Annual Statements Open main menu

Winvest Group Ltd - Quarter Report: 2025 June (Form 10-Q)

wnlv_10q.htm

 

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM

 

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended:

 

 

OR

 

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File Number

 

(Exact name of registrant as specified in its charter)

 

 

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification No.)

 

,

()

(Issuer’s telephone number including area code)

 

 

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which

registered

 

 

OTC Markets: OTCQB

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 

 ☒ No ☐

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

 ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No ☒

 

State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date.

 

As of August 14, 2025, there were common shares outstanding.

 

 

 

 

WINVEST GROUP LTD.

 

CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1. –

Unaudited Condensed Consolidated Financial Statements

1

 

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024

1

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (unaudited)

2

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Deficit for the three and six months ended June 30, 2025 and 2024 (unaudited)

3

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three and six months ended June 30, 2025 and 2024 (unaudited)

4

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements for the three and six months ended June 30, 2025 and 2024 (unaudited)

5

 

 

 

 

Item 2. –

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

 

Item 3. –

Quantitative and Qualitative Disclosures about Market Risk

19

 

 

 

 

Item 4. –

Controls and Procedures

19

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1A. –

Risk Factors

21

 

 

 

 

Item 3. –

Defaults Upon Senior Securities

21

 

 

 

 

Item 6. –

Exhibits

22

 

 

 

 

SIGNATURES

 

23

 

 

i

Table of Contents

  

PART 1 – FINANCIAL INFORMATION

 

Item 1. Unaudited Condensed Financial Statements

 

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2025 (UNAUDITED) AND DECEMBER 31, 2024

(Expressed in U.S. Dollars)

 

 

 

As of June 30,

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash

 

$

 

 

$

 

Accounts receivable

 

 

 

 

 

 

Accounts receivable other

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

Total current assets

 

 

 

 

 

 

Investments

 

 

 

 

 

 

Security deposit

 

 

 

 

 

 

Total Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

Project advances

 

 

 

 

 

 

Project advances-related party

 

 

 

 

 

 

Convertible promissory notes

 

 

 

 

 

 

Embedded derivative liability

 

 

 

 

 

 

Notes payable-related parties

 

 

 

 

 

 

Total current liabilities

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Preferred stock Series A, $ par value , shares authorized, and shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively

 

 

 

 

 

 

Common stock, Par Value $, shares authorized, and issued and outstanding as of June 30, 2025, and December 31, 2024

 

 

 

 

 

 

Additional paid in capital

 

 

 

 

 

 

Accumulated Deficit

 

 

()

 

 

()

Total Stockholders’ Equity

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

 

 

 

$

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
1

Table of Contents

  

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

 

 

Three months ended

June 30,

 

 

Six months ended

June 30,

 

 

 

2025

 

 

2024

(Restated)

 

 

2025

 

 

2024

(Restated)

 

Revenue

 

$

 

 

$

 

 

$

 

 

$

 

Cost of revenue

 

 

()

 

 

()

 

 

()

 

 

()

Gross (loss)/profit

 

 

()

 

 

 

 

 

()

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative expenses

 

 

()

 

 

()

 

 

()

 

 

()

Total operating expenses

 

 

()

 

 

()

 

 

()

 

 

()

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

()

 

 

()

 

 

()

 

 

()

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

()

 

 

()

 

 

()

 

 

()

Other income

 

 

 

 

 

 

 

 

 

 

 

 

Loss on investment

 

 

()

 

 

()

 

 

()

 

 

()

Other expenses, net

 

 

()

 

 

()

 

 

()

 

 

()

Net loss

 

$()

 

$()

 

$()

 

$()

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (loss) per common share

 

 

()

 

 

()

 

 

()

 

 

()

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
2

Table of Contents

  

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balance, December 31, 2024

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$( )

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription to common stock

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2025

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$( )

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription to common stock

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

( )

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balance, December 31, 2023 (restated)

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$( )

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of preferred stock to common stock

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

( )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription to common stock

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued as investment

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2024 (Restated)

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$( )

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancellation of common shares in return of preferred stock

 

 

 

 

 

 

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2024 (Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

( )

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

Table of Contents

  

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

 

 

Six months ended

June 30,

2025

 

 

Six months ended

June 30,

2024

(Restated)

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$( )

 

$( )

Expense on issuance

 

 

 

 

 

 

Interest expense on promissory notes loan liability

 

