Annual Statements Open main menu

VALMONT INDUSTRIES INC - Quarter Report: 2016 September (Form 10-Q)




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
Form 10-Q
(Mark One)
x    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 24, 2016
or
o    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to
Commission file number 1-31429
_____________________________________
Valmont Industries, Inc.
(Exact name of registrant as specified in its charter)
Delaware 
(State or Other Jurisdiction of
Incorporation or Organization)
47-0351813 
(I.R.S. Employer
Identification No.)
One Valmont Plaza, 
Omaha, Nebraska 
(Address of Principal Executive Offices)
 
68154-5215 
(Zip Code)

(402) 963-1000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
Accelerated filer o
Non‑accelerated filer o 
Smaller reporting company o
 
 
(Do not check if a
smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
22,511,043
Outstanding shares of common stock as of October 20, 2016




VALMONT INDUSTRIES, INC.

INDEX TO FORM 10-Q
 
 
Page No.
 
PART I. FINANCIAL INFORMATION
 
 
 
 
 
ended September 24, 2016 and September 26, 2015
 
 
 
and thirty-nine weeks ended September 24, 2016 and September 26, 2015
 
Condensed Consolidated Balance Sheets as of September 24, 2016 and December 26,
 
 
2015
 
Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended
 
 
September 24, 2016 and September 26, 2015
 
Condensed Consolidated Statements of Shareholders' Equity for the thirty-nine
 
 
weeks ended September 24, 2016 and September 26, 2015
 
Notes to Condensed Consolidated Financial Statements
Item 2.
Item 3.
Item 4.
 
 
 
 
PART II. OTHER INFORMATION
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 6.
 
 
 
 
 
 
 
 
 


2




VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in thousands, except per share amounts)
(Unaudited)
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
September 24,
2016
 
September 26,
2015
 
September 24,
2016
 
September 26,
2015
Product sales
$
544,828

 
$
560,518

 
$
1,648,530

 
$
1,776,194

Services sales
65,419

 
72,057

 
198,571

 
208,902

Net sales
610,247

 
632,575

 
1,847,101

 
1,985,096

Product cost of sales
409,003

 
427,688

 
1,220,567

 
1,348,402

Services cost of sales
46,221

 
48,136

 
135,425

 
144,941

Total cost of sales
455,224

 
475,824

 
1,355,992

 
1,493,343

Gross profit
155,023

 
156,751

 
491,109

 
491,753

Selling, general and administrative expenses
101,783

 
104,539

 
303,698

 
327,858

Impairment of goodwill and intangible assets

 
15,200

 

 
15,200

Operating income
53,240

 
37,012

 
187,411

 
148,695

Other income (expenses):
 
 
 
 
 
 
 
Interest expense
(11,100
)
 
(11,120
)
 
(33,276
)
 
(33,480
)
Interest income
771

 
905

 
2,289

 
2,395

Other
878

 
(1,230
)
 
452

 
(242
)
 
(9,451
)
 
(11,445
)
 
(30,535
)
 
(31,327
)
Earnings before income taxes
43,789

 
25,567

 
156,876

 
117,368

Income tax expense (benefit):
 
 
 
 
 
 
 
Current
18,017

 
6,746

 
51,276

 
37,656

Deferred
(3,749
)
 
5,272

 
(1,534
)
 
5,217

 
14,268

 
12,018

 
49,742

 
42,873

Net earnings
29,521

 
13,549

 
107,134

 
74,495

Less: Earnings attributable to noncontrolling interests
(1,348
)
 
(1,483
)
 
(3,966
)
 
(3,817
)
Net earnings attributable to Valmont Industries, Inc.
$
28,173

 
$
12,066

 
$
103,168

 
$
70,678

Earnings per share:
 
 
 
 
 
 
 
Basic
$
1.25

 
$
0.52

 
$
4.56

 
$
3.02

Diluted
$
1.24

 
$
0.52

 
$
4.54

 
$
3.00

Cash dividends declared per share
$
0.375

 
$
0.375

 
$
1.125

 
$
1.125

Weighted average number of shares of common stock outstanding - Basic (000 omitted)
22,505

 
23,057

 
22,602

 
23,420

Weighted average number of shares of common stock outstanding - Diluted (000 omitted)
22,659

 
23,170

 
22,741

 
23,534

See accompanying notes to condensed consolidated financial statements.

3



VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
September 24,
2016
 
September 26,
2015
 
September 24,
2016
 
September 26,
2015
Net earnings
$
29,521

 
$
13,549

 
$
107,134

 
$
74,495

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
Unrealized translation gain (loss)
770

 
(53,518
)
 
(1,938
)
 
(93,368
)
Unrealized gain/(loss) on hedging activities:
 
 
 
 
 
 
 
      Net investment hedge
1,972

 

 
4,897

 

Amortization cost included in interest expense
18

 
18

 
56

 
55

     Realized (gain) loss on cash flow hedge included in net earnings during the period

 
(439
)
 

 
(439
)
     Gain on cash flow hedges

 
110

 

 
1,155

Other comprehensive income (loss)
2,760

 
(53,829
)
 
3,015

 
(92,597
)
Comprehensive income (loss)
32,281

 
(40,280
)
 
110,149

 
(18,102
)
Comprehensive loss (income) attributable to noncontrolling interests
(1,618
)
 
847

 
(5,732
)
 
206

Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
30,663

 
$
(39,433
)
 
$
104,417

 
$
(17,896
)
















See accompanying notes to condensed consolidated financial statements.

4



VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
 
September 24,
2016
 
December 26,
2015
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
349,375

 
$
349,074

Receivables, net
455,692

 
466,443

Inventories
379,625

 
340,672

Prepaid expenses, restricted cash, and other assets
69,231

 
46,137

Refundable income taxes
20,342

 
24,526

Total current assets
1,274,265

 
1,226,852

Property, plant and equipment, at cost
1,120,350

 
1,081,056

Less accumulated depreciation and amortization
594,710

 
548,567

Net property, plant and equipment
525,640

 
532,489

Goodwill
327,863

 
336,916

Other intangible assets, net
152,469

 
170,197

Other assets
103,806

 
125,928

Total assets
$
2,384,043

 
$
2,392,382

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current installments of long-term debt
$
895

 
$
1,077

Notes payable to banks
853

 
976

Accounts payable
170,888

 
179,983

Accrued employee compensation and benefits
69,549

 
70,354

Accrued expenses
109,285

 
105,593

Dividends payable
8,455

 
8,571

Total current liabilities
359,925

 
366,554

Deferred income taxes
28,822

 
35,669

Long-term debt, excluding current installments
755,584

 
756,918

Defined benefit pension liability
156,524

 
179,323

Deferred compensation
47,783

 
48,417

Other noncurrent liabilities
33,104

 
40,290

Shareholders’ equity:
 
 
 
Preferred stock of $1 par value -
 
 
 
Authorized 500,000 shares; none issued

 

Common stock of $1 par value -
 
 
 
Authorized 75,000,000 shares; 27,900,000 issued
27,900

 
27,900

Retained earnings
1,811,947

 
1,729,679

Accumulated other comprehensive loss
(265,969
)
 
(267,218
)
Treasury stock
(610,680
)
 
(571,920
)
Total Valmont Industries, Inc. shareholders’ equity
963,198

 
918,441

Noncontrolling interest in consolidated subsidiaries
39,103

 
46,770

Total shareholders’ equity
1,002,301

 
965,211

Total liabilities and shareholders’ equity
$
2,384,043

 
$
2,392,382

See accompanying notes to condensed consolidated financial statements.

5



VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
 
Thirty-nine Weeks Ended
 
September 24,
2016
 
September 26,
2015
Cash flows from operating activities:
 
 
 
Net earnings
$
107,134

 
$
74,495

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
Depreciation and amortization
61,242

 
70,859

Noncash loss on trading securities
973

 
5,020

Impairment of assets - restructuring activities
618

 
12,659

Impairment of goodwill & intangible assets

 
15,200

Stock-based compensation
6,572

 
5,667

Change in fair value of contingent consideration
(3,527
)
 

Defined benefit pension plan expense (benefit)
1,486

 
(460
)
Contribution to defined benefit pension plan
(712
)
 
(15,735
)
Increase in restricted cash - pension plan trust

(13,652
)
 

Gain on sale of property, plant and equipment
250

 
1,263

Deferred income taxes
(1,534
)
 
5,217

Changes in assets and liabilities:
 
 
 
Receivables
16,436

 
5,551

Inventories
(34,413
)
 
(25,447
)
Prepaid expenses and other assets
(10,624
)
 
5,275

Accounts payable
(11,338
)
 
832

Accrued expenses
3,272

 
7,368

Other noncurrent liabilities
240

 
887

Income taxes refundable
4,831

 
14,171

Net cash flows from operating activities
127,254

 
182,822

Cash flows from investing activities:
 
 
 
Purchase of property, plant and equipment
(42,233
)
 
(34,447
)
Proceeds from sale of assets
3,938

 
3,256

Other, net
(2,824
)
 
5,980

Net cash flows from investing activities
(41,119
)
 
(25,211
)
Cash flows from financing activities:
 
 
 
Net borrowings under short-term agreements
(128
)
 
(12,322
)
Proceeds from long-term borrowings

 
37,000

Principal payments on long-term borrowings
(1,563
)
 
(37,878
)
Dividends paid
(25,604
)
 
(26,708
)
Dividends to noncontrolling interest
(2,527
)
 
(2,323
)
Purchase of noncontrolling interest
(11,009
)
 

Purchase of treasury shares
(46,581
)
 
(148,220
)
Proceeds from exercises under stock plans
6,509

 
10,902

Excess tax benefits from stock option exercises

 
1,458

Purchase of common treasury shares—stock plan exercises
(1,453
)
 
(12,135
)
Net cash flows from financing activities
(82,356
)
 
(190,226
)
Effect of exchange rate changes on cash and cash equivalents
(3,478
)
 
(26,113
)
Net change in cash and cash equivalents
301

 
(58,728
)
Cash and cash equivalents—beginning of year
349,074

 
371,579

Cash and cash equivalents—end of period
$
349,375

 
$
312,851

See accompanying notes to condensed consolidated financial statements.

6


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)
 
Common
stock
 
Additional
paid-in
capital
 
Retained
earnings
 
Accumulated
other
comprehensive
income (loss)
 
Treasury
stock
 
Noncontrolling
interest in
consolidated
subsidiaries
 
Total
shareholders’
equity
Balance at December 27, 2014
$
27,900

 
$

 
$
1,718,662

 
$
(134,433
)
 
$
(410,296
)
 
$
48,572

 
$
1,250,405

Net earnings

 

 
70,678

 

 

 
3,817

 
74,495

Other comprehensive income (loss)

 

 

 
(88,574
)
 

 
(4,023
)
 
(92,597
)
Cash dividends declared

 

 
(26,249
)
 

 

 

 
(26,249
)
Dividends to noncontrolling interests

 

 

 

 

 
(2,323
)
 
(2,323
)
Purchase of treasury shares; 1,236,771 shares acquired

 

 

 

 
(148,220
)
 

 
(148,220
)
Stock plan exercises; 98,367 shares acquired

 

 

 

 
(12,135
)
 

 
(12,135
)
Stock options exercised; 138,657 shares issued

 
(11,078
)
 
4,530

 

 
17,450

 

 
10,902

Tax benefit from stock option exercises

 
1,458

 

 

 

 

 
1,458

Stock option expense

 
3,936

 

 

 

 

 
3,936

Stock awards; 5,943 shares issued

 
5,684

 

 

 
421

 

 
6,105

Balance at September 26, 2015
$
27,900

 
$

 
$
1,767,621

 
$
(223,007
)
 
$
(552,780
)
 
$
46,043

 
$
1,065,777

Balance at December 26, 2015
$
27,900

 
$

 
$
1,729,679

 
$
(267,218
)
 
$
(571,920
)
 
$
46,770

 
$
965,211

Net earnings

 

 
103,168

 

 

 
3,966

 
107,134

Other comprehensive income (loss)

 

 

 
1,249

 

 
1,766

 
3,015

Cash dividends declared

 

 
(25,482
)
 

 

 

 
(25,482
)
Dividends to noncontrolling interests

 

 

 

 

 
(2,527
)
 
(2,527
)
Purchase of noncontrolling interests

 
(137
)
 

 

 

 
(10,872
)
 
(11,009
)
Purchase of treasury shares; 384,622 shares acquired

 

 

 

 
(46,581
)
 

 
(46,581
)
Stock plan exercises; 10,747 shares acquired

 

 

 

 
(1,453
)
 

 
(1,453
)
Stock options exercised; 68,631 shares issued

 
(6,435
)
 
4,582

 

 
8,362

 

 
6,509

Stock option expense

 
4,358

 

 

 

 

 
4,358

Stock awards; 6,725 shares issued

 
2,214

 

 

 
912

 

 
3,126

Balance at September 24, 2016
$
27,900

 
$

 
$
1,811,947

 
$
(265,969
)
 
$
(610,680
)
 
$
39,103

 
$
1,002,301










See accompanying notes to condensed consolidated financial statements.

