Annual Statements Open main menu

Whiting Holdings LLC - Quarter Report: 2019 March (Form 10-Q)

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10‑Q

☒        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

or

☐        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number:  001‑31899

Picture 1

 

 

 

 

 

WHITING PETROLEUM CORPORATION

 

 

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

    

20‑0098515

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

1700 Broadway, Suite 2300
Denver, Colorado

 

80290‑2300

(Address of principal executive offices)

 

(Zip code)

 

 

 

(303) 837‑1661

 

 

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer

 

Smaller reporting company

Accelerated filer

 

Emerging growth company

Non-accelerated filer

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).    Yes  ☐    No  ☒

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Common Stock, $0.001 par value

 

WLL

 

New York Stock Exchange

(Title of each class)

 

(Trading symbol)

 

(Name of each exchange on which registered)

 

Number of shares of the registrant’s common stock outstanding at April 24, 2019:  91,279,578 shares.

 

 

 

 


 

 

 

TABLE OF CONTENTS

Glossary of Certain Definitions  

1

PART I – FINANCIAL INFORMATION 

Item 1. 

Condensed Consolidated Financial Statements (Unaudited)

4

 

Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018

4

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and 2018

5

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018

6

 

Condensed Consolidated Statements of Equity for the Three Months Ended March 31, 2019 and 2018

8

 

Notes to Condensed Consolidated Financial Statements

9

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

35

Item 4. 

Controls and Procedures

36

PART II – OTHER INFORMATION 

Item 1. 

Legal Proceedings

37

Item 1A. 

Risk Factors

37

Item 6. 

Exhibits

37

 

 

 

 


 

Table of Contents

GLOSSARY OF CERTAIN DEFINITIONS

Unless the context otherwise requires, the terms “we”, “us”, “our” or “ours” when used in this Quarterly Report on Form 10‑Q refer to Whiting Petroleum Corporation, together with its consolidated subsidiaries.  When the context requires, we refer to these entities separately.

We have included below the definitions for certain terms used in this report:

“ASC” Accounting Standards Codification.

“Bbl” One stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to oil, NGLs and other liquid hydrocarbons.

“Bcf” One billion cubic feet, used in reference to natural gas.

“BOE” One stock tank barrel of oil equivalent, computed on an approximate energy equivalent basis that one Bbl of crude oil equals six Mcf of natural gas and one Bbl of crude oil equals one Bbl of natural gas liquids.

“Btu” or “British thermal unit” The quantity of heat required to raise the temperature of one pound of water one degree Fahrenheit.

“completion” The process of preparing an oil and gas wellbore for production through the installation of permanent production equipment, as well as perforation and fracture stimulation to optimize production.

“costless collar” An option position where the proceeds from the sale of a call option at its inception fund the purchase of a put option at its inception.

“deterministic method” The method of estimating reserves or resources using a single value for each parameter (from the geoscience, engineering or economic data) in the reserves calculation.

“development well”  A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.

“differential” The difference between a benchmark price of oil and natural gas, such as the NYMEX crude oil spot price, and the wellhead price received.

“dry hole” A well found to be incapable of producing either oil or gas in sufficient quantities to justify completion as an oil or gas well.

“exploratory well” A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir.

“FASB” Financial Accounting Standards Board.

“field” An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition.   There may be two or more reservoirs in a field that are separated vertically by intervening impervious strata, or laterally by local geologic barriers, or both.   Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field.   The geological terms “structural feature” and “stratigraphic condition” are intended to identify localized geological features as opposed to the broader terms of basins, trends, provinces, plays, areas of interest, etc.

“GAAP” Generally accepted accounting principles in the United States of America.

“gross acres” or “gross wells” The total acres or wells, as the case may be, in which a working interest is owned.

“ISDA” International Swaps and Derivatives Association, Inc.

1


 

Table of Contents

“lease operating expense” or “LOE” The expenses of lifting oil or gas from a producing formation to the surface, constituting part of the current operating expenses of a working interest, and also including labor, superintendence, supplies, repairs, short-lived assets, maintenance, allocated overhead costs and other expenses incidental to production, but not including lease acquisition or drilling or completion expenses.

“LIBOR” London interbank offered rate.

“MBbl” One thousand barrels of oil, NGLs or other liquid hydrocarbons.

“MBbl/d” One MBbl per day.

“MBOE” One thousand BOE.

“MBOE/d” One MBOE per day.

“Mcf” One thousand cubic feet, used in reference to natural gas.

“MMBbl” One million barrels of oil, NGLs, or other liquid hydrocarbons.

“MMBOE” One million BOE.

“MMBtu” One million British Thermal Units, used in reference to natural gas.

“MMcf” One million cubic feet, used in reference to natural gas.

“MMcf/d” One MMcf per day.

“net acres” or “net wells” The sum of the fractional working interests owned in gross acres or wells, as the case may be.

“net production” The total production attributable to our fractional working interest owned.

“NGL” Natural gas liquid.

“NYMEX” The New York Mercantile Exchange.

“plugging and abandonment” Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into another or to the surface.   Regulations of most states legally require plugging of abandoned wells.

“prospect” A property on which indications of oil or gas have been identified based on available seismic and geological information.

“proved developed reserves” Proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well.

“proved reserves” Those reserves which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.   The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time.

The area of the reservoir considered as proved includes all of the following:

a.

The area identified by drilling and limited by fluid contacts, if any, and

2


 

Table of Contents

b.

Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

Reserves that can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when both of the following occur:

a.

Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based, and

b.

The project has been approved for development by all necessary parties and entities, including governmental entities.

Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined.   The price shall be the average price during the 12‑month period before the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

“reasonable certainty” If deterministic methods are used, reasonable certainty means a high degree of confidence that the quantities will be recovered.   If probabilistic methods are used, there should be at least a 90 percent probability that the quantities actually recovered will equal or exceed the estimate.   A high degree of confidence exists if the quantity is much more likely to be achieved than not, and, as changes due to increased availability of geoscience (geological, geophysical and geochemical) engineering, and economic data are made to estimated ultimate recovery with time, reasonably certain estimated ultimate recovery is much more likely to increase or remain constant than to decrease.

“reserves” Estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations.   In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

“reservoir” A porous and permeable underground formation containing a natural accumulation of producible crude oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

“SEC” The United States Securities and Exchange Commission.

“working interest” The interest in a crude oil and natural gas property (normally a leasehold interest) that gives the owner the right to drill, produce and conduct operations on the property and to a share of production, subject to all royalties, overriding royalties and other burdens and to all costs of exploration, development and operations and all risks in connection therewith.

“workover” Operations on a producing well to restore or increase production.

3


 

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1.    Condensed Consolidated Financial Statements

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2019

 

2018

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,692

 

$

13,607

Accounts receivable trade, net

 

 

278,242

 

 

294,468

Derivative assets

 

 

5,279

 

 

68,342

Prepaid expenses and other

 

 

19,823

 

 

22,009

Total current assets

 

 

305,036

 

 

398,426

Property and equipment:

 

 

 

 

 

 

Oil and gas properties, successful efforts method

 

 

12,395,177

 

 

12,195,659

Other property and equipment

 

 

169,834

 

 

134,212

Total property and equipment

 

 

12,565,011

 

 

12,329,871

Less accumulated depreciation, depletion and amortization

 

 

(5,190,472)

 

 

(5,003,509)

Total property and equipment, net

 

 

7,374,539

 

 

7,326,362

Deferred income taxes

 

 

23,482

 

 

 -

Other long-term assets

 

 

48,738

 

 

34,785

TOTAL ASSETS

 

$

7,751,795

 

$

7,759,573

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable trade

 

$

66,575

 

$

42,520

Revenues and royalties payable

 

 

195,294

 

 

228,284

Accrued capital expenditures

 

 

96,615

 

 

73,178

Accrued liabilities and other

 

 

60,380

 

 

69,013

Accrued interest

 

 

35,573

 

 

55,080

Accrued lease operating expenses

 

 

45,025

 

 

37,499

Taxes payable

 

 

28,335

 

 

31,357

Total current liabilities

 

 

527,797

 

 

536,931

Long-term debt

 

 

2,839,402

 

 

2,792,321

Asset retirement obligations

 

 

136,023

 

 

131,544

Operating lease obligations

 

 

13,898

 

 

 -

Deferred income taxes

 

 

 -

 

 

1,373

Other long-term liabilities

 

 

32,326

 

 

27,088

Total liabilities

 

 

3,549,446

 

 

3,489,257

Commitments and contingencies

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 225,000,000 shares authorized; 91,831,385 issued and 91,279,578 outstanding as of March 31, 2019 and 92,067,216 issued and 91,018,692 outstanding as of December 31, 2018

 

 

92

 

 

92

Additional paid-in capital

 

 

6,415,128

 

 

6,414,170

Accumulated deficit

 

 

(2,212,871)

 

 

(2,143,946)

Total equity

 

 

4,202,349

 

 

4,270,316

TOTAL LIABILITIES AND EQUITY

 

$

7,751,795

 

$

7,759,573

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

Table of Contents

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

OPERATING REVENUES

 

 

 

 

 

 

Oil, NGL and natural gas sales

 

$

389,489

 

$

515,083

OPERATING EXPENSES

 

 

 

 

 

 

Lease operating expenses

 

 

84,077

 

 

80,421

Transportation, gathering, compression and other

 

 

9,841

 

 

11,471

Production and ad valorem taxes

 

 

28,156

 

 

37,979

Depreciation, depletion and amortization

 

 

198,132

 

 

187,919

Exploration and impairment

 

 

19,749

 

 

15,286

General and administrative

 

 

34,974

 

 

31,480

Derivative loss, net

 

 

62,905

 

 

52,664

Loss on sale of properties

 

 

23

 

 

2,576

Amortization of deferred gain on sale

 

 

(2,371)

 

 

(2,904)

Total operating expenses

 

 

435,486

 

 

416,892

INCOME (LOSS) FROM OPERATIONS

 

 

(45,997)

 

 

98,191

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

Interest expense

 

 

(48,099)

 

 

(52,899)

Loss on extinguishment of debt

 

 

 -

 

 

(31,160)

Interest income and other

 

 

316

 

 

880

Total other expense

 

 

(47,783)

 

 

(83,179)

INCOME (LOSS) BEFORE INCOME TAXES

 

 

(93,780)

 

 

15,012

INCOME TAX BENEFIT

 

 

 

 

 

 

Deferred

 

 

(24,855)

 

 

 -

Total income tax benefit

 

 

(24,855)

 

 

 -

NET INCOME (LOSS)

 

$

(68,925)

 

$

15,012

INCOME (LOSS) PER COMMON SHARE

 

 

 

 

 

 

Basic

 

$

(0.76)

 

$

0.17

Diluted

 

$

(0.76)

 

$

0.16

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

Basic

 

 

91,235

 

 

90,892

Diluted

 

 

91,235

 

 

91,310

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

Table of Contents

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2019

 

2018

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income (loss)

 

$

(68,925)

 

$

15,012

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

198,132

 

 

187,919

Deferred income tax benefit

 

 

(24,855)

 

 

 -

Amortization of debt issuance costs, debt discount and debt premium

 

 

7,818

 

 

7,805

Stock-based compensation

 

 

4,651

 

 

4,563

Amortization of deferred gain on sale

 

 

(2,371)

 

 

(2,904)

Loss on sale of properties

 

 

23

 

 

2,576

Oil and gas property impairments

 

 

9,843

 

 

10,050

Loss on extinguishment of debt

 

 

 -

 

 

31,160

Non-cash derivative loss

 

 

64,435

 

 

27,827

Payment for settlement of commodity derivative contract

 

 

 -

 

 

(61,036)

Other, net

 

 

828

 

 

1,764

Changes in current assets and liabilities:

 

 

 

 

 

 

Accounts receivable trade, net

 

 

11,775

 

 

13,405

Prepaid expenses and other

 

 

2,178

 

 

(1,675)

Accounts payable trade and accrued liabilities

 

 

(19,011)

 

 

4,542

Revenues and royalties payable

 

 

(32,990)

 

 

(9,324)

Taxes payable

 

 

(3,022)

 

 

1,183

Net cash provided by operating activities

 

 

148,509

 

 

232,867

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Drilling and development capital expenditures

 

 

(188,848)

 

 

(172,845)

Acquisition of oil and gas properties

 

 

(823)

 

 

(3,105)

Other property and equipment

 

 

(6,095)

 

 

(2,370)

Proceeds from sale of oil and gas properties

 

 

299

 

 

873

Net cash used in investing activities

 

 

(195,467)

 

 

(177,447)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Borrowings under credit agreement

 

 

570,000

 

 

450,000

Repayments of borrowings under credit agreement

 

 

(530,000)

 

 

(360,000)

Redemption of 5.0% Senior Notes due 2019

 

 

 -

 

 

(990,023)

Debt issuance costs

 

 

 -

 

 

(1,157)

Restricted stock used for tax withholdings

 

 

(3,693)

 

 

(3,104)

Principal payments on finance lease obligations

 

 

(1,264)

