UNITED SECURITY BANCSHARES - Quarter Report: 2004 June (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004. |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
FOR THE TRANSITION PERIOD FROM TO . |
Commission file number: 000-32987
UNITED SECURITY BANCSHARES
(Exact name of registrant as specified in its charter)
CALIFORNIA |
|
91-2112732 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
Incorporation or organization) |
|
Identification No.) |
|
|
|
1525 East Shaw Ave., Fresno, California |
|
93710 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
Registrants telephone number, including area code (559) 248-4943 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days.
Yes ý No o
Aggregate market value of the Common Stock held by non-affiliates as of the last business day of the registrants most recently completed second fiscal quarter - June 30, 2004: $88,898,832
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes ý No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, no par value
(Title of Class)
Shares outstanding as of July 31, 2004: 5,701,355
TABLE OF CONTENTS
Facing Page |
|
|
|
Table of Contents |
|
|
|
PART I. Financial Information |
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certifications |
|
2
United Security Bancshares and Subsidiaries
June 30, 2004 (unaudited) and December 31, 2003
(in thousands except shares) |
|
June 30, |
|
December 31, |
|
||
Assets |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
24,170 |
|
$ |
22,480 |
|
Federal funds sold and securities purchased under agreements to resell |
|
22,455 |
|
26,110 |
|
||
Cash and cash equivalents |
|
46,625 |
|
48,590 |
|
||
Interest-bearing deposits in other banks |
|
8,113 |
|
7,212 |
|
||
Investment securities available for sale |
|
94,889 |
|
83,735 |
|
||
Loans and leases |
|
384,245 |
|
345,662 |
|
||
Unearned fees |
|
(1,245 |
) |
(865 |
) |
||
Allowance for credit losses |
|
(6,951 |
) |
(6,081 |
) |
||
Net loans |
|
376,049 |
|
338,716 |
|
||
Accrued interest receivable |
|
2,086 |
|
2,110 |
|
||
Premises and equipment - net |
|
7,286 |
|
4,567 |
|
||
Other real estate owned |
|
2,503 |
|
2,718 |
|
||
Intangible assets |
|
4,354 |
|
1,947 |
|
||
Cash surrender value of life insurance |
|
3,365 |
|
2,621 |
|
||
Investment in limited partnership |
|
4,494 |
|
4,689 |
|
||
Deferred income taxes |
|
4,393 |
|
3,135 |
|
||
Other assets |
|
8,008 |
|
6,548 |
|
||
Total assets |
|
$ |
562,165 |
|
$ |
506,588 |
|
|
|
|
|
|
|
||
Liabilities & Shareholders Equity Liabilities |
|
|
|
|
|
||
Deposits |
|
|
|
|
|
||
Noninterest bearing |
|
$ |
115,074 |
|
$ |
94,597 |
|
Interest bearing |
|
375,371 |
|
345,847 |
|
||
Total deposits |
|
490,445 |
|
440,444 |
|
||
Other borrowings |
|
194 |
|
345 |
|
||
Accrued interest payable |
|
991 |
|
800 |
|
||
Accounts payable and other liabilities |
|
4,713 |
|
4,963 |
|
||
Trust Preferred securities |
|
0 |
|
15,000 |
|
||
Junior subordinated debentures |
|
15,464 |
|
0 |
|
||
Total liabilities |
|
511,807 |
|
461,552 |
|
||
Commitments and Contingent Liabilities Shareholders Equity |
|
|
|
|
|
||
Common stock, no par value 10,000,000 shares authorized, 5,701,355 and 5,512,538 issued and outstanding, in 2004 and 2003, respectively |
|
22,835 |
|
18,227 |
|
||
Retained earnings |
|
29,064 |
|
27,093 |
|
||
Unearned ESOP shares |
|
(162 |
) |
(313 |
) |
||
Accumulated other comprehensive (loss) income |
|
(1,379 |
) |
29 |
|
||
Total shareholders equity |
|
50,358 |
|
45,036 |
|
||
Total liabilities and shareholders equity |
|
$ |
562,165 |
|
$ |
506,588 |
|
See notes to financial statements
3
United Security Bancshares and Subsidiaries
Consolidated Statements of Income and Comprehensive Income
Periods Ended June 30, 2004 and 2003 (unaudited)
|
|
Quarter Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
(In thousands except shares and EPS) |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Interest Income: |
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
6,540 |
|
$ |
5,493 |
|
$ |
12,189 |
|
$ |
11,288 |
|
Investment securities AFS taxable |
|
864 |
|
740 |
|
1,617 |
|
1,551 |
|
||||
Investment securities AFS nontaxable |
|
32 |
|
33 |
|
64 |
|
67 |
|
||||
Federal funds sold and securities purchased under agreements to resell |
|
62 |
|
32 |
|
122 |
|
77 |
|
||||
Interest on deposits in other banks |
|
76 |
|
93 |
|
148 |
|
193 |
|
||||
Total interest income |
|
7,574 |
|
6,391 |
|
14,140 |
|
13,176 |
|
||||
Interest Expense: |
|
|
|
|
|
|
|
|
|
||||
Interest on deposits |
|
1,360 |
|
1,566 |
|
2,620 |
|
3,195 |
|
||||
Interest on other borrowings |
|
194 |
|
307 |
|
389 |
|
856 |
|
||||
Total interest expense |
|
1,554 |
|
1,873 |
|
3,009 |
|
4,051 |
|
||||
Net Interest Income Before Provision for Credit Losses |
|
6,020 |
|
4,518 |
|
11,131 |
|
9,125 |
|
||||
Provision for Credit Losses |
|
397 |
|
256 |
|
640 |
|
501 |
|
||||
Net Interest Income |
|
5,623 |
|
4,262 |
|
10,491 |
|
8,624 |
|
||||
Noninterest Income: |
|
|
|
|
|
|
|
|
|
||||
Customer service fees |
|
1,135 |
|
950 |
|
2,114 |
|
1,865 |
|
||||
Gain (loss) on sale of securities |
|
7 |
|
(24 |
) |
44 |
|
(24 |
) |
||||
Gain on sale of loans |
|
0 |
|
3 |
|
0 |
|
24 |
|
||||
Gain on sale of other real estate owned |
|
8 |
|
17 |
|
19 |
|
54 |
|
||||
Shared appreciation income |
|
0 |
|
396 |
|
0 |
|
406 |
|
||||
Other |
|
60 |
|
149 |
|
136 |
|
274 |
|
||||
Total noninterest income |
|
1,210 |
|
1,491 |
|
2,313 |
|
2,599 |
|
||||
Noninterest Expense: |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
1,634 |
|
1,207 |
|
3,161 |
|
2,568 |
|
||||
Occupancy expense |
|
551 |
|
374 |
|
940 |
|
772 |
|
||||
Data processing |
|
162 |
|
128 |
|
294 |
|
263 |
|
||||
Professional fees |
|
152 |
|
266 |
|
448 |
|
475 |
|
||||
Director fees |
|
47 |
|
46 |
|
91 |
|
92 |
|
||||
Amortization of intangibles |
|
117 |
|
88 |
|
205 |
|
178 |
|
||||
Correspondent bank service charges |
|
86 |
|
73 |
|
154 |
|
144 |
|
||||
Write-down on OREO |
|
35 |
|
0 |
|
35 |
|
0 |
|
||||
Loss on California tax credit partnership |
|
99 |
|
54 |
|
196 |
|
109 |
|
||||
Other |
|
657 |
|
400 |
|
1,213 |
|
884 |
|
||||
Total noninterest expense |
|
3,540 |
|
2,636 |
|
6,737 |
|
5,485 |
|
||||
Income Before Taxes on Income |
|
3,293 |
|
3,117 |
|
6,067 |
|
5,738 |
|
||||
Provision for Taxes on Income |
|
1,221 |
|
924 |
|
2,297 |
|
1,792 |
|
||||
Net Income |
|
$ |
2,072 |
|
$ |
2,193 |
|
$ |
3,770 |
|
$ |
3,946 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
||||
Unrealized (loss) gain on available for sale securities and interest rate swap net income tax (benefit) of $(1,253), $4, $(871) and $(144) |
|
(1,791 |
) |
5 |
|
(1,408 |
) |
(215 |
) |
||||
Comprehensive Income |
|
$ |
281 |
|
$ |
2,198 |
|
$ |
2,362 |
|
$ |
3,731 |
|
Net Income per common share |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.37 |
|
$ |
0.40 |
|
$ |
0.68 |
|
$ |
0.73 |
|
Diluted |
|
$ |
0.37 |
|
$ |
0.40 |
|
$ |
0.67 |
|
$ |
0.72 |
|
Shares on which net income per common shares were based |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
5,576,553 |
|
5,432,001 |
|
5,576,553 |
|
5,432,001 |
|
||||
Diluted |
|
5,616,520 |
|
5,494,441 |
|
5,616,520 |
|
5,494,441 |
|
See notes to financial statements
4
United Security Bancshares and Subsidiaries
Consolidated Statements of Changes in Shareholders Equity
Periods Ended June 30, 2004
(In thousands except shares) |
|
Common |
|
Common |
|
Retained |
|
Unearned |
|
Accumulated |
|
Total |
|
|||||
Number |
|
Amount |
||||||||||||||||
Balance January 1, 2003 |
|
5,406,666 |
|
$ |
17,552 |
|
$ |
22,576 |
|
$ |
(609 |
) |
$ |
1,041 |
|
$ |
40,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Director/Employee stock options exercised |
|
63,800 |
|
614 |
|
|
|
|
|
|
|
614 |
|
|||||
Net changes in unrealized gain on available for sale securities (net of income tax benefit of $119) |
|
|
|
|
|
|
|
|
|
(178 |
) |
(178 |
) |
|||||
Net changes in unrealized loss on interest rate swaps (net of income tax benefit of $25) |
|
|
|
|
|
|
|
|
|
(37 |
) |
(37 |
) |
|||||
Dividends on common stock ($0.29 per share) |
|
|
|
|
|
(1,585 |
) |
|
|
|
|
(1,585 |
) |
|||||
Repurchase and cancellation of common shares |
|
(23,961 |
) |
(443 |
) |
|
|
|
|
|
|
(443 |
) |
|||||
Release of unearned ESOP shares |
|
8,640 |
|
|
|
|
|
168 |
|
|
|
168 |
|
|||||
Net Income |
|
|
|
|
|
3,946 |
|
|
|
|
|
3,946 |
|
|||||
Balance June 30, 2003 (unaudited) |
|
5,455,145 |
|
17,723 |
|
24,937 |
|
(441 |
) |
826 |
|
43,045 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Director/Employee stock options exercised |
|
60,000 |
|
680 |
|
|
|
|
|
|
|
680 |
|
|||||
Tax benefit of stock options exercised |
|
|
|
63 |
|
|
|
|
|
|
|
63 |
|
|||||
Net changes in unrealized gain on available for sale securities (net of income tax benefit of $273) |
|
|
|
|
|
|
|
|
|
(409 |
) |
(409 |
) |
|||||
Net changes in unrealized loss on interest rate swaps (net of income tax benefit of $176) |
|
|
|
|
|
|
|
|
|
(388 |
) |
(388 |
) |
|||||
Dividends on common stock ($0.29 per share) |
|
|
|
|
|
(1,604 |
) |
|
|
|
|
(1,604 |
) |
|||||
Repurchase and cancellation of common shares |
|
(11,000 |
) |
(248 |
) |
|
|
|
|
|
|
(248 |
) |
|||||
Release of unearned ESOP shares |
|
8,393 |
|
9 |
|
|
|
128 |
|
|
|
137 |
|
|||||
Net Income |
|
|
|
|
|
3,760 |
|
|
|
|
|
3,760 |
|
|||||
Balance December 31, 2003 |
|
5,512,538 |
|
18,227 |
|
27,093 |
|
(313 |
) |
29 |
|
45,036 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Director/Employee stock options exercised |
|
4,000 |
|
69 |
|
|
|
|
|
|
|
69 |
|
|||||
Tax benefit of stock options exercised |
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|||||
Net changes in unrealized gain on available for sale securities (net of income tax benefit of $761) |
|
|
|
|
|
|
|
|
|
(1,141 |
) |
(1,141 |
) |
|||||
Net changes in unrealized loss on interest rate swaps (net of income tax benefit of $110) |