7


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Condensed Consolidated Financial Statements
The Condensed Consolidated Balance Sheet as of September 24, 2016, the Condensed Consolidated Statements of Earnings and Comprehensive Income for the thirteen and thirty-nine weeks ended September 24, 2016 and September 26, 2015, and the Condensed Consolidated Statements of Cash Flows and Shareholders' Equity for the thirty-nine week periods then ended have been prepared by the Company, without audit. In the opinion of management, all necessary adjustments (which include normal recurring adjustments) have been made to present fairly the financial statements as of September 24, 2016 and for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2015. The accounting policies and methods of computation followed in these interim financial statements are the same as those followed in the financial statements for the year ended December 26, 2015. The results of operations for the period ended September 24, 2016 are not necessarily indicative of the operating results for the full year.
Inventories
Approximately 38% and 39% of inventory is valued at the lower of cost, determined on the last-in, first-out (LIFO) method, or market as of September 24, 2016 and December 26, 2015. All other inventory is valued at the lower of cost, determined on the first-in, first-out (FIFO) method or market. Finished goods and manufactured goods inventories include the costs of acquired raw materials and related factory labor and overhead charges required to convert raw materials to manufactured and finished goods. The excess of replacement cost of inventories over the LIFO value is approximately $38,267 and $35,075 at September 24, 2016 and December 26, 2015, respectively.
Inventories consisted of the following:
 
September 24,
2016
 
December 26,
2015
Raw materials and purchased parts
$
174,442

 
$
162,977

Work-in-process
26,079

 
25,644

Finished goods and manufactured goods
217,371

 
187,126

Subtotal
417,892

 
375,747

Less: LIFO reserve
38,267

 
35,075

 
$
379,625

 
$
340,672


8


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income Taxes
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries for the thirteen and thirty-nine weeks ended September 24, 2016 and September 26, 2015, were as follows:
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
2016
 
2015
 
2016
 
2015
United States
$
21,550

 
$
26,343

 
$
105,390

 
$
92,625

Foreign
22,239

 
(776
)
 
51,486

 
24,743

 
$
43,789

 
$
25,567

 
$
156,876

 
$
117,368

Pension Benefits
The Company incurs expenses in connection with the Delta Pension Plan ("DPP"). The DPP was acquired as part of the Delta plc acquisition in fiscal 2010 and has no members that are active employees. In order to measure expense and the related benefit obligation, various assumptions are made including discount rates used to value the obligation, expected return on plan assets used to fund these expenses and estimated future inflation rates. These assumptions are based on historical experience as well as current facts and circumstances. An actuarial analysis is used to measure the expense and liability associated with pension benefits.

The components of the net periodic pension (benefit) expense for the thirteen and thirty-nine weeks ended September 24, 2016 and September 26, 2015 were as follows:
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
Net periodic (benefit) expense:
2016
 
2015
 
2016
 
2015
Interest cost
$
6,092

 
$
6,186

 
$
19,134

 
$
18,486

Expected return on plan assets
(5,565
)
 
(6,341
)
 
(17,648
)
 
(18,946
)
Net periodic (benefit) expense
$
527

 
$
(155
)
 
$
1,486

 
$
(460
)
Stock Plans

The Company maintains stock‑based compensation plans approved by the shareholders, which provide that the Human Resource Committee of the Board of Directors may grant incentive stock options, nonqualified stock options, stock appreciation rights, non-vested stock awards and bonuses of common stock. At September 24, 2016, 884,562 shares of common stock remained available for issuance under the plans. Shares and options issued and available are subject to changes in capitalization.
Under the plans, the exercise price of each option equals the closing market price at the date of the grant. Options vest beginning on the first anniversary of the grant in equal amounts over three to six years or on the fifth anniversary of the grant.




9


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Expiration of grants is from seven to ten years from the date of grant. The Company's compensation expense (included in selling, general and administrative expenses) and associated income tax benefits related to stock options for the thirteen and thirty-nine weeks ended September 24, 2016 and September 26, 2015, respectively, were as follows:
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
2016
 
2015
 
2016
 
2015
Compensation expense
$
1,399

 
$
1,283

 
$
4,358

 
$
3,936

Income tax benefits
539

 
494

 
1,678

 
1,515

Equity Method Investments
The Company has equity method investments in non-consolidated subsidiaries, which are recorded within "Other assets" on the Condensed Consolidated Balance Sheet.
Fair Value
The Company applies the provisions of Accounting Standards Codification 820, Fair Value Measurements (“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 apply to other accounting pronouncements that require or permit fair value measurements. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a three‑level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value.
Trading Securities: The assets and liabilities recorded for the investments held in the Valmont Deferred Compensation Plan of $36,925 ($37,963 at December 26, 2015) represent mutual funds, invested in debt and equity securities, classified as trading securities in accordance with Accounting Standards Codification 320, Accounting for Certain Investments in Debt and Equity Securities, considering the employee's ability to change investment allocation of their deferred compensation at any time.

10


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company's ownership of shares in Delta EMD Pty. Ltd. (JSE:DTA) is also classified as trading securities. The shares are valued at $1,721 and $4,734 as of September 24, 2016 and December 26, 2015, respectively, which is the estimated fair value. During the first quarter of 2016, the Company received a dividend of $1,541 from Delta EMD Pty. Ltd and the market price of the shares were proportionately reduced accordingly. Quoted market prices are available for these securities in an active market and therefore categorized as a Level 1 input.
 
 
 
Fair Value Measurement Using:
 
Carrying Value
September 24, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Trading Securities
$
38,646

 
$
38,646

 
$

 
$

 
 
 
Fair Value Measurement Using:
 
Carrying Value
December 26,
2015
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Trading Securities
$
42,697

 
$
42,697

 
$

 
$

Comprehensive Income
Comprehensive income includes net earnings, currency translation adjustments, certain derivative-related activity and changes in net actuarial gains/losses from a pension plan. Results of operations for foreign subsidiaries are translated using the average exchange rates during the period. Assets and liabilities are translated at the exchange rates in effect on the balance sheet dates. Accumulated other comprehensive income (loss) consisted of the following at September 24, 2016 and December 26, 2015:
 
Foreign Currency Translation Adjustments
 
Gain on Hedging Activities
 
Defined Benefit Pension Plan
 
Accumulated Other Comprehensive Income
Balance at December 26, 2015
$
(191,928
)
 
$
3,678

 
$
(78,968
)
 
$
(267,218
)
Current-period comprehensive income (loss)
(14,070
)
 
4,953

 
10,366

 
1,249

Balance at September 24, 2016
$
(205,998
)
 
$
8,631

 
$
(68,602
)
 
$
(265,969
)
Net Investment Hedge
In the second quarter of 2016, the Company entered into a one-year foreign currency forward contract which qualified as a net investment hedge, in order to mitigate foreign currency risk on a portion of our investments denominated in British pounds. No ineffectiveness resulted from the hedge and the balance is recorded in the Condensed Consolidated Statements of Other Comprehensive Income within gain/(loss) on hedging activities. The realized gain (loss) will be deferred in other comprehensive income where it will remain until the net investments in our British subsidiaries are divested. The unrealized gain recorded at September 24, 2016 is $4,897 and is included in Other Current Assets on the Condensed Consolidated Balance Sheets.

11


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-9, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification ("ASC") 605, Revenue Recognition. The new revenue recognition standard requires entities to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-9 was to be effective for interim and annual reporting periods beginning after December 15, 2016 and is to be applied retrospectively. In August 2015, the FASB issued ASU 2015-14, Deferral of the Effective Date, which defers the effective date by one year to interim and annual reporting periods beginning after December 15, 2017 and is to be applied retrospectively. The Company is currently evaluating the effect that adopting this new accounting guidance will have on its consolidated results of operations and financial position.
In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory. Under this ASU, inventory will be measured at the “lower of cost and net realizable value” and options that currently exist for “market value” will be eliminated. The ASU defines net realizable value as the “estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.” No other changes were made to the current guidance on inventory measurement. ASU 2015-11 is effective for interim and annual periods beginning after December 15, 2016 and should be applied prospectively. The Company is evaluating the provisions of this statement, including which period to adopt, and has not determined what impact the adoption of ASU 2015-11 will have on the Company's financial position or results of operations. The Company plans to adopt this ASU in fiscal 2017.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, which provides guidance requiring debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability and further clarification guidance allows the cost of securing a revolving line of credit to be recorded as a deferred asset regardless of whether a balance is outstanding. The Company retrospectively adopted this guidance during the first quarter of 2016 and reclassified approximately $7,000 of debt issuance cost for its long-term debt (excluding its revolving line of credit) to a direct reduction of long-term debt instead of an other asset in the condensed consolidated balance sheets for December 26, 2015.
In February 2016, the FASB issued ASU 2016-02, Leases, which provides revised guidance on leases requiring lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). The liability will be equal to the present value of lease payments. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Operating leases will result in straight-line expense (similar to current operating leases) while finance leases will result in a front-loaded expense pattern (similar to current capital leases). Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018 and is to be applied on a modified retrospective transition. The Company is currently evaluating the effect that adopting this new accounting guidance will have on its consolidated results of operations and financial position.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which provides revised guidance for employee share-based compensation payments. The ASU requires all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) be recognized as income tax expense or benefit in the income statement. It also states excess tax benefits to be classified along with other income tax cash flows as an operating activity whereas currently it is classified within a financing cash flow activity. ASU 2016-09 is effective prospectively for interim and annual reporting periods beginning after December 15, 2016. The Company early adopted this guidance prospectively in the second quarter of 2016 which resulted in an income tax benefit of approximately $289.


12


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(2) ACQUISITIONS
On September 30, 2015, the Company purchased American Galvanizing for $12,778 in cash, net of cash acquired, plus assumed liabilities. American Galvanizing operates a custom galvanizing operation in New Jersey with annual sales of approximately $10,000. In the purchase price allocation, goodwill of $3,019 and $2,178 of customer relationships, trade name and other intangible assets were recorded. Goodwill is not deductible for tax purposes. This business is included in the Coatings segment and was acquired to expand the Company's geographic presence in the Northeast United States. The purchase price allocation was finalized in the first quarter of 2016. Pro-forma disclosures were omitted as this business did not have a significant impact on the Company's 2015 or 2016 financial results.
Acquisitions of Noncontrolling Interests
In April 2016, the Company acquired the remaining 30% of IGC Galvanizing Industries (M) Sdn Bhd that it did not own for $5,841. In June 2016, the Company acquired 5.2% of the remaining 10% of Valmont SM that it did not own for $5,168. As these transactions were for acquisitions of part or all of the remaining shares of consolidated subsidiaries with no change in control, they were recorded within shareholders' equity and as a financing cash flow in the Consolidated Statements of Cash Flows.
3) RESTRUCTURING ACTIVITIES    
2016 Plan

In July 2016, the Company identified a restructuring plan in Australia/New Zealand (the "2016 Plan") focused primarily on closing and consolidating locations within the Energy and Mining and Coatings segments. During the last six months of fiscal 2016, the Company estimates it will incur the following pre-tax expenses from the 2016 Plan:

 
 
Energy & Mining
 
Coatings
 
Other/ Corporate
 
TOTAL
Severance
 
$
365

 
$
380

 
$

 
$
745

Other cash restructuring expenses
 
1,588

 
285

 

 
1,873

Asset impairments/net loss on disposals
 
815

 

 

 
815

   Total cost of sales
 
2,768

 
665

 

 
3,433

 
 
 
 
 
 
 
 
 
Severance
 
240

 
715

 

 
955

Other cash restructuring expenses
 
140

 

 
225

 
365

  Total selling, general and administrative expenses
 
380

 
715

 
225

 
1,320

      Consolidated total
 
$
3,148

 
$
1,380

 
$
225

 
$
4,753

    

13


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


During the third quarter of fiscal 2016, the Company recognized the following pre-tax restructuring expenses:

 
 
Energy & Mining
 
Coatings
 
Other/ Corporate
 
TOTAL
Severance
 
$
155

 
$
69

 
$

 
$
224

Other cash restructuring expenses
 
533

 

 

 
533

Asset impairments/net loss on disposals
 
618

 

 

 
618

   Total cost of sales
 
1,306

 
69

 

 
1,375

 
 
 
 
 
 
 
 
 
Severance
 
161

 
236

 

 
397

Other cash restructuring expenses
 
140

 

 
225

 
365

  Total selling, general and administrative expenses
 
301

 
236

 
225

 
762

      Consolidated total
 
$
1,607

 
$
305

 
$
225

 
$
2,137


2015 Plan     
    
In April 2015, the Company's Board of Directors authorized a broad restructuring plan (the "2015 Plan") to respond to the market environment in certain businesses. During fiscal 2015, the Company substantially completed this 2015 Plan and recognized $21,708 of pre-tax restructuring expenses in cost of sales and $18,144 of pre-tax restructuring expenses in selling, general, and administrative expenses. Within the total fiscal 2015 pre-tax restructuring expense of $39,852 were pre-tax asset impairments of $19,836.
    