 

 

 -

Net cash provided by (used in) financing activities

 

$

35,043

 

$

(904,284)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

6


 

Table of Contents

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2019

 

2018

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

$

(11,915)

 

$

(848,864)

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

Beginning of period

 

 

13,607

 

 

879,379

End of period

 

$

1,692

 

$

30,515

NONCASH INVESTING ACTIVITIES

 

 

 

 

 

 

Accrued capital expenditures and accounts payable related to property additions

 

$

123,827

 

$

92,969

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

(Concluded)

 

 

 

 

7


 

Table of Contents

 

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Common Stock

 

Paid-in

 

Accumulated

 

Total

 

 

Shares

 

Amount

 

Capital

 

Deficit

 

Equity

BALANCES - January 1, 2018

 

92,095

 

$

92

 

$

6,405,490

 

$

(2,486,440)

 

$

3,919,142

Net income

 

 -

 

 

 -

 

 

 -

 

 

15,012

 

 

15,012

Restricted stock issued

 

432

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Restricted stock forfeited

 

(96)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Restricted stock used for tax withholdings

 

(105)

 

 

 -

 

 

(3,104)

 

 

 -

 

 

(3,104)

Stock-based compensation

 

 -

 

 

 -

 

 

4,563

 

 

 -

 

 

4,563

BALANCES - March 31, 2018

 

92,326

 

$

92

 

$

6,406,949

 

$

(2,471,428)

 

$

3,935,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCES - January 1, 2019

 

92,067

 

$

92

 

$

6,414,170

 

$

(2,143,946)

 

$

4,270,316

Net loss

 

 -

 

 

 -

 

 

 -

 

 

(68,925)

 

 

(68,925)

Restricted stock forfeited

 

(106)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Restricted stock used for tax withholdings

 

(130)

 

 

 -

 

 

(3,693)

 

 

 -

 

 

(3,693)

Stock-based compensation

 

 -

 

 

 -

 

 

4,651

 

 

 -

 

 

4,651

BALANCES - March 31, 2019

 

91,831

 

$

92

 

$

6,415,128

 

$

(2,212,871)

 

$

4,202,349

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

8


 

Table of Contents

 

WHITING PETROLEUM CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1.          BASIS OF PRESENTATION

Description of Operations—Whiting Petroleum Corporation, a Delaware corporation, is an independent oil and gas company engaged in the development, production, acquisition and exploration of crude oil, NGLs and natural gas primarily in the Rocky Mountains region of the United States.  Unless otherwise specified or the context otherwise requires, all references in these notes to “Whiting” or the “Company” are to Whiting Petroleum Corporation and its consolidated subsidiaries, Whiting Oil and Gas Corporation (“Whiting Oil and Gas”), Whiting US Holding Company, Whiting Canadian Holding Company ULC, Whiting Resources Corporation and Whiting Programs, Inc.

Condensed Consolidated Financial Statements—The unaudited condensed consolidated financial statements include the accounts of Whiting Petroleum Corporation and its consolidated subsidiaries.  Investments in entities which give Whiting significant influence, but not control, over the investee are accounted for using the equity method.  Under the equity method, investments are stated at cost plus the Company’s equity in undistributed earnings and losses.  All intercompany balances and transactions have been eliminated upon consolidation.  These financial statements have been prepared in accordance with GAAP and the SEC rules and regulations for interim financial reporting.  In the opinion of management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly, in all material respects, the Company’s interim results.  However, operating results for the periods presented are not necessarily indicative of the results that may be expected for the full year.  The condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10‑Q should be read in conjunction with Whiting’s consolidated financial statements and related notes included in the Company’s Annual Report on Form 10‑K for the period ended December 31, 2018.  Except as disclosed herein, there have been no material changes to the information disclosed in the notes to consolidated financial statements included in the Company’s 2018 Annual Report on Form 10‑K.

ReclassificationsCertain prior period balances in the condensed consolidated balance sheets have been combined pursuant to Rule 10‑01(a)(2) of Regulation S‑X of the SEC.  Additionally, certain prior period balances in the condensed consolidated statements of operations have been reclassified to conform to the current year presentation.  These include the reclassification of transportation, gathering, compression and other expenses and ad valorem taxes from previously reported lease operating expenses in the condensed consolidated statements of operations.  For all periods presented, transportation, gathering, compression and other expenses are presented as a separate caption and ad valorem taxes are combined with production taxes.  Such reclassifications had no impact on net income, cash flows or shareholders’ equity previously reported.

Adopted and Recently Issued Accounting PronouncementsIn February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (“ASU 2016-02”).  The objective of this ASU is to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements.  The FASB subsequently issued various ASUs which provided additional implementation guidance, and these ASUs collectively make up FASB ASC Topic 842 – Leases (“ASC 842”).  ASC 842 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  The standard permits retrospective application through recognition of a cumulative-effect adjustment at the beginning of either the earliest reporting period presented or the period of adoption.  The Company adopted ASC 842 effective January 1, 2019 using the modified retrospective method as of the adoption date.  Whiting has completed the assessment of its existing accounting policies and documentation, implementation of lease accounting software and enhancement of its internal controls.  Adoption of the standard resulted in the recognition of additional lease assets and liabilities on Whiting’s consolidated balance sheet as well as additional disclosures.  The adoption did not have a material impact to the Company’s consolidated statement of operations.  Refer to the “Leases” footnote for further information on the Company’s implementation of this standard.

9


 

Table of Contents

2.          OIL AND GAS PROPERTIES

Net capitalized costs related to the Company’s oil and gas producing activities at March 31, 2019 and December 31, 2018 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

    

2019

    

2018

Proved leasehold costs

 

$

2,728,643

 

$

2,729,593

Unproved leasehold costs

 

 

120,714

 

 

122,687

Costs of completed wells and facilities

 

 

9,323,871

 

 

9,182,384

Wells and facilities in progress

 

 

221,949

 

 

160,995

Total oil and gas properties, successful efforts method

 

 

12,395,177

 

 

12,195,659

Accumulated depletion

 

 

(5,115,151)

 

 

(4,937,579)

Oil and gas properties, net

 

$

7,280,026

 

$

7,258,080

 

 

3.          ACQUISITIONS AND DIVESTITURES

2019 Acquisitions and Divestitures

There were no significant acquisitions or divestitures during the three months ended March 31, 2019.

2018 Acquisitions and Divestitures

On July 31, 2018, the Company completed the acquisition of certain oil and gas properties located in Richland County, Montana and McKenzie County, North Dakota for an aggregate purchase price of $130 million (before closing adjustments).  The properties consist of approximately 54,800 net acres in the Williston Basin, including interests in 117 producing oil and gas wells and undeveloped acreage.  The revenue and earnings from these properties since the acquisition date are included in the Company’s consolidated financial statements and are not material for the year ended December 31, 2018.   Pro forma revenue and earnings for the acquired properties are not material to the Company’s condensed consolidated financial statements and have not been presented accordingly.

The acquisition was recorded using the acquisition method of accounting.  The following table summarizes the allocation of the $123 million adjusted purchase price to the tangible assets acquired and liabilities assumed in this acquisition based on their relative fair values at the acquisition date, which did not result in the recognition of goodwill or a bargain purchase gain (in thousands):

 

 

 

 

Cash consideration

 

$

122,861

 

 

 

 

Fair value of assets acquired:

 

 

 

Accounts receivable trade, net

 

$

30

Prepaid expenses and other

 

 

43

Oil and gas properties, successful efforts method:

 

 

 

Proved oil and gas properties

 

 

106,860

Unproved oil and gas properties

 

 

21,769

Total fair value of assets acquired

 

 

128,702

 

 

 

 

Fair value of liabilities assumed:

 

 

 

Revenue and royalties payable

 

 

3,309

Asset retirement obligations

 

 

2,532

Total fair value of liabilities assumed

 

 

5,841

 

 

 

 

Total fair value of assets and liabilities acquired

 

$

122,861

There were no significant divestitures during the three months ended March 31, 2018.

10


 

Table of Contents

4.         LEASES

The Company adopted ASC 842 effective January 1, 2019, which replaces previous lease accounting requirements under FASB ASC Topic 840 – Leases (“ASC 840”).  The standard was adopted using the modified retrospective approach which resulted in the recognition of approximately $30 million and $36 million of additional lease assets and liabilities, respectively, on the consolidated balance sheet upon adoption.  The Company has elected certain practical expedients available under ASC 842 including those that permit the Company to not (i) reassess prior conclusions reached under ASC 840 for lease identification, lease classification and initial direct costs, (ii) evaluate existing or expired land easements under the new standard and (iii) separate lease and non-lease components contained within a single agreement for all classes of underlying assets.  Accordingly, the adoption of the standard did not result in the Company recognizing a cumulative-effect adjustment to retained earnings.  Additionally, the Company has elected the short-term lease recognition exemption for all classes of underlying assets, and therefore, leases with a term of one year or less will not be recognized on the consolidated balance sheets. 

The Company has operating and finance leases for corporate and field offices, pipeline and midstream facilities, field and office equipment and automobiles.  Right-of-use (“ROU”) assets and liabilities associated with these leases are recognized at the lease commencement date based on the present value of the lease payments over the lease term.  ROU assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments. 

Supplemental balance sheet information for the Company’s leases as of March 31, 2019 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Leases

 

Balance Sheet Classification

 

March 31, 2019

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

Operating lease ROU assets

 

Other long-term assets

 

$

18,690

Accumulated depreciation

 

Other long-term assets

 

 

(2,807)

Operating lease ROU assets, net

 

 

 

$

15,883

 

 

 

 

 

 

Short-term operating lease obligations

 

Accrued liabilities and other

 

$

7,815

Long-term operating lease obligations

 

Operating lease obligations

 

 

13,898

Total operating lease obligations

 

 

 

$

21,713

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

Finance lease ROU assets

 

Other property and equipment

 

$

34,016

Accumulated depreciation

 

Accumulated depreciation, depletion and amortization

 

 

(13,340)

Finance lease ROU assets, net

 

 

 

$

20,676

 

 

 

 

 

 

Short-term finance lease obligations

 

Accrued liabilities and other

 

$

4,927

Long-term finance lease obligations

 

Other long-term liabilities

 

 

17,993

Total finance lease obligations

 

 

 

$

22,920

 

The Company’s leases have terms of less than one year to 11 years.  Most of the Company’s leases do not state or imply a discount rate.  Accordingly, the Company uses its incremental borrowing rate based on information available at lease commencement to determine the present value of the lease payments.  Information regarding the Company’s lease terms and discount rates as of March 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

Operating leases

 

 

 

 

6 years

Finance leases

 

 

 

 

5 years

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

Operating leases

 

 

 

 

5.0%

Finance leases

 

 

 

 

9.0%

 

 

11


 

Table of Contents

Operating lease cost is recognized on a straight-line basis over the lease term.  Finance lease cost is recognized based on the effective interest method for the lease liability and straight-line amortization of the ROU asset, resulting in more cost being recognized in earlier lease periods.  All payments for short-term leases, including leases with a term of one month or less, are recognized in income or capitalized to the cost of oil and gas properties on a straight-line basis over the lease term.  Additionally, any variable payments, which are generally related to the corresponding utilization of the asset, are recognized in the period in which the obligation was incurred.  Lease cost for the three months ended March 31, 2019 consisted of the following (in thousands):

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2019

Operating lease cost

 

$

2,870

 

 

 

 

Finance lease cost:

 

 

 

Amortization of ROU assets

 

$

1,397

Interest on lease liabilities

 

 

520

Total finance lease cost

 

$

1,917

 

 

 

 

Short-term lease payments

 

$

124,322

Variable lease payments

 

$

4,935

Total lease cost represents the total financial obligations of the Company, a portion of which has been or will be reimbursed by the Company’s working interest partners.  Lease cost is included in various line items on the consolidated statements of operations or capitalized to oil and gas properties and is recorded at the Company’s net working interest.

Supplemental cash flow information related to leases for the three months ended March 31, 2019 consisted of the following (in thousands):

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

 

$

2,778

Operating cash flows from finance leases

 

$

518

Financing cash flows from finance leases

 

$

1,264

 

 

 

 

ROU assets obtained in exchange for new operating lease obligations

 

$

 9

ROU assets obtained in exchange for new finance lease obligations

 

$

737

The Company’s lease obligations as of March 31, 2019 will mature as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ending December 31,

 

Operating Leases

 

Finance Leases

2019

 

$

7,148

 

$

5,154

2020

 

 

4,011

 

 

6,264

2021

 

 

1,896

 

 

4,946

2022

 

 

1,857

 

 

3,888

2023

 

 

1,608

 

 

3,306

Remaining

 

 

9,232

 

 

5,765

Total lease payments

 

$

25,752

 

$

29,323

Less imputed interest

 

 

(4,039)

 

 

(6,403)

Total discounted lease payments

 

$

21,713

 

$

22,920

As of March 31, 2019, the Company had a contract for an additional corporate office that consists of approximately $25 million of undiscounted minimum lease payments.  The operating lease is expected to commence in July 2019 and has a ten-year lease term.

