Vemanti Group, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the Quarterly Period Ended March 31, 2023
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 000-56266
VEMANTI GROUP, INC. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 46-5317552 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
7545 Irvine Center Dr., Ste 200, Irvine, CA 92618
(Address of principal executive offices) (Zip Code)
(949) 559-7200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
None |
| N/A |
| N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File to be submitted posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated Filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 15, 2023, the registrant had 71,165,503 shares of common stock issued and outstanding.
VEMANTI GROUP, INC.
QUARTERLY REPORT ON FORM 10-Q
March 31, 2023
TABLE OF CONTENTS
|
| PAGE | ||
|
|
| ||
|
|
|
| |
| F-1 |
| ||
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 4 |
| |
|
|
|
|
|
| 7 |
| ||
|
|
|
|
|
| 7 |
| ||
|
|
|
|
|
|
|
| ||
|
|
|
| |
| 8 |
| ||
|
|
|
|
|
| 8 |
| ||
|
|
|
|
|
| 8 |
| ||
|
|
|
|
|
| 8 |
| ||
|
|
|
|
|
| 8 |
| ||
|
|
|
|
|
| 8 |
| ||
|
|
|
|
|
| 9 |
| ||
|
|
|
|
|
| 10 |
- 2 - |
Table of Contents |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Except for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements include, among others, those statements including the words “believes”, “anticipates”, “expects”, “intends”, “estimates”, “plans” and words of similar import. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.
Forward-looking statements are based on our current expectations and assumptions regarding our business, potential target businesses, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore that you should not rely on any of these forward-looking statements as statements of historical fact or as guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include changes in local, regional, national or global political, economic, business, competitive, market (supply and demand) and regulatory conditions.
A description of these and other risks and uncertainties that could affect our business appears in the section captioned “Risk Factors” in our Annual Report on Form 10-K which we filed with the Securities and Exchange Commission (“SEC”) on March 30, 2023 (the “Form 10-K”). The risks and uncertainties described under “Risk Factors” are not exhaustive.
Given these uncertainties, readers of this Quarterly Report on Form 10-Q (“Quarterly Report”) are cautioned not to place undue reliance on such forward-looking statements. We disclaim any obligation to update any such factors or to publicly announce the result of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.
- 3 - |
Table of Contents |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and the rules of the SEC and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in our Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year.
VEMANTI GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2023 (UNAUDITED)
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets at March 31, 2023 (Unaudited) and December 31, 2022 |
| F-2 |
|
|
|
| |
| F-3 |
| |
|
|
| |
| F-4 |
| |
|
|
| |
| F-5 |
| |
|
|
| |
Notes to Condensed Consolidated Financial Statements (Unaudited) |
| F-6 |
|
F-1 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| March 31, 2023 |
|
| December 31, 2022 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
|
| ||
Cash |
| $ | 198,232 |
|
| $ | 257,512 |
|
Accounts Receivable, net |
|
| 2,653 |
|
|
| 889 |
|
Prepaid Expenses |
|
| 151,250 |
|
|
| 242,307 |
|
Total Current Assets |
|
| 352,135 |
|
|
| 500,708 |
|
|
|
|
|
|
|
|
|
|
Non-Current Assets: |
|
|
|
|
|
|
|
|
Intangible Assets, net |
|
| 297,430 |
|
|
| 305,469 |
|
Total Non-Current Assets |
|
| 297,430 |
|
|
| 305,469 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 649,565 |
|
| $ | 806,177 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts Payable |
| $ | 29,725 |
|
| $ | 6,262 |
|
Accrued Interest Payable |
|
| 1,250 |
|
|
| 1,250 |
|
Accrued Expenses |
|
| 222,953 |
|
|
| 191,470 |
|
Other Current Liabilities |
|
| 51,280 |
|
|
| - |
|
Loan from Stockholder |
|
| 125,000 |
|
|
| 125,000 |
|
Total Current Liabilities |
|
| 430,208 |
|
|
| 323,982 |
|
|
|
|
|
|
|
|
|
|
TOTAL LAIBILITIES |
|
| 430,208 |
|
|
| 323,982 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred Stock, $0.0001 par value, 50,000,000 shares authorized; 40,000,000 shares issued and outstanding. |
|
| 4,000 |
|
|
| 4,000 |
|
Common Stock, $0.0001 par value, 500,000,000 shares authorized; 70,524,209 and 70,351,709 shares issued and outstanding as of March 31, 2023, and December 31, 2022, respectively. |
|
| 7,051 |
|
|
| 7,035 |
|
Additional Paid-in-Capital |
|
| 4,885,679 |
|
|
| 4,793,468 |
|
Accumulated Deficit |
|
| (4,677,373 | ) |
|
| (4,322,308 | ) |
Total Stockholders’ Equity |
|
| 219,357 |
|
|
| 482,195 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
| $ | 649,565 |
|
