Annual Statements Open main menu

ZYNEX INC - Quarter Report: 2008 June (Form 10-Q)

zynex10q_8142008.htm
 



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON , D.C. 20549

FORM 10-Q
(Mark One)

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended   June 30, 2008

OR

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 33-26787-D

Zynex, Inc.
(Exact name of registrant as specified in its charter)
 
NEVADA
 
90-0214497
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer
Identification No.)

 
8022 SOUTHPARK CIRCLE, STE 100
LITTLETON, COLORADO
 
80120
(Address of principal executive offices)
(Zip Code)

(303) 703-4906
(Registrant’s telephone number, including area code)

Zynex Medical Holdings, Inc.
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  [X]   No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
 
Large accelerated filer  [ ]
Accelerated filer  [ ]
Non-accelerated filer [ ]
Smaller reporting company   [X]
   
(Do not check if a smaller
reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]    No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Class
 
 
Shares Outstanding as of August 11, 2008
Common Stock, par value $0.001
 
29,281,091


 

 


ZYNEX, INC. AND SUBSIDIARY
INDEX TO FORM 10-Q


PART I - FINANCIAL INFORMATION


Item 1.
Financial Statements
Page
     
 
Condensed Consolidated Balance Sheets as of December 31, 2007 and June 30, 2008 (unaudited)
3
     
 
Unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2007 and 2008
4
     
 
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the six months ended June 30, 2008
5
     
 
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2007 and 2008
6
     
 
Unaudited Notes to Condensed Consolidated Financial Statements
7
     
Item 2.
Management’s Discussion and Analysis of Financial Condition And Results of Operations
13
     
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
17
     
Item 4T.
Controls and Procedures
17
     
PART II - OTHER INFORMATION
 
     
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
17
     
Item 6.
Exhibits
18
     
 
Signatures
18


 
- 2 -

 

PART I - FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS

ZYNEX, INC AND SUBSIDIARY
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
December 31,
   
June 30,
 
   
2007
   
2008
 
ASSETS
       
(Unaudited)
 
Current Assets:
           
Cash and cash equivalents
  $ -     $ 189,620  
Accounts receivable, net of allowance for provider discounts and
               
   doubtful accounts of $5,901,724 and $11,138,196, respectively
    4,475,932       7,950,946  
Inventory
    937,694       1,482,452  
Deferred financing fees
    5,525       -  
Prepaid expenses
    34,795       68,189  
Deferred tax asset
    210,000       390,000  
Other current assets
    47,715       57,600  
                 
Total current assets
    5,711,661       10,138,807  
                 
Property and equipment, less accumulated
               
 depreciation of $412,315 and $515,124
    932,222       1,299,366  
Deposits
    21,286       21,286  
                 
    $ 6,665,169     $ 11,459,459  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current Liabilities:
               
Bank overdraft
  $ 89,347     $ -  
Notes payable
    252,573       14,750  
Loan from stockholder
    118,451       106,248  
Capital lease
    17,932       25,558  
Accounts payable
    817,429       965,352  
Income taxes payable
    910,000       1,985,000  
Accrued payroll and payroll taxes
    213,935       286,262  
Other accrued liabilities
    498,709       666,747  
                 
Total current liabilities
    2,918,376       4,049,917  
                 
Loan from stockholder, less current maturities
    20,332       3,582  
Notes payable, less current maturities
    6,732       1,386  
Capital lease, less current maturities
    12,189       -  
Long-term deferred tax liability
    90,000       75,000  
                 
Total liabilities
    3,047,629       4,129,885  
                 
Stockholders' Equity:
               
Preferred Stock; $.001 par value, 10,000,000 shares authorized,
               
 no shares issued or outstanding
    -       -  
Common Stock, $.001 par value, 100,000,000 shares authorized,
               
 26,831,113 and 29,132,796 shares issued and outstanding
    26,831       29,133  
Additional paid-in capital
    2,634,075       3,298,604  
Retained earnings
    956,634       4,001,837  
                 
Total shareholders' equity
    3,617,540       7,329,574  
                 
    $ 6,665,169     $ 11,459,459  

See accompanying notes to financial statements

 
- 3 -

 



ZYNEX, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(UNAUDITED)
 
             
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2007
   
2008
   
2007
   
2008
 
                         
Net rental income
  $ 965,064     $ 3,487,496     $ 1,768,126     $ 6,077,542  
Net sales income
    540,143       1,560,139       1,073,812       2,711,121  
Net rental and sales income
    1,505,207       5,047,635       2,841,938       8,788,663  
                                 
Cost of rentals
    68,155       113,209       93,803       216,228  
Cost of sales
    131,549       165,003       224,581       518,698  
Cost of rentals and sales
    199,704       278,212       318,384       734,926  
                                 
