Annual Statements Open main menu

WEYERHAEUSER CO - Quarter Report: 2022 September (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO             

COMMISSION FILE NUMBER: 1-4825

 

WEYERHAEUSER COMPANY

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-0470860

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

 

 

220 Occidental Avenue South

Seattle, Washington

 

98104-7800

(Address of principal executive offices)

 

(Zip Code)

 

(206) 539-3000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $1.25 per share

 

WY

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes      No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).      Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No

As of October 24, 2022, 735,917 thousand shares of the registrant’s common stock ($1.25 par value) were outstanding.

 


 

 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS:

 

 

CONSOLIDATED STATEMENT OF OPERATIONS

1

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

2

 

CONSOLIDATED BALANCE SHEET

3

 

CONSOLIDATED STATEMENT OF CASH FLOWS

4

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

5

 

INDEX FOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)

14

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

26

ITEM 4.

CONTROLS AND PROCEDURES

27

 

 

 

PART II

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

27

ITEM 1A.

RISK FACTORS

27

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

27

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES – NOT APPLICABLE

 

ITEM 4.

MINE SAFETY DISCLOSURES – NOT APPLICABLE

 

ITEM 5.

OTHER INFORMATION – NOT APPLICABLE

 

ITEM 6.

EXHIBITS

28

 

SIGNATURES

29

 

 

 


 

 

PART I – FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

 

WEYERHAEUSER COMPANY

CONSOLIDATED STATEMENT OF OPERATIONS

(UNAUDITED)

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Net sales (Note 3)

 

$

2,276

 

 

$

2,345

 

 

$

8,361

 

 

$

7,995

 

Costs of sales

 

 

1,694

 

 

 

1,589

 

 

 

5,130

 

 

 

4,602

 

Gross margin

 

 

582

 

 

 

756

 

 

 

3,231

 

 

 

3,393

 

Selling expenses

 

 

24

 

 

 

24

 

 

 

70

 

 

 

68

 

General and administrative expenses

 

 

100

 

 

 

98

 

 

 

294

 

 

 

283

 

Other operating costs (income), net (Note 13)

 

 

1

 

 

 

(15

)

 

 

19

 

 

 

8

 

Operating income

 

 

457

 

 

 

649

 

 

 

2,848

 

 

 

3,034

 

Non-operating pension and other post-employment benefit costs (Note 6)

 

 

(12

)

 

 

(5

)

 

 

(38

)

 

 

(14

)

Interest income and other

 

 

9

 

 

 

1

 

 

 

9

 

 

 

4

 

Interest expense, net of capitalized interest

 

 

(67

)

 

 

(79

)

 

 

(204

)

 

 

(236

)

Loss on debt extinguishment (Note 8)

 

 

 

 

 

 

 

 

(276

)

 

 

 

Earnings before income taxes

 

 

387

 

 

 

566

 

 

 

2,339

 

 

 

2,788

 

Income taxes (Note 14)

 

 

(77

)

 

 

(84

)

 

 

(470

)

 

 

(597

)

Net earnings

 

$

310

 

 

$

482

 

 

$

1,869

 

 

$

2,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share, basic and diluted (Note 4)

 

$

0.42

 

 

$

0.64

 

 

$

2.51

 

 

$

2.92

 

Weighted average shares outstanding (in thousands) (Note 4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

740,058

 

 

 

750,105

 

 

 

743,990

 

 

 

749,657

 

Diluted

 

 

740,975

 

 

 

751,443

 

 

 

745,081

 

 

 

750,999

 

 

See accompanying Notes to Consolidated Financial Statements.

1


 

 

WEYERHAEUSER COMPANY

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Net earnings

 

$

310

 

 

$

482

 

 

$

1,869

 

 

$

2,191

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(53

)

 

 

(25

)

 

 

(62

)

 

 

(1

)

Changes in unamortized actuarial loss, net of tax expense of $11, $10, $40 and $55

 

 

32

 

 

 

29

 

 

 

122

 

 

 

170

 

Changes in unamortized net prior service credit, net of tax expense of $0, $0, $1 and $0

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

Total other comprehensive income (loss)

 

 

(20

)

 

 

5

 

 

 

61

 

 

 

171

 

Total comprehensive income

 

$

290

 

 

$

487

 

 

$

1,930

 

 

$

2,362

 

 

See accompanying Notes to Consolidated Financial Statements.

2


 

 

WEYERHAEUSER COMPANY

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

DOLLAR AMOUNTS IN MILLIONS, EXCEPT PAR VALUE

 

SEPTEMBER 30,

2022

 

 

DECEMBER 31,

2021

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,920

 

 

$

1,879

 

Receivables, net

 

 

425

 

 

 

507

 

Receivables for taxes

 

 

15

 

 

 

24

 

Inventories (Note 5)

 

 

542

 

 

 

520

 

Prepaid expenses and other current assets

 

 

146

 

 

 

205

 

Total current assets

 

 

3,048

 

 

 

3,135

 

Property and equipment, less accumulated depreciation of $3,680 and $3,592

 

 

1,997

 

 

 

2,057

 

Construction in progress

 

 

245

 

 

 

175

 

Timber and timberlands at cost, less depletion

 

 

11,681

 

 

 

11,510

 

Minerals and mineral rights, less depletion

 

 

245

 

 

 

255

 

Deferred tax assets

 

 

10

 

 

 

17

 

Other assets

 

 

364

 

 

 

503

 

Total assets

 

$

17,590

 

 

$

17,652

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current maturities of long-term debt (Note 8)

 

$

118

 

 

$

 

Accounts payable

 

 

272

 

 

 

281

 

Accrued liabilities (Note 7)

 

 

664

 

 

 

673

 

Total current liabilities

 

 

1,054

 

 

 

954

 

Long-term debt, net (Note 8)

 

 

4,935

 

 

 

5,099

 

Deferred tax liabilities

 

 

89

 

 

 

46

 

Deferred pension and other post-employment benefits (Note 6)

 

 

335

 

 

 

440

 

Other liabilities

 

 

339

 

 

 

346

 

Total liabilities

 

 

6,752

 

 

 

6,885

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common shares: $1.25 par value; authorized 1,360 million shares; issued and outstanding: 737,547 thousand shares at September 30, 2022 and 747,301 thousand shares at December 31, 2021

 

 

922

 

 

 

934

 

Other capital

 

 

7,824

 

 

 

8,181

 

Retained earnings

 

 

2,510

 

 

 

2,131

 

Accumulated other comprehensive loss (Note 11)

 

 

(418

)

 

 

(479

)

Total equity

 

 

10,838

 

 

 

10,767

 

Total liabilities and equity

 

$

17,590

 

 

$

17,652

 

 

See accompanying Notes to Consolidated Financial Statements.

3


 

 

WEYERHAEUSER COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

 

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Cash flows from operations:

 

 

 

 

 

 

 

 

Net earnings

 

$

1,869

 

 

$

2,191

 

Noncash charges (credits) to earnings:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

360

 

 

 

356

 

Basis of real estate sold

 

 

77

 

 

 

62

 

Deferred income taxes, net

 

 

17

 

 

 

16

 

Pension and other post-employment benefits (Note 6)

 

 

65

 

 

 

46

 

Share-based compensation expense (Note 12)

 

 

25

 

 

 

23

 

Gain on sale of timberlands (Note 16)

 

 

 

 

 

(32

)

Loss on debt extinguishment (Note 8)

 

 

276

 

 

 

 

Change in:

 

 

 

 

 

 

 

 

Receivables, net

 

 

81

 

 

 

(47

)

Receivables and payables for taxes

 

 

15

 

 

 

93

 

Inventories

 

 

(30

)

 

 

(55

)

Prepaid expenses and other current assets

 

 

(7

)

 

 

(21

)

Accounts payable and accrued liabilities

 

 

(23

)

 

 

116

 

Pension and post-employment benefit contributions and payments

 

 

(19

)

 

 

(56

)

Other

 

 

(41

)

 

 

(27

)

Net cash from operations

 

 

2,665

 

 

 

2,665

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

(207

)

 

 

(184

)

Capital expenditures for timberlands reforestation

 

 

(38

)

 

 

(39

)

Acquisition of timberlands (Note 16)

 

 

(286

)

 

 

(149

)

Proceeds from sale of timberlands (Note 16)

 

 

 

 

 

261

 

Other

 

 

1

 

 

 

3

 

Net cash from investing activities

 

 

(530

)

 

 

(108

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Cash dividends on common shares

 

 

(1,485

)

 

 

(382

)

Net proceeds from issuance of long-term debt (Note 8)

 

 

881

 

 

 

 

Payments on long-term debt (Note 8)

 

 

(1,203

)

 

 

(225

)

Proceeds from exercise of stock options

 

 

15

 

 

 

46

 

Repurchases of common shares (Note 4)

 

 

(402

)

 

 

(26

)

Other

 

 

(20

)

 

 

(19

)

Net cash from financing activities

 

 

(2,214

)

 

 

(606

)

Net change in cash, cash equivalents and restricted cash

 

 

(79

)

 

 

1,951

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

1,999

 

 

 

495

 

Cash, cash equivalents and restricted cash at end of period

 

$

1,920

 

 

$

2,446

 

Cash paid (received) during the period for:

 

 

 

 

 

 

 

 

Interest, net of amount capitalized of $5 and $3

 

$

211

 

 

$

237

 

Income taxes, net of refunds

 

$

446

 

 

$

494

 

 

See accompanying Notes to Consolidated Financial Statements.

4


 

 

WEYERHAEUSER COMPANY

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(UNAUDITED)

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

927

 

 

$

937

 

 

$

934

 

 

$

934

 

Issued for exercise of stock options and vested units

 

 

 

 

 

 

 

 

2

 

 

 

3

 

Repurchases of common shares (Note 4)

 

 

(5

)

 

 

(1

)

 

 

(14

)

 

 

(1

)

Balance at end of period

 

 

922

 

 

 

936

 

 

 

922

 

 

 

936

 

Other capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

7,954

 

 

 

8,258

 

 

 

8,181

 

 

 

8,208

 

Issued for exercise of stock options

 

 

1

 

 

 

1

 

 

 

14

 

 

 

44

 

Repurchases of common shares (Note 4)

 

 

(140

)

 

 

(25

)

 

 

(390

)

 

 

(25

)

Share-based compensation

 

 

8

 

 

 

8

 

 

 

25

 

 

 

23

 

Other transactions, net

 

 

1

 

 

 

 

 

 

(6

)

 

 

(8

)

Balance at end of period

 

 

7,824

 

 

 

8,242

 

 

 

7,824

 

 

 

8,242

 

Retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

2,333

 

 

 

1,861

 

 

 

2,131

 

 

 

411

 

Net earnings

 

 

310

 

 

 

482

 

 

 

1,869

 

 

 

2,191

 

Dividends on common shares

 

 

(133

)

 

 

(501

)

 

 

(1,490

)

 

 

(760

)

Balance at end of period

 

 

2,510

 

 

 

1,842

 

 

 

2,510

 

 

 

1,842

 

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

(398

)

 

 

(656

)

 

 

(479

)

 

 

(822

)

Other comprehensive income (loss)

 

 

(20

)

 

 

5

 

 

 

61

 

 

 

171

 

Balance at end of period (Note 11)

 

 

(418

)

 

 

(651

)

 

 

(418

)

 

 

(651

)

Total equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

10,838

 

 

$

10,369

 

 

$

10,838

 

 

$

10,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid per common share

 

$

0.18

 

 

$

0.17

 

 

$

1.99

 

 

$

0.51

 

 

See accompanying Notes to Consolidated Financial Statements.

