Form 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
(Mark one) |
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 001-9383
WESTAMERICA BANCORPORATION
(Exact name of the registrant as specified in its charter)
|
|
|
CALIFORNIA
|
|
94-2156203 |
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number) |
1108 FIFTH AVENUE, SAN RAFAEL, CALIFORNIA 94901
(Address of principal executive offices) (zip code)
Registrants telephone number, including area code: (707) 863-6000
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of class: |
|
Name of each exchange on which registered: |
Common Stock, no par value
|
|
The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. YES þ NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. YES o NO þ
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark if whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files.)
YES þ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K
(section 229.405) is not contained herein, and will not be contained, to the best of the
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ | |
Accelerated filer o | |
Non-accelerated filer o | |
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). YES o NO þ
The aggregate market value of the Common Stock held by non-affiliates of the registrant as of June
30, 2010 as reported on the NASDAQ Global Select Market, was $1,471,390,970.19. Shares of Common
Stock held by each executive officer and director and by each person who owns 5% or more of the
outstanding Common Stock have been excluded in that such persons may be deemed to be affiliates.
This determination of affiliate status is not necessarily a conclusive determination for other
purposes.
Number of shares outstanding of each of the registrants classes of common stock, as of the close
of business on February 18, 2010
29,014,782 Shares
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement relating to registrants Annual Meeting of Shareholders,
to be held on April 28, 2011, are incorporated by reference in Items 10, 11, 12, 13 and 14 of Part
III to the extent described therein.
FORWARD-LOOKING STATEMENTS
This report on Form 10-K contains forward-looking statements about Westamerica Bancorporation for
which it claims the protection of the safe harbor provisions contained in the Private Securities
Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited
to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment
or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans,
objectives and expectations of the Company or its management or board of directors, including those
relating to products or services; (iii) statements of future economic performance; and (iv)
statements of assumptions underlying such statements. Words such as believes, anticipates,
expects, intends, targeted, projected, continue, remain, will, should, may and
other similar expressions are intended to identify forward-looking statements but are not the
exclusive means of identifying such statements.
These forward-looking statements are based on Managements current knowledge and belief and include
information concerning the Companys possible or assumed future financial condition and results of
operations. A number of factors, some of which are beyond the Companys ability to predict or
control, could cause future results to differ materially from those contemplated. These factors
include but are not limited to (1) the length and severity of current difficulties in the national
and California economies and the effects of federal government efforts to address those
difficulties; (2) liquidity levels in capital markets; (3) fluctuations in asset prices including,
but not limited to stocks, bonds, real estate, and commodities; (4) the effect of acquisitions and
integration of acquired businesses including the recent acquisitions of assets and assumption of
liabilities from the Federal Deposit Insurance Corporation; (5) economic uncertainty created by
terrorist threats and attacks on the United States, the actions taken in response, and the
uncertain effect of these events on the national and regional economies; (6) changes in the
interest rate environment; (7) changes in the regulatory environment; (8) competitive pressure in
the banking industry; (9) operational risks including data processing system failures or fraud;
(10) volatility of interest rate sensitive loans, deposits and investments; (11) asset/liability
management risks and liquidity risks; and (12) changes in the securities markets. The Company
undertakes no obligation to update any forward-looking statements in this report. See also Risk
Factors in Item 1A and other risk factors discussed elsewhere in this Report.
PART I
ITEM 1. BUSINESS
Westamerica Bancorporation (the Company) is a bank holding company registered under the Bank
Holding Company Act of 1956, as amended (BHCA). Its legal headquarters are located at 1108 Fifth
Avenue, San Rafael, California 94901. Principal administrative offices are located at 4550 Mangels
Boulevard, Fairfield, California 94534 and its telephone number is (707) 863-6000. The Company
provides a full range of banking services to individual and corporate customers in Northern and
Central California through its subsidiary bank, Westamerica Bank (WAB or the Bank). The
principal communities served are located in Northern and Central California, from Mendocino, Lake
and Nevada Counties in the north to Kern County in the south. The Companys strategic focus is on
the banking needs of small businesses. In addition, the Bank owns 100% of the capital stock of
Community Banker Services Corporation (CBSC), a company engaged in providing the Company and its
subsidiaries with data processing services and other support functions.
The Company was incorporated under the laws of the State of California in 1972 as Independent
Bankshares Corporation pursuant to a plan of reorganization among three previously unaffiliated
Northern California banks. The Company operated as a multi-bank holding company until mid-1983, at
which time the then six subsidiary banks were merged into a single bank named Westamerica Bank and
the name of the holding company was changed to Westamerica Bancorporation.
The Company acquired five additional banks within its immediate market area during the early to mid
1990s. In April 1997, the Company acquired ValliCorp Holdings, Inc., parent company of ValliWide
Bank, the largest independent bank holding company headquartered in Central California. Under the
terms of all of the merger agreements, the Company issued shares of its common stock in exchange
for all of the outstanding shares of the acquired institutions. The subsidiary banks acquired were
merged with and into WAB. These six aforementioned business combinations were accounted for as
poolings-of-interests.
In August, 2000, the Company acquired First Counties Bank. In June of 2002 the Company acquired
Kerman State Bank. On March 1, 2005, the Company acquired Redwood Empire Bancorp, the parent
company of National Bank of the Redwoods (NBR). These acquisitions were accounted for using the
purchase accounting method.
- 2 -
On February 6, 2009, Westamerica Bank acquired the banking operations of County Bank (County)
from the Federal Deposit Insurance Corporation (FDIC). The Bank acquired approximately $1.62
billion in assets and assumed approximately $1.58 billion liabilities. The Bank and the FDIC
entered loss sharing agreements regarding future losses incurred on acquired loans and foreclosed
loan collateral. Under the terms of the loss sharing agreements, the FDIC absorbs 80 percent of
losses and is entitled to 80 percent of loss recoveries on the first $269 million of losses, and
absorbs 95 percent of losses and is entitled to 95 percent of loss recoveries on losses exceeding
$269 million. The term for loss sharing on residential real estate loans is ten years, while the
term for loss sharing on non-residential real estate loans is five years in respect to losses and
eight years in respect to loss recoveries. The County acquisition was accounted for under the
acquisition method of accounting in accordance with FASB ASC 805, Business Combinations. The
Company recorded a bargain purchase gain totaling $48.8 million resulting from the acquisition,
which is a component of noninterest income on the statement of income. The amount of the gain is
equal to the amount by which the estimated fair value of assets purchased exceeded the estimated
fair value of liabilities assumed.
On August 20, 2010, Westamerica Bank acquired assets and assumed liabilities of the former Sonoma
Valley Bank (Sonoma) from the FDIC. The acquired assets and assumed liabilities were measured at
estimated fair values, as required by FASB ASC 805, Business Combinations.
Management made significant estimates and exercised significant judgment in accounting for these
2009 and 2010 acquisitions. Management judgmentally measured loan fair values based on loan file
reviews (including borrower financial statements and tax returns), appraised collateral values,
expected cash flows, and historical loss factors. Repossessed loan collateral was primarily valued
based upon appraised collateral values. The Bank also recorded identifiable intangible assets
representing the value of the core deposit customer bases based on Managements evaluation of the
cost of such deposits relative to alternative funding sources. In determining the value of the
identifiable intangible assets, Management used significant estimates including average lives of
depository accounts, future interest rate levels, the cost of servicing various depository
products, and other significant estimates. Management used quoted market prices to determine the
fair value of investment securities, FHLB advances and other borrowings which were purchased and
assumed. See Note 2 of the Notes to Consolidated Financial Statements for additional information
regarding the acquisition.
At December 31, 2010, the Company had consolidated assets of approximately $4.9 billion, deposits
of approximately $4.1 billion and shareholders equity of approximately $545.3 million. The Company
and its subsidiaries employed 999 full-time equivalent staff as of December 31, 2010.
The Companys annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form
8-K and any amendments to those reports as well as beneficial ownership reports on Forms 3, 4 and 5
are available through the SECs website (http://www.sec.gov). Such documents are also available
free of charge from the Company, as well as the Companys director, officer and employee Code of
Conduct and Ethics, by request to:
Westamerica Bancorporation
Corporate Secretary A-2M
Post Office Box 1200
Suisun City, California 94585-1200
Supervision and Regulation
The following is not intended to be an exhaustive description of the statutes and regulations
applicable to the Companys or the Banks business. The description of statutory and regulatory
provisions is qualified in its entirety by reference to the particular statutory or regulatory
provisions. Moreover, major new legislation and other regulatory changes affecting the Company, the
Bank, and the financial services industry in general have occurred in the last several years and
can be expected to occur in the future. The nature, timing and impact of new and amended laws and
regulations cannot be accurately predicted.
Regulation and Supervision of Bank Holding Companies
The Company is a bank holding company subject to the BHCA. The Company reports to, is registered
with, and may be examined by, the Board of Governors of the Federal Reserve System (FRB). The FRB
also has the authority to examine the Companys subsidiaries. The costs of any examination by the
FRB are payable by the Company. The Company is a bank holding company within the meaning of Section
3700 of the California Financial Code. As such, the Company and the Bank are subject to
examination by, and may be required to file reports with, the California Commissioner of Financial
Institutions (the Commissioner).
- 3 -
The FRB has significant supervisory and regulatory authority over the Company and its affiliates.
The FRB requires the Company to maintain certain levels of capital. See Capital Standards. The
FRB also has the authority to take enforcement action against any bank holding company that commits
any unsafe or unsound practice, or violates certain laws, regulations or conditions imposed in
writing by the FRB. Under the BHCA, the Company is required to obtain the prior approval of the FRB
before it acquires, merges or consolidates with any bank or bank holding company. Any company
seeking to acquire, merge or consolidate with the Company also would be required to obtain the
prior approval of the FRB.
The Company is generally prohibited under the BHCA from acquiring ownership or control of more than
5% of any class of voting shares of any company that is not a bank or bank holding company and from
engaging directly or indirectly in activities other than banking, managing banks, or providing
services to affiliates of the holding company. However, a bank holding company, with the approval
of the FRB, may engage, or acquire the voting shares of companies engaged, in activities that the
FRB has determined to be closely related to banking or managing or controlling banks. A bank
holding company must demonstrate that the benefits to the public of the proposed activity will
outweigh the possible adverse effects associated with such activity.
The FRB generally prohibits a bank holding company from declaring or paying a cash dividend that
would impose undue pressure on the capital of subsidiary banks or would be funded only through
borrowing or other arrangements which might adversely affect a bank holding companys financial
position. Under the FRB policy, a bank holding company should not continue its existing rate of
cash dividends on its common stock unless its net income is sufficient to fully fund each dividend
and its prospective rate of earnings retention appears consistent with its capital needs, asset
quality and overall financial condition. See the section entitled Restrictions on Dividends and
Other Distributions for additional restrictions on the ability of the Company and the Bank to pay
dividends.
Transactions between the Company and the Bank are restricted under Regulation W, adopted in 2003.
The regulation codifies prior interpretations of the FRB and its staff under Sections 23A and 23B
of the Federal Reserve Act. In general, subject to certain specified exemptions, a bank or its
subsidiaries are limited in their ability to engage in covered transactions with affiliates: (a)
to an amount equal to 10% of the banks capital and surplus, in the case of covered transactions
with any one affiliate; and (b) to an amount equal to 20% of the banks capital and surplus, in the
case of covered transactions with all affiliates. The Company is considered to be an affiliate of
the Bank.
A covered transaction includes, among other things, a loan or extension of credit to an
affiliate; a purchase of securities issued by an affiliate; a purchase of assets from an affiliate,
with some exceptions; and the issuance of a guarantee, acceptance or letter of credit on behalf of
an affiliate.
Federal regulations governing bank holding companies and change in bank control (Regulation Y)
provide for a streamlined and expedited review process for bank acquisition proposals submitted by
well-run bank holding companies. These provisions of Regulation Y are subject to numerous
qualifications, limitations and restrictions. In order for a bank holding company to qualify as
well-run, both it and the insured depository institutions which it controls must meet the well
capitalized and well managed criteria set forth in Regulation Y.
On March 11, 2000, the Gramm-Leach-Bliley Act (the GLBA), or the Financial Services Act of 1999
became effective. The GLBA repealed provisions of the Glass-Steagall Act, which had prohibited
commercial banks and securities firms from affiliating with each other and engaging in each others
businesses. Thus, many of the barriers prohibiting affiliations between commercial banks and
securities firms have been eliminated.
The BHCA was also amended by the GLBA to allow new financial holding companies (FHCs) to offer
banking, insurance, securities and other financial products to consumers. Specifically, the GLBA
amended section 4 of the BHCA in order to provide for a framework for the engagement in new
financial activities. A bank holding company (BHC) may elect to become an FHC if all its
subsidiary depository institutions are well capitalized and well managed. If these requirements are
met, a BHC may file a certification to that effect with the FRB and declare that it elects to
become an FHC. After the certification and declaration is filed, the FHC may engage either de novo
or through an acquisition in any activity that has been determined by the FRB to be financial in
nature or incidental to such financial activity. BHCs may engage in financial activities without
prior notice to the FRB if those activities qualify under the list of permissible activities in
section 4(k) of the BHCA. However, notice must be given to
the FRB within 30 days after an FHC has commenced one or more of the financial activities. The
Company has not elected to become an FHC.
- 4 -
Regulation and Supervision of Banks
The Bank is a California state-chartered bank and its deposits are insured by the FDIC. The Bank is
subject to regulation, supervision and regular examination by the California Department of
Financial Institutions (DFI), and the FDIC. The regulations of these agencies affect most aspects
of the Banks business and prescribe permissible types of loans and investments, the amount of
required reserves, requirements for branch offices, the permissible scope of its activities and
various other requirements.
In addition to federal banking law, the Bank is also subject to applicable provisions of California
law. Under California law, the Bank is subject to various restrictions on, and requirements
regarding, its operations and administration including the maintenance of branch offices and
automated teller machines, capital requirements, deposits and borrowings, shareholder rights and
duties, and investment and lending activities.
California law permits a state-chartered bank to invest in the stock and securities of other
corporations, subject to a state-chartered bank receiving either general authorization or,
depending on the amount of the proposed investment, specific authorization from the Commissioner.
In addition, the Federal Deposit Insurance Corporation Improvement Act (FDICIA) imposes
limitations on the activities and equity investments of state chartered, federally insured banks.
FDICIA also prohibits a state bank from making an investment or engaging in any activity as a
principal that is not permissible for a national bank, unless the Bank is adequately capitalized
and the FDIC approves the investment or activity after determining that such investment or activity
does not pose a significant risk to the deposit insurance fund.
On July 21, 2010, financial regulatory reform legislation entitled the Dodd-Frank Wall Street
Reform and Consumer Protection Act (the Dodd-Frank Act) was signed into law. The Dodd-Frank Act
implements far-reaching changes across the financial regulatory landscape, including provisions
that, among other things, will:
|
|
|
Centralize responsibility for consumer financial protection by creating a new agency,
the Consumer Financial Protection Bureau, responsible for implementing, examining and
enforcing compliance with federal consumer financial laws. |
|
|
|
Restrict the preemption of state law by federal law and disallow subsidiaries and
affiliates of national banks from availing themselves of such preemption. |
|
|
|
Apply the same leverage and risk-based capital requirements that apply to insured
depository institutions to most bank holding companies. |
|
|
|
Require bank regulatory agencies to seek to make their capital requirements for banks
countercyclical so that capital requirements increase in times of economic expansion and
decrease in times of economic contraction. |
|
|
|
Change the assessment base for federal deposit insurance from the amount of insured
deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of
the Deposit Insurance Fund (DIF) and increase the floor of the size of the DIF. |
|
|
|
Impose comprehensive regulation of the over-the-counter derivatives market, which would
include certain provisions that would effectively prohibit insured depository institutions
from conducting certain derivatives businesses in the institution itself. |
|
|
|
Require large, publicly traded bank holding companies to create a risk committee
responsible for the oversight of enterprise risk management. |
|
|
|
Implement corporate governance revisions, including with regard to executive
compensation and proxy access by shareholders, that apply to all public companies, not just
financial institutions. |
|
|
|
Make permanent the $250 thousand limit for federal deposit insurance and provide
unlimited federal deposit insurance until December 31, 2012 for non-interest bearing demand
transaction accounts at all insured depository institutions. |
|
|
|
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby
permitting depository institutions to pay interest on business transaction and other
accounts. |
|
|
|
Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the FRB the
authority to establish rules regarding interchange fees charged for electronic debit
transactions by payment card issuers having assets over $10 billion and to enforce a new
statutory requirement that such fees be reasonable and proportional to the actual cost of a
transaction to the issuer. While the Companys assets are currently less than $10 billion,
interchange fees charged by larger institutions will likely dictate the level of fees
smaller institutions will be able to charge to remain competitive. |
- 5 -
Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several
years, making it difficult to anticipate the overall financial impact on the Company, its customers
or the financial industry more generally. Provisions in the legislation that affect the payment of
interest on demand deposits and interchange fees are likely to increase the costs associated with
deposits as well as place limitations on certain revenues those deposits may generate.
Capital Standards
The federal banking agencies have risk-based capital adequacy guidelines intended to provide a
measure of capital adequacy that reflects the degree of risk associated with a banking
organizations operations for both transactions resulting in assets being recognized on the balance
sheet as assets, and the extension of credit facilities such as letters of credit and recourse
arrangements, which are recorded as off balance sheet items. Under these guidelines, nominal dollar
amounts of assets and credit equivalent amounts of off balance sheet items are multiplied by one of
several risk adjustment percentages, which range from 0% for assets with low credit risk, such as
certain U.S. government securities, to 100% for assets with relatively higher credit risk, such as
certain loans.
A banking organizations risk-based capital ratios are obtained by dividing its qualifying capital
by its total risk-adjusted assets and off balance sheet items.
The federal banking agencies take into consideration concentrations of credit risk and risks from
nontraditional activities, as well as an institutions ability to manage those risks, when
determining the adequacy of an institutions capital. This evaluation is made as a part of the
institutions regular safety and soundness examination. The federal banking agencies also consider
interest rate risk (related to the interest rate sensitivity of an institutions assets and
liabilities, and its off balance sheet financial instruments) in the evaluation of a banks capital
adequacy.
As of December 31, 2010, the Companys and the Banks respective ratios exceeded applicable
regulatory requirements. See Note 10 to the consolidated financial statements for capital ratios of
the Company and the Bank, compared to the standards for well capitalized depository institutions
and for minimum capital requirements.
Prompt Corrective Action and Other Enforcement Mechanisms
FDICIA requires each federal banking agency to take prompt corrective action to resolve the
problems of insured depository institutions, including but not limited to those that fall below one
or more prescribed minimum capital ratios.
An institution that, based upon its capital levels, is classified as well capitalized,
adequately capitalized or undercapitalized may be treated as though it were in the next lower
capital category if the appropriate federal banking agency, after notice and opportunity for
hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants
such treatment. At each successive lower capital category, an insured depository institution is
subject to more restrictions. In addition to measures taken under the prompt corrective action
provisions, commercial banking organizations may be subject to potential enforcement actions by the
federal banking agencies for unsafe or unsound practices in conducting their businesses or for
violations of any law, rule, regulation or any condition imposed in writing by the agency or any
written agreement with the agency.
Safety and Soundness Standards
The Companys ability to pay dividends to its shareholders is subject to the restrictions set forth
in the California General Corporation Law or the CGCL. The CGCL provides that a corporation may
make a distribution to its shareholders if the corporations retained earnings equal or exceed the
amount of the proposed distribution. The CGCL further provides that, in the event that sufficient
retained earnings are not available for the proposed distribution, a corporation may nevertheless
make a distribution to its shareholders if the sum of the assets of the corporation (exclusive of
goodwill, capitalized research and development expenses and deferred charges) would be at least
equal to 1.25 times its liabilities (not including deferred taxes, deferred income and other
deferred credits).
FDICIA also implemented certain specific restrictions on transactions and required federal banking
regulators to adopt overall safety and soundness standards for depository institutions related to
internal control, loan underwriting and documentation and asset growth. Among other things, FDICIA
limits the interest rates paid on deposits by undercapitalized institutions, restricts the use of
brokered deposits, limits the aggregate extensions of credit by a depository institution to an
executive officer, director, principal shareholder or related interest, and reduces deposit
insurance coverage for deposits offered by undercapitalized
institutions for deposits by certain employee benefits accounts. The federal banking agencies may
require an institution to submit to an acceptable compliance plan as well as have the flexibility
to pursue other more appropriate or effective courses of action given the specific circumstances
and severity of an institutions noncompliance with one or more standards.
- 6 -
Federal banking agencies require banks to maintain adequate valuation allowances for potential
credit losses. The Company has an internal staff that continually reviews loan quality and reports
to the Board of Directors. This analysis includes a detailed review of the classification and
categorization of problem loans, assessment of the overall quality and collectibility of the loan
portfolio, consideration of loan loss experience, trends in problem loans, concentration of credit
risk, and current economic conditions, particularly in the Banks market areas. Based on this
analysis, Management, with the review and approval of the Board, determines the adequate level of
allowance required. The allowance is allocated to different segments of the loan portfolio, but the
entire allowance is available for the loan portfolio in its entirety.
Restrictions on Dividends and Other Distributions
The power of the board of directors of an insured depository institution to declare a cash dividend
or other distribution with respect to capital is subject to statutory and regulatory restrictions
which limit the amount available for such distribution depending upon the earnings, financial
condition and cash needs of the institution, as well as general business conditions. FDICIA
prohibits insured depository institutions from paying management fees to any controlling persons
or, with certain limited exceptions, making capital distributions, including dividends, if, after
such transaction, the institution would be undercapitalized.
In addition to the restrictions imposed under federal law, banks chartered under California law
generally may only pay cash dividends to the extent such payments do not exceed the lesser of
retained earnings of the bank or the banks net income for its last three fiscal years (less any
distributions to shareholders during this period). In the event a bank desires to pay cash
dividends in excess of such amount, the bank may pay a cash dividend with the prior approval of the
Commissioner in an amount not exceeding the greatest of the banks retained earnings, the banks
net income for its last fiscal year or the banks net income for its current fiscal year.
The federal banking agencies also have the authority to prohibit a depository institution from
engaging in business practices which are considered to be unsafe or unsound, possibly including
payment of dividends or other payments under certain circumstances even if such payments are not
expressly prohibited by statute.
Premiums for Deposit Insurance
Substantially all of the deposits of the Bank are insured up to applicable limits by the Deposit
Insurance Fund (DIF) of the FDIC and are subject to deposit insurance assessments to maintain the
DIF. The FDIC utilizes a risk-based assessment system that imposes insurance premiums based upon a
risk matrix that takes into account a banks capital level and supervisory rating (CAMELS
rating). The risk matrix utilizes four risk categories which are distinguished by capital levels
and supervisory ratings.
In December 2008, the FDIC issued a final rule that raised the then current assessment rates
uniformly by 7 basis points for the first quarter of 2009 assessment (basis points representing
cents per $100 of assessable deposits). In February 2009, the FDIC issued final rules to amend a
restoration plan for the DIF, change the risk-based assessment system and set new assessment rates
beginning in the second quarter of 2009. The initial base assessment rates range from 12 to 45
basis points, on an annualized basis. After the effect of potential base-rate adjustments, total
base assessment rates range from 7 to 77.5 basis points.
In May 2009, the FDIC issued a final rule which levied a special assessment applicable to all
insured depository institutions totaling 5 basis points of each institutions total assets less
Tier 1 capital as of June 30, 2009, not to exceed 10 basis points of domestic deposits. The special
assessment was part of the FDICs efforts to rebuild the DIF.
In November 2009, the FDIC issued a rule that required all insured depository institutions, with
limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth
quarter of 2009 and for all of 2010, 2011 and 2012. The FDIC also adopted a uniform three-basis
point increase in assessment rates effective on January 1, 2011; however, as further discussed
below, the FDIC has elected to forego this increase under a new DIF restoration plan adopted in
October 2010.
In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the DIF reserve ratio
reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act. Under the new restoration
plan, the FDIC will forego the uniform three-basis point increase in initial assessment rates
scheduled to take place on January 1, 2011 and maintain the current schedule of assessment
rates for all depository institutions. At least semi-annually, the FDIC will update its loss and
income projections for the fund and, if needed, will increase or decrease assessment rates,
following notice-and-comment rulemaking if required.
- 7 -
In November 2010, the FDIC issued a final rule to implement provisions of the Dodd-Frank Act that
provide for temporary unlimited coverage for noninterest-bearing transaction accounts. The separate
coverage for non-interest-bearing transaction accounts became effective on December 31, 2010 and
terminates on December 31, 2012.
In February 2011, the FDIC issued a final rule changing the deposit insurance assessment base from
total domestic deposits to average total assets minus average tangible equity, as required by the
Dodd-Frank Act, effective April 1, 2011. The FDIC also issued a final rule revising the deposit
insurance assessment system for large institutions having more than $10 billion in assets and
another for highly complex institutions that have over $50 billion in assets and are fully owned
by a parent with over $500 billion in assets. The Bank is neither a large nor highly complex
institution. Under the new assessment rules, the initial base assessment rates range from 5 to 35
basis points, and after potential adjustments for unsecured debt and brokered deposits, assessment
rates range from 2.5 to 45 basis points. The Bank expects to pay lower FDIC assessments beginning
April 1, 2011 under these new rules.
The Company cannot provide any assurance as to the effect of any future changes in its deposit
insurance premium rates.
Community Reinvestment Act and Fair Lending Developments
The Bank is subject to certain fair lending requirements and reporting obligations involving home
mortgage lending operations and Community Reinvestment Act (CRA) activities. The CRA generally
requires the federal banking agencies to evaluate the record of financial institutions in meeting
the credit needs of their local communities, including low and moderate income neighborhoods. In
addition to substantive penalties and corrective measures that may be required for a violation of
certain fair lending laws, the federal banking agencies may take compliance with such laws and CRA
into account when regulating and supervising other activities.
Financial Privacy Legislation and Customer Information Security
The GLBA, in addition to the previously described changes in permissible nonbanking activities
permitted to banks, BHCs and FHCs, also required the federal banking agencies, among other federal
regulatory agencies, to adopt regulations governing the privacy of consumer financial information.
The Bank is subject to the FRBs regulations in this area. The federal bank regulatory agencies
have established standards for safeguarding nonpublic personal information about customers that
implement provisions of the GLBA (the Guidelines). Among other things, the Guidelines require
each financial institution, under the supervision and ongoing oversight of its Board of Directors
or an appropriate committee thereof, to develop, implement and maintain a comprehensive written
information security program designed to ensure the security and confidentiality of customer
information, to protect against any anticipated threats or hazards to the security or integrity of
such information, and to protect against unauthorized access to or use of such information that
could result in substantial harm or inconvenience to any customer.
U.S.A. PATRIOT Act
On October 26, 2001, the President signed into law the Uniting and Strengthening America by
Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 or the USA
Patriot Act. Title III of the Act is the International Money Laundering Abatement and
Anti-Terrorist Financing Act of 2001. It includes numerous provisions for fighting international
money laundering and blocking terrorist access to the U.S. financial system. The goal of Title III
is to prevent the U.S. financial system and the U.S. clearing mechanisms from being used by parties
suspected of terrorism, terrorist financing and money laundering.
The provisions of Title III of the USA Patriot Act which affect banking organizations, including
the Bank, are generally set forth as amendments to the Bank Secrecy Act. These provisions relate
principally to U.S. banking organizations relationships with foreign banks and with persons who
are resident outside the United States. The USA Patriot Act does not impose any filing or reporting
obligations for banking organizations, but does require certain additional due diligence and
recordkeeping practices.
Sarbanes-Oxley Act of 2002
On July 30, 2002, the U.S. Congress enacted the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley). The
stated goals of Sarbanes-Oxley are to increase corporate responsibility, to provide for enhanced
penalties for accounting and auditing improprieties at
publicly traded companies and to protect investors by improving the accuracy and reliability of
corporate disclosures pursuant to the securities laws. Sarbanes-Oxley generally applies to all
companies, both U.S. and non-U.S., that file or are required to file periodic reports under the
Securities Exchange Act of 1934 (the Exchange Act).
- 8 -
Sarbanes-Oxley includes very specific additional disclosure requirements and corporate governance
rules, required the SEC and securities exchanges to adopt extensive additional disclosure,
corporate governance and other related rules and mandates further studies of certain issues.
Sarbanes-Oxley represents significant federal involvement in matters traditionally left to state
regulatory systems, such as the regulation of the accounting profession, and to state corporate
law, such as the relationship between a board of directors and management and between a board of
directors and its committees and public company shareholders.
Sarbanes-Oxley addresses, among other matters: (i) independent audit committees for reporting
companies whose securities are listed on national exchanges or automated quotation systems (the
Exchanges) and expanded duties and responsibilities for audit committees; (ii) certification of
financial statements by the chief executive officer and the chief financial officer; (iii) the
forfeiture of bonuses or other incentive-based compensation and profits from the sale of an
issuers securities by directors and senior officers in the twelve month period following initial
publication of any financial statements that later require restatement; (iv) a prohibition on
insider trading during pension plan black out periods; (v) disclosure of off-balance sheet
transactions; (vi) a prohibition on personal loans to directors and officers under most
circumstances with exceptions for certain normal course transactions by regulated financial
institutions; (vii) expedited electronic filing requirements related to trading by insiders in an
issuers securities on Form 4; (viii) disclosure of a code of ethics and filing a Form 8-K for a
change or waiver of such code; (ix) accelerated filing of periodic reports; (x) the formation of
the Public Company Accounting Oversight Board (PCAOB) to oversee public accounting firms and the
audit of public companies that are subject to the securities laws; (xi) auditor independence; (xii)
internal control evaluation and reporting; and (xiii) various increased criminal penalties for
violations of securities laws.
Given the extensive role of the SEC, the PCAOB and the Exchanges in implementing rules relating to
Sarbanes-Oxleys requirements, the federalization of certain elements traditionally within the
sphere of state corporate law, the impact of Sarbanes-Oxley on reporting companies has been and
will continue to be significant.
Programs To Mitigate Identity Theft
In November 2007, federal banking agencies together with the NCUA and FTC adopted regulations under
the Fair and Accurate Credit Transactions Act of 2003 to require financial institutions and other
creditors to develop and implement a written identity theft prevention program to detect, prevent
and mitigate identity theft in connection with certain new and existing accounts. Covered accounts
generally include consumer accounts and other accounts that present a reasonably foreseeable risk
of identity theft. Each institutions program must include policies and procedures designed to: (i)
identify indicators, or red flags, of possible risk of identity theft; (ii) detect the occurrence
of red flags; (iii) respond appropriately to red flags that are detected; and (iv) ensure that the
program is updated periodically as appropriate to address changing circumstances. The regulations
include guidelines that each institution must consider and, to the extent appropriate, include in
its program.
Pending Legislation
Changes to state laws and regulations (including changes in interpretation or enforcement) can
affect the operating environment of BHCs and their subsidiaries in substantial and unpredictable
ways. From time to time, various legislative and regulatory proposals are introduced. These
proposals, if codified, may change banking statutes and regulations and the Companys operating
environment in substantial and unpredictable ways. If codified, these proposals could increase or
decrease the cost of doing business, limit or expand permissible activities or affect the
competitive balance among banks, savings associations, credit unions and other financial
institutions. The Company cannot accurately predict whether those changes in laws and regulations
will occur, and, if those changes occur, the ultimate effect they would have upon our financial
condition or results of operations. It is likely, however, that the current level of enforcement
and compliance-related activities of federal and state authorities will continue and potentially
increase.
Competition
In the past, the Banks principal competitors for deposits and loans have been major banks and
smaller community banks, savings and loan associations and credit unions. To a lesser extent,
competition was also provided by thrift and loans, mortgage brokerage companies and insurance
companies. Other institutions, such as brokerage houses, mutual fund companies, credit card
companies,
and certain retail establishments have offered investment vehicles which also compete with banks
for deposit business. Federal legislation in recent years has encouraged competition between
different types of financial institutions and fostered new entrants into the financial services
market.
- 9 -
Legislative changes, as well as technological and economic factors, can be expected to have an
ongoing impact on competitive conditions within the financial services industry. While the future
impact of regulatory and legislative changes cannot be predicted with certainty, the business of
banking will remain highly competitive.
ITEM 1A. RISK FACTORS
Readers and prospective investors in the Companys securities should carefully consider the
following risk factors as well as the other information contained or incorporated by reference in
this report.
The risks and uncertainties described below are not the only ones facing the Company. Additional
risks and uncertainties that Management is not aware of or focused on or that Management currently
deems immaterial may also impair the Companys business operations. This report is qualified in its
entirety by these risk factors.
If any of the following risks actually occur, the Companys financial condition and results of
operations could be materially and adversely affected. If this were to happen, the value of the
companys securities could decline significantly, and investors could lose all or part of their
investment in the Companys common stock.
Market and Interest Rate Risk
Changes in interest rates could reduce income and cash flow.
The discussion in this report under Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations Asset and Liability Management and - Liquidity and Item
7A Quantitative and Qualitative Disclosures About Market Risk is incorporated by reference in this
paragraph. The Companys income and cash flow depend to a great extent on the difference between
the interest earned on loans and investment securities compared to the interest paid on deposits
and other borrowings, and the Companys success in competing for loans and deposits. The Company
cannot control or prevent changes in the level of interest rates. They fluctuate in response to
general economic conditions, the policies of various governmental and regulatory agencies, in
particular, the Federal Open Market Committee of the FRB, and pricing practices of the Companys
competitors. Changes in monetary policy, including changes in interest rates, will influence the
origination of loans, the purchase of investments, the generation of deposits and other borrowings,
and the rates received on loans and investment securities and paid on deposits and other
liabilities.
Changes in capital market conditions could reduce asset valuations.
Capital market conditions, including liquidity, investor confidence, bond issuer credit worthiness
perceived counter-party risk, the supply of and demand for financial instruments, the financial
strength of market participants, and other factors, can materially impact the value of the
Companys assets. An impairment in the value of the Companys assets could result in asset
write-downs, reducing the Companys asset values, earnings, and equity.
Current market developments may adversely affect the Companys industry, business and results of
operations.
Declines in the housing market during recent years, with falling home prices and increasing
foreclosures and unemployment, have resulted in significant write-downs of asset values by
financial institutions, including government-sponsored entities and major commercial and investment
banks. These write-downs have caused many financial institutions to seek additional capital, to
merge with larger and stronger institutions and, in some cases, to fail. Many lenders and
institutional investors, concerned about the stability of the financial markets generally and the
strength of counterparties, have reduced or ceased to provide funding to borrowers, including other
financial institutions. The resulting lack of available credit, volatility in the financial markets
and reduced business activity could materially and adversely affect the Companys business,
financial condition and results of operations.
- 10 -
The soundness of other financial institutions could adversely affect the Company.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or
other relationships. The Company routinely executes transactions with counterparties in the
financial services industry, including brokers and dealers, commercial banks, investment banks, and
other institutional clients. Many of these transactions expose the Company to credit risk in the
event of default of the Companys counterparty or client. In addition, the Companys credit risk
may be increased when the collateral the Company holds cannot be realized or is liquidated at
prices not sufficient to recover the full amount of the secured obligation. There is no assurance
that any such losses would not materially and adversely affect the Companys results of operations
or earnings.
Shares of Company common stock eligible for future sale could have a dilutive effect on the market
for Company common stock and could adversely affect the market price.
The Articles of Incorporation of the Company authorize the issuance of 150 million shares of common
stock (and two additional classes of 1 million shares each, denominated Class B Common Stock and
Preferred Stock, respectively) of which approximately 29.1 million shares of common stock were
outstanding at December 31, 2010. Pursuant to its stock option plans, at December 31, 2010, the
Company had outstanding options for 2.4 million shares of common stock, of which 1.9 million were
currently exercisable. As of December 31, 2010, 3.7 million shares of Company common stock remained
available for grants under the Companys stock option plans. Sales of substantial amounts of
Company common stock in the public market could adversely affect the market price of its common
stock.
The Companys payment of dividends on common stock could be eliminated or reduced.
Holders of the Companys common stock are entitled to receive dividends only when, as and if
declared by the Companys Board of Directors. Although the Company has historically paid cash
dividends on the Companys common stock, the Company is not required to do so and the Companys
Board of Directors could reduce or eliminate the Companys common stock dividend in the future.
The Company could repurchase shares of its common stock at price levels considered excessive.
The Company repurchases and retires its common stock in accordance with Board of Directors-approved
share repurchase programs. At December 31, 2010, approximately 1.9 million shares remained
available to repurchase under such plans. The Company has been active in repurchasing and retiring
shares of its common stock when alternative uses of excess capital, such as acquisitions, have been
limited. The Company could repurchase shares of its common stock at price levels considered
excessive, thereby spending more cash on such repurchases as deemed reasonable and effectively
retiring fewer shares than would be retired if repurchases were affected at lower prices.
Risks Related to the Nature and Geographical Location of the Companys Business
The Company invests in loans that contain inherent credit risks that may cause the Company to incur
losses.
The Company can provide no assurance that the credit quality of the loan portfolio will not
deteriorate in the future and that such deterioration will not adversely affect the Company.
The Companys operations are concentrated geographically in California, and poor economic
conditions may cause the Company to incur losses.
Substantially all of the Companys business is located in California. A portion of the loan
portfolio of the Company is dependent on real estate. At December 31, 2010, real estate served as
the principal source of collateral with respect to approximately 55% of the Companys loan
portfolio. The Companys financial condition and operating results will be subject to changes in
economic conditions in California. The California economy is currently weak following a severe
recession. Much of the California real estate market has experienced a decline in values of varying
degrees. This decline is having an adverse impact on the business of some of the Companys
borrowers and on the value of the collateral for many of the Companys loans. Economic conditions
in California are subject to various uncertainties at this time, including the decline in
construction and real estate sectors, the California state governments budgetary difficulties and
continuing fiscal difficulties. The Company can provide no assurance that conditions in the
California economy will not deteriorate in the future and that such deterioration will not
adversely affect the Company.
- 11 -
The markets in which the Company operates are subject to the risk of earthquakes and other natural
disasters.
Most of the properties of the Company are located in California. Also, most of the real and
personal properties which currently secure some of the Companys loans are located in California.
California is a state which is prone to earthquakes, brush fires, flooding and other natural
disasters. In addition to possibly sustaining damage to its own properties, if there is a major
earthquake, flood, fire or other natural disaster, the Company faces the risk that many of its
borrowers may experience uninsured property losses, or sustained job interruption and/or loss which
may materially impair their ability to meet the terms of their loan obligations. A major
earthquake, flood, fire or other natural disaster in California could have a material adverse
effect on the Companys business, financial condition, results of operations and cash flows.
As a financial services company, adverse changes in general business or economic conditions could
have a material adverse effect on the Companys financial condition and results of operations.
A sustained or continuing weakness or weakening in business and economic conditions generally or
specifically in the principal markets in which the Company does business could have one or more of
the following adverse impacts on the Companys business:
|
|
|
a decrease in the demand for loans and other products and services offered by the
Company; |
|
|
|
an increase or decrease in the usage of unfunded credit commitments; |
|
|
|
an impairment of certain intangible assets, such as goodwill; |
|
|
|
an increase in the number of clients and counterparties who become delinquent, file for
protection under bankruptcy laws or default on their loans or other obligations to the
Company, which could result in a higher level of nonperforming assets, net charge-offs,
provision for loan losses, and valuation adjustments on loans held for sale; |
|
|
|
an impairment of certain investment securities, such as state and local municipal
securities; |
|
|
|
an impairment of life insurance policies owned by the Company. |
Current market conditions have also led to the failure or merger of a number of financial
institutions. Financial institution failures or near-failures have resulted in further losses as a
consequence of defaults on securities issued by them and defaults under contracts entered into with
such entities as counterparties. Weak economic conditions can significantly weaken the strength and
liquidity of financial institutions. The Federal Reserve is currently maintaining policy and taking
actions to increase liquidity and encourage economic growth.
The Companys financial performance generally, and in particular the ability of borrowers to pay
interest on and repay principal of outstanding loans and the value of collateral securing those
loans, is highly dependent upon on the business environment in the markets where the Company
operates, in the State of California and in the United States as a whole. A favorable business
environment is generally characterized by, among other factors, economic growth, healthy labor
markets, efficient capital markets, low inflation, high business and investor confidence, and
strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by:
declines in economic growth, high rates of unemployment, business activity or investor or business
confidence; limitations on the availability or increases in the cost of credit and capital;
increases in inflation or interest rates; natural disasters; or a combination of these or other
factors.
Overall, during 2009 and 2010, the business environment has been adverse for many households,
businesses and government entities in the United States including California. There can be no
assurance that these conditions will improve in the near term. Such conditions could adversely
affect the credit quality of the Companys loans, the demand for loans, loan volumes and related
revenue, securities valuations, results of operations and financial condition.
The value of securities in the Companys investment securities portfolio may be negatively affected
by disruptions in securities markets.
The market for some of the investment securities held in the Companys portfolio can be extremely
volatile. Volatile market conditions may detrimentally affect the value of these securities, such
as through reduced valuations due to the perception of heightened credit and liquidity risks. There
can be no assurance that the declines in market value will not result in other than temporary
impairments of these assets, which would lead to accounting charges that could have a material
adverse effect on the Companys net income and capital levels.
- 12 -
Regulatory Risks
Restrictions on dividends and other distributions could limit amounts payable to the Company.
As a holding company, a substantial portion of the Companys cash flow typically comes from
dividends paid by the Bank. Various statutory provisions restrict the amount of dividends the
Companys subsidiaries can pay to the Company without regulatory approval. In addition, if any of
the Companys subsidiaries were to liquidate, that subsidiarys creditors will be entitled to
receive distributions from the assets of that subsidiary to satisfy their claims against it before
the Company, as a holder of an equity interest in the subsidiary, will be entitled to receive any
of the assets of the subsidiary.
Adverse effects of changes in banking or other laws and regulations or governmental fiscal or
monetary policies could adversely affect the Company.
The Company is subject to significant federal and state regulation and supervision, which is
primarily for the benefit and protection of the Companys customers and not for the benefit of
investors. In the past, the Companys business has been materially affected by these regulations.
This trend is likely to continue in the future. As an example, the FRB has amended Regulation E,
which implements the Electronic Fund Transfer Act, and the official staff commentary to the
regulation, which interprets the requirements of Regulation E. The final rule limits the ability of
a financial institution to assess an overdraft fee for paying automated teller machine (ATM) and
one-time debit card transactions that overdraw a consumers account, unless the consumer
affirmatively consents, or opts in, to the institutions payment of overdrafts for these
transactions. The rule had a mandatory compliance date of July 1, 2010 for new accounts and August
15, 2010 for existing accounts. Implementation of the new provisions resulted in the reduction of
overdraft fees collected by the Bank.
Laws, regulations or policies, including accounting standards and interpretations currently
affecting the Company and the Companys subsidiaries, may change at any time. Regulatory
authorities may also change their interpretation of these statutes and regulations. Therefore, the
Companys business may be adversely affected by any future changes in laws, regulations, policies
or interpretations or regulatory approaches to compliance and enforcement including future acts of
terrorism, major U.S. corporate bankruptcies and reports of accounting irregularities at U.S.
public companies.
