Artificial Intelligence Technology Solutions Inc. - Quarter Report: 2015 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 31, 2015
or
o | TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 333-168530
ON THE MOVE SYSTEMS CORP.
(Exact name of registrant as specified in its charter)
Nevada |
| 27-2343603 |
(State or other jurisdiction of Incorporation or organization) |
| (I.R.S. Employer Identification Number) |
|
|
|
701 N. Green Valley Parkway, Suite 200 |
| 89074 |
(Address of principal executive offices) |
| (Zip code) |
Registrant’s telephone number, including area code: (702) 990-3271
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.
Yes o No þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check is smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of June 29, 2015, there were 2,315,060 shares of common stock are issued and outstanding.
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION | 4 |
|
|
Item 1. Financial Statements | 4 |
|
|
Consolidated Balance Sheets (Unaudited) | 4 |
|
|
Consolidated Statements of Operations (Unaudited) | 5 |
|
|
Statement of Stockholders’ Equity (Deficit) (Unaudited) | 6 |
|
|
Consolidated Statements of Cash Flows (Unaudited) | 7 |
|
|
Notes to the Unaudited Consolidated Financial Statements | 8 |
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 13 |
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 14 |
|
|
Item 4. Controls and Procedures | 14 |
|
|
PART II — OTHER INFORMATION | 15 |
|
|
Item 1. Legal Proceedings | 15 |
|
|
Item 1A. Risk Factors | 15 |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 15 |
|
|
Item 3. Defaults upon Senior Securities | 15 |
|
|
Item 4. Mine Safety Disclosures | 15 |
|
|
Item 5. Other Information | 15 |
|
|
Item 6. Exhibits | 16 |
- 2 -
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements in this report contain or may contain forward-looking statements. These statements, identified by words such as “plan”, “anticipate”, “believe”, “estimate”, “should”, “expect” and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements are subject to known and unknown risks, uncertainties and other factors, which may cause actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward - looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, our ability to secure suitable financing to continue with our existing business or change our business and conclude a merger, acquisition or combination with a business prospect, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Readers should carefully review this report in its entirety, including but not limited to our financial statements and the notes thereto and the risks described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2015. We advise you to carefully review the reports and documents we file from time to time with the Securities and Exchange Commission (the “SEC”), particularly our quarterly reports on Form 10-Q and our current reports on Form 8-K. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.
OTHER PERTINENT INFORMATION
When used in this report, the terms, “we,” the “Company,” “OMVS”, “our,” and “us” refers to On the Move Systems Corp., a Nevada corporation.
- 3 -
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ON THE MOVE SYSTEMS CORP.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| May 31, 2015 |
| February 28, 2015 |
| ||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 7,154 |
| $ | 2,679 |
|
Accounts receivable, net of allowance for bad debt of $0 and $0, respectively |
|
| 7,500 |
|
| 5,250 |
|
Total current assets |
|
| 14,654 |
|
| 7,929 |
|
|
|
|
|
|
|
|
|
Fixed assets net of accumulated depreciation of $16,499 and $11,874, respectively |
|
| 75,505 |
|
| 80,130 |
|
TOTAL ASSETS |
| $ | 90,159 |
| $ | 88,059 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 396,344 |
| $ | 307,842 |
|
Current portion of convertible notes payable, net of discount of $243,199 and $380,949, respectively |
|
| 586,349 |
|
| 448,599 |
|
Current portion of capital lease obligation |
|
| 5,777 |
|
| 5,645 |
|
Current portion of accrued interest payable |
|
| 144,373 |
|
| 124,379 |
|
Total current liabilities |
| $ | 1,132,843 |
| $ | 886,465 |
|
|
|
|
|
|
|
|
|
Convertible notes payable, net of discount of $556,372 and $500,339, respectively. |
|
| 31,970 |
|
| 22,620 |
|
Convertible note payable to related party |