|
|
|
|
|
|
|
|
|
(267 |
) |
(267 |
) |
|||||
Dividends on common stock ($0.32 per share) |
|
|
|
|
|
(1,799 |
) |
|
|
|
|
(1,799 |
) |
|||||
Issuance of shares for business combination |
|
241,447 |
|
6,033 |
|
|
|
|
|
|
|
6,033 |
|
|||||
Repurchase and cancellation of common shares |
|
(64,645 |
) |
(1,503 |
) |
|
|
|
|
|
|
(1,503 |
) |
|||||
Release of unearned ESOP shares |
|
8,015 |
|
|
|
|
|
151 |
|
|
|
151 |
|
|||||
Net Income |
|
|
|
|
|
3,770 |
|
|
|
|
|
3,770 |
|
|||||
Balance June 30, 2004 (unaudited) |
|
5,701,355 |
|
$ |
22,835 |
|
$ |
29,064 |
|
$ |
(162 |
) |
$ |
(1,379 |
) |
$ |
50,358 |
|
See notes to financial statements
5
United Security Bancshares and Subsidiaries
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2004 and 2003 (unaudited)
(In thousands) |
|
2004 |
|
2003 |
|
||
Cash Flows From Operating Activities: |
|
|
|
|
|
||
Net income |
|
$ |
3,770 |
|
$ |
3,946 |
|
Adjustments to reconcile net earnings to cash provided by operating activities: |
|
|
|
|
|
||
Provision for credit losses |
|
640 |
|
501 |
|
||
Depreciation and amortization |
|
588 |
|
498 |
|
||
Amortization of investment securities |
|
24 |
|
173 |
|
||
Decrease in accrued interest receivable |
|
252 |
|
401 |
|
||
Increase (decrease) in accrued interest payable |
|
183 |
|
(278 |
) |
||
Increase (decrease) in unearned fees |
|
473 |
|
(18 |
) |
||
Decrease in income taxes payable |
|
(1,254 |
) |
(22 |
) |
||
Decrease in accounts payable and accrued liabilities |
|
(271 |
) |
(519 |
) |
||
(Gain) loss on sale of securities |
|
(44 |
) |
24 |
|
||
Write-down of other real estate owned |
|
35 |
|
46 |
|
||
Gain on sale of other real estate owned |
|
(19 |
) |
(54 |
) |
||
Gain on sale of loans |
|
0 |
|
(24 |
) |
||
Gain on sale of fixed assets |
|
(5 |
) |
0 |
|
||
Increase in surrender value of life insurance |
|
(46 |
) |
(53 |
) |
||
Loss in limited partnership interest |
|
196 |
|
109 |
|
||
Net decrease in other assets |
|
134 |
|
30 |
|
||
Net cash provided by operating activities |
|
4,656 |
|
4,760 |
|
||
Cash Flows From Investing Activities: |
|
|
|
|
|
||
Net decrease in interest-bearing deposits with banks |
|
291 |
|
717 |
|
||
Purchases of available-for-sale securities |
|
(23,768 |
) |
(44,936 |
) |
||
Net redemption (purchase) of FHLB/FRB and other bank stock |
|
(921 |
) |
1,026 |
|
||
Maturities and calls of available-for-sale securities |
|
19,957 |
|
28,096 |
|
||
Proceeds from sales of available-for-sale securities |
|
0 |
|
21,000 |
|
||
Net increase in loans |
|
(14,755 |
) |
(4,663 |
) |
||
Cash and equivalents received in bank acquisitions |
|
15,383 |
|
0 |
|
||
Investment in limited partnership |
|
0 |
|
(2,343 |
) |
||
Cash proceeds from sales of loans |
|
0 |
|
5,529 |
|
||
Cash proceeds from sales of leased assets |
|
0 |
|
447 |
|
||
Proceeds from sales of other real estate owned |
|
215 |
|
302 |
|
||
Capital expenditures for premises and equipment |
|
(1,520 |
) |
(199 |
) |
||
Cash proceeds from sales of premises and equipment |
|
16 |
|
0 |
|
||
Net cash (used in) provided by investing activities |
|
(5,102 |
) |
4,976 |
|
||
Cash Flows From Financing Activities: |
|
|
|
|
|
||
Net increase in demand deposit and savings accounts |
|
3,210 |
|
5,231 |
|
||
Net (decrease) increase in certificates of deposit |
|
(1,458 |
) |
11,336 |
|
||
Net decrease in repurchase agreements |
|
0 |
|
(26,400 |
) |
||
Director/Employee stock options exercised |
|
69 |
|
614 |
|
||
Repurchase and retirement of common stock |
|
(1,503 |
) |
(442 |
) |
||
Repayment of ESOP borrowings |
|
(151 |
) |
(167 |
) |
||
Payment of dividends on common stock |
|
(1,686 |
) |
(1,501 |
) |
||
Net cash provided by (used in) financing activities |
|
(1,519 |
) |
(11,329 |
) |
||
Net decrease in cash and cash equivalents |
|
(1,965 |
) |
(1,593 |
) |
||
Cash and cash equivalents at beginning of period |
|
48,590 |
|
31,485 |
|
||
Cash and cash equivalents at end of period |
|
$ |
46,625 |
|
$ |
29,892 |
|
See notes to financial statements
6
United Security Bancshares and Subsidiaries - Notes to Consolidated Financial Statements - (Unaudited)
1. Organization and Summary of Significant Accounting and Reporting Policies
The consolidated financial statements include the accounts of United Security Bancshares, Inc., and its wholly owned subsidiaries, United Security Bank and REIT subsidiary USB Investment Trust, Inc. (the Bank), as well as United Security Bancshares Capital Trust I (the Trust), (collectively the Company). Pursuant to FASB issued Interpretation No. 46, United Security Bancshares Capital Trust I was deconsolidated effective March 31, 2004. Intercompany accounts and transactions have been eliminated in consolidation. In the following notes, references to the Bank are references to United Security Bank. References to the Company are references to United Security Bancshares, Inc. (including the Bank).
These unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information on a basis consistent with the accounting policies reflected in the audited financial statements of the Company included in its Annual Report on Form 10-K for the year ended December 31, 2003. These interim financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of a normal recurring nature) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.
2. Business Combination
Effective April 23, 2004, the Company acquired all of the outstanding common stock of Taft National Bank (Taft) headquartered in Taft California, in an acquisition accounted for under the purchase method of accounting. The results of operations for the acquisition are included in the consolidated financial statements since that date. Tafts two branches in Taft and Bakersfield will operate as branches of United Security Bank. The acquisition of Taft was the result of the Companys ongoing effort to expand operations in high growth regions of Central California.
The recorded purchase price of Tafts net assets was approximately $6.3 million, which included the issuance of 241,447 shares of the Companys Common Stock valued at just over approximately $6.0 million, and direct merger-related costs of approximately $211,000. For purposes of recording the purchase, the value of the 241,447 common shares issued was determined based on the $25.00 closing market price for the Companys common stock on April 20, 2004. Fractional shares were paid in cash totaling approximately $3,000. The transaction resulted in core deposit intangibles of approximately $1.9 million and goodwill of approximately $750,000.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed by the Company at the date of acquisition:
Assets: |
|
|
|
|
Cash |
|
$ |
5,383 |
|
Federal funds sold |
|
10,000 |
|
|
Interest-bearing deposits in other banks |
|
1,192 |
|
|
Securities available for sale |
|
9,227 |
|
|
Loans, net of allowance for loan loss |
|
23,250 |
|
|
Premises and equipment |
|
1,588 |
|
|
Core deposit intangibles |
|
1,861 |
|
|
Goodwill |
|
750 |
|
|
Accrued interest and other assets |
|
1,703 |
|
|
Total Assets |
|
54,954 |
|
|
Liabilities: |
|
|
|
|
Deposits: |
|
|
|
|
Noninterest-bearing |
|
$ |
20,992 |
|
Interest-bearing |
|
27,257 |
|
|
Total deposits |
|
48,249 |
|
|
Accrued interest payable and other liabilities |
|
454 |
|
|
Total Liabilities |
|
48,703 |
|
|
Net Assets |
|
$ |
6,251 |
|
7
The business combination with Taft National Bank resulted in goodwill of $750,000 and core deposit intangibles of $1.9 million. Pursuant to SFAS No. 142, Goodwill and Other Intangible Assets, goodwill will no longer be amortized. Instead, goodwill will be tested for impairment on an annual basis, and any identified impairment will be charged to earnings during that period. Under SFAS No. 142, amortization of identifiable intangible assets, including core deposit intangibles, will continue over their determinable useful lives. The core deposit intangible asset arising from the Taft acquisition will be amortized over a period of approximately 10 years.
3. Securities Available for Sale
Following is a comparison of the amortized cost and approximate fair value of securities available for sale for the periods ended June 30, 2004 and December 31, 2003:
(In thousands) |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
June 30, 2004: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities |
|
$ |
399 |
|
$ |
0 |
|
$ |
(1 |
) |
$ |
398 |
|
U.S. Government agencies |
|
71,805 |
|
283 |
|
(1,386 |
) |
70,702 |
|
||||
U.S. Government agency collateralized mortgage obligations |
|
41 |
|
1 |
|
0 |
|
42 |
|
||||
Obligations of state and political subdivisions |
|
2,612 |
|
132 |
|
0 |
|
2,744 |
|
||||
Other investment securities |
|
21,179 |
|
110 |
|
(286 |
) |
21,003 |
|
||||
|
|
$ |
96,036 |
|
$ |
526 |
|
$ |
(1,673 |
) |
$ |
94,889 |
|
December 31, 2003: |
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
58,666 |
|
$ |
613 |
|
$ |
(354 |
) |
$ |
58,925 |
|
U.S. Government agency collateralized mortgage obligations |
|
54 |
|
0 |
|
0 |
|
54 |
|
||||
Obligations of state and political subdivisions |
|
2,613 |
|
201 |
|
0 |
|
2,814 |
|
||||
Other investment securities |
|
21,646 |
|
421 |
|
(125 |
) |
21,942 |
|
||||
|
|
$ |
82,979 |
|
$ |
1,235 |
|
$ |
(479 |
) |
$ |
83,735 |
|
Included in other investment securities is a short-term government securities mutual fund totaling $7.9 million at both June 30, 2004 and December 31, 2003, a commercial asset-backed trust totaling $5.1 million at June 30, 2004 and $5.6 million at December 31, 2003, and Trust Preferred securities pools totaling $8.0 million at June 30, 2004 and $8.4 million at December 31, 2003. The short-term government securities mutual fund invests in debt securities issued or guaranteed by the U.S. Government, its agencies or instrumentalities, with a maximum duration equal to that of a 3-year U.S. Treasury Note.