Gross profit
    1,305,503       4,769,423       2,523,554       8,053,737  
                                 
Operating Expenses:
                               
Selling, general and administrative, including
                         
common stock and warrants issued for
                               
consulting services of $39,375 in 2007
    725,102       2,076,900       1,503,689       3,633,167  
                                 
                                 
Income from operations
    580,401       2,692,523       1,019,865       4,420,570  
                                 
Other income (expense):
                               
Interest income
    -       210       -       1,071  
Interest expense
    (98,553 )     (7,722 )     (220,636 )     (23,639 )
Gain on disposal of leased equipment
    -       27,201       -       27,201  
                                 
      481,848       2,712,212       799,229       4,425,203  
                                 
Income tax expense
    130,300       860,000       216,000       1,380,000  
                                 
Net income
  $ 351,548     $ 1,852,212     $ 583,229     $ 3,045,203  
                                 
Net income per common and
                               
common equivalent share
                               
Basic
  $ 0.01     $ 0.06     $ 0.02     $ 0.11  
                                 
Diluted
  $ 0.01     $ 0.06     $ 0.02     $ 0.10  
                                 
                                 
Weighted average number of shares
                               
outstanding
                               
Basic
    26,427,002       29,132,219       26,369,277       28,424,838  
                                 
Diluted
    27,823,336       30,277,702       27,250,434       29,976,696  

See accompanying notes to financial statements

 
- 4 -

 


ZYNEX, INC AND SUBSIDIARY
 
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
 
(UNAUDITED)
 
               
 
             
   
Number
   
Common
   
Additional
Paid in Capital
   
Retained
Earnings
   
Total
 
   
of Shares
   
Stock
 
                               
January 1, 2008
    26,831,113     $ 26,831     $ 2,634,075     $ 956,634     $ 3,617,540  
Issuance of common stock for option exercise
    282,440       283       (283 )     -       -  
Issuance of common stock for warrant call, net of offering costs
    1,920,351       1,920       604,799       -       606,719  
Issuance of common stock for warrant exercise
    80,392       80       (80 )     -       -  
Issuance of common stock for cash
    13,500       14       17,620       -       17,634  
Issuance of common stock for employee incentive
    5,000       5       7,395       -       7,400  
Employee stock option expense
    -       -       35,078       -       35,078  
Net income, six months ended June 30, 2008
    -       -       -       3,045,203       3,045,203  
                                         
June 30, 2008
    29,132,796     $ 29,133     $ 3,298,604     $ 4,001,837     $ 7,329,574  
                                         

See accompanying notes to financial statements
- 5 -


 
ZYNEX, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(UNAUDITED)
 
   
Six Months Ended
 
   
June 30,
 
   
2007
   
2008
 
Cash flows from operating activities:
           
Net income
  $ 583,229     $ 3,045,203  
Adjustments to reconcile net income to net cash used in
               
operating activities:
               
Depreciation
    62,497       159,655  
Provision for losses in accounts receivable (bad debts)
    244,121       755,908  
Provision for provider discounts
    2,545,505       7,889,712  
Amortization of deferred consulting and financing fees
    132,610       5,525  
Issuance of common stock and warrants for services,
               
interest, loan fees and employee incentive
    69,173       7,400  
Provision for obsolete inventory
    24,000       24,000  
Amortization of discount on note payable
    56,548       -  
Amortization of beneficial conversion feature
    3,904       -  
Gain on disposal of equipment
    -       (27,201 )
Employee stock based compensation expense
    13,368       35,078  
Deferred tax benefit
    (330,000 )     (195,000 )
Changes in operating assets and liabilities:
               
Accounts receivable
    (3,740,571 )     (12,120,634 )
Inventory
    (151,212 )     (568,758 )
Prepaid expenses
    31,198       (33,394 )
Other current assets
    (9,700 )     (9,885 )
Accounts payable
    102,097       147,923  
Accrued liabilities
    2,613       240,365  
Income taxes payable
    546,000       1,075,000  
                 
Net cash provided by operating activities
    185,380       430,897  
                 
Cash flows from investing activities:
               
Proceeds from disposal of equipment
    -       47,000  
Purchases of equipment
    (185,191 )     (546,597 )
                 
Net cash used in investing activities
    (185,191 )     (499,597 )
                 
Cash flows from financing activities:
               
Decrease in bank overdraft
    -       (89,347 )
Payments on notes payable and capital lease
    (301,199 )     (247,733 )
Proceeds from loans from stockholder
    74,000       -  
Repayments of loans from stockholder
    (17,133 )     (28,953 )
Issuance of common stock for cash, net
    -       624,353  
                 
