Annual Statements Open main menu

Strategic Realty Trust, Inc. - Quarter Report: 2013 June (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission file number 000-54376

 

 

 

TNP STRATEGIC RETAIL TRUST, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland 90-0413866

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

   

400 South El Camino Real, Suite 1100

San Mateo, California, 94402 

(650) 343-9300
(Address of Principal Executive Offices; Zip Code) (Registrant’s Telephone Number, Including Area Code)

 

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  x

 

Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨   Accelerated filer ¨
         
Non-accelerated filer ¨  (Do not check if a smaller reporting company)   Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

 

As of August 9, 2013, there were 10,969,714 shares of the Registrant’s common stock issued and outstanding.

 

 

 
 

 

TNP STRATEGIC RETAIL TRUST, INC.

INDEX

 

   
  Page
   
PART I — FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
  Condensed Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012 2
     
  Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2013 and 2012 3
     
  Condensed Consolidated Statement of Equity for the six months ended June 30, 2013 4
     
  Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 5
     
  Notes to Condensed Consolidated Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 28
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 45
     
Item 4. Controls and Procedures 45
   
PART II — OTHER INFORMATION  
     
Item 1. Legal Proceedings 47
     
Item 1A.   Risk Factors 47
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 47
     
Item 3. Defaults Upon Senior Securities 48
     
Item 4. Mine Safety Disclosures 48
     
Item 5. Other Information 48
     
Item 6. Exhibits 50
   
Signatures  51
   
EX-31.1  
   
EX-31.2  
   
EX-32.1  
   
EX-32.2  

 

 
 

 

PART I

 

FINANCIAL INFORMATION

 

The accompanying condensed consolidated unaudited financial statements as of and for the three and six months ended June 30, 2013 have been prepared by TNP Strategic Retail Trust, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, as filed with the SEC on April 1, 2013. The financial statements herein should also be read in conjunction with the notes to the financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this Quarterly Report on Form 10-Q. The results of operations for the three and six months ended June 30, 2013 are not necessarily indicative of the operating results expected for the full year. The information furnished in the Company’s accompanying condensed consolidated unaudited balance sheets and condensed consolidated unaudited statements of operations, equity, and cash flows reflects all adjustments that are, in management’s opinion, necessary for a fair presentation of the aforementioned financial statements. Such adjustments are of a normal recurring nature.

 

1
 

 

ITEM 1. FINANCIAL STATEMENTS

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   June 30, 2013   December 31, 2012 
ASSETS        
Investments in real estate          
Land  $54,995,000   $61,449,000 
Building and improvements   149,095,000    161,703,000 
Tenant improvements   11,625,000    11,846,000 
    215,715,000    234,998,000 
Accumulated depreciation   (11,047,000)   (7,992,000)
Investments in real estate, net   204,668,000    227,006,000 
Cash and cash equivalents   492,000    1,707,000 
Restricted cash   6,626,000    4,283,000 
Prepaid expenses and other assets, net   1,237,000    1,187,000 
Amounts due from affiliates   6,000    1,063,000 
Tenant receivables, net   3,998,000    3,180,000 
Lease intangibles, net   29,303,000    33,735,000 
Assets held for sale   20,200,000    25,771,000 
Deferred financing costs, net   2,962,000    3,527,000 
TOTAL  $269,492,000   $301,459,000 
LIABILITIES AND EQUITY          
LIABILITIES          
Notes payable  $164,383,000   $190,577,000 
Accounts payable and accrued expenses   4,826,000    5,592,000 
Amounts due to affiliates   206,000    755,000 
Other liabilities   2,462,000    3,303,000 
Liabilities related to assets held for sale   20,987,000    21,277,000 
Below market lease intangibles, net   11,009,000    11,828,000 
Total liabilities   203,873,000    233,332,000 
Commitments and contingencies          
EQUITY          
Stockholders' equity          
Preferred stock, $0.01 par value; 50,000,000 shares authorized, none issued and outstanding   -    - 
Common stock, $0.01 par value; 400,000,000 shares authorized, 10,969,714 issued and outstanding at June 30, 2013, 10,893,227 issued and outstanding at December 31, 2012   110,000    109,000 
Additional paid-in capital   96,314,000    95,567,000 
Accumulated deficit   (33,297,000)   (30,160,000)
Total stockholders' equity   63,127,000    65,516,000 
Non-controlling interests   2,492,000    2,611,000 
Total equity   65,619,000    68,127,000 
TOTAL  $269,492,000   $301,459,000 

 

See accompanying notes to condensed consolidated financial statements.

 

2
 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2013   2012   2013   2012 
Revenue:                    
    Rental and reimbursements  $7,796,000   $5,225,000   $15,222,000   $8,846,000 
Expense:                    
    Operating and maintenance   3,250,000    1,524,000    6,026,000    2,835,000 
    General and administrative   1,309,000    1,082,000    2,907,000    1,602,000 
    Depreciation and amortization   2,927,000    1,970,000    5,905,000    3,582,000 
    Transaction expenses   266,000    1,548,000    317,000    3,432,000 
    Interest expense   3,412,000    2,944,000    6,875,000    5,636,000 
    11,164,000    9,068,000    22,030,000    17,087,000 
Loss from continuing operations   (3,368,000)   (3,843,000)   (6,808,000)   (8,241,000)
                     
Discontinued operations:                    
    Loss from discontinued operations   (303,000)   (275,000)   (518,000)   (242,000)
    (Loss) gain on impairment and disposal of real estate   (111,000)   -    4,727,000    - 
           (Loss) income from discontinued operations   (414,000)   (275,000)   4,209,000    (242,000)
                     
Net loss   (3,782,000)   (4,118,000)   (2,599,000)   (8,483,000)
    Net loss attributable to non-controlling interests   (143,000)   (183,000)   (98,000)   (395,000)
Net loss attributable to common stockholders  $(3,639,000)  $(3,935,000)  $(2,501,000)  $(8,088,000)
                     
Basic earnings (loss) per common share:                    
    Continuing operations  $(0.29)  $(0.39)  $(0.60)  $(0.97)
    Discontinued operations   (0.04)   (0.03)   0.37    (0.03)
            Net earnings (loss) applicable to common shares  $(0.33)  $(0.42)  $(0.23)  $(1.00)
                     
Diluted earnings (loss) per common share:                    
    Continuing operations  $(0.29)  $(0.39)  $(0.60)  $(0.97)
    Discontinued operations   (0.04)   (0.03)   0.37    (0.03)
            Net earnings (loss) applicable to common shares  $(0.33)  $(0.42)  $(0.23)  $(1.00)
Weighted average shares outstanding used to calculate earnings per common share:                    
    Basic   10,969,630    9,339,875    10,964,501    8,084,563 
    Diluted   10,969,630    9,339,875    10,964,501    8,084,563 

 

See accompanying notes to condensed consolidated financial statements.

 

3
 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

 

   Number of       Additional   Accumulated   Stockholders'   Non-controlling   Total 
   Shares   Par Value   Paid-in Capital   Deficit   Equity   Interests   Equity 
BALANCE — December 31, 2012   10,893,227   $109,000   $95,567,000   $(30,160,000)  $65,516,000   $2,611,000   $68,127,000 
Issuance of common shares   50,547    1,000    501,000    -    502,000    -    502,000 
Issuance of common units   -    -    (4,000)   -    (4,000)   4,000    - 
Offering costs   -    -    (21,000)   -    (21,000)   -    (21,000)
Deferred stock compensation   -    -    25,000    -    25,000    -    25,000 
Issuance of common shares under DRIP   25,940    -    246,000    -    246,000    -    246,000 
Distributions   -    -    -    (636,000)   (636,000)   (25,000)   (661,000)
Net loss   -    -    -    (2,501,000)   (2,501,000)   (98,000)   (2,599,000)
BALANCE — June 30, 2013   10,969,714   $110,000   $96,314,000   $(33,297,000)  $63,127,000   $2,492,000   $65,619,000 

 

See accompanying notes to condensed consolidated financial statements.

 

4
 

 

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Six Months Ended June 30, 
   2013   2012 
Cash flows from operating activities:          
Net loss  $(2,599,000)  $(8,483,000)
Income (loss) from discontinued operations   4,209,000    (242,000)
Loss from continuing operations   (6,808,000)   (8,241,000)
Adjustments to reconcile loss from continuing operations to net cash (used in) provided by operating activities:          
Straight-line rent   (544,000)   (293,000)
Amortization of deferred costs and note payable premium/discount   629,000    1,465,000 
Depreciation and amortization   5,905,000    3,582,000 
Amortization of above and below-market leases   348,000    182,000 
Bad debt expense   652,000    11,000 
Stock-based compensation expense   25,000    26,000 
Changes in operating assets and liabilities, net of acquisitions:          
Prepaid expenses and other assets   (10,000)   1,061,000 
Tenant receivables   (1,295,000)   (611,000)
Prepaid rent   (594,000)   - 
Accounts payable and accrued expenses   (766,000)   (521,000)
Amounts due to affiliates   508,000    (18,000)
Other liabilities   (119,000)   728,000 
Net change in restricted cash for operational expenditures   351,000    (937,000)
Net cash used in operating activities - continuing operations   (1,718,000)   (3,566,000)
Net cash provided by operating activities - discontinued operations   859,000    549,000 
    (859,000)   (3,017,000)
Cash flows from investing activities:          
Investments in real estate and real estate lease intangibles   -    (89,016,000)
Improvements, capital expenditures, and leasing costs   (306,000)   (327,000)
Tenant lease incentive   (13,000)   (5,000)
Real estate deposits   -    451,000 
Net change in restricted cash for capital expenditures   (1,388,000)   (1,541,000)
Net cash used in investing activities - continuing operations   (1,707,000)   (90,438,000)
Net cash provided by (used in) investing activities - discontinued operations   9,619,000    (10,082,000)
    7,912,000    (100,520,000)
Cash flows from financing activities:          
Proceeds from issuance of common stock   502,000    43,198,000 
Redemption of common stock   -    (177,000)
Distributions   (415,000)   (1,710,000)
Payment of offering costs   (21,000)   (5,147,000)
Proceeds from notes payable   -    218,240,000 
Repayment of notes payable   (5,647,000)   (154,903,000)
Payment of loan fees and financing costs   -    (2,609,000)
Net change in restricted cash for financing activities   (1,306,000)   (387,000)
Net cash (used in) provided by financing activities - continuing operations   (6,887,000)   96,505,000 
Net cash (used in) provided by financing activities - discontinued operations   (1,381,000)   8,663,000 
    (8,268,000)   105,168,000 
Net increase (decrease) in cash and cash equivalents   (1,215,000)   1,631,000 
Cash and cash equivalents – beginning of period   1,707,000    2,052,000 
Cash and cash equivalents – end of period  $492,000   $3,683,000 
Supplemental disclosure of non-cash investing and financing activities:          
Common units issued in acquisition of real estate  $-   $1,371,000 
1031 exchange proceeds used in acquisition of real estate  $-   $2,508,000 
Mortgage balance assumed on sale of real estate  $19,717,000   $- 
Deferred organization and offering costs accrued  $-   $521,000 
Issuance of common stock under DRIP  $246,000   $976,000 
Cash distributions declared but not paid  $-   $386,000 
Cash paid for interest  $6,346,000   $4,791,000 

 

See accompanying notes to condensed consolidated financial statements.

5
 

 

TNP STRATEGIC RETAIL TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(Unaudited)

 

1. ORGANIZATION AND BUSINESS

 

TNP Strategic Retail Trust, Inc. (the “Company”) was formed on September 18, 2008 as a Maryland corporation. The Company believes it qualifies as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and has elected REIT status beginning with the taxable year ended December 31, 2009, the year in which the Company began material operations. The Company was initially capitalized by the sale of shares of common stock to Thompson National Properties, LLC ( “TNP LLC”) on October 16, 2008.

 

On November 4, 2008, the Company filed a registration statement on Form S-11 with the Securities and Exchange Commission (the “SEC”) to offer a maximum of 100,000,000 in shares of its common stock to the public in its primary offering at $10.00 per share and 10,526,316 shares of its common stock to the Company’s stockholders at $9.50 per share pursuant to its distribution reinvestment plan (“DRIP”) (collectively, the “Offering”). On August 7, 2009, the SEC declared the registration statement effective and the Company commenced the Offering. On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock in the primary offering and under the DRIP. As of December 31, 2012, the Company had accepted subscriptions for, and issued, 10,893,227 shares of common stock in the Offering (net of share redemptions), including 365,242 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $107,609,000. As of the termination of the Offering on February 7, 2013, the Company had accepted subscriptions for, and issued, 10,969,714 shares of common stock (net of share redemptions), including 391,182 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $108,357,000.

 

On June 15, 2012, the Company filed with the SEC a registration statement on Form S-11 to register up to $900,000,000 in shares of the Company’s common stock in a follow-on public offering. The Company subsequently determined not to proceed with the contemplated follow-on public offering and on March 1, 2013, the Company requested that the SEC withdraw the registration statement for the follow-on public offering, effective immediately. As a result of the termination of the Offering and the withdrawal of the registration statement for the Company’s follow-on public offering, offering proceeds are not currently available to fund the Company’s cash needs, and will not be available until the Company is able to successfully engage in an offering of its securities. The Company currently does not expect to commence a follow-on offering.

 

On August 7, 2013, the Company allowed its existing advisory agreement (the “Prior Advisory Agreement”) with the Company’s prior advisor, TNP Strategic Retail Advisor, LLC (the “Prior Advisor”), to expire without renewal. On August 10, 2013, the Company entered into a new advisory agreement (the “Advisory Agreement”) with SRT Advisor, LLC, a Delaware limited liability company (the “Advisor”). Advisor will manage the Company’s business as the Company’s external advisor pursuant to the Advisory Agreement. Advisor is an affiliate of Glenborough, LLC (together with its affiliates, “Glenborough”), a privately held full-service real estate investment and management company focused on the acquisition, management and leasing of high quality commercial properties. Glenborough and its predecessor entities have over three decades of experience in the commercial real estate industry. Advisor will depend on the capital from Glenborough and fees and other compensation that it receives from the Company in connection with the purchase, management and sale of the Company’s assets to conduct its operations.

 

In December 2012, the Company entered into a consulting agreement with Glenborough to assist the Company with the process of transitioning to a new external advisor (the “Consulting Agreement”). Pursuant to the Consulting Agreement, the Company paid Glenborough a monthly consulting fee and reimbursed Glenborough for its reasonable out-of-pocket expenses. From December 2012 through April 2013, the Company agreed to pay Glenborough a monthly consulting fee of $75,000 pursuant to the consulting agreement. Effective May 1, 2013, the Company and Glenborough amended the consulting agreement to expand the services provided to the Company by Glenborough and increase the monthly consulting fee payable to Glenborough to $90,000. On August 10, 2013, in connection with the execution of the Advisory Agreement, the Company terminated the Consulting Agreement.

 

Substantially all of the Company’s business is conducted through TNP Strategic Retail Trust Operating Partnership, L.P., a Delaware limited partnership (the “OP”). The initial limited partners of the OP were Prior Advisor and TNP Strategic Retail OP Holdings, LLC, a Delaware limited liability company affiliated with Prior Advisor (“TNP Holdings”). Prior Advisor invested $1,000 in the OP in exchange for common units of the OP (“Common Units”) and TNP Holdings invested $1,000 in the OP in exchange for a separate class of limited partnership units (the “Special Units”). As the Company accepted subscriptions for shares of its common stock, it transferred substantially all of the net proceeds of the Offering to the OP as a capital contribution. As of June 30, 2013 and December 31, 2012 the Company owned 96.2% of the limited partnership interest in the OP. As of June 30, 2013 and December 31, 2012, Prior Advisor owned 0.01% of the limited partnership interest in the OP. TNP Holdings owned 100% of the outstanding Special Units as of June 30, 2013 and December 31, 2012. In connection with the execution of the Advisory Agreement, within sixty (60) days of the execution of the Advisory Agreement, Advisor or its affiliate will contribute $1,000 to the OP in exchange for a separate class of Special Units.

 

6
 

 

On May 26, 2011, in connection with the acquisition of Pinehurst Square East (“Pinehurst”), a retail property located in Bismarck, North Dakota, the OP issued 287,472 Common Units to certain of the sellers of Pinehurst who elected to receive Common Units for an aggregate value of $2,587,000, or $9.00 per Common Unit. On March 12, 2012, in connection with the acquisition of the Shops at Turkey Creek (“Turkey Creek”), a retail property located in Knoxville, Tennessee, the OP issued 144,324 Common Units to certain of the sellers of Turkey Creek who elected to receive Common Units for an aggregate value of $1,371,000, or $9.50 per Common Unit.

 

The Company’s principal demand for funds has been for the acquisition of real estate assets, the payment of operating expenses and interest on outstanding indebtedness and the payment of distributions to stockholders. Substantially all of the proceeds of the completed Offering have been used to fund investments in real properties and other real estate-related assets, for payment of operating expenses, for payment of various fees and expenses such as acquisition fees and management fees and for payment of distributions to stockholders. As discussed below, the Company’s available capital resources, cash and cash equivalents on hand and sources of liquidity are currently limited. The Company expects its future cash needs will be funded using cash from operations, future asset sales, debt financing and the proceeds to the Company from any sale of equity that it conducts in the future. The Company expects that its investment activities will be significantly reduced for the foreseeable future until it is able to identify other significant sources of financing. The Company also has suspended its share redemption program and dividend distributions until an improvement in liquidity and capital resources occurs following the refinancing of the Company’s credit agreement with KeyBank National Association (“KeyBank”) following the expiration of the Company’s forbearance agreement with KeyBank (see Note 6. NOTES PAYABLE). For so long as the Company remains in default under the terms of the KeyBank financing, the Company’s forbearance agreement with KeyBank prohibits the payment of distributions to investors in the Company.

 

On August 2, 2012, the Company, the OP and Prior Advisor entered into an amendment to the Company’s advisory agreement, effective as of August 7, 2012, which, among other things, required the Prior Advisor to cause the Company to maintain at all times a cash reserve of at least $4,000,000 and provided that Prior Advisor may deploy any cash proceeds in excess of the cash reserve for the Company’s business pursuant to the terms of the Prior Advisory Agreement. As a result of the significant cash required to complete the Company’s acquisition of the Lahaina Gateway property on November 9, 2012, and the additional cash required by the mortgage lender for the Lahaina Gateway property acquisition for reserves and mandatory principal payments, the Company’s cash and cash equivalents had fallen to approximately $492,000 at June 30, 2013, significantly below the $4,000,000 cash reserve required under the Prior Advisory Agreement. Following the expiration of the Prior Advisory Agreement on August 7, 2013, the Company is no longer subject to the requirement to maintain such a minimum cash reserve. The Company’s cash and cash equivalents remain significantly limited until the Company finds other sources of cash, such as from borrowings, sales of equity capital or sales of assets. Although no assurances may be given, the Company believes that its current cash from operations will be sufficient to support the Company’s ongoing operations, including its debt service payments, other than the required payment on the Company’s credit agreement with KeyBank following the expiration of the Company’s forbearance agreement with KeyBank (see discussion below).

 

On April 1, 2013, the Company entered into a forbearance agreement with respect to the Company’s credit agreement with KeyBank, and on July 31, 2013 the Company entered into an amendment to the forbearance agreement which extended the term of the forbearance period (see additional discussion in Note 6 – NOTES PAYABLE). On or before the expiration of the forbearance period, the Company currently intends to (1) refinance the credit agreement on or before the expiration of the forbearance agreement with KeyBank or with another lender; or (2) refinance a portion of the credit agreement on or before the expiration of the forbearance agreement with KeyBank or with another lender, and pay down a portion of the balance of the credit agreement with proceeds from the disposition of certain properties securing the credit agreement.

 

The Company has invested in a portfolio of income-producing retail properties throughout the United States, with a focus on grocery anchored multi-tenant retail centers in the Western United States, including neighborhood, community and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties. As of June 30, 2013, the Company’s portfolio was comprised of 20 properties with approximately 2,037,000 rentable square feet of retail space located in 14 states. As of June 30, 2013, the rentable space at the Company’s retail properties was 86% leased. Due to the Company’s currently limited capital resources, cash and cash equivalents on hand and sources of liquidity, the Company is not currently actively seeking additional investments.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation and Basis of Presentation

 

The accompanying condensed consolidated unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Management is required to make estimates and assumptions in the preparation of financial statements in conformity with GAAP. These estimates and assumptions affected the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

7
 

 

The condensed consolidated financial statements include the accounts of the Company, the OP, and their direct and indirect wholly owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position, results of operations and cash flows have been included.

 

The Company evaluates the need to consolidate joint ventures and variable interest entities based on standards set forth in ASC 810, Consolidation (“ASC 810”). In determining whether the Company has a controlling interest in a joint venture or a variable interest entity and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity for which the Company is the primary beneficiary. As of June 30, 2013, the Company did not have any joint ventures or variable interests in any variable interest entities.

 

Non-Controlling Interests

 

The Company’s non-controlling interests comprise primarily of the Common Units in the OP. The Company accounts for non-controlling interests in accordance with ASC 810. In accordance with ASC 810, the Company reports non-controlling interests in subsidiaries within equity in the condensed consolidated financial statements, but separate from the parent’s stockholders’ equity. Net income (loss) attributable to non-controlling interests is presented as a reduction from net income (loss) in calculating net income (loss) available to common stockholders on the statement of operations. Acquisitions or dispositions of non-controlling interests that do not result in a change of control are accounted for as equity transactions. In addition, ASC 810 requires that a parent company recognize a gain or loss in net income when a subsidiary is deconsolidated upon a change in control. In accordance with FASB ASC 480-10, Distinguishing Liabilities from Equity, non-controlling interests that are determined to be redeemable are carried at their fair value or redemption value as of the balance sheet date and reported as liabilities or temporary equity depending on their terms. The Company periodically evaluates individual non-controlling interests for the ability to continue to recognize the non-controlling interest as permanent equity in the condensed consolidated balance sheets. Any non-controlling interest that fails to qualify as permanent equity will be reclassified as liabilities or temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made, and the resulting adjustment is recorded in the condensed consolidated statement of operations. All non-controlling interests at June 30, 2013 qualified as permanent equity.