 

 

 

 

 

Derivative fair value change

 

 

 

 

 

 

Loss from sale of investment

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

( )

Accounts receivable-other

 

 

 

 

 

 

Prepaid expenses

 

 

( )

 

 

( )

Accounts payable

 

 

 

 

 

( )

Accrued liabilities and project advances

 

 

( )

 

 

 

Net cash (used in) operating activities

 

 

( )

 

 

( )

 

 

 

 

 

 

 

 

 

Cash flows provided by investing activities

 

 

 

 

 

 

 

 

Proceeds from sale of investment

 

 

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows provided used by financing activities

 

 

 

 

 

 

 

 

Issuance of share capital

 

 

 

 

 

 

Convertible promissory notes

 

 

 

 

 

 

Loan repayments

 

 

 

 

 

( )

Repayments of related party loans

 

 

( )

 

 

( )

Proceeds from related party loans

 

 

 

 

 

 

Net cash provided by financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

( )

 

 

( )

Cash, beginning of period

 

 

 

 

 

 

Cash, end of period

 

$

 

 

$

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

Table of Contents

  

WINVEST GROUP LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

% of the Membership Interests of WSVPA Bio Products Incorporated, a Nevada LLC in consideration for shares of common stock. After completion of their due diligence, WSPVA formally closed the transaction on May 12, 2012. The Company subsequently received Class “A” membership units and Class “B” membership units representing % of the membership interest of WSPVA (dissolvingplastic.com) in return for 102,238,200 common shares of the Company and WSPVA became a wholly owned subsidiary of the Company.

 

The Company finalized the acquisition of a biodegradable plastic manufacturer, WSPVA, Bio Products International, LLC, a Nevada LLC, on March 12, 2012, for common shares, of which had been issued in the prior fiscal year and recorded as Issuance of Common Shares for Donated Services, because of the uncertainty of completing the transaction. The Company now owns % of the equity interests in this wholly-owned subsidiary. With the transaction now complete the market value of the shares on March 12, 2012, has been recorded as the purchase price for WSPVA.

 

Subsequently, WSPVA has been permanently revoked by the Nevada Secretary of State and no longer a subsidiary of the Company.

 

Effective April 30, 2012, the Company changed its name to Diversified Energy & Fuel International, Inc. and changed its name to Zyrox Mining International, Inc. on August 15, 2012.

 

During the period from November 2012 through April 2020, the Company was dormant.

 

David Lazar, the principal of Custodian Ventures, LLC conducted due diligence on the Company and determined that the Company would be a potential Custodianship candidate, based upon previous management appearing to have abandoned the Company approximately eleven years ago. Mr. Lazar then chose to buy shares of the Company on the open market and start a Custodianship proceeding.

 

On December 27, 2019, Custodian Ventures, LLC was appointed as the custodian of the Company by the Eighth Judicial Court of Nevada pursuant to Case No. A-19-805642-B.

 

On March 5, 2021, as a result of a private transaction, shares of Series A Preferred Stock, $ par value per share (the “Shares”) of the Company, were transferred from Custodian Ventures, LLC (the “Seller”) to Wan Nyuk Ming, Ng Chian Yin, and Jeffrey Wong Kah Mun, respectively, based on their ownership of Winvest Group Limited (Cayman) (collectively, the “Purchaser”). As a result, the Purchaser became approximately % holder of the voting rights of the issued and outstanding share capital of the Company on a fully diluted basis of the Company and became the controlling shareholders. The consideration paid for the Shares was $. The source of the cash consideration for the Shares was the personal funds of the Purchaser. In connection with the transaction, David Lazar released the Company from all debts owed to him and/or the Seller.

 

 
5

Table of Contents

  

(the “Reverse”).

 

On December 29, 2021, FINRA declared the Name Change and the Reverse effective. Also on December 29, 2021, the Company was informed by FINRA that the Company’s ticker symbol would be changed to WNLV in twenty business days. The Company’s stock symbol changed to WNLV on January 27, 2022.

 

On May 16, 2022, the Company entered into a Share Exchange Agreement (the “Agreement”) with The Catalyst Group Entertainment, LLC (“TCG”), a California limited liability company, and IQI Media Inc. (“IQI”), a California corporation. Pursuant to the Agreement, the Company acquired 100% of the equity interests in TCG and IQI in exchange for an aggregate of shares of the Company’s common stock. The shares were issued to the members and shareholders of TCG and IQI, namely Joseph Lanius, Nicholas Burnett, Khiow Hui Lim, (collectively, the “TCG and IQI Shareholders”). The transaction has been accounted for as a recapitalization of the Company, whereby WNLV is the accounting acquirer.