12


 

Table of Contents

As of December 31, 2018, minimum future contractual payments for long-term leases under the scope of ASC 840 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pipeline

 

Automobile and

 

 

Real Estate

 

Transportation

 

Equipment

Year ending December 31,

 

Leases

 

Agreement

 

Leases

2019

 

$

7,407

 

$

3,180

 

$

4,216

2020

 

 

4,770

 

 

3,180

 

 

3,422

2021

 

 

4,066

 

 

3,180

 

 

1,678

2022

 

 

4,188

 

 

3,180

 

 

488

2023

 

 

4,017

 

 

3,180

 

 

35

Remaining

 

 

25,140

 

 

5,565

 

 

 -

Total lease payments

 

$

49,588

 

$

21,465

 

$

9,839

 

 

5.          LONG-TERM DEBT

Long-term debt consisted of the following at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

    

2019

    

2018

Credit agreement

 

$

40,000

 

$

 -

1.25% Convertible Senior Notes due 2020

 

 

562,075

 

 

562,075

5.75% Senior Notes due 2021

 

 

873,609

 

 

873,609

6.25% Senior Notes due 2023

 

 

408,296

 

 

408,296

6.625% Senior Notes due 2026

 

 

1,000,000

 

 

1,000,000

Total principal

 

 

2,883,980

 

 

2,843,980

Unamortized debt discounts and premiums

 

 

(23,312)

 

 

(28,994)

Unamortized debt issuance costs on notes

 

 

(21,266)

 

 

(22,665)

Total long-term debt

 

$

2,839,402

 

$

2,792,321

 

Credit Agreement

Whiting Oil and Gas, the Company’s wholly owned subsidiary, has a credit agreement with a syndicate of banks that as of March 31, 2019 had a borrowing base of $2.4 billion and aggregate commitments of $1.75 billion.  As of March 31, 2019, the Company had $1.7 billion of available borrowing capacity under the credit agreement, which was net of $40 million of borrowings outstanding and $2 million in letters of credit outstanding.

The borrowing base under the credit agreement is determined at the discretion of the lenders, based on the collateral value of the Company’s proved reserves that have been mortgaged to such lenders, and is subject to regular redeterminations on May 1 and November 1 of each year, as well as special redeterminations described in the credit agreement, in each case which may reduce the amount of the borrowing base.  Upon a redetermination of the borrowing base, either on a periodic or special redetermination date, if borrowings in excess of the revised borrowing capacity were outstanding, the Company could be forced to immediately repay a portion of its debt outstanding under the credit agreement.  In April 2019, the borrowing base under the facility was reduced to $2.25 billion in connection with the semi-annual regular borrowing base redetermination, with no change to the aggregate commitments of $1.75 billion.

A portion of the revolving credit facility in an aggregate amount not to exceed $50 million may be used to issue letters of credit for the account of Whiting Oil and Gas or other designated subsidiaries of the Company.  As of March 31, 2019, $48 million was available for additional letters of credit under the agreement.

The credit agreement provides for interest only payments until maturity, when the credit agreement expires and all outstanding borrowings are due.  The credit agreement matures on April 12, 2023, provided that if at any time and for so long as any senior notes (other than the 2020 Convertible Senior Notes) have a maturity date prior to 91 days after April 12, 2023, the maturity date shall be the date that is 91 days prior to the maturity of such senior notes.  Interest under the credit agreement accrues at the Company’s option at

13


 

Table of Contents

either (i) a base rate for a base rate loan plus the margin in the table below, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.5% per annum, or an adjusted LIBOR rate plus 1.0% per annum, or (ii) an adjusted LIBOR rate for a Eurodollar loan plus the margin in the table below.  Additionally, the Company incurs commitment fees as set forth in the table below on the unused portion of the aggregate commitments of the lenders under the credit agreement, which are included as a component of interest expense.  At March 31, 2019, the weighted average interest rate on the outstanding principal balance under the credit agreement was 6.0%.

 

 

 

 

 

 

 

 

 

Applicable

 

Applicable

 

 

 

 

Margin for Base

 

Margin for

 

Commitment

Ratio of Outstanding Borrowings to Borrowing Base

    

Rate Loans

    

Eurodollar Loans

    

Fee

Less than 0.25 to 1.0

 

0.50%

 

1.50%

 

0.375%

Greater than or equal to 0.25 to 1.0 but less than 0.50 to 1.0

 

0.75%

 

1.75%

 

0.375%

Greater than or equal to 0.50 to 1.0 but less than 0.75 to 1.0

 

1.00%

 

2.00%

 

0.50%

Greater than or equal to 0.75 to 1.0 but less than 0.90 to 1.0

 

1.25%

 

2.25%

 

0.50%

Greater than or equal to 0.90 to 1.0

 

1.50%

 

2.50%

 

0.50%

 

The credit agreement contains restrictive covenants that may limit the Company’s ability to, among other things, incur additional indebtedness, sell assets, make loans to others, make investments, enter into mergers, enter into hedging contracts, incur liens and engage in certain other transactions without the prior consent of its lenders.  Except for limited exceptions, the credit agreement also restricts the Company’s ability to make any dividend payments or distributions on its common stock.  These restrictions apply to all of the Company’s restricted subsidiaries (as defined in the credit agreement).  As of March 31, 2019, there were no retained earnings free from restrictions.  The credit agreement requires the Company, as of the last day of any quarter, to maintain the following ratios (as defined in the credit agreement): (i) a consolidated current assets to consolidated current liabilities ratio (which includes an add back of the available borrowing capacity under the credit agreement) of not less than 1.0 to 1.0 and (ii) a total debt to last four quarters’ EBITDAX ratio of not greater than 4.0 to 1.0.  The Company was in compliance with its covenants under the credit agreement as of March 31, 2019.

The obligations of Whiting Oil and Gas under the credit agreement are collateralized by a first lien on substantially all of Whiting Oil and Gas’ and Whiting Resource Corporation’s properties.  The Company has guaranteed the obligations of Whiting Oil and Gas under the credit agreement and has pledged the stock of its subsidiaries as security for its guarantee.

Senior Notes and Convertible Senior Notes

The following table summarizes the material terms of the Company’s senior notes and convertible senior notes outstanding at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

 

    

 

    

 

 

 

Convertible

 

2021

 

2023

 

2026

 

 

Senior Notes

 

Senior Notes

 

Senior Notes

 

Senior Notes

Outstanding principal (in thousands)

 

$ 562,075

 

$ 873,609

 

$ 408,296

 

$ 1,000,000

Interest rate

 

1.25%

 

5.75%

 

6.25%

 

6.625%

Maturity date

 

Apr 1, 2020

 

Mar 15, 2021

 

Apr 1, 2023

 

Jan 15, 2026

Interest payment dates

 

Apr 1, Oct 1

 

Mar 15, Sep 15

 

Apr 1, Oct 1

 

Jan 15, Jul 15

Make-whole redemption date (1)

 

N/A (2)

 

Dec 15, 2020

 

Jan 1, 2023

 

Oct 15, 2025


(1)

On or after these dates, the Company may redeem the applicable series of notes, in whole or in part, at a redemption price equal to 100% of the principal amount redeemed, together with accrued and unpaid interest up to the redemption date.  At any time prior to these dates, the Company may redeem the notes at a redemption price that includes an applicable premium as defined in the indentures to such notes.

(2)

The indenture governing the 1.25% Convertible Senior Notes due 2020 does not allow for optional redemption by the Company prior to the maturity date.

14


 

Table of Contents

Senior Notes—In September 2013, the Company issued at par $1.1 billion of 5.0% Senior Notes due March 2019 (the “2019 Senior Notes”) and $800 million of 5.75% Senior Notes due March 2021, and issued at 101% of par an additional $400 million of 5.75% Senior Notes due March 2021 (collectively, the “2021 Senior Notes”).  The debt premium recorded in connection with the issuance of the 2021 Senior Notes is being amortized to interest expense over the term of the notes using the effective interest method, with an effective interest rate of 5.5% per annum.

In March 2015, the Company issued at par $750 million of 6.25% Senior Notes due April 2023 (the “2023 Senior Notes”).

In December 2017, the Company issued at par $1.0 billion of 6.625% Senior Notes due January 2026 (the “2026 Senior Notes” and together with the 2021 Senior Notes and the 2023 Senior Notes, the “Senior Notes”).  The Company used the net proceeds from this offering to redeem in January 2018 all of the then outstanding 2019 Senior Notes.  Refer to “Redemption of 2019 Senior Notes” below for more information on the redemption of the 2019 Senior Notes.

Exchange of Senior Notes for Convertible Notes.  During 2016, the Company exchanged (i) $139 million aggregate principal amount of its 2019 Senior Notes, (ii) $326 million aggregate principal amount of its 2021 Senior Notes, and (iii) $342 million aggregate principal amount of its 2023 Senior Notes, for the same aggregate principal amount of convertible notes.  Subsequently during 2016, all $807 million aggregate principal amount of these convertible notes was converted into approximately 19.8 million shares of the Company’s common stock pursuant to the terms of the notes.

Redemption of 2019 Senior Notes.  In January 2018, the Company paid $1.0 billion to redeem all of the remaining $961 million aggregate principal amount of the 2019 Senior Notes, which payment consisted of the 102.976% redemption price plus all accrued and unpaid interest on the notes.  The Company financed the redemption with proceeds from the issuance of the 2026 Senior Notes and borrowings under its credit agreement.  As a result of the redemption, the Company recognized a $31 million loss on extinguishment of debt, which included the redemption premium and a non-cash charge for the acceleration of unamortized debt issuance costs on the notes.  As of March 31, 2018, no 2019 Senior Notes remained outstanding.

2020 Convertible Senior Notes—In March 2015, the Company issued at par $1,250 million of 1.25% Convertible Senior Notes due April 2020 (the “2020 Convertible Senior Notes”) for net proceeds of $1.2 billion, net of initial purchasers’ fees of $25 million.  During 2016, the Company exchanged $688 million aggregate principal amount of its 2020 Convertible Senior Notes for the same aggregate principal amount of new mandatory convertible senior notes.  Subsequently during 2016, all $688 million aggregate principal amount of these mandatory convertible notes was converted into approximately 17.8 million shares of the Company’s common stock pursuant to the terms of the notes.

For the remaining $562 million aggregate principal amount of 2020 Convertible Senior Notes outstanding as of March 31, 2019, the Company has the option to settle conversions of these notes with cash, shares of common stock or a combination of cash and common stock at its election.  The Company’s intent is to settle the principal amount of the 2020 Convertible Senior Notes in cash upon conversion.  Prior to January 1, 2020, the 2020 Convertible Senior Notes will be convertible at the holder’s option only under the following circumstances: (i) during any calendar quarter commencing after the calendar quarter ending on June 30, 2015 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of the 2020 Convertible Senior Notes for each trading day of the measurement period is less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events.  On or after January 1, 2020, the 2020 Convertible Senior Notes will be convertible at any time until the second scheduled trading day immediately preceding the April 1, 2020 maturity date of the notes.  The notes will be convertible at a current conversion rate of 6.4102 shares of Whiting’s common stock per $1,000 principal amount of the notes, which is equivalent to a current conversion price of approximately $156.00.  The conversion rate will be subject to adjustment in some events.  In addition, following certain corporate events that occur prior to the maturity date, the Company will increase, in certain circumstances, the conversion rate for a holder who elects to convert its 2020 Convertible Senior Notes in connection with such corporate event.  As of March 31, 2019, none of the contingent conditions allowing holders of the 2020 Convertible Senior Notes to convert these notes had been met.

Upon issuance, the Company separately accounted for the liability and equity components of the 2020 Convertible Senior Notes.  The liability component was recorded at the estimated fair value of a similar debt instrument without the conversion feature.  The difference

15


 

Table of Contents

between the principal amount of the 2020 Convertible Senior Notes and the estimated fair value of the liability component was recorded as a debt discount and is being amortized to interest expense over the term of the notes using the effective interest method, with an effective interest rate of 5.6% per annum.  The fair value of the liability component of the 2020 Convertible Senior Notes as of the issuance date was estimated at $1.0 billion, resulting in a debt discount at inception of $238 million.  The equity component, representing the value of the conversion option, was computed by deducting the fair value of the liability component from the initial proceeds of the 2020 Convertible Senior Notes issuance.  This equity component was recorded, net of deferred taxes and issuance costs, in additional paid-in capital within shareholders’ equity, and will not be remeasured as long as it continues to meet the conditions for equity classification.

Transaction costs related to the 2020 Convertible Senior Notes issuance were allocated to the liability and equity components based on their relative fair values.  Issuance costs attributable to the liability component were recorded as a reduction to the carrying value of long-term debt on the consolidated balance sheet and are being amortized to interest expense over the term of the notes using the effective interest method.  Issuance costs attributable to the equity component were recorded as a charge to additional paid-in capital within shareholders’ equity.