Additionally, the Companys business is affected significantly by the fiscal and monetary policies
of the federal government and its agencies. The Company is particularly affected by the policies of
the FRB, which regulates the supply of money and credit in the United States of America. Under
long- standing policy of the FRB, a BHC is expected to act as a source of financial strength for
its subsidiary banks. As a result of that policy, the Company may be required to commit financial
and other resources to its subsidiary bank in circumstances where the Company might not otherwise
do so. Among the instruments of monetary policy available to the FRB are (a) conducting open market
operations in U.S. government securities, (b) changing the discount rates of borrowings by
depository institutions, (c) changing interest rates paid on balances financial institutions
deposit with the FRB, and (d) imposing or changing reserve requirements against certain borrowings
by banks and their affiliates. These methods are used in varying degrees and combinations to
directly affect the availability of bank loans and deposits, as well as the interest rates charged
on loans and paid on deposits. The policies of the FRB may have a material effect on the Companys
business, results of operations and financial condition.
Federal and state governments could pass legislation responsive to current credit conditions.
As an example, the Company could experience higher credit losses because of federal or state
legislation or regulatory action that reduces the amount the Banks borrowers are otherwise
contractually required to pay under existing loan contracts. Also, the Company could experience
higher credit losses because of federal or state legislation or regulatory action that limits the
Banks ability to foreclose on property or other collateral or makes foreclosure less economically
feasible.
The FDIC insures deposits at insured financial institutions up to certain limits. The FDIC charges
insured financial institutions premiums to maintain the Deposit Insurance Fund. Current economic
conditions have increased expectations for bank failures, in which case the FDIC would take control
of failed banks and ensure payment of deposits up to insured limits using the resources of the
Deposit Insurance Fund. In such case, the FDIC may increase premium assessments to maintain
adequate funding of the Deposit Insurance Fund.
The behavior of depositors in regard to the level of FDIC insurance could cause our existing
customers to reduce the amount of deposits held at the Bank, and could cause new customers to open
deposit accounts at the Bank. The level and composition of the Banks deposit portfolio directly
impacts the Banks funding cost and net interest margin.
- 13 -
The FRB has been providing vast amounts of liquidity into the banking system due to current
economic and capital market conditions. A reduction in the FRBs activities or capacity could
reduce liquidity in the markets, thereby increasing funding costs to the Bank or reducing the
availability of funds to the Bank to finance its existing operations.
Systems, Accounting and Internal Control Risks
The accuracy of the Companys judgments and estimates about financial and accounting matters will
impact operating results and financial condition.
The discussion under Item 7 Managements Discussion and Analysis of Financial Condition and
Results of Operations Critical Accounting Policies in this report and the information referred
to in that discussion is incorporated by reference in this paragraph. The Company makes certain
estimates and judgments in preparing its financial statements. The quality and accuracy of those
estimates and judgments will have an impact on the Companys operating results and financial
condition.
The Companys information systems may experience an interruption or breach in security.
The Company relies heavily on communications and information systems to conduct its business. Any
failure, interruption or breach in security of these systems could result in failures or
disruptions in the Companys accounting, customer relationship management and other systems.
Communication and information systems failures can result from a variety of risks including, but
not limited to, telecommunication line integrity, weather, terrorist acts, natural disasters,
accidental disasters, unauthorized breaches of security systems, and other events. There can be no
assurance that any such failures, interruptions or security breaches will not occur or, if they do
occur, that they will be adequately corrected by the Company. The occurrence of any such failures,
interruptions or security breaches could damage the Companys reputation, result in a loss of
customer business, subject the Company to additional regulatory scrutiny, or expose the Company to
litigation and possible financial liability, any of which could have a material adverse effect on
the Companys financial condition and results of operations.
The Companys controls and procedures may fail or be circumvented.
Management regularly reviews and updates the Companys internal control over financial reporting,
disclosure controls and procedures, and corporate governance policies and procedures. The Company
maintains controls and procedures to mitigate against risks such as processing system failures and
errors, and customer or employee fraud, and maintains insurance coverage for certain of these
risks. Any system of controls and procedures, however well designed and operated, is based in part
on certain assumptions and can provide only reasonable, not absolute, assurances that the
objectives of the system are met. Events could occur which are not prevented or detected by the
Companys internal controls or are not insured against or are in excess of the Companys insurance
limits or insurance underwriters financial capacity. Any failure or circumvention of the Companys
controls and procedures or failure to comply with regulations related to controls and procedures
could have a material adverse effect on the Companys business, results of operations and financial
condition.
The Company may have underestimated losses on loans and loan collateral of the former County Bank
or former Sonoma Valley Bank.
On February 6, 2009, the Bank acquired approximately $1.2 billion in loans and repossessed
collateral of the former County Bank from the FDIC as its receiver. On August 20, 2010, the Bank
acquired approximately $217 million in loans and repossessed loan collateral of the former Sonoma
Valley Bank from the FDIC as its receiver. These purchased assets had suffered substantial
deterioration, and the Company can provide no assurance that they will not continue to deteriorate
now that they are the Banks assets. If Managements estimates of purchased asset fair values as of
the acquisition dates are higher than ultimate cash flows, the recorded carrying amount of the
assets may need to be reduced with a corresponding charge to earnings, net of FDIC loss
indemnification on County assets.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None
- 14 -
ITEM 2. PROPERTIES
Branch Offices and Facilities
Westamerica Bank is engaged in the banking business through 98 branch offices in 21 counties in
Northern and Central California including 14 offices in Fresno County, 13 in Sonoma County, 11 in
Marin County, seven each in Merced, Napa and Stanislaus Counties, five each in Lake, Contra Costa
and Solano Counties, four in Kern County, three each in Alameda, Sacramento and Tulare Counties,
two each in Mendocino, Nevada, and Placer Counties, and one each in San Francisco, Tuolumne, Kings,
Madera and Mariposa Counties. WAB believes all of its offices are constructed and equipped to meet
prescribed security requirements.
The Company owns 34 branch office locations and one administrative facility and leases 79
facilities. Most of the leases contain multiple renewal options and provisions for rental
increases, principally for changes in the cost of living index, and for changes in other operating
costs such as property taxes and maintenance.
ITEM 3. LEGAL PROCEEDINGS
Neither the Company nor any of its subsidiaries is a party to any material pending legal
proceeding, nor is their property the subject of any material pending legal proceeding, other than
ordinary routine legal proceedings arising in the ordinary course of the Companys business. None
of these proceedings is expected to have a material adverse impact upon the Companys business,
financial position or results of operations.
ITEM 4. RESERVED
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDERS MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES
The Companys common stock is traded on the NASDAQ Global Select Market (NASDAQ) under the symbol
WABC. The following table shows the high and the low sales prices for the common stock, for each
quarter, as reported by NASDAQ:
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
2010: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
61.25 |
|
|
$ |
50.87 |
|
Second quarter |
|
|
60.37 |
|
|
|
52.17 |
|
Third quarter |
|
|
55.99 |
|
|
|
50.04 |
|
Fourth quarter |
|
|
56.72 |
|
|
|
48.70 |
|
2009: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
51.29 |
|
|
$ |
33.08 |
|
Second quarter |
|
|
56.79 |
|
|
|
44.13 |
|
Third quarter |
|
|
54.70 |
|
|
|
45.42 |
|
Fourth quarter |
|
|
56.80 |
|
|
|
47.08 |
|
|
|
|
|
|
|
|
As of January 31, 2011, there were approximately 7,500 shareholders of record of the Companys
common stock.
The Company has paid cash dividends on its common stock in every quarter since its formation in
1972, and it is currently the intention of the Board of Directors of the Company to continue
payment of cash dividends on a quarterly basis. There is no assurance, however, that any dividends
will be paid since they are dependent upon earnings, cash balances, financial condition and capital
requirements of the Company and its subsidiaries as well as policies of the FRB pursuant to the
BHCA. See Item 1, Business Supervision and Regulation. As of December 31, 2010, $100 million
was allowable for payment of dividends by the Company to its shareholders, under applicable laws
and regulations.
The notes to the consolidated financial statements included in this report contain additional
information regarding the Companys capital levels, regulations affecting subsidiary bank dividends
paid to the Company, the Companys earnings, financial condition and cash flows, and cash dividends
declared and paid on common stock.
- 15 -
As discussed in Note 9 to the consolidated financial statements, in December 1986, the Company
declared a dividend distribution of one common share purchase right (the Right) for each
outstanding share of common stock. The Rights expired on December 31, 2009.
On February 13, 2009, the Company issued to Treasury a warrant to purchase 246,640 shares of its
common stock at an exercise price of $50.92 per share with an expiration date of February 13, 2019.
Stock performance
The following chart compares the cumulative return on the Companys stock during the ten years
ended December 31, 2010 with the cumulative return on the S&P 500 composite stock index and
NASDAQS Bank Index. The comparison assumes $100 invested in each on December 31, 2000 and
reinvestment of all dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ending |
|
|
|
2000 |
|
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
Westamerica Bancorporation (WABC) |
|
$ |
100.00 |
|
|
$ |
94.01 |
|
|
$ |
97.60 |
|
|
$ |
123.67 |
|
|
$ |
147.87 |
|
|
$ |
137.68 |
|
S&P 500 (SPX) |
|
|
100.00 |
|
|
|
88.18 |
|
|
|
68.69 |
|
|
|
88.39 |
|
|
|
97.98 |
|
|
|
102.80 |
|
NASDAQ Bank Index (CBNK) |
|
|
100.00 |
|
|
|
112.47 |
|
|
|
120.29 |
|
|
|
160.03 |
|
|
|
181.84 |
|
|
|
178.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ending |
|
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Westamerica Bancorporation (WABC) |
|
$ |
134.78 |
|
|
$ |
123.00 |
|
|
$ |
144.83 |
|
|
$ |
161.92 |
|
|
$ |
165.94 |
|
S&P 500 (SPX) |
|
|
119.09 |
|
|
|
125.63 |
|
|
|
79.25 |
|
|
|
100.22 |
|
|
|
115.32 |
|
NASDAQ Bank Index (CBNK) |
|
|
203.04 |
|
|
|
162.61 |
|
|
|
127.67 |
|
|
|
106.86 |
|
|
|
121.98 |
|
- 16 -
The following chart compares the cumulative return on the Companys stock during the five years
ended December 31, 2010 with the cumulative return on the S&P 500 composite stock index and
NASDAQS Bank Index. The comparison assumes $100 invested in each on December 31, 2005 and
reinvestment of all dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ending |
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Westamerica Bancorporation (WABC) |
|
$ |
100.00 |
|
|
$ |
97.89 |
|
|
$ |
89.34 |
|
|
$ |
105.19 |
|
|
$ |
117.15 |
|
|
$ |
120.53 |
|
S&P 500 (SPX) |
|
|
100.00 |
|
|
|
115.84 |
|
|
|
122.21 |
|
|
|
77.09 |
|
|
|
97.49 |
|
|
|
112.18 |
|
NASDAQ Bank Index (CBNK) |
|
|
100.00 |
|
|
|
113.86 |
|
|
|
91.19 |
|
|
|
71.60 |
|
|
|
59.92 |
|
|
|
68.41 |
|
ISSUER PURCHASES OF EQUITY SECURITIES
The table below sets forth the information with respect to purchases made by or on behalf of
Westamerica Bancorporation or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the
Securities Exchange Act of 1934), of common stock during the quarter ended December 31, 2010 (in
thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
Number of |
|
|
|
|
|
|
|
(b) |
|
|
Purchased |
|
|
Shares that |
|
|
|
(a) |
|
|
Average |
|
|
as Part of |
|
|
May Yet Be |
|
|
|
Total |
|
|
Price |
|
|
Publicly |
|
|
Purchased |
|
|
|
Number of |
|
|
Paid |
|
|
Announced |
|
|
Under the |
|
|
|
Shares |
|
|
per |
|
|
Plans or |
|
|
Plans or |
|
Period |
|
Purchased |
|
|
Share |
|
|
Programs* |
|
|
Programs |
|
October 1 through October 31 |
|
|
60 |
|
|
$ |
50.76 |
|
|
|
60 |
|
|
|
1,935 |
|
November 1 through November 30 |
|
|
64 |
|
|
|
49.73 |
|
|
|
64 |
|
|
|
1,871 |
|
December 1 through December 31 |
|
|
4 |
|
|
|
53.90 |
|
|
|
4 |
|
|
|
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
128 |
|
|
|
50.35 |
|
|
|
128 |
|
|
|
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes 2 thousand, 1 thousand and 4 thousand shares purchased in October, November and
December, respectively, by the Company in private transactions with the independent
administrator of the Companys Tax Deferred Savings/Retirement Plan (ESOP). The Company
includes the shares purchased in such transactions within the total number of shares
authorized for purchase pursuant to the currently existing publicly announced program. |
The Company repurchases shares of its common stock in the open market to optimize the Companys use
of equity capital and enhance shareholder value and with the intention of lessening the dilutive
impact of issuing new shares to meet stock performance, option plans, and other ongoing
requirements.
- 17 -
Shares were repurchased during the fourth quarter of 2010 pursuant to a program approved by the
Board of Directors on August 26, 2010 authorizing the purchase of up to 2 million shares of the
Companys common stock from time to time prior to September 1, 2011.
[The remainder of this page intentionally left blank]
- 18 -
ITEM 6. SELECTED FINANCIAL DATA
The following financial information for the five years ended December 31, 2010 has been derived
from the Companys Consolidated Financial Statements. This information should be read in
conjunction with the Consolidated Financial Statements and related notes thereto included elsewhere
herein.
WESTAMERICA BANCORPORATION
FINANCIAL SUMMARY
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31: |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Interest income |
|
$ |
221,155 |
|
|
$ |
241,949 |
|
|
$ |
208,469 |
|
|
$ |
235,872 |
|
|
$ |
246,515 |
|
Interest expense |
|
|
12,840 |
|
|
|
19,380 |
|
|
|
33,243 |
|
|
|
72,555 |
|
|
|
65,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
208,315 |
|
|
|
222,569 |
|
|
|
175,226 |
|
|
|
163,317 |
|
|
|
181,247 |
|
Provision for loan losses |
|
|
11,200 |
|
|
|
10,500 |
|
|
|
2,700 |
|
|
|
700 |
|
|
|
445 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses from securities |
|
|
|
|
|
|
|
|
|
|
(56,955 |
) |
|
|
|
|
|
|
|
|
Gain on acquisition |
|
|
178 |
|
|
|
48,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit service charges and other |
|
|
61,276 |
|
|
|
63,167 |
|
|
|
54,899 |
|
|
|
59,278 |
|
|
|
55,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income (loss) |
|
|
61,454 |
|
|
|
112,011 |
|
|
|
(2,056 |
) |
|
|
59,278 |
|
|
|
55,347 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Visa litigation |
|
|
|
|
|
|
|
|
|
|
(2,338 |
) |
|
|
2,338 |
|
|
|
|
|
Other noninterest expense |
|
|
127,147 |
|
|
|
140,776 |
|
|
|
103,099 |
|
|
|
99,090 |
|
|
|
101,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
127,147 |
|
|
|
140,776 |
|
|
|
100,761 |
|
|
|
101,428 |
|
|
|
101,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
131,422 |
|
|
|
183,304 |
|
|
|
69,709 |
|
|
|
120,467 |
|
|
|
134,425 |
|
Provision for income taxes |
|
|
36,845 |
|
|
|
57,878 |
|
|
|
9,874 |
|
|
|
30,691 |
|
|
|
35,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
94,577 |
|
|
|
125,426 |
|
|
|
59,835 |
|
|
|
89,776 |
|
|
|
98,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and discount accretion |
|
|
|
|
|
|
3,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity |
|
$ |
94,577 |
|
|
$ |
121,463 |
|
|
$ |
59,835 |
|
|
$ |
89,776 |
|
|
$ |
98,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.24 |
|
|
$ |
4.17 |
|
|
$ |
2.07 |
|
|
$ |
3.02 |
|
|
$ |
3.17 |
|
Diluted |
|
|
3.21 |
|
|
|
4.14 |
|
|
|
2.04 |
|
|
|
2.98 |
|
|
|
3.11 |
|
Per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
1.44 |
|
|
$ |
1.41 |
|
|
$ |
1.39 |
|
|
$ |
1.36 |
|
|
$ |
1.30 |
|
Book value at December 31 |
|
|
18.74 |
|
|
|
17.31 |
|
|
|
14.19 |
|
|
|
13.60 |
|
|
|
13.89 |
|
Average common shares outstanding |
|
|
29,166 |
|
|
|
29,105 |
|
|
|
28,892 |
|
|
|
29,753 |
|
|
|
31,202 |
|
Average diluted common shares outstanding |
|
|
29,471 |
|
|
|
29,353 |
|
|
|
29,273 |
|
|
|
30,165 |
|
|
|
31,739 |
|
Shares outstanding at December 31 |
|
|
29,090 |
|
|
|
29,208 |
|
|
|
28,880 |
|
|
|
29,018 |
|
|
|
30,547 |
|
At December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated loans |
|
$ |
2,029,541 |
|
|
$ |
2,201,088 |
|
|
$ |
2,382,426 |
|
|
$ |
2,502,976 |
|
|
$ |
2,531,734 |
|
Purchased covered loans |
|
|
692,972 |
|
|
|
855,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased non-covered loans |
|
|
199,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
1,252,212 |
|
|
|
1,111,143 |
|
|
|
1,237,779 |
|
|
|
1,578,109 |
|
|
|
1,780,617 |
|
Intangible assets and goodwill |
|
|
156,277 |
|
|
|
157,366 |
|
|
|
136,907 |
|
|
|
140,148 |
|
|
|
143,801 |
|
Total assets |
|
|
4,931,524 |
|
|
|
4,975,501 |
|
|
|
4,032,934 |
|
|
|
4,558,959 |
|
|
|
4,769,335 |
|
Total deposits |
|
|
4,132,961 |
|
|
|
4,060,208 |
|
|
|
3,095,054 |
|
|
|
3,264,790 |
|
|
|
3,516,734 |
|
Short-term borrowed funds |
|
|
107,385 |
|
|
|
227,178 |
|
|
|
457,275 |
|
|
|
798,599 |
|
|
|
731,977 |
|
Federal Home Loan Bank advances |
|
|
61,698 |
|
|
|
85,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt financing and notes payable |
|
|
26,363 |
|
|
|
26,497 |
|
|
|
26,631 |
|
|
|
36,773 |
|
|
|
36,920 |
|
Shareholders equity |
|
|
545,287 |
|
|
|
505,448 |
|
|
|
409,852 |
|
|
|
394,603 |
|
|
|
424,235 |
|
Financial Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on assets |
|
|
1.95 |
% |
|
|
2.39 |
% |
|
|
1.42 |
% |
|
|
1.93 |
% |
|
|
2.01 |
% |
Return on common equity |
|
|
18.11 |
% |
|
|
25.84 |
% |
|
|
14.77 |
% |
|
|
22.11 |
% |
|
|
23.38 |
% |
Net interest margin * |
|
|
5.54 |
% |
|
|
5.42 |
% |
|
|
5.13 |
% |
|
|
4.40 |
% |
|
|
4.57 |
% |
Net loan losses to average originated loans |
|
|
0.79 |
% |
|
|
0.60 |
% |
|
|
0.44 |
% |
|
|
0.14 |
% |
|
|
0.04 |
% |
Efficiency ratio ** |
|
|
44.13 |
% |
|
|
39.74 |
% |
|
|
51.88 |
% |
|
|
41.46 |
% |
|
|
39.12 |
% |
At December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets |
|
|
11.06 |
% |
|
|
10.16 |
% |
|
|
10.16 |
% |
|
|
8.66 |
% |
|
|
8.90 |
% |
Total capital to risk-adjusted assets |
|
|
15.50 |
% |
|
|
14.50 |
% |
|
|
11.76 |
% |
|
|
10.64 |
% |
|
|
11.09 |
% |
Allowance for loan losses to originated loans |
|
|
1.76 |
% |
|
|
1.86 |
% |
|
|
1.87 |
% |
|
|
2.10 |
% |
|
|
2.19 |
% |
The above financial summary has been derived from the Companys audited consolidated financial
statements. This information should be read in conjunction with those statements, notes and the
other information included elsewhere herein.
|
|
|
* |
|
Yields on securities and certain loans have been adjusted upward to a fully taxable
equivalent (FTE) basis, which is a non-GAAP financial measure, in order to reflect the
effect of income which is exempt from federal income taxation at the current statutory tax
rate. |
|
** |
|
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest
income on an FTE basis, which is a non-GAAP financial measure, and noninterest income). |
- 19 -
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion addresses information pertaining to the financial condition and results of
operations of Westamerica Bancorporation and subsidiaries (the Company) that may not be otherwise
apparent from a review of the consolidated financial statements and related footnotes. It should be
read in conjunction with those statements and notes found on pages 53 through 92, as well as with
the other information presented throughout the Report.
Critical Accounting Policies
The Companys consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States and follow general practices within the banking
industry. Application of these principles requires the Company to make certain estimates,
assumptions, and judgments that affect the amounts reported in the financial statements and
accompanying notes. These estimates, assumptions, and judgments are based on information available
as of the date of the financial statements; accordingly, as this information changes, the financial
statements could reflect different estimates, assumptions, and judgments. Certain policies
inherently have a greater reliance on the use of estimates, assumptions and judgments and as such
have a greater possibility of producing results that could be materially different than originally
reported. Estimates, assumptions and judgments are necessary when assets and liabilities are
required to be recorded at fair value, when a decline in the value of an asset not carried on the
financial statements at fair value warrants an impairment writedown or valuation reserve to be
established, or when an asset or liability needs to be recorded contingent upon a future event.
Carrying assets and liabilities at fair value inherently results in more financial statement
volatility. The fair values and the information used to record valuation adjustments for certain
assets and liabilities are based either on quoted market prices or are provided by other
third-party sources, when available. When third-party information is not available, valuation
adjustments are estimated in good faith by Management.
The most significant accounting policies followed by the Company are presented in Note 1 to the
consolidated financial statements. These policies, along with the disclosures presented in the
other financial statement notes and in this discussion, provide information on how significant
assets and liabilities are valued in the financial statements and how those values are determined.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the
methods, assumptions, and estimates underlying those amounts, Management has identified the
allowance for loan losses accounting and purchased loan accounting to be the accounting areas
requiring the most subjective or complex judgments, and as such could be most subject to revision
as new information becomes available. A discussion of the factors affecting accounting for the
allowance for loan losses and purchased loans is included in the Loan Portfolio Credit Risk
discussion below.
Acquisitions
As described in Note 2, Westamerica Bank (Bank) acquired assets and assumed liabilities of the
former Sonoma Valley Bank (Sonoma) on August 20, 2010 from the Federal Deposit Insurance
Corporation (FDIC).
On February 6, 2009, the Bank acquired assets and assumed liabilities of the former County Bank
(County) from the FDIC. The Bank acquired approximately $1.62 billion assets and assumed
approximately $1.58 billion liabilities. The Bank and the FDIC entered loss sharing agreements
regarding future losses incurred on acquired loans and foreclosed loan collateral. Under the terms
of the loss sharing agreements, the FDIC absorbs 80 percent of losses and is entitled to 80 percent
of loss recoveries on the first $269 million of losses, and absorbs 95 percent of losses and is
entitled to 95 percent of loss recoveries on losses exceeding $269 million. The term for loss
sharing on residential real estate loans is ten years, while the term for loss sharing on
non-residential real estate loans is five years in respect to losses and eight years in respect to
loss recoveries.
In both acquisitions, the acquired assets and assumed liabilities were measured at estimated fair
values, as required by FASB ASC 805, Business Combinations. Management made significant estimates
and exercised significant judgment in accounting for the acquisition. Management judgmentally
measured loan fair values based on loan file reviews (including borrower financial statements and
tax returns), appraised collateral values, expected cash flows, and historical loss factors.
Repossessed loan collateral was primarily valued based upon appraised collateral values. The Bank
also recorded identifiable intangible assets representing the value of the core deposit customer
bases based on an evaluation of the cost of such deposits relative to alternative funding sources.
In determining the value of the identifiable intangible asset, Management used significant
estimates including average lives of depository accounts, future interest rate levels, the cost of
servicing various depository products, future FDIC insurance assessments, and other significant
estimates. Management used quoted market prices to determine the fair value of investment
securities, FHLB advances and other borrowings.
- 20 -
Net Income
For 2010, the Company reported net income applicable to common equity of $94.6 million or $3.21
diluted earnings per common share (EPS), compared with net income applicable to common equity of
$121.5 million or $4.14 EPS, for 2009. The 2010 results included a $178 thousand gain on the
acquisition of Sonoma compared with a $48.8 million gain on the acquisition of County in 2009.
Further, the provision for loan losses increased in 2010 due to an increase in net loan losses and
Managements assessment of losses inherent in the loan portfolio not covered by FDIC loss-sharing
agreements. In the first quarter of 2009 the Company issued $83.7 million in preferred stock to the
United States Department of the Treasury. The Company redeemed $42 million of the preferred stock
on September 2, 2009 and the remaining preferred stock on November 18, 2009. The preferred stock
redemption required accelerated preferred stock discount accretion of $1.1 million, which reduced
EPS $0.04. Also, in 2009, the Company eliminated $587 thousand in tax reserves due to a lapse in
the statute of limitations, which reduced tax provisions and increased EPS $0.02.
Components of Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
|
|
|
|
(Dollars in thousands except per share amounts) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net interest and fee income * |
|
$ |
226,683 |
|
|
$ |
242,218 |
|
|
$ |
196,257 |
|
Provision for loan losses |
|
|
(11,200 |
) |
|
|
(10,500 |
) |
|
|
(2,700 |
) |
Noninterest income (loss) |
|
|
61,454 |
|
|
|
112,011 |
|
|
|
(2,056 |
) |
Noninterest expense |
|
|
(127,147 |
) |
|
|
(140,776 |
) |
|
|
(100,761 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes * |
|
|
149,790 |
|
|
|
202,953 |
|
|
|
90,740 |
|
Taxes * |
|
|
(55,213 |
) |
|
|
(77,527 |
) |
|
|
(30,905 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
94,577 |
|
|
|
125,426 |
|
|
|
59,835 |
|
Preferred dividends and discount accretion |
|
|
|
|
|
|
(3,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity |
|
$ |
94,577 |
|
|
$ |
121,463 |
|
|
$ |
59,835 |
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity per
average fully-diluted common share |
|
$ |
3.21 |
|
|
$ |
4.14 |
|
|
$ |
2.04 |
|
Net income applicable to common equity as a
percentage of average shareholders equity |
|
|
18.11 |
% |
|
|
25.84 |
% |
|
|
14.77 |
% |
Net income applicable to common equity as a
percentage of average total assets |
|
|
1.95 |
% |
|
|
2.39 |
% |
|
|
1.42 |
% |
|
|
|
* |
|
Fully taxable equivalent (FTE) |
Comparing 2010 to 2009, net income applicable to common equity decreased $26.9 million, primarily
due to a $48.8 million gain on acquisition in 2009, lower net interest income (FTE) and higher
provision for loan losses, partially offset by decreases in noninterest expense and income tax
provision (FTE) and the elimination of preferred stock dividends and discount accretion. The lower
net interest income (FTE) was primarily caused by a lower volume of average interest earning
assets, lower yields on investments and higher rates paid on borrowings, partially offset by higher
yields on loans, lower average balances of interest-bearing liabilities and lower rates paid on
interest-bearing deposits. The provision for loan losses increased $700 thousand, reflecting
Managements assessment of losses inherent in the loan portfolio not covered by loss-sharing
agreements with the FDIC and purchased loan credit-default discounts. Noninterest income decreased
$50.6 million largely due to a $48.8 million acquisition gain in 2009. Noninterest expense declined
$13.6 million primarily due to decreases in personnel, occupancy and equipment expenses subsequent
to integrating the acquired County operations and lower FDIC insurance assessments. The income tax
provision (FTE) decreased $22.3 million. Net income applicable to common equity in 2009 reflected
$4.0 million in preferred stock dividends and discount accretion.
Comparing 2009 to 2008, net income applicable to common equity increased $61.6 million, due to
higher net interest income (FTE), higher service charges on deposit accounts, the bargain
purchase gain and 2008 securities losses and impairment charges, partially offset by increases in
the provision for loan losses, noninterest expense and income tax provision (FTE) and the 2008 gain
on sale of Visa common stock and reversal of noninterest expense related to Visa litigation
contingencies. The higher net interest income (FTE) was mainly generated by loans acquired from
County, lower rates paid on interest-bearing deposits and other short-term borrowings, and lower
average balances of borrowings, partially offset by lower yields on loans, lower average
investments and higher average balances of interest-bearing deposits. The provision for loan losses
increased $7.8 million reflecting higher net loan losses and Managements assessment of losses
inherent in the loan portfolio not covered by loss-sharing agreements with the FDIC and purchased
loan credit-default discounts. Noninterest income increased $114.1 million in 2009
compared with 2008 largely due to higher service charges on deposit accounts earned from assumed
deposits, the bargain purchase gain and the 2008 securities losses, partially offset by the 2008
gain on Visa common stock and reversal of Visa litigation expense. The income tax provision (FTE)
increased $46.6 million due to higher profitability.
- 21 -
Net Interest Income
The Companys primary source of revenue is net interest income, or the difference between interest
income earned on loans and investment securities and interest expense paid on interest-bearing
deposits and other borrowings. Net interest income (FTE) in 2010 decreased $15.5 million or 6.4%
from 2009, to $226.7 million. Comparing 2009 to 2008, net interest income (FTE) increased $46.0
million or 23.4% from 2008, to $242.2 million.
Components of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest and fee income |
|
$ |
221,155 |
|
|
$ |
241,949 |
|
|
$ |
208,469 |
|
Interest expense |
|
|
(12,840 |
) |
|
|
(19,380 |
) |
|
|
(33,243 |
) |
FTE adjustment |
|
|
18,368 |
|
|
|
19,649 |
|
|
|
21,031 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (FTE) |
|
$ |
226,683 |
|
|
$ |
242,218 |
|
|
$ |
196,257 |
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (FTE) |
|
|
5.54 |
% |
|
|
5.42 |
% |
|
|
5.13 |
% |
|
|
|
|
|
|
|
|
|
|
Comparing 2010 with 2009, net interest income (FTE) decreased primarily due to a lower volume of
average interest earning assets (down $378 million) and lower yields on investments (down 0.29%),
partially offset by higher yields on loans (up 0.12%), lower average balances of interest-bearing
liabilities (down $287 million) and lower rates paid on interest-bearing deposits (down 0.2%).
In Managements judgment, economic conditions create a cautious view toward commercial lending, and
economic pressure on consumers has reduced demand for automobile and other consumer loans. As a
result, the Company has not taken an aggressive posture relative to current loan portfolio growth.
At December 31, 2010, purchased FDIC covered loans represented 24 percent of the Companys loan
portfolio. Under the terms of the FDIC loss-sharing agreements, the FDIC is obligated to reimburse
the Bank 80 percent of loan interest income foregone on covered loans. Such reimbursements are
limited to the lesser of 90 days contractual interest or actual unpaid contractual interest at the
time a principal loss is recognized in respect to the underlying loan.
Comparing 2010 with 2009, interest and fee income (FTE) was down $22.1 million or 8.4%. The
decrease resulted from a lower volume of average interest earning assets and lower yields on
investment securities, partially offset by higher yields on loans. Average interest earning assets
decreased $378 million or 8.5% in 2010 compared with 2009 due to a $273 million decrease in average
loans and a $105 million decrease in average investments. The decrease in the average balance of
the loan portfolio was attributable to decreases in average balances of taxable commercial loans
(down $92 million), residential real estate loans (down $75 million), indirect automobile loans
(down $50 million), commercial real estate loans (down $38 million), tax-exempt commercial loans
(down $20 million) and construction loans (down $11 million). The average investment portfolio
decreased $105 million largely due to declines in average balances of residential collateralized
mortgage obligations (down $87 million), residential mortgage backed securities (down $41 million)
and municipal securities (down $31 million), partially offset by increases in average balances of
$34 million of corporate securities and $20 million of U.S. government sponsored entity
obligations.
The average yield on interest earning assets in 2010 was 5.85%, unchanged from 2009. The loan
portfolio yield in 2010 compared with 2009 period was higher by 0.12%, due to increases in yields
on taxable commercial loans (up 0.58%) and construction loans (up 1.36%), partially offset by a
0.35% decrease in yields on residential real estate loans. The investment portfolio yield decreased
from 5.42% in 2009 to 5.13% in 2010 as maturities and paydowns on higher yielding portfolio
securities were replaced with newly purchased securities bearing lower yields. Current market
yields are generally lower than the blended yields on existing portfolios. Yields on U.S.
government sponsored entity obligations decreased 2.7%. Yields on municipal securities and U.S.
Treasuries declined 0.08% and 2.24%, respectively.
- 22 -
Comparing 2010 with 2009, interest expense declined $6.5 million or 33.7%, primarily due to lower
average balances of interest-bearing liabilities and lower rates on interest-bearing deposits. The
Companys average checking and savings deposits represented
77% of total deposits in 2010 compared with 74% in 2009. As a result, the Companys reliance on
higher-costing time deposits was reduced. Average interest-bearing liabilities in 2010 fell by $287
million from 2009 mainly due to decreases in average balances of federal funds purchased (down $108
million), FHLB advances (down $45 million), time deposits less than $100 thousand (down $100
million), time deposits $100 thousand or more (down $57 million) and money market checking accounts
(down $14 million), partially offset by increases in the average balance of money market savings
(up $24 million) and regular savings (up $16 million). Rates paid on interest-bearing liabilities
averaged 0.45% in 2010 compared with 0.62% in 2009. The average rate paid on interest-bearing
deposits declined 0.2% to 0.34% in 2010 compared with 2009 mainly due to lower rates on time
deposits less than $100 thousand (down 0.49%), time deposits $100 thousand or more (down 0.26%),
preferred money market savings (down 0.16%) and regular savings (down 0.08%).
The growth in average interest earning assets in 2009 compared with 2008 was attributable to the
acquisition of County loans from the FDIC. The average balance of such loans for 2009 was $897.9
million. Average interest earning assets increased $650.0 million or 17.0% for 2009 compared with
2008. A $794.4 million increase in the average balance of the loan portfolio was attributable to
increases in average balances of commercial real estate loans (up $447.2 million), taxable
commercial loans (up $311.0 million) and consumer loans (up $91.0 million), partially offset by a
$36.2 million decrease in the average balance of residential real estate loans and a $21.9 million
decrease in the average balance of tax-exempt commercial loans. The acquired County loan portfolio
did not contain significant volumes of tax-exempt commercial loans or residential real estate
loans. Average investments decreased by $144.4 million due to declines in the average balances of
U.S. government sponsored entity obligations (down $108.8 million), municipal securities (down
$20.3 million) and a $41.9 million decline in average balances of FHLMC and FNMA stock resulting
from an impairment charge in 2008, partially offset by a $18.7 million increase in the average
balance of mortgage backed securities and collateralized mortgage obligations.
The average yield on interest earning assets in 2009 was 5.85% compared with 6.00% in 2008. The
loan portfolio yield in 2009 compared with 2008 was lower by 0.29%, due to decreases in yields on
taxable commercial loans (down 1.24%), commercial real estate loans (down 0.47%) and real estate
construction loans (down 2.34%), partially offset by consumer loans (up 0.13%) and tax-exempt
commercial loans (up 0.12%). The investment portfolio yield decreased by 0.06%. The decrease
resulted from a 0.11% decline in yields on mortgage backed securities and collateralized mortgage
obligations and a 4.92% decline in yields on corporate and other securities which was affected
primarily by suspended dividends on FHLMC and FNMA preferred stock, partially offset by higher
yields on U.S. government sponsored entity obligations (up 0.04%).
Comparing 2009 with 2008, interest expense decreased $13.9 million due to lower rates paid, lower
average balances of short-term borrowings and higher levels of shareholders equity, offset in part
by higher average balances of interest-bearing deposits. Average interest-bearing liabilities in
2009 rose by $568.1 million or 22.1% over 2008 mainly through the County acquisition. A $729.1
million growth in interest-bearing deposits was mostly attributable to increases in average
balances of time deposits less than $100 thousand (up $264.2 million), time deposits over $100
thousand (up $118.3 million), money market checking accounts (up $154.9 million), money market
savings (up $125.0 million) and regular savings (up $72.4 million). Short-term borrowings decreased
$153.7 million, mainly the net result of lower average balances of federal funds purchased (down
$303.8 million) and sweep accounts (down $13.2 million), partially offset by higher average
balances of repurchase agreements (up $86.6 million) and FHLB advances (up $79.4 million). Average
balances of long-term debt also declined $7.2 million. Rates paid on interest-bearing liabilities
averaged 0.62% in 2009 compared with 1.29% in 2008. The average rate paid on interest-bearing
deposits declined 0.53% to 0.54% in 2009 mainly due to lower rates on time deposits less than $100
thousand (down 1.71%), time deposits over $100 thousand (down 1.23%) and preferred money market
savings (down 0.94%). Rates on short-term borrowings were also lower by 1.02% largely due to
federal funds (down 1.99%) and repurchase agreements (down 1.26%).
- 23 -
The following tables present information regarding the consolidated average assets, liabilities and
shareholders equity, the amounts of interest income earned from average interest earning assets
and the resulting yields, and the amount of interest expense paid on average interest-bearing
liabilities and the resulting rates paid. Average loan balances include nonperforming loans.
Interest income includes proceeds from loans on nonaccrual status only to the extent cash payments
have been received and applied as interest income. Yields on tax-exempt securities and loans have
been adjusted upward to reflect the effect of income exempt from federal income taxation at the
current statutory tax rate.
Distribution of Assets, Liabilities & Shareholders Equity and Yields, Rates & Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Paid |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
1,820 |
|
|
$ |
2 |
|
|
|
0.11 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
299,730 |
|
|
|
8,806 |
|
|
|
2.94 |
% |
Tax-exempt (1) |
|
|
183,484 |
|
|
|
11,982 |
|
|
|
6.53 |
% |
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
175,475 |
|
|
|
7,641 |
|
|
|
4.35 |
% |
Tax-exempt (1) |
|
|
479,969 |
|
|
|
30,075 |
|
|
|
6.27 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
536,530 |
|
|
|
34,140 |
|
|
|
6.36 |
% |
Tax-exempt (1) |
|
|
166,702 |
|
|
|
10,941 |
|
|
|
6.56 |
% |
Commercial real estate |
|
|
1,245,369 |
|
|
|
81,755 |
|
|
|
6.56 |
% |
Real estate construction |
|
|
68,602 |
|
|
|
3,711 |
|
|
|
5.41 |
% |
Real estate residential |
|
|
357,398 |
|
|
|
15,668 |
|
|
|
4.38 |
% |
Consumer |
|
|
579,432 |
|
|
|
34,802 |
|
|
|
6.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total Loans (1) |
|
|
2,954,033 |
|
|
|
181,017 |
|
|
|
6.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets (1) |
|
|
4,094,511 |
|
|
|
239,523 |
|
|
|
5.85 |
% |
Other assets |
|
|
758,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,853,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
1,412,702 |
|
|
|
|
|
|
|
|
|
Savings and interest-bearing transaction |
|
|
1,676,882 |
|
|
|
3,543 |
|
|
|
0.21 |
% |
Time less than $100,000 |
|
|
358,096 |
|
|
|
1,769 |
|
|
|
0.49 |
% |
Time $100,000 or more |
|
|
550,810 |
|
|
|
3,406 |
|
|
|
0.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,585,788 |
|
|
|
8,718 |
|
|
|
0.34 |
% |
Short-term borrowed funds |
|
|
202,663 |
|
|
|
1,991 |
|
|
|
0.97 |
% |
Federal Home Loan Bank advances |
|
|
34,378 |
|
|
|
437 |
|
|
|
1.25 |
% |
Debt financing and notes payable |
|
|
26,433 |
|
|
|
1,694 |
|
|
|
6.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
2,849,262 |
|
|
|
12,840 |
|
|
|
0.45 |
% |
Other liabilities |
|
|
69,333 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
522,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,853,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
5.40 |
% |
Net interest income and interest margin (1)(3) |
|
|
|
|
|
$ |
226,683 |
|
|
|
5.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal
tax rate. |
|
(2) |
|
Net interest spread represents the average yield earned on interest earning assets less the
average rate paid on interest-bearing liabilities. |
|
(3) |
|
Net interest margin is computed by dividing net interest income by total average interest
earning assets. |
- 24 -
Distribution of Assets, Liabilities & Shareholders Equity and Yields, Rates & Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Paid |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
841 |
|
|
$ |
3 |
|
|
|
0.36 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
240,829 |
|
|
|
9,002 |
|
|
|
3.74 |
% |
Tax-exempt (1) |
|
|
166,669 |
|
|
|
11,217 |
|
|
|
6.73 |
% |
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
307,763 |
|
|
|
13,971 |
|
|
|
4.54 |
% |
Tax-exempt (1) |
|
|
529,597 |
|
|
|
33,334 |
|
|
|
6.29 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
629,027 |
|
|
|
36,360 |
|
|
|
5.78 |
% |
Tax-exempt (1) |
|
|
186,295 |
|
|
|
12,362 |
|
|
|
6.64 |
% |
Commercial real estate |
|
|
1,283,114 |
|
|
|
84,473 |
|
|
|
6.58 |
% |
Real estate construction |
|
|
79,425 |
|
|
|
3,213 |
|
|
|
4.05 |
% |
Real estate residential |
|
|
431,931 |
|
|
|
20,640 |
|
|
|
4.73 |
% |
Consumer |
|
|
617,169 |
|
|
|
37,023 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total Loans (1) |
|
|
3,226,961 |
|
|
|
194,071 |
|
|
|
6.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets (1) |
|
|
4,472,660 |
|
|
|
261,598 |
|
|
|
5.85 |
% |
Other assets |
|
|
613,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,086,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
1,354,534 |
|
|
|
|
|
|
|
|
|
Savings and interest-bearing transaction |
|
|
1,648,095 |
|
|
|
4,677 |
|
|
|
0.28 |
% |
Time less than $100,000 |
|
|
458,117 |
|
|
|
4,506 |
|
|
|
0.98 |
% |
Time $100,000 or more |
|
|
607,642 |
|
|
|
5,366 |
|
|
|
0.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,713,854 |
|
|
|
14,549 |
|
|
|
0.54 |
% |
Short-term borrowed funds |
|
|
316,306 |
|
|
|
2,132 |
|
|
|
0.67 |
% |
Federal Home Loan Bank advances |
|
|
79,417 |
|
|
|
1,010 |
|
|
|
1.25 |
% |
Debt financing and notes payable |
|
|
26,567 |
|
|
|
1,689 |
|
|
|
6.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
3,136,144 |
|
|
|
19,380 |
|
|
|
0.62 |
% |
Other liabilities |
|
|
71,635 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
524,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
5,086,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
5.23 |
% |
Net interest income and interest margin (1)(3) |
|
|
|
|
|
$ |
242,218 |
|
|
|
5.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal
tax rate. |
|
(2) |
|
Net interest spread represents the average yield earned on interest earning assets less the
average rate paid on interest-bearing liabilities. |
|
(3) |
|
Net interest margin is computed by dividing net interest income by total average interest
earning assets. |
- 25 -
Distribution of Assets, Liabilities & Shareholders Equity and Yields, Rates & Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Paid |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
817 |
|
|
$ |
3 |
|
|
|
0.37 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
205,138 |
|
|
|
8,854 |
|
|
|
4.32 |
% |
Tax-exempt (1) |
|
|
196,993 |
|
|
|
13,795 |
|
|
|
7.00 |
% |
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
436,041 |
|
|
|
19,237 |
|
|
|
4.41 |
% |
Tax-exempt (1) |
|
|
551,120 |
|
|
|
34,328 |
|
|
|
6.23 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
318,075 |
|
|
|
22,341 |
|
|
|
7.02 |
% |
Tax-exempt (1) |
|
|
208,155 |
|
|
|
13,575 |
|
|
|
6.52 |
% |
Commercial real estate |
|
|
835,925 |
|
|
|
58,913 |
|
|
|
7.05 |
% |
Real estate construction |
|
|
76,086 |
|
|
|
4,863 |
|
|
|
6.39 |
% |
Real estate residential |
|
|
468,140 |
|
|
|
22,683 |
|
|
|
4.85 |
% |
Consumer |
|
|
526,175 |
|
|
|
30,908 |
|
|
|
5.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total Loans (1) |
|
|
2,432,556 |
|
|
|
153,283 |
|
|
|
6.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets (1) |
|
|
3,822,665 |
|
|
|
229,500 |
|
|
|
6.00 |
% |
Other assets |
|
|
397,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,219,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
$ |
1,181,679 |
|
|
|
|
|
|
|
|
|
Savings and interest-bearing transaction |
|
|
1,301,556 |
|
|
|
5,642 |
|
|
|
0.43 |
% |
Time less than $100,000 |
|
|
193,889 |
|
|
|
5,209 |
|
|
|
2.69 |
% |
Time $100,000 or more |
|
|
489,326 |
|
|
|
10,331 |
|
|
|
2.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
1,984,771 |
|
|
|
21,182 |
|
|
|
1.07 |
% |
Short-term borrowed funds |
|
|
549,438 |
|
|
|
9,958 |
|
|
|
1.81 |
% |
Debt financing and notes payable |
|
|
33,807 |
|
|
|
2,103 |
|
|
|
6.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
2,568,016 |
|
|
|
33,243 |
|
|
|
1.29 |
% |
Other liabilities |
|
|
64,992 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
405,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,219,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (2) |
|
|
|
|
|
|
|
|
|
|
4.71 |
% |
Net interest income and interest margin (1)(3) |
|
|
|
|
|
$ |
196,257 |
|
|
|
5.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal
tax rate. |
|
(2) |
|
Net interest spread represents the average yield earned on interest earning assets less the
average rate paid on interest-bearing liabilities. |
|
(3) |
|
Net interest margin is computed by dividing net interest income by total average interest
earning assets. |
- 26 -
The following tables set forth a summary of the changes in interest income and interest expense due
to changes in average assets and liability balances (volume) and changes in average interest rates
for the periods indicated. Changes not solely attributable to volume or rates have been allocated
in proportion to the respective volume and rate components.