|
| 66,889 |
|
| 164,190 |
|
Accrued interest payable |
|
| 34,481 |
|
| 20,200 |
|
Capital lease obligation |
|
| 20,572 |
|
| 22,080 |
|
TOTAL LIABILITIES |
|
| 1,286,755 |
|
| 1,115,555 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
Series E Preferred Stock, $0.0010 stated value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at May 31, 2015 and February 28, 2015, respectively |
|
| 1,000 |
|
| 1,000 |
|
Common Stock, $0.0010 par value; 480,000,000 shares authorized; 1,365,593 shares issued and outstanding at May 31, 2015 and February 28, 2015, respectively |
|
| 1,366 |
|
| 75 |
|
Additional paid-in capital |
|
| 5,518,229 |
|
| 5,351,237 |
|
Accumulated deficit |
|
| (6,717,191 | ) |
| (6,379,808 | ) |
Total stockholders’ deficit |
|
| (1,196,596 | ) |
| (1,027,496 | ) |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 90,159 |
| $ | 88,059 |
|
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 4 -
ON THE MOVE SYSTEMS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| Three months ended |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
|
|
|
REVENUE |
| $ | 2,250 |
| $ | — |
|
COST OF GOODS SOLD |
|
| — |
|
| — |
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
| 2,250 |
|
| — |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
Expenses related to joint ventures and other business development agreements |
|
| — |
|
| 23,786 |
|
General and administrative expenses |
|
| 151,994 |
|
| 198,799 |
|
|
|
|
|
|
|
|
|
Operating Loss |
|
| (149,744 | ) |
| (222,585 | ) |
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
Interest expense |
|
| (187,639 | ) |
| (61,900 | ) |
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
| (337,383 | ) |
| (284,485 | ) |
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
| — |
|
| (14,276 | ) |
|
|
|
|
|
|
|
|
NET LOSS |
| $ | (337,383 | ) |
| (298,761 | ) |
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE – Basic and diluted |
|
|
|
|
|
|
|
Continuing operations |
| $ | (0.43 | ) |
| (5.79 | ) |
Discontinued operations |
|
| — |
|
| (0.29 | ) |
|
|
|
|
|
|
|
|
Net loss per common share |
| $ | (0.43 | ) |
| (6.08 | ) |
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING – Basic and diluted |
|
| 791,944 |
|
| 49,117 |
|
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 5 -
ON THE MOVE SYSTEMS CORP.
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
|
| Common Stock |
| Series E |
| Additional |
| Accumulated |
| Total |
| |||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Equity |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, |
| 75,360 |
| $ | 75 |
| 1,000,000 |
| $ | 1,000 |
| $ | 5,351,237 |
| $ | (6,379,808 | ) | $ | (1,027,496 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of notes payable |
| 1,290,000 |
|
| 1,290 |
| — |
|
| — |
|
| 101,610 |
|
| — |
|
| 102,900 |
|
Discount on issuance of convertible note payable |
| — |
|
| — |
| — |
|
| — |
|
| 65,383 |
|
| — |
|
| 65,383 |
|
Share rounding on reincorporation |
| 233 |
|
| 1 |
| — |
|
| — |
|
| (1 | ) |
| — |
|
| — |
|
Net Loss |
| — |
|
| — |
| — |
|
| — |
|
| — |
|
| (337,383 | ) |
| (337,383 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, |
| 1,365,593 |
| $ | 1,366 |
| 1,000,000 |
| $ | 1,000 |
| $ | 5,518,229 |
| $ | (6,717,191 | ) | $ | (1,196,596 | ) |
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 6 -
ON THE MOVE SYSTEMS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| Three months ended May 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
|
|
|
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net Loss |
| $ | (337,383 | ) | $ | (298,761 | ) |
Add: loss from discontinued operations |
|
| — |
|
| (14,276 | ) |
Loss from continuing operations |
| $ | (337,383 | ) | $ | (284,485 | ) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Amortization of discount on convertible note payable |
|
| 147,100 |
|
| 36,337 |
|
Depreciation |
|
| 4,625 |
|
| 544 |
|
Preferred stock issued for services |
|
| — |
|
| 100,000 |
|
Accrued interest payable |
|
| 39,874 |
|
| 25,300 |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable and accrued revenue |
|
| (2,250 | ) |
| — |
|
Prepaid expenses |
|
| — |
|
| (11,469 | ) |
Accounts payable and accrued liabilities |
|
| 88,502 |
|
| 44,200 |
|
Accounts payable to related party |
|
| — |
|
| 3,423 |
|
