TriLinc Global Impact Fund LLC - Quarter Report: 2015 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2015
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-55432
TriLinc Global Impact Fund, LLC
(Exact name of registrant as specified in its charter)
Delaware |
36-4732802 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1230 Rosecrans Avenue, Suite 605,
Manhattan Beach, CA 90266
(Address of principal executive offices)
(310) 997-0580
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
¨ |
Accelerated filer |
¨ |
|
|
|
|
Non-accelerated filer |
¨ (Do not check if a smaller reporting company) |
Smaller reporting company |
x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Item 1. Consolidated Financial Statements.
TriLinc Global Impact Fund, LLC
Consolidated Statements of Assets and Liabilities
|
|
As of |
|
|||||
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Investments owned, at fair value (amortized cost of $68,604,367 and $53,447,442, respectively) |
|
$ |
68,604,367 |
|
|
$ |
53,447,442 |
|
Cash |
|
|
13,109,572 |
|
|
|
7,875,917 |
|
Interest receivable |
|
|
2,137,938 |
|
|
|
764,313 |
|
Due from affiliates (see Note 5) |
|
|
1,367,745 |
|
|
|
791,088 |
|
Prepaid expenses |
|
|
38,210 |
|
|
|
50,387 |
|
Total assets |
|
|
85,257,832 |
|
|
|
62,929,147 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Due to unitholders |
|
|
365,774 |
|
|
|
293,860 |
|
Management fee payable |
|
|
424,128 |
|
|
|
313,490 |
|
Due to affiliates (see Note 6) |
|
|
50,810 |
|
|
|
29,489 |
|
Other payables |
|
|
3,822 |
|
|
|
2,316 |
|
Total liabilities |
|
|
844,534 |
|
|
|
639,155 |
|
NET ASSETS |
|
$ |
84,413,298 |
|
|
$ |
62,289,992 |
|
|
|
|
|
|
|
|
|
|
ANALYSIS OF NET ASSETS: |
|
|
|
|
|
|
|
|
Net capital paid in on Class A units |
|
$ |
42,501,083 |
|
|
$ |
27,410,929 |
|
Net capital paid in on Class C units |
|
|
6,025,798 |
|
|
|
3,784,020 |
|
Net capital paid in on Class I units |
|
|
40,583,363 |
|
|
|
34,533,765 |
|
Offering costs |
|
|
(4,696,946 |
) |
|
|
(3,438,722 |
) |
Net assets (equivalent to $8.549 and $8.553, respectively per unit based on total units outstanding of 9,873,704.499 and 7,282,960.063, respectively) |
|
$ |
84,413,298 |
|
|
$ |
62,289,992 |
|
Net assets, Class A (units outstanding of 4,709,254.575 and 3,037,222.074, respectively) |
|
$ |
40,260,847 |
|
|
$ |
25,976,875 |
|
Net assets, Class C (units outstanding of 667,678.452 and 419,281.982, respectively) |
|
|
5,708,186 |
|
|
|
3,586,052 |
|
Net assets, Class I (units outstanding of 4,496,771.472 and 3,826,456.007, respectively) |
|
|
38,444,265 |
|
|
|
32,727,065 |
|
NET ASSETS |
|
$ |
84,413,298 |
|
|
$ |
62,289,992 |
|
See accompanying notes to the consolidated financial statements.
1
TriLinc Global Impact Fund, LLC
Consolidated Statements of Operations
(Unaudited)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
2,138,151 |
|
|
$ |
656,910 |
|
|
$ |
3,907,017 |
|
|
$ |
946,684 |
|
Interest from cash |
|
|
11,506 |
|
|
|
651 |
|
|
|
29,122 |
|
|
|
651 |
|
Total investment income |
|
|
2,149,657 |
|
|
|
657,561 |
|
|
|
3,936,139 |
|
|
|
947,335 |
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees |
|
|
424,187 |
|
|
|
149,467 |
|
|
|
785,935 |
|
|
|
258,546 |
|
Incentive fees |
|
|
327,310 |
|
|
|
99,663 |
|
|
|
604,490 |
|
|
|
157,618 |
|
Professional fees |
|
|
192,093 |
|
|
|
193,372 |
|
|
|
482,081 |
|
|
|
500,286 |
|
General and administrative expenses |
|
|
150,307 |
|
|
|
216,588 |
|
|
|
294,364 |
|
|
|
354,286 |
|
Board of managers fees |
|
|
46,875 |
|
|
|
46,875 |
|
|
|
93,750 |
|
|
|
119,000 |
|
Total expenses |
|
|
1,140,772 |
|
|
|
705,965 |
|
|
|
2,260,620 |
|
|
|
1,389,736 |
|
Expense support payment from Sponsor |
|
|
(627,668 |
) |
|
|
(546,718 |
) |
|
|
(1,346,933 |
) |
|
|
(1,230,489 |
) |
Net expenses |
|
|
513,104 |
|
|
|
159,247 |
|
|
|
913,687 |
|
|
|
159,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME |
|
|
1,636,553 |
|
|
|
498,314 |
|
|
|
3,022,452 |
|
|
|
788,088 |
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
$ |
1,636,553 |
|
|
$ |
498,314 |
|
|
$ |
3,022,452 |
|
|
$ |
788,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER UNITS - BASIC AND DILUTED |
|
$ |
0.18 |
|
|
$ |
0.17 |
|
|
$ |
0.36 |
|
|
$ |
0.32 |
|
WEIGHTED AVERAGE UNITS OUTSTANDING - BASIC AND DILUTED |
|
|
9,110,507.766 |
|
|
|
2,906,193.746 |
|
|
|
8,461,155.603 |
|
|
|
2,493,438.210 |
|
See accompanying notes to the consolidated financial statements.
2
TriLinc Global Impact Fund, LLC
Consolidated Statements of Changes in Net Assets
(Unaudited)
|
|
Six months ended |
|
|||||
|
|
June 30, |
|
|
June 30, |
|
||
|
|
2015 |
|
|
2014 |
|
||
INCREASE FROM OPERATIONS |
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
3,022,452 |
|
|
$ |
788,088 |
|
Net increase from operations |
|
|
3,022,452 |
|
|
|
788,088 |
|
DECREASE FROM DISTRIBUTIONS |
|
|
|
|
|
|
|
|
Distributions to Class A unitholders |
|
|
(1,346,477 |
) |
|
|
(269,458 |
) |
Distributions to Class C unitholders |
|
|
(193,362 |
) |
|
|
(28,208 |
) |
Distributions to Class I unitholders |
|
|
(1,481,815 |
) |
|
|
(522,111 |
) |
Net decrease from distributions |
|
|
(3,021,654 |
) |
|
|
(819,777 |
) |
INCREASE FROM CAPITAL TRANSACTIONS |
|
|
|
|
|
|
|
|
Issuance of Class A units |
|
|
15,090,127 |
|
|
|
9,194,335 |
|
Issuance of Class C units |
|
|
2,263,093 |
|
|
|
1,319,449 |
|
Issuance of Class I units |
|
|
6,048,937 |
|
|
|
6,777,866 |
|
Contribution from Sponsor |
|
|
— |
|
|
|
31,750 |
|
Repurchase of units |
|
|
(21,425 |
) |
|
|
— |
|
Offering costs |
|
|
(1,258,224 |
) |
|
|
(913,107 |
) |
Net increase from capital transactions |
|
|
22,122,508 |
|
|
|
16,410,293 |
|
NET INCREASE IN NET ASSETS |
|
|
22,123,306 |
|
|
|
16,378,604 |
|
Net assets at beginning of period |
|
|
62,289,992 |
|
|
|
13,365,263 |
|
Net assets at end of period |
|
$ |
84,413,298 |
|
|
$ |
29,743,867 |
|
See accompanying notes to the consolidated financial statements.
3
TriLinc Global Impact Fund, LLC
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Six months ended |
|
|||||
|
|
June 30, |
|
|
June 30, |
|
||
|
|
2015 |
|
|
2014 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
$ |
3,022,452 |
|
|
$ |
788,088 |
|
ADJUSTMENT TO RECONCILE NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS TO NET CASH USED IN OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(58,509,596 |
) |
|
|
(17,465,336 |
) |
Maturity of investments |
|
|
43,352,671 |
|
|
|
6,121,226 |
|
Accretion of discounts on investments |
|
|
— |
|
|
|
(102,387 |
) |
Increase in interest receivable |
|
|
(1,373,625 |
) |
|
|
(124,969 |
) |
Increase in due from affiliates |
|
|
(576,657 |
) |
|
|
(754,569 |
) |
Decrease in prepaid expenses |
|
|
12,177 |
|
|
|
46,440 |
|
Increase in due to unitholders |
|
|
71,914 |
|
|
|
63,474 |
|
Increase in management fee payable |
|
|
110,638 |
|
|
|
149,467 |
|
Increase (decrease) in other payable |
|
|
1,506 |
|
|
|
(149 |
) |
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(13,888,520 |
) |
|
|
(11,278,715 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net proceeds from issuance of units |
|
|
22,404,774 |
|
|
|
17,068,565 |
|
Distributions paid to unitholders |
|
|
(2,024,271 |
) |
|
|
(596,692 |
) |
Payments of offering costs |
|
|
(1,236,903 |
) |
|
|
(929,018 |
) |
Repurchase of units |
|
|
(21,425 |
) |
|
|
— |
|
Capital contribution from our Sponsor |
|
|
— |
|
|
|
51,034 |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
19,122,175 |
|
|
|
15,593,889 |
|
TOTAL INCREASE IN CASH |
|
|
5,233,655 |
|
|
|
4,315,174 |
|
Cash at beginning of period |
|
|
7,875,917 |
|
|
|
6,666,659 |
|
Cash at end of period |
|
$ |
13,109,572 |
|
|
$ |
10,981,833 |
|
Supplemental non-cash information |
|
|
|
|
|
|
|
|
Issuance of units in connection with distribution reinvestment plan |
|
$ |
997,383 |
|
|
$ |
223,085 |
|
Capital contribution from our Sponsor |
|
|
— |
|
|
|
31,750 |
|
See accompanying notes to the consolidated financial statements.
4
TriLinc Global Impact Fund, LLC
Consolidated Schedule of Investments
As of June 30, 2015
(Unaudited)
Investment Type / Country |
|
Portfolio Company |
|
Sector |
|
Description |
|
Interest |
|
|
Fees (2) |
|
|
Maturity (3) |
|
Principal Amount |
|
|
Current Commitment (4) |
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Net Assets |
|
|||||||
Senior Secured Term Loan Participations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil |
|
Other Investments (6) |
|
Agricultural Products |
|
Sugar Producer |
|
|
17.43% |
|
|
|
0.0 |
% |
|
12/15/2016-5/15/2017 |
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
3.6 |
% |
Peru |
|
Corporacion Prodesa S.R.L. (5) |
|
Consumer Products |
|
Diaper Manufacturer |
|
15.50%-15.60% |
|
|
|
0.0 |
% |
|
12/22/2016-6/15/2017 |
|
|
2,750,000 |
|
|
|
2,750,000 |
|
|
|
2,750,000 |
|
|
|
2,750,000 |
|
|
|
3.3 |
% |
|
Total Senior Secured Term Loan Participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,750,000 |
|
|
|
5,750,000 |
|
|
|
6.8 |
% |
Senior Secured Trade Finance Participations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina |
|
Compania Argentina De Granos |
|
Agricultural Products |
|
Agriculture Distributor |
|
|
9.00% |
|
|
|
0.0 |
% |
|
7/28/2015-12/15/15 |
|
|
7,000,000 |
|
|
|
7,000,000 |
|
|
|
7,000,000 |
|
|
|
7,000,000 |
|
|
|
8.3 |
% |
Argentina |
|
Sancor Coop Unidas Ltd. |
|
Consumer Products |
|
Dairy Co-Operative |
|
10.33% - 10.90% |
|
|
|
0.0 |
% |
|
11/3/15 - 2/25/16 |
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
7.1 |
% |
|
Argentina |
|
Frigorifico Regional Industrias Alimenticias S.A. |
|
Meat, Poultry & Fish |
|
Beef Exporter |
|
|
11.98% |
|
|
|
0.0 |
% |
|
12/15/2015 |
|
|
6,000,000 |
|
|
|
7,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
7.1 |
% |
Argentina |
|
Other Investments |
|
Fats and Oils |
|
Soybean Distributor |
|
|
8.89% |
|
|
|
0.0 |
% |
|
2/3/2016 |
|
|
3,100,000 |
|
|
|
3,100,000 |
|
|
|
3,100,000 |
|
|
|
3,100,000 |
|
|
|
3.7 |
% |
Kenya |
|
Seruji Limited |
|
Construction Materials |
|
Cement Distributor |
|
|
14.75% |
|
|
|
0.0 |
% |
|
9/30/2015 |
|
|
5,000,000 |
|
|
|
7,000,000 |
|
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
5.9 |
% |
Namibia |
|
Other Investments |
|
Packaged Foods & Meats |
|
Consumer Goods Distributor |
|
|
12.00% |
|
|
|
0.0 |
% |
|
5/14/2015 |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
2.4 |
% |
Singapore |
|
Export Trading Group Pte. Ltd. (7) |
|
Agricultural Products |
|
Agricultural Products Exporter |
|
|
11.50% |
|
|
|
0.0 |
% |
|
8/22/2015 |
|
|
10,000,000 |
|
|
|
10,000,000 |
|
|
|
10,000,000 |
|
|
|
10,000,000 |
|
|
|
11.8 |
% |
South Africa |
|
Other Investments |
|
Fertilizer & Agricultural Chemicals |
|
Agricultural Chemicals Producer |
|
|
13.00% |
|
|
|
0.0 |
% |
|
3/12/2015 |
|
|
1,387,320 |
|
|
|
10,000,000 |
|
|
|
1,387,320 |
|
|
|
1,387,320 |
|
|
|
1.6 |
% |
South Africa |
|
Other Investments |
|
Meat, Poultry & Fish |
|
Meat Processor |
|
|
14.50% |
|
|
|
0.0 |
% |
|
12/22/15 - 1/28/16 |
|
|
1,911,909 |
|
|
|
2,800,000 |
|
|
|
1,911,909 |
|
|
|
1,911,909 |
|
|
|
2.3 |
% |
South Africa |
|
Other Investments |
|
Food Products |
|
Rice & Bean Importer |
|
|
12.50% |
|
|
|
0.0 |
% |
|
6/27/2015 |
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1.2 |
% |
South Africa |
|
Other Investments |
|
Food Products |
|
Fruit & Nut Distributor |
|
|
17.50% |
|
|
|
0.0 |
% |
|
5/22/2015 |
|
|
796,587 |
|
|
|
1,250,000 |
|
|
|
796,587 |
|
|
|
796,587 |
|
|
|
0.9 |
% |
South Africa |
|
Other Investments |
|
Household Products |
|
Candle Distributor |
|
12.75% - 13.00% |
|
|
|
0.0 |
% |
|
5/26/15 - 6/1/15 |
|
|
1,375,422 |
|
|
|
1,400,000 |
|
|
|
1,375,422 |
|
|
|
1,375,422 |
|
|
|
1.6 |
% |
|
South Africa |
|
Other Investments |
|
Textiles, Apparel & Luxury Goods |
|
Textile Distributor |
|
|
15.00% |
|
|
|
0.0 |
% |
|
6/18/15 - 9/10/15 |
|
|
1,270,779 |
|
|
|
2,500,000 |
|
|
|
1,270,779 |
|
|
|
1,270,779 |
|
|
|
1.5 |
% |
South Africa |
|
Other Investments |
|
Construction Materials |
|
Construction Materials Distributor |
|
|
12.75% |
|
|
|
0.0 |
% |
|
5/29/15 - 7/1/15 |
|
|
324,774 |
|
|
|
750,000 |
|
|
|
324,774 |
|
|
|
324,774 |
|
|
|
0.4 |
% |
South Africa |
|
Other Investments |
|
Metals & Mining |
|
Mine Remediation |
|
|
17.50% |
|
|
|
0.0 |
% |
|
9/20/15 - 2/2/16 |
|
|
2,418,284 |
|
|
|
3,250,000 |
|
|
|
2,418,284 |
|
|
|