Summary of Changes in Interest Income and Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2010 Compared with 2009 |
|
(In thousands) |
|
Volume |
|
|
Rate |
|
|
Total |
|
Increase (decrease) in interest and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
2 |
|
|
$ |
(3 |
) |
|
$ |
(1 |
) |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale Taxable |
|
|
1,950 |
|
|
|
(2,146 |
) |
|
|
(196 |
) |
Tax- exempt (1) |
|
|
1,106 |
|
|
|
(341 |
) |
|
|
765 |
|
Held to maturity Taxable |
|
|
(5,782 |
) |
|
|
(548 |
) |
|
|
(6,330 |
) |
Tax- exempt (1) |
|
|
(3,110 |
) |
|
|
(149 |
) |
|
|
(3,259 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(5,666 |
) |
|
|
3,446 |
|
|
|
(2,220 |
) |
Tax- exempt (1) |
|
|
(1,287 |
) |
|
|
(134 |
) |
|
|
(1,421 |
) |
Commercial real estate |
|
|
(2,478 |
) |
|
|
(240 |
) |
|
|
(2,718 |
) |
Real estate construction |
|
|
(480 |
) |
|
|
978 |
|
|
|
498 |
|
Real estate residential |
|
|
(3,363 |
) |
|
|
(1,609 |
) |
|
|
(4,972 |
) |
Consumer |
|
|
(2,267 |
) |
|
|
46 |
|
|
|
(2,221 |
) |
|
|
|
|
|
|
|
|
|
|
Total loans (1) |
|
|
(15,541 |
) |
|
|
2,487 |
|
|
|
(13,054 |
) |
|
|
|
|
|
|
|
|
|
|
Total decrease in interest and fee income (1) |
|
|
(21,375 |
) |
|
|
(700 |
) |
|
|
(22,075 |
) |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings/ interest-bearing |
|
|
80 |
|
|
|
(1,214 |
) |
|
|
(1,134 |
) |
Time less than $100,000 |
|
|
(834 |
) |
|
|
(1,903 |
) |
|
|
(2,737 |
) |
Time $100,000 or more |
|
|
(466 |
) |
|
|
(1,494 |
) |
|
|
(1,960 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing |
|
|
(1,220 |
) |
|
|
(4,611 |
) |
|
|
(5,831 |
) |
Short-term borrowed funds |
|
|
(920 |
) |
|
|
779 |
|
|
|
(141 |
) |
Federal Home Loan Bank advances |
|
|
(645 |
) |
|
|
72 |
|
|
|
(573 |
) |
Notes and mortgages payable |
|
|
(9 |
) |
|
|
14 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Total decrease in interest expense |
|
|
(2,794 |
) |
|
|
(3,746 |
) |
|
|
(6,540 |
) |
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in net interest income (1) |
|
$ |
(18,581 |
) |
|
$ |
3,046 |
|
|
$ |
(15,535 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal
tax rate. |
- 27 -
Summary of Changes in Interest Income and Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2009 Compared with 2008 |
|
(In thousands) |
|
Volume |
|
|
Rate |
|
|
Total |
|
Increase (decrease) in interest and fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market assets and funds sold |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale Taxable |
|
|
1,412 |
|
|
|
(1,264 |
) |
|
|
148 |
|
Tax- exempt (1) |
|
|
(2,063 |
) |
|
|
(515 |
) |
|
|
(2,578 |
) |
Held to maturity Taxable |
|
|
(5,812 |
) |
|
|
546 |
|
|
|
(5,266 |
) |
Tax- exempt (1) |
|
|
(1,370 |
) |
|
|
376 |
|
|
|
(994 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
18,549 |
|
|
|
(4,530 |
) |
|
|
14,019 |
|
Tax- exempt (1) |
|
|
(1,452 |
) |
|
|
239 |
|
|
|
(1,213 |
) |
Commercial real estate |
|
|
29,641 |
|
|
|
(4,081 |
) |
|
|
25,560 |
|
Real estate construction |
|
|
197 |
|
|
|
(1,847 |
) |
|
|
(1,650 |
) |
Real estate residential |
|
|
(1,742 |
) |
|
|
(301 |
) |
|
|
(2,043 |
) |
Consumer |
|
|
5,435 |
|
|
|
680 |
|
|
|
6,115 |
|
|
|
|
|
|
|
|
|
|
|
Total loans (1) |
|
|
50,628 |
|
|
|
(9,840 |
) |
|
|
40,788 |
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in interest and fee income (1) |
|
|
42,795 |
|
|
|
(10,697 |
) |
|
|
32,098 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings/ interest-bearing |
|
|
1,268 |
|
|
|
(2,233 |
) |
|
|
(965 |
) |
Time less than $100,000 |
|
|
4,022 |
|
|
|
(4,725 |
) |
|
|
(703 |
) |
Time $100,000 or more |
|
|
2,059 |
|
|
|
(7,024 |
) |
|
|
(4,965 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing |
|
|
7,349 |
|
|
|
(13,982 |
) |
|
|
(6,633 |
) |
Short-term borrowed funds |
|
|
(3,280 |
) |
|
|
(4,546 |
) |
|
|
(7,826 |
) |
Federal Home Loan Bank advances |
|
|
1,010 |
|
|
|
|
|
|
|
1,010 |
|
Notes and mortgages payable |
|
|
(460 |
) |
|
|
46 |
|
|
|
(414 |
) |
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in interest expense |
|
|
4,619 |
|
|
|
(18,482 |
) |
|
|
(13,863 |
) |
|
|
|
|
|
|
|
|
|
|
Increase in net interest income (1) |
|
$ |
38,176 |
|
|
$ |
7,785 |
|
|
$ |
45,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal
tax rate. |
Provision for Loan Losses
The Company manages credit costs by consistently enforcing conservative underwriting and
administration procedures and aggressively pursuing collection efforts with debtors experiencing
financial difficulties. County loans purchased from the FDIC are covered by loss-sharing
agreements the Company entered into with the FDIC. Further, the Company recorded the purchased
County loans at estimated fair value upon acquisition as of February 6, 2009. Due to the
loss-sharing agreements and February 6, 2009 fair value recognition, the Company did not record a
provision for loan losses during 2010 related to covered loans. The Company recorded purchased
Sonoma loans at estimated fair value upon acquisition as of August 20, 2010. Due to the fair value
recognition, the Company did not record a provision for loan losses for the period August 20, 2010
through December 31, 2010 related to purchased Sonoma loans. In Managements judgment, the
acquisition date purchased loan credit default discounts remaining at December 31, 2010 represent
appropriate loss estimates for default risk inherent in the purchased loans. In 2010, the provision
for loan losses was $11.2 million, compared to $10.5 million for 2009 and $2.7 million for 2008.
The provision reflects Managements assessment of credit risk in the loan portfolio for each of the
periods presented. For further information regarding credit risk, the FDIC loss-sharing agreements,
net credit losses and the allowance for loan losses, see the Loan Portfolio Credit Risk and
Allowance for Credit Losses sections of this report.
- 28 -
Noninterest Income
Components of Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Service charges on deposit accounts |
|
$ |
33,517 |
|
|
$ |
36,392 |
|
|
$ |
29,762 |
|
Merchant credit card fees |
|
|
9,057 |
|
|
|
9,068 |
|
|
|
10,525 |
|
Debit card fees |
|
|
4,888 |
|
|
|
4,875 |
|
|
|
3,769 |
|
ATM fees and interchange |
|
|
3,848 |
|
|
|
3,693 |
|
|
|
2,923 |
|
Other service charges |
|
|
2,768 |
|
|
|
2,200 |
|
|
|
2,025 |
|
Trust fees |
|
|
1,705 |
|
|
|
1,429 |
|
|
|
1,227 |
|
Check sale income |
|
|
893 |
|
|
|
887 |
|
|
|
736 |
|
Safe deposit rental |
|
|
678 |
|
|
|
697 |
|
|
|
593 |
|
Financial services commissions |
|
|
747 |
|
|
|
583 |
|
|
|
830 |
|
Gain on acquisition |
|
|
178 |
|
|
|
48,844 |
|
|
|
|
|
Securities losses and impairment |
|
|
|
|
|
|
|
|
|
|
(62,653 |
) |
Gain on sale of Visa common stock |
|
|
|
|
|
|
|
|
|
|
5,698 |
|
Other noninterest income |
|
|
3,175 |
|
|
|
3,343 |
|
|
|
2,509 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
61,454 |
|
|
$ |
112,011 |
|
|
$ |
(2,056 |
) |
|
|
|
|
|
|
|
|
|
|
In 2010 noninterest income decreased $50.6 million compared with 2009 primarily due to the $48.8
million gain on acquisition of County in 2009. Service charges on deposits decreased $2.9 million
or 7.9% due to declines in fees charged on overdrawn and insufficient accounts (down $2.4 million)
and deficit fees charged on analyzed accounts (down $839 thousand), partially offset by service
fees charged on checking accounts (up $373 thousand). New regulations over overdraft fees were
adopted July 1, 2010 and limited the Banks ability to assess overdraft fees. Other noninterest
income fell $168 thousand mostly due to miscellaneous fees and a gain on sale of foreclosed assets
in 2009. The decline in other noninterest income was partially offset by a $490 thousand gain on
sale of other assets in 2010. Other categories of fees partially offset the decline in noninterest
income. Other service fees increased $568 thousand or 25.8% mainly due to increases in check
cashing fees, internet banking fees and foreign currency commissions. Trust fees increased $276
thousand or 19.3% mostly due to new trust assets. Financial service commissions increased $164
thousand or 28.1%. ATM fees and interchange income was higher by $155 thousand or 4.2% due to
increased transaction volumes.
In 2009, noninterest income was $112.0 million compared with a noninterest loss of $2.1 million in
2008 primarily due to a $48.8 million gain on acquisition and a $6.6 million or 22.3% increase in
service charges on deposit accounts in 2009 and because noninterest income in 2008 was reduced by
$59.4 million in losses on sale and other than temporary impairment charges on FHLMC and FNMA
preferred stock. Higher service charges on deposit accounts were attributable to growth in deposit
accounts through the County acquisition in February 2009. Debit card fees and ATM fees and
interchange income increased $1.1 million or 29.3% and $770 thousand or 26.3%, respectively, mainly
due to an increased customer base through the County acquisition. Other noninterest income
increased $908 thousand largely due to $938 thousand in miscellaneous income from County
operations. Merchant credit card income declined $1.5 million or 13.8% primarily due to lower
transaction volume and the impact of prevailing economic conditions on consumer spending. The
County acquisition was accounted for under the acquisition method of accounting. The purchased
assets and assumed liabilities were recorded at their acquisition date fair values, and
identifiable intangible assets were recorded at fair value. The gain on acquisition totaling $48.8
million resulted from the amount by which the fair value of assets purchased exceeded the fair
value of liabilities assumed. Offsetting the increase was a $5.7 million gain on sale of Visa
common stock in 2008 and a $247 thousand decrease in financial services commissions.
- 29 -
Noninterest Expense
Components of Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Salaries and related benefits |
|
$ |
61,748 |
|
|
$ |
65,391 |
|
|
$ |
51,492 |
|
Occupancy |
|
|
15,633 |
|
|
|
18,748 |
|
|
|
13,703 |
|
Outsourced data processing |
|
|
8,957 |
|
|
|
9,000 |
|
|
|
8,440 |
|
Amortization of intangible assets |
|
|
6,333 |
|
|
|
6,697 |
|
|
|
3,221 |
|
FDIC insurance assessments |
|
|
5,168 |
|
|
|
6,260 |
|
|
|
518 |
|
Equipment |
|
|
4,325 |
|
|
|
5,859 |
|
|
|
3,801 |
|
Courier service |
|
|
3,495 |
|
|
|
3,808 |
|
|
|
3,322 |
|
Professional fees |
|
|
3,376 |
|
|
|
3,583 |
|
|
|
2,624 |
|
Loan expenses |
|
|
1,639 |
|
|
|
2,031 |
|
|
|
911 |
|
Telephone |
|
|
1,590 |
|
|
|
1,977 |
|
|
|
1,368 |
|
Postage |
|
|
1,540 |
|
|
|
2,110 |
|
|
|
1,487 |
|
Stationery and supplies |
|
|
1,285 |
|
|
|
1,555 |
|
|
|
1,170 |
|
OREO expense |
|
|
895 |
|
|
|
616 |
|
|
|
255 |
|
Advertising and public relations |
|
|
880 |
|
|
|
995 |
|
|
|
843 |
|
Operational losses |
|
|
828 |
|
|
|
953 |
|
|
|
845 |
|
In-house meetings |
|
|
726 |
|
|
|
1,177 |
|
|
|
837 |
|
Customer checks |
|
|
660 |
|
|
|
749 |
|
|
|
920 |
|
Correspondent service charges |
|
|
280 |
|
|
|
1,072 |
|
|
|
634 |
|
Visa litigation |
|
|
|
|
|
|
|
|
|
|
(2,338 |
) |
Other |
|
|
7,789 |
|
|
|
8,195 |
|
|
|
6,708 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
127,147 |
|
|
$ |
140,776 |
|
|
$ |
100,761 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense to revenues (efficiency ratio)(FTE) |
|
|
44.1 |
% |
|
|
39.7 |
% |
|
|
51.9 |
% |
Average full-time equivalent staff |
|
|
1,015 |
|
|
|
1,115 |
|
|
|
891 |
|
Total average assets per full-time staff |
|
$ |
4,782 |
|
|
$ |
4,562 |
|
|
$ |
4,736 |
|
|
|
|
|
|
|
|
|
|
|
In 2010 noninterest expense decreased $13.6 million or 9.7% compared with 2009 primarily due to
lower personnel, occupancy and equipment expenses resulting from the systems integrations and
branch consolidations following the County acquisition and lower FDIC insurance assessments.
Salaries and related benefits decreased $3.6 million or 5.6% primarily due to a reduction in
salaries, executive bonus and workers compensation expense, partially offset by higher payroll
taxes and group health insurance costs, annual merit increases and higher stock based compensation.
Occupancy and equipment expenses decreased $3.1 million or 16.6% and $1.5 million or 26.2%,
respectively, mainly due to branch and administrative office consolidations. FDIC insurance
assessments decreased $1.1 million or 17.4% mostly due to a non-routine assessment charged in 2009.
Amortization of intangibles declined $364 thousand or 5.4% as intangible assets are amortized on a
declining balance method. A $792 thousand or 73.9% decrease in correspondent service charges was
mostly attributable to higher interest received on reserve balances held with the Federal Reserve
Bank. Loan expense decreased $392 thousand or 19.3% generally because 2009 included servicing fees
on factoring receivables acquired from County; such factoring receivables were fully liquidated in
April 2009. Offsetting the decline were higher credit report expenses. Telephone expense declined
$387 thousand or 19.6% mainly due to branch and administrative office consolidations. In-house
meeting expense decreased $451 thousand or 38.3% generally because 2009 included employee travel
and lodging expenses related to the County integration. Professional fees declined $207 thousand or
5.8% mainly because 2009 included County related accounting and consulting fees. Postage also
decreased $570 thousand or 27.0% primarily because 2009 included County related expense. Other
categories which decreased from 2009 were courier service expense (down $313 thousand or 8.2%),
stationery and supplies expense (down $270 thousand or 17.4%), operational losses (down $125
thousand or 13.1%) and advertising/public relations expense (down $115 thousand or 11.6%). Other
noninterest expense decreased $406 thousand or 5.0% mainly because 2009 included lower cash
surrender value accumulation for insurance policies, partially offset by a $400 thousand reduction
in provision for loan commitments 2009. Offsetting the decreases in noninterest expense was OREO
expense which increased $279 thousand or 45.3% mostly due to additional writedowns of foreclosed
assets and higher levels of expenses due to higher volumes of foreclosed loan collateral.
- 30 -
Noninterest expense increased $40.0 million or 39.7% in 2009 compared with 2008 mainly due to
acquisition related incremental costs, higher FDIC insurance assessments and the reversal of a $2.3
million accrual for Visa related litigation in 2008. County branch consolidations and system
integrations occurred in August 2009. Salaries and related benefits increased $13.9 million or
27.0% primarily due to personnel costs related to the County acquisition. Occupancy expense
increased $5.0 million or 36.8% mainly due to rent and maintenance costs for Countys branches and
administrative offices. Equipment expense increased $2.1 million primarily due to additional expenses for former County branches. FDIC insurance assessments
increased from $517 thousand in 2008 to $6.3 million in 2009 due to an increase in FDIC assessment
rates to cover losses of failed banks. Amortization of deposit intangibles increased $3.5 million
due to amortization of the core deposit intangible asset recognized for the assumed County deposit
base. Professional fees increased $959 thousand generally due to higher legal and other
professional fees. Postage increased $623 thousand mainly due to mailings of welcome packages and
branch consolidation notices to acquired County customers. Stationary and supplies expense
increased $385 thousand mostly due to printing welcome packages and branch consolidation notices to
customers and supplying former County branches with Westamerica forms. Loan expense increased $1.1
million due to the County acquisition. Other categories of expenses increased due to the
acquisition including outsourced data processing services expense (up $560 thousand), courier
services (up $486 thousand), telephone expense (up $609 thousand), correspondent service charges
(up $438 thousand), in-house meeting expense (up $340 thousand), operational losses (up $108
thousand) and advertising and public relations expenses (up $152 thousand). Other miscellaneous
noninterest expense also increased $1.8 million mainly due to a $682 thousand increase in low
income housing investment amortization, a $495 thousand increase in ATM and debit card network fees
and insurance costs (up $176 thousand), partially offset by a $200 thousand lower provision for
unfunded loan commitments. Under the terms of the FDIC loss-sharing agreements related to County,
the Bank receives reimbursement from the FDIC for collection and administrative costs related to
covered assets on which a loss has been recognized. FDIC expense reimbursements reduce the Banks
overall cost of collection of covered assets.
Provision for Income Tax
The income tax provision (FTE) was $55.2 million in 2010 compared with $77.5 million in 2009. The
2010 effective tax rate (FTE) was 36.9% compared to 38.2% in 2009. The lower effective tax rate
(FTE) in 2010 is primarily attributable to tax-exempt interest income representing a higher
proportion of pre-tax income and increased limited partnership tax credits.
The income tax provision (FTE) was $77.5 million in 2009 compared with $30.9 million in 2008. The
increase in pretax earnings was greater than the increase in the preference items. As such, the
2009 effective tax rate was 38.2% compared with 34.1% in 2008. The tax provision in 2009 included a
$587 thousand reduction in income tax provision as the Company reversed tax reserves for uncertain
tax positions upon the expiration of the statute of limitations for the 2005 federal return. In
2008, the Company filed its 2007 federal income tax return. Amounts included in that filed return
were reconciled to estimates of such amounts used to recognize the 2007 federal income tax
provision. As a result, a reduction in the tax provision in the amount of $877 thousand was
recognized in 2008 to adjust the 2007 tax estimates to amounts included in the filed tax return.
The adjustment primarily resulted from higher than anticipated tax credits earned on limited
partnership investments providing low-income housing and housing for the elderly in our Northern
and Central California communities. In 2008, the Company further reduced its tax provision by $114
thousand to reflect a reduction in its unrecognized tax benefits due to a lapse in the statute of
limitations.
The Emergency Economic Stabilization Act, signed into law on October 3, 2008, provided ordinary tax
treatment to losses on FHLMC and FNMA preferred stock held on September 6, 2008 or sold on or after
January 1, 2008. As a result, the Companys losses on FNMA and FHLMC preferred stock receive
ordinary tax treatment for federal tax purposes. The State of California categorizes these losses
as capital losses requiring capital gains for realization.
Investment Portfolio
The Company maintains a securities portfolio consisting of securities issued by U.S. Government
sponsored entities, state and political subdivisions, corporations and asset-backed and other
securities. Investment securities are held in safekeeping by an independent custodian.
Investment securities assigned to the available for sale portfolio are generally used to supplement
the Companys liquidity, provide a prudent yield, and provide collateral for public deposits and
other borrowing facilities. Unrealized net gains and losses on available for sale securities are
recorded as an adjustment to equity, net of taxes, but are not reflected in the current earnings of
the Company. If Management determines depreciation in any available for sale security is other
than temporary, a securities loss will be recognized as a charge to earnings. If a security is
sold, any gain or loss is recorded as a credit or charge to earnings and the equity adjustment is
reversed. At December 31, 2010, the Company held $671.5 million in securities classified as
investments available for sale with a duration of 4.3 years. At December 31, 2010, an unrealized
gain of $706 thousand, net of taxes $409 thousand, related to these securities was included in
shareholders equity.
- 31 -
Securities assigned to the held to maturity portfolio earn a prudent yield, provide liquidity from
maturities and paydowns, and provide collateral to pledge for federal, state and local government
deposits and other borrowing facilities. The held to maturity investment portfolio had a duration
of 2.6 years at December 31, 2010 and, on the same date, those investments included $562.5 million
in fixed-rate and $18.2 million in adjustable-rate securities. If Management determines
depreciation in any held to maturity security is other than temporary, a securities loss will be
recognized as a charge to earnings. The Company had no trading securities at December 31, 2010,
2009 and 2008. For more information on investment securities, see the notes accompanying the
consolidated financial statements.
The following table shows the fair value carrying amount of the Companys investment securities
available for sale as of the dates indicated:
Available for Sale Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
U.S. Treasury securities |
|
$ |
3,542 |
|
|
$ |
2,987 |
|
|
$ |
3,082 |
|
Securities of U.S. Government sponsored entities |
|
|
172,877 |
|
|
|
21,041 |
|
|
|
11,077 |
|
Residential mortgage backed securities |
|
|
109,829 |
|
|
|
146,005 |
|
|
|
41,240 |
|
Commercial mortgage backed securities |
|
|
5,065 |
|
|
|
|
|
|
|
|
|
Obligations of States and political subdivisions |
|
|
261,133 |
|
|
|
158,193 |
|
|
|
161,046 |
|
Residential collateralized mortgage obligations |
|
|
25,603 |
|
|
|
41,410 |
|
|
|
59,851 |
|
Asset-backed securities |
|
|
8,286 |
|
|
|
8,339 |
|
|
|
6,447 |
|
FHLMC and FNMA stock |
|
|
655 |
|
|
|
1,573 |
|
|
|
821 |
|
Corporate securities |
|
|
79,191 |
|
|
|
|
|
|
|
|
|
Other securities |
|
|
5,303 |
|
|
|
4,660 |
|
|
|
4,890 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
671,484 |
|
|
$ |
384,208 |
|
|
$ |
288,454 |
|
|
|
|
|
|
|
|
|
|
|
The increase in residential mortgage backed securities from 2008 to 2009 was primarily due to $130
million in County residential mortgage backed securities purchased from the FDIC at fair value on
February 6, 2009, partially reduced by paydowns.
The following table sets forth the relative maturities and contractual yields of the Companys
available for sale securities (stated at fair value) at December 31, 2010. Yields on state and
political subdivision securities have been calculated on a fully taxable equivalent basis using the
current federal statutory rate.
Available for Sale Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After one |
|
|
After five |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, |
|
Within |
|
|
but within |
|
|
but within |
|
|
After ten |
|
|
Mortgage- |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
one year |
|
|
five years |
|
|
ten years |
|
|
years |
|
|
backed |
|
|
Other |
|
|
Total |
|
U.S. Treasury securities |
|
$ |
|
|
|
$ |
3,542 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,542 |
|
Interest rate |
|
|
|
% |
|
|
1.03 |
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
1.03 |
% |
U.S. Government sponsored
entities |
|
|
|
|
|
|
171,797 |
|
|
|
1,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,877 |
|
Interest rate |
|
|
|
|
|
|
1.71 |
% |
|
|
5.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.74 |
% |
States and political subdivisions |
|
|
15,995 |
|
|
|
65,540 |
|
|
|
63,723 |
|
|
|
115,875 |
|
|
|
|
|
|
|
|
|
|
|
261,133 |
|
Interest rate (FTE) |
|
|
4.29 |
% |
|
|
6.90 |
% |
|
|
6.51 |
% |
|
|
6.15 |
% |
|
|
|
|
|
|
|
|
|
|
6.35 |
% |
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,286 |
|
|
|
|
|
|
|
|
|
|
|
8,286 |
|
Interest rate (FTE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.51 |
% |
|
|
|
|
|
|
|
|
|
|
0.51 |
% |
Corporate securities |
|
|
5,465 |
|
|
|
73,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,191 |
|
Interest rate |
|
|
0.67 |
% |
|
|
1.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
21,460 |
|
|
|
314,605 |
|
|
|
64,803 |
|
|
|
124,161 |
|
|
|
|
|
|
|
|
|
|
|
525,029 |
|
Interest rate |
|
|
3.37 |
% |
|
|
2.81 |
% |
|
|
6.49 |
% |
|
|
5.77 |
% |
|
|
|
|
|
|
|
|
|
|
4.01 |
% |
Mortgage backed securities and
residential collateralized
mortgage obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,497 |
|
|
|
|
|
|
|
140,497 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.63 |
% |
|
|
|
|
|
|
4.63 |
% |
Other without set maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,958 |
|
|
|
5,958 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.69 |
% |
|
|
6.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21,460 |
|
|
$ |
314,605 |
|
|
$ |
64,803 |
|
|
$ |
124,161 |
|
|
$ |
140,497 |
|
|
$ |
5,958 |
|
|
$ |
671,484 |
|
Interest rate |
|
|
3.37 |
% |
|
|
2.81 |
% |
|
|
6.49 |
% |
|
|
5.77 |
% |
|
|
4.63 |
% |
|
|
6.69 |
% |
|
|
4.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 32 -
The following table shows the carrying amount (amortized cost) and fair value of the Companys
investment securities held to maturity as of the dates indicated:
Held to Maturity Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Securities of U.S. Government sponsored entities |
|
$ |
|
|
|
$ |
|
|
|
$ |
110,000 |
|
Residential mortgage backed securities |
|
|
40,531 |
|
|
|
61,893 |
|
|
|
85,676 |
|
Obligations of States and political subdivisions |
|
|
455,372 |
|
|
|
516,596 |
|
|
|
545,237 |
|
Residential collateralized mortgage obligations |
|
|
84,825 |
|
|
|
148,446 |
|
|
|
208,412 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
580,728 |
|
|
$ |
726,935 |
|
|
$ |
949,325 |
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
594,711 |
|
|
$ |
736,270 |
|
|
$ |
950,210 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the relative maturities and contractual yields of the Companys held
to maturity securities at December 31, 2009. Yields on state and political subdivision securities
have been calculated on a fully taxable equivalent basis using the current federal statutory rate.
Held to Maturity Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After one |
|
|
After five |
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, |
|
Within |
|
|
but within |
|
|
but within |
|
|
After ten |
|
|
Mortgage- |
|
|
|
|
(Dollars in thousands) |
|
One year |
|
|
five years |
|
|
ten years |
|
|
years |
|
|
backed |
|
|
Total |
|
States and political subdivisions |
|
$ |
6,057 |
|
|
$ |
92,837 |
|
|
$ |
351,407 |
|
|
$ |
5,071 |
|
|
$ |
|
|
|
$ |
455,372 |
|
Interest rate (FTE) |
|
|
6.48 |
% |
|
|
5.95 |
% |
|
|
6.17 |
% |
|
|
3.02 |
% |
|
|
|
|
|
|
6.15 |
% |
Mortgage backed securities and
residential collateralized mortgage
obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,356 |
|
|
|
125,356 |
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.37 |
% |
|
|
4.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,057 |
|
|
$ |
92,837 |
|
|
$ |
351,407 |
|
|
$ |
5,071 |
|
|
$ |
125,356 |
|
|
$ |
580,728 |
|
Interest rate |
|
|
6.48 |
% |
|
|
5.95 |
% |
|
|
6.17 |
% |
|
|
3.02 |
% |
|
|
4.37 |
% |
|
|
5.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Portfolio
For management purposes, the Company segregates its loan portfolio into three segments. Loans
originated by the Company following its loan underwriting policies and procedures are separated
from purchased loans. Former County Bank loans purchased from the FDIC with loss-sharing agreements
on February 6, 2009 are segregated as are former Sonoma Valley Bank loans purchased from the FDIC
on August 20, 2010.
The following table shows the composition of the loan portfolio of the Company by type of loan and
type of borrower, on the dates indicated:
Originated Loan Portfolio Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Commercial |
|
$ |
474,183 |
|
|
$ |
498,594 |
|
|
$ |
524,786 |
|
|
$ |
532,650 |
|
|
$ |
556,564 |
|
Commercial real estate |
|
|
757,140 |
|
|
|
801,008 |
|
|
|
817,423 |
|
|
|
856,581 |
|
|
|
907,259 |
|
Real estate construction |
|
|
26,145 |
|
|
|
32,156 |
|
|
|
52,664 |
|
|
|
97,464 |
|
|
|
70,650 |
|
Real estate residential |
|
|
310,196 |
|
|
|
371,197 |
|
|
|
458,447 |
|
|
|
484,549 |
|
|
|
507,553 |
|
Consumer |
|
|
461,877 |
|
|
|
498,133 |
|
|
|
529,106 |
|
|
|
531,732 |
|
|
|
489,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
2,029,541 |
|
|
$ |
2,201,088 |
|
|
$ |
2,382,426 |
|
|
$ |
2,502,976 |
|
|
$ |
2,531,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 33 -
Purchased Covered Loan Portfolio Distribution
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Commercial |
|
$ |
168,985 |
|
|
$ |
253,349 |
|
Commercial real estate |
|
|
390,682 |
|
|
|
445,440 |
|
Real estate construction |
|
|
28,380 |
|
|
|
40,460 |
|
Real estate residential |
|
|
18,374 |
|
|
|
18,521 |
|
Consumer |
|
|
86,551 |
|
|
|
97,531 |
|
|
|
|
|
|
|
|
Total loans |
|
$ |
692,972 |
|
|
$ |
855,301 |
|
|
|
|
|
|
|
|
Purchased Non-covered Loan Portfolio Distribution
|
|
|
|
|
At December 31, |
|
|
|
(In thousands) |
|
2010 |
|
Commercial |
|
$ |
15,420 |
|
Commercial real estate |
|
|
122,888 |
|
Real estate construction |
|
|
21,620 |
|
Real estate residential |
|
|
7,055 |
|
Consumer |
|
|
32,588 |
|
|
|
|
|
Total loans |
|
$ |
199,571 |
|
|
|
|
|
The following table shows the maturity distribution and interest rate sensitivity of commercial,
commercial real estate, and construction loans at December 31, 2010. Balances exclude residential
real estate loans and consumer loans totaling $916.6 million. These types of loans are typically
paid in monthly installments over a number of years.
Loan Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
Within |
|
|
One to |
|
|
After |
|
|
|
|
(In thousands) |
|
One Year |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
Commercial and commercial real estate * |
|
$ |
758,864 |
|
|
$ |
979,298 |
|
|
$ |
191,136 |
|
|
$ |
1,929,298 |
|
Real estate construction |
|
|
76,145 |
|
|
|
|
|
|
|
|
|
|
|
76,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
835,009 |
|
|
$ |
979,298 |
|
|
$ |
191,136 |
|
|
$ |
2,005,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with fixed interest rates |
|
$ |
204,968 |
|
|
$ |
281,159 |
|
|
$ |
180,770 |
|
|
$ |
666,897 |
|
Loans with floating or adjustable interest rates |
|
|
630,041 |
|
|
|
698,139 |
|
|
|
10,366 |
|
|
|
1,338,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
835,009 |
|
|
$ |
979,298 |
|
|
$ |
191,136 |
|
|
$ |
2,005,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Letters of Credit
The Company issues formal commitments on lines of credit to well-established and financially
responsible commercial enterprises. Such commitments can be either secured or unsecured and are
typically in the form of revolving lines of credit for seasonal working capital needs.
Occasionally, such commitments are in the form of letters of credit to facilitate the customers
particular business transactions. Commitment fees are generally charged for commitments and letters
of credit. Commitments on lines of credit and letters of credit typically mature within one year.
For further information, see the notes accompanying the consolidated financial statements.
Loan Portfolio Credit Risk
The risk that loan customers do not repay loans extended by the Bank is the most significant risk
to the Company. The Company closely monitors the markets in which it conducts its lending
operations and follows a strategy to control exposure to loans with high credit risk. The Banks
organization structure separates the functions of business development and loan underwriting;
Management believes this segregation of duties avoids inherent conflicts of combining business
development and loan approval functions. In measuring and managing credit risk, the Company adheres
to the following practices.
|
|
|
The Bank maintains a Loan Review Department which reports directly to the Board of
Directors. The Loan Review Department performs independent evaluations of loans and assigns
credit risk grades to evaluated loans using grading
standards employed by bank regulatory agencies. Those loans judged to carry higher risk
attributes are referred to as classified loans. Classified loans receive elevated
management attention to maximize collection. |
|
|
|
The Bank maintains two loan administration offices whose sole responsibility is to
manage and collect classified loans.
|
- 34 -
Classified loans with higher levels of credit risk are further designated as nonaccrual loans.
Management places classified loans on nonaccrual status when full collection of contractual
interest and principal payments is in doubt. Interest previously accrued on loans placed on
nonaccrual status is charged against interest income, net of estimated FDIC reimbursements under
loss- sharing agreements. The Company does not accrue interest income on nonaccrual loans. Interest
payments received on nonaccrual loans are applied to reduce the carrying amount of the loan unless
the carrying amount is well secured by loan collateral or covered by FDIC loss-sharing agreements.
Nonperforming assets include nonaccrual loans, loans 90 or more days past due and still accruing,
and repossessed loan collateral.
On February 6, 2009, the Bank purchased loans and repossessed loan collateral of the former County
Bank from the FDIC. This purchase transaction included loss-sharing agreements with the FDIC
wherein the FDIC and the Bank share losses on the purchased assets. The loss-sharing agreements
significantly reduce the credit risk of these purchased assets. In evaluating credit risk,
Management separates the Banks total loan portfolio between those loans qualifying under the FDIC
loss-sharing agreements (referred to as purchased covered loans) and loans not qualifying under
the FDIC loss-sharing agreements (referred to as purchased non-covered loans and originated
loans). At December 31, 2010, purchased covered loans totaled $693 million, or 24 percent of total
loans, originated loans totaled $2.0 billion, or 69 percent and purchased non-covered loans totaled
$200 million, or 7 percent of total loans.
Purchased Covered Loans and Repossessed Loan Collateral (Purchased Covered Assets)
Purchased covered loans and repossessed loan collateral qualify under loss-sharing agreements with
the FDIC. Under the terms of the loss-sharing agreements, the FDIC absorbs 80 percent of losses and
shares in 80 percent of loss recoveries on the first $269 million in losses on purchased covered
assets (First Tier), and absorbs 95 percent of losses and shares in 95 percent of loss recoveries
if losses on purchased covered assets exceed $269 million (Second Tier). The term of the
loss-sharing agreement on residential real estate assets is ten years, while the term for
loss-sharing on non-residential real estate assets is five years with respect to losses and eight
years with respect to loss recoveries.
The purchased covered assets are primarily located in the California Central Valley, including
Merced County. This geographic area currently has some of the weakest economic conditions within
California and has experienced significant declines in real estate values. Management expects
higher loss rates on purchased covered assets than on originated assets.
The Bank recorded purchased covered assets at estimated fair value on the February 6, 2009
acquisition date. The credit risk discount ascribed to the $1.2 billion acquired loan and
repossessed loan collateral portfolio was $161 million representing estimated losses inherent in
the assets at the acquisition date. The Bank also recorded a related receivable from the FDIC in
the amount of $129 million representing estimated FDIC reimbursements under the loss-sharing
agreements.
The maximum risk to future earnings if First Tier losses exceed Managements estimated $161 million
in recognized losses under the FDIC loss-sharing agreements is estimated to be $12 million as
follows (Dollars in thousands):
|
|
|
|
|
First Tier Loss Coverage |
|
$ |
269,000 |
|
Less: Recognized credit risk discount |
|
|
161,203 |
|
|
|
|
|
Exposure to under-estimated risk within First Tier |
|
|
107,797 |
|
Bank loss-sharing percentage |
|
20 |
percent |
|
|
|
|
First Tier risk to Bank, pre-tax |
|
$ |
21,559 |
|
|
|
|
|
First Tier risk to Bank, after-tax |
|
$ |
12,494 |
|
|
|
|
|
Management has judged the likelihood of experiencing losses of a magnitude to trigger Second Tier
FDIC reimbursement as remote. The Banks maximum after-tax exposure to Second Tier losses is $18
million as of December 31, 2010, which would be realized only if all purchased covered assets at
December 31, 2010 generated no future cash flows.
- 35 -
Purchased covered assets have declined since the acquisition date, and losses have been offset
against the estimated credit risk discount. Purchased covered assets totaled $715 million at
December 31, 2010, net of a credit risk discount of $62 million, compared to $879 million at
December 31, 2009, net of a credit risk discount of $93 million. Purchased covered assets are
evaluated for risk classification without regard to FDIC indemnification such that Management can
identify purchased covered assets with potential payment problems and devote appropriate credit
administration practices to maximize collections. Classified purchased covered assets without
regard to FDIC indemnification totaled $195 million and $205 million at December 31, 2010 and
December 31, 2009, respectively. FDIC indemnification limits the Companys loss exposure to covered
classified assets.
In Managements judgment, the credit risk discount recognized for the purchased County Bank assets
remains adequate as an estimate of credit risk inherent in purchased covered assets as of December
31, 2010. In the event credit risk deteriorates beyond that estimated by Management, losses in
excess of the credit risk discount would be recognized through a provision for loan losses, net of
related FDIC loss indemnification.
Classified Purchased Covered Loans and Repossessed Loan Collateral (Classified Purchased Covered
Assets)
The following is a summary of classified purchased covered loans and repossessed loan collateral
without regard to FDIC indemnification:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Classified Purchased Covered Assets |
|
|
|
|
|
|
|
|
Classified loans |
|
$ |
173,064 |
|
|
$ |
181,516 |
|
Repossessed loan collateral |
|
|
21,791 |
|
|
|
23,297 |
|
|
|
|
|
|
|
|
Total |
|
$ |
194,855 |
|
|
$ |
204,813 |
|
|
|
|
|
|
|
|
Nonperforming Purchased Covered Loans and Repossessed Loan Collateral (Nonperforming Purchased
Covered Assets)
The following is a summary of nonperforming purchased covered assets:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Nonperforming Purchased Covered Assets |
|
|
|
|
|
|
|
|
Nonperforming, nonaccrual loans |
|
$ |
28,581 |
|
|
$ |
66,965 |
|
Performing, nonaccrual loans |
|
|
18,564 |
|
|
|
18,183 |
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
47,145 |
|
|
|
85,148 |
|
Loans 90 days past due and still accruing |
|
|
355 |
|
|
|
210 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
47,500 |
|
|
|
85,358 |
|
Repossessed loan collateral |
|
|
21,791 |
|
|
|
23,297 |
|
|
|
|
|
|
|
|
Total |
|
$ |
69,291 |
|
|
$ |
108,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total purchased covered assets |
|
|
9.69 |
% |
|
|
12.37 |
% |
Nonperforming purchased covered assets of the former County Bank are being administered by the
Banks loan administration offices which are exclusively devoted to managing classified assets. The
Bank applies strategies and tactics to maximize collections. Nonperforming purchased covered assets
have declined $39.4 million in the twelve months ended December 31, 2010 due to the Banks asset
workout practices. No assurance can be given that increases in classified purchased covered assets
will not occur in the future.
The amount of gross interest income that would have been recorded if all nonaccrual purchased
covered loans had been current in accordance with their original terms while outstanding was $4.3
million in 2010 and $3.9 million in 2009. The amount of interest income that was recognized on
nonaccrual purchased covered loans from cash payments made in 2010 and 2009 was $5.3 million and
$1.7 million, respectively. The yield on these cash payments was 8.16% for the year ended December
31, 2010 compared with 2.90% for the year ended December 31, 2009.
There were no cash payments received in 2010 which were applied against the book balance of
nonaccrual purchased covered loans outstanding at December 31, 2010. Similarly, there were no cash
payments received in 2009 which were applied against the book balances of nonaccrual purchased
covered loans outstanding at December 31, 2009.
- 36 -
Purchased Non-covered Loans and Repossessed Loan Collateral (Purchased Non-covered Assets)
The purchased non-covered loans of the former Sonoma Valley Bank generally carry terms and
conditions inferior to that deemed prudent by Management. Management expects higher loss rates on
purchased non-covered assets than on originated assets.
The Bank recorded purchased non-covered assets at estimated fair value on the August 20, 2010
acquisition date. The credit risk discount ascribed to the $217 million acquired loan and
repossessed loan collateral portfolio was $36 million representing estimated losses inherent in the
assets at the acquisition date.
In Managements judgment, the credit risk discount recognized for the purchased Sonoma Valley Bank
assets remains adequate as an estimate of credit risk inherent in purchased non-covered assets as
of December 31, 2010. In the event credit risk deteriorates beyond that estimated by Management,
losses in excess of the credit risk discount would be recognized through a provision for loan
losses, net of related FDIC loss indemnification.
