AUDIOEYE INC - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
or
☐ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from [ ] to [ ]
Commission File Number: 001-38640
AudioEye, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
| 20-2939845 |
(State or other jurisdiction of incorporation or |
| (I.R.S. Employer Identification No.) |
|
|
|
5210 East Williams Circle, Suite 750, |
| 85711 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: 866-331-5324
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.00001 per share | AEYE | The Nasdaq Capital Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the last 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 27, 2023, 11,888,851 shares of the registrant’s common stock were issued and outstanding.
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
The financial information set forth below with respect to the financial statements as of September 30, 2023 and December 31, 2022 and for the three- and nine-month periods ended September 30, 2023 and 2022 is unaudited. This financial information, in the opinion of our management, includes all adjustments consisting of normal recurring entries necessary for the fair presentation of such data. The results of operations for the three- and nine-month periods ended September 30, 2023 are not necessarily indicative of results to be expected for any subsequent period. Our fiscal year end is December 31. Certain prior period amounts have been reclassified to conform to current period presentation. The Company presents its unaudited financial statements, notes, and other financial information rounded to the nearest thousand United States Dollars (“U.S. Dollar”), except for per share data.
1
AUDIOEYE, INC.
BALANCE SHEETS
(unaudited)
| September 30, |
| December 31, | |||
(in thousands, except per share data) | 2023 | 2022 | ||||
ASSETS |
|
| ||||
Current assets: |
|
|
|
| ||
Cash | $ | 3,274 |
| $ | 6,904 | |
Accounts receivable, net of allowance for doubtful accounts of $484 and $468, respectively |
| 4,409 |
|
| 5,418 | |
Prepaid expenses and other current assets |
| 660 |
|
| 644 | |
Total current assets |
| 8,343 |
|
| 12,966 | |
Property and equipment, net of accumulated depreciation of $272 and $254, respectively |
| 241 |
|
| 161 | |
Right of use assets |
| 691 |
|
| 1,154 | |
Intangible assets, net of accumulated amortization of $7,044 and $5,978, respectively |
| 5,874 |
|
| 6,041 | |
Goodwill |
| 4,001 | 4,001 | |||
Other | 104 |
|
| 105 | ||
Total assets | $ | 19,254 |
| $ | 24,428 | |
| ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable and accrued expenses | $ | 2,113 |
| $ | 2,452 | |
Operating lease liabilities |
| 374 |
|
| 468 | |
Finance lease liabilities |
| 14 |
| 38 | ||
Deferred revenue |
| 6,358 |
|
| 7,125 | |
Contingent consideration | 2,157 |
|
| 979 | ||
Total current liabilities |
| 11,016 |
|
| 11,062 | |
Long term liabilities: |
|
|
|
| ||
Operating lease liabilities | 463 | 745 | ||||
Finance lease liabilities |
| — |
|
| 7 | |
Deferred revenue |
| 12 |
|
| 73 | |
Contingent consideration, long term |
| — |
|
| 1,952 | |
Total liabilities |
| 11,491 |
|
| 13,839 | |
| ||||||
Stockholders’ equity: |
|
|
|
| ||
Preferred stock, $0.00001 par value, 10,000 shares authorized |
|
|
|
| ||
Common stock, $0.00001 par value, 50,000 shares authorized, 11,876 and 11,551 shares and as of September 30, 2023 and December 31, 2022, respectively |
| 1 |
|
| 1 | |
Additional paid-in capital |
| 95,583 |
|
| 93,070 | |
Accumulated deficit |
| (87,821) |
|
| (82,482) | |
Total stockholders’ equity |
| 7,763 |
|
| 10,589 | |
|
|
|
| |||
Total liabilities and stockholders’ equity | $ | 19,254 |
| $ | 24,428 |
See Notes to Unaudited Financial Statements
2
AUDIOEYE, INC.
STATEMENTS OF OPERATIONS
(unaudited)
| | Three months ended September 30, | | Nine months ended September 30, | ||||||||
(in thousands, except per share data) |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
Revenue |
| $ | 7,838 |
| $ | 7,700 |
| $ | 23,446 |
| $ | 22,175 |
|
|
|
|
|
|
|
|
|
| |||
Cost of revenue |
| 1,788 |
|
| 1,923 |
| 5,277 |
|
| 5,474 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
| 6,050 |
|
| 5,777 |
| 18,169 |
|
| 16,701 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
|
|
|
|
|
| ||
Selling and marketing |
| 2,891 |
|
| 3,351 |
| 9,387 |
|
| 10,502 | ||
Research and development |
| 1,955 |
|
| 1,542 |
| 5,734 |
|
| 4,477 | ||
General and administrative |
| 2,594 |
|
| 3,166 |
| 8,520 |
|
| 10,227 | ||
Total operating expenses |
| 7,440 |
|
| 8,059 |
| 23,641 |
|
| 25,206 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Operating loss |
| (1,390) |
|
| (2,282) |
| (5,472) |
| (8,505) | |||
|
|
|
|
|
|
|
|
|
| |||
Interest income (expense), net |
| 35 |
|
| (1) |
| 133 |
| (4) | |||
|
|
|
|
|
|
|
| |||||
Net loss | (1,355) |
| (2,283) |
| (5,339) |
| (8,509) | |||||
|
|
|
|
|
|
|
| |||||
Net loss per common share-basic and diluted | $ | (0.11) |
| $ | (0.20) | $ | (0.46) | $ | (0.74) | |||
|
|
|
|
|
|
|
|
|
| |||
Weighted average common shares outstanding-basic and diluted |
| 11,822 |
|
| 11,458 |
| 11,733 |
| 11,464 |
See Notes to Unaudited Financial Statements
3
AUDIOEYE, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(unaudited)
|
|
|
|
| Additional |
|
| |||||||
Common stock | Paid-in | Accumulated | ||||||||||||
(in thousands) |
| Shares |
| Amount |
| Capital |
| Deficit |
| Total | ||||
Balance, December 31, 2022 |
| 11,551 | $ | 1 | $ | 93,070 | $ | (82,482) | $ | 10,589 | ||||
Common stock issued upon settlement of restricted stock units | 192 | — | — | — | — | |||||||||
Issuance of common stock for services | 10 | — | — | — | — | |||||||||
Surrender of stock to cover tax liability on settlement of employee stock-based awards | (56) | — | (258) | — | (258) | |||||||||
Stock-based compensation | — | — | 1,118 | — | 1,118 | |||||||||
Net loss |
| — | — | — | (2,011) | (2,011) | ||||||||
Balance, March 31, 2023 |
| 11,697 | $ | 1 | $ | 93,930 | $ | (84,493) | $ | 9,438 | ||||
Common stock issued upon settlement of restricted stock units | 108 | — | — | — | — | |||||||||
Issuance of common stock for services | 14 | — | — | — | — | |||||||||
Common stock issued pursuant to employee stock purchase plan | 9 | — | 36 | — | 36 | |||||||||
Surrender of stock to cover tax liability on settlement of employee stock-based awards | (31) | — | (188) | — | (188) | |||||||||
Stock-based compensation | — | — | 1,031 | — | 1,031 | |||||||||
Net loss | — | — | — | (1,973) | (1,973) | |||||||||
Balance, June 30, 2023 | 11,797 | $ | 1 | $ | 94,809 | $ | (86,466) | $ | 8,344 | |||||
Common stock issued upon settlement of restricted stock units | 94 | — | — | — | — | |||||||||
Issuance of common stock for services | 8 | — | — | — | — | |||||||||
Surrender of stock to cover tax liability on settlement of employee stock-based awards | (23) | — | (112) | — | (112) | |||||||||
Stock-based compensation | — | — | 886 | — | 886 | |||||||||
Net loss | — | — | — | (1,355) | (1,355) | |||||||||
Balance, September 30, 2023 | 11,876 | $ | 1 | $ | 95,583 | $ | (87,821) | $ | 7,763 |
| | Additional | | | ||||||||||
Common stock | Paid-in | Accumulated | ||||||||||||
(in thousands) |
| Shares |
| Amount |
| Capital |
| Deficit |
| Total | ||||
Balance, December 31, 2021 | 11,435 | $ | 1 | $ | 88,889 | $ | (71,293) | $ | 17,597 | |||||
Common stock issued upon settlement of restricted stock units | 35 |
| — |
| — |
| — |
| — | |||||
