100% return of capital to stockholders.

 

Effective January 15, 2013, we announced that we will no longer be making monthly distributions. Quarterly distributions will be considered by our board of directors for 2013. As of March 19, 2013, we announced that we will not be making a quarterly distribution for the quarter ended March 31, 2013. 

 

Funds from Operations and Modified Funds from Operations

 

Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a measure known as funds from operations, or FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a real estate investment trust, or REIT. The use of FFO is recommended by the REIT industry as a supplemental performance measure. FFO is not equivalent to our net income or loss as determined under GAAP.

 

52
 

 

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the White Paper. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property but including asset impairment writedowns, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO. Our FFO calculation complies with NAREIT’s policy described above.

 

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time, especially if such assets are not adequately maintained or repaired and renovated as required by relevant circumstances and/or as requested or required by lessees for operational purposes in order to maintain the value disclosed. We believe that since real estate values historically rise and fall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate related depreciation and amortization, provides a more complete understanding of our performance to investors and to management, and when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income. However, FFO, and MFFO as described below, should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and MFFO measures and the adjustments to GAAP in calculating FFO and MFFO.

 

Changes in the accounting and reporting promulgations under GAAP (for acquisition fees and expenses from a capitalization/depreciation model to an expensed-as-incurred model) that were put into effect in 2009 and other changes to GAAP accounting for real estate subsequent to the establishment of NAREIT’s definition of FFO have prompted an increase in cash-settled expenses, specifically acquisition fees and expenses for all industries as items that are expensed under GAAP, that are typically accounted for as operating expenses. Management believes these fees and expenses do not affect our overall long-term operating performance. Publicly registered, non-listed REITs typically have a significant amount of acquisition activity and are substantially more dynamic during their initial years of investment and operation. While other start-up entities may also experience significant acquisition activity during their initial years, we believe that public, non-listed REITs, like us, are unique in that they have a limited life with targeted exit strategies within a relatively limited time frame after acquisition activity ceases. Our board of directors will determine to pursue a liquidity event when it believes that the then-current market conditions are favorable. However, our board of directors does not anticipate evaluating a liquidity event (i.e., listing of our common stock on a national exchange, a merger or sale of our company or another similar transaction) until 2015. Thus, as a limited life REIT we will not continuously purchase assets and will have a limited life.

 

53
 

 

Due to the above factors and other unique features of publicly registered, non-listed REITs, the Investment Program Association, or IPA, an industry trade group, has standardized a measure known as MFFO, which the IPA has recommended as a supplemental measure for publicly registered non-listed REITs and which we believe to be another appropriate supplemental measure to reflect the operating performance of a public, non-listed REIT having the characteristics described above. MFFO is not equivalent to our net income or loss as determined under GAAP, and MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate with a limited life and targeted exit strategy, as currently intended. We believe that, because MFFO excludes costs that we consider more reflective of investing activities and other non-operating items included in FFO and also excludes acquisition fees and expenses that affect our operations only in periods in which properties are acquired, MFFO can provide, on a going forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of our operating performance after the period in which we are acquiring our properties and once our portfolio is in place. By providing MFFO, we believe we are presenting useful information that assists investors and analysts to better assess the sustainability of our operating performance after our offering has been completed and our properties have been acquired. We also believe that MFFO is a recognized measure of sustainable operating performance by the non-listed REIT industry. Further, we believe MFFO is useful in comparing the sustainability of our operating performance after our offering and acquisitions are completed with the sustainability of the operating performance of other real estate companies that are not as involved in acquisition activities. Investors are cautioned that MFFO should only be used to assess the sustainability of our operating performance after our offering has been completed and properties have been acquired, as it excludes acquisition costs that have a negative effect on our operating performance during the periods in which properties are acquired.

 

We define MFFO, a non-GAAP measure, consistent with the IPA’s Guideline 2010-01, Supplemental Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds from Operations, or the Practice Guideline, issued by the IPA in November 2010. The Practice Guideline defines MFFO as FFO further adjusted for the following items, as applicable, included in the determination of GAAP net income: acquisition fees and expenses; amounts relating to deferred rent receivables and amortization of above and below market leases and liabilities (which are adjusted in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments); accretion of discounts and amortization of premiums on debt investments; nonrecurring impairments of real estate-related investments (i.e., infrequent or unusual, not reasonably likely to recur in the ordinary course of business); mark-to-market adjustments included in net income; nonrecurring gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis. The accretion of discounts and amortization of premiums on debt investments, nonrecurring unrealized gains and losses on hedges, foreign exchange, derivatives or securities holdings, unrealized gains and losses resulting from consolidations, as well as other listed cash flow adjustments are adjustments made to net income in calculating the cash flows provided by operating activities and, in some cases, reflect gains or losses which are unrealized and may not ultimately be realized. While we rely on our advisor for managing interest rate, hedge and foreign exchange risk, we do not retain an outside consultant to review all our hedging agreements. Inasmuch as interest rate hedges are not a fundamental part of our operations, we believe it is appropriate to exclude such non-recurring gains and losses in calculating MFFO, as such gains and losses are not reflective of on-going operations.

 

54
 

 

Our MFFO calculation complies with the IPA’s Practice Guideline described above. In calculating MFFO, we exclude acquisition related expenses, amortization of above and below market leases, fair value adjustments of derivative financial instruments, deferred rent receivables and the adjustments of such items related to noncontrolling interests. Under GAAP, acquisition fees and expenses are characterized as operating expenses in determining operating net income. These expenses are paid in cash by us. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of other properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to such property. In the event that proceeds from our initial public offering are not available to fund our reimbursement of acquisition fees and expenses incurred by our advisor, such fees and expenses will need to be reimbursed to our advisor from other sources, including debt, operational earnings or cash flow, net proceeds from the sale of properties, or from ancillary cash flows. The acquisition of properties, and the corresponding acquisition fees and expenses, is the key operational feature of our business plan to generate operational income and cash flow to fund distributions to our stockholders. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income in determining cash flow from operating activities. In addition, we view fair value adjustments of derivatives, impairment charges and gains and losses from dispositions of assets as non-recurring items or items which are unrealized and may not ultimately be realized, and which are not reflective of on-going operations and are therefore typically adjusted for when assessing operating performance. In particular, we believe it is appropriate to disregard impairment charges, as this is a fair value adjustment that is largely based on market fluctuations and assessments regarding general market conditions which can change over time. An asset will only be evaluated for impairment if certain impairment indications exist and if the carrying, or book value, exceeds the total estimated undiscounted future cash flows (including net rental and lease revenues, net proceeds on the sale of the property, and any other ancillary cash flows at a property or group level under GAAP) from such asset. Investors should note, however, that determinations of whether impairment charges have been incurred are based partly on anticipated operating performance, because estimated undiscounted future cash flows from a property, including estimated future net rental and lease revenues, net proceeds on the sale of the property, and certain other ancillary cash flows, are taken into account in determining whether an impairment charge has been incurred. While impairment charges are excluded from the calculation of MFFO as described above, investors are cautioned that due to the fact that impairments are based on estimated future undiscounted cash flows and the relatively limited term of our operations, it could be difficult to recover any impairment charges.

 

Our management uses MFFO and the adjustments used to calculate MFFO in order to evaluate our performance against other public, non-listed REITs which have limited lives with short and defined acquisition periods and targeted exit strategies shortly thereafter. As noted above, MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate in this manner. We believe that our use of MFFO and the adjustments used to calculate MFFO allow us to present our performance in a manner that reflects certain characteristics that are unique to public, non-listed REITs, such as their limited life, limited and defined acquisition period and targeted exit strategy, and hence that the use of such measures is useful to investors. By excluding expensed acquisition costs, the use of MFFO provides information consistent with management’s analysis of the operating performance of the properties. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gains or losses, we believe MFFO provides useful supplemental information.

 

Presentation of this information is intended to provide useful information to investors as they compare the operating performance to that of other public, non-listed REITs, although it should be noted that not all public, non-listed REITs calculate FFO and MFFO the same way, so comparisons with other public, non-listed REITs may not be meaningful. Furthermore, FFO and MFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss) or income (loss) from continuing operations as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. FFO and MFFO should be reviewed in conjunction with GAAP measurements as an indication of our performance. MFFO has limitations as a performance measure in an offering such as our initial public offering where the price of a share of common stock was a stated value and there was no regular net asset value determinations during the offering stage and for a period thereafter. MFFO is useful in assisting management and investors in assessing the sustainability of operating performance in future operating periods, and in particular, after the offering and acquisition stages are complete and net asset value is disclosed. MFFO is not a useful measure in evaluating net asset value because impairments are taken into account in determining net asset value but not in determining MFFO.

 

We also present MFFO, calculated as discussed above, adjusted for the non-cash amortization of deferred financing costs and non-recurring non-cash allocations of organizational costs, or adjusted MFFO. We opted to use substantial short-term and medium-term borrowings to acquire properties in advance of raising equity proceeds under our initial public offering in order to more quickly build a larger and more diversified portfolio. Noncash interest expense represents amortization of financing costs paid to secure short-term and medium-term borrowings. GAAP requires these items to be recognized over the remaining term of the respective debt instrument, which may not correlate with the ongoing operations of our real estate portfolio. Management believes that the measure resulting from an adjustment to MFFO for noncash interest expense, provides supplemental information that allows for better comparability of reporting periods. We also believe that adjusted MFFO is useful in comparing the sustainability of our operating performance after our offering and acquisition stages are completed with the sustainability of the operating performance of other real estate companies that are not as involved in significant acquisition and short-term borrowing activities. Like FFO and MFFO, adjusted MFFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss) or income (loss) from continuing operations as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. Further, adjusted MFFO should be reviewed in conjunction with GAAP measurements as an indication of our performance.

 

Neither the SEC, NAREIT nor any other regulatory body has passed judgment on the acceptability of the adjustments that we use to calculate FFO, MFFO or Adjusted MFFO. In the future, the SEC, NAREIT or another regulatory body may decide to standardize the allowable adjustments across the non-listed REIT industry and in response to such standardization we may have to adjust our calculation and characterization of FFO, MFFO or Adjusted MFFO accordingly.

 

55
 

 

Our calculation of FFO, MFFO and Adjusted MFFO and the reconciliation to net income (loss) is presented in the following table for the years ended December 31, 2012 and 2011:

 

    For the Year
    Ended December 31, 
FFO, MFFO and Adjusted MFFO    2012   2011
Net (loss) income      $    (17,818,000)    $       2,310,000
Adjustments (1):        
   Bargain purchase gain                           -               (9,617,000)
   (Gain)/loss on disposal of assets               (110,000)               (963,000)
   Depreciation of real estate             6,163,000             1,433,000
   Depreciation of real estate - discontinued operations                890,000                976,000
   Amortization of in place leases and other intangibles             4,066,000             1,768,000
   Amortization of in place leases and other intangibles - discontinued operations              489,000                788,000
FFO            (6,320,000)            (3,305,000)
         
FFO per share - basic    $               (0.67)    $              (0.89)
         
FFO per share - diluted    $               (0.67)    $              (0.89)
         
Adjustments:        
   Straight-line rent (2)               (882,000)               (300,000)
   Straight-line rent - discontinued operations (2)                 (28,000)                 (59,000)
   Transaction expenses (3)             7,163,000             4,274,000
   Amortization of above market leases (4)                932,000                355,000
   Amortization of above market leases - discontinued operations (4)                120,000                147,000
   Amortization of below market leases (4)               (706,000)               (155,000)
   Amortization of below market leases - discontinued operations (4)               (401,000)               (583,000)
   Accretion of discounts on debt investments - discontinued operations                 (65,000)                 (73,000)
   Amortization of debt premiums                -                  65,000
   Realized losses from the early extinguishment of debt (5)                1,168,000                101,000
MFFO                 981,000               467,000
         
MFFO per share - basic    $                 0.10    $               0.13
         
MFFO per share - diluted    $                 0.10    $               0.13
         
Adjustments:         
   Amortization of deferred financing costs (6)             1,079,000                          411,000
   Non-recurring non-cash allocation of organization costs (7)                118,000                          -   
Adjusted MFFO     $        2,178,000   $        878,000
         
Adjusted MFFO per share - basic    $                 0.23   $              0.24
         
Adjusted MFFO per share - diluted     $                 0.23    $              0.24
         
Net loss per share - basic (8)    $              (1.81)    $              0.57
         
Net loss per share - diluted (8)    $              (1.81)    $              0.57
         
Weighted average common shares outstanding - basic             9,425,747             3,698,518
         
Weighted average common shares outstanding - diluted               9,425,747             3,702,016
     

 

(1)Our calculation of MFFO does not adjust for certain other non-recurring charges that do not fall within the IPA’s Practice Guideline definition of MFFO. In particular, for the year ended December 31, 2011, our calculation of MFFO does not adjust for the reversal of $213,000 of asset management fees that were included in the prior year.

 

(2)Under GAAP, rental receipts are allocated to periods using various methodologies. This may result in income recognition that is significantly different than underlying contract terms. By adjusting for these items (to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments, providing insight on the contractual cash flows of such lease terms and debt investments, and aligns results with management’s analysis of operating performance.

 

56
 

 

(3)In evaluating investments in real estate, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition and certain disposition costs related to abandoned real estate sales, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or third parties. Acquisition and disposition fees and expenses under GAAP are considered operating expenses and as expenses included in the determination of net income and income from continuing operations, both of which are performance measures under GAAP. All paid and accrued acquisition and disposition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by the company, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property. In the event that proceeds from our initial public offering are not available to fund our reimbursement of acquisition fees and expenses incurred by our advisor, such fees and expenses will need to be reimbursed to our advisor from other sources, including debt, operational earnings or cash flow, net proceeds from the sale of properties, or from ancillary cash flows. The acquisition of properties, and the corresponding acquisition fees and expenses, is the key operational feature of our business plan to generate operational income and cash flow to fund distributions to
our stockholders.

 

(4)Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges relating to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.

 

(5)Relates to the write-off of unamortized deferred financing costs as a result of refinancing as well as the prepayment and exit fees on the early extinguishment of debt.

 

(6)We made an additional adjustment for the non-cash amortization of deferred financing costs as we believe it will provide useful information about our operations excluding non-cash expenses.

 

(7)Adjustment for the non-recurring non-cash allocation from offering costs to organization expense.

 

(8)Net loss per share relates to both common stockholders and non-controlling interests.

 

Off-Balance Sheet Arrangements

 

As of December 31, 2012 and 2011, we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Subsequent Events

 

Termination of Initial Public Offering

 

We commenced our initial public offering of up to $1,100,000,000 in shares of common stock on August 7, 2009. On February 7, 2013, we terminated our initial public offering and ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan. On February 20, 2013, we deregistered the 88,966,650 shares of our common stock that remained unsold under the registration statement on Form S-11 (File No. 333-154975) for our initial public offering, including all shares registered for issuance under our distribution reinvestment plan. As of the termination of our initial public offering on February 7, 2013, we had accepted subscriptions for, and issued, 10,969,714 shares of our common stock (net of share redemptions), including 391,182 shares of our common stock pursuant to our distribution reinvestment plan, resulting in aggregate gross offering proceeds of $108,357,000.

 

Withdrawal of Follow-on Offering

 

On June 15, 2012, we filed a registration statement on Form S-11 with the SEC to register a following-on public offering of up to $900,000,000 in shares of our common stock. However, we subsequently determined not to proceed with the registration and sale of our common stock in our follow-on public offering. On March 1, 2013, we requested that the SEC withdraw the registration statement for our contemplated follow-on public offering, effective immediately. The registration statement for our follow-on public offering was never declared effective by the SEC and we sold no shares pursuant to the registration statement. We currently do not expect to commence a follow-on public offering.

 

57
 

 

Property Dispositions

 

On January 22, 2013, we sold the Waianae Mall in Waianae, Hawaii to an unaffiliated buyer for a sales price of $29,763,000. The final sales price of $29,763,000 represented a reduction of approximately $737,000 from the original sales price of $30,500,000 related to buyer credits for tenant improvement and repair allowances and property conditions. We originally acquired the Waianae Mall in June 2010 for $25,688,000. The mortgage on the Waianae Mall with an outstanding balance of $19,716,933 was assumed by the buyer in connection with the sale. We utilized a portion of the sale proceeds to repay unpaid broker commissions of $1,530,000 related to the Lahaina Gateway acquisition and to pay broker commissions of $595,000 related to the sale of Waianae Mall. Net sale proceeds received by us were $7,089,000. We incurred a disposition fee to our advisor of $893,000 in connection with the sale, which was paid outside of closing.

 

On February 19, 2013, we completed the sale of the McDonalds pad at the Willow Run property to the lessee, McDonalds Real Estate Company, for a sale price of $1,050,000. Net proceeds from the sale of $983,000 were used to pay down the outstanding balance under our KeyBank credit facility. A disposition fee of $31,500 was paid at closing to our advisor in connection with the sale.

 

Loan Defaults

 

Under the KeyBank credit facility, we are required to comply with certain restrictive and financial covenants. In January 2013, we became aware of a number of events of default under the KeyBank credit facility relating to, among other things, our failure to use the net proceeds from our sale of our shares in our public offering and the sale of our assets to repay our borrowings under the KeyBank credit facility as required by the KeyBank credit facility and our failure to satisfy certain financial covenants under the KeyBank credit facility. We, our operating partnership, certain subsidiaries of our operating partnership which are borrowers under the KeyBank credit facility and KeyBank are in the progress of finalizing a forbearance agreement which will amend the terms of the KeyBank credit facility and provide for certain additional agreements with respect to the existing events of default. We expect to execute the forbearance agreement in April 2013; however, there is no guarantee that we will enter into the forbearance agreement on the terms currently contemplated, or at all. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and Note 7 (Notes Payable) to our consolidated financial statements included in this Annual Report for additional information on the terms of the forbearance agreement.

 

On January 14, 2013, we received a letter of default from DOF IV REIT Holdings, LLC, or DOF, in connection with the certain Guaranty of Recourse Obligations by us and Anthony W. Thompson, our Chairman and Co-Chief Executive Officer, for the benefit of DOF, pursuant to which we and Mr. Thompson guaranteed the obligations of TNP SRT Lahaina Gateway, LLC, or TNP SRT Lahaina, an indirect subsidiary of our operating partnership, under the loan from DOF to TNP SRT Lahaina in the aggregate principal amount of $29,000,000, which we refer to as the “Lahaina loan.” The letter of default from DOF stated that two events of default existed under the Lahaina loan as a result of the failure of TNP SRT Lahaina to (1) pay a deposit into a rollover account, and (2) pay two mandatory principal payments. DOF requested payment of the missed deposit into the rollover account, the two overdue mandatory principal payments, and late payment charges and default interest in the aggregate amount of $1,280,516 by January 18, 2013. On January 22, 2013, we used a portion of the proceeds from our sale of the Waianae Mall (discussed above) to pay the entire amount requested by DOF and cure the events of default under the Lahaina loan.

 

Distributions

 

On January 18, 2013, we declared and paid distributions for the month of December 2012 in the aggregate amount of $636,000, of which $390,000 was paid in cash and $246,000 was paid through our distribution reinvestment plan in the form of additional shares issued on or about January 18, 2013. Total dividends paid to holders of common units of our operating partnership for the same period were $25,000.

 

Effective January 15, 2013, we announced that we will no longer be making monthly distributions. Quarterly distributions will be considered by our board of directors for 2013. As of March 19, 2013, we announced that we will not be making a quarterly distribution for the quarter ended March 31, 2013.

 

58
 

 

Suspension of Share Redemption Program

 

Due to short-term liquidity issues and defaults under certain of our loan agreements, we suspended our share redemption program, including with respect to redemptions upon death and disability, effective as of January 15, 2013. We intend to reevaluate our capacity to resume share redemptions after transitioning to a new advisor and addressing our liquidity issues. However, there is no guarantee that we will resume share redemptions in the short term or at all. 

 

In February 2013, we made an arrangement with the estate of a deceased stockholder, whose shares of common stock were accepted for redemption in the fourth quarter of 2012, to redeem all such stockholder’s shares for an aggregate purchase price of $636,000, payable in three equal installments during 2013.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. We may be exposed to interest rate changes primarily as a result of long-term debt used to maintain liquidity, fund capital expenditures and expand our real estate investment portfolio and operations. Market fluctuations in real estate financing may affect the availability and cost of funds needed to expand our investment portfolio. In addition, restrictions upon the availability of real estate financing or high interest rates for real estate loans could adversely affect our ability to dispose of real estate in the future. We will seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. With regard to variable rate financing, our advisor will assess our interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. Our advisor maintains risk management control systems to monitor interest rate cash flow risk attributable to both our outstanding and forecasted debt obligations as well as our potential offsetting hedge positions. While this hedging strategy will be designed to minimize the impact on our net income and funds from operations from changes in interest rates, the overall returns on your investment may be reduced.

 

59
 

 

The table below summarizes the book values and the weighted-average interest rates of our notes payable and KeyBank credit facility for each category as of December 31, 2012 based on the maturity dates and the notional amounts and average pay rates as of December 31, 2012 based on maturity dates:

 

         Maturity Date     
   2013   2014   2015   2016   2017    Thereafter    Total  
Variable-rate debt:                                   
Credit Facility (1)  $38,438,000   $-   $-   $-   $-   $-   $38,438,000 
Weighted-average interest rate (2)   5.50%   -    -    -    -    -    5.50%
Fixed-rate debt:                                   
Mortgages/Secured Term Loans (1)   -    5,270,000    1,250,000    18,119,000    94,045,000    33,455,000    152,139,000 
Weighted-average interest rate (2)   -    15.00%   8.00%   6.33%   6.91%   5.29%   6.78%
Total  $38,438,000   $5,270,000   $1,250,000   $18,119,000   $94,045,000   $33,455,000   $190,577,000 

 

(1)Principal maturities are based on the carrying value of the debt as of December 31, 2012 and does not reflect any anticipated principal reductions prior to maturity.
(2)The weighted-average interest rate represents the actual interest rate of the maturing debt as of December 31, 2012.

 

We borrow funds and make investments at a combination of fixed and variable rates. Interest rate fluctuations will generally not affect our future cash flows on our fixed rate debt unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. At December 31, 2012, the fair value of our fixed rate debt was $152,882,000 and the carrying value of our fixed rate debt was $152,139,000. The fair value estimate of our fixed rate debt was estimated using present value techniques utilizing contractual cash outflows and observable interest rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated at December 31, 2012. As we expect to hold our fixed rate instruments to maturity and the amounts due under such instruments would be limited to the outstanding principal balance and any accrued and unpaid interest, we do not expect that fluctuations in interest rates, and the resulting change in fair value of our fixed rate instruments, would have a significant impact on our operations.

 

At December 31, 2012, the fair value and carrying value of our variable rate debt was $38,438,000. Movements in interest rates on our variable rate debt would change our cash flows, but would not significantly affect the fair value of our debt. At December 31, 2012, we were exposed to market risks related to fluctuations in interest rates on $38,438,000 of variable rate debt outstanding. Our variable rate debt outstanding bears interest at the lesser of (1) the Adjusted LIBOR Rate (Index) as defined in the KeyBank credit facility plus 3.50% per annum, or (2) the maximum rate of interest permitted by applicable law. The Index is further subject to a floor rate of 2.00%, resulting in a fully indexed floor rate of 5.50%. We estimate that a hypothetical increase or decrease in interest rates of 100 basis points would have no impact on future earnings as the floor rate would continue to be in effect. The one month LIBOR rate was 0.21% at December 31, 2012.