5


 

 

INDEX FOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1:

BASIS OF PRESENTATION

7

 

 

 

NOTE 2:

BUSINESS SEGMENTS

7

 

 

 

NOTE 3:

REVENUE RECOGNITION

8

 

 

 

NOTE 4:

NET EARNINGS PER SHARE AND SHARE REPURCHASES

8

 

 

 

NOTE 5:

INVENTORIES

9

 

 

 

NOTE 6:

PENSION AND OTHER POST-EMPLOYMENT BENEFIT PLANS

10

 

 

 

NOTE 7:

ACCRUED LIABILITIES

10

 

 

 

NOTE 8:

LONG-TERM DEBT AND LINE OF CREDIT

11

 

 

 

NOTE 9:

FAIR VALUE OF FINANCIAL INSTRUMENTS

11

 

 

 

NOTE 10:

LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES

11

 

 

 

NOTE 11:

ACCUMULATED OTHER COMPREHENSIVE LOSS

12

 

 

 

NOTE 12:

SHARE-BASED COMPENSATION

12

 

 

 

NOTE 13:

OTHER OPERATING COSTS (INCOME), NET

13

 

 

 

NOTE 14:

INCOME TAXES

13

NOTE 15:

RESTRICTED CASH

13

NOTE 16:

TIMBERLAND ACQUISITIONS AND DIVESTITURES

13

 

 

 

 

6


 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE QUARTERS AND YEAR-TO-DATE PERIODS ENDED SEPTEMBER 30, 2022 AND 2021

 

NOTE 1: BASIS OF PRESENTATION

Our consolidated financial statements provide an overall view of our results of operations, financial condition and cash flows. They include our accounts and the accounts of entities we control, including majority-owned domestic and foreign subsidiaries. They do not include our intercompany transactions and accounts, which are eliminated. Throughout these Notes to Consolidated Financial Statements, unless specified otherwise, references to “Weyerhaeuser,” “we,” “the company” and “our” refer to the consolidated company.

The accompanying unaudited Consolidated Financial Statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. Except as otherwise disclosed in these Notes to Consolidated Financial Statements, such adjustments are of a normal, recurring nature. The Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission pertaining to interim financial statements. Certain information and footnote disclosures normally included in our annual Consolidated Financial Statements have been condensed or omitted. These quarterly Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2021. Results of operations for interim periods should not necessarily be regarded as indicative of the results that may be expected for the full year.

 

 

NOTE 2: BUSINESS SEGMENTS

We are principally engaged in growing and harvesting timber; manufacturing, distributing and selling products made from trees; maximizing the value of every acre we own through the sale of higher and better use (HBU) properties; and monetizing the value of surface and subsurface assets through leases and royalties. Our business segments are categorized based primarily on products and services which include:

Timberlands – Logs, timber, recreational leases and other products;

Real Estate, Energy and Natural Resources (Real Estate & ENR) – Real Estate (sales of timberlands) and ENR (rights to explore for and extract hard minerals, construction materials, natural gas, and wind and solar resources) and

Wood Products – Structural lumber, oriented strand board, engineered wood products and building materials distribution.

A reconciliation of our business segment information to the respective information in the Consolidated Statement of Operations is as follows:

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

441

 

 

$

423

 

 

$

1,421

 

 

$

1,207

 

Real Estate & ENR

 

 

68

 

 

 

69

 

 

 

313

 

 

 

285

 

Wood Products

 

 

1,767

 

 

 

1,853

 

 

 

6,627

 

 

 

6,503

 

 

 

 

2,276

 

 

 

2,345

 

 

 

8,361

 

 

 

7,995

 

Intersegment sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

 

133

 

 

 

129

 

 

 

450

 

 

 

399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total sales

 

 

2,409

 

 

 

2,474

 

 

 

8,811

 

 

 

8,394

 

Intersegment eliminations

 

 

(133

)

 

 

(129

)

 

 

(450

)

 

 

(399

)

Total

 

$

2,276

 

 

$

2,345

 

 

$

8,361

 

 

$

7,995

 

Net contribution (charge) to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

107

 

 

$

133

 

 

$

442

 

 

$

354

 

Real Estate & ENR

 

 

48

 

 

 

45

 

 

 

194

 

 

 

174

 

Wood Products

 

 

344

 

 

 

517

 

 

 

2,389

 

 

 

2,695

 

 

 

 

499

 

 

 

695

 

 

 

3,025

 

 

 

3,223

 

Unallocated items(1)

 

 

(45

)

 

 

(50

)

 

 

(206

)

 

 

(199

)

Net contribution to earnings

 

 

454

 

 

 

645

 

 

 

2,819

 

 

 

3,024

 

Interest expense, net of capitalized interest

 

 

(67

)

 

 

(79

)

 

 

(204

)

 

 

(236

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

(276

)

 

 

 

Earnings before income taxes

 

 

387

 

 

 

566

 

 

 

2,339

 

 

 

2,788

 

Income taxes

 

 

(77

)

 

 

(84

)

 

 

(470

)

 

 

(597

)

Net earnings

 

$

310

 

 

$

482

 

 

$

1,869

 

 

$

2,191

 

(1)

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.

7


 

 

NOTE 3: REVENUE RECOGNITION

A reconciliation of revenue recognized by our major products:

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delivered logs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic sales

 

$

97

 

 

$

76

 

 

$

313

 

 

$

235

 

Export grade sales

 

 

127

 

 

 

150

 

 

 

478

 

 

 

414

 

Subtotal West

 

 

224

 

 

 

226

 

 

 

791

 

 

 

649

 

South

 

 

166

 

 

 

153

 

 

 

480

 

 

 

429

 

North

 

 

15

 

 

 

13

 

 

 

40

 

 

 

38

 

Subtotal delivered logs sales

 

 

405

 

 

 

392

 

 

 

1,311

 

 

 

1,116

 

Stumpage and pay-as-cut timber

 

 

10

 

 

 

9

 

 

 

30

 

 

 

22

 

Recreational and other lease revenue

 

 

18

 

 

 

16

 

 

 

51

 

 

 

48

 

Other(1)

 

 

8

 

 

 

6

 

 

 

29

 

 

 

21

 

Net sales attributable to Timberlands segment

 

 

441

 

 

 

423

 

 

 

1,421

 

 

 

1,207

 

Real Estate & ENR segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

30

 

 

 

45

 

 

 

217

 

 

 

212

 

Energy and natural resources

 

 

38

 

 

 

24

 

 

 

96

 

 

 

73

 

Net sales attributable to Real Estate & ENR segment

 

 

68

 

 

 

69

 

 

 

313

 

 

 

285

 

Wood Products segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Structural lumber

 

 

676

 

 

 

681

 

 

 

2,880

 

 

 

3,020

 

Oriented strand board

 

 

287

 

 

 

470

 

 

 

1,348

 

 

 

1,513

 

Engineered solid section

 

 

233

 

 

 

183

 

 

 

676

 

 

 

491

 

Engineered I-joists

 

 

166

 

 

 

128

 

 

 

471

 

 

 

315

 

Softwood plywood

 

 

47

 

 

 

45

 

 

 

158

 

 

 

170

 

Medium density fiberboard

 

 

50

 

 

 

52

 

 

 

151

 

 

 

143

 

Complementary building products

 

 

222

 

 

 

211

 

 

 

676

 

 

 

595

 

Other(2)

 

 

86

 

 

 

83

 

 

 

267

 

 

 

256

 

Net sales attributable to Wood Products segment

 

 

1,767

 

 

 

1,853

 

 

 

6,627

 

 

 

6,503

 

Total net sales

 

$

2,276

 

 

$

2,345

 

 

$

8,361

 

 

$

7,995

 

 

(1)

Other Timberlands sales include sales of seeds and seedlings from our nursery operations as well as wood chips.

(2)

Other Wood Products sales include wood chips, other byproducts and third-party residual log sales from our Canadian Forestlands operations.

 

 

NOTE 4: NET EARNINGS PER SHARE AND SHARE REPURCHASES

 

Our basic and diluted earnings per share were:

$0.42 during third quarter 2022 and $2.51 during year-to-date 2022;  

$0.64 during third quarter 2021 and $2.92 during year-to-date 2021.

Basic earnings per share is net earnings divided by the weighted average number of our outstanding common shares, including stock equivalent units where there is no circumstance under which those shares would not be issued. Diluted earnings per share is net earnings divided by the sum of the weighted average number of our outstanding common shares and the effect of our outstanding dilutive potential common shares.

8


 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

SHARES IN THOUSANDS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Weighted average common shares outstanding – basic

 

 

740,058

 

 

 

750,105

 

 

 

743,990

 

 

 

749,657

 

Dilutive potential common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

192

 

 

 

293

 

 

 

294

 

 

 

318

 

Restricted stock units

 

 

420

 

 

 

730

 

 

 

417

 

 

 

709

 

Performance share units

 

 

305

 

 

 

315

 

 

 

380

 

 

 

315

 

Total effect of outstanding dilutive potential common shares

 

 

917

 

 

 

1,338

 

 

 

1,091

 

 

 

1,342

 

Weighted average common shares outstanding – dilutive

 

 

740,975

 

 

 

751,443

 

 

 

745,081

 

 

 

750,999

 

 

We use the treasury stock method to calculate the dilutive effect of our outstanding stock options, restricted stock units and performance share units.

Potential Shares Not Included in the Computation of Diluted Earnings per Share

The following shares were not included in the computation of diluted earnings per share because they were either antidilutive or the required performance or market conditions were not met. Some or all of these shares may be dilutive potential common shares in future periods.

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

SHARES IN THOUSANDS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Stock options

 

 

620

 

 

 

789

 

 

 

620

 

 

 

789

 

Performance share units

 

 

623

 

 

 

1,067

 

 

 

623

 

 

 

1,067

 

 

Share Repurchase Program

On September 22, 2021, we announced that our board of directors approved a new share repurchase program (the 2021 Repurchase Program) under which we are authorized to repurchase up to $1 billion of outstanding shares. Concurrently, the board terminated the remaining repurchase authorization under the share repurchase program approved by the board in February 2019 (the 2019 Repurchase Program).

We repurchased 4,234,838 common shares for approximately $145 million (including transaction fees) under the 2021 Repurchase Program during third quarter 2022 and 11,217,300 common shares for approximately $404 million (including transaction fees) under the 2021 Repurchase Program during year-to-date 2022. As of September 30, 2022, we had remaining authorization of $523 million for future share repurchases. During year-to-date 2021, we repurchased 780,228 common shares for approximately $26 million (including transaction fees) under the 2019 Repurchase Program.