There were realized losses on calls of available-for-sale securities totaling $31,000 and realized gains on calls of available-for-sale securities totaling $75,000 for the six-month period ended June 30, 2004. There were realized losses on calls of available-for-sale securities totaling $24,000 during the six months ended June 30, 2003.
Securities that have been temporarily impaired less than 12 months at June 30, 2004 are comprised of nineteen U.S. government agency securities, two other investment securities and one U.S. treasury security with a total weighted average life of 3.7 years. As of June 30, 2004, there were three U.S. government agency securities and one other investment security with a total weighted average life of 1.1 years that have been temporarily impaired for twelve months or more.
8
The following summarizes temporarily impaired investment securities at June 30, 2004:
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
|
||||||||||||
(In thousands) |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
||||||
June 30, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Treasury securities |
|
$ |
398 |
|
$ |
(1 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
398 |
|
$ |
(1 |
) |
U.S. Government agencies |
|
42,682 |
|
(981 |
) |
11,593 |
|
(405 |
) |
54,275 |
|
(1,386 |
) |
||||||
U.S. Government agency collateralized mortgage Obligations |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
||||||
Obligations of state and political subdivisions |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
||||||
Other investment securities |
|
14,302 |
|
(136 |
) |
7,850 |
|
(150 |
) |
22,152 |
|
(286 |
) |
||||||
Total impaired securities |
|
$ |
57,382 |
|
$ |
(1,118 |
) |
$ |
19,443 |
|
$ |
(555 |
) |
$ |
76,825 |
|
$ |
(1,673 |
) |
As of June 30, 2004, management does not believe that the temporary impairment in the investment portfolio shown above is permanent.
At June 30, 2004 and December 31, 2003, available-for-sale securities with an amortized cost of approximately $64.5 million and $61.3 million (fair value of $63.9 million and $61.7 million) were pledged as collateral for public funds, treasury tax and loan balances, and repurchase agreements.
4. Loans and Leases
Loans include the following:
(In thousands) |
|
June 30, |
|
% of |
|
December 31, |
|
% of |
|
||
Commercial and industrial |
|
$ |
137,538 |
|
35.8 |
% |
$ |
116,991 |
|
33.8 |
% |
Real estate mortgage |
|
95,370 |
|
24.8 |
% |
96,381 |
|
28.0 |
% |
||
Real estate construction |
|
103,763 |
|
27.0 |
% |
97,930 |
|
28.3 |
% |
||
Agricultural |
|
24,517 |
|
6.4 |
% |
15,162 |
|
4.4 |
% |
||
Installment/other |
|
10,297 |
|
2.7 |
% |
6,617 |
|
1.9 |
% |
||
Lease financing |
|
12,760 |
|
3.3 |
% |
12,581 |
|
3.6 |
% |
||
Total Loans |
|
$ |
384,245 |
|
100.0 |
% |
$ |
345,662 |
|
100.0 |
% |
There were no loans over 90 days past due and still accruing interest at June 30, 2004 or December 31, 2003. Nonaccrual loans totaled $15.3 million and $18.7 million at June 30, 2004 and December 31, 2003, respectively.
An analysis of changes in the allowance for credit losses is as follows:
(In thousands) |
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
Balance, beginning of year |
|
$ |
6,081 |
|
$ |
5,556 |
|
$ |
5,556 |
|
Provision charged to operations |
|
640 |
|
1,713 |
|
501 |
|
|||
Losses charged to allowance |
|
(434 |
) |
(1,274 |
) |
(1,041 |
) |
|||
Recoveries on loans previously charged off |
|
70 |
|
86 |
|
44 |
|
|||
Reclassification of off-balance sheet reserve |
|
(392 |
) |
0 |
|
0 |
|
|||
Reserve acquired in business combination |
|
986 |
|
0 |
|
0 |
|
|||
Balance at end-of-period |
|
$ |
6,951 |
|
$ |
6,081 |
|
$ |
5,060 |
|
The allowance for credit losses represents managements estimate of the risk inherent in the loan portfolio based on the current economic conditions, collateral values and economic prospects of the borrowers. The formula allowance for unfunded loan commitments totaling $392,000 at June 30, 2004 has been reclassified to other liabilities. Significant changes in these estimates might be required in the event of a downturn in the economy and/or the real estate markets in the San Joaquin Valley, and the greater Oakhurst and East Madera County areas.
9
The following table summarizes the Companys investment in loans for which impairment has been recognized for the periods presented:
(in thousands) |
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
Total impaired loans at period-end |
|
$ |
14,701 |
|
$ |
18,685 |
|
$ |
19,617 |
|
Impaired loans which have specific allowance |
|
12,116 |
|
7,307 |
|
7,703 |
|
|||
Total specific allowance on impaired loans |
|
3,023 |
|
2,344 |
|
630 |
|
|||
Total impaired loans which as a result of write-downs or the fair value of the collateral, did not have a specific allowance |
|
2,585 |
|
11,378 |
|
11,914 |
|
|||
|
|
|
|
|
|
|
|
|||
(in thousands) |
|
QTD - 6/30/04 |
|
YTD - 12/31/03 |
|
QTD - 6/30/03 |
|
|||
Average recoded investment in impaired loans during period |
|
$ |
16,883 |
|
$ |
18,097 |
|
$ |
17,260 |
|
Income recognized on impaired loans during period |
|
0 |
|
0 |
|
4 |
|
5. Supplemental Cash Flow Disclosures
|
|
Six Months Ended June 30, |
|
||||
(In thousands) |
|
2004 |
|
2003 |
|
||
Cash paid during the period for: |
|
|
|
|
|
||
Interest |
|
$ |
2,826 |
|
$ |
4,329 |
|
Income Taxes |
|
3,542 |
|
1,547 |
|
||
Noncash investing activities: |
|
|
|
|
|
||
Dividends declared not paid |
|
$ |
914 |
|
$ |
795 |
|
Supplemental disclosures related to acquisitions: |
|
|
|
|
|
||
Deposits |
|
$ |
48,249 |
|
|
|
|
Other liabilities |
|
454 |
|
|
|
||
Interest-bearing deposits in other banks |
|
(1,192 |
) |
|
|
||
Securities available for sale |
|
(9,227 |
) |
|
|
||
Loans, net of allowance for loan loss |
|
(23,250 |
) |
|
|
||
Premises and equipment |
|
(1,588 |
) |
|
|
||
Intangibles |
|
(2,611 |
) |
|
|
||
Accrued interest and other assets |
|
(1,703 |
) |
|
|
||
Stock issued |
|
6,251 |
|
|
|
||
Net cash and equivalents acquired |
|
$ |
15,383 |
|
|
|
6. Net Income Per Share
The following table provides a reconciliation of the numerator and the denominator of the basic EPS computation with the numerator and the denominator of the diluted EPS computation:
|
|
Six Months Ended June 30, |
|
||||
(In thousands except earnings per share data) |
|
2004 |
|
2003 |
|
||
Net income available to common shareholders |
|
$ |
3,770 |
|
$ |
3,946 |
|
|
|
|
|
|
|
||
Weighted average shares issued |
|
5,591 |
|
5,463 |
|
||
Less: unearned ESOP shares |
|
(14 |
) |
(31 |
) |
||
Weighted average shares outstanding |
|
5,577 |
|
5,432 |
|
||
Add: dilutive effect of stock options |
|
40 |
|
62 |
|
||
Weighted average shares outstanding adjusted for potential dilution |
|
5,617 |
|
5,494 |
|
||
Basic earnings per share |
|
$ |
0.68 |
|
$ |
0.73 |
|
Diluted earnings per share |
|
$ |
0.67 |
|
$ |
0.72 |
|
10
7. Derivative Financial Instruments and Hedging Activities
As part of its overall risk management, the Company pursues various asset and liability management strategies, which may include obtaining derivative financial instruments to mitigate the impact of interest fluctuations on the Companys net interest margin. During the second quarter of 2003, the Company entered into an interest rate swap agreement for the purpose of minimizing interest rate fluctuations on its interest rate margin and equity.
Under the interest rate swap agreement, the Company receives a fixed rate and pays a variable rate based on the Prime Rate (Prime). The swap qualifies as a cash flow hedge under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, and is designated as a hedge of the variability of cash flows the Company receives from certain variable-rate loans indexed to Prime. In accordance with SFAS No. 133, the swap agreement is measured at fair value and reported as an asset or liability on the consolidated balance sheet. The portion of the change in the fair value of the swap that is deemed effective in hedging the cash flows of the designated assets are recorded in accumulated other comprehensive income and reclassified into interest income when such cash flow occurs in the future. Any ineffectiveness resulting from the hedge is recorded as a gain or loss in the consolidated statement of income as part of noninterest income.
The amortizing hedge has a remaining notional value of $21.6 million and duration of approximately 3.0 years. As of June 30, 2004, the maximum length of time over which the Company is hedging its exposure to the variability of future cash flows is approximately five years. As of June 30, 2004, the loss amounts in accumulated other comprehensive income associated with these cash flows totaled $692,000 (net of tax benefit of $311,000). During the six months ended June 30, 2004, $105,000 was reclassified from other accumulated comprehensive income into earnings, and is reflected in other noninterest income.
8. Common Stock Repurchase Plan
On August 30, 2001, the Company announced that its Board of Directors approved a plan to repurchase, as conditions warrant, up to 280,000 shares of the Companys common stock on the open market or in privately negotiated transactions. The duration of the program was open-ended and the timing of purchases was dependent on market conditions. A total of 215,423 shares had been repurchased under that plan as of December 31, 2003, at a total cost of $3.7 million, and an average per share price of $17.10.
On February 25, 2004, the Company announced another stock repurchase plan under which the Board of Directors approved a plan to repurchase, as conditions warrant, up to 276,500 shares of the Companys common stock on the open market or in privately negotiated transactions. As with the first plan, the duration of the new program is open-ended and the timing of purchases will depend on market conditions. Concurrent with the approval of the new repurchase plan, the Board terminated the 2001 repurchase plan.
During the six months ended June 30, 2004, 64,645 shares were repurchased at a total cost of $1.5 million, and an average per share price of $23.25.
