VAIL RESORTS INC - Quarter Report: 2008 October (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended October 31, 2008
or
¨ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from to
Commission
File Number: 001-09614
Vail
Resorts, Inc.
(Exact
Name of Registrant as Specified in Its Charter)
Delaware
|
51-0291762
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
390
Interlocken Crescent
Broomfield,
Colorado
|
80021
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(303)
404-1800
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
x Yes ¨ No
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer x
Accelerated filer ¨
Non-accelerated
filer ¨ (Do not
check if a smaller reporting company) Smaller reporting
company ¨
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
¨ Yes x No
As of
December 3, 2008, 36,719,865 shares of the registrant’s common stock were
outstanding.
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
F-1
|
|
Item
2.
|
1
|
|
Item
3.
|
11
|
|
Item
4.
|
11
|
|
PART
II
|
OTHER
INFORMATION
|
|
Item
1.
|
12
|
|
Item
1A.
|
12
|
|
Item
2.
|
12
|
|
Item
3.
|
13
|
|
Item
4.
|
13
|
|
Item
5.
|
13
|
|
Item
6.
|
13
|
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
||
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
Consolidated
Condensed Balance Sheets
|
||||||||||||
(In
thousands, except share and per share amounts)
|
||||||||||||
October
31,
|
July
31,
|
October
31,
|
||||||||||
2008
|
2008
|
2007
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$
|
102,668
|
$
|
162,345
|
$
|
166,044
|
||||||
Restricted
cash
|
12,453
|
58,437
|
42,876
|
|||||||||
Trade
receivables, net
|
44,468
|
50,185
|
24,954
|
|||||||||
Inventories,
net
|
67,718
|
49,708
|
63,701
|
|||||||||
Other
current assets
|
41,988
|
38,220
|
46,615
|
|||||||||
Total
current assets
|
269,295
|
358,895
|
344,190
|
|||||||||
Property,
plant and equipment, net (Note 5)
|
1,077,760
|
1,056,837
|
917,344
|
|||||||||
Real
estate held for sale and investment
|
256,323
|
249,305
|
415,411
|
|||||||||
Goodwill,
net
|
142,282
|
142,282
|
141,699
|
|||||||||
Intangible
assets, net
|
72,463
|
72,530
|
73,243
|
|||||||||
Other
assets
|
47,062
|
46,105
|
43,034
|
|||||||||
Total
assets
|
$
|
1,865,185
|
$
|
1,925,954
|
$
|
1,934,921
|
||||||
Liabilities
and Stockholders' Equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable and accrued liabilities (Note 5)
|
$
|
327,516
|
$
|
294,182
|
$
|
360,352
|
||||||
Income
taxes payable
|
49,784
|
57,474
|
34,708
|
|||||||||
Long-term
debt due within one year (Note 4)
|
354
|
15,355
|
76,944
|
|||||||||
Total
current liabilities
|
377,654
|
367,011
|
472,004
|
|||||||||
Long-term
debt (Note 4)
|
491,778
|
541,350
|
534,527
|
|||||||||
Other
long-term liabilities (Note 5)
|
223,381
|
183,643
|
168,131
|
|||||||||
Deferred
income taxes
|
57,063
|
75,279
|
54,354
|
|||||||||
Commitments
and contingencies (Note 8)
|
||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
27,198
|
29,915
|
24,533
|
|||||||||
Stockholders'
equity:
|
||||||||||||
Preferred
stock, $0.01 par value, 25,000,000 shares authorized, no shares issued and
outstanding
|
--
|
--
|
--
|
|||||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized, 40,000,502
(unaudited), 39,926,496 and 39,864,167 (unaudited) shares issued,
respectively
|
400
|
399
|
399
|
|||||||||
Additional
paid-in capital
|
547,043
|
545,773
|
538,009
|
|||||||||
Retained
earnings
|
273,541
|
308,045
|
180,508
|
|||||||||
Treasury
stock, at cost; 3,282,508 (unaudited), 3,004,108 and 906,004 (unaudited)
shares, respectively (Note 10)
|
(132,873
|
)
|
(125,461
|
)
|
(37,544
|
)
|
||||||
Total
stockholders' equity
|
688,111
|
728,756
|
681,372
|
|||||||||
Total
liabilities and stockholders' equity
|
$
|
1,865,185
|
$
|
1,925,954
|
$
|
1,934,921
|
The
accompanying Notes are an integral part of these consolidated condensed
financial statements.
Consolidated
Condensed Statements of Operations
|
|||||||||
(In
thousands, except per share amounts)
|
|||||||||
(Unaudited)
|
|||||||||
Three
Months Ended
|
|||||||||
October
31,
|
|||||||||
2008
|
2007
|
||||||||
Net
revenue:
|
|||||||||
Mountain
|
$
|
40,778
|
$
|
42,536
|
|||||
Lodging
|
45,253
|
43,317
|
|||||||
Real
estate
|
66,750
|
12,034
|
|||||||
Total
net revenue
|
152,781
|
97,887
|
|||||||
Segment
operating expense:
|
|||||||||
Mountain
|
81,223
|
80,947
|
|||||||
Lodging
|
44,898
|
41,236
|
|||||||
Real
estate
|
51,377
|
6,913
|
|||||||
Total
segment operating expense
|
177,498
|
129,096
|
|||||||
Other
operating expense:
|
|||||||||
Depreciation
and amortization
|
(25,078
|
)
|
(20,761
|
)
|
|||||
Loss
on disposal of fixed assets, net
|
(180
|
)
|
(234
|
)
|
|||||
Loss
from operations
|
(49,975
|
)
|
(52,204
|
)
|
|||||
Mountain
equity investment income, net
|
1,015
|
1,969
|
|||||||
Investment
income
|
643
|
3,218
|
|||||||
Interest
expense, net
|
(7,947
|
)
|
(7,644
|
)
|
|||||
Contract
dispute credit, net (Note 8)
|
--
|
11,920
|
|||||||
Minority
interest in loss of consolidated subsidiaries, net
|
2,351
|
2,063
|
|||||||
Loss
before benefit from income taxes
|
(53,913
|
)
|
(40,678
|
)
|
|||||
Benefit
from income taxes
|
19,409
|
16,068
|
|||||||
Net
loss
|
$
|
(34,504
|
)
|
$
|
(24,610
|
)
|
|||
Per
share amounts (Note 3):
|
|||||||||
Basic
net loss per share
|
$
|
(0.93
|
)
|
$
|
(0.63
|
)
|
|||
Diluted
net loss per share
|
$
|
(0.93
|
)
|
$
|
(0.63
|
)
|
The
accompanying Notes are an integral part of these consolidated condensed
financial statements.
Vail
Resorts, Inc.
|
|||||||||
Consolidated
Condensed Statements of Cash Flows
|
|||||||||
(In
thousands)
|
|||||||||
(Unaudited)
|
|||||||||
Three
Months Ended
|
|||||||||
October
31,
|
|||||||||
2008
|
2007
|
||||||||
Cash
flows from operating activities:
|
|||||||||
Net
loss
|
$
|
(34,504
|
)
|
$
|
(24,610
|
)
|
|||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||||
Depreciation
and amortization
|
25,078
|
20,761
|
|||||||
Real
estate cost of sales
|
40,127
|
698
|
|||||||
Stock-based
compensation expense
|
2,567
|
2,246
|
|||||||
Deferred
income taxes, net
|
(19,188
|
)
|
(18,654
|
)
|
|||||
Minority
interest in loss of consolidated subsidiaries, net
|
(2,351
|
)
|
(2,063
|
)
|
|||||
Other
non-cash income, net
|
(1,807
|
)
|
(2,146
|
)
|
|||||
Changes
in assets and liabilities:
|
|||||||||
Restricted
cash
|
45,984
|
11,874
|
|||||||
Accounts
receivable, net
|
6,616
|
15,170
|
|||||||
Inventories,
net
|
(18,010
|
)
|
(15,637
|
)
|
|||||
Investments
in real estate
|
(50,774
|
)
|
(64,330
|
)
|
|||||
Accounts
payable and accrued liabilities
|
40,063
|
47,630
|
|||||||
Deferred
real estate deposits
|
(11,149
|
)
|
18,738
|
||||||
Private
club deferred initiation fees and deposits
|
34,637
|
1,761
|
|||||||
Other
assets and liabilities, net
|
(6,370
|
)
|
(10,813
|
)
|
|||||
Net cash provided by (used in) operating activities
|
50,919
|
(19,375
|
)
|
||||||
Cash
flows from investing activities:
|
|||||||||
Capital
expenditures
|
(43,384
|
)
|
(52,290
|
)
|
|||||
Other
investing activities, net
|
(2,582
|
)
|
523
|
||||||
Net cash used in investing activities
|
(45,966
|
)
|
(51,767
|
)
|
|||||
Cash
flows from financing activities:
|
|||||||||
Repurchases
of common stock
|
(7,412
|
)
|
(11,698
|
)
|
|||||
Proceeds
from borrowings under Non-Recourse Real Estate Financings
|
9,013
|
17,586
|
|||||||
Payments
of Non-Recourse Real Estate Financings
|
(58,407
|
)
|
--
|
||||||
Proceeds
from borrowings under other long-term debt
|
20,640
|
26,614
|
|||||||
Payments
of other long-term debt
|
(35,808
|
)
|
(26,840
|
)
|
|||||
Other
financing activities, net
|
7,344
|
705
|
|||||||
Net cash (used in) provided by financing activities
|
(64,630
|
)
|
6,367
|
||||||
Net decrease in cash and cash equivalents
|
(59,677
|
)
|
(64,775
|
)
|
|||||
Cash
and cash equivalents:
|
|||||||||
Beginning
of period
|
162,345
|
230,819
|
|||||||
End
of period
|
$
|
102,668
|
$
|
166,044
|
|||||
Cash
paid for interest, net of amounts capitalized
|
$
|
15,776
|
$
|
11,960
|
|||||
Taxes
paid, net
|
$
|
8,882
|
$
|
2,123
|
The
accompanying Notes are an integral part of these consolidated condensed
financial statements.
Vail
Resorts, Inc.
Notes
to Consolidated Condensed Financial Statements
(Unaudited)
Vail
Resorts, Inc. (“Vail Resorts” or the “Parent Company”) is organized as a holding
company and operates through various subsidiaries. Vail Resorts and
its subsidiaries (collectively, the “Company”) currently operate in three
business segments: Mountain, Lodging and Real Estate. In the Mountain
segment, the Company owns and operates five world-class ski resort properties at
the Vail, Breckenridge, Keystone and Beaver Creek mountain resorts in Colorado
and the Heavenly Mountain Resort in the Lake Tahoe area of California and
Nevada, as well as ancillary businesses, primarily including ski school, dining
and retail/rental operations. These resorts operate primarily on
Federal land under the terms of Special Use Permits granted by the USDA Forest
Service (the “Forest Service”). The Company holds a 69.3% interest in
SSI Venture, LLC (“SSV”), a retail/rental company. In the Lodging
segment, the Company owns and/or manages a collection of luxury hotels under its
RockResorts International, LLC (“RockResorts”) brand, as well as other strategic
lodging properties and a large number of condominiums located in proximity to
the Company’s ski resorts, the Grand Teton Lodge Company (“GTLC”), which
operates three destination resorts at Grand Teton National Park (under a
National Park Service concessionaire contract), and golf
courses. Vail Resorts Development Company (“VRDC”), a wholly-owned
subsidiary, conducts the operations of the Company’s Real Estate segment, which
owns and develops real estate in and around the Company’s resort
communities. The Company’s mountain business and its lodging
properties at or around the Company’s ski resorts are seasonal in nature with
peak operating seasons from mid-November through mid-April. The
Company’s operations at GTLC and its golf courses generally operate from mid-May
through mid-October. The Company also has non-majority owned
investments in various other entities, some of which are consolidated (see Note
6, Variable Interest Entities).
In the
opinion of the Company, the accompanying Consolidated Condensed Financial
Statements reflect all adjustments necessary to state fairly the Company's
financial position, results of operations and cash flows for the interim periods
presented. All such adjustments are of a normal recurring
nature. Results for interim periods are not indicative of the results
for the entire year. The accompanying Consolidated Condensed
Financial Statements should be read in conjunction with the audited Consolidated
Financial Statements included in the Company's Annual Report on Form 10-K for
the year ended July 31, 2008. Certain information and footnote
disclosures, including significant accounting policies, normally included in
fiscal year financial statements prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”) have been
condensed or omitted. The July 31, 2008 Consolidated Condensed
Balance Sheet was derived from audited financial statements.
2. Summary
of Significant Accounting Policies
Use of Estimates-- The
preparation of financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the balance
sheet date and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those
estimates.
Reclassification of Book
Overdrafts-- Book overdrafts represent checks issued that had not been
presented for payment to the banks and are classified as accounts payable in the
Company’s Consolidated Condensed Balance Sheets. The Company
typically funds these overdrafts through normal collections of funds or
transfers from other bank balances. For the three months ended
October 31, 2007, the Company revised its presentation of changes in book
overdrafts from a financing activity to an operating activity in its
Consolidated Condensed Statement of Cash Flows to conform to its current year
presentation. In the Company’s Annual Report on Form 10-K for the
year ended July 31, 2008, the Company also presented changes in book overdrafts
as an operating activity. The effect of this change increased cash
used in operating activities for the three months ended October 31, 2007 from
$17.3 million (as previously disclosed in the prior year’s Quarterly Report on
Form 10-Q) to $19.4 million with a corresponding increase in the cash flows
provided by financing activities for the three months ended October 31, 2007
from $4.3 million (as previously disclosed in the prior year’s Quarterly Report
on Form 10-Q) to $6.4 million.