| $ | 806,177 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-2 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
| For the Three Months Ended March 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
Sales |
| $ | 30,322 |
|
| $ | 37,600 |
|
Cost of Sales |
|
| 5,531 |
|
|
| 5,521 |
|
Gross Margin |
|
| 24,791 |
|
|
| 32,079 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
General and Administrative |
|
| 372,295 |
|
|
| 328,950 |
|
Amortization |
|
| 8,039 |
|
|
| - |
|
Depreciation |
|
| - |
|
|
| 185 |
|
Total Operating Expenses |
|
| 380,334 |
|
|
| 329,135 |
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
| (355,543 | ) |
|
| (297,056 | ) |
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
| 478 |
|
|
| 621 |
|
Total Other Expense |
|
| 478 |
|
|
| 621 |
|
|
|
|
|
|
|
|
|
|
Loss before Provision for Income Taxes |
|
| (355,065 | ) |
|
| (296,435 | ) |
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (355,065 | ) |
|
| (296,435 | ) |
|
|
|
|
|
|
|
|
|
Loss per Share: |
|
|
|
|
|
|
|
|
Basic |
| $ | (0.01 | ) |
| $ | (0.00 | ) |
Diluted |
| $ | (0.01 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
| 70,466,709 |
|
|
| 70,953,905 |
|
Diluted |
|
| 70,466,709 |
|
|
| 70,953,905 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-3 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
For the Three Months Ended March 31, 2023 |
| Preferred Stock |
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated |
|
| Total Stockholders’ |
| |||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Equity |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance, December 31, 2022 |
|
| 40,000,000 |
|
| $ | 4,000 |
|
|
| 70,351,709 |
|
| $ | 7,035 |
|
| $ | 4,793,468 |
|
| $ | (4,322,308 | ) |
| $ | 482,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued for Services |
|
| - |
|
|
| - |
|
|
| 172,500 |
|
|
| 16 |
|
|
| 92,211 |
|
|
| - |
|
|
| 92,227 |
|
Net Loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (355,065 | ) |
|
| (355,065 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2023 |
|
| 40,000,000 |
|
| $ | 4,000 |
|
|
| 70,524,209 |
|
| $ | 7,051 |
|
| $ | 4,885,679 |
|
| $ | (4,677,373 | ) |
| $ | 219,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2022 |
| Preferred Stock |
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated |
|
| Total Stockholders’ |
| |||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Equity |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2021 |
|
| 40,000,000 |
|
| $ | 4,000 |
|
|
| 70,404,086 |
|
| $ | 7,040 |
|
| $ | 3,344,890 |
|
| $ | (3,284,087 | ) |
| $ | 71,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued for Cash |
|
| - |
|
|
| - |
|
|
| 631,530 |
|
|
| 63 |
|
|
| 337,437 |
|
|
| - |
|
|
| 337,500 |
|
Stock Issued for Services |
|
| - |
|
|
| - |
|
|
| 484,214 |
|
|
| 48 |
|
|
| 336,342 |
|
|
| - |
|
|
| 336,390 |
|
Net Loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (296,435 | ) |
|
| (296,435 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2022 |
|
| 40,000,000 |
|
| $ | 4,000 |
|
|
| 71,519,830 |
|
| $ | 7,151 |
|
| $ | 4,018,669 |
|
| $ | (3,580,522 | ) |
| $ | 449,298 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-4 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| For the Three Months Ended March 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Net Loss |
| $ | (355,065 | ) |
| $ | (296,435 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| - |
|
|
| 184 |
|
Amortization |
|
| 8,039 |
|
|
| - |
|
Stock-Based Compensation |
|
| 123,710 |
|
|
| 188,912 |
|
|
|
|
|
|
|
|
|
|
Changes in Assets and Liabilities: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
| (1,764 | ) |
|
| 3,008 |
|
Pre-Paid Expenses |
|
| 91,057 |
|
|
| - |
|
Accounts Payable |
|
| 23,463 |
|
|
| 5,681 |
|
Other Current Liabilities |
|
| 51,280 |
|
|
| - |
|
Net Cash Used in Operating Activities |
|
| (59,280 | ) |
|
| (98,650 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock for Cash |
|
| - |
|
|
| 337,500 |
|
|
|
|
|
|
|
|
|
|
Net Cash provided by Financing Activities |
|
| - |
|
|
| 337,500 |
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash |
|
| (59,280 | ) |
|
| 238,850 |
|
|
|
|
|
|
|
|
|
|
Cash, Beginning of the Period |
|
| 257,512 |
|
|
| 295,937 |
|
Cash, End of the Period |
| $ | 198,232 |
|
| $ | 534,787 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-5 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 1 - Summary of Significant Accounting Policies
Basis of Presentation
These unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements in our Annual Report on Form 10-K, which we filed with the Securities and Exchange Commission (“SEC”) on March 30, 2023, and notes thereto. In preparing these unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The most significant estimates and assumptions included in the Company’s unaudited condensed consolidated financial statements relate to allowances for doubtful accounts, valuation allowance for deferred income taxes and recoverability of other assets and intangible assets.