 

Use of Estimates

 

The preparation of the Company’s financial statements requires significant management judgments, assumptions and estimates about matters that are inherently uncertain. These judgments affect the reported amounts of assets and liabilities and the Company’s disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in the Company’s financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of the Company’s results of operations to those of companies in similar businesses. The Company considers significant estimates to include the carrying amounts and recoverability of investments in real estate, impairments, real estate acquisition purchase price allocations, allowance for doubtful accounts, estimated useful lives to determine depreciation and amortization and fair value determinations, among others.

 

Cash and Cash Equivalents

 

Cash and cash equivalents represents current bank accounts and other bank deposits free of encumbrances and having maturity dates of three months or less from the respective dates of deposit. The Company limits cash investments to financial institutions with high credit standing; therefore, the Company believes it is not exposed to any significant credit risk in cash.

 

Restricted Cash

 

Restricted cash includes escrow accounts for real property taxes, insurance, capital expenditures and tenant improvements, debt service and leasing costs held by lenders.

 

Revenue Recognition

 

Revenues include minimum rents, expense recoveries and percentage rental payments. Minimum rents are recognized on an accrual basis over the terms of the related leases on a straight-line basis when collectability is reasonably assured and the tenant has taken possession or controls the physical use of the leased property. If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to:

8
 

 

whether the lease stipulates how a tenant improvement allowance may be spent;
   
whether the amount of a tenant improvement allowance is in excess of market rates;
   
whether the tenant or landlord retains legal title to the improvements at the end of the lease term;
   
whether the tenant improvements are unique to the tenant or general-purpose in nature; and
   
whether the tenant improvements are expected to have any residual value at the end of the lease.

 

For leases with minimum scheduled rent increases, the Company recognizes income on a straight-line basis over the lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis for leases results in recognized revenue amounts which differ from those that are contractually due from tenants on a cash basis. If the Company determines the collectability of straight-line rents is not reasonably assured, the Company limits future recognition to amounts contractually owed and paid, and, when appropriate, establishes an allowance for estimated losses.

 

The Company maintains an allowance for doubtful accounts, including an allowance for straight-line rent receivables, for estimated losses resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. The Company monitors the liquidity and creditworthiness of its tenants on an ongoing basis. For straight-line rent amounts, the Company’s assessment is based on amounts estimated to be recoverable over the term of the lease. The Company’s straight-line rent receivable, which is included in tenant receivables on the condensed consolidated balance sheets, was $1,994,000 and $1,380,000 at June 30, 2013 and December 31, 2012, respectively.

 

Certain leases contain provisions that require the payment of additional rents based on the respective tenants’ sales volume (contingent or percentage rent) and substantially all contain provisions that require reimbursement of the tenants’ allocable real estate taxes, insurance and common area maintenance costs (“CAM”). Revenue based on percentage of tenants’ sales is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant reimbursements of taxes, CAM and insurance is recognized in the period that the applicable costs are incurred in accordance with the lease agreement.

 

The Company recognizes gains or losses on sales of real estate in accordance with ASC 360. Profits are not recognized until (a) a sale has been consummated; (b) the buyer’s initial and continuing investments are adequate to demonstrate a commitment to pay for the property; (c) the Company’s receivable, if any, is not subject to future subordination; and (d) the Company has transferred to the buyer the usual risks and reward of ownership, and the Company does not have a substantial continuing involvement with the property. The results of operations of income producing properties where the Company does not have a continuing involvement are presented in the discontinued operations section of the Company’s condensed consolidated statements of operations when the property has been classified as held-for-sale or sold.

 

Valuation of Accounts Receivable

 

The Company makes estimates of the collectability of its tenant receivables related to base rents, including deferred rents receivable, expense reimbursements and other revenue or income.

 

The Company analyzes tenant receivables, deferred rent receivable, historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, the Company will make estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt reserve for the tenant’s receivable balance and generally will not recognize subsequent rental revenue until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments.

 

Concentration of Credit Risk

 

A concentration of credit risk arises in the Company’s business when a national or regionally based tenant occupies a substantial amount of space in multiple properties owned by the Company. In that event, if the tenant suffers a significant downturn in its business, it may become unable to make its contractual rent payments to the Company, exposing the Company to potential losses in rental revenue, expense recoveries, and percentage rent. Further, the impact may be magnified if the tenant is renting space in multiple locations. Generally, the Company does not obtain security from the nationally-based or regionally-based tenants in support of their lease obligations to the Company. The Company regularly monitors its tenant base to assess potential concentrations of credit risk. As of June 30, 2013, Publix is the Company’s largest tenant and accounted for approximately 99,979 square feet, or approximately 5% of the Company’s gross leasable area, and approximately $1,048,000, or 4% of the Company’s annual minimum rent. No other tenant accounted for over 5% of the Company’s annual minimum rent. There were no outstanding receivables from Publix at June 30, 2013.

 

9
 

 

The Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of June 30, 2013, the leases at the Company’s properties have remaining terms (excluding options to extend) of up to 14 years with a weighted-average remaining term (excluding options to extend) of eight years. The leases may have provisions to extend the lease agreements, options for early termination after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit and/or a letter of credit. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying condensed consolidated balance sheets and totaled $555,000 and $651,000 as of June 30, 2013 and December 31, 2012, respectively.  

 

Business Combinations

 

The Company records the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination. All assets acquired and liabilities assumed in a business combination are measured at their acquisition-date fair values, including tenant improvements and identifiable intangible assets or liabilities. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date. Tenant improvements are classified as assets under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in markets in which the Company operates; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) above- or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases is recorded in acquired lease intangibles and amortized over the remaining lease term. Above- or below-market leases are classified in acquired lease intangibles, or in acquired below-market lease intangibles, depending on whether the contractual terms are above- or below-market. Above-market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below-market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable.

 

Acquisition costs are expensed as incurred and costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. During the six months ended June 30, 2013, the Company did not acquire any property. During the six months ended June 30, 2012, the Company acquired nine properties; Morningside Marketplace (“Morningside Marketplace”), Woodland West Marketplace (“Woodland West”), Ensenada Square (“Ensenada Square”), the Shops at Turkey Creek (“Turkey Creek”), Aurora Commons (“Aurora Commons”), Florissant Marketplace (“Florissant”), Willow Run Shopping Center (“Willow Run”), Bloomingdale Hills (“Bloomingdale Hills”) and Visalia Marketplace (“Visalia Marketplace”) for an aggregate purchase price of $103.4 million. The Company recorded these acquisitions as business combinations and incurred $3,037,000 of acquisition costs. Costs incurred in pursuit of targeted properties for acquisitions not yet closed or those determined to no longer be viable and costs incurred which are expected to result in future period disposals of property not currently classified as held for sale properties have been expensed and are also classified in the condensed consolidated statement of operations as transaction expenses.

 

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income. These allocations also impact depreciation expense, amortization expense and gains or losses recorded on future sales of properties.

 

Reportable Segments

 

ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has one reportable segment, income-producing retail properties, which consists of activities related to investing in real estate. The retail properties are geographically diversified throughout the United States, and the Company evaluates operating performance on an overall portfolio level.

 

10
 

 

Investments in Real Estate

 

Real property is recorded at cost, less accumulated depreciation and amortization. Costs include those related to acquisition, development and construction, including tenant improvements, interest incurred during development, costs of predevelopment and certain direct and indirect costs of development. Costs related to business combinations are expensed as incurred, and are included in transaction expense in the Company’s condensed consolidated statements of operations.

 

Depreciation and amortization is computed using a straight-line method over the estimated useful lives of the assets as follows:

 

   Years
Buildings and improvements   5-48 years
Exterior improvements   10-20 years
Equipment and fixtures   5-10 years

 

Tenant improvement costs recorded as capital assets are depreciated over the shorter of (1) the tenant’s remaining lease term or (2) the life of the improvement.

 

Expenditures for ordinary maintenance and repairs are expensed to operations as they are incurred. Significant renovations and improvements that improve or extend the useful lives of assets are capitalized.

 

Impairment of Long-lived Assets

 

The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its investments in real estate and related intangible assets may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate and related intangible assets may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of the real estate and related intangible assets through its undiscounted future cash flows and its eventual disposition. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of the real estate and related intangible assets and liabilities, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the investments in real estate and related intangible assets. Key inputs that the Company estimates in this analysis include projected rental rates, capital expenditures and property sale capitalization rates. The Company did not record any impairment loss on its investments in real estate and related intangible assets during the three and six months ended June 30, 2013 and 2012.

 

Assets Held-for-Sale and Discontinued Operations

 

When certain criteria are met, long-lived assets are classified as held-for-sale and are reported at the lower of their carrying value or their fair value less costs to sell and are no longer depreciated. Discontinued operations is a component of an entity that has either been disposed of or is deemed to be held-for-sale and (i) the operations and cash flows of the component have been or will be eliminated from ongoing operations as a result of the disposal transaction and (ii) the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.

 

Fair Value Measurements

 

Under GAAP, the Company is required to measure certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.

 

When available, the Company utilizes quoted market prices or other observable inputs (Level 2 inputs), such as interest rates or yield curves, from independent third-party sources to determine fair value and classify such items in Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require the Company to use significant judgment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third party may rely more on models with inputs based on information available only to that independent third party. When the Company determines the market for an asset owned by it to be illiquid or when market transactions for similar instruments do not appear orderly, the Company uses several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establishes a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities when traded as assets or (ii) another a present value technique that considers the future cash flows based on contractual obligations discounted by an observed or estimated market rates of comparable liabilities. The use of contractual cash flows with regard to amount and timing significantly reduces the judgment applied in arriving at fair value.

 

11
 

 

Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument.

 

The Company considers the following factors to be indicators of an inactive market: (1) there are few recent transactions, (2) price quotations are not based on current information, (3) price quotations vary substantially either over time or among market makers (for example, some brokered markets), (4) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability, (5) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with the Company’s estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability, (6) there is a wide bid-ask spread or significant increase in the bid-ask spread, (7) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities, and (8) little information is released publicly (for example, a principal-to-principal market).

 

The Company considers the following factors to be indicators of non-orderly transactions: (1) there was not adequate exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities under current market conditions, (2) there was a usual and customary marketing period, but the seller marketed the asset or liability to a single market participant, (3) the seller is in or near bankruptcy or receivership (that is, distressed), or the seller was required to sell to meet regulatory or legal requirements (that is, forced), and (4) the transaction price is an outlier when compared with other recent transactions for the same or similar assets or liabilities.

 

Deferred Financing Costs

 

Deferred financing costs represent commitment fees, loan fees, legal fees and other third-party costs associated with obtaining financing. These costs are amortized over the terms of the respective financing agreements using the straight-line method which approximates the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close.

 

Income Taxes

 

The Company has elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company’s annual REIT taxable income to stockholders (which is computed without regard to the dividends-paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. The Company may also be subject to certain state or local income taxes, or franchise taxes.

 

The Company evaluates tax positions taken in the financial statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, the Company may recognize a tax benefit from an uncertain tax position only if it is “more-likely-than-not” that the tax position will be sustained on examination by taxing authorities.

 

When necessary, deferred income taxes are recognized in certain taxable entities. Deferred income tax is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes). A valuation allowance for deferred income tax assets is provided if all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance is generally included in deferred income tax expense.

 

12
 

 

The Company’s tax returns remain subject to examination and consequently, the taxability of the distributions is subject to change.

 

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing net income (loss) applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company accounts for unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities, which are included in the computation of earnings per share pursuant to the two-class method. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) applicable to common stockholders in the Company’s computation of EPS.

 

Reclassification

 

Assets sold or held-for-sale have been reclassified on the condensed consolidated balance sheets and the related operating results reclassified from continuing to discontinued operations on the condensed consolidated statements of operations and condensed consolidated statements of cash flows. Certain amounts from the prior year have been reclassified to conform to current period presentation.

 

3. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE

 

The Company reports as discontinued operations, properties held-for-sale and operating properties sold in the current or prior periods. The results of these discontinued operations are included in a separate component of income on the condensed consolidated statements of operations under the caption “Discontinued operations.”

 

During the three months ended March 31, 2013, the Company completed the sale of the Waianae Mall in Waianae, Hawaii (acquired in June 2010), for a sales price of $30,500,000. The Company classified assets and liabilities (including the mortgage debt) related to Waianae Mall as held for sale in the consolidated balance sheet at December 31, 2012. The results of operations related to Waianae Mall were classified as discontinued operations for the three and six months ended June 30, 2013 and 2012.

 

During the three months ended June 30, 2013, the Company announced a plan to place two properties securing the revolving credit facility with KeyBank on the market for sale. If the Company is successful in selling one or both of the properties placed on the market for sale on acceptable terms, net proceeds from the sale of these properties will be used to pay down the Company’s revolving credit facility with KeyBank. The results of operations related to these properties, Craig Promenade and Willow Run, were classified as discontinued operations for the three and six months ended June 30, 2013 and 2012. The Craig Promenade and Willow Run parcels were not classified as held for sale at December 31, 2012.

 

On December 4, 2012, the Company entered into a purchase and sale agreement, as amended, with a third party for the sale of the office building at the Aurora Commons property (acquired in March 2012). On or about May 9, 2013, the purchase and sale agreement, as amended, for the sale of the office building at the Aurora Commons property expired and the buyer did not release the contingencies in the purchase and sale agreement. The Company classified assets and liabilities related to the office portion of the Aurora Commons property as held for sale in the consolidated balance sheet at December 31, 2012. The results of operations related to the office building at Aurora Commons, previously classified as discontinued operations for the three months ended March 31, 2013, were included within continuing operations for the three months ended June 30, 2013 and all previously unrecorded depreciation was recorded.

 

Discontinued operations for the three and six months ended June 30, 2012 included the operating results of five parcels at Morningside Marketplace and Osceola Village which were sold in 2012 as well as the operating results related to Craig Promenade, Willow Run and Waianae Mall.

 

13
 

 

The components of income and expense relating to discontinued operations for the three and six months ended June 30, 2013 and 2012 are shown below.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2013   2012   2013   2012 
Revenues from rental property  $695,000   $1,496,000   $1,512,000   $2,896,000 
Rental property expenses   (566,000)   (478,000)   (911,000)   (976,000)
Depreciation and amortization   (231,000)   (524,000)   (435,000)   (986,000)
Transaction expenses   -    (326,000)   -    (326,000)
Interest   (201,000)   (443,000)   (684,000)   (850,000)
Operating loss from discontinued operations   (303,000)   (275,000)   (518,000)   (242,000)
(Loss) gain on disposal of real estate   (111,000)   -    4,727,000    - 
(Loss) income from discontinued operations  $(414,000)  $(275,000)  $4,209,000   $(242,000)

 

The major classes of assets and liabilities related to assets held for sale included in the condensed consolidated balance sheets are as follows:

 

   June 30,   December 31, 
   2013   2012 
ASSETS          
Investments in real estate          
Land  $6,114,000   $10,760,000 
Building and improvements   13,076,000    13,937,000 
Tenant improvements   390,000    689,000 
    19,580,000    25,386,000 
Accumulated depreciation   (1,065,000)   (2,324,000)
Investments in real estate, net   18,515,000    23,062,000 
Restricted cash   -    358,000 
Prepaid expenses and other assets, net   18,000    37,000 
Tenant receivables   89,000    261,000 
Lease intangibles, net   1,578,000    1,955,000 
Deferred financing fees, net   -    98,000 
Assets held for sale  $20,200,000   $25,771,000 
LIABILITIES          
Notes payable  $20,547,000   $19,571,000 
Accounts payable and accrued expenses   -    247,000 
Other liabilities   119,000    235,000 
Below market lease intangibles, net   321,000    1,224,000 
Liabilities held for sale  $20,987,000   $21,277,000 

 

Amounts above are being presented at the lower of carrying value and estimated fair value less costs to sell.

 

4. FUTURE MINIMUM RENTAL INCOME

 

Operating Leases

 

The Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of June 30, 2013, the leases at the Company’s properties have remaining terms (excluding options to extend) of up to 14 years with a weighted-average remaining term (excluding options to extend) of eight years. The leases may have provisions to extend the lease agreements, options for early termination after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit and/or a letter of credit. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying condensed consolidated unaudited balance sheets and totaled $555,000 and $651,000 as of June 30, 2013 and December 31, 2012, respectively.

 

14
 

 

As of June 30, 2013, the future minimum rental income from the Company’s properties under non-cancelable operating leases was as follows:

 

July 1 through December 31, 2013  $10,362,000 
2014   20,303,000 
2015   19,076,000 
2016   17,736,000 
2017   16,315,000 
Thereafter   83,841,000 
   $167,633,000 

 

5. ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES

 

As of June 30, 2013 and December 31, 2012, the Company’s acquired lease intangibles and below-market lease liabilities were as follows:

 

   Lease Intangibles   Below - Market Lease Liabilities 
   June 30, 2013   December 31, 2012   June 30, 2013   December 31, 2012 
                 
Cost  $37,691,000   $39,853,000   $(12,172,000)  $(12,764,000)
Accumulated amortization   (8,388,000)   (6,118,000)   1,163,000    936,000 
   $29,303,000   $33,735,000   $(11,009,000)  $(11,828,000)

 

Increases (decreases) in net income as a result of amortization of the Company’s lease intangibles and below-market lease liabilities for the three and six months ended June 30, 2013 and 2012 were as follows:

 

   Lease Intangibles   Below - Market Lease Liabilities 
   For the Three Months Ended June 30,   For the Three Months Ended June 30, 
   2013   2012   2013   2012 
Amortization and accelerated amortization  $(1,449,000)  $(689,000)  $203,000   $131,000 

 

   For the Six Months Ended June 30,   For the Six Months Ended June 30, 
   2013   2012   2013   2012 
Amortization and accelerated amortization  $(2,942,000)  $(1,685,000)  $420,000   $209,000 

 

The scheduled amortization of lease intangibles and below-market lease liabilities as of June 30, 2013 was as follows:

 

   Acquired   Below-market 
   Lease   Lease 
   Intangibles   Intangibles 
July 1 through December 31, 2013  $2,589,000   $(406,000)
2014   4,394,000    (764,000)
2015   3,773,000    (677,000)
2016   3,326,000    (617,000)
2017   2,994,000    (552,000)
Thereafter   12,227,000    (7,993,000)
   $29,303,000   $(11,009,000)

 

15
 

 

6. NOTES PAYABLE

 

As of June 30, 2013 and December 31, 2012, the Company’s notes payable consisted of the following:

 

   Principal Balance   Interest Rates At
   June 30, 2013   December 31, 2012   June 30, 2013
            
KeyBank Credit Facility  $15,908,000   $38,438,000   5.50%
Secured term loans   58,351,000    60,706,000   5.10% - 10.00%
Mortgage loans   88,874,000    90,183,000   4.50% - 15.00%
Unsecured loan   1,250,000    1,250,000   8.00%
Total  $164,383,000   $190,577,000    

  

During the three months ended June 30, 2013 and 2012, the Company incurred $3,412,000 and $2,944,000, respectively, of interest expense, which included the amortization and write-off of deferred financing costs of $282,000 and $643,000, respectively. In connection with the refinancing completed in June 2012, the Company wrote off approximately $390,000 of the remaining unamortized deferred financing costs associated with the properties being refinanced during the three months ended June 30, 2012.

 

During the six months ended June 30, 2013 and 2012, the Company incurred $6,875,000 and $5,636,000, respectively, of interest expense, which included the amortization and write-off of deferred financing costs of $569,000 and $1,464,000, respectively. In connection with certain refinancings completed in January and June 2012, the Company wrote off approximately $930,000 of the remaining unamortized deferred financing costs associated with the properties being refinanced during the six months ended June 30, 2012.

 

As of June 30, 2013 and December 31, 2012, interest expense payable was $877,000 and $1,097,000, respectively.

 

The following is a schedule of principal maturities for all of the Company’s notes payable outstanding as of June 30, 2013:

 

   Amount 
July 1 through December 31, 2013  $832,000 
2014   22,982,000 
2015   3,246,000 
2016   18,595,000 
2017   89,813,000 
Thereafter   28,915,000 
   $164,383,000 

 

KeyBank Credit Facility and Forbearance Agreement

 

On December 17, 2010, the Company, through its wholly owned subsidiary, TNP SRT Secured Holdings, LLC (“TNP SRT Holdings”), entered into a line of credit with KeyBank and certain other lenders (collectively, the “Lenders”) to establish a secured revolving credit facility with an initial maximum aggregate commitment of $35 million (the “Credit Facility”). The Credit Facility initially consisted of an A tranche (“Tranche A”) with an initial aggregate commitment of $25 million, and a B tranche (“Tranche B”) with an initial aggregate commitment of $10 million. Tranche B under the Credit Facility terminated as of June 30, 2011. The aggregate commitment under Tranche A was subsequently increased on multiple occasions to a maximum of $45 million. As of June 30, 2013, as a consequence of the Company’s default under the Credit Facility, the Company has no additional availability under the Tranche A commitment. As of June 30, 2013, the outstanding principal balance on the Credit Facility, including debt reclassified under liabilities held for sale, was $36,455,000. As discussed below, due to the Company’s events of default under the Credit Facility, the Company has entered into a forbearance agreement with KeyBank. Borrowings under the Credit Facility are secured by (1) pledges by the Company, the OP, TNP SRT Holdings, and certain subsidiaries of TNP SRT Holdings, of their respective direct and indirect equity ownership interests in, as applicable, any subsidiary of TNP SRT Holdings or us which directly or indirectly owns real property, subject to certain limitations and exceptions, (2) guarantees, granted by the Company and the OP on a joint and several basis, of the prompt and full payment of all of the obligations under the Credit Facility, (3) a security interest granted in favor of KeyBank with respect to all operating, depository, escrow and security deposit accounts and all cash management services of the Company, the OP, TNP SRT Holdings and any other borrower under the Credit Facility, and (4) a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank with respect to the San Jacinto Esplanade, Craig Promenade, Willow Run Shopping Center, Visalia Marketplace and Aurora Commons properties. As discussed below, due to the Company’s events of default under the Credit Facility, the Company has entered into a forbearance agreement with KeyBank.