New Accounting
Pronouncements-- In September 2006, the FASB issued SFAS No. 157,
“Fair Value Measurements” (“SFAS 157”), which defines fair value,
establishes a framework for measuring fair value, and expands disclosures about
fair value measurements. SFAS 157 does not require any new fair
value measurements, but rather provides guidance on how to measure fair value by
providing a fair value hierarchy which prioritizes the inputs to valuation
techniques used to measure fair value. The Company adopted
SFAS 157 beginning August 1, 2008 (see Note 7, Fair Value Measurements, for
more information on the adoption of SFAS 157).
In
February 2008, the FASB issued Staff Position 157-2, “Effective Date of FASB
Statement No. 157” (“FSP 157-2”). This FSP delays the effective date
of SFAS 157 for all nonfinancial assets and liabilities, except those that are
recognized or disclosed at fair value on a recurring basis (at least annually),
to fiscal years beginning after November 15, 2008 (the Company's fiscal year
ending July 31, 2010) and interim periods within the fiscal year of
adoption. The Company has deferred the application of SFAS 157 for
nonfinancial assets and liabilities as prescribed by FSP 157-2. The
Company is currently evaluating the impacts, if any, the adoption of the
provisions of SFAS 157 for nonfinancial assets and liabilities will have on the
Company’s financial position or results of operations.
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities”
(“SFAS 159”). SFAS 159 provides the Company the irrevocable
option to carry many financial assets and liabilities at fair value, with
changes in fair value recognized in earnings. The requirements of
SFAS 159 became effective for the Company beginning August 1, 2008;
however, the Company did not elect the fair value measurement option for any of
its financial assets or liabilities.
In
December 2007, the FASB issued SFAS No. 141R, “Business Combinations”
(“SFAS 141R”), which establishes principles and requirements for how an
acquirer recognizes and measures in its financial statements the identifiable
assets acquired, the liabilities assumed, and any noncontrolling interest in an
acquiree, including the recognition and measurement of goodwill acquired in a
business combination. SFAS 141R also requires acquisition-related
transaction expenses and restructuring costs be expensed as incurred rather than
capitalized as a component of the business combination. SFAS 141R
will be applicable prospectively to business combinations consummated after July
31, 2009 (the Company’s fiscal year ending July 31, 2010).
In
December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interest in
Consolidated Financial Statements, an amendment of ARB No. 51”
(“SFAS 160”), which will change the accounting and reporting for minority
interests, which will be recharacterized as noncontrolling interests and
classified as a component of equity within the balance
sheet. Currently, noncontrolling interests (minority interests) are
reported as a liability in the Company’s consolidated balance sheet and the
related income (loss) attributable to minority interests is reflected as an
expense (credit) in arriving at net income. Upon adoption of SFAS
160, the Company will be required to report its minority interests as a separate
component of stockholders’ equity and present net income allocable to the
minority interests along with net income attributable to the stockholders of the
Company separately in its consolidated statement of operations. SFAS
160 requires retroactive adoption of the presentation and disclosure
requirements for existing minority interests. All other requirements
of SFAS 160 shall be applied prospectively. The requirements of
SFAS 160 are effective for the Company beginning August 1, 2009 (the
Company’s fiscal year ending July 31, 2010).
SFAS No.
128, “Earnings Per Share” (“SFAS 128”), establishes standards for computing and
presenting earnings per share (“EPS”). SFAS 128 requires the dual
presentation of basic and diluted EPS on the face of the consolidated condensed
statements of operations and requires a reconciliation of numerators (net
income/loss) and denominators (weighted-average shares outstanding) for both
basic and diluted EPS in the footnotes. Basic EPS excludes dilution
and is computed by dividing net income/loss available to holders of common stock
by the weighted-average shares outstanding. Diluted EPS reflects the
potential dilution that could occur if securities or other contracts to issue
common stock were exercised, resulting in the issuance of shares of common stock
that would then share in the earnings of the Company. Presented below
is basic and diluted EPS for the three months ended October 31, 2008 and 2007
(in thousands, except per share amounts):
Three
Months Ended October 31,
|
|||||||||||||||
2008
|
2007
|
||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Net
loss per common share:
|
|||||||||||||||
Net
loss
|
$
|
(34,504
|
)
|
$
|
(34,504
|
)
|
$
|
(24,610
|
)
|
$
|
(24,610
|
)
|
|||
Weighted-average
shares outstanding
|
36,922
|
36,922
|
38,892
|
38,892
|
|||||||||||
Effect
of dilutive securities
|
--
|
--
|
--
|
--
|
|||||||||||
Total
shares
|
36,922
|
36,922
|
38,892
|
38,892
|
|||||||||||
Net
loss per common share
|
$
|
(0.93
|
)
|
$
|
(0.93
|
)
|
$
|
(0.63
|
)
|
$
|
(0.63
|
)
|
The
number of shares issuable on the exercise of share based awards that were
excluded from the calculation of diluted net loss per share because the effect
of their inclusion would have been anti-dilutive totaled 0.8 million and 1.0
million (maximum number of vested and unvested share based awards) for the three
months ended October 31, 2008 and 2007, respectively.
4. Long-Term
Debt
Long-term
debt as of October 31, 2008, July 31, 2008 and October 31, 2007 is summarized as
follows (in thousands):
October
31,
|
July
31,
|
October
31,
|
|||||
Maturity
(a)
|
2008
|
2008
|
2007
|
||||
Credit
Facility Revolver
|
2012
|
$
|
--
|
$
|
--
|
$
|
--
|
SSV
Facility
|
2011
|
--
|
--
|
--
|
|||
Industrial
Development Bonds (b)
|
2011-2020
|
42,700
|
57,700
|
57,700
|
|||
Employee
Housing Bonds
|
2027-2039
|
52,575
|
52,575
|
52,575
|
|||
Non-Recourse
Real Estate Financings (c)
|
--
|
--
|
49,394
|
104,468
|
|||
6.75%
Senior Subordinated Notes (“6.75% Notes”)
|
2014
|
390,000
|
390,000
|
390,000
|
|||
Other
|
2009-2029
|
6,857
|
7,036
|
6,728
|
|||
Total
debt
|
492,132
|
556,705
|
611,471
|
||||
Less: Current
maturities (d)
|
354
|
15,355
|
76,944
|
||||
Long-term
debt
|
$
|
491,778
|
$
|
541,350
|
$
|
534,527
|
(a)
|
Maturities
are based on the Company's July 31 fiscal year
end.
|
(b)
|
The
Company has outstanding $42.7 million of industrial development bonds
(collectively, the “Industrial Development Bonds”), of which $41.2 million
were issued by Eagle County, Colorado and mature, subject to prior
redemption, on August 1, 2019. The Series 1991 Sports
Facilities Refunding Revenue Bonds, issued by Summit County, Colorado,
have an aggregate outstanding principal amount of $1.5 million and mature,
subject to prior redemption, on September 1, 2010. On August
29, 2008, $15.0 million of borrowings under the Series 1990 Sports
Facilities Refunding Revenue Bonds, issued by Summit County, Colorado were
paid in full at maturity.
|
(c)
|
Non-Recourse
Real Estate Financings borrowings under the original $123.0 million
construction agreement for The Chalets at The Lodge at Vail, LLC
(“Chalets”) were paid in full during the three months ended October 31,
2008. As of July 31, 2008 Non-Recourse Real Estate Financings
included borrowings of $49.4 million under the construction agreement for
the Chalets. As of October 31, 2007 Non-Recourse Real Estate
Financings consisted of borrowings under the original $175.0 million
construction agreement for Arrabelle at Vail Square, LLC (“Arrabelle”) of
$61.6 million and under the construction agreement for the Chalets of
$42.9 million.
|
(d)
|
Current
maturities represent principal payments due in the next 12
months.
|
Aggregate
maturities for debt outstanding as of October 31, 2008 reflected by fiscal year
are as follows (in thousands):
2009
|
$
|
171
|
2010
|
349
|
|
2011
|
1,831
|
|
2012
|
305
|
|
2013
|
319
|
|
Thereafter
|
489,157
|
|
Total
debt
|
$
|
492,132
|
The
Company incurred gross interest expense of $9.7 million and $11.1 million for
the three months ended October 31, 2008 and 2007, respectively, of which $0.8
million and $0.6 million was amortization of deferred financing
costs. The Company capitalized $1.7 million and $3.5 million of
interest during the three months ended October 31, 2008 and 2007,
respectively.
The
composition of property, plant and equipment follows (in
thousands):
October
31,
|
July
31,
|
October
31,
|
|||||||
2008
|
2008
|
2007
|
|||||||
Land
and land improvements
|
$
|
266,194
|
$
|
265,123
|
$
|
249,834
|
|||
Buildings
and building improvements
|
729,211
|
685,393
|
555,784
|
||||||
Machinery
and equipment
|
459,544
|
457,825
|
428,976
|
||||||
Furniture
and fixtures
|
152,735
|
149,251
|
111,239
|
||||||
Software
|
40,359
|
39,605
|
33,706
|
||||||
Vehicles
|
29,588
|
28,829
|
26,950
|
||||||
Construction
in progress
|
72,744
|
80,601
|
106,736
|
||||||
Gross property, plant and equipment
|
1,750,375
|
1,706,627
|
1,513,225
|
||||||
Accumulated
depreciation
|
(672,615
|
)
|
(649,790
|
)
|
(595,881
|
)
|
|||
Property, plant and equipment, net
|
$
|
1,077,760
|
$
|
1,056,837
|
$
|
917,344
|
The
composition of accounts payable and accrued liabilities follows (in
thousands):
October
31,
|
July
31,
|
October
31,
|
|||||||||||||
2008
|
2008
|
2007
|
|||||||||||||
Trade
payables
|
$
|
73,348
|
$
|
53,187
|
$
|
96,896
|
|||||||||
Real
estate development payables
|
57,001
|
52,574
|
35,322
|
||||||||||||
Deferred
revenue
|
82,343
|
45,805
|
69,568
|
||||||||||||
Deferred
real estate and other deposits
|
46,582
|
58,421
|
83,576
|
||||||||||||
Accrued
salaries, wages and deferred compensation
|
16,052
|
22,397
|
18,405
|
||||||||||||
Accrued
benefits
|
22,303
|
22,777
|
22,997
|
||||||||||||
Accrued
interest
|
6,722
|
14,552
|
6,919
|
||||||||||||
Liabilities
to complete real estate projects, short term
|
2,821
|
4,199
|
4,817
|
||||||||||||
Other
accruals
|
20,344
|
20,270
|
21,852
|
||||||||||||
Total accounts payable and accrued liabilities
|
$
|
327,516
|
$
|
294,182
|
$
|
360,352
|
The
composition of other long-term liabilities follows (in thousands):
October
31,
|
July
31,
|
October
31,
|
|||||||||||||
2008
|
2008
|
2007
|
|||||||||||||
Private
club deferred initiation fee revenue
|
$
|
150,747
|
$
|
92,066
|
$
|
93,234
|
|||||||||
Deferred
real estate deposits
|
45,856
|
45,775
|
42,657
|
||||||||||||
Private
club initiation deposits
|
5,453
|
29,881
|
18,745
|
||||||||||||
Other
long-term liabilities
|
21,325
|
15,921
|
13,495
|
||||||||||||
Total other long-term liabilities
|
$
|
223,381
|
$
|
183,643
|
$
|
168,131
|
The
Company is the primary beneficiary of four employee housing entities
(collectively, the “Employee Housing Entities”), Breckenridge Terrace, LLC, The
Tarnes at BC, LLC (“Tarnes”), BC Housing LLC and Tenderfoot Seasonal Housing,
LLC, which are Variable Interest Entities (“VIEs”), and has consolidated them in
its Consolidated Condensed Financial Statements. As a group, as of
October 31, 2008, the Employee Housing Entities had total assets of $38.0
million (primarily recorded in property, plant and equipment, net) and total
liabilities of $69.7 million (primarily recorded in long-term debt as “Employee
Housing Bonds”). All of the assets ($7.9 million as of October 31,
2008) of Tarnes serve as collateral for Tarnes' Tranche B Employee Housing
Bonds. The Company has issued under its Credit Facility $38.3 million
letters of credit related to the Tranche A Employee Housing Bonds and $12.6
million letters of credit related to the Tranche B Employee Housing
Bonds. The letters of credit would be triggered in the event that one
of the entities defaults on required payments. The letters of credit
have no default provisions.
The
Company is the primary beneficiary of Avon Partners II, LLC (“APII”), which is a
VIE. APII owns commercial space and the Company currently leases
substantially all of that space. APII had total assets of $5.5
million (primarily recorded in property, plant and equipment, net) and no debt
as of October 31, 2008.
The
Company, through various lodging subsidiaries, manages hotels in which the
Company has no ownership interest in the entities that own such
hotels. These entities were formed by unrelated third parties to
acquire, own, operate and realize the value in resort hotel
properties. The Company managed the day-to-day operations of six
hotel properties as of October 31, 2008. The Company has determined
that the entities that own the hotel properties are VIEs, and the management
contracts are significant variable interests in these VIEs. The
Company has also determined that it is not the primary beneficiary of these
entities and, accordingly, is not required to consolidate any of these
entities. Based upon the latest information provided by these third
party entities, these VIEs had estimated total assets of approximately $246.1
million and total liabilities of approximately $147.2 million. The
Company's maximum exposure to loss as a result of its involvement with these
VIEs is limited to a $2.2 million note receivable including accrued interest
from one of the third parties and the net book value of the intangible asset
associated with a management agreement in the amount of $0.7 million as of
October 31, 2008.