9. Stock Based Compensation
At June 30, 2004, the Company has a stock-based employee compensation plan, which is described more fully in Note 10 of the Companys Annual Report on Form 10K for the year ended December 31, 2003. The Company accounts for stock-based awards to employees using the intrinsic value method in accordance with APB No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of FASB Statement No. 123.
|
|
Period Ended June 30, |
|
||||
(In thousands except earnings per share) |
|
2004 |
|
2003 |
|
||
Net income, as reported |
|
$ |
3,770 |
|
$ |
3,946 |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(23 |
) |
(6 |
) |
||
Pro forma net income |
|
$ |
3,747 |
|
$ |
3,940 |
|
Earnings per share: |
|
|
|
|
|
||
Basic as reported |
|
$ |
0.68 |
|
$ |
0.73 |
|
Basic pro forma |
|
$ |
0.67 |
|
$ |
0.73 |
|
Diluted as reported |
|
$ |
0.67 |
|
$ |
0.72 |
|
Diluted pro forma |
|
$ |
0.67 |
|
$ |
0.72 |
|
11
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations
Certain matters discussed or incorporated by reference in this Quarterly Report of Form 10-Q are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Such risks and uncertainties include, but are not limited to, those described in Managements Discussion and Analysis of Financial Condition and Results of Operations. Such risks and uncertainties include, but are not limited to, the following factors: i) competitive pressures in the banking industry and changes in the regulatory environment; ii) exposure to changes in the interest rate environment and the resulting impact on the Companys interest rate sensitive assets and liabilities; iii) decline in the health of the economy nationally or regionally which could reduce the demand for loans or reduce the value of real estate collateral securing most of the Companys loans; iv) credit quality deterioration that could cause an increase in the provision for loan losses; v) Asset/Liability matching risks and liquidity risks; volatility and devaluation in the securities markets; and vi) expected cost savings from recent acquisitions are not realized. Therefore, the information set forth therein should be carefully considered when evaluating the business prospects of the Company. For additional information concerning risks and uncertainties related to the Company and its operations, please refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
On June 28, 2001, United Security Bancshares Capital Trust I (the Trust) was formed as a Delaware business trust for the sole purpose of issuing Trust Preferred securities. The Company has determined that the Trust is a variable interest entity (VIE) under the guidelines of FASB Interpretation No. 46 and, accordingly, the implementation of the Interpretation required the deconsolidation of the Trust. The Company adopted the Interpretation in the first quarter of 2004, and as a result, deconsolidated the USB Trust effective March 31, 2004.
Effective April 23, 2004, the Company announced the completion of a merger with Taft National Bank headquartered in Taft, California. Taft National Bank (Taft) was merged into United Security Bank and Tafts two branches will operate as branches of United Security Bank. The total consideration paid to Taft shareholders was 241,447 shares of the Companys Common Stock valued at just over approximately $6 million. This transaction was accounted for using the purchase accounting method, and resulted in the purchase price being allocated to the assets acquired and liabilities assumed from Taft based on the fair value of those assets and liabilities (see Note 2 to the Companys Notes to Consolidated Financial Statements).
The Company currently has ten banking branches, which provide financial services in Fresno, Madera, and Kern counties.
Trends Affecting Results of Operations and Financial Position
The Companys overall operations are impacted by a number of factors, including not only interest rates and margin spreads, which impact results of operations, but also the composition of the Companys balance sheet. One of the primary strategic goals of the Company is to maintain a mix of assets that will generate a reasonable rate of return without undue risk, and to finance those assets with a low-cost and stable source of funds. Liquidity and capital resources must also be considered in the planning process to mitigate risk and allow for growth.
The following table summarizes the quarterly and year-to-date averages of the components of interest-bearing assets as a percentage of total interest bearing assets, and the components of interest-bearing liabilities as a percentage of total interest-bearing liabilities:
|
|
QTD Average |
|
YTD Average |
|
Loans |
|
74.82 |
% |
75.39 |
% |
Investment securities |
|
18.40 |
% |
19.88 |
% |
Interest-bearing deposits in other banks |
|
1.60 |
% |
1.81 |
% |
Federal funds sold |
|
5.18 |
% |
2.92 |
% |
Total earning assets |
|
100.00 |
% |
100.00 |
% |
|
|
|
|
|
|
NOW accounts |
|
10.39 |
% |
8.25 |
% |
Money market accounts |
|
22.38 |
% |
20.08 |
% |
Savings accounts |
|
7.20 |
% |
6.34 |
% |
Time deposits |
|
55.85 |
% |
57.79 |
% |
Other borrowings |
|
0.07 |
% |
3.53 |
% |
Subordinated debentures |
|
4.11 |
% |
4.01 |
% |
Total interest-bearing liabilities |
|
100.00 |
% |
100.00 |
% |
12
The Company continues to review its business plan to better position itself for strategic growth in the future, while reducing potential risk levels. This is in response to the relative size and complexity of the Company, as well as economic and other market factors that may affect future operations and anticipated growth.
The Company has maintained a conservative balance sheet during the first half of 2004, with reasonable internal loan growth and less dependence on borrowings. The Taft merger consummated in April of 2004 added nearly $55.0 million in total assets, $24.2 million in total loans, and $48.2 million in total deposits, yet did not significantly alter the percentage makeup of total interest-bearing assets and liabilities. On average, NOW, money market accounts, and savings accounts continue to comprise a greater percentage of total interest-bearing liabilities for the six months ended June 30, 2004 as compared to the averages for the year ended December 31, 2003.
The Company continues to concentrate its resources on asset improvement and developing a business culture that will enable the Company to expand in its market area and remain competitive. While loans increased during the six months ended June 30, 2004, nonperforming assets actually declined during that same period. The Company will continue to emphasize its core lending strengths of commercial and commercial real estate, construction lending, as well as small business financing. During the first half of 2004, commercial, real estate mortgage, and construction loans increased by more than $25.4 million, and loans in total increased $38.6 million from the balance reported at December 31, 2003. Approximately $24.3 million of the total loan growth experienced during 2004 is attributable to the merger with Taft National Bank during April 2004.
Deposit growth totaled more than $50.0 million during the first half of 2004 and is mainly attributable to deposits acquired through the Taft merger, which amounted to $45.2 million at June 30, 2004. The Company continues to benefit from the decline in the overall cost of interest-bearing liabilities, as well as an improved mix of those interest-bearing liabilities. The cost of total interest-bearing liabilities was 1.63% for the six months ended June 30, 2004 as compared to 2.15% for the six months ended June 30, 2003. Growth in time deposits has fluctuated over the past several years, as the Company has been able to control the level of these deposits to some degree with pricing strategies. The Company will continue to use pricing strategies to control the overall level of time deposits as part of its growth and liquidity planning process.
The Company will continue to evaluate its business plan as economic and market factors change in its market area. Growth and increased market share will be of primary importance during 2004. During April of 2004, the Company opened a new branch in Downtown Fresno, and, as previously mentioned, completed a merger with Taft National Bank in Kern County, California. Market rates of interest will also be an important factor in the Companys ongoing strategic planning process, as interest rates are expected to continue to rise into the foreseeable future.
For the six months ended June 30, 2004, the Company reported net income of $3.8 million or $0.68 per share ($0.67 diluted) as compared to $3.9 million or $0.73 per share ($0.72 diluted) for the six months ended June 30, 2003. The Companys return on average assets was 1.45% for the six-month-period ended June 30, 2004 as compared to 1.59% for the six-month-period ended June 30, 2003. The Banks return on average equity was 15.93% for the six months ended June 30, 2004 as compared to 19.33% for the same six-month period of 2003.
Net Interest Income
Net interest income before provision for credit losses totaled $11.1 million for the six months ended June 30, 2004, representing an increase of $2.0 million or 22.0% when compared to the $9.1 million reported for the same six months of the previous year. The increase in net interest income between 2003 and 2004 is primarily the result of a significant decline in the Companys cost of interest-bearing liabilities, combined with increased yields on interest-earning assets.
The Banks net interest margin, as shown in Table 1, increased to 4.69% at June 30, 2004 from 3.89% at June 30, 2003, an increase of 80 basis points (100 basis points = 1%) between the two periods. Average market rates of interest decreased between the six-month periods ended June 30, 2003 and 2004. The prime rate averaged 4.00% for the six months ended June 30, 2004 as compared to 4.24% for the comparative six months of 2003. This, combined with the
13
runoff of higher cost liabilities between the two periods, resulted in the significant decline in the cost of interest-bearing liabilities. Increases in loan income, and resultant yields, is largely the result of increased loan fees generated during the first six months of 2004 as compared to the six-month comparative period of 2003.
Table 1. Distribution of Average Assets, Liabilities and Shareholders Equity:
Interest rates and Interest Differentials
Periods Ended June 30, 2004 and 2003
|
|
2004 |
|
2003 |
|
||||||||||||
(dollars in thousands) |
|
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans (1) |
|
$ |
357,005 |
|
$ |
12,189 |
|
6.87 |
% |
$ |
351,763 |
|
$ |
11,288 |
|
6.47 |
% |
Investment Securities taxable |
|
85,194 |
|
1,617 |
|
3.82 |
% |
95,337 |
|
1,551 |
|
3.28 |
% |
||||
Investment Securities nontaxable (2) |
|
2,613 |
|
64 |
|
4.93 |
% |
2,764 |
|
67 |
|
4.89 |
% |
||||
Interest on deposits in other banks |
|
7,639 |
|
148 |
|
4.90 |
% |
10,005 |
|
193 |
|
3.88 |
% |
||||
Federal funds sold and reverse repos |
|
24,714 |
|
122 |
|
0.99 |
% |
12,791 |
|
77 |
|
1.21 |
% |
||||
Total interest-earning assets |
|
477,165 |
|
$ |
14,140 |
|
5.96 |
% |
472,660 |
|
$ |
13,176 |
|
5.62 |
% |
||
Allowance for possible loan losses |
|
(6,419 |
) |
|
|
|
|
(5,393 |
) |
|
|
|
|
||||
Noninterest-bearing assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and due from banks |
|
20,717 |
|
|
|
|
|
17,212 |
|
|
|
|
|
||||
Premises and equipment, net |
|
5,762 |
|
|
|
|
|
2,580 |
|
|
|
|
|
||||
Accrued interest receivable |
|
2,087 |
|
|
|
|
|
2,303 |
|
|
|
|
|
||||
Other real estate owned |
|
2,717 |
|
|
|
|
|
5,895 |
|
|
|
|
|
||||
Other assets |
|
21,861 |
|
|
|
|
|
17,270 |
|
|
|
|
|
||||
Total average assets |
|
$ |
523,890 |
|
|
|
|
|
$ |
512,527 |
|
|
|
|
|
||
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NOW accounts |
|
$ |
38,513 |
|
$ |
76 |
|
0.40 |
% |
$ |
29,874 |
|
$ |
81 |
|
0.55 |
% |
Money market accounts |
|
82,942 |
|
566 |
|
1.37 |
% |
69,733 |
|
549 |
|
1.59 |
% |
||||
Savings accounts |
|
26,699 |
|
62 |
|
0.47 |
% |
22,510 |
|
65 |
|
0.58 |
% |
||||
Time deposits |
|
206,995 |
|
1, 916 |
|
1.86 |
% |
220,494 |
|
2,500 |
|
2.29 |
% |
||||
Other borrowings |
|
263 |
|
7 |
|
5.35 |
% |
21,932 |
|
458 |
|
4.21 |
% |
||||
Junior subordinated debentures |
|
15,232 |
|
382 |
|
5.04 |
% |
15,000 |
|
398 |
|
5.35 |
% |
||||
Total interest-bearing liabilities |
|
370,644 |
|
$ |
3,009 |
|
1.63 |
% |
379,543 |
|
$ |
4,051 |
|
2.15 |
% |
||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest-bearing checking |
|
101,208 |
|
|
|
|
|
87,421 |
|
|
|
|
|
||||
Accrued interest payable |
|
750 |
|
|
|
|
|
836 |
|
|
|
|
|
||||
Other liabilities |
|
3,687 |
|
|
|
|
|
2,262 |
|
|
|
|
|
||||
Total Liabilities |
|
476,289 |
|
|
|
|
|
470,062 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total shareholders equity |
|
47,601 |
|
|
|
|
|
42,465 |
|
|
|
|
|
||||
Total average liabilities and shareholders equity |
|
$ |
523,890 |
|
|
|
|
|
$ |
512,527 |
|
|
|
|
|
||
Interest income as a percentage of average earning assets |
|
|
|
|
|
5.96 |
% |
|
|
|
|
5.62 |
% |
||||
Interest expense as a percentage of average earning assets |
|
|
|
|
|
1.27 |
% |
|
|
|
|
1.73 |
% |
||||
Net interest margin |
|
|
|
|
|
4.69 |
% |
|
|
|
|
3.89 |
% |
(1) Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $1,498,000 and $733,000 for the six months ended June 30, 2004 and 2003, respectively.