Reclassification
Certain amounts reported in the prior year condensed consolidated financial statements have been reclassified to conform to the current year’s presentation.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, VoiceStep. All significant intercompany transactions and balances have been eliminated. On March 1, 2022, a resolution was approved by the Board of Directors to dissolve Vemanti Digital Ltd. On April 28, 2022, Vemanti Digital was formally dissolved.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, among others, allowances for doubtful accounts, valuation allowance for deferred income taxes and recoverability of other assets and intangible assets. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and cash in time deposits, certificates of deposit, and all highly liquid debt instruments with original maturities of three months or less. As of March 31, 2023, and December 31, 2022, the Company had no cash equivalents.
Accounts Receivables
The Company regularly reviews its accounts receivables for collectability and establishes an allowance for doubtful accounts as necessary using the allowance method. The receivables are not collateralized.
The Company estimates the ability to collect receivables by performing ongoing credit evaluations of its customers’ financial condition. Estimates are based on assumptions and other considerations, including payment history, credit ratings, customer financial performance, industry financial performance and aging analysis. The Company reviews its accounts receivable by aging category and to identify customers with known disputes or collection issues. In determining the allowance, the Company makes judgments about the creditworthiness of a majority of its customers based on ongoing credit evaluations. The Company also considers its historical level of credit losses and current economic trends that might impact the level of future credit losses. Accounts receivables are written-off when they are deemed uncollectible.
F-6 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
Equipment
Equipment is stated at cost. Expenditures for maintenance and repairs are charged to operations as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment was provided using the straight-line method for substantially all assets with estimated lives as follows:
Software licenses | 5 years |
Computer equipment | 5 years |
Equipment became fully depreciated as of December 31, 2022.
Intangible Assets
The Company holds intangible assets with finite lives. Intangible assets with finite useful lives are amortized over their respective estimated useful lives, ranging from three to ten years, based on a pattern in which the economic benefit of the respective intangible asset is realized.
Identifiable intangible assets recognized in conjunction with acquisitions are recorded at fair value. Significant unobservable inputs are used to determine the fair value of the identifiable intangible assets based on the income approach valuation model whereby the present worth and anticipated future benefits of the identifiable intangible assets were discounted back to their net present value.
The Company evaluates the recoverability of intangible assets whenever events or changes in circumstances indicate that an intangible asset carrying amount may not be recoverable. The Company annually evaluates the remaining useful lives of all intangible assets to determine whether events and circumstances warrant a revision to the remaining period of amortization.
Long-Lived Assets
The Company applies the provisions of Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at March 31, 2023, and December 31, 2022, the Company believes there was no impairment of its long-lived assets.
Revenue Recognition
The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligation(s) in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligation(s) in the contract; and (5) recognize revenue when or as the Company satisfies a performance obligation.
The Company recognizes revenues derived from sub-leasing telecommunications infrastructure and the provision of telecommunications and colocation services. These revenues are accounted for as a single performance obligation satisfied over time because the customer simultaneously receives and consumes the benefits of the Company’s performance on a monthly basis. These arrangements stipulate monthly billing, and the Company has elected the “as invoiced” practical expedient to recognize revenue as the services are consumed as the Company has the right to payment in an amount that corresponds directly with the value of performance completed to date.
Taxes collected from customers and remitted to a governmental authority are reported on a net basis and are excluded from revenue. Most revenue is billed in advance on a fixed-rate basis. The remainder of revenue is billed in arrears on a transactional basis determined by customer usage.
The Company often bills customers for upfront charges. These charges relate to down payments or prepayments for future services or equipment and are influenced by various business factors including how the Company and customer agree to structure the payment terms. These payments are recognized as deferred revenue until the service is provided or equipment is delivered and installed. All ongoing fees are billed and recognized as revenue on a monthly basis as service is provided.
F-7 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
Stock-Based Compensation
The Company records stock-based compensation in accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 718, Compensation – Stock Compensation. FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee’s requisite service period. The Company recognizes in the condensed consolidated statements of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and consultants. Nonemployee share-based payment equity awards are measured at the grant-date fair value of the equity instruments and recognized as an expense over the requisite service period.
Income Taxes
The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
Basic and Diluted Earnings (Loss) Per Share
Earnings (loss) per share is calculated in accordance with ASC Topic 260, Earnings Per Share. Basic earnings (loss) per share (“EPS”) is based on the weighted average number of common shares outstanding. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options and warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. There are no potentially dilutive securities outstanding during all periods presented.
Fair Value Measurements
The Company applies the provisions of ASC 820-10, ”Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
| • | Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. |
|
|
|
| • | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
|
|
| • | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
For certain financial instruments, the carrying amounts reported in the balance sheets for cash, investments, and current liabilities, each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. It is not practicable to estimate the fair value of the loan from stockholder due to its related party nature. At March 31, 2023 and December 31, 2022, the Company did not identify any assets or liabilities that are required to be presented on the balance sheet at fair value.
F-8 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
Recent Authoritative Guidance
In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for convertible Instruments and Contracts in an Entity’s Own Equity, to address the complexity in accounting for certain financial instruments with characteristics of liabilities and equity. This ASU significantly changes the guidance on the issuer’s accounting for convertible instruments and the guidance on the derivative scope exception for contracts in an entity’s own equity so that fewer conversion features will require separate recognition and fewer freestanding instruments, like warrants with require liability treatment. ASU 2020-06 is effective for reporting periods beginning after December 15, 2021. This guidance was adopted on January 1, 2022, December 31,2022, and at March 31, 2023, there is no material impact on the Company’s condensed consolidated financial statement and disclosures.