 

16
 

 

Under the Credit Facility, the Company is required to comply with certain restrictive and financial covenants. In January 2013, the Company became aware of a number of events of default under the Credit Facility relating to, among other things, the Company’s failure to use the net proceeds from its sale of shares in the Offering and the sale of its assets to repay borrowings under the Credit Facility as required by the Credit Facility and its failure to satisfy certain financial covenants under the Credit Facility (collectively, the “Existing Events of Default”). The Company also failed to comply with certain financial covenants at March 31, 2013. Due to the Existing Events of Default, the Lenders became entitled to exercise all of their rights and remedies under the Credit Facility and applicable law.

 

On April 1, 2013, the Company, the OP, certain subsidiaries of the OP which are borrowers under the Credit Facility (collectively, the “Borrowers”) and KeyBank, as lender and agent for the other Lenders, entered into a forbearance agreement (the “Forbearance Agreement”) which amended the terms of the Credit Facility and provides for certain additional agreements with respect to the Existing Events of Default. On July 31, 2013, the OP, the Borrowers and KeyBank entered into an amendment to the Forbearance Agreement which extended the forbearance period under the Forbearance Agreement from July 31, 2013 to January 31, 2014. Pursuant to the terms of the Forbearance Agreement (as amended), KeyBank and the other Lenders agreed to forbear the exercise of their rights and remedies with respect to the Existing Events of Default until the earliest to occur of (1) January 31, 2014, (2) the Company’s default under or breach of any of the representations or covenants under the Forbearance Agreement or (3) the date any additional events of defaults (other than the Existing Events of Default) under the Credit Facility occur or become known to KeyBank or any other Lender, (the “Forbearance Expiration Date”). Upon the Forbearance Expiration Date, all forbearances, deferrals and indulgences granted by the Lenders pursuant to the Forbearance Agreement will automatically terminate and the Lenders will be entitled to enforce, without further notice of any kind, any and all rights and remedies available to them as creditors at law, in equity, or pursuant to the Credit Facility or any other agreement as a result of the existing events of default or any additional events of default which occur or come to light following the date of the Forbearance Agreement.

 

Pursuant to the Forbearance Agreement, the Company, the OP and all of the Borrowers under the Credit Facility have jointly and severally agreed to pay to KeyBank (1) any and all out-of-pocket costs or expenses (including legal fees and disbursements) incurred or sustained by the Lenders in connection with the preparation of the Forbearance Agreement and all related matters, and (2) from time to time after the occurrence of any default under the Forbearance Agreement any out-of-pocket costs or expenses (including legal fees and consulting and other similar professional fees and expenses) incurred by the Lenders in connection with the preservation of or enforcement of any rights of the Lenders under the Forbearance Agreement and the Credit Facility. In connection with the execution of the Forbearance Agreement, the Company has agreed to pay a market rate forbearance fee.

 

The Company paid down a total of $1,983,000 of the outstanding balance on the Credit Facility from the net proceeds from the sales of the Waianae Mall in January 2013 and the McDonalds pad at Willow Run in February 2013. The Forbearance Agreement converts the entire outstanding principal balance under the Credit Facility (the “Outstanding Loans”) into a term loan which is due and payable in full on January 31, 2014. Pursuant to the Forbearance Agreement, the Company, the OP and every other borrower under the Credit Facility must apply 100% of the net proceeds from, among other things, (1) the sale of shares in the Offering or any other sale of securities by the Company, the OP or any other borrower, (2) the sale or refinancing of any of the Company’s properties or other assets, and (3) the collection of insurance or condemnation proceeds due to any damage or destruction of properties or any condemnation for public use of any properties, to the repayment of the Outstanding Loans. The Forbearance Agreement provides that all commitments under the Credit Facility will terminate on January 31, 2014 and that, effective as of the date of the Forbearance Agreement, the Lenders have no further obligation whatsoever to advance any additional loans or amounts under the Credit Facility. The Forbearance Agreement also provides that neither the Company, the OP or any other borrower under the Credit Facility may, without KeyBank’s prior written consent, incur, assume, guarantee or be or remain liable, contingently or otherwise, with respect to any indebtedness other than the existing indebtedness specified in the Forbearance Agreement and any refinancing of such existing indebtedness which does not materially modify the terms of such existing indebtedness in a manner adverse to the Company or the Lenders.

 

Waianae Loan Assumption

 

On January 22, 2013, the Company sold the Waianae Mall in Waianae, Hawaii to an unaffiliated buyer for a final sales price of $29,763,000. The mortgage loan secured by the Waianae Mall with an outstanding balance of $19,717,000 was assumed by the buyer in connection with the sale. The Company incurred a disposition fee to Prior Advisor of $893,000 in connection with the sale.

 

Lahaina Loan

 

In connection with the acquisition of Lahaina Gateway Shopping Center on November 9, 2012, the Company, through TNP SRT Lahaina Gateway, LLC, the Company’s wholly-owned subsidiary (“TNP SRT Lahaina”), borrowed $29,000,000 (the “Lahaina Loan”) from DOF IV REIT Holdings, LLC, (the “Lahaina Lender”). The entire unpaid principal balance of the Lahaina Loan and all accrued and unpaid interest thereon is due and payable in full on October 1, 2017. The Lahaina Loan bore interest at a rate of 9.483% per annum for the initial 12 months, and then 11.429% for the remainder of the term of the loan. On each of December 1, 2012, January 1, 2013, and February 1, 2013, the Company was required to make a mandatory principal prepayment of $333,333, such that the Company would prepay an aggregate $1,000,000 of the outstanding principal balance of the Lahaina Loan, no later than February 1, 2013.

 

17
 

 

On January 14, 2013, the Company received a letter of default from the Lahaina Lender in connection with the certain Guaranty of Recourse Obligations by the Company and Anthony W. Thompson, the Company’s Chairman and Co-Chief Executive Officer, for the benefit of the Lahaina Lender, pursuant to which the Company and Mr. Thompson guaranteed the obligations of TNP SRT Lahaina under the Lahaina Loan. The letter of default stated that two events of default existed under the Lahaina Loan as a result of the failure of TNP SRT Lahaina to (1) pay a deposit into a rollover account, and (2) pay two mandatory principal payments. The Lahaina Lender requested payment of the missed deposit into the rollover account, the two overdue mandatory principal payments, and late payment charges and default interest in the aggregate amount of $1,281,000 by January 18, 2013. On January 22, 2013, the Company used a portion of the proceeds from our sale of the Waianae Mall (discussed above) to pay the entire amount requested by Lahaina Lender and cure the events of default under the Lahaina Loan.

 

Since the acquisition of the Lahaina Gateway property on November 9, 2012, cash from operations from the Lahaina Gateway property has not been sufficient to support the property’s operating expenses, the debt service obligations under the Lahaina Loan, and the various cash reserve requirements imposed by the Lahaina Lender. As a result, since the acquisition of the Lahaina Gateway property, the Company has supported the property’s cash requirements with cash from operations generated by other properties within the Company’s portfolio. In addition to the property cash flow issues, the Lahaina Loan contained a number of provisions that potentially exposed the Company to increased risk and constrained its ability to make certain strategic decisions. In order to settle the Company’s obligations under the Lahaina Loan and avoid potential litigation and foreclosure proceedings (and the associated delays and expenses), relating to the Lahaina Gateway property, the Company has entered into a deed in lieu of foreclosure agreement with the Lahaina Lender (the “DIL Agreement”). Pursuant to the DIL Agreement, on August 1, 2013, the Company conveyed title to the Lahaina Gateway property to a designee of the Lahaina Lender in exchange for the Lahaina Lender’s agreement not to seek payment from the Company for any amounts owed under the Lahaina Loan, subject to certain exceptions as set forth in the DIL Agreement and the agreements entered into in connection therewith.

 

KeyBank Mezzanine Loan

 

On June 13, 2012, the Company, through TNP SRT Portfolio II Holdings, LLC (“TNP SRT Portfolio II Holdings”) obtained a mezzanine loan from KeyBank in the original principal amount of $2,000,000 pursuant to a Loan Agreement by and between TNP SRT Portfolio II Holdings and KeyBank and a Promissory Note by TNP SRT Portfolio II Holdings in favor of KeyBank. The proceeds were also used to refinance the portions of the Credit Facility secured by Morningside Marketplace, Cochran Bypass (Bi Lo Grocery Store), Ensenada Square, Florissant Marketplace and Turkey Creek. The KeyBank Mezzanine Loan was paid in January 2013 using a portion of the proceeds from our sale of the Waianae Mall.

 

7. FAIR VALUE DISCLOSURES

 

The Company believes the total values reflected on its condensed consolidated balance sheets reasonably approximate the fair values for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and amounts due to affiliates due to their short-term nature, except for the Company’s notes payable, which are disclosed below.

 

The fair value of the Company’s notes payable is estimated using a present value technique based on contractual cash flows and management’s observations of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. The Company significantly reduces the amount of judgment and subjectivity in its fair value determination through the use of cash flow inputs that are based on contractual obligations. Discount rates are determined by observing interest rates published by independent market participants for comparable instruments. The Company classifies these inputs as Level 2 inputs.

 

The following table provides the carrying values and fair values of the Company’s notes payable as of June 30, 2013 and December 31, 2012:

 

At June 30, 2013  Carrying Value (1)   Fair Value (2) 
Notes Payable  $164,383,000   $164,172,000 
           
At December 31, 2012   Carrying Value (1)    Fair Value (2) 
Notes Payable  $190,577,000   $191,319,000 

 

(1)The carrying value of the Company’s notes payable represents outstanding principal as of June 30, 2013 and December 31, 2012.
(2)The estimated fair value of the notes payable is based upon indicative market prices of the Company’s notes payable based on prevailing market interest rates.

 

18
 

 

8. EQUITY

 

Common Stock

 

Under the Company’s Articles of Amendment and Restatement (the “Charter”), the Company has the authority to issue 400,000,000 shares of common stock. All shares of common stock have a par value of $0.01 per share. On October 16, 2008, the Company issued 22,222 shares of common stock to TNP LLC for an aggregate purchase price of $200,000. As of June 30, 2013, Anthony W. Thompson, the Company’s Co-Chief Executive Officer and President, directly owned 111,111 shares of the Company’s common stock for which he paid an aggregate purchase price of $1,000,000 and TNP LLC, which is controlled by Mr. Thompson, owned 22,222 shares of the Company’s common stock.

 

On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock in the primary offering and under the DRIP. As of the termination of the Offering on February 7, 2013, the Company had accepted subscriptions for, and issued, 10,969,714 shares of common stock (net of share redemptions), including 391,182 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $108,357,000.

 

Common Units

 

Prior Advisor invested $1,000 in the OP in exchange for common units of the OP, and as of June 30, 2013, Prior Advisor owned 0.01% of the limited partnership interest in the OP. On May 26, 2011, in connection with the acquisition of Pinehurst Square East, a retail property located in Bismarck, North Dakota, the OP issued 287,472 Common Units to certain of the sellers of Pinehurst Square East who elected to receive Common Units for an aggregate value of approximately $2,587,000, or $9.00 per Common Unit. On March 12, 2012, in connection with the acquisition of Turkey Creek, a retail property located in Knoxville, Tennessee, the OP issued 144,324 Common Units to certain of the sellers of Turkey Creek who elected to receive Common Units for an aggregate value of approximately $1,371,079, or $9.50 per Common Unit.

 

Preferred Stock

 

The Charter authorizes the Company to issue 50,000,000 shares of $0.01 par value preferred stock. As of June 30, 2013 and December 31, 2012, no shares of preferred stock were issued and outstanding.

 

Share Redemption Program

 

The Company’s share redemption program allows for share repurchases by the Company when certain criteria are met by requesting stockholders. Share repurchases pursuant to the share redemption program are made at the sole discretion of the Company. The number of shares to be redeemed during any calendar year is limited to no more than (1) 5.0% of the weighted average of the number of shares of the Company’s common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the DRIP in the prior calendar year plus such additional funds as may be borrowed or reserved for that purpose by the Company’s board of directors. The Company reserves the right to reject any redemption request for any reason or no reason or to amend or terminate the share redemption program at any time. The Company did not redeem any common shares under its share redemption program during the six months ended June 30, 2013. During the six months ended June 30, 2012, the Company redeemed 19,073 shares (including 559 shares issued under the DRIP program) of common shares under its share redemption program.

 

Effective January 15, 2013, the Company suspended its share redemption program, including redemptions upon death and disability.

 

Distributions

 

In order to qualify as a REIT, the Company is required to distribute at least 90% of its annual REIT taxable income, subject to certain adjustments, to its stockholders. Some or all of the Company’s distributions have been paid, and in the future may continue to be paid from sources other than cash flows from operations.

 

Effective January 15, 2013, the Company announced that it will no longer be making monthly distributions. For so long as the Company remains in default under the terms of the Credit Facility, KeyBank prohibits the payment of distributions to investors in the Company. The Company’s board of directors periodically evaluates the Company’s ability to make quarterly distributions based on the Company’s other operational cash needs. Due to the KeyBank prohibitions and the Company’s current cash flow and liquidity position, the Company’s board of directors has determined that quarterly distributions for the quarter ended June 30, 2013 will not be made.

 

19
 

 

The following table sets forth the distributions declared and paid to the Company’s common stockholders and non-controlling Common Unit holders for the six months ended June 30, 2013 and the year ended December 31, 2012, respectively:

 

   Distributions Declared to Common Stockholders (1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders (1)/(3)   Cash Distribution Payments to Common Stockholders (2)   Cash Distribution Payments to Common Unit Holders (2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2013 (4)  $636,000   $0.05833   $25,000   $390,000   $25,000   $246,000   $636,000 
Second Quarter 2013   -     N/A     -    -    -    -    - 
   $636,000        $25,000   $390,000   $25,000   $246,000   $636,000 

 

   Distributions Declared to Common Stockholders (1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders (1)/(3)   Cash Distribution Payments to Common Stockholders (2)   Cash Distribution Payments to Common Unit Holders (2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2012  $1,183,000   $0.05833   $57,000   $721,000   $52,000   $406,000   $1,127,000 
Second Quarter 2012   1,637,000   $0.05833    74,000    866,000    71,000    570,000    1,436,000 
Third Quarter 2012   1,874,000   $0.05833    76,000    1,015,000    76,000    709,000    1,724,000 
Fourth Quarter 2012 (4)   1,259,000   $0.05833    51,000    1,274,000    76,000    607,000    1,881,000 
   $5,953,000        $258,000   $3,876,000   $275,000   $2,292,000   $6,168,000 

 

(1)Distributions were generally declared monthly and calculated at a monthly distribution rate of $0.05833 per share of common stock and Common Units.
(2)Cash distributions were paid, and shares issued pursuant to the Company’s DRIP, generally on a monthly basis. Cash distributions for all record dates of a given month were generally paid approximately 15 days following month end.
(3)None of the holders of Common Units participated in the Company’s DRIP, which was terminated effective February 7, 2013.
(4)Distributions for the month of December 2012 in the aggregate amount of $636,000 were declared on January 18, 2013, of which $390,000 was paid in cash and $246,000 was paid through the Company’s DRIP in the form of additional shares of common stock. Total dividends paid to holders of Common Units for the same period were $25,000.

 

Distribution Reinvestment Plan

 

The Company adopted the DRIP to allow common stockholders to purchase additional shares of the Company’s common stock through the reinvestment of distributions, subject to certain conditions. The Company registered and reserved 10,526,316 shares of its common stock for sale pursuant to the DRIP The DRIP was terminated effective February 7, 2013 in connection with the expiration of the Offering and the Company’s deregistration of all of the unsold shares registered for sale pursuant to the Offering. For the six months ended June 30, 2013 and 2012, $246,000 and $976,000 in distributions were reinvested and 25,940 and 102,709 shares of common stock were issued under the DRIP, respectively.

 

9. EARNINGS PER SHARE

 

EPS is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company applies the two-class method for determining EPS as its outstanding unvested shares with non-forfeitable dividend rights are considered participating securities. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) attributable to common stockholders in the Company’s computation of EPS.

 

20
 

 

The following table sets forth the computation of the Company’s basic and diluted loss per share:

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2013   2012   2013   2012 
Numerator - basic and diluted                
Net loss from continuing operations  $(3,368,000)  $(3,843,000)  $(6,808,000)  $(8,241,000)
Non-controlling interests' share in continuing operations   127,000    171,000    257,000    384,000 
Distributions paid on unvested restricted shares   -    (1,000)   -    (2,000)
Net loss from continuing operations applicable to common shares   (3,241,000)   (3,673,000)   (6,551,000)   (7,859,000)
Discontinued operations   (414,000)   (275,000)   4,209,000    (242,000)
Non-controlling interests' share in discontinued operations   16,000    12,000    (159,000)   11,000 
Net income (loss) applicable to common shares  $(3,639,000)  $(3,936,000)  $(2,501,000)  $(8,090,000)
Denominator - basic and diluted                    
Basic weighted average common shares   10,969,630    9,339,875    10,964,501    8,084,563 
Effect of dilutive securities                    
Common Units (1)   -    -    -    - 
Diluted weighted average common shares   10,969,630    9,339,875    10,964,501    8,084,563 
Basic Earnings per Common Share                    
Net loss from continuing operations applicable to common shares  $(0.29)  $(0.39)  $(0.60)  $(0.97)
Discontinued operations   (0.04)   (0.03)   0.37    (0.03)
Net earnings (loss) applicable to common shares  $(0.33)  $(0.42)  $(0.23)  $(1.00)
Diluted Earnings per Common Share                    
Net loss from continuing operations applicable to common shares  $(0.29)  $(0.39)  $(0.60)  $(0.97)
Discontinued operations   (0.04)   (0.03)   0.37    (0.03)
Net earnings (loss) applicable to common shares  $(0.33)  $(0.42)  $(0.23)  $(1.00)

 

(1)Number of convertible Common Units pursuant to the redemption rights outlined in the Company's registration statement on Form S-11.  Anti-dilutive for all periods presented.

 

10. INCENTIVE AWARD PLAN

 

The Company adopted an incentive award plan on July 7, 2009 (the “Incentive Award Plan”) that provides for the grant of equity awards to its employees, directors and consultants and those of the Company’s affiliates. The Incentive Award Plan authorizes the grant of non-qualified and incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, dividend equivalents and other stock-based awards or cash-based awards. The Company has reserved 2,000,000 shares of common stock for stock grants pursuant to the Incentive Award Plan.

 

Pursuant to the Company’s Amended and Restated Independent Directors Compensation Plan, which is a sub-plan of the Incentive Award Plan (the “Directors Plan”), the Company granted each of its independent directors an initial grant of 5,000 shares of restricted stock (the “initial restricted stock grant”) following the Company’s raising of the $2,000,000 minimum offering amount in the Offering on November 12, 2009. Each new independent director that subsequently joins the board of directors receives the initial restricted stock grant on the date he or she joins the board of directors. In addition, on the date of each of the Company’s annual stockholders meetings at which an independent director is re-elected to the board of directors, he or she will receive 2,500 shares of restricted stock. The restricted stock vests one-third on the date of grant and one-third on each of the next two anniversaries of the grant date. The restricted stock will become fully vested and non-forfeitable in the event of an independent director’s termination of service due to his or her death or disability, or upon the occurrence of a change in control of the Company.

 

For the three months ended June 30, 2013 and 2012, the Company recognized compensation expense of $10,000 and $13,000, respectively, related to restricted common stock grants to its independent directors, which is included in general and administrative expense in the Company’s accompanying condensed consolidated statements of operations. For the six months ended June 30, 2013 and 2012, the Company recognized compensation expense of $25,000 and $26,000, respectively. Shares of restricted common stock have full voting rights and rights to dividends.

 

As of June 30, 2013 and December 31, 2012, there was $34,000 and $60,000, respectively, of total unrecognized compensation expense related to non-vested shares of restricted common stock. As of June 30, 2013, this expense is expected to be realized over a remaining period of one year. As of June 30, 2013 and December 31, 2012, the fair value of the non-vested shares of restricted common stock was $60,000 and $90,000, respectively, and 6,667 and 10,000 shares remain unvested, respectively. During the six months ended June 30, 2013, there were no restricted stock grants issued and 3,333 shares of restricted stock vested.

