US BANCORP \DE\ - Quarter Report: 2019 March (Form 10-Q)
Table of Contents
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from (not applicable)
Commission file number 1-6880
U.S. BANCORP
(Exact name of registrant as specified in its charter)
Delaware | 41-0255900 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
800 Nicollet Mall
Minneapolis, Minnesota 55402
(Address of principal executive offices, including zip code)
651-466-3000
(Registrants telephone number, including area code)
(not applicable)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading symbol |
Name of each exchange on which registered | ||
Common Stock, $.01 par value per share | USB | New York Stock Exchange | ||
Depositary Shares (each representing 1/100th interest in a share of Series A | ||||
Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrA | New York Stock Exchange | ||
Depositary Shares (each representing 1/1,000th interest in a share of Series B | ||||
Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrH | New York Stock Exchange | ||
Depositary Shares (each representing 1/1,000th interest in a share of Series F | ||||
Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrM | New York Stock Exchange | ||
Depositary Shares (each representing 1/1,000th interest in a share of Series H | ||||
Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrO | New York Stock Exchange | ||
Depositary Shares (each representing 1/1,000th interest in a share of Series K | ||||
Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrP | New York Stock Exchange | ||
0.850% Medium-Term Notes, Series X (Senior), due June 7, 2024 | USB/24B | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
YES ☑ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES ☑ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☑ | Accelerated filer ☐ | |
Non-accelerated filer ☐ | Smaller reporting company ☐ Emerging growth company ☐ |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ NO ☑
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class | Outstanding as of April 30, 2019 | |
Common Stock, $0.01 Par Value | 1,592,062,312 shares |
Table of Contents
Table of Contents and Form 10-Q Cross Reference Index
1) Managements Discussion and Analysis of Financial Condition and Results of Operations (Item 2) |
3 | |||
3 | ||||
3 | ||||
5 | ||||
28 | ||||
29 | ||||
29 | ||||
2) Quantitative and Qualitative Disclosures About Market Risk/Corporate Risk Profile (Item 3) |
7 | |||
7 | ||||
8 | ||||
19 | ||||
19 | ||||
19 | ||||
19 | ||||
20 | ||||
22 | ||||
23 | ||||
24 | ||||
30 | ||||
67 | ||||
67 | ||||
3) Unregistered Sales of Equity Securities and Use of Proceeds (Item 2) |
67 | |||
67 | ||||
68 | ||||
69 |
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995.
This quarterly report on Form 10-Q contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. Deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect U.S. Bancorps revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility. Stress in the commercial real estate markets, as well as a downturn in the residential real estate markets, could cause credit losses and deterioration in asset values. In addition, changes to statutes, regulations, or regulatory policies or practices could affect U.S. Bancorp in substantial and unpredictable ways. U.S. Bancorps results could also be adversely affected by changes in interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of its investment securities; legal and regulatory developments; litigation; increased competition from both banks and non-banks; changes in the level of tariffs and other trade policies of the United States and its global trading partners; changes in customer behavior and preferences; breaches in data security; failures to safeguard personal information; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and managements ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputational risk.
For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorps Annual Report on Form 10-K for the year ended December 31, 2018, on file with the Securities and Exchange Commission, including the sections entitled Corporate Risk Profile and Risk Factors contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. In addition, factors other than these risks also could adversely affect U.S. Bancorps results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.
U.S. Bancorp | 1 |
Table of Contents
Table 1 | Selected Financial Data |
Three Months Ended March 31 |
||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2019 | 2018 | Percent Change |
|||||||||
Condensed Income Statement |
||||||||||||
Net interest income |
$ | 3,259 | $ | 3,168 | 2.9 | % | ||||||
Taxable-equivalent adjustment (a) |
27 | 29 | (6.9 | ) | ||||||||
Net interest income (taxable-equivalent basis) (b) |
3,286 | 3,197 | 2.8 | |||||||||
Noninterest income |
2,286 | 2,267 | .8 | |||||||||
Securities gains (losses), net |
5 | 5 | | |||||||||
Total net revenue |
5,577 | 5,469 | 2.0 | |||||||||
Noninterest expense |
3,087 | 3,055 | 1.0 | |||||||||
Provision for credit losses |
377 | 341 | 10.6 | |||||||||
Income before taxes |
2,113 | 2,073 | 1.9 | |||||||||
Income taxes and taxable-equivalent adjustment |
405 | 391 | 3.6 | |||||||||
Net income |
1,708 | 1,682 | 1.5 | |||||||||
Net (income) loss attributable to noncontrolling interests |
(9 | ) | (7 | ) | (28.6 | ) | ||||||
Net income attributable to U.S. Bancorp |
$ | 1,699 | $ | 1,675 | 1.4 | |||||||
Net income applicable to U.S. Bancorp common shareholders |
$ | 1,613 | $ | 1,597 | 1.0 | |||||||
Per Common Share |
||||||||||||
Earnings per share |
$ | 1.01 | $ | .97 | 4.1 | % | ||||||
Diluted earnings per share |
1.00 | .96 | 4.2 | |||||||||
Dividends declared per share |
.37 | .30 | 23.3 | |||||||||
Book value per share (c) |
28.81 | 26.54 | 8.6 | |||||||||
Market value per share |
48.19 | 50.50 | (4.6 | ) | ||||||||
Average common shares outstanding |
1,602 | 1,652 | (3.0 | ) | ||||||||
Average diluted common shares outstanding |
1,605 | 1,657 | (3.1 | ) | ||||||||
Financial Ratios |
||||||||||||
Return on average assets |
1.49 | % | 1.50 | % | ||||||||
Return on average common equity |
14.3 | 14.9 | ||||||||||
Net interest margin (taxable-equivalent basis) (a) |
3.16 | 3.13 | ||||||||||
Efficiency ratio (b) |
55.4 | 55.9 | ||||||||||
Net charge-offs as a percent of average loans outstanding |
.52 | .49 | ||||||||||
Average Balances |
||||||||||||
Loans |
$ | 286,110 | $ | 279,388 | 2.4 | % | ||||||
Loans held for sale |
2,132 | 3,134 | (32.0 | ) | ||||||||
Investment securities (d) |
114,179 | 113,493 | .6 | |||||||||
Earning assets |
419,494 | 411,849 | 1.9 | |||||||||
Assets |
463,399 | 454,288 | 2.0 | |||||||||
Noninterest-bearing deposits |
73,433 | 79,482 | (7.6 | ) | ||||||||
Deposits |
335,366 | 334,580 | .2 | |||||||||
Short-term borrowings |
18,368 | 22,862 | (19.7 | ) | ||||||||
Long-term debt |
41,855 | 33,655 | 24.4 | |||||||||
Total U.S. Bancorp shareholders equity |
51,589 | 48,825 | 5.7 | |||||||||
March 31, 2019 |
December 31, 2018 |
|||||||||||
Period End Balances |
||||||||||||
Loans |
$ | 287,699 | $ | 286,810 | .3 | % | ||||||
Investment securities |
114,398 | 112,165 | 2.0 | |||||||||
Assets |
475,775 | 467,374 | 1.8 | |||||||||
Deposits |
348,087 | 345,475 | .8 | |||||||||
Long-term debt |
40,680 | 41,340 | (1.6 | ) | ||||||||
Total U.S. Bancorp shareholders equity |
52,057 | 51,029 | 2.0 | |||||||||
Asset Quality |
||||||||||||
Nonperforming assets |
$ | 1,005 | $ | 989 | 1.6 | % | ||||||
Allowance for credit losses |
4,451 | 4,441 | .2 | |||||||||
Allowance for credit losses as a percentage of period-end loans |
1.55 | % | 1.55 | % | ||||||||
Capital Ratios |
||||||||||||
Basel III standardized approach: |
||||||||||||
Common equity tier 1 capital |
9.3 | % | 9.1 | % | ||||||||
Tier 1 capital |
10.9 | 10.7 | ||||||||||
Total risk-based capital |
12.8 | 12.6 | ||||||||||
Leverage |
9.2 | 9.0 | ||||||||||
Common equity tier 1 capital to risk-weighted assets for the Basel III advanced approaches |
12.0 | 11.8 | ||||||||||
Tangible common equity to tangible assets (b) |
7.9 | 7.8 | ||||||||||
Tangible common equity to risk-weighted assets (b) |
9.5 | 9.4 |
(a) | Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purpose. |
(b) | See Non-GAAP Financial Measures beginning on page 28. |
(c) | Calculated as U.S. Bancorp common shareholders equity divided by common shares outstanding at end of the period. |
(d) | Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
2 | U.S. Bancorp |
Table of Contents
Managements Discussion and Analysis
Earnings Summary U.S. Bancorp and its subsidiaries (the Company) reported net income attributable to U.S. Bancorp of $1.7 billion for the first quarter of 2019, or $1.00 per diluted common share, compared with $1.7 billion, or $0.96 per diluted common share, for the first quarter of 2018. Return on average assets and return on average common equity were 1.49 percent and 14.3 percent, respectively, for the first quarter of 2019, compared with 1.50 percent and 14.9 percent, respectively, for the first quarter of 2018.
Total net revenue for the first quarter of 2019 was $108 million (2.0 percent) higher than the first quarter of 2018, reflecting a 2.9 percent increase in net interest income (2.8 percent on a taxable-equivalent basis) and a 0.8 percent increase in noninterest income. The increase in net interest income from the first quarter of 2018 was mainly a result of the impact of rising interest rates, loan growth, and higher yields on reinvestment of securities, partially offset by higher rates on deposits and changes in funding mix. The noninterest income increase was driven by growth in merchant processing services revenue and corporate payment products revenue, along with higher other noninterest income, partially offset by declines in deposit service charges, credit and debit card revenue, and mortgage banking revenue. Deposit service charges include ATM processing services revenue, which decreased as a result of the sale of the Companys third-party ATM processing business in the fourth quarter of 2018.
Noninterest expense in the first quarter of 2019 was $32 million (1.0 percent) higher than the first quarter of 2018, primarily due to increased compensation expense, along with higher technology and communications expense in support of business growth. Partially offsetting these increases was lower other noninterest expense driven by lower costs related to tax-advantaged projects and Federal Deposit Insurance Corporation (FDIC) assessment costs.
The provision for credit losses for the first quarter of 2019 of $377 million was $36 million (10.6 percent) higher than the first quarter of 2018. Net charge-offs in the first quarter of 2019 were $367 million, compared with $341 million in the first quarter of 2018. Refer to Corporate Risk Profile for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
Net Interest Income Net interest income, on a taxable-equivalent basis, was $3.3 billion in the first quarter of 2019, representing an increase of $89 million (2.8 percent) over the first quarter of 2018. The increase was principally driven by the impact of rising interest rates, earning assets growth, and higher yields on securities, partially offset by deposit pricing and changes in funding mix. Average earning assets were $7.6 billion (1.9 percent) higher than the first quarter of 2018, reflecting increases of $6.7 billion (2.4 percent) in loans, $686 million (0.6 percent) in investment securities and $1.2 billion (7.8 percent) in other earning assets. The net interest margin, on a taxable-equivalent basis, in the first quarter of 2019 was 3.16 percent, compared with 3.13 percent in the first quarter of 2018. The increase in the net interest margin from the first quarter of 2018 was primarily due to rising interest rates, higher reinvestment rates on maturing securities, and changes in loan portfolio mix, partially offset by changes in deposit and funding mix. Refer to the Consolidated Daily Average Balance Sheet and Related Yields and Rates table for further information on net interest income.
Average total loans were $6.7 billion (2.4 percent) higher in the first quarter of 2019 than the first quarter of 2018, due to growth in residential mortgages (9.0 percent), commercial loans (4.6 percent) and credit card loans (6.2 percent), all driven by higher demand for loans from new and existing customers. These increases were partially offset by a decrease in commercial real estate loans (2.2 percent) due to new originations being more than offset by customers paying down balances, a decrease in other retail loans (1.0 percent) which reflected the second quarter of 2018 sale of the Companys federally guaranteed student loan portfolio, and the fourth quarter of 2018 sale of the majority of the Companys FDIC covered loans. Subsequent to the fourth quarter of 2018 sale, any remaining covered loan balances were reclassified to their respective portfolio category.
Average investment securities in the first quarter of 2019 were $686 million (0.6 percent) higher than the first quarter of 2018, due to purchases of mortgage-backed and state and political securities, net of prepayments and maturities.
U.S. Bancorp | 3 |
Table of Contents
Table 2 | Noninterest Income |
Three Months Ended March 31 |
||||||||||||
(Dollars in Millions) | 2019 | 2018 | Percent Change |
|||||||||
Credit and debit card revenue |
$ | 304 | $ | 324 | (6.2 | )% | ||||||
Corporate payment products revenue |
162 | 154 | 5.2 | |||||||||
Merchant processing services |
378 | 363 | 4.1 | |||||||||
Trust and investment management fees |
399 | 398 | .3 | |||||||||
Deposit service charges |
217 | 261 | (16.9 | ) | ||||||||
Treasury management fees |
146 | 150 | (2.7 | ) | ||||||||
Commercial products revenue |
219 | 220 | (.5 | ) | ||||||||
Mortgage banking revenue |
169 | 184 | (8.2 | ) | ||||||||
Investment products fees |
45 | 46 | (2.2 | ) | ||||||||
Securities gains (losses), net |
5 | 5 | | |||||||||
Other |
247 | 167 | 47.9 | |||||||||
Total noninterest income |
$ | 2,291 | $ | 2,272 | .8 | % |
Average total deposits for the first quarter of 2019 were $786 million (0.2 percent) higher than the first quarter of 2018. Average time deposits were $8.1 billion (22.0 percent) higher than the prior year, primarily driven by increases in those deposits managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing and liquidity characteristics. Average noninterest-bearing deposits decreased $6.0 billion (7.6 percent) from the prior year, primarily due to lower business deposits within Corporate and Commercial Banking, as customers continued to deploy balances to support business growth, and lower corporate trust balances within Wealth Management and Investment Services. Average total savings deposits were $1.3 billion (0.6 percent) lower than the prior year, driven by a decrease in corporate trust balances within Wealth Management and Investment Services, along with the run-off related to the 2018 business merger of a large financial customer. These decreases were partially offset by an increase in Consumer and Business Banking total savings deposit balances.
Provision for Credit Losses The provision for credit losses for the first quarter of 2019 was $377 million, an increase of $36 million (10.6 percent) from the first quarter of 2018. Net charge-offs increased $26 million (7.6 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to higher credit card loan and commercial loan net charge-offs. Refer to Corporate Risk Profile for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
Noninterest Income Noninterest income was $2.3 billion in the first quarter of 2019, representing an increase of $19 million (0.8 percent), compared with the first quarter of 2018. The increase from a year ago was driven by growth in merchant processing services revenue and corporate payment products revenue, both reflecting higher sales volumes. Other noninterest income also increased from a year ago primarily due to higher equity investment income, higher tax-advantaged investment syndication revenue, and transition services agreement revenue associated with the ATM processing business sale in 2018. These increases were partially offset by lower deposit services charges, credit and debit card revenue, and mortgage banking revenue. Deposit service charges decreased $44 million (16.9 percent) as a result of the sale of the Companys ATM third-party servicing business in 2018. Credit and debit card revenue decreased $20 million (6.2 percent) reflecting fewer billing cycle processing days in the first quarter of 2019, a change in the accounting for prepaid card revenue in the first quarter of 2018, and industry trends in post-holiday consumer spending. The decrease in mortgage banking revenue of $15 million (8.2 percent) was due to changes in mortgage servicing rights (MSRs) valuations, net of hedging activities, and lower servicing income, partially offset by higher production volume.
Noninterest Expense Noninterest expense was $3.1 billion in the first quarter of 2019, representing an increase of $32 million (1.0 percent) over the first quarter of 2018. The increase from a year ago was primarily due to higher personnel costs and technology and communications expense, partially offset by lower other noninterest expense. Compensation expense increased $36 million (2.4 percent), principally due to the impact of hiring to support business growth and merit increases, while technology and communications expense increased $22 million (9.4 percent) due to technology investment in support of business growth. Other noninterest expense decreased $38 million (9.4 percent) due to lower FDIC assessment costs, driven by the elimination of the surcharge in the fourth quarter of 2018, and lower costs related to tax-advantaged projects, partially offset by higher other expenses.
4 | U.S. Bancorp |
Table of Contents
Table 3 | Noninterest Expense |
Three Months Ended March 31 |
||||||||||||
(Dollars in Millions) | 2019 | 2018 | Percent Change |
|||||||||
Compensation |
$ | 1,559 | $ | 1,523 | 2.4 | % | ||||||
Employee benefits |
333 | 330 | .9 | |||||||||
Net occupancy and equipment |
277 | 265 | 4.5 | |||||||||
Professional services |
95 | 83 | 14.5 | |||||||||
Marketing and business development |
89 | 97 | (8.2 | ) | ||||||||
Technology and communications |
257 | 235 | 9.4 | |||||||||
Postage, printing and supplies |
72 | 80 | (10.0 | ) | ||||||||
Other intangibles |
40 | 39 | 2.6 | |||||||||
Other |
365 | 403 | (9.4 | ) | ||||||||
Total noninterest expense |
$ | 3,087 | $ | 3,055 | 1.0 | % | ||||||
Efficiency ratio (a) |
55.4 | % | 55.9 | % |
(a) | See Non-GAAP Financial Measures beginning on page 28. |
Income Tax Expense The provision for income taxes was $378 million (an effective rate of 18.1 percent) for the first quarter of 2019, compared with $362 million (an effective rate of 17.7 percent) for the first quarter of 2018. Tax expense for the first quarter of 2019 reflected the favorable conclusion of a state tax matter. For further information on income taxes, refer to Note 12 of the Notes to Consolidated Financial Statements.
Loans The Companys loan portfolio was $287.7 billion at March 31, 2019, compared with $286.8 billion at December 31, 2018, an increase of $889 million (0.3 percent). The increase was driven by higher residential mortgages, commercial loans and other retail loans, partially offset by lower credit card loans and commercial real estate loans.
Residential mortgages held in the loan portfolio increased $1.2 billion (1.9 percent) at March 31, 2019, compared with December 31, 2018, as origination activity more than offset the effect of customers paying down balances in the first quarter of 2019. Residential mortgages originated and placed in the Companys loan portfolio include well-secured jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.
Commercial loans increased $625 million (0.6 percent) at March 31, 2019, compared with December 31, 2018, reflecting higher demand from new and existing customers.
Other retail loans increased $268 million (0.5 percent) at March 31, 2019, compared with December 31, 2018, reflecting increases in installment loans, auto loans and retail leasing loans, partially offset by decreases in home equity loans and revolving credit balances.
Credit card loans decreased $1.1 billion (4.7 percent) at March 31, 2019, compared with December 31, 2018, primarily the result of customers seasonally paying down balances.
Commercial real estate loans decreased $118 million (0.3 percent) at March 31, 2019, compared with December 31, 2018, primarily the result of new originations being more than offset by customers paying down balances.
The Company generally retains portfolio loans through maturity; however, the Companys intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Companys intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.
Loans Held for Sale Loans held for sale, consisting primarily of residential mortgages to be sold in the secondary market, were $2.7 billion at March 31, 2019, compared with $2.1 billion at December 31, 2018. The increase in loans held for sale was principally due to a higher level of mortgage loan closings in the first quarter of 2019. Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets; in particular in government agency transactions and to government-sponsored enterprises (GSEs).
U.S. Bancorp | 5 |
Table of Contents
Table 4 | Investment Securities |
Available-for-Sale | Held-to-Maturity | |||||||||||||||||||||||||||||||||||
At March 31, 2019 (Dollars in Millions) |
Amortized Cost |
Fair Value | Weighted- Average Maturity in Years |
Weighted- Average Yield (e) |
Amortized Cost |
Fair Value | Weighted- Average Maturity in Years |
Weighted- Average Yield (e) |
||||||||||||||||||||||||||||
U.S. Treasury and Agencies |
||||||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 2,064 | $ | 2,056 | .4 | 1.51 | % | $ | 500 | $ | 498 | .3 | 1.72 | % | ||||||||||||||||||||||
Maturing after one year through five years |
16,534 | 16,339 | 2.6 | 1.77 | 3,901 | 3,820 | 4.1 | 1.71 | ||||||||||||||||||||||||||||
Maturing after five years through ten years |
529 | 524 | 7.2 | 2.80 | 530 | 524 | 6.5 | 2.45 | ||||||||||||||||||||||||||||
Maturing after ten years |
| | | | | | | | ||||||||||||||||||||||||||||
Total |
$ | 19,127 | $ | 18,919 | 2.5 | 1.77 | % | $ | 4,931 | $ | 4,842 | 4.0 | 1.79 | % | ||||||||||||||||||||||
Mortgage-Backed Securities (a) |
||||||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 19 | $ | 19 | .6 | 3.10 | % | $ | 158 | $ | 156 | .8 | 2.08 | % | ||||||||||||||||||||||
Maturing after one year through five years |
25,789 | 25,578 | 3.9 | 2.66 | 26,001 | 25,672 | 3.8 | 2.49 | ||||||||||||||||||||||||||||
Maturing after five years through ten years |
14,104 | 13,923 | 5.9 | 2.70 | 14,860 | 14,726 | 5.9 | 2.79 | ||||||||||||||||||||||||||||
Maturing after ten years |
2,357 | 2,361 | 13.3 | 3.50 | 308 | 307 | 12.9 | 3.44 | ||||||||||||||||||||||||||||
Total |
$ | 42,269 | $ | 41,881 | 5.1 | 2.72 | % | $ | 41,327 | $ | 40,861 | 4.6 | 2.61 | % | ||||||||||||||||||||||
Asset-Backed Securities (a) |
||||||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | | $ | | | | % | $ | | $ | | | | % | ||||||||||||||||||||||
Maturing after one year through five years |
389 | 395 | 3.4 | 3.77 | 4 | 8 | 3.3 | 3.20 | ||||||||||||||||||||||||||||
Maturing after five years through ten years |
| | | | 1 | 1 | 6.1 | 3.30 | ||||||||||||||||||||||||||||
Maturing after ten years |
| | | | | 1 | 14.8 | 3.19 | ||||||||||||||||||||||||||||
Total |
$ | 389 | $ | 395 | 3.4 | 3.77 | % | $ | 5 | $ | 10 | 3.6 | 3.21 | % | ||||||||||||||||||||||
Obligations of State and Political |
||||||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 266 | $ | 268 | .3 | 5.65 | % | $ | | $ | | .8 | 7.47 | % | ||||||||||||||||||||||
Maturing after one year through five years |
571 | 585 | 3.4 | 4.53 | 1 | 1 | 3.3 | 6.49 | ||||||||||||||||||||||||||||
Maturing after five years through ten years |
5,192 | 5,299 | 7.7 | 4.30 | 4 | 4 | 7.0 | 2.42 | ||||||||||||||||||||||||||||
Maturing after ten years |
785 | 766 | 20.4 | 4.04 | | | | | ||||||||||||||||||||||||||||
Total |
$ | 6,814 | $ | 6,918 | 8.6 | 4.34 | % | $ | 5 | $ | 5 | 6.5 | 2.87 | % | ||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | | $ | | | | % | $ | 9 | $ | 9 | .3 | 3.68 | % | ||||||||||||||||||||||
Maturing after one year through five years |
| | | | 8 | 8 | 1.1 | 3.44 | ||||||||||||||||||||||||||||
Maturing after five years through ten years |
| | | | | | | | ||||||||||||||||||||||||||||
Maturing after ten years |
| | | | | | | | ||||||||||||||||||||||||||||
Total |
$ | | $ | | | | % | $ | 17 | $ | 17 | .7 | 3.56 | % | ||||||||||||||||||||||
Total investment securities (d) |
$ | 68,599 | $ | 68,113 | 4.7 | 2.62 | % | $ | 46,285 | $ | 45,735 | 4.5 | 2.52 | % |
(a) | Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments. |
(b) | Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount. |
(c) | Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par. |
(d) | The weighted-average maturity of the available-for-sale investment securities was 5.4 years at December 31, 2018, with a corresponding weighted-average yield of 2.57 percent. The weighted-average maturity of the held-to-maturity investment securities was 5.2 years at December 31, 2018, with a corresponding weighted-average yield of 2.46 percent. |
(e) | Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
March 31, 2019 | December 31, 2018 | |||||||||||||||||||
(Dollars in Millions) | Amortized Cost |
Percent of Total |
Amortized Cost |
Percent of Total |
||||||||||||||||
U.S. Treasury and agencies |
$ | 24,058 | 20.9 | % | $ | 24,706 | 21.8 | % | ||||||||||||
Mortgage-backed securities |
83,596 | 72.8 | 81,464 | 71.8 | ||||||||||||||||
Asset-backed securities |
394 | .4 | 402 | .4 | ||||||||||||||||
Obligations of state and political subdivisions |
6,819 | 5.9 | 6,842 | 6.0 | ||||||||||||||||
Other |
17 | | 17 | | ||||||||||||||||
Total investment securities |
$ | 114,884 | 100.0 | % | $ | 113,431 | 100.0 | % |
6 | U.S. Bancorp |
Table of Contents
Investment Securities Investment securities totaled $114.4 billion at March 31, 2019, compared with $112.2 billion at December 31, 2018. The $2.2 billion (2.0 percent) increase was primarily due to $1.5 billion of net investment purchases and a $780 million favorable change in net unrealized gains (losses) on available-for-sale investment securities.
The Companys available-for-sale securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a security is deemed to be other-than-temporarily impaired. At March 31, 2019, the Companys net unrealized losses on available-for-sale securities were $486 million, compared with $1.3 billion at December 31, 2018. The favorable change in net unrealized gains (losses) was primarily due to increases in the fair value of U.S. Treasury, mortgage-backed and state and political securities as a result of changes in interest rates. Gross unrealized losses on available-for-sale securities totaled $800 million at March 31, 2019, compared with $1.4 billion at December 31, 2018. At March 31, 2019, the Company had no plans to sell securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.
Refer to Notes 3 and 15 in the Notes to Consolidated Financial Statements for further information on investment securities.
Deposits Total deposits were $348.1 billion at March 31, 2019, compared with $345.5 billion at December 31, 2018, the result of increases in total savings deposits and time deposits, partially offset by a decrease in noninterest-bearing deposits. Money market deposit balances increased $5.6 billion (5.6 percent) at March 31, 2019, compared with December 31, 2018, primarily due to higher Wealth Management and Investment Services balances. Savings account balances increased $1.4 billion (3.2 percent), primarily due to higher Consumer and Business Banking balances. Interest checking balances increased $342 million (0.5 percent) primarily due to higher Consumer and Business Banking, and Corporate and Commercial Banking balances, partially offset by lower Wealth Management and Investment Services balances. Time deposits increased $2.5 billion (5.6 percent) at March 31, 2019, compared with December 31, 2018, driven by an increase in those deposits managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing and liquidity characteristics. Noninterest-bearing deposits decreased $7.2 billion (8.8 percent) at March 31, 2019, compared with December 31, 2018, primarily due to lower Wealth Management and Investment Services, and Corporate and Commercial Banking balances.
Borrowings The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $15.4 billion at March 31, 2019, compared with $14.1 billion at December 31, 2018. The $1.3 billion (8.9 percent) increase in short-term borrowings was primarily due to higher commercial paper balances and other short-term borrowings balances, partially offset by lower repurchase agreement balances. Long-term debt was $40.7 billion at March 31, 2019, compared with $41.3 billion at December 31, 2018. The $660 million (1.6 percent) decrease was primarily due to $1.5 billion of medium-term note repayments, $1.1 billion of bank note repayments and maturities, and a $1.0 billion decrease in Federal Home Loan Bank (FHLB) advances, partially offset by $1.7 billion of bank note issuances and $1.3 billion of medium-term note issuances. Refer to the Liquidity Risk Management section for discussion of liquidity management of the Company.
Overview Managing risks is an essential part of successfully operating a financial services company. The Companys Board of Directors has approved a risk management framework which establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements which set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.
The Executive Risk Committee (ERC), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks, including strategic and reputational risks, by directing timely and comprehensive actions. Senior operating committees have also been established, each responsible for overseeing a specified category of risk.
U.S. Bancorp | 7 |
Table of Contents
The Companys most prominent risk exposures are credit, interest rate, market, liquidity, operational, compliance, strategic, and reputational. Credit risk is the risk of not collecting the interest and/or the principal balance of a loan, investment or derivative contract when it is due. Interest rate risk is the potential reduction of net interest income or market valuations as a result of changes in interest rates. Market risk arises from fluctuations in interest rates, foreign exchange rates, and security prices that may result in changes in the values of financial instruments, such as trading and available-for-sale securities, mortgage loans held for sale (MLHFS), MSRs and derivatives that are accounted for on a fair value basis. Liquidity risk is the possible inability to fund obligations or new business at a reasonable cost and in a timely manner. Operational risk is the risk of loss resulting from inadequate or failed internal processes, people or systems, or from external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk that the Company may suffer legal or regulatory sanctions, material financial loss, or loss to reputation through failure to comply with laws, regulations, rules, standards of good practice, and codes of conduct. Strategic risk is the risk to current or projected financial condition arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputational risk is the risk to current or anticipated earnings, capital, or franchise or enterprise value arising from negative public opinion. This risk may impair the Companys competitiveness by affecting its ability to establish new customer relationships, offer new services or continue serving existing customer relationships. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for a detailed discussion of these factors.