During fiscal 2016, the Company recognized the following pre-tax restructuring cash expense related to the 2015 Plan:
Utility segment recognized $528 (cost of sales)
Engineered Support Structures (ESS) recognized $587 (SG&A)
Corporate recorded $1,572 (SG&A) and
Coatings recognized $241 (SG&A).

During the third quarter of fiscal 2015, the Company recognized the following pre-tax restructuring expenses:

 
 
ESS
 
Energy & Mining
 
Utility
 
Coatings
 
Irrigation
 
Other/ Corporate
 
TOTAL
Severance
 
$
149

 
$
1,260

 
$
204

 
$
120

 
$

 
$

 
$
1,733

Other cash restructuring expenses
 
284

 
500

 
674

 
138

 

 

 
1,596

Asset impairments/net loss on disposals
 

 
890

 
43

 
548

 

 

 
1,481

   Total cost of sales
 
433

 
2,650

 
921

 
806

 

 

 
4,810

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Severance
 
1,201

 
284

 

 

 
52

 
400

 
1,937

Other cash restructuring expenses
 

 

 
238

 

 

 

 
238

Asset impairments/net loss on disposals
 

 

 

 

 

 
1,815

 
1,815

  Total selling, general and administrative expenses
 
1,201

 
284

 
238

 

 
52

 
2,215

 
3,990

      Consolidated total
 
$
1,634

 
$
2,934

 
$
1,159

 
$
806

 
$
52

 
$
2,215

 
$
8,800


14


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)



Liabilities recorded for the restructuring plans and changes therein for the first three quarters of fiscal 2016 were as follows:
 
 
Balance at December 26, 2015
 
Recognized Restructuring Expense
 
Costs Paid or Otherwise Settled
 
Balance at September 24, 2016
Severance
 
$
1,307

 
$
1,449

 
$
(1,431
)
 
$
1,325

Other cash restructuring expenses
 
1,426

 
2,998

 
(2,999
)
 
1,425

   Total
 
$
2,733

 
$
4,447

 
$
(4,430
)
 
$
2,750


(4) GOODWILL AND INTANGIBLE ASSETS
Amortized Intangible Assets
The components of amortized intangible assets at September 24, 2016 and December 26, 2015 were as follows:
 
September 24, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Weighted
Average
Life
Customer Relationships
$
195,371

 
$
109,595

 
13 years
Proprietary Software & Database
3,658

 
3,056

 
8 years
Patents & Proprietary Technology
6,998

 
3,831

 
11 years
Other
3,886

 
3,829

 
3 years
 
$
209,913

 
$
120,311

 
 
 
December 26, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Weighted
Average
Life
Customer Relationships
$
201,801

 
$
101,614

 
13 years
Proprietary Software & Database
3,571

 
2,966

 
8 years
Patents & Proprietary Technology
6,815

 
3,421

 
11 years
Other
3,752

 
3,671

 
3 years
 
$
215,939

 
$
111,672

 
 
Amortization expense for intangible assets for the thirteen and thirty-nine weeks ended September 24, 2016 and September 26, 2015, respectively was as follows:
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
2016
 
2015
 
2016
 
2015
$
3,964

 
$
4,507

 
$
12,037

 
$
14,157




15


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(4) GOODWILL AND INTANGIBLE ASSETS (Continued)
Estimated annual amortization expense related to finite‑lived intangible assets is as follows:
 
Estimated
Amortization
Expense
2016
$
15,895

2017
15,390

2018
13,764

2019
12,994

2020
11,945

The useful lives assigned to finite‑lived intangible assets included consideration of factors such as the Company’s past and expected experience related to customer retention rates, the remaining legal or contractual life of the underlying arrangement that resulted in the recognition of the intangible asset and the Company’s expected use of the intangible asset.
Non-amortized intangible assets
Intangible assets with indefinite lives are not amortized. The carrying values of trade names at September 24, 2016 and December 26, 2015 were as follows:
 
September 24,
2016
 
December 26,
2015
 
Year Acquired
Webforge
$
9,061

 
$
10,430

 
2010
Valmont SM
9,333

 
8,919

 
2014
Newmark
11,111

 
11,111

 
2004
Ingal EPS/Ingal Civil Products
7,387

 
8,504

 
2010
Donhad
5,573

 
6,415

 
2010
Shakespeare
4,000

 
4,000

 
2014
Industrial Galvanizers
2,313

 
2,662

 
2010
Other
14,089

 
13,889

 
 
 
$
62,867

 
$
65,930

 
 
In its determination of these intangible assets as indefinite‑lived, the Company considered such factors as its expected future use of the intangible asset, legal, regulatory, technological and competitive factors that may impact the useful life or value of the intangible asset and the expected costs to maintain the value of the intangible asset. The Company expects that these intangible assets will maintain their value indefinitely. Accordingly, these assets are not amortized.    
The Company’s trade names were tested for impairment in the third quarter of 2016. The values of each trade name was determined using the relief-from-royalty method. Based on this evaluation, no trade names were determined to be impaired as of the third quarter of 2016. In the third quarter of 2015, the Company recorded a $5,000 impairment of the Webforge trade name (in Energy & Mining segment) and a $1,100 impairment of the Industrial Galvanizing trade name (in Coatings segment). The Company also recognized an additional $830 impairment of the Webforge trade name in the fourth quarter of 2015.



16


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(4) GOODWILL AND INTANGIBLE ASSETS (Continued)
Goodwill
The carrying amount of goodwill by segment as of September 24, 2016 and December 26, 2015 was as follows:
 
Engineered
Support
Structures
Segment
 
Energy & Mining Segment
 
Utility
Support
Structures
Segment
 
Coatings
Segment
 
Irrigation
Segment
 
 
Total
Gross goodwill at December 26, 2015
$
101,275

 
$
99,829

 
$
75,404

 
$
75,941

 
$
19,359

 
 
$
371,808

Accumulated impairment losses

 
(18,670
)
 

 
(16,222
)
 

 
 
(34,892
)
Balance at December 26, 2015
$
101,275

 
$
81,159

 
$
75,404

 
$
59,719

 
$
19,359

 
 
$
336,916

Foreign currency translation
(4,559
)
 
(4,968
)
 

 
163

 
311

 
 
(9,053
)
Balance at September 24, 2016
$
96,716

 
$
76,191

 
$
75,404

 
$
59,882


$
19,670

 
 
$
327,863


The Company’s annual impairment test of goodwill was performed during the third quarter of 2016, using the discounted cash flow method. As a result of that testing, the Company determined that its goodwill was not impaired, as the valuation of the reporting units exceeded their respective carrying values. The Company's offshore and other complex steel structures reporting unit with $13,872 of goodwill, is the reporting unit with the least amount of cushion between its estimated fair value and its carrying value. In the impairment model, the Company is forecasting steady growth in sales between 2018 to 2020 of the other complex steel structures to offset the significant decline in sales from offshore oil and gas structures realized in fiscal 2016. If this reporting unit is not able to build out a backlog of other product lines projects during 2017 to construct and deliver in fiscal 2018, an interim impairment test may be required before the next annual impairment test. The Company continues to monitor changes in the global economy that could impact future operating results of its reporting units. If such conditions arise, the Company will test a given reporting unit for impairment prior to the annual test.
In the third quarter of 2015, the APAC Coatings reporting unit failed step one in that the estimated fair value was lower than the carrying value. As a result, the Company recorded a $9,100 impairment of goodwill on the APAC Coatings reporting unit. The Company finalized step two of the impairment analysis during the fourth quarter of 2015 and recorded an additional impairment of $7,122, which was the remaining goodwill of this reporting unit. The Company also recorded an $18,670 impairment of access system's goodwill in the fourth quarter of 2015.
(5) CASH FLOW SUPPLEMENTARY INFORMATION
The Company considers all highly liquid temporary cash investments purchased with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash payments for interest and income taxes (net of refunds) for the thirty-nine weeks ended September 24, 2016 and September 26, 2015 were as follows:
 
2016
 
2015
Interest
$
24,036

 
$
23,447

Income taxes
47,954

 
21,517



17


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


Share Repurchase Programs    

On May 13, 2014, the Company announced a new capital allocation philosophy which increased the dividend by 50% and covered a share repurchase program of up to $500,000 of the Company's outstanding common stock to be acquired from time to time over twelve months at prevailing market prices, through open market or privately-negotiated transactions. On February 24, 2015, the Board of Directors authorized an additional purchase of up to $250,000 of the Company's outstanding common stock with no stated expiration date. As of September 24, 2016, the Company has acquired 4,531,259 shares for approximately $610,600 under the share repurchase programs.

(6) EARNINGS PER SHARE
The following table provides a reconciliation between Basic and Diluted earnings per share (EPS):
 
Basic EPS
 
Dilutive
Effect of
Stock
Options
 
Diluted EPS
Thirteen weeks ended September 24, 2016:
 
 
 
 
 
Net earnings attributable to Valmont Industries, Inc.
$
28,173

 
$

 
$
28,173

Shares outstanding (000 omitted)
22,505

 
154

 
22,659

Per share amount
$
1.25

 
$
(0.01
)
 
$
1.24

Thirteen weeks ended September 26, 2015:
 
 
 
 
 
Net earnings attributable to Valmont Industries, Inc.
$
12,066

 
$

 
$
12,066

Shares outstanding (000 omitted)
23,057

 
113

 
23,170

Per share amount
$
0.52

 
$

 
$
0.52

Thirty-nine weeks ended September 24, 2016:
 
 
 
 
 
Net earnings attributable to Valmont Industries, Inc.
$
103,168

 
$

 
$
103,168

Shares outstanding (000 omitted)
22,602

 
139

 
22,741

Per share amount
$
4.56

 
$
(0.02
)
 
$
4.54

Thirty-nine weeks ended September 26, 2015:
 
 
 
 
 
Net earnings attributable to Valmont Industries, Inc.
$
70,678

 
$

 
$
70,678

Shares outstanding (000 omitted)
23,420

 
114

 
23,534

Per share amount
$
3.02

 
$
(0.02
)
 
$
3.00

Earnings per share are computed independently for each of the quarters. Therefore, the sum of the quarterly earnings per share may not equal the total for the year primarily due to the share buyback program.
At September 24, 2016 and September 26, 2015, there were 378,566 and 433,401 outstanding stock options with exercise prices exceeding the market price of common stock that were excluded from the computation of diluted earnings per share, respectively.

18


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(7) BUSINESS SEGMENTS
In the fourth quarter of 2015, the Company changed its reportable segment structure to improve transparency. The Company now has five reportable segments and its management structure was changed to align with this new reporting structure. A new reportable segment, Energy & Mining, includes the businesses primarily serving the energy and mining end markets. This segment includes the access systems applications businesses and offshore structures business that was formerly part of the Engineered Infrastructure Products (EIP) segment, and the grinding media business that was formerly included in the "Other" category. The remaining businesses from the EIP segment was also renamed "Engineered Support Structures". The last change in the reporting structure was moving the tubing business from the "Other" category to the Irrigation segment. Prior year information in this footnote has been updated to match the new reportable segment structure.
Reportable segments are as follows:

ENGINEERED SUPPORT STRUCTURES: This segment consists of the manufacture of engineered metal
structures and components for the global lighting and traffic, wireless communication, and roadway safety
industries;

ENERGY AND MINING: This segment, all outside of the United States, consists of the manufacture of
access systems applications, forged steel grinding media, on and off shore oil, gas, and wind energy structures;

UTILITY SUPPORT STRUCTURES: This segment consists of the manufacture of engineered steel and
concrete structures for the global utility industry;

COATINGS: This segment consists of galvanizing, anodizing and powder coating services on a global
basis; and

IRRIGATION: This segment consists of the manufacture of agricultural irrigation equipment and related
parts and services for the global agricultural industry and tubular products for industrial customers.
    