7. Fair
Value Measurements
SFAS 157
establishes how reporting entities should measure fair value for measurement and
disclosure purposes. The Standard does not require any new fair value
measurements but rather establishes a common definition of fair value applicable
to all assets and liabilities measured at fair value. SFAS 157
defines fair value as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at
the measurement date. The fair value hierarchy established by SFAS
157 prioritizes the inputs into valuation techniques used to measure fair
value. Accordingly, the Company uses valuation techniques which
maximize the use of observable inputs and minimize the use of unobservable
inputs when determining fair value. The three levels of the hierarchy
are as follows:
Level 1:
Inputs that reflect unadjusted quoted prices in active markets that are
accessible to the Company for identical assets or liabilities;
Level 2:
Inputs include quoted prices for similar assets and liabilities in active and
inactive markets or that are observable for the asset or liability either
directly or indirectly; and
Level 3:
Unobservable inputs which are supported by little or no market
activity.
The table
below summarizes the Company’s financial assets and liabilities measured at fair
value in accordance with SFAS 157 as of October 31, 2008 (all other financial
assets and liabilities applicable to SFAS 157 are immaterial) (in
thousands):
Fair
Value Measurements at Reporting Date Using
|
||||||||||||
Balance
at
|
||||||||||||
October
31,
|
||||||||||||
Description
|
2008
|
Level
1
|
Level
2
|
Level
3
|
||||||||
Cash
equivalents
|
$
|
55,855
|
$
|
48,855
|
$
|
7,000
|
$
|
--
|
The
Company’s cash equivalents include money market funds, time deposits and U.S.
government debt securities which are measured using Level 1 and Level 2 inputs
utilizing quoted market prices or pricing models whereby all significant inputs
are either observable or corroborated by observable market data.
Metropolitan
Districts
The
Company credit-enhances $8.5 million of bonds issued by Holland Creek
Metropolitan District (“HCMD”) through an $8.6 million letter of credit issued
against the Company's Credit Facility. HCMD's bonds were issued and
used to build infrastructure associated with the Company's Red Sky Ranch
residential development. The Company has agreed to pay capital
improvement fees to Red Sky Ranch Metropolitan District (“RSRMD”) until RSRMD's
revenue streams from property taxes are sufficient to meet debt service
requirements under HCMD's bonds, and the Company has recorded a liability of
$1.5 million, $1.6 million and $1.0 million, primarily within “other long-term
liabilities” in the accompanying Consolidated Condensed Balance Sheets, as of
October 31, 2008, July 31, 2008 and October 31, 2007, respectively, with respect
to the estimated present value of future RSRMD capital improvement
fees. The Company estimates that it will make capital improvement fee
payments under this arrangement through the year ending July 31,
2016.
Guarantees
As of
October 31, 2008, the Company had various other guarantees, primarily in the
form of letters of credit in the amount of $94.6 million, consisting primarily
of $51.0 million in support of the Employee Housing Bonds, $36.2 million of
construction and development related guarantees and $6.1 million for workers’
compensation and general liability deductibles related to construction and
development activities.
In
addition to the guarantees noted above, the Company has entered into contracts
in the normal course of business which include certain indemnifications within
the scope of FASB Financial Interpretation No. 45, “Guarantor’s Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others” (“FIN 45”) under which it could be required to make
payments to third parties upon the occurrence or non-occurrence of certain
future events. These indemnities include indemnities to licensees in
connection with the licensees’ use of the Company’s trademarks and logos,
indemnities for liabilities associated with the infringement of other parties’
technology and software products, indemnities related to liabilities associated
with the use of easements, indemnities related to employment of contract
workers, the Company’s use of trustees, indemnities related to the Company’s use
of public lands and environmental indemnifications. The duration of
these indemnities generally is indefinite and generally do not limit the future
payments the Company could be obligated to make.
As
permitted under applicable law, the Company and certain of its subsidiaries
indemnify their directors and officers over their lifetimes for certain events
or occurrences while the officer or director is, or was, serving the Company or
its subsidiaries in such a capacity. The maximum potential amount of
future payments the Company could be required to make under these
indemnification agreements is unlimited; however, the Company has a director and
officer insurance policy that should enable the Company to recover a portion of
any future amounts paid.
Unless
otherwise noted, the Company has not recorded any significant liabilities for
the letters of credit, indemnities and other guarantees noted above in the
accompanying Consolidated Condensed Financial Statements, either because the
Company has recorded on its Consolidated Condensed Balance Sheets the underlying
liability associated with the guarantee, the guarantee or indemnification
existed prior to January 1, 2003, the guarantee is with respect to the Company’s
own performance and is therefore not subject to the measurement requirements of
FIN 45, or because the Company has calculated the fair value of the
indemnification or guarantee to be immaterial based upon the current facts and
circumstances that would trigger a payment under the indemnification
clause. In addition, with respect to certain indemnifications it is
not possible to determine the maximum potential amount of liability under these
guarantees due to the unique set of facts and circumstances that are likely to
be involved in each particular claim and indemnification
provision. Historically, payments made by the Company under these
obligations have not been material.
As noted
above, the Company makes certain indemnifications to licensees in connection
with their use of the Company’s trademarks and logos. The Company
does not record any liabilities with respect to these
indemnifications.
Commitments
In the
ordinary course of obtaining necessary zoning and other approvals for the
Company's potential real estate development projects, the Company may
contingently commit to the completion of certain infrastructure, improvements
and other costs related to the projects. Fulfillment of such
commitments is required only if the Company moves forward with the development
project. The determination whether to complete a development project
is entirely at the Company's discretion, and is generally contingent upon, among
other considerations, receipt of satisfactory zoning and other approvals and the
current status of the Company's analysis of the economic viability of the
project, including the costs associated with the contingent
commitments. The Company currently has obligations, recorded as
liabilities in the accompanying Consolidated Condensed Balance Sheet, to
complete or fund certain improvements with respect to real estate developments;
the Company has estimated such costs to be approximately $3.4 million as of
October 31, 2008, and anticipates completion of the majority of these
commitments within the next two years.
Self
Insurance
The
Company is self-insured for claims under its health benefit plans and for
workers’ compensation claims, subject to a stop loss policy. The
self-insurance liability related to workers' compensation is determined
actuarially based on claims filed. The self-insurance liability
related to claims under the Company’s health benefit plans is determined based
on analysis of actual claims. The amounts related to these claims are
included as a component of accrued benefits in accounts payable and accrued
liabilities (see Note 5, Supplementary Balance Sheet Information).
Legal
The
Company is a party to various lawsuits arising in the ordinary course of
business, including Resort (Mountain and Lodging) related cases and contractual
and commercial litigation that arises from time to time in connection with the
Company's real estate operations. Management believes the Company has
adequate insurance coverage or has accrued for loss contingencies for all known
matters that are deemed to be probable losses and estimable. As of
October 31, 2008, July 31, 2008 and October 31, 2007 the accrual for the above
loss contingencies was not material individually and in the
aggregate.
Cheeca Lodge & Spa
Contract Dispute
On
October 19, 2007, RockResorts received payment of the final settlement from
Cheeca Holdings, LLC, related to the disputed contract termination of the
formerly managed RockResorts Cheeca Lodge & Spa property, in the amount of
$13.5 million, of which $11.9 million (net of final attorney’s fees) is recorded
in “contract dispute credit, net” in the Consolidated Condensed Statement of
Operations for the three months ended October 31, 2007.
9. Segment
Information
The
Company has three reportable segments: Mountain, Lodging and Real
Estate. The Mountain segment includes the operations of the Company’s
ski resorts and related ancillary activities. The Lodging segment
includes the operations of all of the Company’s owned hotels, RockResorts, GTLC,
condominium management and golf operations. The Resort segment is the
combination of the Mountain and Lodging segments. The Real Estate
segment owns and develops real estate in and around the Company’s resort
communities. The Company’s reportable segments, although integral to
the success of the others, offer distinctly different products and services and
require different types of management focus. As such, these segments
are managed separately.
The
Company reports its segment results using Reported EBITDA (defined as segment
net revenue less segment operating expenses, plus or minus segment equity
investment income or loss), which is a non-GAAP financial
measure. SFAS No. 131, “Disclosures about Segments of an Enterprise
and Related Information” requires the Company to report segment results in a
manner consistent with management’s internal reporting of operating results to
the chief operating decision maker (Chief Executive Officer) for purposes of
evaluating segment performance.
Reported
EBITDA is not a measure of financial performance under GAAP. Items
excluded from Reported EBITDA are significant components in understanding and
assessing financial performance. Reported EBITDA should not be
considered in isolation or as an alternative to, or substitute for, net income
(loss), net change in cash and cash equivalents or other financial statement
data presented in the consolidated financial statements as indicators of
financial performance or liquidity. Because Reported EBITDA is not a
measurement determined in accordance with GAAP and thus is susceptible to
varying calculations, Reported EBITDA as presented may not be comparable to
other similarly titled measures of other companies.
The
Company utilizes Reported EBITDA in evaluating performance of the Company and in
allocating resources to its segments. Mountain Reported EBITDA
consists of Mountain net revenue less Mountain operating expense plus Mountain
equity investment income. Lodging Reported EBITDA consists of Lodging
net revenue less Lodging operating expense. Real Estate Reported
EBITDA consists of Real Estate net revenue less Real Estate operating
expense. All segment expenses include an allocation of corporate
administrative expense. Assets are not allocated between segments, or
used to evaluate performance, except as shown in the table below.
Following
is key financial information by reportable segment which is used by management
in evaluating performance and allocating resources (in thousands):
Three
Months Ended October 31,
|
||||||||
2008
|
2007
|
|||||||
Net
revenue:
|
||||||||
Lift
tickets
|
$
|
--
|
$
|
--
|
||||
Ski
school
|
--
|
--
|
||||||
Dining
|
3,929
|
4,762
|
||||||
Retail/rental
|
22,426
|
23,540
|
||||||
Other
|
14,423
|
14,234
|
||||||
Total
Mountain net revenue
|
40,778
|
42,536
|
||||||
Lodging
|
45,253
|
43,317
|
||||||
Resort
|
86,031
|
85,853
|
||||||
Real
estate
|
66,750
|
12,034
|
||||||
Total
net revenue
|
$
|
152,781
|
$
|
97,887
|
||||
Segment
operating expense:
|
||||||||
Mountain
|
$
|
81,223
|
$
|
80,947
|
||||
Lodging
|
44,898
|
41,236
|
||||||
Resort
|
126,121
|
122,183
|
||||||
Real
estate
|
51,377
|
6,913
|
||||||
Total
segment operating expense
|
$
|
177,498
|
$
|
129,096
|
||||
Mountain
equity investment income, net
|
$
|
1,015
|
$
|
1,969
|
||||
Reported
EBITDA:
|
||||||||
Mountain
|
$
|
(39,430
|
)
|
$
|
(36,442
|
)
|
||
Lodging
|
355
|
2,081
|
||||||
Resort
|
(39,075
|
)
|
(34,361
|
)
|
||||
Real
estate
|
15,373
|
5,121
|
||||||
Total
Reported EBITDA
|
$
|
(23,702)
|
$
|
(29,240
|
)
|
|||
Reconciliation
to net loss:
|
||||||||
Total
Reported EBITDA
|
$
|
(23,702
|
)
|
$
|
(29,240
|
)
|
||
Depreciation
and amortization
|
(25,078
|
)
|
(20,761
|
)
|
||||
Loss
on disposal of fixed assets, net
|
(180
|
)
|
(234
|
)
|
||||
Investment
income
|
643
|
3,218
|
||||||
Interest
expense, net
|
(7,947
|
)
|
(7,644
|
)
|
||||
Contract
dispute credit, net
|
--
|
11,920
|
||||||
Minority
interest in loss of consolidated subsidiaries, net
|
2,351
|
2,063
|
||||||
Loss
before benefit from income taxes
|
(53,913
|
)
|
(40,678
|
)
|
||||
Benefit
from income taxes
|
19,409
|
16,068
|
||||||
Net
loss
|
$
|
(34,504
|
)
|
$
|
(24,610
|
)
|
||
Real
estate held for sale and investment
|
$
|
256,323
|
$
|
415,411
|
10. Stock Repurchase Plan
On March
9, 2006, the Company’s Board of Directors approved the repurchase of up to
3,000,000 shares of common stock and on July 16, 2008 approved an increase of
the Company’s common stock repurchase authorization by an additional 3,000,000
shares. During the three months ended October 31, 2008, the Company
repurchased 278,400 shares of common stock at a cost of $7.4
million. Since inception of this stock repurchase plan through
October 31, 2008, the Company has repurchased 3,282,508 shares at a cost of
approximately $132.9 million. As of October 31, 2008, 2,717,492
shares remained available to repurchase under the existing repurchase
authorization. Shares of common stock purchased pursuant to the
repurchase program will be held as treasury shares and may be used for the
issuance of shares under the Company's employee share award plans.
