AmpliTech Group, Inc. - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
Or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-54355
AmpliTech Group, Inc. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 27-4566352 |
(State or other jurisdiction |
| (I.R.S. Employer Identification Number) |
620 Johnson Avenue
Bohemia, NY 11716
(Address of principal executive offices) (Zip Code)
(631)-521-7831
(Registrant’s telephone number, including area code)
Indicate by check mark whether registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
| Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of November 2, 2018, the registrant had 48,336,326 shares of common stock, par value $0.001 per share, issued and outstanding.
QUARTERLY REPORT ON FORM 10-Q
September 30, 2018
TABLE OF CONTENTS
|
| PAGE |
| ||
| |||||
4 | |||||
| |||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 | ||||
| |||||
19 | |||||
| |||||
19 | |||||
| |||||
| |||||
20 | |||||
|
| ||||
20 | |||||
| |||||
20 | |||||
| |||||
20 | |||||
| |||||
20 | |||||
| |||||
20 | |||||
| |||||
21 | |||||
| |||||
22 |
2 |
CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “anticipate,” “predict,” “project,” “forecast,” “potential,” “continue” negatives thereof or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements.
We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. These forward-looking statements are found at various places throughout this Quarterly Report on Form 10-Q and include information concerning possible or assumed future results of our operations, including statements about potential acquisition or merger targets; business strategies; future cash flows; financing plans; plans and objectives of management; any other statements regarding future acquisitions, future cash needs, future operations, business plans and future financial results, and any other statements that are not historical facts.
These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of the Quarterly Report on Form 10-Q. All subsequent written and oral forward-looking statements concerning other matters addressed in this Quarterly Report on Form 10-Q and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Quarterly Report on Form 10-Q.
Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.
3 |
Table of Contents |
PART I – FINANCIAL INFORMATION
AmpliTech Group, Inc.
Condensed Consolidated Balance Sheets
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
|
| (Unaudited) |
|
|
|
| ||
Assets |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 246,905 |
|
| $ | 117,990 |
|
Accounts receivable |
|
| 306,413 |
|
|
| 137,465 |
|
Inventory, net |
|
| 449,111 |
|
|
| 335,668 |
|
Prepaid expenses |
|
| 62,992 |
|
|
| 13,850 |
|
Total Current Assets |
|
| 1,065,421 |
|
|
| 604,973 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
| 190,596 |
|
|
| 51,798 |
|
Security deposits |
|
| 11,707 |
|
|
| 8,753 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 1,267,724 |
|
| $ | 665,524 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 98,532 |
|
| $ | 57,145 |
|
Customer deposits |
|
| 205,882 |
|
|
| 31,582 |
|
Current portion of capital lease |
|
| 28,831 |
|
|
| - |
|
Line of credit |
|
| 105,854 |
|
|
| 76,435 |
|
Total Current Liabilities |
|
| 439,099 |
|
|
| 165,162 |
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities |
|
|
|
|
|
|
|
|
Capital lease, net of current portion |
|
| 121,360 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 560,459 |
|
|
| 165,162 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Series A convertible preferred stock, par value $.001, 401,000 shares authorized, 1,000 shares issued and outstanding, respectively |
|
| 1 |
|
|
| 1 |
|
Series B convertible preferred stock, par value $.001, 75,000 shares authorized, 0 shares issued and outstanding, respectively |
|
| - |
|
|
| - |
|
Common Stock, par value $.001, 500,000,000 shares authorized, 48,336,326 and 46,136,326 shares issued and outstanding, respectively |
|
| 48,336 |
|
|
| 46,136 |
|
Additional paid-in capital |
|
| 1,715,726 |
|
|
| 1,631,976 |
|
Accumulated deficit |
|
| (1,056,798 | ) |
|
| (1,177,751 | ) |
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity |
|
| 707,265 |
|
|
| 500,362 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity |
| $ | 1,267,724 |
|
| $ | 665,524 |
|
See accompanying notes to the condensed consolidated financial statements
4 |
Table of Contents |
AmpliTech Group, Inc.