Operating assets and liabilities of discontinued operations |
|
| — |
|
| (15,000 | ) |
NET CASH USED IN OPERATING ACTIVITIES |
|
| (59,532 | ) |
| (101,150 | ) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from advances |
|
| 65,383 |
|
| 105,630 |
|
Repayments of capital lease obligation |
|
| (1,376 | ) |
| (416 | ) |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
| 64,007 |
|
| 105,214 |
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
| 4,475 |
|
| 4,064 |
|
|
|
|
|
|
|
|
|
CASH, at the beginning of the period |
|
| 2,679 |
|
| 30,183 |
|
|
|
|
|
|
|
|
|
CASH, at the end of the period |
| $ | 7,154 |
| $ | 34,247 |
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
Interest |
| $ | — |
| $ | — |
|
Taxes |
| $ | — |
| $ | — |
|
|
|
|
|
|
|
|
|
Noncash investing and financing transaction: |
|
|
|
|
|
|
|
Refinancing of advances into convertible notes payable |
| $ | 65,383 |
| $ | — |
|
Beneficial conversion on convertible note payable |
| $ | 65,383 |
| $ | — |
|
Conversion of convertible notes payable. |
| $ | 102,900 |
| $ | 34,800 |
|
Automobile acquired under for lease |
| $ | — |
| $ | 32,004 |
|
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 7 -
ON THE MOVE SYSTEMS CORP.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MAY 31, 2015
Note 1. General Organization and Business
On the Move Systems Corp. (“we”, “us”, “our”, “OMVS”, or the “Company”) was incorporated in Nevada on March 25, 2010. We reincorporated into Nevada on February 17, 2015. Our business focus is transportation services. We are currently exploring the on-demand logistics market by developing a network of logistics partnerships. Our year-end is February 28. The company is located at 701 N. Green Valley Parkway, Suite 200, Henderson, NV 89074. Our telephone number is (702) 990-3271.
On March 25, 2011, Crawford Mobile Installation Corp. (“CMIC”), a wholly owned subsidiary of the Company acquired all of the assets and assumed certain liabilities of Crawford Mobile Install (“CMI”), a provider of mobile electronics for vehicles. We disposed of this business on September 1, 2014.
Joint Ventures
On February 11, 2014, the Company signed a joint venture agreement with The Xperience to offer fantasy travel packages beginning with auto racing events. OMVS has committed to fund up to $30,000 of the cash flow requirements of the joint venture at its discretion and to assist with creating the travel packages. OMVS will be allocated 40 percent of the earnings (losses) from this joint venture. During the three months ended May 31, 2015, we have provided no additional funding to this joint venture.
Additionally, during the three months ended May 31, 2015, we spent $9,206 for expenses related to preparing our race car for use at auto racing events in our Xperience segment. In June 2014, the Xperience joint venture began generating revenue by selling advertising space on its race car.
Note 2. Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. For the three months ended May 31, 2015, the Company had a net loss of $337,383 and negative cash flow from operating activities of $59,532. As of May 31, 2015, the Company had negative working capital of $1,118,189. Management does not anticipate having positive cash flow from operations in the near future. These factors raise a substantial doubt about the Company’s ability to continue as a going concern.
We will need to obtain loans or other financing in order to fund operating shortfalls and do not foresee a change in this situation in the immediate future. There can be no assurance that we will be able to obtain these loans or that they will be available to us on terms that are acceptable to the Company. We will not be able to continue operations without them. We are pursuing alternate sources of financing, but there is no assurance that additional capital will be available to the Company when needed or on acceptable terms.
Note 3. Summary of Significant Accounting Policies
Interim Financial Statements
These unaudited financial statements have been prepared in accordance with generally accepted accounting (“GAAP”) principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements for the fiscal year ended February 28, 2015 and notes thereto and other pertinent information contained in our Form 10-K the Company has filed with the Securities and Exchange Commission (the “SEC”).