 

21
 

 

A summary of the changes in restricted stock grants for the six months ended June 30, 2013 is presented below:

 

       Weighted 
   Restricted   Average 
   Stock (No.   Grant Date 
   of Shares)   Fair Value 
Balance - December 31, 2012   10,000   $9.00 
Granted   -    - 
Vested   3,333    - 
Balance - June 30, 2013   6,667    9.00 

 

11. RELATED PARTY TRANSACTIONS

 

Pursuant to the Prior Advisory Agreement by and among the Company, the OP and the Prior Advisor, the Company was obligated to pay Advisor specified fees upon the provision of certain services related to the investment of funds in real estate and real estate-related investments, management of the Company’s investments and for other services. Pursuant to the dealer manager agreement (the “Dealer Manager Agreement”) by and among the Company, the OP, and TNP Securities, LLC (the “Dealer Manager” or “TNP Securities”), prior to the termination of the Offering, the Company was obligated to pay the Dealer Manager certain commissions and fees in connection with the sales of shares in the Offering. Subject to certain limitations, the Company was also obligated to reimburse Prior Advisor and Dealer Manager for organization and offering costs incurred by Prior Advisor and Dealer Manager on behalf of the Company, and the Company was obligated to reimburse Prior Advisor for acquisition and origination expenses and certain operating expenses incurred on behalf of the Company or incurred in connection with providing services to the Company. The Company records all related party fees as incurred, subject to any limitations described in the Prior Advisory Agreement.

 

On August 6, 2013, the Company allowed the Prior Advisory Agreement with the Prior Advisor to expire without renewal, and on August 10, 2013, the Company entered into the Advisory Agreement with Advisor. Advisor will manage the Company’s business as the Company’s external advisor pursuant to the Advisory Agreement. Pursuant to the Advisory Agreement, the Company will pay Advisor specified fees for services related to the investment of funds in real estate and real estate-related investments, management of the Company’s investments and for other services.

 

Organization and Offering Costs

 

Organization and offering costs of the Company (other than selling commissions and the dealer manager fee described below) were initially paid by Prior Advisor and its affiliates on the Company’s behalf. Such costs include legal, accounting, printing and other offering expenses, including marketing, salaries and direct expenses of certain of Prior Advisor’s employees and employees of Prior Advisor’s affiliates and others. Pursuant to the Prior Advisory Agreement, the Company was obligated to reimburse Prior Advisor or its affiliates, as applicable, for organization and offering costs associated with the Offering, provided the Company was not obligated to reimburse Prior Advisor to the extent organization and offering costs, other than selling commissions and dealer manager fees, incurred by the Company exceed 3.0% of the gross offering proceeds from the Offering. Any such reimbursement will not exceed actual expenses incurred by Prior Advisor.

 

As of June 30, 2013 and December 31, 2012, cumulative organization and offering costs incurred by Prior Advisor on the Company’s behalf were $3,272,000 and $3,016,000, respectively. These costs were payable by the Company to the extent organization and offering costs, other than selling commissions and dealer manager fees, did not exceed 3.0% of the gross proceeds of the Offering. As of June 30, 2013, cumulative organization and offering costs reimbursed to Prior Advisor or paid directly by the Company were $4,273,000, which amount exceeded 3.0% of the gross proceeds from the Offering by $1,001,000. This excess amount was billed to Prior Advisor and settled as of January 31, 2013.

 

Selling Commissions and Dealer Manager Fees

 

Prior to the termination of the Offering, the Dealer Manager received a sales commission of 7.0% of the gross proceeds from the sale of shares of common stock in the primary offering. The Dealer Manager also received 3.0% of the gross proceeds from the sale of shares in the primary offering in the form of a dealer manager fee as compensation for acting as the dealer manager. The Company incurred selling commissions and dealer manager fees during the following periods:

 

22
 

 

   For the Three Months Ended   For the Six Months Ended   Inception  
   June 30,   June 30,   Through June 
   2013   2012   2013   2012   30, 2013 
                     
Selling Commissions  $-   $1,660,000   $32,000   $2,856,000   $6,925,000 
Dealer Manager Fee   -    764,000    15,000    1,298,000    3,090,000 
   $-   $2,424,000   $47,000   $4,154,000   $10,015,000 

 

Reimbursement of Operating Expenses

 

The Company reimbursed Prior Advisor for all expenses paid or incurred by Prior Advisor in connection with the services provided to the Company, subject to the limitation that the Company did not reimburse Prior Advisor for any amount by which the Company’s operating expenses (including the asset management fee described below) at the end of the four preceding fiscal quarters exceeds the greater of: (1) 2% of its average invested assets (as defined in the Charter), or (2) 25% of its net income (as defined in the Charter) determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain from the sale of the Company’s assets for that period (the “2%/25% guideline”). Notwithstanding the above, the Company could reimburse Prior Advisor for expenses in excess of the 2%/25% guideline if a majority of the independent directors determined that such excess expenses are justified based on unusual and nonrecurring factors. For the twelve months ended June 30, 2013, the Company’s total operating expenses (as defined in the Charter) did not exceed the 2%/25% guideline.

 

The Company reimbursed Prior Advisor for the cost of administrative services, including personnel costs and its allocable share of other overhead of Prior Advisor such as rent and utilities; provided, however, that no reimbursement could be made for costs of such personnel to the extent that personnel are used in transactions for which Prior Advisor received a separate fee or with respect to an officer of the Company. For the three months ended June 30, 2013 and 2012, the Company incurred administrative services of $171,000 and $239,000, respectively, of administrative services to Prior Advisor. For the six months ended June 30, 2013 and 2012, the Company incurred and paid $73,000 and $419,000, respectively, of administrative services to Prior Advisor. As of June 30, 2013 and December 31, 2012, administrative services of $0 and $209,000, respectively, were included in amounts due to affiliates.

 

Property Management Fee

 

The Company terminated its property management agreements with TNP Property Manager, LLC (“TNP Manager”), its property manager and an affiliate of Prior Advisor, effective August 9, 2013. The Company entered into new property management agreements effective August 10, 2013 with terms and conditions generally the same as the prior agreements except (i) the term of service has been dramatically reduced from 20 years to 1 year subject to earlier cancellation and (ii) the property management fees are calculated at a maximum of up to 4% of gross revenue (down from 5% in the prior agreements).

 

The Company paid TNP Manager a market-based property management fee of up to 5.0% of the gross revenues generated by each property in connection with the operation and management of the Company’s properties. For the three months ended June 30, 2013 and 2012, the Company incurred $347,000 and $288,000, respectively, in property management fees to TNP Manager. For the six months ended June 30, 2013 and 2012, the Company incurred $694,000 and $538,000, respectively, in property management fees to TNP Manager. As of June 30, 2013 and December 31, 2012, property management fees of $178,000 and $48,000, respectively, were included in amounts due to affiliates.

 

Acquisition and Origination Fee

 

The Company paid Prior Advisor an acquisition fee equal to 2.5% of the cost of investments acquired, including acquisition expenses and any debt attributable to such investments. The Company incurred and paid $0 and $1,383,000 in acquisition fees to Prior Advisor during the three months ended June 30, 2013 and 2012, respectively. The Company incurred and paid $13,000 and $2,595,000 in acquisition fees to Prior Advisor during the six months ended June 30, 2013 and 2012, respectively.

 

The Company paid Prior Advisor 2.5% of the amount funded by the Company to acquire or originate real estate-related loans, including third party expenses related to such investments and any debt used to fund the acquisition or origination of the real estate related loans. The Company did not incur any loan origination fees to Prior Advisor for the three and six months ended June 30, 2013 and 2012. As of June 30, 2013 and December 31, 2012, there were no acquisition and loan origination fee amounts due to affiliates.

 

Asset Management Fee

 

The Company paid Prior Advisor a monthly asset management fee equal to one-twelfth of 0.6% of the aggregate cost of all real estate investments the Company acquires; provided, however, that Prior Advisor could not be paid the asset management fee until the Company’s funds from operations exceed the lesser of (1) the cumulative amount of any distributions declared and payable to the Company’s stockholders or (2) an amount that is equal to a 10.0% cumulative, non-compounded, annual return on invested capital for the Company’s stockholders. On November 11, 2011, the board of directors approved Amendment No. 2 to the Prior Advisory Agreement to clarify that upon termination of the Prior Advisory Agreement, any asset management fees that may have accumulated in arrears, but which had not been earned pursuant to the terms of the Prior Advisory Agreement, will not be paid to Prior Advisor. There were no asset management fees incurred for the three and six month periods ended June 30, 2013 and 2012.

 

23
 

 

Disposition Fee

 

If Prior Advisor or its affiliates provided a substantial amount of services, as determined by the Company’s independent directors, in connection with the sale of a real property, Prior Advisor or its affiliates could be paid disposition fees up to 50.0% of a customary and competitive real estate commission, but not to exceed 3.0% of the contract sales price of each property sold. For the three months ended June 30, 2013 and 2012, the Company incurred $0 and $81,000, respectively, of disposition fees to Prior Advisor. For the six months ended June 30, 2013 and 2012, the Company incurred $924,000 and $105,000, respectively, of disposition fees to Prior Advisor related to the Waianae Sale and the sale of the McDonalds pad at Willow Run in 2013 and the disposition of certain parcels at Morningside Marketplace in 2012. There were no disposition fees payable to Prior Advisor as of June 30, 2013 and December 31, 2012.

 

Leasing Commission Fee

 

On June 9, 2011, pursuant to Section 11 of the Prior Advisory Agreement, the Company’s board of directors approved the payment of fees to the Prior Advisor for services it provides in connection with leasing the Company’s properties. For the three months ended June 30, 2013 and 2012, the Company incurred $19,000 and $0, respectively, of lease commissions to Prior Advisor or its affiliates. For the six months ended June 30, 2013 and 2012, the Company incurred and paid approximately $143,000 and $5,000, respectively, of lease commissions to Prior Advisor or its affiliates. As of June 30, 2013 and December 31, 2012, leasing commission fees of $19,000 and $14,000, respectively, were included in amounts due to affiliates.

 

Financing Coordination Fee

 

On January 12, 2012, the board of directors approved Amendment No. 3 to the Prior Advisory Agreement to provide for the payment of a financing coordination fee to Prior Advisor in an amount equal to 1.0% of any amount financed or refinanced by the Company or the OP. There were no financing coordination fees incurred for the three and six months ended June 30, 2013. For the three and six months ended June 30, 2012, the Company incurred and paid $450,000 and $811,000 of financing coordination fees to Prior Advisor or its affiliates.

 

Guaranty Fees

 

In connection with certain acquisition financings, the Company’s Chairman and Co-Chief Executive Officer and/or TNP LLC had executed certain guaranty agreements to the respective lenders. As consideration for such guaranty, the Company entered into a reimbursement and fee agreement to provide for an upfront payment and an annual guaranty fee payment for the duration of the guarantee period. For the three months ended June 30, 2013 and 2012, the Company incurred guaranty fees of approximately $5,000 and $24,000, respectively, of guaranty fees. For the six months ended June 30, 2013 and 2012, the Company incurred approximately $19,000 and $37,000, respectively, of guaranty fees. As of June 30, 2013 and December 31, 2012, guaranty fees of approximately $9,000 and $10,000, respectively, were included in amounts due to affiliates. At June 30, 2013, the Company’s outstanding guaranty agreements relate to the guarantee on the financing on Constitution Trail and Osceola Village.

 

Related Party Loans

 

In connection with the acquisition of Morningside Marketplace in January 2012, the Company financed the payment of a portion of the purchase price for Morningside Marketplace with the proceeds of (1) a loan in the aggregate principal amount of $235,000 from TNP LLC, (2) a loan in the aggregate principal amount of $200,000 from Mr. James Wolford, the Company’s former Chief Financial Officer, and (3) a loan in the aggregate principal amount of $920,000 from Mrs. Sharon Thompson, the spouse of Mr. Anthony W. Thompson, the Company’s Chairman, Co-Chief Executive Officer and President (collectively, the “Morningside Affiliate Loans”). The Morningside Affiliate Loans each accrued interest at a rate of 12% per annum and were due on April 8, 2012. All Morningside Affiliate Loans including unpaid accrued interest were paid in full during the first quarter of 2012.

 

There was no interest incurred on related party loans for the three and six months ended June 30, 2013. Interest expense incurred and paid by the Company to an affiliate of Prior Advisor during the three and six months ended June 30, 2012 was $0 and $20,000, respectively.

 

24
 

 

Summary of Related Party Fees

 

Summarized below are the related-party costs incurred by the Company for the three and six months ended June 30, 2013 and 2012, respectively, and payable as of June 30, 2013 and December 31, 2012:

 

   Incurred   Incurred   Payable as of 
   Three Months Ended June 30,   Six Months Ended June 30,   June 30,   December 31, 
Expensed  2013   2012   2013   2012    2013    2012 
Asset management fees  $-   $-   $-   $-   $-   $- 
Reimbursement of operating expenses   171,000    239,000    73,000    419,000    -    209,000 
Acquisition fees   -    1,383,000    13,000    2,595,000    -    475,000 
Property management fees   347,000    288,000    691,000    538,000    178,000    48,000 
Guaranty fees   5,000    24,000    19,000    37,000    9,000    10,000 
Disposition fees   -    81,000    924,000    105,000    -    - 
Interest expense on notes payable   -    -    -    20,000    -    - 
   $523,000   $2,015,000   $1,720,000   $3,714,000   $187,000   $742,000 
Capitalized                              
Financing coordination fee  $-   $450,000   $-   $811,000   $-   $- 
Leasing commission fees   19,000    -    143,000    5,000    19,000    - 
   $19,000   $450,000   $143,000   $816,000   $19,000   $- 
Additional Paid In Capital                              
Selling commissions  $-   $1,660,000   $32,000   $2,856,000   $-   $9,000 
Dealer manager fees   -    764,000    15,000    1,298,000    -    4,000 
Organization and offering costs   -    419,000    7,000    483,000    -    - 
   $-   $2,843,000   $54,000   $4,637,000   $-   $13,000 

 

A large portion of the reduction in related party fees over comparative periods in 2012 is attributable to the relative paucity of capital transactions (financings, acquisitions and dispositions) which resulted in significant fees due to the Prior Advisor in 2012.

 

In March 2012, the Company reimbursed its Prior Advisor $240,000 related to a non-refundable earnest deposit incurred by an affiliate of Prior Advisor in 2010 on a potential acquisition commonly known as Morrison Crossing. The reimbursement was subsequently determined by the Company to be non-reimbursable since the acquisition was not one that was approved by the Company’s board of directors in 2010 and accordingly, the Company recorded the amount as a receivable from Prior Advisor and recorded a provision to reserve the entire amount at June 30, 2013 and December 31, 2012. In May 2013, the Company settled with Prior Advisor and determined to not seek reimbursement from Prior Advisor for the amount previously paid.

 

12. COMMITMENTS AND CONTINGENCIES

 

Lahaina Gateway Ground Lease

 

The Lahaina Gateway property, which we disposed of pursuant to a deed-in-lieu-of-foreclosure transaction on August 1, 2013 (see “Subsequent Events” below) was encumbered by a ground lease which was assigned to the Company in connection with the acquisition of the property on November 9, 2012. The original lease term was for a period of 55 years, commencing on February 2, 2005 with an expiration date of February 1, 2060. The current annual base rent was $1,187,000.

 

Osceola Village Contingencies

 

In connection with the acquisition financing on Osceola Village, the Company through its subsidiary, granted a lender a profit participation in the property equal to 25% of the net profits received by the Company upon the sale of the property (the “Profit Participation Payment”). Net profits is calculated as (1) the gross proceeds received by the Company upon a sale of the property in an arms-length transaction at market rates to third parties less (2) the sum of: (a) principal repaid to the lender out of such sales proceeds at the time of such sale; (b) all bona fide closing costs and similar expenses provided that all such closing costs and similar expenses are paid to third parties, unaffiliated with the Company including, without limitation, reasonable brokerage fees and reasonable attorneys’ fees paid to third parties, unaffiliated with the Company and incurred by the Company in connection with the sale; and (c) a stipulated amount of $3,200,000. If for any reason consummation of such sale has not occurred on or before the scheduled maturity date or any earlier foreclosure of the underlying mortgage loan secured by the property, the Company shall be deemed to have sold the property as of the business day immediately preceding the mortgage loan maturity date or the filing date of the foreclosure action, whichever is applicable, for an amount equal to a stipulated sales price and shall pay the lender the Profit Participation Payment. In the event the underlying mortgage loan is prepaid, the Company shall also be required to immediately pay the Profit Participation Payment based upon a deemed sale of the property for a stipulated sales price. Based on the estimated sale price as of June 30, 2013, the Company determined that it does not have any liability under the Profit Participation Payment as of June 30, 2013.

 

25
 

 

Additionally, in connection with the acquisition financing on Osceola Village, the Company entered into a Master Lease Agreement (the “Master Lease”) with TNP SRT Osceola Village Master Lessee, LLC, a wholly-owned subsidiary of the OP (the “Master Lessee”). Pursuant to the Master Lease, TNP SRT Osceola Village leased to Master Lessee the approximately 23,000 square foot portion of Osceola Village which was not leased to third-party tenants as of the closing date (the “Premises”). The Master Lease provides that the Master Lessee will pay TNP SRT Osceola Village a monthly rent in an amount equal to $36,425, provided that such monthly amount will be reduced proportionally for each square foot of space at the premises subsequently leased to third-party tenants pursuant to leases which are reasonably acceptable to the lender and which satisfy certain criteria set forth in the Master Lease (“Approved Leases”). The Master Lease has a seven-year term, subject to earlier expiration upon the earlier to occur of (1) the date on which all available rentable space at the Premises is leased to third-party tenants pursuant to Approved Leases and (2) the date on which the mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale). The Master Lessee has no right to assign or pledge the Master Lease or to sublet any part of the premises without the prior written consent of TNP SRT Osceola Village and the lender. In connection with the acquisition of Osceola Village, TNP SRT Osceola Village obtained a mortgage (the “Osceola Loan”) from American National Insurance Company (“ANICO”). The Master Lease was assigned to ANICO pursuant to the assignment of leases and rents in favor of ANICO entered into by TNP SRT Osceola Village in connection with the Osceola Loan. Pursuant to the Master Lease, the Master Lessee acknowledges and agrees that upon any default by TNP SRT Osceola Village under any of the loan documents related to the Osceola Loan, ANICO will be entitled to enforce the assignment of the Master Lease to ANICO and replace TNP SRT Osceola Village under the Master Lease for all purposes.

 

Constitution Trail Contingency

 

In connection with the financing of the Constitution Trail acquisition, TNP SRT Constitution Trail, LLC, a wholly owned subsidiary of the OP (“TNP SRT Constitution Trail”), TNP SRT Constitution Trail Master Lessee, LLC (the “Starplex Master Lessee”), a wholly owned subsidiary of the OP, and the Sponsor, entered into a Master Lease Agreement with respect to a portion of Constitution Trail (the “Starplex Master Lease”). Pursuant to the Starplex Master Lease, TNP SRT Constitution Trail leased to the Starplex Master Lessee an approximately 7.78 acre parcel of land included in the Constitution Trail property, and the approximately 44,064 square foot Starplex Cinemas building located thereon (the “Starplex Premises”). The Starplex Master Lease provides that, in the event that the annual gross sales from the Starplex premises are less than $2,800,000, then thereafter the Starplex Master Lessee will pay TNP SRT Constitution Trail a monthly rent in an amount equal to $62,424 ($749,088 annually), subject to an offset based on any minimum annual rent for the Starplex premises received by TNP SRT Constitution Trail. The Starplex Master Lease will expire upon the earlier to occur of (1) December 31, 2018 and (2) the date on which the Constitution Trail mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale or refinancing of the Constitution Trail Loan). The Starplex Master Lessee has no right to assign or pledge the Starplex Master Lease or to sublet any part of the Starplex premises without the prior written consent of TNP SRT Constitution Trail and the lender of the mortgage loan.

 

Carson Plaza Contingency

 

In 2012, the Company pursued an acquisition commonly known as Carson Plaza and placed a non-refundable deposit of $250,000 into escrow which was expensed and included in transaction expense for the year ended December 31, 2012. The acquisition did not materialize as a result of the Company’s claim of certain undisclosed environmental conditions uncovered during due diligence. The seller disagreed with the Company’s claim. The outcome of the Company’s claim and the prospect of the recovery of the deposit were unknown as of June 30, 2013 and accordingly, the Company did not accrue for any recovery of such amount. On August 9, 2013, the Company received $125,000 as a partial refund of the deposit which will be recognized as a reduction to transaction expense in the third quarter of 2013.

 

Economic Dependency

 

As disclosed in “Note 1. Organization And Business”, the Company has recently transitioned to a new external advisor . The Company is dependent on Advisor and its affiliates for certain services that are essential to the Company, including the identification, evaluation, negotiation, purchase, and disposition of real estate and real estate-related investments, management of the daily operations of the Company’s real estate and real estate-related investment portfolio, and other general and administrative responsibilities In the event that the Advisor is unable to provide such services to the Company, the Company will be required to obtain such services from other sources.

 

Environmental

 

As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. The Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

 

26
 

 

Legal Matters

 

From time to time, the Company is party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings of which the outcome is reasonably likely to have a material adverse effect on the Company’s results of operations or financial condition.