The
Company’s payment obligations under the 6.75% Notes (see Note 4, Long-Term Debt)
are fully and unconditionally guaranteed on a joint and several, senior
subordinated basis by substantially all of the Company’s consolidated
subsidiaries (collectively, and excluding Non-Guarantor Subsidiaries (as defined
below), the “Guarantor Subsidiaries”) except for Eagle Park Reservoir Company,
Gros Ventre Utility Company, Mountain Thunder, Inc., SSV, Larkspur Restaurant
& Bar, LLC, Arrabelle, Gore Creek Place, LLC, Chalets and certain other
insignificant entities (together, the “Non-Guarantor
Subsidiaries”). APII and the Employee Housing Entities are included
with the Non-Guarantor Subsidiaries for purposes of the consolidated financial
information, but are not considered subsidiaries under the indenture governing
the 6.75% Notes.
Presented
below is the consolidated financial information of the Parent Company, the
Guarantor Subsidiaries and the Non-Guarantor Subsidiaries. Financial
information for the Non-Guarantor Subsidiaries is presented in the column titled
“Other Subsidiaries.” Balance sheet data is presented as of October
31, 2008, July 31, 2008 and October 31, 2007. Statement of operations
and condensed statement of cash flows data are presented for the three months
ended October 31, 2008 and 2007.
Investments
in subsidiaries are accounted for by the Parent Company and Guarantor
Subsidiaries using the equity method of accounting. Net income (loss)
of Guarantor and Non-Guarantor Subsidiaries is, therefore, reflected in the
Parent Company's and Guarantor Subsidiaries' investments in and advances to
(from) subsidiaries. Net income (loss) of the Guarantor and
Non-Guarantor Subsidiaries is reflected in Guarantor Subsidiaries and Parent
Company as equity in consolidated subsidiaries. The elimination
entries eliminate investments in Other Subsidiaries and intercompany balances
and transactions for consolidated reporting purposes.
Supplemental
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||||||||||
As
of October 31, 2008
|
|||||||||||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||||||||
100%
Owned
|
|||||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||||||||
Current
assets:
|
|||||||||||||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
92,806
|
$
|
9,862
|
$
|
--
|
$
|
102,668
|
|||||||||||||||||
Restricted
cash
|
--
|
12,193
|
260
|
--
|
12,453
|
||||||||||||||||||||||
Trade
receivables, net
|
--
|
43,662
|
806
|
--
|
44,468
|
||||||||||||||||||||||
Inventories,
net
|
--
|
10,965
|
56,753
|
--
|
67,718
|
||||||||||||||||||||||
Other
current assets
|
16,115
|
21,622
|
4,251
|
--
|
41,988
|
||||||||||||||||||||||
Total
current assets
|
16,115
|
181,248
|
71,932
|
--
|
269,295
|
||||||||||||||||||||||
Property,
plant and equipment, net
|
--
|
828,390
|
249,370
|
--
|
1,077,760
|
||||||||||||||||||||||
Real
estate held for sale and investment
|
--
|
204,323
|
52,000
|
--
|
256,323
|
||||||||||||||||||||||
Goodwill,
net
|
--
|
123,034
|
19,248
|
--
|
142,282
|
||||||||||||||||||||||
Intangible
assets, net
|
--
|
56,584
|
15,879
|
--
|
72,463
|
||||||||||||||||||||||
Other
assets
|
3,758
|
36,570
|
6,734
|
--
|
47,062
|
||||||||||||||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,174,116
|
713,098
|
(114,512
|
)
|
(1,772,702
|
)
|
--
|
||||||||||||||||||||
Total
assets
|
$
|
1,193,989
|
$
|
2,143,247
|
$
|
300,651
|
$
|
(1,772,702
|
)
|
$
|
1,865,185
|
||||||||||||||||
Current
liabilities:
|
|||||||||||||||||||||||||||
Accounts
payable and accrued liabilities
|
$
|
5,889
|
$
|
224,520
|
$
|
97,107
|
$
|
--
|
$
|
327,516
|
|||||||||||||||||
Income
taxes payable
|
49,784
|
--
|
--
|
--
|
49,784
|
||||||||||||||||||||||
Long-term
debt due within one year
|
--
|
11
|
343
|
--
|
354
|
||||||||||||||||||||||
Total
current liabilities
|
55,673
|
224,531
|
97,450
|
--
|
377,654
|
||||||||||||||||||||||
Long-term
debt
|
390,000
|
42,721
|
59,057
|
--
|
491,778
|
||||||||||||||||||||||
Other
long-term liabilities
|
3,142
|
217,436
|
2,803
|
--
|
223,381
|
||||||||||||||||||||||
Deferred
income taxes
|
57,063
|
--
|
--
|
--
|
57,063
|
||||||||||||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
--
|
27,198
|
27,198
|
||||||||||||||||||||||
Total
stockholders’ equity
|
688,111
|
1,658,559
|
141,341
|
(1,799,900
|
)
|
688,111
|
|||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,193,989
|
$
|
2,143,247
|
$
|
300,651
|
$
|
(1,772,702
|
)
|
$
|
1,865,185
|
Supplemental
Condensed Consolidating Balance Sheet
As
of July 31, 2008
(in
thousands)
100%
Owned
|
|||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||
Current
assets:
|
|||||||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
156,782
|
$
|
5,563
|
$
|
--
|
$
|
162,345
|
|||||||||||
Restricted
cash
|
--
|
10,526
|
47,911
|
--
|
58,437
|
||||||||||||||||
Trade
receivables, net
|
--
|
47,953
|
2,232
|
--
|
50,185
|
||||||||||||||||
Inventories,
net
|
--
|
11,786
|
37,922
|
--
|
49,708
|
||||||||||||||||
Other
current assets
|
15,142
|
19,205
|
3,873
|
--
|
38,220
|
||||||||||||||||
Total
current assets
|
15,142
|
246,252
|
97,501
|
--
|
358,895
|
||||||||||||||||
Property,
plant and equipment, net
|
--
|
806,696
|
250,141
|
--
|
1,056,837
|
||||||||||||||||
Real
estate held for sale and investment
|
--
|
204,260
|
45,045
|
--
|
249,305
|
||||||||||||||||
Goodwill,
net
|
--
|
123,034
|
19,248
|
--
|
142,282
|
||||||||||||||||
Intangible
assets, net
|
--
|
56,650
|
15,880
|
--
|
72,530
|
||||||||||||||||
Other
assets
|
3,936
|
34,922
|
7,247
|
--
|
46,105
|
||||||||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,248,019
|
599,199
|
(61,968
|
)
|
(1,785,250
|
)
|
--
|
||||||||||||||
Total
assets
|
$
|
1,267,097
|
$
|
2,071,013
|
$
|
373,094
|
$
|
(1,785,250
|
)
|
$
|
1,925,954
|
||||||||||
Current
liabilities:
|
|||||||||||||||||||||
Accounts
payable and accrued liabilities
|
$
|
12,446
|
$
|
196,360
|
$
|
85,376
|
$
|
--
|
$
|
294,182
|
|||||||||||
Income
taxes payable
|
57,474
|
--
|
--
|
--
|
57,474
|
||||||||||||||||
Long-term
debt due within one year
|
--
|
15,022
|
333
|
--
|
15,355
|
||||||||||||||||
Total
current liabilities
|
69,920
|
211,382
|
85,709
|
--
|
367,011
|
||||||||||||||||
Long-term
debt
|
390,000
|
42,722
|
108,628
|
--
|
541,350
|
||||||||||||||||
Other
long-term liabilities
|
3,142
|
149,557
|
30,944
|
--
|
183,643
|
||||||||||||||||
Deferred
income taxes
|
75,279
|
--
|
--
|
--
|
75,279
|
||||||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
--
|
29,915
|
29,915
|
||||||||||||||||
Total
stockholders’ equity
|
728,756
|
1,667,352
|
147,813
|
(1,815,165
|
)
|
728,756
|
|||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,267,097
|
$
|
2,071,013
|
$
|
373,094
|
$
|
(1,785,250
|
)
|
$
|
1,925,954
|
Supplemental
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||||||||||
As
of October 31, 2007
|
|||||||||||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||||||||
100%
Owned
|
|||||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||||||||
Current
assets:
|
|||||||||||||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
160,983
|
$
|
5,061
|
$
|
--
|
$
|
166,044
|
|||||||||||||||||
Restricted
cash
|
--
|
14,008
|
28,868
|
--
|
42,876
|
||||||||||||||||||||||
Trade
receivables, net
|
--
|
23,705
|
1,249
|
--
|
24,954
|
||||||||||||||||||||||
Inventories,
net
|
--
|
9,604
|
54,097
|
--
|
63,701
|
||||||||||||||||||||||
Other
current assets
|
15,851
|
20,278
|
10,486
|
--
|
46,615
|
||||||||||||||||||||||
Total
current assets
|
15,851
|
228,578
|
99,761
|
--
|
344,190
|
||||||||||||||||||||||
Property,
plant and equipment, net
|
--
|
795,610
|
121,734
|
--
|
917,344
|
||||||||||||||||||||||
Real
estate held for sale and investment
|
--
|
91,358
|
324,053
|
--
|
415,411
|
||||||||||||||||||||||
Goodwill,
net
|
--
|
123,033
|
18,666
|
--
|
141,699
|
||||||||||||||||||||||
Intangible
assets, net
|
--
|
56,845
|
16,398
|
--
|
73,243
|
||||||||||||||||||||||
Other
assets
|
4,469
|
26,672
|
11,893
|
--
|
43,034
|
||||||||||||||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,147,857
|
368,633
|
(123,167
|
)
|
(1,393,323
|
)
|
--
|
||||||||||||||||||||
Total
assets
|
$
|
1,168,177
|
$
|
1,690,729
|
$
|
469,338
|
$
|
(1,393,323
|
)
|
$
|
1,934,921
|
||||||||||||||||
Current
liabilities:
|
|||||||||||||||||||||||||||
Accounts
payable and accrued liabilities
|
$
|
5,655
|
$
|
200,895
|
$
|
153,802
|
$
|
--
|
$
|
360,352
|
|||||||||||||||||
Income
taxes payable
|
34,708
|
-
|
-
|
--
|
34,708
|
||||||||||||||||||||||
Long-term
debt due within one year
|
--
|
15,050
|
61,894
|
--
|
76,944
|
||||||||||||||||||||||
Total
current liabilities
|
40,363
|
215,945
|
215,696
|
--
|
472,004
|
||||||||||||||||||||||
Long-term
debt
|
390,000
|
42,712
|
101,815
|
--
|
534,527
|
||||||||||||||||||||||
Other
long-term liabilities
|
2,088
|
102,485
|
63,558
|
--
|
168,131
|
||||||||||||||||||||||
Deferred
income taxes
|
54,354
|
--
|
--
|
--
|
54,354
|
||||||||||||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
--
|
24,533
|
24,533
|
||||||||||||||||||||||
Total
stockholders’ equity
|
681,372
|
1,329,587
|
88,269
|
(1,417,856
|
)
|
681,372
|
|||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,168,177
|
$
|
1,690,729
|
$
|
469,338
|
$
|
(1,393,323
|
)
|
$
|
1,934,921
|
Supplemental
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||
For
the three months ended October 31, 2008
|
|||||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||
100%
Owned
|
|||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
117,168
|
$
|
38,838
|
$
|
(3,225
|
)
|
$
|
152,781
|
||||||||||
Total
operating expense
|
169
|
162,157
|
43,617
|
(3,187
|
)
|
202,756
|
|||||||||||||||
(Loss)
income from operations
|
(169
|
)
|
(44,989
|
)
|
(4,779
|
)
|
(38
|
)
|
(49,975
|
)
|
|||||||||||
Equity
investment income, net
|
--
|
1,015
|
--
|
--
|
1,015
|
||||||||||||||||
Other
(expense) income, net
|
(6,761
|
)
|
468
|
(1,049
|
)
|
38
|
(7,304
|
)
|
|||||||||||||
Minority
interest in loss of consolidated subsidiaries, net
|
--
|
--
|
--
|
2,351
|
2,351
|
||||||||||||||||
Loss
before income taxes
|
(6,930
|
)
|
(43,506
|
)
|
(5,828
|
)
|
2,351
|
(53,913
|
)
|
||||||||||||
Benefit
(provision) from income taxes
|
2,494
|
16,918
|
(3
|
)
|
--
|
19,409
|
|||||||||||||||
Net
loss before equity in (loss) income of consolidated
subsidiaries
|
(4,436
|
)
|
(26,588
|
)
|
(5,831
|
)
|
2,351
|
(34,504
|
)
|
||||||||||||
Equity
in (loss) income of consolidated subsidiaries
|
(30,068
|
)
|
5,863
|
--
|
24,205
|
--
|
|||||||||||||||
Net
(loss) income
|
$
|
(34,504
|
)
|
$
|
(20,725
|
)
|
$
|
(5,831
|
)
|
$
|
26,556
|
$
|
(34,504
|
)
|
Supplemental
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||
For
the three months ended October 31, 2007
|
|||||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||
100%
Owned
|
|||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
74,771
|
$
|
25,936
|
$
|
(2,820
|
)
|
$
|
97,887
|
||||||||||
Total
operating expense
|
(193
|
)
|
118,267
|
34,799
|
(2,782
|
)
|
150,091
|
||||||||||||||
Income
(loss) from operations
|
193
|
(43,496
|
)
|
(8,863
|
)
|
(38
|
)
|
(52,204
|
)
|
||||||||||||
Equity
investment income, net
|
--
|
1,969
|
--
|
--
|
1,969
|
||||||||||||||||
Other
(expense) income, net
|
(6,760
|
)
|
15,508
|
(1,292
|
)
|
38
|
7,494
|
||||||||||||||
Minority
interest in loss of consolidated subsidiaries, net
|
--
|
--
|
--
|
2,063
|
2,063
|
||||||||||||||||
Loss
before income taxes
|
(6,567
|
)
|
(26,019
|
)
|
(10,155
|
)
|
2,063
|
(40,678
|
)
|
||||||||||||
Benefit
from income taxes
|
2,594
|
13,474
|
--
|
--
|
16,068
|
||||||||||||||||
Net
loss before equity in (loss) income of consolidated
subsidiaries
|
(3,973)
|
(12,545
|
)
|
(10,155
|
)
|
2,063
|
(24,610
|
)
|
|||||||||||||
Equity
in (loss) income of consolidated subsidiaries
|
(20,637
|
)
|
--
|
--
|
20,637
|
--
|
|||||||||||||||
Net
(loss) income
|
$
|
(24,610
|
)
|
$
|
(12,545
|
)
|
$
|
(10,155
|
)
|
$
|
22,700
|
$
|
(24,610
|
)
|
Supplemental
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
For
the three months ended October 31, 2008
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
100%
Owned
|
|||||||||||||||||||
Parent
|
Guarantor
|
Other
|
|||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
||||||||||||||||
Net
cash (used in) provided by operating activities
|
$
|
(36,215
|
)
|
$
|
43,155
|
$
|
43,979
|
$
|
50,919
|
||||||||||
Cash
flows from investing activities:
|
|||||||||||||||||||
Capital
expenditures
|
--
|
(38,399
|
)
|
(4,985
|
)
|
(43,384
|
)
|
||||||||||||
Other
investing activities, net
|
--
|
(2,665
|
)
|
83
|
(2,582
|
)
|
|||||||||||||
Net
cash used in investing activities
|
--
|
(41,064
|
)
|
(4,902
|
)
|
(45,966
|
)
|
||||||||||||
Cash
flows from financing activities:
|
|||||||||||||||||||