In May 2021, the FASB issued ASU No. 2021-04, Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options – a Consensus of the FASB Emerging Issues Task Force. There has been diversity in accounting for modifications of equity-classified warrants due to a lack of explicit guidance in the Codification. Some entities recognize an expense, while other record a dividend for an economically similar warrant modification. The FASB issued the ASU to reduce this diversity and establish a principles-based recognition framework according to the substance of the modification transaction. ASU 2021-04 is effective for reporting periods beginning after December 15, 2021, and interim period within those fiscal years. This guidance was adopted on January 1, 2022, December 31,2022, and at March 31, 2023, there is no material impact on the Company’s condensed consolidated financial statement and disclosures.
Management does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material impact effect on the Company’s present or future financial statements.
NOTE 2 – Digital Assets
The following represents the change in digital assets:
Cryptocurrencies |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
|
|
|
|
|
|
| ||
Beginning balance |
| $ | - |
|
| $ | 6,107 |
|
Purchase (sale) of cryptocurrencies |
|
| - |
|
|
| (6,107 | ) |
Impairment |
|
| - |
|
|
| - |
|
Ending balance |
| $ | - |
|
| $ | - |
|
The Company did not record fair value gains (losses) associated with its digital assets. Cryptocurrencies were classified as intangible assets, and the Company continuously tested these assets for impairment.
NOTE 3 – Stockholders’ Equity
Members’ Interest
VoiceStep is governed by the terms and conditions of the Limited Liability Company Agreement (the Agreement) dated May 3, 2005, as amended on January 27, 2014. VoiceStep shall continue until terminated in accordance with the terms of the Agreement or as provided by law, including events of dissolution. VoiceStep shall be dissolved only upon any of the following events: (i) the vote of Member(s) holding a majority to the dissolution and winding up of VoiceStep, (ii) the entry of a decree of judicial dissolution of VoiceStep and (iii) at any time there are no Member(s), subject to remedy within 90 days of occurrence of termination event by the last remaining Member in writing.
VoiceStep originally consisted of two Members each owning 50% of VoiceStep. On January 27, 2014, one of the members was bought out with the remaining member owning 100% of the membership interest in VoiceStep. On April 3, 2014, the remaining member exchanged his 100% interest in VoiceStep for 40,000,000 shares of Vemanti common stock.
F-9 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
Equity Commitment Agreement
On March 11, 2022, the Company entered into an Equity Investment Agreement (the “Equity Agreement”) with Alpha Sigma Capital Fund, LP (“Alpha Sigma Capital” or “Alpha”). The Equity Agreement outlines an investment structure of up to $2M from Alpha into the Company, allowing the Company to immediately accelerate its business initiatives with PVcomBank under its 10-year partnership agreement. On March 15, 2022, the Company received a Put Notice under this Equity Agreement of $200,000 from Alpha for which it issued 381,530 shares of common stock and a warrant allowing the investor to purchase up to $200,000 in common stock until its expiration under the terms described in the Equity Agreement.
On August 24, 2022, the Company engaged Network 1 Financial Securities, Inc. to act as its exclusive financial advisor on a capital raise of up to twenty million ($20,000,000) and its up list to the NASDAQ or NYSE. As part of the agreement, the Company paid a non-refundable equity fee (the “Advisory Fee”) of seven hundred and fifty thousand shares (750,000) shares of common stock of the Company deliverable at the time of signing this engagement agreement and two hundred and fifty thousand (250,000) shares of common stock of the Company deliverable ninety (90) days after signing the engagement agreement. As an additional compensation for Network 1’s services, the Company shall issue Network 1 at each closing, cashless warrants to purchase the number of shares of common stock of the Company equal to eight percent (8.0%) of the aggregate number of shares of common stock sold in each placement. No cashless warrants were issued to Network 1 as of March 31, 2023 and December 31, 2022.
Preferred stock
The Company has authorized the issuance of 50,000,000 shares of preferred stock, $0.0001 par value. At both March 31, 2023, and December 31, 2022, the Company had 40,000,000 shares of preferred stock issued and outstanding.
The Articles of Incorporation were amended on May 1, 2014, designating 40,000,000 shares of authorized and issued preferred stock of the Company as “Series A Preferred Stock” with voting rights, preferences and powers such that each share of Series A Preferred Stock shall vote as a class on all issues to which shareholders of common stock have a right to vote but shall have ten (10) votes per share of Series A Preferred stock while the shares of common stock shall have one vote per share. There are 40,000,000 of Series A Preferred Stock outstanding.
Common stock
The Company has authorized the issuance of 500,000,000 shares of common stock, $0.0001 par value. At March 31, 2023, and December 31, 2022, the Company had 70,524,209 shares and 70,351,709 shares of common stock issued and outstanding, respectively.
During the three months ended March 31, 2023, the Company issued 172,500 shares of its common stock valued at $92,227 to consultants in exchange for professional services.