Net cash (used in) provided by financing activities
    (244,332 )     258,320  
                 
Net (decrease) increase in cash and cash equivalents
    (244,143 )     189,620  
                 
Cash and cash equivalents at beginning of period
    265,197       -  
                 
Cash and cash equivalents at end of period
  $ 21,054     $ 189,620  
                 
Supplemental cash flow information:
               
Interest paid
  $ 21,882     $ 6,566  
Income taxes paid
          $ 500,000  
                 
Supplemental disclosure of non-cash investing
               
and financing activity:
               
Conversion of notes payable to common stock
  $ 99,175          
 
See accompanying notes to financial statements

 
- 6 -

 


ZYNEX, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2008

(1)         UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The condensed consolidated financial statements included herein have been prepared by Zynex, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. A description of the Company’s accounting policies and other financial information is included in the audited consolidated financial statements as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2008 and the results of operations and cash flows for the periods presented.  All such adjustments are of a normal recurring nature.  The results of operations for the three months and six months ended June 30, 2008 are not necessarily indicative of the results that may be achieved for a full fiscal year and cannot be used to indicate financial performance for the entire year.

The accompanying consolidated financial statements include the accounts of Zynex, Inc. and Zynex Medical, Inc. for all of the periods presented. All inter company balances and transactions have been eliminated in consolidation

(2)           SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

The Company’s policy for revenue recognition for the rental of products is to recognize revenue ratably over the products’ rental period. Rental revenue is shown net of the estimated discounts, which will be taken by healthcare payment providers.

The Company’s policy for revenue recognition for the sale of products is to recognize revenue when the product has been shipped and, when applicable, a claim prepared by the Company has been filed with the patient's insurance provider. Sales revenue is shown net of the estimated discounts, which will be taken by healthcare payment providers.

Revenue is recognized under rental agreements and product shipments only after the following criteria are met: (i) there exists adequate evidence of the transactions; (ii) delivery of goods has occurred or services have been rendered; and (iii) the price is not contingent on future activity; and (iv) collectibility is reasonably assured.

RESERVES FOR PROVIDER DISCOUNTS AND COLLECTIBILITY

The Company maintains reserves for provider discounts and collectibility. Provider discounts result from reimbursements from insurance providers that are less than amounts claimed, as provided by agreement, where the amount claimed by the Company exceeds the insurance provider's usual, customary and reasonable reimbursement rate and when units are returned because of benefit denial. The provision is provided for by reducing gross revenue by a portion of the amount invoiced during the relevant period. The amount of the reduction is estimated based on historical experience. The reserve for collectibility is the customary allowance for bad debts.


 
- 7 -

 

At December 31, 2007 and June 30, 2008, the reserves for provider discounts and collectibility are as follows:

   
December 31, 2007
   
June 30, 2008
 
             
Reserve for provider discounts
  $ 5,455,724     $ 10,310,696  
Allowance for bad debts
    446,000       827,500  
                 
    $ 5,901,724     $ 11,138,196  


USE OF ESTIMATES

Preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Ultimate results could differ from those estimates. The most significant management estimates used in the preparation of the accompanying financial statements are associated with collectibility of accounts receivable.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities" (“SFAS No. 161”). SFAS No. 161 amends and expands the disclosure requirements for FASB Statement No. 133, “Derivative Instruments and Hedging Activities” (“SFAS No. 133”). It requires enhanced disclosure about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedge items are accounted for under SFAS No. 133 and its related interpretations, and (iii) how derivative instruments and related hedge items affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for the Company as of January 1, 2009. The Company is currently assessing the impact of SFAS 161 on its financial position and results of operations.

RECLASSIFICATIONS

Certain amounts in the 2007 financial statements have been reclassified to conform to the presentation used in 2008.

INVENTORY

Inventories are valued at the lower of cost (average) or market. Finished goods include products held at different locations by health care providers or other third parties for rental or sale to patients.

The Company monitors inventory for turnover and obsolescence, and records losses for excess and obsolete inventory as appropriate. At June 30, 2008, the Company had a reserve balance for slow moving inventory of approximately $150,000 and approximately $126,000 at December 31, 2007.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. The Company removes the cost and the related accumulated depreciation from the accounts of assets sold or retired, and the resulting gains or losses are included in the results of operations. Depreciation is computed using the straight-line method. Through March 31, 2008, the Company recorded depreciation of all property and equipment in a separate line item within operating expenses. As rental inventory contributes directly to the revenue generating process, the Company reclassified the depreciation of rental inventory to cost of sales. The consolidated statement of operations for the six months ended June 30, 2008 has been reclassified to reflect this change. The consolidated statements of operations for the three and six months ended June 30, 2007 have been reclassified to conform to the presentation used in 2008. The amount of reclassification was not material to the consolidated statements of operations.

