VALMONT INDUSTRIES INC - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
Form 10-Q
(Mark One)
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 29, 2018
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to
Commission file number 1-31429
_____________________________________
Valmont Industries, Inc.
(Exact name of registrant as specified in its charter)
Delaware (State or Other Jurisdiction of Incorporation or Organization) | 47-0351813 (I.R.S. Employer Identification No.) |
One Valmont Plaza, Omaha, Nebraska (Address of Principal Executive Offices) | 68154-5215 (Zip Code) |
(402) 963-1000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o | Non‑accelerated filer o | Smaller reporting company o |
Emerging growth company o | (Do not check if a smaller reporting company) |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
22,088,480
Outstanding shares of common stock as of October 25, 2018
VALMONT INDUSTRIES, INC.
INDEX TO FORM 10-Q
Page No. | ||
PART I. FINANCIAL INFORMATION | ||
Financial Statements (unaudited): | ||
Condensed Consolidated Statements of Earnings for the thirteen and thirty-nine | ||
weeks ended September 29, 2018 and September 30, 2017 | ||
and thirty-nine weeks ended September 29, 2018 and September 30, 2017 | ||
Condensed Consolidated Balance Sheets as of September 29, 2018 and December 30, | ||
2017 | ||
Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended | ||
September 29, 2018 and September 30, 2017 | ||
Condensed Consolidated Statements of Shareholders' Equity for the thirty-nine | ||
weeks ended September 29, 2018 and September 30, 2017 | ||
Notes to Condensed Consolidated Financial Statements | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. OTHER INFORMATION | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6. | ||
2
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in thousands, except per share amounts)
(Unaudited)
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
Product sales | $ | 597,469 | $ | 602,080 | $ | 1,816,597 | $ | 1,807,539 | |||||||
Services sales | 81,223 | 78,699 | 243,184 | 223,450 | |||||||||||
Net sales | 678,692 | 680,779 | 2,059,781 | 2,030,989 | |||||||||||
Product cost of sales | 460,547 | 462,854 | 1,389,832 | 1,366,875 | |||||||||||
Services cost of sales | 53,805 | 54,331 | 161,370 | 152,635 | |||||||||||
Total cost of sales | 514,352 | 517,185 | 1,551,202 | 1,519,510 | |||||||||||
Gross profit | 164,340 | 163,594 | 508,579 | 511,479 | |||||||||||
Selling, general and administrative expenses | 110,200 | 103,504 | 326,809 | 308,283 | |||||||||||
Impairment of goodwill and intangible assets | 15,780 | — | 15,780 | — | |||||||||||
Operating income | 38,360 | 60,090 | 165,990 | 203,196 | |||||||||||
Other income (expenses): | |||||||||||||||
Interest expense | (10,954 | ) | (11,190 | ) | (33,819 | ) | (33,312 | ) | |||||||
Interest income | 1,000 | 1,311 | 3,713 | 3,205 | |||||||||||
Costs associated with refinancing of debt | (14,820 | ) | — | (14,820 | ) | — | |||||||||
Loss from divestiture of grinding media business | — | — | (6,084 | ) | — | ||||||||||
Other | 2,496 | 350 | 3,199 | 1,203 | |||||||||||
(22,278 | ) | (9,529 | ) | (47,811 | ) | (28,904 | ) | ||||||||
Earnings before income taxes | 16,082 | 50,561 | 118,179 | 174,292 | |||||||||||
Income tax expense (benefit): | |||||||||||||||
Current | 10,777 | 21,163 | 35,214 | 50,264 | |||||||||||
Deferred | (1,686 | ) | (7,268 | ) | 814 | 79 | |||||||||
9,091 | 13,895 | 36,028 | 50,343 | ||||||||||||
Net earnings | 6,991 | 36,666 | 82,151 | 123,949 | |||||||||||
Less: Earnings attributable to noncontrolling interests | (2,543 | ) | (1,458 | ) | (5,462 | ) | (4,098 | ) | |||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 4,448 | $ | 35,208 | $ | 76,689 | $ | 119,851 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.20 | $ | 1.56 | $ | 3.42 | $ | 5.33 | |||||||
Diluted | $ | 0.20 | $ | 1.55 | $ | 3.40 | $ | 5.28 | |||||||
Cash dividends declared per share | $ | 0.375 | $ | 0.375 | $ | 1.125 | $ | 1.125 | |||||||
Weighted average number of shares of common stock outstanding - Basic (000 omitted) | 22,215 | 22,527 | 22,421 | 22,505 | |||||||||||
Weighted average number of shares of common stock outstanding - Diluted (000 omitted) | 22,352 | 22,751 | 22,574 | 22,717 |
See accompanying notes to condensed consolidated financial statements.
3
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
Net earnings | $ | 6,991 | $ | 36,666 | $ | 82,151 | $ | 123,949 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||
Unrealized translation gain (loss) | (10,632 | ) | 19,530 | (50,781 | ) | 60,471 | |||||||||
Realized loss on divestiture of grinding media business recorded in earnings | — | — | 9,203 | — | |||||||||||
Gain (loss) on hedging activities: | |||||||||||||||
Net investment hedges | 1,223 | (740 | ) | 2,830 | (1,816 | ) | |||||||||
Realized loss on net investment hedge for grinding media business recorded in earnings | — | — | 1,215 | — | |||||||||||
Amortization cost included in interest expense | 395 | 19 | 439 | 56 | |||||||||||
Deferred loss on interest rate hedges | — | — | (2,467 | ) | — | ||||||||||
Commodity hedges | 226 | — | 1,571 | — | |||||||||||
Realized gain on commodity hedges recorded in earnings | (717 | ) | — | (717 | ) | — | |||||||||
Cross currency swaps | (2,037 | ) | — | (2,037 | ) | — | |||||||||
Other comprehensive income (loss) | (11,542 | ) | 18,809 | (40,744 | ) | 58,711 | |||||||||
Comprehensive income (loss) | (4,551 | ) | 55,475 | 41,407 | 182,660 | ||||||||||
Comprehensive loss (income) attributable to noncontrolling interests | (2,389 | ) | (2,570 | ) | (8,250 | ) | (4,552 | ) | |||||||
Comprehensive income attributable to Valmont Industries, Inc. | $ | (6,940 | ) | $ | 52,905 | $ | 33,157 | $ | 178,108 |
See accompanying notes to condensed consolidated financial statements.
4
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
September 29, 2018 | December 30, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 295,622 | $ | 492,805 | |||
Receivables, net | 500,406 | 503,677 | |||||
Inventories | 399,905 | 420,948 | |||||
Contract asset - costs and profits in excess of billings | 112,620 | 16,165 | |||||
Prepaid expenses and other assets | 40,655 | 27,478 | |||||
Refundable income taxes | 13,182 | 11,492 | |||||
Total current assets | 1,362,390 | 1,472,565 | |||||
Property, plant and equipment, at cost | 1,153,843 | 1,165,687 | |||||
Less accumulated depreciation and amortization | 646,122 | 646,759 | |||||
Net property, plant and equipment | 507,721 | 518,928 | |||||
Goodwill | 389,594 | 337,720 | |||||
Other intangible assets, net | 178,693 | 138,599 | |||||
Other assets | 124,680 | 134,438 | |||||
Total assets | $ | 2,563,078 | $ | 2,602,250 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current installments of long-term debt | $ | 829 | $ | 966 | |||
Notes payable to banks | 3,328 | 161 | |||||
Accounts payable | 200,468 | 227,906 | |||||
Accrued employee compensation and benefits | 80,843 | 84,426 | |||||
Accrued expenses | 106,929 | 81,029 | |||||
Dividends payable | 8,310 | 8,510 | |||||
Total current liabilities | 400,707 | 402,998 | |||||
Deferred income taxes | 45,076 | 34,906 | |||||
Long-term debt, excluding current installments | 736,185 | 753,888 | |||||
Defined benefit pension liability | 179,877 | 189,552 | |||||
Deferred compensation | 48,174 | 48,526 | |||||
Other noncurrent liabilities | 19,311 | 20,585 | |||||
Shareholders’ equity: | |||||||
Preferred stock of $1 par value - | |||||||
Authorized 500,000 shares; none issued | — | — | |||||
Common stock of $1 par value - | |||||||
Authorized 75,000,000 shares; 27,900,000 issued | 27,900 | 27,900 | |||||
Retained earnings | 2,022,538 | 1,954,344 | |||||
Accumulated other comprehensive loss | (322,554 | ) | (279,022 | ) | |||
Treasury stock | (670,667 | ) | (590,386 | ) | |||
Total Valmont Industries, Inc. shareholders’ equity | 1,057,217 | 1,112,836 | |||||
Noncontrolling interest in consolidated subsidiaries | 76,531 | 38,959 | |||||
Total shareholders’ equity | 1,133,748 | 1,151,795 | |||||
Total liabilities and shareholders’ equity | $ | 2,563,078 | $ | 2,602,250 |
See accompanying notes to condensed consolidated financial statements.
5
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Thirty-nine Weeks Ended | |||||||
September 29, 2018 | September 30, 2017 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 82,151 | $ | 123,949 | |||
Adjustments to reconcile net earnings to net cash flows from operations: | |||||||
Depreciation and amortization | 62,018 | 63,500 | |||||
Noncash (gain) loss on trading securities | (62 | ) | 395 | ||||
Impairment of property, plant and equipment | 4,197 | — | |||||
Impairment of goodwill & intangible assets | 15,780 | — | |||||
Loss on divestiture of grinding media business | 6,084 | — | |||||
Stock-based compensation | 8,076 | 7,300 | |||||
Defined benefit pension plan expense (benefit) | (1,713 | ) | 481 | ||||
Contribution to defined benefit pension plan | (1,555 | ) | (26,064 | ) | |||
Gain on sale of property, plant and equipment | (353 | ) | (732 | ) | |||
Deferred income taxes | 814 | 79 | |||||
Changes in assets and liabilities: | |||||||
Receivables | (612 | ) | (39,584 | ) | |||
Inventories | (33,004 | ) | (41,545 | ) | |||
Prepaid expenses and other assets | (18,486 | ) | (12,331 | ) | |||
Contract asset - costs and profits in excess of billings | (33,029 | ) | 695 | ||||
Accounts payable | (19,069 | ) | 28,895 | ||||
Accrued expenses | 7,288 | 20,157 | |||||
Other noncurrent liabilities | (1,249 | ) | (1,627 | ) | |||
Income taxes refundable | (9,223 | ) | (1,732 | ) | |||
Net cash flows from operating activities | 68,053 | 121,836 | |||||
Cash flows from investing activities: | |||||||
Purchase of property, plant and equipment | (48,919 | ) | (39,898 | ) | |||
Proceeds from sale of assets | 64,786 | 1,575 | |||||
Acquisitions, net of cash acquired | (125,309 | ) | (5,362 | ) | |||
Settlement of net investment hedges | (1,621 | ) | 5,123 | ||||
Other, net | (2,371 | ) | (3,462 | ) | |||
Net cash flows from investing activities | (113,434 | ) | (42,024 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds/(payments) under short-term agreements | 3,217 | (549 | ) | ||||
Proceeds from long-term borrowings | 236,936 | — | |||||
Principal payments on long-term borrowings | (252,952 | ) | (658 | ) | |||
Settlement of financial derivatives | (2,467 | ) | — | ||||
Debt issuance costs | (2,322 | ) | — | ||||
Dividends paid | (25,415 | ) | (25,386 | ) | |||
Dividends to noncontrolling interest | (5,737 | ) | (3,895 | ) | |||
Purchase of noncontrolling interest | (5,510 | ) | — | ||||
Purchase of treasury shares | (86,919 | ) | — | ||||
Proceeds from exercises under stock plans | 6,376 | 12,446 | |||||
Purchase of common treasury shares—stock plan exercises | (1,914 | ) | (3,929 | ) | |||
Net cash flows from financing activities | (136,707 | ) | (21,971 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (15,095 | ) | 23,133 | ||||
Net change in cash and cash equivalents | (197,183 | ) | 80,974 | ||||
Cash, cash equivalents, and restricted cash—beginning of year | 492,805 | 412,516 | |||||
Cash, cash equivalents, and restricted cash—end of period | $ | 295,622 | $ | 493,490 |
See accompanying notes to condensed consolidated financial statements.
6
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income (loss) | Treasury stock | Noncontrolling interest in consolidated subsidiaries | Total shareholders’ equity | |||||||||||||||||||||
Balance at December 31, 2016 | $ | 27,900 | $ | — | $ | 1,874,722 | $ | (346,359 | ) | $ | (612,781 | ) | $ | 39,104 | $ | 982,586 | |||||||||||
Net earnings | — | — | 119,851 | — | — | 4,098 | 123,949 | ||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | 58,257 | — | 454 | 58,711 | ||||||||||||||||||||
Cash dividends declared | — | — | (25,417 | ) | — | — | — | (25,417 | ) | ||||||||||||||||||
Dividends to noncontrolling interests | — | — | — | — | — | (3,895 | ) | (3,895 | ) | ||||||||||||||||||
Stock plan exercises; 24,672 shares acquired | — | — | — | — | (3,929 | ) | — | (3,929 | ) | ||||||||||||||||||
Stock options exercised; 106,351 shares issued | — | (7,300 | ) | 5,445 | — | 14,301 | — | 12,446 | |||||||||||||||||||
Stock option expense | — | 3,868 | — | — | — | — | 3,868 | ||||||||||||||||||||
Stock awards; 6,034 shares issued | — | 3,432 | — | — | 844 | — | 4,276 | ||||||||||||||||||||
Balance at September 30, 2017 | $ | 27,900 | $ | — | $ | 1,974,601 | $ | (288,102 | ) | $ | (601,565 | ) | $ | 39,761 | $ | 1,152,595 | |||||||||||
Balance at December 30, 2017 | $ | 27,900 | $ | — | $ | 1,954,344 | $ | (279,022 | ) | $ | (590,386 | ) | $ | 38,959 | $ | 1,151,795 | |||||||||||
Net earnings | — | — | 76,689 | — | — | 5,462 | 82,151 | ||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | (43,532 | ) | — | 2,788 | (40,744 | ) | ||||||||||||||||||
Cash dividends declared | — | — | (25,204 | ) | — | — | — | (25,204 | ) | ||||||||||||||||||
Dividends to noncontrolling interests | — | — | — | — | — | (5,737 | ) | (5,737 | ) | ||||||||||||||||||
Purchase of noncontrolling interests | — | — | — | — | — | (5,510 | ) | (5,510 | ) | ||||||||||||||||||
Cumulative impact of ASC 606 adoption | — | — | 9,771 | — | — | — | 9,771 | ||||||||||||||||||||
Impact of ASU 2016-16 adoption | — | — | 1,038 | — | — | — | 1,038 | ||||||||||||||||||||
Addition of noncontrolling interest | — | — | — | — | — | 40,569 | 40,569 | ||||||||||||||||||||
Purchase of treasury shares; 614,454 shares acquired | — | — | — | — | (86,919 | ) | — | (86,919 | ) | ||||||||||||||||||
Stock plan exercises; 12,971 shares acquired | — | — | — | — | (1,914 | ) | — | (1,914 | ) | ||||||||||||||||||
Stock options exercised; 52,404 shares issued | — | (7,172 | ) | 5,900 | — | 7,648 | — | 6,376 | |||||||||||||||||||
Stock option expense | — | 3,138 | — | — | — | — | 3,138 | ||||||||||||||||||||
Stock awards; 7,774 shares issued | — | 4,034 | — | — | 904 | — | 4,938 | ||||||||||||||||||||
Balance at September 29, 2018 | $ | 27,900 | $ | — | $ | 2,022,538 | $ | (322,554 | ) | $ | (670,667 | ) | $ | 76,531 | $ | 1,133,748 |
See accompanying notes to condensed consolidated financial statements.
7
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Condensed Consolidated Financial Statements
The Condensed Consolidated Balance Sheet as of September 29, 2018, the Condensed Consolidated Statements of Earnings and Comprehensive Income for the thirteen and thirty-nine weeks ended September 29, 2018 and September 30, 2017, and the Condensed Consolidated Statements of Cash Flows and Shareholders' Equity for the thirty-nine week periods then ended have been prepared by the Company, without audit. In the opinion of management, all necessary adjustments (which include normal recurring adjustments) have been made to present fairly the financial statements as of September 29, 2018 and for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2017. The accounting policies and methods of computation followed in these interim financial statements are the same as those followed in the financial statements for the year ended December 30, 2017 with the exception of the revenue recognition accounting policy which changed from adopting ASU 2014-09 and is discussed later within this footnote. The results of operations for the period ended September 29, 2018 are not necessarily indicative of the operating results for the full year.
Inventories
Approximately 35% and 37% of inventory is valued at the lower of cost, determined on the last-in, first-out (LIFO) method, or market as of September 29, 2018 and December 30, 2017. All other inventory is valued at the lower of cost, determined on the first-in, first-out (FIFO) method or market. Finished goods and manufactured goods inventories include the costs of acquired raw materials and related factory labor and overhead charges required to convert raw materials to manufactured and finished goods. The excess of replacement cost of inventories over the LIFO value is approximately $49,239 and $43,727 at September 29, 2018 and December 30, 2017, respectively.
