Tronox Holdings plc - Quarter Report: 2013 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
1-35573
(Commission file number)
TRONOX LIMITED
(ACN 153 348 111)
(Exact Name of Registrant as Specified in its Charter)
Western Australia, Australia |
|
98-1026700 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification Number) |
One Stamford Plaza
263 Tresser Boulevard, Suite 1100
Stamford, Connecticut 06901
(Address of principal executive offices)
Registrants telephone number, including area code: (203) 705-3800
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
¨ |
|
Accelerated filer |
|
¨ |
Non-accelerated filer |
|
x |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 31, 2013, there were 113,494,096 shares of the Registrants Class A ordinary shares and Class B ordinary shares outstanding.
Table of Contents
2
Item 1. Financial Statements (Unaudited)
|
Page |
|
|
4 |
|
|
|
5 |
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012 |
6 |
|
|
7 |
|
|
|
8 |
|
|
|
9 |
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Millions of U.S. dollars, except share and per share data)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||
Net Sales |
$ |
491 |
|
|
$ |
487 |
|
|
$ |
1,486 |
|
|
$ |
1,350 |
|
Cost of goods sold |
|
437 |
|
|
|
444 |
|
|
|
1,350 |
|
|
|
1,025 |
|
Gross Margin |
|
54 |
|
|
|
43 |
|
|
|
136 |
|
|
|
325 |
|
Selling, general and administrative expenses |
|
45 |
|
|
|
60 |
|
|
|
137 |
|
|
|
207 |
|
Income (Loss) from Operations |
|
9 |
|
|
|
(17 |
) |
|
|
(1 |
) |
|
|
118 |
|
Interest and debt expense |
|
(32 |
) |
|
|
(18 |
) |
|
|
(94 |
) |
|
|
(40 |
) |
Other income (expense) |
|
(10 |
) |
|
|
|
|
|
|
18 |
|
|
|
(4 |
) |
Gain on bargain purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
Income (Loss) before Income Taxes |
|
(33 |
) |
|
|
(35 |
) |
|
|
(77 |
) |
|
|
1,129 |
|
Income tax benefit (provision) |
|
(8 |
) |
|
|
34 |
|
|
|
(10 |
) |
|
|
100 |
|
Net Income (Loss) |
$ |
(41 |
) |
|
$ |
(1 |
) |
|
$ |
(87 |
) |
|
$ |
1,229 |
|
Net income attributable to noncontrolling interest |
|
8 |
|
|
|
2 |
|
|
|
32 |
|
|
|
2 |
|
Net Income (Loss) attributable to Tronox Limited |
$ |
(49 |
) |
|
$ |
(3 |
) |
|
$ |
(119 |
) |
|
$ |
1,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) per Share, Basic and Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.43 |
) |
|
$ |
(0.03 |
) |
|
$ |
(1.05 |
) |
|
$ |
12.95 |
|
Diluted |
$ |
(0.43 |
) |
|
$ |
(0.03 |
) |
|
$ |
(1.05 |
) |
|
$ |
12.59 |
|
Weighted Average Shares Outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
113,459 |
|
|
|
122,352 |
|
|
|
113,389 |
|
|
|
94,193 |
|
Diluted |
|
113,459 |
|
|
|
122,352 |
|
|
|
113,389 |
|
|
|
96,903 |
|
See notes to unaudited condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(Millions of U.S. dollars)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
(41 |
) |
|
$ |
(1 |
) |
|
$ |
(87 |
) |
|
$ |
1,229 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(5 |
) |
|
|
14 |
|
|
|
(206 |
) |
|
|
47 |
|
Amortization of actuarial gain, net of taxes |
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Other comprehensive income (loss) |
|
(4 |
) |
|
|
14 |
|
|
|
(205 |
) |
|
|
47 |
|
Total comprehensive income (loss) |
|
(45 |
) |
|
|
13 |
|
|
|
(292 |
) |
|
|
1,276 |
|
Comprehensive income (loss) attributable to noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
8 |
|
|
|
2 |
|
|
|
32 |
|
|
|
2 |
|
Foreign currency translation adjustments |
|
(6 |
) |
|
|
3 |
|
|
|
(57 |
) |
|
|
13 |
|
Comprehensive income (loss) attributable to noncontrolling interest |
|
2 |
|
|
|
5 |
|
|
|
(25 |
) |
|
|
15 |
|
Comprehensive income (loss) attributable to Tronox Limited |
$ |
(47 |
) |
|
$ |
8 |
|
|
$ |
(267 |
) |
|
$ |
1,261 |
|
See notes to unaudited condensed consolidated financial statements.
5
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Millions of U.S. dollars, except share and per share data)
|
September 30, |
|
|
December 31, |
|
||
Current Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
1,457 |
|
|
$ |
716 |
|
Accounts receivable, net of allowance for doubtful accounts of $1 million and $3 million, respectively |
|
373 |
|
|
|
391 |
|
Inventories |
|
734 |
|
|
|
914 |
|
Prepaid and other assets |
|
44 |
|
|
|
38 |
|
Deferred tax assets |
|
96 |
|
|
|
114 |
|
Total Current Assets |
|
2,704 |
|
|
|
2,173 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
1,276 |
|
|
|
1,423 |
|
Mineral leaseholds, net |
|
1,269 |
|
|
|
1,439 |
|
Intangible assets, net |
|
306 |
|
|
|
326 |
|
Long-term deferred tax assets |
|
148 |
|
|
|
91 |
|
Other long-term assets, net |
|
82 |
|
|
|
59 |
|
Total Assets |
$ |
5,785 |
|
|
$ |
5,511 |
|
Current Liabilities |
|
|
|
|
|
|
|
Accounts payable |
$ |
141 |
|
|
$ |
189 |
|
Accrued liabilities |
|
149 |
|
|
|
209 |
|
Short-term debt |
|
|
|
|
|
30 |
|
Long-term debt due within one year |
|
18 |
|
|
|
10 |
|
Income taxes payable |
|
14 |
|
|
|
24 |
|
Deferred tax liabilities |
|
1 |
|
|
|
5 |
|
Total Current Liabilities |
|
323 |
|
|
|
467 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
Long-term debt |
|
2,386 |
|
|
|
1,605 |
|
Pension and postretirement healthcare benefits |
|
178 |
|
|
|
176 |
|
Asset retirement obligations |
|
99 |
|
|
|
106 |
|
Long-term deferred tax liabilities |
|
220 |
|
|
|
222 |
|
Other long-term liabilities |
|
58 |
|
|
|
53 |
|
Total Liabilities |
|
3,264 |
|
|
|
2,629 |
|
Contingencies and Commitments |
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
Class A ordinary shares, par value $0.01 64,349,504 shares issued and 62,308,497 shares outstanding at September 30, 2013 and 63,413,288 shares issued and 62,103,989 shares outstanding at December 31, 2012 |
|
1 |
|
|
|
1 |
|
Class B ordinary shares, par value $0.01 51,154,280 shares issued and outstanding at September 30, 2013 and December 31, 2012 |
|
|
|
|
|
|
|
Capital in excess of par value |
|
1,446 |
|
|
|
1,429 |
|
Retained earnings |
|
1,109 |
|
|
|
1,314 |
|
Accumulated other comprehensive loss |
|
(243 |
) |
|
|
(95 |
) |
Total Shareholders Equity |
|
2,313 |
|
|
|
2,649 |
|
Noncontrolling interest |
|
208 |
|
|
|
233 |
|
Total Equity |
|
2,521 |
|
|
|
2,882 |
|
Total Liabilities and Equity |
$ |
5,785 |
|
|
$ |
5,511 |
|
See notes to unaudited condensed consolidated financial statements.
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Millions of U.S. dollars)
|
Nine Months Ended September30, |
|
|||||
|
2013 |
|
|
2012 |
|
||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
Net income (loss) |
$ |
(87 |
) |
|
$ |
1,229 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
238 |
|
|
|
124 |
|
Deferred income taxes |
|
14 |
|
|
|
(105 |
) |
Share-based compensation expense |
|
16 |
|
|
|
29 |
|
Amortization of debt issuance costs and debt discounts |
|
7 |
|
|
|
7 |
|
Pension and postretirement healthcare benefit expense, net |
|
7 |
|
|
|
4 |
|
Gain on bargain purchase |
|
|
|
|
|
(1,055 |
) |
Other noncash items affecting net income (loss) |
|
(5 |
) |
|
|
131 |
|
Changes in assets and liabilities (net of effects of acquisition): |
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
|
|
|
|
|
117 |
|
(Increase) decrease in inventories |
|
106 |
|
|
|
(217 |
) |
(Increase) decrease in prepaid and other assets |
|
(7 |
) |
|
|
7 |
|
Increase (decrease) in accounts payable and accrued liabilities |
|
(42 |
) |
|
|
(140 |
) |
Increase (decrease) in income taxes payable |
|
(23 |
) |
|
|
(24 |
) |
Other, net |
|
(14 |
) |
|
|
(32 |
) |
Cash provided by operating activities |
|
210 |
|
|
|
75 |
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
Capital expenditures |
|
(104 |
) |
|
|
(91 |
) |
Cash received in acquisition of minerals sands business, net of cash paid |
|
|
|
|
|
114 |
|
Cash (used in) provided by investing activities |
|
(104 |
) |
|
|
23 |
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
Repayments of debt |
|
(185 |
) |
|
|
(583 |
) |
Proceeds from borrowings |
|
945 |
|
|
|
1,690 |
|
Debt issuance costs |
|
(29 |
) |
|
|
(20 |
) |
Dividends paid |
|
(86 |
) |
|
|
(32 |
) |
Merger consideration |
|
|
|
|
|
(193 |
) |
Class A ordinary share repurchases, including commissions paid |
|
|
|
|
|
(326 |
) |
Shares purchased for the Employee Participation Program |
|
|
|
|
|
(15 |
) |
Proceeds from conversion of warrants |
|
1 |
|
|
|
1 |
|
Cash provided by financing activities |
|
646 |
|
|
|
522 |
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents |
|
(11 |
) |
|
|
|
|
Net Increase in Cash and Cash Equivalents |
|
741 |
|
|
|
620 |
|
Cash and Cash Equivalents at Beginning of Period |
|
716 |
|
|
|
154 |
|
Cash and Cash Equivalents at End of Period |
$ |
1,457 |
|
|
$ |
774 |
|
See notes to unaudited condensed consolidated financial statements.
7
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(Millions of U.S. dollars)
|
Tronox |
|
|
Tronox |
|
|
Capital in |
|
|
Retained |
|
|
Accumulated |
|
|
Total |
|
|
Non- |
|
|
Total |
|
||||||||
Balance at December 31, 2012 |
$ |
1 |
|
|
$ |
|
|
|
$ |
1,429 |
|
|
$ |
1,314 |
|
|
$ |
(95 |
) |
|
$ |
2,649 |
|
|
$ |
233 |
|
|
$ |
2,882 |
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(119 |
) |
|
|
|
|
|
|
(119 |
) |
|
|
32 |
|
|
|
(87 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148 |
) |
|
|
(148 |
) |
|
|
(57 |
) |
|
|
(205 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Class A and Class B dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
(86 |
) |
|
|
|
|
|
|
(86 |
) |
|
|
|
|
|
|
(86 |
) |
Balance at September 30, 2013 |
$ |
1 |
|
|
$ |
0 |
|
|
$ |
1,446 |
|
|
$ |
1,109 |
|
|
$ |
(243 |
) |
|
$ |
2,313 |
|
|
$ |
208 |
|
|
$ |
2,521 |
|
|
Tronox |
|
|
Tronox |
|
|
Capital in |
|
|
Retained |
|
|
Accumulated |
|
|
Treasury |
|
|
Total |
|
|
Non- |
|
|
Total |
|
|||||||||
Balance at December 31, 2011 |
$ |
|
|
|
$ |
|
|
|
$ |
579 |
|
|
$ |
242 |
|
|
$ |
(57 |
) |
|
$ |
(12 |
) |
|
$ |
752 |
|
|
$ |
|
|
|
$ |
752 |
|
Fair value of noncontrolling interest on Transaction Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233 |
|
|
|
233 |
|
Net income(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,227 |
|
|
|
|
|
|
|
|
|
|
|
1,227 |
|
|
|
2 |
|
|
|
1,229 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
34 |
|
|
|
13 |
|
|
|
47 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Merger consideration paid |
|
|
|
|
|
|
|
|
|
(193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193 |
) |
|
|
|
|
|
|
(193 |
) |
Issuance of Tronox Limited shares |
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
|
|
|
|
1,370 |
|
Class A Shares repurchased |
|
|
|
|
|
|
|
|
|
(326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(326 |
) |
|
|
|
|
|
|
(326 |
) |
Shares purchased for the Employee Participation Plan |
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
(15 |
) |
Issuance of Tronox Limited shares in share-split |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ClassA and Class B dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
(32 |
) |
Tronox Incorporated warrants exercised |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Tronox Incorporated share-based compensation |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
20 |
|
|
|
|
|
|
|
20 |
|
Tronox Incorporated shares vested/cancelled |
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2012 |
$ |
1 |
|
|
$ |
|
|
|
$ |
1,426 |
|
|
$ |
1,436 |
|
|
$ |
(23 |
) |
|
$ |
|
|
|
$ |
2,840 |
|
|
$ |
248 |
|
|
$ |
3,088 |
|
See notes to unaudited condensed consolidated financial statements.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Millions of U.S. dollars, except share and per share data or unless otherwise noted)
1. The Company
Tronox Limited, a public limited company registered under the laws of the State of Western Australia, Australia, and its subsidiaries (collectively referred to as Tronox or the Company) is a global leader in the production and marketing of high grade titanium feedstock and titanium dioxide pigment (TiO2). The Companys world-class, high performance TiO2 products are critical components of everyday applications such as paint and other coatings, plastics, paper and other applications. The Companys mineral sands business consists primarily of three product streamstitanium feedstock, zircon and pig iron. Titanium feedstock is primarily used to manufacture TiO2. Zircon, a hard, glossy mineral, is used for the manufacture of ceramics, refractories, TV screen glass and a range of other industrial and chemical products. Pig iron is a metal material used in the steel and metal casting industries to create wrought iron, cast iron and steel. Tronox operates three TiO2 pigment production facilities at the following locations: Hamilton, Mississippi; Botlek, The Netherlands; and Kwinana, Western Australia, and operates three separate mining and beneficiation operations: KwaZulu-Natal (KZN) Sands and Namakwa Sands located in South Africa, and Cooljarloo Sands located in Western Australia.
Tronox Limited was formed on September 21, 2011 for the purpose of the Transaction (as defined below). Prior to the completion of the Transaction, Tronox Limited was wholly-owned by Tronox Incorporated, and had no operating assets or operations. On September 25, 2011, Tronox Incorporated, a Delaware corporation formed on May 17, 2005 (Tronox Incorporated), entered into a definitive agreement (as amended, the Transaction Agreement) with Exxaro Resources Limited (Exxaro) and certain of its affiliated companies, to acquire 74% of Exxaros mineral sands operations, along with its 50% share of the Tiwest Joint Venture (the Transaction). On June 15, 2012, the date of the Transaction (the Transaction Date), the existing business of Tronox Incorporated was combined with the mineral sands business in an integrated series of transactions whereby Tronox Limited became the parent company.
2. Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited, and have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the SEC) regarding interim financial reporting. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (U.S. GAAP) for complete financial statements, and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2012. The December 31, 2012 balance sheet was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP for complete financial statements.
The unaudited condensed consolidated balance sheets as of September 30, 2013 and December 31, 2012 relate to Tronox Limited. The unaudited condensed consolidated statements of operations and cash flows for the three and nine months ended September 30, 2013 and three months ended September 30, 2012 reflect the consolidated operating results of Tronox Limited. The unaudited condensed consolidated statements of operations and cash flows for the nine months ended September 30, 2012, reflect the consolidated operating results of Tronox Incorporated prior to June 15, 2012, and, from June 15, 2012 through September 30, 2012, reflect the consolidated operating results of Tronox Limited.
The Company accounted for the Transaction under Accounting Standards Codification (ASC) 805, Business Combinations (ASC 805). Under the acquisition method of accounting, each tangible and separately identifiable intangible asset acquired and liability assumed was recorded based on its preliminary estimated fair value on the Transaction Date. The excess of the fair value of the net assets acquired over the value of consideration was recorded as an initial bargain purchase gain. Subsequent to the Transaction, the Company made adjustments to its initial valuation. Such adjustments were recorded on the Transaction Date, which has resulted in revised unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2012. The measurement period ended in June 2013.
9
Prior to the Transaction Date, Tronox Incorporated operated the Tiwest Joint Venture with Exxaro Australia Sands Pty Ltd. Tronox Incorporated accounted for its share of the Tiwest Joint Ventures assets that were jointly controlled and its share of liabilities for which it was jointly responsible on a proportionate gross basis in its unaudited Condensed Consolidated Balance Sheet. Additionally, Tronox Incorporated accounted for the revenues generated from its share of the products sold and its share of the expenses of the joint venture on a gross basis in its unaudited Condensed Consolidated Statements of Operations. As of the Transaction Date, the Company owns 100% of the Tiwest Joint Venture operations. As such, the unaudited Condensed Consolidated Balance Sheets at September 30, 2013 and December 31, 2012 include 100% of the Tiwest operations assets and liabilities. The unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and three months ended September 30, 2012 reflect 100% of the revenue and expenses of the Tiwest operations, while the unaudited Condensed Consolidated Statement of Operations for the nine months ended September 30, 2012 reflects Tronox Incorporateds revenues generated from its share of the products sold and its share of the expenses of the joint venture on a gross basis prior to June 15, 2012, and, from June 15, 2012 through September 30, 2012 reflect 100% of the revenues and expenses of the Tiwest operations.