The Companys Board and management-level governance committees are supported by a three lines of defense model for establishing effective checks and balances. The first line of defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officers organization as well as policy and oversight activities of corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies, and provides reporting and escalation of emerging risks and other concerns to senior management and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Companys governance, risk management and control processes.
Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Companys risk management performance, and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Companys performance relative to the risk appetite statements and the associated risk limits, including:
| Macroeconomic environment and other qualitative considerations, such as regulatory and compliance changes, litigation developments, and technology and cybersecurity; |
| Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits; |
| Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (VaR); |
| Liquidity risk, including funding projections under various stressed scenarios; |
| Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures; |
| Capital ratios and projections, including regulatory measures and stressed scenarios; and |
| Strategic and reputational risk considerations, impacts and responses. |
Credit Risk Management The Companys strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. In evaluating its credit risk, the Company considers changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or
8 | U.S. Bancorp |
Table of Contents
customer-specific concentrations), collateral values, trends in loan performance and macroeconomic factors, such as changes in unemployment rates, gross domestic product and consumer bankruptcy filings, as well as the potential impact on customers and the domestic economy resulting from new tariffs or increases in existing tariffs. The Risk Management Committee oversees the Companys credit risk management process.
In addition, credit quality ratings as defined by the Company, are an important part of the Companys overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those loans not classified on the Companys rating scale for problem credits, as minimal risk has been identified. Loans with a special mention or classified rating, including loans that are 90 days or more past due and still accruing, nonaccrual loans, those loans considered troubled debt restructurings (TDRs), and loans in a junior lien position that are current but are behind a modified or delinquent loan in a first lien position, encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Companys internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status, except for a limited population of larger loans within those portfolios that are individually evaluated. For this limited population, the determination of the internal credit quality rating may also consider collateral value and customer cash flows. Refer to Note 4 in the Notes to Consolidated Financial Statements for further discussion of the Companys loan portfolios including internal credit quality ratings. In addition, refer to Managements Discussion and Analysis Credit Risk Management in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for a more detailed discussion on credit risk management processes.
The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry, and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of lending products. The Company categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Companys two loan portfolio segments are commercial lending and consumer lending.
The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution, non-profit and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrowers business, purpose of the loan, repayment source, borrowers debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.
The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases, home equity loans and lines, and student loans, a run-off portfolio. Home equity or second mortgage loans are junior lien closed-end accounts fully disbursed at origination. These loans typically are fixed rate loans, secured by residential real estate, with a 10- or 15-year fixed payment amortization schedule. Home equity lines are revolving accounts giving the borrower the ability to draw and repay balances repeatedly, up to a maximum commitment, and are secured by residential real estate. These include accounts in either a first or junior lien position. Typical terms on home equity lines in the portfolio are variable rates benchmarked to the prime rate, with a 10- or 15-year draw period during which a minimum payment is equivalent to the monthly interest, followed by a 20- or 10-year amortization period, respectively. At March 31, 2019, substantially all of the Companys home equity lines were in the draw period. Approximately $1.3 billion, or 9 percent, of the outstanding home equity line balances at March 31, 2019, will enter the amortization period within the next 36 months. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers capacity and willingness to repay and include unemployment rates and other economic factors, customer payment history and credit scores, and in some cases, updated loan-to-value (LTV) information reflecting current market conditions on real estate-based loans. These risk characteristics, among others, are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.
The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the
U.S. Bancorp | 9 |
Table of Contents
commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans.
The Companys consumer lending segment utilizes several distinct business processes and channels to originate consumer credit, including traditional branch lending, mobile and on-line banking, indirect lending, correspondent banks and loan brokers. Each distinct underwriting and origination activity manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.
Residential mortgage originations are generally limited to prime borrowers and are performed through the Companys branches, loan production offices, mobile and on-line services and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Companys portfolio and for home equity and second mortgages, credit risk is also diversified by geography and managed by adherence to LTV and borrower credit criteria during the underwriting process.
The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loans outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined loan-to-value (CLTV) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have a LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.
The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV and borrower type at March 31, 2019:
Residential Mortgages (Dollars in Millions) |
Interest Only |
Amortizing | Total | Percent of Total |
||||||||||||
Loan-to-Value |
||||||||||||||||
Less than or equal to 80% |
$ | 2,197 | $ | 53,916 | $ | 56,113 | 84.7 | % | ||||||||
Over 80% through 90% |
25 | 5,350 | 5,375 | 8.1 | ||||||||||||
Over 90% through 100% |
| 897 | 897 | 1.4 | ||||||||||||
Over 100% |
1 | 347 | 348 | .5 | ||||||||||||
No LTV available |
| 27 | 27 | | ||||||||||||
Loans purchased from GNMA mortgage pools (a) |
| 3,483 | 3,483 | 5.3 | ||||||||||||
Total |
$ | 2,223 | $ | 64,020 | $ | 66,243 | 100.0 | % | ||||||||
Borrower Type |
||||||||||||||||
Prime borrowers |
$ | 2,223 | $ | 59,861 | $ | 62,084 | 93.7 | % | ||||||||
Sub-prime borrowers |
| 676 | 676 | 1.0 | ||||||||||||
Loans purchased from GNMA mortgage pools (a) |
| 3,483 | 3,483 | 5.3 | ||||||||||||
Total |
$ | 2,223 | $ | 64,020 | $ | 66,243 | 100.0 | % |
(a) | Represents loans purchased from Government National Mortgage Association (GNMA) mortgage pools whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
Home Equity and Second Mortgages (Dollars in Millions) |
Lines | Loans | Total | Percent of Total |
||||||||||||
Loan-to-Value |
||||||||||||||||
Less than or equal to 80% |
$ | 11,469 | $ | 911 | $ | 12,380 | 77.9 | % | ||||||||
Over 80% through 90% |
1,837 | 773 | 2,610 | 16.5 | ||||||||||||
Over 90% through 100% |
474 | 76 | 550 | 3.5 | ||||||||||||
Over 100% |
164 | 14 | 178 | 1.1 | ||||||||||||
No LTV/CLTV available |
157 | 8 | 165 | 1.0 | ||||||||||||
Total |
$ | 14,101 | $ | 1,782 | $ | 15,883 | 100.0 | % | ||||||||
Borrower Type |
||||||||||||||||
Prime borrowers |
$ | 14,062 | $ | 1,733 | $ | 15,795 | 99.4 | % | ||||||||
Sub-prime borrowers |
39 | 49 | 88 | .6 | ||||||||||||
Total |
$ | 14,101 | $ | 1,782 | $ | 15,883 | 100.0 | % |
Home equity and second mortgages were $15.9 billion at March 31, 2019, compared with $16.1 billion at December 31, 2018, and included $4.1 billion of home equity lines in a first lien position and $11.8 billion of home equity and second mortgage loans and lines in a junior lien position. Loans and lines in a junior lien position at March 31, 2019, included approximately $4.8 billion of loans and lines for which the Company also serviced the related first lien loan, and approximately $7.0 billion where the Company did not service the related first lien loan. The Company was able to determine the status of the related first liens using information the Company has as the servicer of the first lien or information reported on customer credit bureau files. The Company also evaluates other indicators of credit risk for these junior lien loans and lines including delinquency, estimated average CLTV ratios and updated weighted-average credit scores in making its assessment of credit risk, related loss estimates and determining the allowance for credit losses.
10 | U.S. Bancorp |
Table of Contents
The following table provides a summary of delinquency statistics and other credit quality indicators for the Companys junior lien positions at March 31, 2019:
Junior Liens Behind | ||||||||||||
(Dollars in Millions) | Company Owned or Serviced First Lien |
Third Party First Lien |
Total | |||||||||
Total |
$ | 4,799 | $ | 6,965 | $ | 11,764 | ||||||
Percent 30-89 days past due |
.37 | % | .55 | % | .48 | % | ||||||
Percent 90 days or more past due |
.05 | % | .09 | % | .07 | % | ||||||
Weighted-average CLTV |
70 | % | 67 | % | 68 | % | ||||||
Weighted-average credit score |
779 | 774 | 776 |
See the Analysis and Determination of the Allowance for Credit Losses section for additional information on how the Company determines the allowance for credit losses for loans in a junior lien position.
Loan Delinquencies Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Companys loan portfolios. The Company measures delinquencies, both including and excluding nonperforming loans, to enable comparability with other companies. Accruing loans 90 days or more past due totaled $595 million at March 31, 2019, compared with $584 million at December 31, 2018. These balances exclude loans purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.21 percent at March 31, 2019, compared with 0.20 percent at December 31, 2018.
Table 5 | Delinquent Loan Ratios as a Percent of Ending Loan Balances |
90 days or more past due excluding nonperforming loans | March 31, 2019 |
December 31, 2018 |
||||||
Commercial |
||||||||
Commercial |
.08 | % | .07 | % | ||||
Lease financing |
| | ||||||
Total commercial |
.07 | .07 | ||||||
Commercial Real Estate |
||||||||
Commercial mortgages |
| | ||||||
Construction and development |
.02 | | ||||||
Total commercial real estate |
.01 | | ||||||
Residential Mortgages (a) |
.18 | .18 | ||||||
Credit Card |
1.29 | 1.25 | ||||||
Other Retail |
||||||||
Retail leasing |
.03 | .04 | ||||||
Home equity and second mortgages |
.37 | .35 | ||||||
Other |
.14 | .15 | ||||||
Total other retail |
.19 | .19 | ||||||
Total loans |
.21 | % | .20 | % | ||||
90 days or more past due including nonperforming loans | March 31, 2019 |
December 31, 2018 |
||||||
Commercial |
.34 | % | .27 | % | ||||
Commercial real estate |
.33 | .29 | ||||||
Residential mortgages (a) |
.62 | .63 | ||||||
Credit card |
1.29 | 1.25 | ||||||
Other retail |
.49 | .54 | ||||||
Total loans |
.51 | % | .49 | % |
(a) | Delinquent loan ratios exclude $1.7 billion at March 31, 2019, and at December 31, 2018, of loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due including all nonperforming loans was 3.14 percent at March 31, 2019, and 3.21 percent at December 31, 2018. |
U.S. Bancorp | 11 |
Table of Contents
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
Amount | As a Percent of Ending Loan Balances |
|||||||||||||||||||
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
March 31, 2019 |
December 31, 2018 |
||||||||||||||||
Residential Mortgages (a) |
||||||||||||||||||||
30-89 days |
$ | 168 | $ | 181 | .26 | % | .27 | % | ||||||||||||
90 days or more |
122 | 114 | .18 | .18 | ||||||||||||||||
Nonperforming |
287 | 296 | .43 | .46 | ||||||||||||||||
Total |
$ | 577 | $ | 591 | .87 | % | .91 | % | ||||||||||||
Credit Card |
||||||||||||||||||||
30-89 days |
$ | 290 | $ | 324 | 1.31 | % | 1.39 | % | ||||||||||||
90 days or more |
288 | 293 | 1.29 | 1.25 | ||||||||||||||||
Nonperforming |
| | | | ||||||||||||||||
Total |
$ | 578 | $ | 617 | 2.60 | % | 2.64 | % | ||||||||||||
Other Retail |
||||||||||||||||||||
Retail Leasing |
||||||||||||||||||||
30-89 days |
$ | 36 | $ | 37 | .42 | % | .43 | % | ||||||||||||
90 days or more |
3 | 3 | .03 | .04 | ||||||||||||||||
Nonperforming |
10 | 12 | .12 | .14 | ||||||||||||||||
Total |
$ | 49 | $ | 52 | .57 | % | .61 | % | ||||||||||||
Home Equity and Second Mortgages |
||||||||||||||||||||
30-89 days |
$ | 87 | $ | 90 | .54 | % | .56 | % | ||||||||||||
90 days or more |
58 | 57 | .37 | .35 | ||||||||||||||||
Nonperforming |
122 | 145 | .77 | .90 | ||||||||||||||||
Total |
$ | 267 | $ | 292 | 1.68 | % | 1.81 | % | ||||||||||||
Other (b) |
||||||||||||||||||||
30-89 days |
$ | 252 | $ | 276 | .78 | % | .87 | % | ||||||||||||
90 days or more |
44 | 48 | .14 | .15 | ||||||||||||||||
Nonperforming |
41 | 40 | .13 | .13 | ||||||||||||||||
Total |
$ | 337 | $ | 364 | 1.05 | % | 1.15 | % |
(a) | Excludes $418 million of loans 30-89 days past due and $1.7 billion of loans 90 days or more past due at March 31, 2019, purchased from GNMA mortgage pools that continue to accrue interest, compared with $430 million and $1.7 billion at December 31, 2018, respectively. |
(b) | Includes revolving credit, installment, automobile and student loans. |
Restructured Loans In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases, the modification is either a concessionary reduction in interest rate, extension of the maturity date or reduction in the principal balance that would otherwise not be considered.
Troubled Debt Restructurings Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in the payments to be received. TDRs accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater. At March 31, 2019, performing TDRs were $3.8 billion, compared with $3.9 billion at December 31, 2018. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.
The Company continues to work with customers to modify loans for borrowers who are experiencing financial difficulties. Many of the Companys TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. The modifications vary within each of the Companys loan classes. Commercial lending segment TDRs generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.
The Company has also implemented certain residential mortgage loan restructuring programs that may result in TDRs. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, and its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments by providing loan concessions. These concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances,
12 | U.S. Bancorp |
Table of Contents
participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs and continues to report them as TDRs after the trial period.
Credit card and other retail loan TDRs are generally part of distinct restructuring programs providing customers modification solutions over a specified time period, generally up to 60 months.
In accordance with regulatory guidance, the Company considers secured consumer loans that have had debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs. If the loan amount exceeds the collateral value, the loan is charged down to collateral value and the remaining amount is reported as nonperforming.
Acquired loans restructured after acquisition are not considered TDRs for purposes of the Companys accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools.
The following table provides a summary of TDRs by loan class, including the delinquency status for TDRs that continue to accrue interest and TDRs included in nonperforming assets:
As a Percent of Performing TDRs | ||||||||||||||||||||
At March 31, 2019 (Dollars in Millions) |
Performing TDRs |
30-89 Days Past Due |
90 Days or More Past Due |
Nonperforming TDRs |
Total TDRs |
|||||||||||||||
Commercial |
$ | 231 | 5.5 | % | 2.8 | % | $ | 92 | (a) | $ | 323 | |||||||||
Commercial real estate |
139 | 1.6 | | 71 | (b) | 210 | ||||||||||||||
Residential mortgages |
1,397 | 4.1 | 2.8 | 183 | 1,580 | (d) | ||||||||||||||
Credit card |
254 | 11.2 | 7.1 | | 254 | |||||||||||||||
Other retail |
152 | 7.2 | 8.0 | 38 | (c) | 190 | (e) | |||||||||||||
TDRs, excluding loans purchased from GNMA mortgage pools |
2,173 | 5.1 | 3.5 | 384 | 2,557 | |||||||||||||||
Loans purchased from GNMA mortgage pools (g) |
1,578 | | | | 1,578 | (f) | ||||||||||||||
Total |
$ | 3,751 | 3.0 | % | 2.0 | % | $ | 384 | $ | 4,135 |
(a) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent. |
(b) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months). |
(c) | Primarily represents loans with a modified rate equal to 0 percent. |
(d) | Includes $335 million of residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $32 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
(e) | Includes $93 million of other retail loans to borrowers that have had debt discharged through bankruptcy and $16 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
(f) | Includes $157 million of Federal Housing Administration and United States Department of Veterans Affairs residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $406 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
(g) | Approximately 9.5 percent and 43.6 percent of the total TDR loans purchased from GNMA mortgage pools are 30-89 days past due and 90 days or more past due, respectively, but are not classified as delinquent as their repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
U.S. Bancorp | 13 |
Table of Contents
Short-term Modifications The Company makes short-term modifications that it does not consider to be TDRs, in limited circumstances, to assist borrowers experiencing temporary hardships. Consumer lending programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed. Short-term modifications were not material at March 31, 2019.
Nonperforming Assets The level of nonperforming assets represents another indicator of the potential for future credit losses. Nonperforming assets include nonaccrual loans, restructured loans not performing in accordance with modified terms and not accruing interest, restructured loans that have not met the performance period required to return to accrual status, other real estate owned (OREO) and other nonperforming assets owned by the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not recorded as income. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.
At March 31, 2019, total nonperforming assets were $1.0 billion, compared to $989 million at December 31, 2018. The $16 million (1.6 percent) increase in nonperforming assets was driven by an increase in nonperforming commercial loans and commercial real estate loans, partially offset by improvements in nonperforming other retail loans, residential mortgages and OREO. The ratio of total nonperforming assets to total loans and other real estate was 0.35 percent at March 31, 2019, compared with 0.34 percent at December 31, 2018.
OREO was $93 million at March 31, 2019, compared with $111 million at December 31, 2018, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
The following table provides an analysis of OREO as a percent of their related loan balances, including geographical location detail for residential (residential mortgage, home equity and second mortgage) and commercial (commercial and commercial real estate) loan balances:
Amount | As a Percent of Ending Loan Balances |
|||||||||||||||||||
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
March 31, 2019 |
December 31, 2018 |
||||||||||||||||
Residential |
||||||||||||||||||||
Illinois |
$ | 10 | $ | 11 | .22 | % | .25 | % | ||||||||||||
California |
8 | 11 | .03 | .04 | ||||||||||||||||
New York |
7 | 8 | .84 | .97 | ||||||||||||||||
Ohio |
5 | 6 | .19 | .22 | ||||||||||||||||
New Jersey |
4 | 6 | .70 | 1.09 | ||||||||||||||||
All other states |
54 | 64 | .11 | .13 | ||||||||||||||||
Total residential |
88 | 106 | .11 | .13 | ||||||||||||||||
Commercial |
||||||||||||||||||||
California |
3 | 3 | .01 | .01 | ||||||||||||||||
Idaho |
1 | 1 | .09 | .09 | ||||||||||||||||
All other states |
1 | 1 | | | ||||||||||||||||
Total commercial |
5 | 5 | | | ||||||||||||||||
Total |
$ | 93 | $ | 111 | .03 | % | .04 | % |
14 | U.S. Bancorp |
Table of Contents
Table 6 | Nonperforming Assets (a) |
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
||||||
Commercial |
||||||||
Commercial |
$ | 247 | $ | 186 | ||||
Lease financing |
24 | 23 | ||||||
Total commercial |
271 | 209 | ||||||
Commercial Real Estate |
||||||||
Commercial mortgages |
79 | 76 | ||||||
Construction and development |
48 | 39 | ||||||
Total commercial real estate |
127 | 115 | ||||||
Residential Mortgages (b) |
287 | 296 | ||||||
Credit Card |
| | ||||||
Other Retail |
||||||||
Retail leasing |
10 | 12 | ||||||
Home equity and second mortgages |
122 | 145 | ||||||
Other |
41 | 40 | ||||||
Total other retail |
173 | 197 | ||||||
Total nonperforming loans |
858 | 817 | ||||||
Other Real Estate (c) |
93 | 111 | ||||||
Other Assets |
54 | 61 | ||||||
Total nonperforming assets |
$ | 1,005 | $ | 989 | ||||
Accruing loans 90 days or more past due (b) |
$ | 595 | $ | 584 | ||||
Nonperforming loans to total loans |
.30 | % | .28 | % | ||||
Nonperforming assets to total loans plus other real estate (c) |
.35 | % | .34 | % |
Changes in Nonperforming Assets
(Dollars in Millions) | Commercial and Commercial Real Estate |
Residential Mortgages, Credit Card and Other Retail |
Total | |||||||||
Balance December 31, 2018 |
$ | 338 | $ | 651 | $ | 989 | ||||||
Additions to nonperforming assets |
||||||||||||
New nonaccrual loans and foreclosed properties |
349 | 85 | 434 | |||||||||
Advances on loans |
2 | | 2 | |||||||||
Total additions |
351 | 85 | 436 | |||||||||
Reductions in nonperforming assets |
||||||||||||
Paydowns, payoffs |
(50 | ) | (46 | ) | (96 | ) | ||||||
Net sales |
(143 | ) | (31 | ) | (174 | ) | ||||||
Return to performing status |
(4 | ) | (72 | ) | (76 | ) | ||||||
Charge-offs (d) |
(68 | ) | (6 | ) | (74 | ) | ||||||
Total reductions |
(265 | ) | (155 | ) | (420 | ) | ||||||
Net additions to (reductions in) nonperforming assets |
86 | (70 | ) | 16 | ||||||||
Balance March 31, 2019 |
$ | 424 | $ | 581 | $ | 1,005 |
(a) | Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due. |
(b) | Excludes $1.7 billion at March 31, 2019, and at December 31, 2018, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
(c) | Foreclosed GNMA loans of $231 million and $235 million at March 31, 2019, and December 31, 2018, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
(d) | Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred. |
U.S. Bancorp | 15 |
Table of Contents
Table 7 | Net Charge-offs as a Percent of Average Loans Outstanding |
Three Months Ended March 31 |
||||||||
2019 | 2018 | |||||||
Commercial |
||||||||
Commercial |
.30 | % | .25 | % | ||||
Lease financing |
.15 | .29 | ||||||
Total commercial |
.29 | .25 | ||||||
Commercial Real Estate |
||||||||
Commercial mortgages |
| (.06 | ) | |||||
Construction and development |
| .04 | ||||||
Total commercial real estate |
| (.03 | ) | |||||
Residential Mortgages |
.02 | .05 | ||||||
Credit Card |
4.04 | 4.02 | ||||||
Other Retail |
||||||||
Retail leasing |
.19 | .15 | ||||||
Home equity and second mortgages |
(.03 | ) | (.03 | ) | ||||
Other |
.80 | .79 | ||||||
Total other retail |
.47 | .47 | ||||||
Total loans |
.52 | % | .49 | % |
Analysis of Loan Net Charge-Offs Total loan net charge-offs were $367 million for the first quarter of 2019, compared with $341 million for the first quarter of 2018. The ratio of total loan net charge-offs to average loans outstanding on an annualized basis for the first quarter of 2019 was 0.52 percent, compared with 0.49 percent for the first quarter of 2018. The increase in net charge-offs for the first quarter of 2019, compared with the first quarter of 2018, reflected higher credit card loan and commercial loan net charge-offs.
Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Companys loan and lease portfolio, including unfunded credit commitments. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates the adequacy of the allowance for incurred losses on a quarterly basis.
The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. For each loan type, this historical loss experience is adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices or economic conditions. The results of the analysis are evaluated quarterly to confirm the selected loss experience is appropriate for each commercial loan type. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, delinquency status, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends.
The allowance recorded for TDR loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed LTV ratios when possible, portfolio growth and historical losses, adjusted for current trends. Credit card and other retail loans 90 days or more past due are generally not placed on nonaccrual status because of the relatively short period of time to charge-off and, therefore, are excluded from nonperforming loans and measures that include nonperforming loans as part of the calculation.
When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of the first lien. At March 31, 2019, the Company serviced the first lien on 41 percent of the home equity loans and lines in a junior lien position. The Company also considers information received from its primary regulator on the status of the
16 | U.S. Bancorp |
Table of Contents
first liens that are serviced by other large servicers in the industry and the status of first lien mortgage accounts reported on customer credit bureau files. Regardless of whether or not the Company services the first lien, an assessment is made of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses. Based on the available information, the Company estimated $283 million or 1.8 percent of its total home equity portfolio at March 31, 2019, represented non-delinquent junior liens where the first lien was delinquent or modified.
The Company uses historical loss experience on the loans and lines in a junior lien position where the first lien is serviced by the Company, or can be identified in credit bureau data, to establish loss estimates for junior lien loans and lines the Company services that are current, but the first lien is delinquent or modified. Historically, the number of junior lien defaults has been a small percentage of the total portfolio (approximately 1 percent annually), while the long-term average loss rate on loans that default has been approximately 90 percent. In addition, the Company obtains updated credit scores on its home equity portfolio each quarter, and in some cases more frequently, and uses this information to qualitatively supplement its loss estimation methods. Credit score distributions for the portfolio are monitored monthly and any changes in the distribution are one of the factors considered in assessing the Companys loss estimates. In its evaluation of the allowance for credit losses, the Company also considers the increased risk of loss associated with home equity lines that are contractually scheduled to convert from a revolving status to a fully amortizing payment and with residential lines and loans that have a balloon payoff provision.
In addition, the evaluation of the appropriate allowance for credit losses on purchased non-impaired loans acquired after January 1, 2009, in the various loan segments considers credit discounts recorded as a part of the initial determination of the fair value of the loans. For these loans, no allowance for credit losses is recorded at the purchase date. Credit discounts representing the principal losses expected over the life of the loans are a component of the initial fair value. Subsequent to the purchase date, the methods utilized to estimate the required allowance for credit losses for these loans is similar to originated loans; however, the Company records a provision for credit losses only when the required allowance exceeds any remaining credit discounts.
The evaluation of the appropriate allowance for credit losses for purchased impaired loans in the various loan segments considers the expected cash flows to be collected from the borrower. These loans are initially recorded at fair value and, therefore, no allowance for credit losses is recorded at the purchase date.
Subsequent to the purchase date, the expected cash flows of purchased loans are subject to evaluation. Decreases in expected cash flows are recognized by recording an allowance for credit losses. If the expected cash flows on the purchased loans increase such that a previously recorded impairment allowance can be reversed, the Company records a reduction in the allowance. Increases in expected cash flows of purchased loans, when there are no reversals of previous impairment allowances, are recognized over the remaining life of the loans.
The Companys methodology for determining the appropriate allowance for credit losses for both loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, the following: economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards and other relevant business practices; results of internal review; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Companys allowance for credit losses for both loan segments.
Refer to Managements Discussion and Analysis Analysis of the Allowance for Credit Losses in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on the analysis and determination of the allowance for credit losses.
At March 31, 2019, the allowance for credit losses was $4.5 billion (1.55 percent of period-end loans), compared with an allowance of $4.4 billion (1.55 percent of period-end loans) at December 31, 2018. The ratio of the allowance for credit losses to nonperforming loans was 519 percent at March 31, 2019, compared with 544 percent at December 31, 2018. The ratio of the allowance for credit losses to annualized loan net charge-offs was 299 percent at March 31, 2019, compared with 328 percent of full year 2018 net charge-offs at December 31, 2018.
U.S. Bancorp | 17 |
Table of Contents
Table 8 | Summary of Allowance for Credit Losses |
Three Months Ended March 31 |
||||||||
(Dollars in Millions) | 2019 | 2018 | ||||||
Balance at beginning of period |
$ | 4,441 | $ | 4,417 | ||||
Charge-Offs |
||||||||
Commercial |
||||||||
Commercial |
106 | 88 | ||||||
Lease financing |
5 | 6 | ||||||
Total commercial |
111 | 94 | ||||||
Commercial real estate |
||||||||
Commercial mortgages |
1 | 2 | ||||||
Construction and development |
| 1 | ||||||
Total commercial real estate |
1 | 3 | ||||||
Residential mortgages |
8 | 13 | ||||||
Credit card |
257 | 248 | ||||||
Other retail |
||||||||
Retail leasing |
6 | 5 | ||||||
Home equity and second mortgages |
5 | 6 | ||||||
Other |
85 | 84 | ||||||
Total other retail |
96 | 95 | ||||||
Total charge-offs |
473 | 453 | ||||||
Recoveries |
||||||||
Commercial |
||||||||
Commercial |
35 | 32 | ||||||
Lease financing |
3 | 2 | ||||||
Total commercial |
38 | 34 | ||||||
Commercial real estate |
||||||||
Commercial mortgages |
1 | 6 | ||||||
Construction and development |
| | ||||||
Total commercial real estate |
1 | 6 | ||||||
Residential mortgages |
5 | 6 | ||||||
Credit card |
32 | 37 | ||||||
Other retail |
||||||||
Retail leasing |
2 | 2 | ||||||
Home equity and second mortgages |
6 | 7 | ||||||
Other |
22 | 20 | ||||||
Total other retail |
30 | 29 | ||||||
Total recoveries |
106 | 112 | ||||||
Net Charge-Offs |
||||||||
Commercial |
||||||||
Commercial |
71 | 56 | ||||||
Lease financing |
2 | 4 | ||||||
Total commercial |
73 | 60 | ||||||
Commercial real estate |
||||||||
Commercial mortgages |
| (4 | ) | |||||
Construction and development |
| 1 | ||||||
Total commercial real estate |
| (3 | ) | |||||
Residential mortgages |
3 | 7 | ||||||
Credit card |
225 | 211 | ||||||
Other retail |
||||||||
Retail leasing |
4 | 3 | ||||||
Home equity and second mortgages |
(1 | ) | (1 | ) | ||||
Other |
63 | 64 | ||||||
Total other retail |
66 | 66 | ||||||
Total net charge-offs |
367 | 341 | ||||||
Provision for credit losses |
377 | 341 | ||||||
Other changes |
| | ||||||
Balance at end of period (a) |
$ | 4,451 | $ | 4,417 | ||||
Components |
||||||||
Allowance for loan losses |
$ | 3,990 | $ | 3,918 | ||||
Liability for unfunded credit commitments |
461 | 499 | ||||||
Total allowance for credit losses |
$ | 4,451 | $ | 4,417 | ||||
Allowance for Credit Losses as a Percentage of |
||||||||
Period-end loans |
1.55 | % | 1.59 | % | ||||
Nonperforming loans |
519 | 431 | ||||||
Nonperforming and accruing loans 90 days or more past due |
306 | 256 | ||||||
Nonperforming assets |
443 | 367 | ||||||
Annualized net charge-offs |
299 | 319 |
(a) | At March 31, 2019 and 2018, $1.7 billion, of the total allowance for credit losses related to incurred losses on credit card and other retail loans. |
18 | U.S. Bancorp |
Table of Contents
Residual Value Risk Management The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation setting at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. As of March 31, 2019, no significant change in the amount of residual values or concentration of the portfolios had occurred since December 31, 2018. Refer to Managements Discussion and Analysis Residual Value Risk Management in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on residual value risk management.