 

13. SUBSEQUENT EVENTS

 

Strategic Investment Transaction with Glenborough

 

SRT Secured Holdings Manager, LLC (“SRT Manager”), an affiliate of Glenborough, acquired a twelve percent (12%) membership interest in TNP SRT Holdings pursuant to a Membership Interest Purchase Agreement by and among the Company, SRT Manager, TNP SRT Holdings, and the OP as of July 9, 2013. TNP SRT Holdings owns five of the twenty multi-tenant retail properties in the Company’s property portfolio. Following the acquisition of the membership interest by SRT Manager, the remaining eighty-eight percent (88%) membership interest in TNP SRT Holdings is held by the OP. The day-to-day business, property and affairs of TNP SRT Holdings are under the management and control of SRT Manager as the sole manager of TNP SRT Holdings; provided, however, that the OP retains consent rights with respect to certain major decisions, including property sales, acquisition, leasing and financing. The Company’s independent directors approved the transaction in order to help enable the Company to meet its short-term liquidity needs for operations, as well as to build working capital for future operations.

 

Amendment to Forbearance Agreement with KeyBank

 

On July 31, 2013, the Company, the OP, the Borrowers and KeyBank entered into an amendment to the Forbearance Agreement with KeyBank. The amendment provides that the Lenders’ obligation to provide forbearance will terminate on the first to occur of (1) January 31, 2014, (2) a default under or breach of any of the representations, warranties or covenants of the Forbearance Agreement, or (3) an event of default (other than the existing events of default under the Forbearance Agreement) under the loan documents related to the Credit Facility occurring or becoming known to any Lender. The amendment also provides that the entire outstanding principal balance, and all interest thereon, of the outstanding Tranche A loans under the Credit Facility will become due and payable in full on January 31, 2014. In connection with the Forbearance Agreement, the Borrowers and KeyBank entered into a Fee Letter pursuant to which the Borrowers paid KeyBank a market rate loan extension fee. In connection with the amendment to the Forbearance Agreement, the Borrowers and KeyBank entered into an amendment to the Fee Letter pursuant to which the Borrowers agreed to pay KeyBank an additional market rate loan extension fee.

 

Lahaina Property Deed in Lieu of Foreclosure Agreement

 

On November 9, 2012, TNP SRT Lahaina, the Company’s wholly-owned subsidiary, financed TNP SRT Lahaina’s acquisition of a ground lease interest in the Lahaina Gateway property, a multi-tenant necessity retail center located in Lahaina, Maui, Hawaii, with the proceeds of the Lahaina Loan, from DOF IV REIT Holdings, LLC, or the Lahaina lender. On August 1, 2013, in order to resolve its obligations under the Lahaina Loan, mitigate certain risks presented by the terms of the Lahaina loan and avoid potential litigation and foreclosure proceedings (and the associated costs and delays), TNP SRT Lahaina granted and conveyed all of TNP SRT Lahaina’s right, title and interest in and to the leasehold estate in the Lahaina Gateway property, including all leases, improvements, licenses and permits and personal property related thereto, to DOF IV Lahaina, LLC, an affiliate of the Lahaina Lender, pursuant to a Deed In Lieu Of Foreclosure Agreement by and among the Company, TNP SRT Lahaina and the Lahaina lender.

 

Expiration of Advisory Agreement; New Advisory Agreement

 

On August 6, 2013, we allowed the Prior Advisory Agreement with our Prior Advisor to expire without renewal.

 

On August 10, 2013, the Company, the OP and Advisor, an affiliate of Glenborough, entered into the Advisory Agreement, pursuant to which Advisor will serve as our new external advisor. The Advisory Agreement has a one-year term, subject to an unlimited number of successive one-year renewals upon the mutual consent of the parties.

 

Changes to Management

 

Effective August 9, 2013, Anthony W. Thompson was removed from his position as the Company’s Co-Chief Executive Officer and President, Thomas O’Brien was removed from his position as the Company’s Co-Chief Executive Officer, and Dee R. Balch resigned from her positions as the Company’s Chief Financial Officer, Treasurer and Secretary and as a member of the Company’s board of directors.

 

Effective August 10, 2013, Andrew Batinovich was appointed as the Company’s Chief Executive Officer, Chief Financial Officer and a member of the Company’s board of directors.

 

27
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our condensed consolidated unaudited financial statements, the notes thereto and the other unaudited financial data included in this Quarterly Report on Form 10-Q and in our audited consolidated financial statements and the notes thereto, and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2012 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, or SEC, on April 1, 2013, which we refer to herein as our “Form 10-K.” As used herein, the terms “we,” “our,” and “us” refer to TNP Strategic Retail Trust, Inc. and, as required by context, TNP Strategic Retail Operating Partnership, LP, a Delaware limited partnership (which we refer to as our “OP”) and to their subsidiaries. References to “shares” and “our common stock” refer to the shares of our common stock.

 

Forward-Looking Statements

 

Certain statements included in this Quarterly Report on Form 10-Q that are not historical facts (including any statements concerning investment objectives, other plans and objectives of management for future operations or economic performance, or assumptions or forecasts related thereto) are forward-looking statements. These statements are only predictions. We caution that forward-looking statements are not guarantees. Actual events or our investments and results of operations could differ materially from those expressed or implied in any forward-looking statements. Forward-looking statements are typically identified by the use of terms such as “may,” “should,” “expect,” “could,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “predict,” “potential” or the negative of such terms and other comparable terminology.

 

The forward-looking statements included herein are based upon our current expectations, plans, estimates, assumptions and beliefs, which involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. The following are some of the risks and uncertainties, although not all of the risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:

 

We have a limited operating history, which makes our future performance difficult to predict.
   
Our executive officer and certain other key real estate professionals are also officers, directors, managers, key professionals and/or holders of a direct or indirect controlling interest in our advisor. As a result, they face conflicts of interest, including conflicts created by our advisor’s compensation arrangements with us and conflicts in allocating time among us and other programs and business activities.
   
Because investment opportunities that are suitable for us may also be suitable for other programs managed by affiliates of our advisor, our advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders.

 

We pay fees to and reimburse the expenses of our advisor and its affiliates. These payments increase the risk that our stockholders will not earn a profit on their investment in us and increase the risk of loss to our stockholders.
   
Our initial public offering has terminated and we are uncertain of our sources for funding our future capital needs. If we cannot obtain debt or equity financing on acceptable terms, our ability to continue to acquire real properties or other real estate related assets, fund or expand our operations and resume payment of distributions to our stockholders will be adversely affected.
   
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants. Revenues from our properties could decrease due to a reduction in tenants (caused by factors including, but not limited to, tenant defaults, tenant insolvency, early termination of tenant leases and non-renewal of existing tenant leases) and/or lower rental rates, making it more difficult for us to meet our financial obligations, including debt service and our ability to pay distributions to our stockholders.
   
Our current and future investments in real estate and other real estate related investments may be affected by unfavorable real estate market and general economic conditions, which could decrease the value of those assets and reduce the investment return to our stockholders. Revenues from our properties could decrease. Such events would make it more difficult for us to meet our debt service obligations and limit our ability to pay distributions to our stockholders.
   
Disruptions in the financial markets, changes in the availability of capital, uncertain economic conditions or changes in the real estate market could adversely affect the value of our investments.
   
Certain of our debt obligations have variable interest rates with interest and related payments that vary with the movement of LIBOR or other indices. Increases in the indices could increase the amount of our debt payments and limit our ability to pay distributions to our stockholders.
   
We have recently replaced our external advisor. Even if we are successful in completely transitioning to a new external advisor, such efforts could result in significant disruption to our business, which may adversely affect the value of your investment in us.

 

28
 

 

Due to short-term liquidity issues and defaults under certain of our loan agreements, we have suspended our share redemption program, including redemptions upon death and disability, indefinitely.
   
On April 1, 2013, we entered into a forbearance agreement with KeyBank National Association (“KeyBank”) which amended certain terms of our revolving credit facility with KeyBank (the “Credit Facility”) and placed limitations on our ability to incur additional indebtedness. On July 31, 2013, we entered into an amendment to the forbearance agreement with KeyBank which extended the forbearance period to January 31, 2014.
   
Legislative or regulatory changes (including changes to the laws governing the taxation of real estate investment trusts, or REITs) or changes to generally accepted accounting principles, or GAAP, could adversely affect our operations and the value of an investment in us.

 

All forward-looking statements should be read in light of the risks identified in Part I, Item 1A of our 2012 Annual Report on Form 10-K. Any of the assumptions underlying the forward-looking statements included herein could be inaccurate, and undue reliance should not be placed upon on any forward-looking statements included herein. All forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q, and the risk that actual results will differ materially from the expectations expressed herein will increase with the passage of time. Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements made after the date of this Quarterly Report on Form 10-Q, whether as a result of new information, future events, changed circumstances or any other reason. In light of the significant uncertainties inherent in the forward looking statements included in this Quarterly Report on Form 10-Q, and the risks described in Part I, Item 1A of our 2012 Annual Report on Form 10-K, the inclusion of such forward-looking statements should not be regarded as a representation by us or any other person that the objectives and plans set forth in this Quarterly Report on Form 10-Q will be achieved.

 

Overview

 

TNP Strategic Retail Trust, Inc. is a Maryland corporation formed on September 18, 2008 to invest in and manage a portfolio of income producing retail properties, located primarily in the Western United States, and real estate-related assets, including the investment in or origination of mortgage, mezzanine, bridge and other loans related to commercial real estate. We have elected to be taxed as a real estate investment trust, or REIT, for federal income tax purposes, commencing with the taxable year ended December 31, 2009. We own substantially all of our assets and conduct our operations through our OP, of which we are the sole general partner.

 

On November 4, 2008, we filed a registration statement on Form S-11 with the Securities and Exchange Commission, or SEC, for our initial public offering of up to $1,000,000,000 in shares of our common stock to the public at $10.00 per share in our primary offering and up to $100,000,000 in shares of our common stock to our stockholders at $9.50 per share pursuant to our distribution reinvestment plan. On August 7, 2009, the SEC declared our registration statement effective and we commenced our initial public offering. On February 7, 2013, we terminated our initial public offering and ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan.

 

From the commencement of our initial public offering through the termination of our initial public offering on February 7, 2013, we accepted subscriptions for, and issued, 10,969,714 shares of our common stock (net of share redemptions), including 391,182 shares of our common stock issued pursuant to our distribution reinvestment plan, resulting in aggregate gross offering proceeds of $108,357,000, net of redemptions. As of June 30, 2013, we had redeemed 160,409 shares pursuant to our share redemption program for an aggregate redemption amount of approximately $1,604,000. Due to short-term liquidity issues and defaults under certain of our loan agreements, we suspended our share redemption program, including with respect to redemptions upon death and disability, effective as of January 15, 2013. For more information regarding our share redemption program, see Item 5, “Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer of Equity Securities—Share Redemption Program” in our 2012 Annual Report on Form 10-K.

 

On June 15, 2012, we filed a registration statement on Form S-11 with the SEC to register a following-on public offering of up to $900,000,000 in shares of our common stock. However, we subsequently determined not to proceed with our contemplated follow-on public offering and on March 1, 2013 we requested that the SEC withdraw the registration statement for our contemplated follow-on public offering, effective immediately. We currently do not expect to commence a follow-on offering.

 

Effective January 15, 2013, we announced that we will no longer be making monthly distributions. For so long as we remain in default under the terms of the Credit Facility, KeyBank prohibits the payment of distributions to our investors. Our board of directors periodically evaluates our ability to commence making quarterly distributions based on our other operational cash needs. Due to the KeyBank prohibitions on distributions, our board of directors has determined that quarterly distributions for the quarter ended June 30, 2013 will not be made.

 

On August 6, 2013, we allowed our existing advisory agreement with our prior advisor, TNP Strategic Retail Advisor, LLC, to expire without renewal. On August 10, 2013, we entered into a new advisory agreement, which we refer to as the “advisory agreement,” with SRT Advisor, LLC, which we refer to as our “advisor.” Our advisor will manage our business as our external advisor pursuant to the advisory agreement. Our advisor is an affiliate of Glenborough, LLC (together with its affiliates, “Glenborough”), a privately held full-service real estate investment and management company focused on the acquisition, management and leasing of high quality commercial properties. Glenborough and its predecessor entities have over three decades of experience in the commercial real estate industry. Our advisor will depend on the capital from our sponsor and fees and other compensation that it receives from us in connection with the purchase, management and sale of our assets to conduct its operations.

 

29
 

 

In December 2012, we entered into a consulting agreement with Glenborough to assist us through the process of transitioning to a new external advisor. Pursuant to the consulting agreement, we agreed to pay Glenborough a monthly consulting fee of $75,000 and reimburse Glenborough for its reasonable out-of-pocket expenses. From December 2012 through April 2013, we agreed to pay Glenborough a monthly consulting fee of $75,000 pursuant to the consulting agreement. Effective May 1, 2013, we amended the consulting agreement to expand the services provided to us by Glenborough and increase the monthly consulting fee payable to Glenborough to $90,000. On August 10, 2013, in connection with the execution of the advisory agreement with our advisor, we terminated the consulting agreement.

 

30
 

 

Properties

 

As of June 30, 2013, our portfolio included 20 retail properties (18 real estate investments and two properties held for sale), which we refer to as “our properties” or “our portfolio,” comprising an aggregate of 2,036,932 square feet of single- and multi-tenant, commercial retail space located in 14 states, which we purchased for an aggregate purchase price of $263,998,000. As of June 30, 2013 and December 31, 2012 there was $184,930,000 and $210,327,000 of indebtedness on our properties, respectively, including indebtedness on our held for sale properties.

 

             Original     
      Square   Date  Purchase     
Property Name  Location  Feet (1)    Acquired  Price (2)    Debt (3) 
                      
Real Estate Investments                     
Moreno Marketplace  Moreno Valley, California   78,321   11/19/2009  $12,500,000   $9,296,000 
Northgate Plaza  Tucson, Arizona   103,492   7/6/2010   8,050,000    6,349,000 
San Jacinto  San Jacinto, California   53,777   8/11/2010   7,088,000    3,207,000 
Pinehurst Square  Bismarck, North Dakota   114,292   5/26/2011   15,000,000    10,237,000 
Cochran Bypass  Chester, South Carolina   45,817   7/14/2011   2,585,000    1,572,000 
Topaz Marketplace  Hesperia, California   50,699   9/23/2011   13,500,000    8,046,000 
Osceola Village  Kissimee, Florida   116,645   10/11/2011   21,800,000    17,937,000 
Constitution Trail  Normal, Illinois   200,289   10/21/2011   18,000,000    15,005,000 
Summit Point  Lafayette, Georgia   111,970   12/21/2011   18,250,000    12,289,000 
Morningside Marketplace  Fontana, California   76,923   1/9/2012   18,050,000    8,969,000 
Woodland West Marketplace  Arlington, Texas   176,414   2/3/2012   13,950,000    10,043,000 
Ensenada Square  Arlington, Texas   62,612   2/27/2012   5,025,000    3,110,000 
Shops at Turkey Creek  Knoxville, Tennessee   16,324   3/12/2012   4,300,000    2,814,000 
Aurora Commons  Aurora, Ohio   89,211   3/20/2012   7,000,000    4,550,000 
Florissant Marketplace  Florissant, Missouri   146,257   5/16/2012   15,250,000    9,209,000 
Bloomingdale Hills  Tampa, Florida   78,442   6/18/2012   9,300,000    5,600,000 
Visalia Marketplace  Visalia, California   200,794   6/25/2012   19,000,000    14,250,000 
Lahaina Gateway (4)  Lahaina, Hawaii   136,683   11/9/2012   31,000,000    28,000,000 
       1,858,962       239,648,000    170,483,000 
Property Held for Sale                     
Craig Promenade  Las Vegas, Nevada   86,395   3/30/2011   12,800,000    5,785,000 
Willow Run Shopping Center  Westminster, Colorado   91,575   5/18/2012   11,550,000    8,662,000 
       2,036,932      $263,998,000   $184,930,000 

 

(1)Square feet includes improvements made on ground leases at the property.
(2)The purchase price for Pinehurst Square East and Shops at Turkey Creek included the issuance of common units in our OP to the sellers. The purchase price for Summit Point included the issuance of preferred membership interests in the entity that indirectly owns the property.
(3)Debt represents the outstanding balance at June 30, 2013. For more information on our financing, see Item 2, “Management Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and “Note 6. NOTES PAYABLE” to our condensed consolidated unaudited financial statements included in this Quarterly Report on Form 10-Q
(4)The Lahaina Gateway property was disposed of pursuant to a deed-in-lieu-of-foreclosure transaction on August 1, 2013 (see “Subsequent Events” below).
31
 

 

Results of Operations

 

Comparison of the three months ended June 30, 2013 versus the three months ended June 30, 2012

 

The following table provides summary information about our results of operations for the three months ended June 30, 2013 and 2012:

 

   Three Months Ended June 30,   Increase   Percentage 
   2013   2012   (Decrease)   Change 
Rental and reimbursements  $7,796,000   $5,225,000   $2,571,000    49.2%
Operating and maintenance expenses   3,250,000    1,524,000    1,726,000    113.3%
General and administrative expenses   1,309,000    1,082,000    227,000    21.0%
Depreciation and amortization expenses   2,927,000    1,970,000    957,000    48.6%
Transaction expenses   266,000    1,548,000    (1,282,000)   (82.8%)
Interest expense   3,412,000    2,944,000    468,000    15.9%
Net loss from continuing operations   (3,368,000)   (3,843,000)   475,000    (12.4%)
Loss from discontinued operations   (414,000)   (275,000)   (139,000)   50.5%
Net loss   (3,782,000)   (4,118,000)   336,000    (8.2%)

 

Our results of operations for the three months ended June 30, 2013 are not necessarily indicative of those expected in future periods.

 

Revenue

 

Revenues increased by $2,571,000 to $7,796,000 during the three months ended June 30, 2013 compared to $5,225,000 for the three months ended June 30, 2012. The increase was primarily due to a full quarter of operations for the three property additions included within continuing operations acquired in the second quarter of 2012 and the addition of one property subsequent to June 30, 2012. The occupancy rate for our property portfolio included within continuing operations was 87%, based on 1,858,962 rentable square feet, as of June 30, 2013 compared to 88%, based on 1,722,519 rentable square feet, as of June 30, 2012.

 

Operating and maintenance expenses

 

Operating and maintenance expense increased by $1,726,000 to $3,250,000 during the three months ended June 30, 2013 compared to $1,524,000 for the three months ended June 30, 2012. The increase was primarily due to a full quarter of operations for the three property additions included within continuing operations acquired in the second quarter of 2012 and the addition of one property subsequent to June 30, 2012. Included in operating and maintenance expenses, which contributed to the increase for the three months ended June 30, 2013, are bad debt expense (increase of $499,000 due primarily to the continued aging of amounts billed to tenants earlier in 2013) and ground rent expense at the Lahaina Gateway property acquired in November 2012 (increase of $306,000).

 

General and administrative expenses

 

General and administrative expenses were $1,309,000 during the three months ended June 30, 2013 compared to $1,082,000 for the three months ended June 30, 2012, an increase of $227,000. The increase is primarily due to non recurring costs related to the transition from the former advisor, the need for interim accounting staff and the transition to the new advisor on August 10, 2013. Additional factors contributing to the increase in the three months ended June, 30, 2013, include the renewal of our Directors and Officers insurance policy in August of 2012 at a substantially higher cost and an increase in director’s compensation due to an increase in the number of meetings in 2013, compared to the comparative period in 2012, necessitated by the need to move away from the former advisor. As of July 5, 2013 the Special Committee of the board voted that there will be no further compensation to the directors for the balance of the year. This should leave the total board compensation for 2013 below 2012 levels. Advisory and accounting costs for the remainder of 2013 may decrease with the former advisor’s contract expiring August 6, 2013, the elimination of all accounting employees and staff at the Company in August 2013 and the commencement of a new advisor agreement in August 2013 which is estimated to result in lower costs. With the signing of the new advisor contract, the new advisor has agreed to refund $150,000 of consulting fees in the third quarter of 2013.

 

Depreciation and amortization expense

 

Depreciation and amortization expense increased by $957,000 to $2,927,000 during the three months ended June 30, 2013 compared to $1,970,000 for the three months ended June 30, 2012. The increase was primarily due to a full quarter of depreciation and amortization for the three property additions included within continuing operations acquired in the second quarter of 2012 and the addition of one property subsequent to June 30, 2012.

 

Transaction expenses

 

Transaction expenses decreased by $1,282,000 to $266,000 during the three months ended June 30, 2013 compared to $1,548,000 for the three months ended June 30, 2012. We incurred transaction expenses for three properties included within continuing operations acquired during the second quarter of 2012 and had no acquisitions during the second quarter of 2013 but we did incur legal expenses during the three months ended June 30, 2013 leading up to the August 1, 2013 grant and conveyance of the Lahaina Gateway property pursuant to a Deed In Lieu Of Foreclosure by and among us, TNP SRT Lahaina, LLC, our wholly-owned subsidiary (“TNP SRT Lahaina”) and DOF IV REIT Holdings, LLC (the “Lahaina Lender”).

 

32
 

 

Interest expense

 

Interest expense increased by $468,000 to $3,412,000 during the three months ended June 30, 2013 compared to $2,944,000 for the three months ended June 30, 2012. The increase was primarily due to the increased debt levels associated with the three properties included within continuing operations acquired during the second quarter of 2012 and the addition of one property subsequent to June 30, 2012 and was partially offset by the write-off of deferred financing costs in the prior year period. Interest expense for the three months ended June 30, 2012 included the amortization and write-off of deferred financing costs of $643,000. The write-off of approximately $390,000 of unamortized deferred financing costs was as a result of the refinancing of the four properties from our credit agreement onto a new term loan completed during the three months ended June 30, 2012.