Condensed Consolidated Statements of Operations
For The Three and Nine Months Ended September 30, 2018 and 2017
(Unaudited)
|
| For The Three Months Ended |
|
| For The Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
|
| 2018 |
|
| 2017 |
|
| 2018 |
|
| 2017 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | 530,113 |
|
| $ | 284,151 |
|
| $ | 1,577,441 |
|
| $ | 1,044,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
| 249,784 |
|
|
| 141,988 |
|
|
| 677,614 |
|
|
| 468,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
| 280,329 |
|
|
| 142,163 |
|
|
| 899,827 |
|
|
| 575,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
| 268,897 |
|
|
| 195,407 |
|
|
| 770,177 |
|
|
| 650,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations |
|
| 11,432 |
|
|
| (53,244 | ) |
|
| 129,650 |
|
|
| (74,399 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
| (4,704 | ) |
|
| (1,189 | ) |
|
| (8,697 | ) |
|
| (5,593 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
| 6,728 |
|
|
| (54,433 | ) |
|
| 120,953 |
|
|
| (79,992 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision For Income Taxes |
|
| - |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
| 6,728 |
|
|
| (54,433 | ) |
|
| 120,953 |
|
|
| (79,992 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 0.00 |
|
|
| (0.00 | ) |
|
| 0.00 |
|
|
| (0.00 | ) |
Diluted |
|
| 0.00 |
|
|
| (0.00 | ) |
|
| 0.00 |
|
|
| (0.00 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 48,336,326 |
|
|
| 46,136,326 |
|
|
| 47,581,381 |
|
|
| 46,136,326 |
|
Diluted |
|
| 88,138,978 |
|
|
| 46,136,326 |
|
|
| 87,384,033 |
|
|
| 46,136,326 |
|
See accompanying notes to the condensed consolidated financial statements
5 |
Table of Contents |
AmpliTech Group, Inc.
Condensed Consolidated Statements of Cash Flows
For The Nine Months Ended Sepember 30, 2018 and 2017
(Unaudited)
|
| September 30, |
|
| September 30, |
| ||
|
| 2018 |
|
| 2017 |
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Net Income (Loss) |
| $ | 120,953 |
|
| $ | (79,992 | ) |
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 25,249 |
|
|
| 20,031 |
|
Amortization of prepaid consulting |
|
| 26,308 |
|
|
| - |
|
Changes in Operating Assets and Liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| (168,948 | ) |
|
| 89,719 |
|
Inventory |
|
| (113,432 | ) |
|
| (62,086 | ) |
Prepaid expenses |
|
| 8,800 |
|
|
| 230 |
|
Security deposits |
|
| (2,954 | ) |
|
| - |
|
Accounts payable and accrued expenses |
|
| 43,076 |
|
|
| (28,355 | ) |
Customer deposits |
|
| 174,300 |
|
|
| 45,702 |
|
|
|
|
|
|
|
|
|
|
Total Adjustments |
|
| (7,601 | ) |
|
| 65,241 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
| 113,352 |
|
|
| (14,751 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Purchase of equipment |
|
| (6,863 | ) |
|
| (2,771 | ) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
| (6,863 | ) |
|
| (2,771 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Advances from (repayment to) line of credit, net |
|
| 29,419 |
|
|
| (30,259 | ) |
Payments of capital lease financing |
|
| (6,993 | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
| 22,426 |
|
|
| (30,259 | ) |
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| 128,915 |
|
|
| (47,781 | ) |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Period |
|
| 117,990 |
|
|
| 283,660 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
| $ | 246,905 |
|
| $ | 235,879 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest expense |
| $ | 8,706 |
|
| $ | 5,710 |
|
Cash paid for income taxes |
| $ | 50 |
|
| $ | 53 |
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing Activities |
|
|
|
|
|
|
|
|
Shares issued for prepaid consulting |
| $ | 84,250 |
|
| $ | - |
|
Equipment purchased with capital lease |
| $ | 157,184 |
|
| $ | - |
|
See accompanying notes to the condensed consolidated financial statements
6 |
Table of Contents |
AmpliTech Group, Inc.