 

The weighted-average interest rates of our fixed rate debt and variable rate debt at December 31, 2012 were 6.78% and 5.50%, respectively. The weighted-average interest rate represents the actual interest rate in effect at December 31, 2012 (consisting of the contractual interest rate).

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Our Consolidated Financial Statements and supplementary data can be found beginning on Page F-1 of this Annual Report.

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM  9A. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, management, including our Co-Chief Executive Officers and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon, and as of the date of, the evaluation, our Co-Chief Executive Officers and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Annual Report to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is recorded, processed, summarized and reported as and when required. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file and submit under the Exchange Act is accumulated and communicated to our management, including our Co-Chief Executive Officers and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

60
 

 

Management’s Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act. In connection with the preparation of this Annual Report, our management, including our Co-Chief Executive Officers and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2012 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.

 

In assessing our internal control over financial reporting, our management considered that during the quarter ended June 30, 2012, we identified a significant deficiency in our internal control over financial reporting related to our making certain prepayments of acquisition fees and financing fees to our advisor prior to the closing of the transactions. In each case, the fees were ultimately earned by the advisor. We have taken steps to develop additional internal controls and procedures to remediate this significant deficiency in our internal control over financial reporting, including: (a) the appointment of a new Chief Financial Officer who is independent from the advisor and has no involvement with the advisor’s affairs; (b) dual approval for payments of non-operating expenditures, including payments to our advisor for transactions, for which one of the approvers must be an independent director; and (c) the formation of a special committee of the board of directors comprised entirely of our independent directors. The special committee has the maximum power delegable to a committee of the board of directors under Maryland law and has the authority to (1) engage its own financial and legal advisors; (2) execute, deliver and file or to cause to be executed, delivered and filed all agreements, documents and instruments in our name and on our behalf as the special committee may deem necessary, convenient or appropriate; (3) expend money on our behalf; and (4) to the maximum extent permitted by applicable law, keep private from our board of directors and our officers the minutes of its meetings and other matters.

 

Based on its assessment, our management concluded that, as of December 31, 2012, our internal control over financial reporting was effective.

 

This annual report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursurant to the rules of the SEC applicable to smaller reporting companies.

 

Except as discussed above, there have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM  9B. OTHER INFORMATION

 

On October 30, 2012, and effective as of November 3, 2012, we entered into an employment arrangement with Dee R. Balch, our Chief Financial Officer, Treasurer and Secretary. Pursuant to the employment arrangement, we will pay Ms. Balch an annual base salary of $190,000. On April 30, 2013, Ms. Balch will receive (1) a retention bonus equal to 20% of her base annual salary provided she remains employed by us as of that date, and (2) a performance bonus equal to up to 30% of her base annual salary based upon her individual performance as assessed by our Audit Committee. Ms. Balch will also be entitled to receive additional bonus compensation in the future, subject to the terms of a separate employment agreement with us. Ms. Balch will accrue five weeks of paid time off per year and effective December 1, 2012 will be eligible to participate in our employee benefits plan. The terms of Ms. Balch’s employment arrangement is at-will and may be terminated at any time and for any reason.

 

Prior to her employment by us, Ms. Balch was compensated by our sponsor for the services she provided to us as our Chief Financial Officer, Treasurer and Secretary. Effective November 2, 2012, Ms. Balch’s employment with our sponsor was terminated.

 

61
 

  

PART III

 

ITEM  10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 2013 annual meeting of stockholders.

 

ITEM  11. EXECUTIVE COMPENSATION

 

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 2013 annual meeting of stockholders.

 

ITEM  12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER                     MATTERS

 

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 2013 annual meeting of stockholders.

 

ITEM  13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 2013 annual meeting of stockholders.

 

ITEM  14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 2013 annual meeting of stockholders.

 

PART IV

 

ITEM  15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a) List of Documents Filed.

 

1.The list of the financial statements contained herein is set forth on the following page hereof.

 

2.Financial Statement Schedules —

 

Schedule III—Real Estate Assets and Accumulated Depreciation is set forth beginning on page S-1 hereof.

 

All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are not applicable and therefore have been omitted.

 

3.The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.

 

(b) See (a) 3 above.

 

(c) See (a) 2 above.

 

62
 

  

Index to Consolidated Financial Statements

 

   

Financial Statements

 

Page
Number

 
   
Index to Consolidated Financial Statements  
   
Report of Independent Registered Public Accounting Firm, McGladrey, LLP F-1
   
Consolidated Balance Sheets as of December 31, 2012 and 2011 F-2
   
Consolidated Statements of Operations for the years ended December 31, 2012 and 2011 F-3
   
Consolidated Statements of Equity for the years ended December 31, 2012 and 2011 F-4
   
Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011 F-5
   
Notes to Consolidated Financial Statements F-7

 

 
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

TNP Strategic Retail Trust, Inc.: 

 

We have audited the accompanying consolidated balance sheet of TNP Strategic Retail Trust, Inc. and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of operations, equity, and cash flows for each of the years then ended. Our audits also included the financial statement schedule III listed in Item 15(a). These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of TNP Strategic Retail Trust, Inc. and subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

  

 

/s/ McGladrey LLP

 

Irvine, California

March 29, 2012

 

 

F-1
 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
  December 31, 
  2012   2011
ASSETS      
Investments in real estate      
Land  $                  61,449,000    $                  36,455,000
Building and improvements                    161,703,000                        78,401,000
Tenant improvements                      11,846,000                          4,980,000
                     234,998,000                      119,836,000
Accumulated depreciation                       (7,992,000)                         (1,901,000)
Investments in real estate, net                    227,006,000                      117,935,000
Cash and cash equivalents                        1,707,000                          2,052,000
Restricted cash                         4,283,000                             806,000
Prepaid expenses and other assets, net                        1,187,000                          3,132,000
Amounts due from affiliates                        1,063,000                                       -   
Tenant receivables, net of allowance for doubtful accounts of $326,000 and $176,000, respectively                        3,180,000                             987,000
Lease intangibles, net                      33,735,000                        15,182,000
Assets held for sale                      25,771,000                        26,680,000
Deferred costs      
Organization and offering                                     -                             1,269,000
Financing fees, net                        3,527,000                          2,527,000
   Total deferred costs, net                        3,527,000                          3,796,000
TOTAL  $                301,459,000    $                170,570,000
LIABILITIES AND EQUITY      
LIABILITIES      
Notes payable  $                190,577,000    $                  91,939,000
Accounts payable and accrued expenses                        5,592,000                          2,360,000
Amounts due to affiliates                           755,000                          1,438,000
Other liabilities                        3,303,000                          2,137,000
Liabilities related to assets held for sale                      21,277,000                        22,456,000
Below market lease intangibles, net                      11,828,000                          1,996,000
Total liabilities                    233,332,000                      122,326,000
Commitments and contingencies      
EQUITY      
Stockholders' equity      
Preferred stock, $0.01 par value; 50,000,000 shares authorized, none issued and outstanding                                     -                                          -   
Common stock, $0.01 par value; 400,000,000 shares authorized, 10,893,227 issued and outstanding at December 31, 2012, 6,007,007 issued and outstanding at December 31, 2011                           109,000                               60,000
Additional paid-in capital  95,567,000                        53,187,000
Accumulated deficit                     (30,160,000)                         (7,143,000)
Total stockholders' equity                      65,516,000                        46,104,000
Non-controlling interests                        2,611,000                          2,140,000
Total equity 68,127,000                        48,244,000
TOTAL  $                301,459,000    $                170,570,000
       
See accompanying notes to consolidated financial statements.

 

F-2
 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
         
    Year Ended December 31,
    2012   2011
Revenue:        
    Rental and reimbursements    $                23,378,000    $                  6,527,000
    Interest income on mortgage notes                                     -                              598,000
                       23,378,000                        7,125,000
Expense:        
    Operating and maintenance                        8,248,000                        2,185,000
    General and administrative                                                                                                                          3,745,000                        2,163,000
    Depreciation and amortization                      10,229,000                        2,644,000
    Transaction expenses                        7,163,000                        4,143,000
    Interest expense                      11,856,000                        4,187,000
                       41,241,000                      15,322,000
Loss before other income                     (17,863,000)                       (8,197,000)
         
Other income:        
    Bargain purchase gain                                     -                           9,617,000
            (Loss) income before discontinued operations                     (17,863,000)                        1,420,000
         
Discontinued operations:        
    Income (loss) from discontinued operations                            (65,000)                            (73,000)
    Gain on sale of real estate                           110,000                           963,000
            Income from discontinued operations                             45,000                           890,000
         
Net (loss) income                      (17,818,000)                        2,310,000
    Net (loss) income attributable to non-controlling interests                          (754,000)                           188,000
Net (loss) income attributable to common stockholders    $               (17,064,000)    $                  2,122,000
         
Basic earnings (loss) per common share:        
    Continued operations    $                          (1.81)    $                           0.33
    Discontinued operations                                     -                                    0.24
            Net (loss) earnings applicable to common shares    $                          (1.81)    $                           0.57
         
Diluted earnings (loss) per common share:        
    Continued operations    $                          (1.81)    $                           0.33
    Discontinued operations                                     -                                    0.24
            Net (loss) earnings applicable to common shares    $                          (1.81)    $                           0.57
Weighted average shares outstanding used to calculate earnings (loss) per common share:        
    Basic                        9,425,747                        3,698,518
    Diluted                        9,425,747                        3,702,016
         
See accompanying notes to consolidated financial statements.

 

F-3
 

 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
                             
   Number of Shares   Par Value   Additional Paid-in Capital   Accumulated Deficit   Stockholders' Equity   Non-controlling Interests   Total Equity 
                             
BALANCE — December 31, 2010   2,382,317   $24,000   $20,792,000   $(6,657,000)  $14,159,000   $(3,000)  $14,156,000 
Issuance of common shares   3,541,924    35,000    35,387,000    -    35,422,000    -    35,422,000 
Issuance of common shares under DRIP   84,045    1,000    798,000    -    799,000    -    799,000 
Issuance of common units   -    -    513,000    -    513,000    2,074,000    2,587,000 
Redemptions of common shares   (16,279)   -    (163,000)   -    (163,000)   -    (163,000)
Offering costs   -    -    (4,283,000)   -    (4,283,000)   -    (4,283,000)
Restricted stock grants   15,000    -    -    -    -    -    - 
Deferred stock compensation   -    -    143,000    -    143,000    -    143,000 
Distributions   -    -    -    (2,608,000)   (2,608,000)   (119,000)   (2,727,000)
Net income   -    -    -    2,122,000    2,122,000    188,000    2,310,000 
BALANCE — December 31, 2011   6,007,007   $60,000   $53,187,000   $(7,143,000)  $46,104,000   $2,140,000   $48,244,000 
Issuance of common shares   4,733,816    47,000    47,042,000    -    47,089,000    -    47,089,000 
Issuance of common shares under DRIP   253,833    3,000    2,289,000    -    2,292,000    -    2,292,000 
Issuance of common units   -    -    (112,000)   -    (112,000)   1,483,000    1,371,000 
Redemptions of common shares   (113,929)   (1,000)   (1,137,000)   -    (1,138,000)   -    (1,138,000)
Offering costs   -    -    (5,821,000)   -    (5,821,000)   -    (5,821,000)
Restricted stock grants   12,500    -    -    -    -    -    - 
Deferred stock compensation   -    -    119,000    -    119,000    -    119,000 
Distributions   -    -    -    (5,953,000)   (5,953,000)   (258,000)   (6,211,000)
Net loss   -    -    -    (17,064,000)   (17,064,000)   (754,000)   (17,818,000)
BALANCE — December 31, 2012   10,893,227   $109,000   $95,567,000   $(30,160,000)  $65,516,000   $2,611,000   $68,127,000 
                                    

 

See accompanying notes to consolidated financial statements.

 

F-4
 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
                     
                Year Ended December 31,
                2012   2011
Cash flows from operating activities:        
  Net (loss) income    $               (17,818,000)    $                   2,310,000
  Income from discontinued operations                              45,000                            890,000
  (Loss) income from continuing operations                     (17,863,000)                         1,420,000
  Adjustments to reconcile net (loss) income from continuing operations to net cash used in operating activities:        
    Bargain purchase gain                                       -                       (9,617,000)
    Straight-line rent                          (882,000)                                       -
    Interest paid in kind                                       -                            376,000
    Amortization of deferred costs and note payable premium/discount                         2,125,000                            330,000
    Depreciation and amortization                       10,229,000                         2,644,000
    Amortization of above and below-market leases                            300,000                              58,000
    Bad debt expense                            291,000                              81,000
    Stock-based compensation expense                            119,000                            143,000
    Changes in operating assets and liabilities, net of acquisitions:        
      Prepaid expenses and other assets                         2,298,000                          (542,000)
      Tenant receivables                       (1,602,000)                          (661,000)
      Accounts payable and accrued expenses                         2,049,000                         1,674,000
      Prepaid rent                            746,000                            268,000
      Amounts due to affiliates                             456,000                          (472,000)
      Other liabilities                         1,866,000                            138,000
      Net change in restricted cash for operational expenditures                        (1,659,000)                            104,000
          Net cash used in operating activities - continuing operations                     (1,527,000)                       (4,056,000)
          Net cash provided by operating activities - discontinued operations                          975,000                         1,257,000
                                       (552,000)                       (2,799,000)
Cash flows from investing activities:        
  Investments in real estate and real estate lease intangibles                   (134,155,000)                     (75,224,000)
  Investments in notes receivable                                        -                     (18,000,000)
  Improvements, capital expenditures, and leasing costs                           (799,000)                          (483,000)
  Tenant lease incentive                            (23,000)                                       -
  Real estate deposits                                       -                       (1,550,000)
  Net change in restricted cash for capital expenditures                           (632,000)                            (19,000)
          Net cash used in investing activities - continuing operations                 (135,609,000)                     (95,276,000)
          Net cash provided by investing activities - discontinued operations                        6,755,000                         1,948,000
                                (128,854,000)                     (93,328,000)
Cash flows from financing activities:        
  Proceeds from issuance of common stock                       47,089,000                       35,423,000
  Redemption of common stock                          (502,000)                          (163,000)
  Distributions                           (4,151,000)                       (1,714,000)
  Payment of offering costs                       (5,821,000)                       (4,283,000)
  Due from advisor for excess offering costs                       (1,050,000)                                       -
  Proceeds from notes payable                     169,268,000                       96,960,000
  Repayment of notes payable                     (70,630,000)                     (26,297,000)
  Payment of loan fees and financing costs                       (3,007,000)                       (2,101,000)
  Net change in restricted cash for financing activities                        (1,185,000)                          (750,000)
          Net cash provided by financing activities - continuing operations                   130,011,000                       97,075,000
          Net cash used in financing activities - discontinued operations                        (950,000)                          (382,000)
                                  129,061,000                       96,693,000
Net increase (decrease) in cash and cash equivalents                          (345,000)                            566,000
Cash and cash equivalents – beginning of period                         2,052,000                         1,486,000
Cash and cash equivalents – end of period    $                   1,707,000    $                   2,052,000
                     
See accompanying notes to consolidated financial statements.

 

F-5
 

 

   Year Ended December 31, 
  


2012

 
  


2011

 
 
         
Supplemental disclosure of non-cash financing and investing activities:          
Common units issued in acquisition of real estate   $1,371,000   $2,587,000 
Issuance of common stock under the DRIP   $2,292,000   $799,000 
1031 Exchange proceeds   $3,760,000   $4,014,000 
Distributions declared but not paid   $   $215,000 
Cash paid for interest   $9,683,000   $5,106,000 
 See accompanying notes to consolidated financial statements 

 

F-6
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2012

 

 

1. ORGANIZATION AND BUSINESS

  

TNP Strategic Retail Trust, Inc. (the “Company”) was formed on September 18, 2008 as a Maryland corporation. The Company believes it qualifies as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and has elected REIT status beginning with the taxable year ended December 31, 2009, the year in which the Company began material operations. The Company was initially capitalized by the sale of shares of common stock to Thompson National Properties, LLC (the “Sponsor”) on October 16, 2008. The Company’s fiscal year end is December 31.

 

On November 4, 2008, the Company filed a registration statement on Form S-11 with the Securities and Exchange Commission (the “SEC”) to offer a maximum of 100,000,000 shares of its common stock to the public in its primary offering at $10.00 per share and 10,526,316 shares of its common stock to the Company’s stockholders at $9.50 per share pursuant to its distribution reinvestment plan (“DRIP”) (collectively, the “Offering”). On August 7, 2009, the SEC declared the registration statement effective and the Company commenced the Offering. On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock in the primary offering and under the DRIP. As of December 31, 2012, the Company had accepted subscriptions for, and issued, 10,893,227 shares of common stock in the Offering (net of share redemptions), including 365,242 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $107,609,000. As of the termination of the Offering on February 7, 2013, the Company had accepted subscriptions for, and issued, 10,969,714 shares of common stock (net of share redemptions), including 391,182 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $108,357,000.

 

On June 15, 2012, the Company filed with the SEC a registration statement on Form S-11 to register up to $900,000,000 in shares of the Company’s common stock in a follow-on public offering. The Company subsequently determined not to proceed with the contemplated follow-on public offering and on March 1, 2013, the Company requested that the SEC withdraw the registration statement for the follow-on public offering, effective immediately. As a result of the termination of the Offering and the withdrawal of the registration statement for the Company’s follow-on public offering, offering proceeds are not currently available to fund the Company’s cash needs, and will not be available until the Company is able to successfully engage in an offering of its securities. The Company currently does not expect to commence a follow-on offering.

 

The Company is externally advised by TNP Strategic Retail Advisor, LLC, a Delaware limited liability company (“Advisor”). Subject to certain restrictions and limitations, Advisor provides certain services to the Company pursuant to an advisory agreement with the Company. The Company is currently negotiating with Glenborough, LLC and its affiliates (“Glenborough”) to replace the Advisor. Glenborough is a privately held full-service real estate investment and management company focused on the acquisition, management and leasing of high quality commercial properties. Glenborough and its predecessor entities have over three decades of experience in the commercial real estate industry. The Company’s board of directors is actively engaged in ongoing negotiations regarding the transition to Glenborough as the Company’s external advisor and the termination of the current advisory agreement and the property management agreements with respect to the Company’s properties. However, any change to the Company’s advisor or the Company’s property manager will require the consent of a number of the Company’s significant lenders, which the Company is still in the process of negotiating. The Company can give no assurance that it will be able to secure such lender consents or come to terms with Glenborough with respect to the transition. In December 2012, the Company entered into a consulting agreement with Glenborough to assist the Company through the advisor change process. Pursuant to the consulting agreement, the Company pays Glenborough a monthly consulting fee of $75,000 and reimburses Glenborough for its reasonable out-of-pocket expenses. The consulting agreement is terminable by either party upon 10 business days’ written notice.

 

Substantially all of the Company’s business is conducted through TNP Strategic Retail Trust Operating Partnership, L.P., a Delaware limited partnership (the “OP”). The initial limited partners of the OP were Advisor and TNP Strategic Retail OP Holdings, LLC, a Delaware limited liability company (“Holdings”). Advisor has invested $1,000 in the OP in exchange for common units of the OP (“Common Units”) and Holdings has invested $1,000 in the OP and has been issued a separate class of limited partnership units (the “Special Units”). As the Company accepted subscriptions for shares of its common stock, it transferred substantially all of the net proceeds of the Offering to the OP as a capital contribution. As of December 31, 2012 and 2011, the Company owned 96.2% and 95.4%, respectively, of the limited partnership interest in the OP. As of December 31, 2012 and 2011, Advisor owned 0.01% and 0.02%, respectively, of the limited partnership interest in the OP. Holdings owned 100% of the outstanding Special Units as of December 31, 2012 and 2011.

 

On May 26, 2011, in connection with the acquisition of Pinehurst Square East (“Pinehurst”), a retail property located in Bismarck, North Dakota, the OP issued 287,472 Common Units to certain of the sellers of Pinehurst who elected to receive Common Units for an aggregate value of $2,587,000, or $9.00 per Common Unit. On March 12, 2012, in connection with the acquisition of the Shops at Turkey Creek (“Turkey Creek”), a retail property located in Knoxville, Tennessee, the OP issued 144,324 Common Units to certain of the sellers of Turkey Creek who elected to receive Common Units for an aggregate value of $1,371,000, or $9.50 per Common Unit.

 

The Company’s principal demand for funds has been for the acquisition of real estate assets, the payment of operating expenses and interest on outstanding indebtedness and the payment of distributions to stockholders. Substantially all of the proceeds of the completed Offering have been used to fund investments in real properties and other real estate-related assets, for payment of operating expenses, for payment of various fees and expenses such as acquisition fees and management fees and for payment of distributions to stockholders. As discussed below, the Company’s available capital resources, cash and cash equivalents on hand and sources of liquidity are currently limited. The Company expects its future cash needs will be funded using cash from operations, future asset sales, debt financing and the proceeds to the Company from any offering of its securities that it conducts in the future. The Company expects that its investment activities will be reduced for the foreseeable future until it is able to engage in an offering of its securities or is able to identify other significant sources of financing. The Company also has suspended its share redemption program and dividend distributions until an improvement in liquidity and capital resources occurs following the completion of the advisor transition, as well as the refinancing of the Company’s credit agreement with KeyBank National Association (“KeyBank”).

 

On August 2, 2012, the Company, the OP and Advisor entered into an amendment to the Company’s advisory agreement, effective as of August 7, 2012, which, among other things, established a requirement that the Company maintain at all times a cash reserve of at least $4,000,000 and provided that Advisor may deploy any cash proceeds in excess of the cash reserve for the Company’s business pursuant to the terms of the advisory agreement. As a result of the significant cash required to complete the Company’s acquisition of the Lahaina Gateway property on November 9, 2012, and the additional cash required by the mortgage lender for the Lahaina Gateway property acquisition for reserves and mandatory principal payments, the Company’s cash and cash equivalents have fallen to approximately $1,700,000 at December 31, 2012, significantly below the $4,000,000 cash reserve required under the advisory agreement. The Company’s cash and cash equivalents is likely to fall further and may remain significantly limited until the Company finds other sources of cash, such as from borrowings, sales of equity capital or sales of assets. Although no assurances may be given, the Company believes that its current cash from operations will be sufficient to support the Company’s ongoing operations including it’s debt service payments.

 

The Company has invested in a portfolio of income-producing retail properties throughout the United States, with a focus on grocery anchored multi-tenant retail centers in the Western United States, including neighborhood, community and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties. As of December 31, 2012, the Company’s portfolio comprised of 21 properties (with one property held for sale) with approximately 2,209,893 rentable square feet of retail space located in 14 states. As of December 31, 2012, the rentable space at the Company’s retail properties was 87% leased.

  

F-7
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation and Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-K and Regulation S-X. Management is required to make estimates and assumptions in the preparation of financial statements in conformity with GAAP. These estimates and assumptions affected the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

The consolidated financial statements include the accounts of the Company, the OP, and their direct and indirect wholly owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position, results of operations and cash flows have been included.

 

The Company evaluates the need to consolidate joint ventures and variable interest entities based on standards set forth in ASC 810, Consolidation (“ASC 810”). In determining whether the Company has a controlling interest in a joint venture or a variable interest entity and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity for which the Company is the primary beneficiary. As of December 31, 2012, the Company did not have any joint ventures or variable interests in any variable interest entities.