Operational Risk Management Operational risk is inherent in all business activities, and the management of this risk is important to the achievement of the Companys objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities. The Company maintains a system of controls with the objective of providing proper transaction authorization and execution, proper system operations, proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data. Refer to Managements Discussion and Analysis Operational Risk Management in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on operational risk management.
Compliance Risk Management The Company may suffer legal or regulatory sanctions, material financial loss, or damage to its reputation through failure to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues. Refer to Managements Discussion and Analysis Compliance Risk Management in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on compliance risk management.
Interest Rate Risk Management In the banking industry, changes in interest rates are a significant risk that can impact earnings, market valuations and the safety and soundness of an entity. To manage the impact on net interest income and the market value of assets and liabilities, the Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (ALCO) and approved by the Board of Directors. The ALCO has the responsibility for approving and ensuring compliance with the ALCO management policies, including interest rate risk exposure. The Company uses net interest income simulation analysis and market value of equity modeling for measuring and analyzing consolidated interest rate risk. The Company has established policy limits within which it manages the overall interest rate risk profile, and at March 31, 2019 and December 31, 2018, the Company was within those limits.
Net Interest Income Simulation Analysis Management estimates the impact on net interest income of changes in market interest rates under a number of scenarios, including gradual shifts, immediate and sustained parallel shifts, and flattening or steepening of the yield curve. Table 9 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, deposit behavior, pricing and funding decisions. While the Company utilizes assumptions based on historical information and expected behaviors, actual outcomes could vary significantly. For example, if deposit outflows are more limited (stable) than the assumptions the Company used in preparing Table 9, the projected impact to net interest income would increase to 1.45 percent in the Up 50 basis point (bps) and 2.75 percent in the Up 200 bps scenarios. Refer to Managements Discussion and Analysis Net Interest Income Simulation Analysis in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on net interest income simulation analysis.
Table 9 | Sensitivity of Net Interest Income |
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||
Down 50 bps Immediate |
Up 50 bps Immediate |
Down 200 bps Gradual |
Up 200 bps Gradual |
Down 50 bps Immediate |
Up 50 bps Immediate |
Down 200 bps Gradual |
Up 200 bps Gradual |
|||||||||||||||||||||||||||||
Net interest income |
(1.58 | )% | 1.00 | % | (3.25 | )% | 1.00 | % | (1.43 | )% | 1.02 | % | (3.90 | )% | 1.45 | % |
U.S. Bancorp | 19 |
Table of Contents
Market Value of Equity Modeling The Company also manages interest rate sensitivity by utilizing market value of equity modeling, which measures the degree to which the market values of the Companys assets and liabilities and off-balance sheet instruments will change given a change in interest rates. Management measures the impact of changes in market interest rates under a number of scenarios, including immediate and sustained parallel shifts, and flattening or steepening of the yield curve. A 200 bps increase would have resulted in a 2.2 percent decrease in the market value of equity at March 31, 2019, compared with a 2.3 percent decrease at December 31, 2018. A 200 bps decrease would have resulted in a 9.6 percent decrease in the market value of equity at March 31, 2019, compared with a 7.3 percent decrease at December 31, 2018. Refer to Managements Discussion and Analysis Market Value of Equity Modeling in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on market value of equity modeling.
Use of Derivatives to Manage Interest Rate and Other Risks To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:
| To convert fixed-rate debt from fixed-rate payments to floating-rate payments; |
| To convert the cash flows associated with floating-rate debt from floating-rate payments to fixed-rate payments; |
| To mitigate changes in value of the Companys unfunded mortgage loan commitments, funded MLHFS and MSRs; |
| To mitigate remeasurement volatility of foreign currency denominated balances; and |
| To mitigate the volatility of the Companys net investment in foreign operations driven by fluctuations in foreign currency exchange rates. |
The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses or over-the-counter. In addition, the Company enters into interest rate and foreign exchange derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or non-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Company does not utilize derivatives for speculative purposes.
The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buy to-be-announced securities (TBAs), U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges.
Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. At March 31, 2019, the Company had $4.0 billion of forward commitments to sell, hedging $2.1 billion of MLHFS and $2.6 billion of unfunded mortgage loan commitments. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.
Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk.
For additional information on derivatives and hedging activities, refer to Notes 13 and 14 in the Notes to Consolidated Financial Statements.
Market Risk Management In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers strategies to manage their own foreign currency, interest rate risk and funding activities. For purposes of its internal capital adequacy assessment
20 | U.S. Bancorp |
Table of Contents
process, the Company considers risk arising from its trading activities, as well as the remeasurement volatility of foreign currency denominated balances included on its Consolidated Balance Sheet (collectively, Covered Positions), employing methodologies consistent with the requirements of regulatory rules for market risk. The Companys Market Risk Committee (MRC), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Companys Covered Positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a one-day time horizon. The Company uses the Historical Simulation method to calculate VaR for its Covered Positions measured at the ninety-ninth percentile using a one-year look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Companys corporate bond trading business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business, as well as those inherent in the Companys foreign denominated balances and the derivatives used to mitigate the related measurement volatility. On average, the Company expects the one-day VaR to be exceeded by actual losses two to three times per year related to these positions. The Company monitors the effectiveness of its risk programs by back-testing the performance of its VaR models, regularly updating the historical data used by the VaR models and stress testing. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted.
The average, high, low and period-end one-day VaR amounts for the Companys Covered Positions were as follows:
Three Months Ended March 31 (Dollars in Millions) |
2019 | 2018 | ||||||
Average |
$ | 1 | $ | 1 | ||||
High |
2 | 1 | ||||||
Low |
1 | 1 | ||||||
Period-end |
1 | 1 |
The Company did not experience any actual losses for its combined Covered Positions that exceeded VaR during the three months ended March 31, 2019 and 2018. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.
The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous one-year look-back period is utilized that reflects a period of significant financial stress appropriate to the Companys Covered Positions. The period selected by the Company includes the significant market volatility of the last four months of 2008.
The average, high, low and period-end one-day Stressed VaR amounts for the Companys Covered Positions were as follows:
Three Months Ended March 31 (Dollars in Millions) |
2019 | 2018 | ||||||
Average |
$ | 6 | $ | 4 | ||||
High |
8 | 4 | ||||||
Low |
4 | 2 | ||||||
Period-end |
7 | 3 |
Valuations of positions in client derivatives and foreign currency activities are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third party quotes or other market prices to determine if there are significant variances. Significant variances are approved by senior management in the Companys corporate functions. Valuation of positions in the corporate bond trading, loan trading and municipal securities businesses are based on trader marks. These trader marks are evaluated against third party prices, with significant variances approved by senior management in the Companys corporate functions.
The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the Historical Simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the assets and hedges. The Company monitors the effectiveness of the models through back-testing, updating the data and regular validations. A three-year look-back period is used to obtain past market data for the models.
The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:
Three Months Ended March 31 (Dollars in Millions) |
2019 | 2018 | ||||||
Residential Mortgage Loans Held For Sale and Related Hedges |
||||||||
Average |
$ | 1 | $ | 1 | ||||
High |
2 | 1 | ||||||
Low |
| | ||||||
Mortgage Servicing Rights and Related Hedges |
||||||||
Average |
$ | 4 | $ | 6 | ||||
High |
5 | 7 | ||||||
Low |
4 | 5 |
U.S. Bancorp | 21 |
Table of Contents
Liquidity Risk Management The Companys liquidity risk management process is designed to identify, measure, and manage the Companys funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Companys profitable operations, sound credit quality and strong capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.
The Companys Board of Directors approves the Companys liquidity policy. The Risk Management Committee of the Companys Board of Directors oversees the Companys liquidity risk management process and approves a contingency funding plan. The ALCO reviews the Companys liquidity policy and limits, and regularly assesses the Companys ability to meet funding requirements arising from adverse company-specific or market events.
The Company regularly projects its funding needs under various stress scenarios and maintains a contingency funding plan consistent with the Companys access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form of on-balance sheet and off-balance sheet funding sources. These liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow from the FHLB and at Federal Reserve Banks Discount Window. At March 31, 2019, the fair value of unencumbered available-for-sale and held-to-maturity investment securities totaled $105.1 billion, compared with $100.2 billion at December 31, 2018. Refer to Table 4 and Balance Sheet Analysis for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Companys practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank. At March 31, 2019, the Company could have borrowed an additional $103.3 billion from the FHLB and Federal Reserve Bank based on collateral available for additional borrowings.
The Companys diversified deposit base provides a sizeable source of relatively stable and low-cost funding, while reducing the Companys reliance on the wholesale markets. Total deposits were $348.1 billion at March 31, 2019, compared with $345.5 billion at December 31, 2018. Refer to Balance Sheet Analysis for further information on the Companys deposits.
Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $40.7 billion at March 31, 2019, and is an important funding source because of its multi-year borrowing structure. Short-term borrowings were $15.4 billion at March 31, 2019, and supplement the Companys other funding sources. Refer to Balance Sheet Analysis for further information on the Companys long-term debt and short-term borrowings.
In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent companys liquidity. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets. The parent company is currently well in excess of required liquidity minimums.
At March 31, 2019, parent company long-term debt outstanding was $16.1 billion, compared with $16.3 billion at December 31, 2018. The decrease was primarily due to $1.5 billion of medium-term note repayments, partially offset by $1.3 billion of medium-term note issuances. As of March 31, 2019, there was no parent company debt scheduled to mature in the remainder of 2019.
The Company is subject to a regulatory Liquidity Coverage Ratio (LCR) requirement which requires banks to maintain an adequate level of unencumbered high quality liquid assets to meet estimated liquidity needs over a 30-day stressed period. At March 31, 2019, the Company was compliant with this requirement.
Refer to Managements Discussion and Analysis Liquidity Risk Management in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on liquidity risk management.
European Exposures The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Revenue generated from sources in Europe represented approximately 2 percent of the Companys total net revenue for the three months ended March 31, 2019.
22 | U.S. Bancorp |
Table of Contents
Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At March 31, 2019, the Company had an aggregate amount on deposit with European banks of approximately $7.0 billion, predominately with the Central Bank of Ireland and Bank of England.
In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe, including the potential negative impact of the United Kingdoms upcoming withdrawal from the European Union (Brexit), is not expected to have a significant effect on the Company related to these activities. The Company is focused on providing continuity of services, with minimal disruption resulting from Brexit, to customers with activities in European countries. The Company has been making certain structural changes to its legal entities and operations in the United Kingdom and European Union, where needed, and migrating certain business activities to the appropriate jurisdictions to continue to provide such services and generate revenue.
Off-Balance Sheet Arrangements Off-balance sheet arrangements include any contractual arrangements to which an unconsolidated entity is a party, under which the Company has an obligation to provide credit or liquidity enhancements or market risk support. In the ordinary course of business, the Company enters into an array of commitments to extend credit, letters of credit and various forms of guarantees that may be considered off-balance sheet arrangements. Refer to Note 16 of the Notes to Consolidated Financial Statements for further information on these arrangements. The Company does not utilize private label asset securitizations as a source of funding. Off-balance sheet arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support. Refer to Note 6 of the Notes to Consolidated Financial Statements for further information related to the Companys interests in variable interest entities.
Capital Management The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. The regulatory capital requirements effective for the Company follow Basel III, which includes two comprehensive methodologies for calculating risk-weighted assets: a general standardized approach and more risk-sensitive advanced approaches, with the Companys capital adequacy being evaluated against the methodology that is most restrictive. Currently, the standardized approach is most restrictive. Table 10 provides a summary of statutory regulatory capital ratios in effect for the Company at March 31, 2019 and December 31, 2018. All regulatory ratios exceeded regulatory well-capitalized requirements.
The Company believes certain other capital ratios are useful in evaluating its capital adequacy. The Companys tangible common equity, as a percent of tangible assets and as a percent of risk-weighted assets calculated under the standardized approach, was 7.9 percent and 9.5 percent, respectively, at March 31, 2019, compared with 7.8 percent and 9.4 percent, respectively, at December 31, 2018.
Total U.S. Bancorp shareholders equity was $52.1 billion at March 31, 2019, compared with $51.0 billion at December 31, 2018. The increase was primarily the result of corporate earnings and changes in unrealized gains and losses on available-for-sale investment securities included in other comprehensive income (loss), partially offset by common share repurchases and dividends.
U.S. Bancorp | 23 |
Table of Contents
Table 10 | Regulatory Capital Ratios |
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
||||||
Basel III standardized approach: |
||||||||
Common equity tier 1 capital |
$ | 35,732 | $ | 34,724 | ||||
Tier 1 capital |
41,748 | 40,741 | ||||||
Total risk-based capital |
49,194 | 48,178 | ||||||
Risk-weighted assets |
384,394 | 381,661 | ||||||
Common equity tier 1 capital as a percent of risk-weighted assets |
9.3 | % | 9.1 | % | ||||
Tier 1 capital as a percent of risk-weighted assets |
10.9 | 10.7 | ||||||
Total risk-based capital as a percent of risk-weighted assets |
12.8 | 12.6 | ||||||
Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio) |
9.2 | 9.0 | ||||||
Basel III advanced approaches: |
||||||||
Common equity tier 1 capital |
$ | 35,732 | $ | 34,724 | ||||
Tier 1 capital |
41,748 | 40,741 | ||||||
Total risk-based capital |
46,149 | 45,136 | ||||||
Risk-weighted assets |
297,555 | 295,002 | ||||||
Common equity tier 1 capital as a percent of risk-weighted assets |
12.0 | % | 11.8 | % | ||||
Tier 1 capital as a percent of risk-weighted assets |
14.0 | 13.8 | ||||||
Total risk-based capital as a percent of risk-weighted assets |
15.5 | 15.3 | ||||||
Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio) |
7.3 | 7.2 |
On June 28, 2018, the Company announced its Board of Directors had approved an authorization to repurchase up to $3.0 billion of its common stock, from July 1, 2018 through June 30, 2019.
The following table provides a detailed analysis of all shares purchased by the Company or any affiliated purchaser during the first quarter of 2019:
Period | Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program (a) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (In Millions) |
||||||||||||
January |
8,308,667 | (b) | $ | 50.66 | 8,138,667 | $ | 1,009 | |||||||||
February |
3,227,951 | (c) | 51.22 | 3,147,951 | 848 | |||||||||||
March |
1,318,855 | 50.23 | 1,318,855 | 782 | ||||||||||||
Total |
12,855,473 | (d) | $ | 50.76 | 12,605,473 | $ | 782 |
(a) | All shares were purchased under the July 1, 2018 through June 30, 2019, $3.0 billion common stock repurchase authorization program announced June 28, 2018. |
(b) | Includes 170,000 shares of common stock purchased, at an average price per share of $49.15, in open-market transactions by U.S. Bank National Association, the Companys banking subsidiary, in its capacity as trustee of the Companys Employee Retirement Savings Plan. |
(c) | Includes 80,000 shares of common stock purchased, at an average price per share of $51.50, in open-market transactions by U.S. Bank National Association in its capacity as trustee of the Companys Employee Retirement Savings Plan. |
(d) | Includes 250,000 shares of common stock purchased, at an average price per share of $49.90, in open-market transactions by U.S. Bank National Association in its capacity as trustee of the Companys Employee Retirement Savings Plan. |
Refer to Managements Discussion and Analysis Capital Management in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on capital management.
LINE OF BUSINESS FINANCIAL REVIEW
The Companys major lines of business are Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance.
Basis for Financial Presentation Business line results are derived from the Companys business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. The allowance for credit losses and related provision expense are allocated to the lines of business based on the related loan balances managed. Refer to Managements Discussion and Analysis Line of Business Financial Review in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for further discussion on the business lines basis for financial presentation.
Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Companys diverse customer base. During 2019, certain organization and methodology changes were made and, accordingly, 2018 results were restated and presented on a comparable basis.
Corporate and Commercial Banking Corporate and Commercial Banking offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets services, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution, non-profit and public sector clients. Corporate and Commercial Banking contributed $400 million of the Companys net income in the first quarter of 2019, or an increase of $12 million (3.1 percent) compared with the first quarter of 2018.
24 | U.S. Bancorp |
Table of Contents
Net revenue increased $6 million (0.6 percent) in the first quarter of 2019, compared with the first quarter of 2018. Net interest income, on a taxable-equivalent basis, increased $3 million (0.4 percent) in the first quarter of 2019, compared with the first quarter of 2018. The increase was primarily due to the impact of rising rates on the margin benefit from deposits and loan growth, partially offset by lower rates on loans, reflecting a competitive marketplace, and lower deposit balances from a year ago. Noninterest bearing deposits are declining as customers deploy balances to support business growth. Noninterest income increased $3 million (1.4 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to higher trading revenue, partially offset by lower corporate bond underwriting fees.
Noninterest expense increased $15 million (3.8 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to an increase in net shared services expense driven by technology development and investment in infrastructure, and the write-down of equipment in the wholesale leasing business, partially offset by lower FDIC assessment costs. The provision for credit losses decreased $25 million in the first quarter of 2019, compared with the first quarter of 2018, reflecting a favorable change in the reserve allocation, partially offset by higher net charge-offs.
Consumer and Business Banking Consumer and Business Banking delivers products and services through banking offices, telephone servicing and sales, on-line services, direct mail, ATM processing and mobile devices. It encompasses community banking, metropolitan banking and indirect lending, as well as mortgage banking. Consumer and Business Banking contributed $555 million of the Companys net income in the first quarter of 2019, or an increase of $11 million (2.0 percent) compared with the first quarter of 2018.
Net revenue increased $18 million (0.9 percent) in the first quarter of 2019, compared with the first quarter of 2018. Net interest income, on a taxable-equivalent basis, increased $56 million (3.7 percent) in the first quarter of 2019, compared with the first quarter of 2018. The increase was primarily due to the impact of rising rates on the margin benefit from deposits as well as growth in both core deposit balances and loan balances, partially offset by lower rates on loans. Noninterest income decreased $38 million (6.7 percent) in the first quarter of 2019, compared with the first quarter of 2018, principally due to a decline in mortgage banking revenue and a reduction in ATM processing services revenue due to the sale of the Companys ATM servicing business during 2018, partially offset by the transition services agreement revenue associated with the sale.
Noninterest expense decreased $12 million (0.9 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to lower FDIC assessment costs and lower mortgage banking costs, partially offset by higher net shared services expense reflecting the impact of investments supporting business growth. The provision for credit losses increased $15 million (27.3 percent) in the first quarter of 2019, compared with the first quarter of 2018, due to an unfavorable change in the reserve allocation, partially offset by lower net charge-offs.
U.S. Bancorp | 25 |
Table of Contents
Table 11 | Line of Business Financial Performance |
Corporate and Commercial Banking |
Consumer and Business Banking |
|||||||||||||||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
2019 | 2018 | Percent Change |
2019 | 2018 | Percent Change |
||||||||||||||||||||||||||
Condensed Income Statement |
||||||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) |
$ | 725 | $ | 722 | .4 | % | $ | 1,568 | $ | 1,512 | 3.7 | % | ||||||||||||||||||||
Noninterest income |
210 | 207 | 1.4 | 533 | 571 | (6.7 | ) | |||||||||||||||||||||||||
Securities gains (losses), net |
| | | | | | ||||||||||||||||||||||||||
Total net revenue |
935 | 929 | .6 | 2,101 | 2,083 | .9 | ||||||||||||||||||||||||||
Noninterest expense |
411 | 396 | 3.8 | 1,286 | 1,296 | (.8 | ) | |||||||||||||||||||||||||
Other intangibles |
1 | 1 | | 5 | 7 | (28.6 | ) | |||||||||||||||||||||||||
Total noninterest expense |
412 | 397 | 3.8 | 1,291 | 1,303 | (.9 | ) | |||||||||||||||||||||||||
Income before provision and income taxes |
523 | 532 | (1.7 | ) | 810 | 780 | 3.8 | |||||||||||||||||||||||||
Provision for credit losses |
(11 | ) | 14 | * | 70 | 55 | 27.3 | |||||||||||||||||||||||||
Income before income taxes |
534 | 518 | 3.1 | 740 | 725 | 2.1 | ||||||||||||||||||||||||||
Income taxes and taxable-equivalent adjustment |
134 | 130 | 3.1 | 185 | 181 | 2.2 | ||||||||||||||||||||||||||
Net income |
400 | 388 | 3.1 | 555 | 544 | 2.0 | ||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests |
| | | | | | ||||||||||||||||||||||||||
Net income attributable to U.S. Bancorp |
$ | 400 | $ | 388 | 3.1 | $ | 555 | $ | 544 | 2.0 | ||||||||||||||||||||||
Average Balance Sheet |
||||||||||||||||||||||||||||||||
Commercial |
$ | 77,761 | $ | 74,755 | 4.0 | % | $ | 9,451 | $ | 9,651 | (2.1 | )% | ||||||||||||||||||||
Commercial real estate |
18,644 | 19,131 | (2.5 | ) | 16,005 | 16,419 | (2.5 | ) | ||||||||||||||||||||||||
Residential mortgages |
6 | 6 | | 61,906 | 57,049 | 8.5 | ||||||||||||||||||||||||||
Credit card |
| | | | | | ||||||||||||||||||||||||||
Other retail |
| | | 54,395 | 54,925 | (1.0 | ) | |||||||||||||||||||||||||
Total loans, excluding covered loans |
96,411 | 93,892 | 2.7 | 141,757 | 138,044 | 2.7 | ||||||||||||||||||||||||||
Covered loans |
| | | | 3,048 | * | ||||||||||||||||||||||||||
Total loans |
96,411 | 93,892 | 2.7 | 141,757 | 141,092 | .5 | ||||||||||||||||||||||||||
Goodwill |
1,647 | 1,647 | | 3,475 | 3,632 | (4.3 | ) | |||||||||||||||||||||||||
Other intangible assets |
9 | 12 | (25.0 | ) | 2,882 | 2,871 | .4 | |||||||||||||||||||||||||
Assets |
105,144 | 102,582 | 2.5 | 154,743 | 155,488 | (.5 | ) | |||||||||||||||||||||||||
Noninterest-bearing deposits |
29,979 | 34,278 | (12.5 | ) | 26,570 | 27,210 | (2.4 | ) | ||||||||||||||||||||||||
Interest checking |
11,753 | 9,491 | 23.8 | 51,149 | 49,299 | 3.8 | ||||||||||||||||||||||||||
Savings products |
41,145 | 43,926 | (6.3 | ) | 61,395 | 61,292 | .2 | |||||||||||||||||||||||||
Time deposits |
18,195 | 16,522 | 10.1 | 14,798 | 12,570 | 17.7 | ||||||||||||||||||||||||||
Total deposits |
101,072 | 104,217 | (3.0 | ) | 153,912 | 150,371 | 2.4 | |||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity |
10,439 | 10,416 | .2 | 11,747 | 11,842 | (.8 | ) |
* | Not meaningful |
(a) | Presented net of related rewards and rebate costs and certain partner payments of $529 million and $534 million for the three months ended March 31, 2019 and 2018, respectively. |
(b) | Includes revenue generated from certain contracts with customers of $1.7 billion and $1.8 billion for the three months ended March 31, 2019 and 2018, respectively. |
Wealth Management and Investment Services Wealth Management and Investment Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through four businesses: Wealth Management, Global Corporate Trust & Custody, U.S. Bancorp Asset Management and Fund Services. Wealth Management and Investment Services contributed $212 million of the Companys net income in the first quarter of 2019, or an increase of $4 million (1.9 percent) compared with the first quarter of 2018.
Net revenue increased $12 million (1.7 percent) in the first quarter of 2019, compared with the first quarter of 2018. Net interest income, on a taxable-equivalent basis, increased $13 million (4.7 percent) in the first quarter of 2019, compared with the first quarter of 2018. The increase was primarily due to the impact of rising rates on the margin benefit from deposits, partially offset by lower deposit balances from a year ago. Noninterest income in the first quarter of 2019 was essentially flat compared with the first quarter of 2018.
Noninterest expense increased $11 million (2.6 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to increased net shared services expense and higher personnel expense driven by increased staffing and investments to support business growth and development, partially offset by lower FDIC assessment costs.
Payment Services Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services, consumer lines of credit and merchant processing. Payment Services contributed $322 million of the Companys net income in the first quarter of 2019, or a decrease of $17 million (5.0 percent) compared with the first quarter of 2018.
26 | U.S. Bancorp |
Table of Contents
Wealth Management and Investment Services |
Payment Services |
Treasury and Corporate Support |
Consolidated Company |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 | 2018 | Percent Change |
2019 | 2018 | Percent Change |
2019 | 2018 | Percent Change |
2019 | 2018 | Percent Change |
|||||||||||||||||||||||||||||||||||||||||||||||||||
$ 288 | $ | 275 | 4.7 | % | $ | 622 | $ | 611 | 1.8 | % | $ | 83 | $ | 77 | 7.8 | % | $ | 3,286 | $ | 3,197 | 2.8 | % | ||||||||||||||||||||||||||||||||||||||||
430 | 431 | (.2 | ) | 853 | (a) | 848 | (a) | .6 | 260 | 210 | 23.8 | 2,286 | (b) | 2,267 | (b) | .8 | ||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | 5 | 5 | | 5 | 5 | | |||||||||||||||||||||||||||||||||||||||||||||||||||
718 | 706 | 1.7 | 1,475 | 1,459 | 1.1 | 348 | 292 | 19.2 | 5,577 | 5,469 | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
435 | 423 | 2.8 | 728 | 708 | 2.8 | 187 | 193 | (3.1 | ) | 3,047 | 3,016 | 1.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
3 | 4 | (25.0 | ) | 31 | 27 | 14.8 | | | | 40 | 39 | 2.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||
438 | 427 | 2.6 | 759 | 735 | 3.3 | 187 | 193 | (3.1 | ) | 3,087 | 3,055 | 1.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
280 | 279 | .4 | 716 | 724 | (1.1 | ) | 161 | 99 | 62.6 | 2,490 | 2,414 | 3.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(3) | 1 | * | 286 | 272 | 5.1 | 35 | (1 | ) | * | 377 | 341 | 10.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||
283 | 278 | 1.8 | 430 | 452 | (4.9 | ) | 126 | 100 | 26.0 | 2,113 | 2,073 | 1.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||
71 | 70 | 1.4 | 108 | 113 | (4.4 | ) | (93 | ) | (103 | ) | 9.7 | 405 | 391 | 3.6 | ||||||||||||||||||||||||||||||||||||||||||||||||
212 | 208 | 1.9 | 322 | 339 | (5.0 | ) | 219 | 203 | 7.9 | 1,708 | 1,682 | 1.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | (9 | ) | (7 | ) | (28.6 | ) | (9 | ) | (7 | ) | (28.6 | ) | |||||||||||||||||||||||||||||||||||||||||||||
$ 212 | $ | 208 | 1.9 | $ | 322 | $ | 339 | (5.0 | ) | $ | 210 | $ | 196 | 7.1 | $ | 1,699 | $ | 1,675 | 1.4 | |||||||||||||||||||||||||||||||||||||||||||
$ 3,921 | $ | 3,661 | 7.1 | % | $ | 9,441 | $ | 8,354 | 13.0 | % | $ | 1,386 | $ | 1,044 | 32.8 | % | $ | 101,960 | $ | 97,465 | 4.6 | % | ||||||||||||||||||||||||||||||||||||||||
504 | 511 | (1.4 | ) | | | | 4,317 | 4,305 | .3 | 39,470 | 40,366 | (2.2 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
3,670 | 3,113 | 17.9 | | | | | 6 | * | 65,582 | 60,174 | 9.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | 22,597 | 21,284 | 6.2 | | | | 22,597 | 21,284 | 6.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
1,730 | 1,699 | 1.8 | 376 | 424 | (11.3 | ) | | 3 | * | 56,501 | 57,051 | (1.0 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
9,825 | 8,984 | 9.4 | 32,414 | 30,062 | 7.8 | 5,703 | 5,358 | 6.4 | 286,110 | 276,340 | 3.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | 3,048 | * | |||||||||||||||||||||||||||||||||||||||||||||||||||
9,825 | 8,984 | 9.4 | 32,414 | 30,062 | 7.8 | 5,703 | 5,358 | 6.4 | 286,110 | 279,388 | 2.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
1,617 | 1,619 | (.1 | ) | 2,814 | 2,542 | 10.7 | | | | 9,553 | 9,440 | 1.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
54 | 70 | (22.9 | ) | 513 | 396 | 29.5 | | | | 3,458 | 3,349 | 3.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
13,187 | 12,026 | 9.7 | 38,618 | 36,161 | 6.8 | 151,707 | 148,031 | 2.5 | 463,399 | 454,288 | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
13,293 | 14,361 | (7.4 | ) | 1,157 | 1,127 | 2.7 | 2,434 | 2,506 | (2.9 | ) | 73,433 | 79,482 | (7.6 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
9,175 | 11,525 | (20.4 | ) | | | | 100 | 43 | * | 72,177 | 70,358 | 2.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||
41,127 | 41,747 | (1.5 | ) | 109 | 103 | 5.8 | 872 | 687 | 26.9 | 144,648 | 147,755 | (2.1 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
3,806 | 3,700 | 2.9 | 2 | 3 | (33.3 | ) | 8,307 | 4,190 | 98.3 | 45,108 | 36,985 | 22.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
67,401 | 71,333 | (5.5 | ) | 1,268 | 1,233 | 2.8 | 11,713 | 7,426 | 57.7 | 335,366 | 334,580 | .2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
2,515 | 2,451 | 2.6 | 7,024 | 6,621 | 6.1 | 19,864 | 17,495 | 13.5 | 51,589 | 48,825 | 5.7 |
Net revenue increased $16 million (1.1 percent) in the first quarter of 2019, compared with the first quarter of 2018. Net interest income, on a taxable-equivalent basis, increased $11 million (1.8 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to growth in average loans as well as loan fees, partially offset by compression on loan rates in a rising rate environment. Noninterest income increased $5 million (0.6 percent) in the first quarter of 2019, compared with the first quarter of 2018, mainly due to higher merchant processing services revenue and corporate payment products revenue driven by higher sales volumes, partially offset by lower credit and debit card revenue reflecting fewer billing cycle processing days in the first quarter of 2019, a change in the accounting for prepaid card revenue in the first quarter of 2018, and industry trends impacted by a decline in consumer spending.