Inventories consisted of the following:
September 29, 2018 | December 30, 2017 | ||||||
Raw materials and purchased parts | $ | 202,517 | $ | 183,029 | |||
Work-in-process | 24,046 | 30,671 | |||||
Finished goods and manufactured goods | 222,581 | 250,975 | |||||
Subtotal | 449,144 | 464,675 | |||||
Less: LIFO reserve | 49,239 | 43,727 | |||||
$ | 399,905 | $ | 420,948 |
8
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income Taxes
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries for the thirteen and thirty-nine weeks ended September 29, 2018 and September 30, 2017, were as follows:
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
United States | $ | 15,596 | $ | 28,886 | $ | 99,697 | $ | 115,082 | |||||||
Foreign | 486 | 21,675 | 18,482 | 59,210 | |||||||||||
$ | 16,082 | $ | 50,561 | $ | 118,179 | $ | 174,292 |
The Company estimated and recognized provisional amounts at December 30, 2017 for the following aspect of the 2017 Tax Cuts and Jobs Act ("2017 Tax Act") and updated the amounts as of September 29, 2018:
• | Deemed Repatriation transition tax: The Deemed Repatriation transition tax (“Transition Tax”) is a tax on unremitted foreign earnings of certain foreign subsidiaries, which subjected the Company's unremitted foreign earnings of $393,962 to tax at certain specified rates less associated foreign tax credits, a decrease of $6,038 from the December 30, 2017 estimate. The Company recorded a provisional Transition Tax obligation of $9,436, a decrease of $454 from the December 30, 2017 estimate. |
• | Indefinite reinvestment assertion: The Company's position remains that unremitted foreign earnings subject to the Transition Tax are not indefinitely reinvested. The Company recorded a provisional amount of the deferred income taxes for foreign withholding taxes and U.S. state income taxes of $10,713 and $1,300, respectively. This was an increase of $340 from the December 30, 2017 estimate related to foreign withholding taxes. |
• | Adjustments to these 2017 Tax Act amounts, as discussed above, were recognized during the third quarter of 2018. However, the Company may adjust these provisional amounts in the fourth quarter of 2018 after assessing additional implementation guidance as it becomes available. |
Pension Benefits
The Company incurs expenses in connection with the Delta Pension Plan ("DPP"). The DPP was acquired as part of the Delta plc acquisition in fiscal 2010 and has no members that are active employees. In order to measure expense and the related benefit obligation, various assumptions are made including discount rates used to value the obligation, expected return on plan assets used to fund these expenses and estimated future inflation rates. These assumptions are based on historical experience as well as current facts and circumstances. An actuarial analysis is used to measure the expense and liability associated with pension benefits.
The components of the net periodic pension (benefit) expense for the thirteen and thirty-nine weeks ended September 29, 2018 and September 30, 2017 were as follows:
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
Net periodic (benefit) expense: | 2018 | 2017 | 2018 | 2017 | |||||||||||
Interest cost | $ | 4,400 | $ | 4,676 | $ | 13,602 | $ | 13,475 | |||||||
Expected return on plan assets | (5,704 | ) | (5,277 | ) | (17,633 | ) | (15,208 | ) | |||||||
Amortization of actuarial loss | 750 | 768 | 2,318 | 2,214 | |||||||||||
Net periodic expense (benefit) | $ | (554 | ) | $ | 167 | $ | (1,713 | ) | $ | 481 |
9
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock Plans
The Company maintains stock‑based compensation plans approved by the shareholders, which provide that the Human Resource Committee of the Board of Directors may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, restricted stock units, and bonuses of common stock. At September 29, 2018, 1,683,908 shares of common stock remained available for issuance under the plans.
Under the plans, the exercise price of each option equals the closing market price at the date of the grant. Options vest beginning on the first anniversary of the grant in equal amounts over three to six years or on the grant's fifth anniversary. Expiration of grants is from seven to ten years from the date of grant. Restricted stock units and awards generally vest in equal installments over three years beginning on the first anniversary of the grant.
The Company's compensation expense (included in selling, general and administrative expenses) and associated income tax benefits related to stock options and restricted stock for the thirteen and thirty-nine weeks ended September 29, 2018 and September 30, 2017, respectively, were as follows:
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Compensation expense | $ | 2,702 | $ | 2,710 | $ | 8,076 | $ | 7,300 | |||||||
Income tax benefits | 676 | 1,043 | 2,019 | 2,811 |
Fair Value
The Company applies the provisions of Accounting Standards Codification 820, Fair Value Measurements (“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 apply to other accounting pronouncements that require or permit fair value measurements. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a three‑level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value.
Trading Securities: The assets and liabilities recorded for the investments held in the Valmont Deferred Compensation Plan of $39,521 ($39,091 at December 30, 2017) represent mutual funds, invested in debt and equity securities, classified as trading securities in accordance with Accounting Standards Codification 320, Accounting for Certain
10
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Debt and Equity Securities, considering the employee's ability to change investment allocation of their deferred compensation at any time.
The Company's ownership of shares in Delta EMD Pty. Ltd. (JSE:DTA) is also classified as trading securities. The shares are valued at $1,954 and $1,951 as of September 29, 2018 and December 30, 2017, respectively, which is the estimated fair value. Quoted market prices are available for these securities in an active market and therefore categorized as a Level 1 input.
Fair Value Measurement Using: | |||||||||||||||
Carrying Value September 29, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Trading Securities | $ | 41,475 | $ | 41,475 | $ | — | $ | — |
Fair Value Measurement Using: | |||||||||||||||
Carrying Value December 30, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Trading Securities | $ | 41,042 | $ | 41,042 | $ | — | $ | — |
Long-Lived Assets
The Company's other non-financial assets include goodwill and other intangible assets, which are classified as Level 3 items. These assets are measured at fair value on a non-recurring basis as part of annual impairment testing. Note 5 to these condensed consolidated financial statements contain additional information related to goodwill and intangible asset impairments.
Comprehensive Income
Comprehensive income includes net earnings, currency translation adjustments, certain derivative-related activity and changes in net actuarial gains/losses from a pension plan. Results of operations for foreign subsidiaries are translated using the average exchange rates during the period. Assets and liabilities are translated at the exchange rates in effect on the balance sheet dates. Accumulated other comprehensive income (loss) consisted of the following at September 29, 2018 and December 30, 2017:
Foreign Currency Translation Adjustments | Gain/(Loss) on Hedging Activities | Defined Benefit Pension Plan | Accumulated Other Comprehensive Loss | ||||||||||||
Balance at December 30, 2017 | $ | (171,399 | ) | $ | 6,357 | $ | (113,980 | ) | $ | (279,022 | ) | ||||
Current-period comprehensive income (loss) | (53,569 | ) | (381 | ) | — | (53,950 | ) | ||||||||
Divestiture of grinding media business | 9,203 | 1,215 | — | 10,418 | |||||||||||
Balance at September 29, 2018 | $ | (215,765 | ) | $ | 7,191 | $ | (113,980 | ) | $ | (322,554 | ) |
11
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Subsequent Events
On October 18, 2018, the Company acquired CSP Coating Systems of Auckland, New Zealand, to further strengthen the Company's Asia-Pacific market position. CSP Coating Systems provides a wide range of coating services. The acquisition was funded with cash on hand and will be included in the Coatings segment.
Revenue Recognition
On December 31, 2017, the Company adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The Company elected to use the modified retrospective approach for the adoption of the new revenue standard. The cumulative effect of initially applying the new revenue standard was recorded as an adjustment to the opening balance of retained earnings, which impacted the Condensed Consolidated Balance Sheet as follows:
Balance Sheet | December 30, 2017 | ASC 606 Adjustments | December 31, 2017 | ||||||||
Assets | |||||||||||
Inventories | $ | 420,948 | $ | (36,243 | ) | $ | 384,705 | ||||
Contract asset - costs & profits in excess of billings | 16,165 | 51,507 | 67,672 | ||||||||
Liabilities and shareholders' equity | |||||||||||
Accrued expenses | 81,029 | 2,043 | 83,072 | ||||||||
Deferred income taxes | 34,906 | 3,450 | 38,356 | ||||||||
Retained earnings | 1,954,344 | 9,771 | 1,964,115 |
The adoption of ASC 606 had the following impact on the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Earnings for the thirteen and thirty-nine weeks ended September 29, 2018:
Balance Sheet | As Reported | Balance Excluding ASC 606 Effects | Change | ||||||||
Assets | |||||||||||
Inventories | $ | 399,905 | $ | 463,184 | $ | (63,279 | ) | ||||
Contract asset - costs & profits in excess of billings | 112,620 | 26,369 | 86,251 | ||||||||
Liabilities and shareholders' equity | |||||||||||
Accrued expenses | 106,929 | 101,878 | 5,051 | ||||||||
Deferred income taxes | 45,076 | 40,451 | 4,625 | ||||||||
Retained earnings | 2,022,538 | 2,009,242 | 13,296 |
Thirteen Weeks Ended September 29, 2018 | Thirty-nine Weeks Ended September 29, 2018 | ||||||||||||||||||||
Statement of Earnings | As Reported | Balance Excluding ASC 606 Effects | Change | As Reported | Balance Excluding ASC 606 Effects | Change | |||||||||||||||
Net Sales | 678,692 | $ | 666,095 | $ | 12,597 | 2,059,781 | $ | 2,024,921 | $ | 34,860 | |||||||||||
Operating Income | 38,360 | $ | 35,697 | $ | 2,663 | 165,990 | $ | 161,289 | $ | 4,701 |
The Company determines the appropriate revenue recognition for our contracts by analyzing the type, terms and conditions of each contract or arrangement with a customer. Contracts with customers for all businesses are fixed-price with sales tax excluded from revenue, and do not include variable consideration. Discounts included in contracts with customers, typically early pay discounts, are recorded as a reduction of net sales in the period in which the sale is recognized. Contract revenues are classified as product when the performance obligation is related to the manufacturing of goods. Contract
12
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
revenues are classified as service when the performance obligation is the performance of a service. Service revenue is primarily related to the Coatings segment.
Customer acceptance provisions exist only in the design stage of our products and acceptance of the design by the customer is required before the project is manufactured and delivered to the customer. The Company is not entitled to any compensation solely based on design of the product and does not recognize revenue associated with the design stage. There is one performance obligation for revenue recognition. No general rights of return exist for customers once the product has been delivered and the Company establishes provisions for estimated warranties. The Company does not sell extended warranties for any of its products.
Shipping and handling costs associated with sales are recorded as cost of goods sold. The Company elected to use the practical expedient of treating freight as a fulfillment obligation instead of a separate performance obligation and ratably recognize freight expense as the structure is being manufactured, when the revenue from the associated customer contract is being recognized over time. With the exception of the Utility segment and the wireless communication structures product line, the Company’s inventory is interchangeable for a variety of each segment’s customers. The Company elected the practical expedient to not disclose the partially satisfied performance obligation at the end of the period when the contract has an original expected duration of one year or less. In addition, the Company elected the practical expedient to not adjust the amount of consideration to be received in a contract for any significant financing component if payment is expected within twelve months of transfer of control of goods or services; the Company expects all consideration to be received in one year or less at contract inception.
Segment and Product Line Revenue Recognition
The global Utility segment revenues are derived from manufactured steel and concrete structures for the North America utility industry and offshore and other complex structures used in energy generation and distribution outside of the United States. Steel and concrete utility structures are engineered to customer specifications resulting in limited ability to sell the structure to a different customer if an order is canceled after production commences. The continuous transfer of control to the customer is evidenced either by contractual termination clauses or by our rights to payment for work performed to-date plus a reasonable profit as the products do not have an alternative use to the Company. Since control is transferring over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment. For our steel and concrete utility and wireless communication structure product lines, we generally recognize revenue on an inputs basis, using total production hours incurred to-date for each order as a percentage of total hours estimated to produce the order. The completion percentage is applied to the order’s total revenue and total estimated costs to determine reported revenue, cost of goods sold and gross profit. Production of an order, once started, is typically completed within three months. Revenue from the offshore and other complex structures business is also recognized using an inputs method, based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. External sales agents are used in certain sales of steel and concrete structures; the Company has chosen to use the practical expedient to expense estimated commissions owed to third parties by recognizing them proportionately as the goods are manufactured.
The global ESS segment revenues are derived from the manufacture and distribution of engineered metal, composite structures and components for lighting and traffic and roadway safety, engineered access systems, and wireless communication. For the lighting and traffic and roadway safety product lines, revenue is recognized upon shipment or delivery of goods to the customer depending on contract terms, which is the same point in time that the customer is billed. For Access Systems, revenue is generally recognized upon delivery of goods to the customer which is the same point in time that the customer is billed. The wireless communication product line has large regional customers who have unique product specifications for communication structures. When the customer contract includes a cancellation clause that would require them to pay for work completed plus a reasonable margin if an order was canceled, revenue is recognized over time based on hours worked as a percent of total estimated hours to complete production. For the remaining wireless communication product line customers which do not provide a contractual right to bill for work completed on a canceled order, revenue is recognized upon shipment or delivery of the goods to the customer which is the same point in time that the customer is billed.
13
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The global Coatings segment revenues are derived by providing coating services to customers’ products, which include galvanizing, anodizing, and powder coating. Revenue is recognized once the coating service has been performed and the goods are ready to be picked up or delivered to the customer which is the same time that the customer is billed.
The global Irrigation segment revenues are derived from the manufacture of agricultural irrigation equipment and related parts and services for the agricultural industry and tubular products for industrial customers. Revenue recognition for the irrigation segment is generally upon shipment of the goods to the customer which is the same point in time that the customer is billed. The remote monitoring subscription services are primarily billed annually and revenue is recognized on a straight-line basis over the subsequent twelve months.
Disaggregation of revenue by product line is disclosed in the Segment footnote. A breakdown by segment of revenue recognized over time and revenue recognized at a point in time for the thirteen and thirty-nine weeks ended September 29, 2018 is as follows:
Point in Time | Over Time | Point in Time | Over Time | ||||||||||||
Thirteen weeks ended September 29, 2018 | Thirteen weeks ended September 29, 2018 | Thirty-nine weeks ended September 29, 2018 | Thirty-nine weeks ended September 29, 2018 | ||||||||||||
Utility Support Structures | $ | 6,090 | $ | 211,853 | $ | 6,090 | $ | 618,243 | |||||||
Engineered Support Structures | 235,948 | 12,483 | 680,863 | 29,525 | |||||||||||
Coatings | 74,547 | — | 217,544 | — | |||||||||||
Irrigation | 134,710 | 3,061 | 475,744 | 8,692 | |||||||||||
Other | — | — | 23,080 | — | |||||||||||
Total | $ | 451,295 | $ | 227,397 | $ | 1,403,321 | $ | 656,460 |
The Company's contract asset as of September 29, 2018 is $112,620. The contract assets attributable to the cumulative effect from the adoption of the new revenue recognition guidance was $51,507; the contract asset at December 30, 2017, attributable to the offshore and other complex structures product line, was $16,165. Both steel and concrete utility customers are generally invoiced upon shipment or delivery of the goods to the customer's specified location and there are normally no up-front or progress payments. The offshore and complex steel structures business invoices customers a number of ways including advanced billings, progress billings, and billings upon shipment.
At September 29, 2018 and December 30, 2017, the contract liability for revenue recognized over time was $5,088 and $7,368. The contract liability is included in Accrued Expenses on the condensed consolidated balance sheets. During the thirty-nine weeks ended September 29, 2018, the Company recognized $4,456 of revenue that was included in the liability as of December 30, 2017. The revenue recognized was due to applying advance payments received for projects completed during the period.
Recently Adopted Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-9, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification ("ASC") 605, Revenue Recognition. Effective December 31, 2017, the Company adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The Company elected the modified retrospective approach for the adoption of the new revenue standard, resulting in a credit to retained earnings being recognized for $9,771. The Company calculated the cumulative effect on revenue of approximately $51,507 with $13,121 of pre-tax operating income; these were customer orders for the steel utility, concrete utility, and wireless communication structures product lines at various stages of production at December 30, 2017.
14
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In March 2017, the FASB issued ASU 2017-07, Presentation of Net Periodic Benefit Cost Related to Defined Benefit Plans, which amends the income statement presentation requirements for the components of net periodic benefit cost for an entity's defined benefit pension and post-retirement plans. The Company adopted this ASU in the first quarter of 2018, recognizing the DPP net periodic pension expense within Other income (expense). The Company also reclassified $167 and $481 of DPP net periodic pension expense for third quarter and first three quarters of 2017 out of selling, general, and administrative expense and into Other expense.
In December 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires amounts generally described as restricted cash and restricted cash equivalents to be included within cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown in the statement of cash flows.
The Company adopted the ASU in the first quarter of 2018, recasting the beginning-of-period and end-of-period total cash and cash equivalent amounts on the statement of cash flows to include the £10,000 restricted cash account for the pension plan at December 31, 2016, thus reducing cash flows from operating activities by $12,568 in 2017. The Company did not have any restricted cash at September 29, 2018 or December 30, 2017.
In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, which improves the financial reporting of hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. ASU 2017-12 is effective for periods and fiscal years beginning after December 15, 2018. Early adoption is permitted for any interim period post issuance. The Company adopted this ASU in the first quarter of 2018, which did not have a material impact on the consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments in the Statement of Cash Flows, which provides more specific guidance on cash flow presentation for certain transactions. ASU 2016-15 is effective for interim periods and fiscal years beginning after December 15, 2017, with early adoption permitted. The Company adopted this ASU in the first quarter of 2018, which did not have a material impact on the consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other than Inventory, which requires the Company to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs, as opposed to when it is sold to an outside party. The Company adopted this standard in 2018 and the result was an increase to retained earnings of $1,038.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases, which provides revised guidance on leases requiring lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the effect of adopting this new accounting guidance but expects the adoption will result in a significant increase in total assets and liabilities.
