VASO Corp - Quarter Report: 2021 March (Form 10-Q)
5/27/2021 20:42 PM
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended March 31, 2021
[ ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the transition period from _______________ to
______________
Commission File Number: 0-18105
VASO CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
|
|
11-2871434
|
(State or other jurisdiction of
incorporation
or organization)
|
|
(IRS
Employer Identification Number)
|
137 Commercial St., Suite 200, Plainview, New York
11803
(Address of principal executive offices)
Registrant’s Telephone Number (516) 997-4600
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15 (d)
of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.Yes
[X]No [ ]
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be
submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit such
files).Yes
[X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, smaller reporting
company or an emerging growth company. See the definitions of
"large accelerated filer," "accelerated filer," "smaller reporting
company," and "emerging growth company" in Rule 12b-2 of the
Exchange Act.
Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated
Filer [X] Smaller Reporting Company [X]
Emerging Growth Company [ ]
If
an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. [
]
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
[ ] No [X]
Securities registered pursuant to Section 12 (b) of the Act:
None
Number of Shares Outstanding of Common Stock, $.001 Par Value, at
June 2, 2021– 175,127,878
Vaso Corporation and Subsidiaries
INDEX
4
|
|
4
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
22
|
|
28
|
|
29
|
|
29
|
PART I
– FINANCIAL INFORMATION
ITEM 1 -
FINANCIAL STATEMENTS
Vaso Corporation and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
ASSETS
|
|
|
CURRENT
ASSETS
|
|
|
Cash
and cash equivalents
|
$9,432
|
$6,819
|
Short-term
investments
|
763
|
766
|
Accounts
and other receivables, net of an allowance for
doubtful
|
|
|
accounts
and commission adjustments of $4,510 at March 31, 2021
|
|
|
and
$4,208 at December 31, 2020
|
4,532
|
9,776
|
Receivables
due from related parties
|
18
|
18
|
Inventories
|
1,147
|
1,384
|
Deferred
commission expense
|
2,512
|
2,354
|
Prepaid
expenses and other current assets
|
1,064
|
1,151
|
Total
current assets
|
19,468
|
22,268
|
|
|
|
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of
|
|
|
$9,214
at March 31, 2021 and $8,833 at December 31, 2020
|
3,533
|
3,885
|
OPERATING
LEASE RIGHT OF USE ASSETS
|
968
|
1,009
|
GOODWILL
|
15,683
|
15,688
|
INTANGIBLES,
net
|
3,763
|
3,949
|
OTHER
ASSETS, net
|
2,010
|
2,190
|
INVESTMENT
IN EECP GLOBAL
|
1,129
|
1,116
|
DEFERRED
TAX ASSETS, net
|
271
|
271
|
Total
assets
|
$46,825
|
$50,376
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
CURRENT
LIABILITIES
|
|
|
Accounts
payable
|
$6,114
|
$6,285
|
Accrued
commissions
|
116
|
1,474
|
Accrued
expenses and other liabilities
|
5,818
|
4,867
|
Finance
lease liabilities - current
|
180
|
190
|
Operating
lease liabilities - current
|
602
|
540
|
Sales
tax payable
|
544
|
621
|
Deferred
revenue - current portion
|
12,387
|
11,516
|
Notes
payable - current portion
|
3,972
|
5,970
|
Due
to related party
|
108
|
236
|
Total
current liabilities
|
29,841
|
31,699
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
Notes
payable, net of current portion
|
5,050
|
5,779
|
Finance
lease liabilities, net of current portion
|
183
|
246
|
Operating
lease liabilities, net of current portion
|
366
|
469
|
Deferred
revenue, net of current portion
|
6,097
|
6,188
|
Other
long-term liabilities
|
858
|
910
|
Total
long-term liabilities
|
12,554
|
13,592
|
|
|
|
COMMITMENTS
AND CONTINGENCIES (NOTE N)
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
Preferred
stock, $.01 par value; 1,000,000 shares authorized; nil
shares
|
|
|
issued
and outstanding at March 31, 2021 and December 31,
2020
|
-
|
-
|
Common
stock, $.001 par value; 250,000,000 shares authorized;
|
|
|
185,244,299
shares issued at March 31, 2021 and December 31, 2020;
|
|
|
174,936,212
shares outstanding at March 31, 2021 and December 31,
2020
|
185
|
185
|
Additional
paid-in capital
|
63,895
|
63,886
|
Accumulated
deficit
|
(57,645)
|
(57,002)
|
Accumulated
other comprehensive income (loss)
|
(5)
|
16
|
Treasury
stock, at cost, 10,308,087 shares at March 31, 2021 and December
31, 2020
|
(2,000)
|
(2,000)
|
Total
stockholders’ equity
|
4,430
|
5,085
|
|
$46,825
|
$50,376
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
3
Vaso Corporation and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands, except per share data)
|
Three months ended
|
|
|
March 31,
|
|
|
2021
|
2020
|
Revenues
|
|
|
Managed
IT systems and services
|
$11,253
|
$11,283
|
Professional
sales services
|
4,655
|
5,166
|
Equipment
sales and services
|
611
|
778
|
Total
revenues
|
16,519
|
17,227
|
|
|
|
Cost
of revenues
|
|
|
Cost
of managed IT systems and services
|
6,847
|
6,811
|
Cost
of professional sales services
|
990
|
1,020
|
Cost
of equipment sales and services
|
123
|
257
|
Total
cost of revenues
|
7,960
|
8,088
|
Gross
profit
|
8,559
|
9,139
|
|
|
|
Operating
expenses
|
|
|
Selling,
general and administrative
|
8,954
|
10,319
|
Research
and development
|
144
|
180
|
Total
operating expenses
|
9,098
|
10,499
|
Operating
loss
|
(539)
|
(1,360)
|
|
|
|
Other
(expense) income
|
|
|
Interest
and financing costs
|
(135)
|
(261)
|
Interest
and other income, net
|
49
|
27
|
Total
other (expense) income, net
|
(86)
|
(234)
|
|
|
|
Loss
before income taxes
|
(625)
|
(1,594)
|
Income
tax benefit (expense)
|
(18)
|
119
|
Net
loss
|
(643)
|
(1,475)
|
|
|
|
Other
comprehensive loss
|
|
|
Foreign
currency translation loss
|
(21)
|
(65)
|
Comprehensive
loss
|
$(664)
|
$(1,540)
|
|
|
|
Loss
per common share
|
|
|
-
basic and diluted
|
$(0.00)
|
$(0.01)
|
|
|
|
Weighted
average common shares outstanding
|
|
|
-
basic and diluted
|
170,836
|
168,936
|
The accompanying notes are an integral
part of these unaudited condensed
consolidated financial
statements.