Repurchases
of common stock
|
(7,412
|
)
|
--
|
--
|
(7,412
|
)
|
|||||||||||||
Proceeds
from borrowings under Non-Recourse Real Estate Financings
|
--
|
--
|
9,013
|
9,013
|
|||||||||||||||
Payments
of Non-Recourse Real Estate Financings
|
--
|
--
|
(58,407
|
)
|
(58,407
|
)
|
|||||||||||||
Proceeds
from borrowings under other long-term debt
|
--
|
--
|
20,640
|
20,640
|
|||||||||||||||
Payments
of other long-term debt
|
--
|
(15,000
|
)
|
(20,808
|
)
|
(35,808
|
)
|
||||||||||||
Other
financing activities, net
|
(207
|
)
|
3,572
|
3,979
|
7,344
|
||||||||||||||
Advances
from (to) affiliates
|
43,834
|
(54,639
|
)
|
10,805
|
--
|
||||||||||||||
Net
cash provided by (used in) financing activities
|
36,215
|
(66,067
|
)
|
(34,778
|
)
|
(64,630
|
)
|
||||||||||||
Net
(decrease) increase in cash and cash equivalents
|
--
|
(63,976
|
)
|
4,299
|
(59,677
|
)
|
|||||||||||||
Cash
and cash equivalents:
|
|||||||||||||||||||
Beginning
of period
|
--
|
156,782
|
5,563
|
162,345
|
|||||||||||||||
End
of period
|
$
|
--
|
$
|
92,806
|
$
|
9,862
|
$
|
102,668
|
Supplemental
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
For
the three months ended October 31, 2007
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
100%
Owned
|
|||||||||||||||||||
Parent
|
Guarantor
|
Other
|
|||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
||||||||||||||||
Net
cash (used in) provided by operating activities
|
$
|
(30,154
|
)
|
$
|
18,810
|
$
|
(8,031
|
)
|
$
|
(19,375
|
)
|
||||||||
Cash
flows from investing activities:
|
|||||||||||||||||||
Capital
expenditures
|
--
|
(29,499
|
)
|
(22,791
|
)
|
(52,290
|
)
|
||||||||||||
Other
investing activities, net
|
--
|
187
|
336
|
523
|
|||||||||||||||
Net
cash used in investing activities
|
--
|
(29,312
|
)
|
(22,455
|
)
|
(51,767
|
)
|
||||||||||||
Cash
flows from financing activities:
|
|||||||||||||||||||
Repurchases
of common stock
|
(11,698
|
)
|
--
|
--
|
(11,698
|
)
|
|||||||||||||
Net
(payments) proceeds from borrowings under long-term debt
|
--
|
(17,266
|
)
|
34,626
|
17,360
|
||||||||||||||
Other
financing activities, net
|
2,285
|
2,366
|
(3,946
|
)
|
705
|
||||||||||||||
Advances
(to) from affiliates
|
39,567
|
(39,567
|
)
|
--
|
--
|
||||||||||||||
Net
cash provided by (used in) financing activities
|
30,154
|
(54,467
|
)
|
30,680
|
6,367
|
||||||||||||||
Net
decrease in cash and cash equivalents
|
--
|
(64,969
|
)
|
194
|
(64,775
|
)
|
|||||||||||||
Cash
and cash equivalents:
|
|||||||||||||||||||
Beginning
of period
|
--
|
225,952
|
4,867
|
230,819
|
|||||||||||||||
End
of period
|
$
|
--
|
$
|
160,983
|
$
|
5,061
|
$
|
166,044
|
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
The
following Management's Discussion and Analysis of Financial Condition and
Results of Operations should be read in conjunction with the Company's Annual
Report on Form 10-K for the year ended July 31, 2008 (“Form 10-K”) and the
Consolidated Condensed Financial Statements as of October 31, 2008 and 2007 and
for the three months then ended, included in Part I, Item 1 of this Form 10-Q,
which provide additional information regarding the financial position, results
of operations and cash flows of the Company. To the extent that the
following Management's Discussion and Analysis contains statements which are not
of a historical nature, such statements are forward-looking statements which
involve risks and uncertainties. These risks include, but are not
limited to those discussed in this Form 10-Q and in the Company's other filings
with the Securities and Exchange Commission (“SEC”), including the risks
described in Item 1A, “Risk Factors” of Part I of the Form 10-K.
Management’s
Discussion and Analysis includes discussion of financial performance within each
of the Company’s segments. The Company has chosen to specifically
include Reported EBITDA (defined as segment net revenue less segment operating
expense, plus or minus segment equity investment income or loss) and Net Debt
(defined as long-term debt plus long-term debt due within one year less cash and
cash equivalents), in the following discussion because management considers
these measurements to be significant indications of the Company’s financial
performance and available capital resources. Reported EBITDA and Net
Debt are not measures of financial performance or liquidity under accounting
principles generally accepted in the United States of America
(“GAAP”). The Company utilizes Reported EBITDA in evaluating
performance of the Company and in allocating resources to its
segments. Refer to the end of the Results of Operations section
for a reconciliation of Reported EBITDA to net loss. Management also
believes that Net Debt is an important measurement as it is an indicator of the
Company’s ability to obtain additional capital resources for its future cash
needs. Refer to the end of the Results of Operations section for a
reconciliation of Net Debt.
Items
excluded from Reported EBITDA and Net Debt are significant components in
understanding and assessing financial performance or
liquidity. Reported EBITDA and Net Debt should not be considered in
isolation or as an alternative to, or substitute for, net income (loss), net
change in cash and cash equivalents or other financial statement data presented
in the Consolidated Condensed Financial Statements as indicators of financial
performance or liquidity. Because Reported EBITDA and Net Debt are
not measurements determined in accordance with GAAP and are thus susceptible to
varying calculations, Reported EBITDA and Net Debt as presented may not be
comparable to other similarly titled measures of other companies.
OVERVIEW
The
Company's operations are grouped into three integrated and interdependent
segments: Mountain, Lodging and Real Estate. The Mountain segment is
comprised of the operations of five ski resort properties as well as ancillary
businesses, primarily including ski school, dining and retail/rental
operations. Mountain segment revenue is seasonal in nature, the
majority of which is earned in the Company’s second and third fiscal
quarters. Operations within the Lodging segment include (i)
ownership/management of a group of nine luxury hotels through the RockResorts
International, LLC (“RockResorts”) brand, including five proximate to the
Company's ski resorts; (ii) the ownership/management of non-RockResorts branded
hotels and condominiums proximate to the Company's ski resorts; (iii) Grand
Teton Lodge Company (“GTLC”); and (iv) golf courses. The Resort
segment is the combination of the Mountain and Lodging segments. The
Real Estate segment owns and develops real estate in and around the Company's
resort communities.
The
Company's first fiscal quarter is a seasonally low period as the Company's ski
operations are generally not open for business until mid-November, which falls
in the Company's second fiscal quarter. Additionally, many of the
Company's lodging properties experience similar seasonal trends. As a
result, the Company generally incurs significant losses in the Resort segment
during the first fiscal quarter.
Revenue
of the Mountain segment during the first fiscal quarter is primarily generated
from summer and group related visitation at the Company's five mountain resorts,
as well as SSI Venture, LLC’s (“SSV”) retail operations.
Revenue
of the Lodging segment during the Company's first fiscal quarter is generated
primarily by the operations of GTLC (as GTLC's peak operating season occurs
during the summer months), as well as golf operations and seasonally low
operations from the Company's other owned and managed properties. In
addition, the Company's lodging properties benefit from group business in early
fall. Performance of the lodging properties at or around the
Company's ski resorts are closely aligned with the performance of the Mountain
segment, particularly with respect to visitation by out-of-state and
international (“Destination”) guests. Revenue generated through
management fees is based upon the revenue of managed individual hotel properties
within the lodging portfolio, and to the extent that these managed properties
are not proximate to ski resorts, the seasonality of those hotels more closely
resembles the seasonality and trends within their geographical region and the
overall travel industry.
The
Company’s Real Estate segment primarily engages in both the vertical development
of projects and to a lesser degree the sale of land to third-party developers,
which latter activity generally includes the retention of some involvement and
control in the infrastructure, development, oversight and design of the projects
and a contingent revenue structure based on the ultimate sale of the developed
units. The Company attempts to mitigate the risk of vertical
development by utilizing guaranteed maximum price construction contracts
(although certain construction costs may not be covered by contractual
limitations), pre-selling a portion of the project, which generally requires
significant non-refundable deposits, and obtaining non-recourse financing for
certain projects. The Company’s real estate development projects also
may result in the creation of certain resort assets that provide additional
benefit to the Resort segment. The Company’s Real Estate revenue and
associated expense fluctuate based upon the timing of closings and the type of
real estate being sold, thus increasing the volatility of Real Estate operating
results between periods. In the near-term, the majority of Real
Estate revenue is expected to be generated from vertical development projects
that are currently under construction, in which revenue and related cost of
sales will be recorded at the time of real estate closings.
Recent
Trends, Risks and Uncertainties
Together
with those risk factors identified in the Company’s Form 10-K, the Company’s
management has identified the following important factors (as well as risks and
uncertainties associated with such factors) that could impact the Company’s
future financial performance or condition:
·
|
The
economic downturn currently affecting the U.S. and global economy is
expected to continue to have a negative impact on overall trends in the
travel and leisure industries. Consequently, visitation to the
Company’s resorts and/or the amount the Company’s guests spend at its
resorts is being negatively impacted by the weaker U.S. and global
economy, in addition to lowered demand for the Company’s real estate
projects. Currently the Company is experiencing a significant
decline in reservations as compared to the same period in the prior year
from destination guests. However, the Company cannot predict
the ultimate impact this will have on its visitation and results of
operations for the 2008/2009 ski season, depending upon whether these
booking trends continue, worsen or improve within the macroeconomic
environment. Additionally, a large portion of the Mountain
segment operating expenses are fixed costs (with the exception of certain
variable expenses including forest service fees, other resort related
fees, credit card fees, retail/rental operations, ski school labor and
dining operations) which could impact the Company’s results of operations
and cash flows if there is a significant decline in skier
visitation.
|
·
|
The
timing and amount of snowfall can have an impact on skier
visits. To mitigate this impact, as well as to lock in more
lift ticket revenue in general, the Company focuses efforts on sales of
season passes prior to the beginning of the ski
season. Additionally, the Company has invested in snowmaking
upgrades in an effort to address the inconsistency of early season
snowfall where possible. Season pass revenue, although
primarily collected prior to the ski season, is recognized in the
Consolidated Condensed Statements of Operations throughout the ski
season. Deferred revenue related to season pass sales
(including the Epic Season Pass, as discussed below) was $66.0 million and
$55.2 million as of October 31, 2008 and 2007,
respectively.
|
·
|
In
March 2008, the Company announced a new season pass product (the “Epic
Season Pass”) for the upcoming 2008/2009 ski season, which offers
unrestricted and unlimited access to the Company’s five ski
resorts. The Epic Season Pass is being marketed towards the
Company’s Destination guests although it is available to in-state and
local (“In-State”) guests and must be purchased on or before December 1,
2008, prior to the vast majority of the ski season. As such,
the Company expects an increase in season pass revenue for the 2008/2009
ski season; however, the Company cannot predict the overall impact the
Epic Season Pass will have on overall lift revenue and effective ticket
price (“ETP”).