Stock Incentive Plan
On March 25, 2015, the Company adopted a stock incentive plan. This plan allows the Board of Directors to issue up to 5,000,000 shares of common stock to employees, directors, or consultants of the Company or its affiliates under terms determined by the Board of Directors. This plan automatically terminates ten years from its date of adoption. As of the date of this report, no stock has been issued under the 2015 Plan.
Time-Based Restricted Stock
Time-based restricted stock units (“RSU”) and restricted stock awards (“RSA”) granted to employees under the 2015 Plan typically vest over 3 to 4 years and are subject to forfeiture if employment terminates prior to the vesting or lapse of the restrictions, as applicable. RSUs are not considered issued or outstanding common stock until they vest. RSAs are considered issued and outstanding on the grant date and are subject to forfeiture if specified vesting conditions are not satisfied.
F-10 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
There are no issued or outstanding RSAs. The following table summarizes the activity related to RSUs subject to time-based vesting requirements for the periods ended March 31, 2023 and 2022:
|
| As of March 31, 2023 |
|
| As of March 31, 2022 |
| ||||||||||
|
| Number of Shares |
|
| Weighted Average Grant Date Fair Value |
|
| Number of Shares |
|
| Weighted Average Grant Date Fair Value |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-Vested, as of December 31, 2022, and 2021 |
|
| 1,947,500 |
|
| $ | 0.48 |
|
|
| 3,093,000 |
|
| $ | 0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
| 600,000 |
|
| $ | 0.13 |
|
|
| 300,000 |
|
| $ | 0.81 |
|
Vested |
|
| (422,500 | ) |
| $ | 0.29 |
|
|
| (550,000 | ) |
| $ | 0.65 |
|
Forfeit |
|
| (75,000 | ) |
| $ | 0.33 |
|
|
| (200,000 | ) |
| $ | 0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Vested, as of March 31, 2023, and 2022 |
|
| 2,050,000 |
|
| $ | 0.42 |
|
|
| 2,643,000 |
|
| $ | 0.43 |
|
As of March 31, 2023, there was $890,885 of remaining unamortized stock-based compensation expense associated with RSUs, which will be recognized over a weighted average remaining service period of approximately 2 years. The 2,050,000 outstanding non-vested and expected to vest RSUs have an aggregate intrinsic value of $584,250 and a weighted average remaining contractual term of 1.27 years.
NOTE 4 – Investment in Fvndit, Inc. (formerly Directus Holdings, Inc.)
On November 13, 2018, the Company purchased a 20% investment in Directus Holdings, Inc., which owns eLoan, JSC (“eLoan”), a fintech company based in Vietnam, for $300,000. Half of the investment was made through a cash payment of $150,000, and the remaining half of the investment was made through the issuance of 1,252,086 shares of Vemanti Group’s common stock to the Founders of eLoan. On December 19, 2018, Directus Holdings, Inc. filed a Certificate of Amendment to Articles of Incorporation with the State of Nevada for its corporation name to be changed to Fvndit, Inc.
On October 5, 2020, Fvndit issued 500,000 shares of common stock to Tan Tran, CEO and majority shareholder of Vemanti. The issuance raised the total number of Fvndit outstanding shares to 40,500,000. Mr. Tran and Vemanti together owned 8,500,000 shares or 20.99% of total Fvndit outstanding shares at that time.
On March 16, 2021, Tan Tran resigned as an Officer and Director of Fvndit. On that same date, Fvndit issued 2,500,000 shares of common stock to Thomas Duc Tran (unaffiliated with Tan Tran), and appointed him as the Chairman, CEO, President, Secretary, and Treasurer of Fvndit. The issuance raised the total number of Fvndit outstanding shares to 43,000,000. As a result, Mr. Tran and Vemanti together held 19.77% of total Fvndit outstanding shares. This investment had been accounted for under the cost method of accounting since March 16, 2021.
On June 16, 2022, pursuant to the terms of a stock purchase agreement, Fvndit purchased from the Company all of the shares of Fvndit’s common stock then owned by the Company and certain accounts receivable of approximately $25,000 that were due from Fvndit to the Company. As a result of the sale, the Company no longer owns any shares of Fvndit (see note 5).
As of March 31, 2023, and December 31, 2022, this investment had a balance of $0.
NOTE 5 – Intangible Assets
On June 16, 2022, pursuant to the terms of a stock purchase agreement, Fvndit purchased from the Company all of the shares of Fvndit’s common stock then owned by the Company and certain accounts receivable that were due from Fvndit to the Company. As consideration for the sale of the shares and the accounts receivable to Fvndit, the Company acquired all rights to certain proprietary information and copyrights associated with Fvndit’s online investment marketplace business in Vietnam, the right to the name Fvndit, ownership of the “fvndit.com” domain name, and certain information related to Fvndit’s customers.
The change in the intangible assets has been summarized under the following table for the three-month period ended March 31, 2023:
Intangible Assets |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
|
|
|
|
|
|
| ||
Beginning balance |
| $ | 305,469 |
|
| $ | - |
|
Acquired Intangible Assets: |
|
|
|
|
|
|
|
|
Proprietary Information |
|
| - |
|
|
| 321,547 |
|
Amortization |
|
| (8,039 | ) |
|
| (16,078 | ) |
Ending balance |
| $ | 297,430 |
|
| $ | 305,469 |
|
The proprietary information has a useful life of 10 years and is amortized accordingly.