All common stock repurchases under the 2019 Repurchase Program and 2021 Repurchase Program were made in open-market transactions. We record share repurchases upon trade date as opposed to the settlement date when cash is disbursed. We record a liability for repurchases that have not yet been settled as of period end. There were 64,135 unsettled shares (approximately $2 million) as of September 30, 2022 and no unsettled shares as of December 31, 2021.

 

 

NOTE 5: INVENTORIES

Inventories include raw materials, work-in-process and finished goods, as well as materials and supplies.

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 30,

2022

 

 

DECEMBER 31,

2021

 

LIFO inventories:

 

 

 

 

 

 

 

 

Logs

 

$

24

 

 

$

26

 

Lumber, plywood, panels and fiberboard

 

 

60

 

 

 

61

 

Other products

 

 

14

 

 

 

17

 

Moving average cost or FIFO inventories:

 

 

 

 

 

 

 

 

Logs

 

 

52

 

 

 

65

 

Lumber, plywood, panels, fiberboard and engineered wood products

 

 

116

 

 

 

106

 

Other products

 

 

147

 

 

 

131

 

Materials and supplies

 

 

129

 

 

 

114

 

Total

 

$

542

 

 

$

520

 

 

LIFO – the last-in, first-out method – applies to major inventory products held at our U.S. locations. The moving average cost method or FIFO – the first-in, first-out method – applies to the balance of our U.S. raw material and product inventories, all material and supply inventories and all foreign inventories.

 

 

 


9


 

 

NOTE 6: PENSION AND OTHER POST-EMPLOYMENT BENEFIT PLANS

The components of net periodic benefit cost are:

 

 

 

PENSION

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Service cost

 

$

9

 

 

$

11

 

 

$

27

 

 

$

32

 

Interest cost

 

 

27

 

 

 

24

 

 

 

80

 

 

 

73

 

Expected return on plan assets

 

 

(40

)

 

 

(51

)

 

 

(120

)

 

 

(153

)

Amortization of actuarial loss

 

 

23

 

 

 

29

 

 

 

70

 

 

 

86

 

Amortization of prior service cost

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Total net periodic benefit cost – pension

 

$

20

 

 

$

14

 

 

$

59

 

 

$

40

 

 

 

 

OTHER POST-EMPLOYMENT BENEFITS

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Interest cost

 

$

 

 

$

 

 

$

2

 

 

$

2

 

Amortization of actuarial loss

 

 

1

 

 

 

2

 

 

 

4

 

 

 

4

 

Amortization of prior service credit

 

 

 

 

 

 

 

 

 

 

 

 

Total net periodic benefit cost – other post-employment benefits

 

$

1

 

 

$

2

 

 

$

6

 

 

$

6

 

 

For the periods presented, service cost is included in “Costs of sales,” “Selling expenses,” and “General and administrative expenses” with the remaining components included in “Non-operating pension and other post-employment benefit costs” in the Consolidated Statement of Operations.

Fair Value of Pension Plan Assets and Obligations

In our year-end reporting process, we estimate the fair value of pension plan assets based upon the information available at that time. For certain assets, primarily private equity funds, the information available consists of net asset values as of an interim date, cash flows between the interim date and the end of the year and market events. We update the year-end estimated fair value of pension plan assets in the second quarter of each year to incorporate final net asset values reflected in financial statements received after we have filed our Annual Report on Form 10-K.

During second quarter 2022, we recorded an increase to the beginning of the year fair value of the pension assets of $54 million, or 2 percent. We also updated our census data that is used to estimate our beginning of the year projected benefit obligation for our pension plans, which resulted in a projected benefit obligation decrease of $13 million, or less than 1 percent. The net effect of these updates was a $67 million improvement in funded status. This change in funded status was reflected on our Consolidated Balance Sheet as of June 30, 2022.

 

 

NOTE 7: ACCRUED LIABILITIES

Accrued liabilities were comprised of the following:

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 30,

2022

 

 

DECEMBER 31,

2021

 

Compensation and employee benefit costs

 

$

213

 

 

$

225

 

Current portion of lease liabilities

 

 

22

 

 

 

24

 

Customer rebates, volume discounts and deferred income

 

 

165

 

 

 

164

 

Interest

 

 

72

 

 

 

83

 

Taxes payable

 

 

125

 

 

 

106

 

Other

 

 

67

 

 

 

71

 

Total

 

$

664

 

 

$

673

 

 

 

 

 

 

 

 

 

 

 

 

10


 

 

NOTE 8: LONG-TERM DEBT AND LINE OF CREDIT

In March 2022, we completed a series of transactions that lowered our weighted average interest rate and extended our weighted average maturity by issuing $900 million in notes and using the net proceeds plus cash on hand to close cash tender offers for $931 million of principal in higher interest rate notes. We issued $450 million of 3.375 percent notes due in March 2033 and $450 million of 4.000 percent notes due in March 2052. The net proceeds after deducting the discount, underwriting fees and issuance costs were $444 million and $437 million, respectively. The net proceeds were used to retire $592 million of our 7.375 percent notes due in March 2032, $161 million of our 8.500 percent notes due in January 2025, $73 million of our 7.125 percent notes due in July 2023, $65 million of our 7.950 percent notes due in March 2025, and $40 million of our 7.850 percent notes due in July 2026. We paid holders an aggregate $1.2 billion in cash reflecting principal, premium to par and tender premium. A net pretax charge of $276 million ($207 million after-tax) was included in the Consolidated Statement of Operations in first quarter 2022 for premiums to retire $931 million of principal plus unamortized debt issuance costs and unamortized debt discounts in connection with the early debt retirement.

In May 2021, we repaid our $225 million variable-rate term loan that was scheduled to mature in July 2026.

In January 2020, we refinanced and extended our $1.5 billion five-year senior unsecured revolving credit facility, which expires in January 2025. Borrowings are at LIBOR plus a spread or at other interest rates mutually agreed upon between the borrower and the lending banks. We had no outstanding borrowings on our credit facility as of September 30, 2022 and December 31, 2021.

 

 

NOTE 9: FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value and carrying value of our long-term debt consisted of the following:

 

 

 

 

 

 

 

 

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 30,

2022

 

 

DECEMBER 31, 2021

 

Long-term fixed rate debt (including current maturities):

 

 

 

 

 

 

 

 

Carrying value

 

$

5,053

 

 

$

5,099

 

Fair value (level 2)

 

$

4,846

 

 

$

6,221

 

 

To estimate the fair value of fixed rate long-term debt, we used the market approach, which is based on quoted market prices we received for the same types and issues of our debt. We believe that our line of credit has a net carrying value that approximates its fair value within an insignificant difference. The inputs to the valuations of our long-term debt are based on market data obtained from independent sources or information derived principally from observable market data. The difference between the fair value and the carrying value represents the theoretical net premium or discount we would pay or receive to retire all debt at the measurement date.

Fair Value of Other Financial Instruments

We believe that our other financial instruments, including cash and cash equivalents, short-term investments, receivables and payables, have net carrying values that approximate their fair values with only insignificant differences. This is primarily due to the short-term nature of these instruments and the allowance for doubtful accounts.

 

 

Legal Proceedings

We are party to various legal proceedings arising in the ordinary course of business. We are not currently a party to any legal proceeding that management believes could have a material adverse effect on our Consolidated Statement of Operations, Consolidated Balance Sheet or Consolidated Statement of Cash Flows.

Environmental Matters

Site Remediation

Under the federal Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) – commonly known as the “Superfund” – and similar state laws, we:

are a party to various proceedings related to the cleanup of hazardous waste sites and

have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.

As of September 30, 2022, our total accrual for future estimated remediation costs on active Superfund sites and other sites for which we are potentially responsible was approximately $63 million. These amounts are recorded in "Accrued liabilities" and "Other liabilities" on our Consolidated Balance Sheet.

 

 


11


 

 

NOTE 11: ACCUMULATED OTHER COMPREHENSIVE LOSS

 

Changes in amounts included in our accumulated other comprehensive loss by component are:

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Pension(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(632

)

 

$

(924

)

 

$

(720

)

 

$

(1,064

)

Other comprehensive income before reclassifications

 

 

14

 

 

 

6

 

 

 

65

 

 

 

102

 

Amounts reclassified from accumulated other comprehensive loss to earnings(2)

 

 

19

 

 

 

23

 

 

 

56

 

 

 

67

 

Total other comprehensive income

 

 

33

 

 

 

29

 

 

 

121

 

 

 

169

 

Balance at end of period

 

$

(599

)

 

$

(895

)

 

$

(599

)

 

$

(895

)

Other post-employment benefits(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

$

(10

)

 

$

(2

)

 

$

(12

)

Other comprehensive loss before reclassifications

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

Amounts reclassified from accumulated other comprehensive loss to earnings(2)

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

Total other comprehensive income

 

 

 

 

 

1

 

 

 

2

 

 

 

3

 

Balance at end of period

 

$

 

 

$

(9

)

 

$

 

 

$

(9

)

Translation adjustments and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

234

 

 

$

278

 

 

$

243

 

 

$

254

 

Translation adjustments

 

 

(53

)

 

 

(25

)

 

 

(62

)

 

 

(1

)

Total other comprehensive loss

 

 

(53

)

 

 

(25

)

 

 

(62

)

 

 

(1

)

Balance at end of period

 

 

181

 

 

 

253

 

 

 

181

 

 

 

253

 

Accumulated other comprehensive loss, end of period

 

$

(418

)

 

$

(651

)

 

$

(418

)

 

$

(651

)

(1)

Amounts presented are net of tax.

(2)

Amounts of actuarial loss and prior service (cost) credit are components of net periodic benefit cost (credit). See Note 6: Pension and Other Post-Employment Benefit Plans.

 

 

 

NOTE 12: SHARE-BASED COMPENSATION

Share-based compensation activity during year-to-date 2022 included the following:

 

SHARES IN THOUSANDS

 

GRANTED

 

 

VESTED

 

Restricted stock units (RSUs)

 

 

626

 

 

 

857

 

Performance share units (PSUs)

 

 

306

 

 

 

419

 

 

A total of 1.5 million shares of common stock were issued as a result of RSU vestings, PSU vestings and stock option exercises.

Restricted Stock Units

The weighted average fair value of the RSUs granted in 2022 was $41.94. The vesting provisions for RSUs granted in 2022 were consistent with prior year grants.

Performance Share Units

The weighted average grant date fair value of PSUs granted in 2022 was $49.77. The final number of shares granted in 2022 will vest between a range of 0 percent to 150 percent of each grant's target, depending upon actual company performance compared against an industry peer group. PSUs granted in 2022 will vest at a maximum of 100 percent of target value in the event of negative absolute company total shareholder return.