15
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
2) ACQUISITIONS
On August 3, 2018, the Company purchased approximately 72% of the outstanding shares of Walpar, LLC ("Walpar") for $57,805 in cash. Walpar is an industry leader in the design, engineering and manufacturing of overhead sign structures for the North America transportation market. Walpar is located in Birmingham, Alabama and its operations are reported in the Engineered Support Structures segment. The transaction was funded with cash on hand and the purchase of the remaining 28% of the business will occur in January 2019. The acquisition of Walpar was completed to expand the Company's product offering in the sign structure market. The preliminary fair value measurement disclosed below is subject to management reviews and completion of the fair value measurements of the assets acquired and liabilities assumed. Customer relationships will be amortized over 14 years and the trade name has an indefinite life. Goodwill is not deductible for tax purposes. The Company expects the purchase price allocation to be finalized in the second quarter of 2019.
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of Walpar as of the date of acquisition:
At August 3, 2018 | ||||
Current assets | $ | 14,729 | ||
Customer relationships | 32,000 | |||
Trade name | 4,300 | |||
Goodwill | 40,919 | |||
Total fair value of assets acquired | $ | 91,948 | ||
Current liabilities | 2,185 | |||
Deferred taxes | 9,090 | |||
Total fair value of liabilities assumed | $ | 11,275 | ||
Non-controlling interests | 22,868 | |||
Net assets acquired | $ | 57,805 |
On August 3, 2018, the Company acquired 75% of the outstanding shares of Convert Italia SpA ("Convert") for $43,504 in cash. Additional purchase price will be paid contingent on Convert realizing specific EBITDA and revenue targets in calendar years 2018 and 2020. The Company recorded $18,760 in estimated contingent consideration liability. Convert is a designer and provider of engineered solar tracker solutions that is headquartered in Italy, with offices in Brazil and Argentina. The Company acquired Convert to grow market adjacencies in the Utility Support Structures segment.
The preliminary fair value measurements disclosed below are subject to management reviews and completion of the fair value measurements of the assets acquired and liabilities assumed. Patents and proprietary technology will be amortized over 15 years and the trade name has an indefinite life. Goodwill is not deductible for tax purposes. The Company expects the fair value measurement process and purchase price allocation to be finalized in the third quarter of 2019. The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of Convert as of the date of acquisition:
16
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
2) ACQUISITIONS (Continued)
At August 3, 2018 | ||||
Current assets | $ | 18,349 | ||
Other assets | 3,166 | |||
Patent and Proprietary Technology | 16,554 | |||
Trade name | 8,701 | |||
Goodwill | 41,432 | |||
Total fair value of assets acquired | $ | 88,202 | ||
Current liabilities | 5,376 | |||
Contingent consideration liability | 18,760 | |||
Deferred taxes | 6,061 | |||
Total fair value of liabilities assumed | $ | 30,197 | ||
Non-controlling interests | 14,501 | |||
Net assets acquired | $ | 43,504 |
On August 1, 2018, the Company acquired the operational assets of Derit Infrastructure Pvt. Ltd. ("Derit") for $14,700 in cash, net of assumed liabilities. The Company acquired the net assets at fair value with no value assigned to intangible assets in the preliminary purchase price allocation. Derit has a manufacturing facility in India with production capabilities for steel lattice structures for power transmission, wireless communication, and a provider of zinc galvanizing services. Derit was acquired to provide the Company with lattice structure manufacturing capabilities and to further expand the geographic footprint of the galvanizing business. The majority of the business will be reported in the Utility Support Structures segment, while the galvanizing business will be reported in the Coatings segment. The preliminary fair value measurement is subject to management review and is expected to be finalized in the fourth quarter of 2018. Proforma disclosures were omitted as this business does not have a significant impact on the Company's financial results.
On January 26, 2018, the Company acquired 60% of the assets of Torrent Engineering and Equipment ("Torrent") for $4,800 in cash. Torrent operates in Indiana and is an integrator of prefabricated pump stations that involves designing high pressure water and compressed air process systems. Torrent has annual sales of approximately $9,000. In the purchase price allocation, goodwill of $3,922 and $4,020 of customer relationships and other intangible assets were recorded. A portion of the goodwill is deductible for tax purposes. Torrent is included in the Irrigation segment and was acquired to expand the Company's water management capabilities. The purchase price allocation was finalized in the second quarter of 2018.
On July 31, 2017, the Company purchased Aircon Guardrails Private Limited ("Aircon") for $5,362 in cash, net of cash acquired, plus assumed liabilities. Aircon produces highway safety systems including guardrails, structural metal products, and solar structural products in India with annual sales of approximately $10,000. In the purchase price allocation, goodwill of $3,327 and $2,109 of customer relationships and other intangible assets were recorded. Goodwill is not deductible for tax purposes. This business is included in the Engineered Support Structures segment and was acquired to expand the Company's geographic presence in the Asia-Pacific region. The purchase price allocation was finalized in the fourth quarter of 2017. Proforma disclosures were omitted as this business does not have a significant impact on the Company's financial results.
17
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
2) ACQUISITIONS (Continued)
The Company's condensed consolidated statements of earnings for the thirteen and thirty-nine weeks ended September 29, 2018 included net sales of $11,803 and $13,057 and net earnings of $1,198 and $1,055 resulting from the Walpar, Convert, and Torrent acquisitions. The proforma effect of these acquisitions on the third quarter and first three quarters of 2018 and 2017 is as follows:
Thirteen weeks ended September 29, 2018 | Thirteen weeks ended September 30, 2017 | Thirty-nine weeks ended September 29, 2018 | Thirty-nine weeks ended September 30, 2017 | |||||||||
Net sales | $ | 683,608 | $ | 694,713 | $ | 2,094,092 | $ | 2,078,680 | ||||
Net earnings | 4,860 | 36,482 | 78,950 | 123,986 | ||||||||
Earnings per share-diluted | 0.22 | 1.60 | 3.50 | 5.46 |
Acquisitions of Noncontrolling Interests
In March 2018, the Company acquired the remaining 10% of Valmont Industria e Commercio Ltda. that it did not own for $5,510. As this transaction was for the acquisition of all of the remaining shares of a consolidated subsidiary with no change in control, it was recorded within shareholders' equity and as a financing activity in the Consolidated Statements of Cash Flows.
18
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(3) DIVESTITURE
On April 30, 2018, the Company completed the sale of Donhad, its grinding media business in Australia, reported in the Other segment. The business was sold because it did not fit the long-term strategic plans for the Company. The grinding media business historical annual sales, operating profit, and net assets are not significant for discontinued operations presentation.
The grinding media business had operating income/(loss) of ($913) for the thirty-nine weeks ended September 29, 2018, and $(217) and $3,728 for the thirteen and thirty-nine weeks ended September 30, 2017. The Company received Australian $82,500 (U.S. $62,518) but is subject to a working capital target settlement with the buyer that is expected to be finalized before the end of fiscal 2018.
The assets and liabilities of the grinding media business at closing on April 30, 2018 were as follows:
Receivables, net | $ | 9,848 | |
Inventories | 15,945 | ||
Net property, plant, and equipment | 13,815 | ||
Goodwill and intangible assets | 27,153 | ||
Other assets | 1,388 | ||
Total assets | $ | 68,149 | |
Accounts payable | $ | 7,125 | |
Accrued expenses | 2,484 | ||
Deferred income taxes | 2,187 | ||
Total liabilities | $ | 11,796 | |
Net assets | $ | 56,353 |
The pre-tax loss from the divestiture is reported in other income (expense). The loss is comprised of the proceeds from buyer, less deal-related costs, less the net assets of the business which resulted in a gain of $4,334. Offsetting this amount is a $(10,418) realized loss on foreign exchange translation adjustments and net investment hedges previously reported in shareholders' equity.
Pre-tax gain from divestiture, before recognition of currency translation loss | $ | 4,334 | |
Recognition of cumulative currency translation loss and hedges (out of OCI) | (10,418 | ) | |
Net pre-tax loss from divestiture of the grinding media business | $ | (6,084 | ) |
The transaction did not result in a taxable capital gain as the cash proceeds were less than the tax carrying value of the business. There is an insignificant tax benefit from the tax deductibility of deal related expenses.
19
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(4) RESTRUCTURING ACTIVITIES
During 2018, the Company decided upon certain regional restructuring activities (the "2018 Plan") primarily in the ESS segment. The Company expects to incur $14,500 of pre-tax restructuring expenses in cost of sales and $12,500 of pre-tax restructuring expense in SG&A in 2018. Included in the $27,000 are expected pre-tax asset impairments of approximately $8,000.
The following pre-tax expense were recognized during the third quarter of 2018:
ESS | Utility | Corporate | Total | |||||||||||||
Severance | $ | 1,706 | $ | — | $ | — | $ | 1,706 | ||||||||
Other cash restructuring expenses | 326 | 497 | — | 823 | ||||||||||||
Asset impairments/net loss on disposals | 1,406 | — | — | 1,406 | ||||||||||||
Total cost of sales | 3,438 | 497 | — | 3,935 | ||||||||||||
Severance | 1,757 | — | — | 1,757 | ||||||||||||
Other cash restructuring expenses | 551 | — | — | 551 | ||||||||||||
Asset impairments/net loss on disposals | — | — | — | — | ||||||||||||
Total selling, general and administrative expenses | 2,308 | — | — | 2,308 | ||||||||||||
Consolidated total | $ | 5,746 | $ | 497 | $ | — | $ | 6,243 |
In the first nine-months of 2018, the Company recognized the following pre-tax restructuring expenses:
ESS | Utility | Corporate | Total | |||||||||||||
Severance | $ | 3,732 | $ | 515 | $ | — | $ | 4,247 | ||||||||
Other cash restructuring expenses | 478 | 2,228 | — | 2,706 | ||||||||||||
Asset impairments/net loss on disposals | 3,812 | — | — | 3,812 | ||||||||||||
Total cost of sales | 8,022 | 2,743 | — | 10,765 | ||||||||||||
Severance | 5,268 | — | — | 5,268 | ||||||||||||
Other cash restructuring expenses | 1,118 | — | 126 | 1,244 | ||||||||||||
Asset impairments/net loss on disposals | 385 | — | — | 385 | ||||||||||||
Total selling, general and administrative expenses | 6,771 | — | 126 | 6,897 | ||||||||||||
Consolidated total | $ | 14,793 | $ | 2,743 | $ | 126 | $ | 17,662 |
Liabilities recorded for the restructuring plans and changes therein for the first nine-months of 2018 were as follows:
Balance at December 30, 2017 | Recognized Restructuring Expense | Costs Paid or Otherwise Settled | Balance at September 29, 2018 | |||||||||||||
Severance | $ | — | $ | 9,515 | $ | (9,095 | ) | $ | 420 | |||||||
Other cash restructuring expenses | 1,216 | 3,950 | (3,983 | ) | 1,183 | |||||||||||
Total | $ | 1,216 | $ | 13,465 | $ | (13,078 | ) | $ | 1,603 |
20
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(5) GOODWILL AND INTANGIBLE ASSETS
Amortized Intangible Assets
The components of amortized intangible assets at September 29, 2018 and December 30, 2017 were as follows:
September 29, 2018 | |||||||||
Gross Carrying Amount | Accumulated Amortization | Weighted Average Life | |||||||
Customer Relationships | $ | 218,492 | $ | 130,082 | 13 years | ||||
Patents & Proprietary Technology | 23,846 | 4,440 | 14 years | ||||||
Other | 7,991 | 6,868 | 5 years | ||||||
$ | 250,329 | $ | 141,390 |
December 30, 2017 | |||||||||
Gross Carrying Amount | Accumulated Amortization | Weighted Average Life | |||||||
Customer Relationships | $ | 200,810 | $ | 131,062 | 13 years | ||||
Patents & Proprietary Technology | 6,693 | 3,999 | 11 years | ||||||
Other | 8,532 | 7,228 | 5 years | ||||||
$ | 216,035 | $ | 142,289 |
Amortization expense for intangible assets for the thirteen and thirty-nine weeks ended September 29, 2018 and September 30, 2017, respectively was as follows:
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||
2018 | 2017 | 2018 | 2017 | |||||||
3,721 | 4,025 | 11,176 | 11,792 |
Estimated annual amortization expense related to finite‑lived intangible assets is as follows:
Estimated Amortization Expense | |||
2018 | $ | 15,264 | |
2019 | 16,081 | ||
2020 | 14,969 | ||
2021 | 12,885 | ||
2022 | 10,740 |
The useful lives assigned to finite‑lived intangible assets included consideration of factors such as the Company’s past and expected experience related to customer retention rates, the remaining legal or contractual life of the underlying arrangement that resulted in the recognition of the intangible asset and the Company’s expected use of the intangible asset.
21
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(5) GOODWILL AND INTANGIBLE ASSETS (Continued)
Non-amortized intangible assets
Intangible assets with indefinite lives are not amortized. The carrying values of trade names at September 29, 2018 and December 30, 2017 were as follows:
September 29, 2018 | December 30, 2017 | Year Acquired | |||||||
Newmark | $ | 11,111 | $ | 11,111 | 2004 | ||||
Valmont SM | 8,283 | 9,973 | 2014 | ||||||
Webforge | 9,105 | 9,432 | 2010 | ||||||
Convert Italia S.p.A | 8,703 | — | 2018 | ||||||
Ingal EPS/Ingal Civil Products | 7,424 | 7,690 | 2010 | ||||||
Shakespeare | 4,000 | 4,000 | 2014 | ||||||
Other | 21,128 | 22,647 | |||||||
$ | 69,754 | $ | 64,853 |
In its determination of these intangible assets as indefinite‑lived, the Company considered such factors as its expected future use of the intangible asset, legal, regulatory, technological and competitive factors that may impact the useful life or value of the intangible asset and the expected costs to maintain the value of the intangible asset. The Company expects that these intangible assets will maintain their value indefinitely. Accordingly, these assets are not amortized.
The Company’s trade names were tested for impairment in the third quarter of 2018. The values of each trade name was determined using the relief-from-royalty method. Based on this evaluation, the value of the offshore and other complex steel structures (Valmont SM) trade name was deemed to be impaired and the Company recorded a charge of $1,425. No other trade names were determined to be impaired.
Goodwill
The carrying amount of goodwill by segment as of September 29, 2018 and December 30, 2017 was as follows:
Engineered Support Structures Segment | Utility Support Structures Segment | Coatings Segment | Irrigation Segment | Other | Total | ||||||||||||||||||
Gross balance at December 30, 2017 | $ | 170,076 | $ | 90,248 | $ | 76,696 | $ | 19,778 | $ | 15,814 | $ | 372,612 | |||||||||||
Accumulated impairment losses | (18,670 | ) | — | (16,222 | ) | — | — | (34,892 | ) | ||||||||||||||
Balance at December 30, 2017 | 151,406 | 90,248 | 60,474 | 19,778 | 15,814 | 337,720 | |||||||||||||||||
Acquisitions | 40,919 | 41,432 | — | 5,503 | — | 87,854 | |||||||||||||||||
Asset impairment | — | (14,355 | ) | — | — | — | (14,355 | ) | |||||||||||||||
Divestiture of grinding media | — | — | — | — | (15,814 | ) | (15,814 | ) | |||||||||||||||
Foreign currency translation | (4,797 | ) | (489 | ) | (380 | ) | (145 | ) | — | (5,811 | ) | ||||||||||||
Balance at September 29, 2018 | $ | 187,528 | $ | 116,836 | $ | 60,094 | $ | 25,136 | $ | — | $ | 389,594 |
22
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(5) GOODWILL AND INTANGIBLE ASSETS (Continued)
The Company’s annual impairment test of goodwill was performed during the third quarter of 2018, using the discounted cash flow method. The Company previously highlighted significant, adverse challenges in the wind energy market in Northern Europe that impacts our offshore and other complex steel structures business. A lack of protective tariffs has led to an extremely competitive environment in that region. Lower near-term financial projections and an approximately 15% decline in the undiscounted terminal value, when compared to the 2017 annual impairment test, is a result of challenging onshore wind and energy transmission structures pricing that is difficult to predict when it will recover. This resulted in an estimated fair value of the offshore and other complex steel structures reporting unit below the Company’s investment in this business. As a result, a goodwill impairment was recorded in the third quarter totaling $14,355, which represents all of the goodwill of the offshore and other complex steel reporting unit.
For the remaining reporting units, the Company determined that its goodwill was not impaired, as the valuation of the reporting units exceeded their respective carrying values.