F-11 |
Table of Contents |
VEMANTI GROUP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 6 – Related Party Transactions
The Company pays the health insurance premiums for the CEO and his family. The total of those health insurance premium payments for the three months ended March 31, 2023 and 2022 were $3,690 and $3,413, respectively. Such costs are reflected as a component of general and administrative expenses on the accompanying condensed consolidated statements of operations. No other payments were made to the CEO in 2022 or for the three months ended March 31, 2023.
The Company pays a member of the CEO’s family for technical services. The total of those payments for the three months ended March 31, 2023 and 2022 were $15,045 and $15,282, respectively. Such costs are reflected as a component of general and administrative expenses on the accompanying condensed consolidated statements of operations.
On August 6, 2021, the Company borrowed $125,000 from the CEO. The loan will mature and become payable 12 months from the date of signing. Interest at the rate of 1% will be accrued on the outstanding balance. As of August 5, 2022, this loan’s maturity date was extended to August 5, 2023.
NOTE 7 – Commitments and Contingencies
Legal Proceedings
On June 29, 2021, the Company filed a complaint against Messrs. Chenyuan Anthony Chen and Ang Hu (the “Defendants”) in the Superior Court of the State of California, County of Orange (the “Complaint”). Pursuant to a Consulting Agreement dated April 1, 2019, by and among the Company and the Defendants (the “Consulting Agreement”), the Company issued to the Defendants 3,250,000 shares of the Company’s common stock (the “Consulting Shares”) as compensation for certain consulting services to be performed by the Defendants. Pursuant to the Complaint, the Company alleges that the Defendants breached the Consulting Agreement by failing to perform such consulting services and thereby seeks injunctive relief to restrain Defendants from sales of the Consulting Shares, the cancellation of the Consulting Shares, and compensatory damages and legal fees. On July 11, 2022, the Company reached a legal settlement with the Defendants to have 3,090,000 of the Consulting Shares returned to the Company. The Consulting Shares have been cancelled as of September 29, 2022.
NOTE 8 – Subsequent Events
The Company has evaluated subsequent events through May 15, 2023, the date on which the accompanying condensed consolidated financial statements were available to be issued, and concluded that, no material subsequent events have occurred since March 31, 2023, that require recognition or disclosure in the consolidated financial statements except as follows:
On April 3, 2023, the Board authorized the issuance of 250,000 common shares in exchange for cash in the amount of $50,000.
On April 17, 2023, the Board authorized the issuance of 172,500 common shares in exchange for consulting services rendered to the Company.
On April 18, 2023, Vemanti entered into a stock purchase agreement (the “Stock Purchase Agreement”) with Benjamin Liu and James Sun (the “Sellers”), as the sole shareholders of DevBlock Technologies, Inc., a Delaware corporation (the “DevBlock”), whereby, on the terms and subject to the conditions stated therein, Vemanti will acquire the DevBlock. DevBlock is a technology platform and development company based in Seattle, Washington that specializes in artificial intelligence, machine learning, blockchain, and cloud computing.
On May 4, 2023, under the terms of the Equity Financing Agreement dated October 25, 2022 between the Company and Jefferson Street Capital LLC, the Company drew down $50,000 on the equity line of credit in exchange for 218,794 shares.
F-12 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-Looking Statements
The following management’s discussion and analysis should be read in conjunction with our historical financial statements and the related notes thereto. The management’s discussion and analysis contain forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including those under “Risk Factors” in our Annual Report on Form 10-K, which we filed with the Securities and Exchange Commission (“SEC”) on March 30, 2023, that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report.
Basis of Presentation
The following discussion highlights our results of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for the periods described and provides information that management believes is relevant for an assessment and understanding of the statements of consolidated financial condition and results of operations presented herein. The following discussion and analysis are based on our unaudited condensed consolidated financial statements contained in this Quarterly Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such consolidated financial statements and the related notes thereto.
Overview
Vemanti, incorporated on April 3, 2014 under the laws of the State of Nevada, is a financial technology (fintech) company that seeks to generate revenues in the emerging markets of Vietnam and Southeast Asia. In particular, we intend to focus our future product and business development on digital banking platforms, fintech, and on applications using disruptive technologies aimed at making credit simpler and easier to access for small to medium enterprises (“SMEs”) in our target markets.
Until June 16, 2022, we also held an 18.6% ownership interest in Fvndit which, through its subsidiaries, operates an online short-term P2P financing platform for SMEs in Vietnam. On June 16, 2022, the Company executed and consummated the transactions contemplated by a stock purchase agreement (the “Stock Purchase Agreement”) entered into by and between the Company and Fvndit. Pursuant to the terms of the Stock Purchase Agreement, Fvndit purchased from the Company all of the shares of Fvndit’s common stock then owned by the Company and certain accounts receivable of approximately $25,000 that were due from Fvndit to the Company in consideration for certain assets of Fvndit related to providing a peer-to-peer investment marketplace in Vietnam that matches companies needing working capital funds with investors wishing to provide those funds. As a result of the sale, the Company no longer owns any shares of Fvndit, and no longer holds the securities of any other entity other than those of our wholly owned subsidiary, VoiceStep.