Classified Purchased Non-covered Loans and Repossessed Loan Collateral (Classified Purchased
Non-covered Assets)
The following is a summary of classified purchased non-covered loans and repossessed loan
collateral:
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
|
(In thousands) |
|
Classified Purchased Non-covered Assets |
|
|
|
|
Classified loans |
|
$ |
51,253 |
|
Repossessed loan collateral |
|
|
2,196 |
|
|
|
|
|
Total |
|
$ |
53,449 |
|
|
|
|
|
Nonperforming Purchased Non-covered Loans and Repossessed Loan Collateral (Nonperforming Purchased
Non-covered Assets)
The following is a summary of nonperforming purchased non-covered assets:
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Nonperforming Purchased Non-covered Assets |
|
|
|
|
Nonperforming, nonaccrual loans |
|
$ |
29,311 |
|
Performing, nonaccrual loans |
|
|
9,852 |
|
|
|
|
|
Total nonaccrual loans |
|
|
39,163 |
|
Loans 90 days past due and still accruing |
|
|
1 |
|
|
|
|
|
Total nonperforming loans |
|
|
39,164 |
|
Repossessed loan collateral |
|
|
2,196 |
|
|
|
|
|
Total |
|
$ |
41,360 |
|
|
|
|
|
|
|
|
|
|
As a percentage of total purchased non-covered
assets |
|
|
20.50 |
% |
Nonperforming purchased non-covered assets of the former Sonoma Valley Bank are being administered
by the Banks loan administration offices which are exclusively devoted to managing classified
assets. The Bank applies strategies and tactics to maximize collections. No assurance can be given
that increases in classified purchased non-covered assets will not occur in the future.
The amount of gross interest income that would have been recorded if all nonaccrual purchased
non-covered loans, including loans that were, but are no longer on nonaccrual at year end, had been
current in accordance with their original terms while outstanding was approximately $968 thousand
in the period from August 20, 2010 through December 31, 2010, compared with $24 thousand recorded
as interest income.
The amount of cash payments received in the period from August 20, 2010 through December 31, 2010,
which were applied against the book balance of nonaccrual purchased non-covered loans, including
loans that were but are no longer on nonaccrual at year end, totaled approximately $570 thousand.
- 37 -
Classified Originated Loans and Repossessed Loan Collateral (Classified Originated Assets)
The following is a summary of classified originated loans and repossessed loan collateral:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Classified Originated Assets |
|
|
|
|
|
|
|
|
Classified loans |
|
$ |
61,980 |
|
|
$ |
57,241 |
|
Repossessed loan collateral |
|
|
11,424 |
|
|
|
12,642 |
|
|
|
|
|
|
|
|
Total |
|
$ |
73,404 |
|
|
$ |
69,883 |
|
|
|
|
|
|
|
|
Nonperforming Originated Loans and Repossessed Loan Collateral (Nonperforming Originated Assets)
The following is a summary of nonperforming originated assets on the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Nonperforming Originated Assets |
|
|
|
|
|
|
|
|
Nonperforming, nonaccrual loans |
|
$ |
20,845 |
|
|
$ |
19,837 |
|
Performing, nonaccrual loans |
|
|
23 |
|
|
|
25 |
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
20,868 |
|
|
|
19,862 |
|
Loans 90 days past due and still accruing |
|
|
766 |
|
|
|
800 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
21,634 |
|
|
|
20,662 |
|
Repossessed loan collateral |
|
|
11,424 |
|
|
|
12,642 |
|
|
|
|
|
|
|
|
Total |
|
$ |
33,058 |
|
|
$ |
33,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total originated assets |
|
|
1.62 |
% |
|
|
1.50 |
% |
Nonaccrual originated loans increased $1.0 million during the year ended December 31, 2010. Weak
economic conditions have reduced some borrowers ability to repay loans and reduced collateral
values, particularly real estate values. Forty loans comprised the $20.9 million in nonaccrual
originated loans as of December 31, 2010.
The amount of gross interest income that would have been recorded if all nonaccrual originated
loans had been current in accordance with their original terms while outstanding during the period
was $1.2 million in 2010, $1.3 million in 2009 and $665 thousand in 2008. The amount of interest
income that was recognized on nonaccrual originated loans from cash payments made in 2010, 2009 and
2008 was $780 thousand, $407 thousand and $511 thousand, respectively. Yields on these cash
payments were 3.87%, 1.72% and 4.72%, respectively, for the year ended December 31, 2010, December
31, 2009 and December 31, 2008. Cash payments received in 2010, which were applied against the book
balance of performing and nonperforming nonaccrual originated loans outstanding at December 31,
2010, totaled $-0- thousand, compared with approximately $1 thousand and $-0- thousand for the
years ended December 31, 2009 and 2008, respectively.
Classified originated assets could fluctuate from period to period. The performance of any
individual loan can be affected by external factors such as the interest rate environment, economic
conditions, collateral values or factors particular to the borrower. No assurance can be given that
additional increases in classified originated assets will not occur in the future.
The Company had no restructured loans meeting the definition of troubled debt restructurings
under ASC 310-40, Troubled Debt Restructurings by Creditors as of December 31, 2010 and December
31, 2009.
- 38 -
Delinquent originated commercial, construction and commercial real estate loans on accrual status
were as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Originated Commercial Loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
7,274 |
|
|
$ |
10,677 |
|
Percentage of total originated commercial loans |
|
|
1.53 |
% |
|
|
2.14 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
|
|
|
$ |
|
|
Percentage of total originated commercial loans |
|
|
|
% |
|
|
|
% |
Originated Construction Loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
4,022 |
|
|
$ |
149 |
|
Percentage of total originated construction loans |
|
|
15.38 |
% |
|
|
0.46 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
|
|
|
$ |
|
|
Percentage of total originated construction loans |
|
|
|
% |
|
|
|
% |
Originated Commercial Real Estate Loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
14,037 |
|
|
$ |
12,158 |
|
Percentage of total originated commercial real
estate loans |
|
|
1.85 |
% |
|
|
1.52 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
|
|
|
$ |
|
|
Percentage of total originated commercial real
estate loans |
|
|
|
% |
|
|
|
% |
The Companys residential real estate loan underwriting standards for first mortgages limit the
loan amount to no more than 80 percent of the appraised value of the property serving as collateral
for the loan at the time of origination, and require verification of income of the borrower(s). The
Company had no sub-prime originated loans as of December 31, 2010 and December 31, 2009. At
December 31, 2010, $1.9 million originated residential real estate loans were on nonaccrual status.
- 39 -
Delinquent originated residential real estate, indirect automobile and other consumer loans on
accrual status were as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Originated Residential Real Estate Loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
2,552 |
|
|
$ |
3,064 |
|
Percentage of total originated residential real
estate loans |
|
|
0.82 |
% |
|
|
0.83 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
|
|
|
$ |
|
|
Percentage of total originated residential real
estate loans |
|
|
|
% |
|
|
|
% |
Originated Indirect Automobile Loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
6,382 |
|
|
$ |
6,506 |
|
Percentage of total originated indirect automobile
loans |
|
|
1.60 |
% |
|
|
1.49 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
647 |
|
|
$ |
723 |
|
Percentage of total originated indirect automobile
loans |
|
|
0.16 |
% |
|
|
0.17 |
% |
Other Originated Consumer Loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
488 |
|
|
$ |
762 |
|
Percentage of total other originated consumer loans |
|
|
0.79 |
% |
|
|
1.25 |
% |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Dollar amount |
|
$ |
119 |
|
|
$ |
77 |
|
Percentage of total other originated consumer loans |
|
|
0.19 |
% |
|
|
0.13 |
% |
Management believes the overall credit quality of the originated loan portfolio is reasonably
stable; however, nonperforming originated assets could fluctuate from period to period. The
performance of any individual loan can be affected by external factors such as the interest rate
environment, economic conditions, and collateral values or factors particular to the borrower. No
assurance can be given that additional increases in nonaccrual and delinquent originated loans will
not occur in the future.
Allowance for Credit Losses
The Companys allowance for credit losses represents Managements estimate of credit losses
inherent in the loan portfolio. In evaluating credit risk for loans, Management measures loss
potential of the carrying value of loans. As described in the Nonperforming Loans section above,
payments on nonaccrual loans may be applied against the principal balance of the loans until such
time as full collection of the remaining recorded balance is expected. Further, the carrying value
of purchased loans includes fair value credit risk discounts assigned at the time of purchase under
the provisions of FASB ASC 805, Business Combinations, and FASB ASC 310-30, Loans or Debt
Securities with Deteriorated Credit Quality. The allowance for credit losses represents
Managements estimate of credit losses in excess of these reductions in carrying value and FDIC
loss-sharing indemnification.
Management determined the fair value credit risk discounts assigned to loans purchased on
February 6, 2009 and August 20, 2010 remained adequate as an estimate of credit losses inherent in
purchased loans as of December 31, 2010.
- 40 -
The following table summarizes the allowance for credit losses, chargeoffs and recoveries of the
Company for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Total originated loans outstanding at
period end |
|
$ |
2,029,541 |
|
|
$ |
2,201,088 |
|
|
$ |
2,382,426 |
|
|
$ |
2,502,976 |
|
|
$ |
2,531,734 |
|
Average originated loans outstanding during
the period |
|
|
2,111,506 |
|
|
|
2,329,019 |
|
|
|
2,432,556 |
|
|
|
2,511,763 |
|
|
|
2,576,791 |
|
Analysis of the Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
43,736 |
|
|
$ |
47,563 |
|
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
$ |
59,537 |
|
Provision for loan losses |
|
|
11,200 |
|
|
|
10,500 |
|
|
|
2,700 |
|
|
|
700 |
|
|
|
445 |
|
Provision for unfunded credit commitments |
|
|
|
|
|
|
(400 |
) |
|
|
(200 |
) |
|
|
(400 |
) |
|
|
5 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
(6,844 |
) |
|
|
(6,066 |
) |
|
|
(1,262 |
) |
|
|
(1,648 |
) |
|
|
(1,176 |
) |
Commercial real estate |
|
|
(1,256 |
) |
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
Real estate construction |
|
|
(1,668 |
) |
|
|
(1,333 |
) |
|
|
(5,348 |
) |
|
|
|
|
|
|
|
|
Real estate residential |
|
|
(1,686 |
) |
|
|
(506 |
) |
|
|
(131 |
) |
|
|
|
|
|
|
|
|
Consumer |
|
|
(8,814 |
) |
|
|
(9,362 |
) |
|
|
(5,638 |
) |
|
|
(4,033 |
) |
|
|
(2,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total chargeoffs |
|
|
(20,268 |
) |
|
|
(17,267 |
) |
|
|
(12,413 |
) |
|
|
(5,681 |
) |
|
|
(3,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
948 |
|
|
|
490 |
|
|
|
331 |
|
|
|
1,060 |
|
|
|
1,149 |
|
Commercial real estate |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
|
|
|
|
|
664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
2,709 |
|
|
|
2,186 |
|
|
|
1,346 |
|
|
|
1,097 |
|
|
|
1,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
3,661 |
|
|
|
3,340 |
|
|
|
1,677 |
|
|
|
2,157 |
|
|
|
2,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan losses |
|
|
(16,607 |
) |
|
|
(13,927 |
) |
|
|
(10,736 |
) |
|
|
(3,524 |
) |
|
|
(964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
38,329 |
|
|
$ |
43,736 |
|
|
$ |
47,563 |
|
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
35,636 |
|
|
$ |
41,043 |
|
|
$ |
44,470 |
|
|
$ |
52,506 |
|
|
$ |
55,330 |
|
Reserve for unfunded credit commitments |
|
|
2,693 |
|
|
|
2,693 |
|
|
|
3,093 |
|
|
|
3,293 |
|
|
|
3,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
38,329 |
|
|
$ |
43,736 |
|
|
$ |
47,563 |
|
|
$ |
55,799 |
|
|
$ |
59,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan losses to average originated loans |
|
|
0.79 |
% |
|
|
0.60 |
% |
|
|
0.44 |
% |
|
|
0.14 |
% |
|
|
0.04 |
% |
Allowance for loan losses as a percentage
of originated loans outstanding |
|
|
1.76 |
% |
|
|
1.86 |
% |
|
|
1.87 |
% |
|
|
2.10 |
% |
|
|
2.19 |
% |
The Companys originated loans outstanding declined over the five years presented in the above
table. During 2006 and 2007, in Managements opinion, competitive loan underwriting terms were too
liberal to ensure high-quality loan originations, and loan pricing was not sufficient to ensure
adequate profitability over the expected loan durations. The Companys competitive posture during
this period resulted in declining loan volumes. A severe recession and weak economic conditions
impacted loan volumes throughout 2008, 2009 and 2010.
During 2008, 2009 and 2010, net loan losses increased due to weak economic conditions and declines
in the value of real estate collateral. Accordingly, Management increased the provision for loan
losses. The allowance for loan losses as a percentage of originated loans outstanding has gradually
declined from 2006 through 2010. The decline is generally due to the realization of losses in 2008
through 2010 which were inherent in the loan portfolio in earlier years, and a reduction in the
Companys exposure to higher-risk originated real estate construction loans.
The Companys allowance for credit losses is maintained at a level considered adequate to provide
for losses that can be estimated based upon specific and general conditions. These include
conditions unique to individual borrowers, as well as overall credit loss experience, the amount of
past due, nonperforming loans and classified loans, FDIC loss-sharing coverage relative to
purchased covered loan carrying amounts, credit default discounts ascribed to purchased loans,
recommendations of regulatory authorities, prevailing economic conditions and other factors. A
portion of the allowance is specifically allocated to impaired loans whose full collectibility is
uncertain. Such allocations are determined by Management based on loan-by-loan analyses. A second
allocation is based in part on quantitative analyses of historical credit loss experience, in which
criticized and classified credit balances identified through an independent internal credit review
process are analyzed using a linear regression model to determine standard loss rates. The results
of this analysis are applied to current criticized and classified loan balances to allocate the
allowance to the respective segments of the loan portfolio. In addition, loans with similar
characteristics not usually criticized using regulatory
- 41 -
guidelines are analyzed based on historical loss rates and delinquency trends,
grouped by the number of days the payments on these loans are delinquent. Given currently weak
economic conditions, Management is applying further analysis to consumer loans. Current levels of
indirect automobile loan losses are compared to initial allowance allocations and, based on
Management judgment, additional allocations are applied, if needed, to estimate losses. For
residential real estate loans, Management is comparing ultimate loss rates on foreclosed
residential real estate properties and applying such loss rates to nonaccrual residential real
estate loans. Based on this analysis, Management exercises judgment in allocating additional
allowance if deemed appropriate to estimate losses on residential real estate loans. Last,
allocations are made to non-criticized and non-classified commercial loans based on historical loss
rates and other statistical data.
The remainder of the allowance is considered to be unallocated. The unallocated allowance is
established to provide for probable losses that have been incurred as of the reporting date but not
reflected in the allocated allowance. It addresses additional qualitative factors consistent with
Managements analysis of the level of risks inherent in the loan portfolio, which are related to
the risks of the Companys general lending activity. Included in the unallocated allowance is the
risk of losses that are attributable to national or local economic or industry trends which have
occurred but have not yet been recognized in loan charge-off history (external factors). The
external factors evaluated by the Company include: economic and business conditions, external
competitive issues, and other factors. Also included in the unallocated allowance is the risk of
losses attributable to general attributes of the Companys loan portfolio and credit administration
(internal factors). The internal factors evaluated by the Company include: loan review system,
adequacy of lending Management and staff, loan policies and procedures, problem loan trends,
concentrations of credit, and other factors. By their nature, these risks are not readily allocable
to any specific loan category in a statistically meaningful manner and are difficult to quantify
with a specific number. Management assigns a range of estimated risk to the qualitative risk
factors described above based on Managements judgment as to the level of risk, and assigns a
quantitative risk factor from a range of loss estimates to determine the appropriate level of the
unallocated portion of the allowance. Management considers the $38.3 million allowance for credit
losses to be adequate as a reserve against originated credit losses as of December 31, 2010.
The following table presents the allocation of the allowance for credit losses as of December 31
for the years indicated:
Allocation of the Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
Loans as |
|
|
|
|
|
|
Loans as |
|
|
|
|
|
|
Loans as |
|
|
|
|
|
|
Loans as |
|
|
|
|
|
|
Loans as |
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
Allocation |
|
|
of Total |
|
|
Allocation |
|
|
of Total |
|
|
Allocation |
|
|
of Total |
|
|
Allocation |
|
|
of Total |
|
|
Allocation |
|
|
of Total |
|
|
|
of the |
|
|
Non- |
|
|
of the |
|
|
Non- |
|
|
of the |
|
|
Non- |
|
|
of the |
|
|
Non- |
|
|
of the |
|
|
Non- |
|
At December 31, |
|
Allowance |
|
|
covered |
|
|
Allowance |
|
|
covered |
|
|
Allowance |
|
|
covered |
|
|
Allowance |
|
|
covered |
|
|
Allowance |
|
|
covered |
|
(Dollars in thousands) |
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
|
Balance |
|
|
Loans |
|
Commercial |
|
$ |
9,878 |
|
|
|
23 |
% |
|
$ |
9,190 |
|
|
|
23 |
% |
|
$ |
12,833 |
|
|
|
22 |
% |
|
$ |
16,890 |
|
|
|
21 |
% |
|
$ |
14,454 |
|
|
|
22 |
% |
Commercial real estate |
|
|
9,607 |
|
|
|
38 |
% |
|
|
9,918 |
|
|
|
36 |
% |
|
|
10,941 |
|
|
|
35 |
% |
|
|
10,343 |
|
|
|
35 |
% |
|
|
8,763 |
|
|
|
36 |
% |
Real estate construction |
|
|
3,559 |
|
|
|
1 |
% |
|
|
2,968 |
|
|
|
1 |
% |
|
|
4,725 |
|
|
|
2 |
% |
|
|
5,403 |
|
|
|
4 |
% |
|
|
3,942 |
|
|
|
3 |
% |
Real estate residential |
|
|
617 |
|
|
|
15 |
% |
|
|
1,529 |
|
|
|
17 |
% |
|
|
367 |
|
|
|
19 |
% |
|
|
388 |
|
|
|
19 |
% |
|
|
1,219 |
|
|
|
20 |
% |
Consumer |
|
|
6,982 |
|
|
|
23 |
% |
|
|
8,424 |
|
|
|
23 |
% |
|
|
6,331 |
|
|
|
22 |
% |
|
|
4,626 |
|
|
|
21 |
% |
|
|
4,132 |
|
|
|
19 |
% |
Unallocated portion |
|
|
7,686 |
|
|
|
|
|
|
|
11,707 |
|
|
|
|
|
|
|
12,366 |
|
|
|
|
|
|
|
18,149 |
|
|
|
|
|
|
|
26,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,329 |
|
|
|
100 |
% |
|
$ |
43,736 |
|
|
|
100 |
% |
|
$ |
47,563 |
|
|
|
100 |
% |
|
$ |
55,799 |
|
|
|
100 |
% |
|
$ |
59,023 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The allocation to loan portfolio segments changed from December 31, 2009 to December 31, 2010. The
increase in allocation for originated commercial loans was substantially attributable to an
increase in criticized originated commercial loans outstanding, partially offset by lower
commitments. The allocation for originated commercial real estate loans decreased mostly due to a
lower volume of loans, partially offset by an increase in criticized loans. The increase in
allocation to originated real estate construction loans reflects an increase in impaired loans,
partially offset by a decline in originated criticized construction loans outstanding. The decrease
in the allocation to originated real estate residential loans is due to a lower outstanding balance
of the originated real estate residential loan portfolio and Managements judgment regarding the
appropriate allocation based on recent foreclosure losses and levels of originated nonaccrual
mortgages. The lower allocation for originated consumer loans was primarily due to a lower
outstanding balance of originated delinquent consumer loans and Managements judgment regarding the
appropriate allocation based on current levels of originated auto loan charge-offs.
- 42 -
The unallocated portion of the allowance for credit losses decreased $4.1 million from December 31,
2009 to December 31, 2010. The unallocated allowance is established to provide for probable losses
that have been incurred, but not reflected in the allocated allowance. At December 31, 2010 and
December 31, 2009, Managements evaluations of the unallocated portion of the allowance for credit
losses attributed significant risk levels to developing economic and business conditions ($1.2
million and $2.3 million, respectively), external competitive issues ($0.6 million and $0.8
million, respectively), internal credit administration considerations ($1.2 million and $2.0
million, respectively), and delinquency and problem loan trends
($2.5 million and $3.5 million, respectively). The change in the amounts allocated to the above qualitative risk factors
was based upon Managements judgment, review of trends in its originated loan portfolio, extent of
migration of previously non-classified originated loans to classified status, levels of the
allowance allocated to portfolio segments, and current economic conditions in its marketplace.
Based on Managements analysis and judgment, the amount of the unallocated portion of the allowance
for credit losses was $7.6 million at December 31, 2010, compared to $11.7 million at December 31,
2009.
The allocation to loan portfolio segments changed from December 31, 2008 to December 31, 2009. The
decrease in allocation for originated commercial loans reflects Managements evaluation of loss
rates against originated commercial loan performance metrics. The decrease in allocation to
originated real estate construction loans reflects a decrease in criticized originated construction
loans outstanding. The elevated allocation for originated residential real estate loans is
attributable to Managements judgment regarding the appropriate allocation based on recent
foreclosure losses and increased levels of nonaccrual originated mortgages. The higher allocation
for originated consumer loans was primarily due to Managements judgment regarding the appropriate
allocation based on current levels of originated auto loan chargeoffs.
The unallocated portion of the allowance for credit losses declined $659 thousand from December 31,
2008 to December 31, 2009. At December 31, 2009 and December 31, 2008, Managements evaluations of
the unallocated portion of the allowance for credit losses attributed significant risk levels to
developing economic and business conditions ($2.3 million and $3.4 million, respectively), external
competitive issues ($0.8 million and $1.2 million, respectively), internal credit administration
considerations ($2.0 million and $1.4 million), and delinquency and problem loan trends ($3.5
million and $3.5 million, respectively). The change in the amounts allocated to the above
qualitative risk factors was based upon Managements judgment, review of trends in its loan
portfolio, levels of the allowance allocated to portfolio segments, and current economic conditions
in its marketplace. Based on Managements analysis and judgment, the amount of the unallocated
portion of the allowance for credit losses was $11.7 million at December 31, 2009, compared to
$12.4 million at December 31, 2008.
Impaired Loans
The Company considers a loan to be impaired when, based on current information and events, it is
probable that it will be unable to collect all amounts due (principal and interest) according to
the contractual terms of the loan agreement. The measurement of impairment may be based on (i) the
present value of the expected cash flows of the impaired loan discounted at the loans original
effective interest rate, (ii) the observable market price of the impaired loan or (iii) the fair
value of the collateral of a collateral-dependent loan. The Company does not apply this definition
to smaller-balance loans that are collectively evaluated for credit risk. In assessing impairment,
the Company reviews all nonaccrual commercial and construction loans with outstanding principal
balances in excess of $1 million. Nonaccrual commercial and construction loans with outstanding
principal balances less than $1 million, and large groups of smaller-balance homogeneous loans such
as installment, personal revolving credit and residential real estate loans, are evaluated
collectively for impairment under the Companys standard loan loss reserve methodology.
Impaired purchased loans were recorded at fair value on the acquisition date.
The following summarizes the Companys recorded investment in impaired originated loans for the
dates indicated:
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Total impaired loans |
|
$ |
12,748 |
|
|
$ |
2,447 |
|
|
|
|
|
|
|
|
Specific reserves |
|
$ |
1,365 |
|
|
$ |
617 |
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the Company measured impairment using the fair value of loan
collateral. The average balance of the Companys impaired originated loans for the year ended
December 31, 2010 was $2.5 million compared with $5.3 million in 2009. All impaired loans are on
nonaccrual status.
- 43 -
Asset/Liability and Market Risk Management
Asset/liability management involves the evaluation, monitoring and management of interest rate
risk, market risk, liquidity and funding. The fundamental objective of the Companys management of
assets and liabilities is to maximize its economic value while maintaining adequate liquidity and a
conservative level of interest rate risk.
Interest Rate Risk
Interest rate risk is a significant market risk affecting the Company. Interest rate risk results
from many factors. Assets and liabilities may mature or reprice at different times. Assets and
liabilities may reprice at the same time but by different amounts. Short-term and long-term market
interest rates may change by different amounts. The remaining maturity of various assets or
liabilities may shorten or lengthen as interest rates change. In addition, interest rates may have
an impact on deposit volumes, loan demand, credit losses, and other sources of earnings such as
account analysis fees on commercial deposit accounts and correspondent bank service charges.
In adjusting the Companys asset/liability position, Management attempts to manage interest rate
risk while enhancing the net interest margin and net interest income. At times, depending on
expected increases or decreases in general interest rates, the relationship between long and short
term interest rates, market conditions and competitive factors, Management may adjust the Companys
interest rate risk position in order to manage its net interest margin and net interest income. The
Companys results of operations and net portfolio values remain subject to changes in interest
rates and to fluctuations in the difference between long and short term interest rates.
The Companys asset and liability position was estimated to be neutral at December 31, 2010; the
simulation model employed by Management measured similar amounts of increased interest income and
interest expense in the most likely scenarios with rising interest rates. Management continues to
monitor the interest rate environment as well as economic conditions and other factors it deems
relevant in managing the Companys exposure to interest rate risk.
Management assesses interest rate risk by comparing the Companys most likely earnings plan with
various earnings models using many interest rate scenarios that differ in the direction of interest
rate changes, the degree of change over time, the speed of change and the projected shape of the
yield curve. For example, using the current composition of the Companys balance sheet and assuming
no change in the federal funds rate and no change in the 10 year Constant Maturity Treasury Bond
yield during the same period, earnings are not estimated to change by a meaningful amount compared
to the Companys most likely net income plan for the twelve months ending December 31, 2011.
Conversely, using the current composition of the Companys balance sheet and assuming an increase
of 100 bp in the federal funds rate and an increase of 60 bp in the 10 year Constant Maturity
Treasury Bond yield during the same period, earnings are not estimated to change by a meaningful
amount compared to the Companys most likely net income plan for the twelve months ending December
31, 2011. Simulation estimates depend on, and will change with, the size and mix of the actual and
projected balance sheet at the time of each simulation. The Company does not currently engage in
trading activities or use derivative instruments to control interest rate risk, even though such
activities may be permitted with the approval of the Companys Board of Directors.
Market Risk Equity Markets
Equity price risk can affect the Company. As an example, any preferred or common stock holdings, as
permitted by banking regulations, can fluctuate in value. Management regularly assesses the extent
and duration of any declines in market value, the causes of such declines, the likelihood of a
recovery in market value, and its intent to hold securities until a recovery in value occurs.
Declines in value of preferred or common stock holdings that are deemed other than temporary
could result in loss recognition in the Companys income statement.
Fluctuations in the Companys common stock price can impact the Companys financial results in
several ways. First, the Company has regularly repurchased and retired its common stock; the market
price paid to retire the Companys common stock can affect the level of the Companys shareholders
equity, cash flows and shares outstanding for purposes of computing earnings per share. Second, the
Companys common stock price impacts the number of dilutive equivalent shares used to compute
diluted earnings per share. Third, fluctuations in the Companys common stock price can motivate
holders of options to purchase Company common stock through the exercise of such options thereby
increasing the number of shares outstanding. Finally, the amount of compensation expense associated
with share based compensation fluctuates with changes in and the volatility of the Companys common
stock price.
- 44 -
Market Risk Other
Market values of loan collateral can directly impact the level of loan chargeoffs and the provision
for loan losses. Other types of market risk, such as foreign currency exchange risk and commodity
price risk, are not significant in the normal course of the Companys business activities.
Liquidity and Funding
The Companys routine sources of liquidity are operating earnings, investment securities, consumer
and other loans, deposits, and other borrowed funds. During 2010, the Companys operating
activities generated $115 million in liquidity providing adequate funds to pay common shareholders
$42 million in dividends and fund $29 million in stock repurchases. Investing activities were a net
source of cash in 2010. Loans provided $299 million in liquidity from scheduled payments, paydowns
and maturities, net of loan fundings. The Company purchased $483 million in investment securities
using $131 million in cash and $352 million from paydowns and maturities of investment securities.
The Company primarily purchased securities of U.S. Government sponsored entities, obligations of
states and political subdivisions, and corporate securities to offset decreases in residential
mortgage backed securities and residential collateralized mortgage obligations. Other sources of
cash from investing activities include net cash of $58 million from an acquisition, proceeds of $41
million under FDIC loss-sharing agreements and proceeds of $32 million from sale of foreclosed
assets. Cash was applied to reduce short term borrowings by $206 million and to meet a net
reduction in deposits totaling $177 million. The Company projects $196 million in additional
liquidity from investment security paydowns and maturities in the twelve months ending December 31,
2011. At December 31, 2010, indirect automobile loans totaled $400 million, which were experiencing
stable monthly principal payments of approximately $16 million during the last three months of
2010.
During 2009, the Companys operating activities generated $149 million in liquidity, providing
adequate funds to pay common shareholders $41 million in dividends. Further, investment securities
provided $332.5 million in liquidity from paydowns and maturities, and loans provided $447.3
million in liquidity from scheduled payments and maturities, net of loan fundings. During 2009, a
portion of the liquidity from investment securities and loans provided funds to reduce short term
borrowings by $472 million and to meet a net reduction in deposits totaling $262.0 million.
The Company held $1.3 billion in total investment securities at December 31, 2010. Under certain
deposit, borrowing and other arrangements, the Company must pledge investment securities as
collateral. At December 31, 2010, such collateral requirements totaled approximately $898 million.
At December 31, 2010, $581 million of the Companys investment securities were classified as
available-for-sale, and as such, could provide additional liquidity if sold, subject to the
Companys ability to meet continuing collateral requirements.
At December 31, 2010, $260.8 million in collateralized mortgage obligations (CMOs) and
residential mortgage backed securities (MBSs) were held in the Companys investment portfolios.
None of the CMOs or MBSs are backed by sub-prime mortgages. The CMOs and MBSs have been
experiencing stable principal paydowns of approximately $12.9 million per month during the last
three months. In addition, at December 31, 2010, the Company had customary lines for overnight
borrowings from other financial institutions in excess of $700 million, under which $-0- was
outstanding. Additionally, the Company has access to borrowing from the Federal Reserve. The
Companys short-term debt rating from Fitch Ratings is F1. The Companys long-term debt rating from
Fitch Ratings is A with a stable outlook. Management expects the Company could access additional
long-term debt financing if desired. In Managements judgment, the Companys liquidity position is
strong and asset liquidations or additional long-term debt are considered unnecessary to meet the
ongoing liquidity needs of the Company.
The Company anticipates maintaining its cash levels throughout 2011. Loan demand from credit-worthy
borrowers throughout 2011 will be dictated by economic and competitive conditions. The Company
aggressively solicits non-interest bearing demand deposits and money market checking deposits,
which are the least sensitive to changes in interest rates. The growth of deposit balances is
subject to competitive pressures, the success of the Companys sales efforts, delivery of superior
customer service and market conditions. Changes in interest rates, most notably rising interest
rates, could impact deposit volumes in the future. Depending on economic conditions, interest rate
levels, and a variety of other conditions, deposit growth may be used to fund loans, to reduce
borrowings or purchase investment securities. However, due to the general economic environment,
competition and regulatory uncertainty, loan demand and levels of customer deposits are not
certain. Shareholder dividends are expected to continue subject to the Boards discretion and
continuing evaluation of capital levels, earnings, asset quality and other factors.
- 45 -
Westamerica Bancorporation (Parent Company) is a separate entity and apart from Westamerica Bank
(Bank) and must provide for its own liquidity. In addition to its operating expenses, the Parent
Company is responsible for the payment of dividends declared for its shareholders, and interest and
principal on outstanding debt. Substantially all of the Parent Companys revenues are obtained from
subsidiary dividends and service fees. Payment of dividends to the Parent Company by the Bank is
limited under California law. The amount that can be paid in any calendar year, without prior
approval from the state regulatory agency, cannot exceed the net profits (as defined) for the
preceding three calendar years less distributions in that period. The Company believes that such
restriction will not have an impact on the Parent Companys ability to meet its ongoing cash
obligations. During 2010, 2009 and 2008, the Bank declared dividends to the Company of $69 million,
$93 million and $100 million, respectively.
Contractual Obligations
The following table sets forth the known contractual obligations, except short-term borrowing
arrangements and post retirement benefit plans, of the Company at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
Within |
|
|
Over One to |
|
|
Over Three to |
|
|
After |
|
|
|
|
(In thousands) |
|
One Year |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
Long-Term Debt Obligations |
|
$ |
|
|
|
$ |
15,000 |
|
|
$ |
|
|
|
$ |
10,000 |
|
|
$ |
25,000 |
|
Federal Home Loan Bank advances |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
|
|
|
|
60,000 |
|
Operating Lease Obligations |
|
|
9,192 |
|
|
|
14,790 |
|
|
|
7,812 |
|
|
|
1,397 |
|
|
|
33,191 |
|
Purchase Obligations |
|
|
7,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
37,124 |
|
|
$ |
49,790 |
|
|
$ |
27,812 |
|
|
$ |
11,397 |
|
|
$ |
126,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations and operating lease obligations may be retired prior to the contractual
maturity as discussed in the notes to the consolidated financial statements. The purchase
obligation consists of the Companys minimum liability under a contract with a third-party
automation services provider.
Capital Resources
The Company has historically generated high levels of earnings, which provides a means of raising
capital. The Companys net income as a percentage of average shareholders equity (return on
equity or ROE) has been 14.8% in 2008, 25.8% in 2009 and 18.1% in 2010. The Company also raises
capital as employees exercise stock options, which are awarded as a part of the Companys executive
compensation programs to reinforce shareholders interests in the Management of the Company.
Capital raised through the exercise of stock options totaled $22.8 million in 2008, $9.6 million in
2009 and $16.7 million in 2010.
The Company paid common dividends totaling $40.2 million in 2008, $41.1 million in 2009, and $42.1
million in 2010, which represent dividends per common share of $1.39, $1.41, and $1.44,
respectively. In 2009, the Company was not able to, without the consent of the Treasury, increase
the cash dividend on the Companys common stock above $0.35 per share, the amount of the last
quarterly cash dividend per share declared prior to October 14, 2008 while the Treasury Preferred
Stock was outstanding. This restriction was removed upon full redemption of the Treasury Preferred
Stock on November 18, 2009. The Companys earnings have historically exceeded dividends paid to
shareholders. The amount of earnings in excess of dividends gives the Company resources to finance
growth and maintain appropriate levels of shareholders equity. In the absence of profitable growth
opportunities, the Company has repurchased and retired its common stock as another means to return
earnings to shareholders. The Company repurchased and retired 719 thousand shares valued at $35.9
million in 2008, 42 thousand shares valued at $2.0 million in 2009, and 533 thousand shares valued
at $28.7 million in 2010. Share repurchases in most of 2009 were restricted to amounts conducted in
coordination with employee benefit programs under the terms of the February 13, 2009 issuance of
Treasury Preferred Stock until complete redemption of the same preferred stock on November 18,
2009.
The Companys primary capital resource is shareholders equity, which increased $39.8 million or
7.9% in 2010 from the previous year, primarily the net result of $94.6 million in net income earned
during the year, and $16.7 million in issuance of stock in connection with exercises of employee
stock options, offset by $42.1 million in common dividends paid, and $28.7 million in stock
repurchases.
The Companys ratio of equity to total assets was 11.06% at December 31, 2010 and 10.16% at
December 31, 2009.
- 46 -
Capital to Risk-Adjusted Assets
The following summarizes the ratios of regulatory capital to risk-adjusted assets for the Company
on the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
Well |
|
At December 31, |
|
2010 |
|
|
2009 |
|
|
Requirement |
|
|
Capitalized |
|
Tier I Capital |
|
|
14.21 |
% |
|
|
13.20 |
% |
|
|
4.00 |
% |
|
|
6.00 |
% |
Total Capital |
|
|
15.50 |
% |
|
|
14.50 |
% |
|
|
8.00 |
% |
|
|
10.00 |
% |
Leverage ratio |
|
|
8.44 |
% |
|
|
7.60 |
% |
|
|
4.00 |
% |
|
|
5.00 |
% |
The Companys risk-based capital ratios increased at December 31, 2010, compared with December 31,
2009, primarily due to equity capital increasing relatively faster than risk-weighted assets.
The following summarizes the ratios of capital to risk-adjusted assets for the Bank on the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
Well |
|
At December 31, |
|
2010 |
|
|
2009 |
|
|
Requirement |
|
|
Capitalized |
|
Tier I Capital |
|
|
13.87 |
% |
|
|
13.39 |
% |
|
|
4.00 |
% |
|
|
6.00 |
% |
Total Capital |
|
|
15.33 |
% |
|
|
14.88 |
% |
|
|
8.00 |
% |
|
|
10.00 |
% |
Leverage ratio |
|
|
8.19 |
% |
|
|
7.67 |
% |
|
|
4.00 |
% |
|
|
5.00 |
% |
The risk-based capital ratios increased at December 31, 2010, compared with December 31, 2009, due
to retention of earnings, partially offset by an increase in risk-weighted assets. FDIC-covered
assets are included in the 20% risk-weighted category due to loss sharing agreements, which expire
on February 5, 2019 as to the residential real estate loans and on February 5, 2014 as to
non-residential real estate loans. At such dates, previously FDIC-indemnified assets will be
included in the 100% risk-weight category.
The Company and the Bank intend to maintain regulatory capital in excess of the highest regulatory
standard, referred to as well capitalized. The Company and the Bank routinely project capital
levels by analyzing forecasted earnings, credit quality, securities valuations, shareholder
dividends, asset volumes, share repurchase activity, stock option exercise proceeds, and other
factors. Based on current capital projections, the Company and the Bank expect to maintain
regulatory capital levels exceeding the well capitalized standard and pay quarterly dividends to
shareholders. No assurance can be given that changes in capital management plans will not occur.
Deposit categories
The Company primarily attracts deposits from local businesses and professionals, as well as through
retail savings and checking accounts, and, to a more limited extent, certificates of deposit.
The following table summarizes the Companys average daily amount of deposits and the rates paid
for the periods indicated:
Deposit Distribution and Average Rates Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
Years Ended December 31, |
|
Average |
|
|
of Total |
|
|
|
|
|
|
Average |
|
|
of Total |
|
|
|
|
|
|
Average |
|
|
of Total |
|
|
|
|
(Dollars in thousands) |
|
Balance |
|
|
Deposits |
|
|
Rate |
|
|
Balance |
|
|
Deposits |
|
|
Rate |
|
|
Balance |
|
|
Deposits |
|
|
Rate |
|
Noninterest bearing
demand |
|
$ |
1,412,702 |
|
|
|
35.3 |
% |
|
|
|
% |
|
$ |
1,354,534 |
|
|
|
33.3 |
% |
|
|
|
% |
|
$ |
1,181,679 |
|
|
|
37.3 |
% |
|
|
|
% |
Interest bearing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction |
|
|
682,278 |
|
|
|
17.1 |
% |
|
|
0.13 |
% |
|
|
696,638 |
|
|
|
17.1 |
% |
|
|
0.14 |
% |
|
|
541,727 |
|
|
|
17.1 |
% |
|
|
0.26 |
% |
Savings |
|
|
994,604 |
|
|
|
24.9 |
% |
|
|
0.27 |
% |
|
|
951,457 |
|
|
|
23.4 |
% |
|
|
0.39 |
% |
|
|
759,829 |
|
|
|
24.0 |
% |
|
|
0.56 |
% |
Time less than
$100 thousand |
|
|
358,096 |
|
|
|
8.9 |
% |
|
|
0.49 |
% |
|
|
458,117 |
|
|
|
11.3 |
% |
|
|
0.98 |
% |
|
|
193,889 |
|
|
|
6.1 |
% |
|
|
2.69 |
% |
Time $100
thousand or more |
|
|
550,810 |
|
|
|
13.8 |
% |
|
|
0.62 |
% |
|
|
607,642 |
|
|
|
14.9 |
% |
|
|
0.88 |
% |
|
|
489,326 |
|
|
|
15.5 |
% |
|
|
2.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,998,490 |
|
|
|
100.0 |
% |
|
|
0.34 |
% |
|
$ |
4,068,388 |
|
|
|
100.0 |
% |
|
|
0.54 |
% |
|
$ |
3,166,450 |
|
|
|
100.0 |
% |
|
|
1.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 47 -
The Companys strategy includes building the value of its deposit base by building balances of
lower-costing deposits and avoiding reliance on higher-costing time deposits. From 2009 to 2010 the
deposit composition shifted from higher costing time deposits to lower costing checking and savings
accounts. The Companys average checking and savings accounts represented 77% of total deposits in
2010 compared with 74% in 2009. During 2010, total average deposits declined by $69.9 million or
1.7% from 2009 due to an $100.0 million decrease in average time deposits less than $100 thousand,
a $56.8 million decrease in average time deposits $100 thousand or more and a $14.4 million
decrease in average transaction accounts, partially offset by a $58.2 million increase in average
noninterest bearing demand deposits and a $43.1 million increase in average savings deposits.
During 2009, total average deposits increased by $901.9 million or 28.5% from 2008 due to growth in
deposit accounts assumed from the County acquisition on February 6, 2009, including increases in
noninterest bearing demand deposits (up $172.9 million), interest-bearing transaction accounts (up
$154.9 million), savings deposits (up $191.6 million), time deposits less than $100 thousand (up
$264.2 million) and time deposits $100 thousand or more (up $118.3 million).
Total time deposits were $895.6 million and $991.4 million at December 31, 2010 and 2009,
respectively. The following table sets forth, by time remaining to maturity, the Companys total
domestic time deposits. The Company has no foreign time deposits.
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
2011 |
|
$ |
772,138 |
|
2012 |
|
|
60,367 |
|
2013 |
|
|
26,034 |
|
2014 |
|
|
12,689 |
|
2015 |
|
|
20,778 |
|
Thereafter |
|
|
3,570 |
|
|
|
|
|
Total |
|
$ |
895,576 |
|
|
|
|
|
The following sets forth, by time remaining to maturity, the Companys domestic time deposits in
amounts of $100 thousand or more:
Deposits Over $100,000 Maturity Distribution
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
Three months or less |
|
$ |
410,094 |
|
Over three through six months |
|
|
52,355 |
|
Over six through twelve months |
|
|
46,453 |
|
Over twelve months |
|
|
45,027 |
|
|
|
|
|
Total |
|
$ |
553,929 |
|
|
|
|
|
Short-term Borrowings
The following table sets forth the short-term borrowings of the Company:
Short-Term Borrowings Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Federal funds purchased |
|
$ |
|
|
|
$ |
|
|
|
$ |
335,000 |
|
Other borrowed funds: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer sweep accounts |
|
|
105,237 |
|
|
|
109,332 |
|
|
|
119,015 |
|
Term repurchase agreements |
|
|
|
|
|
|
99,044 |
|
|
|
|
|
Securities sold under repurchase agreements with customers |
|
|
1,148 |
|
|
|
3,102 |
|
|
|
3,260 |
|
Line of credit |
|
|
1,000 |
|
|
|
15,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short term borrowings |
|
$ |
107,385 |
|
|
$ |
227,178 |
|
|
$ |
457,275 |
|
|
|
|
|
|
|
|
|
|
|
The term repurchase agreement matured on December 15, 2010.