 

Consequently, the Company has ceased to fall under the definition of a shell company as defined in Rule 12b-2 under the Exchange Act of 1934, as amended (the “Exchange Act”) and TCG and IQI are now wholly owned subsidiaries.

 

 
6

Table of Contents

  

 

Going Concern

 

and a deficit in working capital of $. As the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing from institutional investors, private placement opportunities, and evaluating joint venture and co-production structures to unlock near-term revenue potential. The Company is presently being funded by Winvest Group Limited (Cayman) an affiliate with the same name as the Company, and based in the Cayman Islands, who is extending interest-free demand loans to the Company. The Company is focused on diversifying its funding base and reducing dependency on affiliate financing. Management believes that, if successful, these efforts will enable the Company to continue as a going concern.

 

Use of Estimates

 

 

Revenue Recognition

 

 

 
7

Table of Contents

  

 

 
8

Table of Contents

  

 

Administrative Expense

 

 

Business Combinations

 

 

Cash and cash equivalents

 

and $ respectively.

 

Income taxes

 

 

 
9

Table of Contents

  

 

Convertible Promissory Notes

 

 

Net Loss per Share

 

 

Investment

 

 

Project advances

 

 

 
10

Table of Contents

  

 

Recent Accounting Pronouncements

 

 

 as of June 30, 2025, an increase of $ from $ as of December 31, 2024. This increase was primarily due to startup fees for film production and other prepaid expenses for legal service. Specifically, prepaid startup fees for film production amounted to $, legal service amounting to $ were recorded as prepaid expenses, as the related projects had not yet begun., and other professional service fees were $.

 

 shares IFA Series A Preferred stock in exchange for  shares of WNLV Common stock registered under the S-1 Registration Statement declared effective on July 20, 2023.

 

In addition to the terms set forth above, the Agreement grants IFA the option to exchange up to an additional  shares of its Series A Preferred stock for an equivalent number of shares of the Company’s Common stock. This option may be exercised by IFA at any time, by written notice to the Company, so long as the Company’s S-1 Registration Statement remains effective and IFA’s ownership of the Company does not exceed 4.99% as a result of the share exchange. Furthermore, the Agreement grants IFA .

 

 
11

Table of Contents

  

 shares of its common stock to exchange  shares of IFA’s Series A Preferred Stock. The share exchange was valued at $ per share. 

 

During the year ended December 31, 2024 IFA repurchased  shares of its Series A Preferred Stock. The Company received $ in proceeds from this repurchase and recorded a “loss on investments” of $. The "loss on investments" represents the cash proceeds, net of any variable costs less cost of the investment disposed off, realized directly by the Company.

 

For the six months ended June 30, 2025, IFA repurchased shares of its Series A Preferred Stock. The Company received $ in proceeds from this repurchase and recorded a “loss on investments” of $. The "loss on investments" represents the cash proceeds, net of any variable costs less cost of the investment disposed off, realized directly by the Company.

 

As of June 30, 2025 and December 31, 2024, the balance of investments was $ and $, respectively.

 

and $, respectively. These notes have been provided on an interest-free demand basis to the Company

 

The Company’s financing subsequent to the change of control on September 30, 2021 primarily has come from the Winvest Group Limited (Cayman), an affiliate with the same name as the Company, and based in the Cayman Islands; and also, from the CEO and Director of the Company’s IQI subsidiary, who is also Director at WNLV. Winvest Group Limited (Cayman) is an equity holdings company in the wellness industry and shares the same board of directors as the Company.

 

As of June 30, 2025, the outstanding balance of related party notes payable was comprised of the following:

 

 

·

$ due to Winvest Group Limited (Cayman),

 

·

$ due to Ms. Khiow Hui Lim, CEO and founder of the Company’s IQI subsidiary and Director of the Company,

 

·

$ due to Mr. Jeffrey Wong Kah Mun, Chief Executive Officer and Director of the Company.

 

As of December 31, 2024, the outstanding balance of related party notes payable was:

 

 

·

$ due to Winvest Group Limited (Cayman),

 

·

$ due to Ms. Khiow Hui Lim, CEO and founder of the Company’s IQI subsidiary and Director of the Company,

 

·

$ due to Mr. Jeffrey Wong Kah Mun, Chief Executive Officer and Director of the Company.

