Annual Statements Open main menu

XCEL ENERGY INC - Annual Report: 2019 (Form 10-K)


 

xcelenergylogo.jpg
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2019 or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
001-3034
(Commission File Number)
Xcel Energy Inc.
(Exact name of registrant as specified in its charter)
 
 
 
Minnesota
 
41-0448030
(State or Other Jurisdiction of Incorporation or Organization)
 
(IRS Employer Identification No.)
 
 
 
414 Nicollet Mall
Minneapolis
Minnesota
 
55401
(Address of Principal Executive Offices)

 
(Zip Code)
612
330-5500
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common Stock, $2.50 par value
 
XEL
 
Nasdaq Stock Market LLC

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes  No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
Yes  No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  Large accelerated filer  Accelerated filer  Non-accelerated filer Smaller reporting company Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes No
As of June 28, 2019, the aggregate market value of the voting common stock held by non-affiliates of the Registrant was $30,629,347,167 and there were 514,865,476 shares of common stock outstanding.
As of Feb. 13, 2020, there were 524,669,024 shares of common stock outstanding, $2.50 par value.
DOCUMENTS INCORPORATED BY REFERENCE
The Registrant’s definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated by reference into Part III of this Form 10-K.
 

1


TABLE OF CONTENTS
PART I
 
 
Item 1 —
 
 
 
 
 
 
 
 
 
 
 
 
Item 1A —
Item 1B —
Item 2 —
Item 3 —
Item 4 —
 
 
 
PART II
 
 
Item 5 —
Item 6 —
Item 7 —
Item 7A —
Item 8 —
Item 9 —
Item 9A —
Item 9B —
 
 
 
PART III
 
 
Item 10 —
Item 11 —
Item 12 —
Item 13 —
Item 14 —
 
 
 
PART IV
 
 
Item 15 —
Item 16 —
 
 

2


PART I
ITEM 1 — BUSINESS
Definitions of Abbreviations
Xcel Energy Inc.’s Subsidiaries and Affiliates (current and former)
Capital Services
Capital Services, LLC
Eloigne
Eloigne Company
e prime
e prime inc.
NSP-Minnesota
Northern States Power Company, a Minnesota corporation
NSP System
The electric production and transmission system of NSP-Minnesota and NSP-Wisconsin operated on an integrated basis and managed by NSP-Minnesota
NSP-Wisconsin
Northern States Power Company, a Wisconsin corporation
Operating companies
NSP-Minnesota, NSP-Wisconsin, PSCo and SPS
PSCo
Public Service Company of Colorado
SPS
Southwestern Public Service Co.
Utility subsidiaries
NSP-Minnesota, NSP-Wisconsin, PSCo and SPS
WGI
WestGas InterState, Inc.
WYCO
WYCO Development, LLC
Xcel Energy
Xcel Energy Inc. and its subsidiaries
Federal and State Regulatory Agencies
CPUC
Colorado Public Utilities Commission
D.C. Circuit
United States Court of Appeals for the District of Columbia Circuit
DOC
Minnesota Department of Commerce
DOE
United States Department of Energy
DOT
United States Department of Transportation
EPA
United States Environmental Protection Agency
FERC
Federal Energy Regulatory Commission
Fifth Circuit
United States Court of Appeals for the Fifth Circuit
IRS
Internal Revenue Service
Minnesota District Court
U.S. District Court for the District of Minnesota
MPSC
Michigan Public Service Commission
MPUC
Minnesota Public Utilities Commission
NDPSC
North Dakota Public Service Commission
NERC
North American Electric Reliability Corporation
NMPRC
New Mexico Public Regulation Commission
NRC
Nuclear Regulatory Commission
OAG
Minnesota Office of the Attorney General
PHMSA
Pipeline and Hazardous Materials Safety Administration
PSCW
Public Service Commission of Wisconsin
PUCT
Public Utility Commission of Texas
SDPUC
South Dakota Public Utilities Commission
SEC
Securities and Exchange Commission
TCEQ
Texas Commission on Environmental Quality
Electric, Purchased Gas and Resource Adjustment Clauses
CIP
Conservation improvement program
DCRF
Distribution cost recovery factor
DSM
Demand side management
DSMCA
Demand side management cost adjustment
ECA
Retail electric commodity adjustment
EECRF
Energy efficiency cost recovery factor
FCA
Fuel clause adjustment
FPPCAC
Fuel and purchased power cost adjustment clause
GCA
Gas cost adjustment
GUIC
Gas utility infrastructure cost rider
 
PCCA
Purchased capacity cost adjustment
PCRF
Power cost recovery factor
PGA
Purchased gas adjustment
PSIA
Pipeline system integrity adjustment
RDF
Renewable development fund
RER
Renewable energy rider
RES
Renewable energy standard
RESA
Renewable energy standard adjustment
SCA
Steam cost adjustment
SEP
State energy policy rider
TCA
Transmission cost adjustment
TCR
Transmission cost recovery adjustment
TCRF
Transmission cost recovery factor
Other
ADIT
Accumulated deferred income taxes
AFUDC
Allowance for funds used during construction
ARO
Asset retirement obligation
ASC
FASB Accounting Standards Codification
ASU
FASB Accounting Standards Update
BART
Best available retrofit technology
Boulder
City of Boulder, CO
C&I
Commercial and Industrial
CACJA
Clean Air Clean Jobs Act
CAISO
California Independent System Operator
CapX2020
Alliance of electric cooperatives, municipals and investor-owned utilities in the upper Midwest involved in a joint transmission line planning and construction effort
CBA
Collective-bargaining agreement
CCR
Coal combustion residuals
CCR Rule
Final rule (40 CFR 257.50 - 257.107) published by the EPA regulating the management, storage and disposal of CCRs as a nonhazardous waste
CDD
Cooling degree-days
CEO
Chief executive officer
CFO
Chief financial officer
CEP
Colorado Energy Plan
CIG
Colorado Interstate Gas Company, LLC
CPCN
Certificate of public convenience and necessity
CWA
Clean Water Act
CWIP
Construction work in progress
DECON
Decommissioning method where radioactive contamination is removed and safely disposed of at a requisite facility or decontaminated to a permitted level.
DRC
Development Recovery Company
DRIP
Dividend Reinvestment Program
EEI
Edison Electric Institute
ELG
Effluent limitations guidelines
EMANI
European Mutual Association for Nuclear Insurance
EPS
Earnings per share
EPU
Extended power uprate
ETR
Effective tax rate
FASB
Financial Accounting Standards Board
FTR
Financial transmission right
GAAP
Generally accepted accounting principles
GE
General Electric
GHG
Greenhouse gas

3


HDD
Heating degree-days
IM
Integrated market
IPP
Independent power producing entity
IRP
Integrated Resource Plan
ITC
Investment Tax Credit
JOA
Joint operating agreement
LSP Transmission
LSP Transmission Holdings, LLC
MDL
Multi-district litigation
MEC
Mankato Energy Center
MGP
Manufactured gas plant
MISO
Midcontinent Independent System Operator, Inc.
Moody’s
Moody’s Investor Services
NAAQS
National Ambient Air Quality Standard
Native load
Demand of retail and wholesale customers that a utility has an obligation to serve under statute or contract
NAV
Net asset value
NEIL
Nuclear Electric Insurance Ltd.
NOI
Notice of Inquiry
NOL
Net operating loss
O&M
Operating and maintenance
OATT
Open Access Transmission Tariff
PI
Prairie Island nuclear generating plant
Post-65
Post-Medicare
PPA
Purchased power agreement
Pre-65
Pre-Medicare
PTC
Production tax credit
REC
Renewable energy credit
ROE
Return on equity
ROFR
Right-of-first-refusal
ROU
Right-of-use
RPS
Renewable portfolio standards
RTO
Regional Transmission Organization
Standard & Poor’s
Standard & Poor’s Ratings Services
SERP
Supplemental executive retirement plan
SMMPA
Southern Minnesota Municipal Power Agency
SO2
Sulfur dioxide
SPP
Southwest Power Pool, Inc.
TCEH
Texas Competitive Energy Holdings
TCJA
2017 federal tax reform enacted as Public Law No: 115-97, commonly referred to as the Tax Cuts and Jobs Act
THI
Temperature-humidity index
TOs
Transmission owners
TransCo
Transmission-only subsidiary
TSR
Total shareholder return
VaR
Value at Risk
VIE
Variable interest entity
WOTUS
Waters of the U.S.
Measurements
Bcf
Billion cubic feet
KV
Kilovolts
KWh
Kilowatt hours
MMBtu
Million British thermal units
MW
Megawatts
MWh
Megawatt hours
 
Forward-Looking Statements
Except for the historical statements contained in this report, the matters discussed herein are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements, including the 2020 EPS guidance, long-term EPS and dividend growth rate, as well as assumptions and other statements are intended to be identified in this document by the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will,” “would” and similar expressions. Actual results may vary materially. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any obligation to update any forward-looking information.
The following factors, in addition to those discussed elsewhere in this Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2019 (including the items described under Factors Affecting Results of Operations; and the other risk factors listed from time to time by Xcel Energy Inc. in reports filed with the SEC, including “Risk Factors” in Item 1A of this Annual Report on Form 10-K hereto), could cause actual results to differ materially from management expectations as suggested by such forward-looking information: operational safety, including our nuclear generation facilities; successful long-term operational planning; commodity risks associated with energy markets and production; rising energy prices and fuel costs; qualified employee work force and third-party contractor factors; ability to recover costs, changes in regulation and subsidiaries’ ability to recover costs from customers; reductions in our credit ratings and the cost of maintaining certain contractual relationships; general economic conditions, including inflation rates, monetary fluctuations and their impact on capital expenditures and the ability of Xcel Energy Inc. and its subsidiaries to obtain financing on favorable terms; availability or cost of capital; our customers’ and counterparties’ ability to pay their debts to us; assumptions and costs relating to funding our employee benefit plans and health care benefits; our subsidiaries’ ability to make dividend payments; tax laws; effects of geopolitical events, including war and acts of terrorism; cyber security threats and data security breaches; seasonal weather patterns; changes in environmental laws and regulations; climate change and other weather; natural disaster and resource depletion, including compliance with any accompanying legislative and regulatory changes; and costs of potential regulatory penalties.
Where to Find More Information
Xcel Energy’s website address is www.xcelenergy.com. Xcel Energy makes available, free of charge through its website, its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after the reports are electronically filed with or furnished to the SEC. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically at http://www.sec.gov.

4


Overview
Xcel Energy is a major U.S. regulated electric and natural gas delivery company headquartered in Minneapolis, Minnesota (incorporated in Minnesota in 1909). The Company serves customers in eight mid-western and western states, including portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Xcel Energy provides a comprehensive portfolio of energy-related products and services to approximately 3.7 million electric customers and 2.1 million natural gas customers through four utility subsidiaries (i.e., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS). Along with the utility subsidiaries, the transmission-only subsidiaries, WYCO (a joint venture formed with CIG to develop and lease natural gas pipelines, storage and compression facilities) and WGI (an interstate natural gas pipeline company) comprise the regulated utility operations. The Company’s significant nonregulated subsidiaries are Eloigne, Capital Services and Nicollet Holdings.
orgchartfinal.jpg
 Utility Subsidiaries’ Service Territory
 
 
 
 
 
 
 
 
xcelserviceterritorya01.jpg
Electric customers
3.7 million
 
Natural gas customers
2.1 million
 
Total assets
$50.4 billion
 
Electric generating capacity
18,730 MW
 
Electric transmission lines (conductor miles)
108,238 miles
 
Electric distribution lines (conductor miles)
207,524 miles
 
Natural gas transmission lines
2,177 miles
 
Natural gas distribution lines
35,624 miles
 
Natural gas storage capacity
53.4 Bcf
 
 
 
Vision, Mission and Values
valuesa.jpg

5


Strategic Priorities
strategicprioritiesa03.jpg
Lead the Clean Energy Transition
For more than a decade, Xcel Energy has proactively managed the risk of climate change and increasing customer demand for renewable energy through a clean energy strategy that consistently seeks to reduce carbon emissions and aims to transition our operations for the future. We have successfully reduced our carbon emissions from generation serving our customers by nearly 44% from 2005 to 2019 and we are on track to reach 60% renewable generation by 2030. We expect to reduce our carbon footprint by 80% by 2030 (over 2005 levels) and aspire to serve all customers with 100% carbon-free electricity by 2050.
leadthecleanenergytransition.jpg
In addition to increasing our renewable generation, Xcel Energy is transitioning how we produce, deliver and encourage the efficient use of energy by:
Offering energy efficiency programs;
Retiring coal units and modernizing generating plants; and
Advancing power grid capabilities.
We are working to add over 4,700 MW of wind energy to our system by 2021, including 3,500 MW of owned wind and 1,200 MW of PPAs. Of the 3,500 MW of owned wind, 1,300 MW are now in service and 2,200 MW are under development or construction. This will bring our total wind capacity to over 11,000 MW by 2021.
Our long-term plan includes the addition of approximately 5,000 MW of solar energy by the early 2030s, 275 MW of battery storage and a potential ten-year extension of our Monticello nuclear plant. It also includes the retirement of multiple coal units totaling approximately 2,000 MW. Xcel Energy plans to continue to evaluate its coal fleet for other potential early retirements as part of state resource plans or other regulatory proceedings.
Enhance the Customer Experience
Customers’ energy expectations continue to evolve and Xcel Energy is committed to providing the options and solutions they want and value.
Xcel Energy continues to expand its renewable energy production and offerings, and further develop and promote DSM and conservation programs. Over the past decade, the Company has spent over $2.1 billion on these programs.
 
We are also in the process of transforming our electric grid to accommodate increased levels of renewables, distributed energy resources and corresponding data growth, while maintaining high levels of reliability and security.
We have partnered with policymakers, state agencies and innovative companies to develop nation-leading electric vehicle solutions for our customers. We are preparing for a substantial amount of electric vehicles on roads across our service territory by 2030 and are focused on providing helpful information, making installations simple and keeping customer bills affordable through new rates and programs. We anticipate offering innovative programs for electric vehicle customers in Minnesota, Wisconsin, and Colorado this year. We are filing comprehensive Transportation Electrification Plans in both Colorado and New Mexico in the coming year.
We continue to develop and deliver new renewable energy solutions for our residential and C&I customers who want more directly sourced energy. Through programs such as Renewable*Connect® and Windsource®, we match our customers’ needs without them needing to add expensive or on‑site equipment.  
Keep Bills Low
Affordability is critical part of our customers’ experience. We are focused on the impact our operations, regulation and legislation have on their bills. Our objective is to keep bill increases at or below the rate of inflation.
Our utility service territories benefit from the geographic concentration of favorable renewable resources. Strong wind and high solar generation capacity factors lower the lifetime cost of these resources. This, coupled with renewable tax credits and avoided fuel costs, enables us to invest in more renewable generation, in which the capital costs are largely or completely offset by fuel savings. We call this our “Steel for Fuel” strategy.
Steel for Fuel not only expands the Company’s renewable portfolio, but allows delivery of carbon-free energy without raising customer bills through replacement of fossil fuel generation or fuel-free wind and solar.
keepbillslowfinal.jpg
Xcel Energy is working to keep long-term O&M expense relatively flat without compromising reliability or safety. We intend to accomplish this objective by continually improving processes, leveraging technology, proactively managing risk and maintaining a workforce prepared to meet the needs of our business today and tomorrow.
O&M declined 0.6% in 2019 even as we took the opportunity to invest more in key strategic and operational areas, including reducing operational risks and enhancing our customers’ experience. While Xcel Energy continues to invest prudently in appropriate areas, we remain committed to our long-term objective of improving operating efficiencies and taking costs out of the business.

6


Deliver a Competitive Total Return to Investors and Maintain Strong Investment Grade Credit Rating
Successful execution of our strategic objectives should allow Xcel Energy to continue to deliver a competitive total return for our shareholders.
Through our disciplined approach to business growth, financial investment, operations and safety, we are well positioned to continue delivering on our value proposition.
returnthesisa01.jpg
We have consistently achieved our financial objectives, meeting or exceeding our initial earnings guidance range for fifteen consecutive years and delivering dividend growth for sixteen consecutive years.
Our ongoing earnings have grown 6.1% annually since 2005 and our dividend has grown 6.3% annually from 2013-2019. We work to maintain senior secured debt credit ratings in the A range and senior unsecured debt credit ratings in the BBB+ to A range. Our current ratings are consistent with this objective.
Environmental, Social and Governance Leadership
Xcel Energy has consistently demonstrated industry leadership in mitigating climate, operational and financial risks, while remaining committed to our customers, communities, employees and investors. We have delivered tangible environmental, social and governance results in alignment with our four corporate values - committed, connected, safe and trustworthy.
Environmental
Xcel Energy has been the number one U.S. wind provider for 12 of the past 14 years.
We continue to lead the industry with one of the most aggressive carbon reduction goals among our peers. Our plans to achieve 80% reduction by 2030 are aligned with Paris Accord goals and have been independently validated by an Intergovernmental Panel on Climate Change expert.
In December 2018, Xcel Energy became the first major electric utility in the country to announce an aspiration to produce 100% carbon-free electricity for customers by 2050.
Social
Xcel Energy works to mitigate the employee and community impacts of early plant retirements. We provide affected employees with advanced notice and offer retraining and relocation opportunities. Through these efforts and natural attrition, Xcel Energy has had no layoffs as a result of plant retirements.
We have also worked to foster economic sustainability and continued affordability through partnering with communities, policymakers and customers impacted by coal plant retirements, to build facilities and attract new businesses. Examples include:
Near our Sherco plant, scheduled to close by 2030, we are partnering with local leadership and a major data center to locate a $600 million data center. Additionally, Xcel Energy actively worked to relocate a metal recycling plant near our plant; and
 
We retained Evraz Steel in Colorado, a major Pueblo employer, by partnering with the company and community to create an affordable solar solution to meet their needs.
Xcel Energy is an active community member. We recognize and carefully evaluate the broader potential economic impacts of our decisions and work to proactively support the people and economic health of our communities. In 2019, we spent $3.1 billion locally, donated nearly $11 million to local charities, continued to offer employees 40 hours of volunteer paid time off annually and our employees served on over 500 non-profit boards. Donations include Xcel Energy employee and Xcel Energy Foundation gifts.
As a member of diverse communities, we value and celebrate diversity and inclusion. For example:
Xcel Energy has offered domestic partner benefits since 1995;
The Company’s CEO has signed the Action for Diversity & Inclusion Pledge, for the advancement of diversity and inclusion within the workplace, and Xcel Energy has an employee-led Diversity & Inclusion Council;
We have been selected among the nation’s top corporations for lesbian, gay, bisexual, transgender, and queer equality by earning a perfect score on the Human Rights Campaign’s 2019 Corporate Equality Index for the past 4 years; and
Xcel Energy was named to the 2019 Military Times Best for Vets Employers rankings for the sixth straight year and currently employs more than 1,000 veterans, nearly 10% of our workforce.
Governance
Xcel Energy has a diverse and qualified Board of Directors committed to effective governance.
governancefinala02.jpg
The Company first adopted an environmental policy and instituted Board of Directors’ oversight of environmental performance in 2000, followed by publication of our corporate responsibility report in 2005.
We consistently set aggressive goals and hold ourselves accountable, to our customers, our communities and our investors. Additionally, Xcel Energy was among the first U.S. utilities to tie carbon reduction directly to executive compensation over fifteen years ago and is one of three peer utilities who do so today.
We are also focused on safety for our employees and our communities. In 2019, 60% of annual incentive pay was tied to safety and system reliability. Employees at every level have “stop work authority” and are instrumental in keeping each other and our surrounding communities safe.

7


Utility Subsidiaries
NSP-Minnesota
 
 
 
nspmstatea09.jpg
 
 
Electric customers
1.5 million
 
 
NSP-Minnesota conducts business in Minnesota, North Dakota and South Dakota and has electric operations in all three states including the generation, purchase, transmission, distribution and sale of electricity. NSP-Minnesota and NSP-Wisconsin electric operations are managed on the NSP System. NSP-Minnesota also purchases, transports, distributes and sells natural gas to retail customers and transports customer-owned natural gas in Minnesota and North Dakota.
Natural gas customers
0.6 million
 
 
Consolidated earnings contribution
35% to 45%
 
 
Total assets
$19.9 billion
 
 
Rate Base
$11.2 billion
 
 
ROE
9.31%
 
 
Electric generating capacity
7,712 MW
 
 
Gas storage capacity
17.1 Bcf
 
 
Electric transmission lines (conductor miles)
33,528 miles
 
 
Electric distribution lines (conductor miles)
80,186 miles
 
 
Natural gas transmission lines
86 miles
 
 
Natural gas distribution lines
10,518 miles
 
 
 
 
 
 
 
NSP-Wisconsin
 
 
 
nspwstatea07.jpg
 
 
Electric customers
0.3 million
 
 
NSP-Wisconsin conducts business in Wisconsin and Michigan and generates, transmits, distributes and sells electricity. NSP-Minnesota and NSP-Wisconsin electric operations are managed on the NSP System. NSP-Wisconsin also purchases, transports, distributes and sells natural gas to retail customers and transports customer-owned natural gas.
Natural gas customers
0.1 million
 
 
Consolidated earnings contribution
5% to 10%
 
 
Total assets
$2.8 billion
 
 
Rate Base
$1.7 billion
 
 
ROE
8.27%
 
 
Electric generating capacity
548 MW
 
 
Gas storage capacity
3.8 Bcf
 
 
Electric transmission lines (conductor miles)
12,285 miles
 
 
Electric distribution lines (conductor miles)
27,504 miles
 
 
Natural gas transmission lines
3 miles
 
 
Natural gas distribution lines
2,473 miles
 
 
 
 
 
 
 
PSCo
 
 
 
pscostatea09.jpg
 
 
Electric customers
1.5 million
 
 
PSCo conducts business in Colorado and generates, purchases, transmits, distributes and sells electricity. PSCo also purchases, transports, distributes and sells natural gas to retail customers and transports customer-owned natural gas.
Natural gas customers
1.4 million
 
 
Consolidated earnings contribution
35% to 45%
 
 
Total assets
$19.0 billion
 
 
Rate Base
$12.4 billion
 
 
ROE
8.69%
 
 
Electric generating capacity
5,666 MW
 
 
Gas storage capacity
32.5 Bcf
 
 
Electric transmission lines (conductor miles)
24,008 miles
 
 
Electric distribution lines (conductor miles)
78,023 miles
 
 
Natural gas transmission lines
2,057miles
 
 
Natural gas distribution lines
22,633 miles
 
 
 
 
 
 
 
 
SPS
 
 
 
spsstatea08.jpg
 
 
Electric customers
0.4 million
 
 
SPS conducts business in Texas and New Mexico and generates, purchases, transmits, distributes and sells electricity.
Consolidated earnings contribution
15% to 20%
 
 
Total assets
$7.9 billion
 
 
Rate base
$4.9 billion
 
 
ROE
9.71%
 
 
Electric generating capacity
4,804 MW
 
 
Electric transmission lines
38,418 miles
 
 
Electric distribution lines
21,810 miles
 
 
 
 
 
 
 
 
 
 
 
 

8


Operations Overview
Utility operations are generally conducted as either electric or gas utilities in our four utility subsidiaries.
Electric Operations
Electric operations consist of energy supply, generation, transmission and distribution activities across all four operating companies. Xcel Energy had electric sales volume of 116,317 (millions of KWh), 3,662,701 customers and electric revenues of $9,575 (millions of dollars) for 2019.
 
electricsalesvolume2019.jpgelectriccustomers2019.jpgelectricrevenue2019.jpg
 
Sales/Revenue Statistics
 
 
2019
 
2018
KWh sales per retail customer
 
24,712

 
25,263

Revenue per retail customer
 
$2,244

 
$
2,257

Residential revenue per KWh
 

11.97
¢
 

11.78
¢
Large C&I revenue per KWh
 

5.96
¢
 

5.91
¢
Small C&I revenue per KWh
 

9.43
¢
 

9.21
¢
Total retail revenue per KWh
 

9.08
¢
 

8.93
¢
 
Owned and Purchased Energy Generation — 2019
ownedvspurchase.jpg
Electric Energy Sources
Total electric generation by source (including energy market purchases) for the year ended Dec. 31, 2019:
 
xcelenergymix2019.jpg nspmenergymix2019.jpg pscoenergymix2019.jpg spsenergymix2019.jpg

*Distributed generation from the Solar*Rewards® program is not included (approximately 538 million KWh for 2019)
 

9


Renewable Energy Sources
Xcel Energy’s renewable energy portfolio includes wind, hydroelectric, biomass and solar power from both owned generating facilities and PPAs. Renewable percentages will vary year over year based on system additions, weather, system demand and transmission constraints.
See Item 2 — Properties for further information.
Renewable energy as a percentage of total energy for 2019:
renewablebreakout.jpg
(a) 
Includes biomass and hydroelectric
Wind Energy Sources
Owned — Owned and operated wind farms with corresponding capacity:
 
 
2019
 
2018
Utility Subsidiary
 
Wind Farms
 
Capacity
 
Wind Farms
 
Capacity
NSP System
 
7
 
1,090 MW
 
5
 
840 MW
PSCo
 
1
 
600 MW
 
1
 
600 MW
SPS
 
1
 
478 MW
 
 
PPAs — Number of PPAs with range:
Utility Subsidiary
 
2019
 
2018
 
PPAs
 
Range
 
PPAs
 
Range
NSP System
 
131
 
0.7 MW — 205.5 MW
 
132
 
0.7 MW - 205.5 MW
PSCo
 
20
 
2.0 MW — 300.5 MW
 
19
 
2.0 MW - 300.5 MW
SPS
 
18
 
0.7 MW — 250.0 MW
 
18
 
0.7 MW - 250.0 MW
Capacity — Wind capacity:
Utility Subsidiary
 
2019
 
2018
NSP System
 
2,780 MW
 
2,550 MW
PSCo
 
3,165 MW
 
 3,160 MW
SPS
 
2,045 MW
 
1,565 MW
 
Average Cost (Owned) — Average cost per MWh of wind energy from owned generation:
Utility Subsidiary (a)
 
2019
 
2018
NSP System
 
$
35

 
$
37

PSCo
 
47

 

(a) 
The table reflects owned wind sites that were in commercial operation for the full calendar year. The Hale wind farm for SPS was put into service in June 2019 and the Rush Creek wind farm was put into service in December 2018.
Average Cost (PPAs) — Average cost per MWh of wind energy under existing PPAs:
Utility Subsidiary
 
2019
 
2018
NSP System
 
$
41

 
$
44

PSCo
 
41

 
43

SPS
 
25

 
26

Wind Energy Development
Xcel Energy is executing the largest multi-state wind investment in the nation and placed approximately 1,300 MW of owned wind and approximately 300 MW of PPAs into service during 2018-2019:
Project
 
Utility Subsidiary
 
Capacity
Rush Creek
 
PSCo
 
582 MW
Hale
 
SPS
 
460 MW
Foxtail
 
NSP-Minnesota
 
150 MW
Lake Benton
 
NSP-Minnesota
 
99 MW
Various PPAs
 
Various
 
~300 MW
As part of the multi-state wind investment, Xcel Energy currently has approximately 2,200 MW of owned wind under development or construction and approximately 900 MW of planned PPAs with an estimated completion date of 2021 or earlier:
Project
 
Utility Subsidiary
 
Capacity
 
Estimated Completion
Freeborn
 
NSP-Minnesota
 
200 MW
 
2020
Blazing Star 1
 
NSP-Minnesota
 
200 MW
 
2020
Blazing Star 2
 
NSP-Minnesota
 
200 MW
 
2020
Crowned Ridge (a)
 
NSP-Minnesota
 
200 MW
 
2020
Jeffers (b)
 
NSP-Minnesota
 
44 MW
 
2020
Community Wind North(b)
 
NSP-Minnesota
 
26 MW
 
2020
Dakota Range
 
NSP-Minnesota
 
300 MW
 
2021
Cheyenne Ridge
 
PSCo
 
500 MW
 
2020
Sagamore
 
SPS
 
522 MW
 
2020
Various PPAs
 
Various
 
~900 MW
 
2020 - 2021
(a) 
Build-own-transfer project.
(b) 
Repowering project.
Solar Energy Sources
Solar energy PPA(s):
Type
 
Utility Subsidiary
 
Capacity
Distributed Generation
 
NSP System
 
736 MW
Utility-Scale
 
NSP System
 
266 MW
Distributed Generation
 
PSCo
 
557 MW
Utility-Scale
 
PSCo
 
305 MW
Distributed Generation
 
SPS
 
10 MW
Utility-Scale
 
SPS
 
191 MW

10


Other Carbon-Free Energy Sources
Xcel Energy’s other carbon-free energy portfolio includes nuclear from owned generating facilities.
See Item 2 — Properties for further information.
Nuclear Energy Sources
Xcel Energy has two nuclear plants with approximately 1,700 MW of total 2019 net summer dependable capacity that serves the NSP-System. Our nuclear fleet has become one of the safest and well-run in the nation, as rated by both the NRC and INPO.
The Company secures contracts for uranium concentrates, uranium conversion, uranium enrichment and fuel fabrication to operate its nuclear plants. The contract strategy involves a portfolio of spot purchases and medium and long-term contracts for uranium concentrates, conversion services and enrichment services with multiple producers and with a focus on diversification and alternate sources to minimize potential impacts caused by supply interruptions due to geographical and world political issues.
Nuclear Fuel Cost
Delivered cost per MMBtu of nuclear fuel consumed for owned electric generation and the percentage of total fuel requirements:
Utility Subsidiary
 
Nuclear
NSP System
 
Cost
 
Percent
2019
 
$
0.81

 
45
%
2018
 
0.80

 
45

Fossil Fuel Energy Sources
Xcel Energy’s fossil fuel energy portfolio includes coal and natural gas power from both owned generating facilities and PPAs.
See Item 2 — Properties for further information.
Coal Energy Sources
Xcel Energy owns and operates nine coal plants with approximately 6,500 MW of total 2019 net summer dependable capacity.
Our operating companies have embarked on an industry-leading coal retirement program with permission from its key regulatory bodies.
Approved and proposed coal plant retirements:
Approved (2019 to 2027)
Year
 
Utility Subsidiary
 
Plant
 
Capacity
2022
 
PSCo
 
Comanche 1
 
325 MW
2023
 
NSP-Minnesota
 
Sherco 2
 
682 MW
2025
 
PSCo
 
Comanche 2
 
335 MW
2025
 
PSCo
 
Craig 1
 
42 MW
2026
 
NSP-Minnesota
 
Sherco 1
 
680 MW
Proposed (2028 to 2030)
Year
 
Utility Subsidiary
 
Plant
 
Capacity
2028
 
NSP-Minnesota
 
A.S King
 
511 MW
2030
 
NSP-Minnesota
 
Sherco 3
 
517 MW
 
Coal Fuel Cost
Delivered cost per MMBtu of coal consumed for owned electric generation and percentage of fuel requirements:
 
 
Coal (a)
Utility Subsidiary
 
Cost
 
Percent
NSP System
 
 
 
 
2019
 
$
2.02

 
36
%
2018
 
2.13

 
42

PSCo
 
 
 
 
2019
 
1.45

 
55

2018
 
1.45

 
62

SPS
 
 
 
 
2019
 
2.19

 
45

2018
 
2.04

 
56

(a) 
Includes refuse-derived fuel and wood for the NSP System.
Natural Gas Energy Sources
Xcel Energy has 22 natural gas plants with approximately 7,900 MW of total 2019 net summer dependable capacity.
Natural gas supplies, transportation and storage services for power plants are procured to provide an adequate supply of fuel. Remaining requirements are procured through a liquid spot market. Generally, natural gas supply contracts have variable pricing that is tied to natural gas indices. Natural gas supply and transportation agreements include obligations for the purchase and/or delivery of specified volumes or payments in lieu of delivery.
Natural Gas Cost
Delivered cost per MMBtu of natural gas consumed for owned electric generation and percentage of total fuel requirements:
 
 
Natural Gas
Utility Subsidiary
 
Cost
 
Percent
NSP System
 
 
 
 
2019
 
$
3.09

 
19
%
2018
 
3.87

 
13

PSCo
 
 
 
 
2019
 
3.27

 
45

2018
 
3.74

 
38

SPS
 
 
 
 
2019
 
1.14

 
55

2018
 
2.24

 
44

Capacity and Demand
Uninterrupted system peak demand and occurrence date for the regulated utilities:
 
 
System Peak Demand (in MW)
Utility Subsidiary
 
2019
 
2018
NSP System  
 
8,774

 
July 19
 
8,927

 
June 29
PSCo
 
7,111

 
July 19
 
6,718

 
July 10
SPS
 
4,261

 
Aug. 5
 
4,648

 
July 19
Transmission
Transmission lines deliver electricity over long distances from power sources to transmission substations closer to homes and businesses. A strong transmission system ensures continued reliable and affordable service, ability to meet state and regional energy policy goals, and support a diverse generation mix, including renewable energy. Xcel Energy owns more than 20,000 miles of transmission lines, serving 22,000 MW of customer load.

11


Transmission projects completed in 2019 include:
Project
 
Utility Subsidiary
 
Miles
 
Size
Maple River-Red River
 
NSP-Minnesota
 
5

 
115 KV
Nelson-Wabasha
 
NSP-Wisconsin
 
2

 
69 KV
Pawnee-Daniels Park
 
PSCo
 
125

 
345 KV
Thornton Substation
 
PSCo
 
2

 
115 KV
TUCO-Yoakum-Hobbs
 
SPS
 
64

 
345 KV
NEF-Cardinal
 
SPS
 
15

 
115 KV
Potash Junction-Livingston Ridge
 
SPS
 
15

 
115 KV
Mustang-Shell
 
SPS
 
9

 
115 KV
North Loving-South Loving
 
SPS
 
3

 
115 KV
Cunningham-Monument Tap
 
SPS
 
7

 
115 KV
Notable upcoming projects:
Project
 
Utility Subsidiary
 
Miles
 
Size
 
Completion Date
Huntley-Wilmarth
 
NSP-Minnesota
 
50

 
345 KV
 
2021
Bayfield Second Circuit
 
NSP-Wisconsin
 
19

 
35 KV
 
2022
Cheyenne Ridge
 
PSCo
 
65

 
345 KV
 
2020
TUCO-Yoakum-Hobbs
 
SPS
 
106

 
345 KV
 
2020
Eddy-Kiowa
 
SPS
 
34

 
345 KV
 
2020
See Item 2 - Properties for further information.
 
Distribution
Distribution lines allow electricity to travel from substations directly to homes and businesses in neighborhoods and cities around the country. Xcel Energy has a vast distribution network, owning and operating thousands of miles of distribution lines across our eight-state service territory, both above ground and underground.
To continue providing reliable, affordable electric service and enable more flexibility for customers, we are working to digitize the distribution grid, while at the same time keeping it secure. Over the next five years, the Company will invest $1.4 billion implementing new network infrastructure, smart meters, advanced software, equipment sensors and related data analytics capabilities. These investments will further improve reliability and reduce outage restoration times for our customers, while at the same time enabling new options and opportunities for increased efficiency savings. The new capabilities will also enable integration of battery storage and other distributed energy resources into the grid, including electric vehicles.
In 2019, Xcel Energy implemented foundational software and completed our initial smart meter deployment in Colorado as planned, with full-scale implementation to follow. We also requested approval to expand our advanced grid program to benefit our Minnesota customers and expect a Commission decision in late 2020. We plan to have smart meters implemented across our Colorado and Minnesota service territories by the end of 2024.
See Item 2 - Properties for further information.
Natural Gas Operations
Natural gas operations consist of purchase, transportation and distribution of natural gas to end use residential, C&I and transport customers in NSP-Minnesota, NSP-Wisconsin and PSCo. Xcel Energy had natural gas deliveries of 463,185 (thousands of MMBtu), 2,068,129 customers and natural gas revenues of $1,868 (millions of dollars) for 2019.
 
gasdeliveries2019.jpggascustomers2019.jpggasrevenue2019.jpg
 
Sales/Revenue Statistics
 
 
2019
 
2018
MMBtu sales per retail customer
 
129.31

 
120.51

Revenue per retail customer
 
$
851.94

 
$
785.86

Residential revenue per MMBtu
 
7.14

 
7.01

C&I revenue per MMBtu
 
5.73

 
5.76

Transportation and other revenue per MMBtu
 
0.57

 
0.80

 
Capability and Demand
Natural gas supply requirements are categorized as firm or interruptible (customers with an alternate energy supply).
Maximum daily output (firm and interruptible) and occurrence date:
 
 
2019
 
2018
Utility Subsidiary
 
MMBtu
 
Date
 
MMBtu
 
Date
NSP-Minnesota
 
897,615

(a) 
Feb. 25
 
786,751

 
Jan. 12
NSP-Wisconsin
 
166,009

(a) 
Jan. 30
 
159,700

 
Jan. 5
PSCo
 
2,139,420

(a) 
March 3
 
1,903,878

 
Feb. 20
(a) 
Increase in maximum MMBtu output due to colder winter temperatures in 2019.

12


Natural Gas Supply and Cost
Xcel Energy actively seeks natural gas supply, transportation and storage alternatives to yield a diversified portfolio, which provides increased flexibility, decreased interruption and financial risk, and economic customer rates. In addition, the utility subsidiaries conduct natural gas price hedging activities approved by their state commissions.
Average delivered cost per MMBtu of natural gas for regulated retail distribution:
Utility Subsidiary
 
2019
 
2018
NSP-Minnesota
 
$
3.71

 
$
4.03

NSP-Wisconsin
 
3.49

 
3.84

PSCo
 
2.95

 
3.20

NSP-Minnesota, NSP-Wisconsin and PSCo have natural gas supply transportation and storage agreements that include obligations for purchase and/or delivery of specified volumes or to make payments in lieu of delivery.
See Item 2 - Properties for further information.
General
General Economic Conditions
Economic conditions may have a material impact on Xcel Energy’s operating results. Other events impact overall economic conditions and management cannot predict the impact of fluctuating energy prices, terrorist activity, war or the threat of war. We could experience a material impact to its results of operations, future growth or ability to raise capital resulting from a sustained general slowdown in economic growth or a significant increase in interest rates.
Seasonality
Demand for electric power and natural gas is affected by seasonal differences in the weather. In general, peak sales of electricity occur in the summer months and peak sales of natural gas occur in the winter months. As a result, the overall operating results may fluctuate substantially on a seasonal basis. Additionally, Xcel Energy’s operations have historically generated less revenues and income when weather conditions are milder in the winter and cooler in the summer.
Competition
The Company is subject to public policies that promote competition and development of energy markets. Xcel Energy’s industrial and large commercial customers have the ability to generate their own electricity. In addition, customers may have the option of substituting other fuels or relocating their facilities to a lower cost region.
Customers have the opportunity to supply their own power with distributed generation including solar generation and in most jurisdictions can currently avoid paying for most of the fixed production, transmission and distribution costs incurred to serve them.
Several states have incentives for the development of rooftop solar, community solar gardens and other distributed energy resources. Distributed generating resources are potential competitors to Xcel Energy’s electric service business with these incentives and federal tax subsidies.
The FERC has continued to promote competitive wholesale markets through open access transmission and other means. Xcel Energy’s wholesale customers can purchase their output from generation resources of competing suppliers or non-contracted quantities and use the transmission systems of the utility subsidiaries on a comparable basis to serve their native load.
 
FERC Order No. 1000 established competition for construction and operation of certain new electric transmission facilities. State utilities commissions have also created resource planning programs that promote competition for electricity generation resources used to provide service to retail customers.
Xcel Energy Inc.’s utility subsidiaries have franchise agreements with cities subject to periodic renewal; however, a city could seek alternative means to access electric power or gas, such as municipalization.
While each utility subsidiary faces these challenges, Xcel Energy believes their rates and services are competitive with alternatives currently available.
Public Utility Regulation
See Item 7 for discussion of public utility regulation.
Environmental
Environmental Regulation
Our facilities are regulated by federal and state agencies that have jurisdiction over air emissions, water quality, wastewater discharges, solid wastes and hazardous substances. Various company activities require registrations, permits, licenses, inspections and approvals from these agencies. Xcel Energy has received necessary authorizations for the construction and continued operation of its generation, transmission and distribution systems. Our facilities have been designed and constructed to operate in compliance with applicable environmental standards and related monitoring and reporting requirements. However, it is not possible to determine when or to what extent additional facilities or modifications of existing or planned facilities will be required as a result of changes to regulations, interpretations or enforcement policies or what effect future laws or regulations may have. We may be required to incur expenditures in the future for remediation of MGP and other sites if it is determined that prior compliance efforts are not sufficient.
In Minnesota, Texas and Wisconsin, Xcel Energy must comply with emission budgets that require the purchase of emission allowances from other utilities. The Denver North Front Range Nonattainment Area does not meet either the 2008 or 2015 ozone NAAQS. Colorado will continue to consider further reductions available in the non-attainment area as it develops plans to meet ozone standards. Gas plants which operate in PSCo’s non-attainment area may be required to improve or add controls, implement further work practices and/or enhanced emissions monitoring as part of future Colorado state plans.
There are significant present/future environmental regulations to encourage use of clean energy technologies and regulate emissions of GHGs. We have undertaken numerous initiatives to meet current requirements and prepare for potential future regulations, reduce GHG emissions and respond to state renewable and energy efficiency goals. If future environmental regulations do not take into consideration investments already made or if additional initiatives or emission reductions are required, substantial costs may be incurred.
In July 2019, the EPA adopted the Affordable Clean Energy rule, which requires states to develop plans for GHG reductions from coal-fired power plants. The state plans, due to the EPA in July 2022, will evaluate and potentially require heat rate improvements at existing coal-fired plants. It is not yet known how these state plans will affect our existing coal plants, but they could require substantial additional investment, even in plants slated for retirement. Xcel Energy believes, based on prior state commission practice, the cost of these initiatives or replacement generation would be recoverable through rates.

13


In 2019, Xcel Energy estimates that it reduced the carbon emissions associated with the electric generating resources, both owned and under PPAs, used to serve its customers by approximately 44% from 2005 levels.
Environmental Costs
Environmental costs include accruals for nuclear plant decommissioning and payments for storage of spent nuclear fuel, disposal of hazardous materials and waste, remediation of contaminated sites, monitoring of discharges to the environment and compliance with laws and permits with respect to emissions.
Costs charged to operating expenses for nuclear decommissioning, spent nuclear fuel disposal, environmental monitoring and remediation and disposal of hazardous materials and waste were approximately:
$345 million in 2019;
$335 million in 2018; and
$315 million in 2017.
Average annual expense of approximately $400 million from 20202024 is estimated for similar costs. The precise timing and amount of environmental costs, including those for site remediation and disposal of hazardous materials, are unknown. Additionally, the extent to which environmental costs will be included in and recovered through rates may fluctuate.
 
Capital expenditures for environmental improvements were approximately:
$30 million in 2019;
$50 million in 2018; and
$60 million in 2017.
See Item 7 Capital Requirements for further discussion.
Capital Spending and Financing
See Item 7 for discussion of capital expenditures and funding sources.
Employees
As of Dec. 31, 2019, Xcel Energy had 11,273 full-time employees and 44 part-time employees, of which 5,091 were covered under CBAs.
 
 
Employees Covered by CBAs
 
Total Employees
NSP-Minnesota
 
2,036

 
3,203

NSP-Wisconsin
 
392

 
538

PSCo
 
1,884

 
2,369

SPS
 
779

 
1,158

XES
 

 
4,005

Total
 
5,091

 
11,273

Information about our Executive Officers (a)
Name
 
Age (b)
 
Current and Recent Positions
 
Time in Position
Ben Fowke (c)
 
61
 
Chairman of the Board, President and Chief Executive Officer and Director, Xcel Energy Inc.
 
August 2011 — Present
 
 
 
 
Chief Executive Officer, NSP-Minnesota, NSP-Wisconsin, PSCo, and SPS
 
January 2015 — Present
Brett C. Carter
 
53
 
Executive Vice President and Chief Customer and Innovation Officer, Xcel Energy Inc.
 
May 2018 — Present
 
 
 
 
Senior Vice President and Shared Services Executive, Bank of America, an institutional investment bank and financial services company
 
October 2015 — May 2018
 
 
 
 
Senior Vice President and Chief Operating Officer, Bank of America
 
March 2015 — October 2015
 
 
 
 
Senior Vice President and Chief Distribution Officer, Duke Energy Co., an electric power company
 
February 2013 — March 2015
Christopher B. Clark
 
53
 
President and Director, NSP-Minnesota
 
January 2015 — Present
David L. Eves (d)
 
61
 
Executive Vice President and Group President, Utilities, Xcel Energy Inc.
 
March 2018 — Present
 
 
 
 
President and Director, PSCo
 
January 2015 — February 2018
Darla Figoli
 
57
 
Senior Vice President, Human Resources & Employee Services, Chief Human Resources Officer, Xcel Energy Inc.
 
May 2018 — Present
 
 
 
 
Senior Vice President, Human Resources and Employee Services, Xcel Energy Inc.
 
May 2015 — May 2018
 
 
 
 
Vice President, Human Resources, Xcel Energy Inc.
 
February 2010 — May 2015
Robert C. Frenzel (c)
 
49
 
Executive Vice President, Chief Financial Officer, Xcel Energy Inc.
 