(6) CASH FLOW SUPPLEMENTARY INFORMATION
The Company considers all highly liquid temporary cash investments purchased with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash payments for interest and income taxes (net of refunds) for the thirty-nine weeks ended September 29, 2018 and September 30, 2017 were as follows:
2018 | 2017 | ||||||
Interest | $ | 23,624 | $ | 22,732 | |||
Income taxes | 36,855 | 52,823 |
23
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(7) EARNINGS PER SHARE
The following table provides a reconciliation between Basic and Diluted earnings per share (EPS):
Basic EPS | Dilutive Effect of Stock Options | Diluted EPS | |||||||||
Thirteen weeks ended September 29, 2018: | |||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 4,448 | $ | — | $ | 4,448 | |||||
Shares outstanding (000 omitted) | 22,215 | 137 | 22,352 | ||||||||
Per share amount | $ | 0.20 | $ | — | $ | 0.20 | |||||
Thirteen weeks ended September 30, 2017: | |||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 35,208 | $ | — | $ | 35,208 | |||||
Shares outstanding (000 omitted) | 22,527 | 224 | 22,751 | ||||||||
Per share amount | $ | 1.56 | $ | (0.01 | ) | $ | 1.55 | ||||
Thirty-nine weeks ended September 29, 2018: | |||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 76,689 | $ | — | $ | 76,689 | |||||
Shares outstanding (000 omitted) | 22,421 | 153 | 22,574 | ||||||||
Per share amount | $ | 3.42 | $ | (0.02 | ) | $ | 3.40 | ||||
Thirty-nine weeks ended September 30, 2017: | |||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 119,851 | $ | — | $ | 119,851 | |||||
Shares outstanding (000 omitted) | 22,505 | 212 | 22,717 | ||||||||
Per share amount | $ | 5.33 | $ | (0.05 | ) | $ | 5.28 |
Basic and diluted earnings per share in the third quarter and first three quarters of 2018 were impacted by the 2018 Restructuring Plan costs of $7,858, after-tax ($0.35 per share) and $17,478, after-tax ($0.77 per share), respectively. In the third quarter of 2018, the Company impaired the goodwill and trade name for its offshore and other complex steel structures business and paid off the 2020 bonds, resulting in a charge of $15,479, after tax ($0.69 per share) and $11,115, after tax ($0.50 per share), respectively. The Company incurred acquisition due diligence costs of $2,349, after tax ($0.11 per share) and $3,155, after tax ($0.14 per share) in the third quarter and first three quarters of 2018, respectively. The Company divested of its grinding media business in the second quarter of 2018 resulting in a loss of $5,455, after-tax ($0.24 per share).
At September 29, 2018 and September 30, 2017, there were 190,021 and 0 outstanding stock options with exercise prices exceeding the market price of common stock that were excluded from the computation of diluted earnings per share, respectively.
24
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(8) HEDGING ACTIVITIES
The Company manages interest rate risk, commodity price risk, and foreign currency risk related to foreign currency denominated transactions and investments in foreign subsidiaries. Depending on the circumstances, the Company may manage these risks by utilizing derivative financial instruments. Some derivative financial instruments are marked to market and recorded in the Company's consolidated statements of earnings, while others may be accounted for as fair value, cash flow, or net investment hedges. Derivative financial instruments have credit and market risk. The Company manages these risks of derivative instruments by monitoring limits as to the types and degree of risk that can be taken, and by entering into transactions with counterparties who are recognized, stable multinational banks.
Fair value of derivative instruments at September 29, 2018 and December 30, 2017 are as follows:
Derivatives designated as hedging instruments: | Balance sheet location | September 29, 2018 | December 30, 2017 | ||||||
Commodity forward contracts | Prepaid expenses and other assets | $ | 854 | $ | — | ||||
Foreign currency forward contracts | Prepaid expenses and other assets | 4,534 | — | ||||||
Foreign currency forward contracts | Accrued expenses | — | (826 | ) | |||||
Cross currency swap contracts | Prepaid expenses and other assets | 206 | — | ||||||
Cross currency swap contracts | Accrued expenses | (2,715 | ) | — | |||||
$ | 2,879 | $ | (826 | ) |
Gains (losses) on derivatives recognized in the condensed consolidated statements of earnings for the thirteen and thirty-nine weeks ended September 29, 2018 and September 30, 2017 are as follows:
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||||||
Derivatives designated as hedging instruments: | Statements of earnings location | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
Commodity forward contracts | Product cost of sales | $ | 717 | $ | — | $ | 717 | $ | — | ||||||||
Foreign currency forward contracts | Other income (expense) | 230 | — | 230 | — | ||||||||||||
Interest rate hedges | Interest expense | (395 | ) | (19 | ) | (439 | ) | (56 | ) | ||||||||
Cross currency swap contracts | Interest expense | 206 | — | 206 | — | ||||||||||||
$ | 758 | $ | (19 | ) | $ | 714 | $ | (56 | ) |
Cash Flow Hedges
In 2018, the Company entered into steel hot rolled coil (HRC) forward contracts which qualified as a cash flow hedge of the variability in the cash flows attributable to future steel purchases. The forward contracts have a notional amount of $8,469 for the purchase of 3,500 short tons for each month from July 2018 to September 2018 and a notional amount of $15,563 for the purchase of 6,500 short tons for each month from October 2018 to December 2018. The gain/(loss) realized upon settlement is recorded in product cost of sales in the condensed consolidated statements of earnings over average inventory turns.
25
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(8) HEDGING ACTIVITIES (Continued)
On June 19, 2018, the Company issued and sold $200,000 aggregate principal amount of the Company’s 5.00% senior notes due 2044 and $55,000 aggregate principal amount of the Company’s 5.25% senior notes due 2054. During the second quarter of 2018, the Company executed contracts to hedge the risk of potential fluctuations in the treasury rates on the 2044 Notes and 2054 Notes which would change the amount of net proceeds received from the debt offering. These contracts had a combined notional amount of $175,000. On June 8, 2018, these contracts were settled with the Company paying $2,467 to the counterparties which was recorded in OCI and will be amortized as an increase to interest expense over the term of the debt. Due to the retirement of the 2020 bonds in July 2018, the Company wrote off the remaining $411 unamortized loss on the related cash flow hedge.
Net Investment Hedges
The Company previously executed two six-month foreign currency forward contracts which qualified as net investment hedges, in order to mitigate foreign currency risk on the grinding media business that is denominated in both Australian dollars and British pounds. Due to the sale of the grinding media business in the second quarter of 2018, the Company reclassified the net investment hedge loss of $1,621 ($1,215 after tax) from OCI to loss from divestiture of grinding media business in the Statements of Earnings.
In the second quarter of 2018, the Company entered into two foreign currency forward contracts to mitigate foreign currency risk of the Company's investment in its Australian dollar and Euro denominated businesses. The forward contracts, which qualify as net investment hedges, have a maturity date of May 2020 and notional amounts to sell Australian dollars and Euro to receive $100,000 and $50,000, respectively.
Effective in the third quarter of 2018, in conjunction with the adoption of recently issued hedging accounting guidance (see Note 1 for further information), the Company elected as an accounting policy to change its method of assessing effectiveness for all net investment hedges from the forward method to the spot method. As a result of this election, all existing and future net investment hedges will be accounted for under the spot method. As an additional accounting policy election to be applied to similar hedges under this new standard, the initial value of any component excluded from the assessment of effectiveness will be recognized in income or expense using a systematic and rational method over the life of the hedging instrument.
Due to the change in the method used to assess effectiveness from the forward to the spot method in the third quarter of 2018, the Euro and Australian dollar net investment hedges were de-designated. The forward contracts were then re-designated as net investment hedges under the spot method and the initial excluded component value related to the Australian dollar and Euro net investment hedges were $538 and $3,190, respectively, which the Company has elected to amortize in other income (expense) in the condensed consolidated statements of earnings using the straight-line method over the remaining term of the contracts.
On August 24, 2018, the Company entered into three fixed-for-fixed cross currency swaps (“CCS”), swapping U.S. dollar principal and interest payments on a portion of its 5.00% senior unsecured notes due 2044 for Danish krone (DKK) and Euro denominated payments. The CCS were entered into in order to mitigate foreign currency risk on the Company's Euro and DKK investments and to reduce interest expense. Interest is exchanged twice per year on April 1 and October 1.
26
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(8) HEDGING ACTIVITIES (Continued)
Key terms of the three CCS are as follows:
Currency | Notional Amount | Termination Date | Swapped Interest Rate | Set Settlement Amount | ||
Danish Kroner, DKK | $ | 60,000 | October 1, 2023 | 2.52% | DKK 386,118 | |
Euro | $ | 25,000 | October 1, 2020 | 2.14% | €21,580 | |
Euro | $ | 10,000 | October 1, 2021 | 2.29% | €8,631 |
The Company designated the full notional amount of the three CCS ($95,000) as a hedge of the net investment in certain Danish and European subsidiaries under the spot method, with all changes in the fair value of the CCS that are included in the assessment of effectiveness (changes due to spot foreign exchange rates) are recorded as cumulative foreign currency translation within OCI, and will remain in OCI until either the sale or substantially complete liquidation of the related subsidiaries. Net interest receipts will be recorded as a reduction of interest expense over the life of the CCS.
(9) LONG-TERM DEBT
On June 19, 2018, the Company issued and sold $200,000 aggregate principal amount of the Company’s 5.00% senior notes due 2044 and $55,000 aggregate principal amount of the Company’s 5.25% senior notes due 2054. On July 9, 2018, the Company redeemed all $250,200 of the 2020 bonds.
Long-term debt is as follows:
September 29, 2018 | December 30, 2017 | ||||||
5.00% senior unsecured notes due 2044(a) | $ | 450,000 | $ | 250,000 | |||
5.25% senior unsecured notes due 2054(b) | 305,000 | 250,000 | |||||
Unamortized discount on 5.00% and 5.25% senior unsecured notes (a)(b) | (21,547 | ) | (4,312 | ) | |||
6.625% senior unsecured notes due 2020(c) | — | 250,200 | |||||
Unamortized premium on 6.625 senior unsecured notes (c) | — | 2,545 | |||||
Revolving credit agreement (d) | — | — | |||||
IDR Bonds(e) | 8,500 | 8,500 | |||||
Other notes | 3,199 | 4,033 | |||||
Debt issuance costs | (8,138 | ) | (6,112 | ) | |||
Long-term debt | 737,014 | 754,854 | |||||
Less current installments of long-term debt | 829 | 966 | |||||
Long-term debt, excluding current installments | $ | 736,185 | $ | 753,888 |
(a) | The 5.00% senior unsecured notes due 2044 include an aggregate principal amount of $450,000 on which interest is paid and an unamortized discount balance of $13,992 at September 29, 2018. The notes bear interest at 5.000% per annum and are due on October 1, 2044. The discount is amortized and recognized as interest expense as interest payments are made over the term of the notes. The notes may be repurchased prior to maturity in whole, or in part, at any time at 100% of their principal amount plus a make-whole premium and accrued and unpaid interest. These notes are guaranteed by certain subsidiaries of the Company. |
27
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(9) LONG-TERM DEBT (Continued)
(b) | The 5.25% senior unsecured notes due 2054 include an aggregate principal amount of $305,000 on which interest is paid and an unamortized discount balance of $7,555 at September 29, 2018. The notes bear interest at 5.250% per annum and are due on October 1, 2054. The discount is amortized and recognized as interest expense as interest payments are made over the term of the notes. The notes may be repurchased prior to maturity in whole, or in part, at any time at 100% of their principal amount plus a make-whole premium and accrued and unpaid interest. These notes are guaranteed by certain subsidiaries of the Company. |
(c) | On June 11, 2018, the Company notified the holders of the 2020 bonds of its plan to redeem all of these bonds. On July 9, 2018, the Company redeemed all $250,200 of the 2020 bonds at a make-whole redemption price equal to approximately $266,000 plus approximately $3,600 of accrued and unpaid interest on the notes from April 20, 2018 to July 8, 2018. The Company recognized $14,820 of redemption related expenses, including the recognition of the unamortized premium, in the third quarter of 2018. |
(d) | On October 18, 2017, the Company amended and restated its revolving credit facility with JP Morgan Chase Bank, N.A., as Administrative Agent, and the other lenders party thereto. The credit facility provides for $600,000 of committed unsecured revolving credit loans. The Company may increase the credit facility by up to an additional $200,000 at any time, subject to lenders increasing the amount of their commitments. This amendment extends the maturity date of the credit facility from October 17, 2019 to October 18, 2022 and increases the available borrowings in foreign currencies from $200 million to $400 million. The interest rate on the borrowings will be, at the Company's option, either: |
(i) | LIBOR (based on a 1, 2, 3 or 6 month interest period, as selected by the Company) plus 100 to 162.5 basis points, depending on the credit rating of the Company's senior debt published by Standard & Poor's Rating Services and Moody's Investors Service, Inc., or; |
(ii) | the higher of |
• | the prime lending rate, |
• | the Federal Funds rate plus 50 basis points, and |
• | LIBOR (based on a 1 month interest period) plus 100 basis points, |
plus, in each case, 0 to 62.5 basis points, depending on the credit rating of the Company's senior debt published by Standard & Poor's Rating Services and Mood's Investors Service, Inc.
At September 29, 2018, the Company had no outstanding borrowings under the revolving credit facility. The revolving credit facility has a maturity date of October 18, 2022 and contains certain financial covenants that may limit additional borrowing capability under the agreement. At September 29, 2018, the Company had the ability to borrow $585,350 under this facility, after consideration of standby letters of credit of $14,650 associated with certain insurance obligations. We also maintain certain short-term bank lines of credit totaling $123,613, $120,312 of which was unused at September 29, 2018.
(e) | The Industrial Development Revenue Bonds were issued to finance the construction of a manufacturing facility in Jasper, Tennessee. Variable interest is payable until final maturity on June 1, 2025. The effective interest rates at September 29, 2018 and December 30, 2017 were 2.96% and 2.00%, respectively. |
28
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(9) LONG-TERM DEBT (Continued)
The lending agreements include certain maintenance covenants, including financial leverage and interest coverage. The Company was in compliance with all financial debt covenants at September 29, 2018. The minimum aggregate maturities of long-term debt for 2018 is $242 and each of the five years following 2018 are: $815, $814, $813, $514 and $0.
The obligations arising under the 5.00% senior unsecured notes due 2044, the 5.25% senior unsecured notes due 2054, and the revolving credit facility are guaranteed by the Company and its wholly-owned subsidiaries PiRod, Inc., Valmont Coatings, Inc., Valmont Newmark, Inc., and Valmont Queensland Pty. Ltd.
(10) BUSINESS SEGMENTS
In the fourth quarter of 2017, the Company's management structure and reporting was changed to reflect management's expectations of the future growth of certain product lines and to take into consideration the expected divestiture of the grinding media business which historically was reported in the Energy and Mining segment. Grinding media is reported in "Other" and was sold in the second quarter of 2018. The access systems applications product line is now part of the Engineered Support Structures ("ESS") segment and the offshore and other complex structures product line is now part of the Utility segment. The segment financial information has been accordingly reclassified in this report to reflect these changes, for all periods presented.
The Company has four reportable segments based on its management structure. Each segment is global in nature with a manager responsible for segment operational performance and the allocation of capital within the segment. Net corporate expense is net of certain service‑related expenses that are allocated to business units generally on the basis of employee headcounts.
Reportable segments are as follows:
ENGINEERED SUPPORT STRUCTURES: This segment consists of the manufacture of engineered metal and composite poles, towers, and components for lighting, traffic, and wireless communication markets, engineered access systems, integrated structure solutions for smart cities, and highway safety products;
UTILITY SUPPORT STRUCTURES: This segment consists of the manufacture of engineered steel and concrete structures for the global utility transmission, distribution, and generation applications, renewable energy generation equipment, and inspection services;
COATINGS: This segment consists of galvanizing, painting, and anodizing services; and
IRRIGATION: This segment consists of the manufacture of agricultural irrigation equipment, parts, services, tubular products, water management solutions, and technology for precision agriculture.
In addition to these four reportable segments, the Company had other businesses and activities that individually are not more than 10% of consolidated sales, operating income or assets. This includes the manufacture of forged steel grinding media for the mining industry and is reported in the "Other" category.
The Company evaluates the performance of its business segments based upon operating income and invested capital. The Company does not allocate LIFO expense, interest expense, non-operating income and deductions, or income taxes to its business segments.