 
- 8 -

 

Cost and related estimated useful lives of property and equipment as of December 31, 2007 and June 30, 2008 are as follows:
 
   
December 31, 2007
   
June 30, 2008
 
             
Office furniture and equipment
  $ 198,173     $ 143,708  
Rental inventory
    1,068,303       1,591,760  
Vehicles
    59,833       59,832  
Leasehold Improvements
    8,500       8,500  
Assembly equipment
    9,728       10,690  
      1,344,537       1,814,490  
Less accumulated depreciation
    (412,315 )     (515,124 )
Net
  $ 932,222     $ 1,299,366  

Repairs and maintenance costs are charged to expense as incurred.


(3)           EARNINGS PER SHARE

The Company computes net earnings (loss) per share in accordance with SFAS No. 128, "Earnings per Share", which establishes standards for computing and presenting net earnings (loss) per share. Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding and the number of dilutive potential common share equivalents during the period, calculated using the if-converted and treasury-stock methods. 

The calculation of basic and diluted earnings (loss) per share for the three months ended June 30, 2007 and 2008 and the six months ended June 30, 2007 and 2008 is as follows:

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2007
   
2008
   
2007
   
2008
 
Basic:
                       
Net income
  $ 351,548     $ 1,852,212     $ 583,229     $ 3,045,203  
Weighted average shares outstanding - basic
    26,427,002       29,132,219       26,369,277       28,424,838  
Net income per share - basic
  $ 0.01     $ 0.06     $ 0.02     $ 0.11  
                                 
Diluted:
                               
Net income
  $ 351,548     $ 1,852,212     $ 583,229     $ 3,045,203  
Weighted average shares outstanding - basic
    26,427,002       29,132,219       26,369,277       28,424,838  
Dilutive securities
    1,396,334       1,145,483       881,157       1,551,858  
Weighted average shares outstanding - diluted
    27,823,336       30,277,702       27,250,434       29,976,696  
Net income per share - diluted
  $ 0.01     $ 0.06     $ 0.02     $ 0.10  



(4)         STOCK-BASED COMPENSATION PLANS

The Company has a 2005 Stock Option Plan (the "Option Plan") and has reserved 3,000,000 shares of common stock for issuance under the Option Plan. Vesting provisions are determined by the Board of Directors. All stock options under the Option Plan expire no later than ten years from the date of grant.


 
- 9 -

 

For the three months ended June 30, 2008 and 2007, the Company recorded compensation expense related to stock options that decreased net income from operations and decreased net income by $25,185 and $4,912, respectively. For the six months ended June 30, 2008 and 2007, the Company recorded compensation expense related to stock options that decreased net income from operations and decreased net income by $35,078 and $13,368, respectively. The stock compensation expense was included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.

For the three months ended June 30, 2008 the Company granted stock options to acquire 111,000 shares of common stock to employees at an exercise price ranging from $1.45 to $1.69 per share. The fair value of stock options at the date of grant during the three months ended June 30, 2008 ranged from $1.25 to $1.45. During the three months ended June 30, 2007 the Company granted stock options to acquire 28,000 shares of common stock at an exercise price of $0.42.

The Company used the following assumptions to determine the fair value of stock option grants during the three months ended June 30, 2007 and 2008: 

 
2007
2008
 
Expected life
7 years
6.25 years
 
Volatility
108%
112.66% - 114.47%
 
Risk-free interest rate
4.57%
3.09% - 3.77%
 
Dividend yield
0%
0%
 


The expected life of stock options represents the period of time that the stock options granted are expected to be outstanding based on historical exercise trends. The expected volatility is based on the historical price volatility of our common stock. The risk-free interest rate represents the U.S. Treasury bill rate for the expected life of the related stock options. The dividend yield represents our anticipated cash dividend over the expected life of the stock options.