Due to the business reorganization and restructuring activities that occurred in 2015, there are no longer business operations included in Other for fiscal 2016. In 2015, the Company had other businesses and activities that individually were not more than 1% of consolidated sales.
The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its business segments based upon operating income and invested capital. The Company does not allocate interest expense, non-operating income and deductions, or income taxes to its business segments.








19


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(7) BUSINESS SEGMENTS (Continued)
Summary by Business
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
September 24,
2016
 
September 26,
2015
 
September 24,
2016
 
September 26,
2015
SALES:
 
 
 
 
 
 
 
Engineered Support Structures segment:
 
 
 
 
 
 
 
Lighting, Traffic, and Roadway Products
$
159,089

 
$
147,470

 
$
468,582

 
$
447,639

Communication Products
44,095

 
51,940

 
115,489

 
130,431

Engineered Support Structures segment
203,184

 
199,410

 
584,071

 
578,070

Energy and Mining segment:
 
 
 
 
 
 
 
Offshore and Other Complex Steel Structures
27,330

 
26,813

 
76,207

 
74,796

Grinding Media
20,681

 
24,228

 
61,189

 
77,575

Access Systems
33,541

 
33,691

 
97,297

 
106,724

Energy and Mining segment
81,552

 
84,732

 
234,693

 
259,095

Utility Support Structures segment:
 
 
 
 
 
 
 
Steel
131,085

 
135,997

 
379,157

 
433,695

Concrete
19,582

 
28,687

 
67,275

 
70,259

Utility Support Structures segment
150,667

 
164,684

 
446,432

 
503,954

Coatings segment
70,082

 
76,201

 
213,961

 
226,654

Irrigation segment
127,809

 
126,775

 
438,575

 
474,655

Other

 
1,691

 

 
6,202

Total
633,294

 
653,493

 
1,917,732

 
2,048,630

INTERSEGMENT SALES:
 
 
 
 
 
 
 
Engineered Support Structures segment
10,076

 
5,027

 
29,202

 
16,266

Energy & Mining segment
319

 
1,950

 
3,386

 
2,051

Utility Support Structures segment
276

 
287

 
538

 
849

Coatings segment
10,079

 
11,428

 
31,778

 
36,153

Irrigation segment
2,297

 
1,287

 
5,727

 
4,769

Other

 
939

 

 
3,446

Total
23,047

 
20,918

 
70,631

 
63,534

NET SALES:
 
 
 
 
 
 
 
Engineered Support Structures segment
193,108

 
194,383

 
554,869

 
561,804

Energy & Mining segment
81,233

 
82,782

 
231,307

 
257,044

Utility Support Structures segment
150,391

 
164,397

 
445,894

 
503,105

Coatings segment
60,003

 
64,773

 
182,183

 
190,501

Irrigation segment
125,512

 
125,488

 
432,848

 
469,886

Other

 
752

 

 
2,756

Total
$
610,247

 
$
632,575

 
$
1,847,101

 
$
1,985,096

 
 
 
 
 
 
 
 
OPERATING INCOME:
 
 
 
 
 
 
 
Engineered Support Structures segment
$
19,577

 
$
20,073

 
$
54,753

 
$
45,742

Energy & Mining segment
3,941

 
(4,302
)
 
9,184

 
2,762

Utility Support Structures segment
16,030

 
14,505

 
48,326

 
40,261

Coatings segment
11,696

 
3,145

 
37,132

 
22,006

Irrigation segment
14,153

 
14,194

 
70,761

 
76,233

Other

 
(1,386
)
 

 
(3,765
)
Corporate
(12,157
)
 
(9,217
)
 
(32,745
)
 
(34,544
)
Total
$
53,240

 
$
37,012

 
$
187,411

 
$
148,695


20


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company.

Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended September 24, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
261,928

 
$
89,305

 
$
300,648

 
$
(41,634
)
 
$
610,247

Cost of sales
199,957

 
66,401

 
230,561

 
(41,695
)
 
455,224

Gross profit
61,971

 
22,904

 
70,087

 
61

 
155,023

Selling, general and administrative expenses
46,183

 
11,073

 
44,527

 

 
101,783

Operating income
15,788

 
11,831

 
25,560

 
61

 
53,240

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(10,920
)
 
(6
)
 
(174
)
 

 
(11,100
)
Interest income
68

 
12

 
691

 

 
771

Other
1,370

 
12

 
(504
)
 

 
878

 
(9,482
)
 
18

 
13

 

 
(9,451
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
6,306

 
11,849

 
25,573

 
61

 
43,789

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
6,112

 
5,095

 
6,762

 
48

 
18,017

Deferred
(5,321
)
 

 
1,572

 

 
(3,749
)
 
791

 
5,095

 
8,334

 
48

 
14,268

Earnings before equity in earnings of nonconsolidated subsidiaries
5,515

 
6,754

 
17,239

 
13

 
29,521

Equity in earnings of nonconsolidated subsidiaries
22,658

 

 

 
(22,658
)
 

Net earnings
28,173

 
6,754

 
17,239

 
(22,645
)
 
29,521

Less: Earnings attributable to noncontrolling interests

 

 
(1,348
)
 

 
(1,348
)
Net earnings attributable to Valmont Industries, Inc
$
28,173

 
$
6,754

 
$
15,891

 
$
(22,645
)
 
$
28,173


21


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirty-nine weeks ended September 24, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
837,137

 
$
277,990

 
$
873,673

 
$
(141,699
)
 
$
1,847,101

Cost of sales
619,493

 
205,497

 
671,202

 
(140,200
)
 
1,355,992

Gross profit
217,644

 
72,493

 
202,471

 
(1,499
)
 
491,109

Selling, general and administrative expenses
133,207

 
33,583

 
136,908

 

 
303,698

Operating income
84,437

 
38,910

 
65,563

 
(1,499
)
 
187,411

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(32,768
)
 
(9
)
 
(499
)
 

 
(33,276
)
Interest income
181

 
51

 
2,057

 

 
2,289

Other
1,694

 
39

 
(1,281
)
 

 
452

 
(30,893
)
 
81

 
277

 

 
(30,535
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
53,544

 
38,991

 
65,840

 
(1,499
)
 
156,876

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
22,086

 
13,909

 
15,762

 
(481
)
 
51,276

Deferred
(1,834
)
 

 
300

 

 
(1,534
)
 
20,252

 
13,909

 
16,062

 
(481
)
 
49,742

Earnings before equity in earnings of nonconsolidated subsidiaries
33,292

 
25,082

 
49,778

 
(1,018
)
 
107,134

Equity in earnings of nonconsolidated subsidiaries
69,876

 
7,859

 

 
(77,735
)
 

Net earnings
103,168

 
32,941

 
49,778

 
(78,753
)
 
107,134

Less: Earnings attributable to noncontrolling interests

 

 
(3,966
)
 

 
(3,966
)
Net earnings attributable to Valmont Industries, Inc
$
103,168

 
$
32,941

 
$
45,812

 
$
(78,753
)
 
$
103,168



22


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)



(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended September 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
249,121

 
$
114,766

 
$
321,726

 
$
(53,038
)
 
$
632,575

Cost of sales
191,143

 
82,848

 
255,424

 
(53,591
)
 
475,824

Gross profit
57,978

 
31,918

 
66,302

 
553

 
156,751

Selling, general and administrative expenses
44,432

 
11,154

 
48,953

 

 
104,539

Impairment of goodwill and intangible assets

 

 
15,200

 

 
15,200

Operating income
13,546

 
20,764

 
2,149

 
553

 
37,012

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(10,822
)
 

 
(298
)
 

 
(11,120
)
Interest income
(9
)
 
2

 
912

 

 
905

Other
(2,123
)
 
31

 
862

 

 
(1,230
)
 
(12,954
)
 
33

 
1,476

 

 
(11,445
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
592

 
20,797

 
3,625

 
553

 
25,567

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
(9,059
)
 
8,423

 
7,226

 
156

 
6,746

Deferred
7,909

 
(478
)
 
(2,159
)
 

 
5,272

 
(1,150
)
 
7,945

 
5,067

 
156

 
12,018

Earnings before equity in earnings of nonconsolidated subsidiaries
1,742

 
12,852

 
(1,442
)
 
397

 
13,549

Equity in earnings of nonconsolidated subsidiaries
10,324

 
1,254

 

 
(11,578
)
 

Net earnings
12,066

 
14,106

 
(1,442
)
 
(11,181
)
 
13,549

Less: Earnings attributable to noncontrolling interests

 

 
(1,483
)
 

 
(1,483
)
Net earnings attributable to Valmont Industries, Inc
$
12,066

 
$
14,106

 
$
(2,925
)
 
$
(11,181
)
 
$
12,066



23


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirty-nine weeks ended September 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
889,408

 
$
312,804

 
$
946,517

 
$
(163,633
)
 
$
1,985,096

Cost of sales
673,789

 
235,893

 
747,075

 
(163,414
)
 
1,493,343

Gross profit
215,619

 
76,911

 
199,442

 
(219
)
 
491,753

Selling, general and administrative expenses
143,387

 
33,542

 
150,929

 

 
327,858

Impairment of goodwill and intangible assets

 

 
15,200

 

 
15,200

Operating income
72,232

 
43,369

 
33,313

 
(219
)
 
148,695

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(32,548
)
 

 
(932
)
 

 
(33,480
)
Interest income
4

 
6

 
2,385

 

 
2,395

Other
(3,020
)
 
31

 
2,747

 

 
(242
)
 
(35,564
)
 
37

 
4,200

 

 
(31,327
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
36,668

 
43,406

 
37,513

 
(219
)
 
117,368

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
(122
)
 
18,273

 
19,570

 
(65
)
 
37,656

Deferred
11,728

 
(1,062
)
 
(5,449
)
 

 
5,217

 
11,606

 
17,211

 
14,121

 
(65
)
 
42,873

Earnings before equity in earnings of nonconsolidated subsidiaries
25,062

 
26,195

 
23,392

 
(154
)
 
74,495

Equity in earnings of nonconsolidated subsidiaries
45,616

 
6,435

 

 
(52,051
)
 

Net earnings
70,678

 
32,630

 
23,392

 
(52,205
)
 
74,495

Less: Earnings attributable to noncontrolling interests

 

 
(3,817
)
 

 
(3,817
)
Net earnings attributable to Valmont Industries, Inc
$
70,678

 
$
32,630

 
$
19,575

 
$
(52,205
)
 
$
70,678





24


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended September 24, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
28,173

 
$
6,754

 
$
17,239

 
$
(22,645
)
 
$
29,521

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gain (loss)

 
(114
)
 
884

 

 
770

Unrealized gain/(loss) on hedging activities:
 
 
 
 
 
 
 
 
 
     Net investment hedge
1,972

 

 

 

 
1,972

     Amortization cost included in interest expense
18

 

 

 

 
18

Equity in other comprehensive income
500

 

 

 
(500
)
 

Other comprehensive income (loss)
2,490

 
(114
)
 
884

 
(500
)
 
2,760

Comprehensive income (loss)
30,663

 
6,640

 
18,123

 
(23,145
)
 
32,281

Comprehensive income attributable to noncontrolling interests

 

 
(1,618
)
 

 
(1,618
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
30,663

 
$
6,640

 
$
16,505

 
$
(23,145
)
 
$
30,663




25


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirty-nine weeks ended September 24, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
103,168

 
$
32,941

 
$
49,778

 
$
(78,753
)
 
$
107,134

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gain (loss)

 
(263
)
 
(1,675
)
 

 
(1,938
)
Unrealized gain/(loss) on hedging activities:
 
 
 
 
 
 
 
 
 
     Net investment hedge
4,897

 

 

 

 
4,897

     Amortization cost included in interest expense
56

 

 

 

 
56

Equity in other comprehensive income
(3,704
)
 

 

 
3,704

 

Other comprehensive income (loss)
1,249

 
(263
)
 
(1,675
)
 
3,704

 
3,015

Comprehensive income (loss)
104,417

 
32,678

 
48,103

 
(75,049
)
 
110,149

Comprehensive income attributable to noncontrolling interests

 

 
(5,732
)
 

 
(5,732
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
104,417

 
$
32,678

 
$
42,371

 
$
(75,049
)
 
$
104,417




26


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended September 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
12,066

 
$
14,106

 
$
(1,442
)
 
$
(11,181
)
 
$
13,549

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gain (loss)

 
(6,168
)
 
(47,350
)
 

 
(53,518
)
Unrealized gain/(loss) on hedging activities:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
18

 

 

 

 
18

Realized (gain) loss included in net earnings during the period

 

 
(439
)
 

 
(439
)
Gain (loss) on cash flow hedges
(33
)
 

 
143

 

 
110

Equity in other comprehensive income
(51,484
)
 