 

Non-Controlling Interests

 

The Company’s non-controlling interests comprise primarily of the Common Units in the OP. The Company accounts for non-controlling interests in accordance with ASC 810. In accordance with ASC 810, the Company reports non-controlling interests in subsidiaries within equity in the consolidated financial statements, but separate from the parent’s stockholders’ equity. Net income (loss) attributable to non-controlling interests is presented as a reduction from net income in calculating net income (loss) available to common stockholders on the statement of operations. Acquisitions or dispositions of non-controlling interests that do not result in a change of control are accounted for as equity transactions. In addition, ASC 810 requires that a parent company recognize a gain or loss in net income when a subsidiary is deconsolidated upon a change in control. In accordance with FASB ASC 480-10, Distinguishing Liabilities from Equity, non-controlling interests that are determined to be redeemable are carried at their fair value or redemption value as of the balance sheet date and reported as liabilities or temporary equity depending on their terms. The Company periodically evaluates individual non-controlling interests for the ability to continue to recognize the non-controlling interest as permanent equity in the consolidated balance sheets. Any non-controlling interest that fails to qualify as permanent equity will be reclassified as liabilities or temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made, and the resulting adjustment is recorded in the consolidated statement of operations.

 

Use of Estimates

 

The preparation of the Company’s financial statements requires significant management judgments, assumptions and estimates about matters that are inherently uncertain. These judgments affect the reported amounts of assets and liabilities and the Company’s disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in the Company’s financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of the Company’s results of operations to those of companies in similar businesses. The Company considers significant estimates to include the carrying amounts and recoverability of investments in real estate, impairments, real estate acquisition purchase price allocations, allowance for doubtful accounts, the estimated useful lives to determine depreciation and amortization, and fair value determinations, among others.

 

F-8
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Revenue Recognition

 

Revenues include minimum rents, expense recoveries and percentage rental payments. Minimum rents are recognized on an accrual basis over the terms of the related leases on a straight-line basis when collectability is reasonably assured and the tenant has taken possession or controls the physical use of the leased property. If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to:

 

whether the lease stipulates how a tenant improvement allowance may be spent;

 

whether the amount of a tenant improvement allowance is in excess of market rates;

 

whether the tenant or landlord retains legal title to the improvements at the end of the lease term;

 

whether the tenant improvements are unique to the tenant or general-purpose in nature; and

 

whether the tenant improvements are expected to have any residual value at the end of the lease term.

 

For leases with minimum scheduled rent increases, the Company recognized income on a straight-line basis over the lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis for leases results in recognized revenue amounts which differ from those that are contractually due from tenants. If the Company determines the collectability of straight-line rents is not reasonably assured, the Company limits future recognition to amounts contractually owed and paid, and, when appropriate, establishes an allowance for estimated losses.  

 

The Company maintains an allowance for doubtful accounts, including an allowance for straight-line rent receivables, for estimated losses resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. The Company monitors the liquidity and creditworthiness of its tenants on an ongoing basis. For straight-line rent amounts, the Company’s assessment is based on amounts estimated to be recoverable over the term of the lease. The Company’s straight-line rent receivable, which is included in accounts receivable on the consolidated balance sheets, was $1,380,000 and $500,000 at December 31, 2012 and 2011, respectively.

 

Certain leases contain provisions that require the payment of additional rents based on the respective tenants’ sales volume (contingent or percentage rent) and substantially all contain provisions that require reimbursement of the tenants’ allocable real estate taxes, insurance and common area maintenance costs (“CAM”). Revenue based on percentage of tenants’ sales is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant reimbursements of taxes, CAM and insurance is recognized in the period that the applicable costs are incurred in accordance with the lease agreement.

 

The Company recognizes gains or losses on sales of real estate in accordance with ASC 360. Profits are not recognized until (a) a sale has been consummated; (b) the buyer’s initial and continuing investments are adequate to demonstrate a commitment to pay for the property; (c) the Company’s receivable, if any, is not subject to future subordination; and (d) the Company has transferred to the buyer the usual risks and reward of ownership, and the Company does not have a substantial continuing involvement with the property. The results of operations of income producing properties where the Company does not have a continuing involvement are presented in the discontinued operations section of the Company’s consolidated statements of operations when the property has been classified as held-for-sale or sold.

 

Valuation of Accounts Receivable

 

The Company makes estimates of the collectability of its tenant receivables related to base rents, including deferred rents receivable, expense reimbursements and other revenue or income.

 

The Company analyzes accounts receivable, deferred rent receivable, historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, the Company will make estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt reserve for the tenant’s receivable balance and generally will not recognize subsequent rental revenue until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments.

 

F-9
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Investments in Real Estate and Mortgage Notes Receivable

 

Real Estate

 

Real property is recorded at cost, less accumulated depreciation and amortization. Costs include those related to acquisition, development and construction, including tenant improvements, interest incurred during development, costs of predevelopment and certain direct and indirect costs of development. Costs related to business combinations are expensed as incurred, and are included in transaction expense in the Company’s consolidated statements of operations.

 

Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets as follows:

 

    

Years

 
 
Buildings and improvements    5-48 years 
Exterior improvements    10-20 years 
Equipment and fixtures    5-10 years 

 

Tenant improvement costs recorded as capital assets are depreciated over the shorter of (1) the tenant’s remaining lease term or (2) the life of the improvement.

 

Expenditures for ordinary maintenance and repairs are expensed to operations as they are incurred. Significant renovations and improvements that improve or extend the useful lives of assets are capitalized.

 

Mortgage Notes Receivable

 

Mortgage notes receivable are recorded at amortized cost, net of loan loss reserves (if any), and evaluated for impairment at each reporting period. There was no mortgage notes receivable outstanding at December 31, 2012 and 2011.

 

In June 2011, the Company purchased three distressed mortgage notes for an aggregate purchase price of $18.0 million and financed the purchase with (1) proceeds from the Offering and (2) a $15,300,000 loan secured by the mortgage notes. In October 2011, the Company foreclosed on the collateral retail property securing the mortgage notes, commonly known as Constitution Trail Shopping Center located in Normal, Illinois (“Constitution Trail”) with a fair value of $27.8 million. The Company recorded the foreclosed property at its fair value and recognized a bargain purchase gain of $9,617,000 in 2011. The fair value was allocated to the assets acquired and liabilities assumed based on their respective fair values as of the date of the foreclosure in October 2011.

 

Business Combinations

 

The Company records the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination. All assets acquired and liabilities assumed in a business combination are measured at their acquisition-date fair values. The balance of the purchase price is allocated to tenant improvements and identifiable intangible assets or liabilities. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date, are classified as an asset under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in markets in which the Company operates; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) above or below market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases are recorded in acquired lease intangibles, and amortized over the remaining lease term. Above or below market leases are classified in acquired lease intangibles, or in acquired below market lease intangibles, depending on whether the contractual terms are above or below market. Above market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable.

 

Transaction costs are expensed as incurred and costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. During the year ended December 31, 2012, the Company acquired ten properties for an aggregate purchase price of $134.4 million (Note 3). The Company recorded these acquisitions as business combinations and incurred direct acquisition expense of $5,877,000 for the year ended December 31, 2012, including acquisition fees to Advisor of approximately $3,369,000 (Note 11).

 

F-10
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Costs incurred in pursuit of targeted properties for acquisitions not yet closed or those determined to no longer be viable have been expensed and are included in transaction expense in the consolidated statements of operations.

 

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income. These allocations also impact depreciation expense and gains or losses recorded on future sales of properties.

 

Impairment of Long-lived Assets

 

The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its investments in real estate and related intangible assets may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate and related intangible assets may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of the real estate and related intangible assets through its undiscounted future cash flows and its eventual disposition. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of the real estate and related intangible assets and liabilities, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the investments in real estate and related intangible assets. Key inputs that the Company estimates in this analysis include projected rental rates, capital expenditures and property sales capitalization rates. The Company did not record any impairment loss on its investments in real estate and related intangible assets during the years ended December 31, 2012 and 2011.

 

Assets Held-for-Sale and Discontinued Operations

 

When certain criteria are met, long-lived assets are classified as held-for-sale and are reported at the lower of their carrying value or their fair value less costs to sell and are no longer depreciated. The prior years carrying value of assets and liabilities of properties held for sale, if previously held, have been retrospectively reclassified in the accompanying consolidated balance sheet for comparative purposes. Discontinued operations is a component of an entity that has either been disposed of or is deemed to be held-for-sale and (i) the operations and cash flows of the component have been or will be eliminated from ongoing operations as a result of the disposal transaction and (ii) the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.

 

Cash and Cash Equivalents

 

Cash and cash equivalents represents current bank accounts and other bank deposits free of encumbrances and having maturity dates of three months or less from the respective dates of deposit. The Company limits cash investments to financial institutions with high credit standing; therefore, the Company believes it is not exposed to any significant credit risk in cash.

 

Restricted Cash

 

Restricted cash includes escrow accounts for real property taxes, insurance, capital expenditures and tenant improvements, debt service and leasing costs held by lenders.

 

Deferred Financing Costs

 

Deferred financing costs represent commitment fees, loan fees, legal fees and other third-party costs associated with obtaining financing. These costs are amortized over the terms of the respective financing agreements using the straight-line method which approximates the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close.

 

F-11
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Capital Raising Issuance Costs

 

Costs incurred in connection with the issuance of common shares of the Company and Common Units of the OP are recorded as a reduction of additional paid-in capital.

 

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing net income (loss) applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company accounts for unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities, which are included in the computation of earnings per share pursuant to the two-class method. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) applicable to common stockholders in the Company’s computation of EPS.

 

Fair Value Measurements

 

Under GAAP, the Company is required to measure certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

 

Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.

 

When available, the Company utilizes quoted market prices or other observable inputs (Level 2 inputs), such as interest rates or yield curves, from independent third-party sources to determine fair value and classify such items in Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require the Company to use significant judgement to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third party may rely more on models with inputs based on information available only to that independent third party. When the Company determines the market for an asset owned by it to be illiquid or when market transactions for similar instruments do not appear orderly, the Company uses several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establish a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, we measure fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities when traded as assets or (ii) another a present value technique that considers the future cash flows based on contractual obligations discounted by an observed or estimated market rates of comparable liabilities. The use of contractual cash flows with regard to amount and timing significantly reduces the judgement applied in arriving at fair value.

 

Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument.

 

The Company considers the following factors to be indicators of an inactive market: (1) there are few recent transactions, (2) price quotations are not based on current information, (3) price quotations vary substantially either over time or among market makers (for example, some brokered markets), (4) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability, (5) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with the Company’s estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability, (6) there is a wide bid-ask spread or significant increase in the bid-ask spread, (7) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities, and (8) little information is released publicly (for example, a principal-to-principal market).

 

F-12
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

The Company considers the following factors to be indicators of non-orderly transactions: (1) there was not adequate exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities under current market conditions, (2) there was a usual and customary marketing period, but the seller marketed the asset or liability to a single market participant, (3) the seller is in or near bankruptcy or receivership (that is, distressed), or the seller was required to sell to meet regulatory or legal requirements (that is, forced), and (4) the transaction price is an outlier when compared with other recent transactions for the same or similar assets or liabilities.

 

Income Taxes

 

The Company has elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company’s annual REIT taxable income to stockholders (which is computed without regard to the dividends-paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. The Company may also be subject to certain state or local income taxes, or franchise taxes.

 

The Company evaluates tax positions taken in the financial statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, the Company may recognize a tax benefit from an uncertain tax position only if it is “more-likely-than-not” that the tax position will be sustained on examination by taxing authorities.

 

When necessary, deferred income taxes are recognized in certain taxable entities. Deferred income tax is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes). A valuation allowance for deferred income tax assets is provided if all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance is generally included in deferred income tax expense.

 

The Company’s tax returns remain subject to examination and consequently, the taxability of the distributions is subject to change.

 

Reportable Segments

 

ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has one reportable segment, income-producing retail properties, which consists of activities related to investing in real estate. The retail properties are geographically diversified throughout the United States, and the Company’s chief operating decision maker evaluates operating performance on an overall portfolio level.

 

Concentration of Credit Risk

 

A concentration of credit risk arises in the Company’s business when a national or regionally based tenant occupies a substantial amount of space in multiple properties owned by the Company. In that event, if the tenant suffers a significant downturn in its business, it may become unable to make its contractual rent payments to the Company, exposing the Company to potential losses in rental revenue, expense recoveries, and percentage rent. Further, the impact may be magnified if the tenant is renting space in multiple locations. Generally, the Company does not obtain security from the nationally-based or regionally-based tenants in support of their lease obligations to the Company. The Company regularly monitors its tenant base to assess potential concentrations of credit risk. As of December 31, 2012, Publix is the Company’s largest tenant and accounted for approximately 99,979 square feet, or approximately 5% of the Company’s gross leasable area, and approximately $1,040,000, or 4% of the Company’s annual minimum rent. No other tenant accounted for over 5% of the Company’s annual minimum rent. There were no outstanding receivables from this tenant at December 31, 2012.

 

The Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of December 31, 2012, the leases at the Company’s properties have remaining terms (excluding options to extend) of up to 14 years with a weighted-average remaining term (excluding options to extend) of 9 years. The leases may have provisions to extend the lease agreements, options for early termination after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit and/or a letter of credit. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying consolidated balance sheets and totaled $651,000 and $260,000 as of December 31, 2012 and 2011, respectively.  

 

F-13
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Reclassification

 

Certain amounts from the prior year have been reclassified to conform to current year presentation. Assets sold or held-for-sale and associated liabilities have been reclassified on the consolidated balance sheets and the related operating results reclassified from continuing to discontinued operations on the consolidated statements of operations and consolidated statements of cash flows. Additionally, additional paid-in capital and accumulated deficit have been retrospectively reclassified in the accompanying consolidated balance sheet and consolidated statement of equity at December 31, 2011 for a classification correction.

 

Recent Accounting Pronouncements

 

In July 2012, the FASB issued Accounting Standards Update (“ASU”) No. 2012-02, “Testing Indefinite-Lived Intangible Assets for Impairment". ASU No. 2012-02 is intended to reduce the cost and complexity of testing indefinite-lived intangible assets, other than goodwill, for impairment. It allows companies to perform a "qualitative" assessment to determine whether further impairment testing of indefinite-lived intangible assets is necessary, similar in approach to the goodwill impairment test. ASU No. 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, and earlier adoption is permitted. The adoption of ASU No. 2012-02 is not expected to have a material impact to the Company’s consolidated financial position, results of operations or cash flows.

 

In December 2011, the FASB issued ASU No. 2011-10, “Derecognition of in Substance Real Estate”. The amendments in ASU 2011-10 resolve the diversity in practice about whether the guidance in Subtopic 360-20 applies to the derecognition of in substance real estate when the parent ceases to have a controlling financial interest (as described in Subtopic 810-10) in a subsidiary that is in substance real estate because of a default by the subsidiary on its nonrecourse debt. The guidance emphasizes that the accounting for such transactions is based on their substance rather than their form. The amendments in the ASU should be applied on a prospective basis to deconsolidation events occurring after the effective date. Prior periods should not be adjusted even if the reporting entity has continuing involvement with previously derecognized in substance real estate entities. The guidance is effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. The adoption and implementation of ASU No. 2011-10 is not expected to have a material impact to the Company’s consolidated financial position, results of operations or cash flows.

 

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and IFRSs (“ASU No. 2011-04”). ASU No. 2011-04 updates and further clarifies requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. Additionally, ASU No. 2011-04 clarifies the FASB’s intent about the application of existing fair value measurements. ASU No. 2011-04 is effective for interim and annual periods beginning after December 15, 2011 and is applied prospectively. The adoption of ASU No. 2011-04 on January 1, 2012 did not have a material impact to the Company’s consolidated financial position, results of operations or cash flows. 

 

F-14
 

 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

3. ACQUISITIONS

 

During the year ended December 31, 2012, the Company acquired the following ten properties:

 

                              Intangibles 
                              Acquired   Above   Below 
              Direct               In Place   Market   Market 
      Acquisition   Purchase   Acquisition       Building and   Tenant   Lease   Lease   Lease 
Property  Location  Date   Price   Expense   Land   Improvements   Improvements   Intangibles   Assets   Liabilities 
 Morningside Marketplace   Fontana, CA   1/9/2012   $18,050,000   $500,000   $6,515,000   $8,863,000   $1,073,000   $2,070,000   $227,000   $(698,000)
 Woodland West Marketplace   Arlington, TX   2/3/2012    13,950,000    497,000    2,449,000    10,100,000    767,000    1,721,000    80,000    (1,167,000)
 Ensenada Square   Arlington, TX   2/27/2012    5,025,000    158,000    1,015,000    3,451,000    371,000    569,000    65,000    (446,000)
 Shops at Turkey Creek   Knoxville, TN   3/12/2012    4,300,000    146,000    1,416,000    2,327,000    71,000    291,000    252,000    (57,000)
 Aurora Commons   Aurora, OH   3/20/2012    7,000,000    234,000    1,120,000    5,019,000    235,000    700,000    -    (74,000)
 Florissant Marketplace   Florissant, MO   5/16/2012    15,250,000    482,000    2,817,000    11,664,000    609,000    2,390,000    194,000    (2,424,000)
 Willow Run Shopping Center   Westminster, CO   5/18/2012    11,550,000    327,000    3,379,000    6,608,000    169,000    1,588,000    65,000    (259,000)
 Bloomingdale Hills   Tampa, FL   6/18/2012    9,300,000    294,000    4,718,000    4,697,000    499,000    1,340,000    -    (1,954,000)
 Visalia Marketplace   Visalia, CA   6/25/2012    19,000,000    519,000    5,450,000    10,667,000    1,198,000    2,661,000    2,797,000    (3,773,000)
 Lahaina Gateway (1)   Lahaina, HA   11/9/2012    31,000,000    2,720,000    -    23,214,000    917,000    4,210,000    2,915,000    (256,000)
 Total          $134,425,000   $5,877,000   $28,879,000   $86,610,000   $5,909,000   $17,540,000   $6,595,000   $(11,108,000)
                                                 
                                                 
Remaining weighted-average useful lives in years                          42.1    9.9    7.7    8.3    21.9 

 

(1) The Lahaina Gateway property is encumbered by a ground lease with an expiration date of February 1, 2060.

 

In connection with the acquisition of Lahaina Gateway in November 2012, the Company incurred acquisition expense of $1,530,000 associated with a third party broker that arranged the transaction. The payment to such third party broker was made in January 2013 and included in other liabilities on the consolidated balance sheet as of December 31, 2012.

 

During the year ended December 31, 2012, the Company incurred approximately $7,163,000 of acquisition-related costs in connection with completed acquisitions, as well as costs related to acquisitions that did not materialize, which are included in transaction expenses in the consolidated statements of operations.

 

The revenues and contribution to net loss recognized by the Company during the year ended December 31, 2012 for each of the properties acquired during the period are as follows:

 

Property  Revenue   Contribution to Net (Loss) 
Morningside Marketplace  $2,107,000   $(465,000)
Woodland West Marketplace   1,710,000    (939,000)
Ensenada Square   500,000    (338,000)
Shops at Turkey Creek   399,000    (46,000)
Aurora Commons   715,000    (316,000)
Florissant Marketplace   1,313,000    (772,000)
Willow Run Shopping Center   855,000    (553,000)
Bloomingdale Hills   601,000    (452,000)
Visalia Marketplace   1,123,000    (903,000)
Lahaina Gateway   712,000    (3,044,000)
Total  $10,035,000   $(7,828,000)

 

Contribution to net (loss) presented above includes the respective property direct acquisition expense, which aggregated $5,877,000 for the year ended December 31, 2012.

 

F-15
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

The sources of funds used for the ten acquisitions completed during the year ended December 31, 2012 are as follows:

 

     Purchase Price    Source of Funds    Total Consideration 
      Proceeds from Offering   Issuance of Common Units   Borrowings  
Property         Revolving Credit Agreement   Secured Loans / Mortgage   Other Borrowings   Advances from Affiliates   1031 Exchange Proceeds  
                                     
Morningside Marketplace    $    18,050,000    $      3,575,000    $                     -    $      11,953,000    $                   -    $     1,128,000    $    1,355,000    $                     -    $      18,011,000
Woodland West Marketplace        13,950,000           2,656,000                           -                              -       11,500,000                           -                          -                           -            14,156,000
Ensenada Square            5,025,000             1,136,000                           -            3,266,000                         -                           -                          -            486,000            4,888,000
Shops at Turkey Creek           4,300,000               610,000           1,371,000            2,520,000                         -                           -                          -                           -             4,501,000
Aurora Commons           7,000,000           2,464,000                           -             4,550,000                         -                           -                          -                           -             7,014,000
Florissant Marketplace          15,250,000            1,703,000                           -           11,438,000                         -                           -                          -         2,022,000            15,163,000
Willow Run Shopping Center         11,550,000            3,162,000                           -            8,663,000                         -                           -                          -                           -            11,825,000
Bloomingdale Hills           9,300,000           9,266,000                           -                              -                         -                           -                          -                           -            9,266,000
Visalia Marketplace         19,000,000           4,794,000                           -           14,250,000                         -                           -                          -                           -          19,044,000
Lahaina Gateway         31,000,000            1,435,000                           -   -   29,000,000                           -                          -          1,252,000           31,687,000
Total    $ 134,425,000    $   30,801,000    $     1,371,000    $    56,640,000    $ 40,500,000    $     1,128,000    $    1,355,000    $   3,760,000    $    135,555,000

 

The financial information set forth below summarizes the Company’s purchase price allocations for the properties acquired during the year ended December 31, 2012. The Company’s purchase price allocations are preliminary and may be subject to adjustments as the Company finalizes the valuations of the identifiable tangible and intangible assets acquired and liabilities assumed in these acquisitions.

 

Assets acquired:          
  Investments in real estate          $ 121,398,000
  Acquired lease intangibles               17,540,000
  Above-market leases                 6,595,000
  Other assets                 1,909,000
                147,442,000
Liabilities assumed:          
  Below-market leases               11,108,000
  Accrued expenses and security deposits                    779,000
                  11,887,000
Estimated fair value of net assets acquired          $ 135,555,000

  

F-16
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Pro Forma Financial Information

 

The following unaudited pro forma results of operations for the years ended December 31, 2012 and 2011 assume that the ten acquisitions completed during the year ended December 31, 2012 were completed as of January 1, 2011:

 

  For the Year Ended 
  December 31,
  2012 2011
Revenues  $          31,247,000  $          23,405,000
Net loss  $        (14,712,000)  $          (8,263,000)

 

     
The December 31, 2012 and 2011 pro forma financials include actual results for Moreno Marketplace, Northgate Plaza, San Jacinto, Craig Promenade, Pinehurst Square East, Cochran Bypass, Topaz Marketplace, Osceola Village, Constitution Trail and Summit Point and pro forma results for Morningside Marketplace, Woodland West, Ensenada Square, Turkey Creek, Aurora Commons, Florissant Marketplace, Willow Run Shopping Center, Bloomingdale Hills, Visalia Marketplace and Lahaina Gateway.
     
Both periods exclude results for Waianae Mall which was classified as held for sale in the balance sheets at December 31, 2012 and 2011. 

 

2011 Property Acquisitions

 

During the year ended December 31, 2011, the Company acquired seven retail properties (six multi-tenant and one single tenant): Craig Promenade, located in Las Vegas, NV, on March 30, 2011; Pinehurst Square, located in Bismark, ND, on May 26, 2011, Cochran Bypass, located in Chester, SC, on July 19, 2011, Topaz Marketplace, located in Hesperia, CA, on September 23, 2011, Osceola Village, located in Kissimmee, FL, on October 11, 2011, Constitution Trail, located in Normal, IL, on October 21, 2011; and Summit Point, located in Fayetteville, GA, on December 21, 2011 (collectively, the “2011 Acquisitions”). The Company purchased the 2011 Acquisitions for an aggregate purchase price of $101,935,000, plus closing costs. The Company financed the 2011 Acquisitions with net proceeds from the Offering of $17,960,000, $46,795,000 in new secured loans, loan from an affiliate of advisor and debt assumption; the drawdown of $26,500,000 from the Company’s revolving credit agreement (the “Credit Facility”) with KeyBank as discussed in Note 7, the issuance of 287,472 Common Units of the OP with a fair value of $2,587,000, $4,014,00 in 1031 exchange proceeds, and the assumption of other liabilities totaling $2,079,000. The Company expensed $3,968,000 of acquisition costs related to the 2011 Acquisitions.