The 2020 Convertible Senior Notes consisted of the following at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

    

2019

    

2018

Liability component

 

 

 

 

 

 

Principal

 

$

562,075

 

$

562,075

Less: unamortized note discount

 

 

(23,767)

 

 

(29,504)

Less: unamortized debt issuance costs

 

 

(1,875)

 

 

(2,340)

Net carrying value

 

$

536,433

 

$

530,231

Equity component (1)

 

$

136,522

 

$

136,522


(1)

Recorded in additional paid-in capital, net of $5 million of issuance costs and $50 million of deferred taxes.

Interest expense recognized on the 2020 Convertible Senior Notes related to the stated interest rate and amortization of the debt discount totaled $7 million for each of the three months ended March 31, 2019 and 2018.

Security and Guarantees

The Senior Notes and the 2020 Convertible Senior Notes are unsecured obligations of Whiting Petroleum Corporation and these unsecured obligations are subordinated to all of the Company’s secured indebtedness, which consists of Whiting Oil and Gas’ credit agreement.

The Company’s obligations under the Senior Notes and the 2020 Convertible Senior Notes are guaranteed by the Company’s 100%‑owned subsidiaries, Whiting Oil and Gas, Whiting US Holding Company, Whiting Canadian Holding Company ULC and Whiting Resources Corporation (the “Guarantors”).  These guarantees are full and unconditional and joint and several among the Guarantors.  Any subsidiaries other than these Guarantors are minor subsidiaries as defined by Rule 3‑10(h)(6) of Regulation S‑X of the SEC.  Whiting Petroleum Corporation has no assets or operations independent of this debt and its investments in its consolidated subsidiaries.

6.          ASSET RETIREMENT OBLIGATIONS

The Company’s asset retirement obligations represent the present value of estimated future costs associated with the plugging and abandonment of oil and gas wells, removal of equipment and facilities from leased acreage, and land restoration (including removal of certain onshore and offshore facilities in California) in accordance with applicable local, state and federal laws.  The current portions at March 31, 2019 and December 31, 2018 were $4 million, and have been included in accrued liabilities and other in the consolidated balance sheets.  The following table provides a reconciliation of the Company’s asset retirement obligations for the three months ended March 31, 2019 (in thousands):

16


 

Table of Contents

 

 

 

 

Asset retirement obligation at January 1, 2019

 

$

135,834

Additional liability incurred

 

 

651

Accretion expense

 

 

2,882

Obligations on sold properties

 

 

(307)

Liabilities settled

 

 

521

Asset retirement obligation at March 31, 2019

 

$

139,581

 

 

7.          DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to certain risks relating to its ongoing business operations, and it uses derivative instruments to manage its commodity price risk.  In addition, the Company periodically enters into contracts that contain embedded features which are required to be bifurcated and accounted for separately as derivatives.

Commodity Derivative ContractsHistorically, prices received for crude oil and natural gas production have been volatile because of supply and demand factors, worldwide political factors, general economic conditions and seasonal weather patterns.  Whiting primarily enters into derivative contracts such as crude oil costless collars and swaps, as well as sales and delivery contracts, to achieve a more predictable cash flow by reducing its exposure to commodity price volatility, thereby ensuring adequate funding for the Company’s capital programs and facilitating the management of returns on drilling programs and acquisitions.  The Company does not enter into derivative contracts for speculative or trading purposes.

Crude Oil Costless Collars and Swaps.  Costless collars are designed to establish floor and ceiling prices on anticipated future oil or gas production, while swaps establish a fixed price for anticipated future oil or gas production.  While the use of these derivative instruments limits the downside risk of adverse price movements, they may also limit future revenues from favorable price movements.

The table below details the Company’s costless collar and swap derivatives entered into to hedge forecasted crude oil production revenues as of March 31, 2019.

 

 

 

 

 

 

 

Derivative

 

 

 

Contracted Crude

 

Weighted Average NYMEX Price

Instrument

    

Period

    

Oil Volumes (Bbl)

    

for Crude Oil (per Bbl)

Collars (1)

 

Apr - Dec 2019

 

7,950,000

 

$51.36 - $75.94

Swaps (1)

 

Apr - Dec 2019

 

2,250,000

 

$59.44

 

 

Total

 

10,200,000

 

 


(1)

Subsequent to March 31, 2019, the Company entered into additional costless collars for 1,000,000 Bbl of crude oil volumes and additional swap contracts for 1,800,000 Bbl of crude oil volumes for the remainder of 2019, as well as costless collars for 728,000 Bbl of crude oil volumes and swap contracts for 728,000 Bbl of crude oil volumes for the first half of 2020.

Crude Oil Sales and Delivery Contract.  The Company had a long-term crude oil sales and delivery contract for oil volumes produced from its Redtail field in Colorado.  Whiting determined that this contract would not qualify for the “normal purchase normal sale” exclusion and therefore reflected the contract at fair value in the consolidated financial statements prior to settlement.  On February 1, 2018, Whiting paid $61 million to the counterparty to settle all future minimum volume commitments under this agreement.  Accordingly, this crude oil sales and delivery contract was fully terminated, and the fair value of the corresponding derivative was therefore zero as of that date.

Derivative Instrument Reporting—All derivative instruments are recorded in the consolidated financial statements at fair value, other than derivative instruments that meet the “normal purchase normal sale” exclusion or other derivative scope exceptions.  The following table summarizes the effects of derivative instruments on the consolidated statements of operations for the three months ended March 31, 2019 and 2018 (in thousands):

17


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Recognized in Income

Not Designated as

 

Statement of Operations

 

Three Months Ended March 31,

ASC 815 Hedges

    

Classification

    

2019

    

2018

Commodity contracts

 

Derivative loss, net

 

$

62,905

 

$

52,664

Total

 

 

 

$

62,905

 

$

52,664

 

Offsetting of Derivative Assets and Liabilities.  The Company nets its financial derivative instrument fair value amounts executed with the same counterparty pursuant to ISDA master agreements, which provide for net settlement over the term of the contract and in the event of default or termination of the contract.  The following tables summarize the location and fair value amounts of all the Company’s derivative instruments in the consolidated balance sheets, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019 (1)

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

Gross

 

 

 

 

Recognized

 

 

 

 

Recognized

 

Gross

 

Fair Value

Not Designated as 

 

 

 

Assets/

 

Amounts

 

Assets/

ASC 815 Hedges

    

Balance Sheet Classification

    

Liabilities

    

Offset 

    

Liabilities

Derivative assets

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - current

 

Derivative assets

 

$

9,135

 

$

(3,856)

 

$

5,279

Total derivative assets 

 

 

 

$

9,135

 

$

(3,856)

 

$

5,279

Derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - current

 

Accrued liabilities and other

 

$

5,228

 

$

(3,856)

 

$

1,372

Total derivative liabilities

 

 

 

$

5,228

 

$

(3,856)

 

$

1,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018 (1)

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

Gross

 

 

 

 

Recognized

 

 

 

 

Recognized

 

Gross

 

Fair Value

Not Designated as 

 

 

 

Assets/

 

Amounts

 

Assets/

ASC 815 Hedges

    

Balance Sheet Classification

    

Liabilities

    

Offset 

    

Liabilities

Derivative assets

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - current

 

Derivative assets

 

$

69,735

 

$

(1,393)

 

$

68,342

Total derivative assets 

 

 

 

$

69,735

 

$

(1,393)

 

$

68,342

Derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - current

 

Accrued liabilities and other

 

$

1,393

 

$

(1,393)

 

$

 -

Total derivative liabilities

 

 

 

$

1,393

 

$

(1,393)

 

$

 -


(1)

Because counterparties to the Company’s financial derivative contracts subject to master netting arrangements are lenders under Whiting Oil and Gas’ credit agreement, which eliminates its need to post or receive collateral associated with its derivative positions, columns for cash collateral pledged or received have not been presented in these tables.

Contingent Features in Financial Derivative Instruments.  None of the Company’s derivative instruments contain credit-risk-related contingent features.  Counterparties to the Company’s financial derivative contracts are high credit-quality financial institutions that are lenders under Whiting’s credit agreement.  The Company uses only credit agreement participants to hedge with, since these institutions are secured equally with the holders of Whiting’s bank debt, which eliminates the potential need to post collateral when Whiting is in a derivative liability position.  As a result, the Company is not required to post letters of credit or corporate guarantees for its derivative counterparties in order to secure contract performance obligations.

8.          FAIR VALUE MEASUREMENTS

The Company follows FASB ASC Topic 820, Fair Value Measurement and Disclosure, which establishes a three-level valuation hierarchy for disclosure of fair value measurements.  The valuation hierarchy categorizes assets and liabilities measured at fair value

18


 

Table of Contents

into one of three different levels depending on the observability of the inputs employed in the measurement.  The three levels are defined as follows:

·

Level 1:  Quoted Prices in Active Markets for Identical Assets – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

·

Level 2:  Significant Other Observable Inputs – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3:  Significant Unobservable Inputs – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Cash, cash equivalents, accounts receivable and accounts payable are carried at cost, which approximates their fair value because of the short-term maturity of these instruments.  The Company’s credit agreement has a recorded value that approximates its fair value since its variable interest rate is tied to current market rates and the applicable margins represent market rates.

The Company’s senior notes are recorded at cost and the convertible senior notes are recorded at fair value at the date of issuance.  The following table summarizes the fair values and carrying values of these instruments as of March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

Fair

 

Carrying

 

Fair

 

Carrying

 

    

Value (1)

    

Value (2)

    

Value (1)

    

Value (2)

1.25% Convertible Senior Notes due 2020

 

$

543,397

 

$

536,433

 

$

531,161

 

$

530,231

5.75% Senior Notes due 2021

 

 

885,621

 

 

870,871

 

 

829,929

 

 

870,545

6.25% Senior Notes due 2023

 

 

410,337

 

 

404,847

 

 

375,632

 

 

404,659

6.625% Senior Notes due 2026

 

 

985,000

 

 

987,251

 

 

865,000

 

 

986,886

Total

 

$

2,824,355

 

$

2,799,402

 

$

2,601,722

 

$

2,792,321


(1)

Fair values are based on quoted market prices for these debt securities, and such fair values are therefore designated as Level 1 within the valuation hierarchy.

(2)

Carrying values are presented net of unamortized debt issuance costs and debt discounts or premiums.

The Company’s derivative financial instruments are recorded at fair value and include a measure of the Company’s own nonperformance risk or that of its counterparty, as appropriate.  The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

 

    

Level 1

    

Level 2

    

Level 3

    

March 31, 2019

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives – current

 

$

 -

 

$

5,279

 

$

 -

 

$

5,279

Total financial assets

 

$

 -

 

$

5,279

 

$

 -

 

$

5,279

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives – current

 

$

 -

 

$

1,372

 

$

 -

 

$

1,372

Total financial liabilities

 

$

 -

 

$

1,372

 

$

 -

 

$

1,372

 

19


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

 

    

Level 1

    

Level 2

    

Level 3

    

December 31, 2018

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives – current

 

$

 -

 

$

68,342

 

$

 -

 

$

68,342

Total financial assets

 

$

 -

 

$

68,342

 

$

 -

 

$

68,342

 

The following methods and assumptions were used to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:

Commodity Derivatives.   Commodity derivative instruments consist mainly of costless collars and swaps for crude oil.  The Company’s costless collars and swaps are valued based on an income approach.  Both the option and swap models consider various assumptions, such as quoted forward prices for commodities, time value and volatility factors.  These assumptions are observable in the marketplace throughout the full term of the contract, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace, and are therefore designated as Level 2 within the valuation hierarchy.  The discount rates used in the fair values of these instruments include a measure of either the Company’s or the counterparty’s nonperformance risk, as appropriate.  The Company utilizes its counterparties’ valuations to assess the reasonableness of its own valuations.

In addition, the Company had a long-term crude oil sales and delivery contract, whereby it had committed to deliver certain fixed volumes of crude oil produced from its Redtail field in Colorado.   Whiting determined that the contract did not meet the “normal purchase normal sale” exclusion, and therefore reflected this contract at fair value in its consolidated financial statements prior to settlement.  This commodity derivative was valued based on a probability-weighted income approach which considered various assumptions, including quoted spot prices for commodities, market differentials for crude oil, U.S. Treasury rates and either the Company’s or the counterparty’s nonperformance risk, as appropriate.  The assumptions used in the valuation of the crude oil sales and delivery contract included certain market differential metrics that were unobservable during the term of the contract.  Such unobservable inputs were significant to the contract valuation methodology, and the contract’s fair value was therefore designated as Level 3 within the valuation hierarchy.  On February 1, 2018, Whiting paid $61 million to the counterparty to settle all future minimum volume commitments under this agreement.  Accordingly, this derivative was settled in its entirety as of that date.

Level 3 Fair Value MeasurementsThe following table presents a reconciliation of changes in the fair value of financial liabilities designated as Level 3 in the valuation hierarchy for the three months ended March 31, 2018 (in thousands):

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2018

Fair value liability, beginning of period

 

$

(63,278)

Unrealized gains on commodity derivative contracts included in earnings (1) 

 

 

2,242

Settlement of commodity derivative contracts

 

 

61,036

Transfers into (out of) Level 3

 

 

 -

Fair value liability, end of period

 

$

 -


(1)

Included in derivative loss, net in the consolidated statements of operations.