Noninterest expense increased $24 million (3.3 percent) in the first quarter of 2019, compared with the first quarter of 2018, principally due to higher net shared services expense and personnel expense in support of business development, partially offset by lower marketing and business development expense due to the timing of certain advertising campaigns. The provision for credit losses increased $14 million (5.1 percent) in the first quarter of 2019, compared with the first quarter of 2018, reflecting higher net charge-offs, partially offset by a favorable change in the reserve allocation.
Treasury and Corporate Support Treasury and Corporate Support includes the Companys investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded net income of $210 million in the first quarter of 2019, compared with $196 million in the first quarter of 2018.
U.S. Bancorp | 27 |
Table of Contents
Net revenue increased $56 million (19.2 percent) in the first quarter of 2019, compared with the first quarter of 2018. Net interest income, on a taxable-equivalent basis, increased $6 million (7.8 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily due to growth in the investment portfolio. Noninterest income increased $50 million (23.3 percent) in the first quarter of 2019, compared with the first quarter of 2018, primarily reflecting higher income from equity investments.
Noninterest expense decreased $6 million (3.1 percent) in the first quarter of 2019, compared with the first quarter of 2018, reflecting a favorable change in net shared services expense allocated to manage the business and lower costs related to tax-advantaged projects. These decreases were partially offset by higher compensation expense, reflecting the impact of increased staffing and merit increases, and higher implementation costs of capital investments to support business growth. The provision for credit losses was $36 million higher in the first quarter of 2019, compared with the first quarter of 2018, due to an unfavorable change in the reserve allocation.
Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:
| Tangible common equity to tangible assets, and |
| Tangible common equity to risk-weighted assets. |
These capital measures are viewed by management as useful additional methods of evaluating the Companys utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Companys capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (GAAP), or are not defined in banking regulations. As a result, these capital measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Companys capital adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.
28 | U.S. Bancorp |
Table of Contents
The following table shows the Companys calculation of these non-GAAP financial measures:
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
||||||
Total equity |
$ | 52,686 | $ | 51,657 | ||||
Preferred stock |
(5,984 | ) | (5,984 | ) | ||||
Noncontrolling interests |
(629 | ) | (628 | ) | ||||
Goodwill (net of deferred tax liability) (1) |
(8,716 | ) | (8,549 | ) | ||||
Intangible assets, other than mortgage servicing rights |
(685 | ) | (601 | ) | ||||
Tangible common equity (a) |
36,672 | 35,895 | ||||||
Total assets |
475,775 | 467,374 | ||||||
Goodwill (net of deferred tax liability) (1) |
(8,716 | ) | (8,549 | ) | ||||
Intangible assets, other than mortgage servicing rights |
(685 | ) | (601 | ) | ||||
Tangible assets (b) |
466,374 | 458,224 | ||||||
Risk-weighted assets, determined in accordance with the Basel III standardized approach (c) |
384,394 | 381,661 | ||||||
Ratios |
||||||||
Tangible common equity to tangible assets (a)/(b) |
7.9 | % | 7.8 | % | ||||
Tangible common equity to risk-weighted assets (a)/(c) |
9.5 | 9.4 |
Three Months Ended March 31 |
||||||||
2019 | 2018 | |||||||
Net interest income |
$ | 3,259 | $ | 3,168 | ||||
Taxable-equivalent adjustment (2) |
27 | 29 | ||||||
Net interest income, on a taxable-equivalent basis |
3,286 | 3,197 | ||||||
Net interest income, on a taxable-equivalent basis (as calculated above) |
3,286 | 3,197 | ||||||
Noninterest income |
2,291 | 2,272 | ||||||
Less: Securities gains (losses), net |
5 | 5 | ||||||
Total net revenue, excluding net securities gains (losses) (d) |
5,572 | 5,464 | ||||||
Noninterest expense (e) |
3,087 | 3,055 | ||||||
Efficiency ratio (e)/(d) |
55.4 | % | 55.9 | % |
(1) | Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. |
(2) | Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. |
The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. The Companys financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Companys financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Companys financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Those policies considered to be critical accounting policies relate to the allowance for credit losses, fair value estimates, MSRs, and income taxes. Management has discussed the development and the selection of critical accounting policies with the Companys Audit Committee. These accounting policies are discussed in detail in Managements Discussion and Analysis Critical Accounting Policies and the Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2018.
Under the supervision and with the participation of the Companys management, including its principal executive officer and principal financial officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based upon this evaluation, the principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective.
During the most recently completed fiscal quarter, there was no change made in the Companys internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
U.S. Bancorp | 29 |
Table of Contents
Consolidated Balance Sheet
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
||||||
(Unaudited) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 18,115 | $ | 21,453 | ||||
Investment securities |
||||||||
Held-to-maturity (fair value $45,735 and $44,964, respectively) |
46,285 | 46,050 | ||||||
Available-for-sale ($1,012 and $2,057 pledged as collateral, respectively) (a) |
68,113 | 66,115 | ||||||
Loans held for sale (including $2,690 and $2,035 of mortgage loans carried at fair value, respectively) |
2,725 | 2,056 | ||||||
Loans |
||||||||
Commercial |
103,069 | 102,444 | ||||||
Commercial real estate |
39,421 | 39,539 | ||||||
Residential mortgages |
66,243 | 65,034 | ||||||
Credit card |
22,268 | 23,363 | ||||||
Other retail |
56,698 | 56,430 | ||||||
Total loans |
287,699 | 286,810 | ||||||
Less allowance for loan losses |
(3,990 | ) | (3,973 | ) | ||||
Net loans |
283,709 | 282,837 | ||||||
Premises and equipment |
3,686 | 2,457 | ||||||
Goodwill |
9,547 | 9,369 | ||||||
Other intangible assets |
3,341 | 3,392 | ||||||
Other assets (including $988 and $843 of trading securities at fair value pledged as collateral, respectively) (a) |
40,254 | 33,645 | ||||||
Total assets |
$ | 475,775 | $ | 467,374 | ||||
Liabilities and Shareholders Equity |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 74,587 | $ | 81,811 | ||||
Interest-bearing (b) |
273,500 | 263,664 | ||||||
Total deposits |
348,087 | 345,475 | ||||||
Short-term borrowings |
15,396 | 14,139 | ||||||
Long-term debt |
40,680 | 41,340 | ||||||
Other liabilities |
18,926 | 14,763 | ||||||
Total liabilities |
423,089 | 415,717 | ||||||
Shareholders equity |
||||||||
Preferred stock |
5,984 | 5,984 | ||||||
Common stock, par value $0.01 a share authorized: 4,000,000,000 shares; issued: 3/31/19 and 12/31/18 2,125,725,742 shares |
21 | 21 | ||||||
Capital surplus |
8,432 | 8,469 | ||||||
Retained earnings |
60,092 | 59,065 | ||||||
Less cost of common stock in treasury: 3/31/19 526,688,641 shares; 12/31/18 517,391,021 shares |
(20,699 | ) | (20,188 | ) | ||||
Accumulated other comprehensive income (loss) |
(1,773 | ) | (2,322 | ) | ||||
Total U.S. Bancorp shareholders equity |
52,057 | 51,029 | ||||||
Noncontrolling interests |
629 | 628 | ||||||
Total equity |
52,686 | 51,657 | ||||||
Total liabilities and equity |
$ | 475,775 | $ | 467,374 |
(a) | Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral. |
(b) | lncludes time deposits greater than $250,000 balances of $15.6 billion and $15.3 billion at March 31, 2019 and December 31, 2018, respectively. |
See Notes to Consolidated Financial Statements.
30 | U.S. Bancorp |
Table of Contents
U.S. Bancorp
Consolidated Statement of Income
(Dollars and Shares in Millions, Except Per Share Data) (Unaudited) |
Three Months Ended March 31 |
|||||||
2019 | 2018 | |||||||
Interest Income |
||||||||
Loans |
$ | 3,540 | $ | 3,095 | ||||
Loans held for sale |
25 | 33 | ||||||
Investment securities |
705 | 613 | ||||||
Other interest income |
81 | 50 | ||||||
Total interest income |
4,351 | 3,791 | ||||||
Interest Expense |
||||||||
Deposits |
695 | 345 | ||||||
Short-term borrowings |
93 | 75 | ||||||
Long-term debt |
304 | 203 | ||||||
Total interest expense |
1,092 | 623 | ||||||
Net interest income |
3,259 | 3,168 | ||||||
Provision for credit losses |
377 | 341 | ||||||
Net interest income after provision for credit losses |
2,882 | 2,827 | ||||||
Noninterest Income |
||||||||
Credit and debit card revenue |
304 | 324 | ||||||
Corporate payment products revenue |
162 | 154 | ||||||
Merchant processing services |
378 | 363 | ||||||
Trust and investment management fees |
399 | 398 | ||||||
Deposit service charges |
217 | 261 | ||||||
Treasury management fees |
146 | 150 | ||||||
Commercial products revenue |
219 | 220 | ||||||
Mortgage banking revenue |
169 | 184 | ||||||
Investment products fees |
45 | 46 | ||||||
Realized securities gains (losses), net |
5 | 5 | ||||||
Other |
247 | 167 | ||||||
Total noninterest income |
2,291 | 2,272 | ||||||
Noninterest Expense |
||||||||
Compensation |
1,559 | 1,523 | ||||||
Employee benefits |
333 | 330 | ||||||
Net occupancy and equipment |
277 | 265 | ||||||
Professional services |
95 | 83 | ||||||
Marketing and business development |
89 | 97 | ||||||
Technology and communications |
257 | 235 | ||||||
Postage, printing and supplies |
72 | 80 | ||||||
Other intangibles |
40 | 39 | ||||||
Other |
365 | 403 | ||||||
Total noninterest expense |
3,087 | 3,055 | ||||||
Income before income taxes |
2,086 | 2,044 | ||||||
Applicable income taxes |
378 | 362 | ||||||
Net income |
1,708 | 1,682 | ||||||
Net (income) loss attributable to noncontrolling interests |
(9 | ) | (7 | ) | ||||
Net income attributable to U.S. Bancorp |
$ | 1,699 | $ | 1,675 | ||||
Net income applicable to U.S. Bancorp common shareholders |
$ | 1,613 | $ | 1,597 | ||||
Earnings per common share |
$ | 1.01 | $ | .97 | ||||
Diluted earnings per common share |
$ | 1.00 | $ | .96 | ||||
Average common shares outstanding |
1,602 | 1,652 | ||||||
Average diluted common shares outstanding |
1,605 | 1,657 |
See Notes to Consolidated Financial Statements.
U.S. Bancorp | 31 |
Table of Contents
U.S. Bancorp
Consolidated Statement of Comprehensive Income
(Dollars in Millions) (Unaudited) |
Three Months Ended March 31 |
|||||||
2019 | 2018 | |||||||
Net income |
$ | 1,708 | $ | 1,682 | ||||
Other Comprehensive Income (Loss) |
||||||||
Changes in unrealized gains and losses on investment securities available-for-sale |
785 | (776 | ) | |||||
Changes in unrealized gains and losses on derivative hedges |
(74 | ) | 86 | |||||
Foreign currency translation |
16 | 13 | ||||||
Changes in unrealized gains and losses on retirement plans |
| (3 | ) | |||||
Reclassification to earnings of realized gains and losses |
8 | 29 | ||||||
Income taxes related to other comprehensive income (loss) |
(186 | ) | 162 | |||||
Total other comprehensive income (loss) |
549 | (489 | ) | |||||
Comprehensive income |
2,257 | 1,193 | ||||||
Comprehensive (income) loss attributable to noncontrolling interests |
(9 | ) | (7 | ) | ||||
Comprehensive income attributable to U.S. Bancorp |
$ | 2,248 | $ | 1,186 |
See Notes to Consolidated Financial Statements.
32 | U.S. Bancorp |
Table of Contents
U.S. Bancorp
Consolidated Statement of Shareholders Equity
U.S. Bancorp Shareholders | ||||||||||||||||||||||||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) (Unaudited) |
Common Shares Outstanding |
Preferred Stock |
Common Stock |
Capital Surplus |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (Loss) |
Total U.S. Bancorp Shareholders Equity |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||||||||||
Balance December 31, 2017 |
1,656 | $ | 5,419 | $ | 21 | $ | 8,464 | $ | 54,142 | $ | (17,602 | ) | $ | (1,404 | ) | $ | 49,040 | $ | 626 | $ | 49,666 | |||||||||||||||||||
Changes in accounting principles (a) |
299 | (300 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||||||||||||||
Net income (loss) |
1,675 | 1,675 | 7 | 1,682 | ||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(489 | ) | (489 | ) | (489 | ) | ||||||||||||||||||||||||||||||||||
Preferred stock dividends (b) |
(70 | ) | (70 | ) | (70 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends ($.30 per share) |
(497 | ) | (497 | ) | (497 | ) | ||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock |
4 | (109 | ) | 149 | 40 | 40 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(11 | ) | (594 | ) | (594 | ) | (594 | ) | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
| (7 | ) | (7 | ) | |||||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests |
| (1 | ) | (1 | ) | |||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants |
83 | 83 | 83 | |||||||||||||||||||||||||||||||||||||
Balance March 31, 2018 |
1,649 | $ | 5,419 | $ | 21 | $ | 8,438 | $ | 55,549 | $ | (18,047 | ) | $ | (2,193 | ) | $ | 49,187 | $ | 625 | $ | 49,812 | |||||||||||||||||||
Balance December 31, 2018 |
1,608 | $ | 5,984 | $ | 21 | $ | 8,469 | $ | 59,065 | $ | (20,188 | ) | $ | (2,322 | ) | $ | 51,029 | $ | 628 | $ | 51,657 | |||||||||||||||||||
Change in accounting principle |
2 | 2 | 2 | |||||||||||||||||||||||||||||||||||||
Net income (loss) |
1,699 | 1,699 | 9 | 1,708 | ||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
549 | 549 | 549 | |||||||||||||||||||||||||||||||||||||
Preferred stock dividends (c) |
(79 | ) | (79 | ) | (79 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends ($.37 per share) |
(595 | ) | (595 | ) | (595 | ) | ||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock |
3 | (114 | ) | 129 | 15 | 15 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(12 | ) | (640 | ) | (640 | ) | (640 | ) | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
| (8 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants |
77 | 77 | 77 | |||||||||||||||||||||||||||||||||||||
Balance March 31, 2019 |
1,599 | $ | 5,984 | $ | 21 | $ | 8,432 | $ | 60,092 | $ | (20,699 | ) | $ | (1,773 | ) | $ | 52,057 | $ | 629 | $ | 52,686 |
(a) | Reflects the adoption of new accounting guidance on January 1, 2018 to reclassifiy the impact of the reduced federal statutory rate for corporations included in 2017 tax reform legislation from accumulated other comprehensive income to retained earnings. |
(b) | Reflects dividends declared per share on the Companys Series A, Series B, Series F, Series H and Series J Non-Cumulative Perpetual Preferred Stock of $875.00, $218.75, $406.25, $321.88 and $662.50, respectively. |
(c) | Reflects dividends declared per share on the Companys Series A, Series B, Series F, Series H, Series J and Series K Non-Cumulative Perpetual Preferred Stock of $951.828, $218.75, $406.25, $321.88, $662.50 and $343.75, respectively. |
See Notes to Consolidated Financial Statements.
U.S. Bancorp | 33 |
Table of Contents
U.S. Bancorp
Consolidated Statement of Cash Flows
(Dollars in Millions) (Unaudited) |
Three Months Ended March 31 |
|||||||
2019 | 2018 | |||||||
Operating Activities |
||||||||
Net income attributable to U.S. Bancorp |
$ | 1,699 | $ | 1,675 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Provision for credit losses |
377 | 341 | ||||||
Depreciation and amortization of premises and equipment |
80 | 74 | ||||||
Amortization of intangibles |
40 | 39 | ||||||
(Gain) loss on sale of loans held for sale |
(105 | ) | (62 | ) | ||||
(Gain) loss on sale of securities and other assets |
(100 | ) | (78 | ) | ||||
Loans originated for sale in the secondary market, net of repayments |
(6,028 | ) | (7,762 | ) | ||||
Proceeds from sales of loans held for sale |
5,404 | 7,975 | ||||||
Other, net |
(71 | ) | (768 | ) | ||||
Net cash provided by operating activities |
1,296 | 1,434 | ||||||
Investing Activities |
||||||||
Proceeds from sales of available-for-sale investment securities |
99 | 944 | ||||||
Proceeds from maturities of held-to-maturity investment securities |
1,569 | 1,598 | ||||||
Proceeds from maturities of available-for-sale investment securities |
1,865 | 2,771 | ||||||
Purchases of held-to-maturity investment securities |
(1,817 | ) | (3,310 | ) | ||||
Purchases of available-for-sale investment securities |
(3,194 | ) | (2,068 | ) | ||||
Net (increase) decrease in loans outstanding |
(1,073 | ) | 1,417 | |||||
Proceeds from sales of loans |
550 | 330 | ||||||
Purchases of loans |
(780 | ) | (1,135 | ) | ||||
Net increase in securities purchased under agreements to resell |
(3,661 | ) | (135 | ) | ||||
Other, net |
(102 | ) | (330 | ) | ||||
Net cash (used in) provided by investing activities |
(6,544 | ) | 82 | |||||
Financing Activities |
||||||||
Net increase (decrease) in deposits |
2,612 | (2,689 | ) | |||||
Net increase in short-term borrowings |
1,257 | 1,052 | ||||||
Proceeds from issuance of long-term debt |
3,000 | 2,110 | ||||||
Principal payments or redemption of long-term debt |
(3,657 | ) | (1,137 | ) | ||||
Proceeds from issuance of common stock |
15 | 40 | ||||||
Repurchase of common stock |
(648 | ) | (588 | ) | ||||
Cash dividends paid on preferred stock |
(72 | ) | (64 | ) | ||||
Cash dividends paid on common stock |
(597 | ) | (499 | ) | ||||
Net cash provided by (used in) financing activities |
1,910 | (1,775 | ) | |||||
Change in cash and due from banks |
(3,338 | ) | (259 | ) | ||||
Cash and due from banks at beginning of period |
21,453 | 19,505 | ||||||
Cash and due from banks at end of period |
$ | 18,115 | $ | 19,246 |
See Notes to Consolidated Financial Statements.
34 | U.S. Bancorp |
Table of Contents
Notes to Consolidated Financial Statements
(Unaudited)
Note 1 | Basis of Presentation |
The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States. In the opinion of management of U.S. Bancorp (the Company), all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of results for the interim periods have been made. These financial statements and notes should be read in conjunction with the consolidated financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2018. Certain amounts in prior periods have been reclassified to conform to the current presentation.
Accounting policies for the lines of business are generally the same as those used in preparation of the consolidated financial statements with respect to activities specifically attributable to each business line. However, the preparation of business line results requires management to establish methodologies to allocate funding costs, expenses and other financial elements to each line of business. Table 11 Line of Business Financial Performance included in Managements Discussion and Analysis provides details of segment results. This information is incorporated by reference into these Notes to Consolidated Financial Statements.
Note 2 | Accounting Changes |
Accounting for Leases Effective January 1, 2019, the Company adopted accounting guidance, issued by the Financial Accounting Standards Board (FASB) in February 2016, related to the accounting for leases. This guidance requires lessees to recognize all leases on the Consolidated Balance Sheet as lease assets and lease liabilities based primarily on the present value of future lease payments. The Company recognized approximately $1.3 billion of lease assets and related liabilities on its Consolidated Balance Sheet at the adoption date. In addition, lessors are now required to consider lease residual exposures of sales-type and direct financing leases when determining the allowance for credit losses. The adoption of this guidance was not material to the Companys Consolidated Statement of Income.
Financial InstrumentsCredit Losses In June 2016, the FASB issued accounting guidance, effective for the Company no later than January 1, 2020, related to the impairment of financial instruments. This guidance changes existing impairment recognition to a model that is based on expected losses rather than incurred losses, which is intended to result in more timely recognition of credit losses. This guidance is also intended to reduce the complexity of current accounting guidance by decreasing the number of credit impairment models that entities use to account for debt instruments. A modified retrospective approach is required at adoption with a cumulative effect adjustment to retained earnings as of the adoption date. The guidance also requires additional credit quality disclosures for loans. The Company is currently evaluating the impact of this guidance on its financial statements, and expects its allowance for credit losses to increase upon adoption. The extent of this increase will continue to be evaluated and will depend on economic conditions and the composition of the Companys loan portfolio at the time of adoption.
U.S. Bancorp | 35 |
Table of Contents
Note 3 | Investment Securities |
The Companys held-to-maturity investment securities are carried at historical cost, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment. The Companys available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders equity.
The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | Amortized Cost |
Unrealized Gains |
Other-than- Temporary (a) |
Other (b) | Fair Value |
Amortized Cost |
Unrealized Gains |
Other-than- Temporary (a) |
Other (b) | Fair Value |
||||||||||||||||||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | 4,931 | $ | 3 | $ | | $ | (92 | ) | $ | 4,842 | $ | 5,102 | $ | 2 | $ | | $ | (143 | ) | $ | 4,961 | ||||||||||||||||||||||
Residential agency mortgage-backed securities |
41,327 | 103 | | (569 | ) | 40,861 | 40,920 | 45 | | (994 | ) | 39,971 | ||||||||||||||||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations |
| 3 | | | 3 | | 1 | | | 1 | ||||||||||||||||||||||||||||||||||
Other |
5 | 2 | | | 7 | 5 | 2 | | | 7 | ||||||||||||||||||||||||||||||||||
Obligations of state and political subdivisions |
5 | | | | 5 | 6 | 1 | | | 7 | ||||||||||||||||||||||||||||||||||
Obligations of foreign governments |
9 | | | | 9 | 9 | | | | 9 | ||||||||||||||||||||||||||||||||||
Other |
8 | | | | 8 | 8 | | | | 8 | ||||||||||||||||||||||||||||||||||
Total held-to-maturity |
$ | 46,285 | $ | 111 | $ | | $ | (661 | ) | $ | 45,735 | $ | 46,050 | $ | 51 | $ | | $ | (1,137 | ) | $ | 44,964 | ||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | 19,127 | $ | 17 | $ | | $ | (225 | ) | $ | 18,919 | $ | 19,604 | $ | 11 | $ | | $ | (358 | ) | $ | 19,257 | ||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||||||
Residential agency |
42,267 | 153 | | (541 | ) | 41,879 | 40,542 | 120 | | (910 | ) | 39,752 | ||||||||||||||||||||||||||||||||
Commercial agency |
2 | | | | 2 | 2 | | | | 2 | ||||||||||||||||||||||||||||||||||
Other asset-backed securities |
389 | 6 | | | 395 | 397 | 6 | | | 403 | ||||||||||||||||||||||||||||||||||
Obligations of state and political subdivisions |
6,814 | 138 | | (34 | ) | 6,918 | 6,836 | 37 | | (172 | ) | 6,701 | ||||||||||||||||||||||||||||||||
Total available-for-sale |
$ | 68,599 | $ | 314 | $ | | $ | (800 | ) | $ | 68,113 | $ | 67,381 | $ | 174 | $ | | $ | (1,440 | ) | $ | 66,115 |
(a) | Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired. |
(b) | Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired. |
The weighted-average maturity of the available-for-sale investment securities was 4.7 years at March 31, 2019, compared with 5.4 years at December 31, 2018. The corresponding weighted-average yields were 2.62 percent and 2.57 percent, respectively. The weighted-average maturity of the held-to-maturity investment securities was 4.5 years at March 31, 2019, compared with 5.2 years at December 31, 2018. The corresponding weighted-average yields were 2.52 percent and 2.46 percent, respectively.
For amortized cost, fair value and yield by maturity date of held-to-maturity and available-for-sale investment securities outstanding at March 31, 2019, refer to Table 4 included in Managements Discussion and Analysis, which is incorporated by reference into these Notes to Consolidated Financial Statements.
Investment securities with a fair value of $8.7 billion at March 31, 2019, and $10.9 billion at December 31, 2018, were pledged to secure public, private and trust deposits, repurchase agreements and for other purposes required by contractual obligation or law. Included in these amounts were securities where the Company and certain counterparties have agreements granting the counterparties the right to sell or pledge the securities. Investment securities securing these types of arrangements had a fair value of $1.0 billion at March 31, 2019, and $2.1 billion at December 31, 2018.
The following table provides information about the amount of interest income from taxable and non-taxable investment securities:
Three Months Ended March 31 (Dollars in Millions) |
2019 | 2018 | ||||||
Taxable |
$ | 650 | $ | 561 | ||||
Non-taxable |
55 | 52 | ||||||
Total interest income from investment securities |
$ | 705 | $ | 613 |
36 | U.S. Bancorp |
Table of Contents
The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:
Three Months Ended March 31 (Dollars in Millions) |
2019 | 2018 | ||||||
Realized gains |
$ | 5 | $ | 5 | ||||
Realized losses |
| | ||||||
Net realized gains (losses) |
$ | 5 | $ | 5 | ||||
Income tax (benefit) on net realized gains (losses) |
$ | 2 | $ | 1 |
The Company conducts a regular assessment of its investment securities with unrealized losses to determine whether investment securities are other-than-temporarily impaired considering, among other factors, the nature of the investment securities, the credit ratings or financial condition of the issuer, the extent and duration of the unrealized loss, expected cash flows of underlying collateral, the existence of any government or agency guarantees, market conditions and whether the Company intends to sell or it is more likely than not the Company will be required to sell the investment securities. The Company determines other-than-temporary impairment recorded in earnings for investment securities not intended to be sold by estimating the future cash flows of each individual investment security, using market information where available, and discounting the cash flows at the original effective rate of the investment security. Other-than-temporary impairment recorded in other comprehensive income (loss) is measured as the difference between that discounted amount and the fair value of each investment security. The total amount of other-than-temporary impairment recorded was immaterial for the three months ended March 31, 2019 and 2018.
At March 31, 2019, certain investment securities had a fair value below amortized cost. The following table shows the gross unrealized losses and fair value of the Companys investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at March 31, 2019:
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||
(Dollars in Millions) | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | | $ | | $ | 4,449 | $ | (92 | ) | $ | 4,449 | $ | (92 | ) | ||||||||||||||||||
Residential agency mortgage-backed securities |
1,632 | (6 | ) | 27,456 | (563 | ) | 29,088 | (569 | ) | |||||||||||||||||||||||
Other asset-backed securities |
| | 1 | | 1 | | ||||||||||||||||||||||||||
Obligations of foreign governments |
3 | | | | 3 | | ||||||||||||||||||||||||||
Total held-to-maturity |
$ | 1,635 | $ | (6 | ) | $ | 31,906 | $ | (655 | ) | $ | 33,541 | $ | (661 | ) | |||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | 21 | $ | | $ | 17,478 | $ | (225 | ) | $ | 17,499 | $ | (225 | ) | ||||||||||||||||||
Residential agency mortgage-backed securities |
4,470 | (18 | ) | 24,097 | (523 | ) | 28,567 | (541 | ) | |||||||||||||||||||||||
Commercial agency mortgage-backed securities |
| | 2 | | 2 | | ||||||||||||||||||||||||||
Obligations of state and political subdivisions |
| | 1,686 | (34 | ) | 1,686 | (34 | ) | ||||||||||||||||||||||||
Total available-for-sale |
$ | 4,491 | $ | (18 | ) | $ | 43,263 | $ | (782 | ) | $ | 47,754 | $ | (800 | ) |
The Company does not consider these unrealized losses to be credit-related. These unrealized losses primarily relate to changes in interest rates and market spreads subsequent to purchase. A substantial portion of investment securities that have unrealized losses are either U.S. Treasury and agencies, agency mortgage-backed or state and political securities. In general, the issuers of the investment securities are contractually prohibited from prepayment at less than par, and the Company did not pay significant purchase premiums for these investment securities. At March 31, 2019, the Company had no plans to sell investment securities with unrealized losses, and believes it is more likely than not it would not be required to sell such investment securities before recovery of their amortized cost.