May 2016 — Present 
 
 
 
 
Senior Vice President and Chief Financial Officer, Luminant, a subsidiary of Energy Future Holdings Corp. (e)
 
February 2012 — April 2016
David T. Hudson
 
59
 
President and Director, SPS
 
January 2015 — Present
Alice Jackson
 
41
 
President and Director, PSCo
 
May 2018 — Present
 
 
 
 
Area Vice President, Strategic Revenue Initiatives, Xcel Energy Services Inc.
 
November 2016 — May 2018
 
 
 
 
Regional Vice President, Rates and Regulatory Affairs, PSCo
 
November 2013 — November 2016
Kent T. Larson (f)
 
60
 
Executive Vice President and Group President Operations, Xcel Energy Inc.
 
January 2015 — Present
Timothy O’Connor (g)
 
60
 
Senior Vice President, Chief Nuclear Officer, Xcel Energy Services Inc.
 
February 2013 — Present
Judy M. Poferl (h)
 
60
 
Senior Vice President, Corporate Secretary and Executive Services, Xcel Energy Inc.
 
January 2015 — Present
Jeffrey S. Savage
 
48
 
Senior Vice President, Controller, Xcel Energy Inc.
 
January 2015 — Present
Mark E. Stoering
 
59
 
President and Director, NSP-Wisconsin
 
January 2015 — Present
Scott M. Wilensky
 
63
 
Executive Vice President, General Counsel, Xcel Energy Inc.
 
January 2015 — Present
(a) 
No family relationships exist between any of the executive officers or directors.
(b) 
Ages as of Dec. 31, 2019.
(c) 
Effective March 31, 2020, Mr. Fowke will cease to serve as President and Mr. Frenzel will become President and Chief Operating Officer of Xcel Energy Inc.  At the same time, Brian J. Van Abel will become Executive Vice President, Chief Financial Officer of Xcel Energy Inc.
(d) 
Effective May 1, 2020, Mr. Eves will be retiring from the Company after retiring from his executive officer positions effective March 30, 2020.
 
(e) 
In April 2014, Energy Future Holdings Corp., the majority of its subsidiaries, including TCEH the parent company of Luminant, filed a voluntary bankruptcy petition under Chapter 11 of the United States Bankruptcy Code. TCEH emerged from Chapter 11 in October 2016. 
(f) 
Effective May 31, 2020, Mr. Larson will be leaving the Company after ceasing to serve in his executive officer positions effective March 30, 2020. 
(g) 
Effective March 31, 2020, Mr. O’Connor will become Executive Vice President, Chief Generation Officer.
(h) 
Effective March 31, 2020, Ms. Poferl will be retiring from the Company. Frank Prager has been elected to serve with the title of Senior Vice President, Strategy and Planning and External Affairs effective March 1, 2020.

14


ITEM 1A  RISK FACTORS
Xcel Energy is subject to a variety of risks, many of which are beyond our control. Risks that may adversely affect the business, financial condition, results of operations or cash flows are described below. These risks should be carefully considered together with the other information set forth in this report and future reports that we file with the SEC.
Oversight of Risk and Related Processes
The Board of Directors is responsible for the oversight of material risk and maintaining an effective risk monitoring process. Management and the Board of Directors’ committees have responsibility for overseeing the identification and mitigation of key risks and reporting its assessments and activities to the full Board of Directors.
Xcel Energy maintains a robust compliance program and promotes a culture of compliance beginning with the tone at the top. The risk mitigation process includes adherence to our code of conduct and compliance policies, operation of formal risk management structures and overall business management. Xcel Energy further mitigates inherent risks through formal risk committees and corporate functions such as internal audit, and internal controls over financial reporting and legal.
Management identifies and analyzes risks to determine materiality and other attributes such as timing, probability and controllability. Identification and risk analysis occurs formally through risk assessment conducted by senior management, the financial disclosure process, hazard risk procedures, internal audit and compliance with financial and operational controls.
Management also identifies and analyzes risk through the business planning process, development of goals and establishment of key performance indicators, including identification of barriers to implementing the Company’s strategy. The business planning process also identifies likelihood and mitigating factors to prevent the assumption of inappropriate risk to meet goals.
Management communicates regularly with the Board of Directors and key stakeholders regarding risk. Senior management presents and communicates a periodic risk assessment to the Board of Directors, providing information on the risks that management believes are material, including financial impact, timing, likelihood and mitigating factors. The Board of Directors regularly reviews management’s key risk assessments, which includes areas of existing and future macroeconomic, financial, operational, policy, environmental and security risks.
The oversight, management and mitigation of risk is an integral and continuous part of the Board of Directors’ governance of Xcel Energy. The Board of Directors assigns oversight of critical risks to each of its four committees to ensure these risks are well understood and given appropriate focus.
The Audit Committee is responsible for reviewing the adequacy of the committee’s risk oversight and affirming appropriate aggregate oversight occurs. Committees regularly report on their oversight activities and certain risk issues may be brought to the full Board of Directors for consideration when deemed appropriate.
New risks are considered and assigned as appropriate during the annual Board of Directors and committee evaluation process, resulting in updates to the committee charters and annual work plans. Additionally, the Board of Directors conducts an annual strategy session where Xcel Energy’s future plans and initiatives are reviewed.
 
Risks Associated with Our Business
Operational Risks
Our natural gas and electric transmission and distribution operations involve numerous risks that may result in accidents and other operating risks and costs.
Our natural gas transmission and distribution activities include inherent hazards and operating risks, such as leaks, explosions, outages and mechanical problems. Our electric generation, transmission and distribution activities include inherent hazards and operating risks such as contact, fire and outages. These risks could result in loss of life, significant property damage, environmental pollution, impairment of our operations and substantial financial losses. We maintain insurance against most, but not all, of these risks and losses. The occurrence of these events, if not fully covered by insurance, could have a material effect on our financial condition, results of operations and cash flows.
Additionally, compliance with existing and potential new regulations related to the operation and maintenance of our natural gas infrastructure could result in significant costs. The PHMSA is responsible for administering the DOT’s national regulatory program to assure the safe transportation of natural gas, petroleum and other hazardous materials by pipelines. The PHMSA continues to develop regulations and other approaches to risk management to assure safety in design, construction, testing, operation, maintenance and emergency response of natural gas pipeline infrastructure. We have programs in place to comply with these regulations and systematically monitor and renew infrastructure over time, however, a significant incident or material finding of non-compliance could result in penalties and higher costs of operations.
Our natural gas and electric transmission and distribution operations are dependent upon complex information technology systems and network infrastructure, the failure of which could disrupt our normal business operations, which could have a material adverse effect on our ability to process transactions and provide services.
Our utility operations are subject to long-term planning and project risks.
Most electric utility investments are planned to be used for decades. Transmission and generation investments typically have long lead times and are planned well in advance of in-service dates and typically subject to long-term resource plans. These plans are based on numerous assumptions such as: sales growth, customer usage, commodity prices, economic activity, costs, regulatory mechanisms, customer behavior, available technology and public policy. Xcel Energy’s long-term resource plan is dependent on our ability to obtain required approvals, develop necessary technical expertise, allocate and coordinate sufficient resources and adhere to budgets and timelines.
In addition, the long-term nature of both our planning and our asset lives are subject to risk. The electric utility sector is undergoing a period of significant change. For example, increases in energy efficiency, wider adoption of lower cost renewable generation, distributed generation and shifts away from coal generation to decrease carbon emissions and increasing use of natural gas in electric generation driven by lower natural gas prices. Customer adoption of these technologies and increased energy efficiency could result in excess transmission and generation resources, downward pressure on sales growth, as well as stranded costs if we are not able to fully recover costs and investments.
Changing customer expectations and technologies are requiring significant investments in advanced grid infrastructure, which increases exposure to technology obsolescence. Evolving stakeholder preference for lower emission generation sources may pressure our investments in natural gas generation and delivery.

15


The magnitude and timing of resource additions and changes in customer demand may not coincide while customer preference for resource generation may change, which introduces further uncertainty into long-term planning. Additionally, multiple states may not agree as to the appropriate resource mix, which may lead to costs to comply with one jurisdiction that are not recoverable across all jurisdictions served by the same assets.
We are subject to longer-term availability of inputs such as coal, natural gas, uranium and water to cool our facilities. Lack of availability of these resources could jeopardize long-term operations of our facilities or make them uneconomic to operate.
We are subject to commodity risks and other risks associated with energy markets and energy production.
In the event fuel costs increase, customer demand could decline and bad debt expense may rise, which may have a material impact on our results of operations. Despite existing fuel recovery mechanisms in most of our states, higher fuel costs could significantly impact our results of operations if costs are not recovered. Delays in the timing of the collection of fuel cost recoveries could impact our cash flows.
A significant disruption in supply could cause us to seek alternative supply services at potentially higher costs and supply shortages may not be fully resolved, which could cause disruptions in our ability to provide services to our customers. Failure to provide service due to disruptions may also result in fines, penalties or cost disallowances through the regulatory process. Also, significantly higher energy or fuel costs relative to sales commitments could negatively impact our cash flows and results of operations.
We also engage in wholesale sales and purchases of electric capacity, energy and energy-related products as well as natural gas. In many markets, emission allowances and/or RECs are also needed to comply with various statutes and commission rulings. As a result, we are subject to market supply and commodity price risk. Commodity price changes can affect the value of our commodity trading derivatives. We mark certain derivatives to estimated fair market value on a daily basis. Settlements can vary significantly from estimated fair values recorded and significant changes from the assumptions underlying our fair value estimates could cause earnings variability.
Failure to attract and retain a qualified workforce could have an adverse effect on operations. 
Certain specialized knowledge is required of our technical employees for construction and operation of transmission, generation and distribution assets. The Company’s business strategy is dependent on our ability to recruit, retain and motivate employees. Competition for skilled employees is high in the areas of business operations. Failure to hire and adequately train replacement employees, including the transfer of significant internal historical knowledge and expertise to new employees or future availability and cost of contract labor may adversely affect the ability to manage and operate our business. We have seen a tightening of supply for engineers and skilled laborers in certain markets and are implementing plans to retain these employees. Inability to attract and retain these employees could adversely impact our results of operations, financial condition or cash flows.
Our operations use third-party contractors in addition to employees to perform periodic and ongoing work.
We rely on third-party contractors to perform operations, maintenance and construction work. Our contractual arrangements with these contractors typically include performance standards, progress payments, insurance requirements and security for performance. Poor vendor performance could impact ongoing operations, restoration operations, our reputation and could introduce financial risk or risks of fines.
 
Our subsidiary, NSP-Minnesota, is subject to the risks of nuclear generation.
NSP-Minnesota has two nuclear generation plants, PI and Monticello. Risks of nuclear generation include:
Hazards associated with the use of radioactive material in energy production, including management, handling, storage and disposal;
Limitations on insurance available to cover losses that may arise in connection with nuclear operations, as well as obligations to contribute to an insurance pool in the event of damages at a covered U.S. reactor; and
Technological and financial uncertainties related to the costs of decommissioning nuclear plants may cause our funding obligations to change.
The NRC has authority to impose licensing and safety-related requirements for the operation of nuclear generation facilities, including the ability to impose fines and/or shut down a unit until compliance is achieved. Revised NRC safety requirements could necessitate substantial capital expenditures or an increase in operating expenses. In addition, the Institute for Nuclear Power Operations reviews NSP-Minnesota’s nuclear operations and nuclear generation facilities. Compliance with the Institute for Nuclear Power Operations’ recommendations could result in substantial capital expenditures or a substantial increase in operating expenses.
If an incident did occur, it could have a material impact on our results of operations, financial condition or cash flows. Furthermore, non-compliance or the occurrence of a serious incident at other nuclear facilities could result in increased industry regulation, which may increase NSP-Minnesota’s compliance costs.
NSP-Wisconsin’s production and transmission system is operated on an integrated basis with NSP-Minnesota and may be subject to risks associated with NSP-Minnesota’s nuclear generation.
Financial Risks
Our profitability depends on the ability of our utility subsidiaries to recover their costs and changes in regulation may impair the ability of our utility subsidiaries to recover costs from their customers.
We are subject to comprehensive regulation by federal and state utility regulatory agencies, including siting and construction of facilities, customer service and the rates that we can charge customers.
The profitability of our utility operations is dependent on our ability to recover the costs of providing energy and utility services and earning a return on capital investment. Our rates are generally regulated and are based on an analysis of the utility’s costs incurred in a test year. The utility subsidiaries are subject to both future and historical test years depending upon the regulatory jurisdiction. Thus, the rates a utility is allowed to charge may or may not match its costs at any given time. Rate regulation is premised on providing an opportunity to earn a reasonable rate of return on invested capital.
There can also be no assurance that our regulatory commissions will judge all the costs of our utility subsidiaries to be prudent, which could result in disallowances, or that the regulatory process will always result in rates that will produce full recovery.
Overall, management believes prudently incurred costs are recoverable given the existing regulatory framework. However, there may be changes in the regulatory environment that could impair the ability of our utility subsidiaries to recover costs historically collected from customers, or these subsidiaries could exceed caps on capital costs (e.g., wind projects) required by commissions and result in less than full recovery.

16


Changes in the long-term cost-effectiveness or to the operating conditions of our assets may result in early retirements of utility facilities. While regulation typically provides relief for these types of changes, there is no assurance that regulators would allow full recovery of all remaining costs.
In a continued low interest rate environment, there has been increased downward pressure on allowed ROE. Conversely, higher than expected inflation or tariffs may increase costs of construction and operations. Also, rising fuel costs could increase the risk that our utility subsidiaries will not be able to fully recover their fuel costs from their customers.
Adverse regulatory rulings or the imposition of additional regulations could have an adverse impact on our results of operations and materially affect our ability to meet our financial obligations, including debt payments and the payment of dividends on common stock.
Any reductions in our credit ratings could increase our financing costs and the cost of maintaining certain contractual relationships.
We cannot be assured that our current ratings or our subsidiaries’ ratings will remain in effect, or that a rating will not be lowered or withdrawn by a rating agency. Significant events including disallowance of costs, significantly lower returns on equity, changes to equity ratios and impacts of tax policy may impact our cash flows and credit metrics, potentially resulting in a change in our credit ratings. In addition, our credit ratings may change as a result of the differing methodologies or change in the methodologies used by the various rating agencies.
Any downgrade could lead to higher borrowing costs and could impact our ability to access capital markets. Also, our utility subsidiaries may enter into contracts that require posting of collateral or settlement of applicable contracts if credit ratings fall below investment grade.
We are subject to capital market and interest rate risks.
Utility operations require significant capital investment. As a result, we frequently need to access capital markets. Capital markets are global and impacted by issues and events throughout the world. Any disruption in capital markets could have a material impact on our ability to fund our operations. Capital market disruption and financial market distress could prevent us from issuing short-term commercial paper, issuing new securities or cause us to issue securities with unfavorable terms and conditions, such as higher interest rates. Higher interest rates on short-term borrowings with variable interest rates could also have an adverse effect on our operating results.
The performance of capital markets impacts the value of assets held in trusts to satisfy future obligations to decommission NSP-Minnesota’s nuclear plants and satisfy our defined benefit pension and postretirement benefit plan obligations. These assets are subject to market fluctuations and yield uncertain returns, which may fall below expected returns. A decline in the market value of these assets may increase funding requirements. Additionally, the fair value of the debt securities held in the nuclear decommissioning and/or pension trusts may be impacted by changes in interest rates.
We are subject to credit risks.
Credit risk includes the risk that our customers will not pay their bills, which may lead to a reduction in liquidity and an increase in bad debt expense. Credit risk is comprised of numerous factors including the price of products and services provided, the overall economy and local economies in the geographic areas we serve, including local unemployment rates. Credit risk also includes the risk that various counterparties that owe us money or product will become insolvent and may breach their obligations. Should the counterparties fail to perform, we may be forced to enter into alternative arrangements. In that event, our financial results could be adversely affected and incur losses.
 
The Company may at times have direct credit exposure in our short-term wholesale and commodity trading activity to financial institutions trading for their own accounts or issuing collateral support on behalf of other counterparties. We may also have some indirect credit exposure due to participation in organized markets, such as CAISO, SPP, PJM Interconnection, LLC, MISO and Electric Reliability Council of Texas, in which any credit losses are socialized to all market participants. We have additional indirect credit exposure to financial institutions in the form of letters of credit provided as security by power suppliers under various purchased power contracts. If any of the credit ratings of the letter of credit issuers were to drop below investment grade, the supplier would need to replace that security with an acceptable substitute. If the security were not replaced, the party could be in default under the contract.
Increasing costs of our defined benefit retirement plans and employee benefits may adversely affect our results of operations, financial condition or cash flows.
We have defined benefit pension and postretirement plans that cover most of our employees. Assumptions related to future costs, return on investments, interest rates and other actuarial assumptions have a significant impact on our funding requirements related to these plans. Estimates and assumptions may change. In addition, the Pension Protection Act changed the minimum funding requirements for defined benefit pension plans. Therefore, our funding requirements and related contributions may change in the future. Also, the payout of a significant percentage of pension plan liabilities in a single year due to high numbers of retirements or employees leaving would trigger settlement accounting and could require Xcel Energy to recognize incremental pension expense related to unrecognized plan losses in the year liabilities are paid.
Changes in industry standards utilized in key assumptions (e.g., mortality tables) could have a significant impact on future obligations and benefit costs.
Increasing costs associated with health care plans may adversely affect our results of operations.
Increasing levels of large individual health care claims and overall health care claims could have an adverse impact on our results of operations, financial condition or cash flows. Health care legislation could also significantly impact our benefit programs and costs.
We must rely on cash from our subsidiaries to make dividend payments.
Investments in our subsidiaries are our primary assets. Substantially all of our operations are conducted by our subsidiaries. Consequently, our operating cash flow and ability to service our debt and pay dividends depends upon the operating cash flows of our subsidiaries and their payment of dividends.
Our subsidiaries are separate legal entities that have no obligation to pay any amounts due pursuant to our obligations or to make any funds available for dividends on our common stock. In addition, each subsidiary’s ability to pay dividends depends on statutory and/or contractual restrictions which may include requirements to maintain minimum levels of equity ratios, working capital or assets.
If the utility subsidiaries were to cease making dividend payments, our ability to pay dividends on our common stock or otherwise meet our financial obligations could be adversely affected. Our utility subsidiaries are regulated by state utility commissions, which possess broad powers to ensure that the needs of the utility customers are met. We may be negatively impacted by the actions of state commissions that limit the payment of dividends by our subsidiaries.

17


Federal tax law may significantly impact our business.
Our utility subsidiaries collect through regulated rates estimated federal, state and local tax payments. Changes to federal tax law may benefit or adversely affect our earnings and customer costs. Tax depreciable lives and the value of various tax credits or the timeliness of their utilization may impact the economics or selection of resources. There could be timing delays before regulated rates provide for realization of tax changes in revenues. In addition, certain IRS tax policies, such as tax normalization, may impact our ability to economically deliver certain types of resources relative to market prices.
Macroeconomic Risks
Economic conditions impact our business.
Xcel Energy’s operations are affected by local, national and worldwide economic conditions, which correlates to customers/sales growth(decline). Economic conditions may be impacted by insufficient financial sector liquidity leading to potential increased unemployment, which may impact customers’ ability to pay their bills which could lead to additional bad debt expense.
Our utility subsidiaries face competitive factors, which could have an adverse impact on our financial condition, results of operations and cash flows. Further, worldwide economic activity impacts the demand for basic commodities necessary for utility infrastructure, which may inhibit our ability to acquire sufficient supplies. We operate in a capital intensive industry and federal trade policy could significantly impact the cost of materials we use. There may be delays before these additional material costs can be recovered in rates.
Operations could be impacted by war, terrorism, or other events.
Our generation plants, fuel storage facilities, transmission and distribution facilities and information and control systems may be targets of terrorist activities. Any disruption could impact operations or result in a decrease in revenues and additional costs to repair and insure our assets. These disruptions could have a material impact on our financial condition, results of operations or cash flows. The potential for terrorism has subjected our operations to increased risks and could have a material effect on our business. We have already incurred increased costs for security and capital expenditures in response to these risks. The insurance industry has also been affected by these events and the availability of insurance may decrease. In addition, insurance may have higher deductibles, higher premiums and more restrictive policy terms.
A disruption of the regional electric transmission grid, interstate natural gas pipeline infrastructure or other fuel sources, could negatively impact our business, brand and reputation. Because our facilities are part of an interconnected system, we face the risk of possible loss of business due to a disruption caused by the actions of a neighboring utility.
We also face the risks of possible loss of business due to significant events such as severe storm, severe temperature extremes, wildfires (particularly in Colorado), widespread pandemic, generator or transmission facility outage, pipeline rupture, railroad disruption, operator error, sudden and significant increase or decrease in wind generation or a disruption of work force within our operating systems (or on a neighboring system).
The recent coronavirus outbreak in China is an example of how major catastrophic events throughout the world may disrupt our business. While we are a domestic company, the Company participates in a global supply chain, which includes materials and components that are sourced from China. A prolonged disruption could result in the delay of equipment and materials that may impact our ability to reliably serve our customers.
 
Disruption due to events such as those noted above could result in a significant decrease in revenues and additional costs to repair assets, which could have a material impact on our results of operations, financial condition or cash flows.
Xcel Energy participates in biennial grid security and emergency response exercises (GridEx). These efforts, led by the NERC, test and further develop the coordination, threat sharing and interaction between utilities and various government agencies relative to potential cyber and physical threats against the nation’s electric grid.
A cyber incident or security breach could have a material effect on our business.
We operate in an industry that requires the continued operation of sophisticated information technology, control systems and network infrastructure. In addition, we use our systems and infrastructure to create, collect, use, disclose, store, dispose of and otherwise process sensitive information, including company data, customer energy usage data, and personal information regarding customers, employees and their dependents, contractors, shareholders and other individuals.
The Company’s generation, transmission, distribution and fuel storage facilities, information technology systems and other infrastructure or physical assets, as well as information processed in our systems (e.g., information regarding our customers, employees, operations, infrastructure and assets) could be affected by cyber security incidents, including those caused by human error. The utility industry has been the target of several attacks on operational systems and has seen an increased volume and sophistication of cyber security incidents from international activist organizations, Nation States and individuals. Cyber security incidents could harm our businesses by limiting our generating, transmitting and distributing capabilities, delaying our development and construction of new facilities or capital improvement projects to existing facilities, disrupting our customer operations or causing the release of customer information, all of which would likely receive state and federal regulatory scrutiny and could expose us to liability.
Xcel Energy’s generation, transmission systems and natural gas pipelines are part of an interconnected system. Therefore, a disruption caused by the impact of a cyber security incident of the regional electric transmission grid, natural gas pipeline infrastructure or other fuel sources of our third-party service providers’ operations, could also negatively impact our business.
Our supply chain for procurement of digital equipment may expose software or hardware to these risks and could result in a breach or significant costs of remediation. We are unable to quantify the potential impact of cyber security threats or subsequent related actions. Cyber security incidents and regulatory action could result in a material decrease in revenues and may cause significant additional costs (e.g., penalties, third-party claims, repairs, insurance or compliance) and potentially disrupt our supply and markets for natural gas, oil and other fuels.
We maintain security measures to protect our information technology and control systems, network infrastructure and other assets. However, these assets and the information they process may be vulnerable to cyber security incidents, including asset failure or unauthorized access to assets or information.
A failure or breach of our technology systems or those of our third-party service providers could disrupt critical business functions and may negatively impact our business, our brand, and our reputation. The cyber security threat is dynamic and evolves continually, and our efforts to prioritize network protection may not be effective given the constant changes to threat vulnerability.

18


Our operating results may fluctuate on a seasonal and quarterly basis and can be adversely affected by milder weather.
Our electric and natural gas utility businesses are seasonal and weather patterns can have a material impact on our operating performance. Demand for electricity is often greater in the summer and winter months associated with cooling and heating. Because natural gas is heavily used for residential and commercial heating, the demand depends heavily upon weather patterns. A significant amount of natural gas revenues are recognized in the first and fourth quarters related to the heating season. Accordingly, our operations have historically generated less revenues and income when weather conditions are milder in the winter and cooler in the summer. Unusually mild winters and summers could have an adverse effect on our financial condition, results of operations or cash flows.
Public Policy Risks
We may be subject to legislative and regulatory responses to climate change, with which compliance could be difficult and costly.
Legislative and regulatory responses related to climate change and new interpretations of existing laws create financial risk as our facilities may be subject to additional regulation at either the state or federal level in the future. Such regulations could impose substantial costs.
We may be subject to climate change lawsuits. An adverse outcome could require substantial capital expenditures and possibly require payment of substantial penalties or damages. Defense costs associated with such litigation can also be significant and could affect results of operations, financial condition or cash flows if such costs are not recovered through regulated rates.
Although the United States has not adopted any international or federal GHG emission reduction targets, many states and localities may continue to pursue climate policies in the absence of federal mandates. The steps Xcel Energy has taken to date to reduce GHG emissions, including energy efficiency measures, adding renewable generation or retiring or converting coal plants to natural gas, occurred under state-endorsed resource plans, renewable energy standards and other state policies. While those actions likely would have put Xcel Energy in a good position to meet federal or international standards being discussed, the lack of federal action does not adversely impact these state-endorsed actions and plans.
If our regulators do not allow us to recover all or a part of the cost of capital investment or the O&M costs incurred to comply with the mandates, it could have a material effect on our results of operations, financial condition or cash flows.
Increased risks of regulatory penalties could negatively impact our business.
The Energy Act increased civil penalty authority for violation of FERC statutes, rules and orders. The FERC can impose penalties of up to $1.3 million per violation per day, particularly as it relates to energy trading activities for both electricity and natural gas. In addition, NERC electric reliability standards and critical infrastructure protection requirements are mandatory and subject to potential financial penalties. Also, the PHMSA, Occupational Safety and Health Administration and other federal agencies have the authority to assess penalties.
In the event of serious incidents, these agencies have become more active in pursuing penalties. Certain states additionally have the authority to impose substantial penalties. If a serious reliability, cyber or safety incident did occur, it could have a material effect on our results of operations, financial condition or cash flows.
 
Environmental Risks
We are subject to environmental laws and regulations, with which compliance could be difficult and costly.
We are subject to environmental laws and regulations that affect many aspects of our operations, including air emissions, water quality, wastewater discharges and the generation, transport and disposal of solid wastes and hazardous substances. Laws and regulations require us to obtain permits, licenses, and approvals and to comply with a variety of environmental requirements.
Environmental laws and regulations can also require us to restrict or limit the output of facilities or the use of certain fuels, shift generation to lower-emitting facilities, install pollution control equipment, clean up spills and other contamination and correct environmental hazards. Environmental regulations may also lead to shutdown of existing facilities. Failure to meet requirements of environmental mandates may result in fines or penalties. We may be required to pay all or a portion of the cost to remediate (i.e., clean-up) sites where our past activities, or the activities of other parties, caused environmental contamination.
We are subject to mandates to provide customers with clean energy, renewable energy and energy conservation offerings. It could have a material effect on our results of operations, financial condition or cash flows if our regulators do not allow us to recover the cost of capital investment or the O&M costs incurred to comply with the requirements.
In addition, existing environmental laws or regulations may be revised and new laws or regulations may be adopted. We may also incur additional unanticipated obligations or liabilities under existing environmental laws and regulations.
We are subject to physical and financial risks associated with climate change and other weather, natural disaster and resource depletion impacts.
Climate change can create physical and financial risk. Physical risks include changes in weather conditions and extreme weather events.
Our customers’ energy needs vary with weather. To the extent weather conditions are affected by climate change, customers’ energy use could increase or decrease. Increased energy use due to weather changes may require us to invest in generating assets, transmission and infrastructure. Decreased energy use due to weather changes may result in decreased revenues.
Climate change may impact a region’s economy, which could impact our sales and revenues. The price of energy has an impact on the economic health of our communities. The cost of additional regulatory requirements, such as regulation of GHG, could impact the availability of goods and prices charged by our suppliers which would normally be borne by consumers through higher prices for energy and purchased goods. To the extent financial markets view climate change and emissions of GHGs as a financial risk, this could negatively affect our ability to access capital markets or cause us to receive less than ideal terms and conditions.
Severe weather impacts our service territories, primarily when thunderstorms, flooding, tornadoes, wildfires and snow or ice storms occur. Extreme weather conditions in general require system backup and can contribute to increased system stress, including service interruptions. Extreme weather conditions creating high energy demand may raise electricity prices, increasing the cost of energy we provide to our customers.

19


To the extent the frequency of extreme weather events increases, this could increase our cost of providing service. Periods of extreme temperatures could impact our ability to meet demand. Changes in precipitation resulting in droughts or water shortages could adversely affect our operations. Drought conditions also contribute to the increase in wildfire risk from our electric generation facilities. While we carry liability insurance, given an extreme event, if Xcel Energy was found to be liable for wildfire damages, amounts that potentially exceed our coverage could negatively impact our results of operations, financial condition or cash flows. Drought or water depletion could adversely impact our ability to provide electricity to customers, cause early retirement of units and increase the price paid for energy. We may not recover all costs related to mitigating these physical and financial risks.
ITEM 1B — UNRESOLVED STAFF COMMENTS
None.
ITEM 2 — PROPERTIES
Virtually all of the utility plant property of the operating companies is subject to the lien of their first mortgage bond indentures.
NSP-Minnesota
Station, Location and Unit
 
Fuel
 
Installed
 
MW (a)
 
Steam:
 
 
 
 
 
 
 
A.S. King-Bayport, MN, 1 Unit
 
Coal
 
1968
 
511

 
Sherco-Becker, MN
 
 
 
 
 
 
 
Unit 1
 
Coal
 
1976
 
680

 
Unit 2
 
Coal
 
1977
 
682

 
Unit 3
 
Coal
 
1987
 
517

(b) 
Monticello, MN, 1 Unit
 
Nuclear
 
1971
 
617

 
PI-Welch, MN
 
 
 
 
 
 
 
Unit 1
 
Nuclear
 
1973
 
521

 
Unit 2
 
Nuclear
 
1974
 
519

 
Various locations, 4 Units
 
Wood/Refuse
 
Various
 
36

(c) 
Combustion Turbine:
 
 
 
 
 
 
 
Angus Anson-Sioux Falls, SD, 3 Units
 
Natural Gas
 
1994 - 2005
 
327

 
Black Dog-Burnsville, MN, 3 Units
 
Natural Gas
 
1987 - 2018
 
494

 
Blue Lake-Shakopee, MN, 6 Units
 
Natural Gas
 
1974 - 2005
 
453

 
High Bridge-St. Paul, MN, 3 Units
 
Natural Gas
 
2008
 
530

 
Inver Hills-Inver Grove Heights, MN, 6 Units
 
Natural Gas
 
1972
 
282

 
Riverside-Minneapolis, MN, 3 Units
 
Natural Gas
 
2009
 
454

 
Various locations, 7 Units
 
Natural Gas
 
Various
 
10

 
Wind:
 
 
 
 
 
 
 
Border-Rolette County, ND, 75 Units
 
Wind
 
2015
 
148

(d) 
Courtenay Wind-Stutsman County, ND, 100 Units
 
Wind
 
2016
 
190

(d) 
Foxtail-Dickey County, ND, 75 Units
 
Wind
 
2019
 
150

(d) 
Grand Meadow-Mower County, MN, 67 Units
 
Wind
 
2008
 
99

(d) 
Lake Benton-Pipestone County, MN, 44 Units
 
Wind
 
2019
 
99

(d) 
Nobles-Nobles County, MN, 134 Units
 
Wind
 
2010
 
197

(d) 
Pleasant Valley-Mower County, MN, 100 Units
 
Wind
 
2015
 
196

(d) 
 
 
 
 
Total
 
7,712

 
(a) 
Summer 2019 net dependable capacity.
(b) 
Based on NSP-Minnesota’s ownership of 59%.
(c) 
Refuse-derived fuel is made from municipal solid waste.
(d) 
Values disclosed are the maximum generation levels for these wind units. Capacity is attainable only when wind conditions are sufficiently available (on-demand net dependable capacity is zero).
 
NSP-Wisconsin
Station, Location and Unit
 
Fuel
 
Installed
 
MW (a)
 
Steam:
 
 
 
 
 
 
 
Bay Front-Ashland, WI, 2 Units
 
Coal/Wood/Natural Gas
 
1948 - 1956
 
41

 
French Island-La Crosse, WI, 2 Units
 
Wood/Refuse
 
1940 - 1948
 
16

(b) 
Combustion Turbine:
 
 
 
 
 
 
 
French Island-La Crosse, WI, 2 Units
 
Oil
 
1974
 
122

 
Wheaton-Eau Claire, WI, 5 Units
 
Natural Gas/Oil
 
1973
 
234

 
Hydro:
 
 
 
 
 
 
 
Various locations, 63 Units
 
Hydro
 
Various
 
135

 
 
 
 
 
Total
 
548

 
(a) 
Summer 2019 net dependable capacity.
(b) 
Refuse-derived fuel is made from municipal solid waste.
PSCo
Station, Location and Unit
 
Fuel
 
Installed
 
MW (a)
 
Steam:
 
 
 
 
 
 
 
Comanche-Pueblo, CO (b)
 
 
 
 
 
 
 
Unit 1
 
Coal
 
1973
 
325

 
Unit 2
 
Coal
 
1975
 
335

 
Unit 3
 
Coal
 
2010
 
500

(c) 
Craig-Craig, CO, 2 Units (d)
 
Coal
 
1979 - 1980
 
82

(e) 
Hayden-Hayden, CO, 2 Units
 
Coal
 
1965 - 1976
 
233

(f) 
Pawnee-Brush, CO, 1 Unit
 
Coal
 
1981
 
505

 
Cherokee-Denver, CO, 1 Unit
 
Natural Gas
 
1968
 
310

 
Combustion Turbine:
 
 
 
 
 
 
 
Blue Spruce-Aurora, CO, 2 Units
 
Natural Gas
 
2003
 
264

 
Cherokee-Denver, CO, 3 Units
 
Natural Gas
 
2015
 
576

 
Fort St. Vrain-Platteville, CO, 6 Units
 
Natural Gas
 
1972 - 2009
 
968

 
Rocky Mountain-Keenesburg, CO, 3 Units
 
Natural Gas
 
2004
 
580

 
Various locations, 6 Units
 
Natural Gas
 
Various
 
171

 
Hydro:
 
 
 
 
 
 
 
Cabin Creek-Georgetown, CO
 
 
 
 
 
 
 
Pumped Storage, 2 Units
 
Hydro
 
1967
 
210

 
Various locations, 8 Units
 
Hydro
 
Various
 
25

 
Wind:
 
 
 
 
 
 
 
Rush Creek, CO, 300 units
 
Wind
 
2018
 
582

(g) 
 
 
 
 
Total
 
5,666

 
(a) 
Summer 2019 net dependable capacity.
(b) 
In 2018, the CPUC approved early retirement of PSCo’s Comanche Units 1 and 2 in 2022 and 2025, respectively.
(c) 
Based on PSCo’s ownership of 67%.
(d) 
Craig Unit 1 is expected to be retired early in 2025.
(e) 
Based on PSCo’s ownership of 10%.
(f) 
Based on PSCo’s ownership of 76% of Unit 1 and 37% of Unit 2.
(g) 
Values disclosed are the maximum generation levels for these wind units. Capacity is attainable only when wind conditions are sufficiently available (on-demand net dependable capacity is zero).

20


SPS
Station, Location and Unit
 
Fuel
 
Installed
 
MW (a)
 
Steam:
 
 
 
 
 
 
 
Cunningham-Hobbs, NM, 2 Units
 
Natural Gas
 
1957 - 1965
 
189

 
Harrington-Amarillo, TX, 3 Units
 
Coal
 
1976 - 1980
 
1,018

 
Jones-Lubbock, TX, 2 Units
 
Natural Gas
 
1971 - 1974
 
486

 
Maddox-Hobbs, NM, 1 Unit
 
Natural Gas
 
1967
 
112

 
Nichols-Amarillo, TX, 3 Units
 
Natural Gas
 
1960 - 1968
 
457

 
Plant X-Earth, TX, 4 Units
 
Natural Gas
 
1952 - 1964
 
411

 
Tolk-Muleshoe, TX, 2 Units
 
Coal
 
1982 - 1985
 
1,067

 
Combustion Turbine:
 
 
 
 
 
 
 
Cunningham-Hobbs, NM, 2 Units
 
Natural Gas
 
1997
 
209

 
Jones-Lubbock, TX, 2 Units
 
Natural Gas
 
2011 - 2013
 
334

 
Maddox-Hobbs, NM, 1 Unit
 
Natural Gas
 
1963 - 1976
 
61

 
Wind:
 
 
 
 
 
 
 
Hale-Plainview, TX, 239 Units
 
Wind
 
2019
 
460

(b) 
 
 
 
 
Total
 
4,804

 
(a) 
Summer 2019 net dependable capacity.
(b) 
Values disclosed are the maximum generation levels for these wind units. Capacity is attainable only when wind conditions are sufficiently available (on-demand net dependable capacity is zero).
Electric utility overhead and underground transmission and distribution lines (measured in conductor miles) at Dec. 31, 2019:
Conductor Miles
 
NSP-Minnesota
 
NSP-Wisconsin
 
PSCo
 
SPS
500 KV
 
2,917

 

 

 

345 KV
 
13,133

 
3,337

 
5,036

 
9,566

230 KV
 
2,203

 

 
12,108

 
9,784

161 KV
 
673

 
1,821

 

 

138 KV
 

 

 
92

 

115 KV
 
8,045

 
1,815

 
5,055

 
14,662

Less than 115 KV
 
86,743

 
32,816

 
79,740

 
26,216

Electric utility transmission and distribution substations at Dec. 31, 2019:
 
 
NSP-Minnesota
 
NSP-Wisconsin
 
PSCo
 
SPS
Quantity
 
346

 
204

 
233

 
452

Natural gas utility mains at Dec. 31, 2019:
Miles
 
NSP-Minnesota
 
NSP-Wisconsin
 
PSCo
 
SPS
 
WGI
Transmission
 
86

 
3

 
2,057

 
20

 
11

Distribution
 
10,518

 
2,473

 
22,633

 

 

ITEM 3 — LEGAL PROCEEDINGS
Xcel Energy is involved in various litigation matters in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for losses probable of being incurred and subject to reasonable estimation. Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss.
 
For current proceedings not specifically reported herein, management does not anticipate that the ultimate liabilities, if any, would have a material effect on Xcel Energy’s financial statements. Unless otherwise required by GAAP, legal fees are expensed as incurred.
See Note 12 to the consolidated financial statements, Item 1 and Item 7 for further information.
ITEM 4 — MINE SAFETY DISCLOSURES
None.
PART II
ITEM 5 — MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Stock Data
Xcel Energy Inc.’s common stock was listed on the New York Stock Exchange (NYSE) in 2017, but moved to the Nasdaq Global Select Market (Nasdaq) in 2018. The trading symbol is XEL. The number of common stockholders of record as of Feb. 19, 2020 was approximately 54,543.
The following compares our cumulative TSR on common stock with the cumulative TSR of the EEI Investor-Owned Electrics Index and the Standard & Poor’s 500 Composite Stock Price Index over the last five years.
The EEI Investor-Owned Electrics Index (market capitalization-weighted) included 40 companies at year-end and is a broad measure of industry performance.
Comparison of Five Year Cumulative Total Return*
fiveyearreturn.jpg
*
$100 invested on Dec. 31, 2014 in stock or index — including reinvestment of dividends. Fiscal years ended Dec. 31.
Securities Authorized for Issuance Under Equity Compensation Plans
Information required under Item 5 — Securities Authorized for Issuance under Equity Compensation Plans is contained in Xcel Energy’s Proxy Statement for its 2020 Annual Meeting of Shareholders, which is incorporated by reference.
Purchases of Equity Securities by Issuer and Affiliated Purchasers
For the quarter ended Dec. 31, 2019, no equity securities that are registered by Xcel Energy Inc. pursuant to Section 12 of the Securities Exchange Act of 1934 were purchased by or on behalf of us or any of our affiliated purchasers.


21


ITEM 6 — SELECTED FINANCIAL DATA
Selected financial data for Xcel Energy related to the five most recent years ended Dec. 31:    
(Millions of Dollars, Millions of Shares, Except Per Share Data)
 
2019
 
2018
 
2017
 
2016
 
2015
Operating revenues
 
$
11,529

 
$
11,537

 
$
11,404

 
$
11,107

 
$
11,024

Operating expenses (a)
 
9,425

 
9,572

 
9,181

 
8,867

 
9,024

Net income
 
1,372

 
1,261

 
1,148

 
1,123

 
984

Earnings available to common shareholders
 
1,372

 
1,261

 
1,148

 
1,123

 
984

Diluted earnings per common share
 
2.64

 
2.47

 
2.25

 
2.21

 
1.94

Financial information
 
 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
1.62

 
1.52

 
1.44

 
1.36

 
1.28

Total assets (b) (c)
 
50,448

 
45,987

 
43,030

 
41,155

 
38,821

Long-term debt (c) (d)
 
17,407

 
15,803

 
14,520

 
14,195

 
12,399

(a) 
As a result of adopting ASU No. 2017-07 (Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, Topic 715), $33 million and $26 million of pension costs were retrospectively reclassified from O&M expenses to other income, net on the consolidated statements of income for the years ended Dec. 31, 2017 and Dec. 31, 2016, respectively.
(b) 
As a result of adopting ASU No. 2015-17 (Balance Sheet Classification of Deferred Taxes, Topic 740), $140 million of current deferred income taxes was retrospectively reclassified to long-term deferred income tax liabilities on the consolidated balance sheet as of Dec. 31, 2015.
(c) 
As a result of adopting ASU No. 2015-03 (Simplifying the Presentation of Debt Issuance Costs, Subtopic 835-30), $92 million of deferred debt issuance costs was retrospectively reclassified from other noncurrent assets to long-term debt on the consolidated balance sheet as of Dec. 31, 2015.
(d) 
As a result of adopting Leases, Topic 842, finance lease obligations of $77 million are included in other noncurrent liabilities on the consolidated balance sheet at Dec. 31, 2019. These obligations were included in long-term debt prior to 2019.
ITEM 7 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Non-GAAP Financial Measures
The following discussion includes financial information prepared in accordance with GAAP, as well as certain non-GAAP financial measures such as ongoing ROE, electric margin, natural gas margin, ongoing earnings and ongoing diluted EPS. Generally, a non-GAAP financial measure is a measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are adjusted from measures calculated and presented in accordance with GAAP.
Xcel Energy’s management uses non-GAAP measures for financial planning and analysis, for reporting of results to the Board of Directors, in determining performance-based compensation, and communicating its earnings outlook to analysts and investors. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures.
Ongoing ROE
Ongoing ROE is calculated by dividing the net income or loss of Xcel Energy or each subsidiary, adjusted for certain nonrecurring items, by each entity’s average stockholder’s equity. We use these non-GAAP financial measures to evaluate and provide details of earnings results.
Electric and Natural Gas Margins
Electric margin is presented as electric revenues less electric fuel and purchased power expenses. Natural gas margin is presented as natural gas revenues less the cost of natural gas sold and transported. Expenses incurred for electric fuel and purchased power and the cost of natural gas are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are generally offset in operating revenues. Management believes electric and natural gas margins provide the most meaningful basis for evaluating our operations because they exclude the revenue impact of fluctuations in these expenses.
 
These margins can be reconciled to operating income, a GAAP measure, by including other operating revenues, cost of sales-other, O&M expenses, conservation and DSM expenses, depreciation and amortization and taxes (other than income taxes).
Earnings Adjusted for Certain Items (Ongoing Earnings and Ongoing Diluted EPS)
GAAP diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate Xcel Energy Inc.’s diluted EPS is calculated using the treasury stock method. Ongoing earnings reflect adjustments to GAAP earnings (net income) for certain items. Ongoing diluted EPS is calculated by dividing the net income or loss of each subsidiary, adjusted for certain items, by the weighted average fully diluted Xcel Energy Inc. common shares outstanding for the period. Ongoing diluted EPS for each subsidiary is calculated by dividing the net income or loss of such subsidiary, adjusted for certain items, by the weighted average fully diluted Xcel Energy Inc. common shares outstanding for the period.
We use these non-GAAP financial measures to evaluate and provide details of Xcel Energy’s core earnings and underlying performance. We believe these measurements are useful to investors to evaluate the actual and projected financial performance and contribution of our subsidiaries. For the years ended Dec. 31, 2019 and Dec. 31, 2018, there were no such adjustments to GAAP earnings and therefore GAAP earnings equal ongoing earnings.