 

 

 

$

 

Additions (new advances received)

 

 

 

 

 

 

Repayment to Khiow Hui Lim

 

 

( )

 

 

 

Repayment to Jeffrey Wong Kah Mun

 

 

( )

 

 

 

 

Amount paid on behalf of the Company by Jeffrey Wong Kah Mun

 

 

 

 

 

 

 

Balance at the end of the period

 

$

 

 

$

 

 

and $, respectively, and no royalties had been accrued. As of June 30, 2025 and December 31, 2024 project advances of $ and $ respectively were provided by a related party.

 

 
12

Table of Contents

 

to a third-party lender. The note bears interest at % per annum and matures on . The note contains a conversion feature that allows the holder, after 180 days, to convert any unpaid principal and interest into shares of the Company’s common stock at a conversion price equal to % of the lowest trading price of the common stock during the ten () trading days prior to the conversion date. The conversion of this note is subject to certain criterions as mentioned in the Convertible Note Agreement, which include a beneficiary cap of % of shareholdings in the Company by the Note Holder.

 

Embedded Derivative Liability

 

In accordance with ASC 815-15-25, the Company evaluated the terms of the conversion feature and determined that it represents an embedded derivative that is not clearly and closely related to the host debt instrument. Specifically, the variability in the conversion price based on market prices causes the feature to meet the definition of a derivative under ASC 815-10-15-83. Accordingly, the conversion option was bifurcated from the host instrument and accounted for separately as a derivative liability at fair value.

 

Fair Value Measurement

 

The Company engaged an independent valuation specialist to determine the fair value of the embedded derivative as of the issuance date and subsequent reporting dates.

 

As of March 6, 2025, the fair value measurements were as follows:

 

 

·

Principal amount of note: $

 

·

Legal fees associated with issuance: $

 

·

Total cash received: $

 

·

Present value of the debt portion: $

 

·

Fair value of embedded derivative liability: $

 

The difference between the fair value of the convertible instrument and the cash proceeds received resulted in a loss on issuance of $, which was recognized in the condensed consolidated statement of operations.

 

As of June 30, 2025, the Company recognized the following in its condensed consolidated statement of operations:

 

 

·

Interest expense of $, which includes the amortized interest costs from date of issuance of the convertible note till the reporting date.

 

·

Loss on derivative fair value change of $, reflecting the remeasurement of the embedded derivative liability as of the reporting date.

 

and $ respectively. The contingency has arisen due to the Company not assessing and submitting its tax filings for the four most recent tax year ends. This creates an exposure of a potential liability for interest and penalties of $ per year being recognized. As of June 30, 2025, the Company has no commitments involved.

 

 
13

Table of Contents

  

%. No provisions for income taxes have been made as the Company and two subsidiaries have no taxable income for the period. As of June 30, 2025, the Company and two subsidiaries had cumulative net operating losses (NOL’s) aggregating $ that may be available to reduce future years’ taxable income. Future tax benefits that may arise as a result of these losses have not been recognized in these financial statements as their realization is determined not likely to occur and, accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards. No tax benefit has been realized since a 100% valuation allowance has offset deferred tax assets resulting from the net operating losses.

 

Provision for income tax consists of the following:

 

 

 

$

 

 

 

 

 

 

 

 

 

 

Deferred income tax

 

 

 

 

 

 

 

 

Deferred tax assets for NOL carry-forwards

 

 

 

 

 

 

Valuation allowance

 

 

( )

 

 

( )

Net changes in deferred income tax (benefit)

 

 

 

 

 

 

Total income tax provision

 

$

 

 

$

 

 

The net loss before income taxes and its provision for income taxes as follows:

 

)

 

$( )

Statutory tax rate

 

 

%

 

 

%

Tax expenses (benefit) at the statutory tax rate, net

 

 

( )

 

 

( )

Valuation allowance

 

 

 

 

 

 

Income tax expenses, net

 

$

 

 

$

 

 

Significant components of the Company’s deferred tax benefits during the period as follows:

 

 

 

$

 

Less: Valuation allowance

 

 

( )

 

 

( )

Deferred tax assets, net

 

$

 

 

$

 

 

 
14

Table of Contents

  

, which is a decrease of $ from $ as of December 31, 2024. The accrued liabilities as of June 30, 2025 consist of amounts owed for staff costs, audit fees and other administrative expenses

 

Included in accrued liabilities are amounts accrued in relation to payables to the related parties of the Company comprising our Company's director, Khiow Hui Lim, and Company officer, Charlene Logan Kelly, for marketing advisory services rendered to the Company.