 

Loss from discontinued operations

 

Loss from discontinued operations increased by $139,000 to $414,000 during the three months ended June 30, 2013 compared to $275,000 for the three months ended June 30, 2012. The increase during the three months ended June 30, 2013 is primarily attributed to a $111,000 writedown of the Craig Promenade property to fair value. Discontinued operations for the three months ended June 30, 2013 included the operating results related to Craig Promenade and Willow Run. Discontinued operations for the three months ended June 30, 2012 included the operating results of five parcels at Morningside Marketplace and Osceola Village which were sold in 2012 as well as the operating results related to Craig Promenade, Willow Run and Waianae Mall.

 

Net loss

 

Net loss for the three months ended June 30, 2013 was $3,782,000 compared to a net loss of $4,118,000 for the same period in 2012. The decrease in net loss for the three months ended June 30, 2013 compared to the three months ended June 30, 2012 is primarily attributed to a reduction in the loss from continuing operations in the quarter which was partially offset by a higher loss from discontinued operations.

 

Comparison of the six months ended June 30, 2013 versus the six months ended June 30, 2012

 

The following table provides summary information about our results of operations for the six months ended June 30, 2013 and 2012:

 

   Six Months Ended June 30,   Increase    Percentage 
   2013   2012   (Decrease)   Change 
Rental and reimbursements  $15,222,000   $8,846,000   $6,376,000    72.1%
Operating and maintenance expenses   6,026,000    2,835,000    3,191,000    112.6%
General and administrative expenses   2,907,000    1,602,000    1,305,000    81.5%
Depreciation and amortization expenses   5,905,000    3,582,000    2,323,000    64.9%
Transaction expenses   317,000    3,432,000    (3,115,000)   (90.8%)
Interest expense   6,875,000    5,636,000    1,239,000    22.0%
Net loss from continuing operations   (6,808,000)   (8,241,000)   1,433,000    (17.4%)
Income (loss) from discontinued operations   4,209,000    (242,000)   4,451,000    (1,839.3%)
Net loss   (2,599,000)   (8,483,000)   5,884,000    (69.4%)

 

Our results of operations for the six months ended June 30, 2013 are not necessarily indicative of those expected in future periods.

 

Revenue

 

Revenues increased by $6,376,000 to $15,222,000 during the six months ended June 30, 2013 compared to $8,846,000 for the six months ended June 30, 2012. The increase was primarily due to a full six months of operations for the eight property additions included within continuing operations acquired in the six months ended June 30, 2012 and one property addition acquired subsequent to June 30, 2012.

 

Operating and maintenance expenses

 

Operating and maintenance expense increased by $3,191,000 to $6,026,000 during the six months ended June 30, 2013 compared to $2,835,000 for the six months ended June 30, 2012. The increase was primarily due to a full six months of operations for the eight property additions included within continuing operations acquired in the six months ended June 30, 2012. Included in operating and maintenance expenses which contributed to the increase for the six months ended June 30, 2013 are bad debt expense (increase of $636,000 due primarily to the continued aging of amounts billed to tenants earlier in 2013) and ground rent expense at the Lahaina Gateway property acquired in November 2012 (increase of $618,000).

 

General and administrative expenses

 

General and administrative expenses were $2,907,000 during the six months ended June 30, 2013 compared to $1,602,000 for the six months ended June 30, 2012, an increase of $1,305,000. The increase is primarily due to non recurring costs related to the transition from the former advisor, the need for interim accounting staff and the transition to the new advisor on August 10, 2013. Additional factors contributing to the increase in the six months ended June, 30, 2013, include higher levels of legal fees and higher audit fees due to additional billings received in early 2013 related to the 2012 audit. In addition, our Directors and Officers insurance policy renewed in August of 2012 at a substantially higher cost and we experienced an increase in director’s compensation due to an increase in the number of meetings in 2013, compared to the comparative period in 2012, necessitated by the need to move away from the former advisor. As of July 5, 2013 the Special Committee of the board voted that there will be no further compensation to the directors for the balance of the year. This should leave the total board compensation for 2013 below 2012 levels. Advisory and accounting costs for the remainder of the year may decrease with the former advisor’s contract expiring August 6, 2013, the elimination of all accounting employees and staff at the Company in August 2013, and the commencement of a new advisor agreement in August 2013 which is estimated to result in lower costs. With the signing of the new advisor contract, the new advisor has agreed to refund $150,000 of consulting fees in the third quarter of 2013.

 

33
 

  

Depreciation and amortization expense

 

Depreciation and amortization expense increased by $2,323,000 to $5,905,000 during the six months ended June 30, 2013 compared to $3,582,000 for the six months ended June 30, 2012. The increase was primarily due to a full six months of depreciation and amortization for the eight property additions included within continuing operations acquired in the six months ended June 30, 2012 and one property addition acquired subsequent to June 30, 2012.

 

Transaction expenses

 

Transaction expenses decreased by $3,115,000 to $317,000 during the six months ended June 30, 2013 compared to $3,432,000 for the six months ended June 30, 2012. We incurred transaction expenses for eight properties included within continuing operations acquired during the six months ended June 30, 2012 and had no acquisitions during the six months ended June 30, 2013 but we did incur legal expenses during the six months ended June 30, 2013 leading up to the August 1, 2013 grant and conveyance of the Lahaina Gateway property pursuant to a Deed In Lien Of Foreclosure by and among us, TNP SRT Lahaina and the Lahaina Lender.

 

Interest expense

 

Interest expense increased by $1,239,000 to $6,875,000 during the six months ended June 30, 2013 compared to $5,636,000 for the six months ended June 30, 2012. The increase was primarily due to the increased debt levels associated with the eight properties included within continuing operations acquired during the six months ended June 30, 2012 and was partially offset by a write-off of deferred financing costs in the prior year period. Interest expense for the six months ended June 30, 2012 included the amortization and write-off of deferred financing costs of $1,464,000. The write-off of approximately $930,000 of unamortized deferred financing costs was as a result of the refinancing of our credit agreement completed in January and June 2012.

 

Income (loss) from discontinued operations

 

Income from discontinued operations was $4,209,000 during the six months ended June 30, 2013 compared to a loss of $242,000 for the six months ended June 30, 2012. Income from discontinued operations during the six months ended June 30, 2013 is primarily attributed to the gain on sale of the Waianae Mall which was sold in January 2013. Discontinued operations for the six months ended June 30, 2013 included the operating results of Craig Promenade, Willow Run and Waianae Mall. Discontinued operations for the six months ended June 30, 2012 included the operating results of five parcels at Morningside Marketplace and Osceola Village which were sold in 2012 as well as the operating results related to Craig Promenade, Willow Run and Waianae Mall.

 

Net loss

 

Net loss decreased by $5,884,000 to $2,599,000 during the six months ended June 30, 2013 compared to $8,483,000 for the six months ended June 30, 2012. The decrease in net loss for the six months ended June 30, 2013 compared to the six months ended June 30, 2012 is primarily attributed to higher revenues, the gain on sale of real estate in the period and the reduction in non-recurring transaction expenses which was partially offset by higher operating and maintenance, general and administrative, depreciation and amortization and interest expenses.

 

Liquidity and Capital Resources

 

As of June 30, 2013, our portfolio included 20 retail properties (18 real estate investments and two properties held for sale), with a net carrying value aggregating $223.2 million. Our principal demand for funds has been for the acquisition of real estate assets, the payment of operating expenses and interest on our outstanding indebtedness and the payment of distributions to our stockholders. On February 7, 2013, as a result of the expiration of our initial public offering, we ceased offering shares of our common stock in our primary offering and under our distribution reinvestment plan. Additionally, we filed an application on March 1, 2013 with the SEC to withdraw the registration statement on Form S-11 for our follow-on public offering that was initially filed with the SEC on June 15, 2012. As a result of the termination of our initial public offering and our withdrawal of the registration statement for our follow-on public offering, offering proceeds from the sale of our securities are not currently available to fund our cash needs. We expect our future cash needs will be funded using cash from operations, future asset sales, debt financing and the proceeds to us from any sale of equity that we conduct in the future. We also expect our investment activity will be significantly reduced until we are able to identify other sources of equity capital or other significant sources of financing. Due to the decrease in capital resources, we suspended our share redemption program, including redemptions for death and disability, effective January 15, 2013. We intend to reevaluate our ability to resume share redemptions pursuant to our share redemption program after transitioning to a new advisor and addressing our liquidity issues. Our ability to resume share redemptions will be determined by our board of directors based on our liquidity and cash needs.

 

34
 

 

As a result of the significant cash required to complete the acquisition of Lahaina Gateway on November 9, 2012 and the additional cash required by the mortgage lender for the Lahaina Gateway acquisition for reserves and mandatory principal payments, our cash and cash equivalents have fallen to approximately $492,000 at June 30, 2013. Our restricted cash (funds held by the lenders for property taxes, insurance, tenant improvements, leasing commissions, capital expenditures, rollover reserves and other financing needs) has increased to $6,626,000 at June 30, 2013. For properties with such lender reserves, we may draw upon such reserves to fund the specific needs for which the funds were established.

 

On April 1, 2013, we entered into a forbearance agreement relating to our Credit Facility with KeyBank (the “Forbearance Agreement”). On July 31, 2013, we entered into an amendment to the Forbearance Agreement with KeyBank which extended the forbearance period. On or before the expiration of the forbearance period, we currently intend to (1) refinance the Credit Facility on or before the expiration of the Forbearance Agreement with KeyBank or with another lender; or (2) refinance a portion of the credit agreement on or before the expiration of the Forbearance Agreement with KeyBank or with another lender, and pay down a portion of the balance of the Credit Facility with proceeds from disposition of certain properties securing the Credit Facility (for additional discussion see “– KeyBank Credit Facility” below).

 

As of June 30, 2013, our borrowings exceeded 300% of the value of our net assets due to the exclusion from total assets of intangible assets that were acquired with our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness was less than 75% of the book value of our assets at June 30, 2013, the excess over the borrowing limitation has been approved by our independent directors. As of December 31, 2012, our borrowings exceeded 300% of the value of our net assets due to the exclusion from total assets of intangible assets that were acquired with our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness was less than 75% of the book value of our assets at December 31, 2012, the excess over the borrowing limitation has been approved by our independent directors.

 

Cash Flows from Operating Activities

 

During the six months ended June 30, 2013, net cash used in operating activities from continuing operations was $1,718,000 compared to net cash used in operating activities of $3,566,000 during the six months ended June 30, 2012, a reduction in cash flows used in operating activities of $1,848,000. The reduction in cash used in operating activities during the six months ended June 30, 2013 was primarily due to favorable changes in loss from continuing operations adjusted by non-cash depreciation, amortization and bad debt charges which were partially offset by negative net changes in operating asset and liability balances involving prepaid expenses, tenant receivables and other liabilities.

 

Cash Flows from Investing Activities

 

Our most significant component of cash used in investing activities involves our expenditures for real estate acquisitions. During the six months ended June 30, 2013, net cash used in investing activities from continuing operations was $1,707,000 compared to $90,438,000 during the six months ended June 30, 2012. The decrease was primarily attributed to the acquisition of eight properties within continuing operations during 2012 for an aggregate cash outlay of $89,016,000. No property acquisitions were completed in the six months ended June 30, 2013. Net cash provided by investing activities from discontinued operations during the six months ended June 30, 2013 primarily represented net cash received on the sale of Waianae Mall in January 2013. Net cash used in investing activities from discontinued operations during the six months ended June 30, 2012 was $10,082,000 which primarily represented the net cash outlay on the acquisition of Willow Run which was reclassified as held for sale in the six months ended June 30, 2013.

 

Cash Flows from Financing Activities

 

Our cash flows from financing activities consist primarily of proceeds from our initial public offering, debt financings and distributions paid to our stockholders. During the six months ended June 30, 2013, net cash used in financing activities from continuing operations was $6,887,000, compared to net cash provided by financing activities of $96,505,000 during the six months ended June 30, 2012. The primary components of net cash used in financing activities from continuing operations for the six months ended June 30, 2013 were repayments of notes payable ($5,647,000), an increase in restricted cash for financing related activities ($1,306,000) and cash distributions ($415,000). For the six months ended June 30, 2012, net cash provided by financing activities primarily related to proceeds received from our initial public offering ($43,198,000) and proceeds from the issue of notes payable related to our property acquisitions and refinancing of debt during the period ($218,240,000), net of repayments on our notes payable ($154,903,000).

 

Short-term Liquidity and Capital Resources

 

Our principal short-term demand for funds will be for the payment of operating expenses and the payment of principal and interest on our outstanding indebtedness. To date, our cash needs for operations have been covered from cash provided by property operations and the sale of shares of our common stock. Due to the termination of our initial public offering on February 7, 2013, we intend to fund our short-term operating cash needs from operations. Operating cash flows are expected to increase as operations in our existing portfolio stabilize and efficiencies are gained. Additionally, offering and organization costs associated with our initial public offering have been eliminated due to the termination of our initial public offering on February 7, 2013. Effective January 15, 2013, our monthly distributions have been suspended. Our board of directors periodically evaluates our ability to make quarterly distributions based on our other operational cash needs. Our board of directors has determined that quarterly distributions for the quarter ended June 30, 2013 will not be made due to the KeyBank prohibitions and our current cash flow and liquidity position.

 

35
 

 

Long-term Liquidity and Capital Resources

 

On a long-term basis, our principal demand for funds will be for real estate and real estate-related investments and the payment of acquisition-related expenses, operating expenses, distributions to stockholders (currently suspended), future redemptions of shares (currently suspended) and interest and principal payments on current and future indebtedness. Generally, we intend to meet cash needs for items other than acquisitions and acquisition-related expenses from our cash flow from operations. Until the termination of our initial public offering on February 7, 2013, our cash needs for acquisitions were satisfied from the net proceeds of the public offering and from debt financings. On a long-term basis, we expect that substantially all cash generated from operations will be used to pay distributions to our stockholders after satisfying our operating expenses including interest and principal payments. When market conditions improve, we may consider future public offerings or private placements of equity, as well as additional borrowings. See Item 7A. “Quantitative and Qualitative Disclosures About Market Risk” and “Note 7. DEBT” to our consolidated financial statements included in our Annual Report for additional information on the maturity dates and terms of our outstanding indebtedness.

 

KeyBank Credit Facility and Forbearance Agreement

 

On December 17, 2010, we, through our wholly owned subsidiary, TNP SRT Secured Holdings, LLC, or TNP SRT Holdings, entered into the Credit Facility with KeyBank and certain other lenders, which we collectively refer to as the “lenders,” to establish a revolving credit facility with an initial maximum aggregate commitment of $35,000,000. The Credit Facility initially consisted of an A tranche, or “Tranche A,” with an initial aggregate commitment of $25 million, and a B tranche, or “Tranche B,” with an initial aggregate commitment of $10 million. Tranche B under the Credit Facility terminated as of June 30, 2011. The aggregate commitment under Tranche A was subsequently increased on multiple occasions to a maximum of $45 million. As of June 30, 2013, the Credit Facility had an outstanding balance of $36,455,000, including debt reclassified under liabilities held for sale.

 

Under the Credit Facility, we are required to comply with certain restrictive and financial covenants. In January 2013, we became aware of a number of events of default under the Credit Facility relating to, among other things, our failure to use the net proceeds from our sale of our shares in our public offering and the sale of our assets to repay our borrowings under the Credit Facility and our failure to satisfy certain financial covenants under the Credit Facility, which we collectively refer to as the “existing events of default.” We also failed to comply with certain financial covenants as of March 31, 2013. Due to the existing events of default, KeyBank and the other lenders became entitled to exercise all of their rights and remedies under the Credit Facility and applicable law. On April 1, 2013, we entered into the Forbearance Agreement with KeyBank which amended the terms of the Credit Facility and addressed certain events of default under the Credit Facility.

 

On April 1, 2013, our OP, certain subsidiaries of our OP which are borrowers under the Credit Facility (which we collectively refer to as the “Borrowers”) and KeyBank, as lender and agent for the other lenders, entered into the Forbearance Agreement which amended the terms of the Credit Facility and provided for certain additional agreements with respect to the existing events of default. Pursuant to the terms of the Forbearance Agreement, KeyBank and the other lenders agreed to forbear the exercise of their rights and remedies with respect to the existing events of default until the earliest to occur of (1) July 31, 2013, (2) our default under or breach of any of the representations or covenants under the Forbearance Agreement or (3) the date any additional events of defaults (other than the existing events of default) under the Credit Facility occur or become known to KeyBank or any other lender, which we refer to as the “forbearance expiration date.” On July 31, 2013, our OP, the Borrowers and KeyBank entered into an amendment to the Forbearance Agreement which extended the forbearance period under the Forbearance Agreement from July 31, 2013 to January 31, 2014. Upon the forbearance expiration date, all forbearances, deferrals and indulgences granted by the lenders pursuant to the Forbearance Agreement, as amended, will automatically terminate and the lenders will be entitled to enforce, without further notice of any kind, any and all rights and remedies available to them as creditors at law, in equity, or pursuant to the Credit Facility or any other agreement as a result of the existing events of default or any additional events of default which occur or come to light following the date of the Forbearance Agreement, as amended.

 

The Forbearance Agreement, as amended, converted the entire outstanding principal balance under the Credit Facility, and all interest and other amounts payable under the Credit Facility, which we refer to as the “outstanding loan,” into a term loan which is due and payable in full on January 31, 2014. Pursuant to the Forbearance Agreement, as amended, we, our OP and every other Borrower under the Credit Facility must apply 100% of the net proceeds from, among other things, (1) the sale of our shares in our completed public offering or any other sale of securities by us, our OP or any other Borrower, (2) the sale or refinancing of any of our properties or other assets, and (3) the collection of insurance or condemnation proceeds due to any damage or destruction of our properties or any condemnation for public use of any of our properties, to the repayment of the outstanding loan. The Forbearance Agreement, as amended, provides that all commitments under the Credit Facility will terminate of January 31, 2014 and that, effective as of the date of the Forbearance Agreement, as amended, the lenders have no further obligation whatsoever to advance any additional loans or amounts under the Credit Facility. The Forbearance Agreement, as amended, also provides that neither we, our OP or any other borrower under the Credit Facility may, without KeyBank’s prior written consent, incur, assume, guarantee or be or remain liable, contingently or otherwise, with respect to any indebtedness other than the existing indebtedness specified in the Forbearance Agreement, as amended, and any refinancing of such existing indebtedness which do not materially modify the terms of such existing indebtedness in a manner adverse to us or the lenders.

 

36
 

 

Pursuant to the Forbearance Agreement we, our OP and all of the Borrowers under the Credit Facility have jointly and severally agreed to pay to KeyBank (1) any and all out-of-pocket costs or expenses (including legal fees and disbursements) incurred or sustained by the lenders in connection with the preparation of the Forbearance Agreement and all related matters and (2) from time to time after the occurrence of any default under the Forbearance Agreement any out-of-pocket costs or expenses (including legal fees and consulting and other similar professional fees and expenses) incurred by the lenders in connection with the preservation of or enforcement of any rights of the lenders under the Forbearance Agreement and the Credit Facility. In connection with the execution of the Forbearance Agreement, we agreed to pay a market rate loan extension fee to KeyBank. In connection with the amendment of the Forbearance Agreement, we agreed to pay KeyBank an additional market rate loan extension fee.

 

Under the Forbearance Agreement, we are not permitted to make, without the lender’s consent, certain restricted payments (as defined in the Credit Facility) which includes the payment of distributions that are not required to maintain our REIT status.

 

Contractual Commitments and Contingencies

 

As of June 30, 2013, there have been no material changes in our enforceable and legally binding obligations, contractual obligations, and commitments from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

 

Interim Financial Information

 

The financial information as of and for the period ended June 30, 2013 included in this quarterly report is unaudited, but includes all adjustments consisting of normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation of our financial position and operating results for the six months ended June 30, 2013. These interim unaudited condensed consolidated financial statements do not include all disclosures required by GAAP for complete consolidated financial statements. Interim results of operations are not necessarily indicative of the results to be expected for the full year; and such results may be less favorable. Our accompanying interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012.

 

Limitation on Total Operating Expenses

 

We reimburse our advisor for all expenses paid or incurred by our advisor in connection with the services provided to us, except that we will not reimburse our advisor for any amount by which our total operating expenses at the end of the four preceding fiscal quarters exceed the greater of (1) 2% of our average invested assets, as defined in our charter, and (2) 25% of our net income, as defined in our charter, or the 2/25 Limit, unless a majority of our independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the twelve months ended June 30, 2013, our total operating expenses did not exceed the 2/25 Limit.

 

Inflation

 

The majority of our leases at our properties contain inflation protection provisions applicable to reimbursement billings for common area maintenance charges, real estate tax and insurance reimbursements on a per square foot basis, or in some cases, annual reimbursement of operating expenses above a certain per square foot allowance. We expect to include similar provisions in our future tenant leases designed to protect us from the impact of inflation. Due to the generally long-term nature of these leases, annual rent increases, as well as rents received from acquired leases, may not be sufficient to cover inflation and rent may be below market rates.

 

REIT Compliance

 

To qualify as a REIT for tax purposes, we are required to distribute at least 90% of our REIT taxable income to our stockholders. We must also meet certain asset and income tests, as well as other requirements. We will monitor the business and transactions that may potentially impact our REIT status. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which our REIT qualification is lost unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. As of June 30, 2013, we believe we are in compliance with the REIT qualification requirements.

 

37
 

 

Distributions

 

In order to qualify as a REIT, we are required to distribute at least 90% of our annual REIT taxable income, subject to certain adjustments, to our stockholders. Prior to the termination of our initial public offering on February 7, 2013, we funded all of our cash distributions from proceeds from our initial public offering of common stock. Following the termination of our initial public offering, we may not be able to pay distributions from our cash from operations, in which case distributions may be paid in part from debt financing or from other sources.