In managements opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. It is at least reasonably possible that the effect on the financial statements of a change in estimate within one year of the date of the financial statements due to one or more future confirming events could have a material effect on the financial statements. The consolidated results of operations for interim periods are not necessarily indicative of results for the entire year.
Certain prior period amounts have been reclassified to conform to the manner and presentation in the current period. Such reclassifications did not have an impact on the Companys net income or consolidated results of operations.
3. Recent Accounting Pronouncements
In March 2013, the Financial Accounting Standards Board (the FASB) issued accounting standards update (ASU) 2013-5, Parents Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (ASU 2013-5), which addresses the treatment of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets within a foreign entity. ASU 2013-5 is effective prospectively for periods beginning after December 15, 2013; however early adoption is permitted. The adoption of this guidance is not anticipated to have a significant impact on the consolidated financial statements.
During 2013, the Company adopted ASU 2013-2, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires the presentation of the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income, if the item is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. The adoption of this guidance did not have a significant impact on the consolidated financial statements.
During 2013, the Company adopted ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, to clarify previously issued guidance related to derivatives that are either offset or subject to an enforceable master netting arrangement or similar agreement. The adoption of this guidance did not have a significant impact on the consolidated financial statements.
10
4. Acquisition of the Mineral Sands Business
On September 25, 2011, Tronox Incorporated entered into the Transaction Agreement with Exxaro to acquire 74% of its South African mineral sands operations, including its Namakwa Sands and KZN Sands mines, separation facilities and slag furnaces, along with its 50% share of the Tiwest Joint Venture. On the Transaction Date, the existing business of Tronox Incorporated was combined with the mineral sands business under Tronox Limited. The Transaction was completed in two principal steps. First, Tronox Incorporated became a subsidiary of Tronox Limited, with Tronox Incorporated shareholders receiving one Class A ordinary share (Class A Share) and $12.50 in cash (Merger Consideration) for each Tronox Incorporated common share. Second, Tronox Limited issued 9,950,856 Class B ordinary shares (Class B Shares) to Exxaro and one of its subsidiaries in consideration for the mineral sands business.
Under the terms of the Transaction Agreement, Exxaro agreed that for a three-year period after the completion of the Transaction, it would not engage in any transaction or other action, that would result in its beneficial ownership of the voting shares of Tronox Limited to exceed 45% of the total issued shares of Tronox Limited. In addition, the agreement prohibits Exxaro from selling any shares in the same three-year period. At September 30, 2013, Exxaro held approximately 44.4% of the voting securities of Tronox Limited.
In connection with the Transaction, Exxaro and its subsidiaries retained a 26% ownership interest in each of Tronox KZN Sands Pty Ltd and Tronox Mineral Sands Pty Ltd in order to comply with the ownership requirements of the Black Economic Empowerment legislation in South Africa. Exxaro is entitled to exchange this interest for approximately 3.2% in additional Class B Shares under certain circumstances (i.e., the earlier of the termination of the Empowerment Period or the tenth anniversary of completion of the Transaction). The Company accounts for such ownership as Noncontrolling Interest on the unaudited condensed consolidated financial statements.
5. Accounts Receivable
Accounts receivable, net of allowance for doubtful accounts, consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
Trade receivables |
$ |
358 |
|
|
$ |
371 |
|
Other |
|
16 |
|
|
|
23 |
|
Gross |
|
374 |
|
|
|
394 |
|
Allowance for doubtful accounts |
|
(1 |
) |
|
|
(3 |
) |
Net |
$ |
373 |
|
|
$ |
391 |
|
6. Inventories
Inventories consisted of the follows:
|
September 30, |
|
|
December 31, |
|
||
Raw materials |
$ |
184 |
|
|
$ |
221 |
|
Work-in-process |
|
68 |
|
|
|
99 |
|
Finished goods (1) |
|
344 |
|
|
|
477 |
|
Materials and supplies, net (2) |
|
138 |
|
|
|
117 |
|
Total |
$ |
734 |
|
|
$ |
914 |
|
|
|
|
(1) |
Includes inventory on consignment to others of approximately $47 million and $42 million at September 30, 2013 and December 31, 2012, respectively. |
|
(2) |
Materials and supplies consist of processing chemicals, maintenance supplies and spare parts, which will be consumed directly and indirectly in the production of the Companys products. |
11
7. Property, Plant and Equipment, Net
Property, plant and equipment, net of accumulated depreciation and amortization, consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
Land and land improvements |
$ |
80 |
|
|
$ |
80 |
|
Buildings |
|
188 |
|
|
|
194 |
|
Machinery and equipment |
|
1,143 |
|
|
|
1,158 |
|
Construction-in-progress |
|
128 |
|
|
|
153 |
|
Furniture and fixtures |
|
23 |
|
|
|
7 |
|
Other |
|
9 |
|
|
|
6 |
|
Gross |
|
1,571 |
|
|
|
1,598 |
|
Less accumulated depreciation and amortization |
|
(295 |
) |
|
|
(175 |
) |
Net |
$ |
1,276 |
|
|
$ |
1,423 |
|
Depreciation expense related to property, plant and equipment for the three months ended September 30, 2013 and 2012 was $44 million and $45 million, respectively, and for nine months ended September 30, 2013 and 2012 was $134 million and $81 million, respectively.
8. Mineral Leaseholds, Net
Mineral leaseholds, net of accumulated depletion, consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
Mineral leaseholds |
$ |
1,412 |
|
|
$ |
1,502 |
|
Less accumulated depletion |
|
(143 |
) |
|
|
(63 |
) |
Net |
$ |
1,269 |
|
|
$ |
1,439 |
|
Depletion expense related to mineral leaseholds for the three months ended September 30, 2013 and 2012 was $42 million and $19 million, respectively, and for nine months ended September 30, 2013 and 2012 was $84 million and $24 million, respectively.
9. Intangible Assets, Net
The gross cost and accumulated amortization of intangible assets, by major intangible asset category, were as follows:
|
September 30, 2013 |
|
|||||||||
|
Gross |
|
|
Accumulated |
|
|
Net |
|
|||
Customer relationships |
$ |
294 |
|
|
$ |
(54 |
) |
|
$ |
240 |
|
TiO2 technology |
|
32 |
|
|
|
(4 |
) |
|
|
28 |
|
Internal-use software |
|
39 |
|
|
|
(5 |
) |
|
|
34 |
|
Other |
|
9 |
|
|
|
(5 |
) |
|
|
4 |
|
Total |
$ |
374 |
|
|
$ |
(68 |
) |
|
$ |
306 |
|
12
December 31, 2012 |
|
||||||||||
|
Gross |
|
|
Accumulated |
|
|
Net |
|
|||
Customer relationships |
$ |
294 |
|
|
$ |
(39 |
) |
|
$ |
255 |
|
TiO2 technology |
|
32 |
|
|
|
(3 |
) |
|
|
29 |
|
Internal-use software |
|
38 |
|
|
|
(2 |
) |
|
|
36 |
|
Other |
|
9 |
|
|
|
(3 |
) |
|
|
6 |
|
Total |
$ |
373 |
|
|
$ |
(47 |
) |
|
$ |
326 |
|
Amortization expense related to intangible assets for the three months ended September 30, 2013 and 2012 was $6 million and $7 million, respectively, and for nine months ended September 30, 2013 and 2012 was $20 million and $19 million, respectively.
Estimated future amortization expense related to intangible assets was as follows:
|
Future |
|
|
2013 |
$ |
7 |
|
2014 |
|
27 |
|
2015 |
|
26 |
|
2016 |
|
25 |
|
2017 |
|
25 |
|
Thereafter |
|
196 |
|
Total |
$ |
306 |
|
10. Accrued Liabilities
Accrued liabilities consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
Taxes other than income taxes |
$ |
57 |
|
|
$ |
58 |
|
Employee-related costs and benefits |
|
47 |
|
|
|
45 |
|
Sales rebates |
|
19 |
|
|
|
13 |
|
Unfavorable sales contracts |
|
12 |
|
|
|
64 |
|
Interest |
|
7 |
|
|
|
22 |
|
Other |
|
7 |
|
|
|
7 |
|
Total |
$ |
149 |
|
|
$ |
209 |
|
11. Debt
Short-term Debt
Short-term debt consisted of the following:
|
Maturity |
|
|
September 30, |
|
|
December 31, |
|
|||
UBS Revolver |
|
6/18/17 |
|
|
$ |
|
|
|
$ |
|
|
ABSA Revolver (1) |
|
6/14/17 |
|
|
|
|
|
|
|
30 |
|
Total |
|
|
|
|
$ |
|
|
|
$ |
30 |
|
|
|
|
(1) |
Average effective interest rate of 8.5% during both 2013 and 2012. |
13
UBS Revolver
On June 18, 2012, in connection with the closing of the Transaction, the Company entered into a global senior secured asset-based syndicated revolving credit agreement with UBS AG (the UBS Revolver). The UBS Revolver provides the Company with a committed source of capital with a principal borrowing amount of up to $300 million, subject to a borrowing base. In connection with its entry into the Amended and Restated Credit Agreement on March 19, 2013, the Company amended the UBS Revolver to allow for the increased size of the Term Loan over the Term Facility (see Term Facility and Term Loan below). At September 30, 2013, the Company had no amounts drawn on the UBS Revolver, and its available borrowing base was $267 million.
ABSA Revolving Credit Facility
In connection with the Transaction, the Company entered into a R900 million (approximately $90 million as of September 30, 2013) revolving credit facility with ABSA Bank Limited acting through its ABSA Capital Division (the ABSA Revolver). At December 31, 2012, the Company had drawn down R250 million (approximately $30 million), which was repaid during the first quarter of 2013. At September 30, 2013, the Company had no amounts drawn on the ABSA Revolver.
Long-Term Debt
Long-term debt consisted of the following:
|
Original Principal |
|
|
Maturity |
|
|
September 30, |
|
|
December 31, |
|
||||
Term Loan, net of unamortized discount of $11 million at September 30, 2013 (1) |
$ |
1,500 |
|
|
|
3/19/2020 |
|
|
$ |
1,485 |
|
|
$ |
|
|
Notes |
$ |
900 |
|
|
|
8/15/2020 |
|
|
|
900 |
|
|
|
900 |
|
Term Facility, net of unamortized discount of $6 million at December 30, 2012 (2) |
$ |
700 |
|
|
|
2/8/2018 |
|
|
|
|
|
|
|
691 |
|
Co-generation Unit Financing Arrangement |
$ |
16 |
|
|
|
2/1/2016 |
|
|
|
7 |
|
|
|
10 |
|
Lease financing |
|
|
|
|
|
|
|
|
|
12 |
|
|
|
14 |
|
Total debt |
|
|
|
|
|
|
|
|
|
2,404 |
|
|
|
1,615 |
|
Less: Long-term debt due in one year |
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
(10 |
) |
Long-term debt |
|
|
|
|
|
|
|
|
$ |
2,386 |
|
|
$ |
1,605 |
|
|
|
|
(1) |
Average effective interest rate of 5.0% during 2013. |
|
(2) |
Average effective interest rate of 5.0% during both 2013 and 2012. |
At September 30, 2013, the scheduled maturities of the Companys long-term debt were as follows:
|
Total Debt |
|
|
2013 |
$ |
5 |
|
2014 |
|
18 |
|
2015 |
|
18 |
|
2016 |
|
15 |
|
2017 |
|
15 |
|
Thereafter |
|
2,344 |
|
Total |
|
2,415 |
|
Remaining accretion of discount associated with the Term Loan |
|
(11 |
) |
Total debt |
$ |
2,404 |
|
14
Term Loan
On March 19, 2013, Tronox Limiteds wholly-owned subsidiary, Tronox Pigments (Netherlands) B.V., Tronox Limited, and certain subsidiaries of Tronox Limited named as guarantors, entered into an Amended and Restated Credit and Guaranty Agreement with Goldman Sachs Bank USA, as Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, UBS Securities LLC, Credit Suisse Securities (USA) LLC and RBC Capital Markets, as Joint Lead Arrangers, Joint Bookrunners and Co-Syndication Agents. Pursuant to the Amended and Restated Credit Agreement, the Company obtained a $1.5 billion senior secured term loan (the Term Loan), which matures in March 2020. The terms of the Amended and Restated Credit Agreement are substantially similar to the Companys prior Term Facility (defined below). The Term Loan was issued net of an original issue discount of $7 million, or 0.5% of the principal balance. During the three and nine months ended September 30, 2013, the Company made principal repayments of $4 million.
The Term loan bears interest at the option of Tronox at either i) 2.5% plus the base rate defined as the greater of the prime lending rate quoted in the print edition of The Wall Street Journal or the Federal Funds Effective rate in effect on such day plus one half of 1%; provided, however, that the Base Rate is not less than 2% per annum or ii) 3.5% plus the greater of the 3 month LIBOR Eurodollar rate or 1%.
Notes
On August 20, 2012, Tronox Limiteds wholly-owned subsidiary, Tronox Finance LLC, issued $900 million aggregate principal amount of 6.375% senior notes due 2020 (the Existing Notes) at par value. The Existing Notes were offered to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the Securities Act), and outside the United States to non-U.S. persons pursuant to Regulation S under the Securities Act.
During the second quarter, the Company filed a Registration Statement on Form S-4 for $900 million in aggregate principal amount of 6.375% senior notes due 2020 (the New Notes) in exchange for the Existing notes. The New Notes are substantially identical to the Existing Notes. On September 17, 2013, Tronox Finance issued the New Notes in exchange for the Existing Notes (together the Notes). As of September 20, 2013, there was $900 million in aggregate principal amount of New Notes outstanding and less than $1 million in aggregate amount of Existing Notes outstanding.
The Notes bear interest semiannually at a rate equal to 6.375%, and are fully and unconditionally guaranteed on a senior, unsecured basis by Tronox Limited and certain of its subsidiaries. The Notes are redeemable at any time at the Companys discretion.
Term Facility
On February 8, 2012, Tronox Incorporateds wholly-owned subsidiary, Tronox Pigments (Netherlands) B.V., entered into a term loan facility with Goldman Sachs Bank USA comprised of a $550 million Senior Secured Term Loan (the Senior Secured Term Loan) and a $150 million Senior Secured Delayed Draw Term Loan (the Senior Secured Delayed Draw together, the Term Facility). The Term Facility was issued net of an original issue discount of $7 million, or 1% of the initial principal amount, which was being amortized over the life of the Term Facility. On June 14, 2012, in connection with the closing of the Transaction, Tronox Pigments (Netherlands) B.V. drew down the $150 million Senior Secured Delayed Draw. During the nine months ended September 30, 2012, the Company made principal repayments of $2 million.
On February 28, 2013, Tronox Pigments (Netherlands) B.V. repaid the outstanding principal balance of $149 million, plus interest, related to the $150 million Senior Secured Delayed Draw. In accordance with ASC 470, Debt (ASC 470), the Company accounted for such repayment as an extinguishment of debt. As such, the Company recognized a loss on the early extinguishment of debt of $4 million related to the allocated portion of the unamortized original issue discount and debt issuance costs, which is recorded in Other income (expense) on the unaudited Condensed Consolidated Statements of Operations.
15
The Company allocated these amounts between the $550 million Senior Secured Term Loan and the $150 million Senior Secured Delayed Draw as follows:
|
Outstanding |
|
|
Percentage of |
|
|
Allocation of |
|
|
Loss |
|
||||
Senior Secured Term Loan |
$ |
547 |
|
|
|
79 |
% |
|
$ |
16 |
|
|
$ |
|
|
Senior Secured Delayed Draw |
|
149 |
|
|
|
21 |
% |
|
|
4 |
|
|
|
4 |
|
Total |
$ |
696 |
|
|
|
100 |
% |
|
$ |
20 |
|
|
$ |
4 |
|
In accordance with ASC 470, the outstanding principal balance of the Senior Secured Term Loan of $547 million, which became part of the Term Loan, was accounted for as a debt modification. As such, the unamortized original issue discount of $5 million and debt issuance costs of $11 million related to the Term Facility are being amortized over the life of the Term Loan.
Co-generation Unit Financing Arrangement
In March 2011, in order to finance its share of an asset purchased for the Tiwest Joint Venture, Tronox Incorporated incurred debt totaling $8 million. In connection with the Transaction, the Company acquired the remaining 50% undivided interest in the co-generation plant from Exxaro, along with its debt of $6 million. Under the financing arrangement, monthly payments are required, and interest accrues on the outstanding balance at the rate of 6.5% per annum. The Company made principal repayments of $1 million during both the three months ended September 30, 2013 and 2012 and $2 million during both the nine months ended September 30, 2013 and 2012.
Lease Financing
In connection with the Transaction, the Company acquired capital lease obligations in South Africa, which are payable through 2032 at a weighted average interest rate of approximately 17%. At September 30, 2013, such obligations had a net book value of assets recorded under capital leases aggregating $7 million. The Company made payments of less than $1 million for both the three months ended September 30, 2013 and 2012, and $2 million and less than $1 million for the nine months ended September 30, 2013 and 2012, respectively.
Fair Value
The Companys debt is recorded at historical amounts. At September 30, 2013, the fair value of the Term Loan was $1,508 million. At September 30, 2013 and December 31, 2012, the fair value of the Notes was $896 million and $910 million, respectively. At December 31, 2012, the fair value of the Term Facility was $709 million. The Company determined the fair value of the Term Loan, the Notes and the Term Facility using Bloomberg market prices. The fair value hierarchy for the Term Loan and the Notes is a Level 1 input.
Debt Covenants
At September 30, 2013, the Company had financial covenants in the UBS Revolver, the ABSA Revolver and the Term Loan; however, only the ABSA Revolver had a financial maintenance covenant.