4
Vaso Corporation and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
|
|
|
|
|
Accumulated
|
|
||
|
|
|
|
|
Other
|
Total
|
||
|
Common Stock
|
Treasury Stock
|
Additional
|
Accumulated
|
Comprehensive
|
Stockholders’
|
||
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in-Capital
|
Deficit
|
Loss
|
Equity
|
Balance at January 1, 2020
|
183,744
|
$184
|
(10,308)
|
(2,000)
|
$63,803
|
$(57,360)
|
$(313)
|
$4,314
|
Share-based compensation
|
1,000
|
1
|
-
|
-
|
26
|
-
|
-
|
27
|
Foreign currency translation loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(65)
|
(65)
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(1,475)
|
-
|
(1,475)
|
Balance at March 31, 2020 (unaudited)
|
184,744
|
$185
|
(10,308)
|
$(2,000)
|
$63,829
|
$(58,835)
|
$(378)
|
$2,801
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2021
|
185,244
|
$185
|
(10,308)
|
(2,000)
|
$63,886
|
$(57,002)
|
$16
|
$5,085
|
Share-based compensation
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
9
|
Foreign currency translation loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(21)
|
(21)
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(643)
|
-
|
(643)
|
Balance at March 31, 2021 (unaudited)
|
185,244
|
$185
|
(10,308)
|
$(2,000)
|
$63,895
|
$(57,645)
|
$(5)
|
$4,430
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
5
Vaso Corporation and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
|
Three months ended
|
|
|
March 31,
|
|
|
2021
|
2020
|
Cash
flows from operating activities
|
|
|
Net
loss
|
$(643)
|
$(1,475)
|
Adjustments
to reconcile net loss to net
|
|
|
cash
provided by operating activities
|
|
|
Depreciation
and amortization
|
596
|
623
|
Deferred
income taxes
|
-
|
(124)
|
Gain
from investment in EECP Global
|
(13)
|
-
|
Provision
for doubtful accounts and commission adjustments
|
263
|
79
|
Share-based
compensation
|
9
|
27
|
Changes
in operating assets and liabilities:
|
|
|
Accounts
and other receivables
|
4,979
|
9,160
|
Inventories
|
234
|
(65)
|
Deferred
commission expense
|
(157)
|
632
|
Prepaid
expenses and other current assets
|
86
|
(328)
|
Other
assets, net
|
171
|
(676)
|
Accounts
payable
|
(171)
|
33
|
Accrued
commissions
|
(1,124)
|
(1,156)
|
Accrued
expenses and other liabilities
|
720
|
191
|
Sales
tax payable
|
(77)
|
(38)
|
Deferred
revenue
|
781
|
(667)
|
Due
to related party
|
(128)
|
(15)
|
Other
long-term liabilities
|
(51)
|
142
|
Net
cash provided by operating activities
|
5,475
|
6,343
|
|
|
|
Cash
flows from investing activities
|
|
|
Purchases
of equipment and software
|
(59)
|
(172)
|
Net
cash used in investing activities
|
(59)
|
(172)
|
|
|
|
Cash
flows from financing activities
|
|
|
Net
(repayment) borrowings on revolving lines of credit
|
(1,525)
|
(100)
|
Repayment
of notes payable and finance lease obligations
|
(1,276)
|
(340)
|
Repayment
of notes payable - related parties
|
-
|
(323)
|
Net
cash used in financing activities
|
(2,801)
|
(763)
|
Effect
of exchange rate differences on cash and cash
equivalents
|
(2)
|
26
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
2,613
|
5,434
|
Cash
and cash equivalents - beginning of period
|
6,819
|
2,124
|
Cash
and cash equivalents - end of period
|
$9,432
|
$7,558
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
Interest
paid
|
$168
|
$173
|
Income
taxes paid
|
$16
|
$-
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES
|
|
|
Initial
recognition of operating lease right of use asset and
liability
|
$131
|
$-
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
6
Vaso
Corporation and Subsidiaries
Notes
to Condensed Consolidated Financial Statements
(unaudited)
NOTE A - ORGANIZATION AND PLAN OF OPERATIONS
Vaso
Corporation was incorporated in Delaware in July 1987. Unless the
context requires otherwise, all references to “we”,
“our”, “us”, “Company”,
“registrant”, “Vaso” or
“management” refer to Vaso Corporation and its
subsidiaries.
Overview
Vaso
Corporation principally operates in three distinct business
segments in the healthcare and information technology
(“IT”) industries. We manage and evaluate our
operations, and report our financial results, through these three
business segments.
●
IT segment,
operating through a wholly-owned subsidiary VasoTechnology, Inc.,
primarily focuses on healthcare IT and managed network technology
services;
●
Professional sales
service segment, operating through a wholly-owned subsidiary Vaso
Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the
sale of healthcare capital equipment for General Electric
Healthcare (“GEHC”) into the healthcare provider middle
market; and
●
Equipment segment,
operating through a wholly-owned subsidiary VasoMedical, Inc.,
primarily focuses on the design, manufacture, sale and service of
proprietary medical devices and software.
VasoTechnology
VasoTechnology,
Inc. was formed in May
2015, at the time the Company acquired all of the assets of NetWolves, LLC and its
affiliates, including the membership interests in NetWolves Network
Services, LLC (collectively, “NetWolves”). It
currently consists of a managed network and security service
division and a healthcare IT application VAR (value added reseller)
division. Its current offerings include:
●
Managed radiology
and imaging applications (channel partner of select vendors of
healthcare IT products).
●
Managed network
infrastructure (routers, switches and other core
equipment).
●
Managed network
transport (FCC licensed carrier reselling over 175 facility
partners).
●
Managed security
services.
VasoTechnology uses
a combination of proprietary technology, methodology and
third-party applications to deliver its value
proposition.
VasoHealthcare
VasoHealthcare
commenced operations in 2010, in conjunction with the
Company’s execution of its exclusive sales representation
agreement (“GEHC Agreement”) with GEHC, which is the
healthcare business division of the General Electric Company
("GE"), to further the sale of certain healthcare capital equipment
in the healthcare provider middle market. Sales of GEHC equipment
by the Company have grown significantly since then.
VasoHealthcare’s
current offerings consist of:
●
GEHC diagnostic
imaging capital equipment.
●
GEHC service
agreements for the above equipment.
●
GEHC training
services for use of the above equipment.
●
GEHC and third
party financial services.
7
VasoMedical
VasoMedical is the
Company’s business division for its proprietary medical
device operations, including the design, development,
manufacturing, sales and service of various medical devices in the
domestic and international markets and includes the Vasomedical
Global and Vasomedical Solutions business units (see Note M). These
devices are primarily for cardiovascular monitoring and diagnostic
systems. Its current offerings consist of:
●
Biox™ series
Holter monitors and ambulatory blood pressure
recorders.
●
ARCS® series
analysis, reporting and communication software for ECG and blood
pressure signals.
●
MobiCare™
multi-parameter wireless vital-sign monitoring system.
●
EECP® therapy
systems for non-invasive, outpatient treatment of ischemic heart
disease.
This
segment uses its extensive cardiovascular device knowledge coupled
with its significant engineering resources to cost-effectively
create and market its proprietary technology. It works with a
global distribution network of channel partners to sell its
products. It also provides engineering and OEM services to other
medical device companies.
NOTE B – INTERIM STATEMENT PRESENTATION
Basis of Presentation and Use of Estimates
The
accompanying condensed consolidated financial statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America ("U.S. GAAP") and pursuant
to the accounting and disclosure rules and regulations of the
Securities and Exchange Commission (the "SEC") for interim
financial information. Certain information and disclosures normally
included in the financial statements prepared in accordance with
U.S. GAAP have been condensed or omitted pursuant to such rules and
regulations. Accordingly, these condensed consolidated financial
statements should be read in conjunction with the audited
consolidated financial statements and related notes thereto
included in the Company's Annual Report on Form 10-K for the year
ended December 31, 2020, as filed with the SEC on May 5,
2021.
These
unaudited condensed consolidated financial statements include the
accounts of the companies over which we exercise control. In the
opinion of management, the accompanying condensed consolidated
financial statements reflect all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation
of interim results for the Company. The results of operations for
any interim period are not necessarily indicative of results to be
expected for any other interim period or the full
year.
The
preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities as of the date of
the condensed consolidated financial statements, the disclosure of
contingent assets and liabilities in the unaudited condensed
consolidated financial statements and the accompanying notes, and
the reported amounts of revenues, expenses and cash flows during
the periods presented. Actual amounts and results could differ from
those estimates. The estimates and assumptions the Company makes
are based on historical factors, current circumstances and the
experience and judgment of the Company's management. The Company
evaluates its estimates and assumptions on an ongoing
basis.
Significant Accounting Policies and Recent Accounting
Pronouncements
Recently Adopted Accounting Pronouncements
In June
2016, the FASB issued ASU 2016-13, Financial Instruments - Credit
Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments, which provides new guidance regarding the measurement
and recognition of credit impairment for certain financial assets.