22


Results of Operations
Diluted EPS for Xcel Energy at Dec. 31:
 
 
2019
 
2018
Diluted Earnings (Loss) Per Share
 
GAAP and Ongoing Diluted EPS
 
GAAP and Ongoing Diluted EPS
PSCo
 
$
1.11

 
$
1.08

NSP-Minnesota
 
1.04

 
0.96

SPS
 
0.51

 
0.42

NSP-Wisconsin
 
0.15

 
0.19

Equity earnings of unconsolidated subsidiaries (a)
 
0.05

 
0.04

Regulated utility (b)
 
2.86

 
2.69

Xcel Energy Inc. and other
 
(0.22
)
 
(0.22
)
Total (b)
 
$
2.64

 
$
2.47

(a) 
Includes income taxes.
(b) 
Amounts may not add due to rounding.
Xcel Energy’s management believes that ongoing earnings reflects management’s performance in operating the Company and provides a meaningful representation of the performance of Xcel Energy’s core business. In addition, Xcel Energy’s management uses ongoing earnings internally for financial planning and analysis, reporting results to the Board of Directors and when communicating its earnings outlook to analysts and investors.
2019 Comparison with 2018
Xcel Energy — GAAP and ongoing earnings increased $0.17 per share. Earnings increased as a result of higher electric margins primarily due to non-fuel riders and regulatory rate outcomes, higher natural gas margins and lower O&M expenses, primarily offset by lower AFUDC, increased depreciation and interest expenses.
utilitysub2019gaapeps.jpg
PSCo — Earnings increased $0.03 per share for 2019, reflecting higher electric margin due primarily to capital riders and increased natural gas margin attributable to capital riders, weather and sales growth, partially offset by lower AFUDC driven by the Rush Creek wind project that was placed in service in 2018 and higher depreciation, interest and O&M.
NSP-Minnesota — Earnings increased $0.08 per share for 2019, reflecting higher electric margin resulting from regulatory rate outcomes and capital riders and lower O&M, partially offset by increased depreciation.
SPS — Earnings increased $0.09 per share, reflecting higher electric margin attributable to purchased capacity costs, regulatory rate outcomes and demand revenue and higher AFUDC, partially offset by increased interest and depreciation.
NSP-Wisconsin — Earnings decreased $0.04 per share, reflecting lower electric margin, primarily related to sales decline and the impact of unfavorable weather, higher depreciation and lower AFUDC.
 
Xcel Energy Inc. and other — Xcel Energy Inc. and other primarily includes financing costs at the holding company.
Changes in Diluted EPS
Components significantly contributing to changes in EPS:
2019 vs. 2018
 
 
 
Diluted Earnings (Loss) Per Share
 
Dec. 31
GAAP and ongoing diluted EPS - 2018
 
$
2.47

 
 
 
Components of change — 2019 vs. 2018
 
 
Higher electric margins
 
0.29

Lower ETR (a)
 
0.15

Higher natural gas margins
 
0.08

Lower O&M
 
0.02

Higher depreciation and amortization
 
(0.18
)
Higher interest
 
(0.11
)
Lower AFUDC
 
(0.08
)
GAAP and ongoing diluted EPS — 2019
 
$
2.64

(a) 
Includes PTCs and timing of tax reform regulatory decisions, which are primarily offset in electric margin.
ROE for Xcel Energy and its utility subsidiaries at Dec. 31:
 
 
2019
 
2018
ROE
 
GAAP and Ongoing ROE
 
GAAP and Ongoing ROE
PSCo
 
8.69
%
 
9.10
%
NSP-Minnesota
 
9.31

 
8.91

SPS
 
9.71

 
9.14

NSP-Wisconsin
 
8.27

 
10.77

Operating Companies
 
9.06

 
9.14

Xcel Energy
 
10.78

 
10.65

Statement of Income Analysis
The following summarizes the items that affected the individual revenue and expense items reported in the consolidated statements of income.
Estimated Impact of Temperature Changes on Earnings — Unusually hot summers or cold winters increase electric and natural gas sales, while mild weather reduces electric and natural gas sales. The estimated impact of weather on earnings is based on the number of customers, temperature variances, the amount of natural gas or electricity historically used per degree of temperature and excludes any incremental related operating expenses that could result due to storm activity or vegetation management requirements. As a result, weather deviations from normal levels can affect Xcel Energy’s financial performance.
Degree-day or THI data is used to estimate amounts of energy required to maintain comfortable indoor temperature levels based on each day’s average temperature and humidity. HDD is the measure of the variation in the weather based on the extent to which the average daily temperature falls below 65° Fahrenheit. CDD is the measure of the variation in the weather based on the extent to which the average daily temperature rises above 65° Fahrenheit. Each degree of temperature above 65° Fahrenheit is counted as one CDD, and each degree of temperature below 65° Fahrenheit is counted as one HDD. In Xcel Energy’s more humid service territories, a THI is used in place of CDD, which adds a humidity factor to CDD. HDD, CDD and THI are most likely to impact the usage of Xcel Energy’s residential and commercial customers. Industrial customers are less sensitive to weather.

23


Normal weather conditions are defined as either the 20-year or 30-year average of actual historical weather conditions. The historical period of time used in the calculation of normal weather differs by jurisdiction, based on regulatory practice. To calculate the impact of weather on demand, a demand factor is applied to the weather impact on sales. Extreme weather variations, windchill and cloud cover may not be reflected in weather-normalized estimates.
Percentage increase (decrease) in normal and actual HDD, CDD and THI:
 
2019 vs.
Normal
 
2018 vs.
Normal
 
2019 vs.
2018
HDD
10.4
 %
 
2.2
%
 
6.8
 %
CDD
5.4

 
26.7

 
(15.5
)
THI
(8.8
)
 
37.3

 
(33.2
)
Weather — Estimated impact of temperature variations on EPS compared with normal weather conditions:
 
2019 vs.
Normal
 
2018 vs.
Normal
 
2019 vs.
2018
Retail electric
$
0.040

 
$
0.114

 
$
(0.074
)
Firm natural gas
0.027

 
0.007

 
0.020

Total (excluding decoupling)
$
0.067

 
$
0.121

 
$
(0.054
)
Decoupling — Minnesota electric

 
(0.051
)
 
0.051

Total (adjusted for recovery from decoupling)
$
0.067

 
$
0.070

 
$
(0.003
)
Sales Growth (Decline) — Sales growth (decline) for actual and weather-normalized sales:
 
 
2019 vs. 2018
 
 
PSCo
 
NSP-Minnesota
 
SPS
 
NSP-Wisconsin
 
Xcel Energy
Actual
 
 
 
 
 
 
 
 
 
 
Electric residential
 
0.1
 %
 
(3.5
)%
 
0.3
%
 
(1.8
)%
 
(1.5
)%
Electric C&I
 
(0.6
)
 
(4.0
)
 
3.5

 
(3.2
)
 
(1.1
)
Total retail electric sales
 
(0.3
)
 
(3.9
)
 
2.8

 
(2.8
)
 
(1.2
)
Firm natural gas sales
 
12.9

 
3.6

 
N/A

 
(2.0
)
 
8.8

 
 
2019 vs. 2018
 
 
PSCo
 
NSP-Minnesota
 
SPS
 
NSP-Wisconsin
 
Xcel Energy
Weather-normalized
 
 
 
 
 
 
 
 
Electric residential
 
(0.1
)%
 
0.1
 %
 
1.9
%
 
1.1
 %
 
0.4
 %
Electric C&I
 
(0.6
)
 
(3.0
)
 
3.8

 
(2.6
)
 
(0.5
)
Total retail electric sales
 
(0.3
)
 
(2.1
)
 
3.4

 
(1.6
)
 
(0.3
)
Firm natural gas sales
 
4.1

 
1.1

 
N/A

 
(2.5
)
 
2.7

Weather-normalized 2019 Electric Sales Growth (Decline)
PSCo — Residential sales declined due to lower use per customer, partially offset by an increased number of customers. The decline in C&I was mainly due to lower use per customer, primarily led by customers in the food products and service industries, partially offset by growth in the metal mining and fabricated metal and industries. The decrease in customer use was partially offset by an increase in the number of C&I customers;
 
NSP-Minnesota — Flat residential sales reflect lower use per customer offset by customer additions. The decline in C&I sales was a result of customer growth being offset by lower use per customer, and certain customers moving to co-generation. Decreased sales to C&I customers were driven by the energy and manufacturing sectors;
SPS — Residential sales grew largely due to an increase in customers and higher use per customer. C&I sales grew based on higher use per small C&I customer and an overall increase in the number of C&I customers. In addition, the increase in C&I sales was driven by the oil and natural gas industry in the Southeastern New Mexico, Permian Basin area; and
NSP-Wisconsin — Residential sales growth was primarily attributable to customer additions and more use per customer. The decline in C&I sales was largely due to lower use per customer and decreased sales to the frac sand mining, food and manufacturing sectors, which was partially offset by customer additions.
Weather-normalized 2019 Natural Gas Sales Growth
Overall natural gas sales reflect an increase in the number of customers combined with higher customer use, particularly C&I at PSCo. This was partially offset by a decline in C&I sales at NSP-Wisconsin, driven by the frac sand mining industry.
Weather-normalized sales for 2020 are projected to increase ~1% over 2019 levels for retail electric and natural gas customers, including the impact of leap year.
Electric Margin
Electric revenues and fuel and purchased power expenses are impacted by fluctuations in the price of natural gas, coal and uranium used in the generation of electricity. However, these price fluctuations have minimal impact on electric margin due to fuel recovery mechanisms that recover fuel expenses. In addition, electric customers receive a credit for PTCs generated in a particular period.
Electric Margin
(Millions of Dollars)
 
2019 vs. 2018
Non-fuel riders (a)
 
$
107

Regulatory rate outcomes (Minnesota, New Mexico, North and South Dakota)
 
95

Implementation of lease accounting standard (offset in interest expense and amortization)
 
22

Purchased capacity costs
 
22

Demand revenue
 
20

Wholesale transmission revenue (net)
 
11

Timing of tax reform regulatory decisions (offset in income tax and amortization)
 
(37
)
Estimated impact of weather (net of Minnesota decoupling)
 
(25
)
Firm wholesale generation
 
(20
)
Sales declines (excluding weather impact)
 
(18
)
Other (net)
 
23

Total increase in electric margin
 
$
200

(a) 
Includes approximately $60 million of additional PTC benefit (grossed-up for tax) as compared to 2018, which are credited to customers through various regulatory mechanisms.

24


Natural Gas Margin
Total natural gas expense varies with changing sales requirements and the cost of natural gas. However, fluctuations in the cost of natural gas has minimal impact on natural gas margin due to cost recovery mechanisms.
Natural Gas Margin
(Millions of Dollars)
 
2019 vs. 2018
Infrastructure and integrity riders
 
$
19

Estimated impact of weather
 
14

Transport sales
 
7

Retail sales growth
 
7

Other (net)
 
7

Total increase in natural gas margin
 
$
54

Non-Fuel Operating Expenses and Other Items
O&M Expenses — O&M expenses decreased $14 million, or 0.6%, for 2019. Significant changes are summarized below:
(Millions of Dollars)
 
2019 vs. 2018
Plant generation
 
$
(20
)
Nuclear plant operations and amortization
 
(8
)
Transmission
 
(7
)
Distribution
 
16

Other (net)
 
5

Total decrease in O&M expenses
 
$
(14
)
Plant generation, transmission and distribution costs were lower due to timing of maintenance activities;
Nuclear plant operations and amortization were lower largely reflecting improved operating efficiencies and reduced refueling outage costs; and
Distribution expenses in 2019 were higher than 2018 due to storms, labor and overtime incurred primarily in the first six months of 2019.
Depreciation and Amortization Depreciation and amortization increased $123 million, or 7%, for 2019. The increase was primarily driven by the Rush Creek, Hale, Foxtail and Lake Benton wind farms going into service, natural gas and distribution/transmission replacements, and various software solutions. These increases were partially offset by higher levels of accelerated amortization of PSCo’s prepaid pension asset in 2018.
Taxes (Other than Income Taxes) Taxes (other than income taxes) increased $13 million, or 2.3%, for 2019. The increase was primarily due to higher property taxes in Colorado and Minnesota (net of deferred amounts).
AFUDC, Equity and Debt — AFUDC decreased $42 million for 2019. The decrease was primarily due to the Rush Creek wind project being placed in-service in 2018, partially offset by the Hale wind project, which went into service in June 2019, and other capital investments.
Interest Charges Interest charges increased $73 million, or 10.4%, for 2019. The increase was primarily due to higher debt levels to fund capital investments, changes in short-term interest rates and implementation of lease accounting standard (offset in electric margin).
Income Taxes Income taxes decreased $53 million for 2019, primarily driven by an increase in wind PTCs. Wind PTCs are credited to customers (recorded as a reduction to revenue) and do not have a material impact on net income. These were partially offset by higher pretax earnings in 2019 and ITCs in 2018. The ETR was 8.5% for 2019 compared with 12.6% for the same period in 2018, largely due to the adjustments above.
 
Xcel Energy Inc. and Other Results
Net income and diluted EPS contributions of Xcel Energy Inc. and its nonregulated businesses:
 
 
Contribution (Millions of Dollars)
 
 
2019
 
2018
Xcel Energy Inc. financing costs
 
$
(128
)
 
$
(110
)
Eloigne (a)
 
1

 

Xcel Energy Inc. taxes and other results
 
12

 
(5
)
Total Xcel Energy Inc. and other costs
 
$
(115
)
 
$
(115
)
 
 
 Contribution (Diluted Earnings (Loss) Per Share)
 
 
2019
 
2018
Xcel Energy Inc. financing costs
 
$
(0.21
)
 
$
(0.21
)
Eloigne (a)
 

 

Xcel Energy Inc. taxes and other results
 
(0.01
)
 
(0.01
)
Total Xcel Energy Inc. and other costs
 
$
(0.22
)
 
$
(0.22
)
(a) 
Amounts include gains or losses associated with sales of properties held by Eloigne.
Xcel Energy Inc.’s results include interest charges, which are incurred at Xcel Energy Inc. and are not directly assigned to individual subsidiaries.
2018 Comparison with 2017
A discussion of changes in Xcel Energy’s results of operations and liquidity and capital resources from the year ended Dec. 31, 2017 to Dec. 31, 2018 can be found in Part II, “Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year 2018, which was filed with the SEC on Feb. 22, 2019. However, such discussion is not incorporated by reference into, and does not constitute a part of, this Annual Report on Form 10-K.
Public Utility Regulation
The FERC and various state and local regulatory commissions regulate Xcel Energy Inc.’s utility subsidiaries and WGI. Xcel Energy is subject to rate regulation by state utility regulatory agencies, which have jurisdiction with respect to the rates of electric and natural gas distribution companies in Minnesota, North Dakota, South Dakota, Wisconsin, Michigan, Colorado, New Mexico, and Texas.
Rates are designed to recover plant investment, operating costs and an allowed return on investment. Our utility subsidiaries request changes in rates for utility services through filings with governing commissions. Changes in operating costs can affect Xcel Energy’s financial results, depending on the timing of rate case filings and implementation of final rates. Other factors affecting rate filings are new investments, sales, conservation and DSM efforts, and the cost of capital.
In addition, the regulatory commissions authorize the ROE, capital structure and depreciation rates in rate proceedings. Decisions by these regulators can significantly impact Xcel Energy’s results of operations.
See Rate Matters within Note 12 to the consolidated financial statements for further information.




25


NSP-Minnesota
Summary of Regulatory Agencies / RTO and Areas of Jurisdiction
Regulatory Body / RTO
 
Additional Information
MPUC (a)
 
Retail rates, services, security issuances, property transfers, mergers, disposition of assets, affiliate transactions, and other aspects of electric and natural gas operations.
Reviews and approves IRPs for meeting future energy needs.
Certifies the need and siting for generating plants greater than 50 MW and transmission lines greater than 100 KV in Minnesota.
Reviews and approves natural gas supply plans.
Pipeline safety compliance.
NDPSC (a)
 
Retail rates, services and other aspects of electric and natural gas operations.
Regulatory authority over generation and transmission facilities, along with the siting and routing of new generation and transmission facilities in North Dakota.
Pipeline safety compliance.
SDPUC
 
Retail rates, services and other aspects of electric operations.
Regulatory authority over generation and transmission facilities, along with the siting and routing of new generation and transmission facilities in South Dakota.
Pipeline safety compliance.
FERC
 
Wholesale electric operations, hydroelectric licensing, accounting practices, wholesale sales for resale, transmission of electricity in interstate commerce, compliance with NERC electric reliability standards, asset transfers and mergers, and natural gas transactions in interstate commerce.
MISO
 
NSP-Minnesota is a transmission owning member of the MISO RTO and operates within the MISO RTO and wholesale markets. NSP-Minnesota makes wholesale sales in other RTO markets at market-based rates. NSP-Minnesota and NSP-Wisconsin also make wholesale electric sales at market-based prices to customers outside of their balancing authority as jointly authorized by the FERC.
DOT
 
Pipeline safety compliance.
Minnesota Office of Pipeline Safety
 
Pipeline safety compliance.
(a) 
Jurisdictional Cost Recovery Allocation — In December 2016, NSP-Minnesota filed a resource treatment framework with the NDPSC and MPUC to allow NSP-Minnesota’s operations in North Dakota and Minnesota to gradually become more independent of one another. The filing identified two options: a legal separation, creating a separate North Dakota operating company; or a pseudo-separation, which maintains the current corporate structure but directly assigns costs and benefits of each resource to the jurisdiction that supports it. Docket remains under consideration by the NDPSC.
Recovery Mechanisms
Mechanism
 
Additional Information
CIP Rider (a)
 
Recovers costs of conservation and DSM programs.
EIR
 
Recovers costs of environmental improvement projects.
RDF
 
Allocates money collected from customers to support research and development of emerging renewable energy projects and technologies.
RES
 
Recovers cost of renewable generation in Minnesota.
RER
 
Recovers the cost of renewable generation in North Dakota.
SEP
 
Recovers costs related to various energy policies approved by the Minnesota legislature.
TCR
 
Recovers costs for investments in electric transmission and distribution grid modernization.
Infrastructure Rider
 
Recovers costs for investments in generation and incremental property taxes in South Dakota.
FCA (b)
 
Minnesota, North Dakota and South Dakota include a FCA for monthly billing adjustments to recover changes in prudently incurred costs of fuel related items and purchased energy. Capacity costs are recovered through base rates and are not recovered through the FCA. MISO costs are generally recovered through either the FCA or base rates.
PGA
 
Provides for prospective monthly rate adjustments for costs of purchased natural gas, transportation and storage service. Includes a true-up process for difference between projected and actuals costs.
GUIC Rider
 
Recovers costs for transmission and distribution pipeline integrity management programs, including: funding for pipeline assessments, deferred costs for sewer separation and pipeline integrity management programs.
(a) 
Minnesota state law requires NSP-Minnesota to invest 2% of its state electric revenues and 0.5% of its state gas revenues in CIP. These costs are recovered through an annual cost-recovery mechanism.
(b) 
In 2017, the MPUC changed the FCA process in Minnesota, which will implemented in 2020. Under the new process, each month utilities would collect amounts equal to the baseline cost of energy set at the start of the plan year (base would be reset annually). Monthly variations to the baseline costs would be tracked and netted over a 12-month period. Utilities would issue refunds above the baseline costs and could seek recovery of any overage.

26


Pending and Recently Concluded Regulatory Proceedings
Mechanism
 
Utility Service
 
Amount Requested (in millions)
 
Filing
Date
 
Approval
 
Additional Information
MPUC
2018 TCR
 
Electric
 
$98
 
November 2017
 
Received
 
In November 2019, the MPUC issued an order setting an ROE of 9.06% and recovery of 2017-2018 expenses related to advanced grid investments.
2020 TCR
 
Electric
 
$82
 
November 2019
 
Pending
 
In November 2019, NSP-Minnesota filed the 2020 TCR Rider. The filing included an ROE of 9.06%. Timing of an MPUC ruling is uncertain.
2019 GUIC
 
Natural Gas
 
$29
 
November 2018
 
Pending
 
In November 2018, NSP-Minnesota filed the 2019 GUIC Rider with the MPUC. The filing included an ROE of 10.25%. Timing of an MPUC ruling is uncertain.
2020 GUIC
 
Natural Gas
 
$21
 
November 2019
 
Pending
 
In November 2019, NSP-Minnesota filed the 2020 GUIC Rider with the MPUC. The filing included an ROE of 9.04%. Timing of an MPUC ruling is uncertain.
2018 RES
 
Electric
 
$23
 
November 2017
 
Received
 
In November 2019, the MPUC approved an order setting an ROE of 9.06%.
2020 RES
 
Electric
 
$102
 
November 2019
 
Pending
 
In November 2019, NSP-Minnesota filed the 2020 RES Rider with the MPUC. The requested amount includes a true up for the 2019 rider of $38 million and the 2020 requested amount of $64 million. The filing included an ROE of 9.06%. Timing of an MPUC ruling is uncertain.
Minnesota Electric Rate Case and Alternative Petition — In November 2019, NSP-Minnesota filed a three-year electric rate case with the MPUC. The proposed electric rates reflect a three-year increase in revenues of approximately $201.4 million (6.5%) in 2020, with subsequent incremental increases of $146.4 million (4.8%) in 2021 and $118.3 million (3.9%) in 2022. The rate case is based on a requested ROE of 10.2%, a 52.5% equity ratio, an average electric rate base of $9.0 billion for 2020, $9.3 billion for 2021 and $9.8 billion for 2022.
In addition, NSP-Minnesota requested interim rates, subject to refund, of $122.0 million to be implemented in January 2020 and an incremental $144.0 million to be implemented in January 2021.
NSP-Minnesota also filed a stay-out petition, in which NSP-Minnesota would withdraw its electric rate case and refrain from filing another rate case for one year if the MPUC were to approve an extension of true-up mechanisms for sales, capital and property taxes. NSP-Minnesota also requested that the MPUC delay any increase to the Nuclear Decommissioning Trust annual accrual until 2021.
In December 2019, the MPUC verbally approved the stay-out petition including extension of the sales, capital and property tax true-up mechanisms and the delay of any increase to the Nuclear Decommissioning Trust annual accrual until Jan. 1, 2021.
MEC Acquisition — In November 2018, NSP-Minnesota reached an agreement with Southern Power Company (a subsidiary of Southern Company) to purchase MEC, a 760 MW natural gas combined cycle facility, for approximately $650 million.
In September 2019, the MPUC denied NSP-Minnesota's request to purchase MEC as a rate base asset. In January 2020, the MPUC approved Xcel Energy’s plan to acquire MEC as a non-regulated investment and step into the terms of the existing PPAs with NSP-Minnesota. A newly formed non-regulated subsidiary of Xcel Energy completed the transaction to purchase MEC on Jan. 17, 2020.
 
Minnesota Resource Plan — In July 2019, NSP-Minnesota filed its Minnesota resource plan, which runs through 2034. The plan would result in an 80% carbon reduction by 2030 (from 2005) and puts NSP-Minnesota on a path to achieving its vision of being 100% carbon-free by 2050. The preferred plan includes the following:
Extends the life of the Monticello nuclear plant from 2030 to 2040;
Continues to run PI through current end of life (2033 and 2034);
Includes the MEC acquisition and construction of the Sherco combined cycle natural gas plant;
Includes the early retirement of the King coal plant (511 MW) in 2028 and the Sherco 3 coal plant (517 MW) in 2030;
Adds approximately 1,700 MW of firm peaking (combustion turbine, pumped hydro, battery storage, demand response, etc.);
Adds approximately 1,200 MW of wind replacement; and
Adds approximately 4,000 MW of solar.
Intervening parties will provide recommendations and comments on the resource plan. Following the MPUC’s denial of its request to purchase MEC, NSP-Minnesota will provide updates to remove its ownership of MEC from the preferred plan. The MPUC required NSP-Minnesota to update its filing to address issues related to its decision on MEC, including certain new modeling scenarios. An updated filing is required by April 1, 2020. The MPUC is anticipated to make a final decision on the resource plan in the first half of 2021.
Jeffers Wind and Community Wind North Repowering Acquisition — In October 2019, the MPUC approved NSP-Minnesota’s request to acquire the Jeffers and Community Wind North wind facilities in western Minnesota from Longroad Energy. The wind farms will have approximately 70 MW of capacity after being repowered. The repowering is expected to be completed by December 2020 and qualify for the full PTC. The $135 million asset acquisition is projected to provide customer savings of approximately $7 million over the life of the facilities.

27


Mower Wind Facility — In August 2019, NSP-Minnesota filed a petition with the MPUC to acquire the Mower wind facility from affiliates of NextEra Energy, Inc. for an undisclosed amount. The Mower facility is located in southeastern Minnesota and is currently contracted under a PPA with NSP-Minnesota through 2026. Mower is expected to continue to have approximately 99 MW of capacity following a planned repowering. The acquisition would occur after repowering, which is expected to be complete in 2020 and qualify for the full PTC. NSP-Minnesota will need approval from both the MPUC and FERC to complete the transaction. NSP-Minnesota filed reply comments addressing the DOC’s concerns with the transaction in February 2020.Timing of MPUC and FERC decisions are uncertain.
Purchased Power Arrangements and Transmission Service Provider
NSP-Minnesota expects to use power plants, power purchases, CIP/DSM options, new generation facilities and expansion of power plants to meet its system capacity requirements.
Purchased Power — NSP-Minnesota has contracts to purchase power from other utilities and IPPs. Long-term purchased power contracts for dispatchable resources typically require a capacity and an energy charge. NSP-Minnesota makes short-term purchases to meet system requirements, replace company owned generation, meet operating reserve obligations or obtain energy at a lower cost.
PPA Terminations and Amendments — In June 2018, NSP-Minnesota terminated the Benson and Laurentian PPAs, and purchased the Benson biomass facility. As a result, a $103 million regulatory asset was recognized for the costs of the Benson transaction. For Laurentian, a regulatory asset of $109 million was recognized for annual termination payments/obligations. Regulatory approvals provide for recovery of the Benson regulatory asset over 10 years and Laurentian termination payments as they occur (over six years). Termination of the PPAs is expected to save customers over $600 million throughout the next 10 years.
Purchased Transmission Services — NSP-Minnesota and NSP-Wisconsin have contracts with MISO and other regional transmission service providers to deliver power and energy to their customers.
Minnesota State ROFR Statute Complaint — In September 2017, LSP Transmission filed a complaint in the Minnesota District Court against the Minnesota Attorney General, MPUC and DOC. The complaint was in response to MISO assigning NSP-Minnesota and ITC Midwest, LLC to jointly own a new 345 KV transmission line from Mankato to Winnebago, Minnesota.
The project was estimated to cost $108 million and projected to be in-service by the end of 2021. It was assigned to NSP-Minnesota and ITC Midwest as the incumbent utilities, consistent with a Minnesota state ROFR statute. The complaint challenged the constitutionality of the statute and is seeking declaratory judgment that the statute violates the Commerce Clause of the U.S. Constitution and should not be enforced. The Minnesota state agencies and NSP-Minnesota filed motions to dismiss.
In June 2018, the Minnesota District Court granted the defendants’ motions to dismiss with prejudice. LSP Transmission filed an appeal in July 2018. In September 2019, the estimate was updated to approximately $140 million, due to various changes in build plans. In October 2019, oral arguments were held with the Eighth Circuit Court of Appeals. A decision is expected in the first or second quarter of 2020.
 
Nuclear Power Operations and Waste Disposal
Nuclear power plant operations produce gaseous, liquid and solid radioactive wastes, which are covered by federal regulation. High-level radioactive wastes primarily include used nuclear fuel. Low-level waste consists primarily of demineralizer resins, paper, protective clothing, rags, tools and equipment contaminated through use.
NRC Regulation — The NRC regulates nuclear operations. Costs of complying with NRC requirements can affect both operating expenses and capital investments of the plants. NSP-Minnesota has obtained recovery of these compliance costs and expects to recover future compliance costs.
Low-Level Waste Disposal — Low level waste disposal from Monticello and PI is disposed at the Clive facility located in Utah and the Waste Control Specialists facility in Texas. NSP-Minnesota has storage capacity available on-site at PI and Monticello which would allow both plants to continue to operate until the end of their current licensed lives if of-site low-level waste disposal facilities become unavailable.
High-Level Radioactive Waste Disposal — The federal government has responsibility to permanently dispose domestic spent nuclear fuel and other high-level radioactive wastes. The Nuclear Waste Policy Act requires the DOE to implement a program for nuclear high-level waste management. This includes the siting, licensing, construction and operation of a repository for spent nuclear fuel from civilian nuclear power reactors and other high-level radioactive wastes at a permanent federal storage or disposal facility. The federal government has been evaluating a nuclear geologic repository at Yucca Mountain, Nevada for many years. Currently, there are no definitive plans for a permanent federal storage facility site.
Nuclear Spent Fuel Storage NSP-Minnesota has interim on-site storage for spent nuclear fuel at its Monticello and PI nuclear generating plants. Authorized storage capacity is sufficient to allow NSP-Minnesota to operate until the end of the operating licenses in 2030 for Monticello, 2033 for PI Unit 1, and 2034 for PI Unit 2. Authorizations for additional spent fuel storage capacity may be required at each site to support either continued operation or decommissioning if the federal government does not commence storage operations.
Wholesale and Commodity Marketing Operations
NSP-Minnesota conducts wholesale marketing operations, including the purchase and sale of electric capacity, energy, ancillary services and energy-related products. NSP-Minnesota uses physical and financial instruments to minimize commodity price and credit risk and hedge sales and purchases.
NSP-Minnesota also engages in trading activity unrelated to hedging. Sharing of any margins is determined through state regulatory proceedings as well as the operation of the FERC approved JOA. NSP-Minnesota does not serve any wholesale requirements customers at cost-based regulated rates.

28


NSP-Wisconsin
Summary of Regulatory Agencies / RTO and Areas of Jurisdiction
Regulatory Body / RTO
 
Additional Information
PSCW
 
Retail rates, services and other aspects of electric and natural gas operations.
Certifies the need for new generating plants and electric transmission lines before the facilities may be sited and built.
The PSCW has a biennial base rate filing requirement. By June of each odd numbered year, NSP-Wisconsin must submit a rate filing for the test year beginning the following January.
Pipeline safety compliance.
MPSC
 
Retail rates, services and other aspects of electric and natural gas operations.
Certifies the need for new generating plants and electric transmission lines before the facilities may be sited and built.
Pipeline safety compliance.
FERC
 
Wholesale electric operations, hydroelectric generation licensing, accounting practices, wholesale sales for resale, transmission of electricity in interstate commerce, compliance with NERC electric reliability standards, asset transactions and mergers and natural gas transactions in interstate commerce.
MISO
 
NSP-Wisconsin is a transmission owning member of the MISO RTO that operates within the MISO RTO and wholesale energy market. NSP-Wisconsin and NSP-Minnesota are jointly authorized by the FERC to make wholesale electric sales at market-based prices.
DOT
 
Pipeline safety compliance.
Recovery Mechanisms
Mechanism
 
Additional Information
Annual Fuel Cost Plan (a)
 
NSP-Wisconsin does not have an automatic electric fuel adjustment clause. Under Wisconsin rules, utilities submit a forward-looking annual fuel cost plan to the PSCW. Once the PSCW approves the plan, utilities defer the amount of any fuel cost under-recovery or over-recovery in excess of a 2% annual tolerance band, for future rate recovery or refund. Approval of a fuel cost plan and any rate adjustment for refund or recovery of deferred costs is determined by the PSCW. Rate recovery of deferred fuel cost is subject to an earnings test based on the most recently authorized ROE. Under-collections that exceed the 2% annual tolerance band may not be recovered if the utility earnings for that year exceed the authorized ROE.
Power Supply Cost Recovery Factors
 
NSP-Wisconsin’s retail electric rate schedules for Michigan customers include power supply cost recovery factors, based on 12-month projections. After each 12-month period, a reconciliation is submitted whereby over-recoveries are refunded and any under-recoveries are collected from customers.
Wisconsin Energy Efficiency Program
 
The primary energy efficiency program is funded by the utilities, but operated by independent contractors subject to oversight by the PSCW and utilities. NSP-Wisconsin recovers these costs from customers.
PGA
 
NSP-Wisconsin has a retail PGA cost-recovery mechanism for Wisconsin to recover the actual cost of natural gas and transportation and storage services.
Natural Gas Cost-Recovery Factor (MI)
 
NSP-Wisconsin’s natural gas rates for Michigan customers include a natural gas cost-recovery factor, based on 12-month projections and trued-up to actual amounts on an annual basis.
(a) 
NSP-Wisconsin’s electric fuel costs were lower than authorized in rates and outside the 2% annual tolerance band in 2019. Under the fuel cost recovery rules, NSP-Wisconsin retained the $3.3 million of over-recovered fuel costs (amounts within annual tolerance band) and deferred $9.7 million (amounts in excess of annual tolerance band) as a regulatory liability. NSP-Wisconsin plans to file a reconciliation of 2019 fuel costs with the PSCW by March 2020. 
Pending and Recently Concluded Regulatory Proceedings
Mechanism
 
Utility Service
 
Amount Requested (in millions)
 
Filing
Date
 
Approval
 
Additional Information
PSCW
Rate Case
 
Electric & Natural Gas
 
N/A
 
May 2019
 
Received
 
In May 2019, NSP-Wisconsin filed an application with the PSCW seeking no change to base electric rates through Dec. 31, 2021; and a $3.2 million (4.6%) decrease to base natural gas rates, effective Jan. 1, 2020, and no additional changes to base natural gas rates through Dec. 31, 2021. The settlement is based on an ROE of 10.0% and an equity ratio of 52.5%. In September 2019, the PSCW issued an interim order approving the settlement agreement as filed with one minor modification, to remove the deferral of pension settlement accounting costs for 2021. A final order was received in December 2019.
Purchased Power and Transmission Services
Purchased Power — Through the Interchange Agreement, NSP-Wisconsin receives power purchased by NSP-Minnesota from other utilities and independent power producers. Long-term purchased power contracts for dispatchable resources typically require a capacity charge and an energy charge. NSP-Minnesota makes short-term purchases to meet system requirements, replace company owned generation, meet operating reserve obligations or obtain energy at a lower cost.
Purchased Transmission Services — NSP-Minnesota and NSP-Wisconsin have contracts with MISO and other regional transmission service providers to deliver power and energy to their customers.
 
Wholesale and Commodity Marketing Operations
NSP-Wisconsin does not serve any wholesale requirements customers at cost-based regulated rates.

29


PSCo
Summary of Regulatory Agencies / RTO and Areas of Jurisdiction
Regulatory Body / RTO
 
Additional Information
CPUC
 
Retail rates, accounts, services, issuance of securities and other aspects of electric and natural gas operations.
Pipeline safety compliance.
FERC
 
Wholesale electric operations, accounting practices, hydroelectric licensing, wholesale sales for resale, transmission of electricity in interstate commerce, compliance with the NERC electric reliability standards, asset transactions and mergers and natural gas transactions in interstate commerce.
Wholesale electric sales at cost-based prices to customers inside PSCo’s balancing authority area and at market-based prices to customers outside PSCo’s balancing authority area.
PSCo holds a FERC certificate that allows it to transport natural gas in interstate commerce without PSCo becoming subject to full FERC jurisdiction.
RTO
 
PSCo is not presently a member of an RTO and does not operate within an RTO energy market. However, PSCo does make certain sales to other RTO’s, including SPP and participates in a joint dispatch agreement with neighboring utilities.
DOT
 
Pipeline safety compliance.
Recovery Mechanisms
Mechanism
 
Additional Information
ECA
 
Recovers fuel and purchased energy costs. Short-term sales margins are shared with customers through the ECA. The ECA is revised quarterly.
PCCA
 
Recovers purchased capacity payments.
SCA
 
Recovers difference between actual fuel costs and costs recovered under steam service rates. The SCA rate is revised quarterly.
DSMCA
 
Recovers DSM, interruptible service costs and performance initiatives for achieving energy savings goals.
RESA
 
Recovers the incremental costs of compliance with the RES with a maximum of 2% of the customer’s bill.
WCA
 
Recovers costs for customers who choose renewable resources.
TCA
 
Recovers costs for transmission investment outside of rate cases.
CACJA
 
Recovers costs associated with the CACJA.
FCA
 
PSCo recovers fuel and purchased energy costs from wholesale electric customers through a fuel cost adjustment clause approved by the FERC. Wholesale customers pay production costs through a forecasted formula rate subject to true-up.
GCA
 
Recovers costs of purchased natural gas and transportation and is revised quarterly to allow for changes in natural gas rates.
PSIA
 
Recovers costs for transmission and distribution pipeline integrity management programs.
Pending and Recently Concluded Regulatory Proceedings
Mechanism
 
Utility Service
 
Amount Requested (in millions)
 
Filing
Date
 
Approval
 
Additional Information
CPUC
Rate Case
 
Steam
 
$7
 
January 2019
 
Received
 
In September 2019, the CPUC approved PSCo’s Settlement Agreement with CPUC Staff and the City of Denver. The settlement reflects an ROE of 9.67% for AFUDC purposes, an equity ratio of 56.04% and utilization of tax reform benefits. The first stepped increase went into effect Oct. 1, 2019, with full rates effective Oct. 1, 2020.
Rate Case Appeal
 
Natural Gas
 
N/A
 
April 2019
 
Pending
 
In April 2019, PSCo filed an appeal seeking judicial review of the CPUC’s prior ruling regarding PSCo’s last natural gas rate case (approved in December 2018). Appeal requests review of the following: denial of a return on the prepaid pension and retiree medical assets; the use of a capital structure that is not based on the actual historical test year level; and the use of an average rate base methodology rather than a year-end rate base methodology. Timeline on a final ruling is unknown.
DSM Incentive
 
Electric & Natural Gas
 
$12
 
April 2019
 
Received
 
PSCo earned an electric and natural gas DSM incentive of $9 million and $3 million, respectively, for achieving its 2018 savings goals.

PSCo — Electric Rate Case — In October 2019, PSCo filed rebuttal testimony with the CPUC requesting a net rate increase of $108 million. This is based on a $353 million increase offset by $245 million of previously authorized costs currently recovered through various rider mechanisms. The request was based on a ROE of 10.20%, an equity ratio of 55.61% and a current test year, which includes certain forecasted plant additions through December 2019.
In December 2019, the CPUC held deliberations and on Feb. 11, 2020 issued a written decision approving a current test year ended Aug. 31, 2019, a 9.3% ROE, an equity ratio of 55.61%, implementation of decoupling in 2020 and other items. This resulted in an estimated $35 million net base rate revenue increase.
 
Revenue Request (Millions of Dollars)
 
2020
Company filed rebuttal
 
$
353

ROE
 
(55
)
Impact of change in test year
 
(17
)
Property tax expense
 
15

Rate base adjustments
 
(11
)
Capital structure
 
(5
)
     Total proposed revenue change
 
280

Estimated impact of previously authorized costs (existing riders)
 
245

Net revenue change
 
$
35


30


Final rates are expected to be implemented in February 2020. PSCo currently intends to file an application for rehearing/reconsideration in the first quarter of 2020.
PSCo — Gas Rate Case — On Feb. 5, 2020, PSCo filed a request with the CPUC seeking a net increase to retail gas rates of $127 million, reflecting a $145 million increase in base rate revenue, which is partially offset by $18 million previously authorized through the PSIA rider mechanism. The request is based on a test year that incorporates actual capital and expenses as of Sept. 30, 2019, adjusted for known and measurable differences for the 12-month period ended Sept. 30, 2020, a 9.95% ROE and an equity ratio of 55.81%. Proposed effective date is Nov. 1, 2020.
Revenue Request (Millions of Dollars)
 
2020
Capital additions (through Sept. 30, 2019)
 
$
62

Forecasted capital additions (through Sept. 30, 2020)
 
33

Sales growth (includes amounts forecasted through Sept. 30, 2020)
 
(29
)
Operations and maintenance, amortization and other expenses
 
29

Property tax expense
 
19

Cost of capital
 
8

Updated depreciation rates
 
5

Net increase to revenue
 
127

Previously authorized costs:
 
 
Transfer PSIA rider costs to base rates
 
18

Total base request
 
$
145

 
 
 
Expected year-end rate base
 
$
2,236

The request reflects $1.3 billion of capital additions since the 2016 test year used to set current rates. Capital investments are made to maintain the safety and reliability of the natural gas system, along with investments to connect new customers and perform mandated infrastructure relocation work.
Timing of a CPUC ruling is expected in the second half of 2020.
Resource Plan
CEP — In September 2018, the CPUC approved PSCo’s CEP portfolio, which included the retirement of two coal-fired generation units, Comanche Unit 1 (in 2022) and Comanche Unit 2 (in 2025), and the following additions:
 
Total Capacity
 
PSCo's Ownership
Wind generation
1,100 MW
 
500 MW

Solar generation
700 MW
 

Battery storage
275 MW
 

Natural gas generation
380 MW
 
380 MW

PSCo’s investment is expected to be approximately $1 billion, including transmission to support the increase in renewable generation.
CPCNs were granted by the CPUC for the Shortgrass Substation in February 2019, and for the 500 MW Cheyenne Ridge wind farm and 345 KV generation tie line in April 2019.
A CPCN for the acquisitions of the Valmont and Manchief natural gas generation facilities was filed in July 2019, and a settlement on those acquisitions was reached with CPUC Staff and the Colorado Office of Consumer Counsel in January 2020, pending a CPUC decision expected in approximately the second quarter of 2020.
A CPCN for voltage control facilities was also filed with the CPUC in December 2019, with another expected to follow in approximately the first quarter of 2020 for network transmission upgrades required for the CEP portfolio.
 
Purchased Power and Transmission Service Providers
PSCo expects to meet its system capacity requirements through electric generating stations, power purchases, new generation facilities, DSM options and expansion of generation plants.
Purchased Power — PSCo purchases power from other utilities and IPPs. Long-term purchased power contracts for dispatchable resources typically require capacity and energy charges. It also contracts to purchase power for both wind and solar resources. PSCo makes short-term purchases to meet system load and energy requirements, replace owned generation, meet operating reserve obligations, or obtain energy at a lower cost.
Purchased Transmission Services — In addition to using its own transmission system, PSCo has contracts with regional transmission service providers to deliver energy to its customers.
Boulder Municipalization
In 2011, Boulder passed a ballot measure authorizing the formation of an electric municipal utility, subject to certain conditions. Subsequently, there have been various legal proceedings in multiple venues with jurisdiction over Boulder’s plan. In 2014, the Boulder City Council passed an ordinance to establish an electric utility. PSCo challenged the formation of this utility and the Colorado Court of Appeals ruled in PSCo’s favor, vacating a lower court decision. In June 2018, the Colorado Supreme Court rejected Boulder’s request to dismiss the case and remanded it to the Boulder District Court. The case was then settled in June 2019 after Boulder agreed to repeal the ordinance establishing the utility.
Boulder has filed multiple separation applications with the CPUC, which have been challenged by PSCo and other intervenors. In September 2017, the CPUC issued a written decision, agreeing with several key aspects of PSCo’s position. The CPUC has approved the designation of some electrical distribution assets for transfer, subject to Boulder completing certain filings.
In the fourth quarter of 2018, the Boulder City Council also adopted an Ordinance authorizing Boulder to begin negotiations for the acquisition of certain property or to otherwise condemn that property after Feb. 1, 2019. In the first quarter of 2019, Boulder sent PSCo a notice of intent to acquire certain electric distribution assets. In the third quarter of 2019, Boulder filed its condemnation litigation, which was later dismissed by the Boulder District Court in September 2019 on the grounds that Boulder had not completed the pre-requisite CPUC process and filings. Boulder is currently appealing this order. In October 2019, the CPUC approved the subsequent filings regarding asset transfers outside of substations, reaffirmed its 2017 decision on assets outside of substations and closed the CPUC proceeding.
In December 2019, Boulder filed a new condemnation action despite its ongoing appeal of the last condemnation case. PSCo subsequently filed a motion to dismiss or stay the new condemnation action. In February 2020, Boulder filed an application under section 210 of the Federal Power Act asking FERC to order PSCo to interconnect its facilities with a future Boulder municipal utility under Boulder’s preferred terms and conditions.
Wholesale and Commodity Marketing Operations
PSCo conducts various wholesale marketing operations, including the purchase and sale of electric capacity, energy, ancillary services and energy related products. PSCo uses physical and financial instruments to minimize commodity price and credit risk and hedge sales and purchases. PSCo also engages in trading activity unrelated to hedging. Sharing of any margin is determined through state regulatory proceedings as well as the operation of the FERC approved JOA.

