2U, Inc. - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-36376
2U, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
26-2335939 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
7900 Harkins Road, |
|
20706 |
(Address of principal executive offices) |
|
(Zip Code) |
(301) 892-4350
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
|
|
Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of April 30, 2018, there were 53,316,098 shares of the registrants common stock, par value $0.001 per share, outstanding.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to substantial risks and uncertainties. In some cases, you can identify forward-looking statements by the words may, might, will, could, would, should, expect, intend, plan, objective, anticipate, believe, estimate, predict, project, potential, continue and ongoing, or the negative of these terms, or other comparable terminology intended to identify statements about the future. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Although we believe that we have a reasonable basis for each forward-looking statement contained in this Quarterly Report on Form 10-Q, we caution you that these statements are based on a combination of facts and factors currently known by us and our expectations of the future, about which we cannot be certain. Forward-looking statements include statements about:
· trends in the higher education market and the market for online education, and expectations for growth in those markets;
· the acceptance, adoption and growth of online learning by colleges and universities, faculty, students, employers, accreditors and state and federal licensing bodies;
· our ability to comply with evolving regulations and legal obligations related to data privacy, data protection and information security;
· our expectations about the potential benefits of our cloud-based software-as-a-service, or SaaS, technology and technology-enabled services to university clients and students;
· our dependence on third parties to provide certain technological services or components used in our platform;
· our ability to meet the anticipated launch dates of our graduate programs and short courses;
· our expectations about the predictability, visibility and recurring nature of our business model;
· our ability to acquire new university clients and expand our graduate programs and short courses with existing university clients;
· our ability to successfully integrate the operations of Get Educated International Proprietary Limited, or GetSmarter, achieve the expected benefits of the acquisition and manage, expand and grow the combined company;
· our ability to execute our growth strategy in the international, undergraduate and non-degree alternative markets;
· our ability to continue to acquire prospective students for our graduate programs and short courses;
· our ability to affect or increase student retention in our graduate programs;
· our expectations about the scalability of our cloud-based platform;
· our expectations regarding future expenses in relation to future revenue;
· potential changes in regulations applicable to us or our university clients; and
· our expectations regarding the amount of time our cash balances and other available financial resources will be sufficient to fund our operations.
You should refer to the risks described in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2017 for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this Quarterly Report on Form 10-Q will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified timeframe, or at all. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
You should read this Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
2U, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
March 31, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
182,110 |
|
$ |
223,370 |
|
Accounts receivable, net |
|
40,290 |
|
14,174 |
| ||
Prepaid expenses and other assets |
|
15,075 |
|
10,509 |
| ||
Total current assets |
|
237,475 |
|
248,053 |
| ||
Property and equipment, net |
|
50,669 |
|
49,055 |
| ||
Goodwill |
|
75,296 |
|
71,988 |
| ||
Amortizable intangible assets, net |
|
114,696 |
|
90,761 |
| ||
Prepaid expenses and other assets, non-current |
|
25,972 |
|
22,205 |
| ||
Total assets |
|
$ |
504,108 |
|
$ |
482,062 |
|
Liabilities and stockholders equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
$ |
30,955 |
|
$ |
22,629 |
|
Accrued compensation and related benefits |
|
13,599 |
|
19,017 |
| ||
Deferred revenue |
|
21,625 |
|
7,024 |
| ||
Other current liabilities |
|
15,928 |
|
9,330 |
| ||
Total current liabilities |
|
82,107 |
|
58,000 |
| ||
Non-current lease-related liabilities |
|
23,485 |
|
22,573 |
| ||
Deferred government grant obligations |
|
3,500 |
|
3,500 |
| ||
Deferred tax liabilities, net |
|
9,113 |
|
10,087 |
| ||
Other non-current liabilities |
|
70 |
|
70 |
| ||
Total liabilities |
|
118,275 |
|
94,230 |
| ||
Commitments and contingencies (Note 5) |
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued |
|
|
|
|
| ||
Common stock, $0.001 par value, 200,000,000 shares authorized, 52,846,016 shares issued and outstanding as of March 31, 2018; 52,505,856 shares issued and outstanding as of December 31, 2017 |
|
53 |
|
53 |
| ||
Additional paid-in capital |
|
596,529 |
|
588,289 |
| ||
Accumulated deficit |
|
(220,707 |
) |
(205,836 |
) | ||
Accumulated other comprehensive income |
|
9,958 |
|
5,326 |
| ||
Total stockholders equity |
|
385,833 |
|
387,832 |
| ||
Total liabilities and stockholders equity |
|
$ |
504,108 |
|
$ |
482,062 |
|
See accompanying notes to condensed consolidated financial statements.
2U, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(unaudited, in thousands, except share and per share amounts)
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
Revenue |
|
$ |
92,288 |
|
$ |
64,829 |
|
Costs and expenses |
|
|
|
|
| ||
Curriculum and teaching |
|
4,307 |
|
|
| ||
Servicing and support |
|
15,233 |
|
10,925 |
| ||
Technology and content development |
|
13,840 |
|
9,205 |
| ||
Marketing and sales |
|
53,058 |
|
34,670 |
| ||
General and administrative |
|
21,869 |
|
13,664 |
| ||
Total costs and expenses |
|
108,307 |
|
68,464 |
| ||
Loss from operations |
|
(16,019 |
) |
(3,635 |
) | ||
Interest income |
|
342 |
|
196 |
| ||
Interest expense |
|
(27 |
) |
|
| ||
Other income (expense), net |
|
(395 |
) |
|
| ||
Loss before income taxes |
|
(16,099 |
) |
(3,439 |
) | ||
Income tax benefit |
|
1,228 |
|
|
| ||
Net loss |
|
$ |
(14,871 |
) |
$ |
(3,439 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.28 |
) |
$ |
(0.07 |
) |
Weighted-average shares of common stock outstanding, basic and diluted |
|
52,687,299 |
|
47,237,341 |
| ||
Other comprehensive loss |
|
|
|
|
| ||
Foreign currency translation adjustments, net of tax of $0 for all periods presented |
|
4,632 |
|
|
| ||
Comprehensive loss |
|
$ |
(10,239 |
) |
$ |
(3,439 |
) |
See accompanying notes to condensed consolidated financial statements.
2U, Inc.
Condensed Consolidated Statement of Changes in Stockholders Equity
(unaudited, in thousands, except share amounts)
|
|
|
|
|
|
Additional |
|
|
|
Accumulated |
|
Total |
| |||||
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Other |
|
Stockholders |
| |||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Comprehensive Loss |
|
Equity |
| |||||
Balance, December 31, 2017 |
|
52,505,856 |
|
$ |
53 |
|
$ |
588,289 |
|
$ |
(205,836 |
) |
$ |
5,326 |
|
$ |
387,832 |
|
Exercise of stock options |
|
186,049 |
|
|
|
2,120 |
|
|
|
|
|
2,120 |
| |||||
Issuance of common stock in connection with settlement of restricted stock units, net of withholdings |
|
154,111 |
|
|
|
(1,002 |
) |
|
|
|
|
(1,002 |
) | |||||
Stock-based compensation expense |
|
|
|
|
|
7,122 |
|
|
|
|
|
7,122 |
| |||||
Net loss |
|
|
|
|
|
|
|
(14,871 |
) |
|
|
(14,871 |
) | |||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
4,632 |
|
4,632 |
| |||||
Balance, March 31, 2018 |
|
52,846,016 |
|
$ |
53 |
|
$ |
596,529 |
|
$ |
(220,707 |
) |
$ |
9,958 |
|
$ |
385,833 |
|
See accompanying notes to condensed consolidated financial statements.
2U, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
Cash flows from operating activities |
|
|
|
|
| ||
Net loss |
|
$ |
(14,871 |
) |
$ |
(3,439 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
7,375 |
|
3,648 |
| ||
Stock-based compensation expense |
|
7,122 |
|
3,895 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Increase in accounts receivable, net |
|
(26,109 |
) |
(20,812 |
) | ||
Increase in prepaid expenses and other assets |
|
(4,306 |
) |
(545 |
) | ||
Increase in accounts payable and accrued expenses |
|
6,010 |
|
8,911 |
| ||
Decrease in accrued compensation and related benefits |
|
(5,437 |
) |
(7,668 |
) | ||
Increase in deferred revenue |
|
14,484 |
|
8,582 |
| ||
Increase in payments to university clients |
|
(3,826 |
) |
(4,514 |
) | ||
Increase in other liabilities, net |
|
331 |
|
343 |
| ||
Other |
|
395 |
|
|
| ||
Net cash used in operating activities |
|
(18,832 |
) |
(11,599 |
) | ||
Cash flows from investing activities |
|
|
|
|
| ||
Additions of amortizable intangible assets |
|
(21,805 |
) |
(4,909 |
) | ||
Purchases of property and equipment |
|
(1,856 |
) |
(9,384 |
) | ||
Net cash used in investing activities |
|
(23,661 |
) |
(14,293 |
) | ||
Cash flows from financing activities |
|
|
|
|
| ||
Proceeds from exercise of stock options |
|
2,120 |
|
518 |
| ||
Tax withholding payments associated with settlement of restricted stock units |
|
(1,002 |
) |
(467 |
) | ||
Net cash provided by financing activities |
|
1,118 |
|
51 |
| ||
Effect of exchange rate changes on cash |
|
115 |
|
|
| ||
Net decrease in cash and cash equivalents |
|
(41,260 |
) |
(25,841 |
) | ||
Cash and cash equivalents, beginning of period |
|
223,370 |
|
168,730 |
| ||
Cash and cash equivalents, end of period |
|
$ |
182,110 |
|
$ |
142,889 |
|
See accompanying notes to condensed consolidated financial statements.