U.S. Bancorp | 37 |
Table of Contents
Note 4 | Loans and Allowance for Credit Losses |
The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||
(Dollars in Millions) | Amount | Percent of Total |
Amount | Percent of Total |
||||||||||||||||
Commercial |
||||||||||||||||||||
Commercial |
$ | 97,552 | 33.9 | % | $ | 96,849 | 33.8 | % | ||||||||||||
Lease financing |
5,517 | 1.9 | 5,595 | 2.0 | ||||||||||||||||
Total commercial |
103,069 | 35.8 | 102,444 | 35.7 | ||||||||||||||||
Commercial Real Estate |
||||||||||||||||||||
Commercial mortgages |
28,416 | 9.9 | 28,596 | 10.0 | ||||||||||||||||
Construction and development |
11,005 | 3.8 | 10,943 | 3.8 | ||||||||||||||||
Total commercial real estate |
39,421 | 13.7 | 39,539 | 13.9 | ||||||||||||||||
Residential Mortgages |
||||||||||||||||||||
Residential mortgages |
54,552 | 18.9 | 53,034 | 18.5 | ||||||||||||||||
Home equity loans, first liens |
11,691 | 4.1 | 12,000 | 4.2 | ||||||||||||||||
Total residential mortgages |
66,243 | 23.0 | 65,034 | 22.7 | ||||||||||||||||
Credit Card |
22,268 | 7.8 | 23,363 | 8.1 | ||||||||||||||||
Other Retail |
||||||||||||||||||||
Retail leasing |
8,612 | 3.0 | 8,546 | 3.0 | ||||||||||||||||
Home equity and second mortgages |
15,883 | 5.5 | 16,122 | 5.6 | ||||||||||||||||
Revolving credit |
2,934 | 1.0 | 3,088 | 1.1 | ||||||||||||||||
Installment |
10,030 | 3.5 | 9,676 | 3.4 | ||||||||||||||||
Automobile |
18,976 | 6.6 | 18,719 | 6.5 | ||||||||||||||||
Student |
263 | .1 | 279 | .1 | ||||||||||||||||
Total other retail |
56,698 | 19.7 | 56,430 | 19.7 | ||||||||||||||||
Total loans |
$ | 287,699 | 100.0 | % | $ | 286,810 | 100.0 | % |
The Company had loans of $91.0 billion at March 31, 2019, and $88.7 billion at December 31, 2018, pledged at the Federal Home Loan Bank, and loans of $71.1 billion at March 31, 2019, and $70.1 billion at December 31, 2018, pledged at the Federal Reserve Bank.
Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs, and any partial charge-offs recorded. Net unearned interest and deferred fees and costs amounted to $854 million at March 31, 2019 and $872 million at December 31, 2018. All purchased loans are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered purchased impaired loans. All other purchased loans are considered purchased nonimpaired loans.
The Company offers a broad array of lending products and categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Companys two loan portfolio segments are commercial lending and consumer lending. Previously, the Company categorized loans covered under loss sharing or similar credit protection agreements with the Federal Deposit Insurance Corporation (FDIC), along with the related indemnification asset, in a separate covered loans segment. During 2018 the majority of these loans were sold and the loss share coverage expired. Any remaining balances were reclassified to be included in their respective portfolio category.
Allowance for Credit Losses The allowance for credit losses is established for probable and estimable losses incurred in the Companys loan and lease portfolio, including unfunded credit commitments. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates the adequacy of the allowance for incurred losses on a quarterly basis.
The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. For each loan type, this historical loss experience is adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices or economic conditions. The results of the analysis are evaluated quarterly to confirm the selected loss experience is appropriate for each commercial loan type. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is
38 | U.S. Bancorp |
Table of Contents
determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, delinquency status, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrowers ability to pay in determining the allowance for credit losses.
The allowance recorded for Troubled Debt Restructuring (TDR) loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed loan-to-value ratios when possible, portfolio growth and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as the borrowers ability to pay under the restructured terms, and the timing and amount of payments.
In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, historical loss experience is also incorporated into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.
The Companys methodology for determining the appropriate allowance for credit losses for each loan segment also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards and other relevant business practices; results of internal review; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Companys allowance for credit losses for each of the above loan segments.
The Company also assesses the credit risk associated with off-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for off-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.
Activity in the allowance for credit losses by portfolio class was as follows:
(Dollars in Millions) | Commercial | Commercial Real Estate |
Residential Mortgages |
Credit Card |
Other Retail |
Covered Loans |
Total Loans |
|||||||||||||||||||||
Balance at December 31, 2018 |
$ | 1,454 | $ | 800 | $ | 455 | $ | 1,102 | $ | 630 | $ | | $ | 4,441 | ||||||||||||||
Add |
||||||||||||||||||||||||||||
Provision for credit losses |
64 | 12 | (7 | ) | 238 | 70 | | 377 | ||||||||||||||||||||
Deduct |
||||||||||||||||||||||||||||
Loans charged-off |
111 | 1 | 8 | 257 | 96 | | 473 | |||||||||||||||||||||
Less recoveries of loans charged-off |
(38 | ) | (1 | ) | (5 | ) | (32 | ) | (30 | ) | | (106 | ) | |||||||||||||||
Net loans charged-off |
73 | | 3 | 225 | 66 | | 367 | |||||||||||||||||||||
Balance at March 31, 2019 |
$ | 1,445 | $ | 812 | $ | 445 | $ | 1,115 | $ | 634 | $ | | $ | 4,451 | ||||||||||||||
Balance at December 31, 2017 |
$ | 1,372 | $ | 831 | $ | 449 | $ | 1,056 | $ | 678 | $ | 31 | $ | 4,417 | ||||||||||||||
Add |
||||||||||||||||||||||||||||
Provision for credit losses |
74 | (8 | ) | 1 | 219 | 60 | (5 | ) | 341 | |||||||||||||||||||
Deduct |
||||||||||||||||||||||||||||
Loans charged-off |
94 | 3 | 13 | 248 | 95 | | 453 | |||||||||||||||||||||
Less recoveries of loans charged-off |
(34 | ) | (6 | ) | (6 | ) | (37 | ) | (29 | ) | | (112 | ) | |||||||||||||||
Net loans charged-off |
60 | (3 | ) | 7 | 211 | 66 | | 341 | ||||||||||||||||||||
Balance at March 31, 2018 |
$ | 1,386 | $ | 826 | $ | 443 | $ | 1,064 | $ | 672 | $ | 26 | $ | 4,417 |
U.S. Bancorp | 39 |
Table of Contents
Additional detail of the allowance for credit losses by portfolio class was as follows:
(Dollars in Millions) | Commercial | Commercial Real Estate |
Residential Mortgages |
Credit Card |
Other Retail |
Total Loans |
||||||||||||||||||
Allowance Balance at March 31, 2019 Related to |
||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 31 | $ | 2 | $ | | $ | | $ | | $ | 33 | ||||||||||||
TDRs collectively evaluated for impairment |
18 | 4 | 117 | 74 | 12 | 225 | ||||||||||||||||||
Other loans collectively evaluated for impairment |
1,396 | 806 | 313 | 1,041 | 622 | 4,178 | ||||||||||||||||||
Loans acquired with deteriorated credit quality |
| | 15 | | | 15 | ||||||||||||||||||
Total allowance for credit losses |
$ | 1,445 | $ | 812 | $ | 445 | $ | 1,115 | $ | 634 | $ | 4,451 | ||||||||||||
Allowance Balance at December 31, 2018 Related to |
||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 16 | $ | 8 | $ | | $ | | $ | | $ | 24 | ||||||||||||
TDRs collectively evaluated for impairment |
15 | 3 | 126 | 69 | 12 | 225 | ||||||||||||||||||
Other loans collectively evaluated for impairment |
1,423 | 788 | 314 | 1,033 | 618 | 4,176 | ||||||||||||||||||
Loans acquired with deteriorated credit quality |
| 1 | 15 | | | 16 | ||||||||||||||||||
Total allowance for credit losses |
$ | 1,454 | $ | 800 | $ | 455 | $ | 1,102 | $ | 630 | $ | 4,441 |
(a) | Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs. |
Additional detail of loan balances by portfolio class was as follows:
(Dollars in Millions) | Commercial | Commercial Real Estate |
Residential Mortgages |
Credit Card |
Other Retail |
Total Loans |
||||||||||||||||||
March 31, 2019 |
||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 284 | $ | 76 | $ | | $ | | $ | | $ | 360 | ||||||||||||
TDRs collectively evaluated for impairment |
160 | 143 | 3,158 | 254 | 190 | 3,905 | ||||||||||||||||||
Other loans collectively evaluated for impairment |
102,625 | 39,171 | 62,785 | 22,014 | 56,508 | 283,103 | ||||||||||||||||||
Loans acquired with deteriorated credit quality |
| 31 | 300 | | | 331 | ||||||||||||||||||
Total loans |
$ | 103,069 | $ | 39,421 | $ | 66,243 | $ | 22,268 | $ | 56,698 | $ | 287,699 | ||||||||||||
December 31, 2018 |
||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 262 | $ | 86 | $ | | $ | | $ | | $ | 348 | ||||||||||||
TDRs collectively evaluated for impairment |
151 | 129 | 3,252 | 245 | 183 | 3,960 | ||||||||||||||||||
Other loans collectively evaluated for impairment |
102,031 | 39,297 | 61,465 | 23,118 | 56,247 | 282,158 | ||||||||||||||||||
Loans acquired with deteriorated credit quality |
| 27 | 317 | | | 344 | ||||||||||||||||||
Total loans |
$ | 102,444 | $ | 39,539 | $ | 65,034 | $ | 23,363 | $ | 56,430 | $ | 286,810 |
(a) | Represents loans greater than $5 million classified as nonperforming or TDRs. |
Credit Quality The credit quality of the Companys loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.
For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent). When a loan is placed on nonaccrual status, unpaid accrued interest is reversed, reducing interest income in the current period.
Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is placed on nonaccrual.
Consumer lending segment loans are generally charged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by 1-4 family properties are generally charged down to the fair value of the collateral securing the loan, less costs to sell, at 180 days past due. Residential mortgage loans and lines in a first lien position are placed on nonaccrual status in instances where a partial charge-off occurs unless the loan is well secured and in the process of collection. Residential mortgage loans and lines in a junior lien position secured by 1-4 family properties are placed on nonaccrual status at 120 days past due or when they are behind a first lien that has become 180 days or greater past due or placed on nonaccrual status. Any secured consumer lending segment loan whose borrower has had debt discharged through bankruptcy, for which the loan amount exceeds the fair value of the collateral, is charged down to the fair value of the related collateral and the remaining balance is placed on nonaccrual status. Credit card loans continue to accrue interest until the account is charged-off. Credit cards are charged-off at 180 days past due. Other retail loans not secured by 1-4 family properties are charged-off at 120 days past due; and revolving consumer lines are charged-off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to charge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.
40 | U.S. Bancorp |
Table of Contents
For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to a loans carrying amount while a loan is on nonaccrual and are recognized as interest income upon payoff of the loan. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible. In certain circumstances, loans in any class may be restored to accrual status, such as when a loan has demonstrated sustained repayment performance or no amounts are past due and prospects for future payment are no longer in doubt; or when the loan becomes well secured and is in the process of collection. Loans where there has been a partial charge-off may be returned to accrual status if all principal and interest (including amounts previously charged-off) is expected to be collected and the loan is current. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable, and those loans are classified as nonaccrual loans with interest income not recognized until the timing and amount of the future cash flows can be reasonably estimated.
The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:
Accruing | ||||||||||||||||||||
(Dollars in Millions) | Current | 30-89 Days Past Due |
90 Days or More Past Due |
Nonperforming | Total | |||||||||||||||
March 31, 2019 |
||||||||||||||||||||
Commercial |
$ | 102,125 | $ | 596 | $ | 77 | $ | 271 | $ | 103,069 | ||||||||||
Commercial real estate |
39,248 | 43 | 3 | 127 | 39,421 | |||||||||||||||
Residential mortgages (a) |
65,666 | 168 | 122 | 287 | 66,243 | |||||||||||||||
Credit card |
21,690 | 290 | 288 | | 22,268 | |||||||||||||||
Other retail |
56,045 | 375 | 105 | 173 | 56,698 | |||||||||||||||
Total loans |
$ | 284,774 | $ | 1,472 | $ | 595 | $ | 858 | $ | 287,699 | ||||||||||
December 31, 2018 |
||||||||||||||||||||
Commercial |
$ | 101,844 | $ | 322 | $ | 69 | $ | 209 | $ | 102,444 | ||||||||||
Commercial real estate |
39,354 | 70 | | 115 | 39,539 | |||||||||||||||
Residential mortgages (a) |
64,443 | 181 | 114 | 296 | 65,034 | |||||||||||||||
Credit card |
22,746 | 324 | 293 | | 23,363 | |||||||||||||||
Other retail |
55,722 | 403 | 108 | 197 | 56,430 | |||||||||||||||
Total loans |
$ | 284,109 | $ | 1,300 | $ | 584 | $ | 817 | $ | 286,810 |
(a) | At March 31, 2019, $418 million of loans 3089 days past due and $1.7 billion of loans 90 days or more past due purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, were classified as current, compared with $430 million and $1.7 billion at December 31, 2018, respectively. |
At March 31, 2019, the amount of foreclosed residential real estate held by the Company, and included in other real estate owned (OREO), was $88 million, compared with $106 million at December 31, 2018. These amounts exclude $231 million and $235 million at March 31, 2019 and December 31, 2018, respectively, of foreclosed residential real estate related to mortgage loans whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. In addition, the amount of residential mortgage loans secured by residential real estate in the process of foreclosure at March 31, 2019 and December 31, 2018, was $1.6 billion and $1.5 billion, respectively, of which $1.3 billion and $1.2 billion, respectively, related to loans purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include pass, special mention and classified, and are an important part of the Companys overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those loans not classified on the Companys rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those loans that have a potential weakness deserving managements close attention. Classified loans are those loans where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.
U.S. Bancorp | 41 |
Table of Contents
The following table provides a summary of loans by portfolio class and the Companys internal credit quality rating:
Criticized | ||||||||||||||||||||
(Dollars in Millions) | Pass | Special Mention |
Classified (a) | Total Criticized |
Total | |||||||||||||||
March 31, 2019 |
||||||||||||||||||||
Commercial |
$ | 100,888 | $ | 969 | $ | 1,212 | $ | 2,181 | $ | 103,069 | ||||||||||
Commercial real estate |
38,368 | 532 | 521 | 1,053 | 39,421 | |||||||||||||||
Residential mortgages (b) |
65,779 | | 464 | 464 | 66,243 | |||||||||||||||
Credit card |
21,980 | | 288 | 288 | 22,268 | |||||||||||||||
Other retail |
56,385 | 6 | 307 | 313 | 56,698 | |||||||||||||||
Total loans |
$ | 283,400 | $ | 1,507 | $ | 2,792 | $ | 4,299 | $ | 287,699 | ||||||||||
Total outstanding commitments |
$ | 607,486 | $ | 2,191 | $ | 3,405 | $ | 5,596 | $ | 613,082 | ||||||||||
December 31, 2018 |
||||||||||||||||||||
Commercial |
$ | 100,014 | $ | 1,149 | $ | 1,281 | $ | 2,430 | $ | 102,444 | ||||||||||
Commercial real estate |
38,473 | 584 | 482 | 1,066 | 39,539 | |||||||||||||||
Residential mortgages (b) |
64,570 | 1 | 463 | 464 | 65,034 | |||||||||||||||
Credit card |
23,070 | | 293 | 293 | 23,363 | |||||||||||||||
Other retail |
56,101 | 6 | 323 | 329 | 56,430 | |||||||||||||||
Total loans |
$ | 282,228 | $ | 1,740 | $ | 2,842 | $ | 4,582 | $ | 286,810 | ||||||||||
Total outstanding commitments |
$ | 600,407 | $ | 2,801 | $ | 3,448 | $ | 6,249 | $ | 606,656 |
(a) | Classified rating on consumer loans primarily based on delinquency status. |
(b) | At March 31, 2019, $1.7 billion of GNMA loans 90 days or more past due and $1.6 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs were classified with a pass rating, compared with $1.7 billion and $1.6 billion at December 31, 2018, respectively. |
For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is generally not recognized on other impaired loans until the loan is paid off. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.
Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and, therefore, whether those loans are impaired include, but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrowers estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card loans and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified, and considers any government guarantee where applicable.
A summary of impaired loans, which include all nonaccrual and TDR loans, by portfolio class was as follows:
(Dollars in Millions) | Period-end Recorded Investment (a) |
Unpaid Principal Balance |
Valuation Allowance |
Commitments to Lend Additional Funds |
||||||||||||
March 31, 2019 |
||||||||||||||||
Commercial |
$ | 502 | $ | 1,096 | $ | 50 | $ | 136 | ||||||||
Commercial real estate |
266 | 619 | 7 | | ||||||||||||
Residential mortgages |
1,684 | 1,843 | 82 | | ||||||||||||
Credit card |
254 | 254 | 74 | | ||||||||||||
Other retail |
325 | 400 | 15 | 3 | ||||||||||||
Total loans, excluding loans purchased from GNMA mortgage pools |
3,031 | 4,212 | 228 | 139 | ||||||||||||
Loans purchased from GNMA mortgage pools |
1,578 | 1,578 | 36 | | ||||||||||||
Total |
$ | 4,609 | $ | 5,790 | $ | 264 | $ | 139 | ||||||||
December 31, 2018 |
||||||||||||||||
Commercial |
$ | 467 | $ | 1,006 | $ | 32 | $ | 106 | ||||||||
Commercial real estate |
279 | 511 | 12 | 2 | ||||||||||||
Residential mortgages |
1,709 | 1,879 | 86 | | ||||||||||||
Credit card |
245 | 245 | 69 | | ||||||||||||
Other retail |
335 | 418 | 14 | 5 | ||||||||||||
Total loans, excluding loans purchased from GNMA mortgage pools |
3,035 | 4,059 | 213 | 113 | ||||||||||||
Loans purchased from GNMA mortgage pools |
1,639 | 1,639 | 41 | | ||||||||||||
Total |
$ | 4,674 | $ | 5,698 | $ | 254 | $ | 113 |
(a) | Substantially all loans classified as impaired at March 31, 2019 and December 31, 2018, had an associated allowance for credit losses. |
42 | U.S. Bancorp |
Table of Contents
Additional information on impaired loans follows:
2019 | 2018 | |||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
Commercial |
$ | 485 | $ | 1 | $ | 545 | $ | 1 | ||||||||||||
Commercial real estate |
273 | 2 | 267 | 2 | ||||||||||||||||
Residential mortgages |
1,697 | 24 | 1,914 | 20 | ||||||||||||||||
Credit card |
249 | | 232 | 1 | ||||||||||||||||
Other retail |
330 | 3 | 300 | 4 | ||||||||||||||||
Covered Loans |
| | 38 | | ||||||||||||||||
Total loans, excluding loans purchased from GNMA mortgage pools |
3,034 | 30 | 3,296 | 28 | ||||||||||||||||
Loans purchased from GNMA mortgage pools |
1,609 | 17 | 1,624 | 12 | ||||||||||||||||
Total |
$ | 4,643 | $ | 47 | $ | 4,920 | $ | 40 |
Troubled Debt Restructurings In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in payments to be received. The Company recognizes interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.
The following table provides a summary of loans modified as TDRs during the periods presented by portfolio class:
2019 | 2018 | |||||||||||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Number of Loans |
Pre-Modification Outstanding Loan Balance |
Post-Modification Outstanding Loan Balance |
Number of Loans |
Pre-Modification Outstanding Loan Balance |
Post-Modification Outstanding Loan Balance |
||||||||||||||||||||||
Commercial |
913 | $ | 36 | $ | 29 | 623 | $ | 81 | $ | 75 | ||||||||||||||||||
Commercial real estate |
20 | 47 | 46 | 29 | 16 | 16 | ||||||||||||||||||||||
Residential mortgages |
96 | 14 | 13 | 148 | 17 | 16 | ||||||||||||||||||||||
Credit card |
9,648 | 50 | 51 | 8,546 | 43 | 43 | ||||||||||||||||||||||
Other retail |
573 | 11 | 10 | 559 | 11 | 10 | ||||||||||||||||||||||
Total loans, excluding loans purchased from GNMA mortgage pools |
11,250 | 158 | 149 | 9,905 | 168 | 160 | ||||||||||||||||||||||
Loans purchased from GNMA mortgage pools |
1,538 | 203 | 195 | 888 | 117 | 113 | ||||||||||||||||||||||
Total loans |
12,788 | $ | 361 | $ | 344 | 10,793 | $ | 285 | $ | 273 |
Residential mortgages, home equity and second mortgages, and loans purchased from GNMA mortgage pools in the table above include trial period arrangements offered to customers during the periods presented. The post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. In addition, the post-modification balances typically include capitalization of unpaid accrued interest and/or fees under the various modification programs. For those loans modified as TDRs during the first quarter of 2019, at March 31, 2019, 11 residential mortgages, 20 home equity and second mortgage loans and 1,125 loans purchased from GNMA mortgage pools with outstanding balances of $2 million, $2 million and $146 million, respectively, were in a trial period and have estimated post-modification balances of $2 million, $2 million and $143 million, respectively, assuming permanent modification occurs at the end of the trial period.
The Company has implemented certain restructuring programs that may result in TDRs. However, many of the Companys TDRs are also determined on a case-by-case basis in connection with ongoing loan collection processes.
For the commercial lending segment, modifications generally result in the Company working with borrowers on a case-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market interest rate. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the
U.S. Bancorp | 43 |
Table of Contents
Company may waive contractual principal. The Company classifies all of the above concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.
Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, or its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments by providing loan concessions. These concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs and continues to report them as TDRs after the trial period.
Credit card and other retail loan TDRs are generally part of distinct restructuring programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates.
In addition, the Company considers secured loans to consumer borrowers that have debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs.
Acquired loans restructured after acquisition are not considered TDRs for accounting and disclosure purposes if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools.
The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:
2019 | 2018 | |||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Number of Loans |
Amount Defaulted |
Number of Loans |
Amount Defaulted |
||||||||||||||||
Commercial |
234 | $ | 5 | 239 | $ | 9 | ||||||||||||||
Commercial real estate |
8 | 6 | 8 | 4 | ||||||||||||||||
Residential mortgages |
96 | 10 | 56 | 4 | ||||||||||||||||
Credit card |
2,054 | 9 | 2,036 | 9 | ||||||||||||||||
Other retail |
147 | 7 | 77 | 1 | ||||||||||||||||
Covered loans |
| | 1 | | ||||||||||||||||
Total loans, excluding loans purchased from GNMA mortgage pools |
2,539 | 37 | 2,417 | 27 | ||||||||||||||||
Loans purchased from GNMA mortgage pools |
124 | 17 | 232 | 31 | ||||||||||||||||
Total loans |
2,663 | $ | 54 | 2,649 | $ | 58 |
In addition to the defaults in the table above, the Company had a total of 259 residential mortgage loans, home equity and second mortgage loans and loans purchased from GNMA mortgage pools for the three months ended March 31, 2019, where borrowers did not successfully complete the trial period arrangement and, therefore, are no longer eligible for a permanent modification under the applicable modification program. These loans had aggregate outstanding balances of $33 million for the three months ended March 31, 2019.
Note 5 | Leases |
The Company, as a lessor, originates retail and commercial leases either directly to the consumer or indirectly through dealer networks. Retail leases, primarily automobiles, have 3 to 5 year terms. Commercial leases may include high dollar assets such as aircraft or lower cost items such as office equipment.
At lease inception, retail lease customers are provided with an end-of-term purchase option, which is based on the expected fair value of the automobile at the expiration of the lease. Automobile leases do not typically contain options to extend or terminate the lease. Equipment leases may contain various types of purchase options. Some option amounts are a stated value, while others are determined using the fair market value at the time of option exercise.
Residual values on leased assets are reviewed regularly for other-than-temporary impairment. Residual valuations for retail leases are based on independent assessments of expected used automobile sale prices at the end of the lease term. Impairment tests are conducted based on these valuations considering the probability of the lessee returning the asset to the Company, re-marketing efforts, insurance coverage and ancillary fees and costs. Valuations for commercial
44 | U.S. Bancorp |
Table of Contents
leases are based upon external or internal management appraisals. When there is impairment of the Companys interest in the residual value of a leased asset, the carrying value is reduced to the estimated fair value with the write-down recognized in the current period.
The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation setting at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. Retail lease residual value risk is mitigated further by the purchase of residual value insurance coverage and effective end-of-term marketing of off-lease vehicles.
The components of the net investment in sales-type and direct financing leases were as follows:
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
||||||
Lease receivables |
$ | 12,204 | $ | 12,207 | ||||
Unguaranteed residual values accruing to the lessors benefit |
1,898 | 1,877 | ||||||
Total net investment in sales-type and direct financing leases |
$ | 14,102 | $ | 14,084 |
The Company, as a lessor, recorded $239 million of revenue on its Consolidated Statement of Income for the three months ended March 31, 2019, primarily consisting of interest income on sales-type and direct financing leases.
The contractual future lease payments to be received by the Company at March 31, 2019, were as follows:
(Dollars in Millions) | Sales-type and direct finance leases |
Operating leases | ||||||
One Year or Less |
$ | 4,463 | $ | 181 | ||||
Over One Through Two Years |
3,998 | 145 | ||||||
Over Two Through Three Years |
2,630 | 103 | ||||||
Over Three Through Four Years |
1,286 | 68 | ||||||
Over Four Through Five Years |
367 | 48 | ||||||
Thereafter |
530 | 68 | ||||||
Total lease payments |
13,274 | $ | 613 | |||||
Amounts representing interest |
(1,070 | ) | ||||||
Lease receivables |
$ | 12,204 |
The Company, as lessee, leases certain assets for use in its operations. Leased assets primarily include retail branches, operations centers and other corporate locations, and, to a lesser extent, office and computer equipment. For each lease with an original term greater than 12 months, the Company records a lease liability and a corresponding right of use (ROU) asset. The lease liability is determined as the present value of the consideration to be paid attributable to the lease component(s) in the contract. The discount rate used by the Company is determined at commencement of the lease using a secured rate for a similar term as the period of the lease. The Companys leases do not include significant variable lease payments.
Certain of the Companys real estate leases include options to extend. Lease extension options are generally exercisable at market rates. Such option periods do not provide a significant incentive, and their exercise is not reasonably certain. Accordingly, the Company does not recognize payments occurring during option periods in the calculation of its ROU assets and lease liabilities. The Companys leases do not impose significant covenants or other restrictions on the Company.
Total costs incurred by the Company, as a lessee, were $95 million for the three months ended March 31, 2019, and principally related to contractual lease payments on operating leases.
The following table presents amounts relevant to the Companys assets leased for use in its operations for the three months ended March 31, 2019:
(Dollars in Millions) | ||||
Cash paid for amounts included in the measurement of lease liabilities |
||||
Operating cash flows from operating leases |
$ | 75 | ||
Operating cash flows from finance leases |
2 | |||
Financing cash flows from finance leases |
3 | |||
Right of use assets obtained in exchange for new operating lease liabilities |
36 | |||
Right of use assets obtained in exchange for new finance lease liabilities |
1 | |||
Weighted-average remaining lease term of operating leases (in years) |
7.8 | |||
Weighted-average remaining lease term of finance leases (in years) |
10.7 | |||
Weighted-average discount rate of operating leases |
3.3 | % | ||
Weighted-average discount rate of finance leases |
17.3 | % |
U.S. Bancorp | 45 |
Table of Contents
The contractual future lease obligations of the Company at March 31, 2019, were as follows:
(Dollars in Millions) | Operating leases | Finance leases | ||||||
One Year or Less |
$ | 286 | $ | 17 | ||||
Over One Through Two Years |
260 | 15 | ||||||
Over Two Through Three Years |
228 | 12 | ||||||
Over Three Through Four Years |
191 | 10 | ||||||
Over Four Through Five Years |
148 | 9 | ||||||
Thereafter |
466 | 36 | ||||||
Total lease payments |
1,579 | 99 | ||||||
Amounts representing interest |
(183 | ) | (34 | ) | ||||
Lease liabilities |
$ | 1,396 | $ | 65 |
Note 6 | Accounting for Transfers and Servicing of Financial Assets and Variable Interest Entities |
The Company transfers financial assets in the normal course of business. The majority of the Companys financial asset transfers are residential mortgage loan sales primarily to government-sponsored enterprises (GSEs), transfers of tax-advantaged investments, commercial loan sales through participation agreements, and other individual or portfolio loan and securities sales. In accordance with the accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. Guarantees provided to certain third parties in connection with the transfer of assets are further discussed in Note 16.