31


SPS
Summary of Regulatory Agencies / RTO and Areas of Jurisdiction
Regulatory Body / RTO
 
Additional Information
PUCT
 
Retail electric operations, rates, services, construction of transmission or generation and other aspects of SPS’ electric operations.
The municipalities in which SPS operates in Texas have original jurisdiction over rates in those communities. The municipalities’ rate setting decisions are subject to PUCT review.
NMPRC
 
Retail electric operations, retail rates and services and the construction of transmission or generation.
FERC
 
Wholesale electric operations, accounting practices, wholesale sales for resale, the transmission of electricity in interstate commerce, compliance with NERC electric reliability standards, asset transactions and mergers, and natural gas transactions in interstate commerce.
SPP RTO and SPP IM Wholesale Market
 
SPS is a transmission-owning member of the SPP RTO and operates within the SPP RTO and SPP IM wholesale market. SPS is authorized to make wholesale electric sales at market-based prices.
Recovery Mechanisms
Mechanism
 
Additional Information
DCRF
 
Recovers distribution costs not included in rates in Texas.
EECRF
 
Recovers costs for energy efficiency programs in Texas.
Energy Efficiency Rider
 
Recovers costs for energy efficiency programs in New Mexico.
FPPCAC
 
Adjusts monthly to recover actual fuel and purchased power costs in New Mexico.  In October 2019, SPS filed an application to the NMPRC to approve SPS’ continued use of its FPPCAC and for reconciliation of fuel costs for the period Sept. 1, 2015, through June 30, 2019, which will determine whether all fuel costs incurred are eligible for recovery. No procedural schedule has yet been established for this matter.
PCRF
 
Allows recovery of purchased power costs not included in Texas rates.
RPS
 
Recovers deferred costs for renewable energy programs in New Mexico.
TCRF
 
Recovers certain transmission infrastructure improvement costs and changes in wholesale transmission charges not included in Texas base rates.
Fixed Fuel and Purchased Recovery Factor
 
Provides for the over- or under-recovery of energy expenses. Regulations require refunding or surcharging over- or under- recovery amounts, including interest, when they exceed 4% of the utility’s annual fuel and purchased energy costs on a rolling 12-month basis, if this condition is expected to continue.
Wholesale Fuel and Purchased Energy Cost Adjustment
 
SPS recovers fuel and purchased energy costs from its wholesale customers through a monthly wholesale fuel and purchased energy cost adjustment clause accepted by the FERC. Wholesale customers also pay the jurisdictional allocation of production costs.
Pending and Recently Concluded Regulatory Proceedings
Mechanism
 
Utility Service
 
Amount Requested (in millions)
 
Filing
Date
 
Approval
 
Additional Information
SPS (NMPRC)
Rate Case
 
Electric
 
$51
 
July 2019
 
Pending
 
In July 2019, SPS filed an electric rate case with the NMPRC seeking an increase in retail electric base rates of approximately $51 million. The rate request is based on an ROE of 10.35%, an equity ratio of 54.77%, a rate base of approximately $1.3 billion and a historic test year with rate base additions through Aug. 31, 2019. In December 2019, SPS revised its base rate increase request to approximately $47 million, based on an ROE of 10.10% and updated information. The request also included an increase of $14.6 million for accelerated depreciation including the early retirement of the Tolk Coal Plant in 2032.
On Jan. 13, 2020, SPS and various parties filed an uncontested comprehensive stipulation. The stipulation includes a base rate revenue increase of $31 million, based on an ROE of 9.45% and an equity ratio of 54.77%. The stipulation also includes an acceleration of depreciation on the Tolk Coal Plant to reflect early retirement in 2037, which results in a total increase in depreciation expense of $8 million. The Signatories will not oppose the full application of depreciation rates associated with the 2032 retirement date in SPS’ next base rate case. SPS anticipates final rates will go into effect in the second or third quarter of 2020.

SPS — Texas Electric Rate Case
In August 2019, SPS filed an electric rate case with the PUCT seeking an increase in retail electric base rates of approximately $141 million. The filing requests an ROE of 10.35%, a 54.65% equity ratio, a rate base of approximately $2.6 billion and is built on a 12 month period that ended June 30, 2019. In September 2019, SPS filed an update to the electric rate case and revised its requested increase to approximately $137 million.
On Feb. 10, 2020, the Alliance of Xcel Municipalities (AXM), Texas Industrial Energy Consumers (TIEC), Office of Public Utility Counsel (OPUC) and Department of Energy (DOE) filed testimony along with several other parties.
On Feb. 18, 2020, the PUCT Staff filed testimony that included certain adjustments and various ring-fencing measures.
 
Proposed modifications to SPS’ request:
(Millions of Dollars)
 
Staff
 
AXM
 
OPUC
 
TIEC
 
DOE
SPS Direct Testimony
 
$
137

 
$
137

 
$
137

 
$
137

 
$
137

 
 
 
 
 
 
 
 
 
 
 
Recommended base rate adjustments:
 
 
 
 
 
 
 
 
ROE
 
(22
)
 
(24
)
 
(15
)
 
(21
)
 
(24
)
Capital structure
 
(7
)
 
(10
)
 

 
(7
)
 
(3
)
Tolk/Harrington O&M disallowance
 

 
(7
)
 

 

 

Distribution and Transmission Capital Disallowances (a)
 
(7
)
 

 

 

 

Depreciation expense
 
(8
)
 
(15
)
 
(8
)
 
(20
)
 

Excess ADIT unprotected plant
 

 

 
(7
)
 

 

Income Tax Expense Differences
 
(12
)
 

 

 

 

Other, net
 
(6
)
 
(6
)
 
(1
)
 
(1
)
 

Total Adjustments
 
(62
)
 
(62
)
 
(31
)
 
(49
)
 
(27
)
Total proposed revenue change
 
$
75

 
$
75

 
$
106

 
$
88

 
$
110


32


Recommended Position
 
Staff
 
AXM
 
OPUC (b)
 
TIEC
 
DOE
ROE
 
9.1
%
 
9.0
%
 
%
 
9.2
%
 
9.0
%
Equity Ratio
 
51.00
%
 
50.00
%
 
%
 
51.00
%
 
53.00
%
(a) 
Staff recommends exclusion of approximately $134 million in transmission, distribution, and general plant in service in this rate case resulting in an approximate $7 million decrease to the revenue requirement.
(b) 
OPUC did not provide a recommendation for an ROE or equity ratio. For illustrative purposes an ROE of 9.5% was used.
The next steps in the procedural schedule are expected to be as follows:
Rebuttal testimony — March 11, 2020; and
Public hearing begins — March 30, 2020
A PUCT decision and implementation of final rates is anticipated in the third quarter of 2020.
Resource Plan
In December 2018, the NMPRC issued a final order accepting SPS’ IRP.
SPS is forecasting a surplus capacity of 382 MW in 2028, but a capacity deficit of approximately 2,896 MW in 2038. SPS’ optimal resource plan for the planning period incorporates the addition of wind, simple cycle combustion turbine generation, combined cycle energy and entering PPAs. Various factors may impact this IRP, which could potentially require updates to the action plan and will be the subject of future IRPs, including:
New and revised environmental regulations;
Impacts of variability due to participation in the SPP;
Customer expectations;
Technological advances;
Groundwater aquifer depletion at SPS’s Tolk Station;
Aging generation fleet;
Load growth and gas price variability;
Changes to tax credits and incentives; and
Changes to renewable portfolio standard acquisitions.
SPS is required to file an IRP in New Mexico every three years and will file its next IRP in July 2021.
Texas State ROFR
In May 2019, the Governor signed into law Senate Bill 1938, which grants incumbent utilities a ROFR to build transmission infrastructure when it directly interconnects to the utility’s existing facility. In June 2019, a complaint was filed in the United States District Court for the Western District of Texas claiming the new ROFR law to be unconstitutional. The Texas Attorney General has made a motion to dismiss the federal court complaint. A ruling on the dismissal motion is expected in the first quarter of 2020.
Purchased Power Arrangements and Transmission Service Providers
SPS expects to use electric generating stations, power purchases, DSM and new generation options to meet its system capacity requirements.
Purchased Power — SPS purchases power from other utilities and IPPs. Long-term purchased power contracts typically require periodic capacity and energy charges. SPS also makes short-term purchases to meet system load and energy requirements to replace owned generation, meet operating reserve obligations or obtain energy at a lower cost.
Purchased Transmission Services — SPS has contractual arrangements with SPP and regional transmission service providers to deliver power and energy to its native load customers.
 
Natural Gas
SPS does not provide retail natural gas service, but purchases and transports natural gas for its generation facilities and operates natural gas pipeline facilities connecting the generation facilities to interstate natural gas pipelines. SPS is subject to the jurisdiction of the FERC with respect to natural gas transactions in interstate commerce and the PHMSA and PUCT for pipeline safety compliance.
Critical Accounting Policies and Estimates
Preparation of the consolidated financial statements requires the application of accounting rules and guidance, as well as the use of estimates. Application of these policies involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges and anticipated recovery of costs. These judgments could materially impact the consolidated financial statements, based on varying assumptions. In addition, the financial and operating environment also may have a significant effect on the operation of the business and results reported.
Accounting policies and estimates that are most significant to Xcel Energy’s results of operations, financial condition or cash flows, and require management’s most difficult, subjective or complex judgments are outlined below. Each of these has a higher likelihood of resulting in materially different reported amounts under different conditions or using different assumptions. Each critical accounting policy has been reviewed and discussed with the Audit Committee of Xcel Energy Inc.’s Board of Directors on a quarterly basis.
Regulatory Accounting
Xcel Energy is subject to the accounting for Regulated Operations, which provides that rate-regulated entities report assets and liabilities consistent with the recovery of those incurred costs in rates, if it is probable that such rates will be charged and collected. Our rates are derived through the ratemaking process, which results in the recording of regulatory assets and liabilities based on the probability of future cash flows. Regulatory assets generally represent incurred or accrued costs that have been deferred because future recovery from customers is probable. Regulatory liabilities generally represent amounts that are expected to be refunded to customers in future rates or amounts collected in current rates for future costs. In other businesses or industries, regulatory assets and regulatory liabilities would generally be charged to net income or other comprehensive income.
Each reporting period we assess the probability of future recoveries and obligations associated with regulatory assets and liabilities. Factors such as the current regulatory environment, recently issued rate orders and historical precedents are considered. Decisions made by regulatory agencies can directly impact the amount and timing of cost recovery as well as the rate of return on invested capital, and may materially impact our results of operations, financial condition or cash flows.
As of Dec. 31, 2019 and 2018, Xcel Energy recorded regulatory assets of $3.4 billion and $3.8 billion, respectively, and regulatory liabilities of $5.5 billion and $5.6 billion, respectively. Each subsidiary is subject to regulation that varies from jurisdiction to jurisdiction. If future recovery of costs in any such jurisdiction is no longer probable, Xcel Energy would be required to charge these assets to current net income or other comprehensive income. In assessing the probability of recovery of recognized regulatory assets, Xcel Energy noted no current or anticipated proposals or changes in the regulatory environment that it expects will materially impact the probability of recovery of the assets.
See Note 4 to the consolidated financial statements for further information.

33


Income Tax Accruals
Judgment, uncertainty and estimates are a significant aspect of the income tax accrual process that accounts for the effects of current and deferred income taxes. Uncertainty associated with the application of tax statutes and regulations and outcomes of tax audits and appeals require that judgment and estimates be made in the accrual process and in the calculation of the ETR.
Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our future ETR. ETR calculations are revised every quarter based on best available year-end tax assumptions, adjusted in the following year after returns are filed. The tax accrual estimates are trued-up to the actual amounts claimed on the tax returns and further adjusted after examinations by taxing authorities, as needed.
In accordance with the interim period reporting guidance, income tax expense for the first three quarters in a year is based on the forecasted annual ETR. The forecasted ETR reflects a number of estimates, including forecasted annual income, permanent tax adjustments and tax credits.
Valuation allowances are applied to deferred tax assets if it is more likely than not that at least a portion may not be realized based on an evaluation of expected future taxable income. Accounting for income taxes also requires that only tax benefits that meet the more likely than not recognition threshold can be recognized or continue to be recognized. We may adjust our unrecognized tax benefits and interest accruals as disputes with the IRS and state tax authorities are resolved, and as new developments occur. These adjustments may increase or decrease earnings.
See Note 7 to the consolidated financial statements for further information.
Employee Benefits
We sponsor several noncontributory, defined benefit pension plans and other postretirement benefit plans that cover almost all employees and certain retirees. Projected benefit costs are based on historical information and actuarial calculations that include key assumptions (annual return level on pension and postretirement health care investment assets, discount rates, mortality rates and health care cost trend rates, etc.). In addition, the pension cost calculation uses a methodology to reduce the volatility of investment performance over time. Pension assumptions are continually reviewed.
At Dec. 31, 2019, Xcel Energy set the rate of return on assets used to measure pension costs at 6.87%, which is consistent with the rate set in 2018. The rate of return used to measure postretirement health care costs is 4.50% at Dec. 31, 2019, which represents a 80 basis point decrease from 2018. Xcel Energy’s pension investment strategy is based on plan-specific investments that seek to minimize investment and interest rate risk as a plan’s funded status increases over time. This strategy results in a greater percentage of interest rate sensitive securities being allocated to plans with a higher funded status and a greater percentage of growth assets being allocated to plans having a lower funded status ratios.
Xcel Energy set the discount rates used to value the pension obligations at 3.49% and postretirement health care obligations at 3.47% at Dec. 31, 2019. This represents a 82 basis point and 85 basis point decrease, respectively, from 2018. Xcel Energy uses a bond matching study as its primary basis for determining the discount rate used to value pension and postretirement health care obligations. The bond matching study utilizes a portfolio of high grade (Aa or higher) bonds that matches the expected cash flows of Xcel Energy’s benefit plans in amount and duration.
 
The effective yield on this cash flow matched bond portfolio determines the discount rate for the individual plans. The bond matching study is validated for reasonableness against the Merrill Lynch Corporate 15+ Bond Index. In addition, Xcel Energy reviews general actuarial survey data to assess the reasonableness of the discount rate selected.
If Xcel Energy were to use alternative assumptions, a 1% change would result in the following impact on 2019 pension costs:
 
 
Pension Costs
(Millions of Dollars)
 
+1%
 
-1%
Rate of return
 
$
(16
)
 
$
18

Discount rate (a)
 
(5
)
 
9

(a) 
These costs include the effects of regulation.
Mortality rates are developed from actual and projected plan experience for pension plan and postretirement benefits. Xcel Energy’s actuary conducts an experience study periodically as part of the process to determine an estimate of mortality. Xcel Energy considers standard mortality tables, improvement factors and the plans actual experience when selecting a best estimate.
As of Dec. 31, 2019, the initial medical trend cost claim assumptions for Pre-65 was 6.0% and Post-65 was 5.1%. The ultimate trend assumption remained at 4.5% for both Pre-65 and Post-65 claims costs. Xcel Energy bases its medical trend assumption on the long-term cost inflation expected in the health care market, considering the levels projected and recommended by industry experts, as well as recent actual medical cost experienced by Xcel Energy’s retiree medical plan.
A 1% change in the assumed health care cost trend rate would have the following effects on Xcel Energy:
 
 
Accumulated Postretirement Benefit Obligation
 
Service and Interest Components
(Millions of Dollars)
 
+1%
 
-1%
 
+1%
 
-1%
Health care cost trend
 
$51
 
$(43)
 
$2
 
$(2)
Funding requirements in 2020 were $150 million and are expected to decline in the following years. Investment returns exceeded assumed levels in 2017 and 2019 and were below assumed levels in 2018.
The pension cost calculation uses a market-related valuation of pension assets. Xcel Energy uses a calculated value method to determine the market-related value of the plan assets. The market-related value is determined by adjusting the fair market value of assets at the beginning of the year to reflect the investment gains and losses (the difference between the actual investment return and the expected investment return on the market-related value) during each of the previous five years at the rate of 20% per year. As differences between actual and expected investment returns are incorporated into the market-related value, amounts are recognized in pension cost over the expected average remaining years of service for active employees (approximately 12 years in 2019).
Xcel Energy currently projects the pension costs recognized for financial reporting purposes will be $104 million in 2020 and $90 million in 2021, while the actual pension costs were $115 million in 2019 and $141 million in 2018. The expected decrease in 2020 and future year costs is primarily due to the reductions in loss amortizations.

34


Pension funding contributions across all four of Xcel Energy’s pension plans, both voluntary and required, for 2017 - 2020:
$150 million in January 2020;
$154 million in 2019;
$150 million in 2018; and
$162 million in 2017.
Future amounts may change based on actual market performance, changes in interest rates and any changes in governmental regulations. Therefore, additional contributions could be required in the future.
Xcel Energy contributed $15 million, $11 million and $20 million during 2019, 2018 and 2017, respectively, to the postretirement health care plans. Xcel Energy expects to contribute approximately $10 million during 2020. Xcel Energy recovers employee benefits costs in its utility operations consistent with accounting guidance with the exception of the areas noted below.
NSP-Minnesota recognizes pension expense in all regulatory jurisdictions using the aggregate normal cost actuarial method. Differences between aggregate normal cost and expense as calculated by pension accounting standards are deferred as a regulatory liability;
In 2018, the PSCW approved NSP-Wisconsin’s request for deferred accounting treatment of the 2018 pension settlement accounting expense;
Regulatory Commissions in Colorado, Texas, New Mexico and FERC jurisdictions allow the recovery of other postretirement benefit costs only to the extent that recognized expense is matched by cash contributions to an irrevocable trust. Xcel Energy has consistently funded at a level to allow full recovery of costs in these jurisdictions;
PSCo and SPS recognize pension expense in all regulatory jurisdictions based on expense consistent with accounting guidance. The Texas and Colorado electric retail jurisdictions and the Colorado gas retail jurisdiction, each record the difference between annual recognized pension expense and the annual amount of pension expense approved in their last respective general rate case as a deferral to a regulatory asset; and
In 2018, PSCo was required to create a regulatory liability to adjust postretirement health care costs to zero in order to match the amounts collected in rates in the Colorado Gas retail jurisdiction.
See Note 11 to the consolidated financial statements for further information.
Nuclear Decommissioning
Xcel Energy recognizes liabilities for the expected cost of retiring tangible long-lived assets for which a legal obligation exists. These AROs are recognized at fair value as incurred and are capitalized as part of the cost of the related long-lived assets. In the absence of quoted market prices, Xcel Energy estimates the fair value of its AROs using present value techniques, in which it makes assumptions including estimates of the amounts and timing of future cash flows associated with retirement activities, credit-adjusted risk free rates and cost escalation rates. When the Company revises any assumptions, it adjusts the carrying amount of both the ARO liability and related long-lived asset. ARO liabilities are accreted to reflect the passage of time using the interest method.
A significant portion of Xcel Energy’s AROs relates to the future decommissioning of NSP-Minnesota’s nuclear facilities. The nuclear decommissioning obligation is funded by the external decommissioning trust fund. Difference between regulatory funding (including depreciation expense less returns from the external trust fund) and expense recognized is deferred as a regulatory asset. The amounts recorded for AROs related to future nuclear decommissioning were $2.1 billion in 2019 and $2.0 billion in 2018.
 
NSP-Minnesota obtains periodic independent cost studies in order to estimate the cost and timing of planned nuclear decommissioning activities. Estimates of future cash flows are highly uncertain and may vary significantly from actual results. NSP-Minnesota is required to file a nuclear decommissioning filing every three years. The filing covers all expenses for the decommissioning of the nuclear plants, including decontamination and removal of radioactive material.
The most recent triennial filing was approved by the MPUC in January 2019. This approval did not result in a change to the ARO liability. In December 2019, the MPUC ordered Xcel Energy to maintain the current accrual through 2020 to align with the approved one year stay out of the previously filed three-year electric rate case. Xcel Energy will evaluate the scenarios and potentially propose a new accrual starting in 2022 when it submits the next triennial filing in December 2020.
The following assumptions have a significant effect on the estimated nuclear obligation:
Timing — Decommissioning cost estimates are impacted by each facility’s retirement date and timing of the actual decommissioning activities. Estimated retirement dates coincide with the expiration of each unit’s operating license with the NRC (i.e., 2030 for Monticello and 2033 and 2034 for PI’s Unit 1 and 2, respectively). The estimated timing of the decommissioning activities is based upon the DECON method, which assumes prompt removal and dismantlement. The use of the DECON method is required by the MPUC. Decommissioning activities are expected to begin at the end of the license date and be completed for both facilities by 2091.
Technology and Regulation — There is limited experience with actual decommissioning of large nuclear facilities. Changes in technology, experience and regulations could cause cost estimates to change significantly.
Escalation Rates — Escalation rates represent projected cost increases due to general inflation and increases in the cost of decommissioning activities. NSP-Minnesota used an escalation rate of 3.4% in calculating the ARO for nuclear decommissioning of its nuclear facilities, based on the weighted averages of labor and non-labor escalation factors calculated by Goldman Sachs Asset Management.
Discount Rates — Changes in timing or estimated cash flows that result in upward revisions to the ARO are calculated using the then-current credit-adjusted risk-free interest rate. The credit-adjusted risk-free rate in effect when the change occurs is used to discount the revised estimate of the incremental expected cash flows of the retirement activity.
If the change in timing or estimated expected cash flows results in a downward revision of the ARO, the undiscounted revised estimate of expected cash flows is discounted using the credit-adjusted risk-free rate in effect at the date of initial measurement and recognition of the original ARO. Discount rates ranging from approximately 4% to 7% have been used to calculate the net present value of the expected future cash flows over time.
Significant uncertainties exist in estimating future costs including the method to be utilized, ultimate costs to decommission and planned method of disposing spent fuel. If different cost estimates, life assumptions or cost escalation rates were utilized, the AROs could change materially.
However, changes in estimates have minimal impact on results of operations as NSP-Minnesota expects to continue to recover all costs in future rates.

35


The Company continually makes judgments and estimates related to these critical accounting policy areas, based on an evaluation of the assumptions and uncertainties for each area. The information and assumptions of these judgments and estimates will be affected by events beyond the control of Xcel Energy, or otherwise change over time. This may require adjustments to recorded results to better reflect updated information that becomes available. The accompanying financial statements reflect management’s best estimates and judgments of the impact of these factors as of Dec. 31, 2019.
See Note 12 to the consolidated financial statements for further information.
Derivatives, Risk Management and Market Risk
We are exposed to a variety of market risks in the normal course of business. Market risk is the potential loss that may occur as a result of adverse changes in the market or fair value of a particular instrument or commodity. All financial and commodity-related instruments, including derivatives, are subject to market risk.
Xcel Energy is also exposed to the impact of adverse changes in price for energy and energy-related products, which is partially mitigated by the use of commodity derivatives. In addition to ongoing monitoring and maintaining credit policies intended to minimize overall credit risk, management takes steps to mitigate changes in credit and concentration risks associated with its derivatives and other contracts, including parental guarantees and requests of collateral. While we expect that the counterparties will perform under the contracts underlying its derivatives, the contracts expose us to certain credit and non-performance risk.
Distress in the financial markets may impact counterparty risk, the fair value of the securities in the nuclear decommissioning fund and pension fund and Xcel Energy’s ability to earn a return on short-term investments.
Commodity Price Risk We are exposed to commodity price risk in their electric and natural gas operations. Commodity price risk is managed by entering into long- and short-term physical purchase and sales contracts for electric capacity, energy and energy-related products and fuels used in generation and distribution activities. Commodity price risk is also managed through the use of financial derivative instruments. Our risk management policy allows it to manage commodity price risk within each rate-regulated operation per commission approved hedge plans.
Wholesale and Commodity Trading Risk Xcel Energy conducts various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy, energy-related instruments and natural gas-related instruments, including derivatives. Our risk management policy allows management to conduct these activities within guidelines and limitations as approved by its risk management committee.
Fair value of net commodity trading contracts as of Dec. 31, 2019:
 
Futures / Forwards Maturity
(Millions of Dollars)
 
Less Than
1 Year
 
1 to 3 Years
 
4 to 5 Years
 
Greater Than
5 Years
 
Total
Fair Value
NSP-Minnesota (a)
 
$
(1
)
 
$
2

 
$
2

 
$
3

 
$
6

NSP-Minnesota (b)
 
2

 
(3
)
 
(2
)
 
(10
)
 
(13
)
PSCo (b)
 
(4
)
 
(22
)
 
(31
)
 

 
(57
)
 
 
$
(3
)
 
$
(23
)
 
$
(31
)
 
$
(7
)
 
$
(64
)
(a) 
Prices actively quoted or based on actively quoted prices.
(b) 
Prices based on models and other valuation methods.
 
 
Options Maturity
(Millions of Dollars)
 
Less Than
1 Year
 
1 to 3 Years
 
4 to 5 Years
 
Greater Than
5 Years
 
Total Fair Value
NSP-Minnesota (a)
 
$
4

 
$
1

 
$

 
$

 
$
5

(a) 
Prices based on models and other valuation methods.
Changes in the fair value of commodity trading contracts before the impacts of margin-sharing for the years ended Dec. 31:
(Millions of Dollars)
 
2019
 
2018
Fair value of commodity trading net contract assets outstanding at Jan. 1
 
$
17

 
$
16

Contracts realized or settled during the period
 
(22
)
 
(10
)
Commodity trading contract additions and changes during the period
 
(54
)
 
11

Fair value of commodity trading net contract assets outstanding at Dec. 31
 
$
(59
)
 
$
17

At Dec. 31, 2019, a 10% increase in market prices for commodity trading contracts would increase pretax income by approximately $10 million, whereas a 10% decrease would decrease pretax income by approximately $10 million. At Dec. 31, 2018, a 10% increase in market prices for commodity trading contracts would increase pretax income by approximately $16 million, whereas a 10% decrease would decrease pretax income by approximately $16 million.
The utility subsidiaries’ commodity trading operations measure the outstanding risk exposure to price changes on contracts and obligations that have been entered into, but not closed, using an industry standard methodology known as VaR. VaR expresses the potential change in fair value on the outstanding contracts and obligations over a particular period of time under normal market conditions.
The VaRs for the NSP-Minnesota and PSCo commodity trading operations, excluding both non-derivative transactions and derivative transactions designated as normal purchase, normal sales, calculated on a consolidated basis using a Monte Carlo simulation with a 95% confidence level and a one-day holding period, were as follows:
(Millions of Dollars)
 
Year Ended
Dec. 31
 
VaR Limit
 
Average
 
High
 
Low
2019
 
$
0.4

 
$
3.0

 
$
0.6

 
$
0.8

 
$
0.3

2018
 
4.8

 
6.0

 
0.6

 
5.6

 
0.1

In November 2018, management temporarily increased the VaR limit to accommodate a 10-year transaction. NSP-Minnesota systematically hedging the transaction and the consolidated VaR returned below $3 million in early January 2019.
Nuclear Fuel Supply — NSP-Minnesota has received all enriched nuclear material for 2019 and has contracted for approximately 51% of its 2020 enriched nuclear material requirements from sources that could be impacted by sanctions against entities doing business with Iran. Those sanctions may impact the supply of enriched nuclear material supplied from Russia. Long-term, through 2030, NSP-Minnesota is scheduled to take delivery of approximately 29% of its average enriched nuclear material requirements from these sources. Alternate potential sources provide the flexibility to manage NSP-Minnesota’s nuclear fuel supply. NSP-Minnesota periodically assesses if further actions are required to assure a secure supply of enriched nuclear material.
Interest Rate Risk — Xcel Energy is subject to interest rate risk. Our risk management policy allows interest rate risk to be managed through the use of fixed rate debt, floating rate debt and interest rate derivatives such as swaps, caps, collars and put or call options.

36


A 100 basis point change in the benchmark rate on Xcel Energy’s variable rate debt would impact annual pretax interest expense by approximately $6 million in 2019 and $10 million in 2018.
NSP-Minnesota maintains a nuclear decommissioning fund, as required by the NRC. The nuclear decommissioning fund is subject to interest rate risk and equity price risk. The fund is invested in a diversified portfolio of cash equivalents, debt securities, equity securities and other investments. These investments may be used only for the purpose of decommissioning NSP-Minnesota’s nuclear generating plants.
Realized and unrealized gains on the decommissioning fund investments are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Fluctuations in equity prices or interest rates affecting the nuclear decommissioning fund do not have a direct impact on earnings due to the application of regulatory accounting.
Changes in discount rates and expected return on plan assets impact the value of pension and postretirement plan assets and/or benefit costs.
Credit Risk Xcel Energy is also exposed to credit risk. Credit risk relates to the risk of loss resulting from counterparties’ nonperformance on their contractual obligations. The Company maintains credit policies intended to minimize overall credit risk and actively monitor these policies to reflect changes and scope of operations.
At Dec. 31, 2019, a 10% increase in commodity prices would have resulted in an increase in credit exposure of $19 million, while a decrease in prices of 10% would have resulted in an increase in credit exposure of $14 million. At Dec. 31, 2018, a 10% increase in commodity prices would have resulted in an increase in credit exposure of $14 million, while a decrease in prices of 10% would have resulted in an increase in credit exposure of $3 million.
Xcel Energy conducts credit reviews for all counterparties and employs credit risk controls, such as letters of credit, parental guarantees, master netting agreements and termination provisions. Credit exposure is monitored, and when necessary, the activity with a specific counterparty is limited until credit enhancement is provided. Distress in the financial markets could increase our credit risk.
Fair Value Measurements
Xcel Energy uses derivative contracts such as futures, forwards, interest rate swaps, options and FTRs to manage commodity price and interest rate risk. Derivative contracts, with the exception of those designated as normal purchase-normal sale contracts, are reported at fair value. The Company’s investments held in the nuclear decommissioning fund, rabbi trusts, pension and other postretirement funds are also subject to fair value accounting.
Commodity Derivatives — Xcel Energy monitors the creditworthiness of the counterparties to its commodity derivative contracts and assesses each counterparty’s ability to perform on the transactions. The impact of discounting commodity derivative assets for counterparty credit risk was not material to the fair value of commodity derivative assets at Dec. 31, 2019.
Adjustments to fair value for credit risk of commodity trading instruments are recorded in electric revenues. Credit risk adjustments for other commodity derivative instruments are recorded as other comprehensive income or deferred as regulatory assets and liabilities. Classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms. The impact of discounting commodity derivative liabilities for credit risk was immaterial at Dec. 31, 2019.
See Notes 10 and 11 to the consolidated financial statements for further information.
 
Liquidity and Capital Resources
Cash Flows
(Millions of Dollars)
 
2019
 
2018
 
2017
Net cash provided by operating activities
 
$
3,263

 
$
3,122

 
$
3,126

Net cash provided by operating activities increased by $141 million for 2019 as compared to 2018. Increase was primarily due to additional net income (excluding amounts related to non-cash operating activities (e.g., depreciation and amortization and deferred tax expenses)), partially offset by increased refunds associated with TCJA.
Net cash provided by operating activities decreased by $4 million for 2018 as compared to 2017. Change was primarily due to refunds associated with the TCJA and timing of certain electric and natural gas recovery mechanisms, partially offset by the change in net income.
(Millions of Dollars)
 
2019
 
2018
 
2017
Net cash used in investing activities
 
$
(4,343
)
 
$
(3,986
)
 
$
(3,296
)
Net cash used in investing activities increased by $357 million for 2019 as compared to 2018. Increase was primarily attributable to additional capital expenditures, primarily for wind projects.
Net cash used in investing activities increased by $690 million for 2018 as compared to 2017. Increase was largely related to higher capital expenditures for the Rush Creek, Foxtail and Hale wind generation facilities.
(Millions of Dollars)
 
2019
 
2018
 
2017
Net cash provided by financing activities
 
$
1,181

 
$
928

 
$
168

Net cash provided by financing activities increased by $253 million for 2019 as compared to 2018. Increase was primarily attributable to higher proceeds from issuances of long-term debt and common stock (primarily due to the forward equity agreement settling in August 2019), partially offset by higher repayments of long-term debt and dividends paid.
Net cash provided by financing activities increased by $760 million for 2018 as compared to 2017. Increase was primarily due to lower repayments of long-term debt, proceeds from the issuances of common stock and additional debt financings, partially offset by lower short-term debt proceeds as compared to 2017.


37


Capital Requirements
Xcel Energy expects to meet future financing requirements by periodically issuing short-term debt, long-term debt, common stock, hybrid and other securities to maintain desired capitalization ratios.
Contractual Obligations and Other Commitments — Xcel Energy has contractual obligations and other commitments that will need to be funded in the future.
Contractual obligations and other commercial commitments as of Dec. 31, 2019:
 
 
Payments Due by Period
(Millions of Dollars)
 
Total
 
Less than 1 Year
 
1 to 3 Years
 
3 to 5 Years
 
After 5 Years
Long-term debt, principal and interest payments
$
31,433

 
$
1,422

 
$
2,702

 
$
2,514

 
$
24,795

Finance lease obligations
271

 
14

 
26

 
24

 
207

Operating leases obligations (a)
2,116

 
262

 
520

 
469

 
865

Unconditional purchase obligations (b)
5,831

 
1,302

 
1,940

 
1,178

 
1,411

Other long-term obligations, including current portion
680

 
64

 
89

 
59

 
468

Other short-term obligations
442

 
442

 

 

 

Short-term debt
595

 
595

 

 

 

Total contractual cash obligations
$
41,368

 
$
4,101

 
$
5,277

 
$
4,244

 
$
27,746

(a) 
Included in operating lease obligations are $236 million, $463 million, $422 million and $750 million, for the less than 1 year, 1 - 3 years, 3 - 5 years and after 5 years categories, respectively, pertaining to PPAs that were accounted for as operating leases.
(b) 
Xcel Energy Inc. and its subsidiaries have contracts providing for the purchase and delivery of a significant portion of its fuel (nuclear, natural gas and coal) requirements. Additionally, the utility subsidiaries of Xcel Energy Inc. have entered into non-lease purchase power agreements. Certain contractual purchase obligations are adjusted on indices. Effects of price changes are mitigated through cost of energy adjustment mechanisms.
Capital Expenditures Current estimated base capital expenditures:
 
 
Capital Forecast
(Millions of Dollars)
 
2020
 
2021
 
2022
 
2023
 
2024
 
2020 - 2024 Total
By Subsidiary
 
 
 
 
 
 
 
 
 
 
 
 
NSP-Minnesota
 
$
2,025

 
$
1,580

 
$
1,670

 
$
1,800

 
$
1,845

 
$
8,920

PSCo
 
1,415

 
1,445

 
1,720

 
1,565

 
1,530

 
7,675

SPS
 
1,025

 
530

 
700

 
750

 
800

 
3,805

NSP-Wisconsin
 
250

 
320

 
345

 
350

 
425

 
1,690

Other (a)
 
(85
)
 
(65
)
 
10

 
10

 
10

 
(120
)
Total capital expenditures
 
$
4,630

 
$
3,810

 
$
4,445

 
$
4,475

 
$
4,610

 
$
21,970

(a) 
Other category includes intercompany transfers for safe harbor wind turbines. The $650M non-regulated acquisition of MEC in 2020 is not included above.

 
 
Capital Forecast
(Millions of Dollars)
 
2020
 
2021
 
2022
 
2023
 
2024
 
2020 - 2024 Total
By Function
 
 
 
 
 
 
 
 
 
 
 
 
Renewables
 
$
1,760

 
$
315

 
$

 
$

 
$

 
$
2,075

Electric generation
 
480

 
595

 
580

 
780

 
1,000

 
3,435

Electric transmission
 
625

 
835

 
1,295

 
1,270

 
1,260

 
5,285

Electric distribution
 
885

 
1,140

 
1,415

 
1,470

 
1,350

 
6,260

Natural gas
 
520

 
450

 
600

 
560

 
640

 
2,770

Other
 
360

 
475

 
555

 
395

 
360

 
2,145

Total capital expenditures
 
$
4,630

 
$
3,810

 
$
4,445

 
$
4,475

 
$
4,610

 
$
21,970

Xcel Energy’s capital expenditure program is subject to continuous review and modification. Actual capital expenditures may vary from estimates due to changes in electric and natural gas projected load growth, regulatory decisions, legislative initiatives, reserve margin requirements, availability of purchased power, alternative plans for meeting long-term energy needs, compliance with environmental requirements, RPS and mergers, acquisition and divestiture opportunities.
The Company issues debt and equity securities to refinance retiring maturities, reduce short-term debt, fund capital programs, infuse equity in subsidiaries, fund asset acquisitions and for other general corporate purposes.

38


Financing Capital Expenditures through 2024 — Xcel Energy issues debt and equity securities to refinance retiring maturities, reduce short-term debt, fund capital programs, infuse equity in subsidiaries, fund asset acquisitions and for other general corporate purposes.
Current estimated financing plans for 2020 - 2024:
(Millions of Dollars)
 
 
Funding Capital Expenditures
 
 
Cash from operations (a)
 
$
13,905

New debt (b)
 
6,665

Equity through the DRIP and benefit program
 
400

Equity through the at-the-market program
 
250

Equity through forward equity agreements (c)
 
750

Base capital expenditures 2020 - 2024
 
$
21,970

 
 
 
Maturing Debt
 
$
3,245

(a) Net of dividends and pension funding.
(b) Reflects a combination of short and long-term debt; net of refinancing.
(c) Equity forward issued in 2019, but has not yet settled; settlement expected by Dec. 31, 2020
Common Stock Dividends Future dividend levels will be dependent on Xcel Energy’s results of operations, financial condition, cash flows, reinvestment opportunities and other factors, and will be evaluated by the Xcel Energy Inc. Board of Directors. In February 2020, Xcel Energy announced a quarterly dividend of $0.43 per share, which represents an increase of 6.2%.
Xcel Energy’s dividend policy balances the following:
Projected cash generation;
Projected capital investment;
A reasonable rate of return on shareholder investment; and
The impact on Xcel Energy’s capital structure and credit ratings.
In addition, there are certain statutory limitations that could affect dividend levels. Federal law places limits on the ability of public utilities within a holding company system to declare dividends. Specifically, under the Federal Power Act, a public utility may not pay dividends from any funds properly included in a capital account. The utility subsidiaries’ dividends may be limited directly or indirectly by state regulatory commissions or bond indenture covenants.
See Note 5 to the consolidated financial statements for further information.
Pension Fund Xcel Energy’s pension assets are invested in a diversified portfolio of domestic and international equity securities, short-term to long-duration fixed income securities and alternative investments, including private equity, real estate and hedge funds.

Funded status and pension assumptions:
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
Fair value of pension assets
 
$
3,184

 
$
2,742

Projected pension obligation (a)
 
3,701

 
3,477

Funded status
 
$
(517
)
 
$
(735
)
(a) 
Excludes non-qualified plan of $39 million and $33 million at Dec. 31, 2019 and 2018, respectively.
Pension Assumptions
 
2019
 
2018
Discount rate
 
3.49
%
 
4.31
%
Expected long-term rate of return
 
6.87

 
6.87

 
Capital Sources
Short-Term Funding Sources Xcel Energy uses a number of sources to fulfill short-term funding needs, including operating cash flow, notes payable, commercial paper and bank lines of credit. The amount and timing of short-term funding needs depend on financing needs for construction expenditures, working capital and dividend payments.
Short-Term Investments Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS maintain cash operating and short-term investment accounts.
Short-Term Debt Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS each have individual commercial paper programs. Authorized levels for these commercial paper programs are:
$1.25 billion for Xcel Energy Inc.;
$700 million for PSCo;
$500 million for NSP-Minnesota;
$500 million for SPS; and
$150 million for NSP-Wisconsin.
In addition, Xcel Energy Inc. borrowed $500 million under a 364-day term loan agreement that expires Dec. 1, 2020. Xcel Energy has an option to request an extension through Nov. 30, 2021.
Xcel Energy’s outstanding short-term debt:
(Amounts in Millions, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
Borrowing limit
 
$
3,600

Amount outstanding at period end
 
595

Average amount outstanding
 
663

Maximum amount outstanding
 
945

Weighted average interest rate, computed on a daily basis
 
2.40
%
Weighted average interest rate at end of period
 
2.34

(Amounts in Millions, Except Interest Rates)
 
Year Ended Dec. 31, 2019
 
Year Ended Dec. 31, 2018
 
Year Ended Dec. 31, 2017
Borrowing limit
 
$
3,600

 
$
3,250

 
$
3,250

Amount outstanding at period end
 
595

 
1,038

 
814

Average amount outstanding
 
1,115

 
788

 
644

Maximum amount outstanding
 
1,780

 
1,349

 
1,247

Weighted average interest rate, computed on a daily basis
 
2.72
%
 
2.34
%
 
1.35
%
Weighted average interest rate at end of period
 
2.34

 
2.97

 
1.90

Credit Facility Agreements  Xcel Energy Inc., NSP-Minnesota, PSCo and SPS each have the right to request an extension of the revolving credit facility for two additional one-year periods beyond the June 2024 termination date. NSP-Wisconsin has the right to request an extension of the revolving credit facility termination date for an additional one-year period. All extension requests are subject to majority bank group approval.

39


As of Feb. 18, 2020, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available to meet liquidity needs:
(Millions of Dollars)
 
Facility
 
Drawn (a)
 
Available
 
Cash
 
Liquidity
Xcel Energy Inc.
 
$
1,250

 
$
759

 
$
491

 
$

 
$
491

PSCo
 
700

 
49

 
651

 
1

 
652

NSP-Minnesota
 
500

 
10

 
490

 
1

 
491

SPS
 
500

 
123

 
377

 
1

 
378

NSP-Wisconsin
 
150

 
62

 
88

 

 
88

Total
 
$
3,100

 
$
1,003

 
$
2,097

 
$
3

 
$
2,100

(a) 
Includes outstanding commercial paper, term loan borrowings and letters of credit.
Registration Statements Xcel Energy Inc.’s Articles of Incorporation authorize the issuance of one billion shares of $2.50 par value common stock. As of Dec. 31, 2019 and 2018, the Company had approximately 525 million shares and 514 million shares of common stock outstanding, respectively.
Xcel Energy Inc. and its utility subsidiaries have registration statements on file with the SEC pursuant to which they may sell securities from time to time. These registration statements, which are uncapped, permit Xcel Energy Inc. and its utility subsidiaries to issue debt and other securities in the future at amounts, prices and with terms to be determined at the time of future offerings, and in the case of our utility subsidiaries, subject to commission approval.
Planned Financing Activity Xcel Energy’s 2020 financing plans reflect the following:
Xcel Energy Inc. — approximately $700 million of senior unsecured bonds and approximately $75 to $80 million of equity through the DRIP and benefit programs;
NSP-Minnesota — approximately $550 million of first mortgage bonds;
NSP-Wisconsin — approximately $100 million of first mortgage bonds
PSCo — approximately $750 million of first mortgage bonds; and
SPS — approximately $300 million of first mortgage bonds.
Forward Equity Agreements In November 2018, Xcel Energy Inc. entered into forward equity agreements in connection with a completed $459 million public offering of 9.4 million shares of common stock. In August 2019, we settled the forward equity agreements by physically delivering 9.4 million shares of common equity for cash proceeds of $453 million.
In November 2019, Xcel Energy Inc. entered into forward equity agreements for a $743 million public offering of 11.8 million shares of common stock.
Other Equity Xcel Energy also plans to issue approximately $75 to $80 million of equity annually through the DRIP and benefit programs during the five-year forecast time period.
Long-Term Borrowings and Other Financing Instruments See Note 5 to the consolidated financial statements for further information.
 
Earnings Guidance
2020 GAAP and ongoing earnings guidance is a range of $2.73 to $2.83 per share.(a)  
Key assumptions:
Constructive outcomes in all rate case and regulatory proceedings.
Normal weather patterns.
Weather-normalized retail electric sales are projected to increase ~1%, including impact of leap year.
Weather-normalized retail firm natural gas sales are projected to increase ~1%, including impact of leap year.
Capital rider revenue is projected to increase $45 million to $55 million (net of PTCs). PTCs are credited to customers, through capital riders and reductions to electric margin.
O&M expenses are projected to increase approximately 1% to 2%.
Depreciation expense is projected to increase approximately $160 million to $170 million.
Property taxes are projected to increase approximately $35 million to $45 million.
Interest expense (net of AFUDC debt) is projected to increase $50 million to $60 million.
AFUDC equity is projected to increase approximately $10 million to $20 million.
The ETR is projected to be approximately 0%. The ETR reflects benefits of PTCs which are credited to customers through electric margin and will not impact net income.
(a)  
Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations. Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. Xcel Energy is unable to forecast if any of these items will occur or provide a quantitative reconciliation of the guidance for ongoing EPS to corresponding GAAP EPS.
Off-Balance Sheet Arrangements
Xcel Energy does not have any off-balance-sheet arrangements, other than those currently disclosed, that have or are reasonably likely to have a current or future effect on financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM 7A — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Item 7, incorporated by reference.
ITEM 8 — FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Item 15-1 for an index of financial statements included herein.
See Note 15 to the consolidated financial statements for further information.