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
(1) Organization and Business Description
AmpliTechGroup Inc. (“AmpliTech” or “the Company”) was incorporated under the laws of the State of Nevada on October 18, 2002. On August 13, 2012, the Company acquired AmpliTech Inc., by issuing 16,675,000 shares of the Company’s Common Stock to the shareholders of Amplitech Inc. in exchange for 100% of the outstanding shares of AmpliTech Inc. (“the Share Exchange”). After the Share Exchange, the selling shareholders owned 1,200,000 shares of the outstanding 17,785,000 shares of Company common stock, resulting in a change in control. Accordingly, the transaction was accounted for as a reverse acquisition in which AmpliTech, Inc. was deemed to be the accounting acquirer, and the operations of the Company were consolidated for accounting purposes. The capital balances have been retroactively adjusted to reflect the reverse acquisition.
AmpliTech designs, engineers and assembles micro-wave component based low noise amplifiers (“LNA”) that meet individual customer specifications. Application of the Company’s proprietary technology results in maximum frequency gain with minimal background noise distortion as required by each customer. The Company has both domestic and international customers in such industries as aerospace, governmental, defense and commercial satellite.
(2) Summary of Significant Accounting Policies
Basis of Accounting Presentation
The accompanying financial statements have been prepared using the accrual basis of accounting.
The accompanying unaudited interim condensed consolidated financial statements of AmpliTech Group, Inc. (“Group” or the “Company”) have been prepared by management in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for annual audited financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting of normal occurring accruals, have been included.
The results of operations for the nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for the year ending December 31, 2018. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes related thereto for the years ended December 31, 2017 and 2016 included in Form 10-K filed with the SEC.
7 |
Table of Contents |
AmpliTech Group, Inc.
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
The Company considers deposits that can be redeemed on demand and investments that have original maturities of less than three months, when purchased, to be cash equivalents. As of September 30, 2018, the Company’s cash and cash equivalents were deposited primarily in one financial institution.
Allowance for Doubtful Accounts
The Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company’s estimate is based on historical collection experience and a review of the current status of accounts receivable. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change in the future. An allowance of $0 has been recorded at September 30, 2018.
Depreciation and Amortization
Property and equipment are recorded at cost. Depreciation is provided over the estimated useful lives of the related assets using the straight-line method for financial statement purposes. Amortization of leasehold improvements is computed using the straight-line method over the shorter of the remaining lease term or the estimated useful lives of the improvements.
Income Taxes
The Company accounts for income taxes under the provisions of Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 740 “Income Tax”. ASC 740 requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and tax bases of certain assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has adopted the provisions of FASB ASC 740-10-05 “Accounting for Uncertainty in Income Taxes”. The ASC clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The ASC prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The ASC provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. At September 30, 2018, the Company had no material unrecognized tax benefits.
8 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
Earnings Per Share
Basic earnings (loss) per share (“EPS”) are determined by dividing the net earnings (loss) by the weighted-average number of shares of common shares outstanding during the period. Diluted EPS is determined by dividing net earnings (loss) by the weighted average number of common shares used in the basic EPS calculation plus the number of common shares that would be issued assuming conversion of all potentially dilutive securities outstanding under the treasury stock method. As of September 30, 2018, and 2017 there were 40,000,000 and 40,000,000, respectively potential dilutive shares that needed to be considered as common share equivalents. As of September 30, 2017, because of the net loss, the effect of these potential common shares is anti-dilutive for September 30, 2017.
Inventory Obsolescence
Inventory quantities and related values are analyzed at the end of each fiscal quarter to determine those items that are slow moving or obsolete. An inventory reserve is recorded for those items determined to be slow moving with a corresponding charge to cost of goods sold. Inventory items that are determined obsolete are written off currently with a corresponding charge to cost of goods sold.
Revenue Recognition
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), to update the financial reporting requirements for revenue recognition. Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. It supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. This guidance became effective for the Company beginning on January 1, 2018, and entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. We adopted this standard using the modified retrospective approach on January 1, 2018.
In preparation for adoption of the standard, we have implemented internal controls and completed our impact assessment of implementing this guidance. We have evaluated each of the five steps in Topic 606, which are as follows: 1) identify the contract with the customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations; and 5) recognize revenue when (or as) performance obligations are satisfied.
9 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
We do not expect reported revenue to be affected materially in any period due to the adoption of ASC Topic 606 because: (1) we expect to identify similar performance obligations under ASC Topic 606 as compared with deliverables and separate units of account previously identified; (2) we have determined the transaction price to be consistent; and (3) we record revenue at the same point in time, upon shipment or delivery under both ASC Topic 605 and ASC Topic 606, as applicable under the terms of the contract with the customer. Additionally, we do not expect the accounting for fulfillment costs or costs incurred to obtain a contract to be affected materially in any period due to the adoption of Topic 606.