2U, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Organization
2U, Inc. (the Company) is a leading education technology company that well-recognized nonprofit colleges and universities trust to bring them into the digital age. The Companys comprehensive platform of tightly integrated technology and services provides the digital infrastructure universities need to attract, enroll, educate and support students at scale. With the Companys platform, students can pursue their education anytime, anywhere, without quitting their jobs or moving; and university clients can improve educational outcomes, skills attainment and career prospects for a greater number of students.
The Companys operations consist of two operating segments and two reportable segments: the Graduate Program Segment and the Short Course Segment. The Companys Graduate Program Segment provides services to well-recognized nonprofit colleges and universities, primarily in the United States, to enable the online delivery of graduate programs. The Companys Short Course Segment provides premium online short courses to working professionals around the world through relationships with leading universities in the United States, the United Kingdom and South Africa.
2. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with: (i) generally accepted accounting principles in the United States (U.S. GAAP) for interim financial information; (ii) the instructions to Form 10-Q; and (iii) the guidance of Rule 10-01 of Regulation S-X under the Securities and Exchange Act of 1934, as amended, for financial statements required to be filed with the Securities and Exchange Commission (SEC). They include the assets, liabilities, results of operations and cash flows of the Company, including its wholly owned subsidiaries. As permitted under such rules, certain notes and other financial information normally required by U.S. GAAP have been condensed or omitted. The Company believes the accompanying condensed consolidated financial statements reflect all normal and recurring adjustments necessary for a fair statement of the Companys financial position, results of operations, and cash flows as of and for the periods presented herein. The Companys results of operations for the three months ended March 31, 2018 and 2017 may not be indicative of the Companys future results. These condensed consolidated financial statements are unaudited and should be read in conjunction with the Companys audited consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2017. All significant intercompany accounts and transactions have been eliminated in consolidation.
The year-end condensed consolidated balance sheet data was derived from the audited financial statements, but does not include all disclosures required by U.S. GAAP.
Reclassifications
The Company has reclassified capitalized technology and content development, as well as other amortizable intangible assets, into amortizable intangible assets, net on the condensed consolidated statements of cash flows for the three months ended March 31, 2017. In addition, certain other prior period amounts on the condensed consolidated statements of cash flows have been reclassified to conform to the current periods presentation. These reclassifications had no impact on cash flows from operating, investing or financing activities previously reported for any periods presented.
Use of Estimates
The preparation of the condensed consolidated financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the amounts reported herein. The Company bases its estimates and assumptions on historical experience and on various other factors that it believes to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. The Company evaluates its estimates and assumptions on an ongoing basis.
Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts
On January 1, 2018, the Company adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) and the related amendments using the modified retrospective transition method and has concluded that doing so did not have a material impact on the amount and timing of either its revenue or costs. As part of its assessment, the Company completed reviews of its contracts and
evaluated its costs, including costs of obtaining contracts with its university clients and costs associated with content development. Certain of these contract and content costs will be capitalized under the new standard. The adoption of ASU 2014-09 did not have a material impact as of January 1, 2018, and no cumulative adjustment was recorded. Further, the amounts reported as of March 31, 2018 on the accompanying condensed consolidated balance sheet and the results of operations for the three months ended March 31, 2018 reported on the accompanying condensed consolidated statement of operations and comprehensive loss would not have been materially different than under legacy U.S. GAAP (i.e., Topic 605).
The Company generates substantially all of its revenue from contractual arrangements with either its university clients or students to provide a comprehensive platform of tightly integrated technology and technology enabled services related to graduate programs and short courses.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contracts transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
The Graduate Program Segment derives revenue primarily from contractually specified percentages of the amounts the Companys university clients receive from their students in 2U-enabled graduate programs for tuition and fees, less credit card fees and other specified charges the Company has agreed to exclude in certain university client contracts. The Companys contracts with university clients in this segment have 10 to 15 year initial terms and have a single performance obligation, as the promises to provide a platform of tightly integrated technology and services university clients need to attract, enroll, educate and support students are not distinct within the context of the contracts. The single performance obligation is delivered as the university clients receive and consume benefits, which occurs ratably over a series of academic terms. The fees received from university clients over the term of the arrangement are variable in nature in that they are dependent upon the number of students that are enrolled in the program within each academic term. The fees are allocated to and are recognized ratably over the related academic term, defined as the period beginning on the first day of classes through the last. A refund allowance is established for the Companys share of tuition and fees ultimately uncollected by university clients.
The Short Course Segment derives revenue directly from contracts with students for the tuition and fees paid to enroll in and progress through the Companys short courses which run between six and 16 weeks. The Companys contracts with students in this segment have multiple performance obligations as the delivery of the short course and student support services are each considered distinct performance obligations. These performance obligations are each satisfied ratably over the same short course presentation period, which is defined as the period beginning on the first day of the course through the last. The Company recognizes the gross proceeds received from the students and shares contractually specified percentages with its university clients, for providing short course content and certification, in the form of a royalty recognized as curriculum and teaching costs on the Companys condensed consolidated statements of operations and comprehensive loss. The Companys contracts with university clients in this segment are typically shorter and less restrictive than the Companys contracts with university clients in the Graduate Program Segment.
The Company does not disclose the value of unsatisfied performance obligations for the Graduate Program Segment because the variable consideration is allocated entirely to a wholly unsatisfied promise to transfer a service that forms part of a single performance obligation. The Company does not disclose the value of unsatisfied performance obligations for the Short Course Segment because the performance obligation is part of a contract that has an original duration of less than one year.
Contract Acquisition Costs
The Company incurs certain acquisition costs related to obtaining its contracts in the Graduate Program Segment. These costs are capitalized and recorded on a contract-by-contract basis and amortized using the straight-line method over the length of the contract.
With respect to contract acquisition costs in the Short Course Segment, the Company has elected a practical expedient to expense these costs as incurred, as the terms of contracts with students in this segment are less than one year.
Payments to University Clients
The Company is contractually obligated to make payments to certain of its university clients in exchange for contract extensions and various marketing and other rights. Generally, these amounts are capitalized and amortized as contra revenue over the life of the contract, commencing on the later of when payment is due or when contract revenue recognition begins.
Accounts Receivable, Contract Assets and Liabilities
Balance sheet items related to contracts consist of accounts receivable, net and deferred revenue on the Companys condensed consolidated balance sheets. The Companys accounts receivable, net also includes unbilled revenue. Accounts receivable, net is stated at net realizable value, and the Company utilizes the allowance method to provide for doubtful accounts based on managements evaluation of the collectability of the amounts due. The Companys estimates are reviewed and revised periodically based on historical collection experience and a review of the current status of accounts receivable, net. Historically, actual write-offs for uncollectible accounts have not significantly differed from prior estimates. The Company recognizes unbilled revenue when revenue recognition occurs in advance of billings. Unbilled revenue is recognized in the Graduate Program Segment because billings to university clients do not occur until after the academic term has commenced and final enrollment information is available.
Deferred revenue as of each balance sheet date represents the excess of amounts billed or received as compared to amounts recognized in revenue on the condensed consolidated statements of operations and comprehensive loss as of the end of the reporting period, and such amounts are reflected as a current liability on the Companys condensed consolidated balance sheets. The Company generally receives payments for its share of tuition and fees from graduate program university clients early in each academic term and from short course students, either in full upon registration for the course or in full before the end of the course based on a payment plan, prior to completion of the service period. These payments are recorded as deferred revenue until the services are delivered or until the Companys obligations are otherwise met, at which time revenue is recognized.
Capitalized Content Development
The Company develops content for each offering on a course-by-course basis in conjunction with the faculty for each graduate program and short course. University clients and their faculty generally provide materials used for the course in an on-campus setting, including curricula, case studies and other reading materials, and presentations. The Company is responsible for the conversion of the materials into a format suitable for delivery through its online learning platform, including all expenses associated with this effort. With regard to the Graduate Program Segment, the development of content is part of the Companys single performance obligation and is considered a contract fulfillment cost.
The content development costs that qualify for capitalization are third-party direct costs, such as videography, editing and other services associated with creating digital content. Additionally, we capitalize internal payroll and payroll-related costs incurred to create and produce videos and other digital content utilized in the university clients programs for delivery via the Companys online learning platform. Capitalization ends when content has been fully developed by both the Company and the university client, at which time amortization of the capitalized content development costs begin. The capitalized costs for each offering are recorded on a course-by-course basis and included in capitalized content costs in amortizable intangible assets, net on the Companys condensed consolidated balance sheets. These costs are amortized using the straight-line method over the estimated useful life of the respective course, which is generally five years. The estimated useful life corresponds with the planned curriculum refresh rate. This refresh rate is consistent with expected curriculum refresh rates as cited by program faculty members for similar on-campus programs. It is reasonably possible that developed content could be refreshed before the estimated useful lives are complete or be expensed immediately in the event that the development of a course is discontinued prior to launch.
Marketing and Sales Costs
The majority of the marketing and sales costs incurred by the Company are directly related to acquiring students for its university clients graduate programs, with lesser amounts related to the Companys own marketing and advertising efforts. For the three months ended March 31, 2018, costs related to the Companys own marketing and advertising efforts were not material. All such costs are expensed as incurred and reported in marketing and sales expense on the Companys condensed consolidated statements of operations and comprehensive loss.
As of March 31, 2018 and December 31, 2017, the Company had $11.3 million and $11.7 million, respectively, of accrued marketing costs included in accounts payable and accrued expenses on the Companys condensed consolidated balance sheets.