29
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) BUSINESS SEGMENTS (Continued)
Summary by Business
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||
September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | ||||||||||||
SALES: | |||||||||||||||
Engineered Support Structures segment: | |||||||||||||||
Lighting, Traffic, and Highway Safety Products | $ | 183,184 | $ | 165,031 | $ | 522,558 | $ | 467,307 | |||||||
Communication Products | 35,985 | 46,324 | 109,690 | 121,613 | |||||||||||
Access Systems | 32,355 | 34,909 | 94,941 | 99,096 | |||||||||||
Engineered Support Structures segment | 251,524 | 246,264 | 727,189 | 688,016 | |||||||||||
Utility Support Structures segment: | |||||||||||||||
Steel | 161,847 | 160,952 | 471,947 | 472,385 | |||||||||||
Concrete | 27,715 | 18,811 | 81,562 | 67,921 | |||||||||||
Engineered Solar Tracker Solutions | 6,090 | — | 6,090 | — | |||||||||||
Offshore and Other Complex Steel Structures | 22,617 | 25,046 | 66,251 | 75,372 | |||||||||||
Utility Support Structures segment | 218,269 | 204,809 | 625,850 | 615,678 | |||||||||||
Coatings segment | 90,433 | 82,593 | 266,952 | 235,842 | |||||||||||
Irrigation segment | 140,175 | 147,428 | 491,064 | 502,939 | |||||||||||
Other | — | 19,800 | 23,080 | 60,466 | |||||||||||
Total | 700,401 | 700,894 | 2,134,135 | 2,102,941 | |||||||||||
INTERSEGMENT SALES: | |||||||||||||||
Engineered Support Structures segment | 3,093 | 1,589 | 16,801 | 18,987 | |||||||||||
Utility Support Structures segment | 326 | 1,235 | 1,517 | 2,452 | |||||||||||
Coatings segment | 15,886 | 14,913 | 49,408 | 44,230 | |||||||||||
Irrigation segment | 2,404 | 2,378 | 6,628 | 6,283 | |||||||||||
Other | — | — | — | — | |||||||||||
Total | 21,709 | 20,115 | 74,354 | 71,952 | |||||||||||
NET SALES: | |||||||||||||||
Engineered Support Structures segment | 248,431 | 244,675 | 710,388 | 669,029 | |||||||||||
Utility Support Structures segment | 217,943 | 203,574 | 624,333 | 613,226 | |||||||||||
Coatings segment | 74,547 | 67,680 | 217,544 | 191,612 | |||||||||||
Irrigation segment | 137,771 | 145,050 | 484,436 | 496,656 | |||||||||||
Other | — | 19,800 | 23,080 | 60,466 | |||||||||||
Total | $ | 678,692 | $ | 680,779 | $ | 2,059,781 | $ | 2,030,989 | |||||||
OPERATING INCOME: | |||||||||||||||
Engineered Support Structures segment | $ | 16,499 | $ | 16,986 | $ | 36,411 | $ | 46,738 | |||||||
Utility Support Structures segment | 2,090 | 22,845 | 46,298 | 69,446 | |||||||||||
Coatings segment | 14,373 | 14,577 | 41,108 | 36,091 | |||||||||||
Irrigation segment | 21,302 | 18,235 | 82,917 | 83,196 | |||||||||||
Other | — | (217 | ) | (913 | ) | 3,728 | |||||||||
Adjustment to LIFO inventory valuation method | (2,780 | ) | (1,626 | ) | (5,512 | ) | (2,839 | ) | |||||||
Corporate | (13,124 | ) | (10,710 | ) | (34,319 | ) | (33,164 | ) | |||||||
Total | $ | 38,360 | $ | 60,090 | $ | 165,990 | $ | 203,196 |
30
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
The Company has two tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company.
Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended September 29, 2018
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net sales | $ | 293,070 | $ | 132,059 | $ | 319,129 | $ | (65,566 | ) | $ | 678,692 | ||||||||
Cost of sales | 227,467 | 100,130 | 252,353 | (65,598 | ) | 514,352 | |||||||||||||
Gross profit | 65,603 | 31,929 | 66,776 | 32 | 164,340 | ||||||||||||||
Selling, general and administrative expenses | 51,159 | 12,908 | 61,913 | — | 125,980 | ||||||||||||||
Operating income | 14,444 | 19,021 | 4,863 | 32 | 38,360 | ||||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | (10,511 | ) | (3,600 | ) | (443 | ) | 3,600 | (10,954 | ) | ||||||||||
Interest income | 174 | 47 | 4,379 | (3,600 | ) | 1,000 | |||||||||||||
Other | (13,765 | ) | 15 | 1,426 | — | (12,324 | ) | ||||||||||||
(24,102 | ) | (3,538 | ) | 5,362 | — | (22,278 | ) | ||||||||||||
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries | (9,658 | ) | 15,483 | 10,225 | 32 | 16,082 | |||||||||||||
Income tax expense (benefit) | (4,497 | ) | 4,732 | 8,882 | (26 | ) | 9,091 | ||||||||||||
Earnings before equity in earnings of nonconsolidated subsidiaries | (5,161 | ) | 10,751 | 1,343 | 58 | 6,991 | |||||||||||||
Equity in earnings of nonconsolidated subsidiaries | 9,609 | 4,041 | — | (13,650 | ) | — | |||||||||||||
Net earnings | 4,448 | 14,792 | 1,343 | (13,592 | ) | 6,991 | |||||||||||||
Less: Earnings attributable to noncontrolling interests | — | — | (2,543 | ) | — | (2,543 | ) | ||||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 4,448 | $ | 14,792 | $ | (1,200 | ) | $ | (13,592 | ) | $ | 4,448 |
31
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirty-nine weeks ended September 29, 2018
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net sales | $ | 906,978 | $ | 386,793 | $ | 966,764 | $ | (200,754 | ) | $ | 2,059,781 | ||||||||
Cost of sales | 683,740 | 293,238 | 776,254 | (202,030 | ) | 1,551,202 | |||||||||||||
Gross profit | 223,238 | 93,555 | 190,510 | 1,276 | 508,579 | ||||||||||||||
Selling, general and administrative expenses | 147,949 | 37,360 | 157,280 | — | 342,589 | ||||||||||||||
Operating income | 75,289 | 56,195 | 33,230 | 1,276 | 165,990 | ||||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | (32,788 | ) | (11,229 | ) | (1,031 | ) | 11,229 | (33,819 | ) | ||||||||||
Interest income | 655 | 62 | 14,225 | (11,229 | ) | 3,713 | |||||||||||||
Other | (15,773 | ) | 41 | (1,973 | ) | — | (17,705 | ) | |||||||||||
(47,906 | ) | (11,126 | ) | 11,221 | — | (47,811 | ) | ||||||||||||
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries | 27,383 | 45,069 | 44,451 | 1,276 | 118,179 | ||||||||||||||
Income tax expense (benefit) | 6,181 | 12,260 | 17,525 | 62 | 36,028 | ||||||||||||||
Earnings before equity in earnings of nonconsolidated subsidiaries | 21,202 | 32,809 | 26,926 | 1,214 | 82,151 | ||||||||||||||
Equity in earnings of nonconsolidated subsidiaries | 55,487 | 37,939 | — | (93,426 | ) | — | |||||||||||||
Net earnings | 76,689 | 70,748 | 26,926 | (92,212 | ) | 82,151 | |||||||||||||
Less: Earnings attributable to noncontrolling interests | — | — | (5,462 | ) | — | (5,462 | ) | ||||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 76,689 | $ | 70,748 | $ | 21,464 | $ | (92,212 | ) | $ | 76,689 |
32
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended September 30, 2017
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net sales | $ | 284,538 | $ | 113,243 | $ | 343,818 | $ | (60,820 | ) | $ | 680,779 | ||||||||
Cost of sales | 216,039 | 88,757 | 272,959 | (60,570 | ) | 517,185 | |||||||||||||
Gross profit | 68,499 | 24,486 | 70,859 | (250 | ) | 163,594 | |||||||||||||
Selling, general and administrative expenses | 46,451 | 12,046 | 45,007 | — | 103,504 | ||||||||||||||
Operating income | 22,048 | 12,440 | 25,852 | (250 | ) | 60,090 | |||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | (10,884 | ) | (3,989 | ) | (306 | ) | 3,989 | (11,190 | ) | ||||||||||
Interest income | 268 | 9 | 5,023 | (3,989 | ) | 1,311 | |||||||||||||
Other | 1,379 | 11 | (1,040 | ) | — | 350 | |||||||||||||
(9,237 | ) | (3,969 | ) | 3,677 | — | (9,529 | ) | ||||||||||||
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries | 12,811 | 8,471 | 29,529 | (250 | ) | 50,561 | |||||||||||||
Income tax expense (benefit) | 5,556 | 3,082 | 5,265 | (8 | ) | 13,895 | |||||||||||||
Earnings before equity in earnings of nonconsolidated subsidiaries | 7,255 | 5,389 | 24,264 | (242 | ) | 36,666 | |||||||||||||
Equity in earnings of nonconsolidated subsidiaries | 27,953 | 9,965 | — | (37,918 | ) | — | |||||||||||||
Net earnings | 35,208 | 15,354 | 24,264 | (38,160 | ) | 36,666 | |||||||||||||
Less: Earnings attributable to noncontrolling interests | — | — | (1,458 | ) | — | (1,458 | ) | ||||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 35,208 | $ | 15,354 | $ | 22,806 | $ | (38,160 | ) | $ | 35,208 |
33
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirty-nine weeks ended September 30, 2017
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net sales | $ | 893,988 | $ | 352,827 | $ | 967,130 | $ | (182,956 | ) | $ | 2,030,989 | ||||||||
Cost of sales | 666,060 | 271,620 | 764,607 | (182,777 | ) | 1,519,510 | |||||||||||||
Gross profit | 227,928 | 81,207 | 202,523 | (179 | ) | 511,479 | |||||||||||||
Selling, general and administrative expenses | 143,590 | 35,555 | 129,138 | — | 308,283 | ||||||||||||||
Operating income | 84,338 | 45,652 | 73,385 | (179 | ) | 203,196 | |||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | (32,672 | ) | (10,040 | ) | (640 | ) | 10,040 | (33,312 | ) | ||||||||||
Interest income | 563 | 33 | 12,649 | (10,040 | ) | 3,205 | |||||||||||||
Other | 3,900 | 42 | (2,739 | ) | — | 1,203 | |||||||||||||
(28,209 | ) | (9,965 | ) | 9,270 | — | (28,904 | ) | ||||||||||||
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries | 56,129 | 35,687 | 82,655 | (179 | ) | 174,292 | |||||||||||||
Income tax expense (benefit) | 21,552 | 13,184 | 15,626 | (19 | ) | 50,343 | |||||||||||||
Earnings before equity in earnings of nonconsolidated subsidiaries | 34,577 | 22,503 | 67,029 | (160 | ) | 123,949 | |||||||||||||
Equity in earnings of nonconsolidated subsidiaries | 85,274 | 15,281 | — | (100,555 | ) | — | |||||||||||||
Net earnings | 119,851 | 37,784 | 67,029 | (100,715 | ) | 123,949 | |||||||||||||
Less: Earnings attributable to noncontrolling interests | — | — | (4,098 | ) | — | (4,098 | ) | ||||||||||||
Net earnings attributable to Valmont Industries, Inc. | $ | 119,851 | $ | 37,784 | $ | 62,931 | $ | (100,715 | ) | $ | 119,851 |
34
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended September 29, 2018
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net earnings | $ | 4,448 | $ | 14,792 | $ | 1,343 | $ | (13,592 | ) | $ | 6,991 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Unrealized translation gain (loss) | — | 4,289 | (14,921 | ) | — | (10,632 | ) | ||||||||||||
Realized loss on divestiture of grinding media business recorded in earnings | — | — | — | — | — | ||||||||||||||
Gain (loss) on hedging activities | (910 | ) | — | — | — | (910 | ) | ||||||||||||
Equity in other comprehensive income | (10,478 | ) | — | — | 10,478 | — | |||||||||||||
Other comprehensive income (loss) | (11,388 | ) | 4,289 | (14,921 | ) | 10,478 | (11,542 | ) | |||||||||||
Comprehensive income (loss) | (6,940 | ) | 19,081 | (13,578 | ) | (3,114 | ) | (4,551 | ) | ||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | (2,389 | ) | — | (2,389 | ) | ||||||||||||
Comprehensive income (loss) attributable to Valmont Industries, Inc. | $ | (6,940 | ) | $ | 19,081 | $ | (15,967 | ) | $ | (3,114 | ) | $ | (6,940 | ) |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirty-nine weeks ended September 29, 2018
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net earnings | $ | 76,689 | $ | 70,748 | $ | 26,926 | $ | (92,212 | ) | $ | 82,151 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Unrealized translation gain (loss) | — | 2,122 | (52,903 | ) | — | (50,781 | ) | ||||||||||||
Realized loss on divestiture of grinding media business recorded in earnings | — | — | 9,203 | — | 9,203 | ||||||||||||||
Gain (loss) on hedging activities | 834 | — | — | — | 834 | ||||||||||||||
Equity in other comprehensive income | (44,366 | ) | — | — | 44,366 | — | |||||||||||||
Other comprehensive income (loss) | (43,532 | ) | 2,122 | (43,700 | ) | 44,366 | (40,744 | ) | |||||||||||
Comprehensive income (loss) | 33,157 | 72,870 | (16,774 | ) | (47,846 | ) | 41,407 | ||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | (8,250 | ) | — | (8,250 | ) | ||||||||||||
Comprehensive income (loss) attributable to Valmont Industries, Inc. | $ | 33,157 | $ | 72,870 | $ | (25,024 | ) | $ | (47,846 | ) | $ | 33,157 |
35
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended September 30, 2017
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net earnings | $ | 35,208 | $ | 15,354 | $ | 24,264 | $ | (38,160 | ) | $ | 36,666 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Unrealized translation gain (loss) | — | (3,613 | ) | 23,143 | — | 19,530 | |||||||||||||
Gain (loss) on hedging activities | (721 | ) | — | — | — | (721 | ) | ||||||||||||
Equity in other comprehensive income | 18,418 | — | — | (18,418 | ) | — | |||||||||||||
Other comprehensive income (loss) | 17,697 | (3,613 | ) | 23,143 | (18,418 | ) | 18,809 | ||||||||||||
Comprehensive income (loss) | 52,905 | 11,741 | 47,407 | (56,578 | ) | 55,475 | |||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | (2,570 | ) | — | (2,570 | ) | ||||||||||||
Comprehensive income (loss) attributable to Valmont Industries, Inc. | $ | 52,905 | $ | 11,741 | $ | 44,837 | $ | (56,578 | ) | $ | 52,905 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirty-nine weeks ended September 30, 2017
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Net earnings | $ | 119,851 | $ | 37,784 | $ | 67,029 | $ | (100,715 | ) | $ | 123,949 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Unrealized translation gain (loss) | — | 64,411 | (3,940 | ) | — | 60,471 | |||||||||||||
Gain (loss) on hedging activities | (1,760 | ) | — | — | — | (1,760 | ) | ||||||||||||
Equity in other comprehensive income | 60,017 | — | — | (60,017 | ) | — | |||||||||||||
Other comprehensive income (loss) | 58,257 | 64,411 | (3,940 | ) | (60,017 | ) | 58,711 | ||||||||||||
Comprehensive income (loss) | 178,108 | 102,195 | 63,089 | (160,732 | ) | 182,660 | |||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | (4,552 | ) | — | (4,552 | ) | ||||||||||||
Comprehensive income (loss) attributable to Valmont Industries, Inc. | $ | 178,108 | $ | 102,195 | $ | 58,537 | $ | (160,732 | ) | $ | 178,108 |
36
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
September 29, 2018
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 26,292 | $ | 10,628 | $ | 258,702 | $ | — | $ | 295,622 | |||||||||
Receivables, net | 154,551 | 72,521 | 273,334 | — | 500,406 | ||||||||||||||
Inventories | 140,195 | 42,840 | 219,765 | (2,895 | ) | 399,905 | |||||||||||||
Contract asset - costs and profits in excess of billings | 49,509 | 39,583 | 23,528 | — | 112,620 | ||||||||||||||
Prepaid expenses and other assets | 11,586 | 4,433 | 24,636 | — | 40,655 | ||||||||||||||
Refundable income taxes | 13,182 | — | — | — | 13,182 | ||||||||||||||
Total current assets | 395,315 | 170,005 | 799,965 | (2,895 | ) | 1,362,390 | |||||||||||||
Property, plant and equipment, at cost | 573,119 | 168,519 | 412,205 | — | 1,153,843 | ||||||||||||||
Less accumulated depreciation and amortization | 386,282 | 90,810 | 169,030 | — | 646,122 | ||||||||||||||