Weighted Average Assumptions Used in Estimating the Value of Performance Share Units Granted in 2022

 

 

 

PERFORMANCE SHARE UNITS

 

Performance period

 

2/10/2022 – 12/31/2024

 

Valuation date average stock price(1)

 

$42.16

 

Expected dividends

 

1.72%

 

Risk-free rate

 

0.34% – 1.84%

 

Expected volatility

 

26.27% – 41.01%

 

(1)

Calculated as an average of the high and low prices on grant date.

12


 

 

 

NOTE 13: OTHER OPERATING COSTS (INCOME), NET

Other operating costs (income), net were comprised of the following:

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Foreign exchange gains, net

 

$

(8

)

 

$

(5

)

 

$

(12

)

 

$

(2

)

Gain on sale of timberlands

 

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Litigation expense, net

 

 

2

 

 

 

5

 

 

 

10

 

 

 

11

 

Research and development expenses

 

 

1

 

 

 

1

 

 

 

4

 

 

 

3

 

Other, net

 

 

6

 

 

 

16

 

 

 

17

 

 

 

28

 

Total other operating costs (income), net

 

$

1

 

 

$

(15

)

 

$

19

 

 

$

8

 

 

 

NOTE 14: INCOME TAXES

As a real estate investment trust (REIT), we generally are not subject to federal corporate income taxes on REIT taxable income that is distributed to shareholders. We are required to pay corporate income taxes on earnings of our wholly-owned Taxable REIT Subsidiaries (TRSs), which includes our Wood Products segment earnings and portions of our Timberlands and Real Estate & ENR segments' earnings.

The quarterly provision for income taxes is based on our current estimate of the annual effective tax rate and is adjusted for discrete taxable events that have occurred during the year. Our 2022 estimated annual effective tax rate, excluding discrete items, differs from the U.S. federal statutory tax rate of 21 percent primarily due to state and foreign income taxes and tax benefits associated with our nontaxable REIT earnings.

 

 

NOTE 15: RESTRICTED CASH

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported on our Consolidated Balance Sheet that sum to the total of the amounts shown in the Consolidated Statement of Cash Flows:

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 30,

2022

 

 

SEPTEMBER 30,

2021

 

 

DECEMBER 31,

2021

 

Cash and cash equivalents

 

$

1,920

 

 

$

2,326

 

 

$

1,879

 

Restricted cash included in other assets(1)

 

 

 

 

 

120

 

 

 

120

 

Total cash, cash equivalents and restricted cash

 

$

1,920

 

 

$

2,446

 

 

$

1,999

 

 

(1)

Amounts included in restricted cash as of September 30, 2021 and December 31, 2021 were comprised of proceeds held by a qualified intermediary that were intended to be reinvested in timber and timberlands through a like-kind exchange transaction. In first quarter 2022, the proceeds were released as a like-kind property was not identified.

 

 

NOTE 16: TIMBERLAND ACQUISITIONS AND DIVESTITURES

 

Carolinas Acquisition

 

On April 14, 2022, we announced an agreement to purchase 81 thousand acres of North and South Carolina timberlands for approximately $265 million. We completed the purchase on May 18, 2022 and recorded $263 million of timberland assets in “Timber and timberlands at cost, less depletion” and $2 million of related assets in “Property and equipment, net” on our Consolidated Balance Sheet.

 

Washington Divestiture

 

On April 30, 2021, we announced an agreement to sell 145 thousand acres of timberlands in the North Cascades region of Washington. On July 7, 2021, we completed the sale for $261 million in cash proceeds, which is net of purchase price adjustments and closing costs. This transaction was structured as a like-kind exchange along with the Alabama acquisition discussed below. As a result of the sale, a gain of $32 million was recorded in the Timberlands segment in our third quarter 2021 Consolidated Statement of Operations.

 

This divestiture was not considered a strategic shift that had, or will have, a major effect on our operations or financial results and therefore did not meet the requirements for presentation as discontinued operations.

 

Alabama Acquisition

 

On February 25, 2021, we announced an agreement to purchase 69 thousand acres of southwest Alabama timberlands for approximately $149 million. We completed the purchase on April 27, 2021 and recorded $148 million of timberland assets in “Timber and timberlands at cost, less depletion” and $1 million of related assets in “Property and equipment, net” on our Consolidated Balance Sheet. As discussed above, this transaction was structured as a like-kind exchange.

13


 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This report contains statements concerning our future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include, without limitation, statements relating to: our expected future financial and operating performance; our plans, strategies, intentions and expectations; estimated taxes and tax provision; our expectations relating to returns on invested pension plan assets and expected benefit payments; our capital structure and the sufficiency of our liquidity position to meet future cash requirements; compliance with covenants in our debt agreements; our expectations concerning our contingent liabilities and the sufficiency of related reserves and accruals including, but not limited to, cost estimates of future litigation and environmental remediation; expected capital expenditures; market and general economic conditions, including related influencing factors such as the trajectory of U.S. housing activity, repair and remodel activity, impacts from any future restrictions related to COVID or other viral or similar outbreak, inflation trends and interest rates; our expectations about our future opportunities in emerging carbon offset and carbon capture and storage markets; and assumptions used in valuing incentive compensation and related expense.

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words such as “anticipate,” “believe,” “committed,” "continue,” “estimate,” “expect,” “foreseeable,” “future,” “maintain,” “may,” “plan,” “potential,” “will,” and “would,” or similar words or terminology. They may use the positive, negative or another variation of those and similar words. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. There is no guarantee that any of the events anticipated by our forward-looking statements will occur. If any of the events occur, there is no guarantee what effect it will have on our operations, cash flows, or financial condition. We undertake no obligation to update our forward-looking statements after the date of this report. The factors listed below, as well as other factors not described herein because they are not currently known to us or we currently judge them to be immaterial, may cause our actual results to differ significantly from our forward-looking statements:

the effect of general economic conditions, including employment rates, interest rate levels, inflation, housing starts, general availability and cost of financing for home mortgages and the relative strength of the U.S. dollar;

the effect of COVID-19 and other viral or disease outbreaks, including but not limited to any related regulatory restrictions or requirements, and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;

market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;

changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan, and the Canadian dollar, and the relative value of the euro to the yen;

restrictions on international trade and tariffs imposed on imports or exports;

the availability and cost of shipping and transportation;

economic activity in Asia, especially Japan and China;

performance of our manufacturing operations, including maintenance and capital requirements;

potential disruptions in our manufacturing operations;

the level of competition from domestic and foreign producers;

the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;

our ability to hire and retain capable employees;

the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;

raw material availability and prices;

the effect of weather;

changes in global or regional climate conditions and governmental response to such changes;

the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;

energy prices;

transportation and labor availability and costs;

federal tax policies;

the effect of forestry, land use, environmental and other governmental regulations;

legal proceedings;

performance of pension fund investments and related derivatives;

the effect of timing of employee retirements as it relates to the cost of pension benefits and changes in the market price of our common stock on charges for share-based compensation;

the accuracy of our estimates of costs and expenses related to contingent liabilities and the accuracy of our estimates of charges related to casualty losses;

changes in accounting principles; and

other risks and uncertainties described in this report under Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) and in our 2021 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

 

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

 

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

14


 

 

RESULTS OF OPERATIONS

 

In reviewing our results of operations, it is important to understand these terms:

 

Sales realizations for Timberlands and Wood Products refer to net selling prices. This includes selling price plus freight, minus normal sales deductions. Real Estate transactions are presented at the contract sales price before commissions and closing costs, net of any credits.

Net contribution (charge) to earnings does not include interest expense, loss on debt extinguishment or income taxes.

 

 

ECONOMIC AND MARKET CONDITIONS AFFECTING OUR OPERATIONS

 

Our market conditions and the strength of the broader U.S. economy are, and will continue to be, influenced by the trajectory of activity in the U.S. housing and repair and remodel segments, impacts from any future restrictions related to COVID or other viral or similar outbreak, inflation trends and interest rates. The demand for sawlogs within our Timberlands segment is directly affected by domestic production of wood-based building products. The strength of the U.S. housing market, particularly new residential construction, strongly affects demand in our Wood Products segment, as does repair and remodeling activity. Seasonal weather patterns impact the level of construction activity in the U.S., which in turn affects demand for our logs and wood products. Our Timberlands segment, specifically the Western region, is also affected by export demand and trade policy. Japanese housing starts are a key driver of export log demand in Japan. The demand for pulpwood from our Timberlands segment is directly affected by the production of pulp, paper and oriented strand board (OSB) as well as the demand for biofuels, such as wood-burning pellets made from pulpwood. The Timberlands segment is also influenced by the availability of harvestable timber. In general, Western log markets are highly tensioned by available supply, while Southern log markets have more available supply. However, additional mill capacity being added in the U.S. South has led to tightening of markets in certain geographies. Our Real Estate, Energy and Natural Resources segment is affected by a variety of factors, including the general state of the economy, local real estate market conditions, the level of construction activity in the U.S., and evolution of emerging renewable energy and carbon-related markets.

While underlying longer-term fundamentals remain favorable for construction of new housing in the U.S., home sales and building activity have slowed due in part to higher mortgage interest rates, reduced affordability, and general macroeconomic conditions. On a seasonally adjusted annual basis, as reported by the U.S. Census Bureau, housing starts for third quarter 2022 averaged 1.46 million units, an 11 percent decrease from second quarter 2022. Single family starts averaged 0.9 million units, a 16 percent decrease from second quarter 2022. Multi-family starts averaged 551 thousand units in third quarter 2022, which was a 2 percent decrease from second quarter 2022. Sales of newly built, single family homes averaged a seasonally adjusted annual rate of 608 thousand units for third quarter 2022, a decrease of 0.2 percent from the prior quarter. Over the medium to long-term, we expect continued strength in the U.S. housing construction market, supported by strong demographics in the key homebuying age cohorts, a decade of underbuilding and an aging housing stock.

Repair and remodeling expenditures increased by 1.8 percent from second quarter 2022 to third quarter 2022 according to the Census Bureau Advance Retail Spending report. Do-it-yourself activity has been returning to more normalized levels while professionally contracted activities have benefitted from larger projects and increases in home equity levels. Over the longer term, we expect this sector to return to pre-pandemic growth trends with healthy household balance sheets, elevated home equity, and a housing stock median age of 43 years old.

In U.S. wood product markets, demand was measured most of third quarter 2022 as buyers adjusted to a more uncertain economic environment. The Random Lengths Framing Lumber Composite price averaged $591/MBF and the OSB Composite averaged $449/MSF in third quarter 2022. Over the course of the third quarter, prices declined from $604/MBF to $512/MBF for lumber and from $425/MSF to $402/MSF for OSB, reflecting a softening housing construction market. Pricing for both lumber and OSB remain well above 10-year averages.

In Western log markets, Douglas fir sawlog prices fell by 2.9 percent in third quarter 2022 compared with second quarter 2022 as reported by RISI Log Lines based on Weyerhaeuser’s portfolio mix. Overall, domestic prices in the West were supported by steady demand and constrained log supplies associated with log and haul capacity in the region. In the South, delivered sawlog prices increased by 0.2 percent from second quarter 2022 and 5.5 percent from third quarter 2021 as reported by TimberMart-South, as mills are carrying higher inventories to mitigate log and haul capacity constraints.