Non-Cash Long-Lived Asset Additions
During the three months ended March 31, 2018, the Company had capital asset additions of $31.0 million in property and equipment and capitalized technology and content development, of which $7.4 million consisted of non-cash capital expenditures, primarily related to the acquisition of certain long-lived assets for which we have an accrued liability.
During the three months ended March 31, 2017, the Company had capital asset additions of $20.0 million, which were comprised of $11.1 million of leasehold improvements, $4.8 million in capitalized technology and content development costs and $4.1 million of other property and equipment. The $20.0 million increase primarily consisted of $14.3 million in cash capital expenditures and $5.4 million in landlord funded leasehold improvements.
Recent Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2017-04, IntangiblesGoodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates step two from the goodwill impairment test and requires an entity to recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value, up to the amount of goodwill allocated to that reporting unit. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, with early adoption permitted. The Company is evaluating the impact that this standard will have on its consolidated financial position or related disclosures.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The ASU addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice surrounding how certain transactions are classified in the statement of cash flows. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2017. The Company adopted this ASU on January 1, 2018. Adoption of this standard did not have a material impact on the Companys condensed consolidated statements of cash flows or related disclosures.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The ASU introduces a model for lessees requiring most leases to be reported on the balance sheet. Lessor accounting remains substantially similar to current U.S. GAAP. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. The Company is currently evaluating the effect that this ASU will have on its consolidated financial position and related disclosures, and believes that this standard may materially increase its other non-current assets and non-current liabilities on the consolidated balance sheets in order to record right-of-use assets and related liabilities for its existing operating leases.
3. Business Combination
On July 1, 2017, the Company, through a wholly owned subsidiary (2U South Africa), completed its acquisition of all of the outstanding equity interests of GetSmarter pursuant to a Share Sale Agreement, dated as of May 1, 2017 (the Share Sale Agreement), as amended by an addendum, dated as of June 29, 2017, for a net purchase price of $98.7 million in cash. In addition, 2U South Africa agreed to pay a potential earn out payment of up to $20.0 million, subject to the achievement of certain financial milestones in calendar years 2017 and 2018. The valuation of the assets acquired and liabilities assumed (i.e., purchase price allocation) was completed as of December 31, 2017. As of March 31, 2018, there has been no material change in the expected earnout payment from the final valuation of the purchase price allocation since December 31, 2017.
The unaudited pro forma combined financial information below is presented for illustrative purposes and does not purport to represent what the results of operations would actually have been if the business combination occurred as of the dates indicated or what the results would be for any future periods. The following table presents the Companys unaudited pro forma combined revenue and pro forma combined net loss, for the three months ended March 31, 2017 as if the acquisition of GetSmarter had occurred on January 1, 2017:
|
|
Three Months Ended |
| |
|
|
(in thousands, except per share |
| |
Pro forma revenue |
|
$ |
69,037 |
|
Pro forma net loss |
|
(4,941 |
) | |
Pro forma net loss per share, basic and diluted |
|
$ |
(0.10 |
) |
4. Goodwill and Amortizable Intangible Assets
The table below summarizes the changes in the carrying amount of goodwill by reportable segment:
|
|
Graduate |
|
Short Course |
|
Total |
| |||
|
|
(in thousands) |
| |||||||
Balance as of December 31, 2017 |
|
$ |
|
|
$ |
71,988 |
|
$ |
71,988 |
|
Foreign currency translation adjustments |
|
|
|
3,308 |
|
3,308 |
| |||
Balance as of March 31, 2018 |
|
$ |
|
|
$ |
75,296 |
|
$ |
75,296 |
|
Amortizable intangible assets consisted of the following as of:
|
|
|
|
March 31, 2018 |
|
December 31, 2017 |
| ||||||||||||||
|
|
Estimated |
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
| ||||||
|
|
(in thousands) |
| ||||||||||||||||||
Capitalized technology |
|
3 |
|
$ |
43,569 |
|
$ |
(10,820 |
) |
$ |
32,749 |
|
$ |
27,108 |
|
$ |
(9,486 |
) |
$ |
17,622 |
|
Capitalized content development |
|
4 |
|
60,815 |
|
(23,525 |
) |
37,290 |
|
55,872 |
|
(21,417 |
) |
34,455 |
| ||||||
University client relationships |
|
9 |
|
30,692 |
|
(2,558 |
) |
28,134 |
|
29,443 |
|
(1,636 |
) |
27,807 |
| ||||||
Trade names and domain names |
|
10 |
|
18,225 |
|
(1,702 |
) |
16,523 |
|
12,119 |
|
(1,242 |
) |
10,877 |
| ||||||
Total amortizable intangible assets, net |
|
|
|
$ |
153,301 |
|
$ |
(38,605 |
) |
$ |
114,696 |
|
$ |
124,542 |
|
$ |
(33,781 |
) |
$ |
90,761 |
|
Included in the amounts presented above are $29.5 million and $15.6 million of in process capitalized technology and content development as of March 31, 2018 and December 31, 2017, respectively.
In the first quarter of 2018, the Company entered into an agreement with WeWork Companies, Inc. (WeWork) and Flatiron School, Inc., a wholly owned subsidiary of WeWork, to purchase a perpetual source code license for the Learn.co platform and certain integration software development services for $14.5 million. As of March 31, 2018, the Company has recorded capitalized technology of $13.2 million related to this agreement in amortizable intangible assets, net on the Companys condensed consolidated balance sheets, of which $4.2 million has been accrued as a current liability. The remaining $1.3 million is payable under the agreement upon the achievement of certain milestones related to the software development services. In addition, the Company entered into a multi-year agreement to purchase Global Access Memberships to WeWork spaces around the world that will be provided to students in 2U-powered online graduate programs, an agreement to offer $5 million in scholarships to certain WeWork community members and employees for the Companys graduate programs and short courses. In addition, WeWork and the Company plan to co-create a Future of Learning and Work space.
Also in the first quarter of 2018, the Company purchased an active website and 11 additional domains for $5.7 million to support the marketing efforts of certain graduate programs. As of March 31, 2018, these acquired assets are included in trade names and domain names in amortizable intangible assets, net, on the Companys condensed consolidated balance sheets.
The Company recorded amortization expense related to amortizable intangible assets of $5.1 million and $2.4 million for the three months ended March 31, 2018 and 2017, respectively. As of March 31, 2018, the estimated future amortization expense for amortizable intangible assets placed in service is as follows (in thousands):
Remainder of 2018 |
|
$ |
14,241 |
|
2019 |
|
17,247 |
| |
2020 |
|
14,255 |
| |
2021 |
|
10,660 |
| |
2022 |
|
7,260 |
| |
Thereafter |
|
21,537 |
| |
Total |
|
$ |
85,200 |
|
5. Commitments and Contingencies
Legal Contingencies
From time to time, the Company may become involved in legal proceedings or other contingencies in the ordinary course of its business. The Company is not presently involved in any legal proceeding or other contingency that, if determined adversely to it, would individually or in the aggregate have a material adverse effect on its business, operating results, financial condition or cash flows. Accordingly, the Company does not believe that there is a reasonable possibility that a material loss exceeding amounts already recognized may have been incurred as of the date of the balance sheets presented herein.
Marketing and Sales Commitments
Certain of the agreements entered into between the Company and its university clients require the Company to commit to meet certain staffing and spending investment thresholds related to marketing and sales activities. In addition, certain of the agreements require the Company to invest up to agreed upon levels in marketing the programs to achieve specified program performance. The Company believes it is currently in compliance with all such commitments.
Future Minimum Payments to University Clients
The Company is contractually obligated to make payments to certain of its university clients in exchange for contract extensions and various marketing and other rights. As of March 31, 2018, the future minimum payments due to university clients has not materially changed relative to the amounts provided in the notes to the consolidated financial statements included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
Contingent Payments to University Clients
Under certain of the Companys contracts in the Graduate Program Segment, the Company would be obligated to make future minimum program payments to a university client in the event that certain program metrics, partially associated with programs not yet launched, are not achieved. Due to the dependency of these calculations on future program launches, the amounts of any associated contingent payments cannot be reasonably estimated at this time.
6. Debt
Lines of Credit
In the first quarter of 2018, the Company amended its $25.0 million revolving line of credit agreement to extend the maturity date through May 31, 2018. No amounts were outstanding under this credit agreement as of March 31, 2018 or December 31, 2017. The Company intends to extend this agreement under comparable terms, prior to expiration.
Certain of the Companys operating lease agreements entered into prior to March 31, 2018 require security deposits in the form of cash or an unconditional, irrevocable letter of credit. As of March 31, 2018, the Company has entered into standby letters of credit totaling $15.0 million as security deposits for the applicable leased facilities and in connection with government grants. These letters of credit reduced the aggregate amount the Company may borrow under its revolving line of credit to $10.0 million.
The Companys $1.9 million revolving debt facilities related to the Short Course Segment expired and were not renewed as of March 31, 2018.
Government Grants
The Company has two outstanding conditional loan agreements with Prince Georges County, Maryland and the State of Maryland, respectively, for an aggregate amount of $3.5 million, each bearing an interest rate of 3% per annum. These agreements are conditional loan obligations that may be forgiven provided that we attain certain conditions related to employment levels at our Lanham, Maryland headquarters. The loan with the State of Maryland has a maturity date of December 31, 2026, and the loan with Prince Georges County, Maryland has a maturity date of June 22, 2027. The interest expense related to these loans for the three months ended March 31, 2018 is immaterial.
7. Income Taxes
The Companys income tax provisions for all periods consist of federal, state and foreign income taxes. The tax provisions for the three months ended March 31, 2018 and 2017 were based on estimated full-year effective tax rates, including the mix of income for the period between higher-taxed and lower-taxed jurisdictions, after giving effect to significant items related specifically to the interim periods, and loss-making entities for which it is not more likely than not that a tax benefit will be realized.