Net property, plant and equipment | 186,837 | 77,709 | 243,175 | — | 507,721 | ||||||||||||||
Goodwill | 20,108 | 110,562 | 258,924 | — | 389,594 | ||||||||||||||
Other intangible assets | 90 | 28,271 | 150,332 | — | 178,693 | ||||||||||||||
Investment in subsidiaries and intercompany accounts | 1,345,874 | 1,123,215 | 933,195 | (3,402,284 | ) | — | |||||||||||||
Other assets | 49,952 | — | 74,728 | — | 124,680 | ||||||||||||||
Total assets | $ | 1,998,176 | $ | 1,509,762 | $ | 2,460,319 | $ | (3,405,179 | ) | $ | 2,563,078 | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Current installments of long-term debt | $ | — | $ | — | $ | 829 | $ | — | $ | 829 | |||||||||
Notes payable to banks | — | — | 3,328 | — | 3,328 | ||||||||||||||
Accounts payable | 58,896 | 18,050 | 123,522 | — | 200,468 | ||||||||||||||
Accrued employee compensation and benefits | 42,381 | 7,253 | 31,209 | — | 80,843 | ||||||||||||||
Accrued expenses | 40,948 | (1,987 | ) | 67,968 | — | 106,929 | |||||||||||||
Dividends payable | 8,310 | — | — | — | 8,310 | ||||||||||||||
Total current liabilities | 150,535 | 23,316 | 226,856 | — | 400,707 | ||||||||||||||
Deferred income taxes | 2,938 | — | 42,138 | — | 45,076 | ||||||||||||||
Long-term debt, excluding current installments | 733,815 | 171,128 | 2,370 | (171,128 | ) | 736,185 | |||||||||||||
Defined benefit pension liability | — | — | 179,877 | — | 179,877 | ||||||||||||||
Deferred compensation | 43,460 | — | 4,714 | — | 48,174 | ||||||||||||||
Other noncurrent liabilities | 10,211 | 392 | 8,708 | — | 19,311 | ||||||||||||||
Shareholders’ equity: | |||||||||||||||||||
Common stock of $1 par value | 27,900 | 457,950 | 648,682 | (1,106,632 | ) | 27,900 | |||||||||||||
Additional paid-in capital | — | 162,906 | 1,107,536 | (1,270,442 | ) | — | |||||||||||||
Retained earnings | 2,022,538 | 617,466 | 510,063 | (1,127,529 | ) | 2,022,538 | |||||||||||||
Accumulated other comprehensive income (loss) | (322,554 | ) | 76,604 | (347,156 | ) | 270,552 | (322,554 | ) | |||||||||||
Treasury stock | (670,667 | ) | — | — | — | (670,667 | ) | ||||||||||||
Total Valmont Industries, Inc. shareholders’ equity | 1,057,217 | 1,314,926 | 1,919,125 | (3,234,051 | ) | 1,057,217 | |||||||||||||
Noncontrolling interest in consolidated subsidiaries | — | — | 76,531 | — | 76,531 | ||||||||||||||
Total shareholders’ equity | 1,057,217 | 1,314,926 | 1,995,656 | (3,234,051 | ) | 1,133,748 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 1,998,176 | $ | 1,509,762 | $ | 2,460,319 | $ | (3,405,179 | ) | $ | 2,563,078 |
37
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 30, 2017
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 83,329 | $ | 5,304 | $ | 404,172 | $ | — | $ | 492,805 | |||||||||
Receivables, net | 149,221 | 82,995 | 271,461 | — | 503,677 | ||||||||||||||
Inventories | 160,444 | 46,801 | 217,551 | (3,848 | ) | 420,948 | |||||||||||||
Contract asset - costs and profits in excess of billings | — | — | 16,165 | — | 16,165 | ||||||||||||||
Prepaid expenses and other assets | 8,607 | 970 | 17,901 | — | 27,478 | ||||||||||||||
Refundable income taxes | 11,492 | — | — | — | 11,492 | ||||||||||||||
Total current assets | 413,093 | 136,070 | 927,250 | (3,848 | ) | 1,472,565 | |||||||||||||
Property, plant and equipment, at cost | 557,371 | 160,767 | 447,549 | — | 1,165,687 | ||||||||||||||
Less accumulated depreciation and amortization | 368,668 | 84,508 | 193,583 | — | 646,759 | ||||||||||||||
Net property, plant and equipment | 188,703 | 76,259 | 253,966 | — | 518,928 | ||||||||||||||
Goodwill | 20,108 | 110,562 | 207,050 | — | 337,720 | ||||||||||||||
Other intangible assets | 130 | 30,955 | 107,514 | — | 138,599 | ||||||||||||||
Investment in subsidiaries and intercompany accounts | 1,416,446 | 1,181,537 | 927,179 | (3,525,162 | ) | — | |||||||||||||
Other assets | 50,773 | — | 83,665 | — | 134,438 | ||||||||||||||
Total assets | $ | 2,089,253 | $ | 1,535,383 | $ | 2,506,624 | $ | (3,529,010 | ) | $ | 2,602,250 | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Current installments of long-term debt | $ | — | $ | — | $ | 966 | $ | — | $ | 966 | |||||||||
Notes payable to banks | — | — | 161 | — | 161 | ||||||||||||||
Accounts payable | 69,915 | 18,039 | 139,952 | — | 227,906 | ||||||||||||||
Accrued employee compensation and benefits | 44,086 | 8,749 | 31,591 | — | 84,426 | ||||||||||||||
Accrued expenses | 28,198 | 9,621 | 43,210 | — | 81,029 | ||||||||||||||
Dividends payable | 8,510 | — | — | — | 8,510 | ||||||||||||||
Total current liabilities | 150,709 | 36,409 | 215,880 | — | 402,998 | ||||||||||||||
Deferred income taxes | 20,885 | — | 14,021 | — | 34,906 | ||||||||||||||
Long-term debt, excluding current installments | 750,821 | 185,078 | 9,836 | (191,847 | ) | 753,888 | |||||||||||||
Defined benefit pension liability | — | — | 189,552 | — | 189,552 | ||||||||||||||
Deferred compensation | 42,928 | — | 5,598 | — | 48,526 | ||||||||||||||
Other noncurrent liabilities | 11,074 | 6 | 9,505 | — | 20,585 | ||||||||||||||
Shareholders’ equity: | |||||||||||||||||||
Common stock of $1 par value | 27,900 | 457,950 | 648,682 | (1,106,632 | ) | 27,900 | |||||||||||||
Additional paid-in capital | — | 159,414 | 1,107,536 | (1,266,950 | ) | — | |||||||||||||
Retained earnings | 1,954,344 | 622,044 | 619,622 | (1,241,666 | ) | 1,954,344 | |||||||||||||
Accumulated other comprehensive income | (279,022 | ) | 74,482 | (352,567 | ) | 278,085 | (279,022 | ) | |||||||||||
Treasury stock | (590,386 | ) | — | — | — | (590,386 | ) | ||||||||||||
Total Valmont Industries, Inc. shareholders’ equity | 1,112,836 | 1,313,890 | 2,023,273 | (3,337,163 | ) | 1,112,836 | |||||||||||||
Noncontrolling interest in consolidated subsidiaries | — | — | 38,959 | — | 38,959 | ||||||||||||||
Total shareholders’ equity | 1,112,836 | 1,313,890 | 2,062,232 | (3,337,163 | ) | 1,151,795 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 2,089,253 | $ | 1,535,383 | $ | 2,506,624 | $ | (3,529,010 | ) | $ | 2,602,250 |
38
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirty-nine Weeks Ended September 29, 2018
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net earnings | $ | 76,689 | $ | 70,748 | $ | 26,926 | $ | (92,212 | ) | $ | 82,151 | ||||||||
Adjustments to reconcile net earnings to net cash flows from operations: | |||||||||||||||||||
Depreciation and amortization | 19,498 | 10,564 | 31,956 | — | 62,018 | ||||||||||||||
Noncash gain on trading securities | — | — | (62 | ) | — | (62 | ) | ||||||||||||
Impairment of property, plant and equipment | — | — | 4,197 | — | 4,197 | ||||||||||||||
Impairment of goodwill & intangible assets | — | — | 15,780 | — | 15,780 | ||||||||||||||
Loss on divestiture of grinding media business | 2,518 | — | 3,566 | — | 6,084 | ||||||||||||||
Stock-based compensation | 8,076 | — | — | — | 8,076 | ||||||||||||||
Defined benefit pension plan expense | — | — | (1,713 | ) | — | (1,713 | ) | ||||||||||||
Contribution to defined benefit pension plan | — | — | (1,555 | ) | — | (1,555 | ) | ||||||||||||
Loss (gain) on sale of property, plant and equipment | 7 | (27 | ) | (333 | ) | — | (353 | ) | |||||||||||
Equity in earnings in nonconsolidated subsidiaries | (55,487 | ) | (37,939 | ) | — | 93,426 | — | ||||||||||||
Deferred income taxes | 729 | 1,791 | (1,706 | ) | — | 814 | |||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||
Net working capital | (28,948 | ) | (40,255 | ) | (26,432 | ) | (1,277 | ) | (96,912 | ) | |||||||||
Other noncurrent liabilities | (762 | ) | 387 | (874 | ) | — | (1,249 | ) | |||||||||||
Income taxes payable (refundable) | (23,256 | ) | (1,066 | ) | 15,099 | — | (9,223 | ) | |||||||||||
Net cash flows from operating activities | (936 | ) | 4,203 | 64,849 | (63 | ) | 68,053 | ||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchase of property, plant and equipment | (16,940 | ) | (9,546 | ) | (22,433 | ) | — | (48,919 | ) | ||||||||||
Proceeds from sale of assets | 39 | 232 | 64,515 | — | 64,786 | ||||||||||||||
Acquisitions, net of cash acquired | (57,805 | ) | — | (67,504 | ) | — | (125,309 | ) | |||||||||||
Settlement of net investment hedge | (1,621 | ) | — | — | — | (1,621 | ) | ||||||||||||
Other, net | 28,299 | (3,683 | ) | (27,050 | ) | 63 | (2,371 | ) | |||||||||||
Net cash flows from investing activities | (48,028 | ) | (12,997 | ) | (52,472 | ) | 63 | (113,434 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Proceeds from short-term agreements | — | — | 3,217 | — | 3,217 | ||||||||||||||
Proceeds from long-term borrowings | 236,936 | — | — | — | 236,936 | ||||||||||||||
Principal payments on long-term borrowings | (252,219 | ) | — | (733 | ) | — | (252,952 | ) | |||||||||||
Settlement of financial derivative | (2,467 | ) | — | — | — | (2,467 | ) | ||||||||||||
Debt issuance costs | (2,322 | ) | — | — | — | (2,322 | ) | ||||||||||||
Dividends paid | (25,415 | ) | — | — | — | (25,415 | ) | ||||||||||||
Dividends to noncontrolling interest | — | — | (5,737 | ) | — | (5,737 | ) | ||||||||||||
Intercompany dividends | 123,363 | 11,296 | (134,659 | ) | — | — | |||||||||||||
Purchase of noncontrolling interest | — | — | (5,510 | ) | — | (5,510 | ) | ||||||||||||
Intercompany capital contribution | (3,492 | ) | 3,492 | — | — | — | |||||||||||||
Purchase of treasury shares | (86,919 | ) | — | — | — | (86,919 | ) | ||||||||||||
Proceeds from exercises under stock plans | 6,376 | — | — | — | 6,376 | ||||||||||||||
Purchase of common treasury shares - stock plan exercises | (1,914 | ) | — | — | — | (1,914 | ) | ||||||||||||
Net cash flows from financing activities | (8,073 | ) | 14,788 | (143,422 | ) | — | (136,707 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | (670 | ) | (14,425 | ) | — | (15,095 | ) | |||||||||||
Net change in cash and cash equivalents | (57,037 | ) | 5,324 | (145,470 | ) | — | (197,183 | ) | |||||||||||
Cash and cash equivalents—beginning of year | 83,329 | 5,304 | 404,172 | — | 492,805 | ||||||||||||||
Cash and cash equivalents—end of period | $ | 26,292 | $ | 10,628 | $ | 258,702 | $ | — | $ | 295,622 |
39
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(11) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirty-nine Weeks Ended September 30, 2017
Parent | Guarantors | Non- Guarantors | Eliminations | Total | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net earnings | $ | 119,851 | $ | 37,784 | $ | 67,029 | $ | (100,715 | ) | $ | 123,949 | ||||||||
Adjustments to reconcile net earnings to net cash flows from operations: | |||||||||||||||||||
Depreciation and amortization | 19,600 | 11,130 | 32,770 | — | 63,500 | ||||||||||||||
Noncash loss on trading securities | — | — | 395 | — | 395 | ||||||||||||||
Stock-based compensation | 7,300 | — | — | — | 7,300 | ||||||||||||||
Defined benefit pension plan expense | — | — | 481 | — | 481 | ||||||||||||||
Contribution to defined benefit pension plan | — | — | (26,064 | ) | — | (26,064 | ) | ||||||||||||
Loss (gain) on sale of property, plant and equipment | (725 | ) | 59 | (66 | ) | — | (732 | ) | |||||||||||
Equity in earnings in nonconsolidated subsidiaries | (85,274 | ) | (15,281 | ) | — | 100,555 | — | ||||||||||||
Deferred income taxes | 2,065 | — | (1,986 | ) | — | 79 | |||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||
Net working capital | (5,713 | ) | (23,364 | ) | (14,815 | ) | 179 | (43,713 | ) | ||||||||||
Other noncurrent liabilities | (381 | ) | — | (1,246 | ) | — | (1,627 | ) | |||||||||||
Income taxes payable (refundable) | (11,403 | ) | 802 | 8,869 | — | (1,732 | ) | ||||||||||||
Net cash flows from operating activities | 45,320 | 11,130 | 65,367 | 19 | 121,836 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchase of property, plant and equipment | (14,046 | ) | (5,952 | ) | (19,900 | ) | — | (39,898 | ) | ||||||||||
Proceeds from sale of assets | 745 | (48 | ) | 878 | — | 1,575 | |||||||||||||
Acquisitions, net of cash acquired | — | — | (5,362 | ) | — | (5,362 | ) | ||||||||||||
Settlement of net investment hedge | 5,123 | — | — | — | 5,123 | ||||||||||||||
Other, net | 15,714 | (8,985 | ) | (10,172 | ) | (19 | ) | (3,462 | ) | ||||||||||
Net cash flows from investing activities | 7,536 | (14,985 | ) | (34,556 | ) | (19 | ) | (42,024 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Payments under short-term agreements | — | — | (549 | ) | — | (549 | ) | ||||||||||||
Principal payments on long-term borrowings | — | — | (658 | ) | — | (658 | ) | ||||||||||||
Dividends paid | (25,386 | ) | — | — | — | (25,386 | ) | ||||||||||||
Dividends to noncontrolling interest | — | — | (3,895 | ) | — | (3,895 | ) | ||||||||||||
Intercompany dividends | 22,662 | — | (22,662 | ) | — | — | |||||||||||||
Intercompany interest on long-term note | — | (5,669 | ) | 5,669 | — | — | |||||||||||||
Intercompany capital contribution | (7,375 | ) | 7,375 | — | — | — | |||||||||||||
Proceeds from exercises under stock plans | 12,446 | — | — | — | 12,446 | ||||||||||||||
Purchase of common treasury shares - stock plan exercises | (3,929 | ) | — | — | — | (3,929 | ) | ||||||||||||
Net cash flows from financing activities | (1,582 | ) | 1,706 | (22,095 | ) | — | (21,971 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | 245 | 22,888 | — | 23,133 | ||||||||||||||
Net change in cash and cash equivalents | 51,274 | (1,904 | ) | 31,604 | — | 80,974 | |||||||||||||
Cash and cash equivalents—beginning of year | 67,225 | 6,071 | 339,220 | — | 412,516 | ||||||||||||||
Cash and cash equivalents—end of period | $ | 118,499 | $ | 4,167 | $ | 370,824 | $ | — | $ | 493,490 |
40
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management’s discussion and analysis contains forward‑looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward‑looking statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. These statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Management believes that these forward‑looking statements are based on reasonable assumptions. Many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in the forward‑looking statements. These factors include, among other things, risk factors described from time to time in the Company’s reports to the Securities and Exchange Commission, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments.
This discussion should be read in conjunction with the financial statements and notes thereto, and the management's discussion and analysis included in the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2017. Segment net sales in the table below and elsewhere are presented net of intersegment sales. See Note 10 of our condensed consolidated financial statements for additional information on segment sales and intersegment sales.