The results of operations for the three month period ended May 31, 2015 are not necessarily indicative of the results to be expected for the full fiscal year ending February 29, 2016.
- 8 -
Principals of Consolidation
The consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries, On the Move Experience, LLC and OMV Transports, LLC. Intercompany transactions have been eliminated in consolidation. The fiscal year-end for the Company and its subsidiaries is February 28.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Note 4. Related Party Transactions
Our officers and are involved in other business activities and may, in the future, become involved in other business opportunities that become available. They may face a conflict in selecting between the Company and other business interests. We have not formulated a policy for the resolution of such conflicts.
Conversion of Related Party Convertible Note
On April 1, 2015, Panama iPhone Corp. (formerly Masclo Investment Corporation) converted $100,000 of principal and accrued interest on the convertible note dated January 31, 2015 into 1,000,000 shares of common stock. As of May 31, 2015, the remaining principal balance on the convertible note was $66,889.
Services Provided by KM Delaney & Assoc.
During the three months ended May 31, 2015 and 2014, KM Delaney & Assoc (“KMDA”) has provide office space and certain administrative functions to us. The services provide include a furnished executive suite, use of office equipment and supplies, accounting and bookkeeping services, treasury and cash management services, financial reporting, and other support staffing requirements. As part of the services provided to the Company, KMDA receives the advances from the lender (See note 9) and disburses those funds to us. During the three months ended May 31, 2015 and 2014, KMDA billed us $73,119 and $43,445, respectively, for those services. As of May 31, 2015 and February 28, 2015, we owed KMDA $217,589 and $217,589, respectively. These amounts are included in accounts payable on the balance sheet.
Note 5. Advances
During the three months ended May 31, 2015, the Company received unsecured advances from Vista View Ventures Inc. totaling $65,383. These advances are non-interest bearing and payable on demand. As discussed in note 8, the advances were paid from Vista View Ventures Inc. to KMDA and then by KMDA to the Company on behalf of Vista View Ventures, Inc. These advances are typically converted to convertible notes on a quarterly basis.
On May 31, 2015, we refinanced $65,383 of non-interest bearing advances into a convertible note. The convertible note matures on May 31, 2017; it bears interest at 10% and is convertible into common shares at a rate of $1.00 per share. All principal and interest is payable on the maturity date.
At May 31, 2015 and February 28, 2015, the Company owed Vista View Ventures Inc. $0 and $0, respectfully, for advances provided to the Company.
- 9 -
Note 6. Convertible Notes Payable
Convertible notes payable consist of the following as of May 31, 2015 and February 28, 2015:
Issued |
| Maturity |
| Interest |
| Conversion |
| Balance |
| Balance |
| ||
February 28, 2011 |
| February 27, 2013 |
| 7% |
| $0.015 |
| $ | 32,600 |
| $ | 32,600 |
|
January 31, 2013 |
| February 28, 2015 |
| 10% |
| $0.01 |
|
| 138,395 |
|
| 138,395 |
|
May 31, 2013 |
| May 31, 2015 |
| 10% |
| $0.01 |
|
| 261,595 |
|
| 261,595 |
|
November 30, 2013 |
| November 30, 2015 |
| 10% |
| $0.01 |
|
| 396,958 |
|
| 396,958 |
|
August 31, 2014 |
| August 31, 2016 |
| 10% |
| $0.002 |
|
| 355,652 |
|
| 355,652 |
|
November 31, 2015 |
| November 30, 2017 |
| 10% |
| $0.002 |
|
| 103,950 |
|
| 103,950 |
|
February 28, 2015 |
| February 28, 2017 |
| 10% |
| $0.001 |
|
| 63,357 |
|
| 63,357 |
|
May 31, 2015 |
| May 31, 2017 |
| 10% |
| $1.00 |
|
| 65,383 |
|
| — |
|
Total convertible notes payable |
|
|
|
| 1,417,890 |
|
| 1,352,507 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Less: current portion of convertible notes payable |
|
|
|
| (829,548 | ) |
| (829,548 | ) | ||||
Less: discount on noncurrent convertible notes payable |
|
|
|
| (556,372 | ) |
| (500,339 | ) | ||||
Long-term convertible notes payable, net of discount |
|
|
| $ | 31,970 |
| $ | 22,620 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Current portion of convertible notes payable |
|
|
|
| 829,548 |
|
| 829,548 |
| ||||
Less: discount on current portion of convertible notes payable |
|
|
|
| (243,199 | ) |
| (380,949 | ) | ||||
Current portion of convertible notes payable, net of discount |
|
|
| $ | 586,349 |
| $ | 448,599 |
|
All of the notes above are unsecured. The note dated February 28, 2011 is currently is in default and bears default interest at 18% per annum.