There are also certain considerations related to accounting policies, business processes and internal control over financial reporting that are associated with implementing Topic 606. We have evaluated our policies, processes, and control framework for revenue recognition, and identified and implemented the changes needed in response to the new guidance.
Lastly, disclosure requirements under the new guidance in Topic 606 have been significantly expanded in comparison to the disclosure requirements under the current guidance, including disclosures related to disaggregation of revenue into appropriate categories, performance obligations, the judgments made in revenue recognition determinations, adjustments to revenue which relate to activities from previous quarters or years, any significant reversals of revenue, and costs to obtain or fulfill contracts. We have designed and implemented the appropriate controls over gathering and reporting the information as required under Topic 606, in order to support the expanded disclosure requirements.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. Actual results could differ from those estimates.
Concentration of Credit Risk
Financial instruments that potentially subject the company to concentration of credit risk consist primarily of accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses. Therefore, management does not believe significant credit risks exist at September 30, 2018.
10 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
Recent Accounting Pronouncements
On January 1, 2018, we adopted the new accounting standard ASC 606, Revenue from Contracts with Customers, and all of the related amendments using the modified retrospective method. No restatement of prior periods was deemed necessary and continues to be reported under the accounting standards in effect for those periods.
Fair Value of Assets and Liabilities
The Company complies with the provisions of ASC 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 relates to financial assets and financial liabilities. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (GAAP), and expands disclosures about fair value measurements. The provisions of this standard apply to other accounting pronouncements that require or permit fair value measurements and are to be applied prospectively with limited exceptions.
ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions, about market participant assumptions, that are developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under ASC 820-10 are described below:
Level 1. Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Cash and cash equivalents are valued using inputs in Level 1.
Level 2. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3. Inputs that are both significant to the fair value measurement and unobservable. These inputs rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. The unobservable inputs are developed based on the best information available in the circumstances and may include the Company's own data.
11 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
Application of Valuation Hierarchy
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. As such, the Company assessed that the fair value of, accounts receivable, prepaid expenses, accounts payable and accrued expenses, customer deposits, notes payable, and amounts due to officer approximate their carrying values due to their short-term nature.
Research and Development
Research and development expenditures are charged to operations as incurred. The major components of research and development costs include consultants, outside service, and supplies. Research and development costs for the nine months ended September 30, 2018 and 2017 were $31,376 and $56,631, respectively.
(3) Inventory
Inventory, which consists primarily of raw materials and finished goods, is stated at the lower of cost (first-in, first-out basis) or market (net realizable value). The inventory value at September 30, 2018 and December 31, 2017 was as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
|
|
|
|
|
|
| ||
Raw Materials |
| $ | 316,907 |
|
| $ | 216,911 |
|
Work-in Progress |
|
| 86,674 |
|
|
| 77,233 |
|
Finished Goods |
|
| 111,804 |
|
|
| 107,798 |
|
Engineering Models |
|
| 3,726 |
|
|
| 3,726 |
|
|
|
|
|
|
|
|
|
|
Subtotal |
| $ | 519,111 |
|
| $ | 405,668 |
|
Less: Reserve for Obsolescence |
|
| (70,000 | ) |
|
| (70,000 | ) |
|
|
|
|
|
|
|
|
|
Total |
| $ | 449,111 |
|
| $ | 335,668 |
|
12 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
(4) Property and Equipment
Property and Equipment with estimated useful lives from seven and ten years consisted of the following at September 30, 2018 and December 31, 2017:
|
| September 30, |
|
| December 31, |
| ||
Lab Equipment |
| $ | 725,348 |
|
| $ | 563,434 |
|
Furniture and Fixtures |
|
| 16,471 |
|
|
| 14,338 |
|
Subtotal |
|
| 741,819 |
|
|
| 577,772 |
|
Less: Accumulated Depreciation |
|
| (551,223 | ) |
|
| (525,974 | ) |
Total |
| $ | 190,596 |
|
| $ | 51,798 |
|
Depreciation expense for the nine months ended September 30, 2018 and 2017 was $25,249 and $20,031, respectively.