2,418,284 |
|
|
|
2.9 |
% |
South Africa |
|
Other Investments |
|
Fertilizer & Agricultural Chemicals |
|
Farm Supplies Importer |
|
|
13.00% |
|
|
|
0.0 |
% |
|
6/22/2015 |
|
|
369,292 |
|
|
|
2,000,000 |
|
|
|
369,292 |
|
|
|
369,292 |
|
|
|
0.4 |
% |
South Africa |
|
Other Investments |
|
Fertilizer & Agricultural Chemicals |
|
Farm Supplies Wholesaler |
|
|
12.50% |
|
|
|
0.0 |
% |
|
7/19/2015 |
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1.2 |
% |
Tanzania |
|
Kapunga Rice Project Ltd. |
|
Cash Grains |
|
Rice Producer |
|
|
11.50% |
|
|
|
0.0 |
% |
|
8/3/2015 |
|
|
3,900,000 |
|
|
|
3,900,000 |
|
|
|
3,900,000 |
|
|
|
3,900,000 |
|
|
|
4.6 |
% |
Zambia |
|
Neria Investments Ltd |
|
Fertilizer & Agricultural Chemicals |
|
Farm Supplies Distributor |
|
12.08%-12.50% |
|
|
|
0.0 |
% |
|
10/25/2015 |
|
|
8,000,000 |
|
|
|
15,000,000 |
|
|
|
8,000,000 |
|
|
|
8,000,000 |
|
|
|
9.5 |
% |
|
Total Senior Secured Trade Finance Participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,854,367 |
|
|
|
62,854,367 |
|
|
|
74.5 |
% |
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,604,367 |
|
|
$ |
68,604,367 |
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
|
1 |
Refer to Notes 3 and 4 of the consolidated financial statements for additional information on the Company’s investments. |
2 |
Fees may include upfront, origination, commitment, facility and/or other fees that the borrower must contractually pay to the Company. |
3 |
Trade finance borrowers may be granted flexibility with respect to repayment relative to the stated maturity date to accommodate specific contracts and/or business cycle characteristics. This flexibility in each case is agreed upon between the Company and the sub-advisor and between the sub-advisor and the borrower. |
4 |
Loan commitments are subject to the availability of funds and do not represent a contractual obligation to provide funding to the borrower. |
5 |
Interest accruing includes 2.5% of deferred interest due at maturity. |
6 |
Interest accruing includes 5.0% of penalty interest due to the borrower missing two interest payments. See Note 3. |
7 |
The transaction is secured by specific collateral held by the borrower’s subsidiaries in Kenya, Tanzania, and Zambia. |
5
TriLinc Global Impact Fund, LLC
Consolidated Schedule of Investments
December 31, 2014
Investment Type / Country |
|
Portfolio Company |
|
Sector |
|
Description |
|
Interest |
|
|
Fees (2) |
|
|
Maturity (3) |
|
Principal Amount |
|
|
Current Commitment (4) |
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Net Assets |
|
|||||||
Senior Secured Term Loan Participations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil |
|
Other Investments |
|
Agricultural Products |
|
Sugar Producer |
|
|
12.43% |
|
|
|
0.0 |
% |
|
12/15/2016-5/15/2017 |
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
4.8 |
% |
Peru |
|
Corporacion Prodesa S.R.L. (5) |
|
Consumer Products |
|
Diaper Manufacturer |
|
15.50%-15.60% |
|
|
|
0.0 |
% |
|
12/22/2016-6/15/2017 |
|
|
2,750,000 |
|
|
|
2,750,000 |
|
|
|
2,750,000 |
|
|
|
2,750,000 |
|
|
|
4.4 |
% |
|
Total Senior Secured Term Loan Participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,750,000 |
|
|
|
5,750,000 |
|
|
|
9.2 |
% |
Senior Secured Trade Finance Participations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina |
|
Compania Argentina De Granos |
|
Agricultural Products |
|
Agriculture Distributor |
|
|
9.00% |
|
|
|
0.0 |
% |
|
7/28/2015 |
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
9.6 |
% |
Argentina |
|
Sancor Coop Unidas Ltd. |
|
Consumer Products |
|
Dairy Co-Operative |
|
|
10.33% |
|
|
|
0.0 |
% |
|
2/25/2015 |
|
|
5,500,000 |
|
|
|
5,500,000 |
|
|
|
5,500,000 |
|
|
|
5,500,000 |
|
|
|
8.8 |
% |
Argentina |
|
Frigorifico Regional Industrias Alimenticias S.A. |
|
Meat, Poultry & Fish |
|
Beef Exporter |
|
|
11.98% |
|
|
|
0.0 |
% |
|
6/5/2015 |
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
9.6 |
% |
Kenya |
|
Seruji Limited |
|
Construction Materials |
|
Cement Distributor |
|
|
14.75% |
|
|
|
0.0 |
% |
|
3/17/2015 |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
8.0 |
% |
Namibia |
|
Other Investments |
|
Packaged Foods & Meats |
|
Consumer Goods Distributor |
|
|
12.50% |
|
|
|
0.0 |
% |
|
2/13/2015 |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
3.2 |
% |
South Africa |
|
Profert Ltd |
|
Fertilizer & Agricultural Chemicals |
|
Agricultural Chemicals Producer |
|
|
13.00% |
|
|
|
0.0 |
% |
|
2/10/2015-3/12/2015 |
|
|
8,202,091 |
|
|
|
8,202,091 |
|
|
|
8,202,091 |
|
|
|
8,202,091 |
|
|
|
13.2 |
% |
South Africa |
|
Other Investments |
|
Meat, Poultry & Fish |
|
Meat Processor |
|
|
12.50% |
|
|
|
0.0 |
% |
|
2/28/2015 |
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1.6 |
% |
South Africa |
|
Other Investments |
|
Food Products |
|
Rice & Bean Importer |
|
|
12.50% |
|
|
|
0.0 |
% |
|
4/28/2015 |
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1.6 |
% |
South Africa |
|
Other Investments |
|
Food Products |
|
Fruit & Nut Distributor |
|
|
17.50% |
|
|
|
0.0 |
% |
|
1/20/2015 |
|
|
1,250,000 |
|
|
|
1,250,000 |
|
|
|
1,250,000 |
|
|
|
1,250,000 |
|
|
|
2.0 |
% |
South Africa |
|
Other Investments |
|
Household Products |
|
Candle Distributor |
|
12.75% - 13.00% |
|
|
|
0.0 |
% |
|
2/25/2015-3/3/2015 |
|
|
1,400,000 |
|
|
|
1,400,000 |
|
|
|
1,400,000 |
|
|
|
1,400,000 |
|
|
|
2.2 |
% |
|
South Africa |
|
Other Investments |
|
Textiles, Apparel & Luxury Goods |
|
Textile Distributor |
|
|
15.00% |
|
|
|
0.0 |
% |
|
2/4/2015 - 3/12/2015 |
|
|
2,040,887 |
|
|
|
2,040,887 |
|
|
|
2,040,887 |
|
|
|
2,040,887 |
|
|
|
3.3 |
% |
South Africa |
|
Other Investments |
|
Construction Materials |
|
Construction Materials Distributor |
|
|
12.75% |
|
|
|
0.0 |
% |
|
2/5/2015 - 4/9/2015 |
|
|
474,066 |
|
|
|
474,066 |
|
|
|
474,066 |
|
|
|
474,066 |
|
|
|
0.8 |
% |
South Africa |
|
Other Investments |
|
Metals & Mining |
|
Mine Remediation |
|
|
17.50% |
|
|
|
0.0 |
% |
|
10/1/2015 |
|
|
2,500,000 |
|
|
|
2,500,000 |
|
|
|
2,500,000 |
|
|
|
2,500,000 |
|
|
|
4.0 |
% |
South Africa |
|
Other Investments |
|
Fertilizer & Agricultural Chemicals |
|
Chemicals |
|
|
13.00% |
|
|
|
0.0 |
% |
|
1/15/2015 |
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
1.6 |
% |
Zambia |
|
Neria Investments Ltd |
|
Fertilizer & Agricultural Chemicals |
|
Farms Supplies |
|
|
12.50% |
|
|
|
0.0 |
% |
|
3/1/2015 |
|
|
3,000,000 |
|
|
|
4,330,398 |
|
|
|
4,330,398 |
|
|
|
4,330,398 |
|
|
|
7.0 |
% |
Total Senior Secured Trade Finance Participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,697,442 |
|
|
|
47,697,442 |
|
|
|
76.5 |
% |
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,447,442 |
|
|
$ |
53,447,442 |
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
|
1 |
Refer to Notes 3 and 4 of the consolidated financial statements for additional information on the Company’s investments. |
2 |
Fees may include upfront, origination, commitment, facility and/or other fees that the borrower must contractually pay to the Company. |
3 |
Trade finance borrowers may be granted flexibility with respect to repayment relative to the stated maturity date to accommodate specific contracts and/or business cycle characteristics. This flexibility in each case is agreed upon between the Company and the sub-advisor and between the sub-advisor and the borrower. |
4 |
Loan commitments are subject to the availability of funds and do not represent a contractual obligation to provide funding to the borrower. |
5 |
Interest accruing includes 2.5% of deferred interest due at maturity. |
6
TRILINC GLOBAL IMPACT FUND, LLC
Notes to Consolidated Financial Statements
June 30, 2015
(Unaudited)
Note 1. Organization and Operations of the Company
TriLinc Global Impact Fund, LLC (the “Company”) was organized as a Delaware limited liability company on April 30, 2012 and formally commenced operations on June 11, 2013. The Company makes impact investments in Small and Medium Enterprises, known as SMEs, primarily in developing economies that provide the opportunity to achieve both competitive financial returns and positive measurable impact. The Company uses the proceeds raised from the issuance of units to invest in SMEs through local market sub-advisors in a diversified portfolio of financial assets, including direct loans, convertible debt instruments, trade finance, structured credit and preferred and common equity investments. The Company’s investment objectives are to generate current income, capital preservation and modest capital appreciation primarily through investments in SMEs. The Company is externally managed by TriLinc Advisors, LLC (the “Advisor”). The Advisor is an investment advisor registered in the State of California. To assist the Advisor in managing the Company and its subsidiaries, the Advisor may provide services via TriLinc Advisors International, Ltd., a Cayman Islands exempted company that is wholly owned by the Advisor.
TriLinc Global, LLC (the “Sponsor”) owns 85% of the units of the Advisor, and is the sponsor of the Company. Strategic Capital Advisory Services, LLC (“SCAS”) owns 15% of the Advisor, and is considered an affiliate of the Company. The Sponsor employs staff who operate both the Advisor and the Company. The Sponsor, the Advisor and SCAS are Delaware limited liability companies.
In May 2012, the Advisor purchased 22,160.665 Class A units for aggregate gross proceeds of $200,000. The Company commenced its initial public offering of up to $1,500,000,000 in units of limited liability company interest (the “Offering”) on February 25, 2013. On June 11, 2013, the Company satisfied its minimum offering requirement of $2,000,000 when the Sponsor purchased 321,329.639 Class A units for aggregate gross proceeds of $2,900,000 and the Company commenced operations. In February 2015, the Company elected to extend its current offering period for up to an additional one year period, expiring on February 25, 2016.
Although the Company was organized and intends to conduct its business in a manner so that it is not required to register as an investment company under the Investment Company Act of 1940, as amended, the consolidated financial statements are prepared using the specialized accounting principles of the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. Overall, the Company’s management believes the use of investment company accounting makes the Company’s financial statements more useful to investors and other financial statement users since it allows a more appropriate basis of comparison to other entities with similar objectives.
To assist the Company in achieving its investment objective, the Company makes investments via wholly owned subsidiaries, all of which are Cayman Islands exempted companies. As of June 30, 2015, the Company’s subsidiaries are as follows:
· |
TriLinc Global Impact Fund – Asia, Ltd. |
· |
TriLinc Global Impact Fund – Latin America, Ltd. |
· |
TriLinc Global Impact Fund – Trade Finance, Ltd. |
· |
TriLinc Global Impact Fund – African Trade Finance, Ltd. |
· |
TriLinc Global Impact Fund – Africa, Ltd. |
· |
TriLinc Global Impact Fund – Latin America II, Ltd. |
Through June 30, 2015, the Company has made, through its subsidiaries, loans in several countries located in South America, Asia and Africa.
Note 2. Significant Accounting Policies
Basis of Presentation
The Company’s financial information is prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These financial statements are presented in United States dollars, which is the functional and reporting currency of the Company and all its subsidiaries.
7
The interim consolidated financial statements and notes are presented as permitted by the requirements for Quarterly Reports on Form 10-Q. Certain financial information that is normally included in annual financial statements, including certain financial statement footnotes, prepared in accordance with GAAP is not required for interim reporting purposes and has been omitted herein. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes related thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the Securities and Exchange Commission (“SEC”) on March 27, 2015.
The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results that ultimately may be achieved for the full year ending December 31, 2015.