- 48 -
Further detail of federal funds purchased and other borrowed funds is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Federal funds purchased balances and rates paid on outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average balance for the year |
|
$ |
|
|
|
$ |
107,732 |
|
|
$ |
411,488 |
|
Maximum month-end balance during the year |
|
|
|
|
|
|
365,000 |
|
|
|
665,000 |
|
Average interest rate for the year |
|
|
|
% |
|
|
0.18 |
% |
|
|
2.17 |
% |
Average interest rate at period end |
|
|
|
% |
|
|
|
% |
|
|
0.16 |
% |
Sweep accounts balances and rates paid on outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average balance for the year |
|
$ |
101,690 |
|
|
$ |
113,167 |
|
|
$ |
126,394 |
|
Maximum month-end balance during the year |
|
|
116,179 |
|
|
|
124,557 |
|
|
|
134,610 |
|
Average interest rate for the year |
|
|
0.32 |
% |
|
|
0.41 |
% |
|
|
0.57 |
% |
Average interest rate at period end |
|
|
0.22 |
% |
|
|
0.35 |
% |
|
|
0.53 |
% |
Term repurchase agreements balances and rates paid outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average balance for the year |
|
$ |
94,842 |
|
|
$ |
90,344 |
|
|
$ |
|
|
Maximum month-end balance during the year |
|
|
99,920 |
|
|
|
99,044 |
|
|
|
|
|
Average interest rate for the year |
|
|
1.61 |
% |
|
|
1.53 |
% |
|
|
|
% |
Average interest rate at period end |
|
|
|
% |
|
|
1.55 |
% |
|
|
|
% |
Securities sold under repurchase agreements balances and rates paid
outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average balance for the year |
|
$ |
2,314 |
|
|
$ |
2,991 |
|
|
$ |
6,698 |
|
Maximum month-end balance during the year |
|
|
3,380 |
|
|
|
3,567 |
|
|
|
8,644 |
|
Average interest rate for the year |
|
|
0.42 |
% |
|
|
0.61 |
% |
|
|
1.87 |
% |
Average interest rate at period end |
|
|
0.35 |
% |
|
|
0.51 |
% |
|
|
1.06 |
% |
Line of credit balances and rates paid outstanding amount: |
|
|
|
|
|
|
|
|
|
|
|
|
Average balance for the year |
|
$ |
3,817 |
|
|
$ |
2,071 |
|
|
$ |
4,858 |
|
Maximum month-end balance during the year |
|
|
9,200 |
|
|
|
17,877 |
|
|
|
17,808 |
|
Average interest rate for the year |
|
|
3.42 |
% |
|
|
3.13 |
% |
|
|
3.47 |
% |
Average interest rate at period end |
|
|
4.10 |
% |
|
|
2.99 |
% |
|
|
|
% |
Financial Ratios
The following table shows key financial ratios for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the years ended December 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Return on average total assets |
|
|
1.95 |
% |
|
|
2.39 |
% |
|
|
1.42 |
% |
Return on average common shareholders equity |
|
|
18.11 |
% |
|
|
25.84 |
% |
|
|
14.77 |
% |
Average shareholders equity as a percentage of: |
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets |
|
|
10.76 |
% |
|
|
10.31 |
% |
|
|
9.60 |
% |
Average total loans |
|
|
17.68 |
% |
|
|
16.25 |
% |
|
|
16.65 |
% |
Average total deposits |
|
|
13.06 |
% |
|
|
12.89 |
% |
|
|
12.79 |
% |
Common dividend payout ratio |
|
|
45 |
% |
|
|
34 |
% |
|
|
68 |
% |
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company does not currently engage in trading activities or use derivative instruments to
control interest rate risk, even though such activities may be permitted with the approval of the
Companys Board of Directors.
Credit risk and interest rate risk are the most significant market risks affecting the Company, and
equity price risk can also affect the Companys financial results. These risks are described in the
preceding sections regarding Loan Portfolio Credit Risk, and Asset/Liability and Market Risk
Management. Other types of market risk, such as foreign currency exchange risk and commodity price
risk, are not significant in the normal course of the Companys business activities.
- 49 -
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
93 |
|
- 50 -
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Westamerica Bancorporation and subsidiaries (the Company) is responsible for
establishing and maintaining adequate internal control over financial reporting, and for performing
an assessment of the effectiveness of internal control over financial reporting as of December 31,
2010. Internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. The
Companys system of internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the Company are being made only in accordance with authorizations of Management and
Directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the Companys assets that could have a
material effect on the financial statements.
Management performed an assessment of the effectiveness of the Companys internal control over
financial reporting as of December 31, 2010 based upon criteria in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Based on this assessment, Management determined that the Companys internal control over financial
reporting was effective as of December 31, 2010 based on the criteria in Internal Control -
Integrated Framework issued by COSO.
The Companys independent registered public accounting firm has issued an attestation report on
Managements assessment of the Companys internal control over financial reporting. This report is
included below.
Dated February 25, 2011
- 51 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Westamerica Bancorporation:
We have audited Westamerica Bancorporation and subsidiaries (the Company) internal control over
financial reporting as of December 31, 2010, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in the accompanying Managements Report on Internal Control Over
Financial Reporting. Our responsibility is to express an opinion on the Companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2010, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2010 and
2009, and the related consolidated statements of income, changes in shareholders equity and
comprehensive income, and cash flows for each of the years in the three-year period ended December
31, 2010, and our report dated February 25, 2011 expressed an unqualified opinion on those
consolidated financial statements.
San Francisco, California
February 25, 2011
- 52 -
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
December 31, |
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
338,793 |
|
|
$ |
361,135 |
|
Money market assets |
|
|
392 |
|
|
|
442 |
|
Investment securities available for sale |
|
|
671,484 |
|
|
|
384,208 |
|
Investment securities held to maturity (fair values of $594,711 at December 31, 2010 and
$736,270 at December 31, 2009) |
|
|
580,728 |
|
|
|
726,935 |
|
Purchased covered loans |
|
|
692,972 |
|
|
|
855,301 |
|
Purchased non-covered loans |
|
|
199,571 |
|
|
|
|
|
Originated loans |
|
|
2,029,541 |
|
|
|
2,201,088 |
|
Allowance for loan losses |
|
|
(35,636 |
) |
|
|
(41,043 |
) |
|
|
|
|
|
|
|
Total loans |
|
|
2,886,448 |
|
|
|
3,015,346 |
|
Non-covered other real estate owned |
|
|
13,620 |
|
|
|
12,642 |
|
Covered other real estate owned |
|
|
21,791 |
|
|
|
23,297 |
|
Premises and equipment, net |
|
|
36,278 |
|
|
|
38,098 |
|
Identifiable intangibles |
|
|
34,604 |
|
|
|
35,667 |
|
Goodwill |
|
|
121,673 |
|
|
|
121,699 |
|
Interest receivable and other assets |
|
|
225,713 |
|
|
|
256,032 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
4,931,524 |
|
|
$ |
4,975,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest bearing deposits |
|
$ |
1,454,663 |
|
|
$ |
1,428,432 |
|
Interest bearing deposits |
|
|
2,678,298 |
|
|
|
2,631,776 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
4,132,961 |
|
|
|
4,060,208 |
|
Short-term borrowed funds |
|
|
107,385 |
|
|
|
227,178 |
|
Federal Home Loan Bank advances |
|
|
61,698 |
|
|
|
85,470 |
|
Debt financing and notes payable |
|
|
26,363 |
|
|
|
26,497 |
|
Liability for interest, taxes and other expenses |
|
|
57,830 |
|
|
|
70,700 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
4,386,237 |
|
|
|
4,470,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Common Stock (no par value) |
|
|
|
|
|
|
|
|
Authorized 150,000 shares |
|
|
|
|
|
|
|
|
Issued and outstanding 29,090 at December 31, 2010 and 29,208 at December 31, 2009 |
|
|
378,885 |
|
|
|
366,247 |
|
Deferred compensation |
|
|
2,724 |
|
|
|
2,485 |
|
Accumulated other comprehensive Income |
|
|
159 |
|
|
|
3,714 |
|
Retained earnings |
|
|
163,519 |
|
|
|
133,002 |
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
545,287 |
|
|
|
505,448 |
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
4,931,524 |
|
|
$ |
4,975,501 |
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
- 53 -
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest and Fee Income |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
177,224 |
|
|
$ |
189,801 |
|
|
$ |
148,659 |
|
Money market assets and funds sold |
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
Investment securities available for sale |
|
|
16,766 |
|
|
|
16,547 |
|
|
|
18,211 |
|
Investment securities held to maturity |
|
|
27,163 |
|
|
|
35,598 |
|
|
|
41,596 |
|
|
|
|
|
|
|
|
|
|
|
Total Interest and Fee Income |
|
|
221,155 |
|
|
|
241,949 |
|
|
|
208,469 |
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
8,718 |
|
|
|
14,549 |
|
|
|
21,182 |
|
Short-term borrowed funds |
|
|
1,991 |
|
|
|
2,132 |
|
|
|
9,958 |
|
Federal Home Loan Bank advances |
|
|
437 |
|
|
|
1,010 |
|
|
|
|
|
Debt financing and notes payable |
|
|
1,694 |
|
|
|
1,689 |
|
|
|
2,103 |
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
12,840 |
|
|
|
19,380 |
|
|
|
33,243 |
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
208,315 |
|
|
|
222,569 |
|
|
|
175,226 |
|
Provision for Loan Losses |
|
|
11,200 |
|
|
|
10,500 |
|
|
|
2,700 |
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision for Loan Losses |
|
|
197,115 |
|
|
|
212,069 |
|
|
|
172,526 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
33,517 |
|
|
|
36,392 |
|
|
|
29,762 |
|
Merchant credit card |
|
|
9,057 |
|
|
|
9,068 |
|
|
|
10,525 |
|
Debit card |
|
|
4,888 |
|
|
|
4,875 |
|
|
|
3,769 |
|
ATM and interchange |
|
|
3,848 |
|
|
|
3,693 |
|
|
|
2,923 |
|
Trust fees |
|
|
1,705 |
|
|
|
1,429 |
|
|
|
1,227 |
|
Financial services commissions |
|
|
747 |
|
|
|
583 |
|
|
|
830 |
|
Gain on acquisition |
|
|
178 |
|
|
|
48,844 |
|
|
|
|
|
Net losses from equity securities |
|
|
|
|
|
|
|
|
|
|
(56,955 |
) |
Other |
|
|
7,514 |
|
|
|
7,127 |
|
|
|
5,863 |
|
|
|
|
|
|
|
|
|
|
|
Total Noninterest Income (Loss) |
|
|
61,454 |
|
|
|
112,011 |
|
|
|
(2,056 |
) |
|
|
|
|
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related benefits |
|
|
61,748 |
|
|
|
65,391 |
|
|
|
51,492 |
|
Occupancy |
|
|
15,633 |
|
|
|
18,748 |
|
|
|
13,703 |
|
Outsourced data processing services |
|
|
8,957 |
|
|
|
9,000 |
|
|
|
8,440 |
|
Amortization of intangibles |
|
|
6,333 |
|
|
|
6,697 |
|
|
|
3,221 |
|
FDIC insurance assessments |
|
|
5,168 |
|
|
|
6,260 |
|
|
|
518 |
|
Furniture and equipment |
|
|
4,325 |
|
|
|
5,859 |
|
|
|
3,801 |
|
Courier Service |
|
|
3,495 |
|
|
|
3,808 |
|
|
|
3,322 |
|
Professional fees |
|
|
3,376 |
|
|
|
3,583 |
|
|
|
2,624 |
|
Visa litigation |
|
|
|
|
|
|
|
|
|
|
(2,338 |
) |
Other |
|
|
18,112 |
|
|
|
21,430 |
|
|
|
15,978 |
|
|
|
|
|
|
|
|
|
|
|
Total Noninterest Expense |
|
|
127,147 |
|
|
|
140,776 |
|
|
|
100,761 |
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
131,422 |
|
|
|
183,304 |
|
|
|
69,709 |
|
Provision for income taxes |
|
|
36,845 |
|
|
|
57,878 |
|
|
|
9,874 |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
94,577 |
|
|
|
125,426 |
|
|
|
59,835 |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and discount accretion |
|
|
|
|
|
|
3,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Applicable to Common Equity |
|
$ |
94,577 |
|
|
$ |
121,463 |
|
|
$ |
59,835 |
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Outstanding |
|
|
29,166 |
|
|
|
29,105 |
|
|
|
28,892 |
|
Diluted Average Common Shares Outstanding |
|
|
29,471 |
|
|
|
29,353 |
|
|
|
29,273 |
|
Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
3.24 |
|
|
$ |
4.17 |
|
|
$ |
2.07 |
|
Diluted earnings |
|
|
3.21 |
|
|
|
4.14 |
|
|
|
2.04 |
|
Dividends paid |
|
|
1.44 |
|
|
|
1.41 |
|
|
|
1.39 |
|
See accompanying notes to the consolidated financial statements.
- 54 -
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Deferred |
|
|
Comprehensive |
|
|
Retained |
|
|
|
|
|
|
Shares |
|
|
Stock |
|
|
Stock |
|
|
Compensation |
|
|
(Loss) Income |
|
|
Earnings |
|
|
Total |
|
December 31, 2007 |
|
|
29,018 |
|
|
$ |
|
|
|
$ |
334,211 |
|
|
$ |
2,990 |
|
|
$ |
(4,520 |
) |
|
$ |
61,922 |
|
|
$ |
394,603 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,835 |
|
|
|
59,835 |
|
Other comprehensive income,
net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net
unrealized gains on
securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,524 |
|
|
|
|
|
|
|
5,524 |
|
Post-retirement benefit
transition obligation
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,395 |
|
Exercise of stock options |
|
|
567 |
|
|
|
|
|
|
|
22,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,830 |
|
Stock option tax benefits |
|
|
|
|
|
|
|
|
|
|
1,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,130 |
|
Restricted stock activity |
|
|
11 |
|
|
|
|
|
|
|
1,261 |
|
|
|
(581 |
) |
|
|
|
|
|
|
|
|
|
|
680 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
1,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,193 |
|
Stock awarded to employees |
|
|
3 |
|
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
|
Purchase and retirement of stock |
|
|
(719 |
) |
|
|
|
|
|
|
(8,531 |
) |
|
|
|
|
|
|
|
|
|
|
(27,383 |
) |
|
|
(35,914 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,236 |
) |
|
|
(40,236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
28,880 |
|
|
|
|
|
|
|
352,265 |
|
|
|
2,409 |
|
|
|
1,040 |
|
|
|
54,138 |
|
|
|
409,852 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,426 |
|
|
|
125,426 |
|
Other comprehensive income,
net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net
unrealized gains on
securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,638 |
|
|
|
|
|
|
|
2,638 |
|
Post-retirement benefit
transition obligation
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,100 |
|
Issuance of preferred stock and
related warrants |
|
|
|
|
|
|
82,519 |
|
|
|
1,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,726 |
|
Redemption of preferred stock |
|
|
|
|
|
|
(83,726 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,726 |
) |
Preferred stock dividends and
discount accretion |
|
|
|
|
|
|
1,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,963 |
) |
|
|
(2,756 |
) |
Exercise of stock options |
|
|
361 |
|
|
|
|
|
|
|
9,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,610 |
|
Stock option tax benefits |
|
|
|
|
|
|
|
|
|
|
2,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,188 |
|
Restricted stock activity |
|
|
7 |
|
|
|
|
|
|
|
251 |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
327 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,132 |
|
Stock awarded to employees |
|
|
2 |
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
Purchase and retirement of stock |
|
|
(42 |
) |
|
|
|
|
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
(1,538 |
) |
|
|
(2,046 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,061 |
) |
|
|
(41,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
29,208 |
|
|
|
|
|
|
|
366,247 |
|
|
|
2,485 |
|
|
|
3,714 |
|
|
|
133,002 |
|
|
|
505,448 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,577 |
|
|
|
94,577 |
|
Other comprehensive income,
net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in net
unrealized gains on
securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,591 |
) |
|
|
|
|
|
|
(3,591 |
) |
Post-retirement benefit
transition obligation
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,022 |
|
Exercise of stock options |
|
|
406 |
|
|
|
|
|
|
|
16,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,688 |
|
Stock option tax benefits |
|
|
|
|
|
|
|
|
|
|
1,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,004 |
|
Restricted stock activity |
|
|
7 |
|
|
|
|
|
|
|
194 |
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
433 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
1,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,380 |
|
Stock awarded to employees |
|
|
2 |
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
Purchase and retirement of stock |
|
|
(533 |
) |
|
|
|
|
|
|
(6,753 |
) |
|
|
|
|
|
|
|
|
|
|
(21,966 |
) |
|
|
(28,719 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,094 |
) |
|
|
(42,094 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
29,090 |
|
|
$ |
|
|
|
$ |
378,885 |
|
|
$ |
2,724 |
|
|
$ |
159 |
|
|
$ |
163,519 |
|
|
$ |
545,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
- 55 -
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
94,577 |
|
|
$ |
125,426 |
|
|
$ |
59,835 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization/accretion |
|
|
15,327 |
|
|
|
10,429 |
|
|
|
9,438 |
|
Loan loss provision |
|
|
11,200 |
|
|
|
10,500 |
|
|
|
2,700 |
|
Net amortization of deferred loan (fees) cost |
|
|
(100 |
) |
|
|
470 |
|
|
|
124 |
|
Decrease (increase) in interest income receivable |
|
|
1,094 |
|
|
|
(1,900 |
) |
|
|
3,480 |
|
(Increase) decrease in deferred taxes |
|
|
(12,335 |
) |
|
|
17,176 |
|
|
|
(7,819 |
) |
Decrease (increase) in other assets |
|
|
23,404 |
|
|
|
12,704 |
|
|
|
(9,814 |
) |
Stock option compensation expense |
|
|
1,380 |
|
|
|
1,132 |
|
|
|
1,193 |
|
Excess tax benefits from stock-based compensation |
|
|
(1,004 |
) |
|
|
(2,188 |
) |
|
|
(1,130 |
) |
(Decrease) increase in income taxes payable |
|
|
(565 |
) |
|
|
2,316 |
|
|
|
141 |
|
Increase (decrease) in interest expense payable |
|
|
17 |
|
|
|
(439 |
) |
|
|
(3,527 |
) |
(Decrease) increase in other liabilities |
|
|
(16,767 |
) |
|
|
21,830 |
|
|
|
(18,677 |
) |
Gain on acquisition |
|
|
(178 |
) |
|
|
(48,844 |
) |
|
|
|
|
Loss on sale and impairment of investment securities |
|
|
|
|
|
|
|
|
|
|
62,653 |
|
Gain on sale of Visa common stock |
|
|
|
|
|
|
|
|
|
|
(5,698 |
) |
Gain on sale of real estate and other assets |
|
|
(211 |
) |
|
|
|
|
|
|
|
|
Net (gain) loss on sales/write-down of fixed assets |
|
|
(434 |
) |
|
|
40 |
|
|
|
12 |
|
Originations of mortgage loans for resale |
|
|
(332 |
) |
|
|
(68 |
) |
|
|
(1,269 |
) |
Net proceeds from sale of mortgage loans originated for resale |
|
|
344 |
|
|
|
70 |
|
|
|
1,283 |
|
Net write-down/(gain)loss on sale of foreclosed assets |
|
|
(447 |
) |
|
|
375 |
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided By Operating Activities |
|
|
114,970 |
|
|
|
149,029 |
|
|
|
93,120 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments of loans |
|
|
299,432 |
|
|
|
447,277 |
|
|
|
106,279 |
|
Proceeds from FDIC loss-sharing agreement |
|
|
41,048 |
|
|
|
43,176 |
|
|
|
|
|
Net cash acquired from acquisition |
|
|
57,895 |
|
|
|
44,397 |
|
|
|
|
|
Purchases of investment securities available for sale |
|
|
(482,356 |
) |
|
|
(22,992 |
) |
|
|
(6,430 |
) |
Proceeds from maturity/calls of securities available for sale |
|
|
201,442 |
|
|
|
105,097 |
|
|
|
197,594 |
|
Purchases of securities held to maturity |
|
|
|
|
|
|
(522 |
) |
|
|
|
|
Proceeds from maturity/calls of securities held to maturity |
|
|
146,206 |
|
|
|
225,913 |
|
|
|
95,962 |
|
Purchases of property, plant and equipment |
|
|
(1,448 |
) |
|
|
(14,179 |
) |
|
|
(1,905 |
) |
Proceeds from sale of branch, property and equipment |
|
|
603 |
|
|
|
79 |
|
|
|
|
|
Purchases of FRB/FHLB* securities |
|
|
|
|
|
|
|
|
|
|
(147 |
) |
Proceeds from sale of FRB/FHLB/FHLMC* securities |
|
|
3,948 |
|
|
|
1,502 |
|
|
|
11,887 |
|
Proceeds from sale of Visa common stock |
|
|
|
|
|
|
|
|
|
|
5,698 |
|
Proceeds from sale of foreclosed assets |
|
|
31,745 |
|
|
|
11,082 |
|
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided By Investing Activities |
|
|
298,515 |
|
|
|
840,830 |
|
|
|
409,249 |
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(176,887 |
) |
|
|
(261,968 |
) |
|
|
(169,736 |
) |
Net change in short-term borrowings |
|
|
(205,819 |
) |
|
|
(471,574 |
) |
|
|
(341,324 |
) |
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
(10,000 |
) |
Proceeds from issuance of preferred stock and warrants |
|
|
|
|
|
|
83,726 |
|
|
|
|
|
Redemption of preferred stock |
|
|
|
|
|
|
(83,726 |
) |
|
|
|
|
Preferred stock dividends |
|
|
|
|
|
|
(2,756 |
) |
|
|
|
|
Exercise of stock options/issuance of shares |
|
|
16,688 |
|
|
|
9,610 |
|
|
|
22,830 |
|
Excess tax benefits from stock-based compensation |
|
|
1,004 |
|
|
|
2,188 |
|
|
|
1,130 |
|
Retirement of common stock including repurchases |
|
|
(28,719 |
) |
|
|
(2,046 |
) |
|
|
(35,914 |
) |
Common stock dividends paid |
|
|
(42,094 |
) |
|
|
(41,061 |
) |
|
|
(40,236 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Financing Activities |
|
|
(435,827 |
) |
|
|
(767,607 |
) |
|
|
(573,250 |
) |
|
|
|
|
|
|
|
|
|
|
Net Change In Cash and Due from Banks |
|
|
(22,342 |
) |
|
|
222,252 |
|
|
|
(70,881 |
) |
Cash and Due from Banks at Beginning of Year |
|
|
361,135 |
|
|
|
138,883 |
|
|
|
209,764 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks at End of Year |
|
$ |
338,793 |
|
|
$ |
361,135 |
|
|
$ |
138,883 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of noncash activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to other real estate owned |
|
$ |
30,770 |
|
|
$ |
38,185 |
|
|
$ |
3,432 |
|
(Decrease) increase in unrealized gains on securities available for sale, net of tax |
|
|
(3,591 |
) |
|
|
2,638 |
|
|
|
5,524 |
|
Supplemental disclosure of cash flow activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid for the period |
|
|
15,414 |
|
|
|
27,558 |
|
|
|
36,770 |
|
Income tax payments for the period |
|
|
50,388 |
|
|
|
36,852 |
|
|
|
24,056 |
|
Acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Assets acquired |
|
$ |
315,083 |
|
|
$ |
1,624,464 |
|
|
|
|
|
Liabilities assumed |
|
|
314,905 |
|
|
|
1,575,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
178 |
|
|
|
48,844 |
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
|
|
|
* |
|
Federal Reserve Bank (FRB), Federal Home Loan Bank (FHLB) and Federal Home Loan Mortgage
Corp. (FHLMC) |
- 56 -
WESTAMERICA BANCORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Business and Accounting Policies
Westamerica Bancorporation, a registered bank holding company (the Company), provides a full
range of banking services to corporate and individual customers in Northern and Central California
through its subsidiary bank, Westamerica Bank (the Bank). The Bank is subject to competition from
both financial and nonfinancial institutions and to the regulations of certain agencies and
undergoes periodic examinations by those regulatory authorities.
The Company has evaluated events and transactions subsequent to the balance sheet date. Based on
this evaluation, the Company is not aware of any events or transactions that occurred subsequent to
the balance sheet date but prior to filing that would require recognition or disclosure in its
consolidated financial statements.
Summary of Significant Accounting Policies
The consolidated financial statements are prepared in conformity with accounting principles
generally accepted in the United States of America. The following is a summary of significant
policies used in the preparation of the accompanying financial statements.
Accounting Estimates. Certain accounting policies underlying the preparation of these financial
statements require Management to make estimates and judgments about future economic and market
conditions. These estimates and judgments may affect reported amounts of assets and liabilities,
revenues and expenses, and disclosures of contingent assets and liabilities. Although the estimates
contemplate current conditions and how Management expects them to change in the future, it is
reasonably possible that in 2011 actual conditions could be worse than anticipated in those
estimates, which could materially affect our results of operations and financial conditions. The
most significant of these involve the Allowance for Credit Losses, as discussed below under
Allowance for Credit Losses, estimated fair values of purchased loans, as discussed below under
Purchased Loans, and the evaluation of other than temporary impairment, as discussed below under
Securities.
As described in Note 2 below, the Bank acquired assets and assumed liabilities of the former Sonoma
Valley Bank (Sonoma) on August 20, 2010. The acquired assets and assumed liabilities were
measured at estimated fair values, as required by Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) 805, Business Combinations. Management made significant
estimates and exercised significant judgment in accounting for the acquisition. Management
judgmentally measured loan fair values based on loan file reviews (including borrower financial
statements and tax returns), appraised collateral values, expected cash flows, and historical loss
factors. Repossessed loan collateral was primarily valued based upon appraised collateral values.
The Bank also recorded an identifiable intangible asset representing the value of the core deposit
customer base of Sonoma based on Managements evaluation of the cost of such deposits relative to
alternative funding sources. In determining the value of the identifiable intangible asset,
Management used significant estimates including average lives of depository accounts, future
interest rate levels, the cost of servicing various depository products, FDIC assessment rates and
other significant estimates. Management used quoted market prices to determine the fair value of
investment securities and FHLB advances.
The Bank acquired assets and assumed liabilities of the former County on February 6, 2009 from the
Federal Deposit Insurance Corporation (FDIC). The acquired assets and assumed liabilities of
County were measured at estimated fair values, as required by the acquisition method of accounting
for business combinations (FASB ASC 805, Business Combinations, formerly FASB Statement No. 141
(revised 2007)). Management made significant estimates and exercised significant judgment in
accounting for the acquisition of County. Management judgmentally assigned risk ratings to loans.
The assigned risk ratings, appraised collateral values, expected cash flows, current interest
rates, and statistically derived loss factors were used to measure fair values for loans.
Repossessed loan collateral was primarily valued based upon appraised collateral values. Due to the
loss-sharing agreements with the FDIC, the Bank recorded a receivable from the FDIC equal to 80
percent of the loss estimates embedded in the fair values of loans and repossessed loan collateral.
The Bank also recorded an identifiable intangible asset representing the value of the core deposit
customer base of County based on an appraisal performed by an independent third party. In
determining the value of the identifiable intangible asset, the third-party appraiser used
significant estimates including average lives of depository accounts, future interest rate levels,
the cost of servicing various depository products, and other significant estimates. Management used
quoted market prices to determine the fair value of investment securities, FHLB advances and other
borrowings.
- 57 -
The acquired assets of Sonoma include loans which are not indemnified by the Federal Deposit
Insurance Corporation (FDIC). The acquired loans of County Bank are indemnified under loss-sharing
agreements with the FDIC, as described in Note 2 to the
audited consolidated financial statements included in the Companys Annual Report on Form 10-K for
the year ended December 31, 2009. Pursuant to acquisition accounting, the loans in each business
combination were measured at their estimated fair value at the respective acquisition date. This
method of measuring the carrying value of purchased loans differs from loans originated by the
Company, and as such, the Company identifies purchased loans not indemnified by the FDIC as
Purchased Non-covered Loans and purchased loans indemnified by the FDIC as Purchased Covered
Loans. Loans originated by the Company are measured at the principal amount outstanding, net of
unearned discount and unamortized deferred fees and costs. These loans are identified as
Originated Loans.
Principles of Consolidation. The consolidated financial statements include the accounts of the
Company and all the Companys subsidiaries. Significant intercompany transactions have been
eliminated in consolidation. The Company does not maintain or conduct transactions with any
unconsolidated special purpose entities other than limited partnerships sponsored by third parties.
Cash Equivalents. Cash equivalents include Due From Banks balances and Federal Funds Sold which are
both readily convertible to known amounts of cash and are generally 90 days or less from maturity
at the time of purchase, presenting insignificant risk of changes in value due to interest rate
changes.
Securities. Investment securities consist of debt securities of the U.S. Treasury, government
sponsored entities, states, counties, municipalities, corporations, mortgage-backed securities,
and equity securities. Securities transactions are recorded on a trade date basis. The Company
classifies its debt and marketable equity securities in one of three categories: trading, available
for sale or held to maturity. Trading securities are bought and held principally for the purpose of
selling them in the near term. Held to maturity securities are those debt securities which the
Company has the ability and intent to hold until maturity. Securities not included in trading or
held to maturity are classified as available for sale. Trading and available for sale securities
are recorded at fair value. Held to maturity securities are recorded at cost, adjusted for the
amortization of premiums or accretion of discounts. Unrealized gains and losses on trading
securities are included in earnings. Unrealized gains and losses, net of the related tax effect, on
available for sale securities are reported as a separate component of shareholders equity.
A decline in the market value of any available for sale or held to maturity security below cost
that is deemed other than temporary results in a charge to earnings and the establishment of a new
cost basis for the security. Unrealized investment securities losses are evaluated at least
quarterly to determine whether such declines in value should be considered other than temporary
and therefore be subject to immediate loss recognition in income. Although these evaluations
involve significant judgment, an unrealized loss in the fair value of a debt security is generally
deemed to be temporary when the fair value of the security is below the carrying value primarily
due to changes in risk-free interest rates, there has not been significant deterioration in the
financial condition of the issuer, and the Company does not intend to sell or be required to sell
the securities before recovery of its amortized cost. An unrealized loss in the value of an equity
security is generally considered temporary when the fair value of the security declined primarily
due to current market conditions and not deterioration in the financial condition of the issuer,
the Company expects the fair value of the security to recover in the near term and the Company does
not intend to sell or be required to sell the securities before recovery of its amortized cost.
Other factors that may be considered in determining whether a decline in the value of either a debt
or an equity security is other than temporary include ratings by recognized rating agencies,
actions of commercial banks or other lenders relative to the continued extension of credit
facilities to the issuer of the security, the financial condition, capital strength and near-term
prospects of the issuer, and recommendations of investment advisors or market analysts.
Purchase premiums are amortized and purchase discounts are accreted over the estimated life of the
related investment security as an adjustment to yield using the effective interest method.
Unamortized premiums, unaccreted discounts, and early payment premiums are recognized in interest
income upon disposition of the related security. Interest and dividend income are recognized when
earned. Realized gains and losses from the sale of available for sale securities are included in
earnings using the specific identification method.
Loans. Loans are stated at the principal amount outstanding, net of unearned discount and
unamortized deferred fees and costs. Interest is accrued daily on the outstanding principal
balances. Loans which are more than 90 days delinquent with respect to interest or principal,
unless they are well secured and in the process of collection, and other loans on which full
recovery of principal or interest is in doubt, are placed on nonaccrual status. Interest previously
accrued on loans placed on nonaccrual status is charged against interest income. In addition, some
loans secured by real estate with temporarily impaired values and commercial loans to borrowers
experiencing financial difficulties are placed on nonaccrual status (performing nonaccrual loans)
even though the borrowers continue to repay the loans as scheduled. When the ability to fully
collect nonaccrual loan principal is in doubt,
- 58 -
payments received are applied against the principal
balance of the loans until such time as full collection of the remaining recorded balance is
expected. Any additional interest payments received after that time are recorded as interest
income on a cash basis. Performing nonaccrual loans are reinstated to accrual status when
improvements in credit quality eliminate the doubt as to the full collectibility of both interest
and principal. Certain consumer loans or auto receivables are charged to the allowance for credit
losses when they become 120 days past due. The Company recognizes a loan as impaired when, based on
current information and events, it is probable that it will be unable to collect both the
contractual interest and principal payments as scheduled in the loan agreement. Income recognition
on impaired loans conforms to that used on nonaccrual loans. In certain circumstances, the Company
might agree to restructured loan terms with borrowers experiencing financial difficulties; such
restructured loans are evaluated under ASC 310-40, Troubled Debt Restructurings by Creditors.
Nonrefundable fees and certain costs associated with originating or acquiring loans are deferred
and amortized as an adjustment to interest income over the contractual loan lives. Upon prepayment,
unamortized loan fees, net of costs, are immediately recognized in interest income. Other fees,
including those collected upon principal prepayments, are included in interest income when
received. Loans held for sale are identified upon origination and are reported at the lower of cost
or market value on an aggregate loan basis.
Purchased loans. Purchased loans are recorded at estimated fair value on the date of purchase.
Impaired purchased loans are accounted for under FASB ASC 310-30, Loans and Debt Securities with
Deteriorated Credit Quality, when the loans have evidence of credit deterioration since origination
and it is probable at the date of acquisition that the Company will not collect all contractually
required principal and interest payments. Evidence of credit quality deterioration as of the
purchase date may include attributes such as past due and nonaccural status. Generally, purchased
loans that meet the Companys definition for nonaccrual status fall within the scope of FASB ASC
310-30. The difference between contractually required payments at acquisition and the cash flows
expected to be collected at acquisition is referred to as the nonaccretable difference. Subsequent
decreases to the expected cash flows will generally result in a provision for loan losses.
Subsequent increases in cash flows result in a reversal of the provision for loan losses to the
extent of prior charges, or a reclassification of the difference from nonaccretable to accretable
with a positive impact on interest income. Any excess of expected cash flows over the estimated
fair value is referred to as the accretable yield and is recognized into interest income over the
remaining life of the loan when there is a reasonable expectation about the amount and timing of
such cash flows. Further, the Company elected to analogize to ASC 310-30 and account for all other
loans that had a discount due in part to credit not within the scope of ASC 310-30 using the same
methodology.
Covered loans. Loans covered under loss-sharing or similar credit protection agreements with the
FDIC are reported in loans exclusive of the expected reimbursement cash flows from the FDIC.
Covered loans are initially recorded at fair value at the acquisition date. Subsequent decreases in
the amount expected to be collected results in a provision for loan losses and a corresponding
increase in the estimated FDIC reimbursement, with the estimated net loss impacting earnings.
Interest is accrued daily on the outstanding principal balances. Covered loans which are more than
90 days delinquent with respect to interest or principal, unless they are well secured and in the
process of collection, and other covered loans on which full recovery of principal or interest is
in doubt, are placed on nonaccrual status. Interest previously accrued on covered loans placed on
nonaccrual status is charged against interest income, net of estimated FDIC reimbursements of such
accrued interest. In addition, some covered loans secured by real estate with temporarily impaired
values and covered commercial loans to borrowers experiencing financial difficulties are placed on
nonaccrual status even though the borrowers continue to repay the loans as scheduled (covered
performing nonaccrual loans). Covered performing nonaccrual loans are reinstated to accrual status
when improvements in credit quality eliminate the doubt as to the full collectibility of both
interest and principal.
Allowance for Credit Losses. The allowance for credit losses is established through provisions for
credit losses charged to income. Losses on loans, including impaired loans, are charged to the
allowance for credit losses when all or a portion of the recorded amount of a loan is deemed to be
uncollectible. Recoveries of loans previously charged off are credited to the allowance when
realized. The Companys allowance for credit losses is maintained at a level considered adequate to
provide for losses that can be estimated based upon specific and general conditions. These include
conditions unique to individual borrowers, as well as overall credit loss experience, the amount of
past due, nonperforming and classified loans, recommendations of regulatory authorities, prevailing
economic conditions, FDIC loss-sharing or similar credit protection agreements and other factors. A
portion of the allowance is specifically allocated to impaired loans whose full collectibility is
uncertain. Such allocations are determined by Management based on loan-by-loan analyses. A second
allocation is based in part on quantitative analyses of historical credit loss experience, in which
criticized and classified loan balances identified through an internal loan review process are
analyzed using a linear regression model to determine standard loss rates. The results of this
analysis are applied to current criticized and classified loan balances to allocate the reserve to
the respective commercial, commercial real estate, and construction segments of the loan portfolio.
In addition,
- 59 -
residential real estate and consumer loans which have similar characteristics and are
not usually criticized using regulatory guidelines are analyzed and reserves established based on
the historical loss rates and delinquency trends, grouped by the number of days the payments on
these loans are delinquent. Last,
allocations are made to non-criticized and non-classified commercial, commercial real estate and
construction loans based on historical loss rates. The remainder of the reserve is considered to be
unallocated. The unallocated allowance is established to provide for probable losses that have been
incurred as of the reporting date but not reflected in the allocated allowance. It addresses
additional qualitative factors consistent with Managements analysis of the level of risks inherent
in the loan portfolio, which are related to the risks of the Companys general lending activity.
Included in the unallocated allowance is the risk of losses that are attributable to national or
local economic or industry trends which have occurred but have yet been recognized in past loan
charge-off history (external factors). The external factors evaluated by the Company include:
economic and business conditions, external competitive issues, and other factors. Also included in
the unallocated allowance is the risk of losses that are attributable to general attributes of the
Companys loan portfolio and credit administration (internal factors). The internal factors
evaluated by the Company include: loan review system, adequacy of lending Management and staff,
loan policies and procedures, problem loan trends, concentrations of credit, and other factors. By
their nature, these risks are not readily allocable to any specific category in a statistically
meaningful manner and are difficult to quantify with a specific number.
Liability for Off-Balance Sheet Credit Exposures. A liability for off-balance sheet credit
exposures is established through expense recognition. Off-balance sheet credit exposures relate to
letters of credit and unfunded loan commitments for commercial and construction loans. Historical
credit loss factors for commercial and construction loans are applied to the amount of these
off-balance sheet credit exposures to estimate inherent losses.
Other Real Estate Owned. Other real estate owned is comprised of property acquired through
foreclosure proceedings, acceptances of deeds-in-lieu of foreclosure and, if applicable, vacated
bank properties. Losses recognized at the time of acquiring property in full or partial
satisfaction of debt are charged against the allowance for credit losses. Other real estate owned
is recorded at the lower of the related loan balance or fair value of the collateral, generally
based upon an independent property appraisal, less estimated disposition costs. Subsequently, other
real estate owned is valued at the lower of the amount recorded at the date acquired or the then
current fair value less estimated disposition costs. Subsequent losses incurred due to any decline
in annual independent property appraisals are recognized as noninterest expense. Routine holding
costs, such as property taxes, insurance and maintenance, and losses from sales and dispositions,
are recognized as noninterest expense.
Covered Other Real Estate Owned. Other real estate owned covered under loss-sharing agreements
with the FDIC is reported exclusive of expected reimbursement cash flows from the FDIC. Upon
transferring covered loan collateral to covered other real estate owned status, acquisition date
fair value discounts on the related loans are also transferred to covered other real estate owned.
Fair value adjustments on covered other real estate owned result in a reduction of the covered
other real estate carrying amount and a corresponding increase in the estimated FDIC reimbursement,
with the estimated net loss charged against earnings.
Premises and Equipment. Premises and equipment are stated at cost, less accumulated depreciation
and amortization. Depreciation is computed substantially on the straight-line method over the
estimated useful life of each type of asset. Estimated useful lives of premises and equipment range
from 20 to 50 years and from 3 to 20 years, respectively. Leasehold improvements are amortized over
the terms of the lease or their estimated useful life, whichever is shorter.
Intangible assets. Intangible assets are comprised of goodwill, core deposit intangibles and other
identifiable intangibles acquired in business combinations. Intangible assets with definite useful
lives are amortized on an accelerated basis over their respective estimated useful lives not
exceeding 15 years. If an event occurs that indicates the carrying amount of an intangible asset
may not be recoverable, Management reviews the asset for impairment. Any goodwill and any
intangible asset acquired in a purchase business combination determined to have an indefinite
useful life is not amortized, but is evaluated for impairment annually.
Impairment of Long-Lived Assets. The Company reviews its long-lived and certain intangible assets
for impairment whenever events or changes indicate that the carrying amount of an asset may not be
recoverable. If such assets are considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the assets exceeds the fair value of the
assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value
less costs to sell.
Income taxes. The Company and its subsidiaries file consolidated tax returns. The Company accounts
for income taxes in accordance with FASB ASC 740, Income Taxes, resulting in two components of
income tax expense: current and deferred. Current income tax expense approximates taxes to be paid
or refunded for the current period. The Company determines deferred income taxes using the balance
sheet method. Under this method, the net deferred tax asset or liability is based on the tax
effects of the differences between the book and tax bases of assets and liabilities, and recognizes
enacted changes in tax rates and laws in the period in which they occur. Deferred income tax
expense results from changes in deferred tax assets and liabilities between periods. Deferred tax
assets are recognized subject to Managements judgment that realization is more likely than not. A
tax position that meets the more likely than not recognition threshold is measured to determine the
amount of benefit to recognize.
The tax position is measured at the largest amount of benefit that is greater than fifty percent
likely of being realized upon settlement. Interest and penalties are recognized as a component of
income tax expense.
- 60 -
Derivative Instruments and Hedging Activities. The Companys accounting policy for derivative
instruments requires the Company to recognize those items as assets or liabilities in the statement
of financial position and measure them at fair value. Hybrid financial instruments are single
financial instruments that contain an embedded derivative. The Companys accounting policy is to
record certain hybrid financial instruments at fair value without separating the embedded
derivative.
Stock Options. The Company applies FASB ASC 718 Compensation Stock Compensation, to account
for stock based awards granted to employees using the fair value method. The Company recognizes
compensation expense for restricted performance share grants over the relevant attribution period.
Restricted performance share grants have no exercise price, therefore, the intrinsic value is
measured using an estimated per share price at the vesting date for each restricted performance
share. The estimated per share price is adjusted during the attribution period to reflect actual
stock price performance. The Companys obligation for unvested outstanding restricted performance
share grants is classified as a liability until the vesting date due to a cash settlement feature,
at which time the issued shares become classified as shareholders equity.
Extinguishment of Debt. Gains and losses, including fees, incurred in connection with the early
extinguishment of debt are charged to current earnings as reductions in noninterest income.
Postretirement Benefits. The Company uses an actuarial-based accrual method of accounting for
post-retirement benefits.
Other. Securities and other property held by the Bank in a fiduciary or agency capacity are not
included in the financial statements
since such items are not assets of the Company or its subsidiaries.
Recently Adopted Accounting Pronouncements
In 2010, the Company adopted the following new accounting guidance:
FASB ASC 860, as amended, Transfers and Servicing, has been amended to improve the
relevance, representational faithfulness, and comparability of the information that a reporting
entity provides in its financial statements about a transfer of financial assets; the effects of a
transfer on its financial position, financial performance, and cash flows; and a transferors
continuing involvement, if any, in transferred financial assets. This Standard is effective for
transfers occurring on or after January 1, 2010. The adoption of this Statement did not have any
effect on the Companys financial statements at the date of adoption.