 

The financial information set forth-below summarizes the Company’s purchase price allocations for the properties acquired during the year ended December 31, 2011:

 

Assets acquired:      
Investments in real estate   $99,886,000 
Acquired lease intangibles    12,275,000 
Cash and restricted cash    15,000 
Accounts receivable    102,000 
Other assets    1,072,000 
      
    113,350,000 
      
Liabilities assumed:      
Below-market leases    1,425,000 
Accrued expenses and security deposits    373,000 
      
    1,798,000 
      
Estimated fair value of net assets acquired   $111,552,000 

 

F-17
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

The Company acquired Constitution Trail after it foreclosed on the three distressed mortgage notes that the Company purchased for $18,000,000 in June 2012. The Company financed the payment of the purchase price for the mortgage notes with (1) proceeds from the Offering and (2) a $15,300,000 loan secured by the mortgage notes. As a result of obtaining a fee simple interest in Constitution Trail, the identifiable assets and liabilities assumed were measured at fair value, resulting in a bargain purchase gain of $9,617,000.

 

4. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE

 

The Company reports as discontinued operations properties held for sale and operating properties sold in the current period. The results of these discontinued operations are included in a separate component of income on the consolidated statements of operations under the caption “Discontinued operations.”

 

On October 10, 2012, the Company entered into a purchase and sale agreement, as amended with a third party for the sale of the Waianae Mall in Waianae, Hawaii, for a sales price of $30,500,000. The Company classified assets and liabilities related to Waianae Mall as held for sale in the consolidated balance sheets at December 31, 2012 and 2011. The results of operations related to Waianae Mall were classified as discontinued operations for the years ended December 31, 2012 and 2011. In connection with the acquisition of the Waianae property in June 2010, the Company, through its subsidiary, entered into a Note and Mortgage Assumption Agreement, to assume all of the seller’s indebtedness and obligations under the loan agreement. The original principal amount of the Waianae loan was $22,200,000 and the outstanding principal balance of the Waianae loan as of the acquisition date was approximately $20,741,000. As of December 31, 2012 and 2011, there was $19,750,000 and $20,150,000 outstanding on the Waianae loan which was included in liabilities related to assets held for sale. The entire unpaid principal balance of the Waianae loan and all accrued and unpaid interest thereon was satisfied on January 22, 2013 in connection with the closing of the sale of the Waianae Mall. Interest expense related to the Waianae loan of $1,209,000 and $1,208,000 was included in discontinued operations for the years ended December 31, 2012 and 2011, respectively.

 

On December 4, 2012, the Company entered into a purchase and sale agreement, as amended, with a third party for the sale of the office building at the Aurora Commons property (acquired during 2012), for gross proceeds of $1,250,000. The Company classified assets and liabilities related to the office portion of the Aurora Commons property as held for sale in the consolidated balance sheet at December 31, 2012. The results of operations related to the office building at Aurora Commons from the acquisition date through December 31, 2012 were classified as discontinued operations.

 

For the year ended December 31, 2012, the Company sold five land parcels, representing portions of the Morningside Marketplace and Osceola Village properties, for an aggregate sale price of approximately $7,748,000 and recognized a net gain of $110,000. The results of operations for these five parcels and related net gain on sale are presented within discontinued operations in the accompanying consolidated statements of operations for all periods presented.

 

The Company’s discontinued operations for the year ended December 31, 2011 include the operating results of portions of the Company’s properties at Craig Promenade and San Jacinto Esplanade that were sold in the latter half of 2011 and the operating results related to the Osceola Village parcel and Waianae Mall for 2011.

  

F-18
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

The components of income and expense relating to discontinued operations for the years ended December 31, 2012 and 2011 are shown below.

 

   Year Ended December 31, 
   2012   2011 
Revenues from rental property  $4,088,000   $4,450,000 
Rental property expenses   1,526,000    1,551,000 
Depreciation and amortization   1,380,000    1,764,000 
Interest   1,247,000    1,208,000 
Operating income from discontinued operations   (65,000)   (73,000)
Gain on sale of real estate   110,000    963,000 
Income from discontinued operations  $45,000   $890,000 

 

The major classes of assets and liabilities related to assets held for sale included in the consolidated balance sheets are as follows:

 

   December 31, 
   2012   2011 
ASSETS          
Investments in real estate          
Land  $10,760,000   $11,786,000 
Building and improvements   13,937,000    12,719,000 
Tenant improvements   689,000    773,000 
    25,386,000    25,278,000 
Accumulated depreciation   (2,324,000)   (1,545,000)
Investments in real estate, net   23,062,000    23,733,000 
Restricted cash   358,000    390,000 
Prepaid expenses and other assets, net   37,000    - 
Tenant receivables   261,000    210,000 
Lease intangibles, net   1,955,000    2,223,000 
Deferred financing fees, net   98,000    124,000 
Assets held for sale  $25,771,000   $26,680,000 
LIABILITIES          
Notes payable  $19,571,000   $20,456,000 
Accounts payable and accrued expenses   247,000    216,000 
Other liabilities   235,000    159,000 
Below market lease intangibles, net   1,224,000    1,625,000 
Liabilities related to assets held for sale  $21,277,000   $22,456,000 

 

Amounts above are being presented at their carrying value which the Company believes to be lower than their estimated fair value less costs to sell.

 

5. INTANGIBLES

 

As of December 31, 2012 and 2011, the Company’s lease intangibles and below-market lease liabilities (excluding fully amortized assets and liabilities and accumulated amortization) were as follows:

 

  Lease Intangibles    Below - Market Lease Liabilities 
  December 31,   December 31,
  2012   2011   2012   2011
Cost  $          39,853,000    $          17,160,000    $        (12,764,000)    $          (2,171,000)
Accumulated amortization              (6,118,000)                (1,978,000)                     936,000                     175,000
   $          33,735,000    $          15,182,000    $        (11,828,000)    $          (1,996,000)

 

F-19
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Increases (decreases) in net income as a result of amortization of the Company’s lease intangibles and below-market lease liabilities for the years ended December 31, 2012 and 2011 were as follows:

 

   Lease Intangibles   Below - Market Lease Liabilities 
   For the Year Ended December 31,   For the Year Ended December 31, 
   2012   2011   2012   2011 
Amortization and accelerated amortization  $(4,066,000)  $(1,768,000)  $782,000   $155,000 

 

The scheduled amortization of lease intangibles and below-market lease liabilities as of December 31, 2012 was as follows:

 

   Acquired   Below-market 
   Lease   Lease 
   Intangibles   Intangibles 
2013  $5,709,000   $(894,000)
2014   4,758,000    (839,000)
2015   4,035,000    (737,000)
2016   3,526,000    (659,000)
2017   3,152,000    (590,000)
Thereafter   12,555,000    (8,109,000)
   $33,735,000   $(11,828,000)

 

Other Intangible

 

In connection with the acquisition of Constitution Trail in October 2011, the Company was assigned the rights under a development agreement dated April 2006 entered into by the original property developer and the Town of Normal, Illinois pursuant to which the developer is entitled to receive reimbursements of $2.0 million plus 6.5% simple interest per annum in exchange for certain public improvements that were constructed by the developer that subsequently became the property of the Town of Normal. The reimbursements will be determined by the Town of Normal based on one half of the sales tax receipts remitted, and will be paid to the Company at least twice a year. The agreement terminates on the earlier of August 1, 2021 or when the $2.0 million plus accrued interest is fully paid. The Company estimated the fair value of the assigned development agreement on the acquisition date at $1.0 million based on the remaining term of the agreement and the amount paid through the acquisition date. The recorded intangible is being amortized to reduce income on a straight-line basis over the remaining term of the agreement, which amounted to $103,000 and $20,000 for the years ended December 31, 2012 and 2011, respectively.

 

6. PREPAID EXPENSES AND OTHER ASSETS

 

As of December 31, 2012 and 2011, the Company’s prepaid expenses and other assets consisted of the following:

 

   2012   2011 
Sales tax rebate incentive, net  $878,000   $980,000 
Prepaid expenses   129,000    451,000 
Tenant lease incentive   100,000    - 
Utility deposits and other   80,000    151,000 
Real estate deposits   -    1,550,000 
   $1,187,000   $3,132,000 

 

F-20
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

7. DEBT

As of December 31, 2012 and 2011, the Company’s debt consisted of the following:

 

   Principal Balance   Interest Rates At 
   December 31, 2012   December 31, 2011   December 31, 2012 
             
Secured line of credit  $38,438,000   $42,968,000    5.50% 
Secured term loans   60,706,000    -    5.10% - 10.00% 
Mortgage loans   90,183,000    47,721,000    4.50% - 15.00% 
Unsecured loan   1,250,000    1,250,000    8.00% 
Total  $190,577,000   $91,939,000      

 

During the years ended December 31, 2012 and 2011, the Company incurred $11,856,000 and $4,187,000, respectively, of interest expense, which included the amortization and write-off of deferred financing costs of $2,009,000 and $512,000, respectively. In connection with certain refinancings completed in January and June 2012, the Company wrote-off approximately $954,000 of the remaining unamortized deferred financing costs associated with the properties being refinanced. Interest expense for the year ended December 31, 2012 also included prepayment fees and exit fees totaling $238,000 related to the partial refinancing of the Constitution Trail Acquisition Loan and the early payoff of a loan used to finance the acquisition of the Morningside property.

 

As of December 31, 2012 and 2011, interest expense payable was $1,097,000 and $430,000, respectively.

 

The following is a schedule of principal payments for all of the Company’s notes payable outstanding as of December 31, 2012:

 

  Amount
2013  $            40,939,000
2014                  7,075,000
2015                  3,246,000
2016                18,595,000
2017                89,807,000
Thereafter                30,915,000
   $          190,577,000

 

KeyBank Credit Facility

 

On December 17, 2010, the Company, through its wholly owned subsidiary, TNP SRT Secured Holdings, LLC (“TNP SRT Holdings”), entered into the Credit Facility with KeyBank and certain other lenders (collectively, the “Lenders”) to establish a secured revolving credit facility with an initial maximum aggregate commitment of $35 million. The proceeds of the Credit Facility may be used by the Company for general corporate purposes, subject to the terms of the Credit Facility. The Credit Facility initially consisted of an A tranche (“Tranche A”) with an initial aggregate commitment of $25 million, and a B tranche (“Tranche B”) with an initial aggregate commitment of $10 million. Tranche B under the Credit Facility terminated as of June 30, 2011. The aggregate commitment under Tranche A was subsequently increased on multiple occasions and, as of December 31, 2012, had an aggregate commitment of $45 million. As discussed below, due to the Company’s default under the Credit Facility, the Company is in the procress of finalizing a forbearance agreement with KeyBank (See further discussion below) which, among other things, will convert the entire outstanding principal amount under Tranche A into a term loan which is due and payable in full on July 31, 2013. As of December 31, 2012, the outstanding principal balance on the Credit Facility was $38,438,000.

 

Borrowings pursuant to the Credit Facility determined by reference to the Alternative Base Rate (as defined by the Credit Facility) bear interest at the lesser of (1) the Alternate Base Rate plus 2.50% per annum, or (2) the maximum rate of interest permitted by applicable law. Borrowings determined by reference to the Adjusted LIBOR Rate (as defined by the Credit Facility) bear interest at the lesser of (1) the Adjusted LIBO Rate plus 3.50% per annum, or (2) the maximum rate of interest permitted by applicable law.

 

F-21
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Borrowings under the Credit Facility are secured by (1) pledges by the Company, the OP, TNP SRT Holdings, and certain subsidiaries of TNP SRT Holdings, of their respective direct and indirect equity ownership interests in, as applicable, any subsidiary of TNP SRT Holdings or us which directly or indirectly owns real property, subject to certain limitations and exceptions, (2) guarantees, granted by the Company and the OP on a joint and several basis, of the prompt and full payment of all of the obligations under the Credit Facility, (3) a security interest granted in favor of KeyBank with respect to all operating, depository (including, without limitation, a deposit account used to receive subscription payments for the sale of shares in the Offering), escrow and security deposit accounts and all cash management services of the Company, the OP, TNP SRT Holdings and any other borrower under the Credit Facility, and (4) a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank with respect to the San Jacinto Esplanade, Craig Promenade, Willow Run Shopping Center, Visalia Marketplace and Aurora Commons properties.

 

F-22
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

  

Under the Credit Facility, the Company is required to comply with certain restrictive and financial covenants. In January 2013, the Company became aware of a number of events of default under the Credit Facility relating to, among other things, the Company’s failure to use the net proceeds from its sale of shares in the Offering and the sale of its assets to repay borrowings under the Credit Facility as required by the Credit Facility and its failure to satisfy certain financial covenants under the Credit Facility (collectively, the “Existing Events of Default”). Due to the Existing Events of Default, which have not been cured or waived by KeyBank or the other Lenders, the Lenders became entitled to exercise all of their rights and remedies under the Credit Facility and applicable law.

 

The Company, the OP, certain subsidiaries of the OP which are borrowers under the Credit Facility (collectively, the “Borrowers”) and KeyBank, as lender and agent for the other Lenders, are in the process of finalizing a forbearance agreement (the “Forbearance Agreement”) which will amend the terms of the Credit Facility and provide for certain additional agreements with respect to the Existing Events of Default. Pursuant to the terms of the proposed Forbearance Agreement, KeyBank and the other Lenders have agreed to forbear the exercise of their rights and remedies with respect to the Existing Events of Default until the earliest to occur of (1) July 31, 2013, (2) the Company’s default under or breach of any of the representations or covenants under the Forbearance Agreement or (3) the date any additional events of defaults (other than the Existing Events of Default) under the Credit Facility occur or become known to KeyBank or any other Lender, (the “Forbearance Expiration Date”). Upon the Forbearance Expiration Date, all forbearances, deferrals and indulgences granted by the Lenders pursuant to the Forbearance Agreement will automatically terminate and the Lenders will be entitled to enforce, without further notice of any kind, any and all rights and remedies available to them as creditors at law, in equity, or pursuant to the Credit Facility or any other agreement as a result of the existing events of default or any additional events of default which occur or come to light following the date of the Forbearance Agreement.

 

Subsequent to December 31, 2012, the Company paid down $1,983,000 on the Credit Facility from the net proceeds from the sales of the Waianae Mall in January 2013 and the McDonalds pad at Willow Run in February 2013. The Forbearance Agreement converts the entire outstanding principal balance under the Credit Facility (the “Outstanding Loans”) into a term loan which is due and payable in full on July 31, 2013. Pursuant to the proposed Forbearance Agreement, the Company, the OP and every other borrower under the Credit Facility must apply 100% of the net proceeds from, among other things, (1) the sale of shares in the Offering or any other sale of securities by the Company, the OP or any other borrower, (2) the sale or refinancing of any of the Company’s properties or other assets, and (3) the collection of insurance or condemnation proceeds due to any damage or destruction of properties or any condemnation for public use of any properties, to the repayment of the Outstanding Loans. The Forbearance Agreement provides that all commitments under the Credit Facility will terminate on July 31, 2013 and that, effective as of the date of the Forbearance Agreement, the Lenders have no further obligation whatsoever to advance any additional loans or amounts under the Credit Facility. The Forbearance Agreement also provides that neither the Company, the OP or any other borrower under the Credit Facility may, without KeyBank’s prior written consent, incur, assume, guarantee or be or remain liable, contingently or otherwise, with respect to any indebtedness other than the existing indebtedness specified in the Forbearance Agreement and any refinancing of such existing indebtedness which does not materially modify the terms of such existing indebtedness in a manner adverse to the Company or the Lenders.

 

Pursuant to the Forbearance Agreement, the Company, the OP and all of the borrowers under the Credit Facility have jointly and severally agreed to pay to KeyBank (1) any and all out-of-pocket costs or expenses (including legal fees and disbursements) incurred or sustained by the Lenders in connection with the preparation of the Forbearance Agreement and all related matters, and (2) from time to time after the occurrence of any default under the Forbearance Agreement any out-of-pocket costs or expenses (including legal fees and consulting and other similar professional fees and expenses) incurred by the Lenders in connection with the preservation of or enforcement of any rights of the Lenders under the Forbearance Agreement and the Credit Facility. In connection with the execution of the Forbearance Agreement, the Company has agreed to pay a forbearance fee of approximately $192,000 to KeyBank, with 50% of such fee paid upon the execution of the Forbearance Agreement and the remaining 50% to be paid upon the earlier of the Forbearance Expiration Date or the date the Outstanding Loans are repaid in full.

 

Under the Forbearance Agreement, the Company will not be permitted to make, without the Lender’s consent, Restricted Payments, as defined by the Forbearance Agreement, which includes the payment of distributions that are not required to maintain the Company’s REIT status.

 

The Company expects to execute the Forbearance Agreement in April 2013; however, there is no guarantee that the Company will enter into the Forbearance Agreement on the terms set forth above, or at all.

 

KeyBank Term Loans

 

On January 6, 2012, the Company, through TNP SRT Portfolio I, LLC (“TNP SRT Portfolio”), a wholly owned subsidiary of the OP, obtained a term loan from KeyBank in the original principal amount of $33,200,000 pursuant to a Loan Agreement by and between TNP SRT Portfolio and KeyBank and a Promissory Note by TNP SRT Portfolio in favor of KeyBank. The proceeds were used to refinance the portions of the Credit Agreement secured by Pinehurst, Northgate Plaza, Moreno Marketplace and Topaz Marketplace. The loan is due and payable in full on February 1, 2017 and bears an annual interest rate of 5.93%.

 

On June 13, 2012, the Company, through TNP SRT Portfolio II, LLC (“TNP SRT Portfolio II”), a wholly owned subsidiary of the OP, obtained a term loan from KeyBank in the original principal amount of $26,000,000 pursuant to a Loan Agreement by and between TNP SRT Portfolio II and KeyBank and a Promissory Note by TNP SRT Portfolio II in favor of KeyBank. The proceeds were used to refinance the portions of the Credit Agreement secured by Morningside Marketplace (other than the pad at the Morningside Marketplace property securing the Credit Agreement), Cochran Bypass (Bi Lo Grocery Store), Ensenada Square, Florissant Marketplace and Turkey Creek. The loan is due and payable in full on July 1, 2019 and bears an annual interest rate of 5.10%.

 

F-23
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

KeyBank Mezzanine Loan

 

On June 13, 2012, the Company, through TNP SRT Portfolio II Holdings, LLC (“TNP SRT Portfolio II Holdings”) obtained a mezzanine loan from KeyBank in the original principal amount of $2,000,000 pursuant to a Loan Agreement by and between TNP SRT Portfolio II Holdings and KeyBank and a Promissory Note by TNP SRT Portfolio II Holdings in favor of KeyBank. The proceeds were also used to refinance the portions of the Credit Agreement secured by Morningside Marketplace, Cochran Bypass (Bi Lo Grocery Store), Ensenada Square, Florissant Marketplace and Turkey Creek. The loan bears an interest rate of 10% through January 1, 2013 and at 15% thereafter through the maturity date of July 1, 2019. The KeyBank Mezzanine Loan was subsequently paid in January 2013.

 

Under the term loan and mezzanine loan agreements with KeyBank, the Company believes it was in compliance with these agreements as of December 31, 2012.

 

Woodland West Acquisition Loans

 

In connection with the acquisition of Woodland West in February 2012, the Company borrowed $10,200,000 from JP Morgan Chase Bank, National Association (“JPM”), pursuant to (1) a Promissory Note, Loan Agreement and Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents and Security Agreement and (2) a mezzanine loan with JPM in the amount of $1,300,000. The $10,200,000 loan bears interest at 5.63% per annum and the principal and interest are due monthly. The mezzanine loan bears interest at 12% per annum the monthly payments are interest-only. The entire unpaid principal balances of both loans and all accrued and unpaid interest thereon are due and payable in full on March 1, 2017. The Company paid off the $1,300,000 mezzanine loan in full in August 2012.

 

Bloomingdale Hills Acquisition Loan

 

Following the acquisition of Bloomingdale Hills in June 2012, the Company borrowed $5,600,000 from ING Life Insurance and Annuity Company (“ING”). The $5,600,000 loan bears a fixed interest rate of 4.50% with interest only payments through and including July 1, 2014. Payments of principal and interest in the amount of $32,593 are due commencing August 1, 2014 and continuing to and including the maturity date of July 1, 2037. ING has the right to declare the entire amount of outstanding principal, interest and all other amounts remaining unpaid and due on the following “Call Dates” (i) July 1, 2022, (ii) July 1, 2027 and (iii) July 1, 2032. The loan may not be prepaid in whole or in part prior to July 1, 2013. Commencing July 1, 2013, the principal balance of the loan may be prepaid in whole and not in part by giving ING (i) not less than 60 day notice and payment of (ii) a prepayment premium equal to the greater of (a) yield maintenance, as defined; or (b) 1% of the then outstanding principal balance of the loan. The loan can be prepaid without a prepayment premium under the following conditions: (i) prepayment results from proceeds of a casualty, (ii) 30 days prior to the loan maturity date or any Call Date, regardless of whether the lender exercised its option to call the loan.

 

Lahaina Gateway Acquisition Loan

 

In connection with the acquisition of Lahaina Gateway Shopping Center on November 9, 2012, the Company, through TNP SRT Lahaina Gateway, LLC (“TNP SRT Lahaina”), borrowed $29,000,000 (the “Lahaina Loan”) from DOF IV REIT Holdings, LLC, (the “Lahaina Lender”). The entire unpaid principal balance of the Lahaina Loan and all accrued and unpaid interest thereon is due and payable in full on October 1, 2017. The Lahaina Loan bears interest at a rate of 9.483% per annum for the initial 12 months, and then 11.429% for the remainder of the term of the loan. On each of December 1, 2012, January 1, 2013, and February 1, 2013, the Company is required to make a mandatory prepayment of $333,333, such that the Company will be prepaying the outstanding principal balance of the Lahaina Loan in the amount of $1,000,000 in the aggregate, no later than February 1, 2013.

 

The Company may prepay at its option and upon not less than 30 days irrevocable prior notice to the Lahaina Lender, the outstanding principal balance of the Lahaina Loan in whole only. Any prepayment received by the Lahaina Lender shall be accompanied by: (a) all interest which would have accrued on the principal amount prepaid through, but not including, the next occurring monthly payment date; (b) all other sums due and payable under the loan documents in connection with the Lahaina Loan, (c) all reasonable out-of-pocket costs and expenses actually incurred by the Lahaina Lender in connection with such prepayment; and (d) to the extent that any such prepayment is made prior to the last calendar month of the term of the Lahaina Loan, an amount equal to the “Yield Maintenance Premium,” which is the sum that will be sufficient to ensure that the Lahaina Lender shall have earned a minimum total return of 1.50x multiple on the loan. Notwithstanding the foregoing, a portion of the Yield Maintenance Premium that is calculated based upon a loan amount of $20,000,000 shall not be due and payable by the Company in the event that the prepayment of the Lahaina Loan is in connection with a refinancing of the Lahaina Loan by the Lahaina Lender.