Such guidance will impact how we determine our allowance for
estimated uncollectible receivables. In November 2019, the FASB
issued ASU 2019-10, which changed the effective date of ASU 2016-13
for smaller reporting companies as defined by the SEC from first
quarter of 2020 to the first quarter of 2023, with early adoption
permitted. We are currently evaluating the effect that ASU 2016-13
will have on our consolidated financial statements and related
disclosures.
Prior Periods’ Financial Statement Revisions
As
disclosed in our 2020 Annual Report, we identified certain
misstatements in our previously issued financial statements. The
misstatements included misappropriation of funds by a mid-level
management employee and partially recording certain regulatory fees
billed to our customers as revenue. We assessed the materiality of
the misstatements on prior periods’ financial statements in
accordance with SEC Staff Accounting Bulletin (“SAB”)
Topic 1.M, Materiality, codified in Accounting Standards
Codification (“ASC”) Topic 250, Accounting Changes and
Error Corrections, (“ASC 250”) and concluded that the
misstatements were not material to the prior annual or interim
periods. However, in our 2020 Annual Report, we revised our
previously issued 2019 consolidated financial statements to correct
for these misstatements.
In
connection with the filing of this Quarterly Report, we have
revised the accompanying Condensed Consolidated Statements of
Operations and Comprehensive Income (Loss), Cash Flows, and Changes
in Stockholders’ Equity for the three months ended March 31,
2020, and the related notes to revise for those misstatements that
impacted such period. We will revise the remaining previously
issued 2020 quarterly financial statements in connection with
corresponding 2021 quarterly filings on Form 10-Q in the
future.
8
|
Consolidated Statement of Operations and
Comprehensive Income (Loss)
|
||
|
Three
months ended March 31, 2020 (unaudited)
|
||
(in thousands, except per share data)
|
As Reported
|
Adjustment
|
As Revised
|
Revenues
|
|
|
|
Managed
IT systems and services
|
$11,339
|
$(56)
|
$11,283
|
|
|
|
|
Gross
Profit - IT segment
|
4,528
|
(56)
|
4,472
|
|
|
|
|
Operating
expenses
|
|
|
|
Selling,
general and administrative
|
10,267
|
52
|
10,319
|
Operating
loss
|
$(1,252)
|
$(108)
|
$(1,360)
|
|
|
|
|
Net
loss
|
$(1,367)
|
$(108)
|
$(1,475)
|
|
|
|
|
Comprehensive
loss
|
$(1,432)
|
$(108)
|
$(1,540)
|
|
|
|
|
Loss
per common share
|
|
|
|
-
basic and diluted
|
$(0.01)
|
$(0.00)
|
$(0.01)
|
|
Consolidated Statement of Cash Flows
|
||
|
Three months ended March 31, 2020
(unaudited)
|
||
(in thousands)
|
As Reported
|
Adjustment
|
As Revised
|
Net
loss
|
$(1,367)
|
$(108)
|
$(1,475)
|
Accounts
payable
|
$(75)
|
$108
|
$33
|
|
Consolidated
Statement of Changes in Stockholders' Equity
|
|||||
|
Accumulated Deficit
|
Total
Shareholders' Equity
|
||||
(in thousands)
|
As Reported
|
Adjustment
|
As Revised
|
As Reported
|
Adjustment
|
As Revised
|
Balance
at January 1, 2020
|
$(55,885)
|
$(1,475)
|
$(57,360)
|
$5,789
|
$(1,475)
|
$4,314
|
|
|
|
|
|
|
|
Net
loss
|
$(1,367)
|
$(108)
|
$(1,475)
|
$(1,367)
|
$(108)
|
$(1,475)
|
|
|
|
|
|
|
|
Balance
at March 31, 2020 (unaudited)
|
$(57,252)
|
$(1,583)
|
$(58,835)
|
$4,384
|
$(1,583)
|
$2,801
|
9
NOTE C – REVENUE RECOGNITION
Disaggregation of Revenue
The
following tables present revenues disaggregated by our business
operations and timing of revenue recognition:
|
(in
thousands)
|
|||||||
|
Three Months Ended March 31, 2021
|
Three Months Ended March 31, 2020
|
||||||
|
IT segment
|
Professional sales
service segment
|
Equipment
segment
|
Total
|
IT segment
|
Professional sales
service segment
|
Equipment
segment
|
Total
|
Network
services
|
$10,118
|
|
|
$10,118
|
$10,376
|
|
|
$10,376
|
Software
sales and support
|
1,135
|
|
|
1,135
|
907
|
|
|
907
|
Commissions
|
|
4,655
|
|
4,655
|
|
5,166
|
|
5,166
|
Medical
equipment sales
|
|
|
577
|
577
|
|
|
571
|
571
|
Medical
equipment service
|
|
|
34
|
34
|
|
|
207
|
207
|
|
$11,253
|
$4,655
|
$611
|
$16,519
|
$11,283
|
$5,166
|
$778
|
$17,227
|
|
Three Months Ended March 31, 2021
|
Three Months Ended March 31, 2020
|
||||||
|
IT segment
|
Professional sales
service segment
|
Equipment
segment
|
Total
|
IT segment
|
Professional sales
service segment
|
Equipment
segment
|
Total
|
Revenue
recognized over time
|
$10,025
|
$-
|
$30
|
$10,055
|
$10,494
|
$-
|
$140
|
$10,634
|
Revenue
recognized at a point in time
|
1,228
|
4,655
|
581
|
6,464
|
789
|
5,166
|
638
|
6,593
|
|
$11,253
|
$4,655
|
$611
|
$16,519
|
$11,283
|
$5,166
|
$778
|
$17,227
|
Transaction Price Allocated to Remaining Performance
Obligations
As of
March 31, 2021, the aggregate amount of transaction price allocated
to performance obligations that are unsatisfied (or partially
unsatisfied) for executed contracts approximates $68.8 million, of
which we expect to recognize revenue as follows:
|
(in
thousands)
|
|||
|
Fiscal years of revenue recognition (unaudited)
|
|||
|
remainder of 2021
|
2022
|
2023
|
Thereafter
|
Unfulfilled
performance obligations
|
$31,641
|
$19,846
|
$7,418
|
$9,942
|
Contract Liabilities
Contract
liabilities arise in our IT VAR, VasoHealthcare, and VasoMedical
businesses. In our IT VAR business, payment arrangements with
clients typically include an initial payment due upon contract
signing and milestone-based payments based upon product delivery
and go-live, as well as post go-live monthly payments for
subscription and support fees. Customer payments received, or
receivables recorded, in advance of go-live and customer
acceptance, where applicable, are deferred as contract liabilities.
Such amounts aggregated approximately $415,000 and $553,000 at
March 31, 2021 and December 31, 2020, respectively, and are
included in accrued expenses and other liabilities in our condensed
consolidated balance sheets.
In our
VasoHealthcare business, we bill amounts for certain milestones in
advance of customer acceptance of the underlying equipment. Such
amounts aggregated approximately $18,472,000 and $17,689,000 at
March 31, 2021 and December 31, 2020, respectively, and are
classified in our condensed consolidated balance sheets as either
current or long-term deferred revenue. In addition, we record a
contract liability for amounts expected to be repaid to GEHC due to
customer order reductions. Such amounts aggregated approximately
$865,000 and $1,118,000 at March 31, 2021 and December 31, 2020,
respectively, and are included in accrued expenses and other
liabilities in our condensed consolidated balance
sheets.
10
In our
VasoMedical business, we bill amounts for post-delivery services
and varying duration service contracts in advance of performance.
Such amounts aggregated approximately $13,000 and $15,000 at March
31, 2021 and December 31, 2020, respectively, and are classified in
our condensed consolidated balance sheets as either current or
long-term deferred revenue.
During
the three March 31, 2021, we recognized approximately $1.7 million
of revenues that were included in our contract liability balance at
January 1, 2021.
NOTE D – SEGMENT REPORTING AND CONCENTRATIONS
Vaso
Corporation principally operates in three distinct business
segments in the healthcare and information technology industries.