 

The following marketing advisory fees were accrued as of the respective year-ends:

 

 

·

Khiow Hui Lim: $ accrued for the six months ended June 30, 2025, and $ accrued for the year ended December 31, 2024. The total amount of marketing advisory services incurred and services provided by Khiow Hui Lim was $ for the six months ended June 30, 2025, and $ for the year ended December 31, 2024.

 

As of June 30, 2025 and  December 31, 2024, the total accrued balance payable to Khiow Hui Lim was $ and $ respectively. The Company paid $ to Khiow Hui Lim in January 2025.

 

 

 

 

·

Charlene Logan Kelly: $ accrued for the six months ended June 30, 2025, and $ accrued for the year ended December 31, 2024. The total amount of marketing advisory services incurred and services provided by Charlene Logan Kelly was $ for the six months ended June 30, 2025, and $ for the year ended December 31, 2024.

 

As of June 30, 2025 and December 31, 2024, the total accrued balance payable to Charlene Logan Kelly was $ and $ respectively

 

authorized shares of Common Stock with a par value of $. As of June 30, 2025, and December 31, 2024, there were and shares of Common Stock issued and outstanding, respectively.

 

2025 Issuances

 

During the six months ended June 30, 2025 the Company issued the following common shares:

 

 

·

common shares were issued to investor for proceeds of $

 

·

common shares were issued to investor for proceeds of $

 

·

common shares were issued to investor for proceeds of $ $

 

·

common shares were issued to investor for proceeds of $ $

 

2024 Issuances

 

During the year ended December 31, 2024 the Company issued the following common shares:

 

 

·

common shares upon the conversion of Series Preferred shares

 

·

common shares were sold under the Form S-1 registration statement, for proceeds of $

 

·

common shares were exchanged for shares of Series A Preferred Stock of IFA. These shares were valued at $. See Note 4 – Investments

 

·

common shares were cancelled in return of Series Preferred shares

 

·

common shares upon the conversion of Series Preferred shares

 

·

common shares were cancelled in return of Series Preferred shares

 

·

common shares were donated to Wichita State University Foundation

 

 
15

Table of Contents

  

shares of Preferred Series A Stock outstanding. This Class of Preferred Stock had a 1 for 1 conversion ratio to common stock. During 2021 this class of Series A Preferred Stock was converted to 855,000 shares of common stock prior to the reverse split. On a post-split basis of 250 to 1, this amounted to common shares. In March 2021 the Company designated a new class of Series A Preferred Stock.

 

As of June 30, 2025, the Company has authorized shares of Preferred Series A Stock. As of June 30, 2025, and December 31, 2024, there were and Preferred Series A shares issued and outstanding, respectively. .

 

 

 

 

$( )

 

$( )

Other income/(expenses), net

 

 

 

 

 

( )

 

 

( )

Net loss

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statements of operations for the six months ended June 30, 2024

 

 

 

$( )

 

$( )

Other income/(expenses), net

 

 

 

 

 

( )

 

 

( )

Net loss

 

 

 

 

 

 

 

 

323,555

 

 

Condensed consolidated statements of changes in stockholders’ deficit for the six months ended June 30, 2025

 

 

 

$

 

 

$

 

Accumulated Deficit

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statements of cash flows for the six months ended June 30, 2024

 

 

 

$

 

 

$

 

Gain/(Loss) from sale of investment

 

 

148,972

 

 

 

(261,159 )

 

 

( )

 

 
16

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and the related notes thereto. The management’s discussion and analysis contain forward-looking statements, such as statements of our plans, objectives, expectations, and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q. The following discussion should be read in conjunction with our audited financial statements and the related notes that appear in our Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on April 18, 2025.

 

Overview

 

Our unaudited condensed consolidated financial statements accompanying this Report have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. We have a minimal operating history and revenues or earnings from operations. We have no significant assets or financial resources. We will, in all likelihood, sustain operating expenses without corresponding revenues for the immediate future.

 

On May 16, 2022, the Company entered into a share exchange agreement with The Catalyst Group Entertainment, LLC (“TCG”) and IQI Media Inc. (“IQI”) - see Note 1 to the financial statements.