The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries, which were established to hold certain investments of the Company. The Company owns 100% of each subsidiary and, as such, the subsidiaries are consolidated into the Company’s consolidated financial statements. Transactions between subsidiaries, to the extent they occur, are eliminated in consolidation. The consolidated financial statements reflect all adjustments, consisting solely of normal recurring accruals, that, in the opinion of management, are necessary for the fair presentation of the results of the operations and financial condition as of and for the periods presented.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Cash
Cash consists of demand deposits at a financial institution. Such deposits may be in excess of the Federal Deposit Insurance Corporation insurance limits. The Company considers the credit risk of this financial institution to be remote and has not experienced and does not expect to experience any losses in any such accounts.
Prepaid expenses
Prepaid expenses represent prepaid insurance paid by the Company during 2014. Prepaid insurance is being amortized over the term of the insurance policy which is one year. The amortization of prepaid expenses for the three and six months ended June 30, 2015 and 2014 is reimbursable to the Company by the Sponsor under the Amended and Restated Operating Expense Responsibility Agreement.
Revenue Recognition
The Company records interest income on an accrual basis to the extent that the Company expects to collect such amounts. The Company does not accrue as a receivable interest on loans for accounting purposes if there is reason to doubt the ability to collect such interest. Structuring, upfront and similar fees are recorded as a discount on investments purchased and are accreted into interest income, on a straight line basis, which the Company has determined not to be materially different from the effective yield method.
The Company records prepayment fees for loans and debt securities paid back to the Company prior to the maturity date as income upon receipt.
The Company places loans on non-accrual status when principal and interest are past due 90 days or more or when there is a reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment of the financial condition of the borrower. Non-accrual loans are generally restored to accrual status when past due principal and interest is paid and, in the Company’s management’s judgment, is likely to remain current over the remainder of the term.
Valuation of Investments
The Company applies fair value accounting to all of its investments in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC 820, fair value is the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with ASC 820, the Company has categorized its investments into a three-level fair value hierarchy as discussed in Note 4.
8
ASC 820 establishes a hierarchal disclosure framework that prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:
· |
Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
· |
Level 2 — Valuations based on inputs other than quoted prices included in Level 1, which are either directly or indirectly observable. |
· |
Level 3 — Valuations based on inputs that are unobservable and where there is little, if any, market activity at the measurement date. The inputs for the determination of fair value may require significant management judgment or estimation and is based upon management’s assessment of the assumptions that market participants would use in pricing the assets or liabilities. These investments include debt and equity investments in private companies or assets valued using the market or income approach and may involve pricing models whose inputs require significant judgment or estimation because of the absence of any meaningful current market data for identical or similar investments. The inputs in these valuations may include, but are not limited to, capitalization and discount rates and earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples. The information may also include pricing information or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence. |
The inputs used in the determination of fair value may require significant judgment or estimation.
Investments for which market quotations are readily available are valued at those quotations. Most of the Company’s investments are loans to private companies, which are not actively traded in any market and for which quotations are not available. For those investments for which market quotations are not readily available, or when such market quotations are deemed by the Advisor not to represent fair value, the Company’s board of managers has approved a multi-step valuation process to be followed each fiscal quarter, as described below:
1. |
Each investment is valued by the Advisor in collaboration with the relevant sub-advisor; |
2. |
For all investments with a maturity of greater than 12 months, the Company has engaged Duff & Phelps, LLC (“Duff & Phelps”) to conduct a review on the reasonableness of the Company’s internal estimates of fair value on each asset on a quarterly rotating basis, with each of such investments being reviewed at least annually, and provide an opinion that the Advisor’s estimate of fair value for each investment is reasonable; |
3. |
The audit committee of the Company’s board of managers reviews and discusses the preliminary valuation prepared by the Advisor and any opinion rendered by Duff & Phelps; and |
4. |
The board of managers discusses the valuations and determines the fair value of each investment in the Company’s portfolio in good faith based on the input of the Advisor, Duff & Phelps and the audit committee. The board of managers is ultimately responsible for the determination, in good faith, of the fair value of each investment. |
Below is a description of factors that the Company’s board of managers may consider when valuing the Company’s investments.
Fixed income investments are typically valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including the sale of a business). The income approach uses valuation techniques to convert future amounts (for example, interest and principal payments) to a single present value amount (discounted) calculated based on an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in valuing the Company’s investments include, as applicable: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the borrower’s ability to make payments, its earnings and discounted cash flows, the markets in which the company does business, comparisons of financial ratios of peer companies that are public, the principal market for the borrower’s securities and an estimate of the borrower’s enterprise value, among other factors.
9
The Company may also look to private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. The Company may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, as well as any other factors the Company deems relevant in measuring the fair values of the Company’s investments.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation on Investments
The Company measures net realized gains or losses by the difference between the net proceeds from the repayment or sale on investments and the amortized cost basis of the investment including unamortized upfront fees and prepayment penalties. Realized gains or losses on the disposition of an investment are calculated using the first in first out (FIFO) method, utilizing the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.
Payment-in-Kind Interest
The Company may have investments that contain a payment-in-kind, or PIK, interest provision. For loans with contractual PIK interest, any interest will be added to the principal balance of such investments and be recorded as income, if the valuation indicates that such interest is collectible.
Income Taxes
The Company, as a limited liability company, allocates all income or loss to its unitholders according to their respective percentage of ownership. Therefore, no provision for federal or state income taxes has been included in these financial statements.
The Company may be subject to withholding taxes on income and capital gains imposed by certain countries in which the Company invests. The withholding tax on income is netted against the income accrued or received. Any reclaimable taxes are recorded as income. The withholding tax on realized or unrealized gain is recorded as a liability.
The Company follows the guidance for uncertainty in income taxes included in the ASC 740, Income Taxes. This guidance requires the Company to determine whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including the resolution of any related appeals or litigation processes, based on the technical merits of the position.
As of June 30, 2015, no tax liability for uncertain tax provision had been recognized in the accompanying financial statements nor did the Company recognize any interest and penalties related to unrecognized tax benefits. The earliest year that the Company’s income tax returns are subject to examination is the period ending December 31, 2012.
Unitholders are individually responsible for reporting income or loss, to the extent required by the federal and state income tax laws and regulations, based upon their respective share of the Company’s income and expense as reported for income tax purposes.
Calculation of Net Asset Value
The Company’s net asset value is calculated on a quarterly basis and commenced with respect to the first full quarter after the Company commenced operations. The Company calculates its net asset value per unit by subtracting total liabilities from the total value of the Company’s assets on the date of valuation and dividing the result by the total number of outstanding units on the date of valuation. The net asset value per Class A, Class C and Class I units are calculated on a pro-rata basis based on units outstanding.
Net Income (Loss) per Unit
Basic net income (loss) per unit is computed by dividing net income (loss) by the weighted average number of members’ units outstanding during the period. Diluted net income or loss per unit is computed by dividing net income (loss) by the weighted average number of members’ units and members’ unit equivalents outstanding during the period. The Company did not have any potentially dilutive units outstanding at June 30, 2015 and 2014.
10
Organization and Offering Costs
The Sponsor has incurred organization and offering costs on behalf of the Company. Organization and offering costs are reimbursable to the Sponsor to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of the gross offering proceeds (the “O&O Reimbursement Limit”) raised from the offering and will be accrued and payable by the Company only to the extent that such costs do not exceed the O&O Reimbursement Limit. Reimbursement of organization and offering costs that exceed the O&O Reimbursement Limit will be expensed in the period they become reimbursable, which is dependent on the gross offering proceeds raised in such period, and are therefore not included on the Statements of Assets and Liabilities as of June 30, 2015 and December 31, 2014. These expense reimbursements are subject to regulatory caps and approval by the Company’s board of managers. If the Company sells the maximum amount of the Offering, it anticipates that such expenses will equal approximately 1.25% of the gross proceeds raised. However, such expenses are likely to exceed this percentage because the Offering is now due to terminate on February 25, 2016. Through June 30, 2015, such expenses equaled to 5% of the gross proceeds. Reimbursements to the Sponsor are included as a reduction to net assets on the Consolidated Statement of Changes in Net Assets.
The Company may reimburse the dealer manager for certain expenses that are deemed underwriting compensation. Assuming an aggregate selling commission and a dealer manager fee of 9.75% of the gross offering proceeds (which assumes all offering proceeds come from Class A units), the Company would reimburse the dealer manager in an amount up to 0.25% of the gross offering proceeds. Because the aggregate selling commission and dealer manager fees will be less than 9.75% of the gross offering proceeds due to a portion of the offering proceeds coming from the sale of Class C and Class I units, the Company may reimburse the dealer manager for expenses in an amount greater than 0.25% of the gross offering proceeds, provided that the Company will not pay or reimburse any of the foregoing costs to the extent such payment would cause total underwriting compensation to exceed 10.0% of the gross proceeds of the primary offering as of the termination of the Offering, as required by the rules of the Financial Industry Regulatory Authority, Inc. (“FINRA”).
Operating Expense Responsibility Agreement
On August 7, 2015, the Company, Advisor and the Sponsor entered into an Amended and Restated Operating Expense Responsibility Agreement (“Responsibility Agreement”) originally effective as of June 11, 2013 and covering expenses through June 30, 2015. Since the inception of the Company through June 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $3,794,000 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,665,300 of expenses, which have been accrued by the Sponsor as of June 30, 2015. Such expenses will not be reimbursable to the Sponsor until the Company has raised $200 million of gross proceeds, provided any such reimbursement during the period in which the Company is offering units in the Offering will not cause the Company’s Net Asset Value per unit to fall below the prior quarter’s Net Asset Value per unit (the “Gross Proceeds Hurdle”). To the extent the Company does not meet the Gross Proceeds Hurdle in any quarter, no amount will be payable by the Company for reimbursement to the Sponsor. Therefore, expenses of the Company covered by the Responsibility Agreement have not been recorded as expenses of the Company as of June 30, 2015. In accordance with ASC 450, Contingencies, such expenses will be accrued and payable by the Company in the period that they become both probable and estimable.
Recently Issued Accounting Pronouncements
Under the Jumpstart Our Business Startups Act (the “JOBS Act”), emerging growth companies can delay the adoption of new or revised accounting standards until such time as those standards apply to private companies. The Company is choosing to take advantage of the extended transition period for complying with new or revised accounting standards. As a result, the Company’s financial statements may not be comparable to those of companies that comply with public company effective dates. There are no new or revised accounting standards that the Company has not adopted.
In June 2013, the FASB issued ASU 2013-08, Financial Services—Investment Companies: Amendments to the Scope, Measurement, and Disclosure Requirements (“ASU 2013-08”). ASU 2013-08 amends the current criteria for an entity to qualify as an investment company, creates new disclosure requirements and amends the measurement criteria for certain interests in other investment companies. ASU 2013-08 was effective on January 1, 2014, and did not have a material effect on the Company’s consolidated financial statements.
In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The update supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the implementation of this standard by one year. ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods
11
beginning after December 15, 2016. The adoption of the amended guidance in ASU 2014-09 is not expected to have a significant effect on the Company’s financial statements.
Risk Factors
The Company has limited operating history and is subject to the business risks and uncertainties associated with any new business. As an externally-managed Company, the Company is largely dependent on the efforts of the Advisor and other service providers and is dependent on the Sponsor for financial support.
The Company is subject to financial market risks, including changes in interest rates. Global economies and capital markets can and have experienced significant volatility, which has increased the risks associated with investments in collateralized private debt instruments. Investment in the Company carries risk and there are no guarantees that the Company’s investment objectives will be achieved. The Company is also exposed to credit risk related to maintaining all of its cash at a major financial institution.
The Company’s investments consist of loans, loan participations and trade finance that are illiquid and non-traded, making purchase or sale of such financial instruments at desired prices or in desired quantities difficult. Furthermore, the sale of any such investments may be possible only at substantial discounts, and it may be extremely difficult to value any such investments accurately.
The value of the Company’s investments in loans may be detrimentally affected to the extent, among other things, that a borrower defaults on its obligations, there is insufficient collateral securing the loan and/or there are extensive legal and other costs incurred in collecting on a defaulted loan, observable secondary or primary market yields for similar instruments issued by comparable companies increase materially or risk premiums required in the market between smaller companies, such as the Company’s borrowers, and those for which market yields are observable increase materially.
At June 30, 2015, the Company’s investment portfolio included 21 companies and was comprised of $5,750,000 or 8.4% in senior secured term loan participations, and $62,854,367 or 91.6% in senior secured trade finance participations. The Company’s largest loan by value was $10,000,000 or 14.6% of total investments. The Company’s 5 largest loans by value comprised 53.9% of the Company’s portfolio at June 30, 2015. Participation in loans amounted to 100% of the Company’s total portfolio at June 30, 2015.
Note 3. Investments
As of June 30, 2015, the Company’s investments consisted of the following:
|
|
Amortized |
|
|
Fair |
|
|
Percentage |
|
|||
|
|
Cost |
|
|
Value |
|
|
of Total |
|
|||
Senior secured term loan participations |
|
$ |
5,750,000 |
|
|
$ |
5,750,000 |
|
|
|
8.4 |
% |
Senior secured trade finance participations |
|
|
62,854,367 |
|
|
|
62,854,367 |
|
|
|
91.6 |
% |
Total |
|
$ |
68,604,367 |
|
|
$ |
68,604,367 |
|
|
|
100.0 |
% |
During 2014, the Company restructured two loans with one of its borrowers, Corporacion Prodesa S.R.L. (“Prodesa”). The Company’s investment in Prodesa is comprised of two senior secured term loan participations with an aggregate balance of $2,750,000 as of June 30, 2015. Prodesa did not timely make the payments that were due in March and April 2015 under the two loans due to economic difficulties. The Company is working with Prodesa to remedy the default and bring the loans to a current status. On May 6, 2015, the Company entered into a short term forbearance agreement (the “Forbearance Agreement”) with Prodesa to provide Prodesa with temporary loan payment relief while a longer term plan is negotiated. Under the terms of the Forbearance Agreement, the Company agreed to accept partial interest payments, amounting to 50% of the required interest payments, for the months of March to July 2015. The unpaid interest will be included as part of the longer term plan. Prodesa recently underwent a change in ownership. Through the month of July 2015, the new owner has injected over $830,000 in Prodesa for working capital purposes and Prodesa has made all interest payments required under the Forbearance Agreement.
In May 2015, one of the Company’s borrowers, Usivale Industria y Commercio (“Usivale”), notified the Company that it would be unable to make its monthly interest payment for May 2015 and requested the deferment of interest payments until October 2015. Usivale is a sugar producer located in Brazil that has been in business since 1958. Usivale’s business is highly cyclical and it generates the majority of its revenues during the first and fourth quarters of any calendar year. In accordance with the terms of loan, the Company has increased the annual interest rate charged Usivale from 12.43% to 17.43%. Usivale has committed to repay to the Company all past due interest by December 2015.