FASB ASC 810, as amended, Consolidation, has been amended to improve financial reporting by
enterprises involved with variable interest entities. Specifically to address: (1) the effects on
certain provisions as a result of the elimination of the qualifying special-purpose entity concept
in ASC 860, Transfers and Servicing, and (2) constituent concerns about the application of certain
key provisions of the Standard, including those in which the accounting and disclosures do not
always provide timely and useful information about an enterprises involvement in a variable
interest entity. The adoption of this Statement did not have any effect on the Companys financial
statements at the date of adoption.
FASB Accounting Standards Update (ASU) 2010-06, Fair Value Measurements and Disclosures
(Topic 820), issued January 2010 and effective January 1, 2010, requires new disclosures for: (1)
transfers in and out of Levels 1 and 2, including separate disclosure of significant amounts and a
description of the reasons for the transfers; and (2) separate presentation of information about
purchases, sales, issuances, and settlements (on a gross basis rather than net) in the
reconciliation for fair value measurements using significant unobservable inputs (Level 3). The
Update clarifies existing disclosure requirements for: (1) Level of disaggregation, which provides
measurement disclosures for each class of assets and liabilities, emphasizing that judgment should
be used in determining the appropriate classes of assets and liabilities; and (2) inputs and
valuation techniques for both recurring and nonrecurring Level 2 and Level 3 fair value
measurements. This update also includes conforming amendments to the guidance on employers
disclosures about postretirement benefit plan assets changing the terminology of major categories
of assets to classes of assets and providing a cross reference to the guidance in Subtopic 820-10
on how to determine appropriate classes to present fair value disclosures. The adoption of this
Update did not have a significant effect on the Companys financial statements at the date of
adoption.
FASB ASU 2010-18, Effect of a Loan Modification When the Loan is Part of a Pool that is
Accounted for as a Single Asset (Topic 310), was issued April 2010 and was effective for
modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first
interim or annual period ending after July 15, 2010. As a result of the amendments in this Update,
modification of loans within the pool does not result in the removal of those loans from the pool
even if the modification of those
loans would otherwise be considered a trouble debt restructuring. An entity continues to be
required to consider whether the pool of assets in which the loan is included is impaired if
expected cash flows for the pool change. However, loans within the scope of Subtopic 310-30 that
are accounted for individually will continue to be subject to the troubled debt restructuring
accounting provisions. The provisions of this Update will be applied prospectively. Upon initial
adoption of the guidance in this Update, an entity was allowed to make a one-time election to
terminate accounting for loans as a pool under Subtopic 310-30. The election was allowed to be
applied on a pool-by-pool basis and did not preclude an entity from applying pool accounting to
subsequent acquisitions of loans with credit deterioration. The adoption of this Update did not
have a significant effect on the Companys financial statements.
- 61 -
FASB ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the
Allowance for Credit Losses (Topic 310), was issued July 2010. The guidance significantly expands
the disclosures that the Company makes about the credit quality of financing receivables and the
allowance for credit losses. The objectives of the enhanced disclosures are to provide financial
statement users with additional information about the nature of credit risks inherent in the
Companys financing receivables, how credit risk is analyzed and assessed when determining the
allowance for credit losses, and the reasons for the change in the allowance for credit losses. The
disclosures as of the end of the reporting period were effective for the Companys interim and
annual periods ending on or after December 15, 2010. The disclosures about activity that occurs
during a reporting period are effective for the Companys interim and annual periods beginning on
or after December 15, 2010. The adoption of this Update required enhanced disclosures in the
Companys financial statements.
Note 2: Acquisitions
On August 20, 2010, the Bank purchased substantially all the assets and assumed substantially all
the liabilities of Sonoma from the FDIC, as Receiver of Sonoma. Sonoma operated 3 commercial
banking branches within Sonoma County, California. The FDIC took Sonoma under receivership upon
Sonomas closure by the California Department of Financial Institutions at the close of business
August 20, 2010. Westamerica Bank purchased substantially all of Sonomas net assets at a discount
of $43 million and paid a $5 million deposit premium.
The Sonoma acquisition was accounted for under the purchase method of accounting in accordance with
FASB ASC 805, Business Combinations. The statement of net assets acquired as of August 20, 2010 and
the resulting bargain purchase gain are presented in the following table. The purchased assets and
assumed liabilities were recorded at their respective acquisition date fair values, and
identifiable intangible assets were recorded at fair value. Fair values are preliminary and subject
to refinement for up to one year after the closing date of a merger as information relative to
closing date fair values becomes available. A bargain purchase gain totaling $178 thousand
resulted from the acquisition and is included as a component of noninterest income on the statement
of income. The amount of the gain is equal to the amount by which the fair value of assets
purchased exceeded the fair value of liabilities assumed. Sonomas results of operations prior to
the acquisition are not included in Westamericas statement of income.
Statement of Net Assets Acquired (at fair value)
|
|
|
|
|
|
|
At |
|
|
|
August 20, 2010 |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
Cash and due from banks |
|
$ |
57,895 |
|
Money market assets |
|
|
26,050 |
|
Securities |
|
|
7,223 |
|
Loans |
|
|
213,664 |
|
Other real estate owned |
|
|
2,916 |
|
Core deposit intangible |
|
|
5,270 |
|
Other assets |
|
|
2,065 |
|
|
|
|
|
Total Assets |
|
$ |
315,083 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Deposits |
|
|
252,563 |
|
Federal Home Loan Bank advances |
|
|
61,872 |
|
Liabilities for interest and other expenses |
|
|
470 |
|
|
|
|
|
Total Liabilities |
|
|
314,905 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
178 |
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
|
|
August 20, 2010 |
|
|
|
(In thousands) |
|
Sonoma Valley Bank tangible shareholders equity |
|
$ |
13,923 |
|
Adjustments to reflect assets acquired and
liabilities assumed at fair value: |
|
|
|
|
Cash payment from FDIC |
|
|
21,270 |
|
Loans and leases, net |
|
|
(34,562 |
) |
Other real estate owned |
|
|
(1,491 |
) |
Other assets |
|
|
(811 |
) |
Core deposit intangible |
|
|
5,270 |
|
Deposits |
|
|
(1,233 |
) |
Federal Home Loan Bank advances |
|
|
(1,872 |
) |
Other liabilities |
|
|
(316 |
) |
|
|
|
|
Gain on acquisition |
|
$ |
178 |
|
|
|
|
|
- 62 -
On February 6, 2009, the Bank purchased substantially all the assets and assumed substantially
all the liabilities of County from the FDIC as Receiver of County. County operated 39 commercial
banking branches primarily within Californias central valley region between Sacramento and Fresno.
The FDIC took County under receivership upon Countys closure by the California Department of
Financial Institutions at the close of business February 6, 2009. The Bank submitted a bid for the
acquisition of County with the FDIC on February 3, 2009. The FDIC approved the Banks bid upon
reviewing three competing bids and determining the Banks bid would be the least costly to the
Deposit Insurance Fund. The Banks bid included the purchase of substantially all County assets at
a cost of assuming all County deposits and certain other liabilities. No cash or other
consideration was paid by the Bank. Further, the Bank and the FDIC entered loss-sharing agreements
regarding future losses incurred on loans and foreclosed loan collateral existing at February 6,
2009. Under the terms of the loss-sharing agreements, the FDIC absorbs 80 percent of losses and is
entitled to 80 percent of loss recoveries on the first $269 million of losses, and absorbs 95
percent of losses and is entitled to 95 percent of loss recoveries on losses exceeding $269
million. The term for loss-sharing on residential real estate loans is ten years, while the term
for loss-sharing on non-residential real estate loans is five years in respect to losses and eight
years in respect to loss recoveries. As a result of the loss-sharing agreements with the FDIC, the
Company recorded a receivable of $129 million at the time of acquisition.
The County acquisition was accounted for under the acquisition method of accounting in accordance
with FASB ASC 805, Business Combinations. The statement of net assets acquired as of February 6,
2009 and the resulting bargain purchase gain are presented in the following table. The purchased
assets and assumed liabilities were recorded at their respective acquisition date fair values, and
identifiable intangible assets were recorded at fair value. A bargain purchase gain totaling
$48.8 million resulted from the acquisition and is included as a component of noninterest income on
the statement of income. The amount of the gain is equal to the amount by which the fair value of
assets purchased exceeded the fair value of liabilities assumed. The acquisition resulted in a gain
due to Countys impaired capital condition at the time of the acquisition. Countys results of
operations prior to the acquisition are not included in Westamericas statement of income.
Statement of Net Assets Acquired (at fair value)
|
|
|
|
|
|
|
At |
|
|
|
February 6, 2009 |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
44,668 |
|
Federal funds sold |
|
|
12,760 |
|
Securities |
|
|
173,839 |
|
Loans |
|
|
1,174,353 |
|
Core deposit intangible |
|
|
28,107 |
|
Other real estate owned |
|
|
9,332 |
|
Other assets |
|
|
181,405 |
|
|
|
|
|
Total Assets |
|
$ |
1,624,464 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Deposits |
|
|
1,234,123 |
|
Federal funds purchased and
securities sold under
repurchase agreements |
|
|
153,169 |
|
Other borrowed funds |
|
|
187,252 |
|
Liabilities for interest and other expenses |
|
|
1,076 |
|
|
|
|
|
Total Liabilities |
|
|
1,575,620 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
48,844 |
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
|
|
February 6, 2009 |
|
|
|
(In thousands) |
|
County Bank tangible stockholders equity |
|
$ |
58,623 |
|
Adjustments to reflect assets acquired and
liabilities assumed at fair value: |
|
|
|
|
Loans and leases, net |
|
|
(150,326 |
) |
Other real estate owned |
|
|
(5,470 |
) |
FDIC loss-sharing receivable
(included in other assets) |
|
|
128,962 |
|
Core deposit intangible |
|
|
28,107 |
|
Deposits |
|
|
(10,823 |
) |
Securities sold under
repurchase agreements |
|
|
(2,061 |
) |
Other borrowed funds |
|
|
1,832 |
|
|
|
|
|
Gain on acquisition |
|
$ |
48,844 |
|
|
|
|
|
- 63 -
Note 3: Investment Securities
The amortized cost, unrealized gains and losses, and estimated market value of the available for
sale investment securities portfolio as of December 31, 2010, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
U.S. Treasury securities |
|
$ |
3,554 |
|
|
$ |
|
|
|
$ |
(12 |
) |
|
$ |
3,542 |
|
Securities of U.S. Government sponsored entities |
|
|
175,080 |
|
|
|
162 |
|
|
|
(2,365 |
) |
|
|
172,877 |
|
Residential mortgage-backed securities |
|
|
105,702 |
|
|
|
4,142 |
|
|
|
(15 |
) |
|
|
109,829 |
|
Commercial mortgage-backed securities |
|
|
5,081 |
|
|
|
7 |
|
|
|
(23 |
) |
|
|
5,065 |
|
Obligations of States and political subdivisions |
|
|
264,757 |
|
|
|
2,423 |
|
|
|
(6,047 |
) |
|
|
261,133 |
|
Residential collateralized mortgage obligations |
|
|
24,709 |
|
|
|
894 |
|
|
|
|
|
|
|
25,603 |
|
Asset-backed securities |
|
|
9,060 |
|
|
|
|
|
|
|
(774 |
) |
|
|
8,286 |
|
FHLMC and FNMA stock |
|
|
824 |
|
|
|
42 |
|
|
|
(211 |
) |
|
|
655 |
|
Corporate securities |
|
|
79,356 |
|
|
|
200 |
|
|
|
(365 |
) |
|
|
79,191 |
|
Other securities |
|
|
2,655 |
|
|
|
2,699 |
|
|
|
(51 |
) |
|
|
5,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
670,778 |
|
|
$ |
10,569 |
|
|
$ |
(9,863 |
) |
|
$ |
671,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, unrealized gains and losses, and estimated market value of the held to maturity
investment securities portfolio as of December 31, 2010, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
Residential mortgage backed securities |
|
$ |
40,531 |
|
|
$ |
1,797 |
|
|
$ |
|
|
|
$ |
42,328 |
|
Obligations of States and political subdivisions |
|
|
455,372 |
|
|
|
13,142 |
|
|
|
(1,142 |
) |
|
|
467,372 |
|
Residential collateralized mortgage obligations |
|
|
84,825 |
|
|
|
2,198 |
|
|
|
(2,012 |
) |
|
|
85,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
580,728 |
|
|
$ |
17,137 |
|
|
$ |
(3,154 |
) |
|
$ |
594,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, unrealized gains and losses, and estimated market value of the available for
sale investment securities portfolio as of December 31, 2009, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
U.S. Treasury securities |
|
$ |
2,987 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,987 |
|
Securities of U.S. Government sponsored entities |
|
|
21,018 |
|
|
|
48 |
|
|
|
(25 |
) |
|
|
21,041 |
|
Residential mortgage-backed securities |
|
|
143,625 |
|
|
|
2,504 |
|
|
|
(124 |
) |
|
|
146,005 |
|
Obligations of States and political subdivisions |
|
|
155,093 |
|
|
|
4,077 |
|
|
|
(977 |
) |
|
|
158,193 |
|
Residential collateralized mortgage obligations |
|
|
40,981 |
|
|
|
652 |
|
|
|
(223 |
) |
|
|
41,410 |
|
Asset-backed securities |
|
|
10,000 |
|
|
|
|
|
|
|
(1,661 |
) |
|
|
8,339 |
|
FHLMC and FNMA stock |
|
|
824 |
|
|
|
750 |
|
|
|
(1 |
) |
|
|
1,573 |
|
Other securities |
|
|
2,778 |
|
|
|
1,926 |
|
|
|
(44 |
) |
|
|
4,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
377,306 |
|
|
$ |
9,957 |
|
|
$ |
(3,055 |
) |
|
$ |
384,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, unrealized gains and losses, and estimated market value of the held to maturity
investment securities portfolio as of December 31, 2009, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
(In thousands) |
|
Residential mortgage backed securities |
|
$ |
61,893 |
|
|
$ |
1,752 |
|
|
$ |
|
|
|
$ |
63,645 |
|
Obligations of States and political subdivisions |
|
|
516,596 |
|
|
|
12,528 |
|
|
|
(2,190 |
) |
|
|
526,934 |
|
Residential collateralized mortgage obligations |
|
|
148,446 |
|
|
|
3,352 |
|
|
|
(6,107 |
) |
|
|
145,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
726,935 |
|
|
$ |
17,632 |
|
|
$ |
(8,297 |
) |
|
$ |
736,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 64 -
The amortized cost and estimated market value of securities as of December 31, 2010, by contractual
maturity, are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available |
|
|
Securities Held |
|
|
|
for Sale |
|
|
to Maturity |
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Market |
|
|
Amortized |
|
|
Market |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
(In thousands) |
|
Maturity in years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
$ |
21,362 |
|
|
$ |
21,460 |
|
|
$ |
6,057 |
|
|
$ |
6,103 |
|
1 to 5 years |
|
|
315,777 |
|
|
|
314,605 |
|
|
|
92,837 |
|
|
|
95,608 |
|
5 to 10 years |
|
|
64,565 |
|
|
|
64,804 |
|
|
|
351,407 |
|
|
|
360,602 |
|
Over 10 years |
|
|
130,103 |
|
|
|
124,160 |
|
|
|
5,071 |
|
|
|
5,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
531,807 |
|
|
|
525,029 |
|
|
|
455,372 |
|
|
|
467,372 |
|
Mortgage-backed
securities and
residential
collateralized
mortgage obligations |
|
|
135,492 |
|
|
|
140,497 |
|
|
|
125,356 |
|
|
|
127,339 |
|
Other securities |
|
|
3,479 |
|
|
|
5,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
670,778 |
|
|
$ |
671,484 |
|
|
$ |
580,728 |
|
|
$ |
594,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated market value of securities as of December 31, 2009, by contractual
maturity, are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available |
|
|
Securities Held |
|
|
|
for Sale |
|
|
to Maturity |
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Market |
|
|
Amortized |
|
|
Market |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
(In thousands) |
|
Maturity in years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
$ |
12,763 |
|
|
$ |
12,852 |
|
|
$ |
8,303 |
|
|
$ |
8,389 |
|
1 to 5 years |
|
|
86,757 |
|
|
|
88,759 |
|
|
|
58,111 |
|
|
|
60,075 |
|
5 to 10 years |
|
|
61,532 |
|
|
|
62,933 |
|
|
|
413,720 |
|
|
|
421,955 |
|
Over 10 years |
|
|
28,046 |
|
|
|
26,016 |
|
|
|
36,462 |
|
|
|
36,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
189,098 |
|
|
|
190,560 |
|
|
|
516,596 |
|
|
|
526,934 |
|
Mortgage-backed
securities and
residential
collateralized
mortgage obligations |
|
|
184,606 |
|
|
|
187,415 |
|
|
|
210,339 |
|
|
|
209,336 |
|
Other securities |
|
|
3,602 |
|
|
|
6,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
377,306 |
|
|
$ |
384,208 |
|
|
$ |
726,935 |
|
|
$ |
736,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities of mortgage-backed securities can differ from contractual maturities because
borrowers have the right to call or prepay obligations with or without call or prepayment
penalties. In addition, such factors as prepayments and interest rates may affect the yield on the
carrying value of mortgage-backed securities. At December 31, 2010 and 2009, the Company had no
high-risk collateralized mortgage obligations as defined by regulatory guidelines.
- 65 -
An analysis of gross unrealized losses of the available for sale investment securities portfolio as
of December 31, 2010, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
(In thousands) |
|
U.S. Treasury
securities |
|
$ |
3,542 |
|
|
$ |
(12 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,542 |
|
|
$ |
(12 |
) |
Securities of U.S.
Government
sponsored entities |
|
|
146,083 |
|
|
|
(2,365 |
) |
|
|
|
|
|
|
|
|
|
|
146,083 |
|
|
|
(2,365 |
) |
Residential
mortgage backed
securities |
|
|
1,534 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
1,534 |
|
|
|
(15 |
) |
Commercial mortgage
backed securities |
|
|
3,028 |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
3,028 |
|
|
|
(23 |
) |
Obligations of
States and
political
subdivisions |
|
|
132,014 |
|
|
|
(5,505 |
) |
|
|
10,341 |
|
|
|
(542 |
) |
|
|
142,355 |
|
|
|
(6,047 |
) |
Asset-backed
securities |
|
|
|
|
|
|
|
|
|
|
8,286 |
|
|
|
(774 |
) |
|
|
8,286 |
|
|
|
(774 |
) |
FHLMC and FNMA stock |
|
|
550 |
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
550 |
|
|
|
(211 |
) |
Corporate securities |
|
|
44,752 |
|
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
44,752 |
|
|
|
(365 |
) |
Other securities |
|
|
1 |
|
|
|
|
|
|
|
1,948 |
|
|
|
(51 |
) |
|
|
1,949 |
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
331,504 |
|
|
$ |
(8,496 |
) |
|
$ |
20,575 |
|
|
$ |
(1,367 |
) |
|
$ |
352,079 |
|
|
$ |
(9,863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An analysis of gross unrealized losses of the held to maturity investment securities portfolio as
of December 31, 2010, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
(In thousands) |
|
Obligations of
States and
political
subdivisions |
|
$ |
22,157 |
|
|
$ |
(382 |
) |
|
$ |
18,663 |
|
|
$ |
(760 |
) |
|
$ |
40,820 |
|
|
$ |
(1,142 |
) |
Residential
collateralized
mortgage
obligations |
|
|
|
|
|
|
|
|
|
|
20,182 |
|
|
|
(2,012 |
) |
|
|
20,182 |
|
|
|
(2,012 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,157 |
|
|
$ |
(382 |
) |
|
$ |
38,845 |
|
|
$ |
(2,772 |
) |
|
$ |
61,002 |
|
|
$ |
(3,154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses on the Companys investments in collateralized mortgage obligations and asset
backed securities were caused by market conditions for these types of investments. The Company
evaluates these securities on a quarterly basis including changes in security ratings issued by
ratings agencies, delinquency and loss information with respect to the underlying collateral,
changes in the levels of subordination for the Companys particular position within the repayment
structure, and remaining credit enhancement as compared to expected credit losses of the security.
Substantially all of these securities continue to be AAA rated by one or more major rating
agencies.
The unrealized losses on the Companys investments in obligations of states and political
subdivisions were caused by conditions in the municipal securities market. The Companys
investments in obligations of states and political subdivisions primarily finance essential
community services such as school districts, water delivery systems, hospitals and fire protection
services. Further, these bonds are primarily bank qualified issues whereby the issuing
authoritys total debt issued in any one year does not exceed $30 million, thereby qualifying the
bonds for tax-exempt status for federal income tax purposes. Bank qualified bonds are relatively
small in amount providing a high degree of diversification within the Companys investment
portfolio. The
Company evaluates these securities quarterly to determine if a change in security rating has
occurred or the municipality has experienced financial difficulties. Substantially all of these
securities continue to be investment grade rated.
The Company does not intend to sell any investments and has concluded that it is more likely than
not that it will not be required to sell the investments prior to recovery of the amortized cost
basis. Therefore, the Company does not consider these investments to be other-than-temporarily
impaired as of December 31, 2010.
- 66 -
The fair values of the investment securities could decline in the future if the general economy
deteriorates, credit ratings decline, the issuers financial condition deteriorates, or the
liquidity for securities is low. As a result, other than temporary impairments may occur in the
future.
As of December 31, 2010, $898 million of investment securities were pledged to secure public
deposits and short-term funding needs, compared to $1.03 billion at December 31, 2009.
An analysis of gross unrealized losses of the available for sale investment securities portfolio as
of December 31, 2009, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
(In thousands) |
|
U.S. Treasury
securities |
|
$ |
2,987 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,987 |
|
|
$ |
|
|
Securities of U.S.
Government
sponsored entities |
|
|
19,979 |
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
19,979 |
|
|
|
(25 |
) |
Residential
mortgage backed
securities |
|
|
17,885 |
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
17,885 |
|
|
|
(124 |
) |
Obligations of
States and
political
subdivisions |
|
|
25,050 |
|
|
|
(795 |
) |
|
|
3,866 |
|
|
|
(182 |
) |
|
|
28,916 |
|
|
|
(977 |
) |
Residential
collateralized
mortgage
obligations |
|
|
9,896 |
|
|
|
(37 |
) |
|
|
5,002 |
|
|
|
(186 |
) |
|
|
14,898 |
|
|
|
(223 |
) |
Asset-backed
securities |
|
|
|
|
|
|
|
|
|
|
8,339 |
|
|
|
(1,661 |
) |
|
|
8,339 |
|
|
|
(1,661 |
) |
FHLMC and FNMA stock |
|
|
4 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
(1 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
1,956 |
|
|
|
(44 |
) |
|
|
1,956 |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,801 |
|
|
$ |
(982 |
) |
|
$ |
19,163 |
|
|
$ |
(2,073 |
) |
|
$ |
94,964 |
|
|
$ |
(3,055 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An analysis of gross unrealized losses of the held to maturity investment securities portfolio as
of December 31, 2009, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
(In thousands) |
|
Obligations of
States and
political
subdivisions |
|
$ |
46,111 |
|
|
$ |
(995 |
) |
|
$ |
16,964 |
|
|
$ |
(1,195 |
) |
|
$ |
63,075 |
|
|
$ |
(2,190 |
) |
Residential
collateralized
mortgage
obligations |
|
|
7,639 |
|
|
|
(42 |
) |
|
|
30,674 |
|
|
|
(6,065 |
) |
|
|
38,313 |
|
|
|
(6,107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53,750 |
|
|
$ |
(1,037 |
) |
|
$ |
47,638 |
|
|
$ |
(7,260 |
) |
|
$ |
101,388 |
|
|
$ |
(8,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 67 -
Note 4: Loans and Allowance for Credit Losses
A summary of the major categories of originated loans outstanding is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Originated loans: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
474,183 |
|
|
$ |
498,594 |
|
Commercial real estate |
|
|
757,140 |
|
|
|
801,008 |
|
Construction |
|
|
26,145 |
|
|
|
32,156 |
|
Residential real estate |
|
|
310,196 |
|
|
|
371,197 |
|
Consumer installment & other |
|
|
461,877 |
|
|
|
498,133 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,029,541 |
|
|
$ |
2,201,088 |
|
|
|
|
|
|
|
|
The carrying amount of purchased covered loans, consisted of impaired and non impaired
purchased covered loans, is shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
As of December 31, 2009 |
|
|
|
Impaired |
|
|
Non Impaired |
|
|
|
|
|
Impaired |
|
|
Non Impaired |
|
|
|
|
|
|
Purchased |
|
|
Purchased |
|
|
Total Purchased |
|
|
Purchased |
|
|
Purchased |
|
|
Total Purchased |
|
|
|
Covered Loans |
|
|
Covered Loans |
|
|
Covered Loans |
|
|
Covered Loans |
|
|
Covered Loans |
|
|
Covered Loans |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Purchased covered
loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
10,014 |
|
|
$ |
158,971 |
|
|
$ |
168,985 |
|
|
$ |
8,538 |
|
|
$ |
244,811 |
|
|
$ |
253,349 |
|
Commercial real estate |
|
|
14,079 |
|
|
|
376,603 |
|
|
|
390,682 |
|
|
|
19,870 |
|
|
|
425,570 |
|
|
|
445,440 |
|
Construction |
|
|
9,073 |
|
|
|
19,307 |
|
|
|
28,380 |
|
|
|
14,378 |
|
|
|
26,082 |
|
|
|
40,460 |
|
Residential real estate |
|
|
138 |
|
|
|
18,236 |
|
|
|
18,374 |
|
|
|
138 |
|
|
|
18,383 |
|
|
|
18,521 |
|
Consumer installment & other |
|
|
252 |
|
|
|
86,299 |
|
|
|
86,551 |
|
|
|
272 |
|
|
|
97,259 |
|
|
|
97,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
33,556 |
|
|
$ |
659,416 |
|
|
$ |
692,972 |
|
|
$ |
43,196 |
|
|
$ |
812,105 |
|
|
$ |
855,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the carrying amount of impaired purchased covered loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 6, 2009 |
|
|
|
|
|
|
|
through |
|
|
|
Year ended |
|
|
December 31, 2009 |
|
|
|
December 31, 2010 |
|
|
(refined) |
|
|
|
(In thousands) |
|
Carrying amount at the beginning of the period |
|
$ |
43,196 |
|
|
$ |
80,544 |
|
Reductions during the period |
|
|
(9,640 |
) |
|
|
(37,348 |
) |
|
|
|
|
|
|
|
Carrying amount at the end of the period |
|
$ |
33,556 |
|
|
$ |
43,196 |
|
|
|
|
|
|
|
|
Impaired purchased covered loans had an unpaid principal balance (less prior charge-offs) of
$48 million, $70 million and $164 million at December 31, 2010, December 31, 2009 and February 6,
2009, respectively.
- 68 -
The carrying amount of the purchased non-covered loans at December 31, 2010, consisted of impaired
and non impaired purchased non-covered loans, is shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired |
|
|
Non Impaired |
|
|
Total |
|
|
|
Purchased |
|
|
Purchased |
|
|
Purchased |
|
|
|
Non-covered |
|
|
Non-covered |
|
|
Non-covered |
|
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
|
(In thousands) |
|
Purchased non-covered loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
415 |
|
|
$ |
15,005 |
|
|
$ |
15,420 |
|
Commercial real estate |
|
|
22,988 |
|
|
|
99,900 |
|
|
|
122,888 |
|
Construction |
|
|
6,514 |
|
|
|
15,106 |
|
|
|
21,620 |
|
Residential real estate |
|
|
311 |
|
|
|
6,744 |
|
|
|
7,055 |
|
Consumer installment & other |
|
|
1,790 |
|
|
|
30,798 |
|
|
|
32,588 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
32,018 |
|
|
$ |
167,553 |
|
|
$ |
199,571 |
|
|
|
|
|
|
|
|
|
|
|
The following table represents the non impaired purchased non-covered loans receivable at the
acquisition date of August 20, 2010. The amounts include principal only and do not reflect accrued
interest as of the date of acquisition or beyond (in thousands):
|
|
|
|
|
Gross contractual loan principal payment receivable |
|
$ |
188,206 |
|
Estimate of contractual principal not expected to be collected |
|
|
(15,058 |
) |
Fair value of non impaired purchased loans receivable |
|
$ |
175,922 |
|
The Company applied the cost recovery method to impaired purchased non-covered loans at the
acquisition date of August 20, 2010 due to the uncertainty as to the timing of expected cash flows
as reflected in the following table (in thousands):
|
|
|
|
|
Contractually required payments receivable (including interest) |
|
$ |
70,882 |
|
Nonaccretable difference |
|
|
(33,140 |
) |
|
|
|
|
Cash flows expected to be collected |
|
|
37,742 |
|
Accretable difference |
|
|
|
|
|
|
|
|
Fair value of loans acquired |
|
$ |
37,742 |
|
|
|
|
|
Changes in the carrying amount of impaired purchased non-covered loans were as follows for the
period from August 20, 2010 (acquisition date) through December 31, 2010 (in thousands):
|
|
|
|
|
Carrying amount at the beginning of the period |
|
$ |
37,742 |
|
Reductions during the period |
|
|
(5,724 |
) |
|
|
|
|
Carrying amount at the end of the period |
|
$ |
32,018 |
|
|
|
|
|
Impaired purchased non-covered loans had an unpaid principal balance (less prior charge-offs)
of $51 million and $60 million at December 31, 2010 and August 20, 2010, respectively.
- 69 -
The following summarizes activity in the allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
|
|
|
For the Year Ended December 31, 2010 |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Real Estate |
|
|
Construction |
|
|
Real Estate |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
9,190 |
|
|
$ |
9,918 |
|
|
$ |
2,968 |
|
|
$ |
1,529 |
|
|
$ |
8,424 |
|
|
$ |
11,707 |
|
|
$ |
43,736 |
|
Charge-offs |
|
|
(6,844 |
) |
|
|
(1,256 |
) |
|
|
(1,668 |
) |
|
|
(1,686 |
) |
|
|
(8,814 |
) |
|
|
|
|
|
|
(20,268 |
) |
Recoveries |
|
|
948 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
2,709 |
|
|
|
|
|
|
|
3,661 |
|
Provision |
|
|
6,584 |
|
|
|
941 |
|
|
|
2,259 |
|
|
|
774 |
|
|
|
4,663 |
|
|
|
(4,021 |
) |
|
|
11,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
9,878 |
|
|
$ |
9,607 |
|
|
$ |
3,559 |
|
|
$ |
617 |
|
|
$ |
6,982 |
|
|
$ |
7,686 |
|
|
$ |
38,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
8,094 |
|
|
$ |
9,607 |
|
|
$ |
3,260 |
|
|
$ |
617 |
|
|
$ |
6,372 |
|
|
$ |
7,686 |
|
|
$ |
35,636 |
|
Liability for off-balance sheet
credit exposure |
|
|
1,784 |
|
|
|
|
|
|
|
299 |
|
|
|
|
|
|
|
610 |
|
|
|
|
|
|
|
2,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,878 |
|
|
$ |
9,607 |
|
|
$ |
3,559 |
|
|
$ |
617 |
|
|
$ |
6,982 |
|
|
$ |
7,686 |
|
|
$ |
38,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,365 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
9,878 |
|
|
$ |
9,607 |
|
|
$ |
2,194 |
|
|
$ |
617 |
|
|
$ |
6,982 |
|
|
$ |
7,686 |
|
|
$ |
36,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired
with deteriorated quality |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The recorded investment in loans related to the allowance for credit losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Real Estate |
|
|
Construction |
|
|
Real Estate |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Purchased loans principal balance |
|
$ |
215,728 |
|
|
$ |
554,619 |
|
|
$ |
60,983 |
|
|
$ |
26,420 |
|
|
$ |
128,959 |
|
|
$ |
|
|
|
$ |
986,709 |
|
Default risk purchase discount |
|
|
(31,323 |
) |
|
|
(41,049 |
) |
|
|
(10,983 |
) |
|
|
(991 |
) |
|
|
(9,820 |
) |
|
|
|
|
|
|
(94,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased loans recorded investment |
|
|
184,405 |
|
|
|
513,570 |
|
|
|
50,000 |
|
|
|
25,429 |
|
|
|
119,139 |
|
|
|
|
|
|
|
892,543 |
|
Originated loans |
|
|
474,183 |
|
|
|
757,140 |
|
|
|
26,145 |
|
|
|
310,196 |
|
|
|
461,877 |
|
|
|
|
|
|
|
2,029,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
658,588 |
|
|
$ |
1,270,710 |
|
|
$ |
76,145 |
|
|
$ |
335,625 |
|
|
$ |
581,016 |
|
|
$ |
|
|
|
$ |
2,922,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The recorded investment in loans was evaluated for impairment as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Real Estate |
|
|
Construction |
|
|
Real Estate |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Individually
evaluated for impairment |
|
$ |
11,947 |
|
|
$ |
7,004 |
|
|
$ |
7,421 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
26,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively
evaluated for impairment |
|
$ |
636,212 |
|
|
$ |
1,226,639 |
|
|
$ |
53,137 |
|
|
$ |
335,176 |
|
|
$ |
578,974 |
|
|
$ |
|
|
|
$ |
2,830,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans acquired
with deteriorated quality |
|
$ |
10,429 |
|
|
$ |
37,067 |
|
|
$ |
15,587 |
|
|
$ |
449 |
|
|
$ |
2,042 |
|
|
$ |
|
|
|
$ |
65,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Banks customers are small businesses, professionals and consumers. Given the scale of
these borrowers, corporate credit rating agencies do not evaluate the borrowers financial
condition. The Bank maintains a Loan Review Department which reports directly to the Board of
Directors. The Loan Review Department performs independent evaluations of loans and assigns credit
risk grades to evaluated loans using grading standards employed by bank regulatory agencies. These
assigned risk grades are subjected to the Banks routine regulatory examinations. Loans judged to
carry lower-risk attributes are assigned a pass grade, with a minimal likelihood of loss. Loans
judged to carry higher-risk attributes are referred to as classified loans, and are further
disaggregated, with increasing expectations for loss recognition, as substandard, doubtful, and
loss. If the Bank becomes aware of deterioration in a borrowers performance or financial
condition between Loan Review examinations, assigned risk grades will be re-evaluated promptly.
Credit risk grades assigned by the Loan Review Department are subject to review by the Banks
regulatory authority during regulatory examinations.
- 70 -
The following summarizes the credit risk profile by internally assigned grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Residential |
|
|
Indirect |
|
|
Other |
|
|
Originated |
|
|
|
Commercial |
|
|
Real Estate |
|
|
Construction |
|
|
Real Estate |
|
|
Automobile |
|
|
consumer |
|
|
Loans |
|
|
|
(In thousands) |
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
427,878 |
|
|
$ |
718,124 |
|
|
$ |
18,073 |
|
|
$ |
305,433 |
|
|
$ |
398,805 |
|
|
$ |
59,984 |
|
|
$ |
1,928,297 |
|
Special mention |
|
|
17,731 |
|
|
|
19,216 |
|
|
|
|
|
|
|
1,749 |
|
|
|
|
|
|
|
568 |
|
|
|
39,264 |
|
Substandard |
|
|
27,801 |
|
|
|
19,800 |
|
|
|
8,072 |
|
|
|
3,014 |
|
|
|
311 |
|
|
|
1,481 |
|
|
|
60,479 |
|
Doubtful |
|
|
773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
28 |
|
|
|
862 |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
636 |
|
|
|
3 |
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
474,183 |
|
|
$ |
757,140 |
|
|
$ |
26,145 |
|
|
$ |
310,196 |
|
|
$ |
399,813 |
|
|
$ |
62,064 |
|
|
$ |
2,029,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Covered Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Residential |
|
|
Indirect |
|
|
Other |
|
|
Covered |
|
|
|
Commercial |
|
|
Real Estate |
|
|
Construction |
|
|
Real Estate |
|
|
Automobile |
|
|
consumer |
|
|
Loans |
|
|
|
(In thousands) |
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
97,652 |
|
|
$ |
281,679 |
|
|
$ |
1,721 |
|
|
$ |
12,688 |
|
|
$ |
|
|
|
$ |
88,733 |
|
|
$ |
482,473 |
|
Special mention |
|
|
17,485 |
|
|
|
44,355 |
|
|
|
615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,455 |
|
Substandard |
|
|
82,657 |
|
|
|
86,720 |
|
|
|
30,890 |
|
|
|
5,345 |
|
|
|
|
|
|
|
1,034 |
|
|
|
206,646 |
|
Doubtful |
|
|
430 |
|
|
|
1,105 |
|
|
|
345 |
|
|
|
865 |
|
|
|
|
|
|
|
2 |
|
|
|
2,747 |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
435 |
|
|
|
435 |
|
Default risk
purchase discount |
|
|
(29,239 |
) |
|
|
(23,177 |
) |
|
|
(5,191 |
) |
|
|
(524 |
) |
|
|
|
|
|
|
(3,653 |
) |
|
|
(61,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
168,985 |
|
|
$ |
390,682 |
|
|
$ |
28,380 |
|
|
$ |
18,374 |
|
|
$ |
|
|
|
$ |
86,551 |
|
|
$ |
692,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Non-covered Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Residential |
|
|
Indirect |
|
|
Other |
|
|
Non-covered |
|
|
|
Commercial |
|
|
Real Estate |
|
|
Construction |
|
|
Real Estate |
|
|
Automobile |
|
|
consumer |
|
|
Loans |
|
|
|
(In thousands) |
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
12,748 |
|
|
$ |
78,899 |
|
|
$ |
5,335 |
|
|
$ |
6,157 |
|
|
$ |
|
|
|
$ |
25,184 |
|
|
$ |
128,323 |
|
Special mention |
|
|
2,282 |
|
|
|
15,589 |
|
|
|
4,604 |
|
|
|
|
|
|
|
|
|
|
|
2,748 |
|
|
|
25,223 |
|
Substandard |
|
|
1,980 |
|
|
|
33,796 |
|
|
|
15,110 |
|
|
|
1,365 |
|
|
|
|
|
|
|
9,690 |
|
|
|
61,941 |
|
Doubtful |
|
|
494 |
|
|
|
12,476 |
|
|
|
2,363 |
|
|
|
|
|
|
|
|
|
|
|
1,132 |
|
|
|
16,465 |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Default risk
purchase discount |
|
|
(2,084 |
) |
|
|
(17,872 |
) |
|
|
(5,792 |
) |
|
|
(467 |
) |
|
|
|
|
|
|
(6,167 |
) |
|
|
(32,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,420 |
|
|
$ |
122,888 |
|
|
$ |
21,620 |
|
|
$ |
7,055 |
|
|
$ |
|
|
|
$ |
32,588 |
|
|
$ |
199,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 71 -
The following tables summarize loans by delinquency and nonaccrual status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days |
|
|
90 days |
|
|
Total Past |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Past Due |
|
|
or More |
|
|
Due |
|
|
Current |
|
|
|
|
|
|
Originated |
|
|
|
and Accruing |
|
|
and Accruing |
|
|
and Accruing |
|
|
and Accruing |
|
|
Nonaccrual |
|
|
Loans |
|
|
|
(In thousands) |
|
Commercial |
|
$ |
7,274 |
|
|
$ |
|
|
|
$ |
7,274 |
|
|
$ |
458,061 |
|
|
$ |
8,848 |
|
|
$ |
474,183 |
|
Commercial Real Estate |
|
|
14,037 |
|
|
|
|
|
|
|
14,037 |
|
|
|
737,167 |
|
|
|
5,936 |
|
|
|
757,140 |
|
Construction |
|
|
4,022 |
|
|
|
|
|
|
|
4,022 |
|
|
|
18,073 |
|
|
|
4,050 |
|
|
|
26,145 |
|
Residential Real Estate |
|
|
2,552 |
|
|
|
|
|
|
|
2,552 |
|
|
|
305,709 |
|
|
|
1,935 |
|
|
|
310,196 |
|
Indirect Automobile |
|
|
6,382 |
|
|
|
647 |
|
|
|
7,029 |
|
|
|
392,784 |
|
|
|
|
|
|
|
399,813 |
|
Other Consumer |
|
|
488 |
|
|
|
119 |
|
|
|
607 |
|
|
|
61,358 |
|
|
|
99 |
|
|
|
62,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
34,755 |
|
|
$ |
766 |
|
|
$ |
35,521 |
|
|
$ |
1,973,152 |
|
|
$ |
20,868 |
|
|
$ |
2,029,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Covered Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
30-89 Days |
|
|
90 days |
|
|
Total Past |
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
|
Past Due |
|
|
or More |
|
|
Due |
|
|
Current |
|
|
|
|
|
|
Covered |
|
|
|
and Accruing |
|
|
and Accruing |
|
|
and Accruing |
|
|
and Accruing |
|
|
Nonaccrual |
|
|
Loans |
|
|
|
(In thousands) |
|
Commercial |
|
$ |
12,692 |
|
|
$ |
|
|
|
$ |
12,692 |
|
|
$ |
144,307 |
|
|
$ |
11,986 |
|
|
$ |
168,985 |
|
Commercial Real Estate |
|
|
12,413 |
|
|
|
|
|
|
|
12,413 |
|
|
|
355,518 |
|
|
|
22,751 |
|
|
|
390,682 |
|
Construction |
|
|
415 |
|
|
|
|
|
|
|
415 |
|
|
|
17,508 |
|
|
|
10,457 |
|
|
|
28,380 |
|
Residential Real Estate |
|
|
128 |
|
|
|
|
|
|
|
128 |
|
|
|
16,568 |
|
|
|
1,678 |
|
|
|
18,374 |
|
Other Consumer |
|
|
2,200 |
|
|
|
355 |
|
|
|
2,555 |
|
|
|
83,723 |
|
|
|
273 |
|
|
|
86,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,848 |
|
|
$ |
355 |
|
|
$ |
28,203 |
|
|
$ |
617,624 |
|
|
$ |
47,145 |
|
|
$ |
692,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Non-covered Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days |
|
|
90 days |
|
|
Total Past |
|
|
|
|
|
|
|
|
|
|
Total Purchased |
|
|
|
Past Due |
|
|
or More |
|
|
Due |
|
|
Current |
|
|
|
|
|
|
Non-covered |
|
|
|
and Accruing |
|
|
and Accruing |
|
|
and Accruing |
|
|
and Accruing |
|
|
Nonaccrual |
|
|
Loans |
|
|
|
(In thousands) |
|
Commercial |
|
$ |
1,089 |
|
|
$ |
|
|
|
$ |
1,089 |
|
|
$ |
13,969 |
|
|
$ |
362 |
|
|
$ |
15,420 |
|
Commercial Real Estate |
|
|
2,860 |
|
|
|
|
|
|
|
2,860 |
|
|
|
93,384 |
|
|
|
26,644 |
|
|
|
122,888 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,390 |
|
|
|
8,230 |
|
|
|
21,620 |
|
Residential Real Estate |
|
|
3,336 |
|
|
|
|
|
|
|
3,336 |
|
|
|
3,408 |
|
|
|
311 |
|
|
|
7,055 |
|
Other Consumer |
|
|
1,503 |
|
|
|
1 |
|
|
|
1,504 |
|
|
|
27,468 |
|
|
|
3,616 |
|
|
|
32,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,788 |
|
|
$ |
1 |
|
|
$ |
8,789 |
|
|
$ |
151,619 |
|
|
$ |
39,163 |
|
|
$ |
199,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 72 -
The following summarizes the impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
|
(In thousands) |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
22,376 |
|
|
$ |
35,027 |
|
|
|
|
|
Commercial Real Estate |
|
|
44,071 |
|
|
|
67,905 |
|
|
|
|
|
Construction |
|
|
19,308 |
|
|
|
36,244 |
|
|
|
|
|
Residential Real Estate |
|
|
449 |
|
|
|
451 |
|
|
|
|
|
Other Consumer |
|
|
2,042 |
|
|
|
3,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
3,700 |
|
|
|
3,700 |
|
|
|
1,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
22,376 |
|
|
|
35,027 |
|
|
|
|
|
Commercial Real Estate |
|
|
44,071 |
|
|
|
67,905 |
|
|
|
|
|
Construction |
|
|
23,008 |
|
|
|
39,944 |
|
|
|
1,365 |
|
Residential Real Estate |
|
|
449 |
|
|
|
451 |
|
|
|
|
|
Other Consumer |
|
|
2,042 |
|
|
|
3,077 |
|
|
|
|
|
The Company had no troubled debt restructurings at December 31, 2010.