A summary of stock option activity under the Option Plan for the six months ended June 30, 2008 is presented below:

             
Weighted
   
         
Weighted
 
Average
   
   
Shares
   
Average
 
Remaining
Aggregate
 
   
Under
   
Exercise
 
Contractual
Intrinsic
 
   
Option
   
Price
 
Life
Value
 
                   
Outstanding at January 1, 2008
    496,000     $ 0.58          
                         
Granted
    207,000     $ 1.41          
Exercised
    --     $ --          
Forfeited
    (16,000 )   $ 1.37          
Outstanding at June 30, 2008
    687,000     $ 0.81  
8.26 Years
  $ 612,300  
                           
Exercisable at June 30, 2008
    144,500     $ 0.35  
7.85 Years 
  $ 194,890  
                           


 
- 10 -

 

A summary of status of the Company’s non-vested shares as of and for the six months ended June 30, 2008 is presented below:

           
 
Nonvested
   
Weighted
 
 
Shares
   
Average
 
 
Under
   
Grant Date
 
 
Option
   
Fair Value
 
           
Non-vested at January 1, 2008
404,500
 
$
0.55
 
           
Granted
207,000
 
$
1.22
 
Vested
(53,000
)
$
0.35
 
Forfeited
(16,000
)
$
1.20
 
Non-vested at June 30, 2008
542,500
 
$
0.81
 
           

As of June 30, 2008, we had $273,573 of unrecognized compensation cost related to stock options that will be recognized over a weighted average period of approximately 4 years.


(5)         LOANS FROM STOCKHOLDER

In 2006 Mr. Sandgaard loaned the Company $146,900, of which $50,000 was converted to a 24 month, 8.25% term loan, with equal monthly payments of principal and interest commencing April 1, 2006. As of June 30, 2008, $3,636 of this amount remained outstanding.   The remaining $96,900 was represented by 8.25% demand notes and is being repaid as the Company's cash position and its financing covenants allow. As of June 30, 2008, $1,089 of this amount remained outstanding. The loans from Mr. Sandgaard were used for working capital purposes.

In May and June 2007, Mr. Sandgaard made 24-month unsecured loans to the Company in the principal amounts of $50,000 and $24,000 for a total amount of $74,000.  The loans bear interest at 8.25% per annum and require monthly payments of $2,267, commencing June 2007 and $1,088 commencing July 2007, for a total of $3,355.  As of June 30, 2008, $26,302 and $15,519 remain outstanding. The loans from Mr. Sandgaard were used for working capital purposes and repayment of the Note Payable to Ascendiant Capital Group, LLC.

In September 2007, Mr. Sandgaard made a loan to the Company in the principal amount of $59,500. The loan bears interest at 8.25% per annum commencing September 30, 2007 and is a demand note.  Accrued interest not paid is added to the principal. As of June 30, 2008, $63,284 remains outstanding. The loan from Mr. Sandgaard was used for working capital purposes.


(6)           INCOME TAXES

The provision for income taxes is recorded at the end of each interim period based on the Company's best estimate of its effective income tax rate expected to be applicable for the full fiscal year. The effective income tax rate is reevaluated each reporting period. As of June 30, 2008, the Company has estimated its expected effective income tax rate applicable for the year is 31%, which is the statutory rate decreased by the effect of deductible expenses. Therefore, during the three and six months ended June 30, 2008 the Company recorded a provision for income taxes of $860,000 and $1,380,000. During the three and six months ended June 30, 2007, the Company recorded a provision for income taxes of $130,300 and $216,000.



 
- 11 -

 

(7)      NOTES PAYABLE

At January 1, 2008, the Company had $228,215 outstanding under two term loan agreements with a bank.  In January 2008, the Company defaulted on the monthly installment payable to this bank and as a result, the bank called the outstanding balances of both term loans. The loans were repaid in February 2008.

 
(8)      STOCKHOLDERS' EQUITY, COMMON STOCK AND WARRANTS
 
In January 2008, the Company notified warrant holders from the 2006 private placement that an event had occurred which accelerated the expiration date of the warrants.  In February 2008 the Company had received notices of exercise and payments from all the warrant holders notified.  The Company issued 1,740,000 shares of common stock to the warrant holders and received $678,600 in proceeds from their exercise.  The Company is obligated to pay $71,881 to the two investment firms that originally aided in the 2006 private placement as fees related to the warrant exercise.  The Company was also obligated to issue 180,351 shares of common stock to the two investment firms that originally aided in the 2006 private placement as fees related to the warrant exercise.  In April 2008, the Company issued 180,531 shares of common stock to these two investment firms.

In February 2008, the Company received a notice of exercise related to a warrant for 100,000 shares of common stock; 80,392 shares of common stock were issued in a cashless exercise.

In February 2008, the Company issued 2,000 shares of common stock to an employee for a cash payment of $2,618.

In March 2008, the Company received a notice of exercise related to options for 325,000 shares of common stock; 282,440 shares of common stock were issued in a cashless exercise.

In March 2008, the Company issued 7,750 shares of common stock to an individual for a cash payment of $10,145.

In April 2008, the Company issued 5,000 shares of common stock to an employee as a non-cash compensation amount.

In May 2008, the Company issued 2,250 shares of common stock to an individual for a cash payment of $2,831.

In May 2008, the Company issued 1,500 shares of common stock to an individual for a cash payment of $2,040.