41
Results of Operations (Dollars in millions, except per share amounts)
NM=Not meaningful
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||||||||||||
September 29, 2018 | September 30, 2017 | % Incr. (Decr.) | September 29, 2018 | September 30, 2017 | % Incr. (Decr.) | ||||||||||||||||
Consolidated | |||||||||||||||||||||
Net sales | $ | 678.7 | $ | 680.8 | (0.3 | )% | $ | 2,059.8 | $ | 2,031.0 | 1.4 | % | |||||||||
Gross profit | 164.4 | 163.6 | 0.5 | % | 508.6 | 511.5 | (0.6 | )% | |||||||||||||
as a percent of sales | 24.2 | % | 24.0 | % | 24.7 | % | 25.2 | % | |||||||||||||
SG&A expense | 126.0 | 103.5 | 21.7 | % | 342.6 | 308.3 | 11.1 | % | |||||||||||||
as a percent of sales | 18.6 | % | 15.2 | % | 16.6 | % | 15.2 | % | |||||||||||||
Operating income | 38.4 | 60.1 | (36.1 | )% | 166.0 | 203.2 | (18.3 | )% | |||||||||||||
as a percent of sales | 5.7 | % | 8.8 | % | 8.1 | % | 10.0 | % | |||||||||||||
Net interest expense | 10.0 | 9.9 | 1.0 | % | 30.1 | 30.1 | — | % | |||||||||||||
Effective tax rate | 56.5 | % | 27.5 | % | 30.5 | % | 28.9 | % | |||||||||||||
Net earnings | $ | 4.4 | $ | 35.2 | (87.5 | )% | $ | 76.7 | $ | 119.9 | (36.0 | )% | |||||||||
Diluted earnings per share | $ | 0.20 | $ | 1.55 | (87.1 | )% | $ | 3.40 | $ | 5.28 | (35.6 | )% | |||||||||
Engineered Support Structures (ESS) | |||||||||||||||||||||
Net sales | $ | 248.4 | $ | 244.7 | 1.5 | % | $ | 710.4 | $ | 669.0 | 6.2 | % | |||||||||
Gross profit | 58.3 | 58.6 | (0.5 | )% | 164.5 | 166.4 | (1.1 | )% | |||||||||||||
SG&A expense | 41.8 | 41.7 | 0.2 | % | 128.1 | 119.7 | 7.0 | % | |||||||||||||
Operating income | 16.5 | 16.9 | (2.4 | )% | 36.4 | 46.7 | (22.1 | )% | |||||||||||||
Utility Support Structures (Utility) | |||||||||||||||||||||
Net sales | $ | 218.0 | $ | 203.5 | 7.1 | % | $ | 624.4 | $ | 613.2 | 1.8 | % | |||||||||
Gross profit | 41.1 | 42.7 | (3.7 | )% | 127.0 | 128.0 | (0.8 | )% | |||||||||||||
SG&A expense | 39.0 | 19.9 | 96.0 | % | 80.7 | 58.6 | 37.7 | % | |||||||||||||
Operating income | 2.1 | 22.8 | (90.8 | )% | 46.3 | 69.4 | (33.3 | )% | |||||||||||||
Coatings | |||||||||||||||||||||
Net sales | $ | 74.5 | $ | 67.7 | 10.0 | % | $ | 217.5 | $ | 191.6 | 13.5 | % | |||||||||
Gross profit | 23.8 | 20.4 | 16.7 | % | 68.6 | 58.6 | 17.1 | % | |||||||||||||
SG&A expense | 9.4 | 5.8 | 62.1 | % | 27.5 | 22.5 | 22.2 | % | |||||||||||||
Operating income | 14.4 | 14.6 | (1.4 | )% | 41.1 | 36.1 | 13.9 | % | |||||||||||||
Irrigation | |||||||||||||||||||||
Net sales | $ | 137.8 | $ | 145.1 | (5.0 | )% | $ | 484.4 | $ | 496.7 | (2.5 | )% | |||||||||
Gross profit | 44.0 | 42.2 | 4.3 | % | 153.2 | 153.6 | (0.3 | )% | |||||||||||||
SG&A expense | 22.7 | 23.9 | (5.0 | )% | 70.3 | 70.4 | (0.1 | )% | |||||||||||||
Operating income | 21.3 | 18.3 | 16.4 | % | 82.9 | 83.2 | (0.4 | )% | |||||||||||||
Other | |||||||||||||||||||||
Net sales | $ | — | $ | 19.8 | (100.0 | )% | $ | 23.1 | $ | 60.5 | (61.8 | )% | |||||||||
Gross profit | — | 1.2 | (100.0 | )% | 0.8 | 7.7 | (89.6 | )% | |||||||||||||
SG&A expense | — | 1.4 | (100.0 | )% | 1.7 | 3.9 | (56.4 | )% | |||||||||||||
Operating income | — | (0.2 | ) | (100.0 | )% | (0.9 | ) | 3.8 | (123.7 | )% | |||||||||||
Adjustment to LIFO inventory valuation method | |||||||||||||||||||||
Gross profit | $ | (2.8 | ) | $ | (1.6 | ) | NM | $ | (5.5 | ) | $ | (2.8 | ) | NM | |||||||
Operating income | (2.8 | ) | (1.6 | ) | NM | (5.5 | ) | (2.8 | ) | NM | |||||||||||
Net corporate expense | |||||||||||||||||||||
Gross profit | $ | — | $ | 0.1 | NM | $ | — | $ | — | NM | |||||||||||
SG&A expense | 13.1 | 10.8 | 21.3 | % | 34.3 | 33.2 | 3.3 | % | |||||||||||||
Operating loss | (13.1 | ) | (10.7 | ) | (22.4 | )% | (34.3 | ) | (33.2 | ) | (3.3 | )% |
42
Overview
On a consolidated basis, net sales were slightly lower in the third quarter of 2018, as compared with the third quarter of 2017, due to lower sales in the Irrigation and Other segments that were offset by higher net sales in the Coatings, Utility, and ESS segments. Net sales were higher in the first three quarters of 2018, as compared to 2017, due to increased sales for ESS, Coatings, and Utility that were partially offset by the remaining segments. The changes in net sales in the third quarter and first three quarters of fiscal 2018, as compared with the same periods in fiscal 2017, is as follows:
Third quarter | ||||||||||||||||||
Total | ESS | Utility | Coatings | Irrigation | Other | |||||||||||||
Sales - 2017 | $ | 680.8 | $ | 244.7 | $ | 203.5 | $ | 67.7 | $ | 145.1 | $ | 19.8 | ||||||
Volume | (17.2 | ) | (6.0 | ) | (2.1 | ) | 3.5 | (12.6 | ) | — | ||||||||
Pricing/mix | 31.7 | 11.9 | 10.3 | 4.3 | 5.2 | — | ||||||||||||
Acquisition/(divestiture) | (4.0 | ) | 3.7 | 6.7 | 0.3 | 5.1 | (19.8 | ) | ||||||||||
Currency translation | (12.6 | ) | (5.9 | ) | (0.4 | ) | (1.3 | ) | (5.0 | ) | — | |||||||
Sales - 2018 | $ | 678.7 | $ | 248.4 | $ | 218.0 | $ | 74.5 | $ | 137.8 | $ | — |
Year-to-date | ||||||||||||||||||
Total | ESS | Utility | Coatings | Irrigation | Other | |||||||||||||
Sales - 2017 | $ | 2,031.0 | $ | 669.0 | $ | 613.2 | $ | 191.6 | $ | 496.7 | $ | 60.5 | ||||||
Volume | (62.3 | ) | 0.8 | (41.4 | ) | 10.5 | (27.9 | ) | (4.3 | ) | ||||||||
Pricing/mix | 90.7 | 19.4 | 40.5 | 14.6 | 13.8 | 2.4 | ||||||||||||
Acquisition/(divestiture) | (8.1 | ) | 12.3 | 6.7 | 0.3 | 8.8 | (36.2 | ) | ||||||||||
Currency translation | 8.5 | 8.9 | 5.4 | 0.5 | (7.0 | ) | 0.7 | |||||||||||
Sales - 2018 | $ | 2,059.8 | $ | 710.4 | $ | 624.4 | $ | 217.5 | $ | 484.4 | $ | 23.1 |
Volume effects are estimated based on a physical production or sales measure. Since products we sell are not uniform in nature, pricing and mix relate to a combination of changes in sales prices and the attributes of the product sold. Accordingly, pricing and mix changes do not necessarily result in operating income changes. On the first day of fiscal 2018, the Company was required to adopt new revenue recognition guidance. Within the Utility Support Structures segment, the steel and concrete product lines now recognize revenue over time whereas in 2017 and years prior, their revenue was recognized at a point in time, which was typically upon product delivery to the customer. The estimated impact of the adoption of ASC 606 in the first three quarters of 2018 was an increase in sales of $34.9 million and an increase in operating income of $4.7 million primarily in the Utility segment. It is not practical to estimate the sales volumes attributable to the adoption of ASC 606 and thus it is not a separate line item in the table above. Information on the adoption of the new revenue standard can be found under Critical Accounting Policies starting on page 51.
Average steel index prices for both hot rolled coil and plate were higher in North America and China in the first three quarters of 2018, as compared to 2017, resulting in higher average cost of material. We expect that average selling prices will increase over time to offset the decrease in gross profit realized from the higher cost of steel for the Company.
The Company acquired a highway business in India ("Aircon") in the third quarter of 2017 that is included in our ESS segment. The Company acquired a majority interest in the assets of Torrent Engineering and Equipment ("Torrent") in the first quarter of 2018 that is included in our Irrigation segment. In the third quarter of 2018, the Company acquired the assets of Derit Infrastructure Pvt. Ltd. ("Derit"), a manufacturing facility located in India that is included in both Utility and Coatings. The Company also acquired a majority ownership stake in Convert Italia SpA ("Convert"), a provider of engineered solar tracker solutions, which is included in the Utility segment. The Company acquired Walpar, a manufacturer of overhead sign structures, in the third quarter of 2018 that is included in the ESS segment.
43
The Company divested of its grinding media business in the second quarter of 2018, which resulted in a pre-tax loss of approximately $6.1 million. The grinding media business is reported in Other and the loss was recorded in other income (expenses) on the Condensed Consolidated Statements of Earnings.
Restructuring Plan
In February 2018, the Company announced a restructuring plan related to certain operations in 2018, primarily in the ESS segment, through consolidation and other cost-reduction activities (the "2018 Plan"). The Company incurred pre-tax expenses from the 2018 Plan of $6.2 million and $17.7 million in the third quarter and first three quarters of 2018, respectively. The decrease in the third quarter and first three quarters of 2018 gross profit due to restructuring expense by segment is as follows:
Gross Profit | Total | ESS | Utility | Corporate | ||||||||
Third quarter | $ | 3.9 | $ | 3.4 | $ | 0.5 | $ | — | ||||
Year-to-date | $ | 10.8 | $ | 8.0 | $ | 2.8 | $ | — |
The decrease in the third quarter and first three quarters of 2018 operating income due to restructuring expense by segment is as follows:
Operating Income | Total | ESS | Utility | Corporate | ||||||||
Third quarter | $ | 6.2 | $ | 5.7 | $ | 0.5 | $ | — | ||||
Year-to-date | $ | 17.7 | $ | 14.8 | $ | 2.8 | $ | 0.1 |
Goodwill and Trade Name Impairment
The Company recognized a $14.4 million impairment of goodwill of the offshore and other complex steel structures ("Offshore") reporting unit in the third quarter of 2018, which represents all of the remaining goodwill for this reporting unit. The goodwill impairment was a result of adverse challenges in the wind energy market in Northern Europe, including a lack of protective tariffs that has led to an extremely competitive market in the region. The Company also recorded a $1.4 million impairment of the related Valmont SM trade name in the third quarter of 2018.
Currency Translation
In the third quarter and first three quarters of 2018, we realized a decrease in operating profit, as compared with 2017, due to currency translation effects. The breakdown of this effect by segment was as follows:
Total | ESS | Utility | Coatings | Irrigation | Other | Corporate | |||||||||||||||
Third quarter | $ | (1.2 | ) | $ | (0.4 | ) | $ | — | $ | (0.1 | ) | $ | (0.7 | ) | $ | — | $ | — | |||
Year-to-date | $ | (1.1 | ) | $ | (0.2 | ) | $ | 0.2 | $ | 0.2 | $ | (1.3 | ) | $ | — | $ | — |
Gross Profit, SG&A, and Operating Income
At a consolidated level, the reduction in gross margin (gross profit as a percent of sales) in the first three quarters of 2018, as compared with the same period in 2017, was primarily due to restructuring costs incurred. Gross profit was higher in the third quarter of 2018, as compared to 2017, due to recent acquisitions and improvements in sales pricing. In the third quarter and first three quarters of 2018, as compared to the same periods in 2017, Coatings realized an increase in gross profit, while ESS and Utility realized a decrease in gross profit due to restructuring costs incurred. Irrigation realized an increase in gross profit in the third quarter of 2018 and a decrease in gross profit in the first three quarters of 2018, as compared to 2017.
44
The Company saw an increase in SG&A in the third quarter and first three quarters of fiscal 2018, as compared to the same periods in 2017, primarily due to impairment of the goodwill and trade name of the Offshore business in the third quarter totaling $15.8 million, restructuring costs incurred of $2.3 million and $6.9 million, and expenses related to recently acquired businesses of $3.9 million and $5.4 million, respectively.
In the third quarter and first three quarters of 2018, as compared to the same periods in 2017, operating income was lower for all reportable segments except for Irrigation in the third quarter and Coatings in the first three quarters. The overall decrease in operating income in the third quarter and first three quarters of 2018, as compared to the same periods in 2017, is primarily attributable to the impairment of the goodwill and trade name of the Offshore business, restructuring costs incurred in the ESS and Utility segments, and the disposal of the grinding media business included in Other.
Net Interest Expense and Debt
The Company issued $200.0 million and $55.0 million of senior secured notes in June 2018 at 5.0% and 5.25%, respectively. Proceeds from the debt issuance were subsequently used to pay off the 2020 bonds in July 2018. Net interest expense in the third quarter of 2018, as compared to 2017, was lower due to retiring $250.2 million senior unsecured notes due 2020 at 6.625%. Interest income was lower in the third quarter of 2018, as compared to 2017, due to having less cash on hand to invest.
The approximate $14.8 million in costs associated with refinancing of debt is due to the Company's repurchase through tender of $250.2 million in aggregate principal amount of the senior unsecured notes due 2020. This expense was comprised of the following:
• | Cash prepayment expenses of approximately $15.8 million; plus |
• | Recognition of $1.0 million of expense comprised of the write-offs of unamortized loss on the cash flow hedge and deferred financing costs; less |
• | Recognition of $2.0 million of the unamortized premium originally recorded upon the issuance of the 2020 notes. |
Other Income/Expense
The change in other income/expense in the first three quarters of 2018, as compared with the same period in 2017, was primarily due to the divestiture of our grinding media business that resulted in a loss of approximately $6.1 million. Excluding the divestiture, higher other income in the third quarter and first three quarters of 2018, as compared to 2017, was driven by a periodic pension benefit in 2018 that resulted a beneficial change of $0.7 million and $2.1 million, respectively. In addition, the change in the market value of the Company's shares held of Delta EMD was an improvement of $0.5 million in the third quarter and first three quarters. The improvement was partially offset by a change in valuation of deferred compensation assets in the third quarter and first three quarters of 2018 which resulted in additional expense of $0.2 million and $2.2 million, respectively. This amount is offset by a gain of the same amount in SG&A expense. The remaining change was due to more favorable foreign currency transaction gains/losses.
Income Tax Expense
Our effective income tax rate in the third quarter and first three quarters of 2018 was 56.5% and 30.5%, compared to 27.5% and 28.9% in the third quarter and first three quarters of 2017, respectively. The rate increase can be attributed to the impairment of the goodwill and trade name on the Offshore business recorded in the third quarter of 2018 that is not tax deductible.
Earnings attributable to noncontrolling interests was higher in the third quarter and first three quarters of 2018, as compared to 2017, due to improved earnings for our majority-owned irrigation businesses and earnings from 2018 acquisitions with minority shareholders.
Cash Flows from Operations
Our cash flows provided by operations was $68.1 million in the first three quarters of fiscal 2018, as compared with $121.8 million provided by operations in the first three quarters of 2017. The decrease in operating cash flow in the first three quarters of 2018, as compared with 2017, was primarily the result of higher net working capital levels and lower net earnings partially offset by lower pension plan contributions.
45
ESS segment
The increase in sales in the third quarter and first three quarters of 2018, as compared with the same periods in 2017, was primarily due to higher sales pricing due to higher costs of steel and sales volume increases due to recent acquisitions.
Global lighting and traffic, and highway safety product sales in the third quarter and first three quarters of 2018 were $18.2 million and $55.3 million higher as compared to the same periods in fiscal 2017, due to higher sales pricing and increased sales volumes. In the third quarter and first three quarters of 2018, as compared to the same periods in 2017, sales volumes and pricing in North America were higher across commercial and transportation markets. Improved sales volumes in Europe contributed to higher sales in the third quarter and first three quarters of 2018, as compared to 2017, along with favorable currency translation effects on a year-to-date basis as the value of the euro appreciated against the U.S. dollar. Sales volumes in Asia-Pacific were higher in India due to improved volumes, partially offset by lower demand in China for lighting and traffic products. Highway safety product sales increased in 2018, as compared to 2017, due to higher demand in Australia and the acquisition of Aircon in the third quarter of 2017.
Communication product line sales were lower by $10.3 million and $11.9 million in the third quarter and first three quarters of 2018, respectively, as compared with 2017. In North America, communication structure and component sales decreased in the third quarter but increased in the first three quarters of 2018 due to higher demand from the network expansion by providers. In Asia-Pacific, sales volumes decreased due to much lower demand in China for new wireless communication structures.
Access Systems product line net sales decreased in the third quarter and first three quarters of 2018 by $2.6 million and $4.2 million, respectively, as compared to the same periods in 2017. The decrease can be attributed to lower sales volumes in Asia due to less large project work that was partially offset by improved market demand in Australia.
Gross profit, as a percentage of sales, and operating income for the segment were lower in the third quarter and first three quarters of 2018, as compared to 2017, due to restructuring costs incurred in 2018. In the third quarter and first three quarters of 2018, the segment incurred $3.4 million and $8.0 million of restructuring costs within product cost of sales and $2.3 million and $6.8 million within SG&A, respectively. SG&A spending was higher in the third quarter and first three quarters of 2018, as compared to 2017, due to restructuring costs and foreign currency translation effects.
Utility segment
In the Utility segment, sales increased in the third quarter and first three quarters of 2018, as compared with 2017, due to sales price increases to cover higher steel costs and the acquisition of Convert and Derit in the third quarter of 2018. In the first three quarters of 2018, as compared to 2017, currency translation effects also contributed to the sales increase. A number of our sales contracts in North America contain provisions that tie the sales price to published steel index pricing at the time our customer issues their purchase order. The average sales price increase was partially offset by lower sales volumes. Measured in tonnages, sales volumes for steel utility structures in North America were lower whereas concrete utility structure sales volumes were higher in the third quarter and first three quarters of 2018, as compared to the same periods in 2017. The Company adopted new revenue recognition guidance effective the first day of fiscal 2018; steel and concrete reported sales for the third quarter and first three quarters of 2017 were recognized upon delivery to customers (point in time) whereas reported revenue for the third quarter and first three quarters of 2018 is based on progress of production on customer orders (over time).
Offshore and other complex structures sales decreased in the third quarter and first three quarters of 2018, as compared to 2017, due to lower volumes that were partially offset by positive effects from currency translation.
Gross profit as a percentage of sales decreased in the third quarter and first three quarters of 2018, as compared to 2017, due to restructuring costs incurred of $0.5 million and $2.8 million, respectively. In addition, the third quarter of 2018 had an unfavorable sales mix that contributed to the decline. SG&A expense was higher in the third quarter and first three quarters of 2018, as compared with the same periods in 2017, primarily attributed to the goodwill and trade name impairment recorded for offshore and other complex steel structures reporting unit of $15.8 million and increased expenses related to the acquisition of Derit and Convert. Excluding restructuring expenses, expenses associated with the acquisitions, and the intangible asset impairment, operating income was consistent for the first three quarters of 2018, as compared with the same periods in 2017.