Nonaccrual originated loans at December 31, 2010 and 2009 were $20.9 million and $19.9 million,
respectively. The following is a summary of the effect of nonaccrual originated loans on interest
income for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Interest income that would have been recognized had the loans
performed in accordance with their original terms |
|
$ |
1,199 |
|
|
$ |
1,317 |
|
|
$ |
665 |
|
Less: Interest income recognized on nonaccrual loans |
|
|
(780 |
) |
|
|
(407 |
) |
|
|
(511 |
) |
|
|
|
|
|
|
|
|
|
|
Total reduction of interest income |
|
$ |
419 |
|
|
$ |
910 |
|
|
$ |
154 |
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual purchased covered loans at December 31, 2010 and 2009 were $47.1 million and $85.1
million, respectively. The following is a summary of the effect of nonaccrual purchased covered
loans on interest income for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Interest income that would have been recognized had the loans
performed in accordance with their original terms |
|
$ |
4,321 |
|
|
$ |
3,878 |
|
Less: Interest income recognized on nonaccrual loans |
|
|
(5,297 |
) |
|
|
(1,667 |
) |
|
|
|
|
|
|
|
Total (addition) reduction of interest income |
|
$ |
(976 |
) |
|
$ |
2,211 |
|
|
|
|
|
|
|
|
The following is a summary of the effect of nonaccrual purchased non-covered loans on interest
income from the August 20, 2010 purchase date through December 31:
|
|
|
|
|
|
|
2010 |
|
|
|
(In thousands) |
|
Interest income that would have been recognized had the loans
performed in accordance with their original terms |
|
$ |
968 |
|
Less: Interest income recognized on nonaccrual loans |
|
|
(24 |
) |
|
|
|
|
Total (addition) reduction of interest income |
|
$ |
944 |
|
|
|
|
|
There were no commitments to lend additional funds to borrowers whose loans were on nonaccrual
status at December 31, 2010.
- 73 -
The Company pledges loans to secure borrowings from the Federal Home Loan Bank (FHLB). At December
31, 2010, loans pledged to secure borrowing totaled $138.0 million. The FHLB does not have the
right to sell or repledge such loans.
There were no loans held for sale at December 31, 2010 and 2009.
Note 5: Concentration of Credit Risk
The Companys business activity is with customers in Northern and Central California. The loan
portfolio is well diversified within the Companys geographic market, although the Company has
significant credit arrangements that are secured by real estate collateral. In addition to real
estate loans outstanding as disclosed in Note 4, the Company had loan commitments and standby
letters of credit related to real estate loans of $13.0 million and $12.8 million at December 31,
2010 and 2009, respectively. The Company requires collateral on all real estate loans with
loan-to-value ratios generally no greater than 75% on commercial real estate loans and no greater
than 80% on residential real estate loans at origination.
Note 6: Premises and Equipment
Premises and equipment as of December 31 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
and |
|
|
Net Book |
|
|
|
Cost |
|
|
Amortization |
|
|
Value |
|
|
|
(In thousands) |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
11,395 |
|
|
$ |
|
|
|
$ |
11,395 |
|
Buildings and improvements |
|
|
42,783 |
|
|
|
(22,052 |
) |
|
|
20,731 |
|
Leasehold improvements |
|
|
6,225 |
|
|
|
(5,308 |
) |
|
|
917 |
|
Furniture and equipment |
|
|
16,364 |
|
|
|
(13,129 |
) |
|
|
3,235 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
76,767 |
|
|
$ |
(40,489 |
) |
|
$ |
36,278 |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
11,490 |
|
|
$ |
|
|
|
$ |
11,490 |
|
Buildings and improvements |
|
|
43,833 |
|
|
|
(21,786 |
) |
|
|
22,047 |
|
Leasehold improvements |
|
|
6,140 |
|
|
|
(5,012 |
) |
|
|
1,128 |
|
Furniture and equipment |
|
|
15,551 |
|
|
|
(12,118 |
) |
|
|
3,433 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
77,014 |
|
|
$ |
(38,916 |
) |
|
$ |
38,098 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation of premises and equipment included in noninterest expense amounted to $3.1 million in
2010, $3.3 million in 2009, and $2.9 million in 2008.
Note 7: Goodwill and Identifiable Intangible Assets
The Company has recorded goodwill and other identifiable intangibles associated with purchase
business combinations. Goodwill is not amortized, but is periodically evaluated for impairment. The
Company did not recognize impairment during the years ended December 31, 2010 and December 31,
2009. Identifiable intangibles are amortized to their estimated residual values over their expected
useful lives. Such lives and residual values are also periodically reassessed to determine if any
amortization period adjustments are indicated. During the year ended December 31, 2010 and December
31, 2009, no such adjustments were recorded.
The changes in the carrying value of goodwill were (in thousands):
|
|
|
|
|
December 31, 2008 |
|
$ |
121,699 |
|
|
|
|
|
December 31, 2009 |
|
$ |
121,699 |
|
|
|
|
|
Recognition of stock option tax benefits for the exercise of
options converted upon merger |
|
|
(26 |
) |
|
|
|
|
December 31, 2010 |
|
$ |
121,673 |
|
|
|
|
|
- 74 -
The gross carrying amount of intangible assets and accumulated amortization was (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Core Deposit Intangibles |
|
$ |
56,808 |
|
|
$ |
(24,719 |
) |
|
$ |
51,538 |
|
|
$ |
(19,160 |
) |
Merchant Draft Processing Intangible |
|
|
10,300 |
|
|
|
(7,785 |
) |
|
|
10,300 |
|
|
|
(7,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets |
|
$ |
67,108 |
|
|
$ |
(32,504 |
) |
|
$ |
61,838 |
|
|
$ |
(26,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, the current year and estimated future amortization expense for intangible
assets was (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchant |
|
|
|
|
|
|
Core |
|
|
Draft |
|
|
|
|
|
|
Deposit |
|
|
Processing |
|
|
|
|
|
|
Intangibles |
|
|
Intangible |
|
|
Total |
|
Twelve months ended December 31, 2010 (actual) |
|
$ |
5,559 |
|
|
$ |
774 |
|
|
$ |
6,333 |
|
Estimate for year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
5,351 |
|
|
|
624 |
|
|
|
5,975 |
|
2012 |
|
|
4,868 |
|
|
|
500 |
|
|
|
5,368 |
|
2013 |
|
|
4,304 |
|
|
|
400 |
|
|
|
4,704 |
|
2014 |
|
|
3,946 |
|
|
|
324 |
|
|
|
4,270 |
|
2015 |
|
|
3,594 |
|
|
|
262 |
|
|
|
3,856 |
|
2016 |
|
|
3,292 |
|
|
|
212 |
|
|
|
3,504 |
|
Note 8: Deposits and Borrowed Funds
Debt financing and notes payable, including the unsecured obligations of the Company, as of
December 31, were as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Senior fixed-rate note(1) |
|
$ |
15,000 |
|
|
$ |
15,000 |
|
Subordinated fixed-rate note(2) |
|
|
11,363 |
|
|
|
11,497 |
|
|
|
|
|
|
|
|
Total debt financing and notes payable Parent |
|
$ |
26,363 |
|
|
$ |
26,497 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Senior note, issued by Westamerica Bancorporation, originated in October 2003 and maturing
October 31, 2013. Interest of 5.31% per annum is payable semiannually on April 30 and October
31, with original principal payment due at maturity. |
|
(2) |
|
Subordinated debt, assumed by Westamerica Bancorporation March 1, 2005, originated February
22, 2001. Par amount $10 million, interest of 10.2% per annum, payable semiannually. Matures
February 22, 2031, redeemable February 22, 2011 at a premium and February 22, 2021 at par. |
The senior note is subject to financial covenants requiring the Company to maintain, at all times,
certain minimum levels of consolidated tangible net worth and maximum levels of capital debt. The
Company believes it is in compliance with all of the covenants in the senior note indenture as of
December 31, 2010.
Short-term borrowed funds include federal funds purchased, business customers sweep accounts,
outstanding amounts under a $35 million unsecured line of credit, and securities sold with
repurchase agreements which are held in the custody of independent securities brokers. Interest
paid on time deposits with balances in excess of $100 thousand was $3.4 million in 2010 and $5.4
million in 2009.
- 75 -
The following table summarizes deposits and borrowed funds of the Company for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Balance |
|
|
|
|
|
|
Weighted |
|
|
Balance |
|
|
|
|
|
|
Weighted |
|
|
|
At |
|
|
Average |
|
|
Average |
|
|
At |
|
|
Average |
|
|
Average |
|
|
|
December 31, |
|
|
Balance |
|
|
Rate |
|
|
December 31, |
|
|
Balance |
|
|
Rate |
|
|
|
(Dollars in thousands) |
|
|
(Dollars in thousands) |
|
Federal funds purchased |
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
$ |
|
|
|
$ |
107,732 |
|
|
|
0.18 |
% |
Sweep accounts |
|
|
105,237 |
|
|
|
101,690 |
|
|
|
0.32 |
|
|
|
109,332 |
|
|
|
113,167 |
|
|
|
0.41 |
|
Term repurchase agreements |
|
|
|
|
|
|
94,842 |
|
|
|
1.61 |
|
|
|
99,044 |
|
|
|
90,344 |
|
|
|
1.53 |
|
Federal Home Loan Bank advances |
|
|
61,698 |
|
|
|
34,378 |
|
|
|
1.25 |
|
|
|
85,470 |
|
|
|
79,417 |
|
|
|
1.25 |
|
Securities sold under
repurchase agreements |
|
|
1,148 |
|
|
|
2,314 |
|
|
|
0.42 |
|
|
|
3,102 |
|
|
|
2,991 |
|
|
|
0.61 |
|
Line of credit |
|
|
1,000 |
|
|
|
3,817 |
|
|
|
3.42 |
|
|
|
15,700 |
|
|
|
2,071 |
|
|
|
3.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits Over $100 thousand |
|
|
553,929 |
|
|
|
550,810 |
|
|
|
0.61 |
|
|
|
574,153 |
|
|
|
607,642 |
|
|
|
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Highest |
|
|
Highest |
|
|
|
Balance at |
|
|
Balance at |
|
|
|
Any Month-end |
|
|
Any Month-end |
|
|
|
(In thousands) |
|
Federal funds purchased |
|
$ |
|
|
|
$ |
365,000 |
|
Sweep accounts |
|
|
116,179 |
|
|
|
124,557 |
|
Term repurchase agreement |
|
|
99,920 |
|
|
|
98,964 |
|
Federal Home Loan Bank advances |
|
|
72,016 |
|
|
|
86,916 |
|
Securities sold under repurchase agreements |
|
|
3,380 |
|
|
|
3,567 |
|
Line of credit |
|
|
9,200 |
|
|
|
17,877 |
|
Note 9: Shareholders Equity
On February 13, 2009, the Company issued to the United States Department of the Treasury (the
Treasury) 83,726 shares of Series A Fixed Rate Cumulative Perpetual Preferred Stock (the Series
A Preferred Stock), having a liquidation preference of $1,000 per share. The structure of the
Series A Preferred Stock included cumulative dividends at a rate of 5% per year for the first five
years and thereafter at a rate of 9% per year. On September 2, 2009 and November 18, 2009, the
Company redeemed 41,863 shares and 41,863 shares, respectively, of its Series A Preferred Stock at
$1,000 per share. Prior to redemption, under the terms of the Series A Preferred Stock, the Company
could not declare or pay any dividends or make any distribution on its common stock, other than
regular quarterly cash dividends not exceeding $0.35 or dividends payable only in shares of its
common stock, or repurchase its common stock or other equity or capital securities, other than in
connection with benefit plans consistent with past practice and certain other circumstances
specified in the Securities Purchase Agreement with the Treasury. The Treasury, as part of the
preferred stock issuance, received a warrant to purchase 246,640 shares of the Companys common
stock at an exercise price of $50.92. The proceeds from Treasury were allocated based on the
relative fair value of the warrant as compared with the fair value of the preferred stock. The fair
value of the warrant was determined using a valuation model which incorporates assumptions
including the Companys common stock price, dividend yield, stock price volatility, the risk-free
interest rate, and other assumptions. The Company allocated $1.2 million of the proceeds from the
Series A Preferred Stock to the warrant. The discount on the preferred stock was accreted to par
value during the term the Series A Preferred Stock was outstanding, and reported as a reduction to
net income applicable to common equity over that period.
The Company grants stock options and restricted performance shares to employees in exchange for
employee services, pursuant to the shareholder-approved 1995 Stock Option Plan, which was amended
and restated in 2003. Stock options are granted with an exercise price equal to the fair market
value of the related common stock on the grant date and generally become exercisable in equal
annual installments over a three-year period with each installment vesting on the anniversary date
of the grant. Each stock option has a maximum ten-year term. A restricted performance share grant
becomes vested after three years of being awarded, provided the Company has attained its
performance goals for such three-year period.
- 76 -
The following table summarizes information about stock options granted under the Plans as of
December 31, 2010. The intrinsic value is calculated as the difference between the market value as
of December 31, 2010 and the exercise price of the shares. The market value as of December 31, 2010
was $55.47 as reported by the NASDAQ Global Select Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
Number |
|
|
Aggregate |
|
|
Weighted |
|
|
|
|
|
|
Number |
|
|
Aggregate |
|
|
Weighted |
|
|
|
|
|
|
Outstanding |
|
|
Intrinsic |
|
|
Average |
|
|
Weighted |
|
|
Outstanding |
|
|
Intrinsic |
|
|
Average |
|
|
Weighted |
|
Range of |
|
at 12/31/2010 |
|
|
Value |
|
|
Remaining |
|
|
Average |
|
|
at 12/31/2010 |
|
|
Value |
|
|
Remaining |
|
|
Average |
|
Exercise |
|
(in |
|
|
(in |
|
|
Contractual |
|
|
Exercise |
|
|
(in |
|
|
(in |
|
|
Contractual |
|
|
Exercise |
|
Price |
|
thousands) |
|
|
thousands) |
|
|
Life (yrs) |
|
|
Price |
|
|
thousands) |
|
|
thousands) |
|
|
Life (yrs) |
|
|
Price |
|
35 - 40 |
|
|
291 |
|
|
$ |
4,565 |
|
|
|
1.1 |
|
|
$ |
39 |
|
|
|
291 |
|
|
$ |
4,565 |
|
|
|
1.1 |
|
|
$ |
39 |
|
40 - 45 |
|
|
518 |
|
|
|
6,627 |
|
|
|
4.3 |
|
|
|
42 |
|
|
|
371 |
|
|
|
4,955 |
|
|
|
2.9 |
|
|
|
41 |
|
45 - 50 |
|
|
625 |
|
|
|
3,547 |
|
|
|
4.7 |
|
|
|
49 |
|
|
|
560 |
|
|
|
3,078 |
|
|
|
4.4 |
|
|
|
49 |
|
50 - 55 |
|
|
711 |
|
|
|
1,727 |
|
|
|
5.6 |
|
|
|
52 |
|
|
|
711 |
|
|
|
1,727 |
|
|
|
5.6 |
|
|
|
52 |
|
55 - 60 |
|
|
272 |
|
|
|
|
|
|
|
9.1 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$35 - 60 |
|
|
2,417 |
|
|
$ |
16,466 |
|
|
|
5.0 |
|
|
|
48 |
|
|
|
1,933 |
|
|
$ |
14,325 |
|
|
|
4.1 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company applies the Roll-Geske option pricing model (Modified Roll) to determine grant date
fair value of stock option grants. This model modifies the Black-Scholes Model to take into account
dividends and American options. During the twelve months ended December 31, 2010, 2009 and 2008,
the Company granted 296 thousand, 246 thousand, and 256 thousand stock options, respectively. The
following weighted average assumptions were used in the option pricing to value stock options
granted in the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Expected volatility*1 |
|
|
17 |
% |
|
|
18 |
% |
|
|
15 |
% |
Expected life in years*2 |
|
|
4.5 |
|
|
|
4.0 |
|
|
|
4.0 |
|
Risk-free interest rate*3 |
|
|
2.15 |
% |
|
|
1.25 |
% |
|
|
2.66 |
% |
Expected dividend yield |
|
|
2.44 |
% |
|
|
3.41 |
% |
|
|
2.78 |
% |
Fair value per award |
|
$ |
6.77 |
|
|
$ |
4.51 |
|
|
$ |
6.77 |
|
|
|
|
*1 |
|
Measured using daily price changes of Companys stock over respective expected term of the option and the implied
volatility derived from the market prices of the Companys stock and traded options. |
|
*2 |
|
The number of years that the Company estimates that the options will be outstanding prior to exercise |
|
*3 |
|
The risk-free rate over the expected life based on the US Treasury yield curve in effect at the time of the grant |
Employee stock option grants are being expensed by the Company over the grants three year vesting
period. The Company issues new shares upon the exercise of options. The number of shares authorized
to be issued for options is 3.7 million.
A summary of option activity during the twelve months ended December 31, 2010 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
Shares |
|
|
Average |
|
|
Remaining |
|
|
|
(In |
|
|
Exercise |
|
|
Contractual |
|
|
|
Thousands) |
|
|
Price |
|
|
Term (years) |
|
Outstanding at January 1, 2010 |
|
|
2,563 |
|
|
$ |
45.84 |
|
|
|
|
|
Granted |
|
|
296 |
|
|
|
56.63 |
|
|
|
|
|
Exercised |
|
|
(405 |
) |
|
|
41.20 |
|
|
|
|
|
Forfeited or expired |
|
|
(37 |
) |
|
|
51.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 |
|
|
2,417 |
|
|
|
47.85 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2010 |
|
|
1,933 |
|
|
|
47.00 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- 77 -
A summary of the Companys nonvested option activity during the twelve months ended December 31,
2010 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Grant |
|
|
|
(In |
|
|
Date |
|
|
|
Thousands) |
|
|
Fair Value |
|
Nonvested at January 1, 2010 |
|
|
423 |
|
|
|
|
|
Granted |
|
|
297 |
|
|
|
|
|
Vested |
|
|
(199 |
) |
|
|
|
|
Forfeited |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2010 |
|
|
484 |
|
|
$ |
5.06 |
|
|
|
|
|
|
|
|
|
The weighted average estimated grant date fair value for options granted under the Companys stock
option plan during the twelve months ended December 31, 2010, 2009 and 2008 was $6.77, $4.51 and
$6.77 per share, respectively. The total remaining unrecognized compensation cost related to
nonvested awards as of December 31, 2010 is $1.5 million and the weighted average period over which
the cost is expected to be recognized is 1.8 years.
The total intrinsic value of options exercised during the twelve months ended December 31, 2010,
2009 and 2008 was $5.7 million, $8.9 million and $7.7 million, respectively. The total fair value
of RPSs that vested during the twelve months ended December 31, 2010, 2009 and 2008 was $594
thousand, $443 thousand and $705 thousand, respectively. The total fair value of options vested
during the twelve months ended December 31, 2010, 2009 and 2008 was $1.1 million, $1.2 million and
$1.8 million, respectively. The actual tax benefit recognized for the tax deductions from the
exercise of options totaled $1.0 million, $2.2 million and $1.1 million, respectively, for the
twelve months ended December 31, 2010, 2009 and 2008.
A summary of the status of the Companys restricted performance shares as of December 31, 2010 and
2009 and changes during the twelve months ended on those dates, follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Outstanding at January 1, |
|
|
49 |
|
|
|
44 |
|
Granted |
|
|
17 |
|
|
|
19 |
|
Issued upon vesting |
|
|
(10 |
) |
|
|
(9 |
) |
Forfeited |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
Outstanding at December 31, |
|
|
55 |
|
|
|
49 |
|
|
|
|
|
|
|
|
As of December 31, 2010 and 2009, the restricted performance shares had a weighted-average
contractual life of 1.1 years and 1.4 years, respectively. The compensation cost that was charged
against income for the Companys restricted performance shares granted was $910 thousand and $960
thousand for the twelve months ended December 31, 2010 and 2009, respectively. There were no stock
appreciation rights or incentive stock options granted in the twelve months ended December 31, 2010
and 2009.
The Company repurchases and retires its common stock in accordance with Board of Directors approved
share repurchase programs. At December 31, 2010, approximately 1.9 million shares remained
available to repurchase under such plans.
Shareholders have authorized two additional classes of stock of one million shares each, to be
denominated Class B Common Stock and Preferred Stock, respectively, in addition to the 150
million shares of common stock presently authorized. At December 31, 2010, no shares of Class B
Common Stock or Preferred Stock were outstanding.
In December 1986, the Company declared a dividend distribution of one common share purchase right
(the Right) for each outstanding share of common stock. The Rights expired on December 31, 2009.
Note 10: Risk-Based Capital
The Company and the Bank are subject to various regulatory capital adequacy requirements
administered by federal and state agencies. The Federal Deposit Insurance Corporation Improvement
Act of 1991 (FDICIA) required that regulatory agencies adopt regulations defining five capital
tiers for banks: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized. Failure to meet minimum capital requirements can
initiate discretionary actions by regulators that, if undertaken, could have a direct, material
effect on the Companys financial statements. Quantitative measures, established by the regulators
to ensure capital adequacy, require that the Company and the Bank maintain minimum
- 78 -
ratios of capital to risk-weighted assets. There are two categories of capital under the
guidelines. Tier 1 capital includes common shareholders equity and qualifying preferred stock less
goodwill, identifiable intangible assets, and other adjustments including the unrealized net gains
and losses, after taxes, on available for sale securities. Tier 2 capital includes preferred stock
not qualifying for Tier 1 capital, mandatory convertible debt, subordinated debt, certain unsecured
senior debt and the allowance for loan losses, subject to limitations within the guidelines. Under
the guidelines, capital is compared to the relative risk of the balance sheet, derived from
applying one of four risk weights (0%, 20%, 50% and 100%) to various categories of balance sheet
assets and unfunded commitments to extend credit, primarily based on the credit risk of the
counterparty. The capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weighting and other factors.
As of December 31, 2010, the Company and the Bank met all capital adequacy requirements to which
they are subject.
The most recent notification from the Federal Reserve Board categorized the Company and the Bank as
well capitalized under the FDICIA regulatory framework for prompt corrective action. To be well
capitalized, the institution must maintain a total risk-based capital ratio as set forth in the
following table and not be subject to a capital directive order. Since that notification, there are
no conditions or events that Management believes have changed the risk-based capital category of
the Company or the Bank.
The following tables show capital ratios for the Company and the Bank as of December 31, 2010 and
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the FDICIA |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
|
|
|
|
|
|
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
December 31, 2010 |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
$ |
449,876 |
|
|
|
15.50 |
% |
|
$ |
232,144 |
|
|
|
8.00 |
% |
|
$ |
290,180 |
|
|
|
10.00 |
% |
Westamerica Bank |
|
|
438,872 |
|
|
|
15.33 |
% |
|
|
229,032 |
|
|
|
8.00 |
% |
|
|
286,290 |
|
|
|
10.00 |
% |
Tier 1 Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
412,463 |
|
|
|
14.21 |
% |
|
|
116,072 |
|
|
|
4.00 |
% |
|
|
174,108 |
|
|
|
6.00 |
% |
Westamerica Bank |
|
|
397,054 |
|
|
|
13.87 |
% |
|
|
114,516 |
|
|
|
4.00 |
% |
|
|
171,774 |
|
|
|
6.00 |
% |
Leverage Ratio * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
412,463 |
|
|
|
8.44 |
% |
|
|
195,580 |
|
|
|
4.00 |
% |
|
|
244,475 |
|
|
|
5.00 |
% |
Westamerica Bank |
|
|
397,054 |
|
|
|
8.19 |
% |
|
|
194,006 |
|
|
|
4.00 |
% |
|
|
242,508 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the FDICIA |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
|
|
|
|
|
|
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
December 31, 2009 |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
$ |
406,339 |
|
|
|
14.50 |
% |
|
$ |
224,241 |
|
|
|
8.00 |
% |
|
$ |
280,301 |
|
|
|
10.00 |
% |
Westamerica Bank |
|
|
411,310 |
|
|
|
14.88 |
% |
|
|
221,177 |
|
|
|
8.00 |
% |
|
|
276,471 |
|
|
|
10.00 |
% |
Tier 1 Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
370,011 |
|
|
|
13.20 |
% |
|
|
112,120 |
|
|
|
4.00 |
% |
|
|
168,180 |
|
|
|
6.00 |
% |
Westamerica Bank |
|
|
370,321 |
|
|
|
13.39 |
% |
|
|
110,588 |
|
|
|
4.00 |
% |
|
|
165,882 |
|
|
|
6.00 |
% |
Leverage Ratio * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company |
|
|
370,011 |
|
|
|
7.60 |
% |
|
|
194,625 |
|
|
|
4.00 |
% |
|
|
243,281 |
|
|
|
5.00 |
% |
Westamerica Bank |
|
|
370,321 |
|
|
|
7.67 |
% |
|
|
193,092 |
|
|
|
4.00 |
% |
|
|
241,365 |
|
|
|
5.00 |
% |
|
|
|
* |
|
The leverage ratio consists of Tier 1 capital divided by average assets, excluding certain
intangible assets, during the most recent calendar quarter. The minimum leverage ratio
guideline is 3.00% for banking organizations that do not anticipate significant growth and
that have well-diversified risk, excellent asset quality, high liquidity, good earnings and,
in general, are considered top-rated, strong banking organizations. |
- 79 -
Note 11: Income Taxes
Deferred tax assets and liabilities are recognized for future tax consequences attributable to
differences between the amounts reported in the financial statements of existing assets and
liabilities and their respective tax bases and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or
settled. Amounts for the current year are based upon estimates and assumptions as of the date of
these financial statements and could vary significantly from amounts shown on the tax returns as
filed.
The components of the net deferred tax asset as of December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Deferred tax asset |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
15,948 |
|
|
$ |
18,363 |
|
State franchise taxes |
|
|
4,686 |
|
|
|
4,792 |
|
Deferred compensation |
|
|
13,329 |
|
|
|
13,888 |
|
Real estate owned |
|
|
379 |
|
|
|
97 |
|
Estimated loss on acquired assets |
|
|
21,239 |
|
|
|
32,408 |
|
Post retirement benefits |
|
|
1,354 |
|
|
|
1,379 |
|
Employee benefit accruals |
|
|
1,141 |
|
|
|
1,037 |
|
Limited partnership investments |
|
|
1,430 |
|
|
|
1,161 |
|
Impaired capital assets |
|
|
21,129 |
|
|
|
20,977 |
|
Capital loss carryforward |
|
|
794 |
|
|
|
794 |
|
Premises and equipment |
|
|
216 |
|
|
|
45 |
|
Other |
|
|
1,566 |
|
|
|
2,496 |
|
|
|
|
|
|
|
|
Subtotal deferred tax asset |
|
|
83,211 |
|
|
|
97,436 |
|
Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset |
|
|
83,211 |
|
|
|
97,436 |
|
|
|
|
|
|
|
|
Deferred tax liability |
|
|
|
|
|
|
|
|
Net deferred loan fees |
|
|
402 |
|
|
|
691 |
|
Intangible assets |
|
|
13,611 |
|
|
|
15,643 |
|
Securities available for sale |
|
|
368 |
|
|
|
2,587 |
|
Leases |
|
|
1,024 |
|
|
|
994 |
|
Gain on acquired net assets |
|
|
3,621 |
|
|
|
5,358 |
|
FDIC indemnification receivable |
|
|
15,729 |
|
|
|
35,693 |
|
Other |
|
|
393 |
|
|
|
742 |
|
|
|
|
|
|
|
|
Total deferred tax liability |
|
|
35,148 |
|
|
|
61,708 |
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
48,063 |
|
|
$ |
35,728 |
|
|
|
|
|
|
|
|
Based on Managements judgment, a valuation allowance is not needed to reduce the gross deferred
tax asset because it is more likely than not that the gross deferred tax asset will be realized
through recoverable taxes or future taxable income. In making such determination, Management
considered future income from FDIC indemnification payments will be realized as losses on acquired
assets are realized. Net deferred tax assets are included with interest receivable and other assets
in the Consolidated Balance Sheets.
The provision for federal and state income taxes consists of amounts currently payable and amounts
deferred which, for the years ended December 31, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Current income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
34,531 |
|
|
$ |
27,595 |
|
|
$ |
12,858 |
|
State |
|
|
13,075 |
|
|
|
14,196 |
|
|
|
9,798 |
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
47,606 |
|
|
|
41,791 |
|
|
|
22,656 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (benefit) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(10,155 |
) |
|
|
11,884 |
|
|
|
(9,397 |
) |
State |
|
|
(606 |
) |
|
|
4,203 |
|
|
|
(3,385 |
) |
|
|
|
|
|
|
|
|
|
|
Total deferred |
|
|
(10,761 |
) |
|
|
16,087 |
|
|
|
(12,782 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
36,845 |
|
|
$ |
57,878 |
|
|
$ |
9,874 |
|
|
|
|
|
|
|
|
|
|
|
- 80 -
The provision for income taxes differs from the provision computed by applying the statutory
federal income tax rate to income before taxes, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Federal income taxes due at statutory rate |
|
$ |
45,998 |
|
|
$ |
64,157 |
|
|
$ |
24,398 |
|
Reductions in income taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on state and municipal securities not taxable
for federal income tax purposes |
|
|
(11,875 |
) |
|
|
(12,742 |
) |
|
|
(13,164 |
) |
State franchise taxes, net of federal income tax benefit |
|
|
8,104 |
|
|
|
11,959 |
|
|
|
4,168 |
|
Limited partnerships |
|
|
(3,521 |
) |
|
|
(3,233 |
) |
|
|
(3,100 |
) |
Dividend received deduction |
|
|
(21 |
) |
|
|
(32 |
) |
|
|
(584 |
) |
Cash value life insurance |
|
|
(953 |
) |
|
|
(715 |
) |
|
|
(783 |
) |
Other |
|
|
(887 |
) |
|
|
(1,516 |
) |
|
|
(1,061 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
36,845 |
|
|
$ |
57,878 |
|
|
$ |
9,874 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, the company had no net operating loss and general tax credit carryforwards
for tax return purposes.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits follow:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Balance at January 1, |
|
$ |
241 |
|
|
$ |
803 |
|
Additions for tax positions taken in the current period |
|
|
86 |
|
|
|
48 |
|
Reductions for tax positions taken in the current period |
|
|
|
|
|
|
|
|
Additions for tax positions taken in prior years |
|
|
43 |
|
|
|
29 |
|
Reductions for tax positions taken in prior years |
|
|
|
|
|
|
|
|
Decreases related to settlements with taxing authorities |
|
|
|
|
|
|
|
|
Decreases as a result of a lapse in statute of limitations |
|
|
(111 |
) |
|
|
(639 |
) |
|
|
|
|
|
|
|
Balance at December 31, |
|
$ |
259 |
|
|
$ |
241 |
|
|
|
|
|
|
|
|
The Company does not anticipate any significant increase or decrease in unrecognized tax benefits
during 2011. Unrecognized tax benefits at December 31, 2010 and 2009 include accrued interest and
penalties of $26 thousand and $35 thousand, respectively. If recognized, the entire amount of the
unrecognized tax benefits would affect the effective tax rate.
The Company classifies interest and penalties as a component of the provision for income taxes. The
tax years ended December 31, 2010, 2009, 2008 and 2007 remain subject to examination by the
Internal Revenue Service. The tax years ended December 31, 2010, 2009, 2008, 2007 and 2006 remain
subject to examination by the California Franchise Tax Board. The Company amended its 2005 and 2006
federal tax return related to one tax item. Both 2005 and 2006 federal tax returns remain open to
examination with regard to this item. The deductibility of these tax positions will be determined
through examination by the appropriate tax jurisdictions or the expiration of the tax statute of
limitations.
Note 12: Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain assets and
liabilities and to determine fair value disclosures. Available for sale investment securities are
recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be
required to record at fair value other assets on a nonrecurring basis, such as certain loans held
for investment and other assets. These nonrecurring fair value adjustments typically involve the
lower-of-cost-or-fair value accounting or impairment or write-down of individual assets.
In accordance with the Fair Value Measurement and Disclosure topic of the Codification, the Company
bases its fair values on the price that would be received to sell an asset or paid to transfer a
liability in the principal market or most advantageous market for an asset or liability in an
orderly transaction between market participants on the measurement date. A fair value measurement
reflects all of the assumptions that market participants would use in pricing the asset or
liability, including assumptions about the risk inherent in a particular valuation technique, the
effect of a restriction on the sale or use of an asset, and the risk of nonperformance.
- 81 -
The Company groups its assets and liabilities measured at fair value into a three-level hierarchy,
based on the markets in which the assets and liabilities are traded and the reliability of the
assumptions used to determine fair value. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in active
exchange markets, such as the New York Stock Exchange. Level 1 includes U.S. Treasury and federal
agency securities, which are traded by dealers or brokers in active markets. Valuations are
obtained from readily available pricing sources for market transactions involving identical assets
or liabilities.
Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted
prices for identical or similar instruments in markets that are not active, and model-based
valuation techniques for which all significant assumptions are observable in the market. Level 2
includes mortgage-backed securities, municipal bonds and residential collateralized mortgage
obligations as well as other real estate owned and impaired loans collateralized by real property
where the fair value is generally based upon independent market prices or appraised values of the
collateral.
Level 3 Valuation is generated from model-based techniques that use significant assumptions not
observable in the market. These unobservable assumptions reflect the Companys estimates of
assumptions that market participants would use in pricing the asset or liability. Valuation
techniques include use of option pricing models, discounted cash flow models and similar
techniques. Level 3 includes those impaired loans collateralized by business assets where the
expected cash flow has been used in determining the fair value.
Assets Recorded at Fair Value on a Recurring Basis
The table below presents assets measured at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(In thousands) |
|
U.S. Treasury securities |
|
$ |
3,542 |
|
|
$ |
3,542 |
|
|
$ |
|
|
|
$ |
|
|
Securities of U.S. Government sponsored entities |
|
|
172,877 |
|
|
|
172,877 |
|
|
|
|
|
|
|
|
|
Municipal bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federally Tax-exempt California |
|
|
83,616 |
|
|
|
|
|
|
|
83,616 |
|
|
|
|
|
Federally Tax-exempt 29 other states |
|
|
170,741 |
|
|
|
|
|
|
|
170,741 |
|
|
|
|
|
Taxable California |
|
|
6,276 |
|
|
|
|
|
|
|
6,276 |
|
|
|
|
|
Taxable 1 other state |
|
|
500 |
|
|
|
|
|
|
|
500 |
|
|
|
|
|
Residential mortgage-backed securities (MBS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed by GNMA |
|
|
43,557 |
|
|
|
|
|
|
|
43,557 |
|
|
|
|
|
Issued by FNMA and FHLMC |
|
|
66,272 |
|
|
|
|
|
|
|
66,272 |
|
|
|
|
|
Residential collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by FNMA, FHLMC, or GNMA |
|
|
18,010 |
|
|
|
|
|
|
|
18,010 |
|
|
|
|
|
All other |
|
|
7,593 |
|
|
|
|
|
|
|
7,593 |
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
5,065 |
|
|
|
|
|
|
|
5,065 |
|
|
|
|
|
Asset-backed securities government guaranteed student loans |
|
|
8,286 |
|
|
|
|
|
|
|
8,286 |
|
|
|
|
|
FHLMC and FNMA stock |
|
|
655 |
|
|
|
655 |
|
|
|
|
|
|
|
|
|
Corporate securities |
|
|
79,191 |
|
|
|
|
|
|
|
79,191 |
|
|
|
|
|
Other securities |
|
|
5,303 |
|
|
|
3,342 |
|
|
|
1,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale |
|
$ |
671,484 |
|
|
$ |
180,416 |
|
|
$ |
491,068 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no significant transfers in or out of Levels 1 and 2 for the twelve months ended
December 31, 2010.
- 82 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(In thousands) |
|
U.S. Treasury securities |
|
$ |
2,987 |
|
|
$ |
2,987 |
|
|
$ |
|
|
|
$ |
|
|
Securities of U.S. Government sponsored entities |
|
|
21,041 |
|
|
|
21,041 |
|
|
|
|
|
|
|
|
|
Municipal bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federally Tax-exempt California |
|
|
56,431 |
|
|
|
|
|
|
|
56,431 |
|
|
|
|
|
Federally Tax-exempt 25 other states |
|
|
97,094 |
|
|
|
|
|
|
|
97,094 |
|
|
|
|
|
Taxable California |
|
|
4,668 |
|
|
|
|
|
|
|
4,668 |
|
|
|
|
|
Residential mortgage-backed securities (MBS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed by GNMA |
|
|
54,361 |
|
|
|
|
|
|
|
54,361 |
|
|
|
|
|
Issued by FNMA and FHLMC |
|
|
91,644 |
|
|
|
|
|
|
|
91,644 |
|
|
|
|
|
Residential collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by FNMA, FHLMC, or GNMA |
|
|
29,536 |
|
|
|
|
|
|
|
29,536 |
|
|
|
|
|
All other |
|
|
11,874 |
|
|
|
|
|
|
|
11,874 |
|
|
|
|
|
Asset-backed securities government guaranteed student loans |
|
|
8,339 |
|
|
|
|
|
|
|
8,339 |
|
|
|
|
|
FHLMC and FNMA stock |
|
|
1,573 |
|
|
|
1,573 |
|
|
|
|
|
|
|
|
|
Other securities |
|
|
4,660 |
|
|
|
2,703 |
|
|
|
1,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale |
|
$ |
384,208 |
|
|
$ |
28,304 |
|
|
$ |
355,904 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a
nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from
application of lower-of-cost-or-market accounting or write-downs of individual assets. For assets
measured at fair value on a nonrecurring basis that were still held in the balance sheet at
December 31, 2010 and 2009, the following table provides the level of valuation assumptions used to
determine each adjustment
and the carrying value of the related assets at period end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total losses |
|
|
|
(In thousands) |
|
Originated other real estate owned (1) |
|
$ |
1,863 |
|
|
$ |
|
|
|
$ |
1,863 |
|
|
$ |
|
|
|
$ |
(664 |
) |
Originated impaired loans (2) |
|
|
4,780 |
|
|
|
|
|
|
|
4,780 |
|
|
|
|
|
|
$ |
(829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets measured at fair value on a nonrecurring basis |
|
$ |
6,643 |
|
|
$ |
|
|
|
$ |
6,643 |
|
|
$ |
|
|
|
$ |
(1,493 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total losses |
|
|
|
(In thousands) |
|
Originated other real estate owned (1) |
|
$ |
413 |
|
|
$ |
|
|
|
$ |
413 |
|
|
$ |
|
|
|
$ |
(233 |
) |
Originated impaired loans (2) |
|
|
2,447 |
|
|
|
|
|
|
|
2,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets measured at fair value on a nonrecurring basis |
|
$ |
2,860 |
|
|
$ |
|
|
|
$ |
2,860 |
|
|
$ |
|
|
|
$ |
(233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the fair value of foreclosed real estate owned that was measured at fair value
subsequent to their initial classification as foreclosed assets. |
|
(2) |
|
Represents carrying value of loans for which adjustments are predominantly based on the
appraised value of the collateral and loans considered impaired under FASB ASC 310-10-35,
Subsequent Measurement of Receivables, where a specific reserve has been established or a chargeoff
has been recorded. |
- 83 -
Disclosures about Fair Value of Financial Instruments
The following section describes the valuation methodologies used by the Company for estimating fair
value of financial instruments not recorded at fair value.
Cash and Due from Banks The carrying amount of cash and amounts due from banks approximate fair
value due to the relatively short period of time between their origination and their expected
realization.
Money Market Assets The carrying amount of money market assets approximate fair value due to the
relatively short period of time between their origination and their expected realization.
Investment Securities Held to Maturity The fair values of investment securities were estimated
using quoted prices as described above for Level 1 and Level 2 valuation.
Loans Loans were separated into two groups for valuation. Variable rate loans, except for those
described below, which reprice frequently with changes in market rates were valued using historical
cost. Fixed rate loans and variable rate loans that have reached their minimum contractual interest
rates were valued by discounting the future cash flows expected to be received from the loans using
current interest rates charged on loans with similar characteristics. Additionally, the allowance
for loan losses of $35.6 million at December 31, 2010 and $41.0 million at December 31, 2009 and
the fair value discount due to credit default risk associated with purchased covered and purchased
non-covered loans of $61.8 million and $32.4 million, respectively at December 31, 2010 and $93.3
million associated with purchased covered loans at December 31, 2009 were applied against the
estimated fair values to recognize estimated future defaults of contractual cash flows. The Company
does not consider these values to be a liquidation price for the loans.
FDIC Receivable The fair value of the FDIC receivable recorded in Other Assets was estimated by
discounting estimated future cash flows using current market rates for financial instruments with
similar characteristics.
Deposit Liabilities The carrying amount of checking accounts, savings accounts and money market
accounts approximates fair value due to the relatively short period of time between their
origination and their expected realization. The fair values of time deposits were estimated by
discounting estimated future cash flows related to these financial instruments using current market
rates for financial instruments with similar characteristics.
Short-Term Borrowed Funds The carrying amount of securities sold under agreement to repurchase and
other short-term borrowed funds approximate fair value due to the relatively short period of time
between their origination and their expected realization. The fair values of term repurchase
agreements were estimated by using interpolated yields for financial instruments with similar
characteristics.
Federal Home Loan Bank Advances The fair values of FHLB advances were estimated by using
interpolated yields for financial instruments with similar characteristics.
Debt Financing and Notes Payable The fair values of debt financing and notes payable were
estimated by using interpolated yields for financial instruments with similar characteristics.
Restricted Performance Share Grants The fair value of liabilities for unvested restricted
performance share grants recorded in Other Liabilities were estimated using quoted prices as
described above for Level 1 valuation.
The table below is a summary of fair value estimates for financial instruments, excluding financial
instruments recorded at fair value on a recurring basis. The values assigned do not necessarily
represent amounts which ultimately may be realized. In addition, these values do not give effect to
discounts to fair value which may occur when financial instruments are sold in larger quantities.
The carrying amounts in the following table are recorded in the balance sheet under the indicated
captions.
The Company has not included assets and liabilities that are not financial instruments, such as
goodwill, long-term relationships with deposit, merchant processing and trust customers, other
purchased intangibles, premises and equipment, deferred taxes and other assets and liabilities. The
total estimated fair values do not represent, and should not be construed to represent, the
underlying value of the Company.