For stock warrants or options granted to non-employees, the Company measures fair value of the equity instruments utilizing the Black-Scholes method if that valuation method results in a more reliable measurement than the fair value of the consideration or the services received. For stock granted to non-employees, the Company measures fair value of the shares issued utilizing the market price of the shares on the date the transaction takes place. The Company amortizes such costs over the related period of service.


(9)     SUBSEQUENT EVENTS
 
In July 2008, the Company received notices of exercise related to options for 400,000 shares of common stock; 141,295 shares of common stock were issued in cashless exercises.

In July 2008, the Company received notices of exercise related to the 2005 employee stock options for 7,000 shares of common stock; 7,000 shares of common stock were issued in exchange for cash and notes receivable.
 

 
- 12 -

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following information should be read in conjunction with the Company's condensed consolidated financial statements and related footnotes contained in this report.

Results of Operations
 
Net Rental Income. Net rental income for the three and six months ended June 30, 2008, was $3,487,496 and  $6,077,542 an increase of $2,522,432 and $4,309,416 or 261% and 244% compared to $965,064 and $1,768,126 for the three and six months ended June 30, 2007. The increase in net rental income for the three and six months ended June 30, 2008 was due primarily to an increase in prescriptions (orders) for rentals of the Company’s electrotherapy products. Other reasons for the increase in net rental income are indicated in “Net Sales and Rental Income” below.

Net rental income for the three and six months ended June 30, 2008 made up 69% and 69% of net sales and rental income compared to 64% and 62% for the three and six months ended June 30, 2007. The increase in the percentage of total net sales from rental income was due primarily to increased orders for rentals of products compared to orders for purchases of products and, once rented, continuation of rental revenue while the products are used or until purchased.

Our products may be rented on a monthly basis or purchased. Renters and purchasers are primarily patients and healthcare providers; there are also purchases by dealers. If the patient is covered by health insurance, the third party payer typically determines whether the patient will rent or purchase a unit depending on the anticipated time period for its use. If contractually arranged, a rental continues until an amount equal to the purchase price is paid when we transfer ownership of the product to the patient and cease rental charges. Approximately 2/3rds of net sales income is derived from surface electrodes sent to existing patients each month and other consumable supplies for our products.

Net Sales Income. Net sales income for the three and six months ended June 30, 2008, were $1,560,139 and  $2,711,121 an increase of $1,019,996 and $1,637,309 or 189% and 152% compared to $540,143 and $1,073,812 for the three and six months ended June 30, 2007. The increase in net sales income for the three and six months ended June 30, 2008, compared to the three and six months ended June 30, 2007 was due primarily to more products in use generating sales of consumable supplies to users of the Company’s products as well as higher levels of products sold. Other reasons for the increase in net sales income are indicated in “Net Sales and Rental Income” below.

Net sales income for the three and six months ended June 30, 2008 made up 31% and 31% of net sales and rental income compared to 36% and 38% for the three and six months ended June 30, 2007. The decrease in the percentage of total net sales and rental income was due primarily to increased orders for rentals of products compared to orders for purchases of products. The percentage of net sales revenue could increase if we get large orders from resellers.

Net Sales and Rental Income. Net sales and rental income for the three and six months ended June 30, 2008, were $5,047,635 and  $8,788,863 an increase of $3,542,428 and $5,946,725 or 235% and 209% compared to $1,505,207 and $2,841,938 for the three and six months ended June 30, 2007. The increase in net sales and rental income for the three and six months ended June 30, 2008, compared to the three and six months ended June 30, 2007 was due primarily to an increase in prescriptions (orders) for rentals and purchases of the Company’s electrotherapy products. The increase resulted from the expansion of the sales force as discussed in the Company's Form 10-KSB/A filed April 16, 2008; greater awareness of the Company's products by end users and physicians resulting from marketing investments in 2007 and 2006; growing market penetration; and increased rental income from the greater number of Zynex products placed in use during prior periods. We continue to add outside sales representatives with a small increase to the total number of such representatives since December 31, 2007.

 
- 13 -

 



Our sales and rental income is reported net, after deductions for bad debt and estimated insurance company reimbursement deductions. The deductions are known throughout the health care industry as “contractual adjustments” and describe the process whereby the healthcare insurers unilaterally reduce the amount they reimburse for our products as compared to the rental rates and sales prices charged by us.

The amounts deducted from net sales and rental income for these charges in the three and six months ended June 30, 2008, were $4,615,068 and  $7,889,712 an increase of $3,228,340 and $5,344,207 or 233% and 210% compared to $1,386,728 and $2,545,505 for the three and six months ended June 30, 2007. This increase is in proportion to the increase in net sales.