46
Coatings segment
Coatings segment sales increased in the third quarter and first three quarters of 2018, as compared to the same periods in 2017, due primarily to increased sales prices to recover higher zinc costs globally and higher sales volumes. Sales pricing and volume demand increased in North America in the third quarter and first three quarters of 2018, as compared to 2017. In the Asia-Pacific region, continued improvements in the Australia market along with overall higher sales pricing provided an increase in net sales.
SG&A expense was higher in the third quarter and first three quarters of 2018, as compared to the same periods in 2017, due to higher compensation costs related to improved business operations and currency translation effects. Operating income was higher in the first three quarters of 2018 compared to 2017, due to improved sales volumes and the associated operating leverage of fixed costs and improved sales pricing.
Irrigation segment
The decrease in Irrigation segment net sales in the third quarter and first three quarters of 2018, as compared to 2017, is primarily due to sales volume decreases, particularly in the international markets. The decrease in international sales can be attributed to project delays and lower overall large project work across most regions. North America sales volume increased in the third quarter, but were lower for the first three quarters of 2018, as compared to 2017. Sales in North America for the year were lower due to continued weak farm income levels. Recent proposed tariffs also caused uncertainly leading farmers to delay irrigation purchases. North America sales decreases were partially offset by higher sales pricing attributed to higher cost of steel.
SG&A was lower in the third quarter and first three quarters of 2018, as compared to the same periods in 2017. The decrease can be attributed to lower incentives from reduced business operations that were partially offset by expenses associated with the acquisitions made in 2018 totaling $1.1 million and $2.3 million, respectively. Operating income for the segment increased in the third quarter 2018 over the same period in 2017, due to higher sales pricing and income from the recent acquisitions. Operating income decreased by $0.3 million on a year-to-date basis.
Other
At the end of April 2018, the Company completed its previously announced sale of Donhad, a mining consumable business with operations in Australia. The Company realized an approximate $6.1 million loss on the sale that is recorded in other income/expense, subject to certain post-closing adjustments.
LIFO expense
Steel index prices for both hot rolled coil and plate, and zinc in the U.S. increased at a higher rate in 2018, as compared to 2017, resulting in higher LIFO expense.
Net corporate expense
Corporate SG&A expense was higher in the third quarter and first three quarters of 2018, as compared to the same periods in 2017, due to due diligence costs and higher compensation expense. The increase in costs were partially offset by $0.2 million and $2.2 million of lower deferred compensation expenses that is offset by the same amount in other expense.
Liquidity and Capital Resources
Cash Flows
Working Capital and Operating Cash Flows-Net working capital was $961.7 million at September 29, 2018, as compared to $1,069.6 million at December 30, 2017. The decrease in net working capital in 2018 is attributed to lower cash due to recent acquisitions and the purchase of treasury shares under our share repurchase program. The decrease was offset by the increase in contract assets associated with our Utility segment which now recognizes revenue over time. Cash flow provided by operations was $68.1 million in the first three quarters of 2018, as compared with $121.8 million in first three quarters of 2017. The decrease in operating cash flow in the first three quarters of 2018, as compared to 2017, was primarily the result of higher working capital and lower net earnings that was offset by lower pension contributions.
Investing Cash Flows-Capital spending in the first three quarters of fiscal 2018 was $48.9 million, as compared to $39.9 million for the same period in 2017. The increase in investing cash outflows in the first three quarters of 2018, as
47
compared to 2017, was primarily due to business acquisitions in 2018 totaling $125.3 million that was partially offset by the proceeds from sale of the grinding media business of $62.5 million. Capital spending projects in 2018 and 2017 related to investments in machinery and equipment across all businesses. We expect our capital spending for the 2018 fiscal year to be approximately $70 million.
Financing Cash Flows-Our total interest‑bearing debt was $740.3 million at September 29, 2018 and $755.0 at December 30, 2017. Financing cash flows changed from an outflow of $22.0 million in the first three quarters of 2017 to an outflow of $136.7 million in the first three quarters of 2018. The increase in financing cash outflows in the first three quarters of 2018, as compared to 2017, was primarily due to the purchase of $86.9 million of treasury shares under our share repurchase program, purchase of noncontrolling interests totaling $5.5 million, and re-financing of long-term debt that resulted in net outflows of $16.0 million.
Financing and Capital
We have an open $250 million authorized share purchase program without an expiration date. The share purchases will be funded from available working capital and short-term borrowings and will be made subject to market and economic conditions. We are not obligated to make any share repurchases under the share repurchase program and we may discontinue the share repurchase program at any time. We acquired 309,198 and 614,454 treasury shares for approximately $42.9 million and $86.9 million under our share repurchase program during the third quarter and first three quarters of 2018, respectively. As of September 29, 2018, we have approximately $45.3 million open under this authorization to repurchase shares in the future.
Our capital allocation philosophy announcement included our intention to manage our capital structure to maintain our investment grade debt rating. Our most recent ratings were Baa3 by Moody's Investors Services, Inc. and BBB+ rating by Standard and Poor's Rating Services. We expect to maintain a leverage ratio which will support our current investment grade debt rating.
Our debt financing at September 29, 2018 is primarily long-term debt consisting of:
• | $450 million face value ($436.0 million carrying value) of senior unsecured notes that bear interest at 5.00% per annum and are due in October 2044. |
• | $305 million face value ($297.4 million carrying value) of unsecured notes that bear interest at 5.25% per annum and are due in October 2054. |
• | We are allowed to repurchase the notes at specified prepayment premiums. Both tranches of these notes are guaranteed by certain of our subsidiaries. |
At September 29, 2018 and December 30, 2017, we had no outstanding borrowings under our revolving credit agreement. The revolving credit agreement contains certain financial covenants that may limit our additional borrowing capability under the agreement. At September 29, 2018, we had the ability to borrow $585.4 million under this facility, after consideration of standby letters of credit of $14.6 million associated with certain insurance obligations and international sales commitments. We also maintain certain short-term bank lines of credit totaling $123.6 million, $120.3 million of which was unused at September 29, 2018.
Our senior unsecured notes and revolving credit agreement each contain cross-default provisions which permit the acceleration of our indebtedness to them if we default on other indebtedness that results in, or permits, the acceleration of such other indebtedness.
The debt agreements contain covenants that require us to maintain certain coverage ratios and may limit us with respect to certain business activities, including capital expenditures. The debt agreements allow us to add estimated EBITDA from acquired businesses for periods we did not own the acquired business. The debt agreements also provide for an adjustment to EBITDA, subject to certain limitations, for non-cash charges or gains that are non-recurring in nature.
Our key debt covenants are as follows:
• | Leverage ratio - Interest-bearing debt is not to exceed 3.5X Adjusted EBITDA (or 3.75X Adjusted EBITDA after certain material acquisitions) of the prior four quarters; and |
48
• | Interest earned ratio - Adjusted EBITDA over the prior four quarters must be at least 2.5X our interest expense over the same period. |
At September 29, 2018, we were in compliance with all covenants related to the debt agreements. The key covenant calculations at September 29, 2018 were as follows (in 000's):
Interest-bearing debt | $ | 740,342 | |
Adjusted EBITDA-last four quarters | 340,823 | ||
Leverage ratio | 2.17 | ||
Adjusted EBITDA-last four quarters | $ | 340,823 | |
Interest expense-last four quarters | 45,152 | ||
Interest earned ratio | 7.55 |
The calculation of Adjusted EBITDA-last four quarters (October 1, 2017 through September 29, 2018) is as follows. The last four quarters information ended September 29, 2018 is calculated by taking the full fiscal year ended December 30, 2017, subtracting the three quarters ended September 30, 2017, and adding the three quarters ended September 29, 2018.
Net cash flows from operations | $ | 79,365 | |
Interest expense | 45,152 | ||
Income tax expense | 91,830 | ||
Impairment of property, plant and equipment | (4,197 | ) | |
Impairment of goodwill and intangible assets | (15,780 | ) | |
Loss on investment | 220 | ||
Deferred income tax benefit | (40,490 | ) | |
Loss on sale of grinding media business | (6,084 | ) | |
Noncontrolling interest | (7,444 | ) | |
Stock-based compensation | (11,482 | ) | |
Pension plan expense | 1,546 | ||
Contribution to pension plan | 15,736 | ||
Changes in assets and liabilities | 141,617 | ||
Other | 3,546 | ||
EBITDA | 293,535 | ||
Cash restructuring expenses | 13,465 | ||
EBITDA from acquisitions (months not owned) | 7,762 | ||
Impairment of goodwill and intangible assets | 15,780 | ||
Impairment of property, plant and equipment | 4,197 | ||
Loss on sale of grinding media business | 6,084 | ||
Adjusted EBITDA | 340,823 |
49
Net earnings attributable to Valmont Industries, Inc. | $ | 73,078 | |
Interest expense | 45,152 | ||
Income tax expense | 91,830 | ||
Depreciation and amortization expense | 83,475 | ||
EBITDA | 293,535 | ||
Cash restructuring expenses | 13,465 | ||
EBITDA from acquisitions (months not owned) | 7,762 | ||
Impairment of goodwill and intangible assets | 15,780 | ||
Impairment of property, plant, and equipment | 4,197 | ||
Loss on sale of grinding media business | 6,084 | ||
Adjusted EBITDA | 340,823 |
Our businesses are cyclical, but we have diversity in our markets, from a product, customer and a geographical standpoint. We have demonstrated the ability to effectively manage through business cycles and maintain liquidity. We have consistently generated operating cash flows in excess of our capital expenditures. Based on our available credit facilities, recent issuance of senior unsecured notes and our history of positive operational cash flows, we believe that we have adequate liquidity to meet our needs.
We previously considered the earnings in our non-U.S. subsidiaries to be indefinitely reinvested and, accordingly, recorded no related deferred income taxes. Prior to the 2017 Tax Act, we had an excess of the amount for financial reporting over the tax basis in our foreign subsidiaries, including unremitted foreign earnings of approximately $400 million. At the end of the third quarter of 2018, the unremitted foreign earnings were approximately $326 million as a result of dividends that were paid. While the tax on these foreign earnings imposed by the 2017 Tax Act (“Transition Tax”) resulted in the reduction of the excess of the amount for financial reporting over the tax basis in our foreign subsidiaries, an actual repatriation from our non-U.S. subsidiaries may still be subject to foreign withholding taxes and U.S. state income taxes.
As a result of the 2017 Tax Act, we reassessed our position with respect to the approximately $326 million of unremitted foreign earnings in our non-U.S. subsidiaries. We have taken the position that our previously deferred earnings in our non-U.S. subsidiaries that were subject to the Transition Tax are not indefinitely reinvested. Of our cash balances of $295.6 million at September 29, 2018, approximately $259.5 million is held in our non-U.S. subsidiaries. Consequently, with the change in our position on unremitted foreign earnings, if we distributed our foreign cash balances certain taxes would be applicable. Therefore, at September 29, 2018, we recorded deferred income taxes for foreign withholding taxes and U.S. state income taxes of $4.2 million and $1.0 million, respectively. The Company's estimates and the overall impact of the 2017 Tax Act may change for various reasons including, but not limited to, changes in our interpretation and assumptions, additional guidance that may be issued by governing authorities, and tax planning actions we may undertake. We continue to gather additional information to fully account for the 2017 Tax Act. Any updates and changes in the estimates will be communicated in future quarterly financial statements.
Financial Obligations and Financial Commitments
There have been no material changes to our financial obligations and financial commitments as described on page 35-36 in our Form 10-K for the fiscal year ended December 30, 2017.
Off Balance Sheet Arrangements
There have been no changes in our off balance sheet arrangements as described on page 36 in our Form 10-K for the fiscal year ended December 30, 2017.
Critical Accounting Policies
Other than revenue recognition as a result of our adoption of ASC 606 as described below, there were no other changes in our critical accounting policies as described on pages 37-41 in our Form 10-K for the fiscal year ended December 30, 2017 during the nine months ended September 29, 2018.
50
Revenue Recognition
Effective the first day of fiscal 2018, we adopted the requirements of Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). Please see note 1 to the condensed consolidated financial statements
for additional information on the new standard and the cumulative effect from the modified retrospective adjustment.
We determine the appropriate revenue recognition for our contracts by analyzing the type, terms and conditions of each contract or arrangement with a customer. We have no contracts with customers, under any product line, where we could earn variable consideration. With the exception of our Utility segment and the wireless communication structures product line, our inventory is interchangeable for a variety of the product line’s customers. There is one performance obligation for revenue recognition. Our Irrigation and Coatings segments recognize revenue at a point in time, which is when the service has been performed or when the goods ship; this is the same time that the customer is billed. Lighting, traffic, highway safety, and access system product lines within the ESS segment recognize revenue and bill customers at a point in time, which is typically when the product ships or when it is delivered, as stipulated in the customer contract.
The following provides additional information about our contracts with utility and wireless communication structures customers, where the revenue is recognized over time, the judgments we make in accounting for those contracts, and the resulting amounts recognized in our financial statements.
Accounting for utility and wireless communication structures contracts: Steel and concrete utility and wireless communication structures are engineered to customer specifications resulting in limited ability to sell the structure to a different customer if an order is canceled after production commences. The continuous transfer of control to the customer is evidenced either by contractual termination clauses or by our rights to payment for work performed to-date plus a reasonable profit as the products do not have an alternative use to us. Since control is transferring over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. We have certain wireless communication structures customers' contracts where we do not have the right to payment for work performed. In those instances, we recognize revenue at a point in time which is time of shipment of the structure.
The selection of the method to measure progress towards completion requires judgment. For our steel and concrete utility and wireless communication structure product lines, we recognize revenue on an inputs basis, using total production hours incurred to-date for each order as a percentage of total hours estimated to produce the order. The completion percentage is applied to the order’s total revenue and total estimated costs to determine reported revenue, cost of goods sold and gross profit. Our enterprise resource planning (ERP) system captures the total costs incurred to-date and the total production hours, both incurred to-date and forecast to complete. Revenue from the offshore and other complex steel structures business is also recognized using an inputs method, based on the cost-to-cost measure of progress. Under the cost-to-cost measure of progress, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation.
Management must make assumptions and estimates regarding manufacturing labor hours and wages, the usage and cost of materials, and manufacturing burden / overhead recovery rates for each production facility. For our steel, concrete and wireless communication structures, production of an order, once started, is typically completed within three months. Projected profitability on open production orders is reviewed and updated monthly. We elected the practical expedient to not disclose the partially satisfied performance obligation at the end of the period when the contract has an original expected duration of one year or less.
We also have a few steel structure customer orders in a fiscal year that require one or two years to complete, due to the quantity of structures. Burden rates and routed production hours, per structure, will be adjusted if and when actual costs incurred are significantly higher than what had been originally projected. This resets the timing of revenue recognition for future periods so it is better aligned with the new production schedule. For our offshore and other complex steel structures, we update the estimates of total costs to complete each order quarterly. Based on these updates, revenue in the current period may reflect adjustments for amounts that had been previously recognized. During the quarter ended September 29, 2018, there were no changes to inputs/estimates which resulted in adjustments to revenue for production that occurred prior to the beginning of the quarter. A provision for loss on the performance obligation is recognized if and when an order is projected to be at a loss, whether or not production has started.
51
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes in the company's market risk during the quarter ended September 29, 2018. For additional information, refer to the section "Risk Management" in our Form 10-K for the fiscal year ended December 30, 2017.
Item 4. Controls and Procedures
The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports the Company files or submits under the Securities Exchange Act of 1934 is (1) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.
No changes in the Company's internal control over financial reporting occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
52
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Period | Total Number of Shares Purchased | Average Price paid per share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Maximum Number of Shares that may yet be Purchased under the Program (1) | ||||||||||
July 1, 2018 to July 28, 2018 | 130,972 | $ | 138.82 | 130,972 | $ | 68,047,000 | ||||||||
July 29, 2018 to September 1, 2018 | 100,331 | 139.53 | 100,331 | 55,303,000 | ||||||||||
September 2, 2018 to September 29, 2018 | 77,895 | 137.87 | 77,895 | 45,253,000 | ||||||||||
Total | 309,198 | $ | 138.81 | 309,198 | $ | 45,253,000 |
(1) On May 13, 2014, we announced a new capital allocation philosophy which included a share repurchase program. Specifically, the Board of Directors authorized the purchase of up to $500 million of the Company's outstanding common stock from time to time over twelve months at prevailing market prices, through open market or privately-negotiated transactions. On February 24, 2015, the Board of Directors authorized an additional purchase of up to $250 million of the Company's outstanding common stock with no stated expiration date. As of September 29, 2018, we have acquired 5,202,585 shares for approximately $704.7 million under this share repurchase program.
53
Item 6. Exhibits
(a) | Exhibits |
Exhibit No. | Description | |
Section 302 Certificate of Chief Executive Officer | ||
Section 302 Certificate of Chief Financial Officer | ||
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer | ||
101 | The following financial information from Valmont's Quarterly Report on Form 10-Q for the quarter ended September 29, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, (vi) Notes to Condensed Consolidated Financial Statements and (vii) document and entity information. |
54
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf and by the undersigned hereunto duly authorized.
VALMONT INDUSTRIES, INC. (Registrant) | |
/s/ MARK C. JAKSICH | |
Mark C. Jaksich Executive Vice President and Chief Financial Officer |
Dated this 1st day of November, 2018.
55