 

 
51,484

 

Other comprehensive income (loss)
(51,499
)
 
(6,168
)
 
(47,646
)
 
51,484

 
(53,829
)
Comprehensive income (loss)
(39,433
)
 
7,938

 
(49,088
)
 
40,303

 
(40,280
)
Comprehensive income attributable to noncontrolling interests

 

 
847

 

 
847

Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
(39,433
)
 
$
7,938

 
$
(48,241
)
 
$
40,303

 
$
(39,433
)


27


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirty-nine weeks ended September 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
70,678

 
$
32,630

 
$
23,392

 
$
(52,205
)
 
$
74,495

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gain (loss)

 
(14,980
)
 
(78,388
)
 

 
(93,368
)
Unrealized gain/(loss) on hedging activities:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
55

 

 

 

 
55

Realized (gain) loss included in net earnings during the period

 

 
(439
)
 

 
(439
)
Gain (loss) on cash flow hedges
(242
)
 

 
1,397

 

 
1,155

Equity in other comprehensive income
(88,387
)
 

 

 
88,387

 

Other comprehensive income (loss)
(88,574
)
 
(14,980
)
 
(77,430
)
 
88,387

 
(92,597
)
Comprehensive income (loss)
(17,896
)
 
17,650

 
(54,038
)
 
36,182

 
(18,102
)
Comprehensive income attributable to noncontrolling interests

 

 
206

 

 
206

Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
(17,896
)
 
$
17,650

 
$
(53,832
)
 
$
36,182

 
$
(17,896
)


28


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED BALANCE SHEETS
September 24, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
47,301

 
$
5,818

 
$
296,256

 
$

 
$
349,375

Receivables, net
141,242

 
51,418

 
263,032

 

 
455,692

Inventories
144,070

 
43,403

 
196,645

 
(4,493
)
 
379,625

Prepaid expenses, restricted cash, and other assets
14,426

 
690

 
54,115

 

 
69,231

Refundable income taxes
20,342

 

 

 

 
20,342

Total current assets
367,381

 
101,329

 
810,048

 
(4,493
)
 
1,274,265

Property, plant and equipment, at cost
542,199

 
150,966

 
427,185

 

 
1,120,350

Less accumulated depreciation and amortization
349,386

 
76,463

 
168,861

 

 
594,710

Net property, plant and equipment
192,813

 
74,503

 
258,324

 

 
525,640

Goodwill
20,108

 
110,562

 
197,193

 

 
327,863

Other intangible assets
198

 
37,211

 
115,060

 

 
152,469

Investment in subsidiaries and intercompany accounts
1,280,566

 
858,852

 
1,095,578

 
(3,234,996
)
 

Other assets
38,557

 
83

 
65,166

 

 
103,806

Total assets
$
1,899,623

 
$
1,182,540

 
$
2,541,369

 
$
(3,239,489
)
 
$
2,384,043

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$

 
$

 
$
895

 
$

 
$
895

Notes payable to banks

 

 
853

 

 
853

Accounts payable
50,119

 
16,210

 
104,559

 

 
170,888

Accrued employee compensation and benefits
27,969

 
6,052

 
35,528

 

 
69,549

Accrued expenses
44,340

 
15,880

 
49,065

 

 
109,285

Dividends payable
8,455

 

 

 

 
8,455

Total current liabilities
130,883

 
38,142

 
190,900

 

 
359,925

Deferred income taxes
7,852

 

 
20,970

 

 
28,822

Long-term debt, excluding current installments
751,351

 

 
4,233

 

 
755,584

Defined benefit pension liability

 

 
156,524

 

 
156,524

Deferred compensation
42,564

 

 
5,219

 

 
47,783

Other noncurrent liabilities
3,775

 
5

 
29,324

 

 
33,104

Shareholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock of $1 par value
27,900

 
457,950

 
648,682

 
(1,106,632
)
 
27,900

Additional paid-in capital

 
159,414

 
1,107,536

 
(1,266,950
)
 

Retained earnings
1,811,947

 
591,654

 
546,184

 
(1,137,838
)
 
1,811,947

Accumulated other comprehensive income (loss)
(265,969
)
 
(64,625
)
 
(207,306
)
 
271,931

 
(265,969
)
Treasury stock
(610,680
)
 

 

 

 
(610,680
)
Total Valmont Industries, Inc. shareholders’ equity
963,198

 
1,144,393

 
2,095,096

 
(3,239,489
)
 
963,198

Noncontrolling interest in consolidated subsidiaries

 

 
39,103

 

 
39,103

Total shareholders’ equity
963,198

 
1,144,393

 
2,134,199

 
(3,239,489
)
 
1,002,301

Total liabilities and shareholders’ equity
$
1,899,623

 
$
1,182,540

 
$
2,541,369

 
$
(3,239,489
)
 
$
2,384,043


29


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
62,281

 
$
4,008

 
$
282,785

 
$

 
$
349,074

Receivables, net
130,741

 
66,387

 
269,315

 

 
466,443

Inventories
132,222

 
38,379

 
173,064

 
(2,993
)
 
340,672

Prepaid expenses
9,900

 
766

 
35,471

 

 
46,137

Refundable income taxes
24,526

 

 

 

 
24,526

Total current assets
359,670

 
109,540

 
760,635

 
(2,993
)
 
1,226,852

Property, plant and equipment, at cost
541,536

 
132,864

 
406,656

 

 
1,081,056

Less accumulated depreciation and amortization
334,471

 
69,956

 
144,140

 

 
548,567

Net property, plant and equipment
207,065

 
62,908

 
262,516

 

 
532,489

Goodwill
20,108

 
110,562

 
206,246

 

 
336,916

Other intangible assets
238

 
40,959

 
129,000

 

 
170,197

Investment in subsidiaries and intercompany accounts
1,239,228

 
813,779

 
939,177

 
(2,992,184
)
 

Other assets
40,067

 

 
85,861

 

 
125,928

Total assets
$
1,866,376

 
$
1,137,748

 
$
2,383,435

 
$
(2,995,177
)
 
$
2,392,382

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
215

 
$

 
$
862

 
$

 
$
1,077

Notes payable to banks

 

 
976

 

 
976

Accounts payable
66,723

 
13,680

 
99,580

 

 
179,983

Accrued employee compensation and benefits
32,272

 
6,347

 
31,735

 

 
70,354

Accrued expenses
31,073

 
22,802

 
51,718

 

 
105,593

Dividends payable
8,571

 

 

 

 
8,571

Total current liabilities
138,854

 
42,829

 
184,871

 

 
366,554

Deferred income taxes
9,686

 

 
25,983

 

 
35,669

Long-term debt, excluding current installments
751,765

 

 
5,153

 

 
756,918

Defined benefit pension liability

 

 
179,323

 

 
179,323

Deferred compensation
43,485

 

 
4,932

 

 
48,417

Other noncurrent liabilities
4,145

 

 
36,145

 

 
40,290

Shareholders’ equity:
 
 
 
 
 
 
 
 


Common stock of $1 par value
27,900

 
457,950

 
648,683

 
(1,106,633
)
 
27,900

Additional paid-in capital

 
159,414

 
1,107,536

 
(1,266,950
)
 

Retained earnings
1,729,679

 
541,917

 
354,727

 
(896,644
)
 
1,729,679

Accumulated other comprehensive income
(267,218
)
 
(64,362
)
 
(210,688
)
 
275,050

 
(267,218
)
Treasury stock
(571,920
)
 

 

 

 
(571,920
)
Total Valmont Industries, Inc. shareholders’ equity
918,441

 
1,094,919

 
1,900,258

 
(2,995,177
)
 
918,441

Noncontrolling interest in consolidated subsidiaries

 

 
46,770

 

 
46,770

Total shareholders’ equity
918,441

 
1,094,919

 
1,947,028

 
(2,995,177
)
 
965,211

Total liabilities and shareholders’ equity
$
1,866,376


$
1,137,748

 
$
2,383,435

 
$
(2,995,177
)
 
$
2,392,382


30


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirty-nine Weeks Ended September 24, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
103,168

 
$
32,941

 
$
49,778

 
$
(78,753
)
 
$
107,134

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
20,482

 
9,897

 
30,863

 

 
61,242

Noncash loss on trading securities

 

 
973

 

 
973

Impairment of assets - restructuring activities

 

 
618

 

 
618

  Stock-based compensation
6,572

 

 

 

 
6,572

Change in fair value of contingent consideration

 

 
(3,527
)
 

 
(3,527
)
Defined benefit pension plan expense

 

 
1,486

 

 
1,486

Contribution to defined benefit pension plan

 

 
(712
)
 

 
(712
)
Increase in restricted cash - pension plan trust

 

 
(13,652
)
 

 
(13,652
)
Loss (gain) on sale of property, plant and equipment
2

 
117

 
131

 

 
250

Equity in earnings in nonconsolidated subsidiaries
(69,876
)
 
(7,859
)
 

 
77,735

 

Deferred income taxes
(1,834
)
 

 
300

 

 
(1,534
)
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
(10,501
)
 
14,969

 
11,968

 

 
16,436

Inventories
(11,847
)
 
(5,024
)
 
(19,041
)
 
1,499

 
(34,413
)
Prepaid expenses and other assets
(4,526
)
 
76

 
(6,174
)
 

 
(10,624
)
Accounts payable
(16,605
)
 
2,530

 
2,737

 

 
(11,338
)
Accrued expenses
11,179

 
(7,218
)
 
(689
)
 

 
3,272

Other noncurrent liabilities
(252
)
 
5

 
487

 

 
240

Income taxes payable (refundable)
19,132

 
(16,444
)
 
2,143

 

 
4,831

Net cash flows from operating activities
45,094

 
23,990

 
57,689

 
481

 
127,254

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(5,699
)
 
(17,944
)
 
(18,590
)
 

 
(42,233
)
Proceeds from sale of assets
36

 
84

 
3,818

 

 
3,938

Other, net
13,070

 
(4,488
)
 
(10,925
)
 
(481
)
 
(2,824
)
Net cash flows from investing activities
7,407

 
(22,348
)
 
(25,697
)
 
(481
)
 
(41,119
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net borrowings under short-term agreements

 

 
(128
)
 

 
(128
)
Principal payments on long-term borrowings
(215
)
 

 
(1,348
)
 

 
(1,563
)
Dividends paid
(25,604
)
 

 

 

 
(25,604
)
Dividends to noncontrolling interest

 

 
(2,527
)
 

 
(2,527
)
Purchase of noncontrolling interest
(137
)
 

 
(10,872
)
 

 
(11,009
)
Proceeds from exercises under stock plans
6,509

 

 

 

 
6,509

Purchase of treasury shares
(46,581
)
 

 

 

 
(46,581
)
Purchase of common treasury shares - stock plan exercises
(1,453
)
 

 

 

 
(1,453
)
Net cash flows from financing activities
(67,481
)
 

 
(14,875
)
 

 
(82,356
)
Effect of exchange rate changes on cash and cash equivalents

 
168

 
(3,646
)
 

 
(3,478
)
Net change in cash and cash equivalents
(14,980
)
 
1,810

 
13,471

 

 
301

Cash and cash equivalents—beginning of year
62,281

 
4,008

 
282,785

 

 
349,074

Cash and cash equivalents—end of period
$
47,301

 
$
5,818

 
$
296,256

 
$

 
$
349,375


31


VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirty-nine Weeks Ended September 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
70,678

 
$
32,630

 
$
23,392

 
$
(52,205
)
 
$
74,495

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
22,373

 
9,372

 
39,114

 

 
70,859

Noncash loss on trading securities

 

 
5,020

 

 
5,020

Impairment of assets - restructuring activities
4,092

 
258

 
8,309

 

 
12,659

Impairment of Goodwill & Intangibles

 

 
15,200

 

 
15,200

  Stock-based compensation
9,620

 

 
(3,953
)
 

 
5,667

Defined benefit pension plan expense

 

 
(460
)
 

 
(460
)
Contribution to defined benefit pension plan

 

 
(15,735
)
 

 
(15,735
)
Gain on sale of property, plant and equipment
333

 
267

 
663

 

 
1,263

Equity in earnings in nonconsolidated subsidiaries
(45,616
)
 
(6,435
)
 

 
52,051

 

Deferred income taxes
11,728

 
(1,062
)
 
(5,449
)
 

 
5,217

Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
21,061

 
(471
)
 
(15,039
)
 

 
5,551

Inventories
(16,893
)
 
8,094

 
(16,648
)
 

 
(25,447
)
Prepaid expenses
840

 
(110
)
 
4,545

 

 
5,275

Accounts payable
5,038

 
(938
)
 
(3,268
)
 

 
832

Accrued expenses
(5,758
)
 