Issuance of common stock for services | 8 | — | — | — | — | |||||||||
Surrender of stock to cover tax liability on settlement of employee stock-based awards | (4) | — | (25) | — | (25) | |||||||||
Stock-based compensation | — |
| — |
| 1,145 |
| — |
| 1,145 | |||||
Net loss | — |
| — |
| — |
| (3,616) |
| (3,616) | |||||
Balance, March 31, 2022 | 11,474 | $ | 1 | $ | 90,009 | $ | (74,909) | $ | 15,101 | |||||
Common stock issued upon settlement of restricted stock units | 103 | — | — | — | — | |||||||||
Issuance of common stock for services | 11 | — | — | — | — | |||||||||
Surrender of stock to cover tax liability on settlement of employee stock-based awards | (28) | — | (133) | — | (133) | |||||||||
Common stock repurchased for retirement | (79) | — | — | (410) | (410) | |||||||||
Stock-based compensation | — | — | 1,041 | — | 1,041 | |||||||||
Net loss | — | — | — | (2,610) | (2,610) | |||||||||
Balance, June 30, 2022 | 11,481 | 1 | 90,917 | (77,929) | 12,989 | |||||||||
Common stock issued upon settlement of restricted stock units | 83 | — | — | — | — | |||||||||
Issuance of common stock for services | 11 | — | — | — | — | |||||||||
Surrender of stock to cover tax liability on settlement of employee stock-based awards | (22) | — | (134) | — | (134) | |||||||||
Common stock repurchased for retirement | (60) | — | — | (346) | (346) | |||||||||
Stock-based compensation | — | — | 1,308 | — | 1,308 | |||||||||
Net loss | — | — | — | (2,283) | (2,283) | |||||||||
Balance, September 30, 2022 | 11,493 | $ | 1 | $ | 92,091 | $ | (80,558) | $ | 11,534 |
See Notes to Unaudited Financial Statements
4
AUDIOEYE, INC.
STATEMENTS OF CASH FLOWS
(unaudited)
Nine months ended September 30, | ||||||
(in thousands) |
| 2023 |
| 2022 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
| ||
Net loss | $ | (5,339) |
| $ | (8,509) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
| |
Depreciation and amortization |
| 1,670 |
|
| 1,607 | |
Loss on disposal or impairment of long-lived assets |
| 220 |
|
| 50 | |
Stock-based compensation expense |
| 3,035 |
|
| 3,494 | |
Amortization of deferred commissions |
| 49 |
|
| 91 | |
Amortization of right of use assets |
| 278 |
|
| 422 | |
Change in fair value of contingent consideration |
| 200 |
| 182 | ||
Provision for accounts receivable |
| 49 |
|
| 236 | |
Changes in operating assets and liabilities: |
|
|
|
| ||
Accounts receivable |
| 960 |
|
| 455 | |
Prepaid expenses and other assets |
| (25) |
|
| (403) | |
Accounts payable and accruals |
| (408) |
|
| (1,050) | |
Operating lease liability |
| (376) |
|
| (393) | |
Deferred revenue |
| (828) |
|
| (674) | |
Net cash used in operating activities |
| (515) |
|
| (4,492) | |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
| ||||
Purchase of equipment |
| (142) |
|
| (65) | |
Software development costs |
| (1,481) |
|
| (860) | |
Patent costs |
| (31) |
|
| (17) | |
Payment for acquisition, net of cash received | — | (4,484) | ||||
Net cash used in investing activities |
| (1,654) |
|
| (5,426) | |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
| ||||
Proceeds from employee stock purchase plan | 36 | — | ||||
Payments related to settlement of employee shared-based awards |
| (558) |
|
| (292) | |
Settlement of contingent consideration | (908) | (132) | ||||
Repurchase of common stock | — | (756) | ||||
Repayments of finance leases |
| (31) |
|
| (45) | |
Net cash used in financing activities |
| (1,461) |
|
| (1,225) | |
|
|
|
| |||
Net decrease in cash |
| (3,630) |
|
| (11,143) | |
Cash-beginning of period |
| 6,904 |
|
| 18,966 | |
Cash-end of period | $ | 3,274 |
| $ | 7,823 | |
Supplemental disclosures of noncash activities: | ||||||
Right-of-use assets and operating lease obligations recognized during the period | $ | — | $ | 876 |
See Notes to Unaudited Financial Statements
5
NOTE 1 — BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of AudioEye, Inc. (“we”, “our” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) and the rules of the Securities and Exchange Commission (the “SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Form 10-K”), as filed with the SEC on March 9, 2023.
In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Certain information and disclosures normally contained in the audited financial statements as reported in the Company’s Annual Report on Form 10-K have been condensed or omitted in accordance with the SEC’s rules and regulations for interim reporting.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Our significant accounting policies are presented in “Note 2 – Significant Accounting Policies” in the 2022 Form 10-K. Users of financial information for interim periods are encouraged to refer to the footnotes to the financial statements contained in the 2022 Form 10-K when reviewing interim financial results.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to stock-based compensation, allowance for doubtful accounts, and intangible assets. Actual results may differ from these estimates.
Revenue Recognition
We derive our revenue primarily from the sale of internally developed software by a software-as-a-service (“SaaS”) delivery model, as well as from professional services, through our direct sales force or through third-party resellers. Our SaaS fees include support and maintenance.
We recognize revenue in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of ASC 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
We determine revenue recognition through the following five steps:
● | Identify the contract with the customer; |
● | Identify the performance obligations in the contract; |
● | Determine the transaction price; |
● | Allocate the transaction price to the performance obligations in the contract; and |
● | Recognize revenue when, or as, the performance obligations are satisfied. |
6
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Performance obligations are the unit of accounting for revenue recognition and generally represent the distinct goods or services that are promised to the customer. If we determine that we have not satisfied a performance obligation, we will defer recognition of the revenue until the performance obligation is deemed to be satisfied. SaaS agreements are generally non-cancelable, although clients typically have the right to terminate their contracts for cause if we fail to perform material obligations.
Our SaaS revenue is comprised of fixed subscription fees from customer accounts on our platform related to our software products. Our support revenue is comprised of subscription fees for customers for legal, remediation, and other support services. SaaS and support (also referred to as “subscription”) revenue is recognized on a ratable basis over the contractual subscription term of the arrangement beginning on the date that our service is made available to the customer. Certain SaaS and support fees are invoiced in advance on an annual, semi-annual, or quarterly basis. Any funds received for services not provided yet are held in deferred revenue and are recorded as revenue when the related performance obligations have been satisfied.
Non-subscription revenue consists primarily of PDF remediation, and one-time Website and Mobile App report services, and is recognized upon delivery. Consideration payable under PDF remediation arrangements is based on usage. Consideration payable under one-time Website and Mobile App report services arrangements is based on fixed fees.