12
As of December 31, 2014, the Company’s investments consisted of the following:
|
|
Amortized |
|
|
Fair |
|
|
Percentage |
|
|||
|
|
Cost |
|
|
Value |
|
|
of Total |
|
|||
Senior secured term loan participations |
|
$ |
5,750,000 |
|
|
$ |
5,750,000 |
|
|
|
10.8 |
% |
Senior secured trade finance participations |
|
|
47,697,442 |
|
|
|
47,697,442 |
|
|
|
89.2 |
% |
Total investments |
|
$ |
53,447,442 |
|
|
$ |
53,447,442 |
|
|
|
100.0 |
% |
The industry composition of the Company’s portfolio, at fair market value as of June 30, 2015 and December 31, 2014, was as follows:
|
|
As of June 30, 2015 |
|
|
As of December 31, 2014 |
|
||||||||||
|
|
Fair |
|
|
Percentage |
|
|
Fair |
|
|
Percentage |
|
||||
Industry |
|
Value |
|
|
of Total |
|
|
Value |
|
|
of Total |
|
||||
Agricultural Products |
|
$ |
20,000,000 |
|
|
|
29.1 |
% |
|
$ |
9,000,000 |
|
|
|
16.8 |
% |
Cash Grains |
|
|
3,900,000 |
|
|
|
5.7 |
% |
|
|
— |
|
|
|
— |
|
Construction Materials |
|
|
5,324,774 |
|
|
|
7.8 |
% |
|
|
5,474,066 |
|
|
|
10.2 |
% |
Fats and Oils |
|
|
3,100,000 |
|
|
|
4.5 |
% |
|
|
— |
|
|
|
— |
|
Fertilizer & Agricultural Chemicals |
|
|
10,756,612 |
|
|
|
15.7 |
% |
|
|
13,532,489 |
|
|
|
25.5 |
% |
Food Products |
|
|
1,796,587 |
|
|
|
2.6 |
% |
|
|
2,250,000 |
|
|
|
4.2 |
% |
Household Products |
|
|
1,375,422 |
|
|
|
2.0 |
% |
|
|
1,400,000 |
|
|
|
2.6 |
% |
Meat, Poultry & Fish |
|
|
7,911,909 |
|
|
|
11.5 |
% |
|
|
7,000,000 |
|
|
|
13.1 |
% |
Metals & Mining |
|
|
2,418,284 |
|
|
|
3.5 |
% |
|
|
2,500,000 |
|
|
|
4.7 |
% |
Packaged Foods & Meats |
|
|
2,000,000 |
|
|
|
2.9 |
% |
|
|
2,000,000 |
|
|
|
3.7 |
% |
Consumer Products |
|
|
8,750,000 |
|
|
|
12.8 |
% |
|
|
8,250,000 |
|
|
|
15.4 |
% |
Textiles, Apparel & Luxury Goods |
|
|
1,270,779 |
|
|
|
1.9 |
% |
|
|
2,040,887 |
|
|
|
3.8 |
% |
Total |
|
$ |
68,604,367 |
|
|
|
100.0 |
% |
|
$ |
53,447,442 |
|
|
|
100.0 |
% |
The table below shows the portfolio composition by geographic classification at fair value as of June 30, 2015 and December 31, 2014:
|
|
As of June 30, 2015 |
|
|
As of December 31, 2014 |
|
||||||||||
|
|
Fair |
|
|
Percentage |
|
|
Fair |
|
|
Percentage |
|
||||
Country |
|
Value |
|
|
of Total |
|
|
Value |
|
|
of Total |
|
||||
Argentina |
|
$ |
22,100,000 |
|
|
|
32.1 |
% |
|
$ |
17,500,000 |
|
|
|
32.7 |
% |
Brazil |
|
|
3,000,000 |
|
|
|
4.4 |
% |
|
|
3,000,000 |
|
|
|
5.6 |
% |
Kenya |
|
|
5,000,000 |
|
|
|
7.3 |
% |
|
|
5,000,000 |
|
|
|
9.4 |
% |
Namibia |
|
|
2,000,000 |
|
|
|
2.9 |
% |
|
|
2,000,000 |
|
|
|
3.7 |
% |
Peru |
|
|
2,750,000 |
|
|
|
4.0 |
% |
|
|
2,750,000 |
|
|
|
5.1 |
% |
Singapore |
|
|
10,000,000 |
|
|
|
14.6 |
% |
|
|
— |
|
|
|
— |
|
South Africa |
|
|
11,854,367 |
|
|
|
17.3 |
% |
|
|
18,867,044 |
|
|
|
35.4 |
% |
Tanzania |
|
|
3,900,000 |
|
|
|
5.7 |
% |
|
|
— |
|
|
|
— |
|
Zambia |
|
|
8,000,000 |
|
|
|
11.7 |
% |
|
|
4,330,398 |
|
|
|
8.1 |
% |
Total |
|
$ |
68,604,367 |
|
|
|
100.0 |
% |
|
$ |
53,447,442 |
|
|
|
100.0 |
% |
Note 4. Fair Value Measurements
The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of June 30, 2015:
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Senior secured term loan participations |
|
$ |
5,750,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,750,000 |
|
Senior secured trade finance participations |
|
|
62,854,367 |
|
|
|
— |
|
|
|
— |
|
|
|
62,854,367 |
|
Total |
|
$ |
68,604,367 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
68,604,367 |
|
13
The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2014:
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Senior secured term loan participations |
|
$ |
5,750,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,750,000 |
|
Secured mezzanine term loan |
|
|
47,697,442 |
|
|
|
— |
|
|
|
— |
|
|
|
47,697,442 |
|
Total |
|
$ |
53,447,442 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
53,447,442 |
|
The following is a reconciliation of activity for the three months ended June 30, 2015, of investments classified as Level 3:
|
|
Fair Value at December 31, 2014 |
|
|
Purchases |
|
|
Maturities or Prepayments |
|
|
Fair Value at June 30, 2015 |
|
||||
Senior secured term loan participations |
|
$ |
5,750,000 |
|
|
|
— |
|
|
|
— |
|
|
$ |
5,750,000 |
|
Senior secured trade finance participations |
|
|
47,697,442 |
|
|
|
58,509,596 |
|
|
|
(43,352,671 |
) |
|
|
62,854,367 |
|
Total |
|
$ |
53,447,442 |
|
|
$ |
58,509,596 |
|
|
$ |
(43,352,671 |
) |
|
$ |
68,604,367 |
|
There were no realized and unrealized gains or losses for any of the Company’s investments classified as Level 3 during the three months ended June 30, 2015 and 2014.
As of June 30, 2015, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of June 30, 2015:
|
|
Fair value |
|
|
Valuation technique |
|
Unobservable input |
|
Range (weighted average) |
|
||
Senior secured trade finance participations |
|
$ |
62,854,367 |
|
|
Income approach |
|
Market yield |
|
9.00% – 19.50% (12.52%) |
|
|
Senior secured term loan participations |
|
$ |
3,000,000 |
|
|
Income approach |
|
Market yield |
|
|
12.43% |
|
Senior secured term loan participations |
|
$ |
2,750,000 |
|
|
Collateral based approach |
|
Value of collateral |
|
N/A |
|
The significant unobservable Level 3 inputs used in the fair value measurement of the Company’s trade finance investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.
As of December 31, 2014, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2014:
|
|
Fair value |
|
|
Valuation technique |
|
Unobservable input |
|
Range (weighted average) |
|
||
Senior secured trade finance participations |
|
$ |
47,697,442 |
|
|
Income approach |
|
Market yield |
|
9.00% – 17.50% (12.66%) |
|
|
Senior secured term loan participations |
|
$ |
3,000,000 |
|
|
Income approach |
|
Market yield |
|
|
12.43% |
|
Senior secured term loan participations |
|
$ |
2,750,000 |
|
|
Collateral based approach |
|
Value of collateral |
|
N/A |
|
The significant unobservable Level 3 inputs used in the fair value measurement of the Company’s trade finance investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.
As of June 30, 2015 and December 31, 2014, with respect to the restructured loans to Prodesa, the Company has chosen to determine their estimated fair value based on a collateral valuation approach. The Company’s decision to do so was not based upon a belief that the Company will need to liquidate the collateral securing the loans to Prodesa, but rather because of delays in obtaining audited financial statements. In contrast, the Company has recently conducted onsite interviews to corroborate the collateral and as such, continue to believe in the reliability of the collateral and its associated estimated value. Once the Company receives audited financial statements, the Company may once again return to an income approach to estimate the fair value of the loans to Prodesa.
For details of the country-specific risk concentrations for the Company’s investments, refer to the Consolidated Schedule of Investments and Note 3.
14
Agreements
Advisory Agreement
On March 24, 2015, the Company renewed the Amended and Restated Advisory Agreement with the Advisor for an additional one-year term.
Asset management fees payable to the Advisor are remitted quarterly in arrears and are equal to 0.50% (2.00% per annum) of Gross Asset Value, as defined in the Amended and Restated Advisory Agreement between the Company and the Advisor. Asset management fees are paid to the Advisor in exchange for fund management and administrative services. Although the Advisor manages, on the Company’s behalf, many of the risks associated with global investments in developing economies, management fees do not include the cost of any hedging instruments or insurance policies that may be required to appropriately manage the Company’s risk.
If certain financial goals are reached by the Company, the Company is required to pay the Advisor an incentive fee which is comprised of two parts: (i) a subordinated fee on net investment income and (ii) an incentive fee on capital gains. The subordinated incentive fee on income is calculated and payable quarterly in arrears and is based upon the Company’s pre-incentive fee net investment income for the immediately preceding quarter. No subordinated incentive fee is earned by the Advisor in any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the quarterly preferred return rate of 1.50% (6.00% annualized) (the “Preferred Return”). In any quarter, all of the Company’s pre-incentive fee net investment income, if any, that exceeds the quarterly Preferred Return, but is less than or equal to 1.875% (7.50% annualized) at the end of the immediately preceding fiscal quarter, is payable to the Advisor. For any quarter in which the Company’s pre-incentive fee net investment income exceeds 1.875% on its net assets at the end of the immediately preceding fiscal quarter, the subordinated incentive fee on income equals 20% of the amount of the Company’s pre-incentive fee net investment income.
An incentive fee on capital gains will be earned on investments sold and shall be determined and payable to the Advisor in arrears as of the end of each calendar year. The incentive fee on capital gains is equal to 20% of the Company’s realized capital gains on a cumulative basis from inception, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees on capital gains. The Company had no capital gains and therefore did not accrue an incentive fee on capital gains for the three and six months ended June 30, 2015 and 2014.
Transactions
As discussed in Note 2, for the three months ended June 30, 2015 and 2014, the Sponsor assumed responsibility for $627,668 and $546,718, respectively, of the Company’s operating expenses, management fees and incentive fees, which are deferred under the Responsibility Agreement. For the six months ended June 30, 2015 and 2014, the Sponsor assumed responsibility for $1,346,933 and $1,230,489 respectively of the Company’s operating expenses, management fees and incentive fees.
For three months ended June 30, 2015 and 2014, the Advisor earned $424,187 and $149,467, respectively, in management fees and $327,310 and $99,663, respectively, in incentive fees. For the six months ended June 30, 2015 and 2014, the Advisor earned $785,935 and $258,546, respectively, in management fees and $604,490 and $157,618, respectively, in incentive fees.
Since the inception of the Company through June 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $3,794,000 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,665,300 of expenses, which have been accrued by the Sponsor as of June 30, 2015. Such expenses, in the aggregate of $5,459,300 since the Company’s inception, will be expensed and payable by the Company to the Sponsor once the Company has raised gross proceeds of $200 million, provided any such reimbursement during the period in which the Company is offering units in the Offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit, as further described in Note 2.
As of June 30, 2015 and December 31, 2014, due from affiliates on the Consolidated Statement of Assets and Liabilities in the amounts of $1,367,745 and $791,088, respectively, was due from the Sponsor in connection with the Responsibility Agreement for operating expenses which were paid by the Company, but, under the terms of the Responsibility Agreement, are the responsibility of the Sponsor. The Sponsor anticipates paying this receivable in the due course of business.
15
For the three months ended June 30, 2015 and 2014, the Company paid $250,664 and $152,635, respectively, in dealer manager fees and $755,454 and $472,986, respectively, in selling commissions to the Company’s dealer manager, SC Distributors, LLC. For the six months ended June 30, 2015 and 2014, the Company paid $437,838 and $240,104, respectively, in dealer manager fees and $1,324,500 and $791,940, respectively, in selling commissions. These fees and commissions were paid in connection with the sales of the Company’s units to investors and, as such, were recorded against the proceeds from the issuance of units and are not reflected in the Company’s consolidated statement of operations.
On March 31, 2014, the Sponsor made a capital contribution to the Company in the amount of $31,750 to cover the amount of distributions paid by the Company that were in excess of net investment income.
Note 6. Organization and Offering Costs
As of June 30, 2015, the Sponsor has paid approximately $7,944,000 of offering costs and $236,000 of organization costs, all of which were paid directly by the Sponsor on behalf of the Company, and will be reimbursed to the Sponsor as disclosed in Note 2 of the consolidated financial statements. Such amounts include approximately $1,132,000 and $782,000 of offering costs, which were incurred by the Sponsor during the six months ended June 30, 2015 and 2014, respectively. During the six months ended June 30, 2015 and 2014, the Company paid $1,258,224 and $913,107, respectively, in reimbursement of offering costs to the Sponsor. Such offering costs reimbursed by the Company have been recognized against the proceeds from the issuance of units.
Since the Company started operations to June 30, 2015, the Company has reimbursed the Sponsor a total of approximately $4,696,900 of offering costs and there is a remaining balance of approximately $3,483,100 of offering and organization costs to be reimbursed to the Sponsor.