For the three months ended March 31, 2023, and 2022, we recognized approximately $30,322 and $37,600, respectively, in sales. For the three months ended March 31, 2023, and 2022, we incurred a net loss of $355,065 and $296,435, respectively.
As reflected in the unaudited condensed consolidated interim financial statements, we used cash in operations of $59,280 and had a net loss from operations of $355,543 and an accumulated deficit of $4,677,373 as of and for the three months ended March 31, 2023.
As further described below, the decrease in sales and increase in net loss was mainly due to a loss of two customers as well as lower call usage, and increased expenses.
While we believe in the viability of our strategy to generate sufficient revenues and in our ability to raise additional funds, there can be no assurances that we will be successful or that our cash position will be sufficient to support our daily operations. Our continued existence is dependent upon our ability to continue to execute our operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available or will be available on terms acceptable to our Company. Accordingly, we may decide to exit our existing business and explore potential strategic alternatives, including establishing a new business, or target an existing business for acquisition, without restriction to any specific business, industry or geographical location.
- 4 - |
Table of Contents |
Recent Developments
SAAS Agreement
On March 3, 2023, we entered into a Framework SaaS Agreement (the “SaaS Agreement”) with Finastra International Limited, a limited corporation organized under the laws of Wales and the United Kingdom (“Finastra”). The SaaS Agreement will only become effective upon our shares being listed on the Nasdaq Capital Market on or before May 22, 2023 and will have a term of seven years. If we are not successful in having our shares listed on the Nasdaq Capital Market on or before May 22, 2023, the SaaS Agreement has no force and effect.
If the SaaS Agreement becomes effective, Finastra will license its software and provide development services, SaaS services, maintenance services and other services to us.
Stock Purchase Agreement
On April 18, 2023, we entered into a stock purchase agreement (the “Stock Purchase Agreement”) with Benjamin Liu and James Sun (the “Sellers”), as the sole shareholders of DevBlock Technologies, Inc., a Delaware corporation (“DevBlock”), whereby, on the terms and subject to the conditions stated therein, Vemanti will acquire DevBlock.
DevBlock is a technology platform and development company based in Seattle, Washington that specializes in artificial intelligence, machine learning, blockchain, and cloud computing.
This transaction is expected to close on or about June 30, 2023.
Senior Promissory Note
On May 10, 2023, we entered into a securities purchase agreement (the “Purchase Agreement”) with FirstFire Global Opportunities Fund, LLC, a Delaware limited liability company, (“FirstFire”) pursuant to which we issued a twelve (12) month, 9% interest per annum, secured promissory note in the principal amount of $162,750, issued with an original issue discount of $12,750 such that the purchase price was $150,000 (the “Note”) and a common stock purchase warrant (the “Warrant”) to acquire 350,000 shares of common stock of the Company.
The Note is convertible into common stock of the Company at any time after 6 months from issuance, provided that no such conversion may be made that would result in beneficial ownership by FirstFire and its affiliates of more than 4.99% of the Company’s outstanding shares of common stock. The conversion price of the Note is $0.225, subject to customary adjustments.
We can prepay the Note any time prior to the maturity date or an event of default in the amount equal to 105% of the then outstanding principal and accrued and unpaid interest.
Upon the occurrence of an event of default, as described in the Note, the Note will become immediately due and payable at a default interest rate of 110% of the then outstanding principal amount and accrued interest of the Note. Events of default include, but are not limited to, a failure to pay the Note when due, the failure of the Company to instruct its transfer agent to issue unlegended certificates, the shares no longer publicly being traded or if the Company becomes insolvent.
If the Company engages in capital raising transactions prior to May 9, 2024, FirstFire has the right to purchase up to $162,750 of the new securities.
The Warrant entitles FirstFire to purchase up to 350,000 shares of common stock of the Company until May 9, 2028 at an exercise price of $0.225 per share, subject to customary adjustments. The Warrant provides for cashless exercise for up to 50% of the total number of warrant shares if the market price of one share of common stock is greater than the exercise price, unless there is an effective registration statement of the Company at the time of exercise which covers the warrant shares at prevailing market prices.
The proceeds from the sale of the Note and Warrant are for general working capital.
The foregoing descriptions of the Purchase Agreement, the Note, and the Warrant are qualified in their entirety by reference to the full text of the Purchase Agreement, the Note, and the Warrant, copies of which are attached hereto as Exhibits 10.17, 10.18, and 4.2, respectively, each of which is incorporated herein in its entirety by reference.
Equity Financing Agreement Draw Down
On May 4, 2023, under the terms of the Equity Financing Agreement dated October 25, 2022 between the Company and Jefferson Street Capital LLC, the Company drew down $50,000 on the equity line of credit in exchange for 218,794 shares.