The following table presents our revenues disaggregated by sales channel:
| Nine months ended September 30, | |||||
(in thousands) |
| 2023 |
| 2022 | ||
Partner and Marketplace | $ | 13,365 |
| $ | 11,749 | |
Enterprise |
| 10,081 |
|
| 10,426 | |
Total revenues | $ | 23,446 |
| $ | 22,175 |
The Company records accounts receivable for amounts invoiced to customers for which the Company has an unconditional right to consideration as provided under the contractual arrangement. Deferred revenue includes payments received in advance of performance under the contract and is reported on an individual contract basis at the end of each reporting period. Deferred revenue is classified as current or noncurrent based on the timing of when we expect to recognize revenue.
The table below summarizes our deferred revenue as of September 30, 2023 and December 31, 2022:
| September 30, |
| December 31, | |||
(in thousands) | 2023 | 2022 | ||||
Deferred revenue — current | $ | 6,358 |
| $ | 7,125 | |
Deferred revenue — noncurrent | 12 | 73 | ||||
Total deferred revenue | $ | 6,370 |
| $ | 7,198 |
In the nine-month period ended September 30, 2023, we recognized $6,771,000, or 94%, in revenue from deferred revenue outstanding as of December 31, 2022.
In the three and nine months ended September 30, 2023, we had one customer (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 17% and 16%, respectively, of our total revenue. In the three and nine months ended September 30, 2022, we had one customer which accounted for approximately 16% and 17%, respectively, of our total revenue.
One major customer represented 18% and 22% of total accounts receivable as of September 30, 2023 and December 31, 2022, respectively.
7
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Deferred Costs (Contract acquisition costs)
We capitalize initial and renewal sales commissions in the period the commission is earned, which generally occurs when a customer contract is obtained, and amortize deferred commission costs on a straight-line basis over the expected period of benefit, which we have deemed to be the contract term. As a practical expedient, we expense sales commissions as incurred when the amortization period of related deferred commission costs would have been one year or less.
The table below summarizes the deferred commission costs as of September 30, 2023 and December 31, 2022, which are included in Prepaid expenses and other current assets on our balance sheets:
September 30, | December 31, | |||||
(in thousands) |
| 2023 |
| 2022 | ||
Deferred costs — current | $ | 28 | $ | 49 | ||
Deferred costs — noncurrent |
| 5 |
| 12 | ||
Total deferred costs | $ | 33 | $ | 61 |
Amortization expense associated with sales commissions was included in Selling and marketing expenses on the statements of operations and totaled $13,000 and $49,000 for the three- and nine-month periods ended September 30, 2023, respectively, and $26,000 and $91,000 for the three- and nine-month periods ended September 30, 2022, respectively.
Business Combinations
The assets acquired, liabilities assumed and contingent consideration are recorded at their estimated fair value on the acquisition date with subsequent changes recognized in earnings. These estimates are inherently uncertain and are subject to refinement. Management develops estimates based on assumptions as a part of the purchase price allocation process to value the assets acquired and liabilities assumed as of the business combination date. As a result, the Company may recognize adjustments to provisional amounts of assets acquired or liabilities assumed in earnings in the reporting period in which the adjustments are determined.
Acquisition-related expenses primarily consist of legal, accounting, and other advisory fees associated and are recorded in the period in which they are incurred.
Employee Stock Purchase Plan
In May 2022, the stockholders of the Company approved the Company’s Employee Stock Purchase Plan (the “ESPP”), which provides for the issuance of up to 500,000 shares of common stock. Eligible employees may elect to have a percentage of eligible compensation withheld to purchase shares of our common stock at the end of each purchase period. The Company expects each purchase period to be the six month periods ending on June 30 or December 31 of each calendar year. The purchase price per share is expected to equal 85% of the fair market value of our common stock on the last trading day of the purchase period. Under the ESPP, a participant may not be granted rights to purchase more than $25,000 worth of common stock for each calendar year and no participant may purchase more than 1,500 shares of our common stock (or such other number as the Compensation Committee may designate) on any one purchase date. As of September 30, 2023, 8,630 shares had been issued under the ESPP and 491,370 shares remained available under the plan.
8
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Stock-Based Compensation
The Company periodically issues options, restricted stock units (“RSUs”), and shares of its common stock as compensation for services received from its employees, directors, and consultants. The fair value of the award is measured on the grant date. The fair value amount is then recognized as expense over the requisite vesting period during which services are required to be provided in exchange for the award. We recognize forfeitures as they occur. Stock-based compensation expense is recorded in the same expense classifications in the statements of operations as if such amounts were paid in cash.
The fair value of options awards is measured on the grant date using a Black-Scholes option pricing model, which includes assumptions that are subjective and are generally derived from external data (such as risk-free rate of interest) and historical data (such as volatility factor and expected term).
We estimate the fair value of restricted stock unit awards with time- or performance-based vesting using the value of our common stock on the grant date. We estimate the fair value of market-based restricted stock unit awards as of the grant date using the Monte Carlo simulation model.
We expense the compensation cost associated with time-based options and RSUs as the restriction period lapses, which is typically a
- to three-year service period with the Company. Compensation expense related to performance-based RSUs is recognized on a straight-line basis over the requisite service period, provided that it is probable that performance conditions will be achieved, with probability assessed on a quarterly basis and any changes in expectations recognized as an adjustment to earnings in the period of the change. Compensation cost is not recognized for service- and performance-based awards that do not vest because service or performance conditions are not satisfied, and any previously recognized compensation cost is reversed. Compensation costs related to awards with market conditions are recognized on a straight-line basis over the requisite service period regardless of whether the market condition is satisfied and is not reversed provided that the requisite service period derived from the Monte-Carlo simulation has been completed. If vesting occurs prior to the end of the requisite service period, expense is accelerated and fully recognized through the vesting date.The following table summarizes the stock-based compensation expense recorded for the three and nine months ended September 30, 2023 and 2022:
Three months ended September 30, | Nine months ended September 30, | |||||||||||
(in thousands) |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
Options | $ | 20 | $ | 98 | $ | 136 | $ | 308 | ||||
RSUs |
| 826 |
| 1,145 |
| 2,713 |
| 3,022 | ||||
Unrestricted shares of common stock | 40 | 65 | 180 | 164 | ||||||||
Employee stock purchase plan | — | — | 6 | — | ||||||||
Total | $ | 886 | $ | 1,308 | $ | 3,035 | $ | 3,494 |
As of September 30, 2023, the outstanding unrecognized stock-based compensation expense related to options and RSUs was $26,000 and $5,103,000, respectively, which may be recognized through July 2026, subject to achievement of service, performance, and market conditions.
9
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Earnings (Loss) Per Share (“EPS”)
Basic EPS is calculated by dividing net income (loss) available to common stockholders by the weighted average number of shares of the Company’s common stock outstanding during the period. Diluted EPS is calculated based on the net income (loss) available to common stockholders and the weighted average number of shares of common stock outstanding during the period, adjusted for the effects of all potential dilutive common stock issuances related to options, warrants and restricted stock units. The dilutive effect of our stock-based awards and warrants is computed using the treasury stock method, which assumes all stock-based awards and warrants are exercised and the hypothetical proceeds from exercise are used to purchase common stock at the average market price during the period. The incremental shares (i.e., the difference between shares assumed to be issued versus purchased), to the extent they would have been dilutive, are included in the denominator of the diluted EPS calculation. However, when a net loss exists, no potential common stock equivalents are included in the computation of the diluted per-share amount because the computation would result in an anti-dilutive per-share amount.