(5) Line of Credit
On November 16, 2015, the Company entered into a commercial line of credit for $150,000. This agreement will be paid over a three year term with monthly payments equal to 2.780% of the outstanding balance plus accrued interest. The initial variable interest rate on this agreement is 5.25% per annum. This interest rate may change every year on the anniversary date or change date to reflect the new prime rate in effect as per the Wall Street Journal plus 2%. The interest rate will never be greater than 25% or less than 5%. On April 20, 2016, the existing line of credit was increased from $150,000 to $250,000 with an extended maturity date of April 20, 2019. The outstanding balance as of September 30, 2018 and December 31, 2017 was $105,854 and $76,435, respectively. The interest paid for or recorded the nine months ended September 30, 2018 was $5,344 and $2,721 for December 31, 2017. During the nine month period ending September 30, 2018, the Company borrowed $105,000 from the line of credit and repayments totaled $75,705.
(6) Capital Lease
The Company entered into a 60-month lease agreement to finance certain laboratory equipment in July 2018 with a bargain purchase option of $1. As such, the Company has accounted for this transaction as a capital lease. Future principal payments over the term of the lease as September 30, 2018 are as follows:
2018 |
| $ | 7,078 |
|
2019 |
|
| 29,180 |
|
2020 |
|
| 30,619 |
|
2021 |
|
| 32,128 |
|
2022 |
|
| 33,712 |
|
2023 |
|
| 17,474 |
|
|
| $ | 150,191 |
|
13 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
(7) Capital Stock
Preferred Stock
On July 10, 2013, the board of directors of the company approved a certificate of amendment to the articles of incorporation and changed the authorized capital stock of the Company to include and authorize 500,000 shares of Preferred Stock, par value $0.001 per share.
In July 2013, the Board of Directors of the Company designated 140,000 shares of Preferred Stock as Series A Convertible Preferred Stock (or “Series A”). Furthermore, each share of Series A is convertible into 100 shares of common stock at any time after issuance and the holder of each share of Series A is entitled to 100 votes when the vote of holders of the Company’s common stock is sought. In January 2015, the Board of Directors of the Company increased the number of Series A designated from 140,000 to 401,000. There are currently 1,000 shares of Series A outstanding.
In April 2015, the Board of Directors of the Company designated 75,000 shares of Preferred Stock as Series B Convertible Preferred Stock (or “Series B”). The Series B shares are convertible into common stock at a conversion rate of one Series B share for 289 common shares. In addition, a holder of Series B Preferred Stock shall not be entitled to have any voting rights and shall hold a liquidation preference junior to a holder of Series A shares and pari passu with common shareholders. There are currently no shares of Series B outstanding.
Common Stock:
The Company originally authorized 50,000,000 shares of common stock with a par value of $0.001. Effective May 20, 2014, the Company increased its authorized shares of common stock from 50,000,000 to 500,000,000. As of September 30, 2018 and December 31, 2017 the Company had 48,336,326 and 46,136,326 shares of common stock issued and outstanding, respectively.
On February 14, 2018, the Company entered into an advisory agreement to assist in product sales and distribution in Asia and the Middle East. The advisor was paid compensation of a total of 2.2 million shares of restricted common stock valued at the closing market price on the date the shares were issued. The first installment of 500,000 shares was issued on February 14, 2018 at $0.035 and the second installment of 1,700,000 shares on April 9, 2018 at $0.04.
Options:
During 2014, the Company granted the chief executive officer and sole director of the Company an immediately exercisable option to purchase an aggregate of 400,000 shares of Series A at an exercise price of $0.0206 per share of the underlying common stock. There is no expiration date for this option.
14 |
Table of Contents |
AmpliTech Group, Inc
Notes To Condensed Consolidated Financial Statements
For The Nine Months Ended September 30, 2018 and 2017 (Unaudited)
(8) Commitments and Contingencies:
On December 4, 2015, the Company entered into a new operating lease agreement to rent office space. This five year agreement commences February 1, 2016 with an annual rent of $50,000 and 3.75% increases in each successive lease year.
Rent expense for the nine months ended September 30, 2018 and 2017 was $40,203 and $38,750, respectively.