For loans sold under participation agreements, the Company also considers whether the terms of the loan participation agreement meet the accounting definition of a participating interest. With the exception of servicing and certain performance-based guarantees, the Companys continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses. Any gain or loss on sale depends on the previous carrying amount of the transferred financial assets, the consideration received, and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests that continue to be held by the Company are initially recognized at fair value. For further information on mortgage servicing rights (MSRs), refer to Note 7. On a limited basis, the Company may acquire and package high-grade corporate bonds for select corporate customers, in which the Company generally has no continuing involvement with these transactions. Additionally, the Company is an authorized GNMA issuer and issues GNMA securities on a regular basis. The Company has no other asset securitizations or similar asset-backed financing arrangements that are off-balance sheet.
The Company also provides financial support primarily through the use of waivers of trust and investment management fees associated with various unconsolidated registered money market funds it manages. The Company provided $7 million and $6 million of support to the funds during the three months ended March 31, 2019 and 2018, respectively.
The Company is involved in various entities that are considered to be variable interest entities (VIEs). The Companys investments in VIEs are primarily related to investments promoting affordable housing, community development and renewable energy sources. Some of these tax-advantaged investments support the Companys regulatory compliance with the Community Reinvestment Act. The Companys investments in these entities generate a return primarily through the realization of federal and state income tax credits, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These tax credits are recognized as a reduction of tax expense or, for investments qualifying as investment tax credits, as a reduction to the related investment asset. The Company recognized federal and state income tax credits related to its affordable housing and other tax-advantaged investments in tax expense of $145 million and $166 million for the three months ended March 31, 2019 and 2018, respectively. The Company also recognized $84 million and $137 million of investment tax credits for the three months ended March 31, 2019 and 2018, respectively. The Company recognized $132 million and $146 million of expenses related to all of these investments for the three months ended March 31, 2019 and 2018, respectively, of which $81 million and $67 million, respectively, were included in tax expense and the remaining amounts were included in noninterest expense.
The Company is not required to consolidate VIEs in which it has concluded it does not have a controlling financial interest, and thus is not the primary beneficiary. In such cases, the Company does not have both the power to direct the entities most significant activities and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIEs.
46 | U.S. Bancorp |
Table of Contents
The Companys investments in these unconsolidated VIEs are carried in other assets on the Consolidated Balance Sheet. The Companys unfunded capital and other commitments related to these unconsolidated VIEs are generally carried in other liabilities on the Consolidated Balance Sheet. The Companys maximum exposure to loss from these unconsolidated VIEs include the investment recorded on the Companys Consolidated Balance Sheet, net of unfunded capital commitments, and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. While the Company believes potential losses from these investments are remote, the maximum exposure was determined by assuming a scenario where the community-based business and housing projects completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.
The following table provides a summary of investments in community development and tax-advantaged VIEs that the Company has not consolidated:
(Dollars in Millions) | March 31, 2019 |
December 31, 2018 |
||||||
Investment carrying amount |
$ | 5,836 | $ | 5,823 | ||||
Unfunded capital and other commitments |
2,708 | 2,778 | ||||||
Maximum exposure to loss |
12,398 | 12,360 |
The Company also has noncontrolling financial investments in private investment funds and partnerships considered to be VIEs, which are not consolidated. The Companys recorded investment in these entities, carried in other assets on the Consolidated Balance Sheet, was approximately $30 million at March 31, 2019 and $27 million at December 31, 2018. The maximum exposure to loss related to these VIEs was $52 million at March 31, 2019 and December 31, 2018, representing the Companys investment balance and its unfunded commitments to invest additional amounts.
The Companys individual net investments in unconsolidated VIEs, which exclude any unfunded capital commitments, ranged from less than $1 million to $81 million at March 31, 2019, compared with less than $1 million to $95 million at December 31, 2018.
The Company is required to consolidate VIEs in which it has concluded it has a controlling financial interest. The Company sponsors entities to which it transfers its interests in tax-advantaged investments to third parties. At March 31, 2019, approximately $3.7 billion of the Companys assets and $2.9 billion of its liabilities included on the Consolidated Balance Sheet were related to community development and tax-advantaged investment VIEs which the Company has consolidated, primarily related to these transfers. These amounts compared to $3.9 billion and $2.7 billion, respectively, at December 31, 2018. The majority of the assets of these consolidated VIEs are reported in other assets, and the liabilities are reported in long-term debt and other liabilities. The assets of a particular VIE are the primary source of funds to settle its obligations. The creditors of the VIEs do not have recourse to the general credit of the Company. The Companys exposure to the consolidated VIEs is generally limited to the carrying value of its variable interests plus any related tax credits previously recognized or transferred to others with a guarantee.
The Company also sponsors a conduit to which it previously transferred high-grade investment securities. The Company consolidates the conduit because of its ability to manage the activities of the conduit. At March 31, 2019 and December 31, 2018, $14 million of the held-to-maturity investment securities on the Companys Consolidated Balance Sheet were related to the conduit.
In addition, the Company sponsors a municipal bond securities tender option bond program. The Company controls the activities of the programs entities, is entitled to the residual returns and provides liquidity and remarketing arrangements to the program. As a result, the Company has consolidated the programs entities. At March 31, 2019, $2.5 billion of available-for-sale investment securities and $2.3 billion of short-term borrowings on the Consolidated Balance Sheet were related to the tender option bond program, compared with $2.4 billion of available-for-sale investment securities and $2.3 billion of short-term borrowings at December 31, 2018.
Note 7 | Mortgage Servicing Rights |
The Company capitalizes MSRs as separate assets when loans are sold and servicing is retained. MSRs may also be purchased from others. The Company carries MSRs at fair value, with changes in the fair value recorded in earnings during the period in which they occur. The Company serviced $230.5 billion of residential mortgage loans for others at March 31, 2019, and $231.5 billion at December 31, 2018, including subserviced mortgages with no corresponding MSR asset. Included in mortgage banking revenue are the MSR fair value changes arising from market rate and model
U.S. Bancorp | 47 |
Table of Contents
assumption changes, net of the value change in derivatives used to economically hedge MSRs. These changes resulted in net gains of $11 million and $19 million for the three months ended March 31, 2019 and 2018, respectively. Loan servicing and ancillary fees, not including valuation changes, included in mortgage banking revenue were $179 million and $190 million for the three months ended March 31, 2019 and 2018, respectively.
Changes in fair value of capitalized MSRs are summarized as follows:
Three Months Ended March 31 |
||||||||
(Dollars in Millions) | 2019 | 2018 | ||||||
Balance at beginning of period |
$ | 2,791 | $ | 2,645 | ||||
Rights purchased |
1 | 2 | ||||||
Rights capitalized |
78 | 100 | ||||||
Changes in fair value of MSRs |
||||||||
Due to fluctuations in market interest rates (a) |
(119 | ) | 114 | |||||
Due to revised assumptions or models (b) |
11 | 24 | ||||||
Other changes in fair value (c) |
(106 | ) | (105 | ) | ||||
Balance at end of period |
$ | 2,656 | $ | 2,780 |
(a) | Includes changes in MSR value associated with changes in market interest rates, including estimated prepayment rates and anticipated earnings on escrow deposits. |
(b) | Includes changes in MSR value not caused by changes in market interest rates, such as changes in cost to service, ancillary income and option adjusted spread, as well as the impact of any model changes. |
(c) | Primarily represents changes due to realization of expected cash flows over time (decay). |
The estimated sensitivity to changes in interest rates of the fair value of the MSR portfolio and the related derivative instruments was as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | Down 100 bps |
Down 50 bps |
Down 25 bps |
Up 25 bps |
Up 50 bps |
Up 100 bps |
Down 100 bps |
Down 50 bps |
Down 25 bps |
Up 25 bps |
Up 50 bps |
Up 100 bps |
||||||||||||||||||||||||||||||||||||||||
MSR portfolio |
$ | (598 | ) | $ | (271 | ) | $ | (128 | ) | $ | 114 | $ | 213 | $ | 372 | $ | (501 | ) | $ | (223 | ) | $ | (105 | ) | $ | 92 | $ | 171 | $ | 295 | ||||||||||||||||||||||
Derivative instrument hedges |
538 | 269 | 132 | (123 | ) | (232 | ) | (429 | ) | 455 | 215 | 104 | (94 | ) | (177 | ) | (321 | ) | ||||||||||||||||||||||||||||||||||
Net sensitivity |
$ | (60 | ) | $ | (2 | ) | $ | 4 | $ | (9 | ) | $ | (19 | ) | $ | (57 | ) | $ | (46 | ) | $ | (8 | ) | $ | (1 | ) | $ | (2 | ) | $ | (6 | ) | $ | (26 | ) |
The fair value of MSRs and their sensitivity to changes in interest rates is influenced by the mix of the servicing portfolio and characteristics of each segment of the portfolio. The Companys servicing portfolio consists of the distinct portfolios of government-insured mortgages, conventional mortgages and Housing Finance Agency (HFA) mortgages. The servicing portfolios are predominantly comprised of fixed-rate agency loans with limited adjustable-rate or jumbo mortgage loans. The HFA servicing portfolio is comprised of loans originated under state and local housing authority program guidelines which assist purchases by first-time or low- to moderate-income homebuyers through a favorable rate subsidy, down payment and/or closing cost assistance on government- and conventional-insured mortgages.
A summary of the Companys MSRs and related characteristics by portfolio was as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||
(Dollars in Millions) | HFA | Government | Conventional (d) | Total | HFA | Government | Conventional (d) | Total | ||||||||||||||||||||||||||||
Servicing portfolio (a) |
$ | 45,133 | $ | 35,785 | $ | 147,361 | $ | 228,279 | $ | 44,384 | $ | 35,990 | $ | 148,910 | $ | 229,284 | ||||||||||||||||||||
Fair value |
$ | 510 | $ | 451 | $ | 1,695 | $ | 2,656 | $ | 526 | $ | 465 | $ | 1,800 | $ | 2,791 | ||||||||||||||||||||
Value (bps) (b) |
113 | 126 | 115 | 116 | 119 | 129 | 121 | 122 | ||||||||||||||||||||||||||||
Weighted-average servicing fees (bps) |
34 | 36 | 27 | 30 | 34 | 36 | 27 | 30 | ||||||||||||||||||||||||||||
Multiple (value/servicing fees) |
3.30 | 3.49 | 4.28 | 3.91 | 3.45 | 3.63 | 4.52 | 4.11 | ||||||||||||||||||||||||||||
Weighted-average note rate |
4.63 | % | 3.99 | % | 4.07 | % | 4.17 | % | 4.59 | % | 3.97 | % | 4.06 | % | 4.15 | % | ||||||||||||||||||||
Weighted-average age (in years) |
3.4 | 4.8 | 4.7 | 4.5 | 3.3 | 4.7 | 4.5 | 4.3 | ||||||||||||||||||||||||||||
Weighted-average expected prepayment (constant prepayment rate) |
10.8 | % | 12.0 | % | 10.3 | % | 10.7 | % | 9.8 | % | 11.0 | % | 9.1 | % | 9.5 | % | ||||||||||||||||||||
Weighted-average expected life (in years) |
7.2 | 6.3 | 6.6 | 6.7 | 7.7 | 6.7 | 7.1 | 7.2 | ||||||||||||||||||||||||||||
Weighted-average option adjusted spread (c) |
8.6 | % | 8.2 | % | 7.1 | % | 7.6 | % | 8.6 | % | 8.3 | % | 7.2 | % | 7.6 | % |
(a) | Represents principal balance of mortgages having corresponding MSR asset. |
(b) | Calculated as fair value divided by the servicing portfolio. |
(c) | Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the MSRs. |
(d) | Represents loans sold primarily to GSEs. |
48 | U.S. Bancorp |
Table of Contents
Note 8 | Preferred Stock |
At March 31, 2019 and December 31, 2018, the Company had authority to issue 50 million shares of preferred stock. The number of shares issued and outstanding and the carrying amount of each outstanding series of the Companys preferred stock were as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||
(Dollars in Millions) | Shares Issued and Outstanding |
Liquidation Preference |
Discount | Carrying Amount |
Shares Issued and Outstanding |
Liquidation Preference |
Discount | Carrying Amount |
||||||||||||||||||||||||||||
Series A |
12,510 | $ | 1,251 | $ | 145 | $ | 1,106 | 12,510 | $ | 1,251 | $ | 145 | $ | 1,106 | ||||||||||||||||||||||
Series B |
40,000 | 1,000 | | 1,000 | 40,000 | 1,000 | | 1,000 | ||||||||||||||||||||||||||||
Series F |
44,000 | 1,100 | 12 | 1,088 | 44,000 | 1,100 | 12 | 1,088 | ||||||||||||||||||||||||||||
Series H |
20,000 | 500 | 13 | 487 | 20,000 | 500 | 13 | 487 | ||||||||||||||||||||||||||||
Series I |
30,000 | 750 | 5 | 745 | 30,000 | 750 | 5 | 745 | ||||||||||||||||||||||||||||
Series J |
40,000 | 1,000 | 7 | 993 | 40,000 | 1,000 | 7 | 993 | ||||||||||||||||||||||||||||
Series K |
23,000 | 575 | 10 | 565 | 23,000 | 575 | 10 | 565 | ||||||||||||||||||||||||||||
Total preferred stock (a) |
209,510 | $ | 6,176 | $ | 192 | $ | 5,984 | 209,510 | $ | 6,176 | $ | 192 | $ | 5,984 |
(a) | The par value of all shares issued and outstanding at March 31, 2019 and December 31, 2018, was $1.00 per share. |
Note 9 | Accumulated Other Comprehensive Income (Loss) |
Shareholders equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders equity for the three months ended March 31, is as follows:
(Dollars in Millions) | Unrealized Gains (Losses) on Investment Securities Available-For- Sale |
Unrealized Gains Maturity |
Unrealized Gains (Losses) on Derivative Hedges |
Unrealized Gains (Losses) on Retirement Plans |
Foreign Currency Translation |
Total | ||||||||||||||||||
2019 |
||||||||||||||||||||||||
Balance at beginning of period |
$ | (946 | ) | $ | 14 | $ | 112 | $ | (1,418 | ) | $ | (84 | ) | $ | (2,322 | ) | ||||||||
Changes in unrealized gains and losses |
785 | | (74 | ) | | | 711 | |||||||||||||||||
Foreign currency translation adjustment (a) |
| | | | 16 | 16 | ||||||||||||||||||
Reclassification to earnings of realized gains and losses |
(5 | ) | (1 | ) | (8 | ) | 22 | | 8 | |||||||||||||||
Applicable income taxes |
(197 | ) | | 21 | (6 | ) | (4 | ) | (186 | ) | ||||||||||||||
Balance at end of period |
$ | (363 | ) | $ | 13 | $ | 51 | $ | (1,402 | ) | $ | (72 | ) | $ | (1,773 | ) | ||||||||
2018 |
||||||||||||||||||||||||
Balance at beginning of period |
$ | (357 | ) | $ | 17 | $ | 71 | $ | (1,066 | ) | $ | (69 | ) | $ | (1,404 | ) | ||||||||
Revaluation of tax related balances (b) |
(77 | ) | 4 | 15 | (229 | ) | (13 | ) | (300 | ) | ||||||||||||||
Changes in unrealized gains and losses |
(776 | ) | | 86 | (3 | ) | | (693 | ) | |||||||||||||||
Foreign currency translation adjustment (a) |
| | | | 13 | 13 | ||||||||||||||||||
Reclassification to earnings of realized gains and losses |
(5 | ) | (3 | ) | 3 | 34 | | 29 | ||||||||||||||||
Applicable income taxes |
198 | 1 | (23 | ) | (7 | ) | (7 | ) | 162 | |||||||||||||||
Balance at end of period |
$ | (1,017 | ) | $ | 19 | $ | 152 | $ | (1,271 | ) | $ | (76 | ) | $ | (2,193 | ) |
(a) | Represents the impact of changes in foreign currency exchange rates on the Companys investment in foreign operations and related hedges. |
(b) | Reflects the adoption of new accounting guidance on January 1, 2018 to reclassify the impact of the reduced federal statutory rate for corporations included in 2017 tax reform legislation from accumulated other comprehensive income to retained earnings. |
U.S. Bancorp | 49 |
Table of Contents
Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the three months ended March 31, is as follows:
Impact to Net Income | Affected Line Item in the Consolidated Statement of Income | |||||||||
(Dollars in Millions) | 2019 | 2018 | ||||||||
Unrealized gains (losses) on investment securities available-for-sale |
||||||||||
Realized gains (losses) on sale of investment securities |
$ | 5 | $ | 5 | Total securities gains (losses), net | |||||
(2 | ) | (1 | ) | Applicable income taxes | ||||||
3 | 4 | Net-of-tax | ||||||||
Unrealized gains (losses) on investment securities transferred from available-for-sale to held-to-maturity |
||||||||||
Amortization of unrealized gains |
1 | 3 | Interest income | |||||||
| (1 | ) | Applicable income taxes | |||||||
1 | 2 | Net-of-tax | ||||||||
Unrealized gains (losses) on derivative hedges |
||||||||||
Realized gains (losses) on derivative hedges |
8 | (3 | ) | Interest expense | ||||||
(2 | ) | 1 | Applicable income taxes | |||||||
6 | (2 | ) | Net-of-tax | |||||||
Unrealized gains (losses) on retirement plans |
||||||||||
Actuarial gains (losses) and prior service cost (credit) amortization |
(22 | ) | (34 | ) | Other noninterest expense | |||||
6 | 8 | Applicable income taxes | ||||||||
(16 | ) | (26 | ) | Net-of-tax | ||||||
Total impact to net income |
$ | (6 | ) | $ | (22 | ) |
Note 10 | Earnings Per Share |
The components of earnings per share were:
Three Months Ended March 31 |
||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2019 | 2018 | ||||||
Net income attributable to U.S. Bancorp |
$ | 1,699 | $ | 1,675 | ||||
Preferred dividends |
(79 | ) | (70 | ) | ||||
Earnings allocated to participating stock awards |
(7 | ) | (8 | ) | ||||
Net income applicable to U.S. Bancorp common shareholders |
$ | 1,613 | $ | 1,597 | ||||
Average common shares outstanding |
1,602 | 1,652 | ||||||
Net effect of the exercise and assumed purchase of stock awards |
3 | 5 | ||||||
Average diluted common shares outstanding |
1,605 | 1,657 | ||||||
Earnings per common share |
$ | 1.01 | $ | .97 | ||||
Diluted earnings per common share |
$ | 1.00 | $ | .96 |
Options outstanding at March 31, 2019 and 2018, to purchase 1 million common shares, were not included in the computation of diluted earnings per share for the three months ended March 31, 2019 and 2018, because they were antidilutive.
Note 11 | Employee Benefits |
The components of net periodic benefit cost for the Companys retirement plans were:
Three Months Ended March 31 | ||||||||||||||||||||
Pension Plans | Postretirement Welfare Plan |
|||||||||||||||||||
(Dollars in Millions) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Service cost |
$ | 48 | $ | 52 | $ | | $ | | ||||||||||||
Interest cost |
62 | 56 | 1 | 1 | ||||||||||||||||
Expected return on plan assets |
(95 | ) | (95 | ) | (1 | ) | (1 | ) | ||||||||||||
Prior service cost (credit) amortization |
| | (1 | ) | (1 | ) | ||||||||||||||
Actuarial loss (gain) amortization |
24 | 37 | (1 | ) | (2 | ) | ||||||||||||||
Net periodic benefit cost (a) |
$ | 39 | $ | 50 | $ | (2 | ) | $ | (3 | ) |
(a) | Service cost is included in employee benefits expense on the Consolidated Statement of Income. All other components are included in other noninterest expense on the Consolidated Statement of Income. |
50 | U.S. Bancorp |
Table of Contents
Note 12 | Income Taxes |
The components of income tax expense were:
Three Months Ended March 31 |
||||||||
(Dollars in Millions) | 2019 | 2018 | ||||||
Federal |
||||||||
Current |
$ | 220 | $ | 234 | ||||
Deferred |
116 | 19 | ||||||
Federal income tax |
336 | 253 | ||||||
State |
||||||||
Current |
30 | 92 | ||||||
Deferred |
12 | 17 | ||||||
State income tax |
42 | 109 | ||||||
Total income tax provision |
$ | 378 | $ | 362 |
A reconciliation of expected income tax expense at the federal statutory rate of 21 percent to the Companys applicable income tax expense follows:
Three Months Ended March 31 |
||||||||
(Dollars in Millions) | 2019 | 2018 | ||||||
Tax at statutory rate |
$ | 438 | $ | 429 | ||||
State income tax, at statutory rates, net of federal tax benefit |
84 | 89 | ||||||
Tax effect of |
||||||||
Tax credits and benefits, net of related expenses |
(103 | ) | (115 | ) | ||||
Exam resolutions |
(49 | ) | (49 | ) | ||||
Tax-exempt income |
(32 | ) | (32 | ) | ||||
Noncontrolling interests |
(2 | ) | (1 | ) | ||||
Other items |
42 | 41 | ||||||
Applicable income taxes |
$ | 378 | $ | 362 |
The Companys income tax returns are subject to review and examination by federal, state, local and foreign government authorities. On an ongoing basis, numerous federal, state, local and foreign examinations are in progress and cover multiple tax years. As of March 31, 2019, federal tax examinations for all years ending through December 31, 2010, and years ending December 31, 2013, and December 31, 2014 are completed and resolved. The Companys tax returns for the years ended December 31, 2011, 2012, 2015, and 2016 are under examination by the Internal Revenue Service. The years open to examination by foreign, state and local government authorities vary by jurisdiction.
The Companys net deferred tax asset was $495 million at March 31, 2019 and $809 million at December 31, 2018.
U.S. Bancorp | 51 |
Table of Contents
Note 13 | Derivative Instruments |
In the ordinary course of business, the Company enters into derivative transactions to manage various risks and to accommodate the business requirements of its customers. The Company recognizes all derivatives on the Consolidated Balance Sheet at fair value in other assets or in other liabilities. On the date the Company enters into a derivative contract, the derivative is designated as either a fair value hedge, cash flow hedge, net investment hedge, or a designation is not made as it is a customer-related transaction, an economic hedge for asset/liability risk management purposes or another stand-alone derivative created through the Companys operations (free-standing derivative). When a derivative is designated as a fair value, cash flow or net investment hedge, the Company performs an assessment, at inception and, at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s).
Fair Value Hedges These derivatives are interest rate swaps the Company uses to hedge the change in fair value related to interest rate changes of its underlying fixed-rate debt. Changes in the fair value of derivatives designated as fair value hedges, and changes in the fair value of the hedged items, are recorded in earnings.
Cash Flow Hedges These derivatives are interest rate swaps the Company uses to hedge the forecasted cash flows from its underlying variable-rate debt. Changes in the fair value of derivatives designated as cash flow hedges are recorded in other comprehensive income (loss) until the cash flows of the hedged items are realized. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in other comprehensive income (loss) is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts remain within other comprehensive income (loss). At March 31, 2019, the Company had $51 million (net-of-tax) of realized and unrealized gains on derivatives classified as cash flow hedges recorded in other comprehensive income (loss), compared with $112 million (net-of-tax) of realized and unrealized gains at December 31, 2018. The estimated amount to be reclassified from other comprehensive income (loss) into earnings during the remainder of 2019 and the next 12 months are gains of $10 million (net-of-tax) and $11 million (net-of-tax), respectively. All cash flow hedges were highly effective for the three months ended March 31, 2019.
Net Investment Hedges The Company uses forward commitments to sell specified amounts of certain foreign currencies, and non-derivative debt instruments, to hedge the volatility of its net investment in foreign operations driven by fluctuations in foreign currency exchange rates. The carrying amount of non-derivative debt instruments designated as net investment hedges was $1.1 billion at March 31, 2019 and December 31, 2018.
Other Derivative Positions The Company enters into free-standing derivatives to mitigate interest rate risk and for other risk management purposes. These derivatives include forward commitments to sell to-be-announced securities (TBAs) and other commitments to sell residential mortgage loans, which are used to economically hedge the interest rate risk related to mortgage loans held for sale (MLHFS) and unfunded mortgage loan commitments. The Company also enters into interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to economically hedge the change in the fair value of the Companys MSRs. The Company also enters into foreign currency forwards to economically hedge remeasurement gains and losses the Company recognizes on foreign currency denominated assets and liabilities. In addition, the Company acts as a seller and buyer of interest rate derivatives and foreign exchange contracts for its customers. The Company mitigates the market and liquidity risk associated with these customer derivatives by entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or non-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Companys customer derivatives and related hedges are monitored and reviewed by the Companys Market Risk Committee, which establishes policies for market risk management, including exposure limits for each portfolio. The Company also has derivative contracts that are created through its operations, including certain unfunded mortgage loan commitments and swap agreements related to the sale of a portion of its Class B common shares of Visa Inc. Refer to Note 15 for further information on these swap agreements.
For additional information on the Companys purpose for entering into derivative transactions and its overall risk management strategies, refer to Management Discussion and Analysis Use of Derivatives to Manage Interest Rate and Other Risks, which is incorporated by reference into these Notes to Consolidated Financial Statements.