40


Management Report on Internal Control Over Financial Reporting
The management of Xcel Energy Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Xcel Energy Inc.’s internal control system was designed to provide reasonable assurance to Xcel Energy Inc.’s management and board of directors regarding the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Xcel Energy Inc. management assessed the effectiveness of Xcel Energy Inc.’s internal control over financial reporting as of Dec. 31, 2019. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013). Based on our assessment, we believe that, as of Dec. 31, 2019, Xcel Energy Inc.’s internal control over financial reporting is effective at the reasonable assurance level based on those criteria.
Xcel Energy Inc.’s independent registered public accounting firm has issued an audit report on Xcel Energy Inc.’s internal control over financial reporting. Its report appears herein.
/s/ BEN FOWKE
 
 
/s/ ROBERT C. FRENZEL
 
Ben Fowke
 
 
Robert C. Frenzel
 
Chairman, President, Chief Executive Officer and Director
 
Executive Vice President, Chief Financial Officer
Feb. 21, 2020
 
 
Feb. 21, 2020
 
 
 
 
 
 

41


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of Xcel Energy Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Xcel Energy Inc. and subsidiaries (the "Company") as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2019, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Controls over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

42


Regulatory Assets and Liabilities - Impact of Rate Regulation on the Financial Statements - Refer to Notes 4 and 12 to the consolidated financial statements
Critical Audit Matter Description  
The Company is subject to rate regulation by state utility regulatory agencies, which have jurisdiction with respect to the rates of electric and natural gas distribution companies in Minnesota, North Dakota, South Dakota, Wisconsin, Michigan, Colorado, New Mexico, and Texas. The Company is also subject to the jurisdiction of the Federal Energy Regulatory Commission for its wholesale electric operations, hydroelectric generation licensing, accounting practices, wholesale sales for resale, transmission of electricity in interstate commerce, compliance with North American Electric Reliability Corporation standards, asset transactions and mergers and natural gas transactions in interstate commerce, (collectively with state utility regulatory agencies, the “Commissions”). Management has determined it meets the requirements under accounting principles generally accepted in the United States of America to prepare its financial statements applying the specialized rules to account for the effects of cost-based rate regulation. Accounting for the economics of rate regulation affects multiple financial statement line items and disclosures, including property, plant and equipment, regulatory assets and liabilities, operating revenues and expenses, and income taxes.
The Company is subject to regulatory rate setting processes. Rates are determined and approved in regulatory proceedings based on an analysis of the Company’s costs to provide utility service and a return on, and recovery of, the Company’s investment in assets required to deliver services to customers. Accounting for the Company’s regulated operations provides that rate-regulated entities report assets and liabilities consistent with the recovery of those incurred costs in rates, if it is probable that such rates will be charged and collected. The Commissions’ regulation of rates is premised on the full recovery of incurred costs and a reasonable rate of return on invested capital. Decisions by the Commissions in the future will impact the accounting for regulated operations, including decisions about the amount of allowable costs and return on invested capital included in rates and any refunds that may be required. In the rate setting process, the Company’s rates result in the recording of regulatory assets and liabilities based on the probability of future cash flows. Regulatory assets generally represent incurred or accrued costs that have been deferred because future recovery from customers is probable. Regulatory liabilities generally represent amounts that are expected to be refunded to customers in future rates or amounts collected in current rates for future costs.
We identified the impact of rate regulation as a critical audit matter due to the significant judgments made by management to support its assertions about impacted account balances and disclosures and the high degree of subjectivity involved in assessing the impact of future regulatory orders on the financial statements. Management judgments include assessing the likelihood of (1) recovery in future rates of incurred costs, (2) a disallowance of part of the cost of recently completed plant, and 3) a refund due to customers. Given that management’s accounting judgements are based on assumptions about the outcome of future decisions by the Commissions, auditing these judgments required specialized knowledge of accounting for rate regulation and the rate setting process due to its inherent complexities.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the uncertainty of future decisions by the Commissions included the following, among others:
We tested the effectiveness of management’s controls over the evaluation of the likelihood of (1) the recovery in future rates of costs deferred as regulatory assets, and (2) a refund or a future reduction in rates that should be reported as regulatory liabilities. We also tested the effectiveness of management’s controls over the recognition of regulatory assets or liabilities and the monitoring and evaluation of regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates.
We evaluated the Company’s disclosures related to the impacts of rate regulation, including the balances recorded and regulatory developments.
We read relevant regulatory orders issued by the Commissions for the Company, regulatory statutes, interpretations, procedural memorandums, filings made by intervenors, and other publicly available information to assess the likelihood of recovery in future rates or of a future reduction in rates based on precedence of the Commissions’ treatment of similar costs under similar circumstances. We also evaluated regulatory filings for any evidence that intervenors are challenging full recovery of the cost of any capital projects. If the full recovery of project costs is being challenged by intervenors, we evaluated management’s assessment of the probability of a disallowance. We evaluated the external information and compared to the Company’s recorded regulatory assets and liabilities for completeness.
We obtained management’s analysis and correspondence from counsel, as appropriate, regarding regulatory assets or liabilities not yet addressed in a regulatory order to assess management’s assertion that amounts are probable of recovery or a future reduction in rates. 
/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
February 21, 2020
 
We have served as the Company’s auditor since 2002.



43


XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(amounts in millions, except per share data)

 
 
Year Ended Dec. 31
 
 
2019
 
2018
 
2017
Operating revenues
 
 
 
 
 
 
Electric
 
$
9,575

 
$
9,719

 
$
9,676

Natural gas
 
1,868

 
1,739

 
1,650

Other
 
86

 
79

 
78

Total operating revenues
 
11,529

 
11,537

 
11,404

 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
Electric fuel and purchased power
 
3,510

 
3,854

 
3,757

Cost of natural gas sold and transported
 
918

 
843

 
823

Cost of sales — other
 
40

 
35

 
34

Operating and maintenance expenses
 
2,338

 
2,352

 
2,270

Conservation and demand side management program expenses
 
285

 
290

 
273

Depreciation and amortization
 
1,765

 
1,642

 
1,479

Taxes (other than income taxes)
 
569

 
556

 
545

Total operating expenses
 
9,425

 
9,572

 
9,181

 
 
 
 
 
 
 
Operating income
 
2,104

 
1,965

 
2,223

 
 
 
 
 
 
 
Other income (expense), net
 
16

 
(14
)
 
(10
)
Equity earnings of unconsolidated subsidiaries
 
39

 
35

 
30

Allowance for funds used during construction — equity
 
77

 
108

 
75

 
 
 
 
 
 
 
Interest charges and financing costs
 
 
 
 
 
 
Interest charges — includes other financing costs of $26, $25 and $24, respectively
 
773

 
700

 
663

Allowance for funds used during construction — debt
 
(37
)
 
(48
)
 
(35
)
Total interest charges and financing costs
 
736

 
652

 
628

 
 
 
 
 
 
 
Income before income taxes
 
1,500

 
1,442

 
1,690

Income taxes
 
128

 
181

 
542

Net income
 
$
1,372

 
$
1,261

 
$
1,148

 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
Basic
 
519

 
511

 
509

Diluted
 
520

 
511

 
509

 
 
 
 
 
 
 
Earnings per average common share:
 
 
 
 
 
 
Basic
 
$
2.64

 
$
2.47

 
$
2.26

Diluted
 
2.64

 
2.47

 
2.25

 
 
 
 
 
 
 
See Notes to Consolidated Financial Statements

44


XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(amounts in millions)

 
 
Year Ended Dec. 31
 
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Net income
 
$
1,372

 
$
1,261

 
$
1,148

Other comprehensive (loss) income
 
 
 
 
 
 
Defined pension and other postretirement benefits:
 
 
 
 
 
 
Net pension and retiree medical loss arising during the period, net of tax of $0, $(2) and $(2), respectively
 

 
(6
)
 
(3
)
Reclassification of loss to net income, net of tax of $1, $3 and $5, respectively
 
3

 
9

 
7

Derivative instruments:
 
 
 
 
 
 
Net fair value decrease, net of tax of $(8), $(2) and $0, respectively
 
(23
)
 
(5
)
 

Reclassification of loss to net income, net of tax of $1, $1 and $2, respectively
 
3

 
3

 
3

 
 
 
 
 
 
 
Total other comprehensive (loss) income
 
(17
)
 
1

 
7

Total comprehensive income
 
$
1,355

 
$
1,262

 
$
1,155

See Notes to Consolidated Financial Statements

45


XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in millions)
 
Year Ended Dec. 31
 
2019
 
2018
 
2017
Operating activities
 
 
 

 
 
Net income
$
1,372

 
$
1,261

 
$
1,148

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
1,785

 
1,659

 
1,495

Nuclear fuel amortization
119

 
122

 
114

Deferred income taxes
143

 
218

 
640

Allowance for equity funds used during construction
(77
)
 
(108
)
 
(75
)
Equity earnings of unconsolidated subsidiaries
(39
)
 
(35
)
 
(30
)
Dividends from unconsolidated subsidiaries
40

 
37

 
41

Provision for bad debts
42

 
42

 
39

Share-based compensation expense
58

 
45

 
57

Net realized and unrealized hedging and derivative transactions
45

 
22

 
2

Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
(20
)
 
(105
)
 
(60
)
Accrued unbilled revenues
42

 
9

 
(34
)
Inventories
(84
)
 
(65
)
 
(3
)
Other current assets
25

 
18

 
9

Accounts payable
(12
)
 
90

 
43

Net regulatory assets and liabilities
(66
)
 
223

 
(16
)
Other current liabilities
(15
)
 
(61
)
 
(38
)
Pension and other employee benefit obligations
(135
)
 
(179
)
 
(133
)
Other, net
40

 
(71
)
 
(73
)
Net cash provided by operating activities
3,263

 
3,122

 
3,126

 
 
 
 
 
 
Investing activities
 

 
 

 
 
Utility capital/construction expenditures
(4,225
)
 
(3,957
)
 
(3,244
)
Purchases of investment securities
(995
)
 
(853
)
 
(1,697
)
Proceeds from the sale of investment securities
975

 
833

 
1,669

Other, net
(98
)
 
(9
)
 
(24
)
Net cash used in investing activities
(4,343
)
 
(3,986
)
 
(3,296
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
(Repayments of) proceeds from short-term borrowings, net
(443
)
 
225

 
422

Proceeds from issuance of long-term debt
2,920

 
1,675

 
1,518

Repayments of long-term debt, including reacquisition premiums
(949
)
 
(452
)
 
(1,030
)
Proceeds from issuance of common stock
458

 
230

 

Dividends paid
(791
)
 
(730
)
 
(721
)
Other, net
(14
)
 
(20
)
 
(21
)
Net cash provided by financing activities
1,181

 
928

 
168

 
 
 
 
 
 
Net change in cash, cash equivalents and restricted cash
101

 
64

 
(2
)
Cash, cash equivalents and restricted cash at beginning of period
147

 
83

 
85

Cash, cash equivalents and restricted cash at end of period
$
248

 
$
147

 
$
83

 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 

 
 

 
 
Cash paid for interest (net of amounts capitalized)
$
(698
)
 
$
(633
)
 
$
(616
)
Cash received for income taxes, net
53

 
27

 
44

Supplemental disclosure of non-cash investing and financing transactions:
 
 
 

 
 

Accrued property, plant and equipment additions
$
421

 
$
388

 
$
464

Inventory and other asset transfers to property, plant and equipment
88

 
129

 
63

Operating lease right-of-use assets
1,843

 

 

Allowance for equity funds used during construction
77

 
108

 
75

Issuance of common stock for reinvested dividends and equity awards
63

 
67

 
31

 
 
 
 
 
 
See Notes to Consolidated Financial Statements


46


XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(amounts in millions, except share and per share)
 
 
Dec. 31
 
 
2019
 
2018
Assets
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
$
248

 
$
147

Accounts receivable, net
 
837

 
860

Accrued unbilled revenues
 
713

 
755

Inventories
 
544

 
548

Regulatory assets
 
488

 
464

Derivative instruments
 
55

 
87

Prepaid taxes
 
43

 
79

Prepayments and other
 
185

 
154

Total current assets
 
3,113

 
3,094

 
 
 
 
 
Property, plant and equipment, net
 
39,483

 
36,944

 
 
 
 
 
Other assets
 
 
 
 
Nuclear decommissioning fund and other investments
 
2,731

 
2,317

Regulatory assets
 
2,935

 
3,326

Derivative instruments
 
22

 
34

Operating lease right-of-use assets
 
1,672

 

Other
 
492

 
272

Total other assets
 
7,852

 
5,949

Total assets
 
$
50,448

 
$
45,987

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
 
 
 
 
Current portion of long-term debt
 
$
702

 
$
406

Short-term debt
 
595

 
1,038

Accounts payable
 
1,294

 
1,237

Regulatory liabilities
 
407

 
436

Taxes accrued
 
466

 
450

Accrued interest
 
192

 
174

Dividends payable
 
212

 
195

Derivative instruments
 
38

 
61

Other
 
662

 
463

Total current liabilities
 
4,568

 
4,460

 
 
 
 
 
Deferred credits and other liabilities
 
 
 
 
Deferred income taxes
 
4,509

 
4,165

Deferred investment tax credits
 
49

 
54

Regulatory liabilities
 
5,077

 
5,187

Asset retirement obligations
 
2,701

 
2,568

Derivative instruments
 
175

 
129

Customer advances
 
203

 
199

Pension and employee benefit obligations
 
785

 
994

Operating lease liabilities
 
1,549

 

Other
 
186

 
206

Total deferred credits and other liabilities
 
15,234

 
13,502

 
 
 
 
 
Commitments and contingencies
 


 


Capitalization
 
 
 
 
Long-term debt
 
17,407

 
15,803

Common stock — 1,000,000,000 shares authorized of $2.50 par value; 524,539,000 and 514,036,787 shares outstanding at Dec. 31, 2019 and 2018, respectively
 
1,311

 
1,285

Additional paid in capital
 
6,656

 
6,168

Retained earnings
 
5,413

 
4,893

Accumulated other comprehensive loss
 
(141
)
 
(124
)
Total common stockholders’ equity
 
13,239

 
12,222

Total liabilities and equity
 
$
50,448

 
$
45,987

 
 
 
 
 
See Notes to Consolidated Financial Statements

47


XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY
(amounts in millions, shares in thousands)
 
Common Stock Issued
 
 
 
Accumulated Other
Comprehensive Loss
 
Total Common Stockholders’ Equity
 
Shares
 
Par Value
 
Additional
Paid In
Capital
 
Retained
Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Dec. 31, 2016
507,223

 
$
1,268

 
$
5,881

 
$
3,982

 
$
(110
)
 
$
11,021

 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
1,148

 
 
 
1,148

Other comprehensive loss
 
 
 
 
 
 
 
 
7

 
7

Dividends declared on common stock ($1.44 per share)
 
 
 
 
 
 
(736
)
 
 
 
(736
)
Issuances of common stock
611

 
1

 
4

 
 
 
 
 
5

Repurchases of common stock
(71
)
 

 
(3
)
 
 
 
 
 
(3
)
Share-based compensation
 

 
 

 
16

 
(3
)
 
 
 
13

Adoption of ASU No. 2018-02
 
 
 
 
 
 
22

 
(22
)
 

Balance at Dec. 31, 2017
507,763

 
$
1,269

 
$
5,898

 
$
4,413

 
$
(125
)
 
$
11,455

 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
1,261

 
 
 
1,261

Other comprehensive income
 
 
 
 
 
 
 
 
1

 
1

Dividends declared on common stock ($1.52 per share)
 
 
 
 
 
 
(780
)
 
 
 
(780
)
Issuances of common stock
6,296

 
16

 
254

 
 
 
 
 
270

Repurchases of common stock
(22
)
 

 
(1
)
 
 
 
 
 
(1
)
Share-based compensation
 
 
 
 
17

 
(1
)
 
 
 
16

Balance at Dec. 31, 2018
514,037

 
$
1,285

 
$
6,168

 
$
4,893

 
$
(124
)
 
$
12,222

 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
1,372

 
 
 
1,372

Other comprehensive income
 
 
 
 
 
 
 
 
(17
)
 
(17
)
Dividends declared on common stock ($1.62 per share)
 
 
 
 
 
 
(846
)
 
 
 
(846
)
Issuances of common stock
10,508

 
26

 
468

 
 
 
 
 
494

Repurchases of common stock
(6
)
 

 

 
 
 
 
 

Share-based compensation
 
 
 
 
20

 
(6
)
 
 
 
14

Balance at Dec. 31, 2019
524,539

 
$
1,311

 
$
6,656

 
$
5,413

 
$
(141
)
 
$
13,239

 
 
 
 
 
 
 
 
 
 
 
 
See Notes to Consolidated Financial Statements

48


XCEL ENERGY INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies
General — Xcel Energy Inc.’s utility subsidiaries are engaged in the regulated generation, purchase, transmission, distribution and sale of electricity and in the regulated purchase, transportation, distribution and sale of natural gas.
Xcel Energy’s regulated operations include the activities of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. These utility subsidiaries serve electric and natural gas customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Also included in regulated operations are WGI, an interstate natural gas pipeline company, and WYCO, a joint venture with CIG to develop and lease natural gas pipeline, storage and compression facilities.
Xcel Energy Inc.’s nonregulated subsidiaries include Eloigne, Capital Services and the newly formed MEC Holdings LLC. Eloigne invests in rental housing projects that qualify for low-income housing tax credits. Capital Services procures equipment for construction of renewable generation facilities at other subsidiaries. Xcel Energy Inc. owns the following additional direct subsidiaries, some of which are intermediate holding companies with additional subsidiaries: Xcel Energy Wholesale Group Inc., Xcel Energy Markets Holdings Inc., Xcel Energy Ventures Inc., Xcel Energy Retail Holdings Inc., Xcel Energy Communications Group, Inc., Xcel Energy International Inc., Xcel Energy Transmission Holding Company, LLC, Nicollet Holdings Company, LLC, Nicollet Project Holdings LLC, Xcel Energy Venture Holdings Inc. and Xcel Energy Services Inc. Xcel Energy Inc. and its subsidiaries collectively are referred to as Xcel Energy.
Xcel Energy’s consolidated financial statements include its wholly-owned subsidiaries and VIEs for which it is the primary beneficiary. All intercompany transactions and balances are eliminated, unless a different treatment is appropriate for rate regulated transactions.
Xcel Energy uses the equity method of accounting for its investment in WYCO. Xcel Energy’s equity earnings in WYCO are included on the consolidated statements of income as equity earnings of unconsolidated subsidiaries.
Xcel Energy has investments in certain plants and transmission facilities jointly owned with nonaffiliated utilities. Xcel Energy’s proportionate share of jointly owned facilities is recorded as property, plant and equipment on the consolidated balance sheets, and Xcel Energy’s proportionate share of the operating costs associated with these facilities is included in its consolidated statements of income.
Xcel Energy’s consolidated financial statements are presented in accordance with GAAP. All of the utility subsidiaries’ underlying accounting records also conform to the FERC uniform system of accounts. Certain amounts in the 2018 and 2017 consolidated financial statements or notes have been reclassified to conform to the 2019 presentation for comparative purposes; however, such reclassifications did not affect net income, total assets, liabilities, equity or cash flows.
Xcel Energy has evaluated events occurring after Dec. 31, 2019 up to the date of issuance of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation.
Use of Estimates — Xcel Energy uses estimates based on the best information available in recording transactions and balances resulting from business operations.
 
Estimates are used on items such as plant depreciable lives or potential disallowances, AROs, certain regulatory assets and liabilities, tax provisions, uncollectible amounts, environmental costs, unbilled revenues, jurisdictional fuel and energy cost allocations and actuarially determined benefit costs. Recorded estimates are revised when better information becomes available or actual amounts can be determined. Revisions can affect operating results.
Regulatory Accounting — Xcel Energy Inc.’s regulated utility subsidiaries account for income and expense items in accordance with accounting guidance for regulated operations. Under this guidance:
Certain costs, which would otherwise be charged to expense or other comprehensive income, are deferred as regulatory assets based on the expected ability to recover the costs in future rates; and
Certain credits, which would otherwise be reflected as income or other comprehensive income, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred.
Estimates of recovering deferred costs and returning deferred credits are based on specific ratemaking decisions or precedent for each item. Regulatory assets and liabilities are amortized consistent with the treatment in the rate setting process.
If changes in the regulatory environment occur, the utility subsidiaries may no longer be eligible to apply this accounting treatment and may be required to eliminate regulatory assets and liabilities from their balance sheets. Such changes could have a material effect on Xcel Energy’s results of operations, financial condition and cash flows.
See Note 4 for further information.
Income Taxes — Xcel Energy accounts for income taxes using the asset and liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Xcel Energy defers income taxes for all temporary differences between pretax financial and taxable income and between the book and tax bases of assets and liabilities. Xcel Energy uses rates that are scheduled to be in effect when the temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period that includes the enactment date.
The effects of tax rate changes that are attributable to the utility subsidiaries are generally subject to a normalization method of accounting. Therefore, the revaluation of most of the utility subsidiaries’ net deferred taxes upon a tax rate reduction results in the establishment of a net regulatory liability, which will be refundable to utility customers over the remaining life of the related assets. A tax rate increase would result in the establishment of a similar regulatory asset.
Reversal of certain temporary differences are accounted for as current income tax expense due to the effects of past regulatory practices when deferred taxes were not required to be recorded due to the use of flow through accounting for ratemaking purposes. Tax credits are recorded when earned unless there is a requirement to defer the benefit and amortize it over the book depreciable lives of the related property. The requirement to defer and amortize tax credits only applies to federal ITCs related to public utility property. Utility rate regulation also has resulted in the recognition of regulatory assets and liabilities related to income taxes. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

49


Xcel Energy follows the applicable accounting guidance to measure and disclose uncertain tax positions that it has taken or expects to take in its income tax returns. Xcel Energy recognizes a tax position in its consolidated financial statements when it is more likely than not that the position will be sustained upon examination based on the technical merits of the position. Recognition of changes in uncertain tax positions are reflected as a component of income tax expense.
Xcel Energy reports interest and penalties related to income taxes within the other income and interest charges in the consolidated statements of income.
Xcel Energy Inc. and its subsidiaries file consolidated federal income tax returns as well as consolidated or separate state income tax returns. Federal income taxes paid by Xcel Energy Inc. are allocated to its subsidiaries based on separate company computations. A similar allocation is made for state income taxes paid by Xcel Energy Inc. in connection with consolidated state filings. Xcel Energy Inc. also allocates its own income tax benefits to its direct subsidiaries.
See Note 7 for further information.
Property, Plant and Equipment and Depreciation in Regulated Operations — Property, plant and equipment is stated at original cost. The cost of plant includes direct labor and materials, contracted work, overhead costs and AFUDC. The cost of plant retired is charged to accumulated depreciation and amortization. Amounts recovered in rates for future removal costs are recorded as regulatory liabilities. Significant additions or improvements extending asset lives are capitalized, while repairs and maintenance costs are charged to expense as incurred. Maintenance and replacement of items determined to be less than a unit of property are charged to operating expenses as incurred. Planned maintenance activities are charged to operating expense unless the cost represents the acquisition of an additional unit of property or the replacement of an existing unit of property.
Property, plant and equipment is tested for impairment when it is determined that the carrying value of the assets may not be recoverable. A loss is recognized in the current period if it becomes probable that part of a cost of a plant under construction or recently completed plant will be disallowed for recovery from customers and a reasonable estimate of the disallowance can be made. For investments in property, plant and equipment that are abandoned and not expected to go into service, incurred costs and related deferred tax amounts are compared to the discounted estimated future rate recovery, and a loss is recognized, if necessary.
Xcel Energy records depreciation expense using the straight-line method over the plant’s useful life. Actuarial life studies are performed and submitted to the state and federal commissions for review. Upon acceptance by the various commissions, the resulting lives and net salvage rates are used to calculate depreciation. Depreciation expense, expressed as a percentage of average depreciable property, was approximately 3.3% for 2019, 3.1% for 2018 and 2017.
See Note 3 for further information.
AROs Xcel Energy accounts for AROs under accounting guidance that requires a liability for the fair value of an ARO to be recognized in the period in which it is incurred if it can be reasonably estimated, with the offsetting associated asset retirement costs capitalized as a long-lived asset. The liability is generally increased over time by applying the effective interest method of accretion, and the capitalized costs are depreciated over the useful life of the long-lived asset. Changes resulting from revisions to the timing or amount of expected asset retirement cash flows are recognized as an increase or a decrease in the ARO. The utility subsidiaries also recover through rates certain future plant removal costs in addition to AROs.
 
The accumulated removal costs for these obligations are reflected in the consolidated balance sheets as a regulatory liability.
See Note 12 for further information.
Nuclear Decommissioning — Nuclear decommissioning studies that estimate NSP-Minnesota’s costs of decommissioning its nuclear power plants are performed at least every three years and submitted to the state commissions for approval.
For ratemaking purposes, NSP-Minnesota recovers regulator-approved decommissioning costs of its nuclear power plants over each facility’s expected service life, typically based on the triennial decommissioning studies. The studies consider estimated future costs of decommissioning and the market value of investments in trust funds and recommend annual funding amounts. Amounts collected in rates are deposited in the trust funds. For financial reporting purposes, NSP-Minnesota accounts for nuclear decommissioning as an ARO.
Restricted funds for the payment of future decommissioning expenditures for NSP-Minnesota’s nuclear facilities are included in nuclear decommissioning fund and other assets on the consolidated balance sheets.
See Note 10 and 12 for further information.
Benefit Plans and Other Postretirement Benefits — Xcel Energy maintains pension and postretirement benefit plans for eligible employees. Recognizing the cost of providing benefits and measuring the projected benefit obligation of these plans requires management to make various assumptions and estimates.
Certain unrecognized actuarial gains and losses and unrecognized prior service costs or credits are deferred as regulatory assets and liabilities, rather than recorded as other comprehensive income, based on regulatory recovery mechanisms.
See Note 11 for further information.
Environmental Costs — Environmental costs are recorded when it is probable Xcel Energy is liable for remediation costs and the liability can be reasonably estimated. Costs are deferred as a regulatory asset if it is probable that the costs will be recovered from customers in future rates. Otherwise, the costs are expensed. If an environmental expense is related to facilities currently in use, such as emission-control equipment, the cost is capitalized and depreciated over the life of the plant.
Estimated remediation costs are regularly adjusted as estimates are revised and remediation proceeds. If other participating potentially responsible parties exist and acknowledge their potential involvement with a site, costs are estimated and recorded only for Xcel Energy’s expected share of the cost.
Future costs of restoring sites are treated as a capitalized cost of plant retirement. The depreciation expense levels recoverable in rates include a provision for removal expenses. Removal costs recovered in rates before the related costs are incurred are classified as a regulatory liability.
See Note 12 for further information.
Revenue from Contracts with Customers — Performance obligations related to the sale of energy are satisfied as energy is delivered to customers. Xcel Energy recognizes revenue that corresponds to the price of the energy delivered to the customer. The measurement of energy sales to customers is generally based on the reading of their meters, which occurs on a systematic basis throughout the month. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated, and the corresponding unbilled revenue is recognized.

50


Xcel Energy does not recognize a separate financing component of its collections from customers as contract terms are short-term in nature. Xcel Energy presents its revenues net of any excise or sales taxes or fees. The utility subsidiaries recognize sales to customers on a gross basis in electric revenues and cost of sales. Revenues and charges for short term wholesale sales of excess energy transacted through RTOs are also recorded on a gross basis. Other RTO revenues and charges are recorded on a net basis in cost of sales.
See Note 6 for further information.
Cash and Cash Equivalents — Xcel Energy considers investments in instruments with a remaining maturity of three months or less at the time of purchase to be cash equivalents.
Accounts Receivable and Allowance for Bad Debts — Accounts receivable are stated at the actual billed amount net of an allowance for bad debts. Xcel Energy establishes an allowance for uncollectible receivables based on a policy that reflects its expected exposure to the credit risk of customers.
At both Dec. 31, 2019 and 2018, the allowance for bad debts was $55 million.
Inventory — Inventory is recorded at average cost and consisted of the following:
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
Inventories
 
 
 
 
Materials and supplies
 
$
270

 
$
271

Fuel
 
191

 
170

Natural gas
 
83

 
107

Total inventories
 
$
544

 
$
548


Fair Value Measurements — Xcel Energy presents cash equivalents, interest rate derivatives, commodity derivatives and nuclear decommissioning fund assets at estimated fair values in its consolidated financial statements.
Cash equivalents are recorded at cost plus accrued interest; money market funds are measured using quoted NAVs. For interest rate derivatives, quoted prices based primarily on observable market interest rate curves are used to establish fair value. For commodity derivatives, the most observable inputs available are generally used to determine the fair value of each contract. In the absence of a quoted price, Xcel Energy may use quoted prices for similar contracts or internally prepared valuation models to determine fair value.
For the pension and postretirement plan assets and nuclear decommissioning fund, published trading data and pricing models, generally using the most observable inputs available, are utilized to estimate fair value for each security.
See Notes 10 and 11 for further information.
Derivative Instruments — Xcel Energy uses derivative instruments in connection with its interest rate, utility commodity price, vehicle fuel price and commodity trading activities, including forward contracts, futures, swaps and options. Any derivative instruments not qualifying for the normal purchases and normal sales exception are recorded on the consolidated balance sheets at fair value as derivative instruments. Classification of changes in fair value for those derivative instruments is dependent on the designation of a qualifying hedging relationship. Changes in fair value of derivative instruments not designated in a qualifying hedging relationship are reflected in current earnings or as a regulatory asset or liability. Classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms.
 
Gains or losses on commodity trading transactions are recorded as a component of electric operating revenues; hedging transactions for vehicle fuel costs are recorded as a component of capital projects and O&M costs; and interest rate hedging transactions are recorded as a component of interest expense.
Normal Purchases and Normal Sales — Xcel Energy enters into contracts for purchases and sales of commodities for use in its operations. At inception, contracts are evaluated to determine whether a derivative exists and/or whether an instrument may be exempted from derivative accounting if designated as a normal purchase or normal sale.
See Note 10 for further information.
Commodity Trading Operations — All applicable gains and losses related to commodity trading activities are shown on a net basis in electric operating revenues in the consolidated statements of income.
Commodity trading activities are not associated with energy produced from Xcel Energy’s generation assets or energy and capacity purchased to serve native load. Commodity trading contracts are recorded at fair market value and commodity trading results include the impact of all margin-sharing mechanisms.
See Note 10 for further information.
Other Utility Items
AFUDC AFUDC represents the cost of capital used to finance utility construction activity. AFUDC is computed by applying a composite financing rate to qualified CWIP. The amount of AFUDC capitalized as a utility construction cost is credited to other nonoperating income (for equity capital) and interest charges (for debt capital). AFUDC amounts capitalized are included in Xcel Energy’s rate base for establishing utility rates.
Alternative Revenue — Certain rate rider mechanisms (including decoupling and CIP/DSM programs) qualify as alternative revenue programs. These mechanisms arise from costs imposed upon the utility by action of a regulator or legislative body related to an environmental, public safety or other mandate. When certain criteria are met, including expected collection within 24 months, revenue is recognized equal to the revenue requirement, which may include incentives and return on rate base items. Billing amounts are revised periodically for differences between total amount collected and revenue earned, which may increase or decrease the level of revenue collected from customers. Alternative revenues arising from these programs are presented on a gross basis and disclosed separately from revenue from contracts with customers.
See Note 6 for further information.
Conservation Programs Costs incurred for DSM and CIP programs are deferred if it is probable future revenue will recover the incurred cost. Revenues recognized for incentive programs for the recovery of lost margins and/or conservation performance incentives are limited to amounts expected to be collected within 24 months from the year they are earned. Regulatory assets are recognized to reflect the amount of costs or earned incentives that have not yet been collected from customers.
Emission Allowances Emission allowances are recorded at cost, including broker commission fees. The inventory accounting model is utilized for all emission allowances and sales of these allowances are included in electric revenues.
Nuclear Refueling Outage Costs — Xcel Energy uses a deferral and amortization method for nuclear refueling costs. This method amortizes costs over the period between refueling outages consistent with rate recovery.

51


RECs Cost of RECs that are utilized for compliance is recorded as electric fuel and purchased power expense. In certain jurisdictions, Xcel Energy reduces recoverable fuel costs for the cost of RECs and records that cost as a regulatory asset when the amount is recoverable in future rates.
Sales of RECs are recorded in electric revenues on a gross basis. The cost of these RECs and amounts credited to customers under margin-sharing mechanisms are recorded in electric fuel and purchased power expense.
Cost of RECs that are utilized to support commodity trading activities are recorded in a similar manner as the associated commodities and are shown on a net basis in electric operating revenues in the consolidated statements of income.
2. Accounting Pronouncements
Recently Issued
Credit Losses In 2016, the FASB issued Financial Instruments - Credit Losses, Topic 326 (ASC Topic 326), which changes how entities account for losses on receivables and certain other assets. The guidance requires use of a current expected credit loss model, which may result in earlier recognition of credit losses than under previous accounting standards. ASC Topic 326 is effective for interim and annual periods beginning on or after Dec. 15, 2019 and will be applied using a modified-retrospective approach, with a cumulative-effect adjustment to retained earnings as of Jan. 1, 2020.
Xcel Energy expects the impact of adoption of the new standard to include first-time recognition of expected credit losses (i.e., bad debt expense) on unbilled revenues, with the initial allowance established at Jan. 1, 2020 charged to retained earnings. Recognition of this allowance and other impacts of adoption are expected to be immaterial to the consolidated financial statements.
Recently Adopted
Leases In 2016, the FASB issued Leases, Topic 842 (ASC Topic 842), which provides new accounting and disclosure guidance for leasing activities, most significantly requiring that operating leases be recognized on the balance sheet. Xcel Energy adopted the guidance on Jan. 1, 2019 utilizing the package of transition practical expedients provided by the new standard, including carrying forward prior conclusions on whether agreements existing before the adoption date contain leases and whether existing leases are operating or finance leases; ASC Topic 842 refers to capital leases as finance leases.
Specifically, for land easement contracts, Xcel Energy has elected the practical expedient provided by ASU No. 2018-01 Leases: Land Easement Practical Expedient for Transition to Topic 842, and as a result, only those easement contracts entered on or after Jan. 1, 2019 will be evaluated to determine if lease treatment is appropriate.
Xcel Energy also utilized the transition practical expedient offered by ASU No. 2018-11 Leases: Targeted Improvements to implement the standard on a prospective basis. As a result, reporting periods in the consolidated financial statements beginning Jan. 1, 2019 reflect the implementation of ASC Topic 842, while prior periods continue to be reported in accordance with Leases, Topic 840 (ASC Topic 840). Other than first-time recognition of operating leases on its consolidated balance sheet, the implementation of ASC Topic 842 did not have a significant impact on Xcel Energy’s consolidated financial statements. Adoption resulted in recognition of approximately $1.7 billion of operating lease ROU assets and current/noncurrent operating lease liabilities.
See Note 12 for leasing disclosures.
 
3. Property, Plant and Equipment

Major classes of property, plant and equipment
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
Property, plant and equipment
 
 
 
 
Electric plant
 
$
44,355

 
$
41,472

Natural gas plant
 
6,560

 
6,210

Common and other property
 
2,341

 
2,154

Plant to be retired (a)
 
259

 
322

CWIP
 
2,329

 
2,091

Total property, plant and equipment
 
55,844

 
52,249

Less accumulated depreciation
 
(16,735
)
 
(15,659
)
Nuclear fuel
 
2,909

 
2,771

Less accumulated amortization
 
(2,535
)
 
(2,417
)
Property, plant and equipment, net
 
$
39,483

 
$
36,944

(a) 
In 2018, the CPUC approved early retirement of PSCo’s Comanche Units 1 and 2 in approximately 2022 and 2025, respectively. PSCo also expects Craig Unit 1 to be retired early in 2025.  Amounts are presented net of accumulated depreciation.
Joint Ownership of Generation, Transmission and Gas Facilities
The utility subsidiaries’ jointly owned assets as of Dec. 31, 2019:
(Millions of Dollars)
 
Plant in Service
 
Accumulated Depreciation
 
CWIP
 
Percent Owned
NSP-Minnesota
 
 
 
 
 
 
 
 
Electric generation:
 
 
 
 
 
 
 
 
Sherco Unit 3
 
$
603

 
$
426

 
$
4

 
59
%
Sherco common facilities
 
145

 
103

 
2

 
80

Sherco substation
 
5

 
3

 

 
59

Electric transmission:
 
 
 
 
 
 
 
 
CapX2020
 
972

 
92

 
2

 
51

Grand Meadow
 
11

 
3

 

 
50

Total NSP-Minnesota
 
$
1,736

 
$
627

 
$
8

 
 
(Millions of Dollars)
 
Plant in Service
 
Accumulated Depreciation
 
CWIP
 
Percent Owned
NSP-Wisconsin
 
 
 
 
 
 
 
 
Electric transmission:
 
 
 
 
 
 
 
 
La Crosse, WI to Madison, WI
 
$
187

 
$
7

 
$

 
37
%
CapX2020
 
169

 
19

 

 
80

Total NSP-Wisconsin
 
$
356

 
$
26

 
$

 
 

(Millions of Dollars)
 
Plant in Service
 
Accumulated Depreciation
 
CWIP
 
Percent Owned
PSCo
 
 
 
 
 
 
 
 
Electric generation:
 
 
 
 
 
 
 
 
Hayden Unit 1
 
$
152

 
$
81

 
$

 
76
%
Hayden Unit 2
 
149

 
71

 

 
37

Hayden common facilities
 
41

 
22

 

 
53

Craig Units 1 and 2
 
81

 
41

 

 
10

Craig common facilities
 
39

 
22

 

 
7

Comanche Unit 3
 
887

 
149

 
1

 
67

Comanche common facilities
 
29

 
3

 

 
82

Electric transmission:
 
 
 
 
 
 
 
 
Transmission and other facilities
 
174

 
62

 
1

 
Various

Gas transmission:
 
 
 
 
 
 
 
 
Rifle, CO to Avon, CO
 
22

 
7

 

 
60

Gas transmission compressor
 
9

 
1

 

 
50

Total PSCo
 
$
1,583

 
$
459

 
$
2

 
 

Each company’s share of operating expenses and construction expenditures is included in the applicable utility accounts. Respective owners are responsible for providing their own financing.

52


4. Regulatory Assets and Liabilities
Regulatory assets and liabilities are created for amounts that regulators may allow to be collected or may require to be paid back to customers in future electric and natural gas rates. Xcel Energy would be required to recognize the write-off of regulatory assets and liabilities in net income or other comprehensive income if changes in the utility industry no longer allow for the application of regulatory accounting guidance under GAAP.
Components of regulatory assets:
(Millions of Dollars)
 
See Note(s)
 
Remaining
Amortization Period
 
Dec. 31, 2019
 
Dec. 31, 2018
Regulatory Assets
 
 
 
 
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Pension and retiree medical obligations
 
11

 
Various
 
$
85

 
$
1,328

 
$
87

 
$
1,500

Recoverable deferred taxes on AFUDC recorded in plant
 
 
 
Plant lives
 

 
271

 

 
264

Net AROs (a)
 
1, 12

 
Plant lives
 

 
269

 

 
452

Excess deferred taxes — TCJA
 
7

 
Various
 
39

 
239

 

 
296

Depreciation differences
 
 
 
One to twelve years
 
15

 
140

 
18

 
107

Environmental remediation costs
 
1, 12

 
Various
 
36

 
131

 
17

 
155

Benson biomass PPA termination and asset purchase
 
 
 
Ten years
 
9

 
73

 
10

 
86

Contract valuation adjustments (b)
 
1, 10

 
Term of related contract
 
20

 
62

 
17

 
77

Purchased power contract costs
 
 
 
Term of related contract
 
5

 
61

 
4

 
63

Laurentian biomass PPA termination
 
 
 
Five years
 
19

 
54

 
18

 
73

PI extended power uprate
 
 
 
Sixteen years
 
3

 
53

 
3

 
56

Losses on reacquired debt
 
 
 
Term of related debt
 
4

 
41

 
4

 
44

State commission adjustments
 
 
 
Plant lives
 
1

 
31

 
1

 
29

Property tax
 
 
 
Various
 
2

 
30

 
14

 
10

Conservation programs (c)
 
1

 
One to two years
 
27

 
26

 
42

 
28

Nuclear refueling outage costs
 
1

 
One to two years
 
43

 
17

 
37

 
14

Sales true-up and revenue decoupling
 
 
 
One to two years
 
54

 
16

 
38

 
7

Renewable resources and environmental initiatives
 
 
 
One to two years
 
72

 
10

 
39

 
9

Gas pipeline inspection and remediation costs
 
 
 
One to two years
 
26

 
8

 
28

 
3

Deferred purchased natural gas and electric energy costs
 
 
 
One to three years
 
6

 
6

 
57

 
13

Other
 
 
 
Various
 
22

 
69

 
30

 
40

Total regulatory assets
 
 
 
 
 
$
488

 
$
2,935

 
$
464

 
$
3,326

(a) Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments.
(b) Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
(c) Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions.
Components of regulatory liabilities:
(Millions of Dollars)
 
See Note(s)
 
Remaining
Amortization Period
 
Dec. 31, 2019
 
Dec. 31, 2018
Regulatory Liabilities
 
 
 
 
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Deferred income tax adjustments and TCJA refunds (a)
 
7
 
Various
 
$
75

 
$
3,523

 
$
157

 
$
3,715

Plant removal costs
 
1, 12
 
Plant lives
 

 
1,217

 

 
1,175

Effects of regulation on employee benefit costs (b)
 
 
 
Various
 

 
196

 

 
137

Renewable resources and environmental initiatives
 
 
 
Various
 

 
45

 
9

 
54

ITC deferrals (c)
 
1
 
Various
 

 
38

 

 
40

Deferred electric, natural gas and steam production costs
 
 
 
Less than one year
 
138

 

 
102

 

Contract valuation adjustments (d)
 
1, 10
 
Less than one year
 
19

 

 
26

 

Conservation programs (e)
 
1
 
Less than one year
 
37

 

 
36

 

DOE settlement
 
 
 
Less than one year
 
37

 

 
19

 

Other
 
 
 
Various
 
101

 
58

 
87

 
66

Total regulatory liabilities (f)
 
 
 
 
 
$
407

 
$
5,077

 
$
436

 
$
5,187

(a) 
Includes the revaluation of recoverable/regulated plant ADIT and revaluation impact of non-plant ADIT due to the TCJA.
(b) 
Includes regulatory amortization and certain 2018 TCJA benefits approved by the CPUC to offset the PSCo prepaid pension asset.
(c) 
Includes impact of lower federal tax rate due to the TCJA.
(d) 
Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases.
(e) 
Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions.
(f) 
Revenue subject to refund of $28 million and $29 million for 2019 and 2018, respectively, is included in other current liabilities.
At Dec. 31, 2019 and 2018, Xcel Energy’s regulatory assets not earning a return primarily included the unfunded portion of pension and retiree medical obligations, net AROs and Laurentian biomass PPA termination costs/obligations. In addition, regulatory assets included $544 million and $512 million at Dec. 31, 2019 and 2018, respectively, of past expenditures not earning a return. Amounts primarily related to funded pension obligations, sales true-up and revenue decoupling, purchased natural gas and electric energy costs, various renewable resources and certain environmental initiatives.

53


5. Borrowings and Other Financing Instruments
Short-Term Borrowings
Short-Term Debt Xcel Energy meets its short-term liquidity requirements primarily through the issuance of commercial paper and borrowings under their credit facilities and term loan agreements.
Commercial paper and term loan borrowings outstanding:
(Millions of Dollars, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
 
Year Ended Dec. 31
 
 
2019
 
2018
 
2017
Borrowing limit
 
$
3,600

 
$
3,600

 
$
3,250

 
$
3,250

Amount outstanding at period end
 
595

 
595

 
1,038

 
814

Average amount outstanding
 
663

 
1,115

 
788

 
644

Maximum amount outstanding
 
945

 
1,780

 
1,349

 
1,247

Weighted average interest rate, computed on a daily basis
 
2.40
%
 
2.72
%
 
2.34
%
 
1.35
%
Weighted average interest rate at end of period
 
2.34

 
2.34

 
2.97

 
1.90


Term Loan Agreement In December 2019, Xcel Energy Inc. entered into a $500 million 364-Day Term Loan Agreement to pay down borrowings and terminate the expiring $500 million term loan made to Xcel Energy under the 364-Day Term Loan Agreement dated as of Dec. 4, 2018. The loan is unsecured and matures Dec. 1, 2020. Xcel Energy has an option to request an extension through Nov. 30, 2021. Term loan includes one financial covenant, requiring Xcel Energy’s consolidated funded debt to total capitalization ratio to be less than or equal to 65 percent. Interest is at a rate equal to either the Eurodollar rate, plus 50.0 basis points, or an alternate base rate.
Term loan borrowings as of Dec. 31, 2019:
(Millions of Dollars)
 
Limit
 
Amount Used
 
Available
Xcel Energy Inc.
 
$
500

 
$
500

 
$


Bilateral Credit Agreement In March 2019, NSP-Minnesota entered into a one-year uncommitted bilateral credit agreement. The agreement is limited in use to support letters of credit.
As of Dec. 31, 2019, outstanding letters of credit under the Bilateral Credit Agreement were as follows:
(Millions of Dollars)
 
Limit
 
Amount Used
 
Available
NSP-Minnesota
 
$
75

 
$
22

 
$
53


Letters of Credit — Xcel Energy uses letters of credit, typically with terms of one year, to provide financial guarantees for certain operating obligations. As of Dec. 31, 2019 and 2018, there were $20 million and $49 million of letters of credit outstanding under the credit facilities. Amounts approximate their fair value.
Credit Facilities In order to use commercial paper programs to fulfill short-term funding needs, Xcel Energy Inc. and its utility subsidiaries must have revolving credit facilities in place at least equal to the amount of their respective commercial paper borrowing limits and cannot issue commercial paper in an aggregate amount exceeding available capacity under these credit facilities. The lines of credit provide short-term financing in the form of notes payable to banks, letters of credit and back-up support for commercial paper borrowings.
 
Amended Credit Agreements In June 2019, Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS entered into amended five-year credit agreements with a syndicate of banks. The total borrowing limit under the amended credit agreements was increased to $3.1 billion, with the following changes:
Maturity extended from June 2021 to June 2024;
Borrowing limit for Xcel Energy was increased from $1.0 billion to $1.25 billion;
Borrowing limit for SPS was increased from $400 million to $500 million; and
Added swingline subfacility for Xcel Energy up to $75 million
Features of the credit facilities:
 
 
Debt-to-Total Capitalization Ratio(a)
 
Amount Facility May Be Increased (millions)
 
Additional Periods for Which a One-Year Extension May Be Requested (b)
 
 
2019
 
2018
 
 
 
 
Xcel Energy Inc. (c)
 
58
%
 
58
%
 
$
200

 
2

NSP-Wisconsin
 
48

 
48

 
N/A

 
1

NSP-Minnesota
 
48

 
48

 
100

 
2

SPS
 
46

 
46

 
50

 
2

PSCo
 
44

 
46

 
100

 
2

(a) 
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b) 
All extension requests are subject to majority bank group approval.
(c)  
The Xcel Energy Inc. credit facility has a cross-default provision that Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries (except NSP-Wisconsin as long as its total assets do not comprise more than 15% of Xcel Energy’s consolidated total assets) default on indebtedness in an aggregate principal amount exceeding $75 million.
If Xcel Energy Inc. or its utility subsidiaries do not comply with the covenant, an event of default may be declared, and if not remedied, any outstanding amounts due under the facility can be declared due by the lender. As of Dec. 31, 2019, Xcel Energy Inc. and its subsidiaries were in compliance with all financial covenants.
Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available as of Dec. 31, 2019:
(Millions of Dollars)
 
Credit Facility (a)
 
Drawn (b)
 
Available
Xcel Energy Inc.
 