- 84 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
At December 31, 2009 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
338,793 |
|
|
$ |
338,793 |
|
|
$ |
361,135 |
|
|
$ |
361,135 |
|
Money market assets |
|
|
392 |
|
|
|
392 |
|
|
|
442 |
|
|
|
442 |
|
Investment securities held to maturity |
|
|
580,728 |
|
|
|
594,711 |
|
|
|
726,935 |
|
|
|
736,270 |
|
Loans |
|
|
2,886,448 |
|
|
|
2,923,612 |
|
|
|
3,015,346 |
|
|
|
3,024,866 |
|
Other assets FDIC receivable |
|
|
44,738 |
|
|
|
44,353 |
|
|
|
85,787 |
|
|
|
83,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
4,132,961 |
|
|
|
4,135,113 |
|
|
|
4,060,208 |
|
|
|
4,061,380 |
|
Short-term borrowed funds |
|
|
107,385 |
|
|
|
107,385 |
|
|
|
227,178 |
|
|
|
228,463 |
|
Federal Home Loan Bank Advances |
|
|
61,698 |
|
|
|
61,833 |
|
|
|
85,470 |
|
|
|
85,601 |
|
Debt financing and notes payable |
|
|
26,363 |
|
|
|
26,811 |
|
|
|
26,497 |
|
|
|
23,520 |
|
Other liabilities restricted performance share grants |
|
|
2,259 |
|
|
|
2,259 |
|
|
|
1,942 |
|
|
|
1,942 |
|
The majority of the Companys standby letters of credit and other commitments to extend credit
carry current market interest rates if converted to loans. No premium or discount was ascribed to
these commitments because virtually all funding would be at current market rates.
Note 13: Lease Commitments
Thirty-four banking offices and a centralized administrative service center are owned and
seventy-nine facilities are leased. Substantially all the leases contain multiple renewal options
and provisions for rental increases, principally for cost of living index. The Company also leases
certain pieces of equipment.
Minimum future rental payments under noncancelable operating leases as of December 31, 2010, are as
follows:
|
|
|
|
|
|
|
(In thousands) |
|
2011 |
|
$ |
9,192 |
|
2012 |
|
|
7,952 |
|
2013 |
|
|
6,838 |
|
2014 |
|
|
4,789 |
|
2015 |
|
|
3,023 |
|
Thereafter |
|
|
1,397 |
|
|
|
|
|
Total minimum lease payments |
|
$ |
33,191 |
|
|
|
|
|
The total minimum lease payments have not been reduced by minimum sublease rentals of $10,156
thousand due in the future under noncancelable subleases. Total rentals for premises, net of
sublease income, included in noninterest expense were $6.9 million in 2010, $7.2 million in 2009
and $6.0 million in 2008. During 2009, the Company was obligated to pay monthly lease payments on
County facilities until vacated.
Note 14: Commitments and Contingent Liabilities
Loan commitments are agreements to lend to a customer provided there is no violation of any
condition established in the agreement. Commitments generally have fixed expiration dates or other
termination clauses. Since many of the commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily represent future funding
requirements. Loan commitments are subject to the Companys normal credit policies and collateral
requirements. Unfunded loan commitments were $422.7 million and $482.0 million at December 31, 2010
and 2009, respectively. Standby letters of credit commit the Company to make payments on behalf of
customers when certain specified future events occur. Standby letters of credit are primarily
issued to support customers short-term financing requirements and must meet the Companys normal
credit policies and collateral requirements. Standby letters of credit outstanding totaled $25.5
million and $27.4 million at December 31, 2010 and 2009, respectively. The Company also had
commitments for commercial and similar letters of credit of $3.4 million and $176 thousand at
December 31, 2010 and 2009, respectively.
- 85 -
During 2007, the Visa Inc. (Visa) organization of affiliated entities announced that it completed
restructuring transactions in preparation for an initial public offering planned for early 2008,
and, as part of those transactions, the Banks membership interest in Visa U.S.A. was exchanged for
an equity interest in Visa Inc. In accordance with Visas by-laws, the Bank and other Visa U.S.A.
member banks are obligated to share in Visas litigation obligations which existed at the time of
the restructuring transactions. On November 7, 2007, Visa announced that it had reached a
settlement with American Express related to an antitrust lawsuit. Visa has disclosed other
antitrust lawsuits which existed at the time of the restructuring transactions. In consideration of
the American Express settlement and other antitrust lawsuits filed against Visa, the Company
recorded in the fourth quarter of 2007 a liability and corresponding expense of $2,338 thousand. In
the first quarter 2008, Visa funded a litigation settlement escrow using proceeds from its initial
public offering. Upon the escrow funding, the Company relieved its liability with a corresponding
expense reversal in the amount of $2,338 thousand.
On October 27, 2008, Visa announced that it had reached a settlement with Discover Financial
Services related to an antitrust lawsuit that existed at the time of Visas restructuring requiring
the payment of the settlement to be funded from the litigation settlement escrow. On December 22,
2008, Visa announced that it had funded its litigation settlement escrow in an amount sufficient to
meet such litigation obligation pursuant to Visas amended and restated Certificate of
Incorporation approved by Visas shareholders on December 16, 2008. As such, the Company did not
record a liability for this settlement.
Due to the nature of its business, the Company is subject to various threatened or filed legal
cases. Based on the advice of legal counsel, the Company does not expect such cases will have a
material, adverse effect on its financial position or results of operations. Legal costs related to
covered assets are eighty percent indemnified under loss-sharing agreements with the FDIC if
certain conditions are met.
Note 15: Retirement Benefit Plans
The Company sponsors a defined contribution Deferred Profit-Sharing Plan covering substantially all
of its salaried employees with one or more years of service. Eligible employees become vested in
account balances ratably over a five or six-year period, depending on years of service at January
1, 2007. Company contributions charged to noninterest expense were $1.7 million in 2010, $1.2
million in 2009 and $1.2 million in 2008.
In addition to the Deferred Profit-Sharing Plan, all salaried employees are eligible to participate
in the Tax Deferred Savings/Retirement Plan (ESOP) upon completion of a 90-day introductory period.
The Tax Deferred Savings/ Retirement Plan (ESOP) allows employees to defer a portion of their
salaries as contributions to this Plan. The Company makes matching contributions to employee
accounts which vest immediately; such contributions charged to compensation expense were $1.4
million in 2010, $1.4 million in 2009 and $1.3 million in 2008.
The Company offers a continuation of group insurance coverage to qualifying employees electing
early retirement, for the period from the date of retirement until age 65. For eligible employees
the Company pays a portion of these early retirees insurance premiums which are determined at
their date of retirement. The Company reimburses a portion of Medicare Part B premiums for all
qualifying retirees over age 65 and their spouses. Eligibility for post-retirement medical benefits
is based on age and years of service, and restricted to employees hired prior to February 1, 2006.
The Company uses an actuarial-based accrual method of accounting for post-retirement benefits.
Prior to 2008, the Company used a September 30 measurement date. Effective December 31, 2008, the
Company measures its benefit obligations as of the balance sheet date. The change in measurement
date did not have a material impact on the Companys financial statements.
The following tables set forth the net periodic post-retirement benefit cost for the years ended
December 31 and the funded status of the post-retirement benefit plan and the change in the benefit
obligation as of December 31:
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Service cost |
|
$ |
(371 |
) |
|
$ |
(357 |
) |
|
$ |
(317 |
) |
Interest cost |
|
|
193 |
|
|
|
210 |
|
|
|
235 |
|
Amortization of unrecognized transition obligation |
|
|
61 |
|
|
|
61 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost |
|
|
(117 |
) |
|
|
(86 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
- 86 -
Other Changes in Benefit Obligations Recognized in Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unrecognized transition obligation, net of tax |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
Total recognized in net periodic benefit cost and accumulated other comprehensive income |
|
$ |
(153 |
) |
|
$ |
(122 |
) |
|
$ |
(57 |
) |
|
|
|
|
|
|
|
|
|
|
The remaining transition obligation cost for this post-retirement benefit plan that will be
amortized from accumulated other comprehensive income into net periodic benefit cost over the next
fiscal year is $61 thousand.
Obligation and Funded Status
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Change in benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
3,519 |
|
|
$ |
3,813 |
|
|
$ |
4,046 |
|
Service cost |
|
|
(371 |
) |
|
|
(357 |
) |
|
|
(317 |
) |
Interest cost |
|
|
193 |
|
|
|
210 |
|
|
|
235 |
|
Benefits paid |
|
|
(163 |
) |
|
|
(147 |
) |
|
|
(151 |
) |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year |
|
$ |
3,178 |
|
|
$ |
3,519 |
|
|
$ |
3,813 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated post retirement benefit obligation attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
Retirees |
|
$ |
1,990 |
|
|
$ |
2,241 |
|
|
$ |
2,724 |
|
Fully eligible participants |
|
|
951 |
|
|
|
1,044 |
|
|
|
895 |
|
Other |
|
|
237 |
|
|
|
234 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,178 |
|
|
$ |
3,519 |
|
|
$ |
3,813 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated post retirement benefit obligation in excess of plan assets |
|
$ |
3,178 |
|
|
$ |
3,519 |
|
|
$ |
3,813 |
|
|
|
|
|
|
|
|
|
|
|
Additional Information
Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Weighted-average assumptions used to determine benefit obligations as of December 31
Discount rate |
|
|
5.50 |
% |
|
|
5.50 |
% |
|
|
5.80 |
% |
Weighted-average assumptions used to determine net periodic benefit cost as of December 31
Discount rate |
|
|
5.50 |
% |
|
|
5.80 |
% |
|
|
6.50 |
% |
The above discount rate is based on the Corporate AA Moodys bond rate, the term of which
approximates the term of the benefit obligations. The Company reserves the right to terminate or
alter post-employment health benefits, which is considered in estimating the increase in the cost
of providing such benefits. The assumed annual average rate of inflation used to measure the
expected cost of benefits covered by the plan was 4.50% for 2011 and beyond.
Assumed benefit inflation rates have a significant effect on the amounts reported for health care
plans. A one percentage point change in the assumed benefit inflation rate would have the following
effect on 2010 results:
|
|
|
|
|
|
|
|
|
|
|
One Percentage |
|
|
One Percentage |
|
(In thousands) |
|
Point Increase |
|
|
Point Decrease |
|
Effect on total service and interest cost components |
|
$ |
158 |
|
|
$ |
(134 |
) |
Effect on post-retirement benefit obligation |
|
|
388 |
|
|
|
(326 |
) |
|
|
|
|
|
Estimated future benefit payments |
|
|
|
(In thousands) |
|
|
|
2011 |
|
$ |
167 |
|
2012 |
|
|
163 |
|
2013 |
|
|
160 |
|
2014 |
|
|
157 |
|
2015 |
|
|
154 |
|
Years 2016-2020 |
|
|
719 |
|
- 87 -
Note 16: Related Party Transactions
Certain of the Directors, executive officers and their associates have had banking transactions
with subsidiaries of the Company in the ordinary course of business. With the exception of the
Companys Employee Loan Program, all outstanding loans and commitments included in such
transactions were made on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other persons, did not involve more
than a normal risk of collectibility, and did not present other favorable features. As part of the
Employee Loan Program, all employees, including executive officers, are eligible to receive
mortgage loans at one percent below Westamerica Banks prevailing interest rate at the time of loan
origination. All loans to executive officers under the Employee Loan Program are made by
Westamerica Bank in compliance with the applicable restrictions of Section 22(h) of the Federal
Reserve Act.
The table below reflects information concerning loans to certain directors and executive officers
and/or family members during 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Beginning balance |
|
$ |
1,196 |
|
|
$ |
1,291 |
|
Originations |
|
|
129 |
|
|
|
47 |
|
Payoffs/principal payments |
|
|
(126 |
) |
|
|
(142 |
) |
|
|
|
|
|
|
|
At December 31, |
|
$ |
1,199 |
|
|
$ |
1,196 |
|
|
|
|
|
|
|
|
Percent of total loans outstanding |
|
|
0.04 |
% |
|
|
0.04 |
% |
|
|
|
|
|
|
|
Note 17: Regulatory Matters
Payment of dividends to the Company by the Bank is limited under regulations for state chartered
banks. The amount that can be paid in any calendar year, without prior approval from regulatory
agencies, cannot exceed the net profits (as defined) for the preceding three calendar years less
dividends paid. Under this regulation, the Bank sought and obtained approval during 2010 to pay to
the Company dividends of $68.8 million. The Company consistently has paid quarterly dividends to
its shareholders since its formation in 1972. As of December 31, 2010, $164 million was available
for payment of dividends by the Company to its shareholders.
The Bank is required to maintain reserves with the Federal Reserve Bank equal to a percentage of
its reservable deposits. The Banks daily average on deposit at the Federal Reserve Bank was $215.6
million in 2010 and $78.0 million in 2009, which amounts meet or exceed the Banks required
reserves.
Note 18: Other Comprehensive Income
The components of other comprehensive (loss) income and other related tax effects were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
(In thousands) |
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the year |
|
$ |
(6,197 |
) |
|
$ |
2,606 |
|
|
$ |
(3,591 |
) |
Reclassification of gains included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the year |
|
|
(6,197 |
) |
|
|
2,606 |
|
|
|
(3,591 |
) |
Post-retirement benefit obligation |
|
|
61 |
|
|
|
(25 |
) |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
$ |
(6,136 |
) |
|
$ |
2,581 |
|
|
$ |
(3,555 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
(In thousands) |
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains arising during the year |
|
$ |
4,552 |
|
|
$ |
(1,914 |
) |
|
$ |
2,638 |
|
Reclassification of gains included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains arising during the year |
|
|
4,552 |
|
|
|
(1,914 |
) |
|
|
2,638 |
|
Post-retirement benefit obligation |
|
|
61 |
|
|
|
(25 |
) |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
$ |
4,613 |
|
|
$ |
(1,939 |
) |
|
$ |
2,674 |
|
|
|
|
|
|
|
|
|
|
|
- 88 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
(In thousands) |
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the year |
|
$ |
(47,423 |
) |
|
$ |
19,940 |
|
|
$ |
(27,483 |
) |
Reclassification of losses included in net income |
|
|
56,955 |
|
|
|
(23,948 |
) |
|
|
33,007 |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains arising during the year |
|
|
9,532 |
|
|
|
(4,008 |
) |
|
|
5,524 |
|
Post-retirement benefit obligation |
|
|
61 |
|
|
|
(25 |
) |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
$ |
9,593 |
|
|
$ |
(4,033 |
) |
|
$ |
5,560 |
|
|
|
|
|
|
|
|
|
|
|
Cumulative other comprehensive (loss) income balances were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post- |
|
|
Net |
|
|
Cumulative |
|
|
|
retirement |
|
|
Unrealized |
|
|
Other |
|
|
|
Benefit |
|
|
gains(losses) |
|
|
Comprehensive |
|
(In thousands) |
|
Obligation |
|
|
on securities |
|
|
(Loss) Income |
|
Balance, December 31, 2007 |
|
$ |
(358 |
) |
|
$ |
(4,162 |
) |
|
$ |
(4,520 |
) |
Net change |
|
|
36 |
|
|
|
5,524 |
|
|
|
5,560 |
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
(322 |
) |
|
|
1,362 |
|
|
|
1,040 |
|
Net change |
|
|
36 |
|
|
|
2,638 |
|
|
|
2,674 |
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
(286 |
) |
|
|
4,000 |
|
|
|
3,714 |
|
Net change |
|
|
36 |
|
|
|
(3,591 |
) |
|
|
(3,555 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
(250 |
) |
|
$ |
409 |
|
|
$ |
159 |
|
|
|
|
|
|
|
|
|
|
|
Note 19: Earnings Per Common Share
The table below shows earnings per common share and diluted earnings per common share. Basic
earnings per common share are computed by dividing net income applicable to common equity by the
average number of common shares outstanding during the period. Diluted earnings per common share
are computed by dividing net income applicable to common equity by the average number of common
shares outstanding during the period plus the impact of common stock equivalents.
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net income |
|
$ |
94,577 |
|
|
$ |
125,426 |
|
|
$ |
59,835 |
|
Less: Preferred stock dividends and discount accretion |
|
|
|
|
|
|
3,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity (numerator) |
|
$ |
94,577 |
|
|
$ |
121,463 |
|
|
$ |
59,835 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding basic (denominator) |
|
|
29,166 |
|
|
|
29,105 |
|
|
|
28,892 |
|
Basic earnings per common share |
|
$ |
3.24 |
|
|
$ |
4.17 |
|
|
$ |
2.07 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding basic |
|
|
29,166 |
|
|
|
29,105 |
|
|
|
28,892 |
|
Add exercise of options reduced by the number of shares that could have been
purchased with the proceeds of such exercise |
|
|
305 |
|
|
|
248 |
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding diluted (denominator) |
|
|
29,471 |
|
|
|
29,353 |
|
|
|
29,273 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
3.21 |
|
|
$ |
4.14 |
|
|
$ |
2.04 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2010, 2009, and 2008, options to purchase 380 thousand, 788
thousand and 634 thousand shares of common stock, respectively, were outstanding but not included
in the computation of diluted earnings per common share because the option exercise price exceeded
the fair value of the stock such that their inclusion would have had an anti-dilutive effect.
- 89 -
Note 20: Westamerica Bancorporation (Parent Company Only)
Statements of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Dividends from subsidiaries |
|
$ |
68,784 |
|
|
$ |
92,785 |
|
|
$ |
101,270 |
|
Interest income |
|
|
11 |
|
|
|
180 |
|
|
|
263 |
|
Other income |
|
|
7,262 |
|
|
|
6,979 |
|
|
|
5,543 |
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
76,057 |
|
|
|
99,944 |
|
|
|
107,076 |
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings |
|
|
1,824 |
|
|
|
1,749 |
|
|
|
2,271 |
|
Salaries and benefits |
|
|
7,219 |
|
|
|
7,182 |
|
|
|
6,487 |
|
Other expense |
|
|
1,749 |
|
|
|
2,643 |
|
|
|
2,256 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
10,792 |
|
|
|
11,574 |
|
|
|
11,014 |
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and equity in undistributed income of subsidiaries |
|
|
65,265 |
|
|
|
88,370 |
|
|
|
96,062 |
|
Income tax benefit |
|
|
1,416 |
|
|
|
2,279 |
|
|
|
2,074 |
|
Earnings of subsidiaries greater (less) than subsidiary dividends |
|
|
27,896 |
|
|
|
34,777 |
|
|
|
(38,301 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
94,577 |
|
|
|
125,426 |
|
|
|
59,835 |
|
Other comprehensive income (loss), net of tax |
|
|
(3,555 |
) |
|
|
2,674 |
|
|
|
5,560 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
91,022 |
|
|
$ |
128,100 |
|
|
$ |
65,395 |
|
|
|
|
|
|
|
|
|
|
|
Balance Sheets
|
|
|
|
|
|
|
|
|
Balances as of December 31, |
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,205 |
|
|
$ |
1,200 |
|
Money market assets and investment securities available for sale |
|
|
3,342 |
|
|
|
2,703 |
|
Investment in subsidiaries |
|
|
545,307 |
|
|
|
521,414 |
|
Premises and equipment, net |
|
|
11,107 |
|
|
|
11,612 |
|
Accounts receivable from subsidiaries |
|
|
700 |
|
|
|
689 |
|
Other assets |
|
|
28,830 |
|
|
|
27,134 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
590,491 |
|
|
$ |
564,752 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt financing and notes payable |
|
$ |
27,673 |
|
|
$ |
42,507 |
|
Other liabilities |
|
|
17,531 |
|
|
|
16,797 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
45,204 |
|
|
|
59,304 |
|
Shareholders equity |
|
|
545,287 |
|
|
|
505,448 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
590,491 |
|
|
$ |
564,752 |
|
|
|
|
|
|
|
|
- 90 -
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
94,577 |
|
|
$ |
125,426 |
|
|
$ |
59,835 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
172 |
|
|
|
186 |
|
|
|
204 |
|
(Increase) decrease in accounts receivable from affiliates |
|
|
(11 |
) |
|
|
1,150 |
|
|
|
(956 |
) |
Increase in other assets |
|
|
(2,212 |
) |
|
|
(1,191 |
) |
|
|
(2,484 |
) |
Stock option expense |
|
|
1,380 |
|
|
|
1,132 |
|
|
|
1,193 |
|
Excess tax benefits from stock based compensation |
|
|
(1,004 |
) |
|
|
(2,188 |
) |
|
|
(1,130 |
) |
Provision for deferred income tax |
|
|
789 |
|
|
|
3,758 |
|
|
|
2,801 |
|
Increase (decrease) in other liabilities |
|
|
1,833 |
|
|
|
1,765 |
|
|
|
(10 |
) |
Earnings of subsidiaries (greater) less than subsidiary dividends |
|
|
(27,896 |
) |
|
|
(34,777 |
) |
|
|
38,301 |
|
Writedown of property and equipment |
|
|
228 |
|
|
|
|
|
|
|
|
|
Impairment and losses on sale of investment securities |
|
|
|
|
|
|
|
|
|
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
67,856 |
|
|
|
95,261 |
|
|
|
99,000 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiary bank |
|
|
|
|
|
|
(93,726 |
) |
|
|
|
|
Purchases of premises and equipment |
|
|
(30 |
) |
|
|
(70 |
) |
|
|
(204 |
) |
Net increase in short term investments |
|
|
|
|
|
|
(1 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(30 |
) |
|
|
(93,797 |
) |
|
|
(214 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in short-term debt |
|
|
(14,700 |
) |
|
|
15,700 |
|
|
|
(19,532 |
) |
Net reductions in notes payable and long-term borrowings |
|
|
|
|
|
|
|
|
|
|
(10,000 |
) |
Proceeds from issuance of preferred stock and warrants |
|
|
|
|
|
|
83,726 |
|
|
|
|
|
Redemption of preferred stock |
|
|
|
|
|
|
(83,726 |
) |
|
|
|
|
Preferred stock dividends |
|
|
|
|
|
|
(2,756 |
) |
|
|
|
|
Exercise of stock options/issuance of shares |
|
|
16,688 |
|
|
|
9,610 |
|
|
|
22,830 |
|
Excess tax benefits from stock based compensation |
|
|
1,004 |
|
|
|
2,188 |
|
|
|
1,130 |
|
Retirement of common stock including repurchases |
|
|
(28,719 |
) |
|
|
(2,046 |
) |
|
|
(35,914 |
) |
Dividends |
|
|
(42,094 |
) |
|
|
(41,061 |
) |
|
|
(40,236 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(67,821 |
) |
|
|
(18,365 |
) |
|
|
(81,722 |
) |
|
|
|
|
|
|
|
|
|
|
Net change in cash and due from banks |
|
|
5 |
|
|
|
(16,901 |
) |
|
|
17,064 |
|
Cash and due from banks at beginning of year |
|
|
1,200 |
|
|
|
18,101 |
|
|
|
1,037 |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at end of year |
|
$ |
1,205 |
|
|
$ |
1,200 |
|
|
$ |
18,101 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in unrealized gains on securities available for sale, net of tax |
|
$ |
(3,591 |
) |
|
$ |
2,638 |
|
|
$ |
5,524 |
|
Supplemental disclosure of cash flow activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid for the period |
|
|
1,824 |
|
|
|
1,749 |
|
|
|
2,435 |
|
Income tax payments for the period |
|
|
50,388 |
|
|
|
36,852 |
|
|
|
24,056 |
|
- 91 -
Note 21: Quarterly Financial Information (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
(In thousands, except per share data and |
|
|
|
price range of common stock) |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
56,003 |
|
|
$ |
55,078 |
|
|
$ |
55,203 |
|
|
$ |
54,871 |
|
Net interest income |
|
|
52,469 |
|
|
|
51,933 |
|
|
|
52,107 |
|
|
|
51,806 |
|
Provision for credit losses |
|
|
2,800 |
|
|
|
2,800 |
|
|
|
2,800 |
|
|
|
2,800 |
|
Noninterest income |
|
|
15,470 |
|
|
|
15,770 |
|
|
|
15,071 |
|
|
|
15,143 |
|
Noninterest expense |
|
|
32,031 |
|
|
|
32,095 |
|
|
|
31,508 |
|
|
|
31,513 |
|
Income before taxes |
|
|
33,108 |
|
|
|
32,808 |
|
|
|
32,870 |
|
|
|
32,636 |
|
Net income |
|
|
23,576 |
|
|
|
23,561 |
|
|
|
23,709 |
|
|
|
23,731 |
|
Basic earnings per common share |
|
|
0.81 |
|
|
|
0.81 |
|
|
|
0.81 |
|
|
|
0.82 |
|
Diluted earnings per common share |
|
|
0.80 |
|
|
|
0.80 |
|
|
|
0.81 |
|
|
|
0.81 |
|
Dividends paid per common share |
|
|
0.36 |
|
|
|
0.36 |
|
|
|
0.36 |
|
|
|
0.36 |
|
Price range, common stock |
|
|
50.87-61.25 |
|
|
|
52.17-60.37 |
|
|
|
50.04-55.99 |
|
|
|
48.70-56.72 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
59,185 |
|
|
$ |
63,072 |
|
|
$ |
61,196 |
|
|
$ |
58,496 |
|
Net interest income |
|
|
54,352 |
|
|
|
57,327 |
|
|
|
56,696 |
|
|
|
54,194 |
|
Provision for credit losses |
|
|
1,800 |
|
|
|
2,600 |
|
|
|
2,800 |
|
|
|
3,300 |
|
Noninterest income |
|
|
63,968 |
|
|
|
16,386 |
|
|
|
15,961 |
|
|
|
15,696 |
|
Noninterest expense |
|
|
34,123 |
|
|
|
38,666 |
|
|
|
35,151 |
|
|
|
32,836 |
|
Income before taxes |
|
|
82,397 |
|
|
|
32,447 |
|
|
|
34,706 |
|
|
|
33,754 |
|
Net income |
|
|
52,825 |
|
|
|
23,183 |
|
|
|
25,257 |
|
|
|
24,161 |
|
Net income applicable to common equity |
|
|
52,247 |
|
|
|
22,076 |
|
|
|
23,791 |
|
|
|
23,349 |
|
Basic earnings per share |
|
|
1.81 |
|
|
|
0.76 |
|
|
|
0.81 |
|
|
|
0.80 |
|
Diluted earnings per share |
|
|
1.80 |
|
|
|
0.75 |
|
|
|
0.81 |
|
|
|
0.79 |
|
Dividends paid per share |
|
|
0.36 |
|
|
|
0.35 |
|
|
|
0.35 |
|
|
|
0.35 |
|
Price range, common stock |
|
|
33.08-51.29 |
|
|
|
44.13-56.79 |
|
|
|
45.42-54.70 |
|
|
|
47.08-56.80 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
55,394 |
|
|
$ |
52,655 |
|
|
$ |
50,975 |
|
|
$ |
49,445 |
|
Net interest income |
|
|
42,566 |
|
|
|
44,269 |
|
|
|
43,537 |
|
|
|
44,854 |
|
Provision for credit losses |
|
|
600 |
|
|
|
600 |
|
|
|
600 |
|
|
|
900 |
|
Noninterest income (loss) |
|
|
19,378 |
|
|
|
(3,843 |
) |
|
|
(27,499 |
) |
|
|
9,908 |
|
Noninterest expense |
|
|
23,056 |
|
|
|
26,337 |
|
|
|
25,203 |
|
|
|
26,165 |
|
Income (loss) before taxes |
|
|
38,288 |
|
|
|
13,489 |
|
|
|
(9,765 |
) |
|
|
27,697 |
|
Net income |
|
|
26,778 |
|
|
|
12,202 |
|
|
|
44 |
|
|
|
20,811 |
|
Basic earnings per share |
|
|
0.93 |
|
|
|
0.42 |
|
|
|
0.00 |
|
|
|
0.72 |
|
Diluted earnings per share |
|
|
0.92 |
|
|
|
0.42 |
|
|
|
0.00 |
|
|
|
0.71 |
|
Dividends paid per share |
|
|
0.34 |
|
|
|
0.35 |
|
|
|
0.35 |
|
|
|
0.35 |
|
Price range, common stock |
|
|
39.00-56.49 |
|
|
|
50.55-61.49 |
|
|
|
35.50-69.00 |
|
|
|
41.17-60.00 |
|
- 92 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Westamerica Bancorporation:
We have audited the accompanying consolidated balance sheets of Westamerica Bancorporation and
subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated
statements of income, changes in shareholders equity and comprehensive income, and cash flows for
each of the years in the three-year period ended December 31, 2010. These consolidated financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Westamerica Bancorporation and Subsidiaries as of
December 31, 2010 and 2009, and the results of their operations and their cash flows for each of
the years in the three-year period ended December 31, 2010, in conformity with U.S. generally
accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 31,
2010, based on criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
February 25, 2011 expressed an unqualified opinion on the effectiveness of the Companys internal
control over financial reporting.
San Francisco, California
February 25, 2011
- 93 -
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
The Companys principal executive officer and principal financial officer have evaluated the
effectiveness of the Companys disclosure controls and procedures, as such term is defined in
Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, as of December 31, 2010.
Based upon their evaluation, the principal executive officer and principal financial officer
concluded that the Companys disclosure controls and procedures are effective to ensure that
material information required to be disclosed by the Company in the reports that it files or
submits under the Exchange Act is recorded, processed, summarized and reported as and when required
and that such information is communicated to the Companys management, including the principal
executive officer and the principal financial officer, to allow for timely decisions regarding
required disclosures. The evaluation did not identify any change in the Companys internal control
over financial reporting that occurred during the quarter ended December 31, 2010 that has
materially affected, or is reasonably likely to materially affect, the Companys internal control
over financial reporting. Managements Report on Internal Control Over Financial Reporting and the
attestation Report of Independent Registered Public Accounting Firm are found on pages 51-52,
immediately preceding the financial statements.
ITEM 9B. OTHER INFORMATION
None.
- 94 -
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS OF THE REGISTRANT AND CORPORATE GOVERNANCE
The information regarding Directors of the Registrant and compliance with Section 16(a) of the
Securities Exchange Act of 1934 required by this Item 10 of this Annual Report on Form 10-K is
incorporated by reference from the information contained under the captions Board of Directors and
Committees, Proposal 1 Election of Directors and Section 16(a) Beneficial Ownership
Reporting Compliance in the Companys Proxy Statement for its 2010 Annual Meeting of Shareholders
which will be filed pursuant to Regulation 14A of the Securities Exchange Act of 1934.
Executive Officers
The executive officers of the Company and Westamerica Bank serve at the pleasure of the Board of
Directors and are subject to annual appointment by the Board at its first meeting following the
Annual Meeting of Shareholders. It is anticipated that each of the executive officers listed below
will be reappointed to serve in such capacities at that meeting.
|
|
|
|
|
|
|
|
|
|
|
Held |
|
Name of Executive |
|
Position |
|
Since |
|
David L. Payne
|
|
Mr. Payne, born in 1955, is the
Chairman of the Board, President and
Chief Executive Officer of the
Company. Mr. Payne is President and
Chief Executive Officer of Gibson
Printing and Publishing Company and
Gibson Radio and Publishing Company
which are newspaper, commercial
printing and real estate investment
companies headquartered in Vallejo,
California.
|
|
|
1984 |
|
John Robert Thorson
|
|
Mr. Thorson, born in 1960, is Senior
Vice President and Chief Financial
Officer for the Company. Mr. Thorson
joined Westamerica Bancorporation in
1989, was Vice President and Manager
of Human Resources from 1995 until
2001 and was Senior Vice President
and Treasurer from 2002 until 2005.
|
|
|
2005 |
|
Jennifer J. Finger
|
|
Ms. Finger, born in 1954, is Senior
Vice President and Treasurer for the
Corporation. Ms. Finger joined
Westamerica Bancorporation in 1997,
was Senior Vice President and Chief
Financial Officer until 2005.
|
|
|
2005 |
|
Dennis R. Hansen
|
|
Mr. Hansen, born in 1950, is Senior
Vice President and Manager of the
Operations and Systems
Administration of Community Banker
Services Corporation. Mr. Hansen
joined Westamerica Bancorporation in
1978 and was Senior Vice President
and Controller for the Company until
2005.
|
|
|
2005 |
|
David L. Robinson
|
|
Mr. Robinson, born in 1959, is
Senior Vice President and Banking
Division Manager of Westamerica
Bank. Mr. Robinson joined
Westamerica Bancorporation in 1993
and has held several banking
positions, most recently, Senior
Vice President and Southern Banking
Division Manager until 2007.
|
|
|
2007 |
|
Russell W. Rizzardi
|
|
Mr. Rizzardi, born in 1955, is
Senior Vice President and Chief
Credit Administrator of Westamerica
Bank. Mr. Rizzardi joined
Westamerica Bank in 2007. He has
been in the banking industry since
1979 and was previously with Wells
Fargo Bank and U.S. Bank.
|
|
|
2008 |
|
The Company has adopted a Code of Ethics (as defined in Item 406 of Regulation S-K of the
Securities Act of 1933) that is applicable to its senior financial officers including its chief
executive officer, chief financial officer, and principal accounting officer. This Code of Ethics
has been filed as Exhibit 14 to this Annual Report on Form 10-K.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item 11 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the captions Executive Compensation in the
Companys Proxy Statement for its 2011 Annual Meeting of Shareholders which will be filed pursuant
to Regulation 14A of the Securities Exchange Act of 1934.
- 95 -
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
The information required by this Item 12 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the caption Stock Ownership in the Companys Proxy
Statement for its 2011 Annual Meeting of Shareholders which will be filed pursuant to Regulation
14A of the Securities Exchange Act of 1934.
Securities Authorized For Issuance Under Equity Compensation Plans
The following table summarizes the status of the Companys equity compensation plans as of December
31, 2010 (in thousands, except exercise price):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
Number of securities |
|
|
|
|
|
|
future issuance under |
|
|
|
to be issued upon |
|
|
Weighted-average |
|
|
equity compensation |
|
|
|
exercise of outstanding |
|
|
exercise price of |
|
|
plans (excluding |
|
|
|
options, warrants |
|
|
outstanding options, |
|
|
securities reflected |
|
Plan category |
|
and rights |
|
|
warrants and rights |
|
|
in column (a)) |
|
|
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation plans approved by security holders |
|
|
2,417 |
|
|
$ |
48 |
|
|
|
3,717 |
* |
Equity compensation plans not approved by security holders |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,417 |
|
|
$ |
48 |
|
|
|
3,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The Amended and Restated Stock Option Plan, Article III, provides that the number of shares
reserved for Awards under the plan may increase on the first day of each fiscal year by an
amount equal to the least of 1) 2% of the shares outstanding as of the last day of the prior
fiscal year, 2) 675,000 shares, or 3) such lesser amount as determined by the Board. |
ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
The information required by this Item 13 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the caption Corporation Transactions with Directors
and Management in the Companys Proxy Statement for its 2011 Annual Meeting of Shareholders which
will be filed pursuant to Regulation 14A of the Securities Exchange Act of 1934.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item 14 of this Annual Report on Form 10-K is incorporated by
reference from the information contained under the caption Independent Auditors in the Companys
Proxy Statement for its 2011 Annual Meeting of Shareholders which will be filed pursuant to
Regulation 14A of the Securities Exchange Act of 1934.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
|
|
(a)
|
|
|
1. |
|
|
Financial Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
See Index to Financial Statements on page 50. The financial
statements included in Item 8 are filed as part of this
report. |
|
|
|
|
|
|
|
(a)
|
|
|
2. |
|
|
Financial statement schedules required. No financial
statement schedules are filed as part of this report since
the required information is included in the consolidated
financial statements, including the notes thereto, or the
circumstances requiring inclusion of such schedules are not
present. |
|
|
|
|
|
|
|
(a)
|
|
|
3. |
|
|
Exhibits: |
The exhibit list required by this item is incorporated by reference to the Exhibit Index filed
with this report.
- 96 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
WESTAMERICA BANCORPORATION
|
|
/s/ John Robert Thorson
|
| | |
John Robert Thorson |
|
Senior Vice President
and Chief Financial Officer
(Chief Financial and Accounting Officer) |
|
|
Date: February 25, 2011
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ David L. Payne
David L. Payne
|
|
Chairman of the Board and Directors
President and Chief Executive Officer
(Principal Executive Officer)
|
|
February 25, 2011 |
|
|
|
|
|
/s/ John Robert Thorson
John Robert Thorson
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Etta Allen
Etta Allen
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Louis E. Bartolini
Louis E. Bartolini
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ E. Joseph Bowler
E. Joseph Bowler
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Arthur C. Latno, Jr.
Arthur C. Latno, Jr.
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Patrick D. Lynch
Patrick D. Lynch
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Catherine C. MacMillan
Catherine C. MacMillan
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Ronald A. Nelson
Ronald A. Nelson
|
|
Director
|
|
February 25, 2011 |
|
|
|
|
|
/s/ Edward B. Sylvester
Edward B. Sylvester
|
|
Director
|
|
February 25, 2011 |
- 97 -
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
|
|
3 |
(a) |
|
Restated Articles of Incorporation (composite copy), incorporated by reference to Exhibit 3(a) to
the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997, filed with
the Securities and Exchange Commission on March 30, 1998. |
|
3 |
(b) |
|
By-laws, as amended (composite copy), incorporated by reference to Exhibit 3(b) to the Registrants
Annual Report on Form 10-K for the fiscal year ended December 31, 2009, filed with the Securities
and Exchange Commission on February 26, 2010. |
|
3 |
(c) |
|
Certificate of Determination of Fixed Rate Cumulative Perpetual preferred Stock, Series A of
Westamerica Bancorporation dated February 10, 2009, incorporated by reference to Exhibit 99.1 to the
Registrants Form 8-K, filed with the Securities and Exchange Commission on February 13, 2009. |
|
4 |
(c) |
|
Warrant to Purchase Common Stock pursuant to the Letter Agreement between the Company and the United
States Department of the Treasury dated February 13, 2009 incorporated by reference to Exhibit 4.2
to the Registrants Form 8-K, filed with the Securities and Exchange Commission on February 19,
2009. |
|
10 |
(a)* |
|
Amended and Restated Stock Option Plan of 1995, incorporated by reference to Exhibit A to the
Registrants definitive Proxy Statement pursuant to Regulation 14(a) filed with the Securities and
Exchange Commission on March 17, 2003. |
|
10 |
(c) |
|
Note Purchase Agreement by and between Westamerica Bancorporation and The Northwestern Mutual Life
Insurance Company dated as of October 30, 2003, pursuant to which registrant issued its 5.31% Senior
Notes due October 31, 2013 in the principal amount of $15 million and form of 5.31% Senior Note due
October 31, 2013 incorporated by reference to Exhibit 4 of Registrants Quarterly Report on Form
10-Q for the third quarter ended September 30, 2003, filed with the Securities and Exchange
Commission on November 13, 2003. |
|
10 |
(d)* |
|
Westamerica Bancorporation Chief Executive Officer Deferred Compensation Agreement by and between
Westamerica Bancorporation and David L. Payne, dated December 18, 1998 incorporated by reference to
Exhibit 10(e) to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31,
1999, filed with the Securities and Exchange Commission on March 29, 2000. |
|
10 |
(e)* |
|
Description of Executive Cash Bonus Program incorporated by reference to Exhibit 10(e) to Exhibit
2.1 of Registrants Form 8-K filed with the Securities and Exchange Commission on March 11, 2005. |
|
10 |
(f)* |
|
Non-Qualified Annuity Performance Agreement with David L. Payne dated November 19, 1997 incorporated
by reference to Exhibit 10(f) to the Registrants Annual Report on Form 10-K for the fiscal year
ended December 31, 2004, filed with the Securities and Exchange Commission on March 15, 2005. |
|
10 |
(g)* |
|
Amended and Restated Westamerica Bancorporation Stock Option Plan of 1995 Nonstatutory Stock Option
Agreement Form incorporated by reference to Exhibit 10(g) to the Registrants Annual Report on Form
10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission
on March 15, 2005. |
|
10 |
(h)* |
|
Amended and Restated Westamerica Bancorporation Stock Option Plan of 1995 Restricted Performance
Share Grant Agreement Form incorporated by reference to Exhibit 10(h) to the Registrants Annual
Report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and
Exchange Commission on March 15, 2005. |
|
10 |
(i)* |
|
Amended Westamerica Bancorporation and Subsidiaries Deferred Compensation Plan (As restated
effective January 1, 2005) dated December 31, 2008 incorporated by reference to Exhibit 10(i) to the
Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2008, filed with the
Securities and Exchange Commission on February 27, 2009. |
|
10 |
(j)* |
|
Amended and Restated Westamerica Bancorporation Deferral Plan (Adopted October 26, 1995) dated
December 31, 2008 incorporated by reference to Exhibit 10(j) to the Registrants Annual Report on
Form 10-K for the fiscal year ended December 31, 2008, filed with the Securities and Exchange
Commission on February 27, 2009. |
|
10 |
(k)* |
|
Form of Restricted Performance Share Deferral Election pursuant to the Westamerica Bancorporation
Deferral Plan incorporated by reference to Exhibit 10(i) to the Registrants Annual Report on Form
10-K for the fiscal year ended December 31, 2005, filed with the Securities and Exchange Commission
on March 10, 2006. |
|
10 |
(l) |
|
Purchase and Assumption Agreement by and between Federal Deposit Insurance Corporation and
Westamerica Bank dated February 6, 2009, incorporated by reference to Exhibit 99.2 to the
Registrants Form 8-K, filed with the Securities and Exchange Commission on February 11, 2009. |
|
10 |
(m) |
|
Letter Agreement between the Company and the United States Department of the Treasury dated February
13, 2009 incorporated by reference to Exhibit 10.1 to the Registrants Form 8-K, filed with the
Securities and Exchange Commission on February 19, 2009. |
|
10 |
(n) |
|
Additional Letter Agreement between the Company and the United States Department of the Treasury
dated February 13, 2009 incorporated by reference to Exhibit 10.2 to the Registrants Form 8-K,
filed with the Securities and Exchange Commission on February 19, 2009. |
|
10 |
(o)* |
|
Form of Waiver pursuant to the Letter Agreement between the Company and the United States Department
of the Treasury dated February 13, 2009 incorporated by reference to Exhibit 10.3 to the
Registrants Form 8-K, filed with the Securities and Exchange Commission on February 19, 2009. |
|
10 |
(p)* |
|
Form of Consent pursuant to the Letter Agreement between the Company and the United States
Department of the Treasury dated February 13, 2009 incorporated by reference to Exhibit 10.4 to the
Registrants Form 8-K, filed with the Securities and Exchange Commission on February 19, 2009. |
|
10 |
(q) |
|
Resolutions of the Employee Benefits/Compensation Committee of Westamerica Bancorporation dated
February 9, 2009 incorporated by reference to Exhibit 10.5 to the Registrants Form 8-K, filed with
the Securities and Exchange Commission on February 19, 2009. |
|
|
|
|
|
Exhibit |
|
|
Number |
|
|
|
11.1 |
|
|
Statement re computation of per share earnings incorporated by reference to Note 19 of the Notes to
the Consolidated Financial Statements of this report. |
|
14 |
|
|
Code of Ethics incorporated by reference to Exhibit 14 to the Registrants Annual Report on Form
10-K for the fiscal year ended December 31, 2003, filed with the Securities and Exchange Commission
on March 10, 2004. |
|
21 |
|
|
Subsidiaries of the registrant. |
|
23 |
(a) |
|
Consent of KPMG LLP |
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a) |
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a) |
|
32.1 |
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Indicates management contract or compensatory plan or arrangement. |
The Company will furnish to shareholders a copy of any exhibit listed above, but not contained
herein, upon written request to the Office of the Corporate Secretary A-2M, Westamerica
Bancorporation, P.O. Box 1200, Suisun City, California 94585-1200, and payment to the Company of
$.25 per page.