The Companys effective tax rate was approximately 8% and 0% for the three months ended March 31, 2018 and 2017, respectively. The Companys tax benefit of $1.2 million for the three months ended March 31, 2018 primarily relates to the amortization of acquired intangible assets and losses generated in the Short Course Segment. The Company expects to continue to recognize a tax benefit in the future for the Short Course Segment to the extent that (i) the segment continues to generate pre-tax losses and (ii) the Short Course Segments deferred tax liabilities are in excess of deferred tax assets. To date, the Company has not been required to pay U.S. federal income taxes because of its current and accumulated net operating losses.
On December 22, 2017, Staff Accounting Bulletin No. 118 (SAB 118) was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Tax Cuts and Jobs Act of 2017 (Tax Act). As of March 31, 2018, the Company is still evaluating certain components of the Tax Act; however, it has finalized its determination that no transitional tax is required. As the Company collects and compares necessary data and interprets the Tax Act and any additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service, and other standard-setting bodies, the Company may make adjustments to the provisional amounts recorded.
8. Stockholders Equity
As of March 31, 2018, the Company was authorized to issue 205,000,000 total shares of capital stock, consisting of 200,000,000 shares of common stock and 5,000,000 shares of preferred stock. As of March 31, 2018, the Company had reserved a total of 13,673,324 of its authorized shares of common stock for future issuance as follows:
Outstanding stock options |
|
4,334,612 |
|
Possible future issuance under 2014 Equity Incentive Plan |
|
7,056,832 |
|
Outstanding restricted stock units |
|
1,281,880 |
|
Available for future issuance under employee stock purchase plan |
|
1,000,000 |
|
Total shares of common stock reserved for future issuance |
|
13,673,324 |
|
The shares available for future issuance increased by 2,625,292 and 2,357,579 on January 1, 2018 and 2017, respectively, pursuant to the automatic share reserve increase provision under the 2014 Equity Incentive Plan (the 2014 Plan).
9. Stock-Based Compensation
The Company provides equity-based compensation awards to employees, independent contractors and directors as an effective means for attracting, retaining and motivating such individuals. The Company maintains two share-based compensation plans: the 2014 Equity Incentive Plan and the 2008 Stock Incentive Plan (the 2008 Plan). Upon the effective date of the 2014 Plan in January 2014, the Company ceased using the 2008 Plan to grant new equity awards and began using the 2014 Plan for grants of new equity awards.
Employee Stock Purchase Plan
The Companys 2017 Employee Stock Purchase Plan (the ESPP) provides (i) for two offering periods each year and (ii) that the purchase price for shares of the Companys common stock purchased under the ESPP will be 90% of the lesser of the fair market value of 2Us common stock on the purchase date or the fair market value of 2Us common stock on the first day of the offering period. Eligible employees will be able to select a rate of payroll deduction between 1% and 15% of their salary or wage compensation received from the Company as in effect at the start of the offering period, subject to a maximum payroll deduction per calendar year of $25,000. The first offering period began on January 1, 2018.
Stock-Based Compensation Expense
Stock-based compensation expense related to stock-based awards is included in the following line items in the accompanying condensed consolidated statements of operations and comprehensive loss:
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
|
|
(in thousands) |
| ||||
Curriculum and teaching |
|
$ |
2 |
|
$ |
|
|
Servicing and support |
|
872 |
|
695 |
| ||
Technology and content development |
|
711 |
|
646 |
| ||
Program marketing and sales |
|
489 |
|
342 |
| ||
General and administrative |
|
5,048 |
|
2,212 |
| ||
Total stock-based compensation expense |
|
$ |
7,122 |
|
$ |
3,895 |
|
Stock Options
The following is a summary of the stock option activity for the three months ended March 31, 2018:
|
|
Number of |
|
Weighted-Average |
| |
Outstanding balance at December 31, 2017 |
|
4,559,176 |
|
$ |
15.10 |
|
Granted |
|
8,731 |
|
64.51 |
| |
Exercised |
|
(186,049 |
) |
11.40 |
| |
Forfeited |
|
(47,246 |
) |
36.50 |
| |
Expired |
|
|
|
|
| |
Outstanding balance at March 31, 2018 |
|
4,334,612 |
|
15.12 |
| |
Exercisable at March 31, 2018* |
|
3,265,262 |
|
9.21 |
| |
* As of March 31, 2018, the aggregate intrinsic value of options exercisable was $244.3 million and such shares had a weighted-average remaining contractual term of 4.71 years.
Restricted Stock Units
The following is a summary of restricted stock unit activity for the three months ended March 31, 2018:
|
|
Number of |
|
Weighted- |
| |
Outstanding balance at December 31, 2017 |
|
1,413,423 |
|
$ |
29.95 |
|
Granted |
|
64,184 |
|
64.51 |
| |
Vested |
|
(167,595 |
) |
11.45 |
| |
Forfeited |
|
(28,132 |
) |
35.67 |
| |
Outstanding balance at March 31, 2018 |
|
1,281,880 |
|
33.97 |
| |
10. Net Loss per Share
Diluted net loss per share is the same as basic net loss per share for all periods presented because the effects of potentially dilutive items were anti-dilutive, given the Companys net loss. The following securities have been excluded from the calculation of weighted-average shares of common stock outstanding because the effect is anti-dilutive for the three months ended March 31, 2018 and 2017:
|
|
Three Months Ended |
| ||
|
|
2018 |
|
2017 |
|
Stock options |
|
4,334,612 |
|
4,803,073 |
|
Restricted stock units |
|
1,281,880 |
|
1,244,229 |
|
Basic and diluted net loss per share is calculated as follows:
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
Numerator (in thousands): |
|
|
|
|
| ||
Net loss |
|
$ |
(14,871 |
) |
$ |
(3,439 |
) |
Denominator: |
|
|
|
|
| ||
Weighted-average shares of common stock outstanding, basic and diluted |
|
52,687,299 |
|
47,237,341 |
| ||
Net loss per share, basic and diluted |
|
$ |
(0.28 |
) |
$ |
(0.07 |
) |
11. Segment and Geographic Information
The Companys operations consist of two operating segments and two reportable segments: the Graduate Program Segment and the Short Course Segment. The Companys Graduate Program Segment provides services to well-recognized nonprofit colleges and universities, primarily in the United States, to enable the online delivery of graduate programs. The Companys Short Course Segment provides premium online short courses to working professionals around the world through relationships with leading universities in the United States, the United Kingdom and South Africa.
During the three months ended March 31, 2018, three university clients in the Graduate Program Segment each accounted for 10% or more of the Companys consolidated revenue, as follows: $20.7 million, $13.5 million and $9.6 million, which equals 22%, 15% and 10% of the Companys consolidated revenue, respectively. During the three months ended March 31, 2017, four university clients in the Graduate Program Segment each accounted for 10% or more of the Companys consolidated revenue, as follows: $19.7 million, $11.7 million, $6.8 million and $6.5 million, which equals 30%, 18%, 11% and 10% of the Companys consolidated revenue, respectively.
As of March 31, 2018, one university client in the Graduate Program Segment accounted for 10% or more of the Companys consolidated accounts receivable, net balance, as follows: $20.6 million, which equals 51% of the Companys consolidated accounts receivable, net balance. As of December 31, 2017, two university clients in the Graduate Program Segment each accounted for 10% or more of the Companys consolidated accounts receivable, net balance, as follows: $9.4 million and $2.0 million, which equals 67% and 14% of the Companys consolidated accounts receivable, net balance, respectively.
For the Companys Short Course Segment, revenue and accounts receivable are derived from individual students or third parties paying on their behalf, rather than directly from university clients. For the three months ended March 31, 2018, revenue associated with the short courses offered with the Companys three largest university clients in this segment accounted for approximately 83% of the segments revenue and approximately 11% of the Companys consolidated revenue on a combined basis. In this segment, no individual university client
had revenue associated with it that accounted for 10% or more of the Companys consolidated revenue for the three months ended March 31, 2018. As of March 31, 2018 and December 31, 2017, none of the receivable, net balances in this segment accounted for more than 10% of the Companys consolidated accounts receivable, net balance.
Segment Performance
The following table summarizes financial information regarding each reportable segments results of operations for the periods presented:
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
|
|
(dollars in thousands) |
| ||||
Revenue by segment* |
|
|
|
|
| ||
Graduate Program Segment |
|
$ |
80,559 |
|
$ |
64,829 |
|
Short Course Segment** |
|
11,729 |
|
|
| ||
Total revenue |
|
$ |
92,288 |
|
$ |
64,829 |
|
|
|
|
|
|
| ||
Segment profitability** |
|
|
|
|
| ||
Graduate Program Segment |
|
$ |
(274 |
) |
$ |
3,908 |
|
Short Course Segment |
|
(1,248 |
) |
|
| ||
Total segment profitability |
|
$ |
(1,522 |
) |
$ |
3,908 |
|
|
|
|
|
|
| ||
Segment profitability margin*** |
|
|
|
|
| ||
Graduate Program Segment |
|
(0.3 |
)% |
6.0 |
% | ||
Short Course Segment |
|
(1.3 |
) |
|
| ||
Total segment profitability margin |
|
(1.6 |
)% |
6.0 |
% |
* The Company did not have any material intersegment revenues for any periods presented.
** The Company evaluates segment profitability as net income or net loss, as applicable, before net interest income (expense), taxes, depreciation and amortization, foreign currency gains or losses, acquisition-related gains or losses and stock-based compensation expense. Some or all of these items may not be applicable in any given reporting period.