(140
)
 
13,266

 

 
7,368

Other noncurrent liabilities
(2,716
)
 

 
3,603

 

 
887

Income taxes payable (refundable)
14,216

 
(14
)
 
(31
)
 

 
14,171

Net cash flows from operating activities
88,996

 
41,451

 
52,529

 
(154
)
 
182,822

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(9,547
)
 
(6,065
)
 
(18,835
)
 

 
(34,447
)
Proceeds from sale of assets
1,508

 
36

 
1,712

 

 
3,256

Other, net
45,326

 
(35,859
)
 
(3,641
)
 
154

 
5,980

Net cash flows from investing activities
37,287

 
(41,888
)
 
(20,764
)
 
154

 
(25,211
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net borrowings under short-term agreements

 

 
(12,322
)
 

 
(12,322
)
Proceeds from long-term borrowings
37,000

 

 

 

 
37,000

Principal payments on long-term borrowings
(37,222
)
 

 
(656
)
 

 
(37,878
)
Dividends paid
(26,708
)
 

 

 

 
(26,708
)
Dividends to noncontrolling interest

 

 
(2,323
)
 

 
(2,323
)
Proceeds from exercises under stock plans
10,902

 

 

 

 
10,902

Excess tax benefits from stock option exercises
1,458

 

 

 

 
1,458

Purchase of treasury shares
(148,220
)
 

 

 

 
(148,220
)
Purchase of common treasury shares - stock plan exercises
(12,135
)
 

 

 

 
(12,135
)
Net cash flows from financing activities
(174,925
)
 

 
(15,301
)
 

 
(190,226
)
Effect of exchange rate changes on cash and cash equivalents

 
(79
)
 
(26,034
)
 

 
(26,113
)
Net change in cash and cash equivalents
(48,642
)
 
(516
)
 
(9,570
)
 

 
(58,728
)
Cash and cash equivalents—beginning of year
69,869

 
2,157

 
299,553

 

 
371,579

Cash and cash equivalents—end of period
$
21,227

 
$
1,641

 
$
289,983

 
$

 
$
312,851


32



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis contains forward‑looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward‑looking statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. These statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Management believes that these forward‑looking statements are based on reasonable assumptions. Many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in the forward‑looking statements. These factors include, among other things, risk factors described from time to time in the Company’s reports to the Securities and Exchange Commission, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments.
This discussion should be read in conjunction with the financial statements and notes thereto, and the management's discussion and analysis included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2015. Segment sales in the table below are presented net of intersegment sales.


























33



Results of Operations (Dollars in millions, except per share amounts)    
 
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
September 24, 2016
 
September 26, 2015
 
% Incr. (Decr.)
 
September 24, 2016
 
September 26, 2015
 
% Incr. (Decr.)
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
610.2

 
$
632.6

 
(3.5
)%
 
$
1,847.1

 
$
1,985.1

 
(7.0
)%
Gross profit
155.0

 
156.8

 
(1.1
)%
 
491.1

 
491.8

 
(0.1
)%
as a percent of sales    
25.4
%
 
24.8
%
 
 
 
26.6
%
 
24.8
%
 
 
SG&A expense
101.8

 
119.8

 
(15.0
)%
 
303.7

 
343.1

 
(11.5
)%
as a percent of sales    
16.7
%
 
18.9
%
 
 
 
16.4
%
 
17.3
%
 
 
Operating income
53.2

 
37.0

 
43.8
 %
 
187.4

 
148.7

 
26.0
 %
as a percent of sales    
8.7
%
 
5.8
%
 
 
 
10.1
%
 
7.5
%
 
 
Net interest expense
10.3

 
10.2

 
1.0
 %
 
31.0

 
31.1

 
(0.3
)%
Effective tax rate
32.6
%
 
47.0
%
 
 
 
31.7
%
 
36.5
%
 
 
Net earnings
$
28.2

 
$
12.1

 
133.1
 %
 
$
103.2

 
$
70.7

 
46.0
 %
Diluted earnings per share
$
1.24

 
$
0.52

 
138.5
 %
 
$
4.54

 
$
3.00

 
51.3
 %
Engineered Support Structures
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
193.1

 
$
194.4

 
(0.7
)%
 
554.9

 
561.8

 
(1.2
)%
Gross profit
53.6

 
52.7

 
1.7
 %
 
158.1

 
145.6

 
8.6
 %
SG&A expense
34.0

 
32.7

 
4.0
 %
 
103.3

 
99.9

 
3.4
 %
Operating income
19.6

 
20.0

 
(2.0
)%
 
54.8

 
45.7

 
19.9
 %
Energy and Mining
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
81.2

 
$
82.7

 
(1.8
)%
 
$
231.3

 
$
257.0

 
(10.0
)%
Gross profit
14.8

 
12.3

 
20.3
 %
 
41.6

 
44.1

 
(5.7
)%
SG&A expense
10.9

 
16.6

 
(34.3
)%
 
32.5

 
41.3

 
(21.3
)%
Operating income
3.9

 
(4.3
)
 
190.7
 %
 
9.1

 
2.8

 
225.0
 %
Utility Support Structures
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
150.4

 
$
164.4

 
(8.5
)%
 
$
445.9

 
$
503.1

 
(11.4
)%
Gross profit
31.6

 
34.4

 
(8.1
)%
 
94.3

 
99.6

 
(5.3
)%
SG&A expense
15.6

 
19.8

 
(21.2
)%
 
46.0

 
59.3

 
(22.4
)%
Operating income
16.0

 
14.6

 
9.6
 %
 
48.3

 
40.3

 
19.9
 %
Coatings
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
60.0

 
$
64.8

 
(7.4
)%
 
$
182.2

 
$
190.5

 
(4.4
)%
Gross profit
17.9

 
21.8

 
(17.9
)%
 
59.1

 
58.6

 
0.9
 %
SG&A expense
6.2

 
18.7

 
(66.8
)%
 
22.0

 
36.6

 
(39.9
)%
Operating income
11.7

 
3.1

 
277.4
 %
 
37.1

 
22.0

 
68.6
 %
Irrigation
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
125.5

 
$
125.5

 
 %
 
$
432.8

 
$
469.9

 
(7.9
)%
Gross profit
36.8

 
35.5

 
3.7
 %
 
136.9

 
143.6

 
(4.7
)%
SG&A expense
22.7

 
21.3

 
6.6
 %
 
66.1

 
67.4

 
(1.9
)%
Operating income
14.1

 
14.2

 
(0.7
)%
 
70.8

 
76.2

 
(7.1
)%
Other
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$
0.8

 
NM
 
$

 
$
2.8

 
NM
Gross profit

 
0.1

 
NM
 

 
0.2

 
NM
SG&A expense

 
1.5

 
NM
 

 
4.0

 
NM
Operating income

 
(1.4
)
 
NM
 

 
(3.8
)
 
NM
Net corporate expense
 
 
 
 
 
 
 
 
 
 
 
Gross profit
$
0.3

 
$

 
NM
 
$
1.1

 
$
0.1

 
1,000.0
 %
SG&A expense
12.4

 
9.2

 
34.8
 %
 
33.8

 
34.6

 
(2.3
)%
Operating loss
(12.1
)
 
(9.2
)
 
(31.5
)%
 
(32.7
)
 
(34.5
)
 
5.2
 %
NM=Not meaningful

34



Overview
On a consolidated basis, the decrease in net sales in the third quarter and first three quarters of fiscal 2016, as compared with 2015, reflected lower sales in all reportable segments. The changes in net sales in the third quarter and first three quarters of fiscal 2016, as compared with fiscal 2015, were as follows:
 
Third quarter
 
Total
ESS
Energy & Mining
Utility
Coatings
Irrigation
Other
Sales - 2015
$
632.6

$
194.4

$
82.7

$
164.4

$
64.8

$
125.5

$
0.8

Volume
(13.4
)
(0.5
)
(3.3
)
(2.4
)
(4.6
)
(1.8
)
(0.8
)
Pricing/mix
(11.6
)
0.2

0.4

(11.6
)
(2.5
)
1.9


Acquisitions
2.0




2.0



Currency translation
0.6

(1.0
)
1.4


0.3

(0.1
)

Sales - 2016
$
610.2

$
193.1

$
81.2

$
150.4

$
60.0

$
125.5

$

 
Year-to-date
 
Total
ESS
Energy & Mining
Utility
Coatings
Irrigation
Other
Sales - 2015
$
1,985.1

$
561.8

$
257.0

$
503.1

$
190.5

$
469.9

$
2.8

Volume
(50.0
)
9.4

(14.8
)
(8.9
)
(5.3
)
(27.6
)
(2.8
)
Pricing/mix
(63.9
)
(6.4
)
(4.2
)
(48.3
)
(5.5
)
0.5


Acquisitions
5.9




5.9



Currency translation
(30.0
)
(9.9
)
(6.7
)

(3.4
)
(10.0
)

Sales - 2016
$
1,847.1

$
554.9

$
231.3

$
445.9

$
182.2

$
432.8

$


Volume effects are estimated based on a physical production or sales measure. Since products we sell are not uniform in nature, pricing and mix relate to a combination of changes in sales prices and the attributes of the product sold. Accordingly, pricing and mix changes do not necessarily directly result in operating income changes. We acquired American Galvanizing in October 2015 and it is reported in the Coatings segment.

Average steel index prices for both hot rolled coil and plate decreased substantially in North America throughout 2015 before bottoming during the first quarter of 2016. Steel prices then strengthened quickly during the second quarter of 2016 but then weakened in August and September. The effect of changing steel prices does not necessarily affect sales and costs of sales immediately. Decreases in average sales pricing and volumes offset the increase in gross profit realized from the lower cost of steel.

Restructuring Plan

In July 2016, the Company identified a restructuring plan in Australia/New Zealand (the "2016 Plan") focused primarily on closing and consolidating locations within the Energy and Mining and Coatings segments. The Company estimates it will incur pre-tax expenses from the 2016 Plan of $4.8 million, of which $2.1 million were recognized in the third quarter of 2016. The Energy and Mining segment incurred approximately $1.6 million, the Coatings segment incurred approximately $0.3 million, and Corporate incurred approximately $0.2 million of restructuring expenses during the third quarter of 2016.     

In April 2015, our Board of Directors authorized a broad restructuring plan (the "2015 Plan") that was substantially completed by the end of December 2015. During third quarter of 2016, the Company's Utility segment recognized $0.5 million, Corporate recognized $1.6 million, ESS recognized $0.6 million, and Coatings recognized $0.2 million of pre-tax

35



restructuring expense related to the 2015 Plan. During the third quarter and first three quarters of 2015, we incurred restructuring charges of $8.8 million and $23.8 million, respectively.

The decrease in third quarter and first three quarters of fiscal 2015 gross profit by segment from the restructuring activities is as follows:

Gross Profit
 
Total
ESS
Energy & Mining
Utility
Coatings
Irrigation
Corporate
Third quarter
$
(4.8
)
$
(0.4
)
$
(2.7
)
$
(0.9
)
$
(0.8
)
$

$

 
 
 
 
 
 
 
 
Year-to-date
$
(13.2
)
$
(0.7
)
$
(4.2
)
$
(3.0
)
$
(5.3
)
$

$


The decrease in third quarter and first three quarters of fiscal 2015 operating income due to restructuring expense by segment is as follows:

Operating Income
 
Total
ESS
Energy & Mining
Utility
Coatings
Irrigation
Corporate
Third quarter
$
(8.8
)
$
(1.6
)
$
(2.9
)
$
(1.2
)
$
(0.8
)
$
(0.1
)
$
(2.2
)
 
 
 
 
 
 
 
 
Year-to-date
$
(23.8
)
$
(5.3
)
$
(4.6
)
$
(3.6
)
$
(5.6
)
$
(0.4
)
$
(4.3
)

Currency Translation

In the first three quarters of fiscal 2016, we realized a decrease in operating profit, as compared with fiscal 2015, due to currency translation effects. On average, the U.S. dollar strengthened in particular against the Australian dollar, Brazilian real, euro, and South African rand, resulting in less operating profit in U.S. dollar terms. The effects were minimal when comparing third quarter 2016 to the same period in 2015. The breakdown of this effect by segment was as follows:
 
Total
ESS
Energy & Mining
Utility
Coatings
Irrigation
Corporate
Third quarter
$
0.1

$

$
(0.1
)
$

$

$
0.2

$

 


 
 
 
 
 
 
Year-to-date
$
(1.9
)
$
(0.5
)
$
(0.6
)
$

$
(0.1
)
$
(0.8
)
$
0.1


Gross Profit, SG&A, and Operating Income

At a consolidated level, the improvement in gross margin (gross profit as a percent of sales) in the first three quarters of 2016, as compared with 2015, was due to restructuring activities undertaken in 2015 and lower raw material prices across most of our businesses that was partially offset by unfavorable foreign currency translation. Raw material prices increased in the third quarter of 2016 which is why the gross margin improvement was lower than what was realized during the first half of 2016. Gross profit increased in the third quarter of 2016, as compared to 2015, for all operating segments except for Coatings and Utility. Gross profit in the third quarter of 2016 decreased for both segments due to lower sales volumes. Reduced average selling prices also resulted in a decline in gross profit for the Coatings segment.
  