(9) Subsequent events
In accordance with ASC 855-10, Company management reviewed all material events through the date of this report. There are no material subsequent events to report.
15 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read along with our financial statements and notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. The following discussion and analysis contains forward-looking statements, which involve risks and uncertainties. Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements.
Business Overview
We design, engineer and assemble micro-wave component based amplifiers that meet individual customer’s specifications. Our products consist of Radio Frequency (RF) amplifiers and related subsystems, operating at multiple frequencies from 50 kHz to 44GHz, including Low Noise Amplifiers, Medium Power Amplifiers, Cryogenic amplifiers, oscillators, filters, and custom assembly designs. We also offer non-recurring engineering services on a project-by-project basis, for a predetermined fixed contractual amount, or on a time plus material basis.
Results of Operations
For the Nine Months Ended September 30, 2018 and September 30, 2017
Revenues
Sales increased by $533,386, or approximately 51.1%, when comparing sales for the nine months ended September 30, 2017 of $1,044,055 to sales for the nine months ended September 30, 2018 of $1,577,441. The overall increase in sales is primarily due to the expansion of our new product line, an increase in orders through our distributor and increased efforts in marketing and advertising.
Cost of Goods Sold and Gross Profit
Cost of goods sold increased by $209,545, or 44.8%, for the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017. This increase is due to an increase in revenue, the higher cost of inventory parts for our cryogenic and telecommunication products and the outsourcing of large orders. The Company experienced a 56.2% increase in gross profit, or $323,841, when comparing the first nine months of 2017 gross profit of $575,986, to the first nine months of 2018 gross profit of $899,827. Gross profit percentage increased from 55% to 57% due to the mix in sales revenue.
General and Administrative Expenses
General and administrative expenses increased from $650,385 for the first nine months of 2017, compared to $770,177 for the first nine months of 2018, an increase of $119,792 or approximately 18.4%. This increase is attributable to the increase in sales commissions related to the increase in revenues and hiring a director of sales and a sales representative in the Asia and Middle East regions. In addition, the Company incurred costs associated with a computer system repair and software upgrade.
16 |
Table of Contents |
Income (Loss) From Operations
As a result of the above, the Company had a net income from operations of $129,650 for the nine months ended September 30, 2018 compared to the net loss from operations of $74,399 for the nine months ended September 30, 2017, an overall increase of $204,049.
Other Income (Expenses)
Interest expense increased from $5,593 for the first nine months of 2017 compared to $8,697 for the first nine months of 2018, an increase of $3,104 or approximately 55.5%. The increase was primarily due to additional borrowing on the Company’s line of credit.
Net Income (Loss)
Based on the results above, the company had net income of $120,953 for the first nine months of 2018 compared to a net loss of $79,992 for the first nine months of 2017, an increase of $200,945.
For the Three Months Ended September 30, 2018 and September 30, 2017
Revenues
Sales increased by $245,962 or approximately 86.6%, when comparing sales for the three months ended September 30, 2017 of $284,151 to sales for the three months ended September 30, 2018 of $530,113. The overall increase in sales is primarily due to the expansion of our new product line in the telecommunication sector.
Cost of Goods Sold and Gross Profit
Cost of goods sold increased by $107,796, or 75.9%, for the three months ended September 30, 2017 compared to the three months ended September 30, 2018. This increase is directly related to an increase in revenue and production, the higher cost of inventory parts and the outsourcing of large orders. This resulted in a 97.2% increase in gross profit, or $138,166 when comparing the third quarter of 2018 gross profit of $280,329, to the third quarter of 2017 gross profit of $142,163. Gross profit percentage increased from 50% to 52% due to the mix in sales revenue.
General and Administrative Expenses
General and administrative expenses increased from $195,407 for the three months ended September 30, 2017, compared to $268,897 for the three months ended September 30, 2018, an increase of $73,490. This increase is attributable to the increase in sales commissions, salary and consulting, as well as costs associated with a computer system repair and software upgrade.
Income (Loss) From Operations
As a result of the above, the Company had net income from operations of $11,432 for the three months ended September 30, 2018 compared to net loss from operations of $53,244 for the three months ended September 30, 2017, an increase of $64,676.