52 | U.S. Bancorp |
Table of Contents
The following table summarizes the asset and liability management derivative positions of the Company:
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||
(Dollars in Millions) | Notional Value |
Fair Value |
Weighted- Average Remaining Maturity In Years |
Notional Value |
Fair Value |
Weighted- Average Remaining Maturity In Years |
||||||||||||||||||||||
March 31, 2019 |
||||||||||||||||||||||||||||
Fair value hedges |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps |
$ | 1,300 | $ | | 4.77 | $ | | $ | | | ||||||||||||||||||
Cash flow hedges |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Pay fixed/receive floating swaps |
3,892 | 10 | 5.48 | 6,450 | 3 | 1.29 | ||||||||||||||||||||||
Net investment hedges |
||||||||||||||||||||||||||||
Foreign exchange forward contracts |
447 | 2 | .05 | | | | ||||||||||||||||||||||
Other economic hedges |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Futures and forwards |
||||||||||||||||||||||||||||
Buy |
5,062 | 34 | .30 | 2,357 | 5 | .04 | ||||||||||||||||||||||
Sell |
2,936 | 21 | .04 | 15,268 | 62 | .47 | ||||||||||||||||||||||
Options |
||||||||||||||||||||||||||||
Purchased |
9,945 | 97 | 3.26 | 300 | | 5.00 | ||||||||||||||||||||||
Written |
1,105 | 30 | .09 | 1,006 | 20 | 1.98 | ||||||||||||||||||||||
Receive fixed/pay floating swaps |
7,101 | | 10.61 | 2,226 | | 11.27 | ||||||||||||||||||||||
Pay fixed/receive floating swaps |
1,801 | | 12.22 | 4,844 | | 6.25 | ||||||||||||||||||||||
Foreign exchange forward contracts |
324 | 1 | .04 | 362 | 2 | .04 | ||||||||||||||||||||||
Equity contracts |
66 | | .21 | 70 | | .30 | ||||||||||||||||||||||
Credit contracts |
2,377 | 1 | 3.25 | 5,257 | 3 | 4.00 | ||||||||||||||||||||||
Other (a) |
210 | 3 | .02 | 1,749 | 77 | 1.10 | ||||||||||||||||||||||
Total |
$ | 36,566 | $ | 199 | $ | 39,889 | $ | 172 | ||||||||||||||||||||
December 31, 2018 |
||||||||||||||||||||||||||||
Cash flow hedges |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Pay fixed/receive floating swaps |
$ | 7,422 | $ | 8 | 3.11 | $ | 4,320 | $ | | 1.77 | ||||||||||||||||||
Net investment hedges |
||||||||||||||||||||||||||||
Foreign exchange forward contracts |
209 | 5 | .05 | 223 | 1 | .05 | ||||||||||||||||||||||
Other economic hedges |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Futures and forwards |
||||||||||||||||||||||||||||
Buy |
2,839 | 27 | .07 | 1,140 | 5 | .05 | ||||||||||||||||||||||
Sell |
994 | 3 | .06 | 13,968 | 30 | .72 | ||||||||||||||||||||||
Options |
||||||||||||||||||||||||||||
Purchased |
5,080 | 88 | 10.77 | | | | ||||||||||||||||||||||
Written |
584 | 16 | .09 | 3 | | .09 | ||||||||||||||||||||||
Receive fixed/pay floating swaps |
3,605 | | 14.80 | 4,333 | | 6.97 | ||||||||||||||||||||||
Pay fixed/receive floating swaps |
4,333 | | 6.97 | 1,132 | | 7.64 | ||||||||||||||||||||||
Foreign exchange forward contracts |
549 | 7 | .03 | 75 | 1 | .05 | ||||||||||||||||||||||
Equity contracts |
19 | 1 | .82 | 104 | 2 | .45 | ||||||||||||||||||||||
Credit contracts |
2,318 | | 3.50 | 4,923 | 2 | 4.04 | ||||||||||||||||||||||
Other (a) |
1 | | .01 | 1,458 | 84 | 1.50 | ||||||||||||||||||||||
Total |
$ | 27,953 | $ | 155 | $ | 31,679 | $ | 125 |
(a) | Includes derivative liability swap agreements related to the sale of a portion of the Companys Class B common shares of Visa Inc. The Visa swap agreements had a total notional value, fair value and weighted average remaining maturity of $1.5 billion, $74 million and 1.25 years at March 31, 2019, respectively, compared to $1.5 billion, $84 million and 1.50 years at December 31, 2018, respectively. In addition, includes short-term underwriting purchase and sale commitments with total asset and liability notional values of $210 million at March 31, 2019, and $1 million at December 31, 2018. |
U.S. Bancorp | 53 |
Table of Contents
The following table summarizes the customer-related derivative positions of the Company:
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||
(Dollars in Millions) | Notional Value |
Fair Value |
Weighted- Average Remaining Maturity In Years |
Notional Value |
Fair Value |
Weighted- Average Remaining Maturity In Years |
||||||||||||||||||||||
March 31, 2019 |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps |
$ | 60,918 | $ | 1,140 | 6.53 | $ | 50,227 | $ | 220 | 3.76 | ||||||||||||||||||
Pay fixed/receive floating swaps |
48,506 | 172 | 3.65 | 58,611 | 519 | 6.41 | ||||||||||||||||||||||
Other (a) |
6,056 | 1 | 3.59 | 6,601 | 2 | 3.06 | ||||||||||||||||||||||
Options |
||||||||||||||||||||||||||||
Purchased |
44,629 | 34 | 1.36 | 1,296 | 42 | 9.33 | ||||||||||||||||||||||
Written |
1,396 | 43 | 8.92 | 41,960 | 33 | 1.25 | ||||||||||||||||||||||
Futures |
||||||||||||||||||||||||||||
Buy |
1,085 | 1 | 1.28 | | | | ||||||||||||||||||||||
Sell |
| | | 3,634 | 3 | .40 | ||||||||||||||||||||||
Foreign exchange rate contracts |
||||||||||||||||||||||||||||
Forwards, spots and swaps |
26,279 | 597 | 1.08 | 26,515 | 585 | 1.25 | ||||||||||||||||||||||
Options |
||||||||||||||||||||||||||||
Purchased |
1,763 | 30 | .86 | | | | ||||||||||||||||||||||
Written |
| | | 1,763 | 30 | .86 | ||||||||||||||||||||||
Credit contracts |
30 | | 5.23 | 756 | 1 | 5.23 | ||||||||||||||||||||||
Total |
$ | 190,662 | $ | 2,018 | $ | 191,363 | $ | 1,435 | ||||||||||||||||||||
December 31, 2018 |
||||||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps |
$ | 42,054 | $ | 754 | 6.73 | $ | 60,731 | $ | 456 | 4.32 | ||||||||||||||||||
Pay fixed/receive floating swaps |
60,970 | 288 | 3.90 | 40,499 | 420 | 6.57 | ||||||||||||||||||||||
Other (a) |
5,777 | 2 | 3.77 | 6.496 | 2 | 2.72 | ||||||||||||||||||||||
Options |
||||||||||||||||||||||||||||
Purchased |
41,711 | 51 | 1.54 | 1,940 | 30 | 1.98 | ||||||||||||||||||||||
Written |
2,060 | 32 | 2.07 | 39,538 | 51 | 1.44 | ||||||||||||||||||||||
Futures |
||||||||||||||||||||||||||||
Buy |
460 | | 1.58 | | | | ||||||||||||||||||||||
Sell |
| | | 6,190 | 1 | .59 | ||||||||||||||||||||||
Foreign exchange rate contracts |
||||||||||||||||||||||||||||
Forwards, spots and swaps |
26,210 | 681 | .91 | 25,571 | 663 | .88 | ||||||||||||||||||||||
Options |
||||||||||||||||||||||||||||
Purchased |
2,779 | 47 | .75 | | | | ||||||||||||||||||||||
Written |
| | | 2,779 | 47 | .75 | ||||||||||||||||||||||
Total |
$ | 182,021 | $ | 1,855 | $ | 183,744 | $ | 1,670 |
(a) | Primarily represents floating rate interest rate swaps that pay based on differentials between specified interest rate indexes. |
The table below shows the effective portion of the gains (losses) recognized in other comprehensive income (loss) and the gains (losses) reclassified from other comprehensive income (loss) into earnings (net-of-tax) for the three months ended March 31:
Gains (Losses) (Loss) |
Gains (Losses) Reclassified from Other Comprehensive Income (Loss) into Earnings |
|||||||||||||||||||
(Dollars in Millions) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Asset and Liability Management Positions |
||||||||||||||||||||
Cash flow hedges |
||||||||||||||||||||
Interest rate contracts |
$ | (55 | ) | $ | 64 | $ | 6 | $ | (2 | ) | ||||||||||
Net investment hedges |
||||||||||||||||||||
Foreign exchange forward contracts |
2 | 16 | | | ||||||||||||||||
Non-derivative debt instruments |
16 | (34 | ) | | |
Note: | The Company does not exclude components from effectiveness testing for cash flow and net investment hedges. |
54 | U.S. Bancorp |
Table of Contents
The table below shows the effect of fair value and cash flow hedge accounting included in interest expense on the Consolidated Statement of Income for the three months ended March 31:
(Dollars in Millions) | 2019 | 2018 | ||||||
Total amount of interest expense presented in the Consolidated Statement of Income |
$ | 1,092 | $ | 623 | ||||
Asset and Liability Management Positions |
||||||||
Fair value hedges |
||||||||
Interest rate contract derivatives |
(21 | ) | (43 | ) | ||||
Hedged items |
21 | 43 | ||||||
Cash Flow hedges |
||||||||
Interest rate contract derivatives |
(8 | ) | 3 |
Note: | The Company does not exclude components from effectiveness testing for fair value and cash flow hedges. The Company did not reclassify gains or losses into earnings as a result of the discontinuance of cash flow hedges during the three months ended March 31, 2019 and 2018. |
The table below shows cumulative hedging adjustments and the carrying amount of assets (liabilities) designated in fair value hedges:
Carrying Amount of the Hedged Assets (Liabilities) |
Cumulative Hedging Adjustment (a) | |||||||||||||||||||
(Dollars in Millions) | March 31, 2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | ||||||||||||||||
Line Item in the Consolidated Balance Sheet |
||||||||||||||||||||
Long-term Debt |
$ | 1,318 | $ | | $ | 3 | $ | (27 | ) |
(a) | The cumulative hedging adjustment related to discontinued hedging relationships at March 31, 2019 and December 31, 2018 was $(17) million and $(27) million, respectively. |
The table below shows the gains (losses) recognized in earnings for other economic hedges and the customer-related positions for the three months ended March 31:
(Dollars in Millions) | Location of Gains (Losses) Recognized in Earnings |
2019 | 2018 | |||||||
Asset and Liability Management Positions |
||||||||||
Other economic hedges |
||||||||||
Interest rate contracts |
||||||||||
Futures and forwards |
Mortgage banking revenue | $ | (17 | ) | $ | 58 | ||||
Purchased and written options |
Mortgage banking revenue | 67 | 42 | |||||||
Swaps |
Mortgage banking revenue | 111 | (110 | ) | ||||||
Foreign exchange forward contracts |
Other noninterest income | (6 | ) | (12 | ) | |||||
Equity contracts |
Compensation expense | (1 | ) | (1 | ) | |||||
Other |
Other noninterest income | 1 | | |||||||
Customer-Related Positions |
||||||||||
Interest rate contracts |
||||||||||
Swaps |
Commercial products revenue | 20 | 3 | |||||||
Purchased and written options |
Commercial products revenue | 4 | | |||||||
Futures |
Commercial products revenue | (1 | ) | 8 | ||||||
Foreign exchange rate contracts |
||||||||||
Forwards, spots and swaps |
Commercial products revenue | 18 | 23 | |||||||
Credit contracts |
Commercial products revenue | (3 | ) | |
Derivatives are subject to credit risk associated with counterparties to the derivative contracts. The Company measures that credit risk using a credit valuation adjustment and includes it within the fair value of the derivative. The Company manages counterparty credit risk through diversification of its derivative positions among various counterparties, by entering into derivative positions that are centrally cleared through clearinghouses, by entering into master netting arrangements and, where possible, by requiring collateral arrangements. A master netting arrangement allows two counterparties, who have multiple derivative contracts with each other, the ability to net settle amounts under all contracts, including any related collateral, through a single payment and in a single currency. Collateral arrangements generally require the counterparty to deliver collateral (typically cash or U.S. Treasury and agency securities) equal to the Companys net derivative receivable, subject to minimum transfer and credit rating requirements.
The Companys collateral arrangements are predominately bilateral and, therefore, contain provisions that require collateralization of the Companys net liability derivative positions. Required collateral coverage is based on net liability thresholds and may be contingent upon the Companys credit rating from two of the nationally recognized statistical rating organizations. If the Companys credit rating were to fall below credit ratings thresholds established in the collateral arrangements, the counterparties to the derivatives could request immediate additional collateral coverage
U.S. Bancorp | 55 |
Table of Contents
up to and including full collateral coverage for derivatives in a net liability position. The aggregate fair value of all derivatives under collateral arrangements that were in a net liability position at March 31, 2019, was $353 million. At March 31, 2019, the Company had $271 million of cash posted as collateral against this net liability position.
Note 14 | Netting Arrangements for Certain Financial Instruments and Securities Financing Activities | |
The Companys derivative portfolio consists of bilateral over-the-counter trades, certain interest rate derivatives and credit contracts required to be centrally cleared through clearinghouses per current regulations, and exchange-traded positions which may include U.S. Treasury and Eurodollar futures or options on U.S. Treasury futures. Of the Companys $458.5 billion total notional amount of derivative positions at March 31, 2019, $240.0 billion related to bilateral over-the-counter trades, $202.8 billion related to those centrally cleared through clearinghouses and $15.7 billion related to those that were exchange-traded. The Companys derivative contracts typically include offsetting rights (referred to as netting arrangements), and depending on expected volume, credit risk, and counterparty preference, collateral maintenance may be required. For all derivatives under collateral support arrangements, fair value is determined daily and, depending on the collateral maintenance requirements, the Company and a counterparty may receive or deliver collateral, based upon the net fair value of all derivative positions between the Company and the counterparty. Collateral is typically cash, but securities may be allowed under collateral arrangements with certain counterparties. Receivables and payables related to cash collateral are included in other assets and other liabilities on the Consolidated Balance Sheet, along with the related derivative asset and liability fair values. Any securities pledged to counterparties as collateral remain on the Consolidated Balance Sheet. Securities received from counterparties as collateral are not recognized on the Consolidated Balance Sheet, unless the counterparty defaults. In general, securities used as collateral can be sold, repledged or otherwise used by the party in possession. No restrictions exist on the use of cash collateral by either party. Refer to Note 13 for further discussion of the Companys derivatives, including collateral arrangements.
As part of the Companys treasury and broker-dealer operations, the Company executes transactions that are treated as securities sold under agreements to repurchase or securities purchased under agreements to resell, both of which are accounted for as collateralized financings. Securities sold under agreements to repurchase include repurchase agreements and securities loaned transactions. Securities purchased under agreements to resell include reverse repurchase agreements and securities borrowed transactions. For securities sold under agreements to repurchase, the Company records a liability for the cash received, which is included in short-term borrowings on the Consolidated Balance Sheet. For securities purchased under agreements to resell, the Company records a receivable for the cash paid, which is included in other assets on the Consolidated Balance Sheet.
Securities transferred to counterparties under repurchase agreements and securities loaned transactions continue to be recognized on the Consolidated Balance Sheet, are measured at fair value, and are included in investment securities or other assets. Securities received from counterparties under reverse repurchase agreements and securities borrowed transactions are not recognized on the Consolidated Balance Sheet unless the counterparty defaults. The securities transferred under repurchase and reverse repurchase transactions typically are U.S. Treasury and agency securities, residential agency mortgage-backed securities or corporate debt securities. The securities loaned or borrowed typically are corporate debt securities traded by the Companys broker-dealer subsidiary. In general, the securities transferred can be sold, repledged or otherwise used by the party in possession. No restrictions exist on the use of cash collateral by either party. Repurchase/reverse repurchase and securities loaned/borrowed transactions expose the Company to counterparty risk. The Company manages this risk by performing assessments, independent of business line managers, and establishing concentration limits on each counterparty. Additionally, these transactions include collateral arrangements that require the fair values of the underlying securities to be determined daily, resulting in cash being obtained or refunded to counterparties to maintain specified collateral levels.
56 | U.S. Bancorp |
Table of Contents
The following table summarizes the maturities by category of collateral pledged for repurchase agreements and securities loaned transactions:
(Dollars in Millions) | Overnight and Continuous |
Less Than 30 Days |
30-89 Days |
Greater Than 90 Days |
Total | |||||||||||||||
March 31, 2019 |
||||||||||||||||||||
Repurchase agreements |
||||||||||||||||||||
U.S. Treasury and agencies |
$ | 295 | $ | | $ | | $ | | $ | 295 | ||||||||||
Residential agency mortgage-backed securities |
346 | 105 | | 473 | 924 | |||||||||||||||
Corporate debt securities |
528 | | | | 528 | |||||||||||||||
Total repurchase agreements |
1,169 | 105 | | 473 | 1,747 | |||||||||||||||
Securities loaned |
||||||||||||||||||||
Corporate debt securities |
161 | | | | 161 | |||||||||||||||
Total securities loaned |
161 | | | | 161 | |||||||||||||||
Gross amount of recognized liabilities |
$ | 1,330 | $ | 105 | $ | | $ | 473 | $ | 1,908 | ||||||||||
December 31, 2018 |
||||||||||||||||||||
Repurchase agreements |
||||||||||||||||||||
U.S. Treasury and agencies |
$ | 134 | $ | | $ | | $ | | $ | 134 | ||||||||||
Residential agency mortgage-backed securities |
565 | | 945 | 470 | 1,980 | |||||||||||||||
Corporate debt securities |
480 | | | | 480 | |||||||||||||||
Total repurchase agreements |
1,179 | | 945 | 470 | 2,594 | |||||||||||||||
Securities loaned |
||||||||||||||||||||
Corporate debt securities |
227 | | | | 227 | |||||||||||||||
Total securities loaned |
227 | | | | 227 | |||||||||||||||
Gross amount of recognized liabilities |
$ | 1,406 | $ | | $ | 945 | $ | 470 | $ | 2,821 |
The Company executes its derivative, repurchase/reverse repurchase and securities loaned/borrowed transactions under the respective industry standard agreements. These agreements include master netting arrangements that allow for multiple contracts executed with the same counterparty to be viewed as a single arrangement. This allows for net settlement of a single amount on a daily basis. In the event of default, the master netting arrangement provides for close-out netting, which allows all of these positions with the defaulting counterparty to be terminated and net settled with a single payment amount.
The Company has elected to offset the assets and liabilities under netting arrangements for the balance sheet presentation of the majority of its derivative counterparties. The netting occurs at the counterparty level, and includes all assets and liabilities related to the derivative contracts, including those associated with cash collateral received or delivered. The Company has not elected to offset the assets and liabilities under netting arrangements for the balance sheet presentation of repurchase/reverse repurchase and securities loaned/borrowed transactions.
The following tables provide information on the Companys netting adjustments, and items not offset on the Consolidated Balance Sheet but available for offset in the event of default:
(Dollars in Millions) | Gross Recognized Assets |
Gross Amounts Offset on the Consolidated Balance Sheet (a) |
Net Amounts Presented on the Consolidated Balance Sheet |
Gross Amounts Not Offset on the Consolidated Balance Sheet |
||||||||||||||||||||
Financial Instruments (b) |
Collateral Received (c) |
Net Amount | ||||||||||||||||||||||
March 31, 2019 |
||||||||||||||||||||||||
Derivative assets (d) |
$ | 2,173 | $ | (872 | ) | $ | 1,301 | $ | (63 | ) | $ | (38 | ) | $ | 1,200 | |||||||||
Reverse repurchase agreements |
3,868 | | 3,868 | (278 | ) | (3,586 | ) | 4 | ||||||||||||||||
Securities borrowed |
1,361 | | 1,361 | | (1,316 | ) | 45 | |||||||||||||||||
Total |
$ | 7,402 | $ | (872 | ) | $ | 6,530 | $ | (341 | ) | $ | (4,940 | ) | $ | 1,249 | |||||||||
December 31, 2018 |
||||||||||||||||||||||||
Derivative assets (d) |
$ | 1,987 | $ | (942 | ) | $ | 1,045 | $ | (106 | ) | $ | (16 | ) | $ | 923 | |||||||||
Reverse repurchase agreements |
205 | | 205 | (114 | ) | (91 | ) | | ||||||||||||||||
Securities borrowed |
1,069 | | 1,069 | | (1,039 | ) | 30 | |||||||||||||||||
Total |
$ | 3,261 | $ | (942 | ) | $ | 2,319 | $ | (220 | ) | $ | (1,146 | ) | $ | 953 |
(a) | Includes $346 million and $236 million of cash collateral related payables that were netted against derivative assets at March 31, 2019 and December 31, 2018, respectively. |
(b) | For derivative assets this includes any derivative liability fair values that could be offset in the event of counterparty default; for reverse repurchase agreements this includes any repurchase agreement payables that could be offset in the event of counterparty default; for securities borrowed this includes any securities loaned payables that could be offset in the event of counterparty default. |
(c) | Includes the fair value of securities received by the Company from the counterparty. These securities are not included on the Consolidated Balance Sheet unless the counterparty defaults. |
(d) | Excludes $44 million and $23 million at March 31, 2019 and December 31, 2018, respectively, of derivative assets not subject to netting arrangements. |
U.S. Bancorp | 57 |
Table of Contents
(Dollars in Millions) | Gross Recognized Liabilities |
Gross Amounts Offset on the Consolidated Balance Sheet (a) |
Net Amounts Presented on the Consolidated Balance Sheet |
Gross Amounts Not Offset on the Consolidated Balance Sheet |
||||||||||||||||||||
Financial Instruments (b) |
Collateral Pledged (c) |
Net Amount | ||||||||||||||||||||||
March 31, 2019 |
||||||||||||||||||||||||
Derivative liabilities (d) |
$ | 1,527 | $ | (796 | ) | $ | 731 | $ | (63 | ) | $ | | $ | 668 | ||||||||||
Repurchase agreements |
1,747 | | 1,747 | (278 | ) | (1,469 | ) | | ||||||||||||||||
Securities loaned |
161 | | 161 | | (158 | ) | 3 | |||||||||||||||||
Total |
$ | 3,435 | $ | (796 | ) | $ | 2,639 | $ | (341 | ) | $ | (1,627 | ) | $ | 671 | |||||||||
December 31, 2018 |
||||||||||||||||||||||||
Derivative liabilities (d) |
$ | 1,710 | $ | (946 | ) | $ | 764 | $ | (106 | ) | $ | | $ | 658 | ||||||||||
Repurchase agreements |
2,594 | | 2,594 | (114 | ) | (2,480 | ) | | ||||||||||||||||
Securities loaned |
227 | | 227 | | (224 | ) | 3 | |||||||||||||||||
Total |
$ | 4,531 | $ | (946 | ) | $ | 3,585 | $ | (220 | ) | $ | (2,704 | ) | $ | 661 |
(a) | Includes $270 million and $240 million of cash collateral related receivables that were netted against derivative liabilities at March 31, 2019 and December 31, 2018, respectively. |
(b) | For derivative liabilities this includes any derivative asset fair values that could be offset in the event of counterparty default; for repurchase agreements this includes any reverse repurchase agreement receivables that could be offset in the event of counterparty default; for securities loaned this includes any securities borrowed receivables that could be offset in the event of counterparty default. |
(c) | Includes the fair value of securities pledged by the Company to the counterparty. These securities are included on the Consolidated Balance Sheet unless the Company defaults. |
(d) | Excludes $80 million and $85 million at March 31, 2019 and December 31, 2018, respectively, of derivative liabilities not subject to netting arrangements. |
Note 15 | Fair Values of Assets and Liabilities |
The Company uses fair value measurements for the initial recording of certain assets and liabilities, periodic remeasurement of certain assets and liabilities, and disclosures. Derivatives, trading and available-for-sale investment securities, MSRs and substantially all MLHFS are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance.
The Company groups its assets and liabilities measured at fair value into a three-level hierarchy for valuation techniques used to measure financial assets and financial liabilities at fair value. This hierarchy is based on whether the valuation inputs are observable or unobservable. These levels are:
| Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 includes U.S. Treasury securities, as well as exchange-traded instruments. |
| Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 includes debt securities that are traded less frequently than exchange-traded instruments and which are typically valued using third party pricing services; derivative contracts and other assets and liabilities, including securities, whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data; and MLHFS whose values are determined using quoted prices for similar assets or pricing models with inputs that are observable in the market or can be corroborated by observable market data. |
| Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes MSRs and certain derivative contracts. |
Valuation Methodologies
The valuation methodologies used by the Company to measure financial assets and liabilities at fair value are described below. In addition, the following section includes an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Where appropriate, the descriptions include information about the valuation models
58 | U.S. Bancorp |
Table of Contents
and key inputs to those models. During the three months ended March 31, 2019 and 2018, there were no significant changes to the valuation techniques used by the Company to measure fair value.
Available-For-Sale Investment Securities When quoted market prices for identical securities are available in an active market, these prices are used to determine fair value and these securities are classified within Level 1 of the fair value hierarchy. Level 1 investment securities include U.S. Treasury and exchange-traded securities.
For other securities, quoted market prices may not be readily available for the specific securities. When possible, the Company determines fair value based on market observable information, including quoted market prices for similar securities, inactive transaction prices, and broker quotes. These securities are classified within Level 2 of the fair value hierarchy. Level 2 valuations are generally provided by a third party pricing service. Level 2 investment securities are predominantly agency mortgage-backed securities, certain other asset-backed securities, obligations of state and political subdivisions and agency debt securities.
Mortgage Loans Held For Sale MLHFS measured at fair value, for which an active secondary market and readily available market prices exist, are initially valued at the transaction price and are subsequently valued by comparison to instruments with similar collateral and risk profiles. MLHFS are classified within Level 2. Included in mortgage banking revenue was a net gain of $18 million and a net loss of $51 million for the three months ended March 31, 2019 and 2018, respectively, from the changes to fair value of these MLHFS under fair value option accounting guidance. Changes in fair value due to instrument specific credit risk were immaterial. Interest income for MLHFS is measured based on contractual interest rates and reported as interest income on the Consolidated Statement of Income. Electing to measure MLHFS at fair value reduces certain timing differences and better matches changes in fair value of these assets with changes in the value of the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting.
Mortgage Servicing Rights MSRs are valued using a discounted cash flow methodology, and are classified within Level 3. The Company determines fair value of the MSRs by projecting future cash flows for different interest rate scenarios using prepayment rates and other assumptions, and discounts these cash flows using a risk adjusted rate based on option adjusted spread levels. There is minimal observable market activity for MSRs on comparable portfolios and, therefore, the determination of fair value requires significant management judgment. Refer to Note 7 for further information on MSR valuation assumptions.
Derivatives The majority of derivatives held by the Company are executed over-the-counter or centrally cleared through clearinghouses and are valued using market standard cash flow valuation techniques. The models incorporate inputs, depending on the type of derivative, including interest rate curves, foreign exchange rates and volatility. All derivative values incorporate an assessment of the risk of counterparty nonperformance, measured based on the Companys evaluation of credit risk including external assessments of credit risk. The Company monitors and manages its nonperformance risk by considering its ability to net derivative positions under master netting arrangements, as well as collateral received or provided under collateral arrangements. Accordingly, the Company has elected to measure the fair value of derivatives, at a counterparty level, on a net basis. The majority of the derivatives are classified within Level 2 of the fair value hierarchy, as the significant inputs to the models, including nonperformance risk, are observable. However, certain derivative transactions are with counterparties where risk of nonperformance cannot be observed in the market and, therefore, the credit valuation adjustments result in these derivatives being classified within Level 3 of the fair value hierarchy.
The Company also has other derivative contracts that are created through its operations, including commitments to purchase and originate mortgage loans and swap agreements executed in conjunction with the sale of a portion of its Class B common shares of Visa Inc. (the Visa swaps). The mortgage loan commitments are valued by pricing models that include market observable and unobservable inputs, which result in the commitments being classified within Level 3 of the fair value hierarchy. The unobservable inputs include assumptions about the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value. The Visa swaps require payments by either the Company or the purchaser of the Visa Inc. Class B common shares when there are changes in the conversion rate of the Visa Inc. Class B common shares to Visa Inc. Class A common shares, as well as quarterly payments to the purchaser based on specified terms of the agreements. Management reviews and updates the Visa swaps fair value in conjunction with its review of Visa Inc. related litigation contingencies, and the associated escrow funding. The expected litigation resolution impacts the Visa Inc. Class B common share to Visa Inc. Class A common share conversion rate, as well as the ultimate termination date for the Visa swaps. Accordingly, the Visa swaps are classified within Level 3. Refer to Note 16 for further information on the Visa Inc. restructuring and related card association litigation.
U.S. Bancorp | 59 |
Table of Contents
Significant Unobservable Inputs of Level 3 Assets and Liabilities
The following section provides information to facilitate an understanding of the uncertainty in the fair value measurements for the Companys Level 3 assets and liabilities recorded at fair value on the Consolidated Balance Sheet. This section includes a description of the significant inputs used by the Company and a description of any interrelationships between these inputs. The discussion below excludes nonrecurring fair value measurements of collateral value used for impairment measures for loans and OREO. These valuations utilize third party appraisal or broker price opinions, and are classified as Level 3 due to the significant judgment involved.
Mortgage Servicing Rights The significant unobservable inputs used in the fair value measurement of the Companys MSRs are expected prepayments and the option adjusted spread that is added to the risk-free rate to discount projected cash flows. Significant increases in either of these inputs in isolation would have resulted in a significantly lower fair value measurement. Significant decreases in either of these inputs in isolation would have resulted in a significantly higher fair value measurement. There is no direct interrelationship between prepayments and option adjusted spread. Prepayment rates generally move in the opposite direction of market interest rates. Option adjusted spread is generally impacted by changes in market return requirements.
The following table shows the significant valuation assumption ranges for MSRs at March 31, 2019:
Minimum | Maximum | Weighted Average (a) |
||||||||||
Expected prepayment |
8 | % | 18 | % | 11 | % | ||||||
Option adjusted spread |
7 | 10 | 8 |
(a) | Determined based on the relative fair value of the related mortgage loans serviced. |
Derivatives The Company has two distinct Level 3 derivative portfolios: (i) the Companys commitments to purchase and originate mortgage loans that meet the requirements of a derivative and (ii) the Companys asset/liability and customer-related derivatives that are Level 3 due to unobservable inputs related to measurement of risk of nonperformance by the counterparty. In addition, the Companys Visa swaps are classified within Level 3.
The significant unobservable inputs used in the fair value measurement of the Companys derivative commitments to purchase and originate mortgage loans are the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value. A significant increase in the rate of loans that close would have resulted in a larger derivative asset or liability. A significant increase in the inherent MSR value would have resulted in an increase in the derivative asset or a reduction in the derivative liability. Expected loan close rates and the inherent MSR values are directly impacted by changes in market rates and will generally move in the same direction as interest rates.
The following table shows the significant valuation assumption ranges for the Companys derivative commitments to purchase and originate mortgage loans at March 31, 2019:
Minimum | Maximum | Weighted Average (a) |
||||||||||
Expected loan close rate |
3 | % | 100 | % | 79 | % | ||||||
Inherent MSR value (basis points per loan) |
17 | 202 | 127 |
(a) | Determined based on the relative fair value of the related mortgage loans. |
The significant unobservable input used in the fair value measurement of certain of the Companys asset/liability and customer-related derivatives is the credit valuation adjustment related to the risk of counterparty nonperformance. A significant increase in the credit valuation adjustment would have resulted in a lower fair value measurement. A significant decrease in the credit valuation adjustment would have resulted in a higher fair value measurement. The credit valuation adjustment is impacted by changes in market rates, volatility, market implied credit spreads, and loss recovery rates, as well as the Companys assessment of the counterpartys credit position. At March 31, 2019, the minimum, maximum and weighted average credit valuation adjustment as a percentage of the derivative contract fair value prior to adjustment was 0 percent, 113 percent and 1 percent, respectively.
The significant unobservable inputs used in the fair value measurement of the Visa swaps are managements estimate of the probability of certain litigation scenarios, and the timing of the resolution of the related litigation loss estimates in excess, or shortfall, of the Companys proportional share of escrow funds. An increase in the loss estimate
60 | U.S. Bancorp |
Table of Contents
or a delay in the resolution of the related litigation would have resulted in an increase in the derivative liability. A decrease in the loss estimate or an acceleration of the resolution of the related litigation would have resulted in a decrease in the derivative liability.