*** The Company defines segment profitability margin as segment profitability as a percentage of consolidated revenue.
The following table reconciles net loss to total segment profitability:
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
|
|
(in thousands) |
| ||||
Net loss |
|
$ |
(14,871 |
) |
$ |
(3,439 |
) |
Adjustments: |
|
|
|
|
| ||
Interest income |
|
(342 |
) |
(196 |
) | ||
Interest expense |
|
27 |
|
|
| ||
Foreign currency loss |
|
395 |
|
|
| ||
Depreciation and amortization expense |
|
7,375 |
|
3,648 |
| ||
Income tax benefit |
|
(1,228 |
) |
|
| ||
Stock-based compensation expense |
|
7,122 |
|
3,895 |
| ||
Total adjustments |
|
13,349 |
|
7,347 |
| ||
Total segment profitability |
|
$ |
(1,522 |
) |
$ |
3,908 |
|
The Companys total assets by segment are as follows:
|
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands) |
| ||||
Total assets |
|
|
|
|
| ||
Graduate Program Segment |
|
$ |
372,405 |
|
$ |
359,597 |
|
Short Course Segment |
|
131,703 |
|
122,465 |
| ||
Total assets |
|
$ |
504,108 |
|
$ |
482,062 |
|
Contract Assets and Liabilities
The Companys contract assets and liabilities in each segment are as follows:
|
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands) |
| ||||
Contract assets |
|
|
|
|
| ||
Graduate Program Segment accounts receivable, net |
|
$ |
32,766 |
|
$ |
12,520 |
|
Graduate Program Segment unbilled revenue |
|
6,130 |
|
666 |
| ||
Short Course Segment accounts receivable, net |
|
1,350 |
|
988 |
| ||
Total contract assets |
|
$ |
40,246 |
|
$ |
14,174 |
|
|
|
|
|
|
| ||
Contract liabilities |
|
|
|
|
| ||
Graduate Program Segment deferred revenue |
|
$ |
12,931 |
|
$ |
2,523 |
|
Short Course Segment deferred revenue |
|
8,694 |
|
4,501 |
| ||
Total contract liabilities |
|
$ |
21,625 |
|
$ |
7,024 |
|
Revenue recognized during the three months ended March 31, 2018 that was included in the deferred revenue balance at the beginning of the year was $2.5 million and $4.5 million related to the Graduate Program Segment and Short Course Segment, respectively.
Contract Acquisition Costs
The Graduate Program Segment had $0.1 million of net capitalized contract acquisition costs as of March 31, 2018. For the three months ended March 31, 2018, the Graduate Program Segment capitalized $0.1 million and recorded no amortization expense.
Geographical Information
The Companys non-U.S. revenue for the three months ended March 31, 2018, determined based upon the university clients functional currency, was $7.4 million, entirely from the Short Course Segments operations outside of the U.S. The Company did not have non-U.S. revenue for the three months ended March 31, 2017. The Companys long-lived assets in non-U.S. countries as of March 31, 2018 and December 31, 2017 totaled approximately $0.9 million and $0.7 million, respectively.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the related notes to those statements included elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2017. Certain statements contained in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934 (the Exchange Act), as amended. The words or phrases would be, will allow, intends to, will likely result, are expected to, will continue, is anticipated, estimate, project, or similar expressions, or the negative of such words or phrases, are intended to identify forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Many factors could cause or contribute to these differences, including those discussed in Part I, Item 1A, Risk Factors in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2017, and our other filings with the Securities and Exchange Commission, or SEC. Statements made herein are as of the date of the filing of this Form 10-Q with the SEC and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and we specifically disclaim, any obligation to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes that appear in Item 1 of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and related notes for the year ended December 31, 2017, which are included in our Annual Report on Form 10-K, filed with the SEC on February 27, 2018.
Overview
Our Business
We are a leading education technology company that well-recognized nonprofit colleges and universities trust to bring them into the digital age. Our comprehensive platform of tightly integrated technology and services provides the digital infrastructure universities need to attract, enroll, educate and support students at scale. With our platform, students can pursue their education anytime, anywhere, without quitting their jobs or moving; and university clients can improve educational outcomes, skills attainment and career prospects for a greater number of students.
We have two reportable segments: the Graduate Program Segment and the Short Course Segment.
· Our Graduate Program Segment provides services to well-recognized nonprofit colleges and universities, primarily in the United States, to enable the online delivery of graduate programs. We target students seeking a full graduate degree of the same quality they would receive on-campus.
· Our Short Course Segment provides premium online short courses to working professionals in more than 150 countries. We target working professionals seeking career advancement through skills attainment.
Our core strategy is to launch graduate programs and short courses with new and existing university clients and to increase student enrollments across our portfolio of offerings. We are also committed to continuously improving our platform to deliver high-quality university and student experiences and outcomes at scale.
Our Business Model and Components of Operating Results
The key elements of our business model and components of our operating results are described below.
Revenue
Graduate Program Segment
Our Graduate Program Segment derives revenue primarily from contractually specified percentages of the amounts our university clients receive from their students in 2U-enabled graduate programs for tuition and fees, less credit card fees and other specified charges we have agreed to exclude in certain of our university client contracts. Most of our contracts with university clients in this segment have 10 to 15 year initial terms.
Short Course Segment
Our Short Course Segment derives revenue directly from contracts with students for the tuition and fees paid to enroll in and progress through our short courses. Contractually specified percentages of the gross proceeds received from students are shared with the university clients, in the form of a royalty recognized on our condensed consolidated statements of operations and comprehensive loss as curriculum and teaching costs. Our contracts with university clients in this segment are typically shorter and less restrictive than our contracts with university clients in our Graduate Program Segment.
Operating Costs
Our operating costs consist of the following:
Curriculum and teaching. Curriculum and teaching costs are associated with our Short Course Segment and primarily relate to royalties due to our university clients based on the revenue associated with short course offerings. It also includes costs to compensate short course tutors.
Servicing and support. Servicing and support costs consist primarily of cash and non-cash compensation and benefit costs (including stock-based compensation). It also includes software licensing, telecommunications, technical support and other costs related to providing access to and support for our platform for our university clients and students. In addition, servicing and support includes costs to facilitate in-program field placements, student immersions and other student enrichment experiences, as well as costs to assist our university clients with their state compliance requirements.
Technology and content development. Technology and content development costs consist primarily of cash and non-cash compensation and benefit costs (including stock-based compensation) and outsourced services costs related to the ongoing improvement and maintenance of our platform, and the developed content for our graduate programs and short courses. It also includes the associated amortization expense related to capitalized technology and content development, as well as hosting and other costs associated with maintaining our platform in a cloud environment. Additionally, it includes the costs to support our internal infrastructure, including our cloud-based server usage.
Marketing and sales. Marketing and sales costs consist primarily of student acquisition activities across each of our segments. This includes the cost of online advertising and student generation, as well as cash and non-cash compensation and benefit costs (including stock-based compensation) for our graduate program and short course marketing, search engine optimization, marketing analytics and admissions application counseling personnel.
General and administrative. General and administrative costs consist primarily of cash and non-cash compensation and benefit costs (including stock-based compensation) for employees in our executive, administrative, finance and accounting, legal, communications and human resources functions. It also includes external legal, accounting and other professional fees, telecommunications charges and other corporate costs such as insurance and travel that are not related to another function.
Results of Operations
First Quarter 2018 Highlights
· Revenue was $92.3 million, an increase of 42.4% from $64.8 million in the first quarter of 2017.
· Net loss was $(14.9) million, or $(0.28) per share, compared to $(3.4) million or $(0.07) per share, in the first quarter of 2017.
· Adjusted EBITDA loss was $(1.5) million, compared to adjusted EBITDA of $3.9 million in the first quarter of 2017.
· We launched four new graduate programs.
Revenue
Revenue for the three months ended March 31, 2018 was $92.3 million, an increase of 42.4%, from $64.8 million for the same period of 2017. Graduate Program Segment revenue was $80.6 million for the three months ended March 31, 2018, an increase of 24.3%, from $64.8 million for the same period of 2017, primarily due to a 24.8% increase in full course equivalent enrollments. We also reported incremental revenue of $11.7 million for the three months ended March 31, 2018 related to our Short Course Segment, which was created as a result of our acquisition of GetSmarter in July 2017.
Costs
Curriculum and teaching. Curriculum and teaching costs for the three months ended March 31, 2018 were $4.3 million, and we did not incur any such costs in the same period of 2017.
Servicing and support. Servicing and support costs for the three months ended March 31, 2018 were $15.2 million, an increase of $4.3 million or 39.4%, from $10.9 million for the same period of 2017. This was primarily due to a $2.7 million increase in cash and non-cash compensation and benefit costs in our Graduate Program Segment, as we increased our headcount in servicing and support by 34% to serve a growing number of students and faculty in existing and new graduate programs. Additionally, $1.1 million of the increase related to rent, travel, student immersion costs and other service and support costs associated with our Graduate Program Segment. The remainder of the increase related to servicing and support costs associated with our Short Course Segment.
Technology and content development. Technology and content development costs for the three months ended March 31, 2018 were $13.8 million, an increase of $4.6 million or 50.3%, from $9.2 million for the same period of 2017. The increase was due in part to a $1.1 million increase in cash and non-cash compensation and benefit costs (net of amounts capitalized for technology and content development) in our Graduate Program Segment, as we increased our headcount in technology and content development by 40% to support the scaling of existing and launch of new graduate programs. This was also due to a $1.8 million increase related to higher amortization expense associated with capitalized technology and content development, as well as higher hosting and licensing costs, in our Graduate Program Segment due to the larger number of courses that have been developed and the continued maintenance of our platform in a cloud environment. The remaining increase of $1.7 million related to servicing and support costs associated with our Short Course Segment.