$
1,250

 
$

 
$
1,250

PSCo
 
700

 
9

 
691

NSP-Minnesota
 
500

 
2

 
498

SPS
 
500

 
40

 
460

NSP-Wisconsin
 
150

 
65

 
85

Total
 
$
3,100

 
$
116

 
$
2,984

(a) 
These credit facilities mature in June 2024.
(b) 
Includes outstanding commercial paper and letters of credit.
All credit facility bank borrowings, outstanding letters of credit and outstanding commercial paper reduce the available capacity under the credit facilities. Xcel Energy Inc. and its subsidiaries had no direct advances on facilities outstanding as of Dec. 31, 2019 and 2018.
Long-Term Borrowings and Other Financing Instruments
Generally, all property of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are subject to the liens of their first mortgage indentures. Debt premiums, discounts and expenses are amortized over the life of the related debt. The premiums, discounts and expenses for refinanced debt are deferred and amortized over the life of the new issuance.

54


Long term debt obligations for Xcel Energy Inc. and its utility subsidiaries as of Dec. 31 (Millions of Dollars):
Xcel Energy Inc.
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
Unsecured senior notes (d)
 
4.70
%
 
May 15, 2020
 
$

 
$
550

Unsecured senior notes
 
2.40

 
March 15, 2021
 
400

 
400

Unsecured senior notes
 
2.60

 
March 15, 2022
 
300

 
300

Unsecured senior notes
 
3.30

 
June 1, 2025
 
250

 
250

Unsecured senior notes
 
3.30

 
June 1, 2025
 
350

 
350

Unsecured senior notes
 
3.35

 
Dec. 1, 2026
 
500

 
500

Unsecured senior notes (a)
 
4.00

 
June 15, 2028
 
130

 

Unsecured senior notes (b)
 
4.00

 
June 15, 2028
 
500

 
500

Unsecured senior notes (a)
 
2.60

 
Dec. 1, 2029
 
500

 

Unsecured senior notes
 
6.50

 
July 1, 2036
 
300

 
300

Unsecured senior notes
 
4.80

 
Sept. 15, 2041
 
250

 
250

Unsecured senior notes (a)
 
3.50

 
Dec. 1, 2049
 
500

 

Elimination of PSCo capital lease obligation with affiliates (c)
 
 
 
 
 

 
(60
)
Unamortized discount
 
 
 
 
 
(5
)
 
(5
)
Unamortized debt issuance cost
 
 
 
 
 
(28
)
 
(21
)
Current maturities (capital lease obligation) (c)
 
 
 
 
 

 
2

Total long-term debt
 
 
 
 
 
$
3,947

 
$
3,316

(a) 
2019 financing.
(b) 
2018 financing.
(c) 
Xcel Energy adopted ASC 842 on Jan. 1, 2019, which refers to capital leases as finance leases. Under ASC 842, the present value of future finance lease payments is included in other current liabilities and other noncurrent liabilities rather than debt.
(d) 
Note was redeemed on Dec. 23, 2019.
NSP-Minnesota
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds
 
2.20
%
 
Aug. 15, 2020
 
$
300

 
$
300

First mortgage bonds
 
2.15

 
Aug. 15, 2022
 
300

 
300

First mortgage bonds
 
2.60

 
May 15, 2023
 
400

 
400

First mortgage bonds
 
7.13

 
July 1, 2025
 
250

 
250

First mortgage bonds
 
6.50

 
March 1, 2028
 
150

 
150

First mortgage bonds
 
5.25

 
July 15, 2035
 
250

 
250

First mortgage bonds
 
6.25

 
June 1, 2036
 
400

 
400

First mortgage bonds
 
6.20

 
July 1, 2037
 
350

 
350

First mortgage bonds
 
5.35

 
Nov. 1, 2039
 
300

 
300

First mortgage bonds
 
4.85

 
Aug. 15, 2040
 
250

 
250

First mortgage bonds
 
3.40

 
Aug. 15, 2042
 
500

 
500

First mortgage bonds
 
4.13

 
May 15, 2044
 
300

 
300

First mortgage bonds
 
4.00

 
Aug. 15, 2045
 
300

 
300

First mortgage bonds
 
3.60

 
May 15, 2046
 
350

 
350

First mortgage bonds
 
3.60

 
Sept. 15, 2047
 
600

 
600

First mortgage bonds (a)
 
2.90

 
March 1, 2050
 
600

 

Unamortized discount
 
 
 
 
 
(31
)
 
(21
)
Unamortized debt issuance cost
 
 
 
 
 
(48
)
 
(42
)
Current maturities
 
 
 
 
 
(300
)
 

Total long-term debt
 
 
 
 
 
$
5,221

 
$
4,937

(a) 
2019 financing.
 
NSP-Wisconsin
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
City of La Crosse resource recovery bond
 
6.00
%
 
Nov 1, 2021
 
$
19

 
$
19

First mortgage bonds
 
3.30

 
June 15, 2024
 
100

 
100

First mortgage bonds
 
3.30

 
June 15, 2024
 
100

 
100

First mortgage bonds
 
6.38

 
Sept. 1, 2038
 
200

 
200

First mortgage bonds
 
3.70

 
Oct. 1, 2042
 
100

 
100

First mortgage bonds
 
3.75

 
Dec. 1, 2047
 
100

 
100

First mortgage bonds (a)
 
4.20

 
Sept. 1, 2048
 
200

 
200

Unamortized discount
 
 
 
 
 
(3
)
 
(3
)
Unamortized debt issuance cost
 
 
 
 
 
(8
)
 
(9
)
Total long-term debt
 
 
 
 
 
$
808

 
$
807

(a) 
2018 financing.
PSCo
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds (d)
 
5.13
%
 
June 1, 2019
 
$

 
$
400

First mortgage bonds
 
3.20

 
Nov. 15, 2020
 
400

 
400

First mortgage bonds
 
2.25

 
Sept. 15, 2022
 
300

 
300

First mortgage bonds
 
2.50

 
March 15, 2023
 
250

 
250

First mortgage bonds
 
2.90

 
May 15, 2025
 
250

 
250

First mortgage bonds (b)
 
3.70

 
June 15, 2028
 
350

 
350

First mortgage bonds
 
6.25

 
Sept. 1, 2037
 
350

 
350

First mortgage bonds
 
6.50

 
Aug. 1, 2038
 
300

 
300

First mortgage bonds
 
4.75

 
Aug. 15, 2041
 
250

 
250

First mortgage bonds
 
3.60

 
Sept. 15, 2042
 
500

 
500

First mortgage bonds
 
3.95

 
March 15, 2043
 
250

 
250

First mortgage bonds
 
4.30

 
March 15, 2044
 
300

 
300

First mortgage bonds
 
3.55

 
June 15, 2046
 
250

 
250

First mortgage bonds
 
3.80

 
June 15, 2047
 
400

 
400

First mortgage bonds (b)
 
4.10

 
June 15, 2048
 
350

 
350

First mortgage bonds (a)
 
4.05

 
Sept. 15, 2049
 
400

 

First mortgage bonds (a)
 
3.20

 
March 1, 2050
 
550

 

Capital lease obligations (c)
 
11.20 - 14.30

 
2025 - 2060
 

 
145

Unamortized discount
 
 
 
 
 
(24
)
 
(14
)
Unamortized debt issuance cost
 
 
 
 
 
(41
)
 
(33
)
Current maturities
 
 
 
 
 
(400
)
 
(406
)
Total long-term debt
 
 
 
 
 
$
4,985

 
$
4,592


(a) 
2019 financing.
(b) 
2018 financing.
(c) 
PSCo adopted ASC 842 on Jan. 1, 2019, which refers to capital leases as finance leases. Under ASC 842, the present value of future finance lease payments is included in other current liabilities and other noncurrent liabilities rather than debt.
(d) 
Bond was redeemed on March 29, 2019.

55


SPS
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds
 
3.30
%
 
June 15, 2024
 
$
150

 
$
150

First mortgage bonds
 
3.30

 
June 15, 2024
 
200

 
200

Unsecured senior notes
 
6.00

 
Oct. 1, 2033
 
100

 
100

Unsecured senior notes
 
6.00

 
Oct. 1, 2036
 
250

 
250

First mortgage bonds
 
4.50

 
Aug. 15, 2041
 
200

 
200

First mortgage bonds
 
4.50

 
Aug. 15, 2041
 
100

 
100

First mortgage bonds
 
4.50

 
Aug. 15, 2041
 
100

 
100

First mortgage bonds
 
3.40

 
Aug. 15, 2046
 
300

 
300

First mortgage bonds
 
3.70

 
Aug. 15, 2047
 
450

 
450

First mortgage bonds (b)
 
4.40

 
Nov. 15, 2048
 
300

 
300

First mortgage bonds (a)
 
3.75

 
June 15, 2049
 
300

 

Unamortized discount
 
 
 
 
 
(7
)
 
(4
)
Unamortized debt issuance cost
 
 
 
 
 
(23
)
 
(20
)
Total long-term debt
 
 
 
 
 
$
2,420

 
$
2,126

(a) 
2019 financing.
(b) 
2018 financing.
Other Subsidiaries
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
Various Eloigne affordable housing project notes
 
0.00% - 6.90%
 
2020 — 2052
 
$
28

 
$
26

Current maturities
 
 
 
 
 
(2
)
 
(1
)
Total long-term debt
 
 
 
 
 
$
26

 
$
25

Maturities of long-term debt:
(Millions of Dollars)
 
 
2020
 
$
702

2021
 
421

2022
 
900

2023
 
650

2024
 
552


Deferred Financing Costs Deferred financing costs of approximately $148 million and $126 million, net of amortization, are presented as a deduction from the carrying amount of long-term debt as of Dec. 31, 2019 and 2018, respectively.
Forward Equity Agreements In November 2018, Xcel Energy Inc. entered into forward equity agreements in connection with a completed $459 million public offering of 9.4 million shares of Xcel Energy common stock. In August 2019, Xcel Energy settled the forward equity agreements by physically delivering 9.4 million shares of common equity for cash proceeds of $453 million.
In November 2019, Xcel Energy Inc. entered into forward equity agreements in connection with a completed $743 million public offering of 11.8 million shares of Xcel Energy common stock. The initial forward agreement was for 10.3 million shares with an additional agreement for 1.5 million shares exercised at the option of the banking counterparty.
At Dec. 31, 2019, the forward agreements could have been settled with physical delivery of 11.8 million common shares to the banking counterparty in exchange for cash of $739 million. The forward instruments could also have been settled at Dec. 31, 2019 with delivery of approximately $6 million of cash or approximately 0.1 million shares of common stock to the counterparty, if Xcel Energy unilaterally elected net cash or net share settlement, respectively.
 
The forward price used to determine amounts due at settlement is calculated based on the November 2019 public offering price for Xcel Energy’s common stock of $62.69, increased for the overnight bank funding rate, less a spread of 0.75% and less expected dividends on Xcel Energy’s common stock during the period the instruments are outstanding.
Xcel Energy may settle the agreements at any time up to the maturity date of Dec. 31, 2020. Depending on settlement timing, cash proceeds are expected to be approximately $730 million to $740 million.
Forward equity instruments were recognized within stockholders’ equity at fair value at execution of the agreements and will not be subsequently adjusted until settlement.
Other Equity Xcel Energy issued $39 million of equity annually through the DRIP program during the years ended Dec. 31, 2019 and 2018, respectively. Program allows stockholders to elect dividend reinvestment in Xcel Energy common stock through a non-cash transaction. See Note 8 for equity items related to share based compensation.
Capital Stock Preferred stock authorized/outstanding:
 
 
Preferred Stock Authorized (Shares)
 
Par Value of Preferred Stock
 
Preferred Stock Outstanding (Shares) 2019 and 2018
Xcel Energy Inc.
 
7,000,000

 
$
100

 

PSCo
 
10,000,000

 
0.01

 

SPS
 
10,000,000

 
1.00

 

Xcel Energy Inc. had the following common stock authorized/outstanding:
Common Stock Authorized (Shares)
 
Par Value of Common Stock
 
Common Stock Outstanding (Shares) as of Dec. 31, 2019
 
Common Stock Outstanding (Shares) as of Dec. 31, 2018
1,000,000,000

 
$
2.50

 
524,539,000

 
514,036,787


Dividend and Other Capital-Related Restrictions Xcel Energy depends on its subsidiaries to pay dividends. Xcel Energy Inc.’s utility subsidiaries’ dividends are subject to the FERC’s jurisdiction, which prohibits the payment of dividends out of capital accounts. Dividends are solely to be paid from retained earnings. Certain covenants also require Xcel Energy Inc. to be current on interest payments prior to dividend disbursements.
State regulatory commissions impose dividend limitations for NSP-Minnesota, NSP-Wisconsin and SPS, which are more restrictive than those imposed by the FERC. Requirements and actuals as of Dec. 31, 2019:
 
 
Equity to Total
Capitalization Ratio
Required Range
 
Equity to Total Capitalization Ratio Actual
 
 
Low
 
High
 
2019
NSP-Minnesota
 
47.1
%
 
57.5
%
 
52.3
%
NSP-Wisconsin
 
51.5

 
N/A

 
51.8

SPS (a)
 
45.0

 
55.0

 
54.4


(a) 
Excludes short-term debt.
(Amounts in Millions)
 
Unrestricted Retained Earnings
 
Total Capitalization
 
Limit on Total Capitalization
NSP-Minnesota
 
$
1,147

 
$
11,634

 
$
12,700

NSP-Wisconsin (a)
 
12

 
1,827

 
N/A

SPS (b)
 
535

 
5,304

 
N/A

(a) 
Cannot pay annual dividends in excess of approximately $55 million if its average equity-to-total capitalization ratio falls below the commission authorized level.
(b) 
May not pay a dividend that would cause a loss of its investment grade bond rating.

56


Issuance of securities by Xcel Energy Inc. generally is not subject to regulatory approval. However, utility financings and intra-system financings are subject to the jurisdiction of state regulatory commissions and/or the FERC. Xcel Energy may seek additional authorization as necessary.
Amounts authorized to issue as of Dec. 31, 2019:
(Millions of Dollars)
 
Long-Term Debt
 
Short-Term Debt
 
NSP-Minnesota
 
52.93% of total capitalization

(a) 
$
1,905

(a) 
NSP-Wisconsin
 
$

(b) 
150

 
SPS
 

(c) 
600

 
PSCo
 
150

 
800

 
(a) 
NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization remains within the required range, and to issue short-term debt provided it does not exceed 15% of total capitalization.
(b) 
NSP-Wisconsin filed for additional long-term debt authorization in December 2019.
(c)  
SPS filed for additional long-term debt authorization in February 2020.
6. Revenues
Revenue is classified by the type of goods/services rendered and market/customer type. Xcel Energy’s operating revenues consisted of the following:
 
 
Year Ended Dec. 31, 2019
(Millions of Dollars)
 
Electric
 
Natural Gas
 
All Other
 
Total
Major revenue types
 
 
 
 
 
 
 
 
Revenue from contracts with customers:
Residential
 
$
2,877

 
$
1,127

 
$
41

 
$
4,045

C&I
 
4,844

 
567

 
29

 
5,440

Other
 
130

 

 
4

 
134

Total retail
 
7,851

 
1,694

 
74

 
9,619

Wholesale
 
737

 

 

 
737

Transmission
 
507

 

 

 
507

Other
 
49

 
120

 

 
169

Total revenue from contracts with customers
 
9,144

 
1,814

 
74

 
11,032

Alternative revenue and other
 
431

 
54

 
12

 
497

Total revenues
 
$
9,575

 
$
1,868

 
$
86

 
$
11,529

 
 
Year Ended Dec. 31, 2018
(Millions of Dollars)
 
Electric
 
Natural Gas
 
All Other
 
Total
Major revenue types
 
 
 
 
 
 
 
 
Revenue from contracts with customers:
Residential
 
$
2,919

 
$
988

 
$
38

 
$
3,945

C&I
 
4,874

 
524

 
25

 
5,423

Other
 
134

 

 
6

 
140

Total retail
 
7,927

 
1,512

 
69

 
9,508

Wholesale
 
791

 

 

 
791

Transmission
 
523

 

 

 
523

Other
 
98

 
100

 

 
198

Total revenue from contracts with customers
 
9,339

 
1,612

 
69

 
11,020

Alternative revenue and other
 
380

 
127

 
10

 
517

Total revenues
 
$
9,719

 
$
1,739

 
$
79

 
$
11,537


 
7. Income Taxes
Federal Tax Reform In 2017, the TCJA was signed into law. The key provisions impacting Xcel Energy, generally beginning in 2018, included:
Corporate federal tax rate reduction from 35% to 21%;
Normalization of resulting plant-related excess deferred taxes;
Elimination of the corporate alternative minimum tax;
Continued interest expense deductibility and discontinued bonus depreciation for regulated public utilities;
Limitations on certain executive compensation deductions;
Limitations on certain deductions for NOLs arising after Dec. 31, 2017 (limited to 80% of taxable income);
Repeal of the section 199 manufacturing deduction; and
Reduced deductions for meals and entertainment as well as state and local lobbying.
Reductions in deferred tax assets and liabilities due to a decrease in corporate federal tax rates typically result in a net tax benefit. However, the impacts are primarily recognized as regulatory liabilities refundable to utility customers as a result of IRS requirements and past regulatory treatment.
Estimated impacts of the new tax law in December 2017 included:
$2.7 billion ($3.8 billion grossed-up for tax) of reclassifications of plant-related excess deferred taxes to regulatory liabilities upon valuation at the new 21% federal rate. The regulatory liabilities will be amortized consistent with IRS normalization requirements, resulting in customer refunds over an estimated weighted average period of approximately 30 years;
$254 million and $174 million of reclassifications (grossed-up for tax) of excess deferred taxes for non-plant related deferred tax assets and liabilities, respectively, to regulatory assets and liabilities; and
$23 million of total estimated income tax expense related to the tax rate change on certain non-plant deferred taxes and all other 2017 income statement impacts of the federal tax reform.
Xcel Energy accounted for the state tax impacts of federal tax reform based on enacted state tax laws. Any future state tax law changes related to the TCJA will be accounted for in the periods state laws are enacted.
Federal Audit — Statute of limitations applicable to Xcel Energy’s consolidated federal income tax returns:
Tax Year(s)
 
Expiration
2009 - 2013
 
June 2020
2014 - 2016
 
September 2020

In 2015, the IRS commenced an examination of tax years 2012 and 2013. In 2017, the IRS concluded the audit of tax years 2012 and 2013 and proposed an adjustment that would impact Xcel Energy’s NOL and ETR. Xcel Energy filed a protest with the IRS. As of Dec. 31, 2019, the case has been forwarded to the Office of Appeals and Xcel Energy has recognized its best estimate of income tax expense that will result from a final resolution of this issue; however, the outcome and timing of a resolution is unknown.
In 2018, the IRS began an audit of tax years 2014 - 2016. As of Dec. 31, 2019, no adjustments have been proposed.

57


State Audits — Xcel Energy files consolidated state tax returns based on income in its major operating jurisdictions and various other state income-based tax returns.
As of Dec. 31, 2019, Xcel Energy’s earliest open tax years (subject to examination by state taxing authorities in its major operating jurisdictions) were as follows:
State
 
Year
Colorado
 
2009
Minnesota
 
2009
Texas
 
2009
Wisconsin
 
2014
In 2018, Wisconsin began an audit of tax years 2014 - 2016. As of Dec. 31, 2019, no material adjustments have been proposed.
Xcel Energy had no other state income tax audits in progress for its major operating jurisdictions as of Dec. 31, 2019.
Unrecognized Tax Benefits — Unrecognized tax benefit balance includes permanent tax positions, which if recognized would affect the annual ETR. In addition, the unrecognized tax benefit balance includes temporary tax positions for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility. A change in the period of deductibility would not affect the ETR but would accelerate the payment to the taxing authority to an earlier period.
Unrecognized tax benefits - permanent vs. temporary:
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
Unrecognized tax benefit — Permanent tax positions
 
$
35

 
$
28

Unrecognized tax benefit — Temporary tax positions
 
9

 
9

Total unrecognized tax benefit
 
$
44

 
$
37

Changes in unrecognized tax benefits:
(Millions of Dollars)
 
2019
 
2018
 
2017
Balance at Jan. 1
 
$
37

 
$
39

 
$
134

Additions based on tax positions related to the current year
 
10

 
9

 
6

Reductions based on tax positions related to the current year
 
(4
)
 
(4
)
 
(4
)
Additions for tax positions of prior years
 
1

 
2

 
15

Reductions for tax positions of prior years
 

 
(4
)
 
(105
)
Settlements with taxing authorities
 

 
(5
)
 
(7
)
Balance at Dec. 31
 
$
44

 
$
37

 
$
39


Unrecognized tax benefits were reduced by tax benefits associated with NOL and tax credit carryforwards:
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
NOL and tax credit carryforwards
 
$
(40
)
 
$
(35
)

Net deferred tax liability associated with the unrecognized tax benefit amounts and related NOLs and tax credits carryforwards were $29 million and $24 million at Dec. 31, 2019 and Dec. 31, 2018, respectively.
As the IRS Appeals and federal and state audits progress and other state audits resume, it is reasonably possible that the amount of unrecognized tax benefit could decrease up to approximately $28 million in the next 12 months.
Payable for interest related to unrecognized tax benefits is partially offset by the interest benefit associated with NOL and tax credit carryforwards.
No amounts were payable for interest related to unrecognized tax benefits as of Dec. 31, 2019, 2018 or 2017. No interest income related to unrecognized tax benefits was recorded in 2019 or 2018, and $3 million was recorded in 2017.
 
No amounts were accrued for penalties related to unrecognized tax benefits as of Dec. 31, 2019, 2018 or 2017.
Other Income Tax Matters — NOL amounts represent the tax loss that is carried forward and tax credits represent the deferred tax asset. NOL and tax credit carryforwards as of Dec. 31:
(Millions of Dollars)
 
2019
 
2018
Federal tax credit carryforwards
 
$
639

 
$
553

Valuation allowances for federal credit carryforwards
 

 
(5
)
State NOL carryforwards
 
937

 
1,104

Valuation allowances for state NOL carryforwards
 
(19
)
 
(50
)
State tax credit carryforwards, net of federal detriment (a)
 
89

 
89

Valuation allowances for state credit carryforwards, net of federal benefit (b)
 
(66
)
 
(69
)
(a) 
State tax credit carryforwards are net of federal detriment of $24 million as of Dec. 31, 2019 and 2018.
(b) 
Valuation allowances for state tax credit carryforwards were net of federal benefit of $17 million and $18 million as of Dec. 31, 2019 and 2018, respectively.
Federal carryforward periods expire between 2023 and 2039 and state carryforward periods expire between 2020 and 2036.
Total income tax expense from operations differs from the amount computed by applying the statutory federal income tax rate to income before income tax expense.
Effective income tax rate for years ended Dec. 31:
 
2019
 
2018 (a)
 
2017 (a)
Federal statutory rate
21.0
 %
 
21.0
 %
 
35.0
 %
State income tax on pretax income, net of federal tax effect
4.9

 
5.0

 
4.1

Increases (decreases) in tax from:
 
 
 
 
 
Wind PTCs
(9.4
)
 
(5.2
)
 
(4.7
)
Plant regulatory differences (b)
(5.8
)
 
(6.2
)
 
(0.8
)
Other tax credits, net of NOL & tax credit allowances
(1.7
)
 
(1.7
)
 
(1.0
)
Change in unrecognized tax benefits
0.5

 
0.4

 
(0.6
)
Tax reform

 

 
1.4

Other, net
(1.0
)
 
(0.7
)
 
(1.3
)
Effective income tax rate
8.5
 %
 
12.6
 %
 
32.1
 %
(a) 
Prior periods have been reclassified to conform to current year presentation.
(b) 
Regulatory differences for income tax primarily relate to the credit of excess deferred taxes to customers through the average rate assumption method. Income tax benefits associated with the credit of excess deferred credits are offset by corresponding revenue reductions and additional prepaid pension asset amortization.
Components of income tax expense for years ended Dec. 31:
(Millions of Dollars)
 
2019
 
2018
 
2017
Current federal tax (benefit) expense
 
$
(16
)
 
$
(34
)
 
$
1

Current state tax expense (benefit)
 
4

 
8

 
(11
)
Current change in unrecognized tax expense (benefit)
 
2

 
(6
)
 
(83
)
Deferred federal tax expense
 
55

 
122

 
460

Deferred state tax expense
 
83

 
85

 
107

Deferred change in unrecognized tax expense
 
5

 
11

 
73

Deferred ITCs
 
(5
)
 
(5
)
 
(5
)
Total income tax expense
 
$
128

 
$
181

 
$
542


58


Components of deferred income tax expense as of Dec. 31:
(Millions of Dollars)
 
2019
 
2018
 
2017
Deferred tax expense (benefit) excluding items below
 
$
344

 
$
320

 
$
(2,939
)
Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities
 
(206
)
 
(102
)
 
3,583

Tax benefit (expense) allocated to other comprehensive income, net of adoption of ASU No. 2018-02, and other
 
5

 

 
(4
)
Deferred tax expense
 
$
143

 
$
218

 
$
640


Components of net deferred tax liability as of Dec. 31:
(Millions of Dollars)
 
2019
 
2018 (a)
Deferred tax liabilities:
 
 

 
 

Differences between book and tax bases of property
 
$
5,474

 
$
5,082

Operating lease assets
 
449

 

Regulatory assets
 
598

 
599

Pension expense
 
173

 
178

Other
 
70

 
60

Total deferred tax liabilities
 
$
6,764

 
$
5,919

 
 
 
 
 
Deferred tax assets:
 
 

 
 

Regulatory liabilities
 
$
847

 
$
879

Operating lease liabilities
 
449

 

Tax credit carryforward
 
727

 
642

NOL carryforward
 
38

 
51

NOL and tax credit valuation allowances
 
(67
)
 
(79
)
Other employee benefits
 
128

 
124

Deferred ITCs
 
14

 
16

Rate refund
 
26

 
60

Other
 
93

 
61

Total deferred tax assets
 
$
2,255

 
$
1,754

Net deferred tax liability
 
$
4,509

 
$
4,165

(a) Prior periods have been reclassified to conform to current year presentation.

8. Share-Based Compensation
Incentive Plans Including Share-Based Compensation — Xcel Energy has two incentive plans which include share-based payment elements. Plans and authorized equity shares for awards:
Omnibus Incentive Plan - 7.0 million shares; and
Executive Annual Incentive Award Plan - 1.2 million shares.
Restricted Stock — The Executive Annual Incentive Award Plan and Omnibus Incentive Plan allow certain employees to elect to receive shares of common or restricted stock. Restricted stock is treated as an equity award and vests and settles in equal annual installments over a three-year period. Restricted stock has a fair value equal to the market trading price of Xcel Energy stock at the grant date.
Shares of restricted stock granted at Dec. 31:
(Shares in Thousands)
 
2019
 
2018
 
2017
Granted shares
 
13

 
18

 
15

Grant date fair value
 
$
53.46

 
$
44.68

 
$
42.00

 
Changes in nonvested restricted stock:
(Shares in Thousands)
 
Shares
 
Weighted Average
Grant Date Fair Value
Nonvested restricted stock at Jan. 1, 2019
 
36

 
$
44.29

Granted
 
13

 
53.46

Forfeited
 

 

Vested
 
(19
)
 
41.60

Dividend equivalents
 
1

 
57.09

Nonvested restricted stock at Dec. 31, 2019
 
31

 
50.15


Other Equity Awards — Xcel Energy‘s Board of Directors has granted equity awards under the Omnibus Incentive Plan, which includes various vesting conditions and performance goals. At the end of the restricted period, such grants will be awarded if vesting conditions and/or performance goals are met.
Certain employees are granted equity awards with a portion subject only to service conditions, and the other portion subject to performance conditions. A total of 0.3 million time-based equity shares subject only to service conditions were granted annually in 2019, 2018 and 2017, respectively.
The performance conditions for a portion of the awards granted from 2017 to 2019 are based on relative TSR and environmental goals. Equity awards with performance conditions will be settled or forfeited after three years, with payouts ranging from zero to 200 percent depending on achievement.
Equity award units granted to employees (excluding restricted stock):
(Units in Thousands)
 
2019
 
2018
 
2017
Granted units
 
483

 
500

 
503

Weighted average grant date fair value
 
$
49.67

 
$
47.60

 
$
41.02

Equity awards vested:
(Units in Thousands)
 
2019
 
2018
 
2017
Vested Units
 
464

 
475

 
467

Total Fair Value
 
$
29,432

 
$
23,393

 
$
22,459

Changes in the nonvested portion of equity award units:
(Units in Thousands)
 
Units
 
Weighted Average
Grant Date Fair Value
Nonvested Units at Jan. 1, 2019
 
939

 
$
44.30

Granted
 
483

 
49.67

Forfeited
 
(116
)
 
50.19

Vested
 
(464
)
 
41.09

Dividend equivalents
 
38

 
45.22

Nonvested Units at Dec. 31, 2019
 
880

 
48.20


Stock Equivalent Units Non-employee members of Xcel Energy‘s Board of Directors may elect to receive their annual equity grant as stock equivalent units in lieu of common stock. Each unit’s value is equal to one share of common stock. The annual equity grant is vested as of the date of each member’s election to the Board of Directors; there is no further service or other condition.  Directors may also elect to receive their cash fees as stock equivalent units in lieu of cash. Stock equivalent units are payable as a distribution of common stock upon a director’s termination of service.
Stock equivalent units granted:
(Units in Thousands)
 
2019
 
2018
 
2017
Granted units
 
29

 
36

 
51

Weighted average grant date fair value
 
$
58.44

 
$
45.44

 
$
46.05


59


Changes in stock equivalent units:
(Units in Thousands)
 
Units
 
Weighted Average
Grant Date Fair Value
Stock equivalent units at Jan. 1, 2019
 
688

 
$
30.93

Granted
 
29

 
58.44

Units distributed
 
(11
)
 
32.56

Dividend equivalents
 
19

 
57.28

Stock equivalent units at Dec. 31, 2019
 
725

 
32.72


TSR Liability Awards — Xcel Energy Inc.’s Board of Directors has granted TSR liability awards under the Omnibus Incentive Plan. This plan allows Xcel Energy to attach various performance goals to the awards granted. The liability awards have been historically dependent on relative TSR measured over a three-year period. Xcel Energy Inc.’s TSR is compared to a peer group of 20 other utility members. Potential payouts of the awards range from zero to 200%.
TSR liability awards granted:
(In Thousands)
 
2019
 
2018
 
2017
Awards granted
 
225

 
239

 
240

TSR liability awards settled:
(In Thousands)
 
2019
 
2018
 
2017
Awards settled
 
466

 
482

 
454

Settlement amount (cash, common stock and deferred amounts)
 
$
24,930

 
$
21,534

 
$
19,083


TSR liability awards of $21 million were settled in cash in 2019.
Share-Based Compensation Expense — Other than for restricted stock, vesting of employee equity awards is typically predicated on the achievement of a TSR or environmental measures target. Additionally, approximately 0.3 million of equity award units were granted annually in 2017 - 2019, with vesting subject only to service conditions of three years.
Generally, these instruments are considered to be equity awards as the award settlement determination (shares or cash) is made by Xcel Energy, not the participants. In addition, these awards have not been previously settled in cash and Xcel Energy plans to continue electing share settlement.
Grant date fair value of equity awards is expensed over the service period. TSR liability awards have been historically settled partially in cash, and do not qualify as equity awards, but rather are accounted for as liabilities. As liability awards, the fair value on which ratable expense is based, as employees vest in their rights to those awards, is remeasured each period based on the current stock price and performance achievement, and final expense is based on the market value of the shares on the date the award is settled.
Compensation costs related to share-based awards:
(Millions of Dollars)
 
2019
 
2018
 
2017
Compensation cost for share-based awards (a)
 
$
58

 
$
45

 
$
57

Tax benefit recognized in income
 
15

 
12

 
22

(a) 
Compensation costs for share-based payment are included in O&M expense.
There was approximately $40 million in 2019 and $38 million in 2018 of total unrecognized compensation cost related to nonvested share-based compensation awards. Xcel Energy expects to recognize the unrecognized amount over a weighted average period of 1.6 years.
 
9. Earnings Per Share

Basic EPS was computed by dividing the earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS was computed by dividing the earnings available to common shareholders by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate diluted EPS is calculated using the treasury stock method.
Common Stock Equivalents — Xcel Energy Inc. has common stock equivalents related to forward equity agreements and certain equity awards in share-based compensation arrangements. Common stock equivalents include commitments to issue common stock related to time-based equity compensation awards.
Stock equivalent units granted to Xcel Energy’s Board of Directors are included in common shares outstanding upon grant date as there is no further service, performance or market condition associated with these. Restricted stock issued to employees under the Executive Annual Incentive Award Plan is included in common shares outstanding when granted.
Share-based compensation arrangements for which there is currently no dilutive impact to EPS include the following:
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period; and
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
Diluted common shares outstanding included common stock equivalents of 1.3 million, 0.5 million and 0.6 million shares for 2019, 2018 and 2017.
10. Fair Value of Financial Assets and Liabilities
Fair Value Measurements
Accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance.
Level 1 Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices;
Level 2 Pricing inputs are other than quoted prices in active markets but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts or priced with models using highly observable inputs; and
Level 3 Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
Specific valuation methods include:
Cash equivalents The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted NAV.

60


Investments in equity securities and other funds Equity securities are valued using quoted prices in active markets. The fair values for commingled funds are measured using NAVs. The investments in commingled funds may be redeemed for NAV with proper notice. Private equity commingled fund investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate commingled funds investments may be redeemed with proper notice, however, withdrawals may be delayed or discounted as a result of fund illiquidity.
Investments in debt securities Fair values for debt securities are determined by a third-party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.
Interest rate derivatives Fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Commodity derivatives Methods used to measure the fair value of commodity derivative forwards and options utilize forward prices and volatilities, as well as pricing adjustments for specific delivery locations, and are generally assigned a Level 2 classification. When contractual settlements relate to inactive delivery locations or extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable forecasts of forward prices and volatilities on a valuation is evaluated and may result in Level 3 classification.
Electric commodity derivatives held by NSP-Minnesota and SPS include transmission congestion instruments, generally referred to as FTRs. FTRs purchased from a RTO are financial instruments that entitle or obligate the holder to monthly revenues or charges based on transmission congestion across a given transmission path.
The value of an FTR is derived from, and designed to offset, the cost of transmission congestion. In addition to overall transmission load, congestion is also influenced by the operating schedules of power plants and the consumption of electricity pertinent to a given transmission path. Unplanned plant outages, scheduled plant maintenance, changes in the relative costs of fuels used in generation, weather and overall changes in demand for electricity can each impact the operating schedules of the power plants on the transmission grid and the value of an FTR.
If forecasted costs of electric transmission congestion increase or decrease for a given FTR path, the value of that particular FTR instrument will likewise increase or decrease. Given the limited observability of certain inputs to the value of FTRs between auction processes, including expected plant operating schedules and retail and wholesale demand, fair value measurements for FTRs have been assigned a Level 3.
Non-trading monthly FTR settlements are included in fuel and purchased energy cost recovery mechanisms as applicable in each jurisdiction, and therefore changes in the fair value of the yet to be settled portions of most FTRs are deferred as a regulatory asset or liability. Given this regulatory treatment and the limited magnitude of FTRs relative to the electric utility operations of NSP-Minnesota and SPS, the numerous unobservable quantitative inputs pertinent to the value of FTRs are immaterial to the consolidated financial statements.
 
Non-Derivative Fair Value Measurements
Nuclear Decommissioning Fund
The NRC requires NSP-Minnesota to maintain a portfolio of investments to fund the costs of decommissioning its nuclear generating plants. Assets of the nuclear decommissioning fund are legally restricted for the purpose of decommissioning these facilities. The fund contains cash equivalents, debt securities, equity securities and other investments. NSP-Minnesota uses the MPUC approved asset allocation for the escrow and investment targets by asset class for both the escrow and qualified trust.
NSP-Minnesota recognizes the costs of funding the decommissioning over the lives of the nuclear plants, assuming rate recovery of all costs. Realized and unrealized gains on fund investments over the life of the fund are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Consequently, any realized and unrealized gains and losses on securities in the nuclear decommissioning fund are deferred as a component of the regulatory asset.
Unrealized gains for the nuclear decommissioning fund were $706 million and $450 million as of Dec. 31, 2019 and 2018, respectively, and unrealized losses were $6 million and $45 million as of Dec. 31, 2019 and 2018, respectively.
Non-derivative instruments with recurring fair value measurements:
 
 
Dec. 31, 2019
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
33

 
$
33

 
$

 
$

 
$

 
$
33

Commingled funds
 
733

 

 

 

 
935

 
935

Debt securities
 
489

 

 
495

 
13

 

 
508

Equity securities
 
485

 
962

 
2

 

 

 
964

Total
 
$
1,740

 
$
995

 
$
497

 
$
13

 
$
935

 
$
2,440

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $155 million of equity investments in unconsolidated subsidiaries and $136 million of rabbi trust assets and miscellaneous investments.
 
 
Dec. 31, 2018
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
24

 
$
24

 
$

 
$

 
$

 
$
24

Commingled funds
 
758

 
79

 

 

 
819

 
898

Debt securities
 
466

 

 
436

 

 

 
436

Equity securities
 
401

 
697

 

 

 

 
697

Total
 
$
1,649

 
$
800

 
$
436

 
$

 
$
819

 
$
2,055

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $141 million of equity investments in unconsolidated subsidiaries and $121 million of rabbi trust assets and miscellaneous investments.
For the years ended Dec. 31, 2019 and 2018, there were immaterial Level 3 nuclear decommissioning fund investments or transfer of amounts between levels.

61


Contractual maturity dates of debt securities in the nuclear decommissioning fund as of Dec. 31, 2019:
 
 
Final Contractual Maturity
(Millions of Dollars)
 
Due in 1 Year
or Less
 
Due in 1 to 5
Years
 
Due in 5 to 10
Years
 
Due after 10
Years
 
Total
Debt securities
 
$
(7
)
 
$
111

 
$
246

 
$
158

 
$
508


Rabbi Trusts
Xcel Energy has established rabbi trusts to provide partial funding for future distributions of its SERP and deferred compensation plan.
Cost and fair value of assets held in rabbi trusts:
 
 
Dec. 31, 2019
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Total
Rabbi Trusts (a)
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
17

 
$
17

 
$

 
$

 
$
17

Mutual funds
 
57

 
65

 

 

 
65

Total
 
$
74

 
$
82

 
$

 
$

 
$
82

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
 
 
Dec. 31, 2018
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Total
Rabbi Trusts (a)
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
16

 
$
16

 
$

 
$

 
$
16

Mutual funds
 
52

 
51

 

 

 
51

Total
 
$
68

 
$
67

 
$

 
$

 
$
67

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
Derivative Fair Value Measurements
Xcel Energy enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.
Interest Rate Derivatives Xcel Energy enters into various instruments that effectively fix the interest payments on certain floating rate debt obligations or effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes.
As of Dec. 31, 2019, accumulated other comprehensive losses related to interest rate derivatives included $5 million of net losses expected to be reclassified into earnings during the next 12 months as the hedged transactions impact earnings.
As of Dec. 31, 2019, Xcel Energy had no unsettled interest rate swaps outstanding. These interest rate derivatives were designated as hedges, and as such, changes in fair value are recorded to other comprehensive income.
Wholesale and Commodity Trading Risk Xcel Energy Inc.’s utility subsidiaries conduct various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy, energy-related instruments and natural gas-related instruments, including derivatives. Xcel Energy is allowed to conduct these activities within guidelines and limitations as approved by its risk management committee, comprised of management personnel not directly involved in activities governed by this policy.
 
Commodity Derivatives Xcel Energy enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale, FTRs, vehicle fuel and weather derivatives.
As of Dec. 31, 2019, Xcel Energy had no commodity derivative contracts designated as cash flow hedges. Xcel Energy may enter into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but may not be designated as qualifying hedging transactions. Changes in the fair value of non-trading commodity derivative instruments are recorded in other comprehensive income or deferred as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms. Immaterial amounts to income related to the ineffectiveness of cash flow hedges were recorded for the years ended Dec. 31, 2019 and 2018.
As of Dec. 31, 2019, there were no net gains related to commodity derivative cash flow hedges recorded as a component of accumulated other comprehensive losses or related amounts expected to be reclassified into earnings during the next 12 months.
Xcel Energy enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.
Gross notional amount of commodity forwards, options and FTRs at Dec. 31:
(Millions of Dollars) (a) (b)
 
2019
 
2018
MWh of electricity
 
95

 
87

MMBtu of natural gas
 
110

 
92

(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis but weighted for the probability of exercise.
Consideration of Credit Risk and Concentrations Xcel Energy continuously monitors the creditworthiness of counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. Impact of credit risk was immaterial to the fair value of unsettled commodity derivatives presented in the consolidated balance sheets.
Xcel Energy’s utility subsidiaries’ most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to their wholesale, trading and non-trading commodity activities.
As of Dec. 31, 2019, six of Xcel Energy’s 10 most significant counterparties for these activities, comprising $154 million or 60% of this credit exposure, had investment grade credit ratings from Standard & Poor’s, Moody’s Investor Services or Fitch Ratings. Four of the 10 most significant counterparties, comprising $37 million or 14% of this credit exposure, were not rated by these external agencies, but based on Xcel Energy’s internal analysis, had credit quality consistent with investment grade. Nine of these significant counterparties are municipal or cooperative electric entities, RTOs or other utilities.

62


Qualifying Cash Flow Hedges Financial impact of qualifying interest rate and vehicle fuel cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income:
(Millions of Dollars)
 
2019
 
2018
 
2017
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
 
$
(60
)
 
$
(58
)
 
$
(51
)
After-tax net unrealized losses related to derivatives accounted for as hedges
 
(23
)
 
(5
)
 

After-tax net realized losses on derivative transactions reclassified into earnings
 
3

 
3

 
3

Adoption of ASU. 2018-02 (a)
 

 

 
(10
)
Accumulated other comprehensive loss related to cash flow hedges at Dec. 31
 
$
(80
)
 
$
(60
)
 
$
(58
)
(a) 
In 2017, Xcel Energy implemented ASU No 2018-02 related to TCJA, which resulted in reclassification of certain credit balances within net accumulated other comprehensive loss to retained earnings.
Impact of derivative activity:
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
(Millions of Dollars)
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
(Assets) and Liabilities
Year Ended Dec. 31, 2019
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
Interest rate
 
$
(30
)
 
$

Total
 
(30
)
 

Other derivative instruments
 
 
 
 
Electric commodity
 

 
8

Natural gas commodity
 

 
(9
)
Total
 

 
(1
)
 
 
 
 
 
Year Ended Dec. 31, 2018
 
 
 
 
Interest rate
 
(7
)
 

Total
 
(7
)
 

Other derivative instruments
 
 
 
 
Electric commodity
 

 
1

Natural gas commodity
 

 
10

Total
 

 
11

 
 
 
 
 
Year Ended Dec. 31, 2017
 
 
 
 
Other derivative instruments
 
 
 
 
Electric commodity
 

 
10

Natural gas commodity
 

 
(13
)
Total
 
$

 
$
(3
)

 
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
Pre-Tax Gains
(Losses) Recognized
During the Period in Income
 
(Millions of Dollars)
Accumulated
Other
Comprehensive Loss
 
Regulatory
Assets and (Liabilities)
 
 
Year Ended Dec. 31, 2019
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
$
4

(a) 
$

 
$

 
Total
4

 

 

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading

 

 
2

(b) 
Electric commodity

 
(5
)
(c) 

 
Natural gas commodity

 
2

(d) 
(7
)
(d) 
Total

 
(3
)
 
(5
)
 
 
 
 
 
 
 
 
Year Ended Dec. 31, 2018
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
4

(a) 

 

 
Total
4

 

 

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading

 

 
14

(b) 
Electric commodity

 
(1
)
(c) 

 
Natural gas commodity

 
(6
)
(d) 
(4
)
(d) 
Total

 
(7
)
 
10

 
 
 
 
 
 
 
 
Year Ended Dec. 31, 2017
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
5

(a) 

 

 
Total
5

 

 

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading

 

 
10

(b) 
Electric commodity

 
(15
)
(c) 

 
Natural gas commodity

 
3

(d) 
(6
)
(d) 
Total
$

 
$
(12
)
 
$
4

 
(a) 
Amounts recorded to interest charges.
(b) 
Amounts recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c) 
Amounts recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms and reclassified out of income as regulatory assets or liabilities, as appropriate.
(d) 
Amounts for the year ended Dec. 31, 2019 included no settlement losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses and gains for the years ended Dec. 31, 2018 and 2017 were $1 million and immaterial, respectively. Remaining settlement losses for the years ended Dec. 31, 2019, 2018 and 2017 related to natural gas operations and were recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
Xcel Energy had no derivative instruments designated as fair value hedges during the years ended Dec. 31, 2019, 2018 and 2017.