Non-recurring Fair Value MeasurementsThe Company applies the provisions of the fair value measurement standard on a non-recurring basis to its non-financial assets and liabilities, including proved property.  These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances.  The Company did not recognize any impairment write-downs with respect to its proved property during the reporting periods presented.

9.          REVENUE RECOGNITION

The Company recognizes revenue in accordance with FASB ASC Topic 606 – Revenue Recognition (“ASC 606”).  Revenue is recognized at the point in time at which the Company’s performance obligations under its commodity sales contracts are satisfied and control of the commodity is transferred to the customer.  The Company has determined that its contracts for the sale of crude oil, unprocessed natural gas, residue gas and NGLs contain monthly performance obligations to deliver product at locations specified in the contract.  Control is transferred at the delivery location, at which point the performance obligation has been satisfied and revenue is

20


 

Table of Contents

recognized.  Fees included in the contract that are incurred prior to control transfer are classified as transportation, gathering, compression and other and fees incurred after control transfers are included as a reduction to the transaction price.  The transaction price at which revenue is recognized consists entirely of variable consideration based on quoted market prices less various fees and the quantity of volumes delivered.  The table below presents the disaggregation of revenue by product type for the three months ended March 31, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

 

2018

OPERATING REVENUES

 

 

 

 

 

 

Oil sales

 

$

359,454

 

$

453,650

NGL and natural gas sales

 

 

30,035

 

 

61,433

Oil, NGL and natural gas sales

 

$

389,489

 

$

515,083

Whiting receives payment for product sales from one to three months after delivery.  At the end of each month when the performance obligation is satisfied, the variable consideration can be reasonably estimated and amounts due from customers are accrued in accounts receivable trade, net in the consolidated balance sheets.  As of March 31, 2019 and December 31, 2018, such receivable balances were $178 million and $165 million, respectively.  Variances between the Company’s estimated revenue and actual payments are recorded in the month the payment is received, however, differences have been and are insignificant.  Accordingly, the variable consideration is not constrained.

The Company has elected to utilize the practical expedient in ASC 606 that states the Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation.  Under the Company’s contracts, each monthly delivery of product represents a separate performance obligation, therefore, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required.

10.        STOCK-BASED COMPENSATION

Equity Incentive Plan—The Company maintains the Whiting Petroleum Corporation 2013 Equity Incentive Plan, as amended and restated (the “2013 Equity Plan”), which replaced the Whiting Petroleum Corporation 2003 Equity Incentive Plan (the “2003 Equity Plan”) and granted the authority to issue 1,325,000 shares of the Company’s common stock.  During 2016, the 2013 Equity Plan was amended to include the authority to issue an additional 1,375,000 shares of the Company’s common stock.  Upon shareholder approval of the 2013 Equity Plan, the 2003 Equity Plan was terminated.  The 2003 Equity Plan continues to govern awards that were outstanding as of the date of its termination, which remain in effect pursuant to their terms.  Any shares netted or forfeited under the 2003 Equity Plan and any shares forfeited under the 2013 Equity Plan will be available for future issuance under the 2013 Equity Plan.  However, shares netted for tax withholding under the 2013 Equity Plan will be cancelled and will not be available for future issuance.  Under the 2013 Equity Plan, no employee or officer participant may be granted options for more than 225,000 shares of common stock, stock appreciation rights relating to more than 225,000 shares of common stock, more than 150,000 shares of restricted stock (“RSAs”), more than 150,000 restricted stock units (“RSUs”), more than 150,000 performance shares (“PSAs”), or more than 150,000 performance share units (“PSUs”) during any calendar year.  In addition, no non-employee director participant may be granted options for more than 25,000 shares of common stock, stock appreciation rights relating to more than 25,000 shares of common stock, more than 25,000 RSAs, or more than 25,000 RSUs during any calendar year.  As of March 31, 2019, 505,495 shares of common stock remained available for grant under the 2013 Equity Plan.

At the Company’s 2019 annual meeting held on May 1, 2019, shareholders approved an amendment to the 2013 Equity Plan which increased the total number of shares issuable under the plan by 3,000,000.

The Company grants service-based RSAs and RSUs to executive officers and employees, which generally vest ratably over a three-year service period.  The Company also grants service-based RSAs to directors, which generally vest over a one-year service period.  In addition, the Company grants PSAs and PSUs to executive officers that are subject to market-based vesting criteria, which generally vest over a three-year service period.  The Company accounts for forfeitures of awards granted under these plans as they occur in determining compensation expense.  The Company recognizes compensation expense for all awards subject to market-based vesting conditions regardless of whether it becomes probable that these conditions will be achieved or not, and compensation expense for share-settled awards is not reversed if vesting does not actually occur.

21


 

Table of Contents

During the three months ended March 31, 2019 and 2018, 326,737 and 215,898 shares, respectively, of service-based RSAs and RSUs were granted to executive officers under the 2013 Equity Plan.  The Company determines compensation expense for these share-settled awards using their fair value at the grant date, which is based on the closing bid price of the Company’s common stock on such date.  The weighted average grant date fair value of service-based RSAs and RSUs was $29.80 per share and $30.03 per share for the three months ended March 31, 2019 and 2018, respectively.

During the three months ended March 31, 2018, 308,432 shares of service-based RSUs were granted to employees under the 2013 Equity Plan.  These awards will be settled in cash and are recorded as a liability in the consolidated balance sheets.  The Company determines compensation expense for cash-settled RSUs using the fair value at the end of each reporting period, which is based on the closing bid price of the Company’s common stock on such date.

During the three months ended March 31, 2019 and 2018, 317,512 and 215,898, respectively, of PSAs and PSUs subject to certain market-based vesting criteria were granted to executive officers under the 2013 Equity Plan.  These market-based awards cliff vest on the third anniversary of the grant date, and the number of shares that will vest at the end of that three-year performance period is determined based on the rank of Whiting’s cumulative stockholder return compared to the stockholder return of a peer group of companies on each anniversary of the grant date over the three-year performance period.  The number of awards earned could range from zero up to two times the number of shares initially granted.  However, awards earned up to the target shares granted (or 100%) will be settled in shares, while awards earned in excess of the target shares granted will be settled in cash.  The cash-settled component of such awards is recorded as a liability in the consolidated balance sheets and will be remeasured at fair value using a Monte Carlo valuation model at the end of each reporting period.

For awards subject to market conditions, the grant date fair value is estimated using a Monte Carlo valuation model.  The Monte Carlo model is based on random projections of stock price paths and must be repeated numerous times to achieve a probabilistic assessment.  Expected volatility is calculated based on the historical volatility and implied volatility of Whiting’s common stock, and the risk-free interest rate is based on U.S. Treasury yield curve rates with maturities consistent with the three-year vesting period.  The key assumptions used in valuing these market-based awards were as follows:

 

 

 

 

 

 

    

2019

    

2018

Number of simulations

 

2,500,000

 

2,500,000

Expected volatility

 

72.95%

 

72.80%

Risk-free interest rate

 

2.60%

 

2.12%

Dividend yield

 

 

 

The weighted average grant date fair value of the market-based awards that will be settled in shares, as determined by the Monte Carlo valuation model, was $25.97 per share and $27.28 per share in 2019 and 2018, respectively.

The following table shows a summary of the Company’s service-based and market-based awards activity for the three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

Number of Awards

 

Weighted Average

 

 

Service‑Based

 

Market-Based

 

Grant Date

 

    

RSAs & RSUs

    

PSAs & PSUs

    

Fair Value

Nonvested awards, January 1

 

554,527

 

503,696

 

$

34.94

Granted

 

326,737

 

317,512

 

 

27.91

Vested

 

(316,860)

 

(98,581)

 

 

31.82

Forfeited

 

(3,069)

 

(111,199)

 

 

27.89

Nonvested awards, March 31

 

561,335

 

611,428

 

$

32.87

 

There was no significant stock option activity during the three months ended March 31, 2019 and 2018.

For the three months ended March 31, 2019 and 2018, the Company recognized total stock-based compensation expense of $6 million and $7 million, respectively.

22


 

Table of Contents

11.        INCOME TAXES

Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items which are recorded in the interim period.  The provision for income taxes for the three months ended March 31, 2019 and 2018 differs from the amount that would be provided by applying the statutory U.S. federal income tax rate of 21% to pre-tax income primarily due to (i) the effects of state taxes and permanent taxable differences for the three months ended March 31, 2019 and (ii) for the three months ended March 31, 2018, a full valuation allowance was in effect, which reduced the Company’s net tax expense to zero.

In assessing the realizability of deferred tax assets (“DTAs”), management considers whether it is more likely than not that some portion, or all, of the Company’s DTAs will not be realized.  In making such determination, the Company considers all available positive and negative evidence, including future reversals of temporary differences, tax-planning strategies and projected future taxable income and results of operations.  If the Company concludes that it is more likely than not that some portion, or all, of its DTAs will not be realized, the tax asset is reduced by a valuation allowance.  At December 31, 2018, the Company had a valuation allowance totaling $152 million on a portion of its net DTAs.  The Company assesses the appropriateness of its valuation allowance on a quarterly basis.  As of March 31, 2019, there was no change in the Company’s assessment of the realizability of its DTAs.

The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in various jurisdictions, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year.  The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known or as the tax environment changes.

12.       EARNINGS PER SHARE

The reconciliations between basic and diluted earnings (loss) per share are as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

Basic Earnings (Loss) Per Share

 

 

 

 

 

 

Net income (loss)

 

$

(68,925)

 

$

15,012

Weighted average shares outstanding, basic

 

 

91,235

 

 

90,892

Earnings (loss) per common share, basic

 

$

(0.76)

 

$

0.17

 

 

 

 

 

 

 

Diluted Earnings (Loss) Per Share

 

 

 

 

 

 

Net income (loss)

 

$

(68,925)

 

$

15,012

Weighted average shares outstanding, basic

 

 

91,235

 

 

90,892

Service-based awards, market-based awards and stock options

 

 

 -

 

 

418

Weighted average shares outstanding, diluted

 

 

91,235

 

 

91,310

Earnings (loss) per common share, diluted

 

$

(0.76)

 

$

0.16

During the three months ended March 31, 2019, the Company had a net loss and therefore the diluted earnings per share calculation for that period excludes the anti-dilutive effect of 254,985 shares of service-based awards and 235,174 shares of market-based awards.  In addition, the diluted earnings per share calculation for the three months ended March 31, 2019 excludes the effect of 49,125 common shares for stock options that were out-of-the money as of March 31, 2019.

During the three months ended March 31, 2018, the diluted earnings per share calculation excludes the effect of 116,552 common shares for stock options that were out-of-the-money and 246,613 shares of market-based awards that did not meet the market-based vesting criteria as of March 31, 2018.

23


 

Table of Contents

Refer to the “Stock-Based Compensation” footnote for further information on the Company’s service-based awards, market-based awards and stock options.

As discussed in the “Long-Term Debt” footnote, the Company has the option to settle conversions of the 2020 Convertible Senior Notes with cash, shares of common stock or any combination thereof.  Based on the current conversion price, the entire outstanding principal amount of the 2020 Convertible Senior Notes as of March 31, 2019 would be convertible into approximately 3.6 million shares of the Company’s common stock.  However, the Company’s intent is to settle the principal amount of the notes in cash upon conversion.  As a result, only the amount by which the conversion value exceeds the aggregate principal amount of the notes (the “conversion spread”) is considered in the diluted earnings per share computation under the treasury stock method.  As of March 31, 2019 and 2018, the conversion value did not exceed the principal amount of the notes.  Accordingly, there was no impact to diluted earnings per share or the related disclosures for those periods.

24


 

Table of Contents

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, the terms “Whiting”, “we”, “us”, “our” or “ours” when used in this Item refer to Whiting Petroleum Corporation, together with its consolidated subsidiaries, Whiting Oil and Gas Corporation (“Whiting Oil and Gas”), Whiting US Holding Company, Whiting Canadian Holding Company ULC, Whiting Resources Corporation and Whiting Programs, Inc.  When the context requires, we refer to these entities separately.  This document contains forward-looking statements, which give our current expectations or forecasts of future events.  Please refer to “Forward-Looking Statements” at the end of this Item for an explanation of these types of statements.

Overview

We are an independent oil and gas company engaged in development, production, acquisition and exploration activities primarily in the Rocky Mountains region of the United States.  Our current operations and capital programs are focused on organic drilling opportunities and on the development of previously acquired properties, specifically on projects that we believe provide the greatest potential for repeatable success and production growth, while selectively pursuing acquisitions that complement our existing core properties, such as the acquisition discussed in the “Acquisition and Divestitures” footnote in the notes to condensed consolidated financial statements, and exploring other basins where we can apply our existing knowledge and expertise to build production and add proved reserves.    During 2018, we focused on high-return projects in our asset portfolio that added production and reserves while generating free cash flows from operations.  In 2019, we expect to continue to closely align our capital spending with cash flows generated from operations while focusing our development activities at our large resource play in the Williston Basin of North Dakota and Montana.  We continually evaluate our property portfolio and sell properties when we believe that the sales price realized will provide an above average rate of return for the property or when the property no longer matches the profile of properties we desire to own.