Marketing and sales. Marketing and sales costs for the three months ended March 31, 2018 were $53.0 million, an increase of $18.4 million or 53.0%, from $34.7 million for the same period of 2017. The increase included $4.1 million of additional cash and non-cash
compensation and benefit costs in our Graduate Program Segment, as we increased our headcount in marketing and sales by 35% to acquire students for, and drive revenue growth in existing and new graduate programs. Additionally, a $6.2 million increase related to direct internet marketing costs to acquire students for our Graduate Program Segment, and a $6.6 million increase related to marketing and sales costs associated with our Short Course Segment. The remainder of the increase related to other net costs to support graduate program marketing efforts.
General and administrative. General and administrative costs for the three months ended March 31, 2018 were $21.9 million, an increase of $8.2 million or 60.0%, from $13.7 million for the same period of 2017. This was primarily due to a $4.9 million increase in cash and non-cash compensation and benefit costs in our Graduate Program Segment, as we increased our headcount in general and administrative by 23% to support our growing business. Other general and administrative costs in our Graduate Program Segment increased by $1.0 million due to higher consulting and other professional services, travel costs and rent and other facilities costs, partially offset by reductions in year-over-year costs after the integration of our enterprise resource planning system that was completed in the second quarter of 2017 in our Graduate Program Segment. The remaining increase of $2.3 million related to general and administrative costs associated with our Short Course Segment.
Net Interest Income (Expense)
Interest income is derived from interest received on our cash and cash equivalents. Interest expense consists primarily of the amortization of deferred financing costs associated with our line of credit. Net interest income (expense) reflects the aggregation of interest income and interest expense. In the first three months of 2018, we earned net interest income of $315,000, compared to $196,000 in the same period of 2017.
Other Non-Operating Income (Expense), Net
Other non-operating income (expense), net primarily consists of foreign currency gains and losses. For the three months ended March 31, 2018, we incurred other expense, net, of $395,000, compared to no activity in the same period of 2017.
Income Tax Benefit
Our income tax provisions consist of federal, state and foreign income taxes. The tax provisions for the three months ended March 31, 2018 and 2017 were based on estimated full-year effective tax rates including the mix of income for the period between higher-taxed and lower-taxed jurisdictions, after giving effect to significant items related specifically to the interim periods, and loss-making entities for which it is not more likely than not that a tax benefit will be realized on the loss.
Our effective tax rate was approximately 8% and 0% for the three months ended March 31, 2018 and 2017, respectively. Our tax benefit of $1.2 million for the three months ended March 31, 2018 primarily relates to the amortization of acquired intangible assets and losses generated in the Short Course Segment. We expect to continue to recognize a tax benefit in the future for the Short Course Segment to the extent that the segment continues to generate taxable losses and deferred tax liabilities that are in excess of deferred tax assets. To date, we have not been required to pay U.S. federal income taxes because of its current and accumulated net operating losses.
On December 22, 2017, Staff Accounting Bulletin No. 118 (SAB 118) was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Tax Cuts and Jobs Act of 2017 (Tax Act). As of March 31, 2018, we are still evaluating certain components of the Tax Act; however, we have finalized our determination that no transitional tax is required. As we collect and compare necessary data and interpret the Tax Act and any additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service, and other standard-setting bodies, we may make adjustments to the provisional amounts recorded.
Consolidated Statements of Operations as a Percentage of Revenue
The following table sets forth selected consolidated statements of operations data as a percentage of revenue for each of the periods indicated.
|
|
Three Months Ended |
| ||
|
|
2018 |
|
2017 |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Costs and expenses |
|
|
|
|
|
Curriculum and teaching |
|
4.7 |
|
|
|
Servicing and support |
|
16.5 |
|
16.8 |
|
Technology and content development |
|
15.0 |
|
14.2 |
|
Program marketing and sales |
|
57.5 |
|
53.5 |
|
General and administrative |
|
23.7 |
|
21.1 |
|
Total costs and expenses |
|
117.4 |
|
105.6 |
|
Loss from operations |
|
(17.4 |
) |
(5.6 |
) |
Other income (expense): |
|
|
|
|
|
Interest income |
|
0.4 |
|
0.3 |
|
Interest expense |
|
|
|
|
|
Other income (expense), net |
|
(0.4 |
) |
|
|
Total other income (expense) |
|
|
|
0.3 |
|
Loss before income taxes |
|
(17.4 |
) |
(5.3 |
) |
Income tax benefit |
|
1.3 |
|
|
|
Net loss |
|
(16.1 |
)% |
(5.3 |
)% |
Key Business and Financial Performance Metrics
We use a number of key metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions. In addition to adjusted EBITDA, which we discuss below, and revenue and the components of loss from operations in the section above entitled Components of Operating Results and Results of Operations, we utilize full course equivalent enrollments as a key metric to evaluate the success of our growth strategy.
Full Course Equivalent Enrollments in Our University Clients Offerings
We measure full course equivalent enrollments for each of the courses offered during a particular period by taking the number of students enrolled in that course and multiplying it by the percentage of the course completed during that period. We use this metric to account for the fact that many courses we enable straddle two or more fiscal quarters. For example, if a course had 25 enrolled students and 40% of the course was completed during a particular period, we would count the course as having 10 full course equivalent enrollments for that period. Any individual student may be enrolled in more than one course during a period.
Average revenue per full course equivalent enrollment represents our weighted-average revenue per course across the mix of courses being offered during a period in each of our operating segments. This number is derived by dividing the total revenue for a period for each of our operating segments by the number of full course equivalent enrollments in the applicable segment during that same period. This amount may vary from period to period depending on the academic calendars of our university clients, the relative growth rates of our graduate programs and short courses, as applicable, and varying tuition levels.
The following table sets forth the full course equivalent enrollments and average revenue per full course equivalent enrollment in our Graduate Program Segment and Short Course Segment for the periods presented.
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
Graduate Program Segment |
|
|
|
|
| ||
Full course equivalent enrollments |
|
29,770 |
|
23,857 |
| ||
Average revenue per full course equivalent enrollment |
|
$ |
2,706 |
|
$ |
2,717 |
|
Short Course Segment |
|
|
|
|
| ||
Full course equivalent enrollments |
|
6,002 |
|
|
| ||
Average revenue per full course equivalent enrollment |
|
$ |
1,954 |
|
$ |
|
|
Of the increase in graduate program full course equivalent enrollments for the three months ended March 31, 2018, 2,244 or 37.9% were attributable to graduate programs launched during the preceding 12 months.
Adjusted EBITDA
Adjusted EBITDA represents our earnings before net interest income (expense), taxes, depreciation and amortization, foreign currency gains or losses, acquisition-related gains or losses and stock-based compensation expense. Adjusted EBITDA is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in
calculating adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP, and should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with U.S. GAAP. In addition, adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate adjusted EBITDA in the same manner as we do. We prepare adjusted EBITDA to eliminate the impact of stock-based compensation expense, which we do not consider indicative of our core operating performance.
Our use of adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are:
· although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
· adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
· adjusted EBITDA does not reflect acquisition related gains or losses such as, but not limited to, post-acquisition changes in the value of contingent consideration reflected in operations;
· adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation;
· adjusted EBITDA does not reflect interest or tax payments that may represent a reduction in cash available to us; and
· other companies, including companies in our industry, may calculate adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these and other limitations, you should consider adjusted EBITDA alongside other U.S. GAAP-based financial performance measures, including various cash flow metrics, net income (loss) and our other U.S. GAAP results. The following table presents a reconciliation of net loss to adjusted EBITDA (loss) for each of the periods indicated:
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
|
|
(in thousands) |
| ||||
Net loss |
|
$ |
(14,871 |
) |
$ |
(3,439 |
) |
Adjustments: |
|
|
|
|
| ||
Interest income |
|
(342 |
) |
(196 |
) | ||
Interest expense |
|
27 |
|
|
| ||
Foreign currency loss |
|
395 |
|
|
| ||
Depreciation and amortization expense |
|
7,375 |
|
3,648 |
| ||
Income tax benefit |
|
(1,228 |
) |
|
| ||
Stock-based compensation expense |
|
7,122 |
|
3,895 |
| ||
Total adjustments |
|
13,349 |
|
7,347 |
| ||
Adjusted EBITDA (loss) |
|
$ |
(1,522 |
) |
$ |
3,908 |
|
Capital Resources and Liquidity
Capital Expenditures
During the three months ended March 31, 2018, we had capital asset additions of $31.0 million, which were comprised of $21.7 million in capitalized technology and content development, $5.7 million of trade and domain names, $2.3 million of leasehold improvements, and $1.3 million of other property and equipment. The $31.0 million of capital asset additions consisted of $23.6 million in cash capital expenditures and $7.4 million of non-cash capital expenditures, primarily related to the acquisition of certain long-lived assets for which we have an accrued liability. For the full year of 2018, we expect new capital asset additions of approximately $72 to $75 million, of which approximately $2 to $3 million will be funded by landlord leasehold improvement allowances.
Sources of Liquidity
Lines of Credit
In June 2017, we amended our credit agreement with Comerica Bank (Comerica) for a $25.0 million revolving line of credit pursuant to which, among other things, Comerica consented to our acquisition of GetSmarter and our formation of certain subsidiaries in connection therewith, and we extended the maturity date through July 31, 2017. In the first quarter of 2018, we further amended our credit agreement to extend the maturity date through May 31, 2018. No amounts were outstanding under this credit agreement as of March 31, 2018 or December 31, 2017.