Currency exchange rates, available supply from other countries and trade policy affect our export businesses. During third quarter 2022, end use demand softened which was partly offset by disruptions of other global sources of log supply. In Japan, total housing starts increased 1.4 percent year to date through August compared to the same period in 2021, while the key Post and Beam segment saw a 2.8 percent decrease. An increase in lumber imports from Europe to Japan placed downward pressure on market conditions. China demand was held back by their general economic conditions, but constraints of supply sources from other countries supported demand from U.S. producers.

Interest rates affect our business primarily through their impact on mortgage rates and housing affordability, their general impact on the economy, and their influence on our capital management activities. Actions by the U.S. Federal Reserve, the overall condition of the economy, and fluctuations in financial markets are all factors that influence long-term interest rates. 30-year mortgage rates, which are correlated with long-term interest rates, increased from 5.7 percent at the end of second quarter 2022 to 6.7 percent at the end of the third quarter. This represents an increase of 3.6 percentage points from the end of 2021, which has had a negative impact on home affordability and has reduced demand for homebuying.

Monetary policy set by the U.S. Federal Reserve affects changes in the rate of inflation as well as changes in demand and supply for goods and services and fluctuations in labor markets. Increased inflation affects the cost of our operations across each of our business segments, including costs for raw materials, transportation, energy and labor. The Consumer Price Index increased 8.2 percent year over year in September 2022. While we can offset some of the impacts of inflation through our sales activities, our operational excellence initiatives, and our procurement practices, not all of the costs associated with inflation can be fully mitigated or passed on to the consumer.

The relative strength of the labor market affects all of our businesses as it relates to our ability to attract and retain employees and contractors. The unemployment rate was 3.5 percent in September 2022, compared to 3.6 percent at the end of the second quarter. Labor force participation has increased to 62.3 percent in September 2022, from 61.7 percent in September 2021, but this remains below pre-pandemic levels of over 63 percent.

Governments and businesses across the globe are taking action on climate change and are making significant commitments towards reducing greenhouse gas emissions to net zero. Achieving these commitments will require governments and companies to take major steps to modify operations, invest in low-carbon activities and purchase offsets to reduce environmental impacts. We believe we are uniquely positioned to help entities achieve these commitments through natural climate solutions, including forest carbon sequestration and carbon capture and storage activities.

 

 

15


 

 

In mid-September 2022, Weyerhaeuser employee members of the International Association of Machinists and Aerospace Workers union commenced a work stoppage affecting the company’s operations in Washington and Oregon. The stoppage involves approximately 1,200 employees and affects four lumber mills in our Wood Products segment and a portion of our Western Timberlands operations. This event has had a negative impact on our results of operations for the third quarter, including reductions in fee harvest volumes and sale volumes for Western Timberlands, as well as reductions in production volumes and sales volumes for our lumber business. The stoppage has had a similar impact on our fourth quarter results to date. On October 28, 2022, the company announced the successful resolution of the work stoppage and will resume normal operations as soon as possible.

 

CONSOLIDATED RESULTS

 

How We Did Third Quarter 2022 and Year-to-Date 2022

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Net sales

 

$

2,276

 

 

$

2,345

 

 

$

(69

)

 

$

8,361

 

 

$

7,995

 

 

$

366

 

Costs of sales

 

$

1,694

 

 

$

1,589

 

 

$

105

 

 

$

5,130

 

 

$

4,602

 

 

$

528

 

Operating income

 

$

457

 

 

$

649

 

 

$

(192

)

 

$

2,848

 

 

$

3,034

 

 

$

(186

)

Net earnings

 

$

310

 

 

$

482

 

 

$

(172

)

 

$

1,869

 

 

$

2,191

 

 

$

(322

)

Earnings per share, basic and diluted

 

$

0.42

 

 

$

0.64

 

 

$

(0.22

)

 

$

2.51

 

 

$

2.92

 

 

$

(0.41

)

 

Comparing Third Quarter 2022 with Third Quarter 2021

 

Net sales

 

Net sales decreased $69 million – 3 percent – primarily due to an $86 million decrease in Wood Products sales to unaffiliated customers attributable to decreased sales realizations for oriented strand board, as well as decreased sales volumes for structural lumber.

 

This decrease was partially offset by an $18 million increase in Timberlands net sales to unaffiliated customers primarily due to increased sales realizations for Southern logs.

 

Costs of sales

 

Costs of sales increased $105 million – 7 percent – primarily due to increased freight and raw material costs within our Wood Products segment, as well as increased logging and hauling costs within our Timberlands segment.

 

Operating income

 

Operating income decreased $192 million – 30 percent – primarily due to a $174 million decrease in consolidated gross margin (see discussion of components above).

 

Net earnings

 

Net earnings decreased $172 million – 36 percent – primarily due to the $192 million decrease in operating income discussed above.

 

This decrease was partially offset by a $12 million decrease in interest expense, as well as a $7 million decrease in income tax expense (refer to Interest Expense and Income Taxes).

 

Comparing Year-to-Date 2022 with Year-to-Date 2021

 

Net sales

 

Net sales increased $366 million – 5 percent – primarily due to a $214 million increase in Timberlands sales to unaffiliated customers attributable to increased sales realizations and sales volumes in the Western and Southern regions, as well as a $124 million increase in Wood Products sales to unaffiliated customers attributable to increased sales realizations across most product lines.

 

Costs of sales

 

Costs of sales increased $528 million – 11 percent – primarily due to increased freight and raw material costs within our Wood Products segment, as well as increased third-party log purchases and logging and hauling costs within our Timberlands segment.

 

Operating income

 

Operating income decreased $186 million – 6 percent – primarily due to a $162 million decrease in consolidated gross margin (see discussion of components above).

 

Net earnings

 

Net earnings decreased $322 million – 15 percent – primarily due to a $276 million pretax charge ($207 million after-tax) related to the early extinguishment of debt (refer to Note 8: Long-Term Debt and Line of Credit), as well as the $186 million decrease in operating income discussed above.

 

These decreases were partially offset by a $127 million decrease in income tax expense, as well as a $32 million decrease in interest expense (refer to Income Taxes and Interest Expense).

16


 

 

TIMBERLANDS

 

How We Did Third Quarter 2022 and Year-to-Date 2022

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delivered logs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West

 

$

224

 

 

$

226

 

 

$

(2

)

 

$

791

 

 

$

649

 

 

$

142

 

South

 

 

166

 

 

 

153

 

 

 

13

 

 

 

480

 

 

 

429

 

 

 

51

 

North

 

 

15

 

 

 

13

 

 

 

2

 

 

 

40

 

 

 

38

 

 

 

2

 

Subtotal delivered logs sales

 

 

405

 

 

 

392

 

 

 

13

 

 

 

1,311

 

 

 

1,116

 

 

 

195

 

Stumpage and pay-as-cut timber

 

 

10

 

 

 

9

 

 

 

1

 

 

 

30

 

 

 

22

 

 

 

8

 

Recreational and other lease revenue

 

 

18

 

 

 

16

 

 

 

2

 

 

 

51

 

 

 

48

 

 

 

3

 

Other(1)

 

 

8

 

 

 

6

 

 

 

2

 

 

 

29

 

 

 

21

 

 

 

8

 

Subtotal net sales to unaffiliated customers

 

 

441

 

 

 

423

 

 

 

18

 

 

 

1,421

 

 

 

1,207

 

 

 

214

 

Intersegment sales

 

 

133

 

 

 

129

 

 

 

4

 

 

 

450

 

 

 

399

 

 

 

51

 

Total sales

 

$

574

 

 

$

552

 

 

$

22

 

 

$

1,871

 

 

$

1,606

 

 

$

265

 

Costs of sales

 

$

442

 

 

$

428

 

 

$

14

 

 

$

1,360

 

 

$

1,218

 

 

$

142

 

Operating income and Net contribution to earnings

 

$

107

 

 

$

133

 

 

$

(26

)

 

$

442

 

 

$

354

 

 

$

88

 

(1)

Other Timberlands sales include sales of seeds and seedlings from our nursery operations as well as wood chips.

 

Comparing Third Quarter 2022 with Third Quarter 2021

 

Net sales to unaffiliated customers

 

Net sales to unaffiliated customers increased $18 million – 4 percent – primarily due to a $13 million increase in Southern log sales attributable to a 9 percent increase in sales realizations. Western log sales decreased $2 million due to a 9 percent decrease in sales volumes, primarily attributable to the work stoppage in Washington and Oregon, partially offset by a 9 percent increase in sales realizations.

 

Intersegment sales

 

Intersegment sales increased $4 million – 3 percent – primarily due to a 9 percent increase in sales realizations, partially offset by a 5 percent decrease in sales volumes, primarily attributable to the work stoppage in Washington and Oregon.

 

Costs of sales

 

Costs of sales increased $14 million – 3 percent – primarily due to increased logging and hauling costs, partially offset by a 3 percent decrease in sales volumes, primarily attributable to the work stoppage in Washington and Oregon.

 

Operating income and Net contribution to earnings

 

Operating income and net contribution to earnings decreased $26 million – 20 percent – primarily due to a $32 million gain on sale of timberlands recorded in third quarter 2021, partially offset by the change in the components of gross margin, as discussed above.

 

Comparing Year-to-Date 2022 with Year-to-Date 2021

 

Net sales to unaffiliated customers

 

Net sales to unaffiliated customers increased $214 million – 18 percent – primarily due to a $142 million increase in Western log sales attributable to a 19 percent increase in sales realizations and a 2 percent increase in sales volumes, as well as a $51 million increase in Southern log sales attributable to a 9 percent increase in sales realizations and a 3 percent increase in sales volumes.

 

Intersegment sales

 

Intersegment sales increased $51 million – 13 percent – primarily due to a 16 percent increase in sales realizations, partially offset by a 3 percent decrease in sales volumes.

 

Costs of sales

 

Costs of sales increased $142 million – 12 percent – primarily due to increased third-party log purchases and logging and hauling costs.

 

 

 

 

17


 

 

Operating income and Net contribution to earnings

 

Operating income and net contribution to earnings increased $88 million – 25 percent – primarily due to the change in the components of gross margin, as discussed above, partially offset by a $32 million gain on sale of timberlands recorded in third quarter 2021.