Potentially dilutive securities outstanding as of September 30, 2023 and 2022, which were excluded from the computation of basic and diluted net loss per share for the periods then ended, are as follows:
September 30, | ||||
(in thousands) |
| 2023 |
| 2022 |
Options |
| 115 |
| 169 |
Restricted stock units |
| 1,840 |
| 1,961 |
Total |
| 1,955 |
| 2,130 |
The following table summarizes the stock option and RSUs activity for the nine months ended September 30, 2023:
| Options |
| RSUs | |
Outstanding at December 31, 2022 |
| 156,054 |
| 1,802,655 |
Granted |
| — |
| 606,089 |
Exercised/Settled |
| — |
| (393,804) |
Forfeited/Expired |
| (40,808) |
| (174,484) |
Outstanding at September 30, 2023 |
| 115,246 |
| 1,840,456 |
Vested at September 30, 2023 | | 108,664 | | 477,838 |
Unvested at September 30, 2023 | | 6,582 | | 1,362,618 |
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires measurement and recognition of expected credit losses for financial assets held. The ASU is effective for annual periods beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2016-13 effective January 1, 2023 and determined that the update applied to accounts receivable. The adoption did not have a material effect on our financial statements and did not significantly impact the Company’s accounting policies or estimation methods related to the allowance for doubtful accounts.
In October 2021, the FASB issued ASU No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805). This ASU requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities (deferred revenue) from acquired contracts using the revenue recognition guidance in Topic 606. At the acquisition date, the acquirer applies the revenue model as if it had originated the acquired contracts. The ASU is effective for annual periods beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. Adoption of the ASU should be applied prospectively. The Company elected to early adopt ASU 2021-08 on a prospective basis during the first quarter of 2022. The adoption did not have a material effect on our financial statements.
10
NOTE 3 — ACQUISITIONS
Bureau of Internet Accessibility Inc.
On March 9, 2022, we entered into a Stock Purchase Agreement (“Purchase Agreement”) to acquire all the outstanding equity interests of Bureau of Internet Accessibility Inc. (“BOIA”), a Delaware corporation which provides web accessibility services including audits, training, remediation and implementation support. The aggregate consideration for the purchase of BOIA was approximately $7.5 million (at fair value), consisting of $5.1 million cash payment at closing, $0.2 million cash received in the third quarter of 2022 resulting from net working capital adjustments, and an estimated $2.6 million in aggregate contingent consideration to be paid in cash following the
- and two-year anniversary of the closing date. Actual aggregate cash consideration is based on BOIA’s revenues for 2022 and 2023 and may differ from estimated contingent consideration at acquisition. In the first quarter of 2023, we made a $974,000 cash payment towards the contingent consideration liability.We accounted for the acquisition of BOIA as business combination in accordance with FASB ASC 805, “Business Combinations” (“ASC 805”). Accordingly, under the acquisition method of accounting, the purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date as follows:
(in thousands) |
| Balance at March 9, 2022 | |
Assets purchased: |
|
| |
Cash | $ | 398 | |
Accounts receivable |
| 437 | |
Other assets |
| 29 | |
Client relationships (1) |
| 3,600 | |
Internally developed software (1) |
| 700 | |
Trade name (1) |
| 50 | |
Goodwill (2) |
| 3,300 | |
Total assets purchased |
| 8,514 | |
Liabilities assumed: |
|
| |
Accounts payable and accrued liabilities |
| 7 | |
Deferred revenue |
| 1,040 | |
Total liabilities assumed |
| 1,047 | |
Net assets acquired |
| 7,467 | |
Consideration: |
|
| |
Cash paid, net of proceeds from working capital adjustment |
| 4,882 | |
Contingent consideration liability (3) |
| 2,585 | |
Total consideration | $ | 7,467 |
(1) | Acquired intangible assets are amortized on a straight-line basis over their estimated useful lives of 2 to 7 years. In the nine months ended September 30, 2023 and 2022, we recorded $536,000 and $399,000, respectively, in amortization expense associated with these acquired intangible assets. |
(2) | Goodwill represents the excess of purchase price over the estimated fair value of net tangible and intangible assets acquired. |
(3) | The fair value of the contingent consideration liability was determined using the Monte-Carlo simulation. The key assumptions used in the Monte-Carlo simulation were as follows: non-recurring and recurring revenue metrics for the earn-out periods, non-recurring revenue discount rate of 11.5%, recurring revenue discount rate of 10.5%, expected revenue volatility of 24.65%, risk-free rate of 1.58%, buyer specific discount rate of 9.0%, and discount periods of 1.01 year and 2.22 year. |
11
NOTE 3 — ACQUISITIONS (continued)
For the nine months ended September 30, 2023 and 2022, we recorded $200,000 and $182,000, respectively, in change in the fair value of contingent consideration, which is included in General and administrative in the accompanying Statement of Operations. The balance of contingent consideration represents the estimated fair value of the second anniversary payment as of the reporting period and is subject to further change in subsequent periods through settlement based on actual and estimated non-recurring and recurring revenues from the BOIA offering relative to certain thresholds, as well as adjustments for discount periods, discount rates, risk-free rate, volatility, and buyer specific discount rate.
In the nine months ended September 30, 2023 and 2022, the Company incurred zero and $247,000, respectively, of transaction costs related to the acquisition of BOIA, which were included on our Statement of Operations within General and administrative expenses.
NOTE 4 — LEASE LIABILITIES AND RIGHT OF USE ASSETS
We determine whether an arrangement is a lease at inception. Right-of-use assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease.
Finance Leases
The Company has finance leases to purchase computer equipment. The amortization expense of the leased equipment is included in depreciation expense. As of September 30, 2023 and December 31, 2022, the Company’s outstanding finance lease obligations totaled $14,000 and $45,000, respectively. The effective interest rate of the finance leases is estimated at 6.0% based on the implicit rate in the lease agreements.
The following summarizes the assets acquired under finance leases included in property and equipment, net of disposals:
| September 30, |
| December 31, | |||
(in thousands) | 2023 | 2022 | ||||
Computer equipment | $ | 214 | $ | 214 | ||
Less: accumulated depreciation |
| (198) |
| (172) | ||
Assets acquired under finance leases, net | $ | 16 | $ | 42 |
Operating Leases
Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the expected lease term. Since our lease arrangements do not provide an implicit rate, we use our estimated incremental borrowing rate for the expected remaining lease term at commencement date in determining the present value of future lease payments. Operating lease expense is recognized on a straight-line basis over the lease term.
The Company has operating leases for office space in Tucson, Arizona, New York, New York, and Miami Beach, Florida. The lease for the principal office located in Tucson consists of 627 square feet and ends in October 2024. The lease for the New York office, which consists of approximately 5,000 square feet, commenced in January 2022 and will expire in December 2026. Upon commencement of the New York lease, we recorded a right-of-use asset and corresponding operating lease liability of $876,000 in the first quarter of 2022.
In the second quarter of 2023, we terminated one of the leases for the Miami Beach office, reducing the leased space to approximately 2,000 square feet. The remaining lease will expire in May 2024. In connection with the early termination of this lease, the right-of-use asset and lease liability were reduced by $38,000 and $40,000, respectively.
12
NOTE 4 — LEASE LIABILITIES AND RIGHT OF USE ASSETS (continued)
In the first quarter of 2023, we closed our Marietta, Georgia office. As a result of abandoning the office space prior to its lease expiration in August 2024, we wrote off the associated right-of-use asset in full and recognized a $146,000 loss on impairment, which is included in General and administrative in the accompanying Statement of Operations. As of September 30, 2023, the lease liability related to the Marietta, GA office was $107,000.