The terms of the Amended and Restated Credit Agreement are substantially similar to the Companys prior Credit and Guaranty Agreement with Goldman Sachs Bank USA, dated February 8, 2012, except that the Amended and Restated Credit Agreement (i) eliminates financial maintenance covenants (ii) permits, subject to certain conditions, incurrence of additional senior secured debt up to a leverage ratio of 2:1, (iii) increases the Companys ability to incur debt in connection with permitted acquisitions and its ability to incur unsecured debt, and (iv) allows for the payment of a $0.25 per share dividend each fiscal quarter. Otherwise, the terms of the Amended and Restated Credit Agreement provide for customary representations and warranties, affirmative and negative covenants and events of default. The terms of the covenants, subject to certain exceptions, restrict, among other things: (i) debt incurrence; (ii) lien incurrence; (iii) investments, dividends and distributions; (iv) disposition of assets and subsidiary interests; (v) acquisitions; (vi) sale and leaseback transactions; and (vii) transactions with affiliates and shareholders.
16
The Term Facility and the UBS Revolver are subject to an intercreditor agreement pursuant to which the lenders respective rights and interests in the security are set forth. The Company was in compliance with its financial covenants at September 30, 2013.
The Company has pledged the majority of its U.S. assets and certain assets of its non-U.S. subsidiaries in support of its outstanding debt.
Interest and Debt Expense
Interest and debt expense consisted of the following:
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||
Interest expense on debt |
$ |
32 |
|
|
$ |
15 |
|
|
$ |
88 |
|
|
$ |
29 |
|
Amortization of deferred debt issuance costs (1) |
|
1 |
|
|
|
2 |
|
|
|
5 |
|
|
|
8 |
|
Other |
|
|
|
|
|
1 |
|
|
|
4 |
|
|
|
4 |
|
Capitalized interest |
|
(1 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(1 |
) |
Interest and debt expense |
$ |
32 |
|
|
$ |
18 |
|
|
$ |
94 |
|
|
$ |
40 |
|
|
|
|
(1) |
In connection with obtaining debt, the Company incurred debt issuance costs. Such costs are recorded in Other long-term assets on the unaudited Condensed Consolidated Balance Sheets, and are being amortized through the maturity date. |
Deferred debt issuance costs and the related amortization expense was as follows:
|
|
|
|
|
|
|
Amortization Expense |
|
|||||||||||||||
|
Original Deferred Debt Issuance Cost |
|
|
Balance at September 30, 2013 |
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||
|
|
|
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||||||
Term Loan |
$ |
29 |
|
|
$ |
27 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
2 |
|
|
$ |
|
|
Notes |
|
18 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Term Facility |
|
17 |
|
|
|
10 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
Other |
|
8 |
|
|
|
6 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
5 |
|
Total |
|
|
|
|
$ |
59 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
5 |
|
|
$ |
8 |
|
17
12. Asset Retirement Obligations
To the extent a legal obligation exists, an asset retirement obligation (ARO) is recorded at its estimated fair value, and accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. Fair value is measured using expected future cash outflows discounted at the Companys credit-adjusted risk-free interest rate. The Company classifies accretion expense related to asset retirement obligations as a production cost, which is included in Cost of goods sold on the unaudited Condensed Consolidated Statements of Operations.
The changes in AROs were as follows:
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|||||||||
|
2013 |
|
|
|
2012 |
|
|
|
2013 |
|
|
|
2012 |
|
|
Beginning balance |
$ |
103 |
|
|
$ |
96 |
|
|
$ |
113 |
|
|
$ |
30 |
|
Additions |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
6 |
|
Accretion expense |
|
1 |
|
|
|
1 |
|
|
|
5 |
|
|
|
2 |
|
Settlements/payments |
|
1 |
|
|
|
|
|
|
|
(2 |
) |
|
|
(1 |
) |
Remeasurement/translation |
|
1 |
|
|
|
2 |
|
|
|
(12 |
) |
|
|
5 |
|
Changes in estimates, including cost and timing of cash flows |
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
AROs acquired in the acquisition of mineral sands business |
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
|
Ending balance |
$ |
106 |
|
|
$ |
102 |
|
|
$ |
106 |
|
|
$ |
102 |
|
Current portion included in accrued liabilities |
$ |
7 |
|
|
$ |
2 |
|
|
$ |
7 |
|
|
$ |
2 |
|
Noncurrent portion |
$ |
99 |
|
|
$ |
100 |
|
|
$ |
99 |
|
|
$ |
100 |
|
Environmental Rehabilitation Trust
The Company has established an environmental rehabilitation trust in respect of the prospecting and mining operations in South Africa in accordance with applicable regulations. The trustees of the fund are appointed by the Company, and consist of sufficiently qualified Tronox Limited employees capable of fulfilling their fiduciary duties. The environmental rehabilitation trust receives, holds, and invests funds for the rehabilitation or management of environmental impacts associated with mining and exploration activities. The contributions are aimed at providing sufficient funds at date of estimated closure of mining activities to address the rehabilitation and environmental impacts. Funds accumulated for a specific mine or exploration project can only be utilized for the rehabilitation and environmental impacts of that specific mine or project. Currently, the funds are invested in highly liquid, short-term instruments; however, the investment growth strategy has not been finalized. If a mine or exploration project withdraws from the fund for whatever valid reason, the funds accumulated for such mine or exploration project are transferred to a similar fund approved by management. At September 30, 2013 and December 31, 2012, the environmental rehabilitation trust assets were $19 million and $20 million, respectively, which were recorded in Other long-term assets on the unaudited Condensed Consolidated Balance Sheets.
13. Derivative Instruments
The Company manufactures and markets its products in a number of countries throughout the world and, as a result, is exposed to changes in foreign currency exchange rates, particularly in South Africa, Australia and The Netherlands. Costs in South Africa and Australia are primarily incurred in local currencies, while the majority of revenues are in U.S. dollars. In Europe, the majority of revenues and costs are in the local currency. This leaves the Company exposed to movements in the South African Rand and the Australian dollar versus the U.S. dollar. In order to manage this risk, the Company has entered into currency forward contracts to buy and sell foreign currencies as economic hedges for these foreign currency transactions.
At September 30, 2013, the Company had currency forward contracts to exchange an aggregate $17 million for an equivalent value of South African Rand and a currency forward contract to exchange R6 million for an equivalent value of U.S. dollars. These contracts mature at various dates in the fourth quarter of 2013.
18
The Companys currency forward contracts are not designated for hedge accounting treatment under ASC 815, Derivatives and Hedging, (ASC 815). As such, changes in the fair value are recorded in Other income (expense) on the unaudited Condensed Consolidated Statements of Operations.
The fair values of derivative instruments at September 30, 2013 were as follows:
|
|
|
Fair Value |
|
|
Currency forward contracts |
Other current assets |
|
$ |
1 |
|
Gains (losses) recorded in Other income (expense) on the unaudited Condensed Consolidated Statements of Operations consisted of the following:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
||||
Currency forward contracts |
$ |
1 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
|
14. Commitments and Contingencies
Purchase Commitments At September 30, 2013, purchase commitments were $42 million for the remainder of 2013, $163 million for 2014, $79 million for 2015, $40 million for 2016, $33 million for 2017 and $123 million thereafter.
Letters of Credit At September 30, 2013, the Company had outstanding letters of credit, bank guarantees and performance bonds of approximately $45 million, of which $25 million in letters of credit were issued under the UBS Revolver and $18 million were bank guarantees issued by ABSA.
Legal During 2013, the Western Australia Office of State Revenue (the OSR) reviewed their technical position on the imposition of stamp duty on the transfer of Tronox Incorporateds shares related to Kerr-McGees restructuring in 2002 and from the share transfer related to the spinoff of Tronox Incorporated from Kerr-McGee in 2005. On October 20, 2012, the OSR rendered its assessment of $5 million, comprised of a primary stamp duty liability of $3 million and penalty tax of $2 million. As required by law, the Company paid the entire amount of the assessment in January 2013. On October 11, 2013, the OSR denied the Companys objection to the interest penalty. The Company is assessing its future options with respect to this matter.
Environmental Contingencies In accordance with ASC 450, Contingencies, the Company recognizes a loss and records an undiscounted liability when litigation has commenced or a claim or an assessment has been asserted or, based on available information, commencement of litigation or assertion of a claim or assessment is probable, and the associated costs can be estimated. It is not possible for the Company to reliably estimate the amount and timing of all future expenditures related to environmental matters because, among other reasons, environmental laws and regulations, as well as enforcement policies and remediation levels, are continually changing, and the outcome of court proceedings, alternative dispute resolution proceedings (including mediation) and discussions with regulatory agencies are inherently uncertain.
The Company believes that it has reserved adequately for the probable and reasonably estimable costs of known contingencies. There is no environmental litigation, claim or assessment that has been asserted nor is there any probability of an assessment or a claim for which the Company has not recorded a liability. However, additions to the reserves may be required as additional information is obtained that enables the Company to better estimate its liabilities. The Company cannot reliably estimate the amount of future additions to the reserves at this time. In certain situations, reserves may be probable but not estimable. Additionally, sites may be identified in the future where the Company could have potential liability for environmental related matters. If a site is identified, the Company will evaluate to determine what reserve, if any, should be established.
19
Other Matters From time to time, the Company may be party to a number of legal and administrative proceedings involving environmental and/or other matters in various courts or agencies. These proceedings, individually and in the aggregate, may have a material adverse effect on the Company. These proceedings may be associated with facilities currently or previously owned, operated or used by the Company and/or its predecessors, some of which may include claims for personal injuries, property damages, cleanup costs and other environmental matters. Current and former operations of the Company may also involve management of regulated materials, which are subject to various environmental laws and regulations including the Comprehensive Environmental Response Compensation and Liability Act (CERCLA), the Resource Conservation and Recovery Act (the RCRA) or state equivalents. Similar environmental laws and regulations and other requirements exist in foreign countries in which the Company operates.
15. Shareholders Equity
The changes in outstanding shares for the nine months ended September 30, 2013 were as follows:
Tronox Limited Class A Shares outstanding: |
|
|
|
Balance at December 31, 2012 |
|
62,103,989 |
|
Shares issued for share-based compensation |
|
73,456 |
|
Shares issued for warrants exercised |
|
81,052 |
|
Shares issued for options exercised |
|
50,000 |
|
Balance at September 30, 2013 |
|
62,308,497 |
|
Tronox Limited Class B Shares outstanding: |
|
|
|
Balance at December 31, 2012 |
|
51,154,280 |
|
Balance at September 30, 2013 |
|
51,154,280 |
|
Dividends Declared
On August 6, 2013, the Board declared a quarterly dividend of $0.25 per share to holders of our Class A Shares and Class B Shares at the close of business on August 19, 2013, totaling $29 million, which was paid on September 4, 2013. On May 7, 2013, the Board declared a quarterly dividend of $0.25 per share which was paid on May 28, 2013 to holders of Class A Shares and Class B Shares at close of business on May 20, 2013. On February 19, 2013, the Board declared a quarterly dividend of $0.25 per share which was paid on March 20, 2013 to holders of our Class A Shares and Class B Shares at close of business on March 6, 2013. During the nine months ended September 30, 2013, the Company paid dividends of $86 million.
Liquidation of a Subsidiary
On September 12, 2013, the Company completed the liquidation of the Zurich branch of Tronox Luxembourg S.a.r.l. In accordance with Accounts Standard Board (ASC) 830, Foreign Currency Matters, the Company recognized a non-cash loss from the realization of cumulative translation adjustments of $10 million, which was recorded in Other income (expense) on the unaudited Condensed Consolidated Statements of Operations.
Warrants
Prior to the Transaction, Tronox Incorporated had issued Series A warrants and Series B warrants (collectively, the Tronox Incorporated Warrants). In connection with the Transaction, and pursuant to the terms of the Tronox Incorporated Warrant Agreement, Tronox Limited entered into an amended and restated warrant agreement, dated as of the Transaction Date, whereby the holders of the Tronox Limited Warrants are entitled to purchase one Class A Share and receive $12.50 in cash at the initial exercise prices of $62.13 for each Series A Warrant (the Series A Warrants) and $68.56 for each Series B Warrant (the Series B Warrants, collectively with the Series A Warrants, the Warrants). On the Transaction Date, there were 841,302 Warrants outstanding. The Warrants have a seven-year term from the date initially issued and will expire on February 14, 2018. A holder may exercise the Warrants by paying the applicable exercise price in cash or on a cashless basis. The Warrants are freely transferable by the holder thereof.
20
In connection with the share split (see below), holders of the Warrants are entitled to purchase five Class A Shares and receive $12.50 in cash. At September 30, 2013, the exercise price, adjusted for dividends paid, was $60.01 for each Series A Warrant and $66.23 for each Series B Warrants. At September 30, 2013, there were 357,564 Series A Warrants and 465,461 Series B Warrants outstanding.
Share Split Declared
On June 26, 2012, the Board approved a 5-to-1 share split for holders of its Class A Shares and Class B Shares at the close of business on July 20, 2012, by issuance of four additional shares for each share of the same class. As a result of the share split, the Company recorded an increase to Tronox Limited Class A ordinary shares of $1 million and an increase to Tronox Limited Class B ordinary shares of less than $1 million, with corresponding decreases to Retained earnings on the unaudited Condensed Consolidated Balance Sheets.
Share Repurchases
On June 26, 2012, the Board authorized the repurchase of Class A Shares in open market transactions. During 2012, the Company repurchased 12,626,400 Class A Shares, affected for the 5-for-1 share split, at an average price of $25.84 per share, inclusive of commissions, for a total cost of $326 million. Repurchased shares were subsequently cancelled in accordance with Australian law. On September 27, 2012, the Company announced the successful completion of its share repurchase program.
16. Income Taxes
The Companys operations are conducted through its various subsidiaries in a number of countries throughout the world. The Company has provided for income taxes based upon the tax laws and rates in the countries in which operations are conducted and income is earned.
For the three and nine months ended September 30, 2013, Tronox Limited was the public parent registered under the laws of the State of Western Australia. For the three months ended September 30, 2012 and from June 15, 2012 through September 30, 2012, Tronox Limited was the public parent; however, prior to June 15, 2012, Tronox Incorporated was the public parent, a Delaware corporation registered in the United States.
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||
Income tax benefit (provision) |
$ |
(8 |
) |
|
$ |
34 |
|
|
$ |
(10 |
) |
|
$ |
100 |
|
Income (Loss) before Income Taxes |
$ |
(33 |
) |
|
$ |
(35 |
) |
|
$ |
(77 |
) |
|
$ |
1,129 |
|
Effective tax rate |
|
(24 |
)% |
|
|
97 |
% |
|
|
(13 |
)% |
|
|
(9 |
)% |
The negative effective tax rates for the three months and the nine months ended September 30, 2013, differ from the Australian statutory rate of 30% primarily due to withholding tax accruals, prior year return to provision and other adjustments, valuation allowances in various jurisdictions, and income in foreign jurisdictions taxed at rates different than 30%.
The negative effective tax rate for the nine months ended September 30, 2012, differs from the U.S. statutory rate of 35% primarily as a consequence of the Company re-domiciling in Australia. Because the Australian tax laws provide for a resetting of the tax basis of the business assets to market value, the Company recorded a tax benefit related to this market value basis adjustment. The overall tax benefit from this basis adjustment increase was partially offset by a valuation allowance established for the portion of the tax benefit which the Company believes will not be realized. Because this basis change did not pertain to an entity acquired in the Transaction, this net tax benefit was recorded through tax expense and did not impact the Companys gain on bargain purchase.
21
Additionally, the effective tax rate for the nine months ended September 30, 2012, was impacted by the release of a valuation allowance in The Netherlands, continuing valuation allowances in the United States, income in foreign jurisdictions taxed at rates lower than 35%, and the Companys gain on the bargain purchase, which was recorded net of the financial tax impact and is not subject to income tax in any jurisdiction.
The high effective tax rate for the three months ended September 30, 2012, differs from the U.S. statutory rate of 35% primarily because the Company incurred a book operating loss for the quarter while recording a tax benefit from the release of a valuation allowance in The Netherlands.
The application of business combination accounting on June 15, 2012 resulted in the re-measurement of deferred income taxes associated with recording the assets and liabilities of acquired entities at fair value pursuant to ASC 805. As a result, deferred income taxes of $205 million were recorded at amounts determined in accordance with ASC 740, Income Taxes (ASC 740) as part of the Companys gain on bargain purchase.
The Company continues to maintain a valuation allowance related to the net deferred tax assets in the United States. Future provisions for income taxes will include no tax benefits with respect to losses incurred and tax expense only to the extent of state tax payments until the valuation allowance in the United States is eliminated. ASC 740 requires that all available positive and negative evidence be weighted to determine whether a valuation allowance should be recorded.
17. Earnings (Loss) Per Share
The Company calculates basic and diluted earnings (loss) per ordinary share using the two-class method. Under the two-class method, the earnings used to determine basic earnings per ordinary share are reduced by an amount allocated to participating securities. Participating securities for the Company include restricted share awards issued under the Tronox Management Equity Incentive Plan and the T-Bucks Employee Participation Plan as both contain non-forfeitable dividend rights and participate equally with ordinary shares with respect to dividends issued or declared. The Company's unexercised options, unexercised Series A and Series B Warrants, and unvested restricted share units do not contain non-forfeitable rights to dividends and are not considered in the calculation of basic earnings per share.
The Company's unvested restricted shares do not have a contractual obligation to share in losses of the Company. When the Company records a net loss, none of the loss is allocated to the participating securities. Consequently, in periods of net loss, the two class method will not have an effect on the Company's basic earnings per share.
Diluted earnings per ordinary share is calculated by dividing net earnings allocable to ordinary shares by the weighted-average number of ordinary shares outstanding for the period, as adjusted for the potential dilutive effect of non-participating restricted share units, options and Series A and Series B Warrants. The options and Series A and Series B Warrants are included in the calculation of diluted earnings per ordinary share utilizing the treasury stock method.