17 |
Table of Contents |
Other Income (Expenses)
Interest expense increased to $4,704 for the three months ended September 30, 2018 compared to $1,189 for the three months ended September 30, 2017, an increase of $3,515. The increase is primarily due to the outstanding balance on the Company’s line of credit.
Net Income (Loss)
Based on the results above, the company had net income of $6,728 for the three months ended September 30, 2018 compared to a net loss of $54,433 for the three months ended September 30, 2017, an increase of $61,161.
Liquidity and Capital Resources
We have historically financed our operations by the issuance of debt to third party lenders, notes issued to various private individuals and personal funds advanced from time to time by the majority shareholder, who is also the President and Chief Executive Officer of the Company.
As of September 30, 2018, we had $246,905 in cash and cash equivalents compared to $117,990 in cash and cash equivalents as of December 31, 2017. As of December 31, 2017, and September 30, 2018 we had a working capital surplus of $439,811 and $626,322, respectively. We had a stockholders’ equity of $500,362 and $707,265 at December 31, 2017 and September 30, 2018, respectively.
Net cash provided by operating activities was $113,352 for the nine months ended September 30, 2018, resulting primarily from the net income of $120,953, the increase in prepaid expenses, accounts payable and accrued expenses and customer deposits, offset by the change in accounts receivable and inventory. Net cash used in investing activities for the nine months ended September 30, 2018 was $6,863 to purchase office and laboratory equipment. Net cash provided by in financing activities for the nine months ended September 30, 2018 was $22,426 which resulted from the proceeds received from the Company’s line of credit offset by the payments on the capital lease financing.
We have begun to materially finance our internal growth from net income. We intend to continue to finance our internal growth with cash on hand, cash provided from operations, borrowings, debt or equity offerings, or some combination thereof. We believe that our cash provided from operations and cash on hand will provide sufficient working capital to fund our operations for the next twelve months.
Critical Accounting Policies, Estimates and Assumptions
The SEC defines critical accounting policies as those that are, in management's view, most important to the portrayal of our financial condition and results of operations and those that require significant judgments and estimates.
The discussion and analysis of our financial condition and results of operations is based upon our financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities. On an on-going basis, we evaluate our estimates including the allowance for doubtful accounts, the salability and recoverability of inventory, income taxes and contingencies. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The Company believes there have been no significant changes during the nine-month period ended September 30, 2018, to the items disclosed as critical accounting policies in management’s discussion and analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
We cannot predict what future laws and regulations might be passed that could have a material effect on our results of operations. We assess the impact of significant changes in laws and regulations on a regular basis and update the assumptions and estimates used to prepare our financial statements when we deem it necessary.
18 |
Table of Contents |
Off Balance Sheet Transactions
None.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Smaller reporting companies are not required to provide the information required by this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, including our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act as of the end of the period covered by this report. Our management does not expect that our disclosure controls and procedures will prevent all error and all fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Based on that evaluation, as of September 30, 2018, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes that have affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the period covered by this report.
19 |
Table of Contents |
To the best of our knowledge, there are no pending legal proceedings to which we are a party or of which any of our property is the subject.
Smaller reporting companies are not required to provide the information required by this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable
None.
20 |
Table of Contents |
(a) Exhibits
Exhibit No. |
| Description |
|
|
|
| Rule 13a-14(a)/ 15d-14(a) Certification of Principal Executive Officer | |
| Rule 13a-14(a)/ 15d-14(a) Certification of Principal Financial Officer | |
| ||
| ||
101. INS |
| XBRL Instance Document |
101. SCH |
| XBRL Taxonomy Extension Schema Document |
101. CAL |
| XBRL Taxonomy Extension Calculation Link base Document |
101. DEF |
| XBRL Taxonomy Extension Definition Link base Document |
101. LAB |
| XBRL Taxonomy Extension Label Link base Document |
101. PRE |
| XBRL Taxonomy Extension Presentation Link base Document |
21 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| AmpliTech Group, Inc. | ||
| |||
Dated: November 14, 2018 | By: | /s/ Fawad Maqbool | |
| Fawad Maqbool | ||
| President and Chief Executive Officer (Principal Executive Officer) |
Dated: November 14, 2018 | By: | /s/ Louisa Sanfratello | |
| Louisa Sanfratello Chief Financial Officer (Principal Financial Officer) |
22 |