 

Results of Operations for the Six Months Ended June 30, 2025 Compared to the Six Months Ended June 30, 2024

 

Revenue

 

Our revenues for the six months ended June 30, 2025, were $11,500, as compared to revenues of $77,340 during the six months ended June 30, 2024. The decrease in revenues is attributable to decreased revenue at both IQI and Winvest. The decrease in revenues was primarily due to the contracts ended with Surewell International, Pacific Range Hood, Superco Home Appliances and Ding Yun Sheng in 2024, which significantly impacted revenue contributions from IQI.

 

Other expenses

 

Our other expenses for the six months ended June 30, 2025, were $652,892, compared to $112,378 for the six months ended June 30, 2024. The increase in other expenses was primarily due to higher interest expense and a loss on investment. The loss on investment was mainly attributable to IFA’s repurchase of additional shares at a lower unit price, which increased the recognized loss on investment.

 

Operating expenses

 

Our operating expenses were $266,840 for the six months ended June 30, 2025, as compared to $245,757 for the six months ended June 30, 2024. The increase of operating expenses mainly due to advertising expenses, audit fees, legal services fees, loss expense on issuance of promissory notes, other professional fees and salary in order to support the Company daily operations.

 

Net loss

 

As a result of the foregoing, we had a loss of $919,852 or $(0.00) per share for the six months ended June 30, 2025, compared to a loss of $323,555 or $(0.00) per share for the six months ended June 30, 2024. The loss mainly due to decrease in revenue and increase loss on investment.

 

 
17

Table of Contents

  

Liquidity and Capital Resources

 

We had $116,387 in cash on hand and bank balances as of June 30, 2025.

 

Net cash used in operating activities was $307,369 for the six months ended June 30, 2025, compared to $339,694 for the six months ended June 30, 2024. The decrease in cash used in operating activities during the six months ended June 30, 2025 was primarily due to net loss, increase in prepaid expenses, decrease in accrued liabilities and project advances contra by increase in accounts payable, expense on issuance, interest expense on promissory notes, derivative fair value change and loss from sale of investment.

 

Net cash provided by financing activities was $242,234 for the six months ended June 30, 2025, compared to $183,606 for the six months ended June 30, 2024. The increase is primarily attributable to increase in issuance of share capital, increase in convertible promissory notes, increase in repayments of related party loans and decrease in proceeds from related party loans.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.

 

Critical Accounting Principles

 

The preparation of financial statements in accordance with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results can, and in many cases will, differ from those estimates.

 

The critical accounting policies have been identified as follows:

 

Convertible Promissory Notes

 

Convertible Promissory Notes are categorized as equity or debt based on the terms of the notes. Convertible Promissory Notes are recorded at amounts equal to the proceeds of the issuance, including the embedded conversion feature, and net of discounts and unamortized debt issuance in accordance with ASC 480-10-55-44 on the consolidated balance sheets. An evaluation of all conversion, purchase and redemption features contained in a debt instrument is performed to determine if there are any embedded features that require bifurcation as a derivative. The conversion feature is recorded separately as a derivative liability at its fair value.

 

The convertible notes are subsequently recorded at amortized cost, with interest expense recognized using the effective interest method. The derivative liability, if any is remeasured at fair value at each reporting date and any gain or loss on fair value is recognized in the statement of comprehensive income.

 

The Company accounts for derivative financial instruments in accordance with Accounting Standards Codification (ASC) 815, Derivatives and Hedging. Under this guidance, the Company evaluates whether an embedded feature within a financial instrument is required to be accounted for separately as a derivative.

 

Embedded derivatives that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that are not eligible for the scope exceptions under ASC 815, are bifurcated from the host instrument and accounted for as separate derivative financial instruments. These derivatives are recognized as either assets or liabilities on the balance sheet and are measured at fair value, with changes in fair value recognized in the consolidated statements of operations in the period in which they occur.

 

When the Company issues convertible debt instruments that contain embedded conversion features with variable settlement terms or other features that result in a potential issuance of a variable number of shares, the embedded conversion feature is assessed under ASC 815-15-25 and ASC 815-10-15-83. If the conversion feature requires bifurcation, it is separated from the debt host and accounted for as a derivative liability.

   

Recent Accounting Pronouncements

 

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where such expenses are included. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. The Company is currently evaluating the provisions of this guidance and assessing the potential impact on the Company’s financial statement disclosures.