(2) Applicable nontaxable securities yields have not been calculated on a tax-equivalent basis because they are not material to the Companys results of operations.
14
Both the Companys net interest income and net interest margin are affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as volume change. Both are also affected by changes in yields on interest-earning assets and rates paid on interest-bearing liabilities, referred to as rate change. The following table sets forth the changes in interest income and interest expense for each major category of interest-earning asset and interest-bearing liability, and the amount of change attributable to volume and rate changes for the periods indicated.
Table 2. Rate and Volume Analysis
|
|
Increase (decrease) in the six months ended |
|
|||||||
(In thousands) |
|
Total |
|
Rate |
|
Volume |
|
|||
Increase (decrease) in interest income: |
|
|
|
|
|
|
|
|||
Loans |
|
$ |
901 |
|
$ |
724 |
|
$ |
177 |
|
Investment securities |
|
63 |
|
242 |
|
(179 |
) |
|||
Interest-bearing deposits in other banks |
|
(45 |
) |
1 |
|
(46 |
) |
|||
Federal funds sold and securities purchased under agreements to resell |
|
45 |
|
(16 |
) |
61 |
|
|||
Total interest income |
|
964 |
|
951 |
|
13 |
|
|||
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|||
Interest-bearing demand accounts |
|
12 |
|
(114 |
) |
126 |
|
|||
Savings accounts |
|
(3 |
) |
(14 |
) |
11 |
|
|||
Time deposits |
|
(584 |
) |
(439 |
) |
(145 |
) |
|||
Other borrowings |
|
(451 |
) |
98 |
|
(549 |
) |
|||
Subordinated debentures |
|
(16 |
) |
(22 |
) |
6 |
|
|||
Total interest expense |
|
(1,042 |
) |
(491 |
) |
(551 |
) |
|||
Increase in net interest income |
|
$ |
2,006 |
|
$ |
1,442 |
|
$ |
564 |
|
For the six months ended June 30, 2004, total interest income increased approximately $964,000 or 7.3% as compared to the six months ended June 30, 2003. Earning asset volumes increased in loans and federal funds sold.
For the six months ended June 30, 2004, total interest expense decreased approximately $1.0 million or 25.7% as compared to the six-month period ended June 30, 2003. Between those two periods, average interest-bearing liabilities decreased by $8.9 million, and the average rate paid on those liabilities declined by 52 basis points.
Provisions for credit losses and the amount added to the allowance for credit losses is determined on the basis of managements periodic credit review of the loan portfolio, consideration of past loan loss experience, current and future economic conditions, and other pertinent factors. Such factors consider the allowance for credit losses to be adequate when it covers estimated losses inherent in the loan portfolio. Based on the condition of the loan portfolio, management believes the allowance is sufficient to cover risk elements in the loan portfolio. For the six months ending June 30, 2004, the provision to the allowance for credit losses amounted to $640,000 as compared to $501,000 for the six months ended June 30, 2003. The amount provided to the allowance for credit losses during the first six months, as well as the allowance acquired in the Taft merger, brought the allowance to 1.81% of net outstanding loan balances at June 30, 2004, as compared to 1.76% of net outstanding loan balances at December 31, 2003, and 1.45% at June 30, 2003.
Noninterest Income
Table 3. Changes in Noninterest Income
The following table sets forth the amount and percentage changes in the categories presented for the six months ended June 30, 2004 as compared to the six months ended June 30, 2003:
(In thousands) |
|
2004 |
|
2003 |
|
Amount of |
|
Percent |
|
|||
Customer service fees |
|
$ |
2,114 |
|
$ |
1,865 |
|
$ |
249 |
|
13.35 |
% |
Gain (loss) on sale of securities |
|
44 |
|
(24 |
) |
68 |
|
283.33 |
% |
|||
Gain on sale of loans |
|
0 |
|
24 |
|
(24 |
) |
-100.00 |
% |
|||
Gain on sale of OREO |
|
19 |
|
54 |
|
(35 |
) |
-64.81 |
% |
|||
Shared appreciation income |
|
0 |
|
406 |
|
(406 |
) |
-100.00 |
% |
|||
Other |
|
136 |
|
274 |
|
(138 |
) |
-50.36 |
% |
|||
Total noninterest income |
|
$ |
2,313 |
|
$ |
2,599 |
|
$ |
(286 |
) |
-11.00 |
% |
15
Noninterest income for the six months ended June 30, 2003 decreased $286,000 when compared to the same period last year primarily as the result of shared appreciation income on commercial real estate realized during 2003, which was not again realized during 2004. Customer service fees increased $249,000 between the two six-month periods presented, which is attributable, in part, to modest increases in overdraft fee income. Other income declined primarily as the result of declines of approximately $94,000 in dividends from the Companys equity investment in a title company.
Noninterest Expense
The following table sets forth the amount and percentage changes in the categories presented for the six months ended June 30, 2004 as compared to the six months ended June 30, 2003:
Table 4. Changes in Noninterest Expense
(In thousands) |
|
2004 |
|
2003 |
|
Amount of |
|
Change |
|
|||
Salaries and employee benefits |
|
$ |
3,161 |
|
$ |
2,568 |
|
$ |
593 |
|
23.11 |
% |
Occupancy expense |
|
940 |
|
772 |
|
168 |
|
21.76 |
% |
|||
Data processing |
|
294 |
|
263 |
|
31 |
|
11.79 |
% |
|||
Professional fees |
|
448 |
|
475 |
|
(27 |
) |
-5.55 |
% |
|||
Directors fees |
|
91 |
|
92 |
|
(1 |
) |
-1.42 |
% |
|||
Amortization of intangibles |
|
205 |
|
178 |
|
27 |
|
15.16 |
% |
|||
Correspondent bank service charges |
|
154 |
|
144 |
|
10 |
|
7.06 |
% |
|||
Write-down of OREO |
|
35 |
|
0 |
|
35 |
|
|
|
|||
Loss on California tax credit partnership |
|
196 |
|
109 |
|
87 |
|
79.82 |
% |
|||
Other |
|
1,213 |
|
884 |
|
329 |
|
37.22 |
% |
|||
Total expense |
|
$ |
6,737 |
|
$ |
5,485 |
|
$ |
1,252 |
|
22.83 |
% |
Increases in salaries and employee benefits were the result of additional staff to support the Companys strategic long-term growth objectives, as well as normal wage and benefit increases combined with increased medical insurance costs incurred during the year. Increases in professional fees included increased audit fees, and legal fees on workouts of impaired loans. Merger expenses incurred during 2004 were the result of the acquisition of Taft National Bank completed during the last part of April 2004. Increases in other noninterest expense were comprised of a number of items including increases in office supplies, telephone, courier and armored car service, FDIC deposit assessments, and California corporate tax credit partnership losses.
Income Taxes
Income tax expense for the six months ended June 30, 2004 totaled $2.3 million, compared with $1.8 million for the same period in 2003. The effective tax rate (income tax expense as a percentage of pre-tax income) for the six months ended June 30, 2004 was 37.9%, compared to 31.2% for the same period in 2003. The increase in the effective tax rates is principally attributable to the potential elimination of state tax benefits associated with USB Investment Trust, Inc., a real estate investment trust (REIT) subsidiary of the Bank. In December of 2003 the California Franchise Tax Board announced that it would not recognize certain state tax benefits claimed by REIT taxpayers using tax strategies similar to that being used by the Company. As a result, the Company reversed in the fourth quarter of 2003 all state tax benefits associated with the REIT, which had been recorded in the first three quarters of 2003. The Company believes that it is adequately reserved for tax benefits recognized during 2002 and expects to defend its use of the structure.
Total assets increased to $562.2 million at June 30, 2004, from the balance of $506.6 million at December 31, 2003, and increased from the balance of $512.4 million at June 30, 2003. Total deposits of $490.4 million at June 30, 2004 increased $50.0 million or 11.4% from the balance reported at December 31, 2003, and increased $49.9 million or
16
11.3% from the balance of $440.6 million reported at June 30, 2003. Between December 31, 2003 and June 30, 2004, loan growth totaled $38.6 million while securities and other short-term investments increased $8.4 million.
Earning assets averaged approximately $477.2 million during the six months ended June 30, 2004, as compared to $472.7 million for the same six-month period of 2003. Average interest-bearing liabilities decreased to $370.6 million for the six months ended June 30, 2004, as compared to $379.5 million for the comparative six-month period of 2003.
Loans
The Companys primary business is that of acquiring deposits and making loans, with the loan portfolio representing the largest and most important component of its earning assets. Loans totaled $384.2 million at June 30, 2004, an increase of $38.6 million or 11.2% when compared to the balance of $345.7 million at December 31, 2003, and an increase of $34.5 million or 9.9% when compared to the balance of $349.7 million reported at June 30, 2003. Loans on average increased 1.5% between the six-month periods ended June 30, 2003 and June 30, 2003, with loans averaging $357.0 million for the six months ended June 30, 2004, as compared to $351.8 million for the same six-month period of 2003.
During the first six months of 2004, increases were experienced in all categories except real estate mortgage loans, with the largest increases in commercial and industrial loans. The following table sets forth the amounts of loans outstanding by category at June 30, 2004 and December 31, 2003, the category percentages as of those dates, and the net change between the two periods presented.
Table 5. Loans
|
|
June 30, 2004 |
|
December 31, 2003 |
|
|
|
|
|
|||||||
(In thousands) |
|
Dollar |
|
% of |
|
Dollar |
|
% of |
|
Net |
|
% |
|
|||
Commercial and industrial |
|
$ |
137,538 |
|
35.8 |
% |
$ |
116,991 |
|
33.8 |
% |
$ |
20,547 |
|
17.56 |
% |
Real estate mortgage |
|
95,370 |
|
24.8 |
% |
96,381 |
|
28.0 |
% |
(1,011 |
) |
-1.05 |
% |
|||
Real estate construction |
|
103,763 |
|
27.0 |
% |
97,930 |
|
28.3 |
% |
5,833 |
|
5.96 |
% |
|||
Agricultural |
|
24,517 |
|
6.4 |
% |
15,162 |
|
4.4 |
% |
9,355 |
|
61.70 |
% |
|||
Installment/other |
|
10,297 |
|
2.7 |
% |
6,617 |
|
1.9 |
% |
3,680 |
|
55.61 |
% |
|||
Lease financing |
|
12,760 |
|
3.3 |
% |
12,581 |
|
3.6 |
% |
179 |
|
1.42 |
% |
|||
Total Loans |
|
$ |
384,245 |
|
100.0 |
% |
$ |
345,662 |
|
100.0 |
% |
$ |
38,583 |
|
11.16 |
% |
The overall average yield on the loan portfolio was 6.87% for the six months ended June 30, 2004 as compared to 6.47% for the six months ended June 30, 2003, and increased between the two periods primarily as the result of an increase in loan fee income. At June 30, 2004, 70.1% of the Companys loan portfolio consisted of floating rate instruments, as compared to 66.5% of the portfolio at December 31, 2003, with the majority of those tied to the prime rate.