22
The computation of basic and diluted loss per share for the periods indicated is as follows:
|
Three Months |
|
|
Nine Months |
|
||
Numerator Basic and Diluted |
|
|
|
|
|
|
|
Net Loss |
$ |
(41 |
) |
|
$ |
(87 |
) |
Less: Income attributable to noncontrolling interest |
|
(8 |
) |
|
|
(32 |
) |
Undistributed loss |
|
(49 |
) |
|
|
(119 |
) |
Percentage allocated to ordinary shares |
|
100 |
% |
|
|
100 |
% |
Undistributed loss allocated to ordinary shares |
|
(49 |
) |
|
|
(119 |
) |
Loss available to ordinary shares |
$ |
(49 |
) |
|
$ |
(119 |
) |
Denominator Basic and Diluted |
|
|
|
|
|
|
|
Weighted-average ordinary shares (in thousands) |
|
113,459 |
|
|
|
113,389 |
|
Loss per Share (1) |
|
|
|
|
|
|
|
Basic loss per Share |
$ |
(0.43 |
) |
|
$ |
(1.05 |
) |
Diluted loss per Share |
$ |
(0.43 |
) |
|
$ |
(1.05 |
) |
|
|
|
(1) |
The basic and diluted earnings (loss) per share amounts were computed from exact, not rounded, income and share information |
The computation of basic and diluted earnings per share for the periods indicated is as follows:
|
Three Months |
|
|
Nine Months |
|
||
Numerator Basic and Diluted |
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
(1 |
) |
|
$ |
1,229 |
|
Less: Income attributable to noncontrolling interest |
|
(2 |
) |
|
|
(2 |
) |
Less: Dividends declared |
|
|
|
|
|
(32 |
) |
Undistributed earnings (loss) |
|
(3 |
) |
|
|
1,195 |
|
Percentage allocated to ordinary shares |
|
100 |
% |
|
|
99.4 |
% |
Undistributed earnings allocated to ordinary shares |
|
(3 |
) |
|
|
1,188 |
|
Add: Dividends declared allocated to common shares |
|
|
|
|
|
32 |
|
Earnings available to ordinary shares |
$ |
(3 |
) |
|
$ |
1,220 |
|
Denominator Basic |
|
|
|
|
|
|
|
Weighted-average ordinary shares (in thousands) |
|
122,352 |
|
|
|
94,193 |
|
Add: Effect of Dilutive Securities: |
|
|
|
|
|
|
|
Restricted shares |
|
|
|
|
|
66 |
|
Warrants |
|
|
|
|
|
2,638 |
|
Options |
|
|
|
|
|
6 |
|
Denominator Dilutive |
|
122,352 |
|
|
|
96,903 |
|
Earnings per Share(1) |
|
|
|
|
|
|
|
Basic earnings per Share |
$ |
(0.03 |
) |
|
$ |
12.95 |
|
Diluted earnings per Share |
$ |
(0.03 |
) |
|
$ |
12.59 |
|
|
|
|
(1) |
The basic and diluted earnings (loss) per share amounts were computed from exact, not rounded, income and share information |
23
In computing diluted earnings (loss) per share under the two-class method, the Company considered potentially dilutive shares. At September 30, 2013, 2,100,611 options with an average exercise price of $20.63, 357,564 Series A Warrants and 465,461 Series B Warrants, with exercise prices of $60.01 and $66.23, respectively, and 304,770 restricted share units with an average price of $21.08 were not recognized in the diluted earnings per share calculation as they were anti-dilutive. At September 30, 2012, 523,970 options with an average exercise price of $25.52, 364,819 Series A Warrants and 474,425 Series B Warrants, with exercise prices of $61.84 and $68.24, respectively, were not recognized in the three months ended diluted earnings per share calculation as they were anti-dilutive.
18. Share-based Compensation
Compensation expense related to restricted share awards was $3 million and $2 million for the three months ended September 30, 2013 and 2012, respectively, and $9 million and $28 million for the nine months ended September 30, 2013 and 2012, respectively. Compensation expense related to the Companys nonqualified option awards was $1 million and less than $1 million for the three months ended September 30, 2013 and 2012, respectively, and $4 million and $1 million for the nine months ended September 30, 2013 and 2012, respectively.
At September 30, 2013, unrecognized compensation expense related to the Companys restricted shares and options, adjusted for estimated forfeitures, was approximately $45 million, with such unrecognized compensation expense expected to be recognized over a weighted-average period of approximately 2 years. The ultimate amount of such expense is dependent upon the actual number of restricted shares and options that vest. The Company periodically assesses the forfeiture rates used for such estimates. A change in estimated forfeiture rates would cause the aggregate amount of compensation expense recognized in future periods to differ from the estimated unrecognized compensation expense above.
Tronox Limited Management Equity Incentive Plan
On the Transaction Date, Tronox Limited adopted the Tronox Limited Management Equity Incentive Plan (the Tronox Limited MEIP), which permits the grant of awards that constitute incentive options, nonqualified options, share appreciation rights, restricted shares, restricted share units, performance awards and other share-based awards, cash payments and other forms such as the compensation committee of the Board in its discretion deems appropriate, including any combination of the above. Subject to further adjustment, the maximum number of shares which may be the subject of awards (inclusive of incentive options) is 12,781,225 Class A Shares.
Restricted Shares
During the nine months ended September 30, 2013, the Company granted restricted share awards to employees. All restricted share awards vest pursuant to both time requirements and performance requirements. The time provisions are graded vesting, while the performance provisions are cliff vesting and have a variable payout. During the nine months ended September 30, 2013, as part of the annual directors compensation program, the Company granted restricted share awards with graded vesting to members of the Board. In accordance with ASC 718, Compensation Share-Based Compensation (ASC 718), the restricted share awards issued during 2013 are classified as equity awards, and are accounted for using the fair value established at the grant date.
Restricted share activity for the nine months ended September 30, 2013 and 2012 was as follows:
|
Number of |
|
|
Fair |
|
||
Balance at December 31, 2012 |
|
761,065 |
|
|
$ |
20.62 |
|
Awards granted |
|
820,027 |
|
|
|
21.14 |
|
Awards earned |
|
(71,981 |
) |
|
|
24.17 |
|
Awards forfeited |
|
(16,338 |
) |
|
|
23.83 |
|
Balance at September 30, 2013 |
|
1,492,773 |
|
|
$ |
20.70 |
|
Outstanding awards expected to vest |
|
1,467,461 |
|
|
$ |
20.67 |
|
24
|
Number of |
|
|
Fair |
|
||
Balance at December 31, 2011 |
|
|
|
|
$ |
|
|
Awards converted from Tronox Incorporated to Tronox Limited in connection with the Transaction |
|
420,765 |
|
|
|
16.99 |
|
Awards granted |
|
184,571 |
|
|
|
27.11 |
|
Awards earned |
|
(7,550 |
) |
|
|
25.90 |
|
Awards forfeited |
|
(7,985 |
) |
|
|
29.29 |
|
Balance at September 30, 2012 |
|
589,801 |
|
|
$ |
19.87 |
|
Outstanding awards expected to vest |
|
582,887 |
|
|
$ |
19.78 |
|
|
|
|
(1) |
Represents the weighted-average grant-date fair value |
Options
During the nine months ended September 30, 2013, the Company granted options to employees to purchase Class A Shares, which have graded vesting provisions over a three year period. Options activity was as follows:
|
Number of |
|
|
Price (1) |
|
Contractual |
|
Intrinsic |
|
||||
Balance at December 31, 2012 |
|
612,439 |
|
|
$ |
24.81 |
|
|
|
|
|
|
|
Options issued |
|
1,590,438 |
|
|
|
19.17 |
|
|
|
|
|
|
|
Options exercised |
|
(50,000 |
) |
|
|
22.00 |
|
|
|
|
|
|
|
Options expired |
|
(32,978 |
) |
|
|
25.65 |
|
|
|
|
|
|
|
Options forfeited |
|
(19,288 |
) |
|
|
20.44 |
|
|
|
|
|
|
|
Outstanding at September 30, 2013 |
|
2,100,611 |
|
|
$ |
20.63 |
|
|
9.23 |
|
$ |
9 |
|
Outstanding and expected to vest at September 30, 2013 |
|
1,872,810 |
|
|
$ |
20.24 |
|
|
9.27 |
|
$ |
9 |
|
Exercisable at September 30, 2013 |
|
172,277 |
|
|
$ |
25.09 |
|
|
8.62 |
|
$ |
|
|
|
|
|
(1) |
Represents weighted average exercise price and weighted average remaining contractual life, as applicable. |
|
(2) |
Reflects aggregate intrinsic value based on the difference between the market price of the Companys shares at September 30, 2013 and the options exercise price. |
Valuation and Cost Attribution Methods. Fair value is determined on the date of grant using the Black-Scholes option-pricing model, and is recognized in earnings on a straight-line basis over the employee service period of three years necessary to earn the awards, which is the vesting period.
25
The Company utilized the Black-Scholes option-pricing model using the following assumptions:
|
February 25, |
|
|
March 11, |
|
|
September 3, |
|
|||
Number of options granted |
|
1,544,872 |
|
|
|
8,238 |
|
|
|
37,328 |
|
Fair market value and exercise price (1) |
$ |
19.09 |
|
|
$ |
21.49 |
|
|
$ |
21.94 |
|
Risk-free interest rate (2) |
|
1.04 |
% |
|
|
1.19 |
% |
|
|
2.10 |
% |
Expected dividend yield |
|
5.24 |
% |
|
|
4.65 |
% |
|
|
4.56 |
% |
Expected volatility |
|
56 |
% |
|
|
56 |
% |
|
|
56 |
% |
Maturity (years) |
|
10 |
|
|
|
10 |
|
|
|
10 |
|
Expected term (years) |
|
6 |
|
|
|
6 |
|
|
|
6 |
|
Per-unit fair value of options granted |
$ |
6.28 |
|
|
$ |
7.48 |
|
|
$ |
7.92 |
|
|
|
|
(1) |
The adjusted closing price of Class A Shares, New York Stock Exchange symbol TROX, on the grant date. |
|
(2) |
The risk-free interest rate was based on U.S. Treasury Strips available with maturity period consistent with expected life assumption. |
During the nine months ended September 30, 2012, the Company granted options to employees to purchase Class A Shares, which have graded vesting provisions over a three year period. Options activity was as follows:
|
Number of |
|
|
Price (1) |
|
|
Contractual |
|
|
Intrinsic |
|
||||
Balance at December 31, 2011 |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Options converted to Tronox Limited in connection with the Transaction |
|
517,330 |
|
|
|
24.56 |
|
|
|
|
|
|
|
|
|
Options issued |
|
158,960 |
|
|
|
25.62 |
|
|
|
|
|
|
|
|
|
Options forfeited |
|
(152,320 |
) |
|
|
22.38 |
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2012 |
|
523,970 |
|
|
$ |
25.52 |
|
|
|
9.49 |
|
|
$ |
|
|
Outstanding and expected to vest at September 30, 2012 |
|
488,791 |
|
|
$ |
25.59 |
|
|
|
9.50 |
|
|
$ |
|
|
Exercisable at September 30, 2012 |
|
7,440 |
|
|
$ |
24.60 |
|
|
|
9.27 |
|
|
$ |
|
|
|
|
|
(1) |
Represents weighted average exercise price and weighted average remaining contractual life, as applicable. |
|
(2) |
Reflects aggregate intrinsic value based on the difference between the market price of the Companys shares at September 30, 2012 and the options exercise price. |
26
Valuation and Cost Attribution Methods. Options fair value was determined on the date of grant using the Black-Scholes option-pricing model and was recognized in earnings on a straight-line basis over the employee service period of three years necessary to earn the awards, which is the vesting period.
The Company utilized the Black-Scholes option-pricing model for the options granted and used the following assumptions:
|
June 26, 2012 |
|
|
July 31, 2012 |
|
|
August 31, 2012 |
|
|||
Number of options granted |
|
135,895 |
|
|
|
15,808 |
|
|
|
7,257 |
|
Fair market value and exercise price (1) |
$ |
25.90 |
|
|
$ |
23.17 |
|
|
$ |
25.79 |
|
Risk-free interest rate (2) |
|
0.97 |
% |
|
|
0.83 |
% |
|
|
0.85 |
% |
Expected dividend yield |
|
3.86 |
% |
|
|
4.32 |
% |
|
|
3.88 |
% |
Expected volatility |
|
55 |
% |
|
|
56 |
% |
|
|
56 |
% |
Maturity (years) |
|
10 |
|
|
|
10 |
|
|
|
10 |
|
Expected term (years) |
|
6 |
|
|
|
6 |
|
|
|
6 |
|
Per-unit fair value of options granted |
$ |
9.43 |
|
|
$ |
8.21 |
|
|
$ |
9.51 |
|
|
|
|
(1) |
The adjusted closing price of Class A Shares, New York Stock Exchange symbol TROX, on the grant date. |
|
(2) |
The risk-free interest rate was based on U.S. Treasury Strips available with maturity period consistent with expected life assumption. |
T-Bucks Employee Participation Plan (T-Bucks EPP)
During 2012, the Company established the T-Bucks EPP for the benefit of certain qualifying employees (the Participants) of Tronox subsidiaries in South Africa (the Employer Companies). In accordance with the terms of the Trust Deed of the T-Bucks Trust (the T-Bucks Trust Deed), the Employer Companies funded the T-Bucks Trust (the Trust) in the amount of R124 million (approximately $15 million), which represents a capital contribution equal to R75,000 for each Participant. The funded amount was used to acquire 548,234 Class A Shares.
On September 3, 2012, the Participants were awarded restricted share units in the Trust which entitles them to receive shares of Tronox Limited upon completion of the vesting period on May 31, 2017. The Participants are also entitled to receive dividends on the Tronox shares during the vesting period. Forfeited shares are retained by the Trust and are allocated to future participants in accordance with the Trust Deed. Under certain conditions, as outlined in the Trust Deed, Participants may receive share units awarded before May 31, 2017. The fair value of the awards is the fair value of the shares determined at the Grant Date. Compensation costs are recognized over the vesting period using the straight-line method. In accordance with ASC 718, the T-Bucks EPP is classified as an equity-settled shared-based payment plan.
At September 30, 2013 and December 31, 2012, there were 548,234 shares in the trust with a fair value of $25.79, which represents the fair value on the date of purchase by the trust. Compensation expense during the three and nine months ended September 30, 2013 was less than $1 million and $2 million, respectively.
Long-Term Incentive Plan
In connection with the Transaction, the Company assumed a long-term incentive plan (the LTIP) for the benefit of certain qualifying employees of Tronox subsidiaries in South Africa and Australia. The LTIP is classified as a cash-settled compensation plan, and is remeasured to fair value at each reporting date. At September 30, 2013, the LTlP plan liability was approximately $3 million, which was recorded in Other long-term liabilities on the unaudited Condensed Consolidated Balance Sheets. Compensation expense was less than $1 million for both the three months ended September 30, 2013 and 2012 and $1 million and less than $1 million for both the nine months ended September 30, 2013 and 2012, respectively.
27
Tronox Incorporated Management Equity Incentive Plan
In connection with its emergence from bankruptcy, Tronox Incorporated adopted the Tronox Incorporated management equity incentive plan (the Tronox Incorporated MEIP), which permitted the grant of awards that constitute incentive options, nonqualified options, share appreciation rights, restricted share, restricted share units, performance awards and other share-based awards, cash payments and other forms such as the compensation committee of the Tronox Incorporated Board of Directors in its discretion deemed appropriate, including any combination of the above.
On the Transaction Date, 420,765 restricted shares of Tronox Incorporated vested in connection with the Transaction. The remaining restricted shares of Tronox Incorporated were converted to Tronox Limited restricted shares. Additionally, on the Transaction Date, 517,330 Tronox Incorporated options were converted to Tronox Limited options.
Restricted Shares
During the nine months ended September 30, 2012, Tronox Incorporated granted restricted shares to its employees, which had graded vesting provisions. Tronox Incorporated was withholding the highest combined maximum rate imposed under all applicable federal, state, local and foreign tax laws on behalf of the employees that received these awards. In accordance with ASC 718, such restricted share awards were classified as liability awards and were remeasured to fair value at each reporting date.
Restricted share activity with employees and directors was as follows:
|
Number of |
|
|
Fair |
|
||
Balance at December 31, 2011 |
|
1,177,995 |
|
|
$ |
21.48 |
|
Awards granted |
|
52,915 |
|
|
|
24.36 |
|
Awards earned |
|
(810,145 |
) |
|
|
32.41 |
|
Awards converted to Tronox Limited restricted shares in connection with the Transaction |
|
(420,765 |
) |
|
|
16.99 |
|
Balance at September 30, 2012 |
|
|
|
|
$ |
|
|
|
|
|
(1) |
Represents weighted average fair value. Liability awards are remeasured to fair value at each reporting date and upon vesting, while equity awards are presented at grant date fair value. |
Options
Tronox Incorporated options activity was as follows:
|
Number of |
|
|
Price (1) |
|
||
Balance at December 31, 2011 |
|
345,000 |
|
|
$ |
22.00 |
|
Options issued |
|
172,330 |
|
|
|
29.69 |
|
Options converted to Tronox Limited in connection with the Transaction |
|
(517,330 |
) |
|
|
24.56 |
|
Outstanding at September 30, 2012 |
|
|
|
|
$ |
|
|
|
|
|
(1) |
Represents weighted average exercise price. |
28
Valuation and Cost Attribution Methods. Fair value is determined on the date of grant using the Black-Scholes option-pricing model, and is recognized in earnings on a straight-line basis over the employee service period of three years necessary to earn the awards, which is the vesting period.