Certain of our operating lease agreements entered into prior to March 31, 2018 require security deposits in the form of cash or an unconditional, irrevocable letter of credit. As of March 31, 2018, we had entered into standby letters of credit totaling $15.0 million, as security deposits for the applicable leased facilities and in connection with government grants. These letters of credit reduced the aggregate amount we may borrow under its revolving line of credit to $10.0 million.
Under this revolving line of credit, we have the option of borrowing funds subject to (i) a base rate, which is equal to 1.5% plus the greater of Comericas prime rate, the federal funds rate plus 1% or the 30 day LIBOR plus 1%, or (ii) LIBOR plus 2.5%. For amounts borrowed under the base rate, we may make interest-only payments quarterly, and may prepay such amounts with no penalty. For amounts borrowed under LIBOR, we may make interest-only payments in periods of one, two and three months and will be subject to a prepayment penalty if we repay such borrowed amounts before the end of the interest period.
Borrowings under the line of credit are collateralized by substantially all of our assets. The availability of borrowings under this credit line is subject to our compliance with reporting and financial covenants, including, among other things, that we achieve specified minimum three-month trailing revenue levels during the term of the agreement and specified minimum six-month trailing profitability levels for some of our graduate programs, measured quarterly. In addition, we are required to maintain a minimum adjusted quick ratio, which measures our short-term liquidity, of at least 1.10 to 1.00. As of March 31, 2018 and December 31, 2017, our adjusted quick ratios were 4.74 and 5.44, respectively.
The covenants under the line of credit also place limitations on our ability to incur additional indebtedness or to prepay permitted indebtedness, grant liens on or security interests in our assets, carry out mergers and acquisitions, dispose of assets, declare, make or pay dividends, make capital expenditures in excess of specified amounts, make investments, loans or advances, enter into transactions with our affiliates, amend or modify the terms of our material contracts, or change our fiscal year. If we are not in compliance with the covenants under the line of credit, after any opportunity to cure such non-compliance, or we otherwise experience an event of default under the line of credit, the lenders may require repayment in full of all principal and interest outstanding. If we fail to repay such amounts, the lenders could foreclose on the assets we have pledged as collateral under the line of credit. We are currently in compliance with all such covenants.
Our $1.9 million revolving debt facilities related to the Short Course Segment expired and were not renewed as of March 31, 2018.
Government Grants
In June 2017, we entered into two conditional loan agreements with Prince Georges County, Maryland and the State of Maryland, respectively, for an aggregate amount of $3.5 million, each bearing an interest rate of 3% per annum. These agreements are conditional loan obligations that may be forgiven provided that we attain certain conditions related to employment levels at our Lanham, Maryland headquarters. The loan with the State of Maryland has a maturity date of December 31, 2026, and the loan with Prince Georges County, Maryland has a maturity date of June 22, 2027.
Working Capital
Our cash as of March 31, 2018 was held for working capital purposes. Our working capital as of March 31, 2018 and December 31, 2017 was $155.4 million and $190.1 million, respectively. We do not enter into investments for trading or speculative purposes. We invest any cash in excess of our immediate requirements in investments designed to preserve the principal balance and provide liquidity. Accordingly, our cash is invested primarily in demand deposit accounts that are currently providing only a minimal return.
Cash Flows
The following table summarizes our cash flows for the periods presented:
|
|
Three Months Ended |
| ||||
|
|
2018 |
|
2017 |
| ||
|
|
(in thousands) |
| ||||
Cash (used in) provided by: |
|
|
|
|
| ||
Operating activities |
|
$ |
(18,832 |
) |
$ |
(11,599 |
) |
Investing activities |
|
(23,661 |
) |
(14,293 |
) | ||
Financing activities |
|
1,118 |
|
51 |
| ||
Effects of exchange rate changes on cash |
|
115 |
|
|
| ||
Net changes in cash and cash equivalents |
|
$ |
(41,260 |
) |
$ |
(25,841 |
) |
Operating Activities
Cash used in operating activities for the three months ended March 31, 2018 was $18.8 million, an increase of $7.2 million or 62.4% from $11.6 million for the same period of 2017. This was primarily due to an $11.4 million increase in consolidated net loss and a $9.0 million increase in cash used in working capital in our Graduate Program Segment, partially offset by a $6.3 million increase in cash provided by working capital in our Short Course Segment, as well as combined non-cash increases of $6.9 million in stock-based compensation expense and depreciation and amortization expense.
Investing Activities
Cash used in investing activities for the three months ended March 31, 2018 was $23.7 million, an increase of $9.4 million or 65.7% from $14.3 million for the same period of 2017. This was primarily due to a $16.9 million increase in additions to amortizable intangible assets to support a greater number of launched graduate programs and short courses, partially offset by a $7.5 million decrease in purchases of property, plant and equipment.
Financing Activities
Cash provided by financing activities for the three months ended March 31, 2018 was $1.1 million, an increase of $1.0 million from $0.1 million for the same period of 2017. This was primarily due to a $1.6 million increase in proceeds received from the exercise of stock options, partially offset by $0.6 million of additional payments of employee withholding taxes related to the release of restricted stock units.
Other
We do not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.
Critical Accounting Policies
Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts
On January 1, 2018, we adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) and the related amendments using the modified retrospective transition method and concluded that doing so did not have a material impact on the amount and timing of either our revenue or costs. As part of our assessment, we completed reviews of our contracts and evaluated our costs, including costs of obtaining contracts with our university clients and costs associated with content development. Certain of these contract and content costs will be capitalized under the new standard. The adoption of ASU 2014-09 did not have a material impact as of January 1, 2018, and no cumulative adjustment was recorded. Further, the amounts reported as of March 31, 2018 on our accompanying condensed consolidated balance sheet and the results of operations for the three months ended March 31, 2018 reported on the accompanying condensed consolidated statement of operations and comprehensive loss would not have been materially different than under legacy U.S. GAAP (i.e., Topic 605).
We generate substantially all of our revenue from contractual arrangements with either our university clients or students to provide a comprehensive platform of tightly integrated technology and technology enabled services related to graduate programs and short courses.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contracts transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
Our Graduate Program Segment derives revenue primarily from contractually specified percentages of the amounts our university clients receive from their students in 2U-enabled graduate programs for tuition and fees, less credit card fees and other specified charges we have agreed to exclude in certain university client contracts. Our contracts with university clients in this segment have 10 to 15 year initial terms and have a single performance obligation, as the promises to provide a platform of tightly integrated technology and services university clients need to attract, enroll, educate and support students are not distinct within the context of the contracts. The single performance obligation is delivered as the university clients receive and consume benefits, which occurs ratably over a series of academic terms. The fees received from university clients over the term of the arrangement are variable in nature in that they are dependent upon the number of students that are enrolled in the program within each academic term. The fees are allocated to and are recognized ratably over the related academic term, defined as the period beginning on the first day of classes through the last. A refund allowance is established for our share of tuition and fees ultimately uncollected by university clients.
Our Short Course Segment derives revenue directly from contracts with students for the tuition and fees paid to enroll in and progress through our short courses which run between six and 16 weeks. Our contracts with students in this segment have multiple performance obligations as the delivery of the short course and student support services are each considered distinct performance obligations. These performance obligations are each satisfied ratably over the same short course presentation period, which is defined as the period beginning on the first day of the course through the last. We recognize the gross proceeds received from our students and share contractually specified percentages with our university clients, for providing short course content and certification, in the form of a royalty recognized as curriculum and teaching costs on our condensed consolidated statements of operations and comprehensive loss. Our contracts with university clients in this segment are typically shorter and less restrictive than our contracts with university clients in our Graduate Program Segment.
We do not disclose the value of unsatisfied performance obligations for our Graduate Program Segment because the variable consideration is allocated entirely to a wholly unsatisfied promise to transfer a service that forms part of a single performance obligation. We do not disclose the value of unsatisfied performance obligations for our Short Course Segment because the performance obligation is part of a contract that has an original duration of less than one year.
Contract Acquisition Costs
We incur certain acquisition costs related to obtaining our contracts in our Graduate Program Segment. These costs are capitalized and recorded on a contract-by-contract basis and amortized using the straight-line method over the length of the contract.
With respect to contract acquisition costs in our Short Course Segment, we have elected a practical expedient to expense these costs as incurred, as the terms of contracts with students in this segment are less than one year.
Payments to University Clients
We are contractually obligated to make payments to certain of our university clients in exchange for contract extensions and various marketing and other rights. Generally, these amounts are capitalized and amortized as contra revenue over the life of the contract, commencing on the later of when payment is due or when contract revenue recognition begins.
Accounts Receivable, Contract Assets and Liabilities
Balance sheet items related to contracts consist of accounts receivable, net and deferred revenue on our condensed consolidated balance sheets. Our accounts receivable, net also includes unbilled revenue. Accounts receivable, net is stated at net realizable value, and we utilize the allowance method to provide for doubtful accounts based on managements evaluation of the collectability of the amounts due. Our estimates are reviewed and revised periodically based on historical collection experience and a review of the current status of accounts receivable, net. Historically, actual write-offs for uncollectible accounts have not significantly differed from prior estimates. We recognize unbilled revenue when revenue recognition occurs in advance of billings. Unbilled revenue is recognized in our Graduate Program Segment because billings to university clients does not occur until after the academic term has commenced and final enrollment information is available.
Deferred revenue as of each balance sheet date represents the excess of amounts billed or received as compared to amounts recognized in revenue on our condensed consolidated statements of operations and comprehensive loss as of the end of the reporting period, and such amounts are reflected as a current liability on our condensed consolidated balance sheets. We generally receive payments for our share of tuition and fees from graduate program university clients early in each academic term and from short course students, either in full upon registration for the course or in full before the end of the course based on a payment plan, prior to completion of the service period. These payments are recorded as deferred revenue until the services are delivered or until our obligations are otherwise met, at which time revenue is recognized.