Our revenue, profitability and future growth rate depend on many factors which are beyond our control, such as oil and gas prices, economic, political and regulatory developments, competition from other sources of energy, and the other items discussed under the caption “Risk Factors” in Item 1A of our Annual Report on Form 10‑K for the period ended December 31, 2018.  Oil and gas prices historically have been volatile and may fluctuate widely in the future.  The following table highlights the quarterly average NYMEX price trends for crude oil and natural gas prices since the first quarter of 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2018

 

2019

 

    

Q1

    

Q2

    

Q3

    

Q4

    

Q1

    

Q2

    

Q3

    

Q4

    

Q1

Crude oil

 

$

51.86

 

$

48.29

 

$

48.19

 

$

55.39

 

$

62.89

 

$

67.90

 

$

69.50

 

$

58.83

 

$

54.90

Natural gas

 

$

3.07

 

$

3.09

 

$

2.89

 

$

2.87

 

$

3.13

 

$

2.77

 

$

2.88

 

$

3.62

 

$

3.00

 

Lower oil, NGL and natural gas prices may not only decrease our revenues on a per unit basis, but may also reduce the amount of oil and natural gas that we can produce economically and therefore potentially lower our oil and gas reserve quantities.  Substantial and extended declines in oil, NGL and natural gas prices have resulted, and may result, in impairments of our proved oil and gas properties or undeveloped acreage and may materially and adversely affect our future business, financial condition, cash flows, results of operations, liquidity or ability to finance planned capital expenditures.  In addition, lower commodity prices may reduce the amount of our borrowing base under our credit agreement, which is determined at the discretion of our lenders and is based on the collateral value of our proved reserves that have been mortgaged to the lenders, as occurred with our semi-annual redetermination where the borrowing base was lowered from $2.4 billion to $2.25 billion.  Upon a redetermination, if borrowings in excess of the revised borrowing capacity were outstanding, we could be forced to immediately repay a portion of the debt outstanding under our credit agreement.  Alternatively, higher oil prices may result in significant mark-to-market losses being incurred on our commodity-based derivatives.

2019 Highlights and Future Considerations

Operational Highlights

Northern Rocky Mountains – Williston Basin

Our properties in the Williston Basin of North Dakota and Montana target the Bakken and Three Forks formations.  Net production from the Williston Basin averaged 113.2 MBOE/d for the first quarter of 2019, representing a 2% increase from 111.5 MBOE/d in the fourth quarter of 2018.  Across our acreage in the Williston Basin, we have implemented customized, right-sized completion designs

25


 

Table of Contents

which utilize the optimum volume of proppant, fluids, and frac stages to increase well performance while reducing cost.  We plan to continue to use right-sized completion design on wells we drill in 2019, while also utilizing state-of-the-art drilling rigs, high-torque mud motors and 3-D bit cutter technology to reduce time-on-location and total well cost.    As of March 31, 2019, we had five rigs active in the Williston Basin.  We drilled 34 wells and put 11 operated wells on production in this area during the first quarter of 2019.

Central Rocky Mountains – Denver-Julesburg Basin

Our Redtail field in the Denver-Julesburg Basin (“DJ Basin”) in Weld County, Colorado targets the Niobrara and Codell/Fort Hays formations.  Net production from the Redtail field averaged 14.9 MBOE/d in the first quarter of 2019, representing a 16% decrease from 17.8 MBOE/d in the fourth quarter of 2018.  The decrease in production during the first quarter of 2019 was primarily driven by normal field production decline as well as the impact of severe winter weather experienced at our Redtail field.  We have established production in the Niobrara “A”, “B” and “C” zones and the Codell/Fort Hays formations.  In late 2017, based on the comparative well performance results of the DJ Basin to the Williston Basin, our management decided to concentrate future development activities in the Williston Basin.  We completed 22 of our drilled uncompleted wells in our Redtail field during the first half of 2018 and have since ceased additional development activity in this area.

Our Redtail gas plant processes the associated gas produced from our wells in this area, and has a current inlet capacity of 50 MMcf/d.  As of March 31, 2019, the plant was processing 27 MMcf/d.

26


 

Table of Contents

Results of Operations

Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

Net production

 

 

 

 

 

 

Oil (MMBbl)

 

 

7.5

 

 

7.7

NGLs (MMBbl)

 

 

1.9

 

 

1.8

Natural gas (Bcf)

 

 

12.6

 

 

11.3

Total production (MMBOE)

 

 

11.6

 

 

11.4

Net sales (in millions)

 

 

 

 

 

 

Oil (1) 

 

$

359.5

 

$

453.7

NGLs

 

 

12.9

 

 

42.8

Natural gas

 

 

17.1

 

 

18.6

Total oil, NGL and natural gas sales

 

$

389.5

 

$

515.1

Average sales prices

 

 

 

 

 

 

Oil (per Bbl) (1)

 

$

47.71

 

$

58.61

Effect of oil hedges on average price (per Bbl)

 

 

0.21

 

 

(3.21)

Oil after the effect of hedging (per Bbl)

 

$

47.92

 

$

55.40

Weighted average NYMEX price (per Bbl) (2)

 

$

54.83

 

$

62.92

NGLs (per Bbl)

 

$

6.62

 

$

23.57

Natural gas (per Mcf)

 

$

1.36

 

$

1.65

Weighted average NYMEX price (per MMBtu) (2)

 

$

3.00

 

$

3.13

Costs and expenses (per BOE)

 

 

 

 

 

 

Lease operating expenses

 

$

7.26

 

$

7.04

Transportation, gathering, compression and other

 

$

0.85

 

$

1.00

Production and ad valorem taxes

 

$

2.43

 

$

3.32

Depreciation, depletion and amortization

 

$

17.11

 

$

16.43

General and administrative

 

$

3.02

 

$

2.75


(1)

Before consideration of hedging transactions.

(2)

Average NYMEX pricing weighted for monthly production volumes.

Oil, NGL and Natural Gas Sales.  Our oil, NGL and natural gas sales revenue decreased $126 million to $389 million when comparing the first quarter of 2019 to the same period in 2018.  Sales revenue is a function of oil, NGL and gas volumes sold and average commodity prices realized.  Our oil volumes decreased 3% and our NGL and natural gas sales volumes increased 7% and 12%, respectively, between periods.  The oil volume decrease between periods was primarily attributable to normal field production decline primarily in the DJ Basin, where we have ceased additional development activity, as well as the impact of severe winter weather experienced in the DJ Basin.  This decrease was partially offset by new wells drilled and completed over the last twelve months in the Williston Basin and DJ Basin which added 2,850 MBbl and 210 MBbl, respectively, of oil production during the first quarter of 2019 as compared to the first quarter of 2018.  The NGL volume increase between periods generally relates to new wells drilled and completed in the Williston Basin and DJ Basin over the last twelve months, as well as additional volumes processed as more wells were connected to gas processing plants in the Williston Basin in an effort to increase our overall gas capture rate in this area and reduce flared volumes.  Many of the new Williston Basin wells are in areas with higher gas-to-oil production ratios than previously drilled areas.  These NGL volume increases were partially offset by normal field production decline across several of our areas.  The gas volume increase between periods was primarily due to new wells drilled and completed at our Williston Basin and DJ Basin properties over the last twelve months which

27


 

Table of Contents

resulted in 3,680 MMcf and 330 MMcf, respectively, of additional gas volumes during the first quarter of 2019 as compared to the first quarter of 2018.  These increases were partially offset by normal field production decline across several of our areas.

In addition to the above production-related decreases in net revenue, there were also decreases in the average sales price realized for oil,  NGLs and natural gas in the first quarter of 2019 compared to 2018.  Our average price for oil (before the effects of hedging), NGLs and natural gas decreased 19%, 72% and 18%, respectively.  Our average sales price realized for oil is impacted by deficiency payments we were making under two physical delivery contracts at our Redtail field due to our inability to meet the minimum volume commitments under these contracts.  During the three months ended March 31, 2019 and 2018, our total average sales price realized for oil was $1.71 per Bbl lower and $1.09 per Bbl lower, respectively, as a result of these deficiency payments.  On February 1, 2018, we paid $61 million to the counterparty to one of these Redtail delivery contracts to settle all future minimum volume commitments under the agreement.  The remaining agreement will continue to negatively impact the price we receive for oil from our Redtail field through April 2020, when the contract terminates.

Lease Operating Expenses.  Our lease operating expenses (“LOE”) during the first quarter of 2019 were $84 million, a $4 million increase over the same period in 2018.  This increase was primarily due to new wells put on production in the Williston Basin and the DJ Basin during the past twelve months.

Our lease operating expenses on a BOE basis also increased when comparing the first quarter of 2019 to the same 2018 period.  LOE per BOE amounted to $7.26 during the first quarter of 2019, which represents an increase of $0.22 per BOE (or 3%) from the first quarter of 2018.  This increase was mainly due to the overall increase in LOE expense discussed above, partially offset by higher overall production volumes between periods.

Transportation, Gathering, Compression and Other.  Our transportation, gathering, compression and other expenses (“TGC”) during the first quarter of 2019 were $10 million, a $2 million decrease over the same period in 2018.  This decrease was primarily due to lower realized NGL prices during the first quarter of 2019, which led to lower gas processing fees under our percentage-of-proceeds contracts as compared to the first quarter of 2018.

TGC per BOE also decreased when comparing the first quarter of 2019 to the same 2018 period.  TGC per BOE amounted to $0.85 per BOE during the first quarter of 2019, which represents a decrease of $0.15 per BOE (or 15%) from the first quarter of 2018.  This decrease was mainly due to the overall decrease in TGC expense discussed above.

Production and Ad Valorem Taxes.  Our production and ad valorem taxes during the first quarter of 2019 were $28 million, a $10 million decrease over the same period in 2018, which was primarily due to lower sales revenue between periods.  Our production taxes, however, are generally calculated as a percentage of net sales revenue before the effects of hedging, and this percentage on a company-wide basis was 7.5% and 7.3% for the first quarter of 2019 and 2018, respectively.  Our production tax rate for 2019 was higher than the rate for 2018 due to our concentration of development in the Williston Basin states of North Dakota and Montana, which have a higher tax rate than Colorado where our DJ Basin assets are located.  

Depreciation, Depletion and Amortization.  Our depreciation, depletion and amortization (“DD&A”) expense increased $10 million in 2019 as compared to the first quarter of 2018.  The components of our DD&A expense were as follows (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

Depletion

 

$

193,870

 

$

183,645

Accretion of asset retirement obligations

 

 

2,882

 

 

2,708

Depreciation

 

 

1,380

 

 

1,566

Total

 

$

198,132

 

$

187,919

 

DD&A increased between periods primarily due to $10 million in higher depletion expense, consisting of a $8 million increase related to a higher depletion rate between periods, as well as a $2  million increase due to higher overall production volumes during the first quarter of 2019.  On a BOE basis, our overall DD&A rate of $17.11 for the first quarter of 2019 was 4%  higher than the rate of $16.43 for the same period in 2018.  The primary factors contributing to this higher DD&A rate were downward revisions to proved reserves over the last twelve months.

28


 

Table of Contents

Exploration and Impairment Costs.  Our exploration and impairment costs increased $4 million for the first quarter of 2019 as compared to the same period in 2018.  The components of our exploration and impairment expense were as follows (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

Impairment

 

$

9,843

 

$

10,050

Exploration

 

 

9,906

 

 

5,236

Total

 

$

19,749

 

$

15,286

 

Exploration costs increased $5 million during the first quarter of 2019 as compared to the same period in 2018 primarily due to increased deficiency fees paid under our produced water disposal agreement driven by reduced drilling and completion activity at our Redtail field.

General and Administrative Expenses.  We report general and administrative (“G&A”) expenses net of third-party reimbursements and internal allocations.  The components of our G&A expenses were as follows (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

General and administrative expenses

 

$

59,484

 

$

56,470

Reimbursements and allocations

 

 

(24,510)

 

 

(24,990)

General and administrative expenses, net

 

$

34,974

 

$

31,480

 

G&A expense per BOE amounted to $3.02 during the first quarter of 2019, which represents an increase of $0.27 per BOE (or 10%) from the first quarter of 2018.   This increase was mainly due to higher employee compensation costs between periods.