 

F-24
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Pursuant to the loan agreement, TNP SRT Lahaina will have no personal liability for the repayment of the principal and interest and any other amounts due under the Lahaina Loan or for the performance of any other obligations under the Lahaina Loan; provided, however, that TNP SRT Lahaina will be personally liable to the Lahaina Lender for the repayment of a portion of the Indebtedness equal to any loss or damage suffered by the Lahaina Lender as a result of standard recourse carve-out provisions (the “Recourse Carveouts”). Events of Default under the loan agreement include, but are not limited to, the termination of the advisory agreement between the Company and the Advisor, without lender consent and the termination of the management agreement, without Lahaina Lender’s consent. In addition, Lahaina Lender may declare a default, if after 60 days grace period, Lahaina Lender does not consent to a loss of control event, which includes if there is a change in the composition of the independent directors or those directors nominated by the Company.

 

Pursuant to the guaranty agreement, the Company guaranteed the repayment of all costs, expenses, liabilities and losses arising in connection with the breach of the Recourse Carveouts by TNP SRT Lahaina.

 

Pursuant to an assignment of management agreement and subordination of management fees, the Company assigned to the Lahaina Lender all of the Company’s right, title and interest in and to the property management agreement, with such assignment to automatically become a present, unconditional assignment, at the Lahaina Lender’s option, in the event of a default under the Lahaina Loan. Additionally, any and all liens, rights and interests of property manager in and to the Lahaina property are subordinated to the liens and security interests created or to be created for the benefit of the Lahaina Lender, and securing the repayment of the Lahaina Loan.

 

On January 14, 2013, the Company received a letter of default (the “Default Letter”) from the Lahaina Lender in connection with that certain Guaranty of Recourse Obligations dated as of November 9, 2012 by the Company and Anthony W. Thompson, the Company’s Chairman and Co-Chief Executive Officer, for the benefit of the Lahaina Lender, pursuant to which the Company and Mr. Thompson guaranteed the obligations of TNP SRT Lahaina, under the Lahaina Loan. See Note 15, “Subsequent Events — Loan Defaults.”

 

Constitution Trail Acquisition Loan

 

In connection with acquisition of the three distressed notes secured by Constitution Trail in June 2011, the Company obtained a mortgage loan (the “TL Loan”) in the aggregate principal amount of $15,543,696 from TL DOF III Holding Corporation (the “TL Lender”). The entire unpaid principal balance of the TL Loan and all accrued and unpaid interest thereon is due and payable in full on October 31, 2014. The TL Loan bears interest at a rate of 15.0% per annum, with interest at the rate of 10.0% per annum payable monthly during the term of the loan and interest at the rate of 5.0% per annum accruing monthly (to be added to the principal amount of the TL Loan).

  

On December 16, 2011 (the “Closing Date”), the Company refinanced a portion of the TL Loan, with the proceeds of a loan in the aggregate principal amount of $10,000,000 (the “ANICO Loan”) from American National Insurance Company (“ANICO”). The proceeds of the ANICO Loan were used to retire approximately $10,000,000 of principal outstanding on the TL Loan. A principal amount of approximately $5,587,000 remains outstanding on the TL Loan following the refinancing. In connection with the refinancing of the TL Loan, the Company and Torchlight Debt Opportunity Fund III, LLC, as successor-in-interest to the TL Lender , amended the terms of the TL Loan. The amendment provides that the Company may prepay the entire balance of the TL Loan, provided that (1) any such prepayment must be accompanied by the payment of an exit fee equal to 1.0% of the amount being prepaid and all accrued and unpaid interest, and (2) any such prepayment made prior to the last month of the term of the TL Loan must be accompanied by a prepayment premium, as defined in the TL Loan credit agreement. As part of the refinancing of the TL Loan, the Company was required by ANICO to reduce the outstanding balance of the TL Loan to $5,300,000, requiring a principal reduction of approximately $287,000. On March 5, 2012, the Company satisfied this requirement by remitting $561,000 to the TL Lender, which included a prepayment premium of approximately $186,000, an exit fee of approximately $4,000 and deferred interest of approximately $84,000.

 

The ANICO Loan bears interest at the rate of 5.75% per annum, with monthly payments of principal and accrued interest in the amount of $63,000 commencing February 1, 2012. The entire unpaid principal balance of the ANICO Loan and all accrued and unpaid interest are due and payable in full on January 1, 2017.

 

F-25
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Osceola Village Acquisition Loan

 

In connection with the acquisition of Osceola Village in October 2011, the Company borrowed $19,000,000 from ANICO. The loan is evidenced by (1) a promissory note issued in the aggregate principal amount of $3,417,000 (“Note One”) and (2) a promissory note in the aggregate principal amount of $15,583,000 (“Note Two,” and together with Note One, the “Notes.”) Note One bears interest at the rate of 10% per annum and Note Two bears interest at the rate of 5.65% per annum. The entire unpaid principal balance of the Notes and all accrued and unpaid interest thereon is due and payable in full on November 1, 2016. The Company has the option to prepay either Note in full, but not in part, upon not less than thirty (30) days’ prior written notice to ANICO, without any prepayment premium or penalty.

 

In addition, the Company granted ANICO a profit participation in the secured property equal to 25% of the net profits received upon the sale of the property (the “Profit Participation Payment”). Net profits is calculated as (1) the gross proceeds received upon a sale of the property in an arms-length transaction at market rates to third parties less (2) the sum of: (a) principal repaid to ANICO out of such sales proceeds at the time of such sale; (b) all bona fide closing costs and similar expenses provided that all such closing costs and similar expenses are paid to third parties, unaffiliated with the Company, including, without limitation, reasonable brokerage fees and reasonable attorneys’ fees paid to third parties, unaffiliated with the Company and incurred by the Company in connection with the sale; and (c) a stipulated amount of $3,200,000.00. If for any reason consummation of such sale has not occurred on or before the scheduled maturity date or any earlier foreclosure of the loan, the Company shall be deemed to have sold the property as of the business day immediately preceding the maturity date or the filing date of the foreclosure action, whichever is applicable, for an amount equal to a stipulated sales price and pay ANICO the Profit Participation Payment. In the event the loan is prepaid, the Company shall also be required to immediately pay the Profit Participation Payment based upon a deemed sale of the property for a stipulated sales price.

 

Summit Point Acquisition Loan

 

In connection with the acquisition of Summit Point in December 2011, the Company borrowed $12,500,000 from JPM. The entire unpaid principal balance of the loan and all accrued and unpaid interest thereon is due and payable in full on January 1, 2017. The loan bears interest at a rate of 5.88% per annum. The Company may not prepay the loan in whole or in part prior to the maturity date; provided, that it may prepay the loan after the second anniversary of the first payment date under the loan subject to a prepayment penalty fee calculated in accordance with the loan documents.

 

 

F-26
 

 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Also in connection with the acquisition of Summit Point, the seller of Summit Point was admitted as a member of TNP SRT Summit Point Holdings, LLC, a subsidiary of the OP and the sole owner of TNP SRT Summit Point, and granted a preferred equity interest in Summit Point Holdings with a deemed capital account of $1,500,000 (the “Preferred Interest”). The Preferred Interest earns a preferred return of 8.0% per annum (the “Preferred Return”). The Preferred Interest, plus the accrued Preferred Return (collectively, the “Redemption Amount”), were required to be fully redeemed on or prior to the 45th day following the closing date. Since the Preferred Interest was mandatorily redeemable, it was classified as a liability in the December 31, 2011 consolidated balance sheet. The Preferred Interest was redeemed in full in accordance with its terms in 2012.

 

Assumed Cochran Bypass Mortgage Loan

 

In connection with the acquisition of Cochran Bypass in July 2011, the Company financed the payment of the purchase price with an assumption of all outstanding obligations on and after the closing date of a senior loan from First South Bank in the principal amount of $1,220,000. The loan bore an interest rate of 9.0% and matured on January 5, 2012. The Company repaid the loan with borrowings under the Credit Facility in February 2012. 

 

Affiliated Seller Cochran Bypass Promissory Note

 

In connection with the acquisition of the Cochran Bypass, the Company also obtained a promissory note from an affiliate of the Sponsor, the seller of Cochran Bypass, in the amount of $579,000. The promissory note bore an interest rate of 9.0% and was repaid in August 2011.

 

F-27
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Unsecured Note

 

In connection with the acquisition of Moreno Village on November 19, 2009, the Company’s subsidiary, TNP SRT Moreno, LLC, borrowed $1,250,000 from Moreno Retail Partners, LLC (“MRP”), pursuant to a subordinated convertible promissory note, (the “Convertible Note”). The entire outstanding principal balance of the Convertible Note, plus any accrued and unpaid interest, is due and payable in full on November 18, 2015. Interest on the outstanding principal balance of the Convertible Note accrues at a rate of 8% per annum, payable quarterly in arrears. TNP SRT Moreno may, at any time and from time to time, prepay all or any portion of the then outstanding principal balance of the Convertible Note without premium or penalty. The Convertible Note was never converted and the conversion element expired in April 2010. As of December 31, 2012 and 2011, there was $1,250,000 outstanding on the Convertible Note.

 

8. EQUITY

 

Common Stock

 

Under the Company’s Articles of Amendment and Restatement (the “Charter”), the Company has the authority to issue 400,000,000 shares of common stock. All shares of common stock have a par value of $0.01 per share. On October 16, 2008, the Company issued 22,222 shares of common stock to Sponsor for an aggregate purchase price of $200,000. As of December 31, 2012, Anthony W. Thompson, the Company’s Co-Chief Executive Officer, directly owned 111,111 shares of the Company’s common stock for which he paid an aggregate purchase price of $1,000,000 and the Sponsor, which is controlled by Mr. Thompson, owned 22,222 shares of the Company’s common stock. The Company’s board of directors is authorized to amend the Charter, without the approval of the stockholders, to increase the aggregate number of authorized shares of capital stock or the number of shares of any class or series that the Company has authority to issue.

 

On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock in the primary offering and under the DRIP. As of December 31, 2012, the Company had accepted subscriptions for, and issued, 10,893,227 shares of common stock in the Offering (net of share redemptions), including 365,242 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $107,609,000. As of the termination of the Offering on February 7, 2013, the Company had accepted subscriptions for, and issued, 10,969,714 shares of common stock (net of share redemptions), including 391,182 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $108,357,000.

 

Common Units of the OP

 

On May 26, 2011, in connection with the acquisition of Pinehurst, the OP issued 287,472 Common Units to certain of the sellers of Pinehurst Square who elected to receive Common Units for an aggregate value of approximately $2,587,000, or $9.00 per Common Unit. On March 12, 2012, in connection with the acquisition of Turkey Creek, the OP issued 144,324 Common Units to certain of the sellers of Turkey Creek who elected to receive Common Units for an aggregate value of approximately $1,371,000, or $9.50 per Common Unit.

 

Preferred Stock

 

The Charter authorizes the Company to issue 50,000,000 shares of $0.01 par value preferred stock. As of December 31, 2012 and 2011, no shares of preferred stock were issued and outstanding.  

 

Share Redemption Program

 

The Company’s share redemption program allows for share repurchases by the Company when certain criteria are met by requesting stockholders. Share repurchases pursuant to the share redemption program are made at the sole discretion of the Company. The number of shares to be redeemed during any calendar year is limited to no more than (1) 5.0% of the weighted average of the number of shares of the Company’s common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the DRIP in the prior calendar year plus such additional funds as may be borrowed or reserved for that purpose by the Company’s board of directors. The Company reserves the right to reject any redemption request for any reason or no reason or to amend or terminate the share redemption program at any time. During the years ended December 31, 2012 and 2011, the Company redeemed 113,929 shares and 16,279 shares of common shares under its share redemption program.

 

Effective January 15, 2013, the Company announced it would suspend the share redemption program, including redemptions upon death and disability.

   

F-28
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Distributions

 

In order to qualify as a REIT, the Company is required to distribute at least 90% of its annual REIT taxable income, subject to certain adjustments, to its stockholders. Until the Company generates sufficient cash flow from operations to fully fund the payment of distributions, some or all of the Company’s distributions will be paid from other sources.

 

The following table sets forth the distributions declared and paid to the Company’s common stockholders and non-controlling Common Unit holders for the years ended December 31, 2012 and 2011, respectively:

 

   Distributions
Declared to
Common
Stockholders
(1)
   Distributions
Declared Per
Share (1)
   Distributions
Declared to
Common
Unit Holders
(1)/(3)
   Cash
Distribution
Payments to
Common
Stockholders
(2)
   Cash
Distribution
Payments
to Common
Unit
Holders (2)
   Reinvested
Distributions
(DRIP
shares
issuance) (2)
   Total
Common
Stockholder
Distributions
Paid and
DRIP Shares
Issued
 
First Quarter 2012  $1,183,000   $0.05833   $57,000   $721,000   $52,000   $406,000   $1,127,000 
Second Quarter 2012   1,637,000   $0.05833    74,000    866,000    71,000    570,000    1,436,000 
Third Quarter 2012   1,874,000   $0.05833    76,000    1,015,000    76,000    709,000    1,724,000 
Fourth Quarter 2012 (4)   1,259,000   $0.05833    51,000    1,274,000    76,000    607,000    1,881,000 
   $5,953,000        $258,000   $3,876,000   $275,000   $2,292,000   $6,168,000 

 

   Distributions
Declared to
Common
Stockholders
(1)
   Distributions
Declared Per
Share (1)
   Distributions
Declared to
Common
Unit Holders
(1)/(3)
   Cash
Distribution
Payments to
Common
Stockholders
(2)
   Cash
Distribution
Payments
to Common
Unit
Holders (2)
   Reinvested
Distributions
(DRIP
shares
issuance) (2)
   Total
Common
Stockholder
Distributions
Paid and
DRIP Shares
Issued
 
First Quarter 2011  $442,000   $0.05833   $-   $282,000   $-   $142,000   $424,000 
Second Quarter 2011   548,000   $0.05833    21,000    338,000    3,000    168,000    506,000 
Third Quarter 2011   698,000   $0.05833    49,000    435,000    50,000    206,000    641,000 
Fourth Quarter 2011   920,000   $0.05833    49,000    554,000    50,000    283,000    837,000 
   $2,608,000        $119,000   $1,609,000   $103,000   $799,000   $2,408,000 

 

(1)Distributions were generally declared monthly and calculated at a monthly distribution rate off $2,000 from amount on cash flow $0.05833 per share of common stock and Common Units.
(2)Cash distributions were paid, and shares issued pursuant to the Company’s distribution reinvestment plan, on a monthly basis. Distributions (both cash and shares) for all record dates of a given month were paid approximately 15 days following month end.
(3)None of the Common Unit holders of the OP participated in the Company’s distribution reinvestment plan, which was terminated effective February 7, 2013.
(4)Distributions were not declared for the month of December 2012 until January 18, 2013 in the aggregate amount of $636,000, of which $390,000 was paid in cash and $246,000 was paid through the Company’s distribution reinvestment plan in the form of additional shares of common stock issued on or about January 18, 2013. Total dividends paid to holders of Common Units of the OP for the same period were $25,000.

 

Effective January 15, 2013, the Company announced that it will no longer be making monthly distributions. Quarterly distributions will be considered by the Company’s board of directors for 2013. As of March 19, 2013, the Company announced that it will not be making a quarterly distribution for the quarter ended March 31, 2013.

 

Distribution Reinvestment Plan

 

The Company has adopted the DRIP which allows common stockholders to purchase additional shares of the Company’s common stock through the reinvestment of distributions, subject to certain conditions. The Company registered and reserved 10,526,316 shares of its common stock for sale pursuant to the DRIP which has expired following the expiration of the Offering effective February 7, 2013. For the years ended December 31, 2012 and 2011, $2,292,000 and $799,000 in distributions were reinvested and 253,833 and 84,045 shares of common stock were issued under the DRIP, respectively.

 

F-29
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

9. EARNINGS PER SHARE

 

The following table sets forth the computation of the Company’s basic and diluted (loss) earnings per share:

 

        For the Years Ended 
        December 31, 
        2012   2011
Numerator - basic and diluted          
Net (loss) income before discontinued operations    $          (17,863,000)    $              1,420,000
Non-controlling interests' share in income (loss) before discontinued operations                       754,000                     (188,000)
Distributions paid on unvested restricted shares                         (5,000)                       (11,000)
  Net (loss) income before discontinued operations applicable to common shares                (17,114,000)                    1,221,000
Discontinued operations                           45,000                       890,000
  Net (loss) income applicable to common shares    $          (17,069,000)    $              2,111,000
Denominator - basic and diluted          
Basic weighted average common shares                    9,425,747                    3,698,518
Effect of dilutive securities          
  Unvested common shares                                   -                              3,498
  Common Units (1)                                  -                                   -   
Diluted weighted average common shares                    9,425,747                    3,702,016
Basic earnings (loss) per common share        
Net (loss) earnings before discontinued operations applicable to common shares    $                     (1.81)    $                       0.33
Discontinued operations                                    -                             0.24
  Net (loss) earnings applicable to common shares    $                     (1.81)    $                       0.57
Diluted earnings (loss) per common share        
Net (loss) earnings before discontinued operations applicable to common shares    $                     (1.81)    $                       0.33
Discontinued operations                                  -                                0.24
  Net (loss) earnings applicable to common shares    $                     (1.81)    $                       0.57
             
  (1) Number of convertible Common Units pursuant to the redemption rights outlined in the Company's registration statement on Form S-11.  Anti-dilutive for all periods presented.

 

Shares of unvested restricted stock are considered participating securities as dividend payments are not forfeited even if the underlying award does not vest. This requires the use of the two-class method when computing basic and diluted earnings per share.

 

10. INCENTIVE AWARD PLAN

 

The Company adopted an incentive award plan on July 7, 2009 (the “Incentive Award Plan”) that provides for the grant of equity awards to its employees, directors and consultants and those of the Company’s affiliates. The Incentive Award Plan authorizes the grant of non-qualified and incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, dividend equivalents and other stock-based awards or cash-based awards. The Company has reserved 2,000,000 shares of common stock for stock grants pursuant to the Incentive Award Plan.

 

Pursuant to the Company’s Amended and Restated Independent Directors Compensation Plan, which is a sub-plan of the Incentive Award Plan (the “Directors Plan”), the Company granted each of its independent directors an initial grant of 5,000 shares of restricted stock (the “initial restricted stock grant”) following the Company’s raising of the $2,000,000 minimum offering amount in the Offering on November 12, 2009. Each new independent director that subsequently joins the board of directors receives the initial restricted stock grant on the date he or she joins the board of directors. In addition, on the date of each of the Company’s annual stockholders meetings at which an independent director is re-elected to the board of directors, he or she will receive 2,500 shares of restricted stock. The restricted stock vests one-third on the date of grant and one-third on each of the next two anniversaries of the grant date. The restricted stock will become fully vested and non-forfeitable in the event of an independent director’s termination of service due to his or her death or disability, or upon the occurrence of a change in control of the Company.

 

On July 18, 2012, the Company issued 2,500 shares of restricted stock to each of Jeffrey S. Rogers, Peter K. Kompaniez and Phillip I. Levin in connection with their re-election to the Company’s board of directors. One-third of the shares of restricted stock granted to Messrs Rogers, Kompaniez and Levin became non-forfeitable on the date of grant and an additional one third of the shares will become non-forfeitable on each of the first two anniversaries of the date of grant.

 

F-30
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

On August 29, 2012, upon the appointment of Mr. Kompaniez as the Company’s Co-Chief Executive Officer and Mr. Kompaniez’s resignation as the Company’s director, the Board of Directors amended the terms of the restricted stock previously granted to Mr. Kompaniez pursuant to the Directors Plan such that the unvested shares of restricted stock held by Mr. Kompaniez will not be forfeited upon his resignation as a director. The unvested shares of restricted stock held by Mr. Kompaniez will continue to vest pursuant to the terms of the Plan. Effective October 9, 2012, Mr. Kompaniez resigned from his position as Co-Chief Executive Officer of the Company and the remainder of his unvested shares of restricted stock was fully vested as of that date.

 

On October 2, 2012, the board of directors, including all the independent directors, appointed John B. Maier II as an independent director to fill the vacancy on the board of directors created by the resignation of Mr. Kompaniez. On October 2, 2012, the Company issued 5,000 shares of restricted stock to Mr. Maier, upon his appointment as an independent director by the board of directors.

 

For the years ended December 31, 2012 and 2011, the Company recognized compensation expense of $119,000 and $143,000, respectively, related to restricted common stock grants to its independent directors, which is included in general and administrative expense in the Company’s accompanying consolidated statements of operations. Shares of restricted common stock have full voting rights and rights to dividends.

 

The compensation expense recognized for the years ended December 31, 2012 and 2011 included expenses associated with the initial vesting of the annual grants issued to independent directors, as well as expenses associated with the accelerated vesting of remaining unvested grants issued to former independent directors that resigned during the periods.

 

As of December 31, 2012 and 2011, there was $60,000 and $66,000, respectively, of total unrecognized compensation expense related to non-vested shares of restricted common stock. As of December 31, 2012, this expense is expected to be realized over a remaining period of 1.0 year. As of December 31, 2012 and 2011, the fair value of the non-vested shares of restricted common stock was $90,000 and $98,000, respectively. There were 10,000 shares and 10,833 shares that remain unvested at December 31, 2012 and 2011, respectively. During the years ended December 31, 2012 and 2011, 12,500 and 15,000 shares of restricted stock were granted, respectively. During the years ended December 31, 2012 and 2011, 13,333 and 14,167 shares vested, respectively.

 

       Weighted 
   Restricted   Average 
   Stock (No.   Grant Date 
   of Shares)   Fair Value 
Balance - December 31, 2010   10,000   $9.00 
Granted   15,000    9.00 
Vested   14,167    9.00 
Balance - December 31, 2011   10,833    9.00 
Granted   12,500    9.00 
Vested   13,333    9.00 
Balance - December 31, 2012   10,000    9.00 

 

11. RELATED PARTY TRANSACTIONS

 

Pursuant to the advisory agreement by and among the Company, the OP and Advisor (the “Advisory Agreement”), the Company is obligated to pay Advisor specified fees upon the provision of certain services related to the investment of funds in real estate and real estate-related investments, management of the Company’s investments and for other services (including, but not limited to, the disposition of investments). Pursuant to the dealer manager agreement (the “Dealer Manager Agreement”) by and among the Company, the OP, and TNP Securities, LLC (the “Dealer Manager” or “TNP Securities”), prior to the termination of the Offering, the Company was obligated to pay the Dealer Manager certain commissions and fees in connection with the sales of shares in the Offering. Subject to certain limitations, the Company is also obligated to reimburse Advisor and Dealer Manager for organization and offering costs incurred by Advisor and Dealer Manager on behalf of the Company, and the Company is obligated to reimburse Advisor for acquisition and origination expenses and certain operating expenses incurred on behalf of the Company or incurred in connection with providing services to the Company. The Company records all related party fees as incurred, subject to any limitations described in the Advisory Agreement.

 

F-31
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

On August 7, 2011, the Company, the OP and Advisor entered into Amendment No.1 to the Advisory Agreement, effective as of August 7, 2011, in order to renew the term of the Advisory Agreement for an additional one-year term expiring on August 7, 2012. On November 11, 2011, the Company, the OP and the Advisor entered into Amendment No. 2 to the Advisory Agreement. On January 12, 2012, the Company, the OP and the Advisor entered into Amendment No. 3 to the Advisory Agreement to provide for the payment of a financing coordination fee to Advisor in an amount equal to 1.0% of any amount financed or refinanced by the Company or the OP. On August 1, 2012, the Company, the OP and the Advisor entered into an amendment to the Company’s Advisory Agreement, effective August 7, 2012, which, among other things:

 

·Renews the term of Advisory Agreement for an additional one-year term expiring on August 7, 2013.