 

 

Third-Party Log Sales Volumes and Fee Harvest Volumes

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

VOLUMES IN THOUSANDS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Third-party log sales – tons:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West(1)

 

 

1,411

 

 

 

1,555

 

 

 

(144

)

 

 

4,793

 

 

 

4,702

 

 

 

91

 

South

 

 

4,310

 

 

 

4,304

 

 

 

6

 

 

 

12,612

 

 

 

12,236

 

 

 

376

 

North

 

 

177

 

 

 

195

 

 

 

(18

)

 

 

505

 

 

 

571

 

 

 

(66

)

Total

 

 

5,898

 

 

 

6,054

 

 

 

(156

)

 

 

17,910

 

 

 

17,509

 

 

 

401

 

Fee harvest volumes – tons:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West(1)

 

 

1,760

 

 

 

1,930

 

 

 

(170

)

 

 

6,085

 

 

 

6,130

 

 

 

(45

)

South

 

 

6,112

 

 

 

5,912

 

 

 

200

 

 

 

18,113

 

 

 

17,144

 

 

 

969

 

North

 

 

245

 

 

 

264

 

 

 

(19

)

 

 

703

 

 

 

800

 

 

 

(97

)

Total

 

 

8,117

 

 

 

8,106

 

 

 

11

 

 

 

24,901

 

 

 

24,074

 

 

 

827

 

(1)

Western logs are primarily transacted in thousand board feet (MBF) but are converted to ton equivalents for external reporting purposes.

 

 

REAL ESTATE, ENERGY AND NATURAL RESOURCES

 

How We Did Third Quarter 2022 and Year-to-Date 2022

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

$

30

 

 

$

45

 

 

$

(15

)

 

$

217

 

 

$

212

 

 

$

5

 

Energy and natural resources

 

 

38

 

 

 

24

 

 

 

14

 

 

 

96

 

 

 

73

 

 

 

23

 

Total

 

$

68

 

 

$

69

 

 

$

(1

)

 

$

313

 

 

$

285

 

 

$

28

 

Costs of sales

 

$

14

 

 

$

18

 

 

$

(4

)

 

$

100

 

 

$

93

 

 

$

7

 

Operating income and Net contribution to earnings

 

$

48

 

 

$

45

 

 

$

3

 

 

$

194

 

 

$

174

 

 

$

20

 

 

The volume of real estate sales is a function of many factors, including the general state of the economy, demand in local real estate markets, the ability of buyers to obtain financing, the number of competing properties listed for sale, the seasonal nature of sales, the plans of adjacent landowners, our expectation of future price appreciation, the timing of harvesting activities, and the availability of government and not-for-profit funding. In any period, the average sales price per acre will vary based on the location and physical characteristics of parcels sold.

 

Comparing Third Quarter 2022 with Third Quarter 2021

 

Net sales

 

Net sales decreased $1 million – 1 percent – primarily due to a decrease in acres sold, partially offset by an increase in royalty income from our Energy and Natural Resources business.

 

Costs of sales

 

Costs of sales decreased $4 million – 22 percent – primarily due to a decrease in acres sold.

 

Operating income and Net contribution to earnings

 

Operating income and net contribution to earnings increased $3 million – 7 percent – primarily due to the change in the components of gross margin, as discussed above.

 

 

 

 

18


 

 

Comparing Year-to-Date 2022 with Year-to-Date 2021

 

Net sales

 

Net sales increased $28 million – 10 percent – primarily due to increases in acres sold and royalty income from our Energy and Natural Resources business, partially offset by a decrease in mitigation bank credit sales.

 

Costs of sales

 

Costs of sales increased $7 million – 8 percent – primarily due to an increase in acres sold, partially offset by a decrease in mitigation bank credit sales.

 

Operating income and Net contribution to earnings

 

Operating income and net contribution to earnings increased $20 million – 11 percent – primarily due to the change in the components of gross margin, as discussed above.

 

REAL ESTATE SALES STATISTICS

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Acres sold

 

 

5,014

 

 

 

11,037

 

 

 

(6,023

)

 

 

56,046

 

 

 

48,907

 

 

 

7,139

 

Average price per acre

 

$

5,046

 

 

$

4,005

 

 

$

1,041

 

 

$

3,624

 

 

$

3,632

 

 

$

(8

)

 

 

WOOD PRODUCTS

 

How We Did Third Quarter 2022 and Year-to-Date 2022

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Structural lumber

 

$

676

 

 

$

681

 

 

$

(5

)

 

$

2,880

 

 

$

3,020

 

 

$

(140

)

Oriented strand board

 

 

287

 

 

 

470

 

 

 

(183

)

 

 

1,348

 

 

 

1,513

 

 

 

(165

)

Engineered solid section

 

 

233

 

 

 

183

 

 

 

50

 

 

 

676

 

 

 

491

 

 

 

185

 

Engineered I-joists

 

 

166

 

 

 

128

 

 

 

38

 

 

 

471

 

 

 

315

 

 

 

156

 

Softwood plywood

 

 

47

 

 

 

45

 

 

 

2

 

 

 

158

 

 

 

170

 

 

 

(12

)

Medium density fiberboard

 

 

50

 

 

 

52

 

 

 

(2

)

 

 

151

 

 

 

143

 

 

 

8

 

Complementary building products

 

 

222

 

 

 

211

 

 

 

11

 

 

 

676

 

 

 

595

 

 

 

81

 

Other products produced(1)

 

 

86

 

 

 

83

 

 

 

3

 

 

 

267

 

 

 

256

 

 

 

11

 

Total

 

$

1,767

 

 

$

1,853

 

 

$

(86

)

 

$

6,627

 

 

$

6,503

 

 

$

124

 

Costs of sales

 

$

1,360

 

 

$

1,270

 

 

$

90

 

 

$

4,050

 

 

$

3,623

 

 

$

427

 

Operating income and Net contribution to earnings

 

$

344

 

 

$

517

 

 

$

(173

)

 

$

2,389

 

 

$

2,695

 

 

$

(306

)

(1)

Other products produced sales include wood chips, other byproducts and third-party residual log sales from our Canadian Forestlands operations.

 

Comparing Third Quarter 2022 with Third Quarter 2021

 

Net sales

Net sales decreased $86 million – 5 percent – due to a $183 million decrease in oriented strand board sales attributable to a 42 percent decrease in sales realizations, partially offset by a 5 percent increase in sales volumes, as well as a $5 million decrease in structural lumber sales attributable to an 8 percent decrease in sales volumes, partially offset by an 8 percent increase in sales realizations.

These decreases were partially offset by:

a $50 million increase in engineered solid section sales due to a 28 percent increase in sales realizations;

a $38 million increase in engineered I-joists sales due to a 36 percent increase in sales realizations and

an $11 million increase in complementary building products sales due to increased sales volumes and sales realizations for siding and trim.

 

 

 

 

19


 

 

Costs of sales

Costs of sales increased $90 million – 7 percent – primarily due to increased freight and raw material costs.

Operating income and Net contribution to earnings

Operating income and net contribution to earnings decreased $173 million – 33 percent – primarily due to the change in the components of gross margin, as discussed above.

 

Comparing Year-to-Date 2022 with Year-to-Date 2021

 

Net sales

Net sales increased $124 million – 2 percent – due to:

a $185 million increase in engineered solid section sales attributable to a 43 percent increase in sales realizations, partially offset by a 4 percent decrease in sales volumes;

a $156 million increase in engineered I-joists sales attributable to a 56 percent increase in sales realizations, partially offset by a 5 percent decrease in sales volumes;

an $81 million increase in complementary building products sales attributable to increased sales realizations;

an $11 million increase in other products produced sales attributable to increased sales volumes for wood chips and

an $8 million increase in medium density fiberboard sales attributable to a 33 percent increase in sales realizations, partially offset by a 20 percent decrease in sales volumes.

These increases were partially offset by a $165 million decrease in oriented strand board sales due to a 15 percent decrease in sales realizations, partially offset by a 5 percent increase in sales volumes, as well as a $140 million decrease in structural lumber sales due to a 3 percent decrease in sales realizations and a 1 percent decrease in sales volumes.

 

Costs of sales

Costs of sales increased $427 million – 12 percent – primarily due to increased freight and raw material costs.

Operating income and Net contribution to earnings

Operating income and net contribution to earnings decreased $306 million – 11 percent – primarily due to the change in the components of gross margin, as discussed above.

 

Third-Party Sales Volumes

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

VOLUMES IN MILLIONS(1)

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Structural lumber – board feet

 

 

1,216

 

 

 

1,320

 

 

 

(104

)

 

 

3,662

 

 

 

3,717

 

 

 

(55

)

Oriented strand board – square feet (3/8”)

 

 

715

 

 

 

681

 

 

 

34

 

 

 

2,167

 

 

 

2,058

 

 

 

109

 

Engineered solid section – cubic feet

 

 

5.9

 

 

 

5.9

 

 

 

 

 

 

18.0

 

 

 

18.7

 

 

 

(0.7

)

Engineered I-joists – lineal feet

 

 

47

 

 

 

49

 

 

 

(2

)

 

 

142

 

 

 

149

 

 

 

(7

)

Softwood plywood – square feet (3/8”)

 

 

74

 

 

 

69

 

 

 

5

 

 

 

219

 

 

 

240

 

 

 

(21

)

Medium density fiberboard – square feet (3/4”)

 

 

40

 

 

 

55

 

 

 

(15

)

 

 

129

 

 

 

162

 

 

 

(33

)

(1)

Sales volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

20


 

 

 

PRODUCTION AND OUTSIDE PURCHASE VOLUMES

 

Outside purchase volumes are primarily purchased for resale through our distribution business. Production volumes are produced for sale through our own sales organizations and through our distribution business. Production of oriented strand board and engineered solid section are also used to manufacture engineered I-joists.

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

VOLUMES IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Structural lumber – board feet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

1,140

 

 

 

1,222

 

 

 

(82

)

 

 

3,575

 

 

 

3,667

 

 

 

(92

)

Outside purchase

 

 

35

 

 

 

56

 

 

 

(21

)

 

 

120

 

 

 

160

 

 

 

(40

)

Total

 

 

1,175

 

 

 

1,278

 

 

 

(103

)

 

 

3,695

 

 

 

3,827

 

 

 

(132

)

Oriented strand board – square feet (3/8”):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

735

 

 

 

715

 

 

 

20

 

 

 

2,232

 

 

 

2,140

 

 

 

92

 

Outside purchase

 

 

18

 

 

 

62

 

 

 

(44

)

 

 

154

 

 

 

201

 

 

 

(47

)

Total

 

 

753

 

 

 

777

 

 

 

(24

)

 

 

2,386

 

 

 

2,341

 

 

 

45

 

Engineered solid section – cubic feet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

6.0

 

 

 

5.8

 

 

 

0.2

 

 

 

18.1

 

 

 

18.0

 

 

 

0.1

 

Outside purchase

 

 

3.6

 

 

 

0.2

 

 

 

3.4

 

 

 

4.1

 

 

 

0.7

 

 

 

3.4

 

Total

 

 

9.6

 

 

 

6.0

 

 

 

3.6

 

 

 

22.2

 

 

 

18.7

 

 

 

3.5

 

Engineered I-joists – lineal feet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

47

 

 

 

49

 

 

 

(2

)

 

 

141

 

 

 

144

 

 

 

(3

)

Outside purchase

 

 

1

 

 

 

2

 

 

 

(1

)

 

 

6

 

 

 

6

 

 

 

 

Total

 

 

48

 

 

 

51

 

 

 

(3

)

 

 

147

 

 

 

150

 

 

 

(3

)

Softwood plywood – square feet (3/8”):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

64

 

 

 

61

 

 

 

3

 

 

 

197

 

 

 

203

 

 

 

(6

)

Outside purchase

 

 

9

 

 

 

12

 

 

 

(3

)

 

 

27

 

 

 

38

 

 

 

(11

)

Total

 

 

73

 

 

 

73

 

 

 

 

 

 

224

 

 

 

241

 

 

 

(17

)

Medium density fiberboard – square feet (3/4"):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

38

 

 

 

55

 

 

 

(17

)

 

 

130

 

 

 

163

 

 

 

(33

)

Total

 

 

38

 

 

 

55

 

 

 

(17

)

 

 

130

 

 

 

163

 

 

 

(33

)

 

21


 

 

UNALLOCATED ITEMS

 

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.