We manage and evaluate our operations, and report our financial
results, through these three reportable segments.
●
IT segment,
operating through a wholly-owned subsidiary VasoTechnology, Inc.,
primarily focuses on healthcare IT and managed network technology
services;
●
Professional sales
service segment, operating through a wholly-owned subsidiary Vaso
Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the
sale of healthcare capital equipment for GEHC into the healthcare
provider middle market; and
●
Equipment segment,
operating through a wholly-owned subsidiary VasoMedical, Inc.,
primarily focuses on the design, manufacture, sale and service of
proprietary medical devices.
The
chief operating decision maker is the Company’s Chief
Executive Officer, who, in conjunction with upper management,
evaluates segment performance based on operating income and
adjusted EBITDA (net income (loss), plus interest expense (income),
net; tax expense; depreciation and amortization; and non-cash
stock-based compensation). Administrative functions such as
finance, human resources, and information technology are
centralized and related expenses allocated to each segment. Other
costs not directly attributable to operating segments, such as
audit, legal, director fees, investor relations, and others, as
well as certain assets – primarily cash balances – are
reported in the Corporate entity below. There are no intersegment
revenues. Summary financial information for the segments is set
forth below:
11
Vaso
Corporation and Subsidiaries
Notes
to Condensed Consolidated Financial Statements
(unaudited)
|
(in
thousands)
|
|
|
Three Months ended March 31,
|
|
|
2021
|
2020
|
|
(unaudited)
|
(unaudited)
|
Revenues
from external customers
|
|
|
IT
|
$11,253
|
$11,283
|
Professional
sales service
|
4,655
|
5,166
|
Equipment
|
611
|
778
|
Total
revenues
|
$16,519
|
$17,227
|
|
|
|
Gross
Profit
|
|
|
IT
|
$4,406
|
$4,472
|
Professional
sales service
|
3,665
|
4,146
|
Equipment
|
488
|
521
|
Total
gross profit
|
$8,559
|
$9,139
|
|
|
|
Operating
income (loss)
|
|
|
IT
|
$69
|
$(593)
|
Professional
sales service
|
(336)
|
(434)
|
Equipment
|
13
|
(48)
|
Corporate
|
(285)
|
(285)
|
Total
operating income (loss)
|
$(539)
|
$(1,360)
|
|
|
|
Depreciation
and amortization
|
|
|
IT
|
$486
|
$507
|
Professional
sales service
|
38
|
41
|
Equipment
|
72
|
75
|
Corporate
|
-
|
-
|
Total
depreciation and amortization
|
$596
|
$623
|
|
|
|
Capital
expenditures
|
|
|
IT
|
$24
|
$157
|
Professional
sales service
|
-
|
-
|
Equipment
|
35
|
13
|
Corporate
|
-
|
2
|
Total
cash capital expenditures
|
$59
|
$172
|
12
|
(in
thousands)
|
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Identifiable
Assets
|
|
|
IT
|
$27,537
|
$28,110
|
Professional
sales service
|
5,274
|
9,171
|
Equipment
|
6,501
|
6,668
|
Corporate
|
7,513
|
6,427
|
Total
assets
|
$46,825
|
$50,376
|
GE
Healthcare accounted for 28% and 30% of revenue for the three
months ended March 31, 2021 and 2020, respectively. GE Healthcare
also accounted for $0.7 million or 15%, and $5.1 million or 52%, of
accounts and other receivables at March 31, 2021 and December 31,
2020, respectively.
NOTE E –LOSS PER COMMON SHARE
Basic
loss per common share is computed as loss applicable to common
stockholders divided by the weighted-average number of common
shares outstanding for the period. Diluted loss per common share
reflects the potential dilution that could occur if securities or
other contracts to issue common shares were exercised or converted
to common stock.
The
following table represents common stock equivalents that were
excluded from the computation of diluted loss per share for the
three months ended March 31, 2021 and 2020, because the effect of
their inclusion would be anti-dilutive.
|
(in
thousands)
|
|
|
Three
months ended March 31,
|
|
|
2021
|
2020
|
|
(unaudited)
|
(unaudited)
|
Restricted
common stock grants
|
3,691
|
6,420
|
NOTE F – ACCOUNTS AND OTHER RECEIVABLES, NET
The
following table presents information regarding the Company’s
accounts and other receivables as of March 31, 2021 and December
31, 2020:
|
(in thousands)
|
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Trade
receivables
|
$8,694
|
$13,960
|
Unbilled
receivables
|
348
|
-
|
Due
from employees
|
-
|
24
|
Allowance
for doubtful accounts and
|
|
|
commission
adjustments
|
(4,510)
|
(4,208)
|
Accounts
and other receivables, net
|
$4,532
|
$9,776
|
13
Contract
receivables under Topic 606 consist of trade receivables and
unbilled receivables. Trade receivables include amounts due for
shipped products and services rendered. Unbilled receivables
represent variable consideration recognized in accordance with
Topic 606 but not yet billable. Amounts recorded – billed and
unbilled - under the GEHC Agreement are subject to adjustment in
subsequent periods should the underlying sales order amount, upon
which the receivable is based, change.
Allowance
for doubtful accounts and commission adjustments include estimated
losses resulting from the inability of our customers to make
required payments, and adjustments arising from subsequent changes
in sales order amounts that may reduce the amount the Company will
ultimately receive under the GEHC Agreement. Due from employees is
primarily commission advances made to sales personnel.
NOTE G – INVENTORIES, NET
Inventories,
net of reserves, consist of the following:
|
(in thousands)
|
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Raw
materials
|
$648
|
$669
|
Work
in process
|
35
|
4
|
Finished
goods
|
464
|
711
|
|
$1,147
|
$1,384
|
The
Company maintained reserves for slow moving inventories of $167,000
at both March 31, 2021 and December 31, 2020.
NOTE H – GOODWILL AND OTHER INTANGIBLES
Goodwill
of $14,375,000 is allocated to the IT segment. The remaining
$1,308,000 of goodwill is attributable to the FGE reporting unit
within the Equipment segment. The NetWolves and FGE reporting units
had negative net asset carrying amounts at March 31, 2021 and
December 31, 2020. The components of the change in goodwill are as
follows:
|
(in thousands)
|
|
|
Three months ended
|
Year ended
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Beginning
of period
|
$15,688
|
$17,271
|
Foreign
currency translation adjustment
|
(5)
|
82
|
Sale
of equity in EECP Global
|
-
|
(1,665)
|
End
of period
|
$15,683
|
$15,688
|
14
The
Company’s other intangible assets consist of capitalized
customer-related intangibles, patent and technology costs, and
software costs, as set forth in the following:
|
(in thousands)
|
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Customer-related
|
|
|
Costs
|
$5,831
|
$5,831
|
Accumulated
amortization
|
(4,030)
|
(3,947)
|
|
1,801
|
1,884
|
|
|
|
Patents
and Technology
|
|
|
Costs
|
1,894
|
1,894
|
Accumulated
amortization
|
(1,579)
|
(1,521)
|
|
315
|
373
|
|
|
|
Software
|
|
|
Costs
|
3,422
|
3,394
|
Accumulated
amortization
|
(1,775)
|
(1,702)
|
|
1,647
|
1,692
|
|
|
|
|
$3,763
|
$3,949
|
Patents and technology are amortized on a
straight-line basis over their estimated useful lives of ten and
eight years, respectively. The cost of significant customer-related
intangibles is amortized in proportion to estimated total related
revenue; cost of other customer-related intangible assets
is
amortized on a straight-line basis over the asset's estimated
economic life of seven years. Software costs are amortized
on a straight-line basis over its expected useful life of five
years.
Amortization
expense amounted to $214,000 and $232,000 for the three months
ended March 31, 2021 and 2020, respectively.