Tronox Incorporated ran the Black-Scholes option-pricing model using the following assumptions:
|
January 2, |
|
|
June 6, |
|
||
Number of options granted |
|
22,330 |
|
|
|
150,000 |
|
Fair market value and exercise price (1) |
$ |
24.60 |
|
|
$ |
30.45 |
|
Risk-free interest rate (2) |
|
1.97 |
% |
|
|
0.94 |
% |
Expected dividend yield |
|
0.0 |
% |
|
|
0.0 |
% |
Expected volatility |
|
49 |
% |
|
|
55 |
% |
Expected term (years) |
|
10 |
|
|
|
10 |
|
Per-unit fair value of options granted |
$ |
14.78 |
|
|
$ |
15.64 |
|
|
|
|
(1) |
The adjusted closing price of Class A Shares, New York Stock Exchange symbol TROX, on the grant date. |
|
(2) |
The risk-free interest rate was based on U.S. Treasury Strips available with maturity period consistent with expected life assumption. |
19. Pension and Other Postretirement Healthcare Benefits
The Company sponsors noncontributory defined benefit retirement plans (qualified and nonqualified plans) in the United States, a contributory defined benefit retirement plan in The Netherlands, a U.S. contributory postretirement healthcare plan and a South Africa postretirement healthcare plan.
The components of net periodic cost associated with the U.S. and foreign retirement plans recognized in the unaudited Condensed Consolidated Statements of Operations were as follows:
|
Retirement Plans |
|
|||||||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||
Net periodic cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
$ |
1 |
|
|
$ |
1 |
|
|
$ |
4 |
|
|
$ |
2 |
|
Interest cost |
|
5 |
|
|
|
5 |
|
|
|
15 |
|
|
|
16 |
|
Expected return on plan assets |
|
(5 |
) |
|
|
(5 |
) |
|
|
(15 |
) |
|
|
(15 |
) |
Net amortization of actuarial loss |
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Total net periodic cost |
$ |
2 |
|
|
$ |
1 |
|
|
$ |
6 |
|
|
$ |
3 |
|
The components of the Companys net periodic cost for the postretirement healthcare plans recognized in the unaudited Condensed Consolidated Statements of Operations were less than $1 million for both the three months ended September 31, 2013 and 2012, and $1 million for both the nine months ended September 30, 2013 and 2012.
29
20. Related Party Transactions
At September 30, 2013, Exxaro held approximately 44.4% of the voting securities of Tronox Limited. During the three and nine months ended September 30, 2013, the Company purchased transition services from Exxaro, which amounted to $1 million and $5 million, respectively.
Prior to the Transaction Date, Tronox Incorporated conducted transactions with Exxaro Australia Sands Pty Ltd, Tronox Incorporateds 50% partner in the Tiwest Joint Venture. Tronox Incorporated purchased, at open market prices, raw materials used in its production of TiO2, as well as Exxaro Australia Sands Pty Ltds share of TiO2 produced by the Tiwest Joint Venture. Tronox Incorporated also provided administrative services and product research and development activities, which were reimbursed by Exxaro. From January 1, 2012 through the Transaction Date, the Company made payments of $173 million for purchases of raw material and received payments of $9 million for administrative services.
21. Segment Information
Prior to the Transaction, Tronox Incorporated had one reportable segment representing its pigment business. The Pigment segment primarily produced and marketed TiO2, and included heavy minerals production. The heavy minerals production was integrated with its Australian pigment plant, but also had third-party sales of minerals not utilized by its pigment operations. In connection with the Transaction, the Company acquired 74% of Exxaros mineral sands operations, along with its 50% share of the Tiwest Joint Venture in Western Australia. As such, the Company evaluated its new operations under ASC 280, Segments, and determined that the mineral sands operations qualify as a separate segment.
Subsequent to the Transaction, the Company has two reportable segments, Mineral Sands and Pigment. The Mineral Sands segment includes the exploration, mining and beneficiation of mineral sands deposits, as well as heavy mineral production. These operations produce titanium feedstock, including chloride slag, slag fines and rutile, as well as pig iron and zircon. The Pigment segment primarily produces and markets TiO2, and has production facilities in the United States, Australia, and The Netherlands. Corporate and Other is comprised of corporate activities and businesses that are no longer in operation, as well as electrolytic manufacturing and marketing operations, all of which are located in the United States.
Segment performance is evaluated based on segment operating profit (loss), which represents the results of segment operations before unallocated costs, such as general corporate expenses not identified to a specific segment, environmental provisions, net of reimbursements, related to sites no longer in operation, interest expense, other income (expense) and income tax expense or benefit.
30
|
Mineral |
|
|
Pigment |
|
|
Corporate |
|
|
Eliminations |
|
|
Total |
|
|||||
Three Months Ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales (1) |
$ |
245 |
|
|
$ |
300 |
|
|
$ |
35 |
|
|
$ |
(89 |
) |
|
$ |
491 |
|
Income (loss) from operations |
|
41 |
|
|
|
(29 |
) |
|
|
(20 |
) |
|
|
17 |
|
|
|
9 |
|
Interest and debt expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
Loss before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
Depreciation, Depletion and Amortization |
$ |
67 |
|
|
$ |
20 |
|
|
$ |
5 |
|
|
$ |
|
|
|
$ |
92 |
|
Capital Expenditures |
$ |
10 |
|
|
$ |
14 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
25 |
|
Three Months Ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales (1) |
$ |
272 |
|
|
$ |
280 |
|
|
$ |
38 |
|
|
$ |
(103 |
) |
|
$ |
487 |
|
Income (loss) from operations |
|
32 |
|
|
|
(4 |
) |
|
|
(26 |
) |
|
|
(19 |
) |
|
|
(17 |
) |
Interest and debt expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
Loss before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(35 |
) |
Depreciation, Depletion and Amortization |
$ |
47 |
|
|
$ |
20 |
|
|
$ |
4 |
|
|
$ |
|
|
|
$ |
71 |
|
Capital Expenditures |
$ |
27 |
|
|
$ |
10 |
|
|
$ |
6 |
|
|
$ |
|
|
|
$ |
43 |
|
Nine Months Ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales (1) |
$ |
855 |
|
|
$ |
892 |
|
|
$ |
97 |
|
|
$ |
(358 |
) |
|
$ |
1,486 |
|
Income (loss) from operations |
|
205 |
|
|
|
(153 |
) |
|
|
(55 |
) |
|
|
2 |
|
|
|
(1 |
) |
Interest and debt expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94 |
) |
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Income before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(77 |
) |
Depreciation, Depletion and Amortization |
$ |
165 |
|
|
$ |
61 |
|
|
$ |
12 |
|
|
$ |
|
|
|
$ |
238 |
|
Capital Expenditures |
$ |
59 |
|
|
$ |
39 |
|
|
$ |
6 |
|
|
$ |
|
|
|
$ |
104 |
|
Nine Months Ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales (1) |
$ |
444 |
|
|
$ |
990 |
|
|
$ |
97 |
|
|
$ |
(181 |
) |
|
$ |
1,350 |
|
Income (loss) from operations |
|
129 |
|
|
|
142 |
|
|
|
(130 |
) |
|
|
(23 |
) |
|
|
118 |
|
Interest and debt expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
Gain on bargain purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
Income before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,129 |
|
Depreciation, Depletion and Amortization |
$ |
63 |
|
|
$ |
50 |
|
|
$ |
11 |
|
|
$ |
|
|
|
$ |
124 |
|
Capital Expenditures |
$ |
47 |
|
|
$ |
25 |
|
|
$ |
19 |
|
|
$ |
|
|
|
$ |
91 |
|
|
|
|
(1) |
Net sales by geographic region, principally based on country of production, were as follows: |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
||||
U.S. operations |
$ |
219 |
|
|
$ |
211 |
|
|
$ |
622 |
|
|
$ |
670 |
|
International operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Africa |
|
129 |
|
|
|
115 |
|
|
|
383 |
|
|
|
139 |
|
Australia |
|
90 |
|
|
|
103 |
|
|
|
311 |
|
|
|
346 |
|
The Netherlands |
|
53 |
|
|
|
58 |
|
|
|
170 |
|
|
|
195 |
|
Total |
$ |
491 |
|
|
$ |
487 |
|
|
$ |
1,486 |
|
|
$ |
1,350 |
|
31
Total assets by segment were as follows:
|
September 30, |
|
|
December 31, |
|
||
Mineral Sands |
$ |
2,948 |
|
|
$ |
3,164 |
|
Pigment |
|
1,726 |
|
|
|
1,680 |
|
Corporate and Other |
|
1,167 |
|
|
|
725 |
|
Eliminations |
|
(56 |
) |
|
|
(58 |
) |
Total |
$ |
5,785 |
|
|
$ |
5,511 |
|
Property, plant and equipment, net and mineral leaseholds, net, by geographic region, were as follows:
|
September 30, |
|
|
December 31, |
|
||
U.S. operations |
$ |
198 |
|
|
$ |
196 |
|
International operations: |
|
|
|
|
|
|
|
South Africa |
|
1,046 |
|
|
|
1,263 |
|
Australia |
|
1,247 |
|
|
|
1,348 |
|
The Netherlands |
|
54 |
|
|
|
55 |
|
Total |
$ |
2,545 |
|
|
$ |
2,862 |
|
22. Emergence from Chapter 11
On January 12, 2009, the petition date, Tronox Incorporated and certain of its subsidiaries (collectively, the Debtors) filed voluntary petitions in the U.S. Bankruptcy Court for the Southern District of New York (the Bankruptcy Court) seeking reorganization relief under the provisions of Chapter 11 of Title 11 of the United States Code (the Bankruptcy Code). The Debtors Chapter 11 cases were consolidated for the purpose of joint administration.
In May 2009, the Company commenced an adversary proceeding in the Bankruptcy Court against Kerr-McGee and its new parent, Anadarko, related to the 2005 Spin-Off of Tronox (Tronox Inc. v. Anadarko Petroleum Corp. (In re Tronox Inc.), 09-1198, U.S. Bankruptcy Court, Southern District New York (Manhattan)) (the Anadarko Litigation). Pursuant the Plan, the Company assigned the rights to any pre-tax proceeds that may be recovered in the Anadarko Litigation to its creditors.
On November 30, 2010 (the Confirmation Date), the Bankruptcy Court entered an order confirming the Debtors First Amended Joint Plan of Reorganization pursuant to Chapter 11 of the Bankruptcy Code, dated November 5, 2010 (as amended and confirmed, the Plan). Material conditions to the Plan were resolved during the period from the Confirmation Date until January 26, 2011, and subsequently, on February 14, 2011 (the Effective Date), the Debtors emerged from bankruptcy and continued operations as reorganized Tronox Incorporated.
On June 13, 2013, the Bankruptcy Court entered a Final Decree and ordered that the bankruptcy cases, other than the adversary proceedings with Anadarko Petroleum Corporation (Anadarko), be closed.
32
23. Guarantor Condensed Consolidated Financial Statements
Our obligations under the Notes are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally, by each current and future U.S. restricted subsidiary, other than excluded subsidiaries that guarantee any indebtedness of Tronox Limited or our restricted subsidiaries. Our subsidiaries that do not guarantee the Notes are referred to as the Non-Guarantor Subsidiaries. The Guarantor Condensed Consolidated Financial Data presented below presents the statements of operations, statements of comprehensive income, balance sheets and statements of cash flow data for: (i) Tronox Limited (the Parent Company), the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on a consolidated basis (which is derived from Tronox historical reported financial information); (ii) the Parent Company, alone (accounting for our Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on an equity basis under which the investments are recorded by each entity owning a portion of another entity at cost, adjusted for the applicable share of the subsidiarys cumulative results of operations, capital contributions and distributions, and other equity changes); (iii) the Guarantor Subsidiaries alone; and (iv) the Non-Guarantor Subsidiaries alone.
The guarantor condensed consolidated financial statements are presented on a legal entity basis, not on a business segment basis.
33
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended September 30, 2013
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Sales |
$ |
491 |
|
|
$ |
(61 |
) |
|
$ |
|
|
|
$ |
326 |
|
|
$ |
226 |
|
Cost of goods sold |
|
437 |
|
|
|
(84 |
) |
|
|
|
|
|
|
326 |
|
|
|
195 |
|
Gross Margin |
|
54 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
Selling, general and administrative expenses |
|
45 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
32 |
|
|
|
12 |
|
Income from Operations |
|
9 |
|
|
|
24 |
|
|
|
(2 |
) |
|
|
(32 |
) |
|
|
19 |
|
Interest and debt expense |
|
(32 |
) |
|
|
|
|
|
|
137 |
|
|
|
(159 |
) |
|
|
(10 |
) |
Other income (expense) |
|
(10 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
37 |
|
Equity in earnings of subsidiary |
|
|
|
|
|
135 |
|
|
|
(135 |
) |
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
(33 |
) |
|
|
115 |
|
|
|
|
|
|
|
(194 |
) |
|
|
46 |
|
Income tax benefit (provision) |
|
(8 |
) |
|
|
|
|
|
|
(50 |
) |
|
|
52 |
|
|
|
(10 |
) |
Net Income (Loss) |
|
(41 |
) |
|
|
115 |
|
|
|
(50 |
) |
|
|
(142 |
) |
|
|
36 |
|
Income attributable to noncontrolling interest |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Net Income (Loss) attributable to Tronox Limited |
$ |
(49 |
) |
|
$ |
115 |
|
|
$ |
(50 |
) |
|
$ |
(150 |
) |
|
$ |
36 |
|
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Nine Months ended September 30, 2013
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Sales |
$ |
1,486 |
|
|
$ |
(256 |
) |
|
$ |
|
|
|
$ |
994 |
|
|
$ |
748 |
|
Cost of goods sold |
|
1,350 |
|
|
|
(256 |
) |
|
|
|
|
|
|
968 |
|
|
|
638 |
|
Gross Margin |
|
136 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
110 |
|
Selling, general and administrative expenses |
|
137 |
|
|
|
(3 |
) |
|
|
11 |
|
|
|
98 |
|
|
|
31 |
|
Income from Operations |
|
(1 |
) |
|
|
3 |
|
|
|
(11 |
) |
|
|
(72 |
) |
|
|
79 |
|
Interest and debt expense |
|
(94 |
) |
|
|
|
|
|
|
410 |
|
|
|
(483 |
) |
|
|
(21 |
) |
Other income (expense) |
|
18 |
|
|
|
(44 |
) |
|
|
1 |
|
|
|
5 |
|
|
|
56 |
|
Equity in earnings of subsidiary |
|
|
|
|
|
391 |
|
|
|
(391 |
) |
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
(77 |
) |
|
|
350 |
|
|
|
9 |
|
|
|
(550 |
) |
|
|
114 |
|
Income tax benefit (provision) |
|
(10 |
) |
|
|
|
|
|
|
(128 |
) |
|
|
143 |
|
|
|
(25 |
) |
Net Income (Loss) |
|
(87 |
) |
|
|
350 |
|
|
|
(119 |
) |
|
|
(407 |
) |
|
|
89 |
|
Income attributable to noncontrolling interest |
|
32 |
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
Net Income (Loss) attributable to Tronox Limited |
$ |
(119 |
) |
|
$ |
350 |
|
|
$ |
(119 |
) |
|
$ |
(439 |
) |
|
$ |
89 |
|
34
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended September 30, 2013
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
(41 |
) |
|
$ |
115 |
|
|
$ |
(50 |
) |
|
$ |
(142 |
) |
|
$ |
36 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
Amortization of actuarial losses, net of taxes |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(1 |
) |
Other comprehensive income (loss) |
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(6 |
) |
Total comprehensive income (loss) |
|
(45 |
) |
|
|
115 |
|
|
|
(50 |
) |
|
|
(140 |
) |
|
|
30 |
|
Comprehensive income (loss) attributable to noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Foreign currency translation adjustments |
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
Comprehensive income (loss) attributable to noncontrolling interest |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Comprehensive income (loss) attributable to Tronox Limited |
$ |
(47 |
) |
|
$ |
115 |
|
|
$ |
(50 |
) |
|
$ |
(142 |
) |
|
$ |
30 |
|
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Nine Months ended September 30, 2013
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
(87 |
) |
|
$ |
350 |
|
|
$ |
(119 |
) |
|
$ |
(407 |
) |
|
$ |
89 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(206 |
) |
Amortization of actuarial losses, net of taxes |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(1 |
) |
Other comprehensive income (loss) |
|
(205 |
) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(207 |
) |
Total comprehensive income (loss) |
|
(292 |
) |
|
|
350 |
|
|
|
(119 |
) |
|
|
(405 |
) |
|
|
(118 |
) |
Comprehensive income (loss) attributable to noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
32 |
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
Foreign currency translation adjustments |
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
(57 |
) |
|
|
|
|
Comprehensive income (loss) attributable to noncontrolling interest |
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
Comprehensive income (loss) attributable to Tronox Limited |
$ |
(267 |
) |
|
$ |
350 |
|
|
$ |
(119 |
) |
|
$ |
(380 |
) |
|
$ |
(118 |
) |
35
GUARANTOR CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 30, 2013
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
1,457 |
|
|
$ |
|
|
|
$ |
339 |
|
|
$ |
934 |
|
|
$ |
184 |
|
Investment in subsidiaries |
|
|
|
|
|
(998 |
) |
|
|
(1,012 |
) |
|
|
1,553 |
|
|
|
457 |
|
Property, plant and equipment, net |
|
1,276 |
|
|
|
|
|
|
|
|
|
|
|
716 |
|
|
|
560 |
|
Mineral leaseholds, net |
|
1,269 |
|
|
|
|
|
|
|
|
|
|
|
730 |
|
|
|
539 |
|
Other assets |
|
1,783 |
|
|
|
(9,275 |
) |
|
|
6,422 |
|
|
|
2,397 |
|
|
|
2,239 |
|
Total Assets |
$ |
5,785 |
|
|
$ |
(10,273 |
) |
|
$ |
5,749 |
|
|
$ |
6,330 |
|
|
$ |
3,979 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
$ |
2,386 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
901 |
|
|
$ |
1,485 |
|
Other liabilities |
|
878 |
|
|
|
(9,224 |
) |
|
|
1,426 |
|
|
|
8,085 |
|
|
|
591 |
|
Total Liabilities |
|
3,264 |
|
|
|
(9,224 |
) |
|
|
1,426 |
|
|
|
8,986 |
|
|
|
2,076 |
|
Total Equity |
|
2,521 |
|
|
|
(1,049 |
) |
|
|
4,323 |
|
|
|
(2,656 |
) |