Deposits
Total deposits increased during the period to a balance of $490.4 million at June 30, 2004 representing an increase of $50.0 million or 11.4% from the balance of $440.4 million reported at December 31, 2003, and an increase of $49.9 million or 11.3% from the balance reported at June 30, 2003. During the first six months of 2004, increases were experienced in all deposit categories except time deposits less than $100,000. Approximately $45.2 million of the deposit growth experienced during 2004 is attributable to the two branches acquired in Kern County as a result of the Taft merger.
The following table sets forth the amounts of deposits outstanding by category at June 30, 2004 and December 31, 2003, and the net change between the two periods presented.
Table 6. Deposits
(In thousands) |
|
June 30, |
|
December 31, |
|
Net |
|
Percentage |
|
|||
Noninterest bearing deposits |
|
$ |
115,074 |
|
$ |
94,597 |
|
$ |
20,477 |
|
21.65 |
% |
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||
NOW and money market accounts |
|
138,967 |
|
120,375 |
|
18,592 |
|
15.45 |
% |
|||
Savings accounts |
|
31,121 |
|
23,691 |
|
7,430 |
|
31.36 |
% |
|||
Time deposits: |
|
|
|
|
|
|
|
|
|
|||
Under $100,000 |
|
73,352 |
|
75,640 |
|
(2,288 |
) |
-3.03 |
% |
|||
$ 100,000 and over |
|
131,931 |
|
126,141 |
|
5,790 |
|
4.59 |
% |
|||
Total interest bearing deposits |
|
375,371 |
|
345,847 |
|
29,524 |
|
8.54 |
% |
|||
Total deposits |
|
$ |
490,445 |
|
$ |
440,444 |
|
$ |
50,001 |
|
11.35 |
% |
17
The Companys deposit base consists of two major components represented by noninterest-bearing (demand) deposits and interest-bearing deposits. Interest-bearing deposits consist of time certificates, NOW and money market accounts and savings deposits. Total interest-bearing deposits increased $29.5 million or 8.5% between December 31, 2003 and June 30, 2004, and noninterest-bearing deposits increased $20.5 million or 21.7% between the same two periods presented. Core deposits, consisting of all deposits other than time deposits of $100,000 or more, and brokered deposits, continue to provide the foundation for the Companys principal sources of funding and liquidity. These core deposits amounted to 72.4% and 70.1% of the total deposit portfolio at June 30, 2004 and December 31, 2003, respectively.
On a year-to-date average (refer to Table 1), the Company experienced an increase of $26.3 million or 6.1% in total deposits between the six-month periods ended June 30, 2003 and June 30, 2004. Between these two periods, average interest-bearing deposits increased $12.6 million or 3.7%, while total noninterest-bearing checking increased $13.7 million or 15.8% on a year-to-date average basis.
Short-Term Borrowings
The Company had collateralized and uncollateralized lines of credit aggregating $176.6 million, as well as FHLB lines of credit totaling $27.1 million at June 30, 2004. These lines of credit generally have interest rates tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. All lines of credit are on an as available basis and can be revoked by the grantor at any time. At June 30, 2004, the Company had no advances on the available lines of credit. The Company had collateralized and uncollateralized lines of credit aggregating $130.6 million, as well as FHLB lines of credit totaling $31.8 million at December 31, 2003.
Asset Quality and Allowance for Credit Losses
Lending money is the Companys principal business activity, and ensuring appropriate evaluation, diversification, and control of credit risks is a primary management responsibility. Implicit in lending activities is the fact that losses will be experienced and that the amount of such losses will vary from time to time, depending on the risk characteristics of the loan portfolio as affected by local economic conditions and the financial experience of borrowers.
The allowance for credit losses is maintained at a level deemed appropriate by management to provide for known and inherent risks in existing loans and commitments to extend credit. The adequacy of the allowance for credit losses is based upon managements continuing assessment of various factors affecting the collectibility of loans and commitments to extend credit; including current economic conditions, past credit experience, collateral, and concentrations of credit. There is no precise method of predicting specific losses or amounts which may ultimately be charged off on particular segments of the loan portfolio. The conclusion that a loan may become uncollectible, either in part or in whole, is judgmental and subject to economic, environmental, and other conditions which cannot be predicted with certainty. When determining the adequacy of the allowance for credit losses, the Company follows, in accordance with GAAP, the guidelines set forth in the Interagency Policy Statement on the Allowance for Loan and Lease Losses (Statement) issued jointly by banking regulators during July 2001. The Statement outlines characteristics that should be used in segmentation of the loan portfolio for purposes of the analysis including risk classification, past due status, type of loan, industry or collateral. It also outlines factors to consider when adjusting the loss factors for various segments of the loan portfolio. Securities and Exchange Commission Staff Accounting Bulletin No. 102 was also released at this time which represents the SEC staffs view relating to methodologies and supporting documentation for the Allowance for Loan and Lease Losses that should be observed by all public companies in complying with the federal securities laws and the Commissions interpretations. It is also generally consistent with the guidance published by the banking regulators. The Company segments the loan and lease portfolio into eleven (11) segments, primarily by loan class and type, that have homogeneity and commonality of purpose and terms for analysis under SFAS No. 5. Those loans, which are determined to be impaired under SFAS No. 114, are not subject to the general reserve analysis under SFAS No. 5, and evaluated individually for specific impairment.
18
The Companys methodology for assessing the adequacy of the allowance for credit losses consists of several key elements, which include:
the formula allowance,
specific allowances for problem graded loans (classified loans)
and the unallocated allowance
In addition, the allowance analysis also incorporates the results of measuring impaired loans as provided in:
Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan and
SFAS 118, Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures.
The formula allowance is calculated by applying loss factors to outstanding loans and certain unfunded loan commitments. Loss factors are based on the Companys historical loss experience and on the internal risk grade of those loans and, may be adjusted for significant factors that, in managements judgment, affect the collectibility of the portfolio as of the evaluation date. Management determines the loss factors for problem graded loans (substandard, doubtful, and loss), special mention loans, and pass graded loans, based on a loss migration model. The migration analysis incorporates loan losses over the past twelve quarters (three years) and loss factors are adjusted to recognize and quantify the loss exposure from changes in market conditions and trends in the Companys loan portfolio. For purposes of this analysis, loans are grouped by internal risk classifications, which are pass, special mention, substandard, doubtful, and loss. Certain loans are homogenous in nature and are therefore pooled by risk grade. These homogenous loans include consumer installment and home equity loans. Special mention loans are currently performing but are potentially weak, as the borrower has begun to exhibit deteriorating trends, which if not corrected, could jeopardize repayment of the loan and result in further downgrade. Substandard loans have well-defined weaknesses which, if not corrected, could jeopardize the full satisfaction of the debt. A loan classified as doubtful has critical weaknesses that make full collection of the obligation improbable. Classified loans, as defined by the Company, include loans categorized as substandard, doubtful, and loss.
Specific allowances are established based on managements periodic evaluation of loss exposure inherent in classified loans, impaired loans, and other loans in which management believes there is a probability that a loss has been incurred in excess of the amount determined by the application of the formula allowance.
The unallocated portion of the allowance is based upon managements evaluation of various conditions that are not directly measured in the determination of the formula and specific allowances. The conditions may include, but are not limited to, general economic and business conditions affecting the key lending areas of the Company, credit quality trends, collateral values, loan volumes and concentrations, and other business conditions.
The Companys methodology includes features that are intended to reduce the difference between estimated and actual losses. The specific allowance portion of the analysis is designed to be self-correcting by taking into account the current loan loss experience based on that portion of the portfolio. By analyzing the probable estimated losses inherent in the loan portfolio on a quarterly basis, management is able to adjust specific and inherent loss estimates using the most recent information available. In performing the periodic migration analysis, management believes that historical loss factors used in the computation of the formula allowance need to be adjusted to reflect current changes in market conditions and trends in the Companys loan portfolio. There are a number of other factors which are reviewed when determining adjustments in the historical loss factors. They include 1) trends in delinquent and nonaccrual loans, 2) trends in loan volume and terms, 3) effects of changes in lending policies, 4) concentrations of credit, 5) competition, 6) national and local economic trends and conditions, 7) experience of lending staff, 8) loan review and Board of Directors oversight, 9) high balance loan concentrations, and 10) other business conditions. During the first six months of 2004, there were no changes in estimation methods or assumptions that affected the methodology for assessing the adequacy of the allowance for credit losses.
Management and the Companys lending officers evaluate the loss exposure of classified and impaired loans on a weekly/monthly basis and through discussions and officer meetings as conditions change. The Companys Loan Committee meets weekly and serves as a forum to discuss specific problem assets that pose significant concerns to the Company, and to keep the Board of Directors informed through committee minutes. All special mention and classified loans are reported quarterly on Criticized Asset Reports which are reviewed by senior management. With this information, the migration analysis and the impaired loan analysis are performed on a quarterly basis and adjustments are made to the allowance as deemed necessary.
Impaired loans are calculated under SFAS No. 114, and are measured based on the present value of the expected future cash flows discounted at the loans effective interest rate or the fair value of the collateral if the loan is collateral dependent. The amount of impaired loans is not directly comparable to the amount of nonperforming loans disclosed later in this section. The primary differences between impaired loans and nonperforming loans are: i) all loan categories
19
are considered in determining nonperforming loans while impaired loan recognition is limited to commercial and industrial loans, commercial and residential real estate loans, construction loans, and agricultural loans, and ii) impaired loan recognition considers not only loans 90 days or more past due, restructured loans and nonaccrual loans but also may include problem loans other than delinquent loans.
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include nonaccrual loans, restructured debt, and performing loans in which full payment of principal or interest is not expected. Management bases the measurement of these impaired loans on the fair value of the loans collateral or the expected cash flows on the loans discounted at the loans stated interest rates. Cash receipts on impaired loans not performing to contractual terms and that are on nonaccrual status are used to reduce principal balances. Impairment losses are included in the allowance for credit losses through a charge to the provision, if applicable.
At June 30, 2004 and 2003, the Companys recorded investment in loans for which impairment has been recognized totaled $14.7 million and $19.6 million, respectively. Included in total impaired loans at June 30, 2004, are $12.1 million of impaired loans for which the related specific allowance is $3.0 million, as well as $2.6 million of impaired loans that as a result of write-downs or the fair value of the collateral, did not have a specific allowance. Total impaired loans at June 30, 2003 included $7.7 million of impaired loans for which the related specific allowance is $630,000, as well as $11.9 million of impaired loans that as a result of write-downs or the fair value of the collateral, did not have a specific allowance. The average recorded investment in impaired loans was $16.9 million during the first six months of 2004 and $17.3 million during the first six months of 2003. In most cases, the Bank uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructuring for which the loan is performing under the current contractual terms, income is recognized under the accrual method. For the six months ended June 30, 2004 and year ended December 31, 2003, the Company recognized no income on such loans. For the six months ended June 30, 2003, the Company recognized $4,000 on such loans.