Amortization
of intangibles for the next five years is:
|
(in thousands)
|
Years ending December 31,
|
(unaudited)
|
Remainder
of 2021
|
816
|
2022
|
787
|
2023
|
562
|
2024
|
493
|
2025
|
426
|
|
$3,084
|
15
NOTE I – OTHER ASSETS, NET
Other
assets, net consist of the following at March 31, 2021 and December
31, 2020:
|
(in thousands)
|
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Deferred
commission expense - noncurrent
|
$1,572
|
$1,683
|
Trade
receivables - noncurrent
|
357
|
448
|
Other,
net of allowance for loss on loan receivable of
|
|
|
$412
at March 31, 2021 and December 31, 2020
|
81
|
59
|
|
$2,010
|
$2,190
|
NOTE J – ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued
expenses and other liabilities consist of the following at March
31, 2021 and December 31, 2020:
|
(in thousands)
|
|
|
March 31,
2021
|
December 31,
2020
|
|
(unaudited)
|
|
Accrued compensation |
$845
|
$1,044
|
Accrued expenses - other |
1,380
|
1,854
|
Other liabilities
|
3,593
|
1,969
|
|
$5,818
|
$4,867
|
16
Vaso
Corporation and Subsidiaries
Notes
to Condensed Consolidated Financial Statements
(unaudited)
NOTE K - DEFERRED REVENUE
The
changes in the Company’s deferred revenues are as
follows:
|
(in thousands)
|
|
|
Three months ended March 31,
|
|
|
2021
|
2020
|
|
(unaudited)
|
(unaudited)
|
Deferred
revenue at beginning of period
|
$17,704
|
$19,343
|
Net
additions:
|
|
|
Deferred
extended service contracts
|
(1)
|
142
|
Deferred
in-service and training
|
-
|
3
|
Deferred
service arrangements
|
-
|
5
|
Deferred
commission revenues
|
2,614
|
1,404
|
Recognized
as revenue:
|
|
|
Deferred
extended service contracts
|
(1)
|
(136)
|
Deferred
in-service and training
|
-
|
-
|
Deferred
service arrangements
|
-
|
(5)
|
Deferred
commission revenues
|
(1,832)
|
(2,081)
|
Deferred
revenue at end of period
|
18,484
|
18,675
|
Less:
current portion
|
12,387
|
9,701
|
Long-term
deferred revenue at end of period
|
$6,097
|
$8,974
|
NOTE L – NOTES PAYABLE
Notes
payable consist of the following:
|
(in thousands)
|
|
|
March 31, 2021
|
December 31, 2020
|
|
(unaudited)
|
|
Line
of credit
|
$2,821
|
$4,346
|
Notes
payable
|
3,801
|
3,803
|
Notes
payable - MedTech
|
2,400
|
3,600
|
Total
debt
|
9,022
|
11,749
|
Less:
current portion
|
(3,972)
|
(5,970)
|
|
$5,050
|
$5,779
|
17
NetWolves
maintains a $4.0 million line of credit with a lending institution.
In March 2021, the line’s expiration date was extended to
June 30, 2022 provided $825,000 was paid prior to April 1, 2021,
and $50,000 is paid quarterly beginning June 30, 2021. Advances
under the line are secured by substantially all of the assets of
NetWolves Network Services, LLC and guaranteed by Vaso Corporation.
During the quarter ended March 31, 2021, $850,000 in draw was
repaid. At March 31, 2021, the Company had drawn approximately $2.8
million against the line, of which amount $200,000 is included in
notes payable – current portion in the Company’s
condensed consolidated balance sheet at March 31, 2021. No
additional borrowing is permitted under the line. The
credit agreement includes certain financial covenants. The Company
was in compliance with such covenants at March 31,
2021.
The
Company maintained an additional $2.0 million line of credit with a
lending institution. In March 2021, the $675,000 balance and
accrued interest was paid off in full and the line was
closed.
In
April 2020, the Company’s Biox subsidiary issued a note
RMB1,000,000 (approximately $147,000) with a Chinese bank for
working capital purposes. The note is secured by the assets of Biox
and bears interest at 4.35%. It matured on April 15, 2021 and was
repaid in full.
Paycheck Protection Program debt
In April 2020, the Company received
funding of a $3,610,900 Note (the “PPP Note”) issued by
PNC Bank, National Association (“PNC”) pursuant to the
Coronavirus Aid, Relief, and Economic Security (CARES) Act’s
Paycheck Protection Program (the
“Program”).
The Company accounts for the PPP Note in
accordance with Financial Accounting Standards Board ASC Topic
470, Debt, and Technical Question and Answer (TQA)
3200.18, Borrower Accounting for a
Forgivable Loan Received Under the Small Business Administration
Paycheck Protection Program.
Under the TQA, the Company:
●
Initially records
the cash inflow from the PPP loan as a financial liability and
accrues interest in accordance with the interest method under ASC
Subtopic 835-30.
●
Does not impute
additional interest at a market rate.
●
Continues to record
the proceeds from the loan as a liability until either (i) the loan
is partly or wholly forgiven and the debtor has been legally
released or (ii) the debtor pays off the loan.
●
Reduces the
liability by the amount forgiven and records a gain on
extinguishment once the loan is partly or wholly forgiven and legal
release is received.
Amounts
outstanding on the PPP Note are at the annual interest rate of 1%.
During the first six months of the PPP Note, there is no principal
nor interest required to be paid. Thereafter, to the extent the PPP
Note is not forgiven under the Program, the outstanding balance of
the PPP Note converts to an amortizing term loan payable monthly
over an eighteen-month period, which has been updated according to
the Paycheck Protection Program Flexibility Act of 2020
(“Flexibility Act”). The PPP Note can be prepaid at any
time without penalty.
In June 2020, the Flexibility Act was signed into
law, which amended the CARES Act. The Flexibility Act changed key
provisions of the PPP, including, but not limited to, (i)
provisions relating to the maturity of PPP loans, (ii) the deferral
period covering of PPP loan payments and (iii) the process for
measurement of loan forgiveness. More specifically, the Flexibility
Act provides a minimum maturity of five years for all PPP loans
made on or after the date of the enactment of the Flexibility Act
(“June 5, 2020”) and permits lenders and borrowers to
extend the maturity date of earlier PPP loans by mutual agreement.
As of the date of this filing, the Company has not approached the
lender to request an extension of the maturity date from two years
to five years. The Flexibility Act also provides that if a borrower
does not apply for forgiveness of a loan within 10 months after the
last day of the measurement period (“covered period”),
the PPP loan is no longer deferred and the
borrower must
begin paying principal and interest. In addition, the Flexibility
Act extended the length of the covered period from eight weeks to
24 weeks from receipt of proceeds, while allowing borrowers that
received PPP loans before June 5, 2020 to determine, at their sole
discretion, a covered period of either 8 weeks or 24
weeks.
After
reviewing the applicable terms and conditions of the Flexibility
Act, the Company elected to extend the length of the covered period
from the lesser of (i) period whereby qualified expenses equal loan
proceeds or (ii) 24 weeks. The Company has performed initial
calculations for the PPP loan forgiveness according to the terms
and conditions of the SBA’s Loan Forgiveness Application
(Revised June 16, 2020) and, based on such calculations, expects
that the PPP loan will be forgiven in full over a period less than
24 weeks. In October 2020, the Company submitted its application to
PNC for forgiveness of the PPP Note in an amount equal to the sum
of the following costs incurred by the Company during the covered
period beginning on the date of first disbursement of the PPP Note
proceeds:
(a)
payroll costs;
(b)
any payment of interest on a covered mortgage
obligation;
(c)
any covered rent payment; and
(d)
any covered utility payment.
The
amount of forgiveness is calculated in accordance with the
requirements of the Program. In this regard, no more than 40% of
the amount forgiven can be attributable to non-payroll
costs.