|
|
1,903 |
|
Total Liabilities and Equity |
$ |
5,785 |
|
|
$ |
(10,273 |
) |
|
$ |
5,749 |
|
|
$ |
6,330 |
|
|
$ |
3,979 |
|
GUARANTOR CONDENSED CONSOLIDATED BALANCE SHEETS
As of December 31, 2012
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
716 |
|
|
$ |
|
|
|
$ |
533 |
|
|
$ |
82 |
|
|
$ |
101 |
|
Investment in subsidiaries |
|
|
|
|
|
(1,595 |
) |
|
|
(622 |
) |
|
|
1,760 |
|
|
|
457 |
|
Property, plant and equipment, net |
|
1,423 |
|
|
|
|
|
|
|
|
|
|
|
747 |
|
|
|
676 |
|
Mineral leaseholds, net |
|
1,439 |
|
|
|
|
|
|
|
|
|
|
|
796 |
|
|
|
643 |
|
Other assets |
|
1,933 |
|
|
|
(8,300 |
) |
|
|
6,044 |
|
|
|
2,582 |
|
|
|
1,607 |
|
Total Assets |
$ |
5,511 |
|
|
$ |
(9,895 |
) |
|
$ |
5,955 |
|
|
$ |
5,967 |
|
|
$ |
3,484 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
$ |
1,605 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
902 |
|
|
$ |
703 |
|
Other liabilities |
|
1,024 |
|
|
|
(8,248 |
) |
|
|
1,442 |
|
|
|
7,111 |
|
|
|
719 |
|
Total Liabilities |
|
2,629 |
|
|
|
(8,248 |
) |
|
|
1,442 |
|
|
|
8,013 |
|
|
|
1,422 |
|
Total Equity |
|
2,882 |
|
|
|
(1,647 |
) |
|
|
4,513 |
|
|
|
(2,046 |
) |
|
|
2,062 |
|
Total Liabilities and Equity |
$ |
5,511 |
|
|
$ |
(9,895 |
) |
|
$ |
5,955 |
|
|
$ |
5,967 |
|
|
$ |
3,484 |
|
36
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months ended September 30, 2013
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(87 |
) |
|
$ |
350 |
|
|
$ |
(119 |
) |
|
$ |
(407 |
) |
|
$ |
89 |
|
Other |
|
297 |
|
|
|
(350 |
) |
|
|
10 |
|
|
|
1,302 |
|
|
|
(665 |
) |
Cash provided by (used in) operating activities |
|
210 |
|
|
|
|
|
|
|
(109 |
) |
|
|
895 |
|
|
|
(576 |
) |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
(61 |
) |
Cash used in investing activities |
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
(61 |
) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of debt |
|
(185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(185 |
) |
Proceeds from borrowings |
|
945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
945 |
|
Debt issuance costs |
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
Dividends paid |
|
(86 |
) |
|
|
|
|
|
|
(86 |
) |
|
|
|
|
|
|
|
|
Proceeds from the conversion of warrants |
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities |
|
646 |
|
|
|
|
|
|
|
(85 |
) |
|
|
|
|
|
|
731 |
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents |
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Net Increase (Decrease) in Cash and Cash Equivalents |
|
741 |
|
|
|
|
|
|
|
(194 |
) |
|
|
852 |
|
|
|
83 |
|
Cash and Cash Equivalents at Beginning of Period |
|
716 |
|
|
|
|
|
|
|
533 |
|
|
|
82 |
|
|
|
101 |
|
Cash and Cash Equivalents at End of Period |
$ |
1,457 |
|
|
$ |
|
|
|
$ |
339 |
|
|
$ |
934 |
|
|
$ |
184 |
|
37
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended September 30, 2012
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Sales |
$ |
487 |
|
|
$ |
(46 |
) |
|
$ |
|
|
|
$ |
321 |
|
|
$ |
212 |
|
Cost of goods sold |
|
444 |
|
|
|
(28 |
) |
|
|
|
|
|
|
271 |
|
|
|
201 |
|
Gross Margin |
|
43 |
|
|
|
(18 |
) |
|
|
|
|
|
|
50 |
|
|
|
11 |
|
Selling, general and administrative expenses |
|
60 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
49 |
|
|
|
11 |
|
Income from Operations |
|
(17 |
) |
|
|
(17 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
Interest and debt expense |
|
(18 |
) |
|
|
|
|
|
|
137 |
|
|
|
(158 |
) |
|
|
3 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
5 |
|
Equity in earnings of subsidiary |
|
|
|
|
|
102 |
|
|
|
(102 |
) |
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
(35 |
) |
|
|
85 |
|
|
|
34 |
|
|
|
(162 |
) |
|
|
8 |
|
Income tax benefit (provision) |
|
34 |
|
|
|
|
|
|
|
(36 |
) |
|
|
60 |
|
|
|
10 |
|
Net Income (Loss) |
|
(1 |
) |
|
|
85 |
|
|
|
(2 |
) |
|
|
(102 |
) |
|
|
18 |
|
Income attributable to noncontrolling interest |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Net Income (Loss) attributable to Tronox Limited |
$ |
(3 |
) |
|
$ |
85 |
|
|
$ |
(2 |
) |
|
$ |
(104 |
) |
|
$ |
18 |
|
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Nine months ended September 30, 2012
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Sales |
$ |
1,350 |
|
|
$ |
(96 |
) |
|
$ |
|
|
|
$ |
1,048 |
|
|
$ |
398 |
|
Cost of goods sold |
|
1,025 |
|
|
|
(82 |
) |
|
|
|
|
|
|
770 |
|
|
|
337 |
|
Gross Margin |
|
325 |
|
|
|
(14 |
) |
|
|
|
|
|
|
278 |
|
|
|
61 |
|
Selling, general and administrative expenses |
|
207 |
|
|
|
(3 |
) |
|
|
39 |
|
|
|
148 |
|
|
|
23 |
|
Income from Operations |
|
118 |
|
|
|
(11 |
) |
|
|
(39 |
) |
|
|
130 |
|
|
|
38 |
|
Interest and debt expense |
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
(22 |
) |
Other income (expense) |
|
(4 |
) |
|
|
37 |
|
|
|
160 |
|
|
|
(171 |
) |
|
|
(30 |
) |
Gain on bargain purchase |
|
1,055 |
|
|
|
|
|
|
|
1,055 |
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiary |
|
|
|
|
|
1,092 |
|
|
|
(1,094 |
) |
|
|
2 |
|
|
|
|
|
Income (Loss) before Income Taxes |
|
1,129 |
|
|
|
1,118 |
|
|
|
82 |
|
|
|
(57 |
) |
|
|
(14 |
) |
Income tax benefit (provision) |
|
100 |
|
|
|
|
|
|
|
(32 |
) |
|
|
119 |
|
|
|
13 |
|
Net Income (Loss) |
|
1,229 |
|
|
|
1,118 |
|
|
|
50 |
|
|
|
62 |
|
|
|
(1 |
) |
Income attributable to noncontrolling interest |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Net Income (Loss) attributable to Tronox Limited |
$ |
1,227 |
|
|
$ |
1,118 |
|
|
$ |
50 |
|
|
$ |
60 |
|
|
$ |
(1 |
) |
38
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended September 30, 2012
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
(1 |
) |
|
$ |
85 |
|
|
$ |
(2 |
) |
|
$ |
(102 |
) |
|
$ |
18 |
|
Other Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Other comprehensive income |
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Total comprehensive income |
|
13 |
|
|
|
85 |
|
|
|
(2 |
) |
|
|
(102 |
) |
|
|
32 |
|
Comprehensive income attributable to noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to noncontrolling interest |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Foreign currency translation adjustments |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Comprehensive income attributable to noncontrolling interest |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
Comprehensive income (loss) attributable to Tronox Limited |
$ |
8 |
|
|
$ |
85 |
|
|
$ |
(2 |
) |
|
$ |
(107 |
) |
|
$ |
32 |
|
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Nine months ended September 30, 2012
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
1,229 |
|
|
$ |
1,118 |
|
|
$ |
50 |
|
|
$ |
62 |
|
|
$ |
(1 |
) |
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
47 |
|
|
|
19 |
|
|
|
|
|
|
|
(2 |
) |
|
|
30 |
|
Retirement and postretirement plans adjustments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
17 |
|
Deferred Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
3 |
|
Other comprehensive income (loss) |
|
47 |
|
|
|
19 |
|
|
|
|
|
|
|
(22 |
) |
|
|
50 |
|
Total comprehensive income |
|
1,276 |
|
|
|
1,137 |
|
|
|
50 |
|
|
|
40 |
|
|
|
49 |
|
Comprehensive income attributable to noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to noncontrolling interest |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Foreign currency translation adjustments |
|
13 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Comprehensive income attributable to noncontrolling interest |
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
Comprehensive income attributable to Tronox Limited |
$ |
1,261 |
|
|
$ |
1,137 |
|
|
$ |
50 |
|
|
$ |
25 |
|
|
$ |
49 |
|
39
GUARANTOR CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months ended September 30, 2012
(Unaudited)
(Millions of U.S. dollars)
|
Consolidated |
|
|
Eliminations |
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
1,229 |
|
|
$ |
1,118 |
|
|
$ |
50 |
|
|
$ |
62 |
|
|
$ |
(1 |
) |
Gain on bargain purchase |
|
(1,055 |
) |
|
|
|
|
|
|
(1,055 |
) |
|
|
|
|
|
|
|
|
Other |
|
(99 |
) |
|
|
(1,118 |
) |
|
|
1,441 |
|
|
|
154 |
|
|
|
(576 |
) |
Cash provided by (used in) operating activities |
|
75 |
|
|
|
|
|
|
|
436 |
|
|
|
216 |
|
|
|
(577 |
) |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
(30 |
) |
Cash received in acquisition of mineral sands business, net of cash paid |
|
114 |
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities |
|
23 |
|
|
|
|
|
|
|
114 |
|
|
|
(61 |
) |
|
|
(30 |
) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reductions of debt |
|
(583 |
) |
|
|
|
|
|
|
|
|
|
|
(481 |
) |
|
|
(102 |
) |
Proceeds from borrowings |
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
943 |
|
|
|
747 |
|
Debt issuance costs |
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
Paid dividends |
|
(32 |
) |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
Merger consideration |
|
(193 |
) |
|
|
|
|
|
|
(193 |
) |
|
|
|
|
|
|
|
|
Class A ordinary share repurchases |
|
(326 |
) |
|
|
|
|
|
|
(326 |
) |
|
|
|
|
|
|
|
|
Proceeds from conversion of warrants |
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Shares purchased for the Employee Participation Program |
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
Cash provided by (used in) financing activities |
|
522 |
|
|
|
|
|
|
|
(550 |
) |
|
|
462 |
|
|
|
610 |
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
620 |
|
|
|
|
|
|
|
|
|
|
|
617 |
|
|
|
3 |
|
Cash and Cash Equivalents at Beginning of Period |
|
154 |
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
47 |
|
Cash and Cash Equivalents at End of Period |
$ |
774 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
724 |
|
|
$ |
50 |
|
40
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with Tronox Limiteds condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q, as well as Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2012. This discussion contains forward-looking statements that involve risks and uncertainties, and actual results could differ materially from those discussed in the forward-looking statements as a result of numerous factors.
This Managements Discussion and Analysis of Financial Condition and Results of Operations contains certain financial measures, in particular the presentation of Income from Operations, EBITDA and Adjusted EBITDA, which are not presented in accordance with accounting principles generally accepted in the United States (U.S. GAAP). We are presenting these non-U.S. GAAP financial measures because they provide us and readers of this Form 10-Q with additional insight into our operational performance relative to earlier periods and relative to our competitors. We do not intend for these non-U.S GAAP financial measures to be a substitute for any U.S. GAAP financial information. Readers of these statements should use these non-U.S. GAAP financial measures only in conjunction with the comparable U.S. GAAP financial measures. A reconciliation of Income from Operations to Income from Continuing Operations, the most comparable U.S. GAAP measure is provided herein. A reconciliation of Net income to EBITDA and Adjusted EBITDA is also provided herein.
Executive Overview
We are a global leader in the production and marketing of titanium bearing mineral sands and titanium dioxide pigment (TiO2). We are the third largest global producer and marketer of TiO2 manufactured via chloride technology, as well as the third largest global producer of titanium feedstock and a leader in global zircon production. We have operations in North America, Europe, South Africa and the Asia-Pacific region. We operate three TiO2 facilities at the following locations: Hamilton, Mississippi; Botlek, The Netherlands; and Kwinana, Western Australia, representing approximately 465,000 tonnes of annual TiO2 production capacity. Additionally, we operate three separate mining operations: KwaZulu-Natal (KZN) Sands located in South Africa, Namakwa Sands located in South Africa and Cooljarloo Sands located in Western Australia, which have a combined annual production capacity of approximately 753,000 tonnes of titanium feedstock and approximately 265,000 tonnes of zircon.
We have two reportable operating segments, Mineral Sands and Pigment. Corporate and other is comprised of our electrolytic manufacturing and marketing operations, as well as our corporate activities.
The Mineral Sands segment includes the exploration, mining and beneficiation of mineral sands deposits. These operations produce titanium feedstock, including chloride slag, slag fines and rutile, as well as zircon and pig iron. Titanium feedstock is used primarily to manufacture TiO2. Zircon is a mineral which is primarily used as an opacifier in ceramic glazes for tiles, plates, dishes and industrial products. Pig iron is a metal material used in the steel and metal casting industries to create wrought iron, cast iron and steel.
The Pigment segment primarily produces and markets TiO2. TiO2 is used in a wide range of products due to its ability to impart whiteness, brightness and opacity. TiO2 is used extensively in the manufacture of paint and other coatings, plastics and paper and in a wide range of other applications, including inks, fibers, rubber, food, cosmetics and pharmaceuticals. TiO2 is a critical component of everyday consumer applications due to its superior ability to cover or mask other materials effectively and efficiently relative to alternative white pigments and extenders. We believe that, at present, TiO2 has no effective substitute because no other white pigment has the physical properties for achieving comparable opacity and brightness or can be incorporated in a cost-effective manner.
41
Acquisition of Mineral Sands Business
Because we believe that becoming vertically integrated will benefit us by assuring our access to critical supply, retaining cash and margin in the Company, and enabling general operating flexibility, we acquired a global producer of mineral sands with production facilities and sales and marketing presence strategically positioned throughout the world. Specifically, we acquired 74% of Exxaro Resources Ltds (Exxaro) South African mineral sands operations, including its Namakwa and KZN Sands mines, separation and slag furnaces, along with its 50% share of the Tiwest Joint Venture in Western Australia (together the mineral sands business) (the Transaction). On June 15, 2012, the date of the Transaction (the Transaction Date), the existing business of Tronox Incorporated was combined with the mineral sands business under Tronox Limited. As such, as of the Transaction Date, we own 100% of the operations formerly operated by the Tiwest Joint Venture.
Prior to the Transaction Date, Tronox Incorporated operated the Tiwest Joint Venture with Exxaro Australia Sands Pty Ltd., a subsidiary of Exxaro, which operated a chloride process TiO2 plant located in Kwinana, Western Australia, a mining operation in Cooljarloo, Western Australia, and a mineral separation plant and a synthetic rutile processing facility, both in Chandala, Western Australia.
Recent Developments
Fairbreeze Water Use License During the week of November 4, 2013, Tronox received notice that the Mtunzini Conservancy has filed an appeal of the Water Use License granted by the South African Department of Water Affairs for our KwaZulu-Natal Fairbreeze mine. The filing of the appeal requires Tronox to suspend on-going construction at the mine site. Tronox plans to file a petition with the Ministry to lift the stay and continue construction on the site while the appeal is pending before a South African Tribunal. While the appeal and subsequent stay on construction were anticipated in our operating planning, there can be no assurance regarding the Ministrys disposition of our petition.
Dividends Declared On November 5, 2013, the Board declared a quarterly dividend of $0.25 per share to holders of our Class A Shares and Class B Shares at the close of business on November 18, 2013, totaling $29 million, which will be paid on December 3, 2013. On August 6, 2013, the Board declared a quarterly dividend of $0.25 per share to holders of our Class A Shares and Class B Shares at the close of business on August 19, 2013, totaling $29 million, which was paid on September 4, 2013. During the nine months ended September 30, 2013, the Company paid dividends of $86 million. See Note 15 of Notes to unaudited Condensed Consolidated Financial Statements.
Liquidation of a Non-operating Subsidiary On September 12, 2013, we completed the liquidation of our non-operating Zurich branch of Tronox Luxembourg S.a.r.l., and recognized a noncash loss from the realization of cumulative translation adjustments of $10 million, which was recorded in Other income (expense) on the unaudited Condensed Consolidated Statements of Operations. See Note 15 of Notes to unaudited Condensed Consolidated Financial Statements.
Term Loan On March 19, 2013, we entered into an Amended and Restated Credit and Guaranty Agreement (the Amended and Restated Credit Agreement). Pursuant to the Amended and Restated Credit Agreement, we obtained a $1.5 billion senior secured term loan (the Term Loan), which matures on March 19, 2020. See Note 11 of Notes to unaudited Condensed Consolidated Financial Statements.
Extinguishment of Debt On February 28, 2013, we repaid the outstanding principal balance of $149 million, plus interest, related to the $150 million Senior Secured Delayed Draw Term Loan (the Senior Secured Delayed Draw Term Loan). See Note 11 of Notes to unaudited Condensed Consolidated Financial Statements.
42
Business Environment
The following discussion includes trends and factors that may affect future operating results.