The Company incurred $3.2 million of restructuring expense in the third quarter (and year-to-date) of 2016 within selling, general and administrative (SG&A) expenses. The Company incurred $4.0 million and $10.6 million of restructuring expense within SG&A in the third quarter and the first three quarters of fiscal 2015, respectively. Excluding restructuring expense, the Company saw a decrease in SG&A in the third quarter and first three quarters of fiscal 2016, as compared with the same periods in 2015, mainly due to the following factors:

36



 
$15.2 million of goodwill and intangible impairments recorded in 2015 which did not recur in 2016;
currency translation effects of $0.2 million and $4.3 million, respectively, due to the strengthening of the U.S. dollar primarily against the Australian dollar, Brazilian real, and South African rand; and
reversal of $2.6 million and $3.5 million of a contingent consideration liability, respectively, for the former owners of Pure Metal Galvanizing in 2016.

The above reductions were partially offset by the following increases in SG&A expenses in the third quarter and first three quarters of fiscal 2016, as compared with the same periods in 2015:

increased incentive expenses due to improved operating performance of $1.8 million and $5.3 million, respectively; and
higher deferred compensation expenses of $3.2 million and $2.5 million, which were offset by a decrease of the same amount of other expense.

In the third quarter of 2016 as compared to 2015, operating income for all operating segments were higher except for Irrigation and the ESS segment. The increase in operating income on a reportable segment basis in the first three quarters of fiscal 2016, as compared to 2015, was realized in all reportable segments except for Irrigation. The increase in operating income for 2016, as compared to 2015, is primarily attributable to reduced expenses (the 2015 restructuring activities), no goodwill or intangible asset impairments in 2016, and reduced overall SG&A spending.

Net Interest Expense and Debt
    
Net interest expense in the third quarter and first three quarters of fiscal 2016, as compared with the same periods in 2015, were consistent due to minimal changes in short and long-term borrowings.

Other Expense

The decrease in other expense in the third quarter and first three quarters of 2016, as compared with 2015, was primarily due to a change in valuation of deferred compensation assets which resulted in other income of approximately $3.2 million and $2.5 million, respectively. This amount is offset by an increase of the same amount in SG&A. The change in the market value of the Company's shares held of Delta EMD was favorable ($0.1 million) in the third quarter of 2016, as compared to a $0.4 million loss in 2015. For the first three quarters of 2016, the loss on Delta EMD shares was $1.0 million versus no gain or loss for the same period of 2015.

Income Tax Expense
    
Our effective income tax rate in the third quarter and first three quarters of fiscal 2016 was 32.6% and 31.7%, respectively, compared to 47.0% and 36.5% in the third quarter and first three quarters of 2015, respectively. The rate decrease in 2016 can be primarily attributed to the APAC Coatings goodwill impairment recorded in the third quarter of 2015 that was not deductible for tax purposes. In addition, the Company recorded approximately $1.8 million of deferred income tax expense during the third quarter of 2016 related to decreased future corporate tax rates in the United Kingdom.

Earnings attributable to noncontrolling interest was relatively flat in the third quarter and first three quarters of fiscal 2016, as compared with the same periods in 2015.

Cash Flows from Operations
 
Our cash flows provided by operations were approximately $127.3 million in the first three quarters of fiscal 2016, as compared with $182.8 million provided by operations in 2015. The decrease in operating cash flow in the first three quarters of fiscal 2016, as compared with 2015, was the result of higher net working capital.

    



37



Engineered Support Structures (ESS) segment
The slight decrease in net sales in the third quarter and first three quarters of fiscal 2016 as compared with 2015 was primarily due to unfavorable foreign currency translation effects and lower average sales pricing due to lower steel prices primarily in our lighting and traffic product lines. These reductions were partially offset by improved volumes in the China and Australia telecommunication business.
Global lighting and traffic, and roadway product sales in the third quarter and first three quarters of 2016 were higher compared to the same periods in fiscal 2015. In the third quarter and first three quarters of 2016, as compared to the same periods in 2015, sales volumes in the U.S. were higher in the commercial steel market, higher in the aluminum markets, and modestly lower in the transportation markets. We expect transportation markets to pick up in next few quarters due to the long-term highway bill that was signed in 2015. Sales in Canada decreased in the third quarter and first three quarters of 2016 as compared to 2015, from lower volumes due to less large projects and unfavorable currency impacts. Sales in Europe were lower in the third quarter and first three quarters of fiscal 2016 compared to the same periods in fiscal 2015, due to unfavorable currency translation effects and lower volumes primarily related to a large project in the Middle East that was ongoing in 2015. The domestic markets in general remain subdued in Europe. In the Asia-Pacific region, sales were higher in the third quarter and first three quarters of fiscal 2016, as compared to 2015, due primarily to improved investment activity in both China and Australia and overall market growth in India. Roadway product sales decreased in the third quarter and first three quarters of 2016 due to lower volumes. On a year-to-date basis, roadway product sales also decreased due to unfavorable currency translation effects.
Communication product line sales were lower in the third quarter and first three quarters of fiscal 2016, as compared with the same periods in fiscal 2015. North America communication structure and component sales decreased, due to lower demand in the market. In China, sales of wireless communication structures in the third quarter and first three quarters of fiscal 2016 increased over the same period in 2015 as the investment levels by the major wireless carriers have remained strong and we have increased our market share through better sales coverage. In Australia, sales for wireless communication structures improved in 2016 due to higher demand from the national broadband network build out.
Gross profit, as a percentage of sales, and operating income for the segment were higher in the first three quarters of fiscal 2016, as compared with fiscal 2015, due to margin expansion from reduced raw material costs, growth in the Asia-Pacific telecommunication business, and lower costs resulting from the 2015 restructuring activities. These increases were partially offset by unfavorable currency translation effects and lower sales volumes in Europe and the North American wireless communication businesses. The LIFO reserve adjustment was also less favorable in 2016 as compared to 2015. Gross profit, as a percentage of sales was slightly higher, and operating income was lower in the third quarter of 2016, as compared to 2015. The lower operating income in the third quarter of 2016 is due to higher SG&A costs. SG&A spending in the third quarter and first three quarters of 2016 was increased over the same periods in 2015 due primarily to increased commissions owed on the higher telecommunication sales in the Asia-Pacific region.
Energy & Mining (E&M) segment
The decrease in net sales in the third quarter of 2016, as compared to 2015, was due to lower volumes that were partially offset by favorable currency translation effects. The decrease in net sales in the first three quarters of 2016, as compared to 2015, was primarily due to unfavorable currency translation effects and lower volumes.
Access systems product line net sales in the third quarter of 2016 were flat when compared to the same period in 2015. The net sales decreased in the first three quarters of 2016, as compared with 2015, primarily due to the negative impact of currency translation effects and lower sales prices in Asia. The year-to-date decrease in sales price is primarily related to fewer oil and gas related construction projects in the Asia-Pacific region.
Offshore and other complex structures sales increased in the third quarter and first three quarters of 2016, as compared to the same periods in 2015. The increase can be attributed to volume improvements primarily in the wind tower product line. Oil and gas product activity continues to be slow due to low oil prices that has caused some previously planned projects to be postponed.
Grinding media sales were down in the third quarter and first three quarters of 2016 as compared to 2015, primarily due to volume decreases. In addition, foreign currency translation effects negatively affected year-to-date sales in 2016 as compared to 2015, which was partially offset by favorable foreign currency translation effects in the third quarter of 2016 as compared to 2015. The volume decreases are primarily related to the continued slowdown in the Australia mining sector.

38



Operating income for the segment in the third quarter and first three quarters of 2016, as compared to the same periods in 2015, was higher as a result of higher restructuring expenses incurred of $1.3 million and $3.0 million in 2015 and cost improvements from the restructuring actions in 2015. In addition, a $5.0 million impairment charge was recorded on the trade name of our access systems (Webforge) business during the third quarter of 2015. The increase in operating income was partially offset by lower sales prices in the access systems business. SG&A expense decreased due to currency translation effects and a lower fixed cost structure arising from restructuring activities that took place in 2015.
Utility Support Structures (Utility) segment
In the Utility segment, sales decreased in the third quarter and first three quarters of 2016, as compared with 2015, due mainly to decreased average selling prices tied to the lower cost of steel and lower international sales volume. Declining cost of steel during the second half of 2015 and first quarter of 2016 contributed to lower average selling prices for the first three quarters of 2016. A number of our sales contracts contain provisions that tie the sales price to published steel index pricing at the time our customer issues their purchase order. Those decreases were partially offset by improved volumes for the steel businesses in the third quarter of 2016.
In North America, sales volumes in tons for steel utility structures were higher in the third quarter and first three quarters of 2016, as compared with 2015. Concrete sales volumes in tons decreased during the third quarter and first three quarters of 2016. In the third quarter and first three quarters of 2016, as compared to 2015, international utility structures sales decreased due to lower volumes primarily in China.
Gross profit as a percentage of sales improved in the third quarter and first three quarters of 2016, as compared to 2015, due to a number of actions taken in 2015 to improve our cost structure in this segment, including certain restructuring activities involving facility closures. We incurred $0.9 million and $3.0 million, respectively, of restructuring costs within gross profit in the third quarter and first three quarters of 2015. SG&A expense was lower in the third quarter and first three quarters of 2016, as compared with 2015, primarily due to the benefits realized from the 2015 restructuring activities. Operating income increased in the first three quarters of 2016, as compared with 2015, primarily due to significantly lower restructuring costs ($0.5 million and $3.6 million of restructuring expense in the first three quarters of 2016 and 2015) and the related improved cost structure realized in 2016. The sales volume improvement in the third quarter of 2016 provided additional leverage of fixed costs as compared to the same period in 2015 to increase operating income.
Coatings segment
Coatings segment sales in North America decreased in the third quarter and first three quarters of 2016, as compared with the same periods in 2015, due to lower volumes and less favorable sales pricing mostly due to mix. The decrease was partially offset by the acquisition of American Galvanizing that accounted for $2.0 million and $5.9 million of sales, respectively. Coatings sales in the Asia-Pacific region were relatively flat in the third quarter but decreased in the first three quarters of 2016 primarily due to reduced volumes and unfavorable currency translation effects related to the strengthening of the U.S. dollar against the Australian dollar and Malaysian Ringgit. Continued weak demand in Australia led to lower volumes and sales volumes in Asia were down in the third quarter and first three quarters of 2016, due to a slower market environment.
SG&A expense was lower in the third quarter and first three quarters of 2016, as compared to the same periods in 2015, due to recording an impairment charge in the third quarter of 2015 on the goodwill and trade name associated with the APAC Coatings reporting unit totaling $10.2 million. In addition, the contingent consideration liability to the former owners of Pure Metal Galvanizing (PMG), payable in calendar 2018, was reduced in the third quarter and first three quarters of 2016 by $2.6 million and $3.5 million, respectively, due to changes in the expected earnings over the earn out period. The decrease was partially offset by the SG&A of American Galvanizing, acquired in the fourth quarter of 2015. Operating income was higher in the third quarter and first three quarters of 2016, as compared with 2015, due primarily to the $10.2 million impairment charges in the third quarter of 2015 not recurring in 2016, the $2.6 million and $3.5 million reduction in the PMG contingent consideration liability in 2016, respectively, and income from the American Galvanizing acquisition. These increases were partially offset by reduced volumes in North America and Asia Pacific, less favorable sales mix, and certain inefficiencies and higher costs from operational issues in 2016 at a couple of our facilities.    
Irrigation segment
The decrease in Irrigation segment net sales in the first three quarters of fiscal 2016, as compared with 2015, was mainly due to sales volume decreases in North America for both the irrigation and tubing businesses and unfavorable currency translation effects for our international irrigation business. Volume increases for international irrigation partially