Derivative Loss, Net.  Our commodity derivative contracts are marked to market each quarter with fair value gains and losses recognized immediately in earnings as derivative (gain) loss, net.  Cash flow, however, is only impacted to the extent that settlements under these contracts result in making or receiving a payment to or from the counterparty.  Derivative loss, net of $63 million for the three months ended March 31, 2019 related to our costless collar and swap commodity derivative contracts resulting from the significant upward shift in the futures curve of forecasted commodity prices (“forward price curve”) for crude oil from January 1, 2019 (or the 2019 date on which new contracts were entered into) to March 31, 2019.  Derivative loss, net amounted to a loss of $53 million for the three months ended March 31, 2018, which consisted of a $55 million loss on our costless collar and swap commodity derivative contracts resulting from the less significant upward shift in the same forward price curve from January 1, 2018 (or the 2018 date on which prior year contracts were entered into) to March 31, 2018, partially offset by a $2 million fair value gain on our long-term crude oil sales and delivery contract.

Refer to Item 3, “Quantitative and Qualitative Disclosures about Market Risk”, for a list of our outstanding commodity derivative contracts as of April 23, 2019.

Interest Expense.  The components of our interest expense were as follows (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2019

    

2018

Notes

 

$

37,256

 

$

40,595

Amortization of debt issue costs, discounts and premiums

 

 

7,818

 

 

7,805

Credit agreement

 

 

2,986

 

 

4,089

Other

 

 

39

 

 

410

Total

 

$

48,099

 

$

52,899

 

The decrease in interest expense of $5 million between periods was mainly attributable to lower interest costs incurred on our notes during the first quarter of 2019 as compared to the first quarter of 2018.  The $3 million decrease in note interest primarily resulted from the redemption of the 2019 Notes in January 2018.  Refer to the “Long-Term Debt” footnote in the notes to condensed consolidated financial statements for more information on this debt transaction.  

29


 

Table of Contents

Our weighted average debt outstanding during the first quarter of 2019 was $2.9 billion versus $3.2 billion for the first quarter of 2018.  Our weighted average effective cash interest rate was 5.5% during both the first quarter of 2019 and the first quarter of 2018.

Loss on Extinguishment of Debt.  During the first quarter of 2018, we redeemed all of the remaining $961 million aggregate principal amount of 2019 Senior Notes and recognized a $31 million loss on extinguishment of debt.  Refer to the “Long-Term Debt” footnote in the notes to condensed consolidated financial statements for more information on this debt transaction.

Income Tax Benefit.  Income tax benefit for the first quarter of 2019 totaled $25 million.  As of December 31, 2017, we recorded a full valuation allowance on our deferred tax assets.  Accordingly, we did not recognize any income tax expense or benefit during the first quarter of 2018.  As a result of positive pre-tax income during 2018, we transitioned from a net deferred tax asset position to a net deferred liability position as of December 31, 2018, and we released the valuation allowance related to our general net deferred tax assets that was established in 2017.

Our overall effective tax rate of 26.5% for the first quarter of 2019 was higher than the U.S. statutory income tax rate primarily due to state income taxes and the effects of permanent taxable differences.

Liquidity and Capital Resources

Overview.  At March 31, 2019, we had $2 million of cash on hand and $4.2 billion of equity, while at December 31, 2018, we had $14 million of cash on hand and $4.3 billion of equity.

One of the primary sources of variability in our cash flows from operating activities is commodity price volatility, which we partially mitigate through the use of commodity hedge contracts.  Oil accounted for 65% and 68% of our total production in the first quarter of 2019 and 2018, respectively.  As a result, our operating cash flows are more sensitive to fluctuations in oil prices than they are to fluctuations in NGL or natural gas prices.  As of April 23, 2019, we had derivative contracts covering the sale of approximately 56% of our forecasted oil production volumes for the remainder of 2019.  For a list of all of our outstanding derivatives as of April 23, 2019, refer to Item 3, “Quantitative and Qualitative Disclosures about Market Risk”.

During the first quarter of 2019, we generated $149 million of cash provided by operating activities, a decrease of $84 million from the same period in 2018.  Cash provided by operating activities decreased primarily due to lower realized sales prices for oil, NGLs and natural gas and lower crude oil production volumes, as well as higher cash general and administrative expenses, exploration costs and lease operating expenses.  These negative factors were partially offset by higher NGL and natural gas production volumes,  a  decrease in cash settlements paid on our derivative contracts, lower production and ad valorem taxes, TGC and cash interest expense during the first quarter of 2019 as compared to the same period in 2018.  Refer to “Results of Operations” for more information on the impact of volumes and prices on revenues and for more information on increases and decreases in certain expenses between periods.

During the first quarter of 2019, cash flows from operating activities, cash on hand and $40 million of net borrowings under our credit agreement were used to finance $189 million of drilling and development expenditures.

Exploration and Development Expenditures.  The following table details our exploration and development (“E&D”) expenditures incurred by core area (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2019

 

2018

Northern Rocky Mountains

 

$

215,415

 

$

136,871

Central Rocky Mountains

 

 

121

 

 

46,181

Other (1)

 

 

3,631

 

 

4,092

Total incurred

 

$

219,167

 

$

187,144


(1)

Other primarily includes non-core oil and gas properties located in Colorado, Mississippi, New Mexico, North Dakota, Texas and Wyoming.

30


 

Table of Contents

We continually evaluate our capital needs and compare them to our capital resources.  Our 2019 E&D budget is a range of $800 million to $840 million, which we expect to fund substantially with net cash provided by operating activities and cash on hand.  The forecasted midpoint of our 2019 E&D budget of $820 million represents  a slight decrease from the $832 million incurred on E&D expenditures during 2018.  We believe that should additional attractive acquisition opportunities arise or E&D expenditures exceed $820 million, we will be able to finance additional capital expenditures through agreements with industry partners, divestitures of certain oil and gas property interests, borrowings under our credit agreement or by accessing the capital markets.  Our level of E&D expenditures is largely discretionary, and the amount of funds we devote to any particular activity may increase or decrease significantly depending on commodity prices, cash flows, available opportunities and development results, among other factors.  We believe that we have sufficient liquidity and capital resources to execute our business plan over the next 12 months and for the foreseeable future.  With our expected cash flow streams, commodity price hedging strategies, current liquidity levels (including availability under our credit agreement), access to debt and equity markets and flexibility to modify future capital expenditure programs, we expect to be able to fund all planned capital programs and debt repayments, comply with our debt covenants, and meet other obligations that may arise from our oil and gas operations.

Credit Agreement.  Whiting Oil and Gas, our wholly owned subsidiary, has a credit agreement with a syndicate of banks that as of March 31, 2019 had a borrowing base and aggregate commitments of $2.4 billion and $1.75 billion, respectively.  As of March 31, 2019, we had $1.7 billion of available borrowing capacity under the credit agreement, which was net of $40 million of borrowings outstanding and $2 million in letters of credit outstanding.

The borrowing base under the credit agreement is determined at the discretion of our lenders, based on the collateral value of our proved reserves that have been mortgaged to such lenders, and is subject to regular redeterminations on May 1 and November 1 of each year, as well as special redeterminations described in the credit agreement, in each case which may reduce the amount of the borrowing base.  Upon a redetermination of our borrowing base, either on a periodic or special redetermination date, if borrowings in excess of the revised borrowing capacity were outstanding, we could be forced to immediately repay a portion of our debt outstanding under the credit agreement.  In April 2019, the borrowing base under the facility was reduced to $2.25 billion in connection with the semi-annual regular borrowing base redetermination, with no change to the aggregate commitments of $1.75 billion.

A portion of the revolving credit facility in an aggregate amount not to exceed $50 million may be used to issue letters of credit, for the account of Whiting Oil and Gas or other designated subsidiaries of ours.  As of March 31, 2019, $48 million was available for additional letters of credit under the agreement.

The credit agreement provides for interest only payments until maturity, when the credit agreement expires and all outstanding borrowings are due.  The credit agreement matures on April 12, 2023, provided that if at any time and for so long as any senior notes (other than the 2020 Convertible Senior Notes) have a maturity date prior to 91 days after April 12, 2023, the maturity date shall be the date that is 91 days prior to the maturity of such senior notes.  Interest under the credit agreement accrues at our option at either (i) a base rate for a base rate loan plus the margin in the table below, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.5% per annum, or an adjusted LIBOR rate plus 1.0% per annum, or (ii) an adjusted LIBOR rate for a Eurodollar loan plus the margin in the table below.

Additionally, we also incur commitment fees as set forth in the table below on the unused portion of the aggregate commitments of the lenders under the credit agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

Applicable

 

 

 

 

Margin for Base

 

Margin for

 

Commitment

Ratio of Outstanding Borrowings to Borrowing Base

    

Rate Loans

    

Eurodollar Loans

    

Fee

Less than 0.25 to 1.0

 

0.50%

 

1.50%

 

0.375%

Greater than or equal to 0.25 to 1.0 but less than 0.50 to 1.0

 

0.75%

 

1.75%

 

0.375%

Greater than or equal to 0.50 to 1.0 but less than 0.75 to 1.0

 

1.00%

 

2.00%

 

0.50%

Greater than or equal to 0.75 to 1.0 but less than 0.90 to 1.0

 

1.25%

 

2.25%

 

0.50%

Greater than or equal to 0.90 to 1.0

 

1.50%

 

2.50%

 

0.50%

 

The credit agreement contains restrictive covenants that may limit our ability to, among other things, incur additional indebtedness, sell assets, make loans to others, make investments, enter into mergers, enter into hedging contracts, incur liens and engage in certain other transactions without the prior consent of our lenders.  Except for limited exceptions, the credit agreement also restricts our ability to

31


 

Table of Contents

make any dividend payments or distributions on our common stock.  These restrictions apply to all of our restricted subsidiaries (as defined in the credit agreement).  As of March 31, 2019, the credit agreement required us, as of the last day of any quarter, to maintain the following ratios (as defined in the credit agreement): (i) a consolidated current assets to consolidated current liabilities ratio (which includes an add back of the available borrowing capacity under the credit agreement) of not less than 1.0 to 1.0 and (ii) a total debt to the last four quarters’ EBITDAX ratio of not greater than 4.0 to 1.0.  We were in compliance with our covenants under the credit agreement as of March 31, 2019.    For further information on the loan security related to our credit agreement, refer to the “Long-Term Debt” footnote in the notes to condensed consolidated financial statements.

Senior Notes.  In December 2017, we issued at par $1.0 billion of 6.625% Senior Notes due January 2026 (the “2026 Senior Notes”).  In March 2015, we issued at par $750 million of 6.25% Senior Notes due April 2023 (the “2023 Senior Notes”).  In September 2013, we issued at par $1.1 billion of 5.0% Senior Notes due March 2019 (the “2019 Senior Notes”) and $800 million of 5.75% Senior Notes due March 2021, and issued at 101% of par an additional $400 million of 5.75% Senior Notes due March 2021 (collectively the “2021 Senior Notes” and together with the 2023 Senior Notes and the 2026 Senior Notes, the “Senior Notes”).

Exchange of Senior Notes for Convertible Notes.  During 2016, we exchanged (i) $139 million aggregate principal amount of our 2019 Senior Notes, (ii) $326 million aggregate principal amount of our 2021 Senior Notes, and (iii) $342 million aggregate principal amount of our 2023 Senior Notes, for the same aggregate principal amount of convertible notes.  Subsequently during 2016, all $807 million aggregate principal amount of these convertible notes was converted into approximately 19.8 million shares of our common stock pursuant to the terms of the notes.

Redemption of 2019 Senior Notes.  In  January 2018, we paid $1.0 billion to redeem all of the then outstanding $961 million aggregate principal amount of our 2019 Senior Notes, which payment consisted of the 102.976% redemption price plus all accrued and unpaid interest on the notes.  We financed the redemption with proceeds from the issuance of our 2026 Senior Notes and borrowings under our credit agreement.

2020 Convertible Senior Notes.  In March 2015, we issued at par $1,250 million of 1.25% Convertible Senior Notes due April 2020 (the “2020 Convertible Senior Notes”).  During 2016, we exchanged $688 million aggregate principal amount of our 2020 Convertible Senior Notes for the same aggregate principal amount of new mandatory convertible senior notes.  Subsequently during 2016, all $688 million aggregate principal amount of these mandatory convertible senior notes was converted into approximately 17.8 million shares of our common stock pursuant to the terms of the notes.

For the remaining $562 million aggregate principal amount of 2020 Convertible Senior Notes outstanding as of March 31, 2019, we have the option to settle conversions of these notes with cash, shares of common stock or a combination of cash and common stock at our election.  Our intent is to settle the principal amount of the 2020 Convertible Senior Notes in cash upon conversion.  Prior to January 1, 2020, the 2020 Convertible Senior Notes will be convertible at the holder’s option only under the following circumstances: (i) during any calendar quarter commencing after the calendar quarter ending on June 30, 2015 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of the 2020 Convertible Senior Notes for each trading day of the measurement period is less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events.  On or after January 1, 2020, the 2020 Convertible Senior Notes will be convertible at any time until the second scheduled trading day immediately preceding the April 1, 2020 maturity date of the notes.  The notes will be convertible at a current conversion rate of 6.4102 shares of our common stock per $1,000 principal amount of the notes, which is equivalent to a current conversion price of approximately $156.00.  The conversion rate will be subject to adjustment in some events.  In addition, following certain corporate events that occur prior to the maturity date, we will increase, in certain circumstances, the conversion rate for a holder who elects to convert its 2020 Convertible Senior Notes in connection with such corporate event.  As of March 31, 2019, none of the contingent conditions allowing holders of the 2020 Convertible Senior Notes to convert these notes had been met.