Note 7. Unit Capital
The Company has three classes of units: Class A units, Class C units and Class I units. The unit classes have different sales commissions and dealer manager fees, and there is an ongoing distribution fee with respect to Class C units. All units participate in the income and expenses of the Company on a pro-rata basis based on the number of units outstanding and therefore have the same net asset value per unit. The following table is a summary of the units issued during the three months ended June 30, 2015:
|
|
Units |
|
|
|
|
|
|
|
|
|
|
Units |
|
||
|
|
Outstanding |
|
|
|
|
|
|
Units |
|
|
Outstanding |
|
|||
|
|
as of |
|
|
Units Issued |
|
|
Repurchased |
|
|
as of |
|
||||
|
|
December 31, |
|
|
During |
|
|
During |
|
|
June 30, |
|
||||
|
|
2014 |
|
|
the Period |
|
|
the Period |
|
|
2015 |
|
||||
Class A units |
|
|
3,037,222.074 |
|
|
|
1,672,032.501 |
|
|
|
— |
|
|
|
4,709,254.575 |
|
Class C units |
|
|
419,281.982 |
|
|
|
250,770.404 |
|
|
|
(2,373.934 |
) |
|
|
667,678.452 |
|
Class I units |
|
|
3,826,456.007 |
|
|
|
670,315.465 |
|
|
|
— |
|
|
|
4,496,771.472 |
|
Total |
|
|
7,282,960.063 |
|
|
|
2,593,118.370 |
|
|
|
(2,373.934 |
) |
|
|
9,873,704.499 |
|
Beginning June 11, 2014, the Company commenced a unit repurchase program pursuant to which the Company may conduct quarterly unit repurchases of up to 5% of the weighted average number of outstanding units in any 12-month period to allow the Company’s unitholders, who have held units for a minimum of one year, to sell their units back to the Company at a price equal to the then current offering price less the sales fees associated with that class of units. The unit repurchase program includes numerous restrictions, including a one-year holding period, that limit the ability of the Company’s unitholders to sell their units. Unless the Company’s board of managers determines otherwise, the Company will limit the number of units to be repurchased during any calendar year to the number of units that can be repurchased with the proceeds the Company receives from the sale of units under the Company’s distribution reinvestment plan. At the sole discretion of the Company’s board of managers, the Company may also use cash on hand, cash available from borrowings and cash from the repayment or liquidation of investments as of the end of the applicable quarter to repurchase units.
During the six months ended June 30, 2015, the Company processed one repurchase request for 2,373.934 Class C units at a repurchase price of $9.025 per unit.
In addition, as of June 30, 2015, there were three repurchase requests for a total of 10,533 units that were pending. The repurchase requests were processed by the Company on July 8, 2015 at a price of $9.025 per unit.
16
Starting in July 2013, the Company has paid monthly distributions for all classes of units. The following table summarizes the distributions paid for the six months ended June 30, 2015:
|
|
|
|
Daily Rate |
|
|
Cash |
|
|
Distributions |
|
|
Total |
|
||||
Months ended |
|
Date Declared |
|
Per Unit |
|
|
Distributions |
|
|
Reinvested |
|
|
Declared |
|
||||
January 31, 2015 |
|
January 28, 2014 |
|
$ |
0.00197808 |
|
|
$ |
312,366 |
|
|
$ |
142,891 |
|
|
$ |
455,257 |
|
February 28, 2015 |
|
February 24, 2014 |
|
$ |
0.00197808 |
|
|
|
291,738 |
|
|
|
138,924 |
|
|
|
430,662 |
|
March 31, 2015 |
|
March 25, 2014 |
|
$ |
0.00197808 |
|
|
|
340,746 |
|
|
|
159,495 |
|
|
|
500,241 |
|
April 30, 2015 |
|
April 21, 2014 |
|
$ |
0.00197808 |
|
|
|
342,816 |
|
|
|
169,835 |
|
|
|
512,651 |
|
May 31, 2015 |
|
May 25, 2014 |
|
$ |
0.00197808 |
|
|
|
367,424 |
|
|
|
189,037 |
|
|
|
556,461 |
|
June 30, 2015 |
|
June 25, 2014 |
|
$ |
0.00197808 |
|
|
|
369,181 |
|
|
|
197,201 |
|
|
|
566,382 |
|
Total for the six months ended June 30, 2015 |
|
|
|
|
|
|
|
$ |
2,024,271 |
|
|
$ |
997,383 |
|
|
$ |
3,021,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9. Financial Highlights
The following is a schedule of financial highlights of the Company for the six months ended June 30, 2015 and 2014. The Company’s income and expense is allocated pro-rata across the outstanding Class A, Class C and Class I units, as applicable, and, therefore, the financial highlights are equal for each of the outstanding classes.
|
Six months ended |
|
|||||
|
June 30, |
|
|
June 30, |
|
||
|
2015 |
|
|
2014 |
|
||
Per unit data (1): |
|
|
|
|
|
|
|
Net proceeds before offering costs (2) |
$ |
9.025 |
|
|
$ |
9.025 |
|
Offering costs |
|
(0.476 |
) |
|
|
(0.466 |
) |
Net Proceeds after offering costs |
|
8.549 |
|
|
|
8.559 |
|
Net investment income/(loss) |
|
0.357 |
|
|
|
0.316 |
|
Distributions |
|
(0.357 |
) |
|
|
(0.329 |
) |
Capital contribution |
|
— |
|
|
|
0.013 |
|
Net increase/(decrease) in net assets |
|
— |
|
|
|
— |
|
Net asset value at end of period |
|
8.549 |
|
|
|
8.559 |
|
Total return based on net asset value (3)(4) |
|
4.18 |
% |
|
|
3.84 |
% |
Net assets at end of period |
$ |
84,413,298 |
|
|
$ |
29,743,867 |
|
Units Outstanding at end of period |
|
9,873,704.499 |
|
|
|
3,475,116.678 |
|
Ratio/Supplemental data (annualized) (4)(5): |
|
|
|
|
|
|
|
Ratio of net investment income/(loss) to average net assets |
|
8.36 |
% |
|
|
7.34 |
% |
Ratio of net operating expenses to average net assets |
|
2.53 |
% |
|
|
1.48 |
% |
1 |
The per unit data was derived by using the weighted average units outstanding during the six months ended June 30, 2015 and 2014 which were 8,461,155 and 2,493,438. |
2 |
Represents net asset value at the beginning of the period. |
3 |
Net asset value would have been lower if the Sponsor had not made capital contributions as of March 31, 2014 and December 31, 2013 of $31,750 and $51,034, respectively or had not absorbed and deferred reimbursement for a substantial portion of the Company’s operating expenses since the Company began operations. |
4 |
Total return, ratio of net investment income and ratio of operating expenses to average net assets for the six months ended June 30, 2015 and 2014, prior to the effect of the Responsibility Agreement were as follows; total return: 2.32% and (1.92%), ratio of net investment income/(loss); 4.64% and (4.12%), and ratio of operating expenses to average net assets: 6.25% and 11.46%. |
5 |
The Company’s net investment income has been annualized assuming consistent results over a full fiscal year, however, this may not be indicative of actual results over a full fiscal year. |
Note 10. Subsequent Events
The Company’s management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in the Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the three and six months ended June 30, 2015, except as discussed below.
17
On July 21, 2015, with the authorization of the Company’s board of managers, the Company declared distributions for all classes of units for the period from July 1 through July 31, 2015. These distributions were calculated based on unitholders of record for each day in an amount equal to $0.00197808 per unit per day (less the distribution fee with respect to Class C units). On August 3, 2015, $403,067 of these distributions were paid in cash and on July 31, 2015, $226,381 were reinvested in units for those unitholders participating in the Distribution Reinvestment Plan.
Status of the Offering
Subsequent to June 30, 2015 through August 7, 2015, the Company sold approximately 986,500 units in the Offering (including units issued pursuant to the Distribution Reinvestment Plan) for approximately $9,614,000 in gross proceeds.
Unit Offering Price
Pursuant to the net asset value determination by the Company’s board of managers, the value has not increased above nor decreased below the Company’s net proceeds per unit; therefore, the Company will continue to sell units at a price of $10.00 per Class A unit, $9.576 per Class C unit and $9.186 per Class I unit. The Company’s net asset value and the offering prices would have decreased if the Sponsor had not made a capital contribution in the amount of $31,750 and $51,034 in the quarters ended March 31, 2014 and December 31, 2013, respectively, or had not absorbed and deferred reimbursement for a substantial portion of the Company’s operating expenses since the Company began its operations.
Investments
Subsequent to June 30, 2015 through August 7, 2015, the Company funded approximately $6.1 million in new trade finance participations and received proceeds from repayment of trade finance participation of approximately $5.8 million.
On July 23, 2015, the Company funded $12.6 million as part of a new $16.05 million senior secured five-year term loan commitment to secure the purchase of deep-water tugboat vessel that will be utilized by a locally-owned Nigerian marine logistics provider (the “Vessel Operator”). The $12.6 million draw will accrue interest at a variable rate of one month Libor +10.5% (payable monthly) plus 5.13% in deferred fixed interest (accrued monthly but payable at maturity). The $12.6 million draw is interest only for the first six months, after which it will start to amortize monthly on a straight line basis. The loan has an expected maturity date of 60 months following the utilization date, which is currently scheduled for August 31, 2015. In connection with the transaction, it is anticipated that the Vessel Operator will issue warrants, which under certain circumstances may allow the Company, through its Sub-Advisor, to purchase equity of the Vessel Operator at a discounted rate. In accordance with the terms of the loan agreement, the Company anticipates funding additional draws in the third quarter of 2016 and 2018.
Agreements
On August 7, 2015, the Company entered into an Amended and Restated Operating Expenses Responsibility Agreement with the Company’s Sponsor and Advisor. Pursuant to the terms of this agreement, the Sponsor agreed to be responsible for the Company’s cumulative operating expenses incurred through June 30, 2015, including management and incentive fees earned by the Advisor during the quarter ended June 30, 2015. For additional information refer to Notes 2 and 5.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the Company’s financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q.
Except as otherwise specified, references to “we,” “us,” “our,” or the “Company,” refer to TriLinc Global Impact Fund, LLC.
Forward Looking Statements
Some of the statements in this Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report involve risks and uncertainties, including statements as to:
· |
our future operating results; |
· |
our ability to raise capital in our public offering; |
· |
our ability to purchase or make investments in a timely manner; |
· |
our business prospects and the prospects of our borrowers; |
· |
the economic, social and/or environmental impact of the investments that we expect to make; |
· |
our contractual arrangements and relationships with third parties; |
· |
our ability to make distributions to our unitholders; |
· |
the dependence of our future success on the general economy and its impact on the companies in which we invest; |
· |
the availability of cash flow from operating activities for distributions and payment of operating expenses; |
· |
the performance of our Advisor, our sub-advisors and our Sponsor; |
· |
our dependence on our Advisor and our dependence on and the availabilities of the financial resources of our Sponsor; |
· |
the ability of our borrowers to make required payments; |
· |
our Advisor’s ability to attract and retain sufficient personnel to support our growth and operations; |
· |
the lack of a public trading market for our units; |
· |
our limited operating history; |
· |
our expected financings and investments; |
· |
the adequacy of our cash resources and working capital; |
· |
performance of our investments relative to our expectations and the impact on our actual return on invested equity, as well as the cash provided by these investments; |
· |
any failure in our Advisor’s or sub-advisors’ due diligence to identify all relevant facts in our underwriting process or otherwise; |
· |
the ability of our sub-advisors and borrowers to achieve their objectives; |
· |
the effectiveness of our portfolio management techniques and strategies; |
· |
failure to maintain effective internal controls; and |
· |
the loss of our exemption from the definition of an “investment company” under the Investment Company Act of 1940, as amended. |
We use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason.
We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC.
19
We make impact investments in SMEs that provide the opportunity to achieve both competitive financial returns and positive measurable impact. We were organized as a Delaware limited liability company on April 30, 2012. We have and intend to continue to operate our business in a manner that will permit us to maintain our exemption from registration under the Investment Company Act of 1940. We use the proceeds raised from the issuance of units to invest in SMEs through local market sub-advisors in a diversified portfolio of financial assets, including direct loans, loan participations, convertible debt instruments, trade finance, structured credit and preferred and common equity investments. A substantial portion of our assets consists of collateralized private debt instruments, which we believe offer opportunities for competitive risk-adjusted returns and income generation. We are externally managed and advised by TriLinc Advisors.
Our business strategy is to generate competitive financial returns and positive economic, social and environmental impact by providing financing to SMEs, primarily in developing economies. Our style of investment is referred to as impact investing, which J.P. Morgan Global Research and Rockefeller Foundation in a 2010 report called “an emerging alternative asset class” and defined as investing with the intent to create positive impact beyond financial return. We believe it is possible to generate competitive financial returns while creating positive, measurable impact. We measure the economic, social and environmental impact of our investments using industry-standard metrics, including the Impact Reporting and Investment Standards. Through our investments in SMEs, we believe we are enabling job creation and stimulating economic growth.
We commenced the Offering on February 25, 2013. Pursuant to the Offering, we are offering on a continuous basis up to $1.5 billion in units of our limited liability company interest, consisting of up to $1.25 billion of units in the primary offering consisting of Class A units at an initial offering price of $10.00 per unit, Class C units at $9.576 per unit and Class I units at $9.186 per unit, and up to $250 million of units pursuant to the Distribution Reinvestment Plan. SC Distributors, LLC is the dealer manager for the Offering. The Company’s offering period is currently scheduled to terminate three years after the initial offering date, or February 25, 2016. Our board has the right to further extend or terminate the Offering at any time.
In May 2012, the Advisor purchased 22,160.665 Class A units for aggregate gross proceeds of $200,000. On June 11, 2013, we satisfied the minimum offering requirement of $2,000,000 when the Sponsor purchased 321,329.639 Class A units for aggregate gross proceeds of $2,900,000 and we commenced operations. As of June 30, 2015, we had received subscriptions for and issued 9,883,350.886 of our units, including 206,129.088 units issued under our Distribution Reinvestment Plan, for gross proceeds of $93,964,520 including $1,860,314 reinvested under our Distribution Reinvestment Plan (before dealer-manager fees of $1,261,356 and selling commissions of $3,507,417, for net proceeds of $89,195,747). As of June 30, 2015, $1.41 billion in units remained available for sales pursuant to the Offering, including approximately $248.1 million in units available pursuant to our distribution reinvestment plan.
Investments
Our investment objectives are to provide our unitholders current income, capital preservation, and modest capital appreciation. These objectives are achieved primarily through SME trade finance and term loan financing, while employing rigorous risk-mitigation and due diligence practices, and transparently measuring and reporting the economic, social and environmental impacts of our investments. The majority of our investments are senior and other collateralized loans to SMEs with established, profitable businesses in developing economies. With the four sub-advisors that we have contracted to assist the Advisor in implementing the Company’s investment program, we expect to provide growth capital financing generally ranging in size from $1-15 million. We seek to protect and grow investor capital by: (1) targeting countries with favorable economic growth and investor protections; (2) partnering with sub-advisors with significant experience in local markets; (3) focusing on creditworthy lending targets who have at least 3-year operating histories and demonstrated cash flows enabling loan repayment; (4) making primarily debt investments, backed by collateral and borrower guarantees; (5) employing best practices in our due diligence and risk mitigation processes; and (6) monitoring our portfolio on an ongoing basis.