39



offset the decrease. Irrigation net sales for the third quarter of 2016 was flat as compared to the same period in 2015. In fiscal 2016, net farm income in the United States is expected to decrease 11.5% from the levels of 2015, due in part to lower market prices for corn and soybeans. The 2016 estimate represents the third consecutive year of a decrease in estimated net farm income. We believe this reduction contributed to lower demand for irrigation machines in North America in the third quarter and first three quarters of 2016, as compared with 2015. In international markets, sales volumes increased in the third quarter of 2016, as compared to 2015, primarily in Brazil and South Africa. On a year-to-date basis, sales volumes increased in 2016 over 2015 due to volume improvements in Brazil, South Africa, Eastern Europe, and the Middle East, partially offset by unfavorable currency translation effects of $10.0 million.
SG&A was higher in the third quarter of fiscal 2016, as compared with 2015. The increase can be attributed to higher compensation and incentive expenses due to improved international irrigation operations. SG&A was lower in 2016 on a year-to-date basis, as compared to 2015, due primarily to reduced discretionary spending. Operating income for the segment declined in the third quarter and first three quarters of fiscal 2016 over 2015, due to North America irrigation and tubing sales volume decreases, partially offset by improved international volumes.
Other
Due to the business reorganization that occurred in the fourth quarter of 2015, there are no longer business operations included in Other.
Net corporate expense
Net corporate expense increased in the third quarter of 2016 as compared to 2015, due to $3.2 million of higher deferred compensation expenses that is offset by an increase of the same amount in other expense, increased incentive expenses due to improved operations, and increased Delta Pension Plan expenses. In addition, there was $1.6 million of restructuring expenses booked in the third quarter of 2016 that related to exiting a business development activity as part of the 2015 Plan. These increases were partially offset by restructuring expenses incurred in 2015 and the benefits achieved in 2016 through the 2015 restructuring costs. Net corporate expense decreased in the first three quarters of fiscal 2016, as compared to the same period in 2015, due largely to restructuring activities that took place during 2015. The decrease is primarily due to lower headcounts, reduced discretionary spending, and restructuring expenses in 2015 which did not recur in 2016.
Liquidity and Capital Resources
Cash Flows
Working Capital and Operating Cash Flows-Net working capital was $914.3 million at September 24, 2016, as compared to $860.3 million at December 26, 2015. The increase in net working capital in 2016 mainly resulted from increased inventory and prepaid expenses, restricted cash, and other assets. Cash flow provided by operations was $127.3 million in the first three quarters of 2016, as compared with $182.8 million in first three quarters of 2015. The decrease in operating cash flow in the first three quarters of 2016, as compared to 2015, was primarily the result of higher net working capital that resulted in higher uses of cash.
Investing Cash Flows-Capital spending in the first three quarters of fiscal 2016 was $42.2 million, as compared to $34.4 million for the same period in 2015. Capital spending projects in 2016 and 2015 related to investments in machinery and equipment across all businesses. We expect our capital spending for the 2016 fiscal year to be approximately $65 million.
Financing Cash Flows-Our total interest‑bearing debt decreased slightly to $757.3 million at September 24, 2016 from $759.0 million at December 26, 2015. Financing cash flows changed from a use of approximately $190.2 million in the first three quarters of fiscal 2015 to a use of $82.4 million in the first three quarters of fiscal 2016. The primary reason for the change was due to purchasing $101.6 million less treasury shares in the first three quarters of 2016 as compared to the same period in 2015 related to the share repurchase program.
Financing and Capital
On May 13, 2014, we announced a new capital allocation philosophy which covered a share repurchase program. The Board of Directors authorized the purchase of up to $500 million of the Company's outstanding common stock from time
to time over twelve months at prevailing market prices, through open market or privately-negotiated transactions. In February 2015, the Board of Directors authorized an additional $250 million of share purchase, without an expiration date. The share purchases will be funded from available working capital and short-term borrowings and will be made subject to market and economic conditions. We are not obligated to make any share repurchases under the share repurchase program and we may discontinue the share repurchase program at any time.
As of September 24, 2016, we have acquired approximately 4.5 million shares for approximately $610.6 million under these share repurchase programs. As of October 20, 2016, the date as of which we report on the cover of this Form 10-Q the number of outstanding shares of our common stock, we have acquired a total of approximately 4.56 million shares for approximately $614.5 million under these share repurchase programs.
Our capital allocation philosophy announcement included our intention to manage our capital structure to maintain our investment grade debt rating. Our most recent rating were Baa3 by Moody's Investors Services, Inc. and BBB+ rating by Standard and Poor's Rating Services. We would be willing to allow our debt rating to fall to BBB - to finance a special acquisition or other opportunity. Otherwise, we expect to maintain a ratio of debt to invested capital which will support our current investment grade debt rating.

Our debt financing at September 24, 2016 is primarily long-term debt consisting of:
$250.2 million face value ($254.0 million carrying value) of senior unsecured notes that bear interest at 6.625% per annum and are due in April 2020.
$250 million face value ($248.9 million carrying value) of senior unsecured notes that bear interest at 5.00% per annum and are due in October 2044.
$250 million face value ($246.8 million carrying value) of unsecured notes that bear interest at 5.25% per annum and are due in October 2054.
We are allowed to repurchase the notes at specified prepayment premiums. All three tranches of these notes are guaranteed by certain of our subsidiaries.

At September 24, 2016 and December 26, 2015, we had no outstanding borrowings under our revolving credit agreement. The revolving credit agreement contains certain financial covenants that may limit our additional borrowing capability under the agreement. At September 24, 2016, we had the ability to borrow $584.6 million under this facility, after consideration of standby letters of credit of $15.4 million associated with certain insurance obligations and international sales commitments. We also maintain certain short-term bank lines of credit totaling $118.1 million, $115.1 million of which was unused at September 24, 2016.

Our senior unsecured notes and revolving credit agreement each contain cross-default provisions which permit the acceleration of our indebtedness to them if we default on other indebtedness that results in, or permits, the acceleration of such other indebtedness.
The debt agreements contain covenants that require us to maintain certain coverage ratios and may limit us with respect to certain business activities, including capital expenditures. The debt agreements allow us to add estimated EBITDA from acquired businesses for periods we did not own the acquired business. The debt agreements also provide for an adjustment to EBITDA, subject to certain limitations, for non-cash charges or gains that are non-recurring in nature. For 2016, our covenant calculations do not include any estimated EBITDA from acquired businesses.
Our key debt covenants are as follows:
Interest-bearing debt is not to exceed 3.5X Adjusted EBITDA of the prior four quarters; and
Adjusted EBITDA over the prior four quarters must be at least 2.5X our interest expense over the same period.


40



At September 24, 2016, we were in compliance with all covenants related to the debt agreements. The key covenant calculations at September 24, 2016 were as follows:
Interest-bearing debt
$
757,332

Adjusted EBITDA-last four quarters
287,413

Leverage ratio
2.63

 
 
Adjusted EBITDA-last four quarters
$
287,413

Interest expense-last four quarters
44,417

Interest earned ratio
6.47

The calculation of Adjusted EBITDA-last four quarters (September 27, 2015 through September 24, 2016) is as follows:
Net cash flows from operations
$
216,699

Interest expense
44,417

Income tax expense
54,297

Impairment of property, plant and equipment
(7,795
)
Impairment of goodwill & intangible assets
(26,770
)
Loss on investment
(508
)
Change in fair value of contingent consideration
3,527

Deferred income tax benefit
1,893

Noncontrolling interest
(5,365
)
Equity in earnings of nonconsolidated subsidiaries
(247
)
Stock-based compensation
(8,149
)
Pension plan expense
(1,336
)
Contribution to pension plan
1,477

Restricted cash - pension plan trust
13,652

Changes in assets and liabilities
(31,630
)
Other
(1,314
)
EBITDA
252,848

Impairment of goodwill and intangible assets
26,770

Impairment of property, plant and equipment
7,795

Adjusted EBITDA
$
287,413

Net earnings attributable to Valmont Industries, Inc.
$
72,607

Interest expense
44,417

Income tax expense
54,297

Depreciation and amortization expense
81,527

EBITDA
252,848

Impairment of goodwill and intangible assets
26,770

Impairment of property, plant, and equipment
7,795

Adjusted EBITDA
$
287,413

Our businesses are cyclical, but we have diversity in our markets, from a product, customer and a geographical standpoint. We have demonstrated the ability to effectively manage through business cycles and maintain liquidity. We have consistently generated operating cash flows in excess of our capital expenditures. Based on our available credit facilities, recent issuance of senior unsecured notes and our history of positive operational cash flows, we believe that we have adequate liquidity to meet our needs.

41



We have not made any provision for U.S. income taxes in our financial statements on approximately $409.3 million of undistributed earnings of our foreign subsidiaries, as we intend to reinvest those earnings. Of our cash balances of $349.4 million at September 24, 2016, approximately $296.0 million is held in entities outside the United States with $66.8 million specifically held within consolidated Delta Ltd., a wholly-owned subsidiary of the Company. Delta Ltd. sponsors a defined benefit pension plan and therefore, the Company is allowed to dividend out Delta Ltd.'s available cash only as long as that dividend does not negatively impact Delta Ltd.'s ability to meet its annual contribution requirements of the pension plan. We believe that the cash payments Delta Ltd. receives from its intercompany notes will provide sufficient funds to meet the pension funding requirements but additional analysis on pension funding requirements would have to be performed prior to the repatriation of the $66.8 million of Delta Ltd.'s cash balances.
If we need to repatriate foreign cash balances to the United States to meet our cash needs, income taxes would be paid to the extent that those cash repatriations were undistributed earnings of our foreign subsidiaries. The income taxes that we would pay if cash were repatriated depends on the amounts to be repatriated and from which country. If all of our cash outside the United States were to be repatriated to the United States, depending on the timing and nature of such repatriations, we estimate that we would pay in the range of $3 million to $104 million in income taxes to repatriate that cash.
Financial Obligations and Financial Commitments
There have been no material changes to our financial obligations and financial commitments as described on page 38 in our Form 10-K for the fiscal year ended December 26, 2015.
Off Balance Sheet Arrangements
There have been no changes in our off balance sheet arrangements as described on page 38 in our Form 10-K for the fiscal year ended December 26, 2015.
Critical Accounting Policies
There have been no changes in our critical accounting policies as described on pages 40-43 in our Form 10-K for the fiscal year ended December 26, 2015 during the quarter ended September 24, 2016.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes in the company's market risk during the quarter ended September 24, 2016. For additional information, refer to the section "Risk Management" in our Form 10-K for the fiscal year ended December 26, 2015.

Item 4. Controls and Procedures
The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports the Company files or submits under the Securities Exchange Act of 1934 is (1) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.
No changes in the Company's internal control over financial reporting occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.


42






43




PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities
Period
 
Total Number of
Shares Purchased
 
Average Price
paid per share
 
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
 
Approximate Dollar Value of Maximum Number of Shares that may yet be Purchased under the Program (1)
June 26, 2016 to July 23, 2016
46,600

 
$
129.40

 
46,600

 
$
151,300,000

July 24, 2016 to August 27, 2016
58,913

 
130.23

 
58,913

 
143,600,000

August 28, 2016 to September 24, 2016
33,311

 
127.82

 
33,311

 
139,400,000

Total
138,824

 
$
129.37

 
138,824

 
$
139,400,000

(1) On May 13, 2014, we announced a new capital allocation philosophy which covered both the quarterly dividend rate as well as a share repurchase program. Specifically, the Board of Directors authorized the purchase of up to $500 million of the Company's outstanding common stock from time to time over twelve months at prevailing market prices, through open market or privately-negotiated transactions. On February 24, 2015, the Board of Directors authorized an additional purchase of up to $250 million of the Company's outstanding common stock with no stated expiration date. As of September 24, 2016, we have acquired 4,531,259 shares for approximately $610.6 million under this share repurchase program.


Item 6. Exhibits
(a)
Exhibits
Exhibit No.
 
Description
31.1
 
Section 302 Certificate of Chief Executive Officer
31.2
 
Section 302 Certificate of Chief Financial Officer
32.1
 
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
101
 
The following financial information from Valmont's Quarterly Report on Form 10-Q for the quarter ended September 24, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, (vi) Notes to Condensed Consolidated Financial Statements and (vii) document and entity information.


44



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf and by the undersigned hereunto duly authorized.
 
VALMONT INDUSTRIES, INC.
(Registrant)
 
/s/ MARK C. JAKSICH
 
Mark C. Jaksich
Executive Vice President and Chief Financial Officer
Dated this 26th day of October, 2016.


























45



Index of Exhibits
Exhibit No.
 
Description
31.1
 
Section 302 Certificate of Chief Executive Officer
31.2
 
Section 302 Certificate of Chief Financial Officer
32.1
 
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
101
 
The following financial information from Valmont's Quarterly Report on Form 10-Q for the quarter ended September 24, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, (vi) Notes to Condensed Consolidated Financial Statements and (vii) document and entity information.










































46