On May 31, 2015, the Company refinanced $65,383 of non-interest bearing advances into a convertible note. The convertible note matures on May 31, 2017; it bears interest at 10% and is convertible into common shares at a rate of $1.00 per share. All principal and accrued interest is payable on the maturity date.
The Company evaluated the terms of the notes in accordance with ASC Topic No. 815 – 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. We determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. We evaluated the conversion features for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the notes and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, we recognized a discount for the beneficial conversion feature of $65,383, in aggregate, on the date the notes were signed. The discount is amortized at an effective interest rate of 277.49%. The beneficial conversion feature was recorded as an increase in additional paid-in capital and a discount to the convertible notes payable. The discount to the convertible notes payable will be amortized to interest expense over the life of the notes. During the three months ended May 31, 2015 and 2014, we recognized interest expense of $147,100 and $36,337, respectively, as a result of the amortization of discounts to the convertible notes payable.
During three months ended May 31, 2015, the holders of the Convertible Note Payable dated January 31, 2013 elected to convert principal and accrued interest in the amounts show below into shares of common stock at a rate of $0.01 per share. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement that provided for conversion.
Date |
| Amount Converted |
| Number of Shares Issued | |
April 22, 2015 |
| $ | 500 |
| 50,000 |
April 23, 2015 |
|
| 500 |
| 50,000 |
May 20, 2015 |
|
| 1,650 |
| 165,000 |
May 21, 2015 |
|
| 250 |
| 25,000 |
Total |
| $ | 2,900 |
| 290,000 |
- 10 -
Note 7. Convertible Notes Payable to Related Party
Convertible notes payable to related parties consist of the following at May 31, 2015 and February 28, 2015:
Issued |
| Maturity |
| Interest |
| Conversion |
| Balance |
| Balance |
| ||
January 31, 2015 |
| February 28, 2017 |
| 10 |
| $0.10 |
| $ | 66,889 |
| $ | 164,190 |
|
Total convertible notes payable to related party |
|
|
|
| 66,889 |
|
| 164,190 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Less: current portion of related party convertible notes payable |
|
|
| — |
|
| — |
| |||||
Less: discount on noncurrent related party convertible notes payable |
|
|
| — |
|
| — |
| |||||
Long-term convertible notes payable to related party, net of discount |
|
| $ | 66,889 |
| $ | 164,190 |
|
On January 31, 2015, we issued a convertible note payable for $164,190 to Panama iPhone Corp., a significant shareholder of the Company. The note proceeds were used to reduce our accounts payable by the same amount. The note matures on February 28, 2017. This note is unsecured, bears interest at 10%, and is convertible into shares of common stock at a rate of $0.10 per share.
The Company evaluated the terms of the notes in accordance with ASC Topic No. 815 – 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. The Company evaluated the conversion features for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the notes and was deemed to be greater than the market value of underlying common stock at the inception of the note. As a result, we determined that no beneficial conversion feature was necessary on this note.