63


Credit Related Contingent Features  Contract provisions for derivative instruments that the utility subsidiaries enter, including those accounted for as normal purchase-normal sale contracts and therefore not reflected on the consolidated balance sheets, may require the posting of collateral or settlement of the contracts for various reasons, including if the applicable utility subsidiary’s credit ratings are downgraded below its investment grade credit rating by any of the major credit rating agencies, or for cross default contractual provisions if there was a failure under other financing arrangements related to payment terms or other covenants. As of Dec. 31, 2019 and 2018, the amounts for derivative instruments in a liability position with such underlying contract provisions were $7 million and none, respectively.
Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that a given utility subsidiary’s ability to fulfill its contractual obligations is reasonably expected to be impaired. Xcel Energy had no collateral posted related to adequate assurance clauses in derivative contracts as of Dec. 31, 2019 and 2018.
Recurring Fair Value Measurements — Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis:
 
 
Dec. 31, 2019
 
Dec. 31, 2018
 
 
Fair Value
 
Fair Value Total
 

Netting (a)
 
 
 
Fair Value
 
Fair Value Total
 

Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
3

 
$
51

 
$
24

 
$
78

 
$
(52
)
 
$
26

 
$
4

 
$
92

 
$
2

 
$
98

 
$
(44
)
 
$
54

Electric commodity
 

 

 
21

 
21

 
(1
)
 
20

 

 

 
25

 
25

 

 
25

Natural gas commodity
 

 
6

 

 
6

 

 
6

 

 
4

 

 
4

 

 
4

Total current derivative assets
 
$
3

 
$
57

 
$
45

 
$
105

 
$
(53
)
 
52

 
$
4

 
$
96

 
$
27

 
$
127

 
$
(44
)
 
83

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
3

 
 
 
 
 
 
 
 
 
 
 
4

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
55

 
 
 
 
 
 
 
 
 
 
 
$
87

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
9

 
$
38

 
$
7

 
$
54

 
$
(45
)
 
$
9

 
$

 
$
27

 
$
5

 
$
32

 
$
(14
)
 
$
18

Total noncurrent derivative assets
 
$
9

 
$
38

 
$
7

 
$
54

 
$
(45
)
 
9

 
$

 
$
27

 
$
5

 
$
32

 
$
(14
)
 
18

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
13

 
 
 
 
 
 
 
 
 
 
 
16

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
22

 
 
 
 
 
 
 
 
 
 
 
$
34

 
 
Dec. 31, 2019
 
Dec. 31, 2018
 
 
Fair Value
 
Fair Value Total
 
Netting (a)
 
 
 
Fair Value
 
Fair Value Total
 
Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
7

 
$

 
$
7

 
$

 
$
7

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
4

 
59

 
15

 
78

 
(63
)
 
15

 
4

 
88

 
2

 
94

 
(60
)
 
34

Electric commodity
 

 

 
1

 
1

 
(1
)
 

 

 

 

 

 

 

Natural gas commodity
 

 
5

 

 
5

 

 
5

 

 

 

 

 

 

Total current derivative liabilities
 
$
4

 
$
64

 
$
16

 
$
84

 
$
(64
)
 
20

 
$
4

 
$
95

 
$
2

 
$
101

 
$
(60
)
 
41

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
18

 
 
 
 
 
 
 
 
 
 
 
20

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
38

 
 
 
 
 
 
 
 
 
 
 
$
61

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
2

 
$
79

 
$
32

 
$
113

 
$
(13
)
 
$
100

 
$

 
$
18

 
$
1

 
$
19

 
$
17

 
$
36

Total noncurrent derivative liabilities
 
$
2

 
$
79

 
$
32

 
$
113

 
$
(13
)
 
100

 
$

 
$
18

 
$
1

 
$
19

 
$
17

 
36

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
75

 
 
 
 
 
 
 
 
 
 
 
93

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
175

 
 
 
 
 
 
 
 
 
 
 
$
129

(a) 
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement and all derivative instruments and related collateral amounts were subject to master netting agreements as of Dec. 31, 2019 and 2018. At both Dec. 31, 2019 and 2018, derivative assets and liabilities included $32 million of obligations to return cash collateral. At Dec. 31, 2019 and 2018, derivative assets and liabilities included rights to reclaim cash collateral of $11 million and $15 million, respectively. Counterparty netting excludes settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
(b) 
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.

64


Changes in Level 3 commodity derivatives:
 
 
Year Ended Dec. 31
(Millions of Dollars)
 
2019
 
2018
 
2017
Balance at Jan. 1
 
$
29

 
$
35

 
$
17

Purchases
 
44

 
59

 
82

Settlements
 
(64
)
 
(59
)
 
(97
)
Net transactions recorded during the period:
 
 
 
 
 
 
(Losses) gains recognized in earnings (a)
 
(8
)
 
(1
)
 
5

Net gains (losses) recognized as regulatory assets and liabilities
 
3

 
(5
)
 
28

Balance at Dec. 31
 
$
4

 
$
29

 
$
35

(a) 
Amounts relate to commodity derivatives held at the end of the period.
Xcel Energy recognizes transfers between levels as of the beginning of each period. There were no transfers of amounts between levels for derivative instruments for 2017 - 2019.
Fair Value of Long-Term Debt
As of Dec. 31, other financial instruments for which the carrying amount did not equal fair value:
 
 
2019
 
2018
(Millions of Dollars)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term debt, including current portion
 
$
18,109

 
$
20,227

 
$
16,209

 
$
16,755


Fair value of Xcel Energy’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. Fair value estimates are based on information available to management as of Dec. 31, 2019 and 2018, and given the observability of the inputs, fair values presented for long-term debt were assigned as Level 2.
11. Benefit Plans and Other Postretirement Benefits
Pension and Postretirement Health Care Benefits
Xcel Energy has several noncontributory, defined benefit pension plans that cover almost all employees. Generally, benefits are based on a combination of years of service and average pay. Xcel Energy’s policy is to fully fund into an external trust the actuarially determined pension costs subject to the limitations of applicable employee benefit and tax laws.
In addition to the qualified pension plans, Xcel Energy maintains a SERP and a nonqualified pension plan. The SERP is maintained for certain executives that were participants in the plan in 2008, when the SERP was closed to new participants.
 
The nonqualified pension plan provides benefits for compensation that is in excess of the limits applicable to the qualified pension plans, with distributions funded by Xcel Energy’s consolidated operating cash flows.
Obligations of the SERP and nonqualified plan as of Dec. 31, 2019 and 2018 were $39 million and $33 million, respectively. Xcel Energy recognized net benefit cost for the SERP and nonqualified plans of $4 million in 2019 and in 2018.
Xcel Energy bases the investment-return assumption on expected long-term performance for each of the asset classes in its pension and postretirement health care portfolios. For pension assets, Xcel Energy considers the historical returns achieved by its asset portfolio over the past 20 years or longer period, as well as long-term projected return levels.
Pension cost determination assumes a forecasted mix of investment types over the long-term.
Investment returns in 2019 were above the assumed level of 6.87%;
Investment returns in 2018 were below the assumed level of 6.87%;
Investment returns in 2017 were above the assumed level of 6.87%; and
In 2020, expected investment-return assumption is 6.87%.
Pension plan and postretirement benefit assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the asset allocation given the long-term risk, return, correlation and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by the assets in any year.
State agencies also have issued guidelines to the funding of postretirement benefit costs. SPS is required to fund postretirement benefit costs for Texas and New Mexico amounts collected in rates. PSCo is required to fund postretirement benefit costs in irrevocable external trusts that are dedicated to the payment of these postretirement benefits. These assets are invested in a manner consistent with the investment strategy for the pension plan.
Xcel Energy’s ongoing investment strategy is based on plan-specific investment recommendations that seek to minimize potential investment and interest rate risk as a plan’s funded status increases over time. The investment recommendations result in a greater percentage of long-duration fixed income securities being allocated to specific plans having relatively higher funded status ratios and a greater percentage of growth assets being allocated to plans having relatively lower funded status ratios.
Plan Assets
For each of the fair value hierarchy levels, Xcel Energy’s pension plan assets measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
145

 
$

 
$

 
$

 
$
145

 
$
137

 
$

 
$

 
$

 
$
137

Commingled funds
 
1,408

 

 

 
1,031

 
2,439

 
914

 

 

 
987

 
1,901

Debt securities
 

 
645

 
4

 

 
649

 

 
621

 

 

 
621

Equity securities
 
86

 

 

 

 
86

 
106

 

 

 

 
106

Other
 
(120
)
 
5

 

 
(20
)
 
(135
)
 
2

 
5

 

 
(30
)
 
(23
)
Total
 
$
1,519

 
$
650

 
$
4

 
$
1,011

 
$
3,184

 
$
1,159

 
$
626

 
$

 
$
957

 
$
2,742


(a) 
See Note 10 for further information regarding fair value measurement inputs and methods.

65


For each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that were measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
23

 
$

 
$

 
$

 
$
23

 
$
19

 
$

 
$

 
$

 
$
19

Insurance contracts
 

 
51

 

 

 
51

 

 
45

 

 

 
45

Commingled funds
 
69

 

 

 
76

 
145

 
133

 

 

 
40

 
173

Debt securities
 

 
228

 
1

 

 
229

 

 
179

 

 

 
179

Other
 

 
1

 

 

 
1

 

 
1

 

 

 
1

Total
 
$
92

 
$
280

 
$
1

 
$
76

 
$
449

 
$
152

 
$
225

 
$

 
$
40

 
$
417

(a) 
See Note 10 for further information on fair value measurement inputs and methods.
Immaterial assets were transferred in or out of Level 3 for 2019. No assets were transferred in or out of Level 3 for 2018.
Funded Status Comparisons of the actuarially computed benefit obligation, changes in plan assets and funded status of the pension and postretirement health care plans for Xcel Energy are as follows:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
Obligation at Jan. 1
 
$
3,477

 
$
3,828

 
$
542

 
$
621

Service cost
 
86

 
94

 
2

 
2

Interest cost
 
145

 
133

 
22

 
22

Plan amendments
 
1

 

 

 

Actuarial loss (gain)
 
273

 
(224
)
 
19

 
(62
)
Plan participants’ contributions
 

 

 
8

 
8

Medicare subsidy reimbursements
 

 

 
1

 
1

Benefit payments (a)
 
(281
)
 
(354
)
 
(47
)
 
(50
)
Obligation at Dec. 31
 
$
3,701

 
$
3,477

 
$
547

 
$
542

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
2,742

 
$
3,088

 
$
417

 
$
461

Actual return on plan assets
 
568

 
(142
)
 
56

 
(13
)
Employer contributions
 
155

 
150

 
15

 
11

Plan participants’ contributions
 

 

 
8

 
8

Benefit payments
 
(281
)
 
(354
)
 
(47
)
 
(50
)
Fair value of plan assets at Dec. 31
 
$
3,184

 
$
2,742

 
$
449

 
$
417

Funded status of plans at Dec. 31
 
$
(517
)
 
$
(735
)
 
$
(98
)
 
$
(125
)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
 
 
 
 
 
 
 
 
Noncurrent assets
 
$

 
$

 
$
21

 
$

Current liabilities
 

 

 
(6
)
 
(7
)
Noncurrent liabilities
 
(517
)
 
(735
)
 
(113
)
 
(118
)
Net amounts recognized
 
$
(517
)
 
$
(735
)
 
$
(98
)
 
$
(125
)
(a) 
Includes approximately $20 million in 2019 and $198 million in 2018 of lump-sum benefit payments used in the determination of a settlement charge.
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
 
 
 
 
Discount rate for year-end valuation
 
3.49
%
 
4.31
%
 
3.47
%
 
4.32
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
N/A

 
N/A

Mortality table
 
PRI-2012

 
RP-2014

 
PRI-2012

 
RP-2014

Health care costs trend rate initial: Pre-65
 
N/A

 
N/A

 
6.00
%
 
6.50
%
Health care costs trend rate initial: Post-65
 
N/A

 
N/A

 
5.10
%
 
5.30
%
Ultimate trend assumption initial: Pre-65
 
N/A

 
N/A

 
4.50
%
 
4.50
%
Ultimate trend assumption initial: Post-65
 
N/A

 
N/A

 
4.50
%
 
4.50
%
Years until ultimate trend is reached
 
N/A

 
N/A

 
3

 
4

Accumulated benefit obligation for the pension plan was $3,465 million and $3,275 million as of Dec. 31, 2019 and 2018, respectively.

66


Net Periodic Benefit Cost (Credit) Net periodic benefit cost (credit), other than the service cost component, is included in other income in the consolidated statements of income.
Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive income and regulatory assets and liabilities:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
 
$
86

 
$
94

 
$
94

 
$
2

 
$
2

 
$
2

Interest cost
 
145

 
133

 
147

 
22

 
22

 
24

Expected return on plan assets
 
(203
)
 
(209
)
 
(209
)
 
(21
)
 
(26
)
 
(25
)
Amortization of prior service credit
 
(5
)
 
(5
)
 
(2
)
 
(10
)
 
(11
)
 
(11
)
Amortization of net loss
 
87

 
111

 
107

 
5

 
8

 
7

Settlement charge (a)
 
6

 
91

 
81

 

 

 

Net periodic pension cost (credit)
 
116

 
215

 
218

 
(2
)
 
(5
)
 
(3
)
Costs not recognized due to effects of regulation
 
(1
)
 
(75
)
 
(79
)
 
1

 
2

 

Net benefit cost (credit) recognized for financial reporting
 
$
115

 
$
140

 
$
139

 
$
(1
)
 
$
(3
)
 
$
(3
)
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.31
%
 
3.63
%
 
4.13
%
 
4.32
%
 
3.62
%
 
4.13
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
3.75

 

 

 

Expected average long-term rate of return on assets
 
6.87

 
6.87

 
6.87

 
4.50

 
5.30

 
5.80

(a) 
A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2019 and 2018, as a result of lump-sum distributions during the 2019 and 2018 plan years, Xcel Energy recorded a total pension settlement charge of $6 million in 2019 and $91 million in 2018, the majority of which was not recognized due to the effects of regulation. A total of $1 million and $11 million was recorded in the consolidated statements of income in 2019 and 2018, respectively.
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
Net loss
 
$
1,447

 
$
1,633

 
$
95

 
$
116

Prior service credit
 
(15
)
 
(20
)
 
(23
)
 
(33
)
Total
 
$
1,432

 
$
1,613

 
$
72

 
$
83

Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
 
 
 
 
Current regulatory assets
 
$
78

 
$
94

 
$

 
$

Noncurrent regulatory assets
 
1,285

 
1,446

 
80

 
89

Current regulatory liabilities
 

 

 
(1
)
 
(1
)
Noncurrent regulatory liabilities
 

 

 
(12
)
 
(10
)
Deferred income taxes
 
18

 
19

 
1

 
1

Net-of-tax accumulated other comprehensive income
 
51

 
54

 
4

 
4

Total
 
$
1,432

 
$
1,613

 
$
72

 
$
83


Measurement date
 
Dec. 31, 2019
 
Dec. 31, 2018
 
Dec. 31, 2019
 
Dec. 31, 2018


Cash Flows — Funding requirements can be impacted by changes to actuarial assumptions, actual asset levels and other calculations prescribed by the requirements of income tax and other pension-related regulations. Required contributions were made in 2017 2020 to meet minimum funding requirements.
Voluntary and required pension funding contributions:
$150 million in January 2020;
$154 million in 2019;
$150 million in 2018; and
$162 million in 2017.
 

The postretirement health care plans have no funding requirements other than fulfilling benefit payment obligations, when claims are presented and approved. Additional cash funding requirements are prescribed by certain state and federal rate regulatory authorities.
Voluntary postretirement funding contributions:
$10 million during 2020;
$15 million during 2019;
$11 million during 2018; and
$20 million during 2017.

67


Targeted asset allocations:
 
 
Pension Benefits
 
Postretirement Benefits
 
 
2019
 
2018
 
2019
 
2018
Domestic and international equity securities
 
37
%
 
36
%
 
15
%
 
18
%
Long-duration fixed income securities
 
30

 
30

 

 

Short-to-intermediate fixed income securities
 
14

 
17

 
72

 
70

Alternative investments
 
17

 
15

 
9

 
8

Cash
 
2

 
2

 
4

 
4

Total
 
100
%
 
100
%
 
100
%
 
100
%

Plan Amendments The Xcel Energy Pension Plan and Xcel Energy Inc. Nonbargaining Pension Plan (South) were amended in 2017 to reduce supplemental benefits for non-bargaining participants as well as to allow the transfer of a portion of non-qualified pension obligations into the qualified plans.
In 2018, the PSCo postretirement plan was amended to add the 5% cash balance formula.
In 2019, the Pension Protection Act measurement concept was extended beyond 2019 for NSP bargaining terminations and retirements to Dec. 31, 2022.
There were no plan amendments made in 2019 which affected the postretirement benefit obligation.
Projected Benefit Payments
Xcel Energy’s projected benefit payments:
(Millions of Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2020
 
$
278

 
$
44

 
$
2

 
$
42

2021
 
263

 
43

 
2

 
41

2022
 
262

 
42

 
2

 
40

2023
 
260

 
41

 
2

 
39

2024
 
255

 
40

 
2

 
38

2025-2029
 
1,205

 
181

 
13

 
168


Defined Contribution Plans
Xcel Energy maintains 401(k) and other defined contribution plans that cover most employees. Total expense to these plans was approximately $39 million in 2019, $38 million in 2018 and $37 million in 2017.
Multiemployer Plans
NSP-Minnesota and NSP-Wisconsin each contribute to several union multiemployer pension and other postretirement benefit plans, none of which are individually significant. These plans provide pension and postretirement health care benefits to certain union employees who may perform services for multiple employers and do not participate in the NSP-Minnesota and NSP-Wisconsin sponsored pension and postretirement health care plans.
Contributing to these types of plans creates risk that differs from providing benefits under NSP-Minnesota and NSP-Wisconsin sponsored plans, in that if another participating employer ceases to contribute to a multiemployer plan, additional unfunded obligations may need to be funded over time by remaining participating employers.

 
12. Commitments and Contingencies
Legal
Xcel Energy is involved in various litigation matters that are being defended and handled in the ordinary course of business. Assessing whether a loss is probable or a reasonable possibility, and whether the loss or a range of loss is estimable, often involves complex judgments regarding future events. Management maintains accruals for losses that are probable of being incurred and subject to reasonable estimation.
Management may be unable to estimate an amount or range of a reasonably possible loss in certain situations, including when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss. For current proceedings not specifically reported herein, management does not anticipate the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Xcel Energy’s financial statements. Unless otherwise required by GAAP, legal fees are expensed as incurred.
Gas Trading Litigation e prime is a wholly owned subsidiary of Xcel Energy. e prime was in the business of natural gas trading and marketing but has not engaged in natural gas trading or marketing activities since 2003.  Multiple lawsuits involving multiple plaintiffs seeking monetary damages were commenced against e prime and its affiliates, including Xcel Energy, between 2003 and 2009 alleging fraud and anticompetitive activities in conspiring to restrain the trade of natural gas and manipulate natural gas prices. Cases were all consolidated in the U.S. District Court in Nevada.
Two cases remain active which include an MDL matter consisting of a Colorado purported class (Breckenridge) and a Wisconsin purported class (Arandell Corp.).
Breckenridge/Colorado — In February 2019, the MDL panel remanded Breckenridge back to the U.S. District Court in Colorado.
Arandell Corp. — In February 2019, the case was remanded back to the U.S. District Court in Wisconsin.
Xcel Energy has concluded that a loss is remote for both remaining lawsuits.
Line Extension Disputes — In December 2015, the DRC filed a lawsuit seeking monetary damages in the Denver District Court, stating PSCo failed to award proper allowances and refunds for line extensions to new developments pursuant to the terms of electric and gas service agreements. The dispute involves claims by over fifty developers. In February 2018, the Colorado Supreme Court denied DRC’s petition to appeal the Denver District Court’s dismissal of the lawsuit, effectively terminating this litigation. However, in January 2018, DRC filed a new lawsuit in Boulder County District Court, asserting a single claim that PSCo was required to file its line extension agreements with the CPUC but failed to do so.
This claim is similar to the arguments previously raised by the DRC. PSCo filed a motion to dismiss this claim, which was granted in May 2018. The DRC subsequently filed an appeal to the Colorado Court of Appeals. In November 2019, the Colorado Court of Appeals issued an opinion affirming dismissal of the lawsuit based upon lack of subject matter jurisdiction. The Colorado Court of Appeals did not address the second issue based upon issue preclusion. Finally, the Colorado Court of Appeals remanded the case to the Boulder District Court to consider PSCo’s request for an award of costs, which it concluded does not include attorneys’ fees. The DRC did not file a petition for a Writ of Certiorari to the Colorado Supreme Court by the Dec. 26, 2019 deadline, effectively terminating this litigation.

68


Rate Matters
MEC Acquisition In November 2018, NSP-Minnesota reached an agreement with Southern Power Company (a subsidiary of Southern Company) to purchase MEC, a 760 MW natural gas combined cycle facility, with capacity and energy historically sold to NSP-Minnesota under PPAs expiring in 2026 and 2039, for approximately $650 million.
In September 2019, the MPUC denied NSP-Minnesota's request to purchase MEC as a rate base asset. In January 2020, the MPUC approved Xcel Energy’s plan to acquire MEC as a non-regulated investment and step into the terms of the existing PPAs with NSP-Minnesota. A newly formed non-regulated subsidiary of Xcel Energy completed the transaction to purchase MEC on Jan. 17, 2020.
Sherco In NSP-Minnesota’s 2013 fuel reconciliation filing, the MPUC made recovery of replacement power costs associated with the 2011 incident at its Sherco Unit 3 plant provisional and subject to further review following conclusion of litigation commenced by NSP-Minnesota, SMMPA (Co-owner of Sherco Unit 3) and insurance companies against GE.
In 2018, NSP-Minnesota and SMMPA reached a settlement with GE. NSP-Minnesota notified the MPUC of its proposal to refund the GE settlement proceeds back to customers through the FCA. The insurance providers continued their litigation against GE and the case went to trial.
In 2018, GE prevailed in the lawsuit with the insurance companies, however, the jury found comparable fault, finding that GE was 52% and NSP-Minnesota was 48% at fault. At that point in the litigation, NSP-Minnesota was no longer involved in the case and was not present to make arguments about its role in the event. The specific issue leading to the fault apportionment was also not before the jury and not relevant to the outcome of the trial.
In January 2019, the DOC recommended that NSP-Minnesota refund $20 million of previously recovered purchased power costs to its customers, based on the jury’s apportionment of fault. The OAG recommended the MPUC withhold any decision until the underlying litigation by the insurance providers (currently under appeal) is concluded. The DOC subsequently filed comments agreeing with the OAG’s recommendation to withhold a decision pending the outcome of any appeals. NSP-Minnesota filed reply comments arguing that the DOC recommendations are without merit and that it acted prudently in operating the plant and its settlement with GE was reasonable.
In March 2019, MPUC approved NSP-Minnesota’s proposal to refund the GE settlement proceeds back to customers through the FCA. It also decided to withhold any decision as to NSP-Minnesota’s prudence in connection with the incident at Sherco Unit 3 until after conclusion of the pending litigation between GE and NSP-Minnesota’s insurers.
MISO ROE Complaints — In November 2013 and February 2015, customers filed complaints against MISO TOs including NSP-Minnesota and NSP-Wisconsin.
The first complaint argued for a reduction in the base ROE in MISO transmission formula rates from 12.38% to 9.15%, and removal of ROE adders (including those for RTO membership). The second complaint sought to reduce base ROE from 12.38% to 8.67%.
In September 2016, the FERC issued an order granting a 10.32% base ROE (10.82% with the RTO adder) effective for the first complaint period of Nov. 12, 2013 to Feb. 11, 2015 and subsequent to the date of the order. The D.C. Circuit subsequently vacated and remanded FERC Opinion No. 531, which had established the ROE methodology on which the September 2016 FERC order was based.
 
On March 21, 2019, FERC announced a NOI seeking public comments on whether, and if so how, to revise ROE policies in light of the D.C. Circuit Court decision. FERC also initiated a NOI on whether to revise its policies on incentives for electric transmission investments, including the RTO membership incentive. In November 2019, the FERC issued an order adopting a new ROE methodology and settling the MISO base ROE at 9.88% (10.38% with the RTO adder), effective Sept. 28, 2016 and for the Nov. 12, 2013 to Feb. 11, 2015 refund period. The FERC also dismissed the second complaint.
In December 2019, MISO TOs filed a request for rehearing. Customers also filed requests for rehearing claiming, among other points, that the FERC erred by dismissing the second complaint without refunds. Xcel Energy has recognized a liability for its best estimate of final refunds to customers. It is uncertain when the FERC will act on the requests for rehearing or any other pending matters related to the 2019 NOIs.
Texas Fuel Reconciliation In December 2018, SPS filed an application with the PUCT for reconciliation of fuel costs for the period Jan. 1, 2016, through June 30, 2018, to determine whether all fuel costs incurred were eligible for recovery. In December 2019, the PUCT issued an order disallowing recovery of costs for Texas customers related to two specific solar PPAs. These PPAs were previously approved by the NMPRC as reasonable, necessary and economic. SPS recorded a total disallowance of approximately $6 million in December 2019.
SPP OATT Upgrade Costs — Under the SPP OATT, costs of transmission upgrades may be recovered from other SPP customers whose transmission service depends on capacity enabled by the upgrade. SPP had not been charging its customers for these upgrades, even though the SPP OATT had allowed SPP to do so since 2008. In 2016, the FERC granted SPP’s request to recover previously unbilled charges and SPP subsequently billed SPS approximately $13 million.
In July 2018, SPS’ appeal to the D.C. Circuit over the FERC rulings granting SPP the right to recover previously unbilled charges was remanded to the FERC. In February 2019, the FERC reversed its 2016 decision and ordered SPP to refund charges retroactively collected from its transmission customers, including SPS, related to periods before September 2015. In April 2019, several parties, including SPP, filed requests for a rehearing. Timing of a FERC response to rehearing requests is uncertain. Any refunds received by SPS are expected to be given back to SPS customers through future rates.
In October 2017, SPS filed a separate complaint against SPP asserting SPP assessed upgrade charges to SPS in violation of the SPP OATT. The FERC granted a rehearing for further consideration in May 2018. Timing of FERC action on the SPS rehearing is uncertain. If SPS’ complaint results in additional charges or refunds, SPS will seek to recover or refund the amounts through future SPS customer rates.
Environmental
New and changing federal and state environmental mandates can create financial liabilities for Xcel Energy, which are normally recovered through the regulated rate process.
Site Remediation — Various federal and state environmental laws impose liability where hazardous substances or other regulated materials have been released to the environment. Xcel Energy Inc.’s subsidiaries may sometimes pay all or a portion of the cost to remediate sites where past activities of their predecessors or other parties have caused environmental contamination. Environmental contingencies could arise from various situations, including sites of former MGPs; and third-party sites, such as landfills, for which one or more of Xcel Energy Inc.’s subsidiaries are alleged to have sent wastes to that site.

69


MGP Sites
Ashland MGP Site — NSP-Wisconsin was named a responsible party for contamination at the Ashland/Northern States Power Lakefront Superfund Site (the Site) in Ashland, Wisconsin. Remediation was completed in 2019 and restoration activities are anticipated to be completed in 2020. Groundwater treatment activities will continue for many years.
The current cost estimate for remediation and restoration of the entire site is approximately $199 million. At Dec. 31, 2019 and 2018, NSP-Wisconsin had a total liability of $23 million and $27 million, respectively, for the entire site.
NSP-Wisconsin has deferred the unrecovered portion of the estimated Site remediation and restoration costs as a regulatory asset. The PSCW has authorized NSP-Wisconsin rate recovery for all remediation and restoration costs incurred at the Site. In its final December 2019 order approving 2020 and 2021 natural gas base rates, the PSCW authorized continued amortization of costs and application of a 3% carrying charge to the regulatory asset.
MGP, Landfill or Disposal Sites — PSCo is cooperating with the City of Denver on an environmental investigation of the Rice Yards Site in Denver, Colorado, which had various historic industrial uses by multiple parties, including railroad, maintenance shop, scrap metal yard, and MGP operations.
The area is being redeveloped into residential and commercial mixed uses, and PSCo is in discussions with the current property owner regarding legal claims related to the Rice Yards Site.
In addition, Xcel Energy is currently investigating or remediating 12 other MGP, landfill or other disposal sites across its service territories.
Xcel Energy has recognized its best estimate of costs/liabilities that will result from final resolution of these issues, however, the outcome and timing is unknown. In addition, there may be insurance recovery and/or recovery from other potentially responsible parties, offsetting a portion of costs incurred.
Environmental Requirements Water and Waste
Coal Ash Regulation Xcel Energy’s operations are subject to federal and state laws that impose requirements for handling, storage, treatment and disposal of solid waste. Under the CCR Rule, utilities are required to complete groundwater sampling around their CCR landfills and surface impoundments. Currently, Xcel Energy has nine regulated ash units in operation.
Xcel Energy is conducting groundwater sampling and, where appropriate, initiating the assessment of corrective measures and evaluating whether corrective action is required at any CCR landfills or surface impoundments. In 2019, groundwater monitoring consistent with the CCR Rule was conducted. In NSP-Minnesota, no results above the groundwater protection standards in the rule were identified. In PSCo, statistically significant increase above background concentration was detected at four locations. Subsequently, assessment monitoring samples were collected, and PSCo is evaluating the results to determine whether corrective action is required. Until PSCo completes its assessment, it is uncertain what impact, if any, there will be on the operations, financial condition or cash flows.
In August 2018, the D.C. Circuit ruled that the EPA cannot allow utilities to continue to use unlined impoundments (including clay lined impoundments) for the storage or disposal of coal ash. In November 2019, the EPA proposed rules in response to this decision.
If finalized in their current form, these rules would require NSP-Minnesota to expedite closure plans for one impoundment at an estimated cost of $2 million and the construction of a new impoundment at the cost of $9 million.
 
In 2019, Xcel Energy initiated the construction of this new impoundment, an ash pond, expected to be in service in 2020. Upon placing the new ash pond in service, the existing ash pond will be taken out of service, and closure activities as prescribed by the CCR Rule and the facility’s National Pollutant Discharge Elimination System permit will be initiated. In addition, the rules proposed by the EPA may require PSCo to expedite the closure of one coal ash impoundment.
Closure costs for existing impoundments are included in the calculation of the ARO liability. See Note 12 for further information.
Federal CWA WOTUS Rule In 2015, the EPA and U.S. Army Corps of Engineers published a final rule that significantly broadened the scope of waters under the CWA that are subject to federal jurisdiction, referred to as “WOTUS”. In 2019, the EPA repealed the 2015 rule and published a draft replacement rule. Until a final rule is issued, Xcel Energy cannot estimate potential impacts, but anticipates costs will be recoverable through regulatory mechanisms.
Federal CWA ELG — In 2015, the EPA issued a final ELG rule for power plants that discharge treated effluent to surface waters as well as utility-owned landfills that receive CCRs. In 2017, the EPA delayed the compliance date for flue gas desulfurization wastewater and bottom ash transport until November 2020. After 2020, Xcel Energy estimates that ELG compliance will cost approximately $12 million to complete. The EPA, however, is conducting a rulemaking process to revise certain effluent limitations and pretreatment standards, which may impact compliance costs. Xcel Energy anticipates these costs will be fully recoverable through regulatory mechanisms.
Federal CWA Section 316(b) — The federal CWA requires the EPA to regulate cooling water intake structures to assure that these structures reflect the best technology available for minimizing impingement and entrainment of aquatic species. Xcel Energy estimates the likely cost for complying with impingement and entrainment requirements is approximately $40 million, to be incurred between 2020 and 2028. Xcel Energy believes six NSP-Minnesota plants and two NSP-Wisconsin plants could be required by state regulators to make improvements to reduce impingement and entrainment. The exact total cost of the impingement and entrainment improvements is uncertain but could be up to approximately $198 million. Xcel Energy anticipates these costs will be fully recoverable through regulatory mechanisms.
Environmental Requirements — Air
Regional Haze Rules — The regional haze program requires SO2, nitrogen oxide and particulate matter emission controls at power plants to reduce visibility impairment in national parks and wilderness areas. The program includes BART and reasonable further progress. The requirements of the first regional haze plans developed by Minnesota and Colorado have been approved and implemented. Texas’ first regional haze plan has undergone federal review as described below.
BART Determination for Texas: The EPA has issued a revised final rule adopting a BART alternative Texas only SO2 trading program that applies to all Harrington and Tolk units. Under the trading program, SPS expects the allowance allocations to be sufficient for SO2 emissions. The anticipated costs of compliance are not expected to have a material impact; and SPS believes that compliance costs would be recoverable through regulatory mechanisms.
Several parties have challenged whether the final rule issued by the EPA should be considered to have met the requirements imposed in a Consent Decree entered by the United States District Court for the District of Columbia that established deadlines for the EPA to take final action on state regional haze plan submissions. The court has required status reports from the parties while the EPA works on the reconsideration rulemaking.

70


In December 2017, the National Parks Conservation Association, Sierra Club, and Environmental Defense Fund appealed the EPA’s 2017 final BART rule to the Fifth Circuit and filed a petition for administrative reconsideration. In January 2018, the court granted SPS’ motion to intervene in the Fifth Circuit litigation in support of the EPA’s final rule. The court has held the litigation in abeyance while the EPA decided whether to reconsider the rule. In August 2018, the EPA started a reconsideration rulemaking, which was supplemented by an additional agency notice in November 2019. It is not known when the EPA will make a final decision on this proposal.
Reasonable Progress Rule: In 2016, the EPA adopted a final rule establishing a federal implementation plan for reasonable further progress under the regional haze program for the state of Texas. The rule imposes SO2 emission limitations that would require the installation of dry scrubbers on Tolk Units 1 and 2, with compliance required by February 2021. Investment costs associated with dry scrubbers could be $600 million. SPS appealed the EPA’s decision and obtained a stay of the final rule.
In March 2017, the Fifth Circuit remanded the rule to the EPA for reconsideration, leaving the stay in effect. In a future rulemaking, the EPA will address whether SO2 emission reductions beyond those required in the BART alternative rule are needed at Tolk under the “reasonable progress” requirements. The EPA has not announced a schedule for acting on the remanded rule.
Implementation of the NAAQS for SO2 — The EPA has designated all areas near SPS’ generating plants as attaining the SO2 NAAQS with an exception. The EPA issued final designations, which found the area near the SPS Harrington plant as “unclassifiable.” The area near the Harrington plant is to be monitored for three years and a final designation is expected to be made by December 2020.
If the area near the Harrington plant is designated nonattainment in 2020, the TCEQ will need to develop an implementation plan, designed to achieve the NAAQS by 2025. The TCEQ could require additional SO2 controls at Harrington as part of such a plan. Xcel Energy cannot evaluate the impacts until the final designation is made and any required state plans are developed.
Xcel Energy believes that should SO2 control systems be required for a plant, compliance costs or the costs of alternative cost-effective generation will be recoverable through regulatory mechanisms and therefore does not expect a material impact on results of operations, financial condition or cash flows.
AROs — AROs have been recorded for Xcel Energy’s assets. For nuclear assets, the ARO is associated with the decommissioning of NSP-Minnesota nuclear generating plants.
Aggregate fair value of NSP-Minnesota’s legally restricted assets, for funding future nuclear decommissioning, was $2.4 billion and $2.1 billion for 2019 and 2018, respectively.
 
Xcel Energy’s AROs were as follows:
(Millions 
of Dollars)
 
Jan. 1, 2019
 
Amounts
Incurred
(a)
 
Amounts
Settled
(b)
 
Accretion
 
Cash Flow Revisions (c)
 
Dec. 31, 2019
Electric
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear
 
$
1,968

 
$

 
$

 
$
100

 
$

 
$
2,068

Steam, hydro and other production
 
177

 

 
(5
)
 
8

 
22

 
202

Wind
 
119

 
26

 

 
7

 
(6
)
 
146

Distribution
 
42

 

 

 
2

 

 
44

Miscellaneous
 
7

 

 

 

 
(7
)
 

Natural gas
 
 
 
 
 
 
 
 
 
 
 
 
Transmission and distribution
 
249

 

 

 
11

 
(24
)
 
236

Miscellaneous
 
4

 

 

 

 
(1
)
 
3

Common
 
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous
 
1

 

 

 

 

 
1

Non-utility
 
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous
 
1

 

 

 

 

 
1

Total liability
 
$
2,568

 
$
26

 
$
(5
)
 
$
128

 
$
(16
)
 
$
2,701

(a) 
Amounts incurred related to the wind farms placed in service in 2019 for NSP-Minnesota (Lake Benton and Foxtail) and SPS (Hale).
(b) 
Amounts settled related to asbestos abatement projects and closure of certain ash containment facilities.
(c) 
In 2019, AROs were revised for changes in timing and estimates of cash flows. Changes in gas transmission and distribution AROs were primarily related to increased gas line mileage and number of services, which were more than offset by decreased inflation rates. Changes in steam, hydro and other production AROs primarily related to the cost estimates to remediate ponds at production facilities. Changes in wind AROs were driven by new dismantling studies.
(Millions 
of Dollars)
 
Jan. 1, 2018
 
Amounts
Incurred
(a)
 
Amounts
Settled
(b)
 
Accretion
 
Cash Flow Revisions (c)
 
Dec. 31, 2018
Electric
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear
 
$
1,874

 
$

 
$

 
$
94

 
$

 
$
1,968

Steam, hydro and other production
 
192

 

 
(14
)
 
8

 
(9
)
 
177

Wind
 
96

 
12

 

 
4

 
7

 
119

Distribution
 
21

 

 

 
1

 
20

 
42

Miscellaneous
 
5

 

 

 

 
2

 
7

Natural gas
 
 
 
 
 
 
 
 
 
 
 
 
Transmission and distribution
 
282

 

 

 
13

 
(46
)
 
249

Miscellaneous
 
4

 

 

 

 

 
4

Common
 
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous
 
1

 

 

 

 

 
1

Non-utility
 
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous
 

 
1

 

 

 

 
1

Total liability
 
$
2,475

 
$
13

 
$
(14
)
 
$
120

 
$
(26
)
 
$
2,568


(a) 
Amounts incurred related to the PSCo Rush Creek wind farm and Nicollet Projects community solar gardens, which were placed in service in 2018.
(b) 
Amounts settled related to asbestos abatement projects and closure of certain ash containment facilities.
(c) 
In 2018, AROs were revised for changes in timing and estimates of cash flows. Changes in gas transmission and distribution AROs were primarily related to increased gas line mileage and number of services, which were more than offset by increased discount rates. Changes in electric distribution AROs primarily related to increased labor costs.

71


Indeterminate AROs Other plants or buildings may contain asbestos due to the age of many of Xcel Energy’s facilities, but no confirmation or measurement of the cost of removal could be determined as of Dec. 31, 2019. Therefore, an ARO was not recorded for these facilities.
Removal Costs Xcel Energy records a regulatory liability for the plant removal costs of its utility subsidiaries that are recovered currently in rates. Removal costs have accumulated based on varying rates as authorized by the appropriate regulatory entities. The utility subsidiaries have estimated the amount of removal costs accumulated through historic depreciation expense based on current factors used in the existing depreciation rates.
Accumulated balances by entity at Dec. 31:
(Millions of Dollars)
 
2019
 
2018
NSP-Minnesota
 
$
520

 
$
485

PSCo
 
351

 
344

SPS
 
175

 
188

NSP-Wisconsin
 
171

 
158

Total Xcel Energy
 
$
1,217

 
$
1,175


Nuclear Related
Nuclear Insurance — NSP-Minnesota’s public liability for claims from any nuclear incident is limited to $13.9 billion under the Price-Anderson amendment to the Atomic Energy Act. NSP-Minnesota has secured $450 million of coverage for its public liability exposure with a pool of insurance companies. The remaining $13.5 billion of exposure is funded by the Secondary Financial Protection Program, available from assessments by the federal government.
NSP-Minnesota is subject to assessments of up to $138 million per reactor-incident for each of its three licensed reactors, for public liability arising from a nuclear incident at any licensed nuclear facility in the United States. The maximum funding requirement is $21 million per reactor-incident during any one year. Maximum assessments are subject to inflation adjustments by the NRC and state premium taxes. The NRC’s last adjustment was effective November 2018.
NSP-Minnesota purchases insurance for property damage and site decontamination cleanup costs from NEIL and EMANI. The coverage limits are $2.7 billion for each of NSP-Minnesota’s two nuclear plant sites. NEIL also provides business interruption insurance coverage up to $350 million, including the cost of replacement power during prolonged accidental outages of nuclear generating units. Premiums are expensed over the policy term.
All companies insured with NEIL are subject to retroactive premium adjustments if losses exceed accumulated reserve funds. Capital has been accumulated in the reserve funds of NEIL and EMANI to the extent that NSP-Minnesota would have no exposure for retroactive premium assessments in case of a single incident under the business interruption and the property damage insurance coverage.
NSP-Minnesota could be subject to annual maximum assessments of approximately $12 million for business interruption insurance and $35 million for property damage insurance if losses exceed accumulated reserve funds.
Nuclear Fuel Disposal — NSP-Minnesota is responsible for temporarily storing spent nuclear fuel from its nuclear plants. The DOE is responsible for permanently storing spent fuel from U.S. nuclear plants, but no such facility is yet available.
 
NSP-Minnesota owns temporary on-site storage facilities for spent fuel at its Monticello and PI nuclear plants, which consist of storage pools and dry cask facilities. The Monticello dry-cask storage facility currently stores all 30 of the authorized canisters. The PI dry-cask storage facility currently stores 44 of the 64 authorized casks. Monticello’s future spent fuel will continue to be placed in its spent fuel pool. The decommissioning plan addresses the disposition of spent fuel at the end of the licensed life.
Regulatory Plant Decommissioning Recovery — Decommissioning activities for NSP-Minnesota’s nuclear facilities are planned to begin at the end of each unit’s operating license and be completed by 2091. NSP-Minnesota’s current operating licenses allow continued use of its Monticello nuclear plant until 2030 and its PI nuclear plant until 2033 for Unit 1 and 2034 for Unit 2.
Future decommissioning costs of nuclear facilities are estimated through triennial periodic studies that assess the costs and timing of planned nuclear decommissioning activities for each unit.
Obligations for decommissioning are expected to be funded 100% by the external decommissioning trust fund. The cost study assumes the external decommissioning fund will earn an after-tax return between 5.23% and 6.30%. Realized and unrealized gains on fund investments are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Decommissioning costs are quantified in 2014 dollars. Escalation rates are 4.36% for plant removal activities and 3.36% for fuel management and site restoration activities.
NSP-Minnesota had $2.4 billion of assets held in external decommissioning trusts at Dec. 31, 2019. The following table summarizes the funded status of NSP-Minnesota’s decommissioning obligation. Xcel Energy believes future decommissioning costs will continue to be recovered in customer rates. The following amounts were prepared on a regulatory basis and not directly recorded in the financial statements as an ARO.
 