The amounts deducted from net sales and rental income for bad debts in the three and six months ended June 30, 2008, were $438,096 and  $755,908 an increase of $307,054 and $511,787 or 233% and 210% compared to $131,042 and $244,121 for the three and six months ended June 30, 2007. This increase is in proportion to the increase in net sales.

Gross Profit. Gross profit for the three and six months ended June 30, 2008, was $4,769,423 and $8,053,737 or 94.5% and 91.6 % of net revenue. For three and six months ended June 30, 2008, this represents an increase of $3,463,920 and $5,530,183 or 265% and 219% from the gross profit of $1,305,503 or 86.7% and $2,523,554 or 88.8% of net revenue for the three and six months ended June 30, 2007. The increase in gross profit for the three and six months ended June 30, 2008 as compared with the same periods in 2007 is primarily because revenue increased from the prior periods. The increase in gross profit percentage for the three and six months ended June 30, 2008 as compared with the same periods in 2007 is primarily because of an increase in rental income as a percentage of total revenue.  Rental revenue has a higher gross profit margin due to the cost of the product being depreciated over its useful life.
 
Selling, General and Administrative. Selling, general and administrative expenses for the three and six months ended June 30, 2008 were $2,076,900 and $3,633,167 an increase of $1,351,798 and $2,129,478 or 186% and 142%, compared to $725,102 and $1,503,689 for the same periods in 2007.  The increase was primarily due to increases in sales representative commissions, payroll, public company expenses, legal expenses, accounting services and office expenses.  The increases were in part offset by lower advertising, marketing and promotion costs, and temporary services.  Because we have moved to a new location effective in November 2007, which is described in Note 3 to the consolidated financial statements included in our Annual Report on Form 10-KSB for the year ended December 31, 2007, and we have not yet subleased our previous location, we may incur an increase to selling, general and administrative expenses of approximately $20,000 per quarter.

Interest and other income or expense.  Interest and other income or expense for the three and six months ended June 30, 2008 were $19,689 of income and $4,633 of income, compared to $98,553 of expense and $220,636 of expense for the same periods in 2007. The increases resulted primarily from the Company's repayment of the note issued to Ascendiant Capital in June of 2007, and the Company’s repayment of the loans payable to Silicon Valley Bank in February 2008, which is described in Note 7 to the Condensed Consolidated Financial Statements in this Report. The Company also recorded other income of $27,201 in the quarter ended June 30, 2008 resulting from the disposal of leased equipment which had been treated as a capital lease.

Income tax expense.  We reported expenses for income taxes in the amount of $860,000 and $1,380,000 for the three and six months ended June 30, 2008 compared to $130,300 of expense and $216,000 of expense for the same periods in 2007.  This is primarily due to our having higher income before taxes of $2,712,212 and $4,425,203 for the three and six months ended June 30, 2008 compared to income before taxes of $481,848 and $799,229 for the same periods in 2007.
 

 
- 14 -

 

Liquidity and Capital Resources. We have limited liquidity.

Our cash requirements increase as our operations expand for the reasons indicated below for our limited liquidity.  We have begun to see our operations provide enough cash for our current operating requirements.  Our planned operations might also provide sufficient cash to implement our business plan.  Our business plan requires funds for the purchases of equipment, primarily for rental inventory.  However, there can be no assurance that our operations will provide enough cash in the future for current operating requirements or for additional purchases of equipment.  For this reason we may raise additional capital through debt or equity financing in 2008 or 2009. We are actively pursuing a commercial line of credit. There can be no assurance that we will be able to raise such additional financing or do so on terms that are acceptable to the Company.
 
Our limited liquidity is primarily a result of (a) the required high levels of consignment inventory that are standard in the electrotherapy industry, (b) the payment of commissions to salespersons based on sales or rentals prior to reimbursement for such transaction, (c) the high level of outstanding accounts receivable because of the deferred payment practices of third party health payers, and (d) the delayed cost recovery inherent in rental transactions. Our growth results in higher cash needs.

Contingencies such as unanticipated shortfalls in revenues or increases in expenses could affect our projected revenue, cash flows from operations and liquidity.

Cash provided by operating activities was $430,897 for the six months ended June 30, 2008 compared to $185,380 of cash provided by operating activities for the six months ended June 30, 2007. The primary reasons for the increase in cash flow was the increase to net income in 2008 compared to 2007, an increase in non-cash expenses including provision for losses on accounts receivable, provisions for payment provider discounts and income taxes payable, offset by an increase in accounts receivable due to the increase in gross revenue.