Note 8. Debt Payment Obligations
|
| Twelve months ended May 31, |
| ||||||||||||||||
|
|
| 2016 |
|
| 2017 |
|
| 2018 |
|
| 2019 |
|
| 2020 |
|
| Total |
|
Convertible notes |
| $ | 829,548 |
| $ | 588,342 |
| $ | — |
| $ | — |
| $ | — |
| $ | 1,417,890 |
|
Convertible notes to related party |
|
| — |
|
| 66,889 |
|
| — |
|
| — |
|
| — |
|
| 66,889 |
|
Capital lease |
|
| 5,777 |
|
| 6,384 |
|
| 7,057 |
|
| 7,131 |
|
| — |
|
| 26,349 |
|
Total |
| $ | 835,325 |
| $ | 661,615 |
| $ | 7,057 |
| $ | 7,131 |
| $ | — |
| $ | 1,511,128 |
|
Note 9. Stockholders’ Equity
Conversion of convertible notes payable
During three months ended May 31, 2015, the holders of our convertible notes elected to convert principal and interest into shares of common stock as detailed below:
Date |
| Amount Converted |
| Number of Shares Issued | |
April 22, 2015 |
| $ | 500 |
| 50,000 |
April 23, 2015 |
|
| 500 |
| 50,000 |
May 20, 2015 |
|
| 1,650 |
| 165,000 |
May 21, 2015 |
|
| 250 |
| 25,000 |
Total |
| $ | 2,900 |
| 290,000 |
Conversion of Related Party Convertible Note
On April 1, 2015, Panama iPhone Corp. (formerly Masclo Investment Corporation) converted $100,000 of principal and accrued interest on the convertible note dated January 31, 2015 into 1,000,000 shares of common stock. As of May 31, 2015, the remaining principal balance on the convertible note was $66,889.
- 11 -
Note 10. Subsequent Events
On June 11, 2015, the holder of the convertible note dated January 31, 2013 elected to convert $600 of accrued interest into 60,000 shares of common stock at a rate of $0.01 per share.
On June 19, 2015, the holder of the convertible note dated January 31, 2013 elected to convert $400 of accrued interest into 40,000 shares of common stock at a rate of $0.01 per share.
On June 25, 2015, the holder of the convertible note dated January 31, 2103 elected to convert the remaining $68,447 of principal and accrued interest into 684,467 shares of common stock at a rate of $0.10 per share.
On July 1, 2015, two holders of the convertible note dated January 31, 2103 elected to convert $1,200 of principal and accrued interest into 120,000 shares of common stock at a rate of $0.01 per share.
On July 10, 2015, the holder of the convertible note dated January 31, 2013 elected to convert $450 of principal and accrued interest into 45,000 shares of common stock at a rate of $0.01 per share.
- 12 -
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
On the Move Systems Corp. (“we”, “us”, “our”, “OMVS”, or the “Company”) was incorporated in Nevada on March 25, 2010. We reincorporated into Nevada on February 17, 2015. Our business focus is transportation services. We are currently exploring the on-demand logistics market by developing a network of logistics partnerships. Our year-end is February 28. The company is located at 701 N. Green Valley Parkway, Suite 200, Henderson, NV 89074. Our telephone number is (702) 990-3271.
Critical Accounting Policies
We prepare our Consolidated financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends, and other factors that management believes to be important at the time the condensed Consolidated financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied and disclosed in our condensed Consolidated financial statements.
While we believe that the historical experience, current trends and other factors considered support the preparation of our condensed consolidated financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.
For a full description of our critical accounting policies, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the year ended February 28, 2015 on Form 10-K.
Results of Operations
Three months ended May 31, 2015 compared to the three months ended May 31, 2014.
Revenue
Revenue increased to $2,250 for the three months ended May 31, 2015, compared to $0 for the three months ended May 31, 2014 due to the commencement of race car advertising sales in June 2014.
Expenses related to joint ventures and other business development agreements
We recognized expenses related to joint ventures and other business development agreements of $0 for the three months ended May 31, 2015, compared to $23,786 during the comparable period of 2013. The decrease is because we have not made additional contribution to our Xperience joint venture this year.
General and Administrative Expenses
We recognized general and administrative expenses in the amount of $151,994 and $198,799 for the three months ended May 31, 2015 and ended 2014, respectively. The decrease was driven by a $55,326 reduction in professional fees, which was offset by small increases in other general and administrative expenses.
Interest Expense
Interest expense increased from $61,900 for the three months ended May 31, 2014 to $187,639 for the three months ended May 31, 2015. Interest expense for the three months ended May 31, 2015 included amortization of discount on convertible notes payable of $147,100, compared to $36,337 for the comparable period of 2014. There was a small $401 increase in interest expense related to our capitalized race car lease. The remaining amount is the result of the Company entering into interest-bearing convertible notes payable.