 

Effective January 15, 2013, we announced that we will no longer be making monthly distributions. For so long as we remain in default under the terms of the Credit Facility, KeyBank prohibits the payment of distributions to our investors. Our board of directors periodically evaluates our ability to commence making quarterly distributions based on our other operational cash needs. Due to the KeyBank prohibitions on distributions, our board of directors has determined that quarterly distributions for the quarter ended June 30, 2013 will not be made.

 

The following table sets forth the distributions declared and paid to our common stockholders and holders of common units in our OP for the six months ended June 30, 2013 and the year ended December 31, 2012, respectively:

 

   Distributions Declared to Common Stockholders (1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders (1)/(3)   Cash Distribution Payments to Common Stockholders (2)   Cash Distribution Payments to Common Unit Holders (2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2013 (4)  $636,000   $0.05833   $25,000   $390,000   $25,000   $246,000   $636,000 
Second Quarter 2013   -     N/A     -    -    -    -    - 
   $636,000        $25,000   $390,000   $25,000   $246,000   $636,000 

 

   Distributions Declared to Common Stockholders (1)   Distributions Declared Per Share (1)   Distributions Declared to Common Unit Holders (1)/(3)   Cash Distribution Payments to Common Stockholders (2)   Cash Distribution Payments to Common Unit Holders (2)   Reinvested Distributions (DRIP shares issuance) (2)   Total Common Stockholder Distributions Paid and DRIP Shares Issued 
First Quarter 2012  $1,183,000   $0.05833   $57,000   $721,000   $52,000   $406,000   $1,127,000 
Second Quarter 2012   1,637,000   $0.05833    74,000    866,000    71,000    570,000    1,436,000 
Third Quarter 2012   1,874,000   $0.05833    76,000    1,015,000    76,000    709,000    1,724,000 
Fourth Quarter 2012 (4)   1,259,000   $0.05833    51,000    1,274,000    76,000    607,000    1,881,000 
   $5,953,000        $258,000   $3,876,000   $275,000   $2,292,000   $6,168,000 

 

(1)Distributions were generally declared monthly and are calculated at a monthly distribution rate of $0.05833 per share of common stock and common units in our OP.
(2)Cash distributions were paid, and shares issued pursuant to our distribution reinvestment plan (“DRIP”), generally on a monthly basis. Cash distributions for all record dates of a given month were generally paid approximately 15 days following month end.
(3)None of the holders of Common Units are participating in our DRIP, which was terminated effective February 7, 2013.
(4)Distributions in the aggregate amount of $636,000 to common stockholders and $25,000 to holders of Common Units were declared on January 18, 2013.

 

Funds from Operations and Modified Funds from Operations

 

Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a measure known as funds from operations, or FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a real estate investment trust, or REIT. The use of FFO is recommended by the REIT industry as a supplemental performance measure. FFO is not equivalent to our net income or loss as determined under GAAP.

 

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the White Paper. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property but including asset impairment writedowns, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO. Our FFO calculation complies with NAREIT’s policy described above.

 

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time, especially if such assets are not adequately maintained or repaired and renovated as required by relevant circumstances and/or as requested or required by lessees for operational purposes in order to maintain the value disclosed. We believe that since real estate values historically rise and fall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate related depreciation and amortization, provides a more complete understanding of our performance to investors and to management, and when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income. However, FFO, and MFFO as described below, should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and MFFO measures and the adjustments to GAAP in calculating FFO and MFFO.

 

38
 

 

Changes in the accounting and reporting promulgations under GAAP (for acquisition fees and expenses from a capitalization/depreciation model to an expensed-as-incurred model) that were put into effect in 2009 and other changes to GAAP accounting for real estate subsequent to the establishment of NAREIT’s definition of FFO have prompted an increase in cash-settled expenses, specifically acquisition fees and expenses for all industries as items that are expensed under GAAP, that are typically accounted for as operating expenses. Management believes these fees and expenses do not affect our overall long-term operating performance. Publicly registered, non-listed REITs typically have a significant amount of acquisition activity and are substantially more dynamic during their initial years of investment and operation. While other start-up entities may also experience significant acquisition activity during their initial years, we believe that public, non-listed REITs, like us, are unique in that they have a limited life with targeted exit strategies within a relatively limited time frame after acquisition activity ceases. Our board of directors will determine to pursue a liquidity event when it believes that the then-current market conditions are favorable. However, our board of directors does not anticipate evaluating a liquidity event (i.e., listing of our common stock on a national exchange, a merger or sale of our company or another similar transaction) until 2015. Thus, as a limited life REIT we will not continuously purchase assets and will have a limited life.

 

Due to the above factors and other unique features of publicly registered, non-listed REITs, the Investment Program Association, or IPA, an industry trade group, has standardized a measure known as MFFO, which the IPA has recommended as a supplemental measure for publicly registered non-listed REITs and which we believe to be another appropriate supplemental measure to reflect the operating performance of a public, non-listed REIT having the characteristics described above. MFFO is not equivalent to our net income or loss as determined under GAAP, and MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate with a limited life and targeted exit strategy, as currently intended. We believe that, because MFFO excludes costs that we consider more reflective of investing activities and other non-operating items included in FFO and also excludes acquisition fees and expenses that affect our operations only in periods in which properties are acquired, MFFO can provide, on a going forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of our operating performance after the period in which we are acquiring our properties and once our portfolio is in place. By providing MFFO, we believe we are presenting useful information that assists investors and analysts to better assess the sustainability of our operating performance after our offering has been completed and our properties have been acquired. We also believe that MFFO is a recognized measure of sustainable operating performance by the non-listed REIT industry. Further, we believe MFFO is useful in comparing the sustainability of our operating performance after our offering and acquisitions are completed with the sustainability of the operating performance of other real estate companies that are not as involved in acquisition activities. Investors are cautioned that MFFO should only be used to assess the sustainability of our operating performance after our offering has been completed and properties have been acquired, as it excludes acquisition costs that have a negative effect on our operating performance during the periods in which properties are acquired.

 

We define MFFO, a non-GAAP measure, consistent with the IPA’s Guideline 2010-01, Supplemental Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds from Operations, or the Practice Guideline, issued by the IPA in November 2010. The Practice Guideline defines MFFO as FFO further adjusted for the following items, as applicable, included in the determination of GAAP net income: acquisition fees and expenses; amounts relating to deferred rent receivables and amortization of above and below market leases and liabilities (which are adjusted in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments); accretion of discounts and amortization of premiums on debt investments; nonrecurring impairments of real estate-related investments (i.e., infrequent or unusual, not reasonably likely to recur in the ordinary course of business); mark-to-market adjustments included in net income; nonrecurring gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis. The accretion of discounts and amortization of premiums on debt investments, nonrecurring unrealized gains and losses on hedges, foreign exchange, derivatives or securities holdings, unrealized gains and losses resulting from consolidations, as well as other listed cash flow adjustments are adjustments made to net income in calculating the cash flows provided by operating activities and, in some cases, reflect gains or losses which are unrealized and may not ultimately be realized. While we rely on our advisor for managing interest rate, hedge and foreign exchange risk, we do not retain an outside consultant to review all our hedging agreements. Inasmuch as interest rate hedges are not a fundamental part of our operations, we believe it is appropriate to exclude such non-recurring gains and losses in calculating MFFO, as such gains and losses are not reflective of on-going operations.

 

39
 

 

Our MFFO calculation complies with the IPA’s Practice Guideline described above. In calculating MFFO, we exclude acquisition related expenses, amortization of above and below market leases, fair value adjustments of derivative financial instruments, deferred rent receivables and the adjustments of such items related to noncontrolling interests. Under GAAP, acquisition fees and expenses are characterized as operating expenses in determining operating net income. These expenses are paid in cash by us. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of other properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to such property. In the event that proceeds from our initial public offering are not available to fund our reimbursement of acquisition fees and expenses incurred by our advisor, such fees and expenses will need to be reimbursed to our advisor from other sources, including debt, operational earnings or cash flow, net proceeds from the sale of properties, or from ancillary cash flows. The acquisition of properties, and the corresponding acquisition fees and expenses, is the key operational feature of our business plan to generate operational income and cash flow to fund distributions to our stockholders. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income in determining cash flow from operating activities. In addition, we view fair value adjustments of derivatives, impairment charges and gains and losses from dispositions of assets as non-recurring items or items which are unrealized and may not ultimately be realized, and which are not reflective of on-going operations and are therefore typically adjusted for when assessing operating performance. In particular, we believe it is appropriate to disregard impairment charges, as this is a fair value adjustment that is largely based on market fluctuations and assessments regarding general market conditions which can change over time. An asset will only be evaluated for impairment if certain impairment indications exist and if the carrying, or book value, exceeds the total estimated undiscounted future cash flows (including net rental and lease revenues, net proceeds on the sale of the property, and any other ancillary cash flows at a property or group level under GAAP) from such asset. Investors should note, however, that determinations of whether impairment charges have been incurred are based partly on anticipated operating performance, because estimated undiscounted future cash flows from a property, including estimated future net rental and lease revenues, net proceeds on the sale of the property, and certain other ancillary cash flows, are taken into account in determining whether an impairment charge has been incurred. While impairment charges are excluded from the calculation of MFFO as described above, investors are cautioned that due to the fact that impairments are based on estimated future undiscounted cash flows and the relatively limited term of our operations, it could be difficult to recover any impairment charges.

 

Our management uses MFFO and the adjustments used to calculate MFFO in order to evaluate our performance against other public, non-listed REITs which have limited lives with short and defined acquisition periods and targeted exit strategies shortly thereafter. As noted above, MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate in this manner. We believe that our use of MFFO and the adjustments used to calculate MFFO allow us to present our performance in a manner that reflects certain characteristics that are unique to public, non-listed REITs, such as their limited life, limited and defined acquisition period and targeted exit strategy, and hence that the use of such measures is useful to investors. By excluding expensed acquisition costs, the use of MFFO provides information consistent with management’s analysis of the operating performance of the properties. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gains or losses, we believe MFFO provides useful supplemental information.

 

Presentation of this information is intended to provide useful information to investors as they compare the operating performance to that of other public, non-listed REITs, although it should be noted that not all public, non-listed REITs calculate FFO and MFFO the same way, so comparisons with other public, non-listed REITs may not be meaningful. Furthermore, FFO and MFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss) or income (loss) from continuing operations as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. FFO and MFFO should be reviewed in conjunction with GAAP measurements as an indication of our performance. MFFO has limitations as a performance measure where the price of a share of common stock during the offering stage was a stated value and there was no regular net asset value determinations during the offering stage and for a period thereafter. MFFO is useful in assisting management and investors in assessing the sustainability of operating performance in future operating periods, and in particular, after the offering and acquisition stages are complete and net asset value is disclosed. MFFO is not a useful measure in evaluating net asset value because impairments are taken into account in determining net asset value but not in determining MFFO.

 

40
 

 

We also present MFFO, calculated as discussed above, adjusted for the non-cash amortization of deferred financing costs and non-recurring non-cash allocations of organizational costs, or adjusted MFFO. We opted to use substantial short-term and medium-term borrowings to acquire properties in advance of raising equity proceeds under our initial public offering in order to more quickly build a larger and more diversified portfolio. Noncash interest expense represents amortization of financing costs paid to secure short-term and medium-term borrowings. GAAP requires these items to be recognized over the remaining term of the respective debt instrument, which may not correlate with the ongoing operations of our real estate portfolio. Management believes that the measure resulting from an adjustment to MFFO for noncash interest expense, provides supplemental information that allows for better comparability of reporting periods. We also believe that adjusted MFFO is useful in comparing the sustainability of our operating performance after our offering and acquisition stages are completed with the sustainability of the operating performance of other real estate companies that are not as involved in significant acquisition and short-term borrowing activities. Like FFO and MFFO, adjusted MFFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss) or income (loss) from continuing operations as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. Further, adjusted MFFO should be reviewed in conjunction with GAAP measurements as an indication of our performance.

 

Neither the SEC, NAREIT nor any other regulatory body has passed judgment on the acceptability of the adjustments that we use to calculate FFO, MFFO or Adjusted MFFO. In the future, the SEC, NAREIT or another regulatory body may decide to standardize the allowable adjustments across the non-listed REIT industry and in response to such standardization we may have to adjust our calculation and characterization of FFO, MFFO or Adjusted MFFO accordingly.

 

Our calculation of FFO, MFFO and Adjusted MFFO and the reconciliation to net income (loss) is presented in the following table for the three and six months ended June 30, 2013 and 2012:

 

41
 

 

   For the Three Months   For the Six Months 
   Ended June 30,   Ended June 30, 
FFO, MFFO and Adjusted MFFO  2013   2012   2013   2012 
Net income (loss)  $(3,782,000)  $(4,118,000)  $(2,599,000)  $(8,483,000)
Adjustments (1):                    
   (Gain)/loss on disposal of assets   111,000    -    (4,727,000)   - 
   Depreciation of real estate   1,890,000    1,254,000    3,730,000    2,237,000 
   Depreciation of real estate - discontinued operations   149,000    341,000    250,000    642,000 
   Amortization of in place leases and other intangibles   1,098,000    690,000    2,235,000    1,345,000 
   Amortization of in place leases and other intangibles - discontinued operations   82,000    183,000    186,000    344,000 
FFO   (452,000)   (1,650,000)   (925,000)   (3,915,000)
                     
FFO per share - basic  $(0.04)  $(0.18)  $(0.08)  $(0.48)
                     
FFO per share - diluted  $(0.04)  $(0.18)  $(0.08)  $(0.48)
                     
Adjustments:                    
   Straight-line rent (2)   (196,000)   (149,000)   (544,000)   (293,000)
   Straight-line rent - discontinued operations (2)   (11,000)   (24,000)   (25,000)   (45,000)
   Transaction expenses (3)   266,000    1,532,000    317,000    3,432,000 
   Transaction expenses - discontinued operations (3)   -    326,000    -    326,000 
   Amortization of above market leases (4)   351,000    -    707,000    340,000 
   Amortization of above market leases - discontinued operations (4)   11,000    36,000    21,000    77,000 
   Amortization of below market leases (4)   (203,000)   (131,000)   (420,000)   (209,000)
   Amortization of below market leases - discontinued operations (4)   (16,000)   (128,000)   (53,000)   (253,000)
   Accretion of discounts on debt investments - discontinued operations   -    16,000    -    32,000 
   Amortization of debt discount   -    -    179,000    - 
   Realized losses from the early extinguishment of debt (5)   8,000    338,000    106,000    930,000 
MFFO   (242,000)   166,000    (637,000)   422,000 
                     
MFFO per share - basic  $(0.02)  $0.02   $(0.06)  $0.05 
                     
MFFO per share - diluted  $(0.02)  $0.02   $(0.06)  $0.05 
                     
Adjustments:                    
   Amortization of deferred financing costs (6)   281,000    252,000    569,000    534,000 
   Amortization of deferred financing costs - discontinued operations(6)   -    10,000    -    26,000 
   Non-recurring default interest, penalties and fees (7)   -    -    341,000    - 
Adjusted MFFO  $39,000  $428,000   $273,000   $982,000 
                     
Adjusted MFFO per share - basic  $0.00 $0.05   $0.02   $0.12 
                     
Adjusted MFFO per share - diluted  $0.00  $0.05   $0.02   $0.12 
                     
Net income (loss) per share - basic (8)  $(0.33)  $(0.42)  $(0.23)  $(1.00)
                     
Net income (loss) per share - diluted (8)  $(0.33)  $(0.42)  $(0.23)  $(1.00)
                     
Weighted average common shares outstanding - basic   10,969,630    9,339,875    10,964,501    8,084,563 
                     
Weighted average common shares outstanding - diluted   10,969,630    9,339,875    10,964,501    8,084,563 

 

 

(1)Our calculation of MFFO does not adjust for certain other non-recurring charges that do not fall within the IPA’s Practice Guideline definition of MFFO.
(2)Under GAAP, rental receipts are allocated to periods using various methodologies. This may result in income recognition that is significantly different than underlying contract terms. By adjusting for these items (to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments, providing insight on the contractual cash flows of such lease terms and debt investments, and aligns results with management’s analysis of operating performance.

 

42
 

 

(3)In evaluating investments in real estate, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition and certain disposition costs related to abandoned real estate sales, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or third parties. Acquisition and disposition fees and expenses under GAAP are considered operating expenses and as expenses included in the determination of net income and income from continuing operations, both of which are performance measures under GAAP. All paid and accrued acquisition and disposition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by the company, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property. In the event that future acquisitions are made and proceeds are not available from our initial public offering to fund our reimbursement of acquisition fees and expenses incurred by our advisor, such fees and expenses will need to be reimbursed to our advisor from other sources, including debt, operational earnings or cash flow, net proceeds from the sale of properties, or from ancillary cash flows. The acquisition of properties, and the corresponding acquisition fees and expenses, is a key operational feature of our business plan to generate operational income and cash flow to fund distributions to our stockholders.
(4)Under GAAP, certain intangibles are accounted for at fair value and reviewed at least annually for impairment. Certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of other real estate related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges relating to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
(5)Relates to the write-off of unamortized deferred financing costs as a result of refinancing and incremental interest due to early extinguishment of debt.
(6)We made an additional adjustment for the non-cash amortization of deferred financing costs as we believe it will provide useful information about our operations excluding non-cash expenses.
(7)Adjustment for the non-recurring late payment charges and default interest paid on January 22, 2013 to cure the events of default under the Lahaina Loan.
(8)Net loss per share relates to both common stockholders and non-controlling interests.

 

Related Party Transactions and Agreements

 

We had agreements with our former advisor and its affiliates whereby we agreed to pay certain fees to, or reimburse certain expenses of, our former advisor or its affiliates for acquisition fees and expenses, organization and offering costs, asset and property management fees and reimbursement of operating costs. Refer to “Note 11. RELATED PARTY TRANSACTIONS” to our condensed consolidated unaudited financial statements included in this Quarterly Report on Form 10-Q for a discussion of the various related party transactions, agreements and fees.

 

Off-Balance Sheet Arrangements

 

As of June 30, 2013 and December 31, 2012, apart from a ground lease at the Lahaina Gateway property, which we disposed of pursuant to a deed-in-lieu-of-foreclosure transaction on August 1, 2013 (see “Subsequent Events” below), we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. The Lahaina Gateway property was encumbered by a ground lease which was assigned to us in connection with the acquisition of the property on November 9, 2012. The original lease term was for a period of 55 years, commencing on February 2, 2005 with an expiration date of February 1, 2060. The current annual base rent was $1,187,000, payable in monthly installments of approximately $99,000 through February 1, 2015.

 

Critical Accounting Policies

 

Our consolidated interim financial statements have been prepared in accordance with GAAP and in conjunction with the rules and regulations of the SEC. The preparation of our financial statements requires significant management judgments, assumptions and estimates about matters that are inherently uncertain. These judgments affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses. A discussion of the accounting policies that management considers critical in that they involve significant management judgments, assumptions and estimates is included in our Annual Report on Form 10-K for the year ended December 31, 2012. There have been no significant changes to our accounting policies during 2013.

 

43
 

 

Subsequent Events

 

Strategic Investment Transaction with Glenborough

 

SRT Secured Holdings Manager, LLC (“SRT Manager”), an affiliate of Glenborough, acquired a twelve percent (12%) membership interest in TNP SRT Holdings pursuant to a Membership Interest Purchase Agreement by and among us, SRT Manager, TNP SRT Holdings, and our OP as of July 9, 2013. TNP SRT Holdings owned five of the twenty multi-tenant retail properties in our property portfolio. Following the acquisition of the membership interest by SRT Manager, the remaining eighty-eight percent (88%) membership interest in TNP SRT Holdings is held by the our OP. The day-to-day business, property and affairs of TNP SRT Holdings are under the management and control of SRT Manager as the sole manager of TNP SRT Holdings; provided, however, that our OP retains consent rights with respect to certain major decisions, including property sales, acquisition, leasing and financing. Our independent directors approved the transaction in order to help enable us to meet our short-term liquidity needs for operations, as well as to build working capital for future operations.

 

Amendment to Forbearance Agreement with KeyBank

 

On July 31, 2013, we, our OP, the Borrowers and KeyBank entered into an amendment to our Forbearance Agreement with KeyBank. The amendment provides that the lenders’ obligation to provide forbearance will terminate on the first to occur of (1) January 31, 2014, (2) a default under or breach of any of the representations, warranties or covenants of the Forbearance Agreement, or (3) an event of default (other than the existing events of default under the Forbearance Agreement) under the loan documents related to the Credit Facility occurring or becoming known to any lender. The amendment also provides that the entire outstanding principal balance, and all interest thereon, of the outstanding Tranche A loans under the Credit Facility will become due and payable in full on January 31, 2014. In connection with the Forbearance Agreement, the Borrowers and KeyBank entered into a Fee Letter pursuant to which the Borrowers paid KeyBank a market rate loan extension fee. In connection with the amendment to the Forbearance Agreement, the Borrowers and KeyBank entered into an amendment to the Fee Letter pursuant to which the Borrowers agreed to pay KeyBank an additional market rate loan extension fee.