In addition, the Company entered into membership agreements to occupy shared office space in Lehi, Utah, Portland, Oregon, and Seattle, Washington. Because the membership agreements do not qualify as a lease under ASC 842, we expense the membership fees as they are incurred.
The Company made operating lease payments in the amount of $396,000 and $459,000 during the nine months ended September 30, 2023 and 2022, respectively.
The following summarizes the total lease liabilities and remaining future minimum lease payments at September 30, 2023 (in thousands):
Year ending December 31, |
| Finance Leases |
| Operating Leases |
| Total | |||
2023 (3 months remaining) | $ | 7 | $ | 121 | $ | 128 | |||
2024 |
| 7 |
| 345 |
| 352 | |||
2025 |
| — |
| 219 |
| 219 | |||
2026 | — | 225 | 225 | ||||||
Total minimum lease payments |
| 14 | 910 | 924 | |||||
Less: present value discount |
| — |
| (73) |
| (73) | |||
Total lease liabilities |
| 14 |
| 837 |
| 851 | |||
Current portion of lease liabilities |
| 14 | 374 | 388 | |||||
Long term portion of lease liabilities | $ | — | $ | 463 | $ | 463 |
The following summarizes expenses associated with our finance and operating leases for the nine months ended September 30, 2023 and 2022:
Nine months ended September 30, | ||||||
(in thousands) | 2023 |
| 2022 | |||
Finance lease expenses: |
|
| | |||
Depreciation expense | $ | 26 | $ | 41 | ||
Interest on lease liabilities |
| 1 | 1 | |||
Total Finance lease expense |
| 27 | 42 | |||
Operating lease expense |
| 388 | 488 | |||
Short-term lease and related expenses |
| 204 | 109 | |||
Total lease expenses | $ | 619 | $ | 639 |
The following table provides information about the remaining lease terms and discount rates applied as of September 30, 2023 and 2022:
September 30, | ||||
| 2023 |
| 2022 | |
Weighted average remaining lease term (years) |
|
| ||
Operating Leases |
| 2.70 | 3.26 | |
Finance Leases |
| 0.57 | 1.37 | |
Weighted average discount rate (%) |
|
| ||
Operating Leases |
| 6.00 | 6.00 | |
Finance Leases |
| 6.00 | 6.00 |
13
NOTE 5 — COMMITMENTS AND CONTINGENCIES
Membership agreement to occupy shared office space
The Company occupies shared office space in Lehi, UT, and Seattle, WA under membership agreements which end in May 2025 and January 2025, respectively. Fees due under these membership agreements are based on the number of contracted seats and the use of optional office services. As of September 30, 2023, minimum fees due under these shared office arrangements totaled $375,000.
Litigation
We may become involved in various routine disputes and allegations incidental to our business operations. While it is not possible to determine the ultimate disposition of these matters, management believes that the resolution of any such matters, should they arise, is not likely to have a material adverse effect on our financial position or results of operations.
NOTE 6 — SUBSEQUENT EVENTS
We have evaluated subsequent events occurring after September 30, 2023, and based on our evaluation we did not identify any events that would have required recognition or disclosure in these financial statements.
14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, should be read in conjunction with our financial statements and related notes in Part I, Item 1 of this report.
As used in this quarterly report, the terms “we,” “us,” “our” and similar references refer to AudioEye, Inc., unless otherwise indicated.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you may be able to identify forward-looking statements by terms such as “may,” “should,” “will,” “forecasts,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential” or “continue,” the negative of these terms and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements relate to our future plans, objectives, expectations, intentions and financial performance and the assumptions that underlie these statements, and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions and speak only as of the date on which they are made.
Because these forward-looking statements involve known and unknown risks and uncertainties, there are important factors that could cause actual results, events or developments to differ materially from those expressed or implied by these forward-looking statements, including our plans, objectives, expectations and intentions and other factors discussed in “Part I, Item 1A. Risk Factors” contained in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. Risk factors that could cause actual results to differ from those contained in the forward-looking statements include but are not limited to risks related to:
● | the uncertain market acceptance of our existing and future products; |
● | our need for, and the availability of, additional capital in the future to fund our operations and the development of new products; |
● | the success, timing and financial consequences of new strategic relationships or licensing agreements we may enter into; |
● | rapid changes in Internet-based applications that may affect the utility and commercial viability of our products; |
● | the timing and magnitude of expenditures we may incur in connection with our ongoing product development activities; |
● | judicial applications of accessibility laws to the internet; |
● | the level of competition from our existing competitors and from new competitors in our marketplace; and |
● | the regulatory environment for our products and services. |
Readers of this report are cautioned not to rely on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. This cautionary note is applicable to all forward-looking statements contained in this report.
AudioEye Solutions
At its core, AudioEye’s offering provides an always-on testing, remediation, and monitoring solution that continually improves conformance with WCAG. This in turn helps businesses and organizations comply with WCAG standards as well as applicable U.S. and foreign accessibility laws. Our technology is capable of immediately identifying and fixing most of the common accessibility errors
15
and addresses a wide range of disabilities including dyslexia, color blindness, epilepsy and more. AudioEye also offers additional solutions to provide for enhanced compliance and accessibility, including periodic manual auditing, manual remediations and legal support services. Our solutions may be purchased through a subscription service on a month-to-month basis or with one or multi-year terms. We also offer PDF remediation services and Website and Native Mobile App reports to help our customers with their digital accessibility needs.
Intellectual Property
Our intellectual property is primarily comprised of copyrights, trademarks, trade secrets, issued patents and pending patent applications. We have a patent portfolio comprised of twenty-one (21) issued patents in the United States and three (3) pending US patent applications. The commercial value of these patents is unknown.
We plan to continue to invest in research and development and expand our portfolio of proprietary intellectual property.
Our Annual Report filed on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 9, 2023 provides additional information about our business and operations.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering ADA and WCAG compliance at scale. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In the three and nine months ended September 30, 2023, we saw continued revenue growth, increases in customer count, efficiencies in cost of revenue that increased gross margins and decreased total operating expenses.
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on recurring revenue growth in both channels, while still offering our Website and Native Mobile App report services and PDF services. For the nine months ended September 30, 2023, total revenue increased by 6% over the prior year comparable period. As of September 30, 2023, Annual Recurring Revenue (“ARR”) was approximately $30.5 million, which represented an increase of 4% year-over-year. Refer to Other Key Operating Metrics below for details on how we calculate ARR.
As of September 30, 2023, AudioEye had approximately 107,000 customers, a 32% increase from 81,000 customers at September 30, 2022. The increase in customer count is attributed to our Partner and Marketplace channel.
In the nine months ended September 30, 2023, revenue from our Partner and Marketplace grew 14% from prior year comparable period. This channel represented about 61% of ARR at the end of September 2023. In nine months ended September 30, 2023, total Enterprise revenue decreased by 3% from prior year comparable period. The Enterprise channel represented about 39% of ARR at the end of September 2023.
In the three and nine months ended September 30, 2023, we had one customer (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 17% and 16%, respectively, of our total revenue. In the three and nine months ended September 30, 2022, we had one customer which accounted for approximately 16% and 17%, respectively, of our total revenue.
The Company continued to invest in research and development in the third quarter of 2023. Total research and development cost, as defined under Research and Development Expenses section in the Results of Operations below, was 31% of total revenue in the three months ended September 30, 2023. Total research and development cost increased primarily due to additional investments in engineering and product talent dedicated to further product development and enhancement.