18
NOTE
M – RELATED-PARTY TRANSACTIONS
The
Company recorded interest charges aggregating approximately $54,000
and $121,000 for the three-month periods ended March 31, 2021 and
2020, respectively, payable to MedTechnology Investments, LLC
(“MedTech”) pursuant to its promissory notes
(“Notes”). The MedTech Notes were used in 2015 to
partially fund the purchase of NetWolves. $2,300,000 of the
$4,800,000 provided by MedTech was provided by directors of the
Company, or by their family members. The Notes bore interest,
payable quarterly, at an annual rate of 9% through their original
maturity date of May 29, 2019. In August 2018, MedTech agreed to
extend the maturity date of $3,600,000 of the Notes an additional
year from May 29, 2019 to May 29, 2020, provided that a minimum of
$1,200,000 of the principal was paid on or before December 31, 2019
and the annual interest rate for the balance increased to 10%
during the extension. The $1,200,000 principal payment was waived
pursuant to MedTech’s consent to the bank line of credit
maturity extension to September 30, 2020. The Notes may be prepaid
without penalty, and are subordinated to any current or future
Senior Debt as defined in the Subordinated Security Agreement. The
Subordinated Security Agreement secures payment and performance of
the Company’s obligations under the Notes. In April 2020,
$1.2 million in principal was repaid and the maturity date of $3.6
million of the Notes were extended through April 30, 2021 at a new
interest rate of 6% per annum. The maturity date was extended again
in March 2021 to June 30, 2022, provided $1.2 million was paid
prior to April 1, 2021, and $50,000 is paid quarterly beginning
June 30, 2021. The interest rate remains at 6% per annum. $1.2
million in principal and $54,000 in accrued interest was paid on
March 31, 2021. $200,000 of the $2.4 million outstanding balance of
the MedTech Notes is included in current liabilities in the
Company’s condensed consolidated balance sheet as of March
31, 2021
David
Lieberman, the Vice Chairman of the Company’s Board of
Directors, is a practicing attorney in the State of New York and a
senior partner at the law firm of Beckman Lieberman &
Associates LLP, which performs certain legal services for the
Company. Fees of approximately $47,000
and $63,000 were billed by the firm for the three-month periods
ended March 31, 2021 and 2020, respectively, at which times no
amounts were outstanding.
In
April, 2020, the Company closed on the sale of 51% of the capital
stock of its wholly-owned subsidiary EECP Global Corporation
(“EECP Global”) to Chongqing PSK-Health Sci-Tech
Development Co. Ltd, a China-based company, for $1,150,000. EECP
Global was formed to in September 2019 hold all the assets and
liabilities of its EECP business. Concurrently with the closing of
the transaction, the Company signed a three-year Management Service
Agreement with EECP Global to provide management service for the
business and operation of EECP Global in the United States.
Pursuant to the agreement, EECP Global reimburses the Company all
direct expenses and pays a management fee starting April 1, 2020,
the effective date of the sale.
The
Company uses the equity method to account for its interest in EECP
Global as it has the ability to exercise significant influence over
the entity and reports its share of EECP Global operations in Other
Income (Expense) on its condensed consolidated statements of
operations. For the three months ended March 31, 2021, the
Company’s share of EECP Global’s income was
approximately $13,000 and included in Other (Expense) Income in its
condensed consolidated statements of operations. At March 31, 2021,
the Company recorded a net payable to related parties of
approximately $105,000 on its condensed consolidated balance sheet
for amounts due to EECP Global for receivables collected on its
behalf net of amounts due from EECP Global for fees and cost
reimbursements.
NOTE N – COMMITMENTS AND CONTINGENCIES
Litigation
The
Company is currently, and has been in the past, a party to various
legal proceedings, primarily employee related matters, incident to
its business. The Company believes that the outcome of all pending
legal proceedings in the aggregate is unlikely to have a material
adverse effect on the business or consolidated financial condition
of the Company.
Sales representation agreement
In
December 2017, the Company concluded an amendment of the GEHC
Agreement with GEHC, originally signed on May 19, 2010. The
amendment extended the term of the agreement through December 31,
2022, subject to earlier termination with or without cause under
certain circumstances after timely notice. Under the agreement,
VasoHealthcare is the exclusive representative for the sale of
select GE Healthcare diagnostic imaging products to specific market
segments/accounts in the 48 contiguous states of the United States
and the District of Columbia. The agreement may be terminated by GE
Healthcare without cause subject to certain conditions. The
circumstances under which early termination of the agreement may
occur with cause include: not materially achieving certain sales
goals, not maintaining a minimum number of sales representatives,
and not meeting various legal and GEHC policy
requirements.
Employment Agreements
On
May 10, 2019, the Company modified its Employment Agreement with
its President and Chief Executive Officer, Dr. Jun Ma, to provide
for a five-year term with extensions, unless earlier terminated by
the Company, but in no event can it extend beyond May 31, 2026. The
Employment Agreement provides for annual compensation of $500,000.
Dr. Ma shall be eligible to receive a bonus for each fiscal year
during the employment term. The amount and the occasion for payment
of such bonus, if any, shall be at the discretion of the Board of
Directors. Dr. Ma shall also be eligible for an award under any
long-term incentive compensation plan and grants of options and
awards of shares of the Company's stock, as determined at the Board
of Directors' discretion. The Employment Agreement further provides
for reimbursement of certain expenses, and certain severance
benefits in the event of termination prior to the expiration date
of the Employment Agreement.
19
Vaso
Corporation and Subsidiaries
Except for historical information contained in this report, the
matters discussed are forward-looking statements that involve risks
and uncertainties. When used in this report, words such as
“anticipates”, “believes”,
“could”, “estimates”,
“expects”, “may”, “plans”,
“potential” and “intends” and similar
expressions, as they relate to the Company or its management,
identify forward-looking statements. Such forward-looking
statements are based on the beliefs of the Company’s
management, as well as assumptions made by and information
currently available to the Company’s management. Among the
factors that could cause actual results to differ materially are
the following: the effect of business and economic conditions,
including the current COVID-19 pandemic which has already adversely
affected operating results; the effect of the dramatic changes
taking place in IT and healthcare; the impact of competitive
procedures and products and their pricing; medical insurance
reimbursement policies; unexpected manufacturing or supplier
problems; unforeseen difficulties and delays in product development
programs; the actions of regulatory authorities and third-party
payers in the United States and overseas; continuation of the GEHC
agreement and the risk factors reported from time to time in the
Company’s SEC reports, including its recent report on Form
10-K. The Company undertakes no obligation to update
forward-looking statements as a result of future events or
developments.
Unless the context requires otherwise, all references to
“we”, “our”, “us”,
“Company”, “registrant”, “Vaso”
or “management” refer to Vaso Corporation and its
subsidiaries
General Overview
COVID-19 pandemic
The
COVID-19 pandemic has had and will continue to have a significant
impact on the United States economy and it is anticipated that its
negative impact to the Company’s financial condition and
results of operations will continue. At this time we cannot
reasonably estimate what the total impact may be. The pandemic has
resulted in workforce and travel restrictions and created business
disruptions in supply chain, production and demand across many
business sectors. Equipment orders in our professional sales
service segment have been negatively impacted, and we do anticipate
continued negative impact in all our businesses during the
remainder of 2021, in particular in our professional sales service
segment for the diagnostic imaging equipment. Moreover, we have
also experienced the negative impact in the recurring revenue
business in our IT segment as some of our customers have been
adversely affected by the shutdown, and new business in this
segment appears to be slower as well. The pandemic also may have a
negative impact on our cash receipts as some customers request
forbearance or a delay in their payments to us.
The
pandemic may impact our operations beyond the first quarter of
2021, depending on the duration of the pandemic and the timing and
success of the reopening of the economy.
We have taken significant steps in our efforts to
protect our workforce and our clients. Many of our employees have
been working remotely and we are implementing plans to reopen our
work sites consistent with the guidelines promulgated by the CDC
and respective state governments. In addition, the Company received
a $3.6 million loan under the Paycheck Protection Program of the
CARES Act. This loan, substantially all of which shall qualify for
forgiveness, has been used to principally cover our payroll costs
for a period of time as specified by the rules, thereby allowing us
to maintain our workforce and continue to provide services and
solutions to our clients. We have applied for forgiveness of
the PPP loan.