 

·Establishes a requirement that the Company maintains at all times a cash reserve of at least $4,000,000 and provides that Advisor may deploy any cash proceeds in excess of the cash reserve for the Company’s business pursuant to the terms of the Advisory Agreement.

 

·Deletes in its entirety Section 13 of the Advisory Agreement, which provided, among other things, that before the Company could complete a business combination with Advisor to become self-administered, certain conditions would have to be satisfied, including (i) the formation of a special committee comprised entirely of the Company’s independent directors, (ii) the receipt of an opinion from a qualified investment banking firm concluding that consideration to be paid to acquire the Company’s advisor was financially fair to the Company’s stockholders and (iii) the approval of the business combination by the Company’s stockholders entitled to vote thereon in accordance with the charter.

 

Organization and Offering Costs

 

Organization and offering costs of the Company (other than selling commissions and the dealer manager fee described below) are initially paid by Advisor and its affiliates on the Company’s behalf. Such costs include legal, accounting, printing and other offering expenses, including marketing, salaries and direct expenses of certain of Advisor’s employees and employees of Advisor’s affiliates and others. Pursuant to the Advisory Agreement, the Company is obligated to reimburse Advisor or its affiliates, as applicable, for organization and offering costs associated with the Offering, provided the Company is not obligated to reimburse Advisor to the extent organization and offering costs, other than selling commissions and dealer manager fees, incurred by the Company exceed 3.0% of the gross offering proceeds from the Offering. Any such reimbursement will not exceed actual expenses incurred by Advisor. In addition, Advisor is to fund all such organization and offering expenses to the extent they exceed 15.0% of gross offering proceeds. All organization costs of the Company are recorded as an expense when the Company has an obligation to reimburse Advisor. Similarly, all offering costs of the Company are recorded as deductions to additional paid-in capital when the Company has an obligation to reimburse Advisor.

 

As of December 31, 2012 and 2011, organization and offering costs incurred by Advisor on the Company’s behalf or paid by the Company directly were $3,258,000 and $3,016,000, respectively. Pursuant to the Advisory Agreement, organization and offering costs are payable by the Company to the extent organization and offering costs, other than selling commissions and dealer manager fees, do not exceed 3.0% of the gross proceeds of the Offering. As of December 31, 2012, cumulative organization and offering costs reimbursed to the Advisor or paid directly by the Company were approximately $4,308,000, exceeding the 3.0% by $1,050,000. Accordingly, the excess amount has been billed to Advisor and included in amounts due from affiliates on the balance sheet at December 31, 2012 and subsequently paid as of January 31, 2013. At December 31, 2011, the unreimbursed amount of organization and offering costs incurred by Advisor was $1,269,000 and such amount was deferred and recorded as deferred offering costs and accrued by the Company in amounts due to affiliates on the balance sheet at December 31, 2011.

 

Selling Commissions and Dealer Manager Fees

 

The Dealer Manager receives a selling commission of 7.0% of the gross proceeds from the sale of shares of common stock in the primary offering. The Dealer Manager also receives 3.0% of the gross proceeds from the sale of shares in the primary offering in the form of a dealer manager fee. Both selling commissions and dealer manager fees are recorded by the Company as an offset to additional paid-in capital when incurred. The Company incurred selling commissions and dealer manager fees during the following periods:

 

F-32
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

  For the Year Ended   Inception Through December 31, 2012
  December 31,  
  2012   2011  
           
Selling Commissions  $            3,062,000    $            2,395,000    $                    6,893,000
Dealer Manager Fee                1,411,000                  1,034,000                          3,075,000
   $            4,473,000    $            3,429,000    $                    9,968,000

 

Reimbursement of Operating Expenses

 

The Company reimburses Advisor for all expenses paid or incurred by Advisor in connection with the services provided to the Company, subject to the limitation that the Company will not reimburse Advisor for any amount by which the Company’s operating expenses (including the asset management fee described below) at the end of the four preceding fiscal quarters exceeds the greater of: (1) 2% of its average invested assets (as defined in the Charter), or (2) 25% of its net income (as defined in the Charter) determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain from the sale of the Company’s assets for that period (the “2%/25% guideline”). Notwithstanding the above, the Company may reimburse Advisor for expenses in excess of the 2%/25% guideline if a majority of the independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the twelve months ended December 31, 2012, the Company’s total operating expenses (as defined in the Charter) did not exceed the 2%/25% guideline.

 

The Company reimburses Advisor for the cost of certain administrative services, including personnel costs and its allocable share of other overhead of Advisor such as rent and utilities; provided, however, that no reimbursement shall be made for costs of such personnel to the extent that personnel are used in transactions for which Advisor receives acquisition, origination, financing or disposal fees or with respect to an officer of the Company who is also an officer of Advisor. For the years ended December 31, 2012 and 2011, the Company incurred and paid $958,000 and $459,000, respectively, of administrative services to Advisor. As of December 31, 2012 and 2011, administrative services of $209,000 and $0, respectively, were included in amounts due to affiliates.  

 

Property Management Fee

 

The Company pays TNP Property Manager, LLC (“TNP Manager”), its property manager and an affiliate of Advisor, a market-based property management fee of up to 5.0% of the gross revenues generated by each property in connection with the operation and management of the Company’s properties. TNP Manager may subcontract with third party property managers and is responsible for supervising and compensating those property managers. For the years ended December 31, 2012 and 2011, the Company incurred $1,174,000 and $492,000, respectively, in property management fees to TNP Manager. As of December 31, 2012 and 2011, property management fees of $48,000 and $16,000, respectively, were included in amounts due to affiliates.

 

Acquisition and Origination Fee

 

The Company pays Advisor an acquisition fee equal to 2.5% of the cost of investments acquired, including acquisition expenses and any debt attributable to such investments. The Company incurred $3,369,000 and $2,484,000 in acquisition fees to Advisor during the years ended December 31, 2012 and 2011, respectively. As of December 31, 2012 and 2011, acquisition fees of $475,000 and $0, respectively, were included in amounts due to affiliates.

 

The Company pays Advisor 2.5% of the amount funded by the Company to acquire or originate real estate-related loans, including third party expenses related to such investments and any debt used to fund the acquisition or origination of the real estate related loans. The Company incurred $0 and $49,000 in loan origination fees to Advisor during the years ended December 31, 2012 and 2011, respectively. As of December 31, 2012 and 2011, there were no acquisition and loan origination fees due to affiliates.

 

Pursuant to the Advisory Agreement, the Company has complied with NASAA REIT guidelines where the total of all acquisition fees, origination fees and acquisition expenses payable in connection with any investment shall not exceed 6.0% of the “contract purchase price,” as defined.

 

Asset Management Fee

 

The Company pays Advisor a monthly asset management fee equal to one-twelfth of 0.6% of the aggregate cost of all real estate investments the Company acquires; provided, however, that Advisor will not be paid the asset management fee until the Company’s funds from operations exceed the lesser of (1) the cumulative amount of any distributions declared and payable to the Company’s stockholders or (2) an amount that is equal to a 10.0% cumulative, non-compounded, annual return on invested capital for the Company’s stockholders. On November 11, 2011, the board of directors approved Amendment No. 2 to the Advisory Agreement to clarify that upon termination of the Advisory Agreement, any asset management fees that may have accumulated in arrears, but which had not been earned pursuant to the terms of the Advisory Agreement, will not be paid to Advisor. Because the payment of asset management fees was determined to be remote, the Company reversed asset management fees that had been accrued, but which had not been earned, through December 31, 2011. There were no asset management fees incurred for the year ended December 31, 2012.

 

F-33
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Disposition Fee

 

If Advisor or its affiliates provides a substantial amount of services, as determined by the Company’s independent directors, in connection with the sale of a real property, Advisor or its affiliates will be paid a disposition fee of up to 50.0% of a customary and competitive real estate commission, to the extent the total commissions and disposition fees do not exceed 6.0% of the contract sales price of each property sold. For the years ended December 31, 2012 and 2011, the Company incurred $130,000 and $88,000, respectively, of disposition fees to Advisor. As of December 31, 2012 and 2011, there were no disposition fees due to affiliates.

 

Leasing Fee

 

On June 9, 2011, pursuant to Section 11 of the Advisory Agreement, the Company’s board of directors approved the payment of fees to the Advisor for services it provides in connection with leasing the Company’s properties. The amount of such leasing fees will be usual and customary for comparable services rendered for similar real properties in the geographic market of the properties leased. The leasing fees will be in addition to the market-based fees for property management services payable by the Company to TNP Manager, an affiliate of the Advisor. For the years ended December 31, 2012 and 2011, the Company incurred approximately $244,000 and $88,000, respectively, of leasing commission fees to Advisor or its affiliates. As of December 31, 2012 and 2011, leasing fees of $0 and $5,000, respectively, were included in amounts due to affiliates.

 

Financing Coordination Fee

 

On January 12, 2012, the board of directors approved Amendment No. 3 to the Advisory Agreement to provide for the payment of a financing coordination fee to Advisor in an amount equal to 1.0% of any amount financed or refinanced by the Company or the OP. For the year ended December 31, 2012, the Company incurred $811,000 of financing coordination fees to Advisor or its affiliates. As of December 31, 2012, there were no financing coordination fees payable to related parties.  

 

Guaranty Fees

 

In connection with certain acquisition financings, the Company’s Chairman and Co-Chief Executive Officer and/or the Sponsor had executed guaranty agreements to certain lenders. As consideration for such guaranty, the Company entered into a reimbursement and fee agreement to provide for an upfront payment and an annual guaranty fee payment for the duration of the guarantee period. For the years ended December 31, 2012 and 2011, the Company incurred approximately $51,000 and $104,000, respectively, of guaranty fees. As of December 31, 2012 and 2011, guaranty fees of approximately $10,000 and $50,000, respectively, were included in amounts due to affiliates. At December 31, 2012, the Sponsor’s outstanding guaranty agreements relate to the guarantee on the financing on Waianae Mall and master lease guarantees for Constitution Trail and Osceola Village and the Sponsor receives a fee with respect to the master lease guaranty for Osceola Village.

 

Related Party Loans and Loan Fees

 

In connection with the acquisition of Morningside Marketplace in January 2012, the Company financed the payment of a portion of the purchase price for Morningside Marketplace with the proceeds of (1) a loan in the aggregate principal amount of $235,000 from the Sponsor, (2) a loan in the aggregate principal amount of $200,000 from Mr. James Wolford, the Company’s former Chief Financial Officer, and (3) a loan in the aggregate principal amount of $920,000 from Mrs. Sharon Thompson, the spouse of Mr. Anthony W. Thompson, the Company’s Chairman, Co-Chief Executive Officer and President (collectively, the “Morningside Affiliate Loans”). The Morningside Affiliate Loans each accrued interest at a rate of 12% per annum and were due on April 8, 2012. All Morningside Affiliate Loans, including accrued interest, were paid in full during the first quarter of 2012.

 

In connection with the acquisition of the three mortgage notes secured by Constitution Trail during the second quarter of 2011 (Note 2), the Company obtained a loan from TNP 2008 Participating Notes Program, LLC, an affiliated program sponsored by the Sponsor (“TNP Notes Program”), in the amount of $995,000 and paid loan fees in the amount of $49,000. The loan bore an interest rate of 14% and was repaid in full in July 2011.

 

F-34
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

In connection with the acquisition of Cochran Bypass during the third quarter of 2011, TNP SRT Cochran Bypass, LLC obtained a loan from TNP Notes Program evidenced by a promissory note in the aggregate principal amount of $775,000 bearing an annual interest rate of 14% (the “TNP Cochran Bypass Loan”). The TNP Cochran Bypass Loan was repaid in September 2011.

 

Interest expense incurred and paid by the Company to an affiliate of Advisor during 2012 and 2011 was $20,000 and $31,000, respectively.

 

Summarized below are the related-party transactions for the years ended December 31, 2012 and 2011 and related party payables as of December 31, 2012 and 2011:

 

   Incurred   Payable 
   Years ended December 31,   As of December 31, 
Expensed  2012   2011   2012   2011 
Asset management fees  $-   $(213,000)  $-   $- 
Reimbursement of operating expenses   958,000    459,000    209,000    - 
Acquisition fees   3,369,000    2,484,000    475,000    - 
Property management fees   1,174,000    492,000    48,000    16,000 
Guaranty fees   51,000    104,000    10,000    50,000 
Disposition fees   130,000    88,000    -    - 
Interest expense on notes payable   20,000    31,000    -    - 
   $5,702,000   $3,445,000   $742,000   $66,000 
Capitalized                    
Financing coordination fee  $811,000   $-   $-   $- 
Leasing fees   244,000    88,000    -    5,000 
Loan origination fees   -    49,000    -    - 
   $1,055,000   $137,000   $-   $5,000 
Additional Paid In Capital                    
Selling commissions  $3,062,000   $2,395,000   $9,000   $68,000 
Dealer manager fees   1,411,000    1,034,000    4,000    30,000 
Organization and offering costs   1,348,000    750,000    -    1,269,000 
   $5,821,000   $4,179,000   $13,000   $1,367,000 

 

12. MINIMUM RENTS

 

The Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of December 31, 2012, the future minimum rental income from the Company’s properties under non-cancelable operating leases was as follows:

 

2013  $        22,271,000
2014            21,342,000
2015            19,886,000
2016            18,213,000
2017            16,647,000
Thereafter            78,729,000
   $      177,088,000

 

F-35
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

13. FAIR VALUE DISCLOSURES

  

The Company believes the total values reflected on its consolidated balance sheets reasonably approximate the fair values for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and amounts due to affiliates due to their short-term nature, except for the Company’s notes payable, which are disclosed below.

 

The fair value of the Company’s notes payable is estimated using a present value technique based on contractual cash flows and management’s observations of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. The Company significantly reduces the amount of judgment and subjectivity in its fair value determination through the use of cash flow inputs that are based on contractual obligations. Discount rates are determined by observing interest rates published by independent market participants for comparable instruments. The Company classifies these inputs as Level 2 inputs.

 

The following table provides the carrying values and fair values of the Company’s notes payable as of December 31, 2012 and 2011:

 

At December 31, 2012  Carrying Value (1)   Fair Value (2) 
Notes Payable  $190,577,000   $191,319,000 
           
At December 31, 2011   Carrying Value (1)    Fair Value (2) 
Notes Payable  $91,939,000   $92,245,000 

 

(1)The carrying value of the Company’s notes payable represents outstanding principal as of December 31, 2012 and 2011.

 

(2)The estimated fair value of the notes payable is based upon indicative market prices of the Company’s notes payable based on prevailing market interest rates.

 

During 2011, the Company entered into three interest rate cap agreements with KeyBank in the notional amounts of $16.0 million, $10.0 million and $4.0 million with interest rate caps of 7%, effective on April 4, 2011, June 15, 2011, and September 30, 2011, respectively. None of these interest rate cap agreements was designated as a hedge and all have terminated during 2012.

 

F-36
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

14. COMMITMENTS AND CONTINGENCIES

 

Lahaina Gateway Ground Lease

 

The Lahaina Gateway property is encumbered by a ground lease which was assigned to the Company in connection with the acquisition of the property on November 9, 2012. The original lease term is for a period of 55 years, commencing on February 2, 2005 with an expiration date of February 1, 2060. The current annual base rent is $1,187,000, payable in monthly installments of approximately $99,000 through February 1, 2015. The annual base rent will increase to $1,342,000 on February 2, 2015, with scheduled increases of 13% every five years through February 2, 2035. Thereafter, the annual base rent will be renegotiated each five year period through lease expiration.

 

Osceola Village Contingencies

 

In connection with the acquisition financing on Osceola Village, the Company through its subsidiary, granted a lender a profit participation in the property equal to 25% of the net profits received by the Company upon the sale of the property (the “Profit Participation Payment”). Net profits is calculated as (1) the gross proceeds received by the Company upon a sale of the property in an arms-length transaction at market rates to third parties less (2) the sum of: (a) principal repaid to the lender out of such sales proceeds at the time of such sale; (b) all bona fide closing costs and similar expenses provided that all such closing costs and similar expenses are paid to third parties, unaffiliated with the Company including, without limitation, reasonable brokerage fees and reasonable attorneys’ fees paid to third parties, unaffiliated with the Company and incurred by the Company in connection with the sale; and (c) a stipulated amount of $3,200,000. If for any reason consummation of such sale has not occurred on or before the scheduled maturity date or any earlier foreclosure of the underlying mortgage loan secured by the property, the Company shall be deemed to have sold the property as of the business day immediately preceding the mortgage loan maturity date or the filing date of the foreclosure action, whichever is applicable, for an amount equal to a stipulated sales price and shall pay the lender the Profit Participation Payment. In the event the underlying mortgage loan is prepaid, the Company shall also be required to immediately pay the Profit Participation Payment based upon a deemed sale of the property for a stipulated sales price. Based on the estimated sale price as of December 31, 2012 and 2011, the Company has recorded an accrual for the estimated liability under the Profit Participation Payment.  

 

Additionally, in connection with the acquisition financing on Osceola Village, the Company entered into a Master Lease Agreement (the “Master Lease”) with TNP SRT Osceola Village Master Lessee, LLC, a wholly owned subsidiary of the OP (the “Master Lessee”). Pursuant to the Master Lease, TNP SRT Osceola Village leased to Master Lessee the approximately 23,000 square foot portion of Osceola Village which was not leased to third-party tenants as of the closing date (the “Premises”). The Master Lease provides that the Master Lessee will pay TNP SRT Osceola Village a monthly rent in an amount equal to $36,425, provided that such monthly amount will be reduced proportionally for each square foot of space at the premises subsequently leased to third-party tenants pursuant to leases which are reasonably acceptable to the lender and which satisfy certain criteria set forth in the Master Lease (“Approved Leases”). The Master Lease has a seven-year term, subject to earlier expiration upon the earlier to occur of (1) the date on which all available rentable space at the Premises is leased to third-party tenants pursuant to Approved Leases and (2) the date on which the mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale). The Master Lessee has no right to assign or pledge the Master Lease or to sublet any part of the premises without the prior written consent of TNP SRT Osceola Village and the lender. In connection with the acquisition of Osceola Village, TNP SRT Osceola Village obtained a mortgage (the “Osceola Loan”) from ANICO. The Master Lease was assigned to ANICO pursuant to the assignment of leases and rents in favor of ANICO entered into by TNP SRT Osceola Village in connection with the Osceola Loan. Pursuant to the Master Lease, the Master Lessee acknowledges and agrees that upon any default by TNP SRT Osceola Village under any of the loan documents related to the Osceola Loan, ANICO will be entitled to enforce the assignment of the Master Lease to ANICO and replace TNP SRT Osceola Village under the Master Lease for all purposes.

 

Constitution Trail Contingency

 

In connection with the Constitution Trail financing, TNP SRT Constitution Trail, LLC, a wholly owned subsidiary of the OP (“TNP SRT Constitution Trail”), TNP SRT Constitution Trail Master Lessee, LLC (the “Starplex Master Lessee”), a wholly owned subsidiary of the OP, and the Sponsor, entered into a Master Lease Agreement with respect to a portion of Constitution Trail (the “Starplex Master Lease”). Pursuant to the Starplex Master Lease, TNP SRT Constitution Trail leased to the Starplex Master Lessee an approximately 7.78 acre parcel of land included in the Constitution Trail property, and the approximately 44,064 square foot Starplex Cinemas building located thereon (the “Starplex Premises”). The Starplex Master Lease provides that, in the event that the annual gross sales from the Starplex premises are less than $2,800,000, then thereafter the Starplex Master Lessee will pay TNP SRT Constitution Trail a monthly rent in an amount equal to $62,424 ($749,088 annually), subject to an offset based on any minimum annual rent for the Starplex premises received by TNP SRT Constitution Trail. The Starplex Master Lease will expire upon the earlier to occur of (1) December 31, 2018 and (2) the date on which the Constitution Trail mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale or refinancing of the Constitution Trail Loan). The Starplex Master Lessee has no right to assign or pledge the Starplex Master Lease or to sublet any part of the Starplex premises without the prior written consent of TNP SRT Constitution Trail and the lender of the mortgage loan.

 

F-37
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

 

Economic Dependency

 

The Advisor and its affiliates currently provide certain services to the Company pursuant to the Advisory Agreement and the property management agreements with respect to the Company’s properties, management of the daily operations of the Company’s investment portfolio and certain general and administrative responsibilities. These services are currently relatively limited due to the fact that the Company is not currently actively engaged in acquisitions and has hired a number of employees of its own. As disclosed in Note 1, the Company is currently engaged in negotiations to replace the Advisor with Glenborough. In the event that the Company is successful in transitioning to Glenborough as its external advisor and property manager, the Company will become dependent upon Glenborough and its affiliates to provide similar services to the Company pursuant to an advisory agreement and property management agreements with Glenborough. In the event that the Advisor, or Glenborough or any other successor advisor, is unable to provide the respective services, the Company will be required to obtain such services from other sources.

 

Environmental

 

As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. The Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

 

Legal Matters

 

From time to time, the Company is party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings of which the outcome is reasonably likely to have a material adverse effect on its results of operations or financial condition.

 

15. SUBSEQUENT EVENTS

 

The Company evaluates subsequent events up until the date the consolidated financial statements are issued.  

  

Termination of Initial Public Offering

 

The Company commenced the Offering on August 7, 2009. On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock to the public in the primary offering and under the DRIP. On February 20, 2013, the Company deregistered the 88,966,650 shares of common stock that remained unsold under the registration statement on Form S-11 (File No. 333-154975) for the Offering, including all shares registered for issuance under the DRIP. As of the termination of the Offering on February 7, 2013, the Company had accepted subscriptions for, and issued, 11,033,350 shares of common stock (net of share redemption), including 365,242 shares of common stock pursuant to the DRIP, resulting in aggregate gross offering proceeds of $108,993,000.

 

Withdrawal of Follow-on Offering

 

On June 15, 2012, the Company filed a registration statement on Form S-11 with the SEC to register a following-on public offering of up to $900,000,000 in shares of the Company’s common stock. The Company subsequently determined not to proceed with the registration and sale of the Company’s common stock in the follow-on public offering. On March 1, 2013, the Company requested that the SEC withdraw the registration statement for the Company’s contemplated follow-on public offering, effective immediately. The Company currently do not expect to commence a follow-on public offering.

 

Property Dispositions

 

On January 22, 2013, the Company sold the Waianae Mall in Waianae, Hawaii to an unaffiliated buyer for a sales price of $29,763,000. The final sales price of $29,763,000 represented a reduction of approximately $737,000 from the original sales price of $30,500,000 related to buyer credits for tenant improvement and repair allowances and property conditions. The Company originally acquired the Waianae Mall in June 2010 for $25,688,000. The mortgage on the Waianae Mall with an outstanding balance of $19,717,000 was assumed by the buyer in connection with the sale. The Company utilized a portion of the sale proceeds to repay unpaid broker commissions of $1,530,000 related to the acquisition of Lahaina Gateway and to pay broker commissions of $595,000 related to the sale of Waianae Mall. Net sale proceeds received by the Company were $7,089,000. The Company incurred a disposition fee to the Advisor of $893,000 in connection with the sale, which was paid outside of closing.

 

On February 19, 2013, the Company completed the sale of the McDonalds pad at the Willow Run property to the lessee, McDonalds Real Estate Company, for a sale price of $1,050,000. Net proceeds from the sale of $983,000 were used to pay down the outstanding balance under the Credit Facility. A disposition fee of $31,500 was paid at closing to the Advisor in connection with the sale.