The Company focuses on competition and other economic conditions within its market area, which may ultimately affect the risk assessment of the portfolio. The Company continues to experience increased competition from major banks, local independents and non-bank institutions creating pressure on loan pricing. With interest rates still at historical lows, the economic recovery has been slow in coming, however the recovery began to gain momentum during the last half of 2003. Both business and consumer spending improved during the third quarter of 2003, with GDP of more than 8.0% being reported during the quarter. GDP during the fourth quarter of 2003 was 4.0% and is expected to remain at that level throughout 2004. It is difficult to determine whether the Federal Reserve will continue to adjust interest rates in an effort to control the economy, however with the 25 basis point increase in interest rates during the first week of July 2004, further increases are anticipated during the second half of 2004 and beyond. It is likely that the business environment in California will continue to be influenced by these domestic as well as global events. The local market has improved economically during the current year while the rest of the state and the nation has experienced slowed economic growth. The local area market has not been as volatile as those of San Francisco and other areas, which should bode well for sustained growth in the Companys market areas of Fresno and Madera Counties. Local unemployment rates remain high primarily as a result of the areas agricultural dynamics, however unemployment rates are expected to improve nationally during 2004. It is difficult to predict what impact this will have on the local economy. The Company believes that the Central San Joaquin Valley will continue to grow and diversify as property and housing costs remain reasonable relative to other areas of the state, although this growth may begin to slow as the Federal Reserve raises interest rates to control what it perceives as an accelerating economy. Management recognizes increased risk of loss due to the Companys exposure from local and worldwide economic conditions, as well as potentially volatile real estate markets, and takes these factors into consideration when analyzing the adequacy of the allowance for credit losses.
The following table provides a summary of the Companys allowance for possible credit losses, provisions made to that allowance, and charge-off and recovery activity affecting the allowance for the periods indicated.
20
Table 7. Allowance for Credit Losses - Summary of Activity (unaudited)
(In thousands) |
|
June 30, |
|
June 30, |
|
||
Total loans outstanding at end of period before Deducting allowances for credit losses |
|
$ |
383,000 |
|
$ |
349,268 |
|
Average net loans outstanding during period |
|
357,005 |
|
351,763 |
|
||
|
|
|
|
|
|
||
Balance of allowance at beginning of period |
|
6,081 |
|
5,556 |
|
||
Loans charged off: |
|
|
|
|
|
||
Real estate |
|
0 |
|
0 |
|
||
Commercial and industrial |
|
(8 |
) |
(1,007 |
) |
||
Lease financing |
|
(403 |
) |
(22 |
) |
||
Installment and other |
|
(23 |
) |
(12 |
) |
||
Total loans charged off |
|
(434 |
) |
(1,041 |
) |
||
Recoveries of loans previously charged off: |
|
|
|
|
|
||
Real estate |
|
0 |
|
0 |
|
||
Commercial and industrial |
|
44 |
|
22 |
|
||
Lease financing |
|
24 |
|
22 |
|
||
Installment and other |
|
2 |
|
0 |
|
||
Total loan recoveries |
|
70 |
|
44 |
|
||
Net loans charged off |
|
(364 |
) |
(997 |
) |
||
|
|
|
|
|
|
||
Provision charged to operating expense |
|
640 |
|
501 |
|
||
Reclassification of off-balance sheet reserve |
|
(392 |
) |
0 |
|
||
Reserve acquired in business combination |
|
986 |
|
0 |
|
||
Balance of allowance for credit losses at end of period |
|
$ |
6,951 |
|
$ |
5,060 |
|
|
|
|
|
|
|
||
Net loan charge-offs to total average loans (annualized) |
|
0.21 |
% |
0.57 |
% |
||
Net loan charge-offs to loans at end of period (annualized) |
|
0.19 |
% |
0.58 |
% |
||
Allowance for credit losses to total loans at end of period |
|
1.81 |
% |
1.45 |
% |
||
Net loan charge-offs to allowance for credit losses (annualized) |
|
10.53 |
% |
39.73 |
% |
||
Net loan charge-offs to provision for credit losses (annualized) |
|
56.88 |
% |
199.00 |
% |
At June 30, 2004, $392,000 in formula allowance is allocated to unfunded loan commitments and is therefore carried separately in other liabilities. Management believes that the 1.81% credit loss allowance at June 30, 2004 is adequate to absorb known and inherent risks in the loan portfolio. No assurance can be given, however, that the economic conditions which may adversely affect the Companys service areas or other circumstances will not be reflected in increased losses in the loan portfolio.
It is the Companys policy to discontinue the accrual of interest income on loans for which reasonable doubt exists with respect to the timely collectibility of interest or principal due to the ability of the borrower to comply with the terms of the loan agreement. Such loans are placed on nonaccrual status whenever the payment of principal or interest is 90 days past due or earlier when the conditions warrant, and interest collected is thereafter credited to principal to the extent necessary to eliminate doubt as to the collectibility of the net carrying amount of the loan. Management may grant exceptions to this policy if the loans are well secured and in the process of collection.
Table 8. Nonperforming Assets
(In thousands) |
|
June 30, |
|
December 31, |
|
||
Nonaccrual Loans |
|
$ |
15,268 |
|
$ |
18,656 |
|
Restructured Loans |
|
4 |
|
9 |
|
||
Total nonperforming loans |
|
15,272 |
|
18,665 |
|
||
Other real estate owned |
|
2,503 |
|
2,718 |
|
||
Total nonperforming assets |
|
$ |
17,775 |
|
$ |
21,383 |
|
|
|
|
|
|
|
||
Loans past due 90 days or more, still accruing |
|
$ |
0 |
|
$ |
0 |
|
Nonperforming loans to total gross loans |
|
3.97 |
% |
5.40 |
% |
||
Nonperforming assets to total gross loans |
|
4.63 |
% |
6.19 |
% |
Four lending relationships make up nearly $13.5 million of the $15.3 million in nonperforming loans reported at June, 30, 2004. All four relationships are considered impaired under FAS 114. In addition, $8.1 million or 53.1% of total nonperforming loans are secured by real estate.
21
The Company has a purchased portfolio of lease financing loans totaling $5.5 million that has been nonperforming since June of 2002. This lease portfolio is an impaired credit on non-accrual status and has a specific allowance of $1.9 million allocated to it at both June 30, 2004 and December 31, 2003. The specific allowance was determined based on an estimate of expected future cash flows. The guarantor of those leases has entered court proceedings to discharge their guarantee based on the fact that many of the underlying leases were fraudulent. The Company, based upon advice from their counsel, does not believe it is probable the guarantors fraud defense will prevail and intends to vigorously pursue the guarantee. The Company believes the specific allowance as determined under SFAS No. 114 is adequate to cover probable losses for this lease portfolio.
During a regulatory examination during the fourth quarter of 2003, the lease portfolio in question was classified as doubtful by the Banks regulators based upon state regulatory guidelines. California state statute No. 1951 requires that a credit where interest is past due and unpaid for more than one year, is not well secured and not in the process of collection be charged off. The regulators requested that the Bank charge-off the principal balance in the first or second quarter of 2004 for regulatory purposes if the judge has not made a ruling on the case by March 31, 2004 or, if a ruling had been made but no principal payments have been received by June 30, 2004 because of the appeals process. The Company believes that under generally accepted accounting principles, a total loss of principal is not probable and the specific allowance of $1.9 million calculated for the impaired lease portfolio under SFAS No. 114 is adequate. At this time it is uncertain how much the Company will collect, however management believes the Company will collect part, if not all, of the amounts due.
The court has not made a ruling on the lease case at this time. As a result, effective March 31, 2004, the Company charged off the entire $5.5 million principal balance for regulatory purposes. As a result of the regulatory charge-off, the Company has a difference between its regulatory accounting principles (RAP) books and its generally accepted accounting principles (GAAP) books. The financial entries made for regulatory purposes resulted in a $5.5 million reduction in loan balances with a corresponding reduction in the reserve for credit losses. Additional provisions for credit losses of $3.5 million were also required for regulatory accounting purposes, which resulted in a reduction of $2.1 million in regulatory net income (net tax benefit of $1.3 million) for the six months ended June 30, 2004 as compared to the financial statement presented under GAAP in this Form 10-Q.
Loans past due more than 30 days are receiving increased management attention and are monitored for increased risk. The Company continues to move past due loans to nonaccrual status in its ongoing effort to recognize loan problems at an earlier point in time when they may be dealt with more effectively. As impaired loans, nonaccrual and restructured loans are reviewed for specific reserve allocations and the allowance for credit losses is adjusted accordingly.
Except for the loans included in the above table, or those otherwise included in the impaired loan totals, there were no loans at June 30, 2004 where the known credit problems of a borrower caused the Company to have serious doubts as to the ability of such borrower to comply with the present loan repayment terms and which would result in such loan being included as a nonaccrual, past due or restructured loan at some future date.
Liquidity and Asset/Liability Management
The primary function of asset/liability management is to provide adequate liquidity and maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities.
Liquidity
Liquidity management may be described as the ability to maintain sufficient cash flows to fulfill financial obligations, including loan funding commitments and customer deposit withdrawals, without straining the Companys equity structure. To maintain an adequate liquidity position, the Company relies on, in addition to cash and cash equivalents, cash inflows from deposits and short-term borrowings, repayments of principal on loans and investments, and interest income received. The Companys principal cash outflows are for loan origination, purchases of investment securities, depositor withdrawals and payment of operating expenses.
The Company continues to emphasize liability management as part of its overall asset/liability strategy. Through the discretionary acquisition of short term borrowings, the Company has been able to provide liquidity to fund asset growth while, at the same time, better utilizing its capital resources, and better controlling interest rate risk. The borrowings are generally short-term and more closely match the repricing characteristics of floating rate loans, which comprise approximately 70.1% of the Companys loan portfolio at June 30, 2004. This does not preclude the Company from selling assets such as investment securities to fund liquidity needs but, with favorable borrowing rates, the Company has maintained a positive yield spread between borrowed liabilities and the assets which those liabilities fund. If, at some
22
time, rate spreads become unfavorable, the Company has the ability to utilize an asset management approach and, either control asset growth or, fund further growth with maturities or sales of investment securities.
The Companys liquid asset base which generally consists of cash and due from banks, federal funds sold, securities purchased under agreements to resell (reverse repos) and investment securities, is maintained at a level deemed sufficient to provide the cash outlay necessary to fund loan growth as well as any customer deposit runoff that may occur. Within this framework is the objective of maximizing the yield on earning assets. This is generally achieved by maintaining a high percentage of earning assets in loans, which historically have represented the Companys highest yielding asset. At June 30, 2004, the Bank had 66.9% of total assets in the loan portfolio and a loan to deposit ratio of 78.1%. Liquid assets at June 30, 2004 include cash and cash equivalents totaling $46.6 million as compared to $48.6 million at December 31, 2003. Other sources of liquidity include collateralized and uncollateralized lines of credit from other banks, the Federal Home Loan Bank, and from the Federal Reserve Bank totaling $203.8 million at June 30, 2004.