 

Net Charge to Earnings – Unallocated Items

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Unallocated corporate function and variable compensation expense

 

$

(36

)

 

$

(33

)

 

$

(3

)

 

$

(103

)

 

$

(94

)

 

$

(9

)

Liability classified share-based compensation

 

 

2

 

 

 

(1

)

 

 

3

 

 

 

5

 

 

 

(2

)

 

 

7

 

Foreign exchange gain

 

 

9

 

 

 

5

 

 

 

4

 

 

 

12

 

 

 

2

 

 

 

10

 

Elimination of intersegment profit in inventory and LIFO

 

 

2

 

 

 

12

 

 

 

(10

)

 

 

(39

)

 

 

(33

)

 

 

(6

)

Other

 

 

(19

)

 

 

(29

)

 

 

10

 

 

 

(52

)

 

 

(62

)

 

 

10

 

Operating loss

 

 

(42

)

 

 

(46

)

 

 

4

 

 

 

(177

)

 

 

(189

)

 

 

12

 

Non-operating pension and other post-employment benefit costs

 

 

(12

)

 

 

(5

)

 

 

(7

)

 

 

(38

)

 

 

(14

)

 

 

(24

)

Interest income and other

 

 

9

 

 

 

1

 

 

 

8

 

 

 

9

 

 

 

4

 

 

 

5

 

Net charge to earnings

 

$

(45

)

 

$

(50

)

 

$

5

 

 

$

(206

)

 

$

(199

)

 

$

(7

)

 

Comparing Third Quarter 2022 with Third Quarter 2021

 

Net charge to earnings decreased $5 million – 10 percent – primarily due to:

an $8 million increase in interest income and other due to an increase in the interest rate on our cash and investment accounts;

a $4 million increase in foreign exchange gain due to strengthening of the U.S. dollar and

a $3 million decrease in liability classified share-based compensation driven by the change in our stock price.

 

These changes were partially offset by a $10 million increase in elimination of intersegment profit in inventory and LIFO.

 

Comparing Year-to-Date 2022 with Year-to-Date 2021

 

Net charge to earnings increased $7 million – 4 percent – primarily due to a $24 million increase in non-operating pension and other post-employment benefit costs.

 

This increase was partially offset by a $10 million increase in foreign exchange gain due to strengthening of the U.S. dollar, as well as a $7 million decrease in liability classified share-based compensation driven by the change in our stock price.

 

 

INTEREST EXPENSE

 

Our interest expense, net of capitalized interest, was:

$67 million for third quarter 2022 and $204 million year-to-date 2022;

$79 million for third quarter 2021 and $236 million year-to-date 2021.

 

Interest expense decreased by $12 million compared to third quarter 2021 and decreased by $32 million compared to year-to-date 2021 primarily due to decreases in the average outstanding debt and weighted average interest rate.

 

Refer to Note 8: Long-Term Debt and Line of Credit for further information.

 

 

INCOME TAXES

 

Our provision for income taxes was:

a $77 million expense for third quarter 2022 and a $470 million expense year-to-date 2022;

an $84 million expense for third quarter 2021 and a $597 million expense year-to-date 2021.

Our provision for income taxes is primarily driven by earnings generated by our TRSs. Income tax expense decreased by $127 million compared to year-to-date 2021 primarily due to a tax benefit of approximately $69 million resulting from the $276 million pretax loss on debt extinguishment recorded in first quarter 2022, as well as a decrease in our estimated annual effective tax rate.

 

Refer to Note 14: Income Taxes and Note 8: Long-Term Debt and Line of Credit for further information.

 

 

22


 

 

LIQUIDITY AND CAPITAL RESOURCES

 

We are committed to maintaining an appropriate capital structure that provides flexibility and enables us to protect the interests of our shareholders and meet our obligations to our lenders, while also maintaining access to all major financial markets. As of September 30, 2022, we had over $1.9 billion in cash and cash equivalents and $1.5 billion of availability on our line of credit, which expires in January 2025. We believe we have sufficient liquidity to meet our cash requirements for the foreseeable future.

 

CASH FROM OPERATIONS

 

Consolidated net cash from operations was:

$2,665 million for year-to-date 2022 and

$2,665 million for year-to-date 2021.

 

Net cash from operations remained consistent as decreased cash inflows from our business operations were offset by a $48 million decrease in cash paid for income taxes, a $37 million decrease in pension and post-employment benefit contributions and payments, and a $26 million decrease in cash paid for interest.

 

CASH FROM INVESTING ACTIVITIES

 

Consolidated net cash from investing activities was:

$(530) million for year-to-date 2022 and

$(108) million for year-to-date 2021.

 

Net cash from investing activities decreased $422 million, primarily due to:

a $261 million decrease in proceeds from the sale of timberlands;

a $137 million increase in cash paid for the acquisition of timberlands and

a $22 million increase in cash paid for capital expenditures.

 

Summary of Capital Spending by Business Segment

 

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Timberlands

 

$

75

 

 

$

76

 

Wood Products

 

 

163

 

 

 

146

 

Unallocated Items

 

 

7

 

 

 

1

 

Total

 

$

245

 

 

$

223

 

 

We anticipate our capital expenditures for 2022 to be approximately $460 million. The amount we spend on capital expenditures could change.

 

CASH FROM FINANCING ACTIVITIES

 

Consolidated net cash from financing activities was:

$(2,214) million for year-to-date 2022 and

$(606) million for year-to-date 2021.

 

Net cash from financing activities decreased $1,608 million, primarily due to:

a $1,103 million increase in cash paid for dividends;

a $376 million increase in cash used for repurchases of common stock and

a $97 million increase in net cash used for payments on long term debt.

 

Line of Credit

 

We had no outstanding borrowings on our $1.5 billion five-year senior unsecured revolving credit facility as of September 30, 2022 or December 31, 2021. This credit facility expires in January 2025.

 

Our revolving credit agreement utilizes the London Inter-bank Offered Rate (LIBOR) as a basis for one of the interest rate options available to the company to apply to outstanding borrowings. We plan to transition our revolving credit facility to an alternate reference rate prior to the cessation of LIBOR. We have included provisions in our revolving credit agreement that specifically contemplate the transition from LIBOR to a replacement benchmark rate.

 

Refer to Note 8: Long-Term Debt and Line of Credit for further information.

 


23


 

 

Long-Term Debt

 

In March 2022, we completed a series of transactions that lowered our weighted average interest rate and extended our weighted average maturity by issuing $900 million in notes and using the net proceeds plus cash on hand to close cash tender offers for $931 million of principal in higher interest rate notes. We issued $450 million of 3.375 percent notes due in March 2033 and $450 million of 4.000 percent notes due in March 2052. The net proceeds after deducting the discount, underwriting fees and issuance costs were $444 million and $437 million, respectively. The net proceeds were used to retire $592 million of our 7.375 percent notes due in March 2032, $161 million of our 8.500 percent notes due in January 2025, $73 million of our 7.125 percent notes due in July 2023, $65 million of our 7.950 percent notes due in March 2025, and $40 million of our 7.850 percent notes due in July 2026. We paid holders an aggregate $1.2 billion in cash reflecting principal, premium to par and tender premium.

 

In May 2021, we repaid our $225 million variable-rate term loan that was scheduled to mature in July 2026.

 

Refer to Note 8: Long-Term Debt and Line of Credit for further information.

 

Debt Covenants

 

As of September 30, 2022, Weyerhaeuser Company was in compliance with its debt covenants. There have been no significant changes to the debt covenants presented in our 2021 Annual Report on Form 10-K for our long-term debt instruments, and we expect to remain in compliance with our debt covenants for the foreseeable future.

 

Option Exercises

 

We received cash proceeds from the exercise of stock options of:

$15 million for year-to-date 2022 and

$46 million for year-to-date 2021.

 

Our average stock price was $37.24 and $35.41 for year-to-date 2022 and 2021, respectively.

 

Dividend Payments

 

We paid cash dividends on common shares of:

$1,485 million for year-to-date 2022 and

$382 million for year-to-date 2021.

 

The increase in dividends paid is primarily due to a supplemental dividend of $1.45 per share ($1,084 million in total) paid in the first quarter of 2022 based on 2021 financial results.

 

Share Repurchases

 

We repurchased 4,234,838 common shares for approximately $145 million (including transaction fees) during third quarter 2022 and 11,217,300 common shares for approximately $404 million (including transaction fees) during year-to-date 2022 under the 2021 Repurchase Program. During third quarter and year-to-date 2021, we repurchased 780,228 common shares for approximately $26 million (including transaction fees) under the 2019 Repurchase Program. There were 64,135 unsettled shares (approximately $2 million) as of September 30, 2022 and no unsettled shares as of December 31, 2021. Refer to Note 4: Net Earnings Per Share and Share Repurchases for further information.

 

 

 

PERFORMANCE MEASURES

 

Adjusted EBITDA by Segment

 

We use Adjusted EBITDA as a key performance measure to evaluate the performance of the consolidated company and our business segments. This measure should not be considered in isolation from, and is not intended to represent an alternative to, our results reported in accordance with U.S. generally accepted accounting principles (U.S. GAAP). However, we believe Adjusted EBITDA provides meaningful supplemental information for investors about our operating performance, better facilitates period to period comparisons and is widely used by analysts, lenders, rating agencies and other interested parties. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items.