 

F-38
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012

  

Loan Defaults

 

Under the Credit Facility, the Company is required to comply with certain restrictive and financial covenants. In January 2013, the Company became aware of a number of events of default under the Credit Facility relating to, among other things, the Company’s failure to use the net proceeds from the sale of shares in the Offering and the sale of assets to repay borrowings under the Credit Facility as required by the Credit Facility and the Company’s failure to satisfy certain financial covenants under the Credit Facility. The Company, the OP, certain subsidiaries of the OP which are borrowers under the Credit Facility and KeyBank are in the process of finalizing the Forbearance Agreement, which will amend the terms of the Credit Facility and provide for certain additional agreements with respect to the existing events of default. The Company expects to execute the Forbearance Agreement in April 2013; however, there is no guarantee that the Company will enter into the Forbearance Agreement on the currently contemplated terms, or at all. See Note 7 (Notes Payable) for additional information on the terms of the Forbearance Agreement.

 

On January 14, 2013, the Company received a letter of default from the Lahaina Lender in connection with the certain Guaranty of Recourse Obligations by the Company and Anthony W. Thompson, the Company’s Chairman and Co-Chief Executive Officer, for the benefit of the Lahaina Lender, pursuant to which the Company and Mr. Thompson guaranteed the obligations of TNP SRT Lahaina under the Lahaina loan. The letter of default stated that two events of default existed under the Lahaina Loan as a result of the failure of TNP SRT Lahaina to (1) pay a deposit into a rollover account, and (2) pay two mandatory principal payments. The Lahaina Lender requested payment of the missed deposit into the rollover account, the two overdue mandatory principal payments, and late payment charges and default interest in the aggregate amount of $1,281,000 by January 18, 2013. On January 22, 2013, the Company used a portion of the proceeds from our sale of the Waianae Mall (discussed above) to pay the entire amount requested by Lahaina Lender and cure the events of default under the Lahaina Loan.

 

Distributions

 

On January 18, 2013, the Company declared and paid distributions for the month of December 2012 in the aggregate amount of $636,000, of which $390,000 was paid in cash and $246,000 was paid through the DRIP in the form of additional shares of common stock issued on or about January 18, 2013. Total dividends paid to holders of Common Units of the OP for the same period were $25,000.

 

Effective January 15, 2013, the Company announced that it will no longer be making monthly distributions. Quarterly distributions will be considered by the Company’s board of directors for 2013. As of March 19, 2013, the Company announced that it will not be making a quarterly distribution for the quarter ended March 31, 2013.

 

F-39
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Continued)

December 31, 2012 

Suspension of Share Redemption Program

 

Due to short-term liquidity issues and defaults under certain of the Company’s loan agreements, the Company suspended its share redemption program, including with respect to redemptions upon death and disability, effective as of January 15, 2013. The Company intends to reevaluate its capacity to resume share redemptions after transitioning to a new advisor and addressing the Company’s liquidity issues. However, there is no guarantee that the Company will resume share redemptions in the short term or at all.

 

F-40
 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

SCHEDULE III — REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED DEPRECIATION

December 31, 2012

 

        Initial Cost to Company       Gross Amount at Which Carried at Close of Period            
    Encumbrances   Land   Building, Improvements and Fixtures   Cost Capitalized Subsequent to Acquisition   Land   Building, Improvements and Fixtures   Total   Accumulated Depreciation   Acquisition Date   Life on which Depreciation in Latest Income Statements is Computed
Moreno Marketplace     $         9,339,000    $      3,080,000    $      6,780,000    $     431,000    $    3,080,000    $         7,198,000    $      10,278,000    $         (864,000)   11/19/2009   44 years 
Northgate Plaza                 6,382,000             3,799,000           3,302,000          280,000          3,800,000              3,436,000             7,236,000               (592,000)   7/6/2010   20 years 
San Jacinto                 3,914,000             2,979,000            2,773,000               7,000          2,433,000              2,429,000             4,862,000               (263,000)   8/11/2010   48 years 
Craig Promenade                  7,061,000             3,650,000            7,927,000            38,000          3,249,000               7,076,000            10,325,000               (488,000)   3/30/2011   40 years 
Pinehurst Square               10,290,000             3,270,000          10,450,000          239,000          3,270,000            10,620,000           13,890,000                (610,000)   5/26/2011   45 years 
Cochran Bypass                  1,583,000                 776,000            1,480,000             31,000          9,032,000             14,182,000           23,214,000               (654,000)   7/19/2011   25 years 
Topaz Marketplace                8,089,000             2,120,000          10,724,000                        -              776,000                 1,511,000             2,287,000                (125,000)   9/23/2011   48 years 
Osceola Village                 18,119,000             6,497,000          13,400,000                        -           2,120,000            10,688,000           12,808,000                (371,000)   10/11/2011   37 years 
Constitution Trail                 15,101,000             9,301,000          13,806,000                        -           5,974,000            12,390,000           18,364,000               (600,000)   10/21/2011   44 years 
Summit Point                12,355,000             3,139,000          13,506,000                        -           3,178,000             13,532,000             16,710,000           (574,000)   12/21/2011   38 years 
Morningside Marketplace                9,033,000              6,515,000           9,936,000            66,000          2,339,000                8,711,000             11,050,000          (343,000)   1/9/2012   42 years 
Woodland West Marketplace                10,108,000             2,376,000          10,494,000             12,000          2,448,000             10,879,000            13,327,000           (559,000)   2/3/2012   30 years 
Ensenada Square                 3,133,000               1,015,000           3,822,000           158,000            1,015,000              3,980,000             4,995,000            (179,000)   2/27/2012   25 years 
Shops at Turkey Creek                2,834,000              1,416,000           2,398,000                        -            1,416,000              2,374,000             3,790,000             (67,000)   3/12/2012   45 years 
Aurora Commons                 4,550,000              1,120,000            5,254,000             16,000              956,000              4,233,000              5,189,000          (226,000)   3/20/2012   20 years 
Florissant Marketplace               11,274,000              2,817,000          12,273,000                        -           2,817,000             12,273,000            15,090,000          (430,000)   5/16/2012   25 years 
Willow Run Shopping Center               8,662,000             4,027,000             6,110,000            23,000          3,379,000               6,801,000            10,180,000          (222,000)   5/18/2012   31 years 
Bloomingdale Hills                5,600,000              4,718,000             5,196,000                        -           4,718,000               5,196,000              9,914,000            (177,000)   6/18/2012   34 years 
Visalia Marketplace              14,250,000             5,450,000           11,865,000            44,000          5,449,000              11,910,000            17,359,000           (533,000)   6/25/2012   20 years 
Lahaina Gateway             28,900,000                              -           24,131,000                        -                            -            24,130,000           24,130,000             (115,000)   11/9/2012   46 years 
     $       190,577,000    $         68,065,000    $   175,627,000    $  1,345,000    $  61,449,000    $     173,549,000    $  234,998,000    $ (7,992,000)        

 

 

                    December 31, 2012   December 31, 2011
  Real estate:                    
    Balance at the beginning of the year           $              119,836,000   $              46,842,000
    Improvements                                   705,000                      559,000
    Acquisitions                           121,398,000                77,947,000
    Acquisitions through foreclosure                                            -                 22,611,000
    Dispositions                              (6,781,000)                (2,845,000)
    Balances associated with changes in reporting presentation (1)                         (160,000)              (25,278,000)
    Balance at the end of the year           $              234,998,000   $            119,836,000
  Accumulated depreciation                  
    Balance at the beginning of the year           $                  1,901,000   $                1,045,000
    Depreciation expense                               6,210,000                  2,401,000
    Dispositions                                  (119,000)                                   -
    Balances associated with changes in reporting presentation (1)                                        -                 (1,545,000)
    Balance at the end of the year           $                  7,992,000   $                1,901,000
                         
    (1) The balances associated with changes in reporting presentation represent real estate and accumulated depreciation reclassified as assets held for sale and fair value adjustments to real estate during 2012 for acquisitions made during 2011.
                         
    See accompanying report of independent registered public accounting firm.

 

S-1
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on April 1, 2013.

 

 

  TNP STRATEGIC RETAIL TRUST, INC.
   
  By:  /s/ ANTHONY W. THOMPSON
    Anthony W. Thompson
Chairman of the Board, Co-Chief Executive Officer and President
     
  By: /s/ K. TIMOTHY O’ BRIEN
    K. Timothy O’ Brien
    Co-Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature   Title(s)   Date
         
/s/ ANTHONY W. THOMPSON   Chairman of the Board, President and Co-Chief   April 1, 2013
Anthony W. Thompson   Executive Officer (Co-Principal Executive Officer)    
         
/s/ K. Timothy O’Brien   Co-Chief Executive Officer   April 1, 2013
K. Timothy O’Brien   (Co-Principal Executive Officer)    
         
/s/ DEE R. BALCH   Chief Financial Officer, Treasurer, Secretary, and   April 1, 2013
Dee R. Balch   Director (Principal Financial and Accounting Officer)    
         
/s/ JOHN B. MAIER   Director   April 1, 2013
John B. Maier        
         
/s/ PHILLIP I. LEVIN   Director   April 1, 2013
Phillip I. Levin        
         
/s/ JEFFREY S. ROGERS   Director   April 1, 2013
Jeffrey S. Rogers        

 

 
 

 

EXHIBIT INDEX

The following exhibits are included, or incorporated by reference, in this Annual Report on Form 10-K for the year ended December 31, 2011 (and are numbered in accordance with Item 601 of Regulation S-K).

 

   
  1.1 Dealer Manager Agreement, dated July 10, 2009 (incorporated by reference to Exhibit 1.1 to Pre-Effective Amendment No. 5 to the Company’s Registration Statement on Form S-11, filed July 10, 2009, Commission File No. 333-154975 (“Pre-Effective Amendment No. 5”))
   
  1.2 Form of Participating Dealer Agreement (included as Exhibit A to Exhibit 1.1)
   
  3.1 Articles of Amendment and Restatement of TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 5)
   
  3.2 Bylaws of TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-11, filed November 4, 2008, Commission File No. 333-154975)
   
  4.1 Form of Subscription Agreement (included as Appendix C to the Prospectus)
   
  4.2 Distribution Reinvestment Plan (included as Appendix D to the Prospectus)
   
  4.3 Form of Restricted Stock Award Certificate (incorporated by reference to Exhibit 10.20 to Post-Effective Amendment No. 1 to the Registration Statement on Form S-11, filed on February 19, 2010, Commission File No. 333-154975)
   
10.1 Amended and Restated Advisory Agreement, dated August 7, 2010, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and TNP Strategic Retail Advisor, LLC (incorporated by reference to Exhibit 10.2 to Post-Effective Amendment No. 4 to the Registration Statement on Form S-11, filed September 2, 2010, Commission File No. 333-154975 (“Post- Effective Amendment No. 4”))
   
10.2 Limited Partnership Agreement of TNP Strategic Retail Operating Partnership, LP, dated December 31, 2008, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Advisor, LLC and TNP Strategic Retail OP Holdings, LLC (incorporated by reference to Exhibit 10.3 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11, filed May 11, 2009, Commission File No. 333-154975)
   
10.3 Amendment No. 1 to Amended and Restated Advisory Agreement, dated August 7, 2011 and effective as of August 7, 2011, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and TNP Strategic Retail Advisor, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on August 9, 2011)
   
10.4 TNP Strategic Retail Trust, Inc. 2009 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.4 to Pre-Effective Amendment No. 5)
   
10.5 TNP Strategic Retail Trust, Inc. Amended and Restated Independent Directors Compensation Plan (incorporated by reference to Exhibit 10.5 to Pre-Effective Amendment No. 5)
   
10.6 Twelfth Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated April 27, 2010, by and among West Oahu Mall Associates, LLC, TNP SRT Waianae Mall, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.28 to Post-Effective Amendment No. 3 to the Registration Statement on Form S-11, filed June 3, 2010 (Commission File No. 333-154975))
   
10.7 Thirteenth Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated June 2, 2010, by and among West Oahu Mall Associates, LLC, TNP SRT Waianae Mall, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.3 to the Form 10-Q for the period ended June 30, 2010, filed August 16, 2010 (the “June 30 Form 10-Q”))
   
10.8 Property and Asset Management Agreement, dated June 4, 2010, by and between TNP SRT Waianae Mall, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.4 to the June 30 Form 10-Q)
   
10.9 Loan Agreement, dated September 19, 2005, by and between West Oahu Mall Associates, LLC and IXIS Real Estate Capital, Inc. (incorporated by reference to Exhibit 10.5 to the June 30 Form 10-Q)

 

 
 

 

10.10 Note and Mortgage Assumption Agreement, dated June 4, 2010, by and among Bank of America, N.A., West Oahu Mall Associates, LLC and TNP SRT Waianae Mall, LLC (incorporated by reference to Exhibit 10.6 to the June 30 Form 10-Q)
   
10.11 Guaranty of Recourse Obligations, dated as of September 19, 2005, by and between Joseph Daneshgar and IXIS Real Estate Capital, Inc. (incorporated by reference to Exhibit 10.7 to the June 30 Form 10-Q)
   
10.12 Joinder By and Agreement of New Indemnitor, dated June 4, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., TNP Property Manager, LLC and Anthony W. Thompson (incorporated by reference to Exhibit 10.8 to the June 30 Form 10-Q)
   
10.13 Reimbursement and Fee Agreement, dated June 9, 2010, by and between TNP Strategic Retail Trust, Inc., TNP SRT Waianae Mall, LLC and Anthony W. Thompson (incorporated by reference to Exhibit 10.10 to the June 30 Form 10-Q)
   
10.14 Real Estate Purchase Agreement and Escrow Instructions, dated April 6, 2010, by and between TNP Acquisitions, LLC and Crestline Investments, LLC (incorporated by reference to Exhibit 10.11 to the June 30 Form 10-Q)
   
10.15 First Amendment to Real Estate Purchase Agreement and Escrow Instructions, dated May 5, 2010, by and between Crestline Investments, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.12 to the June 30 Form 10-Q)
   
10.16 Second Amendment to Real Estate Purchase Agreement and Escrow Instruction, dated May 21, 2010, by and between Crestline Investments, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.13 to the June 30 Form 10-Q)
   
10.17 Assignment and Assumption of Real Estate Purchase Agreement and Escrow Instructions, dated June 11, 2010, by and between TNP Acquisitions, LLC and TNP SRT Northgate Plaza Tucson, LLC (incorporated by reference to Exhibit 10.14 to the June 30 Form 10-Q)
   
10.18 Assumption and Second Modification Agreement, dated July 6, 2010, by and among Crestline Investments, L.L.C., TNP SRT Northgate Plaza Tucson Holdings, LLC and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.41 to Post-Effective Amendment No. 4)
   
10.19 Promissory Note, dated July 10, 2002, by and between Crestline Investments, L.L.C. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.42 to Post-Effective Amendment No. 4)
   
10.20 Guaranty, dated July 6, 2010, by and between TNP Strategic Retail Trust, Inc. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.43 to Post-Effective Amendment No. 4)
   
10.21 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated July 10, 2002, by and among Crestline Investments, L.L.C., Fidelity National Title Agency, Inc. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.44 to Post-Effective Amendment No. 4)
   
10.22 Environmental Indemnity Agreement, dated July 6, 2010, by and among TNP SRT Northgate Plaza Tucson Holdings, LLC, TNP Strategic Retail Trust, Inc. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.27 to Post-Effective Amendment No. 4)
   
10.23 Third Omnibus Amendment and Reaffirmation of Loan Documents, dated July 6, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, Anthony W. Thompson, TNP SRT Northgate Plaza Tucson Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.46 to Post-Effective Amendment No. 4)
   
10.24 Agreement of Purchase and Sale and Joint Escrow Instructions, dated July 9, 2010, by and between Quality Properties Asset Management Company and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.47 to Post-Effective Amendment No. 4)
   
10.25 Conditional Reinstatement and First Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 4, 2010, by and between Quality Properties Asset Management Company and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.48 to Post-Effective Amendment No. 4)
   
10.26 Assignment and Assumption of Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 9, 2010, by and between TNP Acquisitions, LLC and TNP SRT San Jacinto, LLC (incorporated by reference to Exhibit 10.49 to Post- Effective Amendment No. 4)

 

 
 

 

10.27 Property Management Agreement, dated August 11, 2010, by and between TNP SRT San Jacinto, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.50 to Post-Effective Amendment No. 4)
   
10.28 Fourth Omnibus Amendment and Reaffirmation of Loan Documents, dated August 11, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, Anthony W. Thompson, TNP SRT Northgate Plaza Tucson Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.51 to Post-Effective Amendment No. 4)
   
10.29 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated August 11, 2010, by and among TNP SRT San Jacinto, LLC, First American Title Insurance Company and KeyBank National Association (incorporated by reference to Exhibit 10.52 to Post-Effective Amendment No. 4)
   
10.32 Environmental and Hazardous Substances Indemnity Agreement, dated August 11, 2010, by and among TNP SRT San Jacinto, LLC, TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.53 to Post-Effective Amendment No. 4)
   
10.31 Sixth Omnibus Amendment and Reaffirmation of Loan Documents, dated as of December 10, 2010, by and between TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, Anthony W. Thompson, TNP SRT Northgate Plaza Tucson Holdings, LLC, TNP SRT San Jacinto, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed on December 16, 2010)
   
10.32 Revolving Credit Agreement, dated as of December 17, 2010, among TNP SRT Secured Holdings, LLC and the affiliated entitles named therein, KeyBank National Association and KeyBanc Capital Markets, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on December 21, 2010 (the “December 21 Form 8-K”))
   
10.33 Revolving Credit Note, dated December 17, 2010, issued by TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC and TNP SRT San Jacinto, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.2 to the December 21 Form 8-K)
   
10.34 Guaranty Agreement, dated as of December 17, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, AWT Family Limited Partnership and Anthony W. Thompson (incorporated by reference to Exhibit 10.3 to the December 21 Form 8-K)
   
10.35 Pledge and Security Agreement, dated as of December 17, 2010, by and between TNP SRT Secured Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.4 to the December 21 Form 8-K)
   
10.36 Pledge and Security Agreement, dated as of December 17, 2010, by and between TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the December 21 Form 8-K)
   
10.37 Pledge and Security Agreement, dated as of December 17, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP SRT Northgate Plaza Tucson Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.6 to the December 21 Form 8-K)
   
10.38 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of December 17, 2010, by and among TNP SRT San Jacinto, LLC, First American Title Insurance Company and KeyBank National Association (incorporated by reference to Exhibit 10.7 to the December 21 Form 8-K)
   
10.39 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of December 17, 2010, by and among TNP SRT Moreno Marketplace, LLC, First American Title Insurance Company and KeyBank National Association (incorporated by reference to Exhibit 10.8 to the December 21 Form 8-K)
   
10.40 Environmental and Hazardous Substances Indemnity Agreement, dated as of December 17, 2010, by TNP SRT Moreno Marketplace, LLC, TNP SRT Secured Holdings, LLC, TNP Strategic Retail Operating Partnership, LP, TNP SRT San Jacinto, LLC, TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.9 to the December 21 Form 8-K)
   
10.41 Environmental and Hazardous Substances Indemnity Agreement, dated as of December 17, 2010, by TNP SRT San Jacinto, LLC, TNP SRT Secured Holdings, LLC, TNP Strategic Retail Operating Partnership, LP, TNP SRT Moreno Marketplace, LLC, TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.10 to the December 21 Form 8-K)

 

 
 

 

10.42 Cash Collateral Pledge and Security Agreement, dated as of December 17, 2010, by and between TNP SRT Secured Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.11 to the December 21 Form 8-K)
   
10.43 Subordination Agreement, dated as of December 17, 2010, by and among TNP Property Manager, LLC, TNP Strategic Retail Advisor, LLC, TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC and TNP SRT San Jacinto, LLC (incorporated by reference to Exhibit 10.12 to the December 21 Form 8-K)
   
10.44 Reimbursement Agreement, dated as of December 17, 2010, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC and Anthony W. Thompson (incorporated by reference to Exhibit 10.13 to the December 21 Form 8-K)
   
10.27 Reimbursement and Fee Agreement, dated as of December 17, 2010, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC and Thompson National Properties, LLC (incorporated by reference to Exhibit 10.14 to the December 21 Form 8-K)
   
10.46 Reimbursement and Fee Agreement, dated as of December 17, 2010, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC and AWT Family Limited Partnership (incorporated by reference to Exhibit 10.15 to the December 21 Form 8-K)
   
10.47 Purchase and Sale Agreement, dated August 16, 2010, by and between TNP Acquisitions, LLC and 525, 605, 655, 675, 715, 725, 755, 775 & 785 West Craig Road Holdings, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed on April 5, 2011 (the “April 5th Form 8-K”))
   
10.48 Reinstatement and Second Amendment to Purchase and Sale Agreement, dated September 29, 2010, by and between TNP Acquisitions, LLC and 525, 605, 655, 675, 715, 725, 755, 775 & 785 West Craig Road Holdings, LLC (incorporated by reference to Exhibit 10.2 to the April 5th Form 8-K)
   
10.49 Fourth Amendment to Purchase and Sale Agreement, dated March 15, 2011, by and between TNP Acquisitions, LLC and 525, 605, 655, 675, 715, 725, 755, 775 & 785 West Craig Road Holdings, LLC (incorporated by reference to Exhibit 10.3 to the April 5th Form 8-K)
   
10.50 Assignment of Purchase and Sale Agreement, dated March 30, 2011, by and between TNP Acquisitions, LLC and TNPSRT Craig Promenade, LLC (incorporated by reference to Exhibit 10.4 to the April 5th Form 8-K)
   
10.51 Property and Asset Management Agreement, dated March 30, 2011, by and between TNP SRT Craig Promenade, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.5 to the April 5th Form 8-K)
   
10.52 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of March 30, 2011, by TNP SRT Craig Promenade, LLC for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.6 to the April 5th Form 8-K)
   
10.53 Environmental and Hazardous Substances Indemnity Agreement, dated as of March 30, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 10.7 to the April 5th Form 8-K)
   
10.54 First Omnibus Amendment and Reaffirmation of Loan Documents, dated as of March 30, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, KeyBank National Association, TNP Strategic Retail Operating Partnership, L.P., TNP Strategic Retail Trust, Inc., Thompson National Properties, TNP SRT Northgate Plaza Tucson Holdings, LLC and AWT Family Limited Partnership (incorporated by reference to Exhibit 10.8 to the April 5th Form 8-K)
   
10.55 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of May 20, 2011, by TNP SRT Northgate Plaza Tucson, LLC for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 26, 2011 (the “May 26th 8-K”))
   
10.56 Environmental and Hazardous Substances Indemnity Agreement, dated as of May 20, 2011, by and among TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc. to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.2 to the May 26th 8-K)

 

 
 

  

10.57 Second Omnibus Amendment and Reaffirmation of Loan Documents, dated as of May 20, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., Thompson National Properties, LLC, Anthony W. Thompson, AWT Family Limited Partnership and KeyBank National Association (incorporated by reference to Exhibit 10.3 to the May 26th 8-K)
   
10.58 Joinder Agreement, dated as of May 20, 2011, by and between TNP SRT Northgate Plaza Tucson, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.4 to the May 26th 8-K)
   
10.59 Partial Release and First Amendment to Pledge and Security Agreement, dated as of May 20, 2011, by and among KeyBank National Association, TNP Strategic Retail Operating Partnership, L.P. and TNP SRT Northgate Plaza Tucson Holdings, LLC (incorporated by reference to Exhibit 10.5 to the May 26th 8-K)
   