Investments will continue to be primarily credit facilities to developing economy SMEs, including trade finance and term loans, through TriLinc Advisor’s team of professional sub-advisors with a local presence in the markets where they invest. We typically provide financing that is collateralized, has a short to medium-term maturity and is self-liquidating through the repayment of principal. By providing additional liquidity to growing small businesses, we believe we support both economic growth and the expansion of the global middle class.
Revenues
Since we anticipate that the majority of our assets will consist of trade finance instruments and term loans, we expect that the majority of our revenue will continue to be generated in the form of interest. Our senior and subordinated debt investments may bear interest at a fixed or floating rate. Interest on debt securities is generally payable monthly, quarterly or semi-annually. In some cases,
20
some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally is due at the maturity date. In addition, we generate revenue in the form of acquisition and other fees in connection with some transactions. Original issue discounts and market discounts or premiums are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.
Expenses
Our primary operating expenses include the payment of asset management fees and expenses reimbursable to our Advisor under the Amended and Restated Advisory Agreement. We bear all other costs and expenses of our operations and transactions.
Since our inception through June 30, 2015, our Sponsor has assumed substantially all our operating expenses under the terms of the Responsibility Agreement. As of June 30, 2015, the Sponsor has agreed to pay a cumulative total of approximately $5.46 million of operating expenses.
Portfolio and Investment Activity
During the six months ended June 30, 2015, we invested $58,509,596 across 16 separate portfolio companies, including four new borrowers. The investments funded consisted entirely of senior secured trade finance participations. Additionally, we received proceeds from repayment of investment principal of $43,352,671.
At June 30, 2015 and December 31, 2014, the Company’s investment portfolio included 21 and 17 companies, respectively, and the fair value of our portfolio was comprised of the following:
|
|
As of June 30, 2015 |
|
|
As of December 31, 2014 |
|
||||||||||
|
|
Investments |
|
|
Percentage of |
|
|
Investments |
|
|
Percentage of |
|
||||
|
|
at Fair Value |
|
|
Total Investments |
|
|
at Fair Value |
|
|
Total Investments |
|
||||
Senior secured term loan participations |
|
$ |
5,750,000 |
|
|
|
8.4 |
% |
|
$ |
5,750,000 |
|
|
|
10.8 |
% |
Senior secured trade finance participations |
|
|
62,854,367 |
|
|
|
91.6 |
% |
|
|
47,697,442 |
|
|
|
89.2 |
% |
Total investments (1) |
|
$ |
68,604,367 |
|
|
|
100.0 |
% |
|
$ |
53,447,442 |
|
|
|
100.0 |
% |
(1) Total investment data as of June 30, 2015 described in this report includes four trade finance participations totaling $15,269,292 that the Company classifies as short-term investments for impact data purposes. Short-term investments are defined by the Company as investments that generally meet the standard underwriting guidelines for trade finance and term loan transactions and that also have the following characteristics: (1) maturity of less than one year, (2) loans to borrowers to whom, at the time of funding, the Company does not expect to re-lend. Impact data is not tracked for short-term investments.
As of June 30, 2015, the weighted average yield, based upon the cost of our portfolio, of our total portfolio, senior secured term loan participations and senior secured trade finance participations at their current cost basis were approximately 12.4%, 16.5%, and 12.0%, respectively.
As of December 31, 2014, the weighted average yield of our total portfolio, senior secured term loan participations and senior secured trade finance participations at their current cost basis were approximately 12.8%, 13.9%, and 12.7%, respectively.
During 2014, the Company restructured two loans with one of its borrowers, Corporacion Prodesa S.R.L. (“Prodesa”). The Company’s investment in Prodesa is comprised of two senior secured term loan participations with an aggregate balance of $2,750,000 as of June 30, 2015. Prodesa did not timely make the payments that were due in March and April 2015 under the two loans due to economic difficulties. The Company is working with Prodesa to remedy the default and bring the loans to a current status. On May 6, 2015, the Company entered into a short term forbearance agreement (the “Forbearance Agreement”) with Prodesa to provide Prodesa with temporary loan payment relief while a longer term plan is negotiated. Under the terms of the Forbearance Agreement, the Company agreed to accept partial interest payments, amounting to 50% of the required interest payments, for the months of March to July 2015. The unpaid interest will be included as part of the longer term plan. Prodesa recently underwent a change in ownership. Through the month of July 2015, the new owner has injected over $830,000 in Prodesa for working capital purposes and Prodesa has made all interest payments required under the Forbearance Agreement.
21
In May 2015, one of the Company’s borrowers, Usivale Industria y Commercio (“Usivale”), notified the Company that it would be unable to make its monthly interest payment for May 2015 and requested the deferment of interest payments until October 2015. Usivale is a sugar producer located in Brazil that has been in business since 1958. Usivale’s business is highly cyclical and it generates the majority of its revenues during the first and fourth quarters of any calendar year. In accordance with the terms of loan, the Company has increased the annual interest rate charged Usivale from 12.43% to 17.43%. Usivale has committed to repay to the Company all past due interest by December 2015.
Results of Operations
Consolidated operating results for the three and six months ended June 30, 2015 and 2014 are as follows:
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, 2015 |
|
|
June 30, 2014 |
|
|
June 30, 2015 |
|
|
June 30, 2014 |
|
||||
Interest income |
|
$ |
2,138,151 |
|
|
$ |
656,910 |
|
|
$ |
3,907,017 |
|
|
$ |
946,684 |
|
Interest from cash |
|
|
11,506 |
|
|
|
651 |
|
|
|
29,122 |
|
|
|
651 |
|
Total investment income |
|
|
2,149,657 |
|
|
|
657,561 |
|
|
|
3,936,139 |
|
|
|
947,335 |
|
Management fees |
|
|
424,187 |
|
|
|
149,467 |
|
|
|
785,935 |
|
|
|
258,546 |
|
Incentive fees |
|
|
327,310 |
|
|
|
99,663 |
|
|
|
604,490 |
|
|
|
157,618 |
|
Professional fees |
|
|
192,093 |
|
|
|
193,372 |
|
|
|
482,081 |
|
|
|
500,286 |
|
General and administrative expenses |
|
|
150,307 |
|
|
|
216,588 |
|
|
|
294,364 |
|
|
|
354,286 |
|
Board of managers fees |
|
|
46,875 |
|
|
|
46,875 |
|
|
|
93,750 |
|
|
|
119,000 |
|
Total expenses |
|
|
1,140,772 |
|
|
|
705,965 |
|
|
|
2,260,620 |
|
|
|
1,389,736 |
|
Expense support payment from Sponsor |
|
|
(627,668 |
) |
|
|
(546,718 |
) |
|
|
(1,346,933 |
) |
|
|
(1,230,489 |
) |
Net expenses |
|
|
513,104 |
|
|
|
159,247 |
|
|
|
913,687 |
|
|
|
159,247 |
|
Net investment income |
|
$ |
1,636,553 |
|
|
$ |
498,314 |
|
|
$ |
3,022,452 |
|
|
$ |
788,088 |
|
Revenues
Three months ended June 30, 2015 and 2014
For the three months ended June 30, 2015 and 2014, total investment income amounted to $2,149,657 and $657,561, respectively. Interest income increased by $1,492,096 during the three months ended June 30, 2015 from the same period in 2014 primarily as a result of an increase in our weighted average investment portfolio of approximately $50,334,000. The increase in weighted average investment portfolio during the three month ended June 30, 2015 was partially offset by a decrease in the weighted average yield of approximately 1.6% from a weighted average yield of 14.0% for the three months ended June 30, 2014 to approximately 12.4% for the three months ended June 30, 2015.
Interest income of $2,138,151 earned during the three months ended June 30, 2015 all came from loan participations. In addition, we earned $11,506 in interest income on our cash balances.
For the three months ended June 30, 2014, interest income from loan participations and direct loans amounted to $410,532 and $178,000, respectively. Interest income also included $68,378 in amortization of upfront fees paid on our secured mezzanine term loan position. In addition, we earned $651 in interest income on our cash balances.
Six months ended June 30, 2015 and 2014
For the six months ended June 30, 2015 and 2014, total investment income amounted to $3,936,139 and $947,335, respectively. Interest income increased by $2,988,804 during the six months ended June 30, 2015 from the same period in 2014 primarily as a result of an increase in our weighted average investment portfolio of approximately $49,039,000. The increase in weighted average investment portfolio during the six month ended June 30, 2015 was partially offset by a decrease in the weighted average yield of approximately 1.4% from a weighted average yield of 14.0% for the six months ended June 30, 2014 to approximately 12.6% for the six months ended June 30, 2015.
Interest income of $3,907,017 earned during the six months ended June 30, 2015 all came from loan participations. In addition, we earned $29,122 in interest income on our cash balances.
For the six months ended June 30, 2014, interest income from loan participations and direct loans amounted to $549,964 and $294,333, respectively. Interest income also included $102,387 in amortization of upfront fees paid on our secured mezzanine term loan position. In addition, we earned $651 in interest income on our cash balances.
22
Three months ended June 30, 2015 and 2014
Total operating expenses, excluding the management and incentive fees, incurred for the three months ended June 30, 2015 decreased by $67,560 to $389,275 from $456,835 for the three months ended June 30, 2014. The decrease was primarily due to decrease in general and administrative expenses. Our Sponsor assumed responsibility for the majority of our operating expenses in the amount of $300,358 and $447,055 under the Responsibility Agreement for expenses paid or incurred by the Company for the three months ended June 30, 2015 and 2014, respectively.
For the three months ended June 30, 2015 and 2014, the management fees amounted to $424,187 and $149,467, respectively. The incentive fees for the three months ended June 30, 2015 and 2014 amounted to $327,310 and $99,663 respectively. The entire amounts of the incentive fees for both periods in 2015 and 2014 were paid by the Sponsor under the Responsibility Agreement.
Six months ended June 30, 2015 and 2014
Total operating expenses, excluding the management and incentive fees, incurred for the six months ended June 30, 2015 decreased by $103,377 to $870,195 from $973,572 for the six months ended June 30, 2014. The decrease was primarily due to decreases in professional fees, board of manager fees, and general and administrative expenses. Our Sponsor assumed responsibility for the majority of our operating expenses in the amount of $742,443 and $963,793 under the Responsibility Agreement for expenses paid or incurred by the Company for the six months ended June 30, 2015 and 2014, respectively.
For the six months ended June 30, 2015 and 2014, the management fees amounted to $785,935 and $258,546, respectively. The incentive fees for the six months ended June 30, 2015 and 2014 amounted to $604,490 and $157,618 respectively. A portion of the management fees, amounting to $109,079 for 2014, and the entire amounts of the incentive fees for both periods in 2015 and 2014 were paid by the Sponsor under the Responsibility Agreement.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation on Investments. We measure net realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized. We had no realized or unrealized gains or losses for the three and six months ended June 30, 2015 and 2014.
Changes in Net Assets from Operations. For the three months ended June 30, 2015, and 2014, we recorded a net increase in net assets resulting from operations of $1,636,553 and $498,314, respectively.
For the six months ended June 30, 2015, and 2014, we recorded a net increase in net assets resulting from operations of $3,022,452 and $788,088, respectively.
Financial Condition, Liquidity and Capital Resources
As of June 30, 2015, we had approximately $13.1 million in cash. We generate cash primarily from the net proceeds from the sale of units, from cash flows from interest, dividends and fees earned from our investments and principal repayments and proceeds from sales of our investments. We may also generate cash in the future from debt financing. Our primary use of cash will be to make loans, either directly or through participations, payments of our expenses and cash distributions to our unitholders. We expect to maintain cash reserves from time to time for investment opportunities, working capital and distributions. From the beginning of the Company’s operations to date, our Sponsor has absorbed substantially all of our operating expenses under the Responsibility Agreement. During the Offering, the Company will only reimburse the Sponsor for expenses covered under the Responsibility Agreement if we raise $200 million of gross proceeds in the Offering, provided that any such reimbursement will not cause the Company’s net asset value per unit to fall below the prior’s quarter’s net asset value per unit. Therefore, the Company does not anticipate that any reimbursement to the Sponsor during the Offering would affect the Company’s ability to pay distributions. Following the end of the Offering and if we have raised more than $200 million in gross proceeds, the Sponsor could demand the reimbursement of operating expenses covered by the Responsibility Agreement. Such reimbursements to the Sponsor could affect the amount of cash available to the Company to pay distributions and/or make investments.
23
We sell our units on a continuous basis at initial offering prices of $10.00 per Class A unit, $9.576 per Class C unit, and $9.186 per Class I unit; however, to the extent that our net asset value on the most recent valuation date increases above or decreases below our net proceeds per unit as stated in the Company’s prospectus, our board of managers will adjust the offering prices of all classes of units to ensure that no unit is sold at a price, after deduction of selling commissions, dealer manager fees and organization and offering expenses, that is above or below our net asset value per unit as of such valuation date. Based on the valuation with respect to the quarter ended June 30, 2015, the offering price of our units has not changed and we are continuing to sell them at their original prices. However, the valuation and the offering prices would have decreased if the Sponsor had not made a capital contribution in the amount of $31,750 as of March 31, 2014 and $51,034 as of December 31, 2013 and had not absorbed and deferred reimbursement for substantially all of the Company’s operating expenses since it began its operations.
As of June 30, 2015, the Company had sold approximately 9.88 million total units in the Offering (including units pursuant to the Distribution Reinvestment Plan) for total gross offering proceeds of approximately $94 million.
We may borrow funds to make investments, including before we have fully invested the proceeds raised from the issuance of units, to the extent we determine that leveraging our portfolio would be appropriate. We have not decided to what extent, we will finance portfolio investments using debt or the specific form that any such financing would take, but we believe that obtaining financing is necessary for the Company to fully achieve its long term goals. We have been actively seeking financing and are currently talking with development banks and several commercial banks but have not yet received any commitments for financing. Accordingly, we cannot predict with certainty if we will be able to obtain financing and what terms any such financing would have or the costs we would incur in connection with any such arrangement. As of June 30, 2015, we had no debt outstanding and no available sources of debt financing.
Contractual Obligations and Commitments
The Company does not include a contractual obligations table herein as all obligations of the Company are short-term. We have included the following information related to commitments of the Company to further assist investors in understanding the Company’s outstanding commitments.
We have entered into certain contracts under which we have material future commitments. Our Amended and Restated Advisory Agreement between us and the Advisor, dated as of February 25, 2014, has a one-year term and is subject to an unlimited number of renewals upon mutual consent of the Company and the Advisor. Our board of managers determined to extend our Amended and Restated Advisory Agreement, effective February 25, 2015, through March 24, 2015, the date of the meeting of the board of managers at which the board conducted its annual review of the Advisor’s performance and compensation. On March 24, 2015, the Company renewed the Company’s arrangement with the Advisor for an additional one-year term. The Advisor serves as our advisor in accordance with the terms of our Amended and Restated Advisory Agreement. Payments under our Amended and Restated Advisory Agreement in each reporting period consist of (i) an asset management fee equal to a percentage of the value of our gross assets, as defined in the agreement, and (ii) the reimbursement of certain expenses. Certain subordinated fees based on our performance are payable after our subordination is met.