Cash used in investing activities for the six months ended June 30, 2008 was $499,597 compared to cash used in investing activities of $185,191 for the six months ended June 30, 2007. Cash used in investing activities primarily represents the purchase and in-house production of rental products as well as some purchases of capital equipment.

Cash provided by financing activities was $258,320 for the six months ended June 30, 2008 compared with cash used in financing activities of $244,332 for the six months ended June 30, 2007.  The primary financing source of cash in 2008 were from proceeds from the sales of common stock partially offset by payments on notes payable including the notes payable to Silicon Valley Bank.  The primary financing uses of cash in 2007 were payments on notes payable partially offset by proceeds of loans issued to a stockholder.  

Recently issued accounting pronouncement:

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities" (“SFAS No. 161”). SFAS No. 161 amends and expands the disclosure requirements for FASB Statement No. 133, “Derivative Instruments and Hedging Activities” (“SFAS No. 133”). It requires enhanced disclosure about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedge items are accounted for under SFAS No. 133 and its related interpretations, and (iii) how derivative instruments and related hedge items affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for the Company as of January 1, 2009. The Company is currently assessing the impact of SFAS 161 on its financial position and results of operations.
 

 
- 15 -

 

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

Certain information included in this quarterly report contains statements that are forward-looking, such as statements relating to plans for future expansion and other business development activities, as well as other capital spending and financing sources. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks include the need to obtain additional capital in order to grow our business, larger competitors with greater financial resources, the need to keep pace with technological changes, our dependence on the reimbursement from insurance companies for products sold or rented to our customers, our dependence on third party manufacturers to produce our goods on time and to our specifications, the acceptance of our products by hospitals and clinicians, implementation of our sales strategy including a strong direct sales force and other risks described in our 10-KSB/A Report for the year ended December 31, 2007.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable.
 
ITEM 4T.  CONTROLS AND PROCEDURES
 
Disclosure Controls and Procedures

The Company under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of June 30, 2008.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, because of the material weaknesses in internal control over financial reporting described below, the Company’s disclosure controls and procedures were not effective as of June 30, 2008.

Based on an evaluation as of December 31, 2007, management had concluded that our internal control over financial reporting was not effective as of December 31, 2007. Our principal Chief Executive Officer and Chief Financial Officer concluded that the Company had a material weakness in its ability to produce financial statements free from material misstatements. Management reported a material weakness resulting from the combination of the following significant deficiencies:

·  
Lack of documentation and review of financial information by our accounting personnel with direct oversight responsibility, and lack of analysis and reconciliation of certain accounts on a periodic basis.
 
·  
Lack of timely reconciliation of inventory quantities and inventory location and lack of timely calculation and review of unit costs applied to the valuation of our inventory.
 
·  
Lack of timely write off of uncollectible and duplicate billings that result in an overstatement of our accounts receivable.
 

 
- 16 -

 

Changes in Internal Control Over Financial Reporting

In order to remediate the material weakness described above, our management implemented the following changes to our internal control over financial reporting during the first and second quarter of 2008:

 
·
we have hired additional accounting personnel (two) to assist us in the timely identification, research and resolution of accounting issues and with our documentation processes;
 
·
the hiring of such additional high-level accounting personnel with experience in US GAAP;
 
·
the engagement of a third-party financial consulting firm to assist management in evaluating complex accounting issues on an as-needed basis, and the implementation of systems to improve control and review procedures over all financial statement and account balances.

We expect that if the steps that we implement are effective throughout a period of time, the material weakness described above will be remediated. We do not believe that the costs of remediation for the above material weakness will have a material effect on our financial position, cash flow, or results of operations.


PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

We are not a party to any material pending or threatened legal proceedings.

 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the second quarter of 2008, the Company issued 3,750 shares of common stock to two individuals for a cash payment of $4,871.  We made no general solicitation and we believe that the issuance of the shares met the standards for purchases under an exemption for a non-public offering or did not constitute a sale.

During the second quarter of 2008, the Company issued 5,000 shares of common stock to an employee as an incentive  award.  We made no general solicitation and we believe that the issuance of the shares met the standards for purchases under an exemption for a non-public offering or did not constitute a sale.

 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

 
ITEM 5. OTHER INFORMATION.

None.


 
- 17 -

 

 
ITEM 6.   EXHIBITS
 

(a) Exhibits

     
     
31.1
 
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2
 
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32
 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350


 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


   
 
ZYNEX, INC.
 
Dated August 14, 2008
 
/s/ Thomas Sandgaard
 
Thomas Sandgaard
 
President, Chief Executive Officer and Treasurer

   
     
Dated August 14, 2008
 
/s/ Fritz G. Allison
 
Fritz G. Allison
 
Chief Financial Officer

 
- 18 -