   

 
18

Table of Contents

  

In March 2025, the FASB issued ASU 2025-02, Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122, which removes certain SEC guidance related to obligations to safeguard crypto-assets. The Company does not engage in activities involving crypto-assets; therefore, the adoption of this ASU is not expected to have a material impact on its financial statements.

 

In May 2025, the FASB issued ASU 2025-04, Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer, which amends ASC 718 and ASC 606 to (i) expand the definition of a performance condition to include vesting tied to a customer’s own purchases or the purchases of the customer’s customers, (ii) require entities to estimate expected forfeitures, and (iii) clarify that the variable consideration guidance in ASC 606 does not apply to share-based consideration payable to a customer. The amendments are effective for annual and interim periods beginning after December 15, 2026, with early adoption permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements.

 

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient for measuring expected credit losses on current trade receivables and contract assets by assuming that current conditions remain unchanged over the life of the asset, and for non-public business entities, an accounting policy election to consider subsequent cash collections. The amendments are effective for annual and interim periods beginning after December 15, 2025, with early adoption permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:

 

 

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

 

 

 

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

 

 

 

 

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

 

Under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q (the “Evaluation Date”). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the Evaluation Date that our disclosure controls and procedures were not effective such that the information relating to us required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. In the meantime, management has appointed external consultants to minimize the risk and ascertain compliance with requirements

 

Management’s Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives. Our management did not evaluate the effectiveness of our internal control over financial reporting as of June 30, 2025 and December 31, 2024 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). Based on the evaluation performed, our management concluded as of the Evaluation Date that our internal control over financial reporting as of June 30, 2025 were not effective. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

  

 
19

Table of Contents

  

Identified Items That May be Material Weaknesses

 

A material weakness in internal control over financial reporting is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the financial statements will not be prevented or detected.

 

Management identified the following material weakness during its assessment of internal controls over financial reporting as of June 30, 2025.

 

We do not have adequate segregation of duties and effective risk assessment – Lack of segregation of duties and effective risk assessment may cause the Company to face the likelihood of fraud or theft, due to poor oversight, governance and review to detect errors.

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of June 30, 2025 based on criteria established in in COSO Internal Control - Integrated Framework (ICIF-2013).

 

Management’s Remediation Initiatives

 

In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:

 

 

1.

We intend to add staff members to our management team for making sure that information required to be disclosed in our reports filed and submitted under the Exchange Act is recorded, processed, summarized and reported as and when required and will the staff members will have segregated responsibilities with regard to these responsibilities.

 

 

 

 

2.

We plan to create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function. The accounting personnel is responsible for reviewing the financing activities, facilitate the approval of the financing, record the information regarding the financing, and submit SEC filing related documents to our legal counsel in order to comply with the filing requirements of SEC.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the periods ended June 30, 2025 and June 30, 2024, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

 
20

Table of Contents

  

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.

 

Item 1a. Risk Factors

 

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the six months ended June 30, 2025, the Company issued the following common shares:

 

 

·

1,000,000 common shares were issued to investor for proceeds of $100,000

 

·

50,000 common shares were issued to investor for proceeds of $10,000

 

·

213,675 common shares were issued to investor for proceeds of $ $50,000

 

·

50,000 common shares were issued to investor for proceeds of $ $20,000

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

Insider Trading Arrangements

 

 

 
21

Table of Contents

  

Item 6. Exhibits

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

10.1

 

Share Exchange Agreement (Incorporated by reference to the Company’s Current Report on Form 8-K, Exhibit 4.1 filed with the SEC on May 16, 2022)

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). 

 

 
22

Table of Contents

  

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Winvest Group Ltd.

 

 

(Registrant)

 

 

 

 

Dated: August 14, 2025

By:

/s/ Jeffrey Wong Kah Mun

 

 

 

Jeffrey Wong Kah Mun,

CEO and CFO

 

 

 
23

 

Similar companies

See also WORLD WRESTLING ENTERTAINMENT, LLC - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-06-30)
See also STARZ ENTERTAINMENT CORP /CN/ - Annual report 2023 (10-K 2023-03-31) Annual report 2023 (10-Q 2023-09-30)
See also FuboTV Inc. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also International Media Acquisition Corp. - Annual report 2023 (10-K 2023-03-31) Annual report 2023 (10-Q 2023-06-30)
See also Kartoon Studios, Inc. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-06-30)