Vertical Integration Our integration plan is on track to more fully demonstrate the material cost advantages it gives us. The vertical integration of titanium feedstock and TiO2 production provides us with a secure and cost competitive supply of high grade titanium feedstock over the long term. Our ability to supply all of the feedstock that our pigment operations require enables us to balance our consumption and sales in ways that we believe our competitors cannot. Beginning with the first quarter of 2013, titanium feedstock sold internally to the pigment segment increased. As a result, during the first quarter of 2013, we cancelled, at our option and without penalty, contracts with two external ore suppliers. During the third quarter of 2013, all Pigment segment feedstock purchases were from the Mineral Sands segment.
Mineral Sands Titanium feedstock selling prices declined during the third quarter of 2013 and will remain under pressure into the fourth quarter. A moderate decline in pricing may occur for certain feedstock products into specific applications before a recovery that is expected during the first half of 2014. Both zircon and low manganese pig iron pricing remained in a narrow range from second quarter levels into the third quarter and price stability is forecast for the fourth quarter.
Pigment During the third quarter of 2013, average feedstock costs were $1,188 per metric ton, down from $1,333 per metric ton in the second quarter of 2013. Additionally, during the third quarter of 2013, we saw stable demand of TiO2 sales volumes across all regions compared to the second quarter of 2013; however, we experienced a slight decrease in selling prices during the third quarter.
Competition We operate in highly competitive markets, and face competition not only from chloride process pigment producers, but also sulphate process pigment producers. Moreover, because transportation costs are minor relative to the cost of our product, there is also some competition between products produced in one region versus products produced in another region.
Seasonality The demand for TiO2 during a given year is subject to seasonal fluctuations. Because TiO2 is widely used in paint and other coatings, titanium feedstock is in higher demand prior to the painting season (spring and summer in the Northern Hemisphere), and pig iron is in lower demand during the European summer holidays, when many steel plants and foundries undergo maintenance. Zircon generally is a non-seasonal product but is negatively impacted by the Chinese winter and New Year celebrations due to reduced zircon demand from China.
Currency Exchange Rates The financial condition and results of operations of our operating entities in The Netherlands, Australia and South Africa are reported in various foreign currencies and then converted into U.S. dollars at the applicable exchange rates for inclusion in our consolidated financial statements. As a result, any volatility of the U.S. dollar against these foreign currencies creates uncertainty and may have a positive or negative impact on reported sales and operating results. Foreign currency effects appear in our financial statements in several ways. First, they impact reported amounts of revenues and expenses and are embedded in each line item of the financial statements. Second, for remeasurements in reported asset and liability amounts, changes are reported in either other income (expense) on the unaudited Condensed Consolidated Statements of Operations or in cumulative translation adjustments in Accumulated other comprehensive income (loss) on the unaudited Condensed Consolidated Balance Sheets. For the three and nine months ended September 30, 2013, the U.S. dollar strengthened approximately 2% and 13%, respectively, against the South African Rand, while remaining relatively flat against both the Euro and the Australian dollar.
Environmental We currently report and manage greenhouse gas (GHG) emissions as required by law for sites located in areas (European Union/Australia) requiring such managing and reporting. While the United States has not adopted any federal climate change legislation, the Environmental Protection Agency (the EPA) has introduced some GHG programs. For example, under the EPAs GHG Tailoring Rule, expansions or new construction could be subject to the Clean Air Acts Prevention of Significant Deterioration (PSD) requirements. Some of our facilities are currently subject to GHG emissions monitoring and reporting. Changes or additional requirements due to GHG regulations could impact our capital and operating costs. However, it is not possible at the present time to estimate any financial impacts to these U.S. operating sites. Also, some in the scientific community believe that increasing concentrations of GHGs in the atmosphere may result in climatic changes. Depending on the severity of climatic changes, our operations could be adversely affected.
43
Consolidated Results of Operations
|
Three Months Ended September 30, |
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
||||||||||||
|
2013 |
|
|
2012 |
|
|
Variance |
|
|
2013 |
|
|
2012 |
|
|
Variance |
|
||||||
Net Sales |
$ |
491 |
|
|
$ |
487 |
|
|
$ |
4 |
|
|
$ |
1,486 |
|
|
$ |
1,350 |
|
|
$ |
136 |
|
Cost of goods sold |
|
437 |
|
|
|
444 |
|
|
|
(7 |
) |
|
|
1,350 |
|
|
|
1,025 |
|
|
|
325 |
|
Gross Margin |
|
54 |
|
|
|
43 |
|
|
|
11 |
|
|
|
136 |
|
|
|
325 |
|
|
|
(189 |
) |
Selling, general and administrative expenses |
|
45 |
|
|
|
60 |
|
|
|
(15 |
) |
|
|
137 |
|
|
|
207 |
|
|
|
(70 |
) |
Income (Loss) from Operations |
|
9 |
|
|
|
(17 |
) |
|
|
26 |
|
|
|
(1 |
) |
|
|
118 |
|
|
|
(119 |
) |
Interest and debt expense |
|
(32 |
) |
|
|
(18 |
) |
|
|
(14 |
) |
|
|
(94 |
) |
|
|
(40 |
) |
|
|
(54 |
) |
Other income (expense) |
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
18 |
|
|
|
(4 |
) |
|
|
22 |
|
Gain on bargain purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
|
|
(1,055 |
) |
Income (Loss) before Income Taxes |
|
(33 |
) |
|
|
(35 |
) |
|
|
2 |
|
|
|
(77 |
) |
|
|
1,129 |
|
|
|
(1,206 |
) |
Income tax provision |
|
(8 |
) |
|
|
34 |
|
|
|
(42 |
) |
|
|
(10 |
) |
|
|
100 |
|
|
|
(110 |
) |
Net (Loss) Income |
|
(41 |
) |
|
|
(1 |
) |
|
|
(40 |
) |
|
|
(87 |
) |
|
|
1,229 |
|
|
|
(1,316 |
) |
Income attributable to noncontrolling interest |
|
8 |
|
|
|
2 |
|
|
|
6 |
|
|
|
32 |
|
|
|
2 |
|
|
|
30 |
|
Net (Loss) Income attributable to Tronox Limited |
$ |
(49 |
) |
|
$ |
(3 |
) |
|
$ |
(46 |
) |
|
$ |
(119 |
) |
|
$ |
1,227 |
|
|
$ |
(1,346 |
) |
Net sales for the third quarter of 2013 and nine months ended September 30, 2013 increased 1% and 10%, respectively. The increase in net sales for the three months ended September 30, 2013 is primarily due to higher volumes of $161 million and favorable currency translation of $4 million, offset by lower pricing and mix of $161 million. The increase in net sales for the nine months ended September 30, 2013 reflects the impact of the acquired businesses of $273 million and higher volumes across all business units of $259 million, partially offset by lower selling prices and mix of $396 million. Higher volumes in the pigment business primarily reflect an increase in shipments to the Asia-Pacific, North American and European regions, while Mineral Sands volumes grew due to stronger sales of zircon. Lower prices primarily resulted from softening market demand in the pigment business due to industry destocking and regional sales mix. The impact of foreign currency exchange rates was negligible on the nine months ended September 30, 2013 as compared to 2012.
Cost of goods sold for the third quarter of 2013 decreased 2% while cost of goods sold for the nine months ended September 30, 2013 increased 32%. The three months comparison principally reflects the impact of the higher volumes in both pigment and mineral sands business of $118 million, partially offset by lower ore and production costs of $109 million and favorable currency translation of $16 million. The nine months comparison principally reflects the impact of the acquired business of $191 million and higher volumes in both pigment and mineral sands business of $185 million, partially offset by lower ore and production costs of $30 million and favorable currency translation of $21million. For the three and nine months ended September 30, 2013, cost of goods sold includes a net credit of $24 million and $18 million, respectively, related to noncash amortization of inventory step-up and unfavorable ore sales contracts as a result of our purchase price allocation compared to a net charge of $64 million and $85 million for the three and nine months ended September 30, 2012, respectively.
Our gross margin increased during the third quarter of 2013 to 11% of net sales as compared to 9% of net sales in the third quarter of 2012. The increase for the quarter was primarily due to lower costs and favorable currency translation outpacing lower selling prices. During the nine months ended September 30, 2013, our gross margin decreased to 9% of net sales as compared to 24% of net sales in the same period during 2012. The decrease for the nine months was principally due to lower selling prices offset by a favorable change in mix towards minerals sands products. For the three months ended September 30, 2013 and 2012, net noncash depreciation, depletion and amortization of $51 million and $27 million, respectively, as a result of purchase accounting impacted the gross margin by 10% and 6%, respectively. For the nine months ended September 30, 2013 and 2012, net noncash depreciation, depletion and amortization of $115 million and $32 million, respectively, as a result of purchase accounting impacted the gross margin by 8% and 2%, respectively.
Selling, general and administrative expenses for the three and nine months ended September 30, 2013 decreased 25% and 34%, respectively. The net decrease during the quarter ended September 30, 2013 compared to the three months ended September 30, 2012 is primarily due to one-time costs incurred in connection with the acquisition of the Mineral Sands business of $12 million, comprised mainly of transaction and severance costs. During the nine months ended September 30, 2013, the acquired business contributed an
44
incremental $6 million to our total selling, general and administrative costs compared to the same period in 2012. The remaining net decrease during 2013 compared to 2012 is primarily due to one-time costs incurred in connection with the acquisition of Mineral Sands business of $94 million, comprised of transfer taxes of $37 million and other transaction costs and severance of $36 million, as well as share-based compensation awards of $21 million.
The increase in interest and debt expense for the three and nine months is primarily attributable to interest expense on the $900 million aggregate principal amount of 6.375% senior notes due 2020 (the Notes), the Term Loan and the Term Facility, as detailed below:
|
Three Months Ended September 30, |
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
||||||||||||
|
2013 |
|
|
2012 |
|
|
Variance |
|
|
2013 |
|
|
2012 |
|
|
Variance |
|
||||||
Notes |
$ |
14 |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
43 |
|
|
$ |
7 |
|
|
$ |
36 |
|
Term Loan |
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
37 |
|
|
|
|
|
|
|
37 |
|
Term Facility |
|
|
|
|
|
8 |
|
|
|
(8 |
) |
|
|
6 |
|
|
|
18 |
|
|
|
(12 |
) |
Other |
|
1 |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
8 |
|
|
|
15 |
|
|
|
(7 |
) |
Total |
$ |
32 |
|
|
$ |
18 |
|
|
$ |
14 |
|
|
$ |
94 |
|
|
$ |
40 |
|
|
$ |
54 |
|
Other expense during the three months ended September 30, 2013 is primarily attributable to a $10 million loss in the third quarter of 2013 related to the realization of cumulative translation adjustments on the liquidation of a subsidiary. Other income in the nine months ended September 30, 2013 is primarily attributable to a gain on foreign currency exchange rates of $28 million due to a strengthening U.S. dollar as compared to the South African Rand and Australian dollar, as well as interest income of $5 million, partially offset by a $10 million loss related to the realization of cumulative translation adjustments on the liquidation of a subsidiary and a $4 million loss on the early extinguishment of debt.
The negative effective tax rates for the three months and the nine months ended September 30, 2013, differ from the Australian statutory rate of 30% primarily due to withholding tax accruals, prior year true-ups, valuation allowances in various jurisdictions, and income in foreign jurisdictions taxed at rates different than 30%.
The negative effective tax rate for the nine months ended September 30, 2012, differs from the U.S. statutory rate of 35% primarily as a consequence of the Company re-domiciling in Australia. Because the Australian tax laws provide for a resetting of the tax basis of the business assets to market value, the Company recorded a tax benefit related to this market value basis adjustment. The overall tax benefit from this basis adjustment increase was partially offset by a valuation allowance established for the portion of the tax benefit which the Company believes will not be realized. Because this basis change did not pertain to an entity acquired in the Transaction, this net tax benefit was recorded through tax expense and did not impact the Companys gain on bargain purchase.
Operations Review of Segment Revenue and Profit
Net Sales
|
Three Months Ended September 30, |
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
||||||||||||
|
2013 |
|
|
2012 |
|
|
Variance |
|
|
2013 |
|
|
2012 |
|
|
Variance |
|
||||||
Mineral Sands segment |
$ |
245 |
|
|
$ |
272 |
|
|
$ |
(27 |
) |
|
$ |
855 |
|
|
$ |
444 |
|
|
$ |
411 |
|
Pigment segment |
|
300 |
|
|
|
280 |
|
|
|
20 |
|
|
|
892 |
|
|
|
990 |
|
|
|
(98 |
) |
Corporate and other |
|
35 |
|
|
|
38 |
|
|
|
(3 |
) |
|
|
97 |
|
|
|
97 |
|
|
|
0 |
|
Eliminations |
|
(89 |
) |
|
|
(103 |
) |
|
|
14 |
|
|
|
(358 |
) |
|
|
(181 |
) |
|
|
(177 |
) |
Net Sales |
$ |
491 |
|
|
$ |
487 |
|
|
$ |
4 |
|
|
$ |
1,486 |
|
|
$ |
1,350 |
|
|
$ |
136 |
|
Mineral Sands segment
Net sales for the third quarter of 2013 decreased 10% principally due to lower selling prices of $115 million, offset by a $88 million increase due to sales volumes. Minerals Sands selling prices declined across all product lines, especially zircon and rutile. Minerals sales volumes were higher primarily due to higher zircon volumes and to increased shipments of synthetic rutile to our pigments business, as we achieve full internal sourcing.
45
Net sales for the nine months ended September 30, 2013 increased 93%, compared to the same periods in 2012, primarily attributable to the acquired business which, on a segment basis, contributed an incremental $461 million during 2013 versus 2012. The remaining net decrease for the nine months was principally due to lower selling prices of $190 million, offset by a $144 million increase due to sales volumes. Minerals Sands selling prices declined across all product lines, especially zircon and rutile. Minerals sales volumes were higher primarily due to higher zircon volumes and to increased shipments of synthetic rutile to our pigments business, as we achieve full internal sourcing. For the nine months ended September 30, 2013, the effect of changes in foreign currency negatively impacted mineral sands net sales by $4 million.
Pigment segment
Pigment segment net sales increased 7% during the third quarter of 2013 as compared to the third quarter of 2012. The increase is primarily due to higher volumes of $94 million, offset by a decrease in selling prices and mix of $77 million in the third quarter of 2013 compared to the third quarter of 2012. The volume impact reflects increased shipments to the North American, European and Asia-Pacific regions. For the three months ended September 30, 2013, the effect of changes in foreign currency translation positively impacted pigment net sales by $3 million.
Pigment segment net sales decreased 10% during the nine months ended September 30, 2013 as compared to the same period during 2012. The decrease is primarily due to a decrease in selling prices and mix of $264 million, offset by higher volumes of $162 million. The volume impact reflects increased shipments to the North American, European and Asia-Pacific regions. For the nine months ended September 30, 2013, the effect of changes in foreign currency translation positively impacted pigment net sales by $4 million.
Corporate and other
Corporate and other includes our electrolytic manufacturing business. Net sales decreased 8% during the third quarter of 2013 as compared to the third quarter of 2012. The change in electrolytic and other chemical products net sales was primarily due to decreased volumes of electrolytic manganese dioxide (EMD) and sodium chlorate. Net sales increased 1% remained flat during the nine months ended September 30, 2013 as compared to the same period in 2012.
Income from Operations
|
Three Months Ended September 30, |
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
||||||||||||
|
2013 |
|
|
2012 |
|
|
Variance |
|
|
2013 |
|
|
2012 |
|
|
Variance |
|
||||||
Mineral Sands segment |
$ |
41 |
|
|
$ |
32 |
|
|
$ |
9 |
|
|
$ |
205 |
|
|
$ |
129 |
|
|
$ |
76 |
|
Pigment segment |
|
(29 |
) |
|
|
(4 |
) |
|
|
(25 |
) |
|
|
(153 |
) |
|
|
142 |
|
|
|
(295 |
) |
Corporate and other |
|
(20 |
) |
|
|
(26 |
) |
|
|
6 |
|
|
|
(55 |
) |
|
|
(130 |
) |
|
|
75 |
|
Eliminations |
|
17 |
|
|
|
(19 |
) |
|
|
36 |
|
|
|
2 |
|
|
|
(23 |
) |
|
|
25 |
|
Income (loss) from operations |
|
9 |
|
|
|
(17 |
) |
|
|
26 |
|
|
|
(1 |
) |
|
|
118 |
|
|
|
(119 |
) |
Interest and debt expense |
|
(32 |
) |
|
|
(18 |
) |
|
|
(14 |
) |
|
|
(94 |
) |
|
|
(40 |
) |
|
|
(54 |
) |
Other income (expense) |
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
18 |
|
|
|
(4 |
) |
|
|
22 |
|
Gain on bargain purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
|
|
(1,055 |
) |
Income (loss) from operations before taxes |
|
(33 |
) |
|
|
(35 |
) |
|
|
2 |
|
|
|
(77 |
) |
|
|
1,129 |
|
|
|
(1,206 |
) |
Income tax provision |
|
(8 |
) |
|
|
34 |
|
|
|
(42 |
) |
|
|
(10 |
) |
|
|
100 |
|
|
|
(110 |
) |
Net income (loss) |
$ |
(41 |
) |
|
$ |
(1 |
) |
|
$ |
(40 |
) |
|
$ |
(87 |
) |
|
$ |
1,229 |
|
|
$ |
(1,316 |
) |
Mineral Sands segment
During the three months ended September 30, 2013, income from operations increased 28% compared to the same periods during 2012, which is primarily attributable to higher volumes of $42 million, lower production costs of $57 million and favorable currency translation of $24 million, offset by a $114 million decrease in selling prices. Cost of goods sold in the Mineral Sands segment in the three months ended September 30, 2013, includes a net credit of $24 million related to purchase accounting adjustments for inventory step-up and unfavorable contract amortization compared to a net noncash charge of $64 million in the three months ended September 30, 2012.