|
·
|
Real
Estate Reported EBITDA is highly dependent on, among other things, the
timing of closings on real estate under contract, which determines when
revenue and associated cost of sales is recognized. Changes to
the anticipated timing of closing on one or more real estate projects, or
unit closings within a real estate project, could materially impact Real
Estate Reported EBITDA for a particular quarter or fiscal
year. Additionally, the magnitude of real estate projects
currently under development or contemplated could result in significant
fluctuations in Real Estate Reported EBITDA between
periods. For example, the Company closed on 39 of the 45 units
at Crystal Peak Lodge during the three months ended October 31, 2008 and
expects to close on the majority of the remaining condominium units during
the year ending July 31, 2009. The Company closed on one of the
13 Lodge at Vail Chalets (“Chalets”) during the three months ended October
31, 2008, which is in addition to the five Chalets that closed in the year
ended July 31, 2008 and expects to close on the remaining seven Chalets
upon final completion during the year ending July 31,
2009. Also, the Company expects to close in the year ending
July 31, 2009 one unit at The Arrabelle at Vail Square (“Arrabelle”) upon
final completion and has another unit available for sale. The
Company has entered into definitive sales contracts with a value of
approximately $108 million related to the above projects yet to be
closed.
|
·
|
The
Company has several other real estate projects across its resorts under
development and in the planning stages. While the current
instability in the capital markets and slowdown in the national real
estate market have not, to date, materially impacted the Company’s Real
Estate segment operating results, the Company does have elevated risk
associated with the selling and/or closing of its real estate under
development as a result of the current economic climate. These
risks surrounding the Company’s real estate developments are partially
mitigated by the fact that the Company’s projects include a relatively low
number of units situated at the base of its resorts, which are unique due
to the relatively low supply of developable land. Additionally,
the Company’s real estate projects must meet the Company’s pre-sale
requirements, which generally include substantial non-refundable deposits,
before significant development begins; however, there is no guarantee that
a sustained downward trend in the capital and real estate markets would
not materially impact the Company’s real estate development activities or
operating results. In addition to the expected completion of the
Arrabelle, Chalets and Crystal Peak Lodge development projects during the
year ending July 31, 2009, the Company is also moving forward with the
development of One Ski Hill Place located at the base of Peak 8 in
Breckenridge and The Ritz-Carlton Residences, Vail. The Company
expects to incur between $320 million to $340 million of remaining
development costs subsequent to October 31, 2008 on the Arrabelle,
Chalets, Crystal Peak Lodge, One Ski Hill Place and The Ritz-Carlton
Residences, Vail projects.
|
·
|
The
Company had $102.7 million in cash and cash equivalents as of October 31,
2008 (the first fiscal quarter historically is a seasonal low point for
cash and cash equivalents on hand given that the first fiscal quarter and
prior year fiscal fourth quarter have essentially no ski operations), with
no borrowings under the revolver component of its Credit Facility and
expects to generate additional cash from operations, including future
closures on real estate vertical development projects during the 2009
fiscal year. In addition to building or preserving excess cash,
especially considering the current economic environment, the Company
continuously evaluates other options on how to utilize its excess cash,
including any combination of the following strategic options: self-fund
real estate under development; continue recent levels of investment in
resort assets; pursue strategic acquisitions; pay off outstanding debt;
repurchase additional common stock of the Company (see Note 10, Stock
Repurchase Plan, of the Notes to Consolidated Condensed Financial
Statements for more information regarding the Company’s stock repurchase
plan); and/or other options to return value to
stockholders. The Company’s debt is long-term in nature and the
Company believes its debt has favorable interest rates. In
determining its uses of excess cash, the Company has some constraints as a
result of the Company’s Fourth Amended and Restated Credit Agreement,
dated as of January 28, 2005, as amended, between The Vail Corporation (a
wholly-owned subsidiary of the Company), Bank of America, N.A. as
administrative agent and the Lenders party thereto (the “Credit
Agreement”) underlying the Company’s Credit Facility and the Indenture,
dated as of January 29, 2004 among the Company, the guarantors therein and
the Bank of New York as Trustee (“Indenture”), governing the 6.75% Senior
Subordinated Notes due 2014 (“6.75% Notes”), which limit the Company’s
ability to pay dividends, repurchase stock and pay off certain of its
debt, including its 6.75% Notes.
|
·
|
The
U.S. stock and credit markets have recently experienced significant
volatility which has led to a significant decline in market value of
companies in the travel and leisure industry, including the
Company. However, we currently do not believe that the recent
decline in the Company’s market capitalization is a triggering event
requiring an interim impairment test with regards to the Company’s
goodwill and indefinite-lived intangible assets. The Company
has $214.7 million of goodwill and indefinite-lived intangible assets for
which the Company currently plans on performing its annual impairment test
during its fiscal fourth quarter 2009, unless circumstances materially
change, necessitating an interim impairment analysis. The
Company cannot predict the outcome of this annual test and whether the
result will require the Company to record a non-cash impairment
charge.
|
·
|
On
November 1, 2008, the Company closed its acquisition of the resort ground
transportation business, Colorado Mountain Express (“CME”), for a total
consideration of $38.3 million, as well as $0.9 million to reimburse the
seller for certain new capital expenditures as provided for in the
purchase agreement. The operating results of CME will be
reported within the Lodging segment beginning with the three and six
months ending January 31, 2009.
|
RESULTS
OF OPERATIONS
Summary
Due to
the seasonality of the Company’s operations, the Company normally incurs net
losses during the first fiscal quarter, as shown in the summary operating
results below (in thousands):
Three
Months Ended
|
|||||||||
October
31,
|
|||||||||
2008
|
2007
|
||||||||
Mountain
Reported EBITDA
|
$
|
(39,430
|
)
|
$
|
(36,442
|
)
|
|||
Lodging
Reported EBITDA
|
355
|
2,081
|
|||||||
Resort
Reported EBITDA
|
(39,075
|
)
|
(34,361
|
)
|
|||||
Real
Estate Reported EBITDA
|
15,373
|
5,121
|
|||||||
Total
Reported EBITDA
|
(23,702
|
)
|
(29,240
|
)
|
|||||
Loss
before benefit from income taxes
|
(53,913
|
)
|
(40,678
|
)
|
|||||
Net
loss
|
$
|
(34,504
|
)
|
$
|
(24,610
|
)
|
The loss
before benefit from income taxes increased $13.2 million for the three months
ended October 31, 2008 as compared to the same period in the prior year, despite
an improvement in Total Reported EBITIDA of $5.5 million, primarily due to a
prior year $11.9 million contract dispute credit, net and a $4.3 million
increase in depreciation and amortization. A further discussion of
segment results and other items can be found below.
Mountain
Segment
Mountain
segment operating results for the three months ended October 31, 2008 and 2007
are presented by category as follows (in thousands):
Three
Months Ended
|
Percentage
|
||||||||
October
31,
|
Increase
|
||||||||
2008
|
2007
|
(Decrease)
|
|||||||
Lift
tickets
|
$
|
--
|
$
|
--
|
--
|
%
|
|||
Ski
school
|
--
|
--
|
--
|
%
|
|||||
Dining
|
3,929
|
4,762
|
(17.5
|
)
|
%
|
||||
Retail/rental
|
22,426
|
23,540
|
(4.7
|
)
|
%
|
||||
Other
|
14,423
|
14,234
|
1.3
|
%
|
|||||
Total
Mountain net revenue
|
40,778
|
42,536
|
(4.1
|
)
|
%
|
||||
Total
Mountain operating expense
|
81,223
|
80,947
|
0.3
|
%
|
|||||
Mountain
equity investment income, net
|
1,015
|
1,969
|
(48.5
|
)
|
%
|
||||
Total
Mountain Reported EBITDA
|
$
|
(39,430
|
)
|
$
|
(36,442
|
)
|
(8.2
|
)
|
%
|
Total
Mountain Reported EBITDA includes $1.2 million and $1.1 million of stock-based
compensation expense for the three months ended October 31, 2008 and 2007,
respectively.
The
Company's first fiscal quarter historically results in negative Mountain
Reported EBITDA, as the Company's ski resorts generally do not open for ski
operations until the Company's second fiscal quarter. The first
fiscal quarter consists primarily of fixed expenses plus summer business and
retail/rental operations.
Total
Mountain net revenue decreased primarily as a result of a decrease of $1.1
million in retail/rental revenue negatively impacted primarily by lower sales
volumes primarily in the Colorado Front Range. Dining revenue for the
three months ended October 31, 2008 was negatively impacted by temporary
closures of Keystone on-mountain dining facilities due to construction of the
new Keystone gondola. Other revenue was also negatively impacted by
temporary closure of the summer on-mountain activities in Breckenridge,
including the alpine slide, due to real estate construction activities at the
base area of Breckenridge.
Mountain
operating expense in the three months ended October 31, 2008 was relatively flat
compared to prior year, however, the three months ended October 31, 2007
included $2.3 million of legal costs associated with The Canyons ski resort
(“The Canyons”) litigation. Excluding The Canyons litigation expense,
expenses would have increased by 3.3% for the three months ended October 31,
2008, compared to the three months ended October 31, 2007, which was primarily
due to higher repairs and maintenance and allocated corporate costs, partially
offset by lower variable expenses associated with the reduced retail/rental and
dining revenues.
Mountain
equity investment income, net, which represents the Company’s share of income
from its retail brokerage joint venture, was unfavorably impacted by an overall
decline in real estate closings compared to the same period in the prior year
from both commercial projects and residential sales.
Lodging
Segment
Lodging
segment operating results for the three months ended October 31, 2008 and 2007
are presented by category as follows (in thousands except average daily rates
(“ADR”) and revenue per available room (“RevPAR”)):
Three
Months Ended
|
Percentage
|
||||||||
October
31,
|
Increase
|
||||||||
2008
|
2007
|
(Decrease)
|
|||||||
Total
Lodging net revenue
|
$
|
45,253
|
$
|
43,317
|
4.5
|
%
|
|||
Total
Lodging operating expense
|
44,898
|
41,236
|
8.9
|
%
|
|||||
Total
Lodging Reported EBITDA
|
$
|
355
|
$
|
2,081
|
(82.9
|
)
|
%
|
||
ADR
|
$
|
167.45
|
$
|
157.91
|
6.0
|
%
|
|||
RevPAR
|
$
|
63.95
|
$
|
63.97
|
0.0
|
%
|
Total
Lodging Reported EBITDA includes $0.4 million and $0.3 million of stock-based
compensation expense for the three months ended October 31, 2008 and 2007,
respectively.
Total
Lodging segment net revenue for the three months ended October 31, 2008
increased by $1.9 million as compared to the three months ended October 31,
2007. Total Lodging segment net revenue for the three months ended
October 31, 2008 includes revenue generated from The Arrabelle at Vail Square
hotel (“The Arrabelle Hotel”), which opened in January 2008. The
increase in revenue was also driven by an increase in overall ADR of 6.0% as
compared to the three months ended October 31, 2007, which was partially offset
by fewer available rooms and lower occupancy, primarily as a result of a decline
in conference and group room nights, as compared to the three months ended
October 31, 2007.
Operating
expense increased in the three months ended October 31, 2008 as compared to the
three months ended October 31, 2007 due to operating expenses associated with
The Arrabelle Hotel in addition to increased expenses at GTLC and allocated
corporate costs, partially offset by the start-up and pre-opening costs
associated with The Arrabelle Hotel in the prior year’s quarter.
Real
Estate Segment
Real
Estate segment operating results for the three months ended October 31, 2008 and
2007 are presented by category as follows (in thousands):
Three
Months Ended
|
||||||||||
October
31,
|
Percentage
|
|||||||||
2008
|
2007
|
Increase
|
||||||||
Total
Real Estate net revenue
|
$
|
66,750
|
$
|
12,034
|
454.7
|
%
|
||||
Total
Real Estate operating expense
|
51,377
|
6,913
|
643.2
|
%
|
||||||
Total
Real Estate Reported EBITDA
|
$
|
15,373
|
$
|
5,121
|
200.2
|
%
|
Real
Estate Reported EBITDA includes $0.9 million and $0.6 million of stock-based
compensation expense for the three months ended October 31, 2008 and 2007,
respectively.
The
Company’s Real Estate operating revenue is primarily determined by the timing of
closings and the mix of real estate sold in any given
period. Different types of projects have different revenue and
expense volumes and margins; therefore, as the real estate inventory mix changes
it can greatly impact Real Estate segment net revenue, operating expense and
Real Estate Reported EBITDA.
Real
Estate segment net revenue for the three months ended October 31, 2008 was
driven primarily by the closing on 39 of the 45 residences at Crystal Peak Lodge
at Breckenridge ($51.2 million) and the closing on one of the 13 units at
Chalets ($14.4 million). Operating expense for the three months ended
October 31, 2008 included cost of sales of $44.3 million (including sales
commissions) commensurate with revenue recognized, as well as general and
administrative costs of approximately $7.1 million. General and
administrative costs are primarily comprised of marketing expenses for the major
real estate projects under development (including those that have not yet
closed), overhead costs such as labor and benefits associated with the expanded
real estate infrastructure to support the increased vertical development and
allocated corporate costs.
Real
Estate segment net revenue for the three months ended October 31, 2007 was
driven primarily by contingent gains on development parcel sales that closed in
previous periods. Operating expense for the three months ended
October 31, 2007 primarily consisted of marketing expenses for the major real
estate projects under development, overhead costs such as labor and benefits and
allocated corporate costs.
Other
Items
In
addition to segment operating results, the following material items contributed
to the Company's overall financial position.
Depreciation and
amortization. Depreciation and amortization expense for the
three months ended October 31, 2008 increased primarily as a result of placing
in service significant resort assets, which included The Arrabelle Hotel, a new
skier services building and a private club associated with the Chalets project
and an increase in the fixed asset base due to a higher level of capital
expenditures.