 
Regulatory Basis
(Millions of Dollars)
 
2019
 
2018
Estimated decommissioning cost obligation from most recently approved study (in 2014 dollars)
 
$
3,012

 
$
3,012

Effect of escalating costs
 
688

 
539

Estimated decommissioning cost obligation (in current dollars)
 
3,700

 
3,551

Effect of escalating costs to payment date
 
7,505

 
7,654

Estimated future decommissioning costs (undiscounted)
 
11,205

 
11,205

Effect of discounting obligation (using average risk-free interest rate of 2.39% and 3.33% for 2019 and 2018, respectively)
 
(5,562
)
 
(6,911
)
Discounted decommissioning cost obligation
 
$
5,643

 
$
4,294

Assets held in external decommissioning trust
 
$
2,440

 
$
2,055

Underfunding of external decommissioning fund compared to the discounted decommissioning obligation
 
3,203

 
2,239


Calculations and data used by the regulator in approving NSP-Minnesota’s rates are useful in assessing future cash flows. Regulatory basis information is a means to reconcile amounts previously provided to the MPUC and utilized for regulatory purposes to amounts used for financial reporting.
Reconciliation of the discounted decommissioning cost obligation - regulated basis to the ARO recorded in accordance with GAAP:
(Millions of Dollars)
 
2019
 
2018
Discounted decommissioning cost obligation - regulated basis
 
$
5,643

 
$
4,294

Differences in discount rate and market risk premium
 
(2,295
)
 
(1,447
)
O&M costs not included for GAAP
 
(1,280
)
 
(879
)
Nuclear production decommissioning ARO - GAAP
 
$
2,068

 
$
1,968



72


Decommissioning expenses recognized as a result of regulation:
(Millions of Dollars)
 
2019
 
2018
 
2017
Annual decommissioning recorded as depreciation expense: (a) (b)
 
$
20

 
$
20

 
$
20


(a) 
Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs.
(b) 
Decommissioning expenses in 2019, 2018 and 2017 include Minnesota’s retail jurisdiction annual funding requirement of approximately $14 million.
The 2014 nuclear decommissioning filing, approved in 2015, was used for regulatory presentation in 2019, 2018 and 2017. The 2017 filing, effective Jan. 1, 2019, has been approved by the MPUC. In December 2019, the MPUC verbally approved for NSP-Minnesota to delay any increase to the annual funding requirement until 2021.
Leases
Xcel Energy evaluates contracts that may contain leases, including PPAs and arrangements for the use of office space and other facilities, vehicles and equipment. Under ASC Topic 842, adopted by Xcel Energy on Jan. 1, 2019, a contract contains a lease if it conveys the exclusive right to control the use of a specific asset. A contract determined to contain a lease is evaluated further to determine if the arrangement is a finance lease.
ROU assets represent Xcel Energy's rights to use leased assets. Starting in 2019, the present value of future operating lease payments are recognized in other current liabilities and noncurrent operating lease liabilities. These amounts, adjusted for any prepayments or incentives, are recognized as operating lease ROU assets.
Most of Xcel Energy’s leases do not contain a readily determinable discount rate. Therefore, the present value of future lease payments is generally calculated using the applicable Xcel Energy subsidiary’s estimated incremental borrowing rate (weighted-average of 4.1%). Xcel Energy has elected the practical expedient under which non-lease components, such as asset maintenance costs included in payments, are not deducted from minimum lease payments for the purposes of lease accounting and disclosure.
Leases with an initial term of 12 months or less are classified as short-term leases and are not recognized on the consolidated balance sheet.
Operating lease ROU assets:
(Millions of Dollars)
 
Dec. 31, 2019
PPAs
 
$
1,642

Other
 
201

Gross operating lease ROU assets
 
1,843

Accumulated amortization
 
(171
)
Net operating lease ROU assets
 
$
1,672



In 2019, ROU assets for finance leases are included in other noncurrent assets, and the present value of future finance lease payments is included in other current liabilities and other noncurrent liabilities. Prior to 2019, finance leases were included in property, plant and equipment, the current portion of long-term debt and long-term debt.
Xcel Energy’s most significant finance lease activities are related to WYCO, a joint venture with CIG, to develop and lease natural gas pipeline, storage and compression facilities. Xcel Energy Inc. has a 50% ownership interest in WYCO. WYCO leases its facilities to CIG, and CIG operates the facilities, providing natural gas storage and transportation services to PSCo under separate service agreements.
 
PSCo accounts for its Totem natural gas storage service and Front Range pipeline arrangements with CIG and WYCO, respectively, as finance leases. Xcel Energy Inc. eliminates 50% of the finance lease obligation related to WYCO in the consolidated balance sheet along with an equal amount of Xcel Energy Inc.’s equity investment in WYCO.
Finance lease ROU assets:
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
Gas storage facilities
 
$
201

 
$
201

Gas pipeline
 
21

 
21

Gross finance lease ROU assets
 
222

 
222

Accumulated amortization
 
(83
)
 
(77
)
Net finance lease ROU assets
 
$
139

 
$
145


Components of lease expense:
(Millions of Dollars)
 
2019
 
2018
 
2017
Operating leases
 
 
 
 
 
 
PPA capacity payments
 
$
221

 
$
210

 
$
210

Other operating leases (a)
 
34

 
38

 
36

Total operating lease expense (b)
 
$
255

 
$
248

 
$
246

Finance leases
 
 
 
 
 
 
Amortization of ROU assets
 
$
6

 
$
6

 
$
5

Interest expense on lease liability
 
19

 
19

 
20

Total finance lease expense
 
$
25

 
$
25

 
$
25

(a) 
Includes short-term lease expense of $5 million for 2019, 2018 and 2017.
(b) 
PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
Commitments under operating and finance leases as of Dec. 31, 2019:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance
 Leases (c)
2020
 
$
236

 
$
26

 
$
262

 
$
14

2021
 
238

 
29

 
267

 
14

2022
 
225

 
28

 
253

 
12

2023
 
214

 
25

 
239

 
12

2024
 
208

 
22

 
230

 
12

Thereafter
 
750

 
115

 
865

 
207

Total minimum obligation
 
1,871

 
245

 
2,116

 
271

Interest component of obligation
 
(321
)
 
(52
)
 
(373
)
 
(190
)
Present value of minimum obligation
 
$
1,550

 
193

 
1,743

 
81

Less current portion
 
 
 
 
 
(194
)
 
(4
)
Noncurrent operating and finance lease liabilities
 
 
 
 
 
$
1,549

 
$
77

 
 
 
 
 
 
 
 
 
Weighted-average remaining lease term in years
 
 
 
 
 
9.3

 
37.0

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
(c) 
Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
Operating lease liabilities at Dec. 31, 2019 include a present value of approximately $400 million for MEC PPA capacity payments. In 2020, these operating lease liabilities and related ROU assets will be eliminated from Xcel Energy’s consolidated balance sheet following the completed January 2020 purchase of MEC by a newly formed non-regulated subsidiary of Xcel Energy.

73


Commitments under operating and finance leases as of Dec. 31, 2018:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases (c)
2019
 
$
207

 
$
32

 
$
239

 
$
14

2020
 
208

 
26

 
234

 
14

2021
 
210

 
25

 
235

 
14

2022
 
197

 
24

 
221

 
12

2023
 
186

 
22

 
208

 
12

Thereafter
 
883

 
154

 
1,037

 
220

Total minimum obligation
 


 


 


 
286

Interest component of obligation
 
 
 
 
 
 
 
(201
)
Present value of minimum obligation
 
 
 
 
 
$
85

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
(c) 
Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
PPAs and Fuel Contracts
Non-Lease PPAs NSP Minnesota, PSCo and SPS have entered into PPAs with other utilities and energy suppliers with various expiration dates through 2034 for purchased power to meet system load and energy requirements, operating reserve obligations and as part of wholesale and commodity trading activities. In general, these agreements provide for energy payments, based on actual energy delivered and capacity payments. Certain PPAs accounted for as executory contracts contain minimum energy purchase commitments, and total energy payments on those contracts were $102 million, $105 million and $100 million in 2019, 2018 and 2017, respectively.
Included in electric fuel and purchased power expenses for PPAs accounted for as executory contracts were payments for capacity of $86 million, $131 million and $168 million in 2019, 2018 and 2017, respectively.
Capacity and energy payments are contingent on the IPPs meeting contract obligations, including plant availability requirements. Certain contractual payments are adjusted based on market indices. The effects of price adjustments on financial results are mitigated through purchased energy cost recovery mechanisms.
At Dec. 31, 2019, the estimated future payments for capacity and energy that the utility subsidiaries of Xcel Energy are obligated to purchase pursuant to these executory contracts, subject to availability, were as follows:
(Millions of Dollars)
 
Capacity
 
Energy (a)
2020
 
$
70

 
$
110

2021
 
78

 
157

2022
 
77

 
173

2023
 
79

 
177

2024
 
74

 
182

Thereafter
 
56

 
146

Total
 
$
434

 
$
945

(a) 
Excludes contingent energy payments for renewable energy PPAs.
Fuel Contracts Xcel Energy has entered into various long-term commitments for the purchase and delivery of a significant portion of its coal, nuclear fuel and natural gas requirements. These contracts expire between 2020 and 2060. Xcel Energy is required to pay additional amounts depending on actual quantities shipped under these agreements.
 
Estimated minimum purchases under these contracts as of Dec. 31, 2019:
(Millions of Dollars)
 
Coal
 
Nuclear fuel
 
Natural gas supply
 
Natural gas supply and transportation
2020
 
$
430

 
$
54

 
$
343

 
$
295

2021
 
222

 
103

 
254

 
283

2022
 
135

 
85

 
104

 
269

2023
 
58

 
103

 
53

 
198

2024
 
24

 
74

 
3

 
153

Thereafter
 
74

 
275

 

 
860

Total
 
$
943

 
$
694

 
$
757

 
$
2,058


VIEs 
PPAs Under certain PPAs, NSP-Minnesota, PSCo and SPS purchase power from IPPs for which the utility subsidiaries are required to reimburse fuel costs, or to participate in tolling arrangements under which the utility subsidiaries procure the natural gas required to produce the energy that they purchase. Xcel Energy has determined that certain IPPs are VIEs. Xcel Energy is not subject to risk of loss from the operations of these entities, and no significant financial support is required other than contractual payments for energy and capacity.
In addition, certain solar PPAs provide an option to purchase emission allowances or sharing provisions related to production credits generated by the solar facility under contract. These specific PPAs create a variable interest in the IPP.
Xcel Energy evaluated each of these VIEs for possible consolidation, including review of qualitative factors such as the length and terms of the contract, control over O&M, control over dispatch of electricity, historical and estimated future fuel and electricity prices, and financing activities. Xcel Energy concluded that these entities are not required to be consolidated in its consolidated financial statements because it does not have the power to direct the activities that most significantly impact the entities’ economic performance.
The utility subsidiaries had approximately 3,986 MW and 3,770 MW of capacity under long-term PPAs at Dec. 31, 2019 and 2018, respectively, with entities that have been determined to be VIEs. Agreements have expiration dates through 2041.
Fuel Contracts — SPS purchases all of its coal requirements for its Harrington and Tolk plants from TUCO Inc. under contracts that will expire in December 2022. TUCO arranges for the purchase, receiving, transporting, unloading, handling, crushing, weighing and delivery of coal to meet SPS’ requirements. TUCO is responsible for negotiating and administering contracts with coal suppliers, transporters and handlers.
SPS has not provided any significant financial support to TUCO, other than contractual payments for delivered coal. However, the fuel contracts create a variable interest in TUCO due to SPS’ reimbursement of fuel procurement costs.
SPS has determined that TUCO is a VIE, however it has concluded that SPS is not the primary beneficiary of TUCO because it does not have the power to direct the activities that most significantly impact TUCO’s economic performance.

74


Low-Income Housing Limited Partnerships — Eloigne and NSP-Wisconsin have entered into limited partnerships for the construction and operation of affordable rental housing developments which qualify for low-income housing tax credits. Xcel Energy Inc. has determined Eloigne and NSP-Wisconsin’s low-income housing partnerships to be VIEs primarily due to contractual arrangements within each limited partnership that establish sharing of ongoing voting control and profits and losses that does not align with the partners’ proportional equity ownership.
Eloigne and NSP-Wisconsin have the power to direct the activities that most significantly impact these entities’ economic performance. Therefore, Xcel Energy Inc. consolidates these limited partnerships in its consolidated financial statements. Xcel Energy’s risk of loss for these partnerships is limited to its capital contributions, adjusted for any distributions and its share of undistributed profits and losses; no significant additional financial support has been, or is required to be, provided to the limited partnerships by Eloigne or NSP-Wisconsin.
Amounts reflected in Xcel Energy’s consolidated balance sheets for the Eloigne and NSP-Wisconsin low-income housing limited partnerships:
(Millions of Dollars)
 
Dec. 31, 2019
 
Dec. 31, 2018
Current assets
 
$
7

 
$
5

Property, plant and equipment, net
 
41

 
42

Other noncurrent assets
 
1

 
1

Total assets
 
$
49

 
$
48

 
 
 
 
 
Current liabilities
 
$
8

 
$
7

Mortgages and other long-term debt payable
 
26

 
26

Other noncurrent liabilities
 

 

Total liabilities
 
$
34

 
$
33


Other
Technology Agreements — Xcel Energy has a contract that extends through December 2022 with IBM for information technology services. The contract is cancelable at Xcel Energy’s option, although Xcel Energy would be obligated to pay 50% of the contract value for early termination. Xcel Energy capitalized or expensed $46 million, $81 million and $98 million associated with the IBM contract in 2019, 2018 and 2017, respectively.
Xcel Energy’s contract with Accenture for information technology services extends through December 2020. The contract is cancelable at Xcel Energy’s option, although there are financial penalties for early termination. Xcel Energy capitalized or expensed $52 million, $46 million and $16 million associated with the Accenture contract in 2019, 2018 and 2017, respectively.
During 2019, Xcel Energy executed a contract with Cognizant for information technology services which extends through 2022. The contract is cancelable at Xcel Energy’s option, although there are financial penalties for early termination. Xcel Energy capitalized or expensed $3 million associated with the Cognizant contract in 2019.
Committed minimum payments under these obligations:
(Millions of Dollars)
 
IBM Agreement
 
Accenture Agreement
 
Cognizant Agreement
2020
 
$
15

 
$
11

 
$
9

2021
 
15

 

 
7

2022
 
6

 

 
3

2023
 

 

 

2024
 

 

 

Thereafter
 

 

 


 
Guarantees and Bond Indemnifications Xcel Energy Inc. and its subsidiaries provide guarantees and bond indemnities, which guarantee payment or performance. Xcel Energy Inc.’s exposure is based upon the net liability under the specified agreements or transactions. Most of the guarantees and bond indemnities issued by Xcel Energy Inc. and its subsidiaries have a stated maximum amount. As of Dec. 31, 2019 and 2018, Xcel Energy Inc. and its subsidiaries had no assets held as collateral related to their guarantees, bond indemnities and indemnification agreements.
Guarantees and bond indemnities issued and outstanding for Xcel Energy were $62 million and $69 million as of Dec. 31, 2019 and 2018.
13. Other Comprehensive Income
Changes in accumulated other comprehensive loss, net of tax, for the years ended Dec. 31:
 
 
2019
(Millions of Dollars)
 
Gains and
Losses on Cash Flow Hedges
 
Defined Benefit
Pension and
Postretirement
Items
 
Total
Accumulated other comprehensive loss at Jan. 1
 
$
(60
)
 
$
(64
)
 
$
(124
)
Other comprehensive loss before reclassifications (net of taxes of $(8) and $0, respectively)
 
(23
)
 

 
(23
)
Losses reclassified from net accumulated other comprehensive loss:
 
 
 
 
 
 
Interest rate derivatives (net of taxes of $1 and $0, respectively)
 
3

(a) 

 
3

Amortization of net actuarial loss (net of taxes of $0 and $1, respectively)
 

 
3

(b) 
3

Net current period other comprehensive (loss) income
 
(20
)
 
3

 
(17
)
Accumulated other comprehensive loss at Dec. 31
 
$
(80
)
 
$
(61
)
 
$
(141
)

(a) 
Included in interest charges.
(b)
Included in the computation of net periodic pension and postretirement benefit costs. See Note 11 for further information.
 
 
2018
(Millions of Dollars)
 
Gains and
Losses on Cash Flow Hedges
 
Defined Benefit
Pension and
Postretirement
Items
 
Total
Accumulated other comprehensive loss at Jan. 1
 
$
(58
)
 
$
(67
)
 
$
(125
)
Other comprehensive loss before reclassifications (net of taxes of $(2) and $(2), respectively)
 
(5
)
 
(6
)
 
(11
)
Losses reclassified from net accumulated other comprehensive loss:
 
 
 
 
 
 
Interest rate derivatives (net of taxes of $1 and $0, respectively)
 
3

(a) 

 
3

Amortization of net actuarial loss (net of taxes of $0 and $3, respectively)
 

 
9

(b) 
9

Net current period other comprehensive (loss) income
 
(2
)
 
3

 
1

Accumulated other comprehensive loss at Dec. 31
 
$
(60
)
 
$
(64
)
 
$
(124
)
(a) 
Included in interest charges.
(b) 
Included in the computation of net periodic pension and postretirement benefit costs. See Note 11 for further information.

75


14. Segments and Related Information
Xcel Energy evaluates performance by each utility subsidiary based on profit or loss generated from the product or service provided, including the regulated
electric utility operating results of NSP-Minnesota, NSP-Wisconsin, PSCo and
SPS, as well as the regulated natural gas utility operating results of NSP-Minnesota, NSP-Wisconsin and PSCo. These segments are managed separately because the revenue streams are dependent upon regulated rate recovery, which is separately determined for each segment.
Xcel Energy has the following reportable segments:
Regulated Electric - The regulated electric utility segment generates, transmits and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. The regulated electric utility segment also includes wholesale commodity and trading operations; and
Regulated Natural Gas - The regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
Xcel Energy presents Other, which includes operating segments, with revenues below the necessary quantitative thresholds. Those operating segments primarily include steam revenue, appliance repair services, non-utility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
Xcel Energy had equity investments in unconsolidated subsidiaries of $155 million and $141 million as of Dec. 31, 2019 and 2018, respectively, included in the natural gas utility and all other segments.
Asset and capital expenditure information is not provided for Xcel Energy’s reportable segments. As an integrated electric and natural gas utility, Xcel Energy operates significant assets that are not dedicated to a specific business segment. Reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations, which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis.
Certain costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators across each segment. In addition, a general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising.
 
Xcel Energy’s segment information:
(Millions of Dollars)
 
2019
 
2018
 
2017
Regulated Electric
 
 
 
 
 
 
Operating revenues from external customers
 
$
9,575

 
$
9,719

 
$
9,676

Intersegment revenue
 
1

 
1

 
2

Total revenues
 
$
9,576

 
$
9,720

 
$
9,678

Depreciation and amortization
 
1,535

 
1,421

 
1,298

Interest charges and financing costs
 
500

 
449

 
449

Income tax expense
 
125

 
187

 
528

Net income
 
1,288

 
1,177

 
1,066

Regulated Natural Gas
 
 
 
 
 
 
Operating revenues from external customers
 
$
1,868

 
$
1,739

 
$
1,650

Intersegment revenue
 
2

 
2

 
1

Total revenues
 
$
1,870

 
$
1,741

 
$
1,651

Depreciation and amortization
 
219

 
212

 
174

Interest charges and financing costs
 
69

 
61

 
57

Income tax expense
 
48

 
28

 
23

Net income
 
195

 
187

 
182

Other
 
 
 
 
 
 
Total operating revenue
 
$
86

 
$
79

 
$
78

Depreciation and amortization
 
11

 
9

 
7

Interest charges and financing costs
 
167

 
142

 
122

Income tax (benefit)
 
(45
)
 
(34
)
 
(9
)
Net (loss)
 
(111
)
 
(103
)
 
(100
)
 
 
 
 
 
 
 
Consolidated Total
 
 
 
 
 
 
Total revenue
 
$
11,532

 
$
11,540

 
$
11,407

Reconciling eliminations
 
(3
)
 
(3
)
 
(3
)
Consolidated total revenue
 
$
11,529

 
$
11,537

 
$
11,404

Depreciation and amortization
 
1,765

 
1,642

 
1,479

Interest charges and financing costs
 
736

 
652

 
628

Income tax expense
 
128

 
181

 
542

Net income
 
1,372

 
1,261

 
1,148


15. Summarized Quarterly Financial Data (Unaudited)
 
 
Quarter Ended
(Amounts in millions, except per share data)
 
March 31, 2019
 
June 30, 2019
 
Sept. 30, 2019
 
Dec. 31, 2019
Operating revenues
 
$
3,141

 
$
2,577

 
$
3,013

 
$
2,798

Operating income
 
486

 
410

 
758

 
450

Net income
 
315

 
238

 
527

 
292

EPS total — basic
 
$
0.61

 
$
0.46

 
$
1.02

 
$
0.56

EPS total — diluted
 
0.61

 
0.46

 
1.01

 
0.56

Cash dividends declared per common share
 
0.405

 
0.405

 
0.405

 
0.405

 
 
Quarter Ended
(Amounts in millions, except per share data)
 
March 31, 2018
 
June 30, 2018
 
Sept. 30, 2018
 
Dec. 31, 2018
Operating revenues
 
$
2,951

 
$
2,658

 
$
3,048

 
$
2,880

Operating income (a)
 
480

 
450

 
696

 
339

Net income
 
291

 
265

 
491

 
214

EPS total — basic
 
$
0.57

 
$
0.52

 
$
0.96

 
$
0.42

EPS total — diluted
 
0.57

 
0.52

 
0.96

 
0.42

Cash dividends declared per common share
 
0.380

 
0.380

 
0.380

 
0.380


(a) 
In 2018, Xcel Energy implemented ASU No. 2017-07 related to net periodic benefit cost, which resulted in retrospective reclassification of pension costs from O&M expense to other income.

76


ITEM 9 — CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A — CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Xcel Energy maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms. In addition, the disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to management, including the CEO and CFO, allowing timely decisions regarding required disclosure. As of Dec. 31, 2019, based on an evaluation carried out under the supervision and with the participation of Xcel Energy’s management, including the CEO and CFO, of the effectiveness of its disclosure controls and procedures, the CEO and CFO have concluded that Xcel Energy’s disclosure controls and procedures were effective.
Internal Control Over Financial Reporting
No changes in Xcel Energy’s internal control over financial reporting occurred during the most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, Xcel Energy’s internal control over financial reporting. Xcel Energy maintains internal control over financial reporting to provide reasonable assurance regarding the reliability of the financial reporting. Xcel Energy has evaluated and documented its controls in process activities, general computer activities, and on an entity-wide level.
During the year and in preparation for issuing its report for the year ended Dec. 31, 2019 on internal controls under section 404 of the Sarbanes-Oxley Act of 2002, Xcel Energy conducted testing and monitoring of its internal control over financial reporting. Based on the control evaluation, testing and remediation performed, Xcel Energy did not identify any material control weaknesses, as defined under the standards and rules issued by the Public Company Accounting Oversight Board, as approved by the SEC and as indicated in Xcel Energy’s Management Report on Internal Controls over Financial Reporting, which is contained in Item 8 herein.













 
ITEM 9B — OTHER INFORMATION
None.
 
PART III
ITEM 10 — DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information required under this Item with respect to Directors and Corporate Governance is set forth in Xcel Energy Inc.’s Proxy Statement for its 2020 Annual Meeting of Shareholders, which is expected to occur on April 6, 2020, incorporated by reference. Information with respect to Executive Officers is included in Item 1 to this report.
ITEM 11 — EXECUTIVE COMPENSATION
Information required under this Item is set forth in Xcel Energy Inc.’s Proxy Statement for its 2020 Annual Meeting of Shareholders, which is incorporated by reference.
ITEM 12 — SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information required under this Item is contained in Xcel Energy Inc.’s Proxy Statement for its 2020 Annual Meeting of Shareholders, which is incorporated by reference.
ITEM 13 — CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information required under this Item is contained in Xcel Energy Inc.’s Proxy Statement for its 2020 Annual Meeting of Shareholders, which is incorporated by reference.
ITEM 14 — PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information required under this Item is contained in Xcel Energy Inc.’s definitive Proxy Statement for its 2020 Annual Meeting of Shareholders, which is incorporated by reference.


77


PART IV
ITEM 15 — EXHIBITS, FINANCIAL STATEMENT SCHEDULES
1
Consolidated Financial Statements
 
Management Report on Internal Controls Over Financial Reporting — For the year ended Dec. 31, 2019.
 
Report of Independent Registered Public Accounting Firm — Financial Statements
 
Report of Independent Registered Public Accounting Firm — Internal Controls Over Financial Reporting
 
Consolidated Statements of Income — For the three years ended Dec. 31, 2019, 2018, and 2017.
 
Consolidated Statements of Comprehensive Income — For the three years ended Dec. 31, 2019, 2018, and 2017.
 
Consolidated Statements of Cash Flows — For the three years ended Dec. 31, 2019, 2018, and 2017.
 
Consolidated Balance Sheets — As of Dec. 31, 2019 and 2018.
 
Consolidated Statements of Common Stockholders’ Equity — For the three years ended Dec. 31, 2019, 2018, and 2017.
 
 
2
Schedule I — Condensed Financial Information of Registrant.
 
Schedule II — Valuation and Qualifying Accounts and Reserves for the years ended Dec. 31, 2019, 2018 and 2017.
 
 
3
Exhibits
*
Indicates incorporation by reference
+
Executive Compensation Arrangements and Benefit Plans Covering Executive Officers and Directors
 
 
Xcel Energy Inc.
Exhibit Number
Description
Report or Registration Statement
SEC File or Registration Number
Exhibit Reference
Xcel Energy Inc Form 8-K dated May 16, 2012
001-03034
3.01
Xcel Energy Inc Form 8-K dated Feb. 17, 2016
001-03034
3.01
 
 
 
Xcel Energy Inc. Form 8-K dated Dec. 14, 2000
001-03034
4.01
Xcel Energy Inc. Form 8-K dated June 6, 2006
001-03034
4.01
Xcel Energy Inc. Form 8-K dated Jan. 16, 2008
001-03034
4.01
Xcel Energy Inc. Form 8-K dated Jan. 16, 2008
001-03034
4.03
Xcel Energy Inc. Form 8-K dated May 10, 2010
001-03034
4.01
Xcel Energy Inc. Form 8-K dated Sept. 12, 2011
001-03034
4.01
Xcel Energy Inc. Form 8-K dated June 1, 2015
001-03034
4.01
Xcel Energy Inc. Form 8-K dated March 8, 2016
001-03034
4.02
Xcel Energy Inc. Form 8-K dated Dec. 1, 2016
001-03034
4.01
Xcel Energy Inc. Form 8-K dated June 25, 2018
001-03034
4.01
Xcel Energy Inc. Form 8-K dated Nov. 7, 2019
001-03034
4.01
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
001-03034
10.02
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
001-03034
10.05
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
001-03034
10.08
Xcel Energy Inc. Form U5B dated Nov. 16, 2000
001-03034
H-1
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
001-03034
10.17
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2009
001-03034
10.06

78


Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2009
001-03034
10.08
Xcel Energy Inc. Definitive Proxy Statement dated April 6, 2010
001-03034
Appendix A
Xcel Energy Inc. Definitive Proxy Statement dated April 5, 2011
001-03034
Appendix A
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2008
001-03034
10.07
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2011
001-03034
10.17
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2011
001-03034
10.18
Xcel Energy Inc. Form 10-Q for the quarter ended March 31, 2013
001-03034
10.01
Xcel Energy Inc. Form 10-Q for the quarter ended March 31, 2013
001-03034
10.02
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2013
001-03034
10.22
Xcel Energy Inc. Form 8-K dated May 20, 2015
001-03034
10.02
Xcel Energy Inc. Form 10-Q for the quarter ended June 30, 2016
001-03034
10.01
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2016
001-03034
10.01
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2017
001-03034
10.1
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2017
001-03034
10.30
Xcel Energy Inc. Form 10-Q for the quarter ended June 30, 2018
001-03034
10.01
Xcel Energy Inc. Form 8-K dated Nov. 7, 2018
001-03034
10.01
Xcel Energy Inc. Form 8-K dated Dec. 4, 2018
001-03034
99.01
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2018
001-03034
10.34
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2018
001-03034
10.35
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2018
001-03034
10.36
Xcel Energy Inc. Form 10-Q for the quarter ended March 31, 2019
001-03034
10.01
Xcel Energy Inc. Form 8-K dated June 7, 2019

001-03034
99.01
Xcel Energy Inc. Form 8-K dated Oct. 30, 2019
001-03034
10.01
Xcel Energy Inc. Form 8-K dated Oct. 30, 2019
001-03034
10.02
Xcel Energy Inc. Form 8-K dated Dec. 3, 2019
001-03034
10.01
 
 
 
 
 
 
 
 
NSP-Minnesota
Xcel Energy Inc. Form S-3 dated April 18, 2018
001-03034
4(b)(3)
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2017
001-03034
4.11
Xcel Energy Inc. Form 10-K for the year ended Dec. 31, 2017
001-03034
4.12
NSP-Minnesota Form 10-12G dated Oct. 5, 2000
000-31709
4.51
Xcel Energy Inc. Form S-3 dated April 18, 2018
001-03034
4(b)(7)

79


NSP-Minnesota Form 10-12G dated Oct. 5, 2000
000-31709
4.63
NSP-Minnesota Form 8-K dated July 14, 2005
001-31387
4.01
NSP-Minnesota Form 8-K dated May 18, 2006
001-31387
4.01
NSP-Minnesota Form 8-K dated June 19, 2007
001-31387
4.01
NSP-Minnesota Form 8-K dated Nov. 16, 2009
001-31387
4.01
NSP-Minnesota Form 8-K dated Aug. 4, 2010
001-31387
4.01
NSP-Minnesota Form 8-K dated Aug. 13, 2012
001-31387
4.01
NSP-Minnesota Form 8-K dated May 20, 2013
001-31387
4.01
NSP-Minnesota Form 8-K dated May 13, 2014
001-31387
4.01
NSP-Minnesota Form 8-K dated Aug. 11, 2015
001-31387
4.01
NSP-Minnesota Form 8-K dated May 31, 2016
001-31387
4.01
NSP-Minnesota Form 8-K dated Sept. 13, 2017
001-31387
4.01
NSP-Minnesota Form 8-K dated Sept. 10, 2019
001-31387
4.01
NSP-Wisconsin Form S-4 dated Jan. 21, 2004
333-112033
10.01
Xcel Energy Inc. Form 8-K dated June 7, 2019
001-03034
99.02
 
 
 
 
 
NSP-Wisconsin
Xcel Energy Inc. Form S-3 dated April 18, 2018
001-03034
4(c)(3)
NSP-Wisconsin Form 8-K dated Sept. 25, 2000
001-03140
4.01
Xcel Energy Inc Form 10-Q for the quarter ended Sept. 30, 2003
001-03034
4.05
NSP-Wisconsin Form 8-K dated Sept. 3, 2008
001-03140
4.01
NSP-Wisconsin Form 8-K dated Oct. 10, 2012
001-03140
4.01
NSP-Wisconsin Form 8-K dated June 23, 2014
001-03140
4.01
NSP-Wisconsin Form 8-K dated Dec. 4, 2017
001-03140
4.01
NSP-Wisconsin to Form 8-K dated Sept. 12, 2018
001-03034
4.01
NSP-Wisconsin Form S-4 dated Jan. 21, 2004
333-112033
10.01

80


Xcel Energy Inc. Form 8-K dated June 7, 2019
001-03034
99.05
 
 
 
 
 
PSCo
Xcel Energy Inc. Form S-3 dated April 18, 2018
001-03034
4(d)(3)
PSCo Form 8-K dated July 13, 1999
001-03280
4.1
4.2
PSCo Form 8-K dated Aug. 8, 2007
001-03280
4.01
PSCo Form 8-K dated Aug. 6, 2008
001-03280
4.01
PSCo Form 8-K dated May 28, 2009
001-03280
4.01
PSCo Form 8-K dated Nov. 8, 2010
001-03280
4.01
PSCo Form 8-K dated Aug. 9, 2011
001-03280
4.01
PSCo Form 8-K dated Sept. 11, 2012
001-03280
4.01
PSCo Form 8-K dated March 26, 2013
001-03280
4.01
PSCo Form 8-K dated March 10, 2014
001-03280
4.01
PSCo Form 8-K dated May 12, 2015
001-03280
4.01
PSCo Form 8-K dated June 13, 2016
001-03280
4.01
PSCo Form 8-K dated June 19, 2017
001-03280
4.01
PSCo Form 8-K dated June 21, 2018
001-03280
4.01
PSCo Form 8-K dated March 13, 2019
001-03280
4.01
PSCo Form 8-K dated August 13, 2019
001-03280
4.01
Xcel Energy Inc. Form 8-K dated Dec. 3, 2004
001-03034
99.02
Xcel Energy Inc. Form 8-K dated June 7, 2019
001-03034
99.03
 
 
 
 
 
SPS
SPS Form 8-K dated Feb. 25, 1999
001-03789
99.2
Xcel Energy Inc. Form 10-Q for the quarter ended Sept. 30, 2003
001-03034
4.04
SPS Form 8-K dated Oct. 3, 2006
001-03789
4.01
SPS Form 8-K dated Aug. 10, 2011
001-03789
4.01
SPS Form 8-K dated Aug. 10, 2011
001-03789
4.02
SPS Form 8-K dated June 9, 2014
001-03789
4.02
SPS Form 8-K dated Aug. 12, 2016
001-03789
4.02
SPS Form 8-K dated Aug 9. 2017
001-03789
4.02
SPS Form 8-K dated Nov. 5, 2018
001-03789
4.02

81


SPS Form 8-K dated June 18, 2019
001-03789
4.02
Xcel Energy Inc. Form 8-K dated June 7, 2019
001-03034
99.04
 
 
 
 
 
Xcel Energy Inc.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Schema
101.CAL
XBRL Calculation
101.DEF
XBRL Definition
101.LAB
XBRL Label
101.PRE
XBRL Presentation
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

82


SCHEDULE I
XCEL ENERGY INC.
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(amounts in millions, except per share data)
 
Year Ended Dec. 31
 
2019
 
2018
 
2017
Income
 
 
 
 
 
Equity earnings of subsidiaries
$
1,505

 
$
1,393

 
$
1,263

Total income
1,505

 
1,393

 
1,263

Expenses and other deductions
 
 
 
 
 
Operating expenses
23

 
24

 
30

Other income
(9
)
 
(1
)
 
(6
)
Interest charges and financing costs
173

 
149

 
128

Total expenses and other deductions
187

 
172

 
152

Income before income taxes
1,318

 
1,221

 
1,111

Income tax benefit
(54
)
 
(40
)
 
(37
)
Net income
$
1,372

 
$
1,261

 
$
1,148

 
 
 
 
 
 
Other Comprehensive Income
 
 
 
 
 
Pension and retiree medical benefits, net of tax of $1, $1 and $3, respectively
$
3

 
$
3

 
$
4

Derivative instruments, net of tax of $(7), $(1) and $2, respectively
(20
)
 
(2
)
 
3

Other comprehensive income (loss)
(17
)
 
1

 
7

Comprehensive income
$
1,355

 
$
1,262

 
$
1,155

 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
Basic
519

 
511

 
509

Diluted
520

 
511

 
509

Earnings per average common share:
 
 
 
 
 
Basic
$
2.64

 
$
2.47

 
$
2.26

Diluted
2.64

 
2.47

 
2.25

See Notes to Condensed Financial Statements

XCEL ENERGY INC.
CONDENSED STATEMENTS OF CASH FLOWS
(amounts in millions)
 
Year Ended Dec. 31
 
2019
 
2018
 
2017
Operating activities
 
 
 
 
 
Net cash provided by operating activities
$
1,389

 
$
1,210

 
$
1,208

Investing activities
 
 
 
 
 
Capital contributions to subsidiaries
(1,594
)
 
(809
)
 
(849
)
Investments in the utility money pool
(1,054
)
 
(2,578
)
 
(1,258
)
Return of investments in the utility money pool
1,093

 
2,493

 
1,173

Net cash used in investing activities
(1,555
)
 
(894
)
 
(934
)
Financing activities
 
 
 
 
 
Proceeds from (repayment of) short-term borrowings, net
12

 
(295
)
 
715

Proceeds from issuance of long-term debt
1,120

 
492

 

Repayment of long-term debt
(550
)
 

 
(250
)
Proceeds from issuance of common stock
458

 
230

 

Repurchase of common stock

 
(1
)
 
(3
)
Dividends paid
(791
)
 
(730
)
 
(721
)
Other
(14
)
 
(12
)
 
(14
)
Net cash (used in) provided by financing activities
235

 
(316
)
 
(273
)
Net change in cash and cash equivalents
69

 

 
1

Cash and cash equivalents at beginning of period
1

 
1

 

Cash and cash equivalents at end of period
$
70

 
$
1

 
$
1

See Notes to Condensed Financial Statements

 

XCEL ENERGY INC.
CONDENSED BALANCE SHEETS
(amounts in millions)
 
Dec. 31
 
2019
 
2018
Assets
 
 
 
Cash and cash equivalents
$
70

 
$
1

Accounts receivable from subsidiaries
370

 
309

Other current assets
12

 
1

Total current assets
452

 
311

Investment in subsidiaries
17,443

 
15,965

Other assets
60

 
44

Total other assets
17,503

 
16,009

Total assets
$
17,955

 
$
16,320

Liabilities and Equity
 
 
 
Dividends payable
212

 
195

Short-term debt
500

 
488

Other current liabilities
33

 
10

Total current liabilities
745

 
693

Other liabilities
23

 
32

Total other liabilities
23

 
32

Commitments and contingencies


 


Capitalization
 
 
 
Long-term debt
3,948

 
3,373

Common stockholders’ equity
13,239

 
12,222

Total capitalization
17,187

 
15,595

Total liabilities and equity
$
17,955

 
$
16,320

See Notes to Condensed Financial Statements

Notes to Condensed Financial Statements
Incorporated by reference are Xcel Energy’s consolidated statements of common stockholders’ equity and other comprehensive income in Part II, Item 8.
Basis of Presentation — The condensed financial information of Xcel Energy Inc. is presented to comply with Rule 12-04 of Regulation S-X. Xcel Energy Inc.’s investments in subsidiaries are presented under the equity method of accounting. Under this method, the assets and liabilities of subsidiaries are not consolidated. The investments in net assets of the subsidiaries are recorded in the balance sheets. The income from operations of the subsidiaries is reported on a net basis as equity in income of subsidiaries.
As a holding company with no business operations, Xcel Energy Inc.’s assets consist primarily of investments in its utility subsidiaries. Xcel Energy Inc.’s material cash inflows are only from dividends and other payments received from its utility subsidiaries and the proceeds raised from the sale of debt and equity securities. The ability of its utility subsidiaries to make dividend and other payments is subject to the availability of funds after taking into account their respective funding requirements, the terms of their respective indebtedness, the regulations of the FERC under the Federal Power Act, and applicable state laws. Management does not expect maintaining these requirements to have an impact on Xcel Energy Inc.’s ability to pay dividends at the current level in the foreseeable future. Each of its utility subsidiaries, however, is legally distinct and has no obligation, contingent or otherwise, to make funds available to Xcel Energy Inc.

83


Guarantees and Indemnifications
Xcel Energy Inc. provides guarantees and bond indemnities under specified agreements or transactions, which guarantee payment or performance. Xcel Energy Inc.’s exposure is based upon the net liability of the relevant subsidiary under the specified agreements or transactions. Most of the guarantees and bond indemnities issued by Xcel Energy Inc. limit the exposure to a maximum stated amount. As of Dec. 31, 2019 and 2018, Xcel Energy Inc. had no assets held as collateral related to guarantees, bond indemnities and indemnification agreements.
Guarantees and bond indemnities issued and outstanding as of Dec. 31, 2019:
(Millions of Dollars)
 
Guarantor
 
Guarantee
Amount
 
Current
Exposure
 
Triggering
Event
Guarantee of loan for Hiawatha Collegiate High School (a)
 
Xcel Energy Inc.
 
$
1.0

 

 
(c) 
Guarantee performance and payment of surety bonds for Xcel Energy Inc.’s utility subsidiaries (b)
 
Xcel Energy Inc.
 
60.4

 
(e) 
 
(d) 

(a) 
The term of this guarantee expires the earlier of 2024 or full repayment of the loan.
(b) 
The surety bonds primarily relate to workers compensation benefits and utility projects. The workers compensation bonds are renewed annually and the project based bonds expire in conjunction with the completion of the related projects.
(c) 
Nonperformance and/or nonpayment.
(d) 
Per the indemnity agreement between Xcel Energy Inc. and the various surety companies, surety companies have the discretion to demand that collateral be posted.
(e) 
Due to the magnitude of projects associated with the surety bonds, the total current exposure of this indemnification cannot be determined. Xcel Energy Inc. believes the exposure to be significantly less than the total amount of the outstanding bonds.
Indemnification Agreements
Xcel Energy Inc. provides indemnifications through contracts entered into in the normal course of business. Indemnifications are primarily against adverse litigation outcomes in connection with underwriting agreements, breaches of representations and warranties, including corporate existence, transaction authorization and certain income tax matters. Obligations under these agreements may be limited in terms of duration or amount. Maximum future payments under these indemnifications cannot be reasonably estimated as the dollar amounts are often not explicitly stated.
Related Party Transactions — Xcel Energy Inc. presents related party receivables net of payables. Accounts receivable and payable with affiliates at Dec. 31:
 
 
2019
 
2018
(Millions of Dollars)
 
Accounts Receivable
 
Accounts Payable
 
Accounts Receivable
 
Accounts Payable
NSP-Minnesota
 
$
60

 
$

 
$
117

 
$

NSP-Wisconsin
 
17

 

 
3

 

PSCo
 
78

 

 
29

 

SPS
 
47

 

 
39

 

Xcel Energy Services Inc.
 
112

 

 
96

 

Xcel Energy Ventures Inc.
 
25

 

 
13

 

Other subsidiaries of Xcel Energy Inc.
 
31

 

 
12

 

 
 
$
370

 
$

 
$
309

 
$


Dividends — Cash dividends paid to Xcel Energy Inc. by its subsidiaries were $2,987 million, $1,097 million and $1,063 million for the years ended Dec. 31, 2019, 2018 and 2017, respectively. These cash receipts are included in operating cash flows of the condensed statements of cash flows.
 
Money Pool — FERC approval was received to establish a utility money pool arrangement with the utility subsidiaries, subject to receipt of required state regulatory approvals. The utility money pool allows for short-term investments in and borrowings between the utility subsidiaries. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc.
Money pool lending for Xcel Energy Inc.:
(Amounts in Millions, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
Loan outstanding at period end
 
$
39

Average loan outstanding
 
35

Maximum loan outstanding
 
125

Weighted average interest rate, computed on a daily basis
 
1.67
%
Weighted average interest rate at end of period
 
1.63
%
Money pool interest income
 
1.47
%
(Amounts in Millions, Except Interest Rates)
 
Year Ended
Dec. 31, 2019
 
Year Ended
Dec. 31, 2018
 
Year Ended
Dec. 31, 2017
Loan outstanding at period end
 
$
39

 
$

 
$
85

Average loan outstanding
 
47

 
71

 
38

Maximum loan outstanding
 
250

 
243

 
226

Weighted average interest rate, computed on a daily basis
 
2.15
%
 
1.95
%
 
1.13
%
Weighted average interest rate at end of period
 
1.63
%
 
N/A

 
1.18

Money pool interest income
 
$
1.0

 
$
1.4

 
$
0.4


See notes to the consolidated financial statements in Part II, Item 8.
SCHEDULE II
Xcel Energy Inc. and Subsidiaries Valuation and Qualifying Accounts Years Ended Dec. 31
 
 
Allowance for bad debts
 
NOL and tax credit valuation allowances
(Millions of Dollars)
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
Balance at Jan. 1
 
$
55

 
$
52

 
$
51

 
$
79

 
$
77

 
$
58

 
Additions charged to costs and expenses
 
42

 
42

 
39

 
9

 
7

 
9

 
Additions charged to other accounts
 
16

(a) 
11

(a) 
10

(a) 




22

(c) 
Deductions from reserves
 
(58
)
(b) 
(50
)
(b) 
(48
)
(b) 
(21
)
(e) 
(5
)
(e) 
(12
)
(d) 
Balance at Dec. 31
 
$
55

 
$
55

 
$
52

 
$
67

 
$
79

 
$
77

 

(a) 
Recovery of amounts previously written off.
(b) 
Deductions related primarily to bad debt write-offs.
(c) 
Accrual of valuation allowances for North Dakota ITC, net of federal income tax benefit, that is offset to a regulatory liability and includes $14 million expense related to the revaluation of federal benefit as a result of the TCJA.
(d) 
Primarily the reductions to valuation allowances for North Dakota ITC carryforwards, net of federal benefit, primarily due to a consolidated adjustment to the regulatory liability accrual referenced above; the change includes $4 million of reduced expense related to the revaluation of federal benefit as a result of TCJA.
(e) 
Primarily the reductions to valuation allowances due to additional NOLs and tax credits now forecasted to be used prior to expiration.
ITEM 16 — FORM 10-K SUMMARY
None.

84


Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this annual report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
XCEL ENERGY INC.
 
 
 
Feb. 21, 2020
By:
/s/ ROBERT C. FRENZEL
 
 
Robert C. Frenzel
 
 
Executive Vice President, Chief Financial Officer
 
 
(Principal Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities on the date indicated above.
 
/s/ BEN FOWKE
 
Chairman, President, Chief Executive Officer and Director
 
Ben Fowke
 
(Principal Executive Officer)
 
 
 
 
 
/s/ ROBERT C. FRENZEL
 
Executive Vice President, Chief Financial Officer
 
Robert C. Frenzel
 
(Principal Financial Officer)
 
 
 
 
 
/s/ JEFFREY S. SAVAGE
 
Senior Vice President, Controller
 
Jeffrey S. Savage
 
(Principal Accounting Officer)
 
 
 
 
*
 
 
Director
 
Lynn Casey
 
 
 
 
 
 
*
 
 
Director
 
Richard K. Davis
 
 
 
 
 
 
*
 
 
Director
 
Richard T. O’Brien
 
 
 
 
 
 
*
 
 
Director
 
David K. Owens
 
 
 
 
 
 
*
 
 
Director
 
Christopher J. Policinski
 
 
 
 
 
 
*
 
 
Director
 
James Prokopanko
 
 
 
 
 
 
*
 
 
Director
 
A. Patricia Sampson
 
 
 
 
 
 
*
 
 
Director
 
James J. Sheppard
 
 
 
 
 
 
*
 
 
Director
 
David A. Westerlund
 
 
 
 
 
 
*
 
 
Director
 
Kim Williams
 
 
 
 
 
 
*
 
 
Director
 
Timothy V. Wolf
 
 
 
 
 
 
*
 
 
Director
 
Daniel Yohannes
 
 
 
 
 
 
*By:
/s/ ROBERT C. FRENZEL
 
Attorney-in-Fact
 
Robert C. Frenzel
 
 

85