The following table summarizes the balances of assets and liabilities measured at fair value on a recurring basis:
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Netting | Total | |||||||||||||||
March 31, 2019 |
||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||
U.S. Treasury and agencies |
$ | 18,266 | $ | 653 | $ | | $ | | $ | 18,919 | ||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Residential agency |
| 41,879 | | | 41,879 | |||||||||||||||
Commercial agency |
| 2 | | | 2 | |||||||||||||||
Other asset-backed securities |
| 395 | | | 395 | |||||||||||||||
Obligations of state and political subdivisions |
| 6,918 | | | 6,918 | |||||||||||||||
Total available-for-sale |
18,266 | 49,847 | | | 68,113 | |||||||||||||||
Mortgage loans held for sale |
| 2,690 | | | 2,690 | |||||||||||||||
Mortgage servicing rights |
| | 2,656 | | 2,656 | |||||||||||||||
Derivative assets |
| 1,405 | 812 | (872 | ) | 1,345 | ||||||||||||||
Other assets |
249 | 1,724 | | | 1,973 | |||||||||||||||
Total |
$ | 18,515 | $ | 55,666 | $ | 3,468 | $ | (872 | ) | $ | 76,777 | |||||||||
Derivative liabilities |
$ | 8 | $ | 1,242 | $ | 357 | $ | (796 | ) | $ | 811 | |||||||||
Short-term borrowings and other liabilities (a) |
189 | 1,283 | | | 1,472 | |||||||||||||||
Total |
$ | 197 | $ | 2,525 | $ | 357 | $ | (796 | ) | $ | 2,283 | |||||||||
December 31, 2018 |
||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||
U.S. Treasury and agencies |
$ | 18,585 | $ | 672 | $ | | $ | | $ | 19,257 | ||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Residential agency |
| 39,752 | | | 39,752 | |||||||||||||||
Commercial agency |
| 2 | | | 2 | |||||||||||||||
Other asset-backed securities |
| 403 | | | 403 | |||||||||||||||
Obligations of state and political subdivisions |
| 6,701 | | | 6,701 | |||||||||||||||
Total available-for-sale |
18,585 | 47,530 | | | 66,115 | |||||||||||||||
Mortgage loans held for sale |
| 2,035 | | | 2,035 | |||||||||||||||
Mortgage servicing rights |
| | 2,791 | | 2,791 | |||||||||||||||
Derivative assets |
| 1,427 | 583 | (942 | ) | 1,068 | ||||||||||||||
Other assets |
392 | 1,273 | | | 1,665 | |||||||||||||||
Total |
$ | 18,977 | $ | 52,265 | $ | 3,374 | $ | (942 | ) | $ | 73,674 | |||||||||
Derivative liabilities |
$ | 1 | $ | 1,291 | $ | 503 | $ | (946 | ) | $ | 849 | |||||||||
Short-term borrowings and other liabilities (a) |
199 | 1,019 | | | 1,218 | |||||||||||||||
Total |
$ | 200 | $ | 2,310 | $ | 503 | $ | (946 | ) | $ | 2,067 |
Note: | Excluded from the table above are equity investments without readily determinable fair values. The Company has elected to carry these investments at historical cost, adjusted for impairment and any changes resulting from observable price changes for identical or similar investments of the issuer. The aggregate carrying amount of these equity investments was $86 million at March 31, 2019 and December 31, 2018. The Company has not recorded impairments or adjustments for observable price changes on these equity investments during the first three months of 2019 and 2018, or on a cumulative basis. |
(a) | Primarily represents the Companys obligation on securities sold short required to be accounted for at fair value per applicable accounting guidance. |
The following table presents the changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31:
(Dollars in Millions) | Beginning of Period Balance |
Net Gains (Losses) Included in Net Income |
Purchases | Sales | Issuances | Settlements | End of Period Balance |
Net Change in Unrealized Gains (Losses) Relating to Assets and Liabilities Held at End of Period |
||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||
Mortgage servicing rights |
$ | 2,791 | $ | (214 | ) (a) | $ | 1 | $ | | $ | 78 | (c) | $ | | $ | 2,656 | $ | (214 | ) (a) | |||||||||||||
Net derivative assets and liabilities |
80 | 363 | (b) | 1 | (7 | ) | | 18 | 455 | 424 | (d) | |||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||
Mortgage servicing rights |
$ | 2,645 | $ | 33 | (a) | $ | 2 | $ | | $ | 100 | (c) | $ | | $ | 2,780 | $ | 33 | (a) | |||||||||||||
Net derivative assets and liabilities |
107 | (251 | ) (e) | 1 | (6 | ) | | 17 | (132 | ) | (212 | ) (f) |
(a) | Included in mortgage banking revenue. |
(b) | Approximately $280 million included in other noninterest income and $83 million included in mortgage banking revenue. |
(c) | Represents MSRs capitalized during the period. |
(d) | Approximately $388 million included in other noninterest income and $36 million included in mortgage banking revenue. |
(e) | Approximately $(271) million included in other noninterest income and $20 million included in mortgage banking revenue. |
(f) | Approximately $(240) million included in other noninterest income and $28 million included in mortgage banking revenue. |
U.S. Bancorp | 61 |
Table of Contents
The Company is also required periodically to measure certain other financial assets at fair value on a nonrecurring basis. These measurements of fair value usually result from the application of lower-of-cost-or-fair value accounting or write-downs of individual assets.
The following table summarizes the balances as of the measurement date of assets measured at fair value on a nonrecurring basis, and still held as of the reporting date:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||||
Loans (a) |
$ | | $ | | $ | 247 | $ | 247 | $ | | $ | | $ | 40 | $ | 40 | ||||||||||||||||||||
Other assets (b) |
| | 15 | 15 | | | 57 | 57 |
(a) | Represents the carrying value of loans for which adjustments were based on the fair value of the collateral, excluding loans fully charged-off. |
(b) | Primarily represents the fair value of foreclosed properties that were measured at fair value based on an appraisal or broker price opinion of the collateral subsequent to their initial acquisition. |
The following table summarizes losses recognized related to nonrecurring fair value measurements of individual assets or portfolios for the three months ended March 31:
(Dollars in Millions) | 2019 | 2018 | ||||||
Loans (a) |
$ | 44 | $ | 23 | ||||
Other assets (b) |
3 | 5 |
(a) | Represents write-downs of loans which were based on the fair value of the collateral, excluding loans fully charged-off. |
(b) | Primarily represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition. |
Fair Value Option
The following table summarizes the differences between the aggregate fair value carrying amount of MLHFS for which the fair value option has been elected and the aggregate unpaid principal amount that the Company is contractually obligated to receive at maturity:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||
(Dollars in Millions) | Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Carrying Amount Over (Under) Unpaid Principal |
Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Carrying Amount Over (Under) Unpaid Principal |
||||||||||||||||||||||
Total loans |
$ | 2,690 | $ | 2,596 | $ | 94 | $ | 2,035 | $ | 1,972 | $ | 63 | ||||||||||||||||
Nonaccrual loans |
2 | 2 | | 2 | 2 | | ||||||||||||||||||||||
Loans 90 days or more past due |
| | | | | |
Fair Value of Financial Instruments
The following section summarizes the estimated fair value for financial instruments accounted for at amortized cost as of March 31, 2019 and December 31, 2018. In accordance with disclosure guidance related to fair values of financial instruments, the Company did not include assets and liabilities that are not financial instruments, such as the value of goodwill, long-term relationships with deposit, credit card, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes and other liabilities. Additionally, in accordance with the disclosure guidance, receivables and payables due in one year or less, insurance contracts, equity investments not accounted for at fair value, and deposits with no defined or contractual maturities are excluded.
62 | U.S. Bancorp |
Table of Contents
The estimated fair values of the Companys financial instruments are shown in the table below:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||||||||||||||||||||
Financial Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks |
$ | 18,115 | $ | 18,115 | $ | | $ | | $ | 18,115 | $ | 21,453 | $ | 21,453 | $ | | $ | | $ | 21,453 | ||||||||||||||||||||||||||||||||
Federal funds sold and securities purchased under resale agreements |
3,868 | | 3,868 | | 3,868 | 306 | | 306 | | 306 | ||||||||||||||||||||||||||||||||||||||||||
Investment securities held-to-maturity |
46,285 | 4,495 | 41,228 | 12 | 45,735 | 46,050 | 4,594 | 40,359 | 11 | 44,964 | ||||||||||||||||||||||||||||||||||||||||||
Loans held for sale (a) |
35 | | | 35 | 35 | 21 | | | 21 | 21 | ||||||||||||||||||||||||||||||||||||||||||
Loans |
283,709 | | | 286,873 | 286,873 | 282,837 | | | 284,790 | 284,790 | ||||||||||||||||||||||||||||||||||||||||||
Other |
2,065 | | 1,008 | 1,057 | 2,065 | 2,412 | | 1,241 | 1,171 | 2,412 | ||||||||||||||||||||||||||||||||||||||||||
Financial Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Time deposits |
47,051 | | 46,912 | | 46,912 | 44,554 | | 44,140 | | 44,140 | ||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings (b) |
13,924 | | 13,691 | | 13,691 | 12,921 | | 12,678 | | 12,678 | ||||||||||||||||||||||||||||||||||||||||||
Long-term debt |
40,680 | | 40,705 | | 40,705 | 41,340 | | 41,003 | | 41,003 | ||||||||||||||||||||||||||||||||||||||||||
Other |
3,463 | | 1,396 | 2,067 | 3,463 | 1,726 | | | 1,726 | 1,726 |
(a) | Excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected. |
(b) | Excludes the Companys obligation on securities sold short required to be accounted for at fair value per applicable accounting guidance. |
The fair value of unfunded commitments, deferred non-yield related loan fees, standby letters of credit and other guarantees is approximately equal to their carrying value. The carrying value of unfunded commitments, deferred non-yield related loan fees and standby letters of credit was $526 million and $532 million at March 31, 2019 and December 31, 2018, respectively. The carrying value of other guarantees was $288 million and $263 million at March 31, 2019 and December 31, 2018, respectively.
Note 16 | Guarantees and Contingent Liabilities |
Visa Restructuring and Card Association Litigation The Companys payment services business issues credit and debit cards and acquires credit and debit card transactions through the Visa U.S.A. Inc. card association or its affiliates (collectively Visa). In 2007, Visa completed a restructuring and issued shares of Visa Inc. common stock to its financial institution members in contemplation of its initial public offering (IPO) completed in the first quarter of 2008 (the Visa Reorganization). As a part of the Visa Reorganization, the Company received its proportionate number of shares of Visa Inc. common stock, which were subsequently converted to Class B shares of Visa Inc. (Class B shares).
Visa U.S.A. Inc. (Visa U.S.A.) and MasterCard International (collectively, the Card Associations) are defendants in antitrust lawsuits challenging the practices of the Card Associations (the Visa Litigation). Visa U.S.A. member banks have a contingent obligation to indemnify Visa Inc. under the Visa U.S.A. bylaws (which were modified at the time of the restructuring in October 2007) for potential losses arising from the Visa Litigation. The indemnification by the Visa U.S.A. member banks has no specific maximum amount. Using proceeds from its IPO and through reductions to the conversion ratio applicable to the Class B shares held by Visa U.S.A. member banks, Visa Inc. has funded an escrow account for the benefit of member financial institutions to fund their indemnification obligations associated with the Visa Litigation. The receivable related to the escrow account is classified in other liabilities as a direct offset to the related Visa Litigation contingent liability.
In October 2012, Visa signed a settlement agreement to resolve class action claims associated with the multi-district interchange litigation pending in the United States District Court for the Eastern District of New York (the Multi-District Litigation). The U.S. Court of Appeals for the Second Circuit reversed the approval of that settlement and remanded the matter to the district court. In September 2018, Visa signed a new settlement agreement, superseding the original settlement agreement, to resolve class action claims associated with the Multi-District Litigation. The new settlement is still subject to court approval.
During the three months ended March 31, 2019, the Company sold 0.4 million of its Class B shares. Upon final settlement of the Visa Litigation, the remaining 0.9 million Class B shares held by the Company will be eligible for conversion to Class A shares of Visa Inc., which are publicly traded. The Class B shares are excluded from the Companys financial instruments disclosures included in Note 15.
U.S. Bancorp | 63 |
Table of Contents
Other Guarantees and Contingent Liabilities
The following table is a summary of other guarantees and contingent liabilities of the Company at March 31, 2019:
(Dollars in Millions) | Collateral Held |
Carrying Amount |
Maximum Potential Future Payments |
|||||||||
Standby letters of credit |
$ | | $ | 52 | $ | 11,177 | ||||||
Third party borrowing arrangements |
| | 12 | |||||||||
Securities lending indemnifications |
5,444 | | 5,350 | |||||||||
Asset sales |
| 115 | 7,328 | (a) | ||||||||
Merchant processing |
1,884 | 64 | 105,793 | |||||||||
Tender option bond program guarantee |
2,480 | | 2,329 | |||||||||
Minimum revenue guarantees |
| | 3 | |||||||||
Other |
| 109 | 1,370 |
(a) | The maximum potential future payments do not include loan sales where the Company provides standard representation and warranties to the buyer against losses related to loan underwriting documentation defects that may have existed at the time of sale that generally are identified after the occurrence of a triggering event such as delinquency. For these types of loan sales, the maximum potential future payments is generally the unpaid principal balance of loans sold measured at the end of the current reporting period. Actual losses will be significantly less than the maximum exposure, as only a fraction of loans sold will have a representation and warranty breach, and any losses on repurchase would generally be mitigated by any collateral held against the loans. |
Merchant Processing The Company, through its subsidiaries, provides merchant processing services. Under the rules of credit card associations, a merchant processor retains a contingent liability for credit card transactions processed. This contingent liability arises in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholders favor. In this situation, the transaction is charged-back to the merchant and the disputed amount is credited or otherwise refunded to the cardholder. If the Company is unable to collect this amount from the merchant, it bears the loss for the amount of the refund paid to the cardholder.
The Company currently processes card transactions in the United States, Canada, Europe and Mexico through wholly-owned subsidiaries and a network of other financial institutions. In the event a merchant was unable to fulfill product or services subject to future delivery, such as airline tickets, the Company could become financially liable for refunding the purchase price of such products or services purchased through the credit card associations under the charge-back provisions. Charge-back risk related to these merchants is evaluated in a manner similar to credit risk assessments and, as such, merchant processing contracts contain various provisions to protect the Company in the event of default. At March 31, 2019, the value of airline tickets purchased to be delivered at a future date through card transactions processed by the Company was $11.9 billion. The Company held collateral of $1.1 billion in escrow deposits, letters of credit and indemnities from financial institutions, and liens on various assets. In addition to specific collateral or other credit enhancements, the Company maintains a liability for its implied guarantees associated with future delivery. At March 31, 2019, the liability was $50 million primarily related to these airline processing arrangements.
Asset Sales The Company regularly sells loans to GSEs as part of its mortgage banking activities. The Company provides customary representations and warranties to GSEs in conjunction with these sales. These representations and warranties generally require the Company to repurchase assets if it is subsequently determined that a loan did not meet specified criteria, such as a documentation deficiency or rescission of mortgage insurance. If the Company is unable to cure or refute a repurchase request, the Company is generally obligated to repurchase the loan or otherwise reimburse the counterparty for losses. At March 31, 2019, the Company had reserved $10 million for potential losses from representation and warranty obligations, compared with $10 million at December 31, 2018. The Companys reserve reflects managements best estimate of losses for representation and warranty obligations. The Companys repurchase reserve is modeled at the loan level, taking into consideration the individual credit quality and borrower activity that has transpired since origination. The model applies credit quality and economic risk factors to derive a probability of default and potential repurchase that are based on the Companys historical loss experience, and estimates loss severity based on expected collateral value. The Company also considers qualitative factors that may result in anticipated losses differing from historical loss trends.
As of March 31, 2019 and December 31, 2018, the Company had $17 million and $15 million, respectively, of unresolved representation and warranty claims from GSEs. The Company does not have a significant amount of unresolved claims from investors other than GSEs.
Litigation and Regulatory Matters
The Company is subject to various litigation and regulatory matters that arise in the ordinary course of its business. The Company establishes reserves for such matters when potential losses become probable and can be reasonably
64 | U.S. Bancorp |
Table of Contents
estimated. The Company believes the ultimate resolution of existing legal and regulatory matters will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution of one or more of these matters may have a material adverse effect on the Companys results from operations for a particular period, and future changes in circumstances or additional information could result in additional accruals or resolution in excess of established accruals, which could adversely affect the Companys results from operations, potentially materially.
Residential Mortgage-Backed Securities Litigation In the last several years, the Company and other large financial institutions have been sued in their capacity as trustee for residential mortgagebacked securities trusts. In the lawsuits brought against the Company, the investors allege that the Companys banking subsidiary, U.S. Bank National Association (U.S. Bank), as trustee caused them to incur substantial losses by failing to enforce loan repurchase obligations and failing to abide by appropriate standards of care after events of default allegedly occurred. The plaintiffs in these matters seek monetary damages in unspecified amounts and most also seek equitable relief.
Regulatory Matters The Company is continually subject to examinations, inquiries and investigations in areas of heightened regulatory scrutiny, such as compliance, risk management, third party risk management and consumer protection. For example, the Company is currently subject to examinations, inquiries and investigations by government agencies and bank regulators concerning mortgage-related practices, including those related to lender-placed insurance, and notices and filings in bankruptcy cases. The Company is cooperating fully with all pending examinations, inquiries and investigations, any of which could lead to administrative or legal proceedings or settlements. Remedies in these proceedings or settlements may include fines, penalties, restitution or alterations in the Companys business practices (which may increase the Companys operating expenses and decrease its revenue).
In February 2018, the Company entered into a deferred prosecution agreement (the DPA) with the United States Attorneys Office in Manhattan that resolved its investigation of the Company concerning a legacy banking relationship between U.S. Bank and payday lending businesses associated with a former customer and U.S. Banks legacy Bank Secrecy Act/anti-money laundering compliance program. The DPA defers prosecution for a period of two years, subject to the Companys compliance with its terms, which include ongoing efforts to implement and maintain an adequate Bank Secrecy Act/anti-money laundering compliance program. If the Company violates the DPA, its term could be extended up to an additional one year, or the Company could be subject to a prosecution or civil action based on the matters that are the subject of the DPA. In addition, the Company and certain of its affiliates entered into related regulatory settlements with the Financial Crimes Enforcement Network and the Board of Governors of the Federal Reserve System. If the Company and its affiliates fail to satisfy ongoing obligations under these regulatory settlements, which include ongoing commitments to provide resources to, and enhance, the Companys firm wide Bank Secrecy Act/anti-money laundering compliance program, the Company and its affiliates may be required to enter into further orders and settlements, pay additional fines or penalties, or modify their business practices (which may increase operating expenses and decrease revenue).
Outlook Due to their complex nature, it can be years before litigation and regulatory matters are resolved. The Company may be unable to develop an estimate or range of loss where matters are in early stages, there are significant factual or legal issues to be resolved, damages are unspecified or uncertain, or there is uncertainty as to a litigation class being certified or the outcome of pending motions, appeals or proceedings. For those litigation and regulatory matters where the Company has information to develop an estimate or range of loss, the Company believes the upper end of the range of reasonably possible losses in aggregate, in excess of any reserves established for matters where a loss is considered probable, will not be material to its financial condition, results of operations or cash flows. The Companys estimates are subject to significant judgment and uncertainties, and the matters underlying the estimates will change from time to time. Actual results may vary significantly from the current estimates.
Note 17 | Subsequent Events |
The Company has evaluated the impact of events that have occurred subsequent to March 31, 2019 through the date the consolidated financial statements were filed with the United States Securities and Exchange Commission. Based on this evaluation, the Company has determined none of these events were required to be recognized or disclosed in the consolidated financial statements and related notes.
U.S. Bancorp | 65 |
Table of Contents
U.S. Bancorp
Consolidated Daily Average Balance Sheet and Related Yields and Rates (a)
For the Three Months Ended March 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Millions) (Unaudited) |
Average Balances |
Interest | Yields and Rates |
Average Balances |
Interest | Yields and Rates |
% Change Average Balances |
|||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities |
$ | 114,179 | $ | 720 | 2.52 | % | $ | 113,493 | $ | 627 | 2.21 | % | .6 | % | ||||||||||||||||||||||||||||||||||||||||||
Loans held for sale |
2,132 | 25 | 4.73 | 3,134 | 33 | 4.21 | (32.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Loans (b) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial |
101,960 | 1,076 | 4.28 | 97,465 | 860 | 3.58 | 4.6 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate |
39,470 | 489 | 5.03 | 40,366 | 440 | 4.42 | (2.2 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages |
65,582 | 654 | 4.00 | 60,174 | 558 | 3.72 | 9.0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Credit card |
22,597 | 671 | 12.04 | 21,284 | 616 | 11.74 | 6.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other retail |
56,501 | 665 | 4.77 | 57,051 | 593 | 4.21 | (1.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Covered loans |
| | | 3,048 | 45 | 5.85 | * | |||||||||||||||||||||||||||||||||||||||||||||||||
Total loans |
286,110 | 3,555 | 5.03 | 279,388 | 3,112 | 4.51 | 2.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other earning assets |
17,073 | 81 | 1.93 | 15,834 | 50 | 1.28 | 7.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total earning assets |
419,494 | 4,381 | 4.22 | 411,849 | 3,822 | 3.75 | 1.9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
(3,982 | ) | (3,933 | ) | (1.2 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investment securities |
(1,043 | ) | (1,244 | ) | 16.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets |
48,930 | 47,616 | 2.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ | 463,399 | $ | 454,288 | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
$ | 73,433 | $ | 79,482 | (7.6 | )% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest checking |
72,177 | 62 | .35 | 70,358 | 26 | .15 | 2.6 | |||||||||||||||||||||||||||||||||||||||||||||||||
Money market savings |
99,432 | 375 | 1.53 | 103,367 | 205 | .81 | (3.8 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Savings accounts |
45,216 | 24 | .21 | 44,388 | 8 | .07 | 1.9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Time deposits |
45,108 | 234 | 2.10 | 36,985 | 106 | 1.16 | 22.0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits |
261,933 | 695 | 1.08 | 255,098 | 345 | .55 | 2.7 | |||||||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings |
18,368 | 96 | 2.12 | 22,862 | 77 | 1.37 | (19.7 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt |
41,855 | 304 | 2.94 | 33,655 | 203 | 2.43 | 24.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities |
322,156 | 1,095 | 1.38 | 311,615 | 625 | .81 | 3.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
15,592 | 13,741 | 13.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred equity |
5,984 | 5,419 | 10.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common equity |
45,605 | 43,406 | 5.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity |
51,589 | 48,825 | 5.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests |
629 | 625 | .6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
52,218 | 49,450 | 5.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 463,399 | $ | 454,288 | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
$ | 3,286 | $ | 3,197 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross interest margin |
2.84 | % | 2.94 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross interest margin without taxable-equivalent increments |
2.81 | % | 2.91 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Percent of Earning Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income |
4.22 | % | 3.75 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense |
1.06 | .62 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin |
3.16 | % | 3.13 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin without taxable-equivalent increments |
3.13 | % | 3.10 | % |
* | Not meaningful |
(a) | Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent. |
(b) | Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances. |
66 | U.S. Bancorp |
Table of Contents
Item 1. Legal Proceedings See the information set forth in Note 16 in the Notes to Consolidated Financial Statements under Part I, Item 1 of this Report, which is incorporated herein by reference.
Item 1A. Risk Factors There are a number of factors that may adversely affect the Companys business, financial results or stock price. Refer to Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2018, for discussion of these risks.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Refer to the Capital Management section within Managements Discussion and Analysis in Part I, Item 2 of this Report for information regarding shares repurchased by the Company during the first quarter of 2019.
31.1 |
31.2 |
32 |
101 | Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2019, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Comprehensive Income, (iv) the Consolidated Statement of Shareholders Equity, (v) the Consolidated Statement of Cash Flows and (vi) the Notes to Consolidated Financial Statements. |
U.S. Bancorp | 67 |
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
U.S. BANCORP | ||||||
By: | /s/ CRAIG E. GIFFORD | |||||
| ||||||
Dated: May 9, 2019 | Craig E. Gifford Controller (Principal Accounting Officer and Duly Authorized Officer) |
68 | U.S. Bancorp |
Table of Contents
CERTIFICATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Andrew Cecere, certify that:
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ ANDREW CECERE |
Andrew Cecere |
Chief Executive Officer |
Dated: May 9, 2019
U.S. Bancorp | 69 |
Table of Contents
EXHIBIT 31.2
CERTIFICATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Terrance R. Dolan, certify that:
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ TERRANCE R. DOLAN |
Terrance R. Dolan Chief Financial Officer |
Dated: May 9, 2019
70 | U.S. Bancorp |
Table of Contents
EXHIBIT 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Chief Executive Officer and Chief Financial Officer of U.S. Bancorp, a Delaware corporation (the Company), do hereby certify that:
(1) | The Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 (the Form 10-Q) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ ANDREW CECERE | /s/ TERRANCE R. DOLAN | |||
Andrew Cecere Chief Executive Officer
Dated: May 9, 2019 |
Terrance R. Dolan Chief Financial Officer |
U.S. Bancorp | 71 |
Table of Contents
Corporate Information
Executive Offices
U.S. Bancorp
800 Nicollet Mall
Minneapolis, MN 55402
Common Stock Transfer Agent and Registrar
Computershare acts as our transfer agent and registrar, dividend paying agent and dividend reinvestment plan administrator, and maintains all shareholder records for the Company. Inquiries related to shareholder records, stock transfers, changes of ownership, lost stock certificates, changes of address and dividend payment should be directed to the transfer agent at:
Computershare
P.O. Box 505000
Louisville, KY 40233
Phone: 888-778-1311 or 201-680-6578 (international calls)
Internet: www.computershare.com/investor
Registered or Certified Mail:
Computershare
462 South 4th Street, Suite 1600
Louisville, KY 40202
Telephone representatives are available weekdays from 8:00 a.m. to 6:00 p.m., Central Time, and automated support is available 24 hours a day, 7 days a week. Specific information about your account is available on Computershares Investor Center website.
Independent Auditor
Ernst & Young LLP serves as the independent auditor for U.S. Bancorps financial statements.
Common Stock Listing and Trading
U.S. Bancorp common stock is listed and traded on the New York Stock Exchange under the ticker symbol USB.
Dividends and Reinvestment Plan
U.S. Bancorp currently pays quarterly dividends on our common stock on or about the 15th day of January, April, July and October, subject to approval by our Board of Directors. U.S. Bancorp shareholders can choose to participate in a plan that provides automatic reinvestment of dividends and/or optional cash purchase of additional shares of U.S. Bancorp common stock. For more information, please contact our transfer agent, Computershare.
Investor Relations Contact
Jennifer A. Thompson, CFA
Executive Vice President, Investor Relations
jen.thompson@usbank.com
Phone: 612-303-0778 or 866-775-9668
Financial Information
U.S. Bancorp news and financial results are available through our website and by mail.
Website For information about U.S. Bancorp, including news, financial results, annual reports and other documents filed with the Securities and Exchange Commission, access our home page on the internet at usbank.com and click on About Us.
Mail At your request, we will mail to you our quarterly earnings, news releases, quarterly financial data reported on Form 10-Q, Form 10-K and additional copies of our annual reports. Please contact:
U.S. Bancorp Investor Relations
800 Nicollet Mall
Minneapolis, MN 55402
investorrelations@usbank.com
Phone: 866-775-9668
Media Requests
Dana E. Ripley
Chief Communications Officer
Public Affairs and Communications
dana.ripley@usbank.com
Phone: 612-303-3167
Privacy
U.S. Bancorp is committed to respecting the privacy of our customers and safeguarding the financial and personal information provided to us. To learn more about the U.S. Bancorp commitment to protecting privacy, visit usbank.com and click on Privacy.
Code of Ethics
At U.S. Bancorp, our commitment to high ethical standards guides everything we do. Demonstrating this commitment through our words and actions is how each of us does the right thing every day for our customers, shareholders, communities and each other. Our ethical culture has been recognized by the Ethisphere Institute, which again this year named us to its Worlds Most Ethical Companies® list.
For details about our Code of Ethics and Business Conduct, visit usbank.com and click on About Us and then Investor Relations and then Corporate Governance.
Diversity and Inclusion
At U.S. Bancorp, embracing diversity and fostering inclusion are business imperatives. We view everything we do through a diversity and inclusion lens to deepen our relationships with our stakeholders: our employees, customers, shareholders and communities.
Our employees bring their whole selves to work. We respect and value each others differences, strengths and perspectives, and we strive to reflect the communities we serve. This makes us stronger, more innovative and more responsive to our diverse customers needs.
Equal Opportunity and Affirmative Action
U.S. Bancorp and our subsidiaries are committed to providing Equal Employment Opportunity to all employees and applicants for employment. In keeping with this commitment, employment decisions are made based on abilities, not race, color, religion, national origin or ancestry, gender, age, disability, veteran status, sexual orientation, marital status, gender identity or expression, genetic information or any other factors protected by law. The Company complies with municipal, state and federal fair employment laws, including regulations applying to federal contractors.
U.S. Bancorp, including each of our subsidiaries, is an equal opportunity employer committed to creating a diverse workforce.
Accessibility
U.S. Bancorp is committed to providing ready access to our products and services so all of our customers, including people with disabilities, can succeed financially. To learn more, visit usbank.com and click on Accessibility.
This report has been produced on recycled paper. |