Net Loss
We incurred a net loss of $337,383 for the three months ended May 31, 2015 as compared to $298,761 for the comparable period of 2014. The decrease in the net loss was primarily the result of the increase in interest expense.
- 13 -
Liquidity and Capital Resources
At May 31, 2015, we had cash on hand of $7,154. The company has negative working capital of $1,118,189 . Net cash used in operating activities for the three months ended May 31, 2015 was $59,532. Cash on hand is adequate to fund our operations for less than one month. We do not expect to achieve positive cash flow from operating activities in the near future. We will require additional cash in order to implement our business plan. There is no guarantee that we will be able to attain fund when we need them or that funds will be available on terms that are acceptable to the Company. We have no material commitments for capital expenditures as of May 31, 2015.
Additional Financing
Additional financing is required to continue operations. Although actively searching for available capital, the Company does not have any current arrangements for additional outside sources of financing and cannot provide any assurance that such financing will be available.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This item is not applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Management’s Report on Internal Control over Financial Reporting
We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of May 31, 2015. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of May 31, 2015, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
| 1. | As of May 31, 2015, we did not maintain effective controls over the control environment. Specifically we have not developed and effectively communicated to our employees our accounting policies and procedures. This has resulted in inconsistent practices. Further, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness. |
|
|
|
| 2. | As of May 31, 2015, we did not maintain effective controls over financial statement disclosure. Specifically, controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. Accordingly, management has determined that this control deficiency constitutes a material weakness. |
Our management, including our principal executive officer and principal financial officer, who is the same person, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Change in Internal Controls Over Financial Reporting
There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
- 14 -
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We know of no material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder are an adverse party or has a material interest adverse to us.
ITEM 1A. RISK FACTORS
This item is not applicable to smaller reporting companies.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On April 1, 2015, we issued 1,000,000 shares of common stock upon conversion of $100,000 of a convertible note.
On April 22, 2015, we issued 50,000 shares of common stock upon conversion of $500 of a convertible note.
On April 23, 2015, we issued 50,000 shares of common stock upon conversion of $500 of a convertible note.
On May 20, 2015, we issued 55,000 shares of common stock upon conversion of $550 of a convertible note.
On May 20, 2015, we issued 110,000 shares of common stock upon conversion of $1,100 of a convertible note.
On May 21, 2015, we issued 25,000 shares of common stock upon conversion of $500 of a convertible note.
On June 11, 2015, we issued 60,000 shares of common stock upon conversion of $600 of a convertible note.
On June 19, 2015, we issued 40,000 shares of common stock upon conversion of $500 of a convertible note.
On June 25, 2015, we issued 685,467 shares of common stock upon conversion of $68,447 of a convertible note.
On July 1, 2015, we issued 120,000 shares of common stock upon conversion of $1,200 of a convertible note.
Each issuance of securities was issued without registration in reliance of the exemption from registration Section 3(a)9 of the Securities Act of 1933.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The Company has not defaulted upon senior securities.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to the Company.
ITEM 5. OTHER INFORMATION
None.
- 15 -
ITEM 6. EXHIBITS
3.1 | Articles of Incorporation (1) |
|
|
3.2 | Bylaws (1) |
|
|
14 | Code of Ethics (1) |
|
|
21 | Subsidiaries of the Registrant (2) |
|
|
31.1 | Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer and principal financial and account officer. (2) |
|
|
32.1 | Section 1350 Certification of principal executive officer and principal financial accounting officer. (2) |
|
|
101 | XBRL data files of Financial Statement and Notes contained in this Quarterly Report on Form 10-Q. (3),(4) |
__________
(1) | Incorporated by reference to our Form S-1 filed with the Securities and Exchange Commission on April 14, 2010 |
|
|
(2) | Filed or furnished herewith |
|
|
(3) | In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed.” |
|
|
(4) | To be submitted by amendment |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| On the Move Systems Corp. |
|
|
|
|
Date: July 17, 2015 | BY: /s/ Robert Wilson |
| Robert Wilson |
| President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Treasurer and Director |
- 16 -