Goodwill
Goodwill is the excess of purchase price over the fair value of identified net assets of the business acquired. Our goodwill balance was established in connection with our acquisition of GetSmarter in 2017. Beginning in 2018, we will review goodwill at least annually, as of October 1, for possible impairment. Between annual tests, goodwill is reviewed for possible impairment if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. We will test our goodwill at the reporting unit level, which is an operating segment or one level below an operating segment. We initially will assess qualitative factors to determine if it is necessary to perform the two-step goodwill impairment review. We will review our goodwill for impairment using the two-step process if we decide to bypass the qualitative assessment or determine that it is more likely than not that the fair value of a reporting unit is less than its carrying value based on our qualitative assessment. Upon the completion of the two-step process, we may be required to recognize an impairment based on the difference between the carrying value and the fair value of the goodwill recorded.
Internally-Developed Intangible Assets
Capitalized Technology
We capitalize certain costs related to internal-use software, primarily consisting of direct labor associated with creating the software. Software development projects generally include three stages: the preliminary project stage (all costs are expensed as incurred), the application development stage (certain costs are capitalized and certain costs are expensed as incurred) and the post-implementation/operation stage (all costs are expensed as incurred). Costs capitalized in the application development stage include costs of designing the application, coding, integrating our and the universitys networks and systems, and the testing of the software. Capitalization of costs requires judgment in determining when a project has reached the application development stage and the period over which we expect to benefit from the use of that software. Once the software is placed in service, these costs are amortized on the straight-line method over the estimated useful life of the software, which is generally three years.
Capitalized Content Development
We develop content for each offering on a course-by-course basis in conjunction with the faculty for each graduate program and short course. University clients and their faculty generally provide materials used for the course in an on-campus setting, including curricula, case studies and other reading materials, and presentations. We are responsible for the conversion of the materials into a format suitable for delivery through our online learning platform, including all expenses associated with this effort. With regard to the Graduate Program Segment, the development of content is part of our single performance obligation and is considered a contract fulfillment cost.
The content development costs that qualify for capitalization are third-party direct costs, such as videography, editing and other services associated with creating digital content. Additionally, we capitalize internal payroll and payroll-related costs incurred to create and produce videos and other digital content utilized in the university clients programs for delivery via our online learning platform. Capitalization ends when content has been fully developed by both us and the university client, at which time amortization of the capitalized content development costs begin. The capitalized costs for each offering are recorded on a course-by-course basis and included in capitalized content costs in amortizable intangibles, net on our condensed consolidated balance sheets. These costs are amortized using the straight-line method over the estimated useful life of the respective course, which is generally five years. The estimated useful life corresponds with the planned curriculum refresh rate. This refresh rate is consistent with expected curriculum refresh rates as cited by program faculty members for similar on-campus programs. It is reasonably possible that developed content could be refreshed before the estimated useful lives are complete or be expensed immediately in the event that the development of a course is discontinued prior to lunch.
Evaluation of Long-Lived Assets
We review long-lived assets, which consist of property and equipment, capitalized technology costs, capitalized content development costs and acquired finite-lived intangible assets, for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. Recoverability of a long-lived asset is measured by a comparison of the carrying value of an asset or asset group to the future undiscounted net cash flows expected to be generated by that asset or asset group. If such assets are not recoverable, the impairment to be recognized is measured by the amount by which the carrying value of an asset exceeds the estimated fair value (discounted cash flow) of the asset or asset group. In order to assess the recoverability of the capitalized technology and content development costs, the costs are grouped by degree vertical, which is the lowest level of independent cash flows. Our impairment analysis is based upon cumulative results and forecasted performance. The actual results could vary from our forecasts, especially in relation to recently launched programs.
Stock-Based Compensation
We have issued three types of stock-based awards under our stock plans: stock options, restricted stock units and stock awards. Stock option awards granted to employees, directors and independent contractors are measured at fair value at each grant date. We rely on the Black-Scholes option pricing model for estimating the fair value of stock options granted, and expected volatility is based on the historical volatilities of our common stock. For awards subject to service-based vesting conditions, we recognize compensation expense on a straight-line basis over the requisite service period of the award. Prior to January 1, 2017, we adjusted stock-based compensation expense for estimated forfeitures. Beginning on January 1, 2017, we account for forfeitures (and the impact on stock-based compensation expense) as they occur. Stock options subject to service-based vesting generally vest at various times from the date of the grant, with most stock options vesting in tranches, generally over a period of four years. Restricted stock units subject to service-based vesting generally vest 25% on each anniversary of the grant date over four years.
Income Tax (Expense) Benefit
Income taxes are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that are included in the financial statements. Under this method, the deferred tax assets and liabilities are determined based on the differences between the financial statement and tax bases of the assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on the deferred tax assets and liabilities is recognized in earnings in the period when the new rate is enacted. Deferred tax assets are subject to periodic recoverability assessments. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount that more likely than not will be realized. We consider all positive and negative evidence relating to the realization of the deferred tax assets in assessing the need for a valuation allowance. We currently maintain a full valuation allowance against our deferred tax assets in the U.S and certain entities in the foreign jurisdictions.
We record a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. We account for uncertainty in income taxes using a two-step approach for evaluating tax positions. Step one, recognition, occurs when we conclude that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination. Step two, measurement, determines the amount of benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur if we subsequently determine that a tax position no longer meets the more likely than not threshold of being sustained. We recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense on our consolidated statements of operations.
Recent Accounting Pronouncements
Refer to Note 2 in the Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a discussion of FASBs recent accounting pronouncements and their effect on us.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to market risk from the information provided in Part II, Item 7A of our Annual Report on Form 10-K, filed with the SEC on February 27, 2018, except for the changes in foreign currency exchange risk resulting from our acquisition of GetSmarter, as described below.
Foreign Currency Exchange Risk
Prior to July 1, 2017, we did not have significant foreign currency exchange risk. Beginning in the third quarter of 2017, with the acquisition of GetSmarter, we now transact material business in foreign currencies and are exposed to risks resulting from fluctuations in foreign currency exchange rates. Our primary exposures are related to non-U.S. dollar denominated revenue and operating expenses in South Africa and the United Kingdom. Accounts relating to foreign operations are translated into U.S. dollars using prevailing exchange rates at the relevant period end. As a result, we would experience increased revenue and operating expenses in our non-U.S. operations if there were a decline in the value of the U.S. dollar relative to these foreign currencies. Conversely, we would experience decreased revenue and operating expenses in our non-U.S. operations if there were an increase in the value of the U.S. dollar relative to these foreign currencies. Translation adjustments are included as a separate component of stockholders equity.
For the three months ended March 31, 2018 and 2017, our foreign currency translation adjustment was a gain of $4.6 million and zero, respectively. For the three months ended March 31, 2018 and 2017, we recognized a foreign currency exchange loss of $0.4 million and zero, respectively, included on our consolidated statements of operations and comprehensive loss. The foreign exchange rate volatility of the 12 months ending March 31, 2018 was 9.1% and 6.8% for the South African rand and British pound, respectively. A 10% fluctuation of foreign currency exchange rates would have had an immaterial effect on our results of operations and cash flows for all periods presented.
The fluctuations of currencies in which we conduct business can both increase and decrease our overall revenue and expenses for any given fiscal period. Such volatility, even when it increases our revenues or decreases our expenses, impacts our ability to accurately predict our future results and earnings.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of disclosure controls and procedures as promulgated under the Exchange Act and the rules and regulations thereunder. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, management concluded that our disclosure controls and procedures were effective as of March 31, 2018.
We are in the process of evaluating the existing controls and procedures of GetSmarter and integrating GetSmarter into our internal control over financial reporting. In accordance with SEC Staff guidance permitting a company to exclude an acquired business from managements assessment of the effectiveness of internal control over financial reporting for one year following the acquisition is completed, we excluded GetSmarter from our assessment of the effectiveness of internal control over financial reporting as of March 31, 2018.
Changes in Internal Control Over Financial Reporting
We made no changes in internal control over financial reporting during the first quarter of 2018 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting other than changes in control to integrate the business we acquired in the GetSmarter acquisition.
The information required by this Item is incorporated herein by reference to Note 5 in Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
The risks described in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2017, which was filed with the SEC on February 27, 2018, remain current in all material respects. These risks do not identify all risks that we face. Our operations could also be affected by factors that are not presently known to us or that we currently consider to be immaterial to our operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None.
Exhibit |
|
Description |
|
Form |
|
File No. |
|
Exhibit |
|
Filing Date |
|
Filed Herewith |
3.1 |
|
Amended and Restated Certificate of Incorporation of the Registrant. |
|
8-K |
|
001-36376 |
|
3.1 |
|
April 4, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
8-K |
|
001-36376 |
|
3.2 |
|
April 4, 2014 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
|
|
|
|
|
|
|
|
X | |
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
|
|
|
|
|
|
|
|
X | |
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
|
|
|
|
|
|
|
|
X | |
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
|
|
|
|
|
|
|
|
X | |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document. |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document. |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
|
|
|
|
|
|
X |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
2U, Inc. | |
|
|
|
May 3, 2018 |
By: |
/s/ Christopher J. Paucek |
|
|
Christopher J. Paucek |
|
|
Chief Executive Officer |
|
|
|
May 3, 2018 |
By: |
/s/ Catherine A. Graham |
|
|
Catherine A. Graham |
|
|
Chief Financial Officer |