Our Business Segments
Vaso Corporation (“Vaso”)
was incorporated in Delaware in July
1987. We principally operate in three distinct business
segments in the healthcare and information technology industries.
We manage and evaluate our operations, and report our financial
results, through these three business segments.
●
IT segment,
operating through a wholly-owned subsidiary VasoTechnology, Inc.,
primarily focuses on healthcare IT and managed network technology
services;
●
Professional sales
service segment, operating through a wholly-owned subsidiary Vaso
Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the
sale of healthcare capital equipment for GEHC into the healthcare
provider middle market; and
●
Equipment segment,
operating through a wholly-owned subsidiary VasoMedical, Inc.,
primarily focuses on the design, manufacture, sale and service of
proprietary medical devices.
Critical Accounting Policies and Estimates
Our
discussion and analysis of our financial condition and results of
operations are based upon the accompanying unaudited condensed
consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the
United States (“U.S. GAAP”). The preparation of
financial statements in conformity with U.S. GAAP requires
management to make judgments, estimates and assumptions that affect
the reported amounts of assets, liabilities, revenue, expenses, and
the related disclosures at the date of the financial statements and
during the reporting period. Although these estimates are based on
our knowledge of current events, our actual amounts and results
could differ from those estimates. The estimates made are based on
historical factors, current circumstances, and the experience and
judgment of our management, who continually evaluate the judgments,
estimates and assumptions and may employ outside experts to assist
in the evaluations.
Certain
of our accounting policies are deemed “critical”, as
they are both most important to the financial statement
presentation and require management’s most difficult,
subjective or complex judgments as a result of the need to make
estimates about the effect of matters that are inherently
uncertain. For a discussion of our critical accounting policies,
see Note B to the condensed consolidated financial statements and
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in our Annual Report on
Form 10-K for the year ended December 31, 2020 as filed with the
SEC on May 5, 2021.
20
Prior Periods’ Financial Statement Revision
Certain
prior period amounts have been revised to reflect the impact of
corrections of misstatements and to correct the timing of
previously recorded out-of-period adjustments. Refer to Note B in
the Notes to Condensed Consolidated Financial Statements for more
information.
Results of Operations – For the Three Months Ended March 31,
2021 and 2020
Revenues
Total
revenue for the three months ended March 31, 2021 and 2020 was
$16,519,000 and $17,227,000, respectively, representing a decrease
of $708,000, or 4% year-over-year. On a segment basis, revenue in
the IT, professional sales service and equipment segments decreased
$30,000, $511,000 and $167,000, respectively.
Revenue
in the IT segment for the three months ended March 31, 2021 was
$11,253,000 compared to $11,283,000 for the three months ended
March 31, 2020, a decrease of $30,000, or less than 1%, of which
$257,000 resulted from lower NetWolves revenue, partially offset by
a $227,000 increase in the operations of the healthcare IT VAR
business. Our monthly recurring revenue in the IT segment accounted
for $10,025,000 or 89% of the segment revenue in the first quarter
of 2021, and $10,494,000 or 93% of the segment revenue for the same
quarter last year (see Note C).
Commission
revenues in the professional sales service segment were $4,655,000
in the first quarter of 2021, a decrease of 10%, as compared to
$5,166,000 in the same quarter of 2020. The decrease in commission
revenues was due primarily to both a decrease in the volume of
underlying equipment delivered by GEHC during the period and a
lower blended commission rate applicable to such deliveries. The
Company only recognizes commission revenue when the underlying
equipment has been accepted at the customer site in accordance with
the specific terms of the sales agreement. Consequently, amounts
billable, or billed and received, under the agreement with GE
Healthcare prior to customer acceptance of the equipment are
recorded as deferred revenue in the condensed consolidated balance
sheet. As of March 31, 2021, $18,472,000 in deferred commission
revenue was recorded in the Company’s condensed consolidated
balance sheet, of which $6,090,000 was long-term. At March 31,
2020, $17,890,000 in deferred commission revenue was recorded in
the Company’s condensed consolidated balance sheet, of which
$8,625,000 was long-term. The increase in deferred revenue is
principally due to an increase in new orders booked.
Revenue
in the equipment segment decreased by $167,000, or 22%, to $611,000
for the three-month period ended March 31, 2021 from $778,000 for
the same period of the prior year, principally due to the Company
deconsolidating EECP operations beginning in the second quarter of
2020 as a result of the sale of equity in the EECP business. On a
proforma basis with EECP operations also excluded from the
financial statements for the first quarter of 2020, revenue in the
equipment segment would increase by $78,000, or 16%.
Gross Profit
Gross
profit for the three months ended March 31, 2021 and 2020 was
$8,559,000, or 52% of revenue, and $9,139,000, or 53% of revenue,
respectively, representing a decrease of $580,000, or 6%
year-over-year. On a segment basis, gross profit in the IT,
professional sales service, and equipment segments decreased
$66,000, or 2%; $481,000, or 12%; and $33,000, or 6%,
respectively.
IT
segment gross profit for the three months ended March 31, 2021 was
$4,406,000, or 39% of the segment revenue, compared to $4,472,000,
or 40% of the segment revenue for the three months ended March 31,
2020. The year-over-year decrease of $66,000, or 2%, was primarily
a result of lower margin product sales mix in the IT VAR business
partially offset by a higher margin sales mix at
NetWolves.
Professional sales service segment gross profit
was $3,665,000, or 79% of segment revenue, for the three months
ended March 31, 2021 as compared to $4,146,000, or 80% of the
segment revenue, for the three months ended March 31, 2020,
reflecting a decrease of $481,000, or 12%. The decrease in absolute
dollars was primarily due to lower commission revenue as a result
of lower blended commission rate and lower volume of GEHC
equipment delivered during the first quarter of 2021 than in the
same period last year. Cost of commissions in the professional sales service
segment of $990,000 and $1,020,000, for the three months ended
March 31, 2021 and 2020, respectively, reflected commission expense
associated with recognized commission revenues.
Commission
expense associated with short-term deferred revenue is recorded as
short-term deferred commission expense, or with long-term deferred
revenue as part of other assets, on the balance sheet until the
related commission revenue is recognized.
Equipment
segment gross profit decreased to $488,000, or 80% of segment
revenues, for the first quarter of 2021 compared to $521,000, or
67% of segment revenues, for the same quarter of 2020. The $33,000,
or 6%, decrease in gross profit was the result of lower revenue due
to deconsolidation of EECP operations in the financial statements
for the first quarter of 2021, partially offset by higher gross
profit margin of non-EECP products sold during the
quarter.
Operating Loss
Operating
loss for the three months ended March 31, 2021 and 2020 was
$539,000 and $1,360,000, respectively, representing an improvement
of $821,000, or 60%, as operating costs (below) decreased much more
than gross profit did, year-over-year. On a segment basis, IT
segment recorded operating income of $69,000 in the first quarter
of 2021 as opposed to an operating loss of $593,000 in the same
period of 2020; equipment segment recorded operating income of
$13,000 in the first quarter of 2020 as opposed to an operating
loss of $48,000 in the same period of 2021; and operating loss in
the professional sales service segment decreased by $98,000, from
$433,000 in the first quarter of 2020 to $335,000 in the same
period of 2021.
21
Operating
income in the IT segment increased to $69,000 for the three-month
period ended March 31, 2021 as compared to an operating loss of
$593,000 in the same period of 2020, due to lower selling, general,
and administrative (“SG&A”) costs partially offset
by lower gross profit. Operating loss in the professional sales
service segment decreased $98,000 in the three-month period ended
March 31, 2021 as compared to operating loss in the same period of
2020, due to lower SG&A costs partially offset by lower gross
profit. The equipment segment reported operating income of $13,000
in the first quarter of 2021, compared to an operating loss of
$48,000 in the first quarter 2020, an improvement of $61,000. The
improvement was due to lower SG&A and R&D costs partially
offset by lower gross profit.