The liquidity of the parent company, United Security Bancshares, is primarily dependent on the payment of cash dividends by its subsidiary, United Security Bank, subject to limitations imposed by the Financial Code of the State of California. During the six months ended June 30, 2004, dividends paid by the Bank to the parent company totaled $4.1 million dollars.
Capital Adequacy
The Board of Governors of the Federal Reserve System (Board of Governors) has adopted regulations requiring insured institutions to maintain a minimum leverage ratio of Tier 1 capital (the sum of common stockholders equity, noncumulative perpetual preferred stock and minority interests in consolidated subsidiaries, minus intangible assets, identified losses and investments in certain subsidiaries, plus unrealized losses or minus unrealized gains on available for sale securities) to total assets. Institutions which have received the highest composite regulatory rating and which are not experiencing or anticipating significant growth are required to maintain a minimum leverage capital ratio of 3% Tier 1 capital to total assets. All other institutions are required to maintain a minimum leverage capital ratio of at least 100 to 200 basis points above the 3% minimum requirement.
The Board of Governors has also adopted a statement of policy, supplementing its leverage capital ratio requirements, which provides definitions of qualifying total capital (consisting of Tier 1 capital and Tier 2 supplementary capital, including the allowance for loan losses up to a maximum of 1.25% of risk-weighted assets) and sets forth minimum risk-based capital ratios of capital to risk-weighted assets. Insured institutions are required to maintain a ratio of qualifying total capital to risk weighted assets of 8%, at least one-half (4%) of which must be in the form of Tier 1 capital.
The following table sets forth the Companys and the Banks actual capital positions at June 30, 2004 and the minimum capital requirements for both under the regulatory guidelines discussed above:
Table 9. Capital Ratios
|
|
Company |
|
Bank |
|
|
|
|
|
Actual |
|
Actual |
|
Minimum |
|
Total risk-based capital ratio |
|
13.45 |
% |
12.91 |
% |
10.00 |
% |
Tier 1 capital to risk-weighted assets |
|
12.35 |
% |
11.80 |
% |
6.00 |
% |
Leverage ratio |
|
11.54 |
% |
10.52 |
% |
5.00 |
% |
As is indicated by the above table, the Company and the Bank exceeded all applicable regulatory capital guidelines at June 30, 2004. Management believes that, under the current regulations, both will continue to meet their minimum capital requirements in the foreseeable future.
Dividends
The primary source of funds with which dividends will be paid to shareholders is from cash dividends received by the Company from the Bank. During the first six months of 2004, the Company has received $4.1 million in cash dividends from the Bank, from which the Company paid $1.7 million in dividends to shareholders.
23
Reserve Balances
The Bank is required to maintain average reserve balances with the Federal Reserve Bank. At June 30, 2004 the Banks qualifying balance with the Federal Reserve was approximately $8.6 million, consisting of vault cash and balances.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Sensitivity and Market Risk
There have been no material changes in the Companys quantitative and qualitative disclosures about market risk as of June 30, 2004 from those presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
As part of its overall risk management, the Company pursues various asset and liability management strategies, which may include obtaining derivative financial instruments to mitigate the impact of interest fluctuations on the Companys net interest margin. During the second quarter of 2003, the Company entered into an interest rate swap agreement with the purpose of minimizing interest rate fluctuations on its interest rate margin and equity.
Under the interest rate swap agreement, the Company receives a fixed rate and pays a variable rate based on the Prime Rate (Prime). The swap qualifies as a cash flow hedge under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, and is designated as a hedge of the variability of cash flows the Company receives from certain variable-rate loans indexed to Prime. In accordance with SFAS No. 133, the swap agreement is measured at fair value and reported as an asset or liability on the consolidated balance sheet. The portion of the change in the fair value of the swap that is deemed effective in hedging the cash flows of the designated assets are recorded in accumulated other comprehensive income and reclassified into interest income when such cash flow occurs in the future. Any ineffectiveness resulting from the hedge is recorded as a gain or loss in the consolidated statement of income as part of noninterest income. The amortizing hedge has a remaining notional value of $21.6 million and duration of approximately 3.0 years. As of June 30, 2004, the maximum length of time over which the Company is hedging its exposure to the variability of future cash flows is approximately five years. As of June 30, 2004, the loss amounts in accumulated other comprehensive income associated with these cash flows totaled $692,000 (net of tax benefit of $311,000). During the six months ended June 30, 2004, $105,000 was reclassified from other accumulated comprehensive income into earnings.
The Board of Directors has adopted an interest rate risk policy which establishes maximum decreases in net interest income of 12% and 15% in the event of a 100 BP and 200 BP increase or decrease in market interest rates over a twelve month period. Based on the information and assumptions utilized in the simulation model at June 30, 2004, the resultant projected impact on net interest income falls within policy limits set by the Board of Directors for all rate scenarios run.
The Companys interest rate risk policy establishes maximum decreases in the Companys market value of equity of 12% and 15% in the event of an immediate and sustained 100 BP and 200 BP increase or decrease in market interest rates. As shown in the table below, the percentage changes in the net market value of the Companys equity are within policy limits for both rising and falling rate scenarios.
The following sets forth the analysis of the Companys market value risk inherent in its interest-sensitive financial instruments as they relate to the entire balance sheet at June 30, 2004 and December 31, 2003 ($ in thousands). Fair value estimates are subjective in nature and involve uncertainties and significant judgment and, therefore, cannot be determined with absolute precision. Assumptions have been made as to the appropriate discount rates, prepayment speeds, expected cash flows and other variables. Changes in these assumptions significantly affect the estimates and as such, the obtained fair value may not be indicative of the value negotiated in the actual sale or liquidation of such financial instruments, nor comparable to that reported by other financial institutions. In addition, fair value estimates are based on existing financial instruments without attempting to estimate future business.
|
|
June 30, 2004 |
|
December 31, 2003 |
|
||||||||||||
Change
in |
|
Estimated |
|
Change in |
|
Change in |
|
Estimated |
|
Change in |
|
Change in |
|
||||
+ 200 BP |
|
$ |
52,695 |
|
$ |
(1,315 |
) |
-2.44 |
% |
$ |
45,919 |
|
$ |
(2,301 |
) |
-4.77 |
% |
+ 100 BP |
|
53,715 |
|
(295 |
) |
-0.55 |
% |
47,563 |
|
(657 |
) |
-1.36 |
% |
||||
0 BP |
|
54,010 |
|
0 |
|
0.00 |
% |
48,220 |
|
0 |
|
0.00 |
% |
||||
- 100 BP |
|
53,824 |
|
(186 |
) |
-0.34 |
% |
48,430 |
|
210 |
|
0.43 |
% |
||||
- 200 BP |
|
57,737 |
|
3,727 |
|
6.90 |
% |
52,694 |
|
4,474 |
|
9.28 |
% |
||||
24
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures: An evaluation of the Companys disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities Exchange Act of 1934 (the Act)) was carried out under the supervision and with the participation of the Companys Chief Executive Officer, Chief Financial Officer and several other members of the Companys management within the 90-day period preceding the filing date of this quarterly report. The Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures as currently in effect are effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Companys management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.
(b) Changes in Internal Controls: In the quarter ended June 30, 2004, the Company did not make any significant changes in, nor take any corrective actions regarding, its internal controls or other factors that could significantly affect these controls.
25
Item 1. Not applicable
Item 2. Changes in Securities and Use of Proceeds
Purchases of Equity Securities by Affiliates and Associated Purchasers
Period |
|
Total Number |
|
Average |
|
Total Number of |
|
Maximum Number |
|
|
02/01/2004 to 02/29/2004 |
|
3,300 |
|
$ |
25.78 |
|
3,300 |
|
274,400 |
|
03/01/2004 to 03/31/2004 |
|
6,600 |
|
$ |
25.65 |
|
6,600 |
|
267,800 |
|
04/01/2004 to 04/30/2004 |
|
750 |
|
$ |
24.51 |
|
750 |
|
267,050 |
|
05/01/2004 to 05/31/2004 |
|
42,325 |
|
$ |
22.89 |
|
42,325 |
|
224,725 |
|
06/01/2004 to 06/30/2004 |
|
11,670 |
|
$ |
22.43 |
|
11,670 |
|
213,055 |
|
|
|
|
|
|
|
|
|
|
|
|
Total purchased 2004 |
|
64,645 |
|
$ |
23.25 |
|
64,645 |
|
|
|
On August 30, 2001 the Company announced that its Board of Directors approved a plan to repurchase, as conditions warrant, up to 280,000 shares of the Companys common stock on the open market or in privately negotiated transactions. The duration of the program was open-ended and the timing of purchases was dependent on market conditions. A total of 215,423 shares had been repurchased under that plan as of December 31, 2003, at a total cost of $3.7 million.
Then, on February 25, 2004 the Company announced another stock repurchase plan under which the Board of Directors approved a plan to repurchase, as conditions warrant, up to 276,500 shares of the Companys common stock on the open market or in privately negotiated transactions. As with the first plan, the duration of the new program is open-ended and the timing of purchases will depend on market conditions.
Concurrent with the approval of the new repurchase plan, the Board terminated the 2001 repurchase plan and canceled the remaining 63,377 shares yet to be purchased under the earlier plan. Of the 3,300 shares repurchased during February 2004, 2,100 were purchased under the 2001 plan prior to its termination, and 1,200 were purchased under the 2004 plan.
Item 3. Not applicable
Item 4. Submission of Matters to a Vote of Security Holders
The Companys Annual Shareholders Meeting was held on Wednesday May 19, 2004 in Fresno, California. The shareholders were asked to vote on the election of eight nominees to serve on the Companys Board of Directors. Such Directors nominate for election will serve on the Board until the 2005 annual meeting of shareholders and until their successors are elected and have been qualified. Votes regarding the election of Directors were as follows:
Director Nominee |
|
Votes For |
|
Votes Withheld |
Robert G. Bitter, Pharm. D. |
|
4,003,692 |
|
56,542 |
Stanley J. Cavalla |
|
4,013,124 |
|
47,110 |
Tom Ellithorpe |
|
4,000,154 |
|
60,080 |
R. Todd Henry |
|
4,011,854 |
|
48,380 |
Ronnie D. Miller |
|
4,011,854 |
|
48,380 |
Walter Reinhard |
|
4,013,124 |
|
47,110 |
John Terzian |
|
3,978,140 |
|
82,094 |
Dennis R. Woods |
|
4,003,592 |
|
56,642 |
26
Item 5. Not applicable
Item 6. Exhibits and Reports on Form 8-K:
(a) Exhibits:
31.1 Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b) Reports on Form 8-K:
During the quarter ended June 30, 2004, the Company filed the following current reports on Form 8-K:
1) On April 26, 2004 (containing a press release reporting United Security Banks completion of acquisition of Taft National Bank on April 23, 2004).
2) On July 13, 2004 (containing a press release reporting the financial results for the period ended June 30, 2004).
27
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
United Security Bancshares |
|
|
|
|
|
|
|
|
|
|
|
Date: |
August 12, 2004 |
|
/S/ Dennis R. Woods |
|
|
|
|
Dennis R. Woods |
|
|
|
|
Chairman of the Board and |
|
|
|
|
President |
|
|
|
|
|
|
|
|
|
/S/ Kenneth L. Donahue |
|
|
|
|
Kenneth L. Donahue |
|
|
|
|
Senior Vice President and |
|
|
|
|
Chief Financial Officer |
|
28