Investment
income. The Company invests excess cash in highly liquid
investments, as permitted under the Credit Agreement underlying the Credit
Facility and the Indenture relating to the 6.75% Notes. The decrease
in investment income for the three months ended October 31, 2008 compared to the
three months ended October 31, 2007 is primarily due to a reduction in the
average interest earned on investments and a decrease in average invested cash
during the period as a result of significant share repurchases over the past
year, higher capital improvements and construction costs related to vertical
real estate development.
Interest expense,
net. The Company’s primary sources of interest expense are the
6.75% Notes, its Credit Facility, including unused commitment fees and letter of
credit fees, the outstanding $42.7 million of industrial development bonds and
the series of bonds issued to finance the construction of employee housing
facilities. Interest expense increased $0.3 million for the three
months ended October 31, 2008 compared to the three months ended October 31,
2007, primarily due to a decrease in capitalized interest associated with
ongoing real estate and related resort development partially offset by a
reduction in average debt outstanding and a reduction in the average variable
borrowing rate of the employee housing bonds.
Contract dispute credit, net.
On October 19,
2007, RockResorts received payment of the final settlement from Cheeca Holdings,
LLC (“Cheeca”), related to the disputed contract termination of the formerly
managed RockResorts Cheeca Lodge & Spa property, in the amount of $13.5
million, of which $11.9 million (net of final attorney’s fees) is recorded in
“contract dispute credit, net” in the Consolidated Condensed Statement of
Operations for the three months ended October 31, 2007.
Income taxes. The
effective tax rate for the three months ended October 31, 2008 and 2007 was
36.0% and 39.5%, respectively. The income tax benefit recorded in the
three months ended October 31, 2007 reflects the reversal of a previously
recorded liability in the amount of $0.7 million associated with unrecognized
tax benefits that were determined to be realizable due to a settlement reached
with state tax authorities. The interim period effective tax rate is
primarily driven by the amount of anticipated pre-tax book income for the full
fiscal year and an estimate of the amount of non-deductible items for tax
purposes.
The
Internal Revenue Service (“IRS”) has completed its examination of the Company’s
tax returns for tax years 2001 through 2003 and has issued a report of its
findings. The examiner’s primary finding is the disallowance of the
Company’s position to remove the restrictions under Section 382 of the Internal
Revenue Code of approximately $73.8 million of net operating losses (“NOL”)
carryforwards. These restricted NOL carryforwards relate to fresh
start accounting from the Company’s reorganization in 1992. The
Company has appealed the examiner’s disallowance of these NOL carryforwards to
the Office of Appeals. However, if the Company is unsuccessful in its
appeals process, it will not negatively impact the Company’s financial position
or results of operations.
Reconciliation
of Non-GAAP measures
The
following table reconciles from segment Reported EBITDA to net loss (in
thousands):
Three
Months Ended
|
|||||||||
October
31,
|
|||||||||
2008
|
2007
|
||||||||
Mountain
Reported EBITDA
|
$
|
(39,430
|
)
|
$
|
(36,442
|
)
|
|||
Lodging
Reported EBITDA
|
355
|
2,081
|
|||||||
Resort
Reported EBITDA
|
(39,075
|
)
|
(34,361
|
)
|
|||||
Real
Estate Reported EBITDA
|
15,373
|
5,121
|
|||||||
Total
Reported EBITDA
|
(23,702
|
)
|
(29,240
|
)
|
|||||
Depreciation
and amortization
|
(25,078
|
)
|
(20,761
|
)
|
|||||
Loss
on disposal of fixed assets
|
(180
|
)
|
(234
|
)
|
|||||
Investment
income
|
643
|
3,218
|
|||||||
Interest
expense, net
|
(7,947
|
)
|
(7,644
|
)
|
|||||
Contract
dispute credit, net
|
--
|
11,920
|
|||||||
Minority
interest in loss of consolidated subsidiaries, net
|
2,351
|
2,063
|
|||||||
Loss
before benefit from income taxes
|
(53,913
|
)
|
(40,678
|
)
|
|||||
Benefit from income taxes
|
19,409
|
16,068
|
|||||||
Net
loss
|
$
|
(34,504
|
)
|
$
|
(24,610
|
)
|
The following table reconciles Net Debt (defined as long-term debt plus long-term debt due within one year less cash and cash equivalents) (in thousands):
October 31,
|
||||||
2008
|
2007
|
|||||
Long-term
debt
|
$
|
491,778
|
$
|
534,527
|
||
Long-term
debt due within one year
|
354
|
76,944
|
||||
Total
debt
|
492,132
|
611,471
|
||||
Less:
cash and cash equivalents
|
102,668
|
166,044
|
||||
Net
debt
|
$
|
389,464
|
$
|
445,427
|
LIQUIDITY
AND CAPITAL RESOURCES
Significant
Sources of Cash
Historically,
the Company's first fiscal quarter end is seasonally low for cash and cash
equivalents on hand given that the first and the prior year’s fourth fiscal
quarters have essentially no ski operations and the Company is incurring fixed
costs as well as incurring Resort capital expenditures and investments in real
estate. In total, the Company used $59.7 million and $64.8 million of
cash in the three months ended October 31, 2008 and October 31, 2007,
respectively. The Company generated $50.9 million of cash from
operating activities during the three months ended October 31, 2008, compared to
using $19.4 million for the three months ended October 31, 2007. The
three months ended October 31, 2008 were positively impacted by an increase in
Real Estate Reported EBITDA adjusted for real estate cost of sales less
investments in real estate in the amount of $63.2 million, increased private
club deferred initiation fees and deposits of $32.9 million primarily related to
the collection of the final installments related to the Vail Mountain Club
initiation deposits and a reduction in restricted cash balances of $34.1 million
which became available for general purpose use. These increases were
partially offset by a decrease in real estate deposits of $29.9 million which
were applied to real estate sales. Additionally, the three months
ended October 31, 2007 included the receipt of the Cheeca settlement which
resulted in a net increase of $11.9 million in cash. Cash used in
investing activities for the three months ended October 31, 2008 decreased by
$5.8 million compared to the three months ended October 31, 2007 due to
decreased resort capital expenditures of $8.9 million. Net cash used
by financing activities for the three months ended October 31, 2008 increased by
$71.0 million compared to the three months ended October 31, 2007 primarily
resulting from the $58.4 million pay off of the Non-Recourse Real Estate
Financing and the repayment of $15.0 million borrowings under the Series 1990
Sports Facilities Refunding Bonds Revenue Bonds, both in the current year first
fiscal quarter.
In
addition to the Company’s $102.7 million of cash and cash equivalents at October
31, 2008, the Company has available $306.2 million under its Credit Facility
(which represents the total commitment of $400.0 million less certain letters of
credit outstanding of $93.8 million). As of October 31, 2008 and
2007, total long-term debt (including long-term debt due within one year) was
$492.1 million and $611.5 million, respectively, with the decrease at October
31, 2008 being primarily due to the pay off of the Non-Recourse Real Estate
Financings related to the Company’s vertical development
projects. Net Debt (defined as long-term debt plus long-term debt due
within one year less cash and cash equivalents) decreased from $445.4 million as
of October 31, 2007 to $389.5 million as of October 31, 2008 due primarily to
the pay off of the Company’s Non-Recourse Real Estate Financings partially
offset by the decrease in cash and cash equivalents. The Company
believes it is in a good position to take advantage of potential strategic
options as further discussed below, as the Company has significant cash and cash
equivalents on hand and no revolver borrowings under its Credit
Facility.
The
Company expects that its liquidity needs in the near term will be met by
continued utilization of operating cash flows (including cash to be generated
from anticipated real estate closings) and borrowings, if necessary, under
the Credit Facility. In order to provide additional flexibility for
the Company’s liquidity needs, the Company finalized in March 2008 an agreement
with the lenders in its Credit Facility to utilize an accordion feature to
expand commitments under the existing facility by $100.0 million (for a total
borrowing capacity of $400.0 million), at the same terms existing in the current
facility. The Company believes the Credit Facility, which matures in
2012, including the expanded commitments would provide added flexibility
especially when evaluating future financing needs for its real estate projects
given the current state of the non-recourse financing available in the capital
markets, and is priced favorably, with any new borrowings currently being priced
at LIBOR plus 0.50%.
In
addition to building or preserving excess cash, the Company continuously
evaluates other options on how to utilize its excess cash, including any
combination of the following strategic options: self-fund real estate under
development, continue recent levels of investment in resort assets, pursue
strategic acquisitions, pay off outstanding debt, repurchase additional common
stock of the Company and/or other options to return value to
stockholders. The Company’s debt generally has favorable fixed
interest rates and is long-term in nature. The Company’s Credit
Facility and the Indenture limit the Company’s ability to make investments or
distributions, including the payment of dividends and/or the repurchase of the
Company’s common stock, and the pay off of certain of its debt, including its
6.75% Notes.
Significant
Uses of Cash
The
Company’s cash needs typically include providing for operating expenditures,
debt service requirements and capital expenditures for both assets to be used in
operations and real estate development projects. In addition, the
Company expects it will incur a significant increase in cash income tax payments
due to the prior utilization of all NOL carryforwards (subject to the appeal of
the IRS ruling described above). Subsequent to October 31, 2008, the
Company completed its acquisition of CME which required a cash payment of
approximately $38.3 million, as well as $0.9 million to reimburse the seller for
certain new capital expenditures.
The
Company expects to spend approximately $250 million to $270 million in calendar
year 2008 for real estate development projects, including the construction of
associated resort-related depreciable assets, of which $210 million was spent as
of October 31, 2008, leaving approximately $40 million to $60 million to spend
in the remainder of calendar year 2008. The Company has entered into
contracts with third parties to provide construction-related services to the
Company throughout the course of construction for these projects; commitments
for future services to be performed over the next several years under such
current contracts total approximately $266 million. The primary
projects are expected to include continued construction and development costs,
as well as planning and infrastructure costs associated with planned development
projects in and around each of the Company’s resorts. The Company
currently estimates to spend approximately $230 million to $250 million in
calendar year 2009 for real estate development projects, including the
construction of associated resort-related depreciable assets. In
addition to utilizing project-specific financing and cash on hand as
appropriate, the Company also pre-sells units requiring deposits in a proposed
development prior to committing to the completion of the
development.
The
Company has historically invested significant cash in capital expenditures for
its resort operations, and expects to continue to invest significant cash in the
future. The Company evaluates additional capital improvements based
on expected strategic impacts and/or expected return on
investment. The Company currently anticipates it will spend
approximately $106 million to $110 million of resort capital expenditures for
calendar year 2008 excluding resort depreciable assets arising from real estate
activities noted above, of which $83 million was spent as of October 31, 2008,
leaving approximately $23 million to $27 million to spend in the remainder of
calendar year 2008. This overall resort capital investment will allow
the Company to maintain its high quality standards and make incremental
discretionary improvements at the Company’s five ski resorts and throughout its
owned hotels. Included in these capital expenditures are
approximately $40 million to $42 million which are necessary to maintain
appearance and level of service appropriate to the Company’s world-class resort
operations, including routine replacement of snow grooming equipment and rental
fleet equipment. Discretionary expenditures for calendar 2008 include
the completed replacement of a previously existing gondola with a new
state-of-the-art eight passenger Keystone River Run gondola in River Run Village
(which was operational November 2008); completion of an on-mountain ski school
building following the new Buckaroo Express gondola installed in 2007 at Beaver
Creek; full renovation of The Osprey at Beaver Creek (formerly known as the Inn
at Beaver Creek), including substantial upgrades to create a unique ultra-luxury
RockResorts branded hotel; new snowmaking equipment at Peak 7 in Breckenridge;
start of a Jackson Lake Lodge room remodel in Grand Teton National Park; and
upgrades to the Company’s central reservations, marketing database and
e-commerce booking systems, among other projects. The Company has not
finalized its specific resort capital plan for calendar year 2009, although it
is currently anticipated that such plan will continue at the same level of
expenditures to maintain appearance and level of service, but the Company will
evaluate total discretionary expenditures based on the current economic
environment . The Company currently plans to utilize cash flow from
operations and cash on hand to provide the cash necessary to execute its capital
plan.
Principal
payments on the vast majority of the Company’s long-term debt ($489.2 million of
the total $492.1 million debt outstanding as of October 31, 2008) are not due
until fiscal 2014 and beyond.
The
Company’s debt service requirements can be impacted by changing interest rates
as the Company had $52.6 million of variable-rate debt outstanding as of October
31, 2008. A 100-basis point change in LIBOR would cause the Company’s
annual interest payments to change by approximately $0.5 million. The
fluctuation in the Company’s debt service requirements, in addition to interest
rate changes, may be impacted by future borrowings under its Credit Facility or
other alternative financing arrangements, including non-recourse real estate
financings, it may enter into. The Company’s long term liquidity
needs are dependent upon operating results that impact the borrowing capacity
under the Credit Facility, which can be mitigated by adjustments to capital
expenditures, flexibility of investment activities and the ability to obtain
favorable future financing. The Company can respond to liquidity
impacts of changes in the business and economic environment by managing its
capital expenditures and real estate development activities.