46
During the nine months ended September 30, 2013, income from operations increased 59% compared to the same periods during 2012. For the nine months ended September 30, 2013, the acquired businesses contributed an incremental $123 million to segment income from operations. The remaining decrease of $53 million during the nine months ended September 30, 2013 is primarily attributable to a $190 million decrease in selling prices offset by lower production costs of $52 million, higher volumes of $64 million and favorable currency translation of $25 million. Cost of goods sold in the Mineral Sands segment in the nine months ended September 30, 2013, includes a net credit of $18 million related to purchase accounting adjustments for inventory step-up and unfavorable contract amortization compared to a net noncash charge $74 million in the nine months ended September 30, 2012.
Pigment segment
During the three months ended September 30, 2013, income from operations decreased $25 million compared to the same period during 2012, which was primarily driven by lower selling prices and mix of $77 million, offset principally by lower unit costs of $51 million and higher volumes of $1 million during the third quarter of 2013.
During the nine months ended September 30, 2013, income from operations decreased over 100% compared to the same periods during 2012, which was primarily driven by lower selling prices and mix of $265 million, during the nine months ended September 30, 2013.
Corporate and other
Operations improved by $6 million and $75 million during the three and nine months ended September 30, 2013 compared to the same periods in 2012, respectively. The improvement for both periods was due to decrease in corporate SG&A costs (principally due to one-time costs associated with the acquisition of the mineral sands business), offset by slightly higher loss from operations of the electrolytic and other chemical products business.
Non-U.S. GAAP Financial Measures
EBITDA and Adjusted EBITDA, which are used by management to measure performance, are non-U.S. GAAP financial measures. Management believes that EBITDA is useful to investors, as it is commonly used in the industry as a means of evaluating operating performance. EBITDA and Adjusted EBITDA are not recognized terms under U.S. GAAP and do not purport to be an alternative measure of our financial performance as determined in accordance with U.S. GAAP. Because other companies may calculate EBITDA and Adjusted EBITDA differently than we do, EBITDA and Adjusted EBITDA, as presented herein, may not be comparable to similarly titled measures reported by other companies.
Management believes these non-U.S. GAAP financial measures:
· |
Reflect our ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in our business, as they exclude income and expense that are not reflective of ongoing operating results; |
· |
Provide useful information in understanding and evaluating our operating results and comparing financial results across periods; |
· |
Provide a normalized view of our operating performance by excluding items that are either noncash or non-recurring in nature; |
· |
Enable investors to assess our compliance with financial covenants under our debt instruments; and |
· |
Adjusted EBITDA is one of the primary measures management uses for planning and budgeting processes and to monitor and evaluate financial and operating results. |
47
The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA for the periods presented:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|||||||||||||||||||
Net income (loss) |
$ |
(41 |
) |
|
|
|
$ |
(1 |
) |
|
|
|
$ |
(87 |
) |
|
|
|
$ |
1,229 |
|
| ||||||||
Interest and debt expense, net of interest income |
|
|
29 |
|
|
|
|
|
|
17 |
|
|
|
|
|
|
89 |
|
|
|
|
|
|
39 |
|
| ||||
Income tax provision (benefit) |
|
|
8 |
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
10 |
|
|
|
|
|
|
(100 |
) |
|
||||
Depreciation, depletion and amortization expense |
|
|
92 |
|
|
|
|
|
|
71 |
|
|
|
|
|
|
238 |
|
|
|
|
|
|
124 |
|
| ||||
EBITDA |
|
|
88 |
|
|
|
|
|
|
53 |
|
|
|
|
|
|
250 |
|
|
|
|
|
|
1,292 |
|
| ||||
Share-based compensation |
|
|
5 |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
29 |
|
| ||||
Amortization of inventory step-up and unfavorable ore sales contracts from purchase price allocation, net |
|
|
(24 |
) |
|
|
|
|
|
64 |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
85 |
|
| ||||
Gain on bargain purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,055 |
) |
|
||||
Foreign currency remeasurement |
|
|
4 |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
(5 |
) |
|
|||
Transaction related costs |
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
| ||||
Other items(a) |
|
|
19 |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
33 |
|
|
|
|
|
|
13 |
|
| ||||
Adjusted EBITDA |
$ |
92 |
|
|
|
|
$ |
134 |
|
|
|
|
$ |
266 |
|
|
|
|
$ |
432 |
|
|
|
|
(a) |
Includes noncash pension and postretirement costs, accretion expense, severance expense, and other non-recurring items. |
Financial Condition and Liquidity
The following table provides information for the analysis of our historical financial condition and liquidity:
|
September 30, |
|
|
December 31, |
|
||
Cash and cash equivalents |
$ |
1,457 |
|
|
$ |
716 |
|
Working capital (1) |
$ |
2,381 |
|
|
$ |
1,706 |
|
Net debt (2) |
$ |
947 |
|
|
$ |
929 |
|
Total assets |
$ |
5,785 |
|
|
$ |
5,511 |
|
Total long-term debt |
$ |
2,404 |
|
|
$ |
1,615 |
|
|
|
|
(1) |
Represents excess of current assets over current liabilities. |
|
(2) |
Represents excess of debt over cash and cash equivalents. |
As of September 30, 2013, our total liquidity was $1,814 million, which was comprised of $267 million available under the $300 million UBS Revolver (as defined below), $90 million available under the ABSA Revolver (as defined below) and $1,457 million in cash and cash equivalents. As of September 30, 2013, we had $25 million in letters of credit issued against the UBS Revolver.
At September 30, 2013, we held $1,457 million in cash and cash equivalents in the respective jurisdictions: $711 million in Europe, $446 million in Australia, $165 million in South Africa and $135 million in the United States. Our credit facilities limit transfers of funds from subsidiaries in the United States to certain foreign subsidiaries.
At September 30, 2013, Tronox Limited had various subsidiaries with positive earnings. However, since Australia is a territorial taxing jurisdiction, they are not accessible for Australian tax purposes. The Company has made no provision for deferred taxes for these undistributed earnings because they are considered to be indefinitely reinvested outside of the parents taxing jurisdictions. The distribution of these earnings in the form of dividends or otherwise may subject the Company to U.S. federal and state income taxes and potentially to foreign withholding taxes.
The use of our cash will include servicing our interest and debt repayment obligations, making pension contributions and funding capital expenditures for innovative initiatives, productivity enhancements and maintenance and safety requirements.
48
Capital Resources
Short-Term Debt
We have a $300 million global senior secured asset-based syndicated revolving credit agreement with UBS AG (the UBS Revolver) and a R900 million (approximately $90 million as of September 30, 2013) revolving credit facility with ABSA Bank Limited acting through its ABSA Capital Division (the ABSA Revolver). At September 30, 2013, we had not drawn on either revolver. At September 30, 2013, we had outstanding letters of credit, bank guarantees and performance bonds of approximately $45 million, of which $25 million in letters of credit were issued under the UBS Revolver and $18 million were bank guarantees issued by ABSA.
See Note 11 of Notes to unaudited Condensed Consolidated Financial Statements for additional information related to our short-term and long-term debt.
Debt Covenants
At September 30, 2013, we were in compliance with our debt covenants. See Note 11 of Notes to unaudited Condensed Consolidated Financial Statements for additional information related to our debt covenants.
Cash Flows
The following table presents cash flow for the periods indicated:
|
Nine Months Ended September 30, |
|
|||||
|
2013 |
|
|
2012 |
|
||
Cash provided by operating activities |
$ |
210 |
|
|
$ |
75 |
|
Cash (used in) provided by investing activities |
|
(104 |
) |
|
|
23 |
|
Cash provided by financing activities |
|
646 |
|
|
|
522 |
|
Effects of exchange rate changes on cash and cash equivalents |
|
(11 |
) |
|
|
|
|
Net increase in cash and cash equivalents |
$ |
741 |
|
|
$ |
620 |
|
Cash Flows from Operating Activities Cash flows from operating activities for 2013 were a source of funds of $210 million compared to a source of funds of $75 million in 2012. The source of funds during 2013 was primarily attributable to a decrease in inventory offset by cash used in operations.
Cash Flows from Investing Activities Net cash used by investing activities during 2013 reflects $104 million of capital expenditures. Capital expenditures for the remainder of 2013 are expected to be in the range of $70 million to $80 million.
Cash Flows from Financing Activities Net cash provided by financing activities during 2013 of $646 million was comprised of the following:
Cash inflows:
· |
Refinancing of the Senior Secured Term Loan with the Term Loan resulting in a cash inflow of $945 million. |
Cash outflows:
· |
Repayment of the Senior Secured Delayed Draw Term Loan of $149 million; |
· |
Repayment of the ABSA Revolver of $29 million; |
· |
Repayment of the Term Facility of $4 million; |
· |
Repayment of other debt of $3 million; |
· |
Payment of debt issuance costs associated with the refinancing of the Senior Secured Term Loan with the Term Loan of $29 million; and |
· |
Dividends paid of $86 million. |
49
Contractual Obligations
The following table sets forth information relating to our contractual obligations as of September 30, 2013:
|
Contractual Obligation Payments Due by Year |
|
|||||||||||||||||
|
Total |
|
|
Less than |
|
|
1-3 |
|
|
3-5 |
|
|
More than |
|
|||||
Long-term debt and lease financing (including interest) (1) |
$ |
3,267 |
|
|
$ |
145 |
|
|
$ |
288 |
|
|
$ |
281 |
|
|
$ |
2,553 |
|
Purchase obligations (2) |
|
480 |
|
|
|
83 |
|
|
|
211 |
|
|
|
70 |
|
|
|
116 |
|
Operating leases |
|
226 |
|
|
|
13 |
|
|
|
45 |
|
|
|
39 |
|
|
|
129 |
|
Total |
$ |
3,973 |
|
|
$ |
241 |
|
|
$ |
544 |
|
|
$ |
390 |
|
|
$ |
2,798 |
|
|
|
(1) |
During 2013, we repaid the Senior Secured Delayed Draw and modified the Senior Secured Term Loan with a $1.5 billion Term Loan. We calculated the Term Loan interest at a base rate of 1% plus a margin of 3.5%. See Note 11 of Notes to unaudited Condensed Consolidated Financial Statements. |
(2) |
Includes obligations to purchase requirements of process chemicals, supplies, utilities and services. During 2013, the Company terminated ore contracts with two suppliers. |
Recent Accounting Pronouncements
See Note 3 of Notes to unaudited Condensed Consolidated Financial Statements for recently issued accounting pronouncements.
Environmental Matters
We are subject to a broad array of international, federal, state and local laws and regulations relating to safety, pollution, protection of the environment and the generation, storage, handling, transportation, treatment, disposal and remediation of hazardous substances and waste materials. In the ordinary course of business, we are subject to frequent environmental inspections and monitoring and occasional investigations by governmental enforcement authorities. Under these laws, we are or may be required to obtain or maintain permits or licenses in connection with our operations. In addition, under these laws, we are or may be required to remove or mitigate the effects on the environment of the disposal or release of chemical, petroleum, low-level radioactive and other substances at our facilities. We may incur future costs for capital improvements and general compliance under environmental, health and safety laws, including costs to acquire, maintain and repair pollution control equipment. Environmental laws and regulations are becoming increasingly stringent, and compliance costs are significant and will continue to be significant in the foreseeable future. There can be no assurance that such laws and regulations or any environmental law or regulation enacted in the future is not likely to have a material effect on our business. We are in compliance with applicable environmental rules and regulations. Currently, we do not have any outstanding notices of violations or orders from regulatory agencies.
At many of our operations, we comply with worldwide, voluntary standards developed by the International Organization for Standardization (ISO), a nongovernmental organization that promotes the development of standards and serves as a bridging organization for quality and environmental standards, such as ISO 9002 for quality management and ISO 14001 for environmental management.
In December 2006, the European parliament and European council approved a new European regulatory framework for chemicals called REACH. REACH took effect on June 1, 2007, and the program it establishes will be phased in over 11 years. The registration, evaluation and authorization phases of the program will require expenditures and resource commitments in order to, for example, participate in mandatory data-sharing forums; acquire, generate and evaluate data; prepare and submit dossiers for substance registration; obtain legal advice and reformulate products, if necessary.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market, credit, operational and liquidity risks in the normal course of business, which are discussed below. We manage these risks through normal operating and financing activities and, when appropriate, through the use of derivative instruments. We do not invest in derivative instruments for speculative purposes, but historically have entered into, and may enter into, derivative instruments for hedging purposes in order to reduce the exposure to fluctuations in interest rates, natural gas prices and exchange rates.
50
Commodity Price Risk
A substantial portion of our products and raw materials are commodities that reprice as market supply and demand fundamentals change. Accordingly, product margins and the level of our profitability tend to vary with changes in the business cycle and are expected to do so in the near term as ore prices are expected to fluctuate over the next few years. The Company tries to protect against such instability through various business strategies. These include provisions in sales contracts allowing us to pass on higher raw material costs through timely price increases and formula price contracts to transfer or share commodity price risk.
Credit Risk
A significant portion of our liquidity is concentrated in trade accounts receivable that arise from sales of TiO2 and titanium feedstock to customers in the TiO2 industry. The industry concentration has the potential to impact the Companys overall exposure to credit risk, either positively or negatively, in that its customers may be similarly affected by changes in economic, industry or other conditions. The Company performs ongoing credit evaluations of its customers, and uses credit risk insurance policies from time to time as deemed appropriate to mitigate credit risk but generally does not require collateral. The Company maintains allowances for potential credit losses based on historical experience. For the period ended September 30, 2013, the Companys ten largest TiO2 customers represented approximately 27% of total net sales; however, no single customer accounted for more than 10% of total net sales. For the period ended September 30, 2013, the Companys ten largest mineral customers represented approximately 19% of total net sales with no single customer accounted for more than 10%.
Interest Rate Risk
Our exposure to interest rate risk is minimized by the fact that our $1.5 billion of floating rate debt includes a Libor floor of 1%. As such, Libor would need to increase from the rate in effect at September 30, 2013 to greater than 1% before our borrowing rate would increase. Using a sensitivity analysis as of September 30, 2013, a hypothetical 1% increase in interest rates would result in an increase to pre-tax income of approximately $11 million on an annualized basis. This is due to the fact that earnings on our floating rate financial assets of $1.5 billion at September 30, 2013 would increase by the full 1% while the interest expense on our floating rate debt would increase by less than the full 1%.
Foreign Exchange Risk
The Company manufactures and markets its products in a number of countries throughout the world and, as a result, is exposed to changes in foreign currency exchange rates, particularly in Australia, South Africa and The Netherlands. The exposure is more prevalent in South Africa and Australia as the majority of revenues are earned in U.S. dollars while expenses are incurred in local currencies. The foreign exchange risk in Europe however, is partially mitigated as the majority of revenues and expenses are in the same local currency creating a partially natural hedge. Since the Company is exposed to movements in the South African Rand and the Australian Dollar versus the US dollar, we have entered into forward contracts to buy and sell foreign currencies as economic hedges for these foreign currency transactions.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
As of September 30, 2013, our management, including our Chief Executive Officer and Chief Financial Officer, have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) of the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this Report.
(b) Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the third quarter ended September 30, 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
51
From time to time, the Company may be party to a number of legal and administrative proceedings involving environmental and/or other matters in various courts or agencies. These proceedings, individually and in the aggregate, may have a material adverse effect on the Company. These proceedings may be associated with facilities currently or previously owned, operated or used by the Company and/or its predecessors, some of which may include claims for personal injuries, property damages, cleanup costs and other environmental matters. Current and former operations of the Company may also involve management of regulated materials, which are subject to various environmental laws and regulations including the Comprehensive Environmental Response Compensation and Liability Act (CERCLA), the Resource Conservation and Recovery Act (RCRA) or state equivalents. Similar environmental laws and regulations and other requirements exist in foreign countries in which the Company operates.
Legal During 2013, the Western Australia Office of State Revenue (the OSR) reviewed their technical position on the imposition of stamp duty on the transfer of Tronox Incorporateds shares related to Kerr-McGees restructuring in 2002 and from the share transfer related to the spinoff of Tronox Incorporated from Kerr-McGee in 2005. On October 20, 2012, the OSR rendered its assessment of $5 million, comprised of a primary stamp duty liability of $3 million and penalty tax of $2 million. As required by law, the Company paid the entire amount of the assessment in January 2013. On October 11, 2013, the OSR denied the Companys objection to the interest penalty. The Company is assessing its future options with respect to this matter.
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed under Risk Factors included within our Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2012. The risks described in the Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. There have been no material changes from the risk factors disclosed under the heading Risk Factors in our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
52
10.1 |
|
Form 8-K Current Report filed August 7, 2013, Entry into a Material Definitive Agreement, Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. |
10.2
20.1
20.2
20.3
20.4
31.1* |
|
Form 8-K Current Report filed September 20, 2013.
Form S-4/A Registration Statement filed August 1, 2013.
Form S-4/A Registration Statement filed August 2, 2013.
Form S-4/A Registration Statement filed August 19, 2013.
Form S-4/A Registration Statement filed August 28, 2013.
Rule 13a-14(a) Certification of Thomas Casey. |
|
|
|
31.2* |
|
Rule 13a-14(a) Certification of Katherine C. Harper. |
|
|
|
32.1* |
|
Section 1350 Certification for Thomas Casey. |
|
|
|
32.2* |
|
Section 1350 Certification for Katherine C. Harper. |
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
101.SCH* |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
* |
Each document marked with an asterisk is filed herewith. |
53
Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 7, 2013
TRONOX LIMITED |
|
|
|
By: |
/s/ Thomas Casey |
Name: |
Thomas Casey |
Title: |
Chairman of the Board and Chief Executive Officer |
|
|
|
|
By: |
/s/ Katherine C. Harper |
Name: |
Katherine C. Harper |
Title: |
Senior Vice President and Chief Financial Officer |
54