10.60 Real Estate Purchase Agreement and Escrow Instructions, dated as of April 29, 2011 and effective on May 26, 2011, by and among Ineichen Pinehurst Square East, LLC, Smee Pinehurst Square East, LLC, Lee - Pinehurst Square East, LLC, Bartells - Pinehurst Square East, LLC, Tuey - Pinehurst Square East, LLC, W.Bensink Pinehurst Square East, LLC, Ashley - Pinehurst Square East, LLC, Stattner - Pinehurst Square East, LLC, MacPhee - Pinehurst Square East, LLC, Hellings - Pinehurst Square East, LLC, Jacobson - Pinehurst Square East, LLC, Franich Pinehurst Square East, LLC, Bushman Pinehurst Square East, LLC, Shupack Pinehurst Square East, LLC, Bonino Pinehurst Square East, LLC, Jacobson - Pinehurst Square East, LLC, Wilhelm - Pinehurst Square East, LLC, Agrimont - Pinehurst Square East, LLC, T. Matthys Pinehurst Square East, LLC, Figlewicz Pinehurst Square East, LLC, 5-19 Pinehurst Square East, LLC, and Applewood - Pinehurst Square East, LLC (collectively, the “Sellers”), TNP Strategic Retail Operating Partnership, L.P. and Fidelity National Title Insurance Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 2, 2011 (the “June 2nd 8-K”))
   
10.61 Bill of Sale, Assignment and Assumption of Leases and Contracts, dated as of May 26, 2011, by and among the Sellers and TNP SRT Pinehurst East, LLC (incorporated by reference to Exhibit 10.2 to the June 2nd 8-K)
   
10.62 Form of Tax and Redemption Indemnity Agreement by and between TNP Strategic Retail Operating Partnership, L.P., TNP Strategic Retail Trust, Inc. and each Seller (incorporated by reference to Exhibit 10.3 to the June 2nd 8-K)
   
10.63 Property and Asset Management Agreement, dated as of May 26, 2011, by and between TNP SRT Pinehurst East, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.4 to the June 2nd 8-K)
   
10.64 Joinder Agreement, dated as of May 26, 2011, by and between TNP SRT Pinehurst East, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the June 2nd 8-K)
   
10.65 Mortgage, Assignment of Rents, Security Agreement and Fixture Filing, dated as of May 26, 2011, by TNP SRT Pinehurst East, LLC for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.6 to the June 2nd 8-K)
   
10.66 Environmental and Hazardous Substances Indemnity Agreement, dated as of May 26, 2011, by and among TNP SRT Pinehurst East, LLC, TNP SRT Secured Holdings, LLC, TNP Strategic Retail Operating Partnership, L.P., TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC and TNP Strategic Retail Trust, Inc., to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.7 to the June 2nd 8-K)
   
10.67 Third Omnibus Amendment and Reaffirmation of Loan Documents, dated as of May 26, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., Thompson National Properties, LLC, Anthony W. Thompson, AWT Family Limited Partnership and KeyBank National Association (incorporated by reference to Exhibit 10.8 to the June 2nd 8-K)
   
10.68 Real Estate Purchase Agreement and Escrow Instructions, dated as of April 29, 2011, by and among Hesperia – Main Street, LLC, TNP Acquisitions, LLC and Lawyers Title Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 22, 2011 (the “June 22nd 8-K”))
   
10.69 First Amendment to Real Estate Purchase Agreement and Escrow Instructions, dated June 1, 2011, by and between Hesperia – Main Street, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the
June 22nd 8-K)
   
10.70 Assignment and Assumption of Real Estate Purchase Agreement and Escrow Instructions, dated June 18, 2011, by and between TNP Acquisitions, LLC and TNP SRT Topaz Marketplace, LLC (incorporated by reference to Exhibit 10.3 to the June 22nd 8-K)

 

 
 

 

10.71 Loan Sale Agreement, dated June 21, 2011, by and between M&I Ilsley Bank and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on July 5, 2011 (the “July 5th 8-K”))
   
10.72 Assignment of Loan Sale Agreement, dated June 28, 2011, by and between TNP Acquisitions, LLC and TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.2 to the July 5th 8-K)
   
10.73 Split, Amended and Restated Promissory Note A1, dated January 12, 2010, by Constitution Trail, LLC in favor of M&I Marshall & Ilsley Bank (incorporated by reference to Exhibit 10.3 to the July 5th 8-K)
   
10.74 Split, Amended and Restated Promissory Note A2, dated January 12, 2010, by Constitution Trail, LLC in favor of M&I Marshall & Ilsley Bank (incorporated by reference to Exhibit 10.4 to the July 5th 8-K)
   
10.75 Promissory Note B, dated January 12, 2010, by Constitution Trail, LLC in favor of M&I Marshall & Ilsley Bank (incorporated by reference to Exhibit 10.5 to the July 5th 8-K)
   
10.76 Assignment of Mortgage, dated June 28, 2011, by M&I Ilsley Bank in favor of TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.6 to the July 5th 8-K)
   
10.77 Assignment of Assignment of Rents and Leases, dated June 28, 2011, by M&I Ilsley Bank in favor of TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.7 to the July 5th 8-K)
   
10.78 General Assignment, dated June 28, 2011, by M&I Ilsley Bank in favor of TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.8 to the July 5th 8-K)
   
10.79 Promissory Note, dated June 29, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.9 to the July 5th 8-K)
   
10.80 Credit Agreement, dated as of June 29, 2011, by and between TL DOF III Holding Corporation and TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.10 to the July 5th 8-K)
   
10.81 Reimbursement and Fee Agreement, dated as of June 29, 2011, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP, TNP SRT Constitution Trail, LLC, and Anthony W. Thompson (incorporated by reference to Exhibit 10.11 to the July 5th 8-K)
   
10.82 Amendment to Credit Agreement, effective as of June 30, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP, Thompson National Properties, LLC, Anthony W. Thompson, AWT Family Limited Partnership and KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2011)
   
10.83 Interest Rate Swap Agreement, dated June 13, 2011, by and between TNP SRT Secured Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.27 to the Quarterly Report on Form 10-Q filed on August 15, 2011)
   
10.84 Amendment to Credit Agreement, dated as of August 23, 2011, but effective as of June 29, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 29, 2011)
   
10.85 Amendment to Credit Agreement, dated as of August 25, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and KeyBank National Association (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on August 29, 2011)
   
10.86 Purchase and Sale Agreement and Joint Escrow Instructions, dated as of September 1, 2011, by and between So Wehren Holding Corp. and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 6, 2011)

 

 
 

 

10.87 Assignment of Purchase and Sale Agreement and Joint Escrow Instructions, dated September 6, 2011, by and between TNP Acquisitions, LLC and TNP SRT Osceola Village, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on September 6, 2011)
   
10.88 Fourth Amendment to “Real Estate Purchase Agreement and Escrow Instructions,” dated August 31, 2011, by and between TNP SRT Topaz Marketplace, LLC and Hesperia – Main Street, LLC (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on September 6, 2011)
   
10.89 Fifth Amendment to “Real Estate Purchase Agreement and Escrow Instructions,” dated September 14, 2011, by and between TNP SRT Topaz Marketplace, LLC and Hesperia – Main Street, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 19, 2011)
   
10.90 Property and Asset Management Agreement, dated September 22, 2011, by and between TNP SRT Topaz Marketplace, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 28, 2011)
   
10.91 Joinder Agreement, dated as of September 22, 2011, by and between TNP SRT Topaz Marketplace, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on September 28, 2011)
   
10.92 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of September 22, 2011, by TNP SRT Topaz Marketplace, LLC in favor of Commonwealth Land Title Company, for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on September 28, 2011)
   
10.93 Environmental and Hazardous Substances Indemnity Agreement, dated as of September 22, 2011, by and among TNP SRT Topaz Marketplace, LLC, TNP SRT Pinehurst East, LLC, TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc., to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on September 28, 2011)
   
10.94 Fourth Omnibus Amendment and Reaffirmation of Loan Documents, dated as of September 22, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Topaz Marketplace, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., TNP Property Manager, LLC, TNP Strategic Retail Advisor, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on September 28, 2011)
   
10.95 Second Amendment to Revolving Credit Note, dated as of September 22, 2011, by and among TNP SRT Topaz Marketplace, LLC, TNP SRT Pinehurst East, LLC, TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.6 to the Current Report on
Form 8-K filed on September 28, 2011)
   
10.96 Amendment to Purchase and Sale Agreement and Joint Escrow Instructions, dated September 27, 2011, by and between SoWehren Holding Corp. and TNP SRT Osceola Village, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 3, 2011)
   
10.97 Master Lease Agreement, dated as of October 11, 2011, by and among TNP SRT Osceola Village, LLC, TNP SRT Osceola Village Master Lessee, LLC and TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.98 Guaranty, dated as of October 11, 2011, by TNP Strategic Retail Trust, Inc. in favor of American National Insurance Company (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.99 Springing Guaranty, dated as of October 11, 2011, by Thompson National Properties, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.100 Subordination, NonDisturbance and Attornment Agreement (Master Lease Tenant), dated as of October 11, 2011, by and among TNP SRT Osceola Village Master Lessee, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.101 Reimbursement and Fee Agreement, dated as of October 13, 2011, by and between TNP Strategic Retail Trust, Inc. and Thompson National Properties, LLC (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on October 14, 2011)

 

 
 

 

10.102 Property and Asset Management Agreement, dated October 11, 2011, by and between TNP SRT Osceola Village, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.103 Promissory Note, dated October 11, 2011, by TNP SRT Osceola Village, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.104 Promissory Note, dated October 11, 2011, by TNP SRT Osceola Village, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.105 Mortgage, Assignment of Rents, Security Agreement, Financing Statement and Fixture Filing, dated as of October 11, 2011, by and between TNP SRT Osceola Village, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.106 Absolute Assignment of Leases and Rents, dated as of October 11, 2011, by and between TNP SRT Osceola Village, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.107 Certificate and Indemnity Regarding Hazardous Substances, dated October 11, 2011, by TNP SRT Osceola Village, LLC (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on October 14, 2011)
   
10.108 Property and Asset Management Agreement, dated as of October 21, 2011, by and between TNP SRT Constitution Trail, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.109 Promissory Note, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.110 Mortgage, Security Agreement and Assignment of Leases and Rents, dated as of October 21, 2011, by SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.111 Assignment of Leases and Rents, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.112 Collateral Assignment of Agreements, Permits and Contracts, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.113 Assignment of Management Agreement and Subordination of Management Fees, dated as of October 21, 2011, by and among TNP SRT Constitution Trail, LLC, TL DOF III Holding Corporation and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.114 Recourse Guaranty, dated as of October 21, 2011, by Anthony W. Thompson and TNP Strategic Retail Trust, Inc. for the benefit of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.115 Environmental Indemnity Agreement, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC, Anthony W. Thompson and TNP Strategic Retail Trust, Inc. for the benefit of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on October 27, 2011)
   
10.116 Promissory Note, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.117 Mortgage, Security Agreement and Financing Statement, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.118 Absolute Assignment of Leases and Rents, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on December 22, 2011)

 

 
 

 

10.119 Assignment of Development Agreement, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.120 Certificate and Indemnity Regarding Hazardous Substances, dated December 16, 2011, by and between TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.121 Master Lease Agreement, dated as of December 16, 2011, by and among TNP SRT Constitution Trail, LLC, TNP SRT Constitution trail Master Lessee, LLC and Thompson National Properties, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.122 Guaranty, dated as of December 16, 2011, by Thompson National Properties, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.123 Subordination, NonDisturbance and Attornment Agreement, dated as of December 16, 2011, by and between TNP SRT Constitution Trail Master Lessee, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.124 Omnibus Amendment to Loan Documents, dated as of December 15, 2011, by and between Torchlight Debt Opportunity Fund III, LLC and TNP SRT Constitution trail, LLC (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.125 Subordination and Intercreditor Agreement, dated as of December 15, 2011, by and between American National Insurance Company and Torchlight Debt Opportunity Fund III, LLC (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on December 22, 2011)
   
10.126 Purchase and Sale Agreement For Improved Real Estate, dated as of September 29, 2011, by and among CP Summit Retail, LLC, TNP Acquisitions, LLC and First American Title Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.127 Second Amendment to Real Estate Purchase Agreement For Improved Real Estate, dated as of November 22, 2011, by and between CP Summit Retail, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.128 Third Amendment to Real Estate Purchase Agreement For Improved Real Estate, dated as of December 12, 2011, by and between CP Summit Retail, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.129 Fourth Amendment to Real Estate Purchase Agreement For Improved Real Estate, dated as of December 15, 2011, by and between CP Summit Retail, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.130 Assignment of Purchase and Sale Agreement For Improved Real Estate, dated as of December 21, 2011, by and between TNP Acquisitions, LLC and TNP SRT Summit Point, LLC and agreed to by CP Summit Retail, LLC (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.131 Guaranty Agreement, dated as of December 21, 2011, by and between TNP Strategic Retail Trust, Inc. and CP Summit Retail, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.132 Property and Asset Management Agreement, dated as of December 21, 2011, by and between TNP SRT Summit Point, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.133 Promissory Note, dated December 21, 2011, by TNP SRT Summit Point, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.134 Loan Agreement, dated as of December 21, 2011, by and between TNP SRT Summit Point, LLC and JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on December 28, 2011)

 

 
 

 

10.135 Fee and Leasehold Deed To Secure Debt, Assignment of Leases and Rents and Security Agreement, dated as of December 21, 2011, by TNP SRT Summit Point, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.136 Guaranty Agreement, dated as of December 21, 2011, by TNP Strategic Retail Trust, Inc. for the benefit of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.137 Assignment of Management Agreement and Subordination of Management Fees, dated as of December 21, 2011, by and among TNP SRT Summit Point, LLC, JPMorgan Chase Bank, National Association and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.138 Environmental Indemnity Agreement, dated as of December 21, 2011, by TNP SRT Summit Point, LLC and TNP Strategic Retail Trust, Inc. for the benefit of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K filed on December 28, 2011)
   
10.139 Agreement of Purchase and Sale and Joint Escrow Instruction, dated October 21, 2011, by and between LHC Morningside Marketplace, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.140 Second Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated as of December 8, 2011, by and between LHC Morningside Marketplace, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on January 12, 2012)

  

10.141 Agreement of Purchase and Sale and Joint Escrow Instruction, dated October 21, 2011, by and between LHC Morningside Marketplace, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.142 Second Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated as of December 8, 2011, by and between LHC Morningside Marketplace, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.143 Assignment of Purchase and Sale Agreement and Joint Escrow Instructions, dated January 9, 2012, by and between TNP Acquisitions, LLC and TNP SRT Morningside Marketplace, LLC (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.144 Property and Asset Management Agreement, dated January 9, 2012, by and between TNP SRT Morningside Marketplace, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.145 Joinder Agreement, dated as of January 9, 2012, by and between TNP SRT Morningside Marketplace, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.146 Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of January 9, 2012, by TNP SRT Morningside Marketplace, LLC in favor of Chicago Title Company, for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.147 Environmental and Hazardous Substances Indemnity Agreement, dated as of January 9, 2012, by and among TNP SRT Morningside Marketplace, LLC, TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc., to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on January 12, 2012)

  

 
 

  

10.148 Fifth Omnibus Amendment and Reaffirmation of Loan Documents, dated as of January 9, 2012, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Morningside Marketplace, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., and KeyBank National Association (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.149 Third Amendment to Revolving Credit Note, dated as of January 9, 2012, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Morningside Marketplace, LLC, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.150 Loan Agreement, dated as of January 6, 2012, by and between TNP SRT Portfolio I, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.151 Promissory Note, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.152 Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.153 Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC to Fidelity National Title Agency for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.154 Deed of Trust, Assignment of Leases and Rents, Security Agreement, Financing Statement and Fixture Filing, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC to Fidelity National Title Agency for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.155 Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC to Fidelity National Title Agency for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.15 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.156 Assignment of Leases and Rents, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.157 Assignment of Leases and Rents, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.158 Assignment of Leases and Rents, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K filed on January 12, 2012)

  

 
 

  

10.159 Assignment of Leases and Rents, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.19 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.160 Guaranty Agreement, dated as of January 6, 2012, by TNP Strategic Retail Trust, Inc. in favor of KeyBank National Association (incorporated by reference to Exhibit 10.20 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.161 Environmental Indemnity Agreement, dated as of January 6, 2012, by TNP SRT Portfolio I, LLC and TNP Strategic Retail Trust, Inc. in favor of KeyBank National Association (incorporated by reference to Exhibit 10.21 to the Current Report on Form 8-K filed on January 12, 2012)
   
10.162 Amendment No. 2 to Amended and Restated Advisory Agreement, dated as of January 12, 2012 and effective as of January 1, 2012, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and TNP Strategic Retail Advisor, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on January 13, 2012)
   
10.163 Loan Agreement, dated as of February 3, 2012, by and between JPMorgan Chase Bank, National Association and TNP SRT Woodland West, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.164 Promissory Note, dated as of February 3, 2012, by TNP SRT Woodland West, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.165 Deed of Trust, Assignment of Leases and Rents and Security Agreement, dated as of February 3, 2012, by TNP SRT Woodland West, LLC to Rebecca S. Conrad for the benefit of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.166 Assignment of Management Agreement and Subordination of Management Fees, dated as of February 3, 2012, by and among TNP SRT Woodland West, LLC, JPMorgan Chase Bank, National Association and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.167 Guaranty Agreement, dated as of February 3, 2012, by TNP Strategic Retail Trust, Inc. in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.168 Environmental Indemnity Agreement, dated as of February 3, 2012, by TNP SRT Woodland West, LLC and TNP Strategic Retail Trust, Inc. in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.169 Mezzanine Promissory Note, dated as of February 3, 2012, by TNP SRT Woodland West Holdings, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on February 8, 2012)

  

 
 

  

10.170 Mezzanine Pledge and Security Agreement, dated as of February 3, 2012, by TNP SRT Woodland West Holdings, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.171 Mezzanine Guaranty Agreement, dated as of February 3, 2012, by TNP Strategic Retail Trust, Inc. in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.172 Property and Asset Management Agreement, dated February 2, 2012, by and between TNP SRT Woodland West, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on February 8, 2012)
   
10.173 Assignment of Leases and Rents, dated as of June 13, 2012, by TNP SRT Portfolio II, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.174 Assignment of Leases and Rents, dated as of June 13, 2012, by TNP SRT Portfolio II, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.175 Assignment of Leases and Rents, dated as of June 13, 2012, by TNP SRT Portfolio II, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.176 Assignment of Leases and Rents, dated as of June 13, 2012, by TNP SRT Portfolio II, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.177 Assignment of Leases and Rents, dated as of June 13, 2012, by TNP SRT Portfolio II, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.178 Assignment of Management Agreement and Subordination of Management Fees, dated as of June 13, 2012, by and among TNP SRT Portfolio II, LLC, TNP Property Manager, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.179 Guaranty Agreement, dated as of June 13, 2012, by TNP Strategic Retail Trust, Inc. in favor of KeyBank National Association (incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.180 Environmental Indemnity Agreement, dated as of June 13, 2012, by TNP SRT Portfolio II, LLC and TNP Strategic Retail Trust, Inc. in favor of KeyBank National Association (incorporated by reference to Exhibit 10.15 to the Current Report on Form 8-K filed on June 19, 2012)

  

 
 

  

10.181 Mezzanine Loan Agreement, dated as of June 13, 2012, by and between TNP SRT Portfolio II Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.182 Promissory Note, dated as of June 13, 2012, by TNP SRT Portfolio II Holdings, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.183 Pledge and Security Agreement, dated as of June 13, 2012, TNP SRT Portfolio II Holdings, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.184 Subordination of Management Agreement, dated as of June 13, 2012, by and among TNP SRT Portfolio II Holdings, LLC, TNP SRT Portfolio II, LLC, TNP Property Manager, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.19 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.185 Guaranty Agreement, dated as of June 13, 2012, by TNP Strategic Retail Trust, Inc. in favor of KeyBank National Association (incorporated by reference to Exhibit 10.20 to the Current Report on Form 8-K filed on June 19, 2012)
   
10.186 Environmental Indemnity Agreement, dated as of June 13, 2012, by TNP SRT Portfolio II Holdings, LLC and TNP Strategic Retail Trust, Inc. in favor of KeyBank National Association (incorporated by reference to Exhibit 10.21 to the Current Report on Form 8-K filed on June 19, 2012)

 

10.187 Amendment No. 4 to Amended and Restated Advisory Agreement, dated August 2, 2012 and effective as of August 7, 2012, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and TNP Strategic Retail Advisor, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed August 2, 2012)
   
10.188 Sale Agreement, dated June 14, 2012, by and between Central Pacific Bank and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed November 14, 2012)
   
10.189 Amendment and Restatement of Sale Agreement, dated October 9, 2012, between Central Pacific Bank, and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the Form 8-K filed November 14, 2012)
   
10.190 Second Amendment to Sale Agreement, dated October 29, 2012, between Central Pacific Bank and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.3 to the Form 8-K filed November 14, 2012)
   
10.191 Third Amendment to Sale Agreement, dated November 7, 2012, between Central Pacific Bank and TNP SRT Lahaina Gateway, LLC (incorporated by reference to Exhibit 10.4 to the Form 8-K filed November 14, 2012)
   
10.192 Assignment of Sale Agreement, dated October 31, 2012, between TNP Acquisitions, LLC, and TNP SRT Lahaina Gateway, LLC (incorporated by reference to Exhibit 10.5 to the Form 8-K filed November 14, 2012)
   
10.193 Property and Asset Management Agreement, dated November 9, 2012, by and between TNP SRT Lahaina Gateway, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.6 to the Form 8-K filed November 14, 2012)
   
10.194 Promissory Note, dated November 9, 2012, by TNP SRT Lahaina Gateway, LLC in favor of DOF IV REIT Holdings, LLC (incorporated by reference to Exhibit 10.7 to the Form 8-K filed November 14, 2012)
   
10.195 Loan Agreement, dated November 9, 2012, by and between TNP SRT Lahaina Gateway, LLC and DOF IV REIT Holdings, LLC (incorporated by reference to Exhibit 10.8 to the Form 8-K filed November 14, 2012)
   
10.196 Leasehold Mortgage, Assignment of Rents and Security Agreement and Financing Statement as Fixture Filing dated November 9, 2012, by TNP SRT Lahaina Gateway, LLC in favor of DOF IV REIT Holdings, LLC (incorporated by reference to Exhibit 10.9 to the Form 8-K filed November 14, 2012)
   
10.197 Guaranty dated November 9, 2012, by TNP Strategic Retail Trust, Inc. and Anthony W. Thompson, an individual, for the benefit of DOF IV REIT Holdings, LLC (incorporated by reference to Exhibit 10.10 to the Form 8-K filed November 14, 2012)
   
10.198 Assignment, of Management Agreement and Subordination of Management Fees dated November 9, 2012, by and among TNP SRT Lahaina Gateway, LLC, DOF IV REIT Holdings, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.11 to the Form 8-K filed November 14, 2012)
   
10.199 Environmental Indemnity Agreement, dated November 9, 2012, by TNP SRT Lahaina Gateway, LLC, TNP Strategic Retail Trust, Inc., and Anthony W. Thompson, an individual, for the benefit of DOF IV REIT Holdings, LLC (incorporated by reference to Exhibit 10.12 to the Form 8-K filed November 14, 2012)
   
10.200 Consulting Agreement, dated December 14, 2012, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and Glenborough, LLC

 

21 Subsidiaries of the Company
   
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.2 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.3 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
32.2 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 
   
32.3 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Calculation Linkbase Document