On March
9, 2006, the Company’s Board of Directors approved the repurchase of up to
3,000,000 shares of common stock and on July 16, 2008 approved an increase of
the Company’s common stock repurchase authorization by an additional 3,000,000
shares. During the three months ended October 31, 2008, the Company
repurchased 278,400 shares of common stock at a cost of $7.4
million. Since inception of this stock repurchase plan, the Company
has repurchased 3,282,508 shares at a cost of approximately $132.9 million,
through October 31, 2008. As of October 31, 2008, 2,717,492 shares
remained available to repurchase under the existing repurchase
authorization. Shares of common stock purchased pursuant to the
repurchase program will be held as treasury shares and may be used for the
issuance of shares under the Company’s employee share award
plans. Acquisitions under the stock repurchase program may be made
from time to time at prevailing prices as permitted by applicable laws, and
subject to market conditions and other factors. The timing as well as
the number of shares that may be repurchased under the program will depend on a
number of factors including the Company’s future financial performance, the
Company’s available cash resources and competing uses for cash that may arise in
the future, the restrictions in the Credit Facility and in the Indenture,
prevailing prices of the Company’s common stock and the number of shares that
become available for sale at prices that the Company believes are
attractive. The stock repurchase program may be discontinued at any
time and is not expected to have a significant impact on the Company’s
capitalization.
Covenants
and Limitations
The
Company must abide by certain restrictive financial covenants under its Credit
Facility and the Indenture. The most restrictive of those covenants
include the following Credit Facility covenants: Net Funded Debt to Adjusted
EBITDA ratio, Minimum Net Worth and the Interest Coverage ratio (each as defined
in the Credit Agreement). In addition, the Company’s financing
arrangements, including the Indenture, limit its ability to incur certain
indebtedness, make certain restricted payments, enter into certain investments,
make certain affiliate transfers and may limit its ability to enter into certain
mergers, consolidations or sales of assets. The Company’s borrowing
availability under the Credit Facility is primarily determined by the Net Funded
Debt to Adjusted EBITDA ratio as defined in the Credit Agreement.
The
Company was in compliance with all restrictive financial covenants in its debt
instruments as of October 31, 2008. The Company expects it will meet
all applicable financial maintenance covenants in its Credit Agreement,
including the Net Funded Debt to Adjusted EBITDA ratio throughout the year
ending July 31, 2009. However, there can be no assurance that the
Company will meet such financial covenants. If such covenants are not
met, the Company would be required to seek a waiver or amendment from the banks
participating in the Credit Facility. While the Company anticipates
that it would obtain such waiver or amendment, if any were necessary, there can
be no assurance that such waiver or amendment would be granted, which could have
a material adverse impact on the liquidity of the Company.
OFF
BALANCE SHEET ARRANGEMENTS
The
Company does not have off balance sheet transactions that are expected to have a
material effect on the Company's financial condition, revenue, expenses, results
of operations, liquidity, capital expenditures or capital
resources.
FORWARD-LOOKING
STATEMENTS
Except
for any historical information contained herein, the matters discussed in this
Form 10-Q contain certain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements
relate to analyses and other information available as of the date hereof, which
are based on forecasts of future results and estimates of amounts not yet
determinable. These statements also relate to our contemplated future
prospects, developments and business strategies.
These
forward-looking statements are identified by their use of terms and phrases such
as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,”
“plan,” “predict,” “project,” “will” and similar terms and phrases, including
references to assumptions. Although we believe that our plans,
intentions and expectations reflected in or suggested by such forward-looking
statements are reasonable, we cannot assure you that such plans, intentions or
expectations will be achieved. Important factors that could cause
actual results to differ materially from our forward-looking statements include,
but are not limited to:
·
|
downturn
in general economic conditions, including adverse effects on the overall
travel and leisure
related industries;
|
·
|
terrorist
acts upon the United States;
|
·
|
threat
of or actual war;
|
·
|
unfavorable
weather conditions;
|
·
|
our
ability to obtain financing on terms acceptable to us to finance our real
estate investments, capital expenditures and growth
strategy;
|
·
|
our
ability to continue to grow our resort and real estate
operations;
|
·
|
competition
in our mountain and lodging
businesses;
|
·
|
our
ability to hire and retain a sufficient seasonal
workforce;
|
·
|
our
ability to successfully initiate and/or complete real estate development
projects and achieve the anticipated financial benefits from such
projects;
|
·
|
adverse
changes in real estate markets;
|
·
|
implications
arising from new Financial Accounting Standards Board
(“FASB”)/governmental legislation, rulings or
interpretations;
|
·
|
our
reliance on government permits or approvals for our use of Federal land or
to make operational improvements;
|
·
|
our
ability to integrate and successfully operate future acquisitions;
and
|
·
|
adverse
consequences of current or future legal
claims.
|
All
forward-looking statements attributable to us or any persons acting on our
behalf are expressly qualified in their entirety by these cautionary
statements.
If one or
more of these risks or uncertainties materialize, or if underlying assumptions
prove incorrect, our actual results may vary materially from those expected,
estimated or projected. Given these uncertainties, users of the
information included in this Form 10-Q, including investors and prospective
investors, are cautioned not to place undue reliance on such forward-looking
statements. Actual results may differ materially from those suggested
by the forward-looking statements that the Company makes for a number of reasons
including those described in this Form 10-Q and in Part I, Item 1A, “Risk
Factors” of the Form 10-K. All forward-looking statements are made
only as of the date hereof. Except as may be required by law, the Company does
not intend to update these forward-looking statements, even if new information,
future events or other circumstances have made them incorrect or
misleading.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
Interest Rate
Risk. The Company's exposure to market risk is limited
primarily to the fluctuating interest rates associated with variable rate
indebtedness. At October 31, 2008, the Company had $52.6 million of
variable rate indebtedness, representing 10.7% of the Company's total debt
outstanding, at an average interest rate during the three months ended October
31, 2008 of 6.2%. Based on variable-rate borrowings outstanding as of
October 31, 2008, a 100-basis point (or 1.0%) change in LIBOR would have caused
the Company's annual interest payments to change by $0.5 million. The
Company's market risk exposure fluctuates based on changes in underlying
interest rates.
Disclosure
Controls and Procedures
Management
of the Company, under the supervision and with participation of the Chief
Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), have evaluated
the effectiveness of the Company's disclosure controls and procedures as such
term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (the “Act”) as of the end of the period covered by this report on
Form 10-Q.
Based
upon their evaluation of the Company's disclosure controls and procedures, the
CEO and the CFO concluded that the disclosure controls are effective to provide
reasonable assurance that information required to be disclosed by the Company in
the reports that it files or submits under the Act is accumulated and
communicated to management, including the CEO and CFO, as appropriate, to allow
timely decisions regarding required disclosure and are effective to provide
reasonable assurance that such information is recorded, processed, summarized
and reported within the time periods specified by the SEC's rules and
forms.
The
Company, including its CEO and CFO, does not expect that the Company's internal
controls and procedures will prevent or detect all error and all
fraud. A control system, no matter how well conceived or operated,
can provide only reasonable, not absolute, assurance that the objectives of the
control system are met.
Changes
in Internal Control over Financial Reporting
There
were no changes in the Company's internal control over financial reporting
during the period covered by this Form 10-Q that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over
financial reporting.
PART
II OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
The Canyons Ski Resort
Litigation
During
the fourth quarter of the fiscal year ended July 31, 2007, the Company entered
into an agreement with Peninsula Advisors, LLC (“Peninsula”) for the negotiation
and mutual acquisition of The Canyons and the land underlying The
Canyons. On July 15, 2007, American Skiing Company (“ASC”) entered
into an agreement to sell The Canyons to Talisker Corporation and Talisker
Canyons Finance Company, LLC (together “Talisker”). On July 27, 2007,
the Company filed a complaint in the District Court in Colorado against
Peninsula and Talisker claiming, among other things, breach of contract by
Peninsula and intentional interference with contractual relations and
prospective business relations by Talisker and seeking damages, specific
performance and injunctive relief. On October 19, 2007, the Company’s
request for a preliminary injunction to prevent the closing of the acquisition
by Talisker of The Canyons from ASC was denied. On November 8, 2007,
Talisker filed an answer to the Company’s complaint along with three
counterclaims. On November 12, 2007, Peninsula filed a motion to
dismiss and for partial summary judgment. The Company believes that
these counter claims and motions are without merit. These motions are
set for hearing on December 12, 2008. The Company is unable to
predict the ultimate outcome of the above described actions.
There
have been no material changes from risk factors previously disclosed in Item 1A
to Part I of the Company’s Form 10-K.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
Repurchase
of equity securities
The
following table summarizes the purchase of the Company’s equity securities
during the first quarter of the year ending July 31, 2009:
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
|||||||
August
1, 2008 – August 31, 2008
|
--
|
$
|
--
|
--
|
2,995,892
|
||||||
September
1, 2008 – September 30, 2008
|
--
|
--
|
--
|
2,995,892
|
|||||||
October
1, 2008 – October 31, 2008
|
278,400
|
26.63
|
278,400
|
2,717,492
|
|||||||
Total
|
278,400
|
$
|
26.63
|
278,400
|
(1)
|
On
March 9, 2006, the Company’s Board of Directors approved the repurchase of
up to 3,000,000 shares of common stock and subsequently on July 16, 2008
approved an increase of the Company’s common stock repurchase
authorization by an additional 3,000,000 shares. Acquisitions
under the share repurchase program may be made from time to time at
prevailing prices as permitted by applicable laws, and subject to market
conditions and other factors. The stock repurchase program may
be discontinued at any time.
|
None.
None.
ITEM
6. EXHIBITS.
The
following exhibits are either filed herewith or, if so indicated, incorporated
by reference to the documents indicated in parentheses, which have previously
been filed with the Securities and Exchange Commission.
Exhibit
Number
|
Description
|
Sequentially
Numbered Page
|
3.1
|
Amended
and Restated Certificate of Incorporation of Vail Resorts, Inc., dated
January 5, 2005. (Incorporated by reference to Exhibit 3.1 on Form 10-Q of
Vail Resorts, Inc. for the quarter ended January 31,
2005.)
|
|
3.2
|
Amended
and Restated By-Laws. (Incorporated by reference to Exhibit 3.2 on Form
10-K of Vail Resorts, Inc. for the year ended July 31,
2008.)
|
|
4.1(a)
|
Indenture,
dated as of January 29, 2004, among Vail Resorts, Inc., the guarantors
therein and the Bank of New York as Trustee (Including Exhibit A, Form of
Global Note). (Incorporated by reference to Exhibit 4.1 on Form
8-K of Vail Resorts, Inc. filed on February 2, 2004.)
|
|
4.1(b)
|
Supplemental
Indenture, dated as of March 10, 2006 to Indenture dated as of January 29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as
Guarantors, and The Bank of New York, as Trustee. (Incorporated
by reference to Exhibit 10.34 on Form 10-Q of Vail Resorts, Inc. for the
quarter ended January 31, 2006.)
|
|
4.1(c)
|
Form
of Global Note. (Incorporated by reference to Exhibit 4.1 on
Form 8-K of Vail Resorts, Inc. filed February 2, 2004.)
|
|
4.1(d)
|
Supplemental
Indenture, dated as of April 26, 2007 to Indenture dated as of January 29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as
Guarantors, and The Bank of New York, as Trustee. (Incorporated by
reference to Exhibit 4.1(d) on Form 10-K of Vail Resorts, Inc. for the
year ended July 31, 2008.)
|
|
4.1(e)
|
Supplemental
Indenture, dated as of July 11, 2008 to Indenture dated as of January 29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as
Guarantors, and The Bank of New York Mellon Trust Company, N.A., as
Trustee. (Incorporated by reference to Exhibit 4.1(e) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2008.)
|
|
10.1
|
Executive
Employment Agreement made and entered into October 15, 2008 by and between
Vail Resorts, Inc., and Robert A. Katz.
|
16
|
10.2
|
Executive
Employment Agreement made and entered into October 15, 2008 by and between
Vail Resorts, Inc., and Jeffrey W. Jones.
|
36
|
10.3
|
Executive
Employment Agreement made and entered into October 15, 2008 by and between
Vail Holdings, Inc., a wholly-owned subsidiary of Vail Resorts, Inc., and
Keith Fernandez.
|
52
|
10.4
|
Executive
Employment Agreement made and entered into October 15, 2008 by and between
Vail Holdings, Inc., a wholly-owned subsidiary of Vail Resorts, Inc., and
John McD. Garnsey.
|
68
|
10.5
|
Executive
Employment Agreement made and entered into October 15, 2008 by and between
Vail Holdings, Inc., a wholly-owned subsidiary of Vail Resorts, Inc., and
Blaise Carrig.
|
84
|
10.6
|
Executive
Employment Agreement made and entered into October 15, 2008 by and between
Vail Holdings, Inc., a wholly-owned subsidiary of Vail Resorts, Inc., and
Stanley D. Brown.
|
100
|
10.7
|
Vail
Resorts, Inc. Management Incentive Plan.
|
116
|
10.8
|
Form
of Indemnification Agreement.
|
125
|
31.1
|
Certifications
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
143
|
31.2
|
Certifications
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
145
|
32
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
147
|
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Date: December
9, 2008
|
Vail
Resorts, Inc.
|
|
By:
|
/s/ Jeffrey W. Jones
|
|
Jeffrey
W. Jones
|
||
Senior
Executive Vice President and
|
||
Chief
Financial Officer
|
||
(Duly
Authorized Officer)
|
Date: December
9, 2008
|
Vail
Resorts, Inc.
|
|
By:
|
/s/ Mark L. Schoppet
|
|
Mark
L. Schoppet
|
||
Vice
President, Controller and
|
||
Chief
Accounting Officer
|