Results of Operations
The three months ended March 31, 2023, compared to the three months ended March 31, 2022
|
| 2023 |
|
| 2022 |
| ||
|
| Amount |
|
| Amount |
| ||
|
|
|
|
|
|
| ||
Sales |
| $ | 30,322 |
|
| $ | 37,600 |
|
Cost of Sales |
|
| 5,531 |
|
|
| 5,521 |
|
Gross Profit |
|
| 24,791 |
|
|
| 32,079 |
|
Total Other Income (Expense) |
|
| 478 |
|
|
| 436 |
|
Total Operating Expenses |
|
| 380,334 |
|
|
| 328,950 |
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (355,065 | ) |
| $ | (296,435 | ) |
- 5 - |
Table of Contents |
Revenues
Revenues were $30,322 for the three months ended March 31, 2023, a decrease of $7,278 or 19.4%, compared to $37,600 in the same period of last year. The decrease was due to a loss of two customers as well as lower call usage.
Gross Profit and Gross Profit Margin
Gross profit was $24,791 for the three months ended March 31, 2023, compared to $32,079 in the same period of 2022. The decrease was to lower revenues as well as an increase in costs from our primary telecom providers. Gross margin was 82% and 85% for the three months ended March 31, 2023 and 2022, respectively. The slight decrease in gross margin was driven by increased costs from our primary telecom providers.
Operating Expenses
Operating expenses were $380,334 for the three months ended March 31, 2023, compared to $328,950 for the same period in 2022, representing an increase of 16%, or $51,384. The increase was mainly due to the expenses and stock-based compensation paid to outside consultants and contractors related to the Company’s development and investment in its digital banking initiative and partnership with PVcom Bank.
Operating Loss
Total operating loss was $355,543 for the three months ended March 31, 2023, compared to $296,871 in the same period of 2022, representing an increase of $58,672 or 20%. The increase was mainly due to increased expenses and stock-based compensation paid to outside consultants and contractors related to the development and investment the Company’s digital banking initiative and partnership with PVcom Bank as well as the decrease in revenue from the loss of two customers.
As of March 31, 2023, and 2022, there were no significant deferred tax assets, except for a net operating loss carryforward for which a 100% valuation allowance has been provided.
The Company annually conducts an analysis of its tax positions and has concluded that it has no uncertain tax positions as of March 31, 2023, and December 31, 2022. The 2019 to 2022 tax years are still subject to federal audit. The 2018 to 2022 tax years are still subject to state audit.
The Company had $2,092,905 and $2,679,077 of net operating loss carryforwards available as of December 31, 2022, and 2021, respectively, for Federal and state tax purposes. The federal net operating loss carryforward does not expire while the state net operating losses expire in various years through 2041.
Net Loss
As a result of the above factors, we had a net loss of $355,065 for the three months ended March 31, 2022, compared to a net loss of $296,435 for the same period in 2022.
LIQUIDITY AND CAPITAL RESOURCES
Historically, our primary uses of cash have been to finance working capital needs. We expect that we will be able to meet our needs to fund operations, capital expenditures and other commitments in the next 12 months primarily with our cash balance and operating cash flows.
However, the Company may choose to raise additional capital through a debt or equity financing in order to pursue additional acquisition or strategic investment opportunities. Additional capital, if required, may not be available on reasonable terms, if at all.
Currently, the Company has sufficient cash to remain in business for the next 12 months.
The following table sets forth a summary of our cash flows for the periods indicated.
|
| For the Three Months Ended March 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
Net Cash used in Operating Activities |
| $ | 59,280 |
|
| $ | 98,650 |
|
Net Cash provided by Financing Activities |
|
| - |
|
|
| 337,500 |
|
Cash at the beginning of the Period |
|
| 257,512 |
|
|
| 295,937 |
|
Cash at the end of the Period |
| $ | 198,232 |
|
| $ | 534,787 |
|
- 6 - |
Table of Contents |
Operating Activities
Net cash used in operating activities was $59,280 for the three months ended March 31, 2023, as compared to $98,650 used in operating activities for the three months ended March 31, 2022, primarily due to the increased net losses incurred.
Investing Activities
There was no net cash used in investing activities for the three months ended March 31, 2023 and 2022, respectively.
Financing Activities
There was no net cash provided by financing activities for the three months ended March 31, 2023, compared to $337,500 for the three months ended March 31, 2022 due to the Company not issuing and additional shares for cash.
Quantitative and Qualitative Disclosures about Market Risks
Not applicable.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable because we are a smaller reporting company.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to ensure that the information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Our management, with the participation and supervision of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were not, in design and operation, effective at a reasonable assurance level due to the material weaknesses in internal control over financial reporting described below. Because of our limited operations, we have a limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations, we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Controls Over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on the Effectiveness of Controls
The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting.
- 7 - |
Table of Contents |
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or results of operations.
ITEM 1A. RISK FACTORS.
Not required for smaller reporting companies.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
- 8 - |
Table of Contents |
ITEM 6. EXHIBITS.
Exhibit No. |
| Description |
| ||
| ||
| ||
| ||
| ||
| ||
| ||
101.INS |
| Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
| Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
- 9 - |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| VEMANTI GROUP INC. |
| |
|
|
| |
Date: May 15, 2023 | By: | /s/ Tan Tran |
|
| Name: | Tan Tran |
|
| Title: | President, Chief Executive Officer |
|
- 10 - |