While revenue increased 6% in the nine months ended September 30, 2023, cost of revenue, selling and marketing expense and general and administrative expense decreased from prior year comparable period. This decrease was mainly driven by efficiencies in cost of revenue and selling and marketing implemented during the year, and lower litigation expense.
We provide further commentary on our Results of Operation below.
16
Results of Operations
Our unaudited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the three and nine months ended September 30, 2023 with the three and nine months ended September 30, 2022.
Our results of operations in these interim periods are not necessarily indicative of the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
Three months ended September 30, | Change |
| ||||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Revenue | $ | 7,838 |
| $ | 7,700 |
| $ | 138 | 2 | % | ||
Cost of revenue |
| (1,788) |
|
| (1,923) |
|
| 135 | (7) | % | ||
Gross profit |
| 6,050 |
|
| 5,777 |
|
| 273 | 5 | % | ||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||
Selling and marketing |
| 2,891 |
|
| 3,351 |
|
| (460) | (14) | % | ||
Research and development |
| 1,955 |
|
| 1,542 |
|
| 413 | 27 | % | ||
General and administrative |
| 2,594 |
|
| 3,166 |
|
| (572) | (18) | % | ||
Total operating expenses |
| 7,440 |
|
| 8,059 |
|
| (619) | (8) | % | ||
Operating loss |
| (1,390) |
|
| (2,282) |
|
| 892 | (39) | % | ||
Interest income (expense), net |
| 35 |
| (1) |
| 36 | (3,600) | % | ||||
Net loss | $ | (1,355) |
| $ | (2,283) |
| $ | 928 | (41) | % |
Nine months ended September 30, | Change |
| ||||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Revenue | $ | 23,446 |
| $ | 22,175 |
| $ | 1,271 | 6 | % | ||
Cost of revenue |
| (5,277) |
|
| (5,474) |
|
| 197 | (4) | % | ||
Gross profit |
| 18,169 |
|
| 16,701 |
|
| 1,468 | 9 | % | ||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||
Selling and marketing |
| 9,387 |
|
| 10,502 |
|
| (1,115) | (11) | % | ||
Research and development |
| 5,734 |
|
| 4,477 |
|
| 1,257 | 28 | % | ||
General and administrative |
| 8,520 |
|
| 10,227 |
|
| (1,707) | (17) | % | ||
Total operating expenses |
| 23,641 |
|
| 25,206 |
|
| (1,565) | (6) | % | ||
Operating loss |
| (5,472) |
|
| (8,505) |
|
| 3,033 | (36) | % | ||
Interest income (expense), net |
| 133 |
| (4) |
| 137 | (3,425) | % | ||||
Net loss | $ | (5,339) |
| $ | (8,509) |
| $ | 3,170 | (37) | % |
Revenue
The following tables present our revenues disaggregated by sales channel:
| Three months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % | ||||
Partner and Marketplace | $ | 4,605 |
| $ | 4,025 |
| $ | 580 | 14 | % | ||
Enterprise |
| 3,233 |
|
| 3,675 |
|
| (442) | (12) | % | ||
Total revenues | $ | 7,838 |
| $ | 7,700 |
| $ | 138 | 2 | % |
| Nine months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % | ||||
Partner and Marketplace | $ | 13,365 |
| $ | 11,749 |
| $ | 1,616 | 14 | % | ||
Enterprise |
| 10,081 |
|
| 10,426 |
|
| (345) | (3) | % | ||
Total revenues | $ | 23,446 |
| $ | 22,175 |
| $ | 1,271 | 6 | % |
17
Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and the Marketplace. This channel serves small & medium sized businesses that are on a partner or reseller’s web-hosting platform or that purchase our solutions from our Marketplace.
Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies and revenue attributable to the Bureau of Internet Accessibility Inc. (“BOIA”), which was acquired in March 2022.
For the three and nine months ended September 30, 2023, total revenue increased by 2% and 6%, respectively, over the prior year comparable periods. The increase Partner and Marketplace channel revenue was the result of continued expansion with existing partners and execution of new partnerships agreements in the period. The decrease in Enterprise channel revenue for the three and nine months ended September 30, 2023 was driven primarily by the reduction in revenue from one large customer.
Cost of Revenue and Gross Profit
Three months ended September 30, |
| Change |
| |||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Revenue | $ | 7,838 |
| $ | 7,700 |
| $ | 138 | 2 | % | ||
Cost of revenue |
| (1,788) |
|
| (1,923) |
|
| 135 | (7) | % | ||
Gross profit | $ | 6,050 |
| $ | 5,777 |
| $ | 273 | 5 | % |
Nine months ended September 30, |
| Change |
| |||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Revenue | $ | 23,446 |
| $ | 22,175 |
| $ | 1,271 | 6 | % | ||
Cost of revenue |
| (5,277) |
|
| (5,474) |
|
| 197 | (4) | % | ||
Gross profit | $ | 18,169 |
| $ | 16,701 |
| $ | 1,468 | 9 | % |
Cost of revenue consists primarily of compensation and related benefits costs for our customer experience team, as well as a portion of our technology operations team that supports the delivery of our services, fees paid to our managed hosting and other third-party service providers, amortization of capitalized software development costs and patent costs, and allocated overhead costs.
For the three and nine months ended September 30, 2023, cost of revenue decreased by 7% and 4%, respectively, over the prior year comparable periods as revenue continued to increase. This decrease was primarily related to efficiencies achieved from infrastructure platform improvements and lower overhead costs from facilities.
For the three and nine months ended September 30, 2023, gross profit increased by 5% and 9%, respectively, over the prior year comparable periods. The increase in gross profit was a result of increased revenue with a corresponding decrease to cost of revenue.
Selling and Marketing Expenses
| Three months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Selling and marketing | $ | 2,891 | $ | 3,351 |
| $ | (460) | (14) | % |
| Nine months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Selling and marketing | $ | 9,387 | $ | 10,502 |
| $ | (1,115) | (11) | % |
Selling and marketing expenses consist primarily of compensation and benefits related to our sales and marketing staff, as well as third-party advertising and marketing expenses.
For the three and nine months ended September 30, 2023, selling and marketing expenses decreased by 14% and 11%, respectively, over the prior year comparable periods. The decrease in selling and marketing expenses resulted primarily from a reduction in online media and third-party marketing expenses and a reduction to stock compensation expense which was partially offset by higher personnel costs associated with investment in talent.
18
Research and Development Expenses
| Three months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Research and development expense | $ | 1,955 |
| $ | 1,542 |
| $ | 413 | 27 | % | ||
Plus: Capitalized research and development cost |
| 482 |
|
| 295 |
|
| 187 | 63 | % | ||
Total research and development cost | $ | 2,437 |
| $ | 1,837 |
| $ | 600 | 33 | % |
| Nine months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Research and development expense | $ | 5,734 |
| $ | 4,477 |
| $ | 1,257 | 28 | % | ||
Plus: Capitalized research and development cost |
| 1,481 |
|
| 860 |
|
| 621 | 72 | % | ||
Total research and development cost | $ | 7,215 |
| $ | 5,337 |
| $ | 1,878 | 35 | % |
Research and development (“R&D”) expenses consist primarily of compensation and related benefits, independent contractor costs, and an allocated portion of general overhead costs related to our employees involved in research and development activities. Total research and development cost includes the amount of research and development expense reported within operating expenses as well as development cost that was capitalized during the fiscal period.
For the three and nine months ended September 30, 2023, research and development expense increased by 27% and 28%, respectively, over the prior year comparable periods. This increase was driven by higher personnel cost associated with increased investment in our platform. For the three and nine months ended September 30, 2023, capitalized research and development cost increased by 63% and 72%, respectively, over the prior year comparable periods. The increase to capitalized research cost was the result of engineering personnel spending more time on product development than in previous comparable periods. For the three and nine months ended September 30, 2023, total research and development cost, which includes both R&D expenses and capitalized R&D costs, increased by 33% and 35%, respectively, over the prior year comparable periods.