 

 

 

QUARTER ENDED

 

 

AMOUNT OF

CHANGE

 

 

YEAR-TO-DATE ENDED

 

 

AMOUNT OF

CHANGE

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

2022 VS.

2021

 

Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

168

 

 

$

165

 

 

$

3

 

 

$

634

 

 

$

517

 

 

$

117

 

Real Estate & ENR

 

 

60

 

 

 

60

 

 

 

 

 

 

283

 

 

 

247

 

 

 

36

 

Wood Products

 

 

395

 

 

 

565

 

 

 

(170

)

 

 

2,540

 

 

 

2,840

 

 

 

(300

)

 

 

 

623

 

 

 

790

 

 

 

(167

)

 

 

3,457

 

 

 

3,604

 

 

 

(147

)

Unallocated Items

 

 

(40

)

 

 

(44

)

 

 

4

 

 

 

(172

)

 

 

(184

)

 

 

12

 

Adjusted EBITDA

 

$

583

 

 

$

746

 

 

$

(163

)

 

$

3,285

 

 

$

3,420

 

 

$

(135

)

 

We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

 

24


 

 

The table below reconciles Adjusted EBITDA for the quarter ended September 30, 2022:

 

DOLLAR AMOUNTS IN MILLIONS

 

Timberlands

 

 

Real Estate &

ENR

 

 

Wood

Products

 

 

Unallocated

Items

 

 

Total

 

Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

310

 

Interest expense, net of capitalized interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77

 

Net contribution (charge) to earnings

 

$

107

 

 

$

48

 

 

$

344

 

 

$

(45

)

 

$

454

 

Non-operating pension and other post-employment benefit costs

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Interest income and other

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(9

)

Operating income (loss)

 

 

107

 

 

 

48

 

 

 

344

 

 

 

(42

)

 

 

457

 

Depreciation, depletion and amortization

 

 

61

 

 

 

5

 

 

 

51

 

 

 

2

 

 

 

119

 

Basis of real estate sold

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Adjusted EBITDA

 

$

168

 

 

$

60

 

 

$

395

 

 

$

(40

)

 

$

583

 

 

The table below reconciles Adjusted EBITDA for the quarter ended September 30, 2021:

 

DOLLAR AMOUNTS IN MILLIONS

 

Timberlands

 

 

Real Estate &

ENR

 

 

Wood

Products

 

 

Unallocated

Items

 

 

Total

 

Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

482

 

Interest expense, net of capitalized interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Net contribution (charge) to earnings

 

$

133

 

 

$

45

 

 

$

517

 

 

$

(50

)

 

$

645

 

Non-operating pension and other post-employment benefit costs

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Interest income and other

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Operating income (loss)

 

 

133

 

 

 

45

 

 

 

517

 

 

 

(46

)

 

 

649

 

Depreciation, depletion and amortization

 

 

64

 

 

 

4

 

 

 

48

 

 

 

2

 

 

 

118

 

Basis of real estate sold

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Special items included in operating income (loss)(1)

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

(32

)

Adjusted EBITDA

 

$

165

 

 

$

60

 

 

$

565

 

 

$

(44

)

 

$

746

 

(1)

Operating income (loss) includes a pretax special item consisting of a $32 million gain on the sale of timberlands.

 

The table below reconciles Adjusted EBITDA for the year-to-date period ended September 30, 2022:

 

DOLLAR AMOUNTS IN MILLIONS

 

Timberlands

 

 

Real Estate &

ENR

 

 

Wood

Products

 

 

Unallocated

Items

 

 

Total

 

Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,869

 

Interest expense, net of capitalized interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204

 

Loss on debt extinguishment(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

276

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

470

 

Net contribution (charge) to earnings

 

$

442

 

 

$

194

 

 

$

2,389

 

 

$

(206

)

 

$

2,819

 

Non-operating pension and other post-employment benefit costs

 

 

 

 

 

 

 

 

 

 

 

38

 

 

 

38

 

Interest income and other

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(9

)

Operating income (loss)

 

 

442

 

 

 

194

 

 

 

2,389

 

 

 

(177

)

 

 

2,848

 

Depreciation, depletion and amortization

 

 

192

 

 

 

12

 

 

 

151

 

 

 

5

 

 

 

360

 

Basis of real estate sold

 

 

 

 

 

77

 

 

 

 

 

 

 

 

 

77

 

Adjusted EBITDA

 

$

634

 

 

$

283

 

 

$

2,540

 

 

$

(172

)

 

$

3,285

 

(1)

Loss on debt extinguishment is a special item consisting of a pretax charge of $276 million related to early debt retirement.

25


 

 

 

The table below reconciles Adjusted EBITDA for the year-to-date period ended September 30, 2021:

 

DOLLAR AMOUNTS IN MILLIONS

 

Timberlands

 

 

Real Estate

& ENR

 

 

Wood

Products

 

 

Unallocated

Items

 

 

Total

 

Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,191

 

Interest expense, net of capitalized interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

236

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

597

 

Net contribution (charge) to earnings

 

$

354

 

 

$

174

 

 

$

2,695

 

 

$

(199

)

 

$

3,024

 

Non-operating pension and other post-employment benefit costs

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

Interest income and other

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Operating income (loss)

 

 

354

 

 

 

174

 

 

 

2,695

 

 

 

(189

)

 

 

3,034

 

Depreciation, depletion and amortization

 

 

195

 

 

 

11

 

 

 

145

 

 

 

5

 

 

 

356

 

Basis of real estate sold

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

62

 

Special items included in operating income (loss)(1)

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

(32

)

Adjusted EBITDA

 

$

517

 

 

$

247

 

 

$

2,840

 

 

$

(184

)

 

$

3,420

 

(1)

Operating income (loss) includes a pretax special item consisting of a $32 million gain on the sale of timberlands.

 

Net Earnings and Net Earnings per Diluted Share Before Special Items

 

We use net earnings before special items and net earnings per diluted share before special items as key performance measures to evaluate the performance of the consolidated company. These measures should not be considered in isolation from, and are not intended to represent an alternative to, our results reported in accordance with U.S. GAAP. However, we believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

 

Net Earnings Before Special Items

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Net earnings

 

$

310

 

 

$

482

 

 

$

1,869

 

 

$

2,191

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

207

 

 

 

 

Gain on sale of timberlands

 

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Net earnings before special items

 

$

310

 

 

$

450

 

 

$

2,076

 

 

$

2,159

 

 

Net Earnings per Diluted Share Before Special Items

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2021

 

Net earnings per diluted share

 

$

0.42

 

 

$

0.64

 

 

$

2.51

 

 

$

2.92

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

0.28

 

 

 

 

Gain on sale of timberlands

 

 

 

 

 

(0.04

)

 

 

 

 

 

(0.04

)

Net earnings per diluted share before special items

 

$

0.42

 

 

$

0.60

 

 

$

2.79

 

 

$

2.88

 

 

CRITICAL ACCOUNTING POLICIES

 

There have been no significant changes during year-to-date 2022 to the critical accounting policies presented in our 2021 Annual Report on Form 10-K.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

LONG-TERM INDEBTEDNESS OBLIGATIONS

 

The following summary of our long-term indebtedness obligations includes:

 

scheduled principal repayments for the next five years and after;

weighted average interest rates for debt maturing in each of the next five years and after and

estimated fair values of outstanding obligations.

26


 

 

We estimate the fair value of our debt instruments using quoted market prices we received for the same types and issues of our debt or on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt. Changes in market rates of interest affect the fair value of our fixed-rate debt.

 

Summary of Long-Term Indebtedness Principal Obligations as of September 30, 2022

 

DOLLAR AMOUNTS IN MILLIONS

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

THEREAFTER

 

 

TOTAL(1)

 

 

FAIR VALUE

 

Fixed-rate debt

 

$

 

 

$

978

 

 

$

 

 

$

210

 

 

$

272

 

 

$

3,633

 

 

$

5,093

 

 

$

4,846

 

Average interest rate

 

 

%

 

 

5.44

%

 

 

%

 

 

8.31

%

 

 

7.65

%

 

 

5.00

%

 

 

5.36

%

 

N/A

 

(1)

Excludes $40 million of unamortized discounts, capitalized debt expense and business combination fair value adjustments.

Item 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Disclosure controls are controls and other procedures that are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure. The company’s principal executive officer and principal financial officer have concluded that the company’s disclosure controls and procedures were effective as of September 30, 2022, based on an evaluation of the company’s disclosure controls and procedures as of that date.

CHANGES IN INTERNAL CONTROLS

No changes occurred in the company’s internal control over financial reporting during year-to-date 2022 that have materially affected, or are reasonably likely to materially affect, the company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Refer to Note 10: Legal Proceedings, Commitments and Contingencies. SEC regulations require us to disclose certain information about proceedings arising under federal, state or local environmental provisions if we reasonably believe that such proceedings may result in monetary sanctions above a stated threshold. In accordance with these regulations, the company uses a threshold of $1 million for purposes of determining whether disclosure of any such proceedings is required pursuant to this item.

Item 1A. RISK FACTORS

There have been no material changes with respect to the risk factors disclosed in our 2021 Annual Report on Form 10-K.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

 

The following table provides information with respect to purchases of common stock made by the company during third quarter 2022:

 

COMMON SHARE REPURCHASES DURING THIRD QUARTER 2022

 

TOTAL NUMBER

OF SHARES

PURCHASED

 

 

AVERAGE PRICE

PAID PER SHARE

 

 

TOTAL NUMBER

OF SHARES

PURCHASED AS

PART OF PUBLICLY

ANNOUNCED

PROGRAMS

 

 

APPROXIMATE

DOLLAR VALUE

OF SHARES THAT

MAY YET BE

PURCHASED

UNDER THE

PROGRAMS

 

July 1 – July 31

 

 

1,675,436

 

 

$

34.83

 

 

 

1,675,436

 

 

$

610,116,001

 

August 1 – August 31

 

 

1,346,245

 

 

 

35.54

 

 

 

1,346,245

 

 

 

562,268,165

 

September 1 – September 30

 

 

1,213,157

 

 

 

32.15

 

 

 

1,213,157

 

 

 

523,268,401

 

Total

 

 

4,234,838

 

 

$

34.29

 

 

 

4,234,838

 

 

$

523,268,401

 

On September 22, 2021, we announced that our board had approved a new share repurchase program (the 2021 Repurchase Program) under which we are authorized to repurchase up to $1 billion of outstanding shares. Concurrently, the board terminated the remaining repurchase authorization under the 2019 Repurchase Program.

During third quarter 2022, we repurchased 4,234,838 common shares for approximately $145 million (including transaction fees) under the 2021 Repurchase Program in open-market transactions. Transaction fees incurred for repurchases are not counted as use of funds authorized for repurchases under the 2021 Repurchase Program. As of September 30, 2022, we had remaining authorization of $523 million for future stock repurchases.

27


 

 

Item 6. EXHIBITS

 

 

10.1

Weyerhaeuser Company 2023 Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 17, 2022 – Commission File Number 1-4825)

 

10.2

Form of Executive Severance Agreement, as in effect August 12, 2022 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on August 17, 2022 – Commission File Number 1-4825)

 

10.3

Form of Executive Change of Control Agreement, as in effect August 12, 2022 (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on August 17, 2022 – Commission File Number 1-4825)

 

10.4

Executive Severance Agreement with the CEO, as in effect August 12, 2022 (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on August 17, 2022 – Commission File Number 1-4825)

 

10.5

Executive Change of Control Agreement with the CEO, as in effect August 12, 2022 (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on August 17, 2022 – Commission File Number 1-4825)

 

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

 

 

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

 

 

32

Certification pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350).

 

 

101.INS

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

104

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, has been formatted in Inline XBRL.

 

28


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

WEYERHAEUSER COMPANY

 

(Registrant)

 

 

 

Date: October 28, 2022

By:

/s/ David M. Wold

 

 

David M. Wold

 

 

Senior Vice President and Chief Financial Officer

 

 

(Principal Accounting Officer and Duly Authorized Officer)

 

29