If any of our contractual obligations discussed above are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under our Amended and Restated Advisory Agreement.
Off-Balance Sheet Arrangements
Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not expect to have any off-balance sheet financings or liabilities. The Company reimburses organization and offering expenses to the Sponsor to the extent that the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0 % of the gross offering proceeds raised from the offering. As of June 30, 2015, the total amount that would be due to be reimbursed to the Sponsor is approximately $3.48 million.
Pursuant to the terms of the Responsibility Agreement between the Company, the Advisor and the Sponsor, the Sponsor has paid expenses on behalf of the Company through June 30, 2015 and will pay additional accrued operating expenses of the Company, which will not be reimbursable to the Sponsor until the Company has raised $200 million of gross proceeds in the Offering, provided any such reimbursement during the period in which the Company is offering units in the Offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit. Such expenses will be expensed and payable by the Company in the period they become reimbursable and are estimated to be approximately $5.46 million through June 30, 2015.
24
We have paid distributions commencing with the month beginning July 1, 2013, and we intend to continue to pay distributions on a monthly basis. From time to time, we may also pay interim distributions at the discretion of our board. Distributions are subject to the board of managers’ discretion and applicable legal restrictions and accordingly, there can be no assurance that we will make distributions at a specific rate or at all. Distributions are made on all classes of our units at the same time. The cash distributions received by our unitholders with respect to the Class C units are and will continue to be lower than the cash distributions with respect to Class A and Class I units because of the distribution fee relating to Class C units, which is an expense specific to Class C unitholders. Amounts distributed to each class are allocated among the unitholders in such class in proportion to their units. Distributions are paid in cash or reinvested in units, for those unitholders participating in the Distribution Reinvestment Plan. For the six months ended June 30, 2015, we paid a total of $3,021,654 in distributions, comprised of $2,024,271 paid in cash and $997,383 reinvested under our Distribution Reinvestment Plan.
The following table summarizes our distributions declared since we commenced operations on June 11, 2013, including the breakout between the distributions paid in cash and those reinvested pursuant to our Distribution Reinvestment Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from |
|
|
Cash Flows from |
|
||
|
|
Amount |
|
|
Cash |
|
|
Distributions |
|
|
|
|
|
|
Operating |
|
|
Financing |
|
|||||
Months ended |
|
per Unit |
|
|
Distributions |
|
|
Reinvested |
|
|
Total Declared |
|
|
Activities |
|
|
Activities (1) |
|
||||||
January 31, 2015 |
|
$ |
0.05986 |
|
|
$ |
312,366 |
|
|
$ |
142,891 |
|
|
$ |
455,257 |
|
|
$ |
312,366 |
|
|
$ |
— |
|
February 28, 2015 |
|
$ |
0.05406 |
|
|
|
291,738 |
|
|
|
138,924 |
|
|
|
430,662 |
|
|
|
291,738 |
|
|
|
— |
|
March 31, 2015 |
|
$ |
0.05986 |
|
|
|
340,746 |
|
|
|
159,495 |
|
|
|
500,241 |
|
|
|
340,746 |
|
|
|
— |
|
April 30, 2015 |
|
$ |
0.05792 |
|
|
|
342,816 |
|
|
|
169,835 |
|
|
|
512,651 |
|
|
|
342,816 |
|
|
|
— |
|
May 31, 2015 |
|
$ |
0.05986 |
|
|
|
367,424 |
|
|
|
189,037 |
|
|
|
556,461 |
|
|
|
367,424 |
|
|
|
— |
|
June 30, 2015 |
|
$ |
0.05792 |
|
|
|
369,181 |
|
|
|
197,201 |
|
|
|
566,382 |
|
|
|
369,181 |
|
|
|
|
|
Total for 2015 |
|
|
|
|
|
$ |
2,024,271 |
|
|
$ |
997,383 |
|
|
$ |
3,021,654 |
|
|
$ |
2,024,271 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2014 |
|
$ |
0.05366 |
|
|
|
71,492 |
|
|
|
21,091 |
|
|
|
92,583 |
|
|
$ |
71,492 |
|
|
|
— |
|
February 28, 2014 |
|
$ |
0.04846 |
|
|
|
84,061 |
|
|
|
19,925 |
|
|
|
103,986 |
|
|
|
84,061 |
|
|
|
— |
|
March 31, 2014 |
|
$ |
0.05366 |
|
|
|
95,463 |
|
|
|
30,466 |
|
|
|
125,929 |
|
|
|
63,713 |
|
|
|
31,750 |
|
April 30, 2014 |
|
$ |
0.05192 |
|
|
|
97,896 |
|
|
|
40,089 |
|
|
|
137,985 |
|
|
|
97,896 |
|
|
|
— |
|
May 31, 2014 |
|
$ |
0.05986 |
|
|
|
121,686 |
|
|
|
51,552 |
|
|
|
173,239 |
|
|
|
121,686 |
|
|
|
— |
|
June 30, 2014 |
|
$ |
0.05792 |
|
|
|
129,488 |
|
|
|
59,962 |
|
|
|
189,450 |
|
|
|
129,488 |
|
|
|
— |
|
July 31, 2014 |
|
$ |
0.05986 |
|
|
|
153,606 |
|
|
|
71,215 |
|
|
|
224,821 |
|
|
|
153,606 |
|
|
|
— |
|
August 31, 2014 |
|
$ |
0.05986 |
|
|
|
187,950 |
|
|
|
80,373 |
|
|
|
268,323 |
|
|
|
187,950 |
|
|
|
— |
|
September 30, 2014 |
|
$ |
0.05792 |
|
|
|
203,038 |
|
|
|
90,994 |
|
|
|
294,032 |
|
|
|
203,038 |
|
|
|
— |
|
October 31, 2014 |
|
$ |
0.05986 |
|
|
|
237,831 |
|
|
|
106,505 |
|
|
|
344,336 |
|
|
|
237,831 |
|
|
|
— |
|
November 30, 2014 |
|
$ |
0.05792 |
|
|
|
260,366 |
|
|
|
111,951 |
|
|
|
372,317 |
|
|
|
260,366 |
|
|
|
— |
|
December 31, 2014 |
|
$ |
0.05986 |
|
|
|
296,175 |
|
|
|
128,546 |
|
|
|
424,721 |
|
|
|
296,175 |
|
|
|
— |
|
Total for 2014 |
|
|
|
|
|
$ |
1,939,052 |
|
|
$ |
812,669 |
|
|
$ |
2,751,722 |
|
|
$ |
1,907,302 |
|
|
$ |
31,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2013 |
|
$ |
0.05366 |
|
|
$ |
857 |
|
|
$ |
18,547 |
|
|
$ |
19,404 |
|
|
$ |
857 |
|
|
$ |
— |
|
August 31, 2013 |
|
$ |
0.05366 |
|
|
|
22,932 |
|
|
|
1,452 |
|
|
|
24,384 |
|
|
|
22,932 |
|
|
|
— |
|
September 30, 2013 |
|
$ |
0.05192 |
|
|
|
22,892 |
|
|
|
1,771 |
|
|
|
24,663 |
|
|
|
22,892 |
|
|
|
— |
|
October 31, 2013 |
|
$ |
0.05366 |
|
|
|
47,409 |
|
|
|
6,287 |
|
|
|
53,696 |
|
|
|
47,409 |
|
|
|
— |
|
November 30, 2013 |
|
$ |
0.05192 |
|
|
|
57,275 |
|
|
|
9,370 |
|
|
|
66,645 |
|
|
|
57,275 |
|
|
|
— |
|
December 31, 2013 |
|
$ |
0.05366 |
|
|
|
65,015 |
|
|
|
12,835 |
|
|
|
77,850 |
|
|
|
13,981 |
|
|
|
51,034 |
|
Total for 2013 |
|
|
|
|
|
$ |
216,380 |
|
|
$ |
50,262 |
|
|
$ |
266,642 |
|
|
$ |
165,346 |
|
|
$ |
51,034 |
|
(1) |
Capital contribution from our Sponsor |
Related Party Transactions
For the six months ended June 30, 2015 and 2014, the Sponsor assumed responsibility for $1,346,933 and $1,230,489 of the Company’s operating expenses, management fees and incentive fees, which are deferred under the Responsibility Agreement.
25
For six months ended June 30, 2015 and 2014, the Advisor earned $785,935 and $258,546, respectively, in management fees and $604,490 and $157,618, respectively, in incentive fees.
Since the inception of the Company through June 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $3,794,000 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,665,300 of expenses, which have been accrued by the Sponsor as of June 30, 2015. Such expenses, in the aggregate of $5,459,300 since the Company’s inception, will be expensed and payable by the Company to the Sponsor once the Company has raised gross proceeds of $200 million, provided any such reimbursement during the period in which the Company is offering units in the Offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit.
As of June 30, 2015 and December 31, 2014, due from affiliates on the Consolidated Statement of Assets and Liabilities in the amounts of $1,367,745 and $791,088, respectively, was due from the Sponsor in connection with the Responsibility Agreement for operating expenses which were paid by the Company, but, under the terms of the Responsibility Agreement, are the responsibility of the Sponsor. The Sponsor anticipated paying this receivable in the due course of business.
For the six months ended June 30, 2015 and 2014, the Company paid $437,838 and $240,104, respectively, in dealer manager fees and $1,324,500 and $791,940, respectively, in selling commissions to the Company’s dealer manager, SC Distributors, LLC. These fees and commissions were paid in connection with the sales of the Company’s units to investors and, as such, were recorded against the proceeds from the issuance of units and are not reflected in the Company’s consolidated statement of operations.
On March 31, 2014, the Sponsor made a capital contribution to the Company in the amount of $31,750 to cover the amount of distributions paid by the Company that were in excess of net investment income.
Legal Proceedings
The Company is not party to any legal proceedings.
Subsequent Events
There have been no subsequent events that occurred during such period that would require disclosure in the Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the three months ended June 30, 2015, except as discussed below.
Distributions
On July 21, 2015, with the authorization of the Company’s board of managers, the Company declared distributions for all classes of units for the period from July 1 through July 31, 2015. These distributions were calculated based on unitholders of record for each day in an amount equal to $0.00197808 per unit per day (less the distribution fee with respect to Class C units). On August 3, 2015, $403,067 of these distributions were paid in cash and on July 31, 2015, $226,381 were reinvested in units for those unitholders participating in the Distribution Reinvestment Plan.
Status of the Offering
Subsequent to June 30, 2015 through August 7, 2015, the Company sold approximately 986,500 units in the Offering (including shares issued pursuant to the Distribution Reinvestment Plan) for approximately $9,614,000 in gross proceeds.
Unit Offering Price
Based on the Company’s net asset value of $84,413,298 as of June 30, 2015, our board of managers has determined that no change to the offering price of our units is required and we are continuing to sell our units at their original price of $10.00 per Class A unit, $9.576 per Class C unit and $9.186 per Class I unit. Our net asset value and the offering prices would have decreased if the Sponsor had not made a capital contribution in the amount of $31,750 and $51,034 in the quarters ended March 31, 2014 and December 31, 2013, respectively or had not absorbed and deferred reimbursement for a substantial portion of our operating expenses since we began our operations.
26
Subsequent to June 30, 2015 through August 7, 2015, the Company funded approximately $6.1 million in new trade finance participations and received proceeds from repayment of trade finance participations of approximately $5.8 million.
On July 23, 2015, the Company funded $12.6 million as part of a new $16.05 million senior secured five-year term loan commitment to secure the purchase of deep-water tugboat vessel that will be utilized by a locally-owned Nigerian marine logistics provider (the “Vessel Operator”). The $12.6 million draw will accrue interest at a variable rate of one month Libor +10.5% (payable monthly) plus 5.13% in deferred fixed interest (accrued monthly but payable at maturity). The $12.6 million draw is interest only for the first six months, after which it will start to amortize monthly on a straight line basis. The loan has an expected maturity date of 60 months following the utilization date, which is currently scheduled for August 31, 2015. In connection with the transaction, it is anticipated that the Vessel Operator will issue warrants, which under certain circumstances may allow the Company, through its Sub-Advisor, to purchase equity of the Vessel Operator at a discounted rate. In accordance with the terms of the loan agreement, the Company anticipates funding additional draws in the third quarter of 2016 and 2018
Agreements
On August 7, 2015 we entered into the Responsibility Agreement with our Sponsor and Advisor. Pursuant to the terms of the Responsibility Agreement, our Sponsor agreed to be responsible for our cumulative operating expenses incurred through June 30, 2015, including incentive fees earned by the Advisor during the quarter ended June 30, 2015. For additional information regarding the Responsibility Agreement refer to Notes 2 and 5 of the financial statements.
Critical Accounting Policies and Use of Estimates
The following discussion addresses the initial accounting policies that we utilize based on our current expectations of our operations. Our most critical accounting policies involve decisions and assessments that could affect our reported assets and liabilities, as well as our reported revenues and expenses. We believe that all of the decisions and assessments upon which our financial statements are based are reasonable at the time made and based upon information available to us at that time. Our critical accounting policies and accounting estimates will be expanded over time as we continue to implement our business and operating strategy. In addition to the discussion below, we also describe our critical accounting policies in the notes to our financial statements.
Basis of Presentation
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires the use of estimates, assumptions and the exercise of subjective judgment as to future uncertainties.
Although we were organized and intend to conduct our business in a manner so that we are not required to register as an investment company under the Investment Company Act of 1940, our financial statements are prepared using the specialized accounting principles of the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. Overall, we believe that the use of investment company accounting makes our financial statements more useful to investors and other financial statement users since it allows a more appropriate basis of comparison to other entities with similar objectives.
Valuation of Investments
Our board of managers has established procedures for the valuation of our investment portfolio in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC 820, fair value is the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a hierarchal disclosure framework that prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
27
Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:
· |
Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
· |
Level 2 — Valuations based on inputs other than quoted prices included in Level 1, which are either directly or indirectly observable. |
· |
Level 3 — Valuations based on inputs that are unobservable and where there is little, if any, market activity at the measurement date. The inputs for the determination of fair value may require significant management judgment or estimation and is based upon management’s assessment of the assumptions that market participants would use in pricing the assets or liabilities. These investments include debt and equity investments in private companies or assets valued using the market or income approach and may involve pricing models whose inputs require significant judgment or estimation because of the absence of any meaningful current market data for identical or similar investments. The inputs in these valuations may include, but are not limited to, capitalization and discount rates and earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples. The information may also include pricing information or broker quotes that include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence. |
The inputs used in the determination of fair value may require significant judgment or estimation.