General and Administrative Expenses
Three months ended September 30, | Change |
| ||||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % | | |||
General and administrative | $ | 2,594 | $ | 3,166 | $ | (572) |
| (18) | % |
| Nine months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
General and administrative | $ | 8,520 |
| $ | 10,227 |
| $ | (1,707) | (17) | % |
General and administrative expenses consist primarily of compensation and benefits related to our executives, directors and corporate support functions, general corporate expenses including legal fees, and occupancy costs.
For the three and nine months ended September 30, 2023, general and administrative expenses decreased by 18% and 17%, respectively, over the prior year comparable periods. The decrease in general and administrative expenses was due primarily to lower legal expenses towards non-recurring litigation and lower stock compensation expense.
Interest Income (Expense)
| Three months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Interest income (expense), net | $ | 35 |
| $ | (1) |
| $ | 36 | (3,600) | % |
| Nine months ended September 30, |
| Change |
| ||||||||
(in thousands) |
| 2023 |
| 2022 |
| $ |
| % |
| |||
Interest income (expense), net | $ | 133 |
| $ | (4) |
| $ | 137 | (3,425) | % |
19
For the three and nine months ended September 30, 2023, interest income, net consisted primarily of income from investment in money market funds. For the three and nine months ended September 30, 2022, interest expense consisted of interest on our finance lease liabilities.
Other Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We define ARR as the sum of (i) for our Enterprise channel, the total of the annual recurring fee under each active contract at the date of determination, plus (ii) for our Partner and Marketplace channel, the monthly fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied by 12. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are cancelable, which may impact future ARR. ARR excludes revenue from our PDF remediation services business, one-time Website and Mobile App report services business and other miscellaneous non-recurring services. As of September 30, 2023, ARR was $30.5 million, which represents an increase of 4% year-over-year, driven by growth in our Partner and Marketplace channel.
Use of Non-GAAP Financial Measures
From time to time, we review adjusted financial measures that assist us in comparing our operating performance consistently over time, as such measures remove the impact of certain items, as applicable, such as our capital structure (primarily interest charges), items outside the control of the management team (taxes), and expenses that do not relate to our core operations, including significant transaction and litigation-related expenses and other costs that are expected to be non-recurring. In order to provide investors with greater insight and allow for a more comprehensive understanding of the information used in our financial and operational decision-making, the Company has supplemented the Financial Statements presented on a GAAP basis in this Quarterly Report on Form 10-Q with the following non-GAAP financial measures: Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP. The Company compensates for such limitations by relying primarily on our GAAP results and using non-GAAP financial measures only as supplemental data. We also provide a reconciliation of non-GAAP to GAAP measures used. Investors are encouraged to carefully review this reconciliation. In addition, because these non-GAAP measures are not measures of financial performance under GAAP and are susceptible to varying calculations, these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.
Non-GAAP Earnings (Loss) and Non-GAAP Earnings (Loss) per Diluted Share
We define: (i) Non-GAAP earnings (loss) as net income (loss), plus (less) interest expense (income), plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring cost, and plus loss on disposal or impairment of long-lived assets; and (ii) Non-GAAP earnings (loss) per diluted share as net income (loss) per diluted common share, plus (less) interest expense (income), plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring cost, and plus loss on disposal or impairment of long-lived assets, each on a per share basis. Non-GAAP earnings per diluted share would include incremental shares in the share count that are considered anti-dilutive in a GAAP net loss position. However, no incremental shares apply when there is a Non-GAAP loss per diluted share, as is the case for one of the periods presented in this Quarterly Report on Form 10-Q.
Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share are used to facilitate a comparison of our operating performance on a consistent basis from period to period and provide for a more complete understanding of factors and trends affecting our business than GAAP measures alone. All of the items adjusted in the Non-GAAP earnings (loss) to net loss and the related per share calculations are either recurring non-cash items, or items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, such as stock-based compensation expense and valuation adjustments to assets and liabilities, management believes that investors may find it useful to assess our comparative operating performance because the measures
20
without such items are expected to be less susceptible to variances in actual performance resulting from expenses that do not relate to our core operations and are more reflective of other factors that affect operating performance. In the case of items that do not relate to our core operations, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.
Non-GAAP earnings (loss) is not a measure of liquidity under GAAP, or otherwise, and is not an alternative to cash flow from continuing operating activities, despite the advantages regarding the use and analysis of these measures as mentioned above. Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share, as disclosed in this Quarterly Report on Form 10-Q, have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP; nor are these measures intended to be measures of liquidity or free cash flow for our discretionary use.
To properly and prudently evaluate our business, we encourage readers to review the GAAP financial statements included elsewhere in this Quarterly Report on Form 10-Q, and not rely on any single financial measure to evaluate our business. The following table sets forth reconciliations of Non-GAAP earnings (loss) to net loss, the most directly comparable GAAP-based measure, as well as Non-GAAP earnings (loss) per diluted share to net loss per diluted share, the most directly comparable GAAP-based measure.
| Three months ended September 30, | Nine months ended September 30, | ||||||||||
(in thousands, except per share data) |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
Non-GAAP Earnings (Loss) Reconciliation |
|
|
| |||||||||
Net loss (GAAP) | $ | (1,355) |
| $ | (2,283) | $ | (5,339) | $ | (8,509) | |||
Non-cash valuation adjustment to contingent consideration |
| (14) |
| 24 |
| 200 |
| 182 | ||||
Interest (income) expense, net |
| (35) |
|
| 1 |
| (133) |
| 4 | |||
Stock-based compensation expense |
| 886 |
|
| 1,308 |
| 3,035 |
| 3,494 | |||
Acquisition expense (1) | — |
|
| 7 | — | 247 | ||||||
Litigation expense (2) | 106 | 449 | 300 | 1,810 | ||||||||
Executive team restructuring cost (3) | 63 | — | 63 | — | ||||||||
Depreciation and amortization | 567 | 598 | 1,670 | 1,607 | ||||||||
Loss on disposal or impairment of long-lived assets |
| 73 |
|
| 43 |
| 220 |
| 50 | |||
Non-GAAP earnings (loss) | $ | 291 |
| $ | 147 | $ | 16 | $ | (1,115) | |||
Non-GAAP Earnings (Loss) per Diluted Share Reconciliation |
|
|
|
|
|
| ||||||
Net loss per common share (GAAP) — diluted | $ | (0.11) |
| $ | (0.20) | $ | (0.46) | $ | (0.74) | |||
Non-cash valuation adjustment to contingent consideration |
| — |
| — |
| 0.02 |
| 0.02 | ||||
Interest (income) expense, net |
| — |
|
| — |
| (0.01) |
| — | |||
Stock-based compensation expense |
| 0.07 |
|
| 0.11 |
| 0.26 |
| 0.30 | |||
Acquisition expense (1) | — |
|
| — | — | 0.02 | ||||||
Litigation expense (2) | 0.01 | 0.04 | 0.03 | 0.16 | ||||||||
Executive team restructuring cost (3) | 0.01 | — | 0.01 | — | ||||||||
Depreciation and amortization | 0.05 | 0.05 | 0.14 | 0.14 | ||||||||
Loss on disposal or impairment of long-lived assets |
| 0.01 |
|
| — |
| 0.02 |
| — | |||
Non-GAAP earnings (loss) per diluted share (4) | $ | 0.02 |
| $ | 0.01 | $ | 0.00 | $ | (0.10) | |||
Diluted weighted average shares (GAAP) |
| 11,822 |
|
| 11,458 |
| 11,733 |
| 11,464 | |||
Includable incremental shares (Non-GAAP) (4) | 412 | 760 | 376 | — | ||||||||
Adjusted diluted shares (Non-GAAP) (5) | 12,234 | 12,218 | 12,109 | 11,464 |
(1) | Represents legal and accounting fees associated with the BOIA acquisition. |
(2) | Represents legal expenses related primarily to non-recurring litigation pursued by the Company. |
(3) | Represents severance expense associated with the restructuring in executive roles. |
(4) | Non-GAAP earnings per adjusted diluted share for our common stock is computed using the treasury stock method. |
21
(5) | The number of diluted weighted average shares used for this calculation is the same as the weighted average common shares outstanding share count when the Company reports a GAAP and non-GAAP net loss. |
Liquidity and Capital Resources
Working Capital
As of September 30, 2023, we had $3,274,000 in cash and working capital of $(2,673,000). The decrease in working capital in the nine months ended September 30, 2023 was primarily due to investments in our internally-developed platform and the increase in current liability associated with the contingent consideration relating to a potential BOIA earn-out, which was classified as a noncurrent liability in 2022. As of September 30, 2023, we had $2.2 million in contingent consideration classified as current liability as it is expected to be paid in the second quarter of 2024.