Note Covenants.   The indentures governing the Senior Notes restrict us from incurring additional indebtedness, subject to certain exceptions, unless our fixed charge coverage ratio (as defined in the indentures) is at least 2.0 to 1.  If we were in violation of this covenant, then we may not be able to incur additional indebtedness, including under Whiting Oil and Gas’ credit agreement.  Additionally, these indentures contain restrictive covenants that may limit our ability to, among other things, pay cash dividends, make

32


 

Table of Contents

certain other restricted payments, redeem or repurchase our capital stock, make investments or issue preferred stock, sell assets, consolidate, merge or transfer all or substantially all of the assets of ours and our restricted subsidiaries taken as a whole, and enter into hedging contracts.  These covenants may potentially limit the discretion of our management in certain respects.  We were in compliance with these covenants as of March 31, 2019.   However, a substantial or extended decline in oil, NGL or natural gas prices may adversely affect our ability to comply with these covenants in the future.

Contractual Obligations and Commitments

We have various contractual obligations in the normal course of our operations and financing activities.  For further information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual Obligations and Commitments” in our Annual Report on Form 10-K for the year ended December 31, 2018.  There have been no material changes to our obligations since yearend 2018.

Based on current oil and natural gas prices and anticipated levels of production, we believe that the estimated net cash generated from operations, together with cash on hand and amounts available under our credit agreement, will be adequate to meet future liquidity needs, including satisfying our financial obligations and funding our operating, development and exploration activities.

New Accounting Pronouncements

For further information on the effects of recently adopted accounting pronouncements and the potential effects of new accounting pronouncements, refer to “Adopted and Recently Issued Accounting Pronouncements” within the “Basis of Presentation” footnote and the “Leases” footnote in the notes to condensed consolidated financial statements.

Critical Accounting Policies and Estimates

Information regarding critical accounting policies and estimates is contained in Item 7 of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2018.  The following is a material update to such critical accounting policies and estimates:

Leases.  We have operating and finance leases for corporate and field offices, pipeline and midstream facilities, field and office equipment and automobiles.  Right-of-use (“ROU”) assets and liabilities associated with these leases are recognized at the lease commencement date based on the present value of the lease payments over the lease term.  ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments.    

Operating lease cost is recognized on a straight-line basis over the lease term.  Finance lease cost is recognized based on the effective interest method for the lease liability and straight-line amortization of the ROU asset, resulting in more cost being recognized in earlier lease periods.  All payments for short-term leases, including leases with a term of one month or less, are recognized in income or capitalized to the cost of oil and gas properties on a straight-line basis over the lease term.  Additionally, any variable payments, which are generally related to the corresponding utilization of the asset, are recognized in the period in which the obligation was incurred. 

We adopted FASB ASC Topic 842 – Leases effective January 1, 2019 using the modified retrospective approach.  Refer to the “Basis of Presentation” and “Leases” footnotes in the notes to the condensed consolidated financial statements for more information on this new accounting standard.

Effects of Inflation and Pricing

Although commodity prices began to recover from previous lows during 2018 and 2019, the cost of oil field goods and services has remained relatively consistent with 2017 and 2016 levels.  The oil and gas industry is very cyclical, and the demand for goods and services of oil field companies, suppliers and others associated with the industry puts extreme pressure on the economic stability and pricing structure within the industry.  Typically, as prices for oil and natural gas increase, so do all associated costs.  Conversely, in a period of declining prices, associated cost declines are likely to lag and not adjust downward in proportion to prices.  Material changes in prices also impact our current revenue stream, estimates of future reserves, borrowing base calculations of bank loans, depletion expense, impairment assessments of oil and gas properties and values of properties in purchase and sale transactions.  Material changes in prices can impact the value of oil and gas companies and their ability to raise capital, borrow money and retain personnel.  While we

33


 

Table of Contents

do not currently expect business costs to materially increase in the near term, higher demand in the industry could result in increases in the costs of materials, services and personnel.

Forward-Looking Statements

This report contains statements that we believe to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  All statements other than historical facts, including, without limitation, statements regarding our future financial position, business strategy, projected revenues, earnings, costs, capital expenditures and debt levels, and plans and objectives of management for future operations, are forward-looking statements.  When used in this report, words such as we “expect”, “intend”, “plan”, “estimate”, “anticipate”, “believe” or “should” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements.  Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements.

These risks and uncertainties include, but are not limited to: declines in, or extended periods of low oil, NGL or natural gas prices; our level of success in exploration, development and production activities; risks related to our level of indebtedness, ability to comply with debt covenants and periodic redeterminations of the borrowing base under our credit agreement; the geographic concentration of our operations; impacts to financial statements as a result of impairment write-downs; federal and state initiatives relating to the regulation of hydraulic fracturing and air emissions; revisions to reserve estimates as a result of changes in commodity prices, regulation and other factors; adverse weather conditions that may negatively impact development or production activities; the timing of our exploration and development expenditures; inaccuracies of our reserve estimates or our assumptions underlying them; risks relating to any unforeseen liabilities of ours; our ability to generate sufficient cash flows from operations to meet the internally funded portion of our capital expenditures budget; our ability to obtain external capital to finance exploration and development operations; our ability to successfully complete asset dispositions and the risks related thereto; unforeseen underperformance of or liabilities associated with acquired properties; the impacts of hedging on our results of operations; failure of our properties to yield oil or gas in commercially viable quantities; availability of, and risks associated with, transport of oil and gas; our ability to drill producing wells on undeveloped acreage prior to its lease expiration; shortages of or delays in obtaining qualified personnel or equipment, including drilling rigs and completion services; uninsured or underinsured losses resulting from our oil and gas operations; our inability to access oil and gas markets due to market conditions or operational impediments; the impact and costs of compliance with laws and regulations governing our oil and gas operations; the potential impact of changes in laws that could have a negative effect on the oil and gas industry; our ability to replace our oil and natural gas reserves; negative impacts from litigation and legal proceedings; any loss of our senior management or technical personnel; competition in the oil and gas industry; cyber security attacks or failures of our telecommunication systems; and other risks described under the caption “Risk Factors” in Item 1A of our Annual Report on Form 10‑K for the period ended December 31, 2018.  We assume no obligation, and disclaim any duty, to update the forward-looking statements in this Quarterly Report on Form 10‑Q.

34


 

Table of Contents

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

Commodity Price Risk

The price we receive for our oil, NGL and gas production heavily influences our revenue, profitability, access to capital and future rate of growth.  Crude oil and natural gas are commodities, and therefore, their prices are subject to wide fluctuations in response to relatively minor changes in supply and demand.  Historically, the markets for oil, NGLs and gas have been volatile, and these markets will likely continue to be volatile in the future.  Based on production for the first quarter of 2019, our income (loss) before income taxes for the three months ended March 31, 2019 would have moved up or down $36 million for each 10% change in oil prices per Bbl, $1 million for each 10% change in NGL prices per Bbl and $2 million for each 10% change in natural gas prices per Mcf.

We periodically enter into derivative contracts to achieve a more predictable cash flow by reducing our exposure to oil and natural gas price volatility.  Our derivative contracts have traditionally been costless collars and swaps, although we evaluate and have entered into other forms of derivative instruments as well.  Currently, we do not apply hedge accounting, and therefore all changes in commodity derivative fair values are recorded immediately to earnings.

Crude Oil Costless Collars and Swaps.  The collared hedges shown in the table below have the effect of providing a protective floor while allowing us to share in upward pricing movements.  While these hedges are designed to reduce our exposure to price decreases, they also have the effect of limiting the benefit of price increases above the ceiling.  The fair value of our crude oil costless collars at March 31, 2019 was a net asset of $6 million.  A hypothetical upward or downward shift of 10% per Bbl in the NYMEX forward curve for crude oil as of March 31, 2019 would cause a decrease or increase, respectively, of $11 million in this fair value asset.

The swap contracts shown in the table below entitle us to receive settlement from the counterparty in amounts, if any, by which the settlement price for the applicable calculation period is less than the fixed price, or to pay the counterparty if the settlement price for the applicable calculation period is more than the fixed price.  While the fixed-price swaps are designed to decrease our exposure to downward price movements, they also have the effect of limiting the benefit of upward price movements.  The fair value of our swaps at March 31, 2019 was a net liability of $2 million.  A hypothetical upward or downward shift of 10% per Bbl in the NYMEX forward curve for crude oil as of March 31, 2019 would cause an increase or decrease, respectively, of $13 million in this fair value liability.

Our outstanding commodity derivative contracts as of April 23, 2019 are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Weighted Average

Derivative

 

 

 

 

 

Monthly Volume

    

NYMEX Price

Instrument

    

Commodity

    

Period

    

(Bbl)

 

(Per Bbl)

 

 

 

 

 

 

 

 

Floor/Ceiling

Collars

 

Crude oil

 

04/2019 to 06/2019

 

1,183,333

 

$51.13/$74.94

 

 

Crude oil

 

07/2019 to 09/2019

 

900,000

 

$52.56/$75.17

 

 

Crude oil

 

10/2019 to 12/2019

 

900,000

 

$52.56/$75.17

 

 

Crude oil

 

01/2020 to 03/2020

 

121,333

 

$55.00/$67.33

 

 

Crude oil

 

04/2020 to 06/2020

 

121,333

 

$55.00/$67.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Price

Swaps

 

Crude oil

 

04/2019 to 06/2019

 

250,000

 

$61.70

 

 

Crude oil

 

07/2019 to 09/2019

 

550,000

 

$61.43

 

 

Crude oil

 

10/2019 to 12/2019

 

550,000

 

$61.43

 

 

Crude oil

 

01/2020 to 03/2020

 

121,333

 

$62.08

 

 

Crude oil

 

04/2020 to 06/2020

 

121,333

 

$62.08

Interest Rate Risk

Our quantitative and qualitative disclosures about interest rate risk related to our credit agreement, senior notes and convertible notes are included in Item 7A of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2018 and have not materially changed since that report was filed.

35


 

Table of Contents

Item 4.     Controls and Procedures

Evaluation of disclosure controls and proceduresIn accordance with Rule 13a‑15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), our management evaluated, with the participation of our Chairman, President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15(e) under the Exchange Act) as of March 31, 2019.  Based upon their evaluation of these disclosure controls and procedures, the Chairman, President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of March 31, 2019 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal control over financial reportingThere was no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.    

36


 

Table of Contents

PART II – OTHER INFORMATION

Item 1.     Legal Proceedings

We are subject to litigation claims and governmental and regulatory proceedings arising in the ordinary course of business.  While the outcome of these lawsuits and claims cannot be predicted with certainty, it is management’s opinion that the loss for any litigation matters and claims we are involved in that are reasonably possible to occur will not have a material adverse effect, individually or in the aggregate, on our consolidated financial position, cash flows or results of operations.

In August 2014, we conducted an internal audit of our Colorado operations and voluntarily disclosed certain air quality permit and regulatory violations discovered in the course of the audit to the Colorado Department of Public Health and Environment (the “CDPHE”) pursuant to Colorado’s Environmental Audit Privilege and Immunity Law.  We and the CDPHE are currently negotiating the terms of a settlement agreement to resolve this matter.

Item 1A.   Risk Factors

Risk factors relating to us are contained in Item 1A of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2018.  No material change to such risk factors has occurred during the three months ended March 31, 2019.

Item 6.     Exhibits

The exhibits listed in the accompanying index to exhibits are filed as part of this Quarterly Report on Form 10‑Q.

37


 

Table of Contents

EXHIBIT INDEX

Exhibit
Number

 

Exhibit Description

(31.1)

 

Certification by the Chairman, President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.

 

 

 

(31.2)

 

Certification by the Senior Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.

 

 

 

(32.1)

 

Written Statement of the Chairman, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

(32.2)

 

Written Statement of the Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

(101)

 

The following materials from Whiting Petroleum Corporation’s Quarterly Report on Form 10‑Q for the quarter ended March 31, 2019 are filed herewith, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018,  (ii) the Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and 2018,  (iii) the Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018,  (iv) the Condensed Consolidated Statements of Equity for the Three Months Ended March 31, 2019 and 2018 and (v) Notes to Condensed Consolidated Financial Statements.

 

 

38


 

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 2nd day of May, 2019.

 

 

 

 

 

WHITING PETROLEUM CORPORATION

 

 

 

 

 

 

 

By

/s/ Bradley J. Holly

 

 

Bradley J. Holly

 

 

Chairman, President and Chief Executive Officer

 

 

 

 

 

 

 

By

/s/ Michael J. Stevens

 

 

Michael J. Stevens

 

 

Senior Vice President and Chief Financial Officer

 

 

 

 

 

 

 

By

/s/ Sirikka R. Lohoefener

 

 

Sirikka R. Lohoefener

 

 

Vice President, Controller and Treasurer

 

 

39