 

Lahaina Property Deed in Lieu of Foreclosure Agreement

 

On November 9, 2012, TNP SRT Lahaina Gateway, LLC, or TNP SRT Lahaina, our wholly-owned subsidiary, financed TNP SRT Lahaina’s acquisition of a ground lease interest in the Lahaina Gateway property, a multi-tenant necessity retail center located in Lahaina, Maui, Hawaii, with the proceeds of a $29,000,000 loan, or the Lahaina loan, from DOF IV REIT Holdings, LLC, or the Lahaina lender. On August 1, 2013, in order to resolve its obligations under the Lahaina loan, mitigate certain risks presented by the terms of the Lahaina loan and avoid potential litigation and foreclosure proceedings (and the associated costs and delays), TNP SRT Lahaina granted and conveyed all of TNP SRT Lahaina’s right, title and interest in and to the leasehold estate in the Lahaina Gateway property, including all leases, improvements, licenses and permits and personal property related thereto, to DOF IV Lahaina, LLC, an affiliate of the Lahaina lender, pursuant to a Deed In Lieu Of Foreclosure Agreement by and among us, TNP SRT Lahaina and the Lahaina lender.

 

Expiration of Advisory Agreement; New Advisory Agreement

 

On August 6, 2013, we allowed our advisory agreement with our prior external advisor, TNP Strategic Retail Advisor, LLC, to expire without renewal.

 

On August 10, 2013, we, our OP and SRT Advisor, LLC, an affiliate of Glenborough, entered into an advisory agreement, pursuant to which SRT Advisor, LLC will serve as our new external advisor.

 

Changes to Management

 

Effective August 9, 2013, Anthony W. Thompson was removed from his position as our Co-Chief Executive Officer and President, Thomas O’Brien was removed from his position as our Co-Chief Executive Officer, and Dee R. Balch resigned from her positions as our Chief Financial Officer, Treasurer and Secretary and as a member of our board of directors.

 

Effective August 10, 2013, Andrew Batinovich was appointed as our Chief Executive Officer, Chief Financial Officer and a member of the board of directors.

 

44
 

 

ITEM  3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. We may be exposed to interest rate changes primarily as a result of long-term debt used to maintain liquidity, fund capital expenditures and expand our real estate investment portfolio and operations. Market fluctuations in real estate financing may affect the availability and cost of funds needed to expand our investment portfolio. In addition, restrictions upon the availability of real estate financing or high interest rates for real estate loans could adversely affect our ability to dispose of real estate in the future. We will seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. With regard to variable rate financing, we will assess our interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash flow risk attributable to both our outstanding and forecasted debt obligations as well as our potential offsetting hedge positions. While this hedging strategy will be designed to minimize the impact on our net income and funds from operations from changes in interest rates, the overall returns on your investment may be reduced. At June 30, 2013, we did not hold any positions in derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets.

 

We borrow funds and make investments at a combination of fixed and variable rates. Interest rate fluctuations will generally not affect our future cash flows on our fixed rate debt unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. At June 30, 2013, the fair value of our fixed rate debt was $149,224,000 and the carrying value of our fixed rate debt was $148,475,000. The fair value estimate of our fixed rate debt was estimated using present value techniques utilizing contractual cash outflows and observable interest rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated at June 30, 2013. As we expect to hold our fixed rate instruments to maturity and the amounts due under such instruments would be limited to the outstanding principal balance and any accrued and unpaid interest, we do not expect that fluctuations in interest rates, and the resulting change in fair value of our fixed rate instruments, would have a significant impact on our operations.

 

At June 30, 2013, the fair value and carrying value of our variable rate debt, including debt reclassified under liabilities held for sale, was $36,455,000. Movements in interest rates on our variable rate debt would change our cash flows, but would not significantly affect the fair value of our debt. At June 30, 2013, we were exposed to market risks related to fluctuations in interest rates on $36,455,000 of variable rate debt outstanding. Our variable rate debt outstanding bears interest at the lesser of (1) the Adjusted LIBOR Rate (Index) as defined in the Credit Facility plus 3.50% per annum, or (2) the maximum rate of interest permitted by applicable law. The Index is further subject to a floor rate of 2.00%, resulting in a fully indexed floor rate of 5.50%. We estimate that a hypothetical increase or decrease in interest rates of 100 basis points would have no impact on future earnings as the floor rate would continue to be in effect. The one month LIBOR rate was 0.19% at June 30, 2013.

 

The weighted-average interest rates of our fixed rate debt and variable rate debt at June 30, 2013 were 6.72% and 5.50%, respectively. The weighted-average interest rate represents the actual interest rate in effect at June 30, 2013 (consisting of the contractual interest rate).

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this report, management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon, and as of the date of, the evaluation, our chief executive officer and chief financial officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is recorded, processed, summarized and reported as and when required. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file and submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Internal Control Over Financial Reporting

 

In assessing our internal control over financial reporting, our management considered that during the fiscal quarter ended June 30, 2013, we amended our Consulting Agreement with Glenborough to expand the services provided to us by Glenborough to include, effective May 1, 2013, the provision of accounting services, to include all accounts receivable functions, including property rent and expense recovery billings and all property accounts payable and effective June 1, 2013, to further expand the services provided to us by Glenborough so that Glenborough assumed full responsibility for all of our accounting services. 

 

45
 

 

Based on its assessment, our management concluded that, as of June 30, 2013, our internal control over financial reporting was effective.

 

There have been no changes in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

46
 

 

PART II. OTHER INFORMATION

 

ITEM  1. LEGAL PROCEEDINGS

 

None.

 

ITEM  1A. RISK FACTORS

 

In addition to the other information set forth in this Quarterly Report, you should carefully consider the risk factors previously disclosed in “Part I, Item 1A” of our Annual Report on Form 10-K for the year ended December 31, 2012.

 

There were no material changes from these risk factors during the three months ended June 30, 2013.

 

ITEM  2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the period covered by this Quarterly Report on Form 10-Q, we did not sell any equity securities that were not registered under the Securities Act of 1933, as amended, or the Securities Act.

 

We have adopted a share redemption program that may provide limited liquidity to our stockholders. Our share redemption program was suspended effective January 15, 2013. During the three months ended June 30, 2013, there were no shares redeemed pursuant to our share redemption program.

 

47
 

 

ITEM  3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM  5. OTHER INFORMATION.

 

Execution of New Advisory Agreement

 

Effective August 6, 2013, we allowed our advisory agreement with our prior external advisor, TNP Strategic Retail Advisor, LLC, to expire without renewal. On August 10, 2013, we, our operating partnership and SRT Advisor, LLC, an affiliate of Glenborough which we refer to as our “advisor,” entered into a new advisory agreement pursuant to which our advisor will serve as our new external advisor, which we refer to as the “advisory agreement.”

 

Pursuant to the advisory agreement, we will pay our advisor the following fees, subject to certain limitations as set forth in the advisory agreement and our charter:

 

An acquisition fee equal to 1.0% of (1) the cost of each investment acquired directly by us or (2) our allocable cost of an investment acquired pursuant to a joint venture, in each case including purchase price, acquisition expenses and any debt attributable to such investments.

 

An origination fee equal to 1.0% of the amount funded by us to acquire or originate real estate-related loans, including any acquisition expenses related to such investment and any debt used to fund the acquisition or origination of the real estate-related loans. We will not pay an origination fee to our advisor with respect to any transaction pursuant to which we are required to pay our advisor an acquisition fee.

 

A financing coordination fee equal to 1.0% of the amount made available and/or outstanding under any (1) financing obtained or assumed, directly or indirectly, by us or our operating partnership and used to acquire or originate investments, or (2) the refinancing of any financing obtained or assumed, directly or indirectly, by us or our operating partnership.

 

A disposition fee of up to 50.0% of a competitive real estate commission, but not to exceed 3.0% of the contract sales price, in connection with the sale of an asset in which our advisor or any affiliate of our advisor provides a substantial amount of services, as determined by our independent directors.

 

An asset management fee equal to a monthly fee of one-twelfth (1/12th) of 0.6% of the higher of (1) aggregate cost on a GAAP basis (before non-cash reserves and depreciation) of all investments we own, including any debt attributable to such investments or (2) the fair market value of our investments (before non-cash reserves and deprecation) if our board of directors has authorized the estimate of a fair market value of our investments; provided, however, that the asset management fee will not be less than $250,000 in the aggregate during any one calendar year.

 

Our operating partnership will reimburse our advisor for all offering and marketing related expenses incurred on our or our operating partnership’s behalf in connection with any private offering of undivided tenant-in-common interests in real property acquired by our operating partnership in an amount equal to up to 2.0% of the gross proceeds of such private offering.

 

In addition to the fees we will pay to our advisor, we or our operating partnership will pay directly or reimburse our advisor for all of the expenses paid or incurred by our advisor or its affiliates in connection with the services our advisor provides pursuant to the advisory agreement, subject to certain limitations as set forth in the advisory agreement.

 

Pursuant to the advisory agreement, we have undertaken to use commercially reasonable efforts to cause our operating partnership to issue to our advisor or one of its affiliates a separate series of limited partnership interests of our operating partnership in exchange for a capital contribution to our operating partnership of $1,000. The terms of the special units will be as set forth in the advisory agreement.

 

The advisory agreement has an initial one-year term, subject to an unlimited number of successive one-year renewal terms upon the mutual consent of the parties. Our independent directors will evaluate the performance of our advisor annually prior to renewing the term of the advisory agreement. The advisory agreement may be terminated (1) upon 60 days written notice without cause and without penalty by a majority of our independent directors, (2) immediately by us or our operating partnership for fraud, criminal conduct, misconduct or negligent breach of fiduciary duty by our advisor or a material breach of the advisory agreement by our advisor or upon the bankruptcy of our advisor, or (3) upon 60 days written notice by our advisor for a material breach of the advisory agreement by us or our operating partnership. Upon the termination of the advisory agreement, we will pay our advisor all unpaid reimbursements of expenses and all earned but unpaid fees payable to our advisor prior to such termination.

 

48
 

 

Pursuant to the terms and conditions set forth in the advisory agreement, we will indemnify and hold harmless our advisor and its affiliates, including their respective directors, from all liabilities or losses arising from or related to (1) any facts or circumstances existing on or prior to the date of the execution of the advisory agreement and (2) the performance of our advisor’s duties and obligations under the advisory agreement, and any related expenses, including reasonable attorneys’ fees, to the extent that such indemnification would not be inconsistent with the laws of the State of Maryland, our charter or the provisions of the NASAA REIT Guidelines.

 

The description of the terms of the advisory agreement set forth above is qualified in its entirety by the advisory agreement, a copy of which is filed as Exhibit 10.7 to this Quarterly Report on Form 10-Q.

 

Execution of Property Management Agreements

 

On August 10, 2013, in connection with our transition to our new advisor, wholly-owned subsidiaries of our operating partnership (which we refer to below as “we” and “us”) and Glenborough entered into property and asset management agreements with respect to each of our current properties (collectively, the “property management agreements” and each individually a “property management agreement”). Pursuant to the property management agreements, Glenborough or our “property manager,” will supervise, manage, lease, operate and maintain each of our properties on the terms and conditions set forth in the property management agreements.

 

Pursuant to each property management agreement, we will pay our property manager the following fees, subject to certain limitations as set forth in each property management agreement:

 

An annual property management fee equal to four percent (4.0%) of the “gross revenue” (as defined in the property management agreement) of the property subject to the property management agreement.

 

In connection with coordinating and facilitating all construction, including all maintenance, repairs, capital improvements, common area refurbishments and tenant improvements, on a project-by-project basis, a construction management fee equal to five percent (5.0%) of the hard costs for the project in question.

 

A reasonable market-based leasing fee for the leases of new tenants, and for expansions, extensions and renewals of existing tenants.

 

Each property management agreement has an initial term of one year and will automatically renew for successive one-year terms unless either party provides written notice to the other party at least thirty (30) days prior to the expiration of the then-current term; provided, that each property management agreement will automatically terminate upon the sale of the property subject to the property management agreement or any portion of such property (in which event the agreement will terminate only as to such portion of the property sold). We have the right to terminate each property management agreement upon thirty (30) days written notice to our property manager for (1) gross negligence or fraud by our property manager; (2) willful misconduct or a willful breach of the property management agreement by our property manager; or (3) the bankruptcy or insolvency of our property manager. In addition, we have the right to terminate each property management agreement for any reason upon sixty (60) days written notice to our property manager at any time after the end of the first year of the term of the property management agreement. Our property manager has the right to terminate each property management agreement (1) in the event that we are in default under the property management agreement and such default remains uncured for thirty (30) days following our receipt of notice thereof, or (2) for any reason upon sixty (60) days written notice to us at any time after the end of the first year of the term of the property management agreement.

 

The description of the terms of the property management agreements set forth above is qualified in its entirety by the property management agreements, copies of which are filed as Exhibits 10.8 through 10.26 to this Quarterly Report on Form 10-Q.

 

49
 

 

Changes to Our Management

 

Effective as of August 9, 2013, Anthony W. Thompson was removed from his positions as our Co-Chief Executive Officer and President, Thomas O’Brien was removed from his positions as our Co-Chief Executive Officer, and Dee R. Balch resigned from her positions as our Chief Financial Officer, Treasurer and Secretary and as a member of our board of directors. Ms. Balch’s resignation from her position as a member of our board of directors was not the result of any disagreement with us relating to our operations, policies or practices. Mr. Thompson will remain a member of our board of directors until the expiration of his current term or his earlier resignation; provided however, that he has been removed as Chairman of our board of directors.

 

Effective as of August 10, 2013, Andrew Batinovich was appointed as our Chief Executive Officer and Chief Financial Officer and was appointed to our board of directors to fill the vacancy created by the resignation of Ms. Balch.

 

Set forth below is biographical information with respect to Mr. Batinovich:

 

Andrew Batinovich, age 54, serves as President and Chief Executive Officer of Glenborough, a privately held full service real estate investment and management company focused on the acquisition, management and leasing of institutional quality commercial properties. From December 2006 to October 2010, Mr. Batinovich served as President and Chief Executive Officer of Glenborough Acquisition Co., a company formed by an affiliate of Morgan Stanley which acquired Glenborough Realty Trust, a NYSE listed REIT focused on high quality office assets, in 2010 in a transaction valued at $1.9 billion. In 1996 Mr. Batinovich co-founded Glenborough Realty Trust, and served as President from 1997 to 2010 and as Chief Executive Officer from 2003 to 2010. Mr. Batinovich also served as Glenborough Realty Trust’s Chief Operating Officer from 1996 to 2002 and Chief Financial Officer from 1996 to 1997. Prior to founding Glenborough Realty Trust, Mr. Batinovich served as Chief Operating Officer and Chief Financial Officer of Glenborough Corporation, a private real estate investment and management company, from 1984 until Glenborough Realty Trust’s merger with Glenborough Realty Trust in 1996. Prior to joining Glenborough Corporation in 1983, Mr. Batinovich was an officer of Security Pacific National Bank. Mr. Batinovich has served as an independent director of Sunstone Hotel Investors (SHO: NYSE), a public REIT which invests in hotel properties, since November 2011, and as an independent director of RAIT Financial Trust (RAS: NYSE), a public REIT which provides debt financing options to owners of commercial real estate and invests directly into commercial real estate, since March 2013. In addition, Mr. Batinovich is currently an independent director of G. W. Williams Co., a privately owned real estate company primarily focused on West Coast multi-family properties. Mr. Batinovich is a member of the Association of Foreign Investors in Real Estate and the Building Owners and Managers Association (“BOMA”) and is a past member of the BOMA National Advisory Committee. Mr. Batinovich serves as a trustee of the American University of Paris. Mr. Batinovich earned a BA in International Business Administration from the American University of Paris.

 

Mr. Batinovich is the President and Chief Executive Officer of Glenborough, and the President and Chief Executive Officer of our advisor, SRT Advisor, LLC, an affiliate of Glenborough. Pursuant to our advisory agreement with our advisor, we pay our advisor significant fees in exchange for advisory services and reimburse our advisor for certain costs and expenses incurred by our advisor in connection with providing such advisory services. In addition, Glenborough serves as the property manager for each of our properties. Pursuant to the property and asset management agreements with respect to each of our properties, Glenborough will receive significant property and construction management and other fees from us. In December 2012, we entered into a consulting agreement with Glenborough to assist us through the process of transitioning to a new external advisor. Pursuant to the consulting agreement, we agreed to pay Glenborough a monthly consulting fee and reimburse Glenborough for its reasonable out-of-pocket expenses. From December 2012 through April 2013, we paid Glenborough a monthly consulting fee of $75,000 pursuant to the consulting agreement. Effective May 1, 2013, we amended the consulting agreement to expand the services provided to us by Glenborough to include accounting services and thereby increasing the monthly consulting fee to $90,000. On August 10, 2013, in connection with the execution of our advisory agreement with our advisor, we terminated the consulting agreement. During the full term of the consulting agreement, consulting and accounting services provided by Glenborough totalled $637,000 and we reimbursed Glenborough $16,000 in expenses. Additionally, in connection with the execution of our advisory agreement, Glenborough has agreed to refund $150,000 in consulting fees in the third quarter of 2013.

 

ITEM  6. EXHIBITS

 

The exhibits listed on the Exhibit Index (following the signatures section of this Quarterly Report on Form 10-Q) are included herewith, or incorporated herein by reference.

 

50
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on August 14, 2013.

 

     
  TNP Strategic Retail Trust, Inc.
     
  By:  

/s/ ANDREW BATINOVICH

    Andrew Batinovich
   

Chief Executive Officer

(Principal Executive Officer)

 

 

 

  By:

/s/ ANDREW BATINOVICH

    Andrew Batinovich
   

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

51
 

 

EXHIBIT INDEX

 

Exhibit

No.

 

Description

     
3.1   Articles of Amendment and Restatement of TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 5 to the Company’s Registration Statement on Form S-11 (No. 333-154975) and incorporated herein by reference).
     
3.2   Bylaws of TNP Strategic Retail Trust, Inc. (incorporated by reference as Exhibit 3.2 to the Company’s Registration Statement on Form S-11 (No. 333-154975) and incorporated herein by reference).
     
4.1   Form of Subscription Agreement (incorporated by reference to Appendix C to the Registrant’s prospectus dated April 14, 2011 included in Post-Effective Amendment No. 6 to the Company’s Registration Statement on Form S-11 (No. 333-154975)).
     
4.2   Distribution Reinvestment Plan (incorporated by reference to Appendix D to the Registrant’s prospectus dated April 14, 2011 included in Post-Effective Amendment No. 6 to the Company’s Registration Statement on Form S-11 (No. 333-154975)).
     
10.1   Deed In Lieu Of Foreclosure Agreement, dated as of June 10 2013, by and among DOF IV REIT Holdings, LLC, TNP SRT Lahaina Gateway, LLC and TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2013)
     
10.2   Covenant Not To Sue, dated as of June 10, 2013, by and among DOF IV REIT Holdings, LLC, TNP SRT Lahaina Gateway, LLC, TNP Strategic Retail Trust, Inc., TNP SRT Lahaina Gateway Mezz, LLC and TNP SRT Lahaina Gateway Mezz Holdings, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2013)
     
10.3   Release of Claims, dated as of June 10, 2013 and effective as of August 1, 2013, by and among TNP SRT Lahaina Gateway, LLC, TNP Strategic Retail Trust, Inc., TNP SRT Lahaina Gateway Mezz, LLC and TNP SRT Lahaina Gateway Mezz Holdings, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2013)
     
10.4   Indemnity (Lahaina Gateway), dated as of June 10, 2013, by TNP Strategic Retail Trust, Inc. in favor of DOF IV REIT Holdings, LLC, DOF IV Lahaina, LLC, Torchlight Loan Services, LLC and Torchlight Investors, LLC (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2013)
     
10.5   Second Omnibus Amendment to Loan Documents, dated as of June 10, 2013 and effective as of August 1, 2013, by and among Torchlight Debt Opportunity Fund III, LLC and TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2013)
     
10.6   Indemnity (Constitution Trail), dated as of June 10, 2013 and effective as of August 1, 2013, by TNP Strategic Retail Trust, Inc. and TNP SRT Constitution Trail, LLC in favor of Torchlight Debt Opportunity Fund III, LLC, TL DOP III Holding Corporation, Torchlight Loan Services, LLC and Torchlight Investors, LLC (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on August 7, 2013)

 

10.7   Advisory Agreement, dated as of August 10, 2013, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP, and SRT Advisor, LLC
     
10.8   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Aurora Commons, LLC and Glenborough, LLC
     
10.9   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio II, LLC and Glenborough, LLC
     
10.10   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Bloomingdale Hills, LLC and Glenborough, LLC
     
10.11   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Constitution Trail, LLC and Glenborough, LLC
     
10.12   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Craig Promenade, LLC and Glenborough, LLC
     
10.13   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio II, LLC and Glenborough, LLC
     
10.14   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio II, LLC and Glenborough, LLC
     
10.15   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio I, LLC and Glenborough, LLC
     

 

 
 

 

10.16   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio II, LLC and Glenborough, LLC
     
10.17   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio I, LLC and Glenborough, LLC
     
10.18   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Osceola Village, LLC and Glenborough, LLC
     
10.19   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio I, LLC and Glenborough, LLC
     
10.20   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT San Jacinto, LLC and Glenborough, LLC
     
10.21   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Summit Point, LLC and Glenborough, LLC
     
10.22   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio I, LLC and Glenborough, LLC
     
10.23   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Portfolio II, LLC and Glenborough, LLC
     
10.24   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Visalia Marketplace, LLC and Glenborough, LLC
     
10.25   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Willow Run, LLC and Glenborough, LLC
     
10.26   Property and Asset Management Agreement, dated as of August 10, 2013, by and between TNP SRT Woodland West, LLC and Glenborough, LLC

 

31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS*   XBRL Instance Document
     
101.SCH*   XBRL Taxonomy Extension Schema Document
     
101.CAL*   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   XBRL Taxonomy Extension Presentation Linkbase Document

 

*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.