On February 11, 2021, we entered into an At The Market (“ATM”) Sales Agreement with B. Riley Securities, Inc. (“Agent”), under which the Company may offer and sell, from time to time at its sole discretion, shares of its common stock to or through the Agent as its sales agent, having an aggregate offering price of up to $30 million. In 2021, the Company issued 471,970 shares of its common stock under the ATM offering and raised $16,534,000, net of transaction expenses. No shares of common stock were sold under the ATM offering in 2022 or 2023.
We have no debt obligations or off-balance sheet arrangements, and we believe that the Company has sufficient liquidity to continue as a going concern through the next twelve months.
While the Company has been successful in raising capital, there is no assurance that it will be successful at raising additional capital in the future. Additionally, if the Company’s plans are not achieved and/or if significant unanticipated events occur, the Company may have to further modify its business plan, which may require us to raise additional capital or reduce expenses.
(in thousands) |
| September 30, 2023 |
| December 31, 2022 | ||
Current assets | $ | 8,343 |
| $ | 12,966 | |
Current liabilities |
| (11,016) |
|
| (11,062) | |
Working capital | $ | (2,673) |
| $ | 1,904 |
Cash Flows
| Nine months ended September 30, | |||||
(in thousands) |
| 2023 |
| 2022 | ||
Net cash used in operating activities | $ | (515) |
| $ | (4,492) | |
Net cash used in investing activities |
| (1,654) |
|
| (5,426) | |
Net cash used in financing activities |
| (1,461) |
|
| (1,225) | |
Net decrease in cash | $ | (3,630) |
| $ | (11,143) |
For the nine months ended September 30, 2023, in relation to the prior year comparable period, cash used in operating activities decreased primarily due lower patent litigation costs and a reduction in sales and marketing costs, driven mainly by lower digital, consulting and third-party costs.
For the nine months ended September 30, 2023, in relation to the prior year comparable period, cash used in investing activities decreased primarily due to the acquisition of BOIA in 2022. In the nine months ended September 30, 2022, we paid $4.5 million in connection with BOIA’s acquisition, net of cash acquired and receipts associated with net working capital adjustments. Cash used for investing activities in 2023 related primarily to cash outlays for software development costs.
For the nine months ended September 30, 2023, in relation to the prior year comparable period, cash used in financing activities increased due to a $974,000 payment towards our contingent consideration in the first quarter of 2023 in connection with the acquisition of BOIA, of which $908,000 and $66,000 are classified as cash used in financing and operating activities, respectively. Cash used for financing activities in 2022 related primarily to cash outlays for common stock repurchase.
22
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported and disclosed in our financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions.
Our critical accounting estimates, as described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, relate to stock-based compensation and goodwill, intangible assets and contingent consideration recognized in connection with a business combination. There have been no material changes to our critical accounting policies and estimates as disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that there is reasonable assurance that the information required to be disclosed in the Company’s reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Exchange Act Rules 13a-15(e) and 15d-15(e). In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, projections of any evaluation of effectiveness of our disclosure controls and procedures to future periods are subject to the risk that controls or procedures may become inadequate because of changes in conditions, or that the degree of compliance with the controls or procedures may deteriorate.
As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s senior management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures to provide reasonable assurance of achieving the desired objectives of the disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Changes in Internal Controls over Financial Reporting
During the quarter ended September 30, 2023, there were no material changes in our internal control over financial reporting during the most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
23
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
We may become involved in various routine disputes and allegations incidental to our business operations. While it is not possible to determine the ultimate disposition of these matters, our management believes that the resolution of any such matters, should they arise, is not likely to have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
You should carefully consider the factors discussed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”), which could materially affect our business, financial condition and results of operations. The risks described in our 2022 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.
Item 2. Issuer Purchases of Equity Securities
The following table sets forth information with respect to our repurchases of common stock during the three months ended September 30, 2023:
|
|
|
| Maximum Number | ||||||
Total Number of | of Shares (or | |||||||||
Shares Purchased | Approximate Dollar Value) | |||||||||
as Part of Publicly | that May Yet Be Purchased | |||||||||
Total Number of | Average Price | Announced Plans or | under the Plans or | |||||||
| Shares Purchased |
| Paid per Share |
| Programs |
| Programs (2) | |||
July 1 - July 31: |
| |||||||||
Employee transactions (1) | 2,366 |
| $ | 5.18 |
| — |
| $ | — | |
Share repurchase program (2) | — | — | — | 2,244,000 | ||||||
August 1 - August 31: |
|
| ||||||||
Employee transactions (1) | 6,255 |
|
| 4.96 |
| — |
| — | ||
Share repurchase program (2) | — | — | — | — | ||||||
September 1 - September 30: | ||||||||||
Employee transactions (1) | 13,993 |
|
| 4.99 |
| — |
| — | ||
Share repurchase program (2) | — | — | — | — | ||||||
Total: | ||||||||||
Employee transactions (1) | 22,614 | $ | 5.00 | — | $ | — | ||||
Share repurchase program (2) | — | $ | — | — | $ | — |
(1) | Includes shares surrendered by employees to satisfy tax withholding obligations in connection with the settlement restricted stock units or the issuance of unrestricted shares of common stock. |
(2) | In June 2022, the Board of Directors adopted a share repurchase program authorizing the repurchase of up to $3 million of our common stock through June 30, 2024. Shares repurchased under the program were subsequently retired. In August 2023, the share repurchase program was terminated. |
24
Item 6. Exhibits
Exhibit |
| Description |
3.1 | Restated Certificate of Incorporation of AudioEye, Inc., dated as of August 8, 2022 (1) | |
3.5 | By-Laws of AudioEye, Inc. (as amended as of March 24, 2023) (2) | |
10.1 | ||
10.2 | ||
31.1* | ||
32.1* | ||
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.INS) |
* | Filed herewith. |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AUDIOEYE, INC. | |||||
Date: | November 2, 2023 |
| By: | /s/ David Moradi | |
David Moradi | |||||
Principal Executive Officer | |||||
Date: | November 2, 2023 | By: | /s/ Kelly Georgevich | ||
Kelly Georgevich | |||||
Principal Financial Officer |
26