SG&A
costs for the three months ended March 31, 2021 and 2020 were
$8,954,000 and $10,319,000, respectively, representing a decrease
of $1,365,000, or 13% year-over-year. On a segment basis, SG&A
costs in the IT segment decreased by $607,000 in the first quarter
of 2021 from the same quarter of the prior year due to reduced
personnel costs; SG&A costs in the professional sales service
segment decreased $579,000 due mainly to lower national sales
meeting and travel costs; and SG&A costs in the equipment
segment decreased $74,000 due mainly to lower personnel costs.
Corporate costs not allocated to segments were approximately
unchanged in the three months ended March 31, 2021 from the same
period in 2020.
Research
and development (“R&D”) expenses were $144,000, or
1% of revenues, for the first quarter of 2021, a decrease of
$36,000, or 20%, from $180,000, or 1% of revenues, for the first
quarter of 2020. The decrease is primarily attributable to lower
product development expenses and a reduction in technical staff in
the equipment segment.
Adjusted EBITDA
We
define Adjusted EBITDA (earnings (loss) before interest, taxes,
depreciation and amortization), which is a non-GAAP financial
measure, as net income (loss), plus interest expense (income), net;
tax expense; depreciation and amortization; and non-cash expenses
for share-based compensation. Adjusted EBITDA is a metric
that is used by the investment community for comparative and
valuation purposes. We disclose this metric in order to support and
facilitate the dialogue with research analysts and
investors.
Adjusted EBITDA is
not a measure of financial performance under U.S. GAAP and should
not be considered a substitute for operating income, which we
consider to be the most directly comparable U.S. GAAP measure.
Adjusted EBITDA has limitations as an analytical tool, and when
assessing our operating performance, you should not consider
Adjusted EBITDA in isolation, or as a substitute for net income or
other consolidated income statement data prepared in accordance
with U.S. GAAP. Other companies may calculate Adjusted EBITDA
differently than we do, limiting its usefulness as a comparative
measure.
A
reconciliation of net loss to Adjusted EBITDA is set forth
below:
|
(in
thousands)
|
|
|
Three months ended March 31,
|
|
|
2021
|
2020
|
|
(unaudited)
|
(unaudited)
|
Net
loss
|
$(643)
|
$(1,475)
|
Interest
expense (income), net
|
121
|
261
|
Income
tax (benefit) expense
|
18
|
(119)
|
Depreciation
and amortization
|
596
|
623
|
Share-based
compensation
|
9
|
27
|
Adjusted
EBITDA
|
$101
|
$(683)
|
Adjusted EBITDA
increased by $784,000, to $101,000 in the quarter ended March 31,
2021 from $(683,000) in the quarter ended March 31, 2020. The
increase was attributable to the decrease in net loss, partially
offset primarily by the decrease in interest expense.
Interest and Other Income (Expense)
Interest
and other income (expense) for the three months ended March 31,
2021 was $(86,000) as compared to $(234,000) for the corresponding
period of 2020. The decrease in interest and other income (expense)
was due primarily to lower interest expense due to principal
payments against the line of credit and other notes payable and
lower interest rates applicable to such notes payable.
Income Tax (Expense) Benefit
For
the three months ended March 31, 2021, we recorded income tax
expense of $18,000 as compared to income tax benefit of $(119,000)
for the corresponding period of 2020. The change from benefit to
expense arose mainly from the reversal in the first quarter of 2020
of deferred tax liability in our China operations.
22
Net Loss
Net
loss for the three months ended March 31, 2021 was $643,000 as
compared to $1,475,000 for the three months ended March 31, 2020,
representing an improvement of $832,000, or 56%. Loss per share of
$0.00 and $0.01 was recorded in the three-month periods ended March
31, 2021 and 2020, respectively. The principal cause of the
decrease in net loss is the change from operating loss to operating
income in the IT segment, an improvement of $662,000, as well as
smaller improvements in the professional sales service and
equipment segments. due primarily to lower SG&A
costs.
Liquidity and Capital Resources
Cash and Cash Flow
We
have financed our operations from working capital. At March 31,
2021, we had cash and cash equivalents of $9,432,000 and negative
working capital of $10,373,000, compared to cash and cash
equivalents of $6,819,000 and negative working capital of
$9,431,000 at December 31, 2020. $9,875,000 in negative working
capital at March 31, 2021 is attributable to the net balance of
deferred commission expense and deferred revenue. These are
non-cash expense and revenue items and have no impact on future
cash flows.
Cash
provided by operating activities was $5,475,000, which consisted of
net loss after adjustments to reconcile net loss to net cash of
$212,000 and cash provided by operating assets and liabilities of
$5,263,000, during the three months ended March 31, 2021, compared
to cash provided by operating activities of $6,343,000 for the same
period in 2020. The changes in the account balances primarily
reflect a decrease in accounts and other receivables of $4,979,000,
partially offset by decreases in accrued commissions and accounts
payable of $1,124,000 and $171,000, respectively.
Cash
used in investing activities during the three-month period ended
March 31, 2021 was $59,000 for the purchase of equipment and
software.
Cash
used in financing activities during the three-month period ended
March 31, 2021 was $2,801,000 resulting from repayments of lines of
credit and notes payable.
Liquidity
The
Company expects to generate sufficient cash flow from operations to
satisfy its obligations for the next twelve months.
It
is anticipated that the COVID-19 pandemic may continue to adversely
impact our operations during and beyond the remaining quarters of
2021, depending on the duration of the pandemic and the timing and
success of the reopening of the economy.
23
Vaso
Corporation and Subsidiaries
ITEM 4 -
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure
controls and procedures reporting as promulgated under the Exchange
Act is defined as controls and procedures that are designed to
ensure that information required to be disclosed by us in the
reports that we file or submit under the Exchange Act are recorded,
processed, summarized and reported within the time periods
specified in the SEC rules and forms. Disclosure controls and
procedures include without limitation, controls and procedures
designed to ensure that information required to be disclosed by us
in the reports that we file or submit under the Exchange Act is
accumulated and communicated to our management, including our Chief
Executive Officer (“CEO”) and Chief Financial Officer
(“CFO”), or persons performing similar functions, as
appropriate to allow timely decisions regarding required
disclosure.
As of the end of the period covered by this report, an evaluation
was performed under the supervision and with the participation of
the Company’s senior management, including the Chief
Executive Officer (principal executive officer) and Chief Financial
Officer (principal financial officer), of the effectiveness of the
design and operation of the Company’s disclosure controls and
procedures to provide reasonable assurance of achieving the desired
objectives of the disclosure controls and procedures. In light of
the material weaknesses noted in our Annual Report on Form 10-K for
our fiscal year ended December 31, 2020, our Chief Executive
Officer and Chief Financial Officer have concluded that, as of
March 31, 2021, our disclosure controls and procedures were not
effective.
Changes in Internal Control Over Financial Reporting
There
were no changes in the Company’s internal control over
financial reporting during the Company’s fiscal quarter ended
March 31, 2021 that has materially affected, or is reasonably
likely to materially affect, the Company’s internal control
over financial reporting.
24
Vaso
Corporation and Subsidiaries
Exhibits
31
Certifications
of the Chief Executive Officer and the Chief Financial Officer
pursuant to Rules 13a-14(a) as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
32
Certifications
of the Chief Executive Officer and the Chief Financial Officer
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
25
Vaso
Corporation and Subsidiaries
In
accordance with the requirements of the Exchange Act, the
Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
VASO
CORPORATION
|
|
|
|
|
|
|
Date:
June
4, 2021
|
By:
|
/s/ Jun
Ma
|
|
|
|
Jun
Ma
|
|
|
|
President and
Chief Executive
Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
/s/ Michael
J. Beecher
|
|
|
|
Michael
J. Beecher
|
|
|
|
Chief
Financial Officer and Principal Accounting Officer
|
|
|
|
|
|
26