Investments for which market quotations are readily available are valued at those quotations. Most of our investments are loans to private companies, which are not actively traded in any market and for which quotations are not available. For those investments for which market quotations are not readily available, or when such market quotations are deemed by the Advisor not to represent fair value, our board of managers has approved a multi-step valuation process to be followed each fiscal quarter, as described below:
1. |
Each investment is valued by the Advisor in collaboration with the relevant sub-advisor; |
2. |
For all investments with a maturity of greater than 12 months, we have engaged Duff & Phelps, LLC (“Duff & Phelps”) to conduct a review on the reasonableness of our internal estimates of fair value on each asset on a quarterly rotating basis, with each of such investments being reviewed at least annually, and provide an opinion that the Advisor’s estimate of fair value for each investment is reasonable; |
3. |
The audit committee of our board of managers reviews and discusses the preliminary valuation prepared by the Advisor and any opinion rendered by Duff & Phelps; and |
4. |
Our board of managers discusses the valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Advisor, Duff & Phelps and the audit committee. Our board of managers is ultimately responsible for the determination, in good faith, of the fair value of each investment. |
Below is a description of factors that our board of managers may consider when valuing our investments.
Fixed income investments are typically valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including the sale of a business). The income approach uses valuation techniques to convert future amounts (for example, interest and principal payments) to a single present value amount (discounted) calculated based on an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in valuing our investments include, as applicable: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the borrower’s ability to make payments, its earnings and discounted cash flows, the markets in which the company does business, comparisons of financial ratios of peer companies that are public, the principal market for the borrower’s securities and an estimate of the borrower’s enterprise value, among other factors.
We may also look to private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. We may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, as well as any other factors we deem relevant in measuring the fair values of our investments.
28
We record interest income on an accrual basis to the extent that we expect to collect such amounts. We do not accrue as a receivable interest on loans for accounting purposes if we have reason to doubt our ability to collect such interest. We record prepayment premiums on loans and debt securities as interest income on a straight line basis, which we have determined not to be materially different from the effective yield method.
We place loans on non-accrual status when principal and interest are past due 90 days or more or when there is a reasonable doubt that we will collect principal or interest. Accrued interest is generally reversed when a loan is placed on non-accrual. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment of the financial condition of the borrower. Non-accrual loans are generally restored to accrual status when past due principal and interest is paid and, in the Advisor’s judgment, is likely to remain current over the remainder of the term.
Structuring and similar fees are recorded as a discount on investments purchased and are accreted into income, on a straight line basis, which we have determined not to be materially different from the effective yield method. Structuring and similar fees are included in interest income.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation on Investments
We measure net realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, including unamortized upfront fees and prepayment penalties. Realized gains or losses on the disposition of an investment are calculated using the first in first out (FIFO) method, utilizing the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.
Payment-in-Kind Interest
We may have investments that contain a payment-in-kind, or PIK, interest provision. For loans with contractual PIK interest, any interest will be added to the principal balance of such investments and be recorded as income, if the valuation indicates that such interest is collectible.
Organization and Offering Expenses
The Sponsor has incurred organization and offering costs on behalf of the Company. Organization and offering costs are reimbursable to the Sponsor to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of the gross offering proceeds (the “O&O Reimbursement Limit”) raised from the offering and will be accrued and payable by the Company only to the extent that such costs do not exceed the O&O Reimbursement Limit. Reimbursement of organization and offering costs that exceed the O&O Reimbursement Limit will be expensed in the period they become reimbursable, which is dependent on the gross offering proceeds raised in such period, and are therefore not included on the Statements of Assets and Liabilities as of June 30, 2015 and December 31, 2014. These expense reimbursements are subject to regulatory caps and approval by the Company’s board of managers. If the Company sells the maximum amount of the Offering, it anticipates that such expenses will equal approximately 1.25% of the gross proceeds raised. However, such expenses are likely to exceed this percentage because the Offering is now due to terminate on February 25, 2016. Reimbursements to the Sponsor are included as a reduction to net assets on the Consolidated Statement of Changes in Net Assets.
We may reimburse our dealer manager for certain expenses that are deemed underwriting compensation. Assuming an aggregate selling commission and a dealer manager fee of 9.75% of the gross offering proceeds (which assumes all offering proceeds come from Class A units), we would reimburse the dealer manager in an amount up to 0.25% of the gross offering proceeds. Because the aggregate selling commission and dealer manager fees will be less than 9.75% of the gross offering proceeds (due to a portion of the offering proceeds coming from the sale of Class C and Class I units), we may reimburse the dealer manager for expenses in an amount greater than 0.25% of the gross offering proceeds, provided that we will not pay or reimburse any of the foregoing costs to the extent such payment would cause total underwriting compensation to exceed 10.0% of the gross proceeds of the primary offering as of the termination of the offering, as required by the rules of FINRA.
29
Expense Responsibility Agreement
Pursuant to the terms of the Responsibility Agreement, the Sponsor has paid expenses on behalf of the Company through June 30, 2015 and will additionally pay the accrued operating expenses of the Company as of June 30, 2015 on behalf of the Company. Since the inception of the Company through June 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $3,794,000 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,665,300 of expenses, which have been accrued by the Sponsor as of June 30, 2015. Such expenses will not be reimbursable to the Sponsor until the Company has raised $200 million of gross proceeds, provided any such reimbursement during the period in which the Company is offering units in the Offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit (the “Gross Proceeds Hurdle”). To the extent the Company does not meet the Gross Proceeds Hurdle in any quarter, no amount will be payable by the Company for reimbursement to the Sponsor. Therefore, expenses of the Company covered by the Responsibility Agreement have not been recorded as expenses of the Company as of June 30, 2015. In accordance with ASC 450, Contingencies, such expenses will be accrued and payable by the Company in the period that they become both probable and estimable.
Income Taxes
We are characterized as a partnership for U.S. federal income tax purposes.
Calculation of Net Asset Value
The Company’s net asset value is calculated on a quarterly basis and commenced with respect to the first full quarter after the Company commenced operations. The Company calculates its net asset value per unit by subtracting total liabilities from the total value of our assets on the date of valuation and dividing the result by the total number of outstanding units on the date of valuation. The net asset value per Class A, Class C and Class I units are calculated on a pro-rata basis based on units outstanding.
Recently Issued Accounting Pronouncements
Under the Jumpstart Our Business Startups Act (the “JOBS Act”), emerging growth companies can delay the adoption of new or revised accounting standards until such time as those standards apply to private companies. We are choosing to take advantage of the extended transition period for complying with new or revised accounting standards. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates. There are no new or revised accounting standards that we have not adopted.
In June 2013, the FASB issued ASU 2013-08, Financial Services—Investment Companies: Amendments to the Scope, Measurement, and Disclosure Requirements (“ASU 2013-08”). ASU 2013-08 amends the current criteria for an entity to qualify as an investment company, creates new disclosure requirements and amends the measurement criteria for certain interests in other investment companies. ASU 2013-08 was effective on January 1, 2014, and did not have a material effect on the Company’s consolidated financial statements.
In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The update supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the implementation of this standard by one year. ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016. The adoption of the amended guidance in ASU 2014-09 is not expected to have a significant effect on the Company’s financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in interest rates. Our investments are currently structured with both fixed and floating interest rates. Those structured with floating rates are referenced to LIBOR and incorporate fixed interest rate floors. If rates go down further, interest income will not decrease from current levels. To the extent that interest rates go up substantially, these investments will accrue higher amounts of income than currently being realized. Returns on investments that carry fixed rates are not subject to fluctuations in interest rates, and will not adjust should rates move up or down.
To the extent that we borrow money to make investments, our net investment income will be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. In periods of rising interest rates, our cost of
30
funds would increase, which may reduce our net investment income. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.
Although we operate in a number of foreign markets, all investments are currently denominated in U.S. Dollars. Therefore, the current portfolio does not present currency risk to U.S. unitholders. In the future, we may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.
Item 4. Controls and Procedures
In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that the disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
31
There are no pending material legal proceedings to which the Company or any of our subsidiaries or any of our property is subject.
In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 27, 2015 (“2014 Form 10-K”), which could materially affect our business, financial condition, and/or future results. The risks described in our 2014 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.
There have been no material changes to the risk factors disclosed in our 2014 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the six months ended June 30, 2015, we did not sell or issue any equity securities that were not registered under the Securities Act.
Use of Proceeds from Registered Securities
On February 25, 2013, the Registration Statement on Form S-1, File No. 333-185676 covering the Offering, of up to $1.5 billion in units of our limited liability company interest, was declared effective under the Securities Act of 1933 by the SEC. The Offering commenced on February 25, 2013, and is currently expected to terminate on or before February 25, 2016, unless extended by our board of managers.
Through SC Distributors, LLC, the dealer manager for the Offering, we are offering to the public on a best efforts basis up to $1.25 billion of units, consisting of Class A units at $10.00 per unit, Class C units at $9.576 per unit and Class I units at $9.186 per unit.
We are also offering up to $250 million of units to be issued pursuant to our Distribution Reinvestment Plan. Units issued under the Distribution Reinvestment Plan are offered at a price equal to the then current offering price per unit less the sales fees associated with that class of units in the Primary Offering. The units being offered can be reallocated among the different classes and between the Primary Offering and the Distribution Reinvestment Plan.
As of June 30, 2015, we had received subscriptions for and issued 9,883,350.886 of our units, including 206,129.088 units issued under our Distribution Reinvestment Plan, for gross proceeds of $93,964,520 including $1,860,314 reinvested under our Distribution Reinvestment Plan, (before dealer-manager fees of $1,261,356 and selling commissions of $3,507,417, for net proceeds of $89,195,747). From the net offering proceeds, we paid and accrued a total of $4,696,946 towards reimbursement to our Sponsor for our organization and offering costs and we have financed a total of $68,604,367 in senior secured trade finance and senior secured term loan transactions.
As of June 30, 2015, approximately $3.48 million remained payable to our Sponsor for costs related to our organization and offering.
Unit Repurchase Program
Beginning June 11, 2014, we commenced a unit repurchase program pursuant to which we may conduct quarterly unit repurchases of up to 5% of our weighted average number of outstanding units in any 12-month period to allow our unitholders, who have held our units for a minimum of one year, to sell their units back to us at a price equal to the then current offering price less the sales fees associated with that class of units. Our unit repurchase program includes numerous restrictions, including a one-year holding period, that limit the ability of our unitholders to sell their units. Unless our board of managers determines otherwise, we will limit the number of units to be repurchased during any calendar year to the number of units we can repurchase with the proceeds we receive from the sale of units under our distribution reinvestment plan. At the sole discretion of our board of managers, we may also use cash on hand, cash available from borrowings and cash from liquidation of investments as of the end of the applicable quarter to repurchase units.
32
On November 11, 2014, our board of managers amended our unit repurchase program to provide for the repurchases to be made on the last calendar day of the quarter rather than the last business day of the quarter.
Our board of managers has the right to amend, suspend or terminate the unit repurchase program to the extent that it determines that it is in our best interest to do so. We will promptly notify our unitholders of any changes to the unit repurchase program, including any amendment, suspension or termination of it in our periodic or current reports or by means of other notice. Moreover, the unit repurchase program will terminate on the date that our units are listed on a national securities exchange, are included for quotation in a national securities market or, in the sole determination of our board of managers, a secondary trading market for the units otherwise develops.
The above description of the unit repurchase program is a summary of certain of the terms of the unit repurchase program. Please see the full text of the unit repurchase program, which is included as Exhibit 4.3 to this Quarterly Report on Form 10-Q, for all the terms and conditions.
During the three months ended June 30, 2015, we fulfilled the following request pursuant to our unit repurchase program:
Period |
|
Total Number of Units Purchased |
|
|
Average Price Paid Per Unit |
|
|
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number of Units that May Yet be Purchased Under the Program |
|
||||
04/01/2015 - 04/30/2015 |
|
|
2,374 |
|
|
$ |
9.025 |
|
|
|
2,374 |
|
|
|
110,513 |
|
05/01/2015 - 05/31/2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
110,513 |
|
06/01/2015 - 06/30/2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
110,513 |
|
Total |
|
|
2,374 |
|
|
$ |
9.025 |
|
|
|
2,374 |
|
|
|
|
|
During the six months ended June 30, 2015, we repurchased 2,374 units for a total of $21,425. In addition, as of June 30, 2015, there were three repurchase requests for a total of 10,533 units that were pending. The repurchase requests were processed by the Company on July 8, 2015 at a price of $9.025 per unit.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
Number |
|
Description |
|
|
|
3.1 |
|
Certificate of Formation of TriLinc Global Impact Fund, LLC. Incorporated by reference to Exhibit 3.1 to the Draft Registration Statement on Form S-1 (File No. 377-00015) filed with the Securities and Exchange Commission (the “SEC”) on November 1, 2012. |
|
|
|
3.2 |
|
Amended and Restated Limited Liability Company Operating Agreement. Incorporated by reference to Appendix A to the Prospectus filed pursuant to Rule 424(b)(3) with the SEC on April 27, 2015. |
|
|
|
4.1 |
|
Amended and Restated Distribution Reinvestment Plan. Incorporated by reference to Appendix C to the Prospectus filed pursuant to Rule 424(b)(3) with the SEC on April 27, 2015. |
|
|
|
4.2 |
|
Amended and Restated Unit Repurchase Program. Incorporated by reference to Appendix D to the Prospectus filed pursuant to Rule 424(b)(3) with the SEC on April 27, 2015. |
|
|
|
10.1* |
|
Amended and Restated Operating Expense Responsibility Agreement among TriLinc Global Impact Fund, LLC, TriLinc Global, LLC and TriLinc Advisors, LLC dated August 7, 2015. |
|
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. |
33
Number |
|
Description |
|
|
|
31.2* |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. |
|
|
|
32.1* |
|
Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101 |
|
The following materials from TriLinc Global Impact Fund LLC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, filed on August 11, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Assets and Liabilities, (ii) Consolidated Statement of Operations, (iii) Consolidated Statement of Changes in Net Assets, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. |
|
* |
Filed herewith |
34
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
TRILINC GLOBAL IMPACT FUND, LLC. |
||
|
|
|
|
|
August 11, 2015 |
|
By: |
|
/s/ Gloria S. Nelund |
|
|
|
|
Gloria S. Nelund |
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
August 11, 2015 |
|
By: |
|
/s/ Brent L. VanNorman |
|
|
|
|
Brent L. VanNorman |
|
|
|
|
Chief Financial Officer |
35