Annual Statements Open main menu

BCB BANCORP INC - Quarter Report: 2020 March (Form 10-Q)

bcbp-20200331x10q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

Or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 0-50275

BCB Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

New Jersey

 

26-0065262

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

I.D. No.)

 

 

104-110 Avenue C Bayonne, New Jersey

 

07002

(Address of principal executive offices)

 

(Zip Code)

(201) 823-0700

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year if changed since last report)

Securities registered pursuant to section 12(b) of the Securities and Exchange Act of 1934:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

BCBP

The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   T   Yes    o   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    x   Yes    o   No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “accelerated filer, larger accelerated filer, non-accelerated filer, smaller reporting company, or emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

o

Accelerated Filer

x

Non-Accelerated Filer

o

Smaller Reporting Company

x

Emerging Growth Company

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).    o  Yes    T  No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 1, 2020, BCB Bancorp, Inc., had 17,264,933 shares of common stock, no par value, outstanding.



 

BCB BANCORP INC. AND SUBSIDIARIES

INDEX

 

 

 

 

 

 

 

  

Page

 

PART I. CONSOLIDATED FINANCIAL INFORMATION

  

 

 

 

Item 1. Consolidated Financial Statements

  

 

 

 

Consolidated Statements of Financial Condition as of March 31, 2020 (unaudited) and December 31, 2019 (unaudited)

  

 

1

  

Consolidated Statements of Income for the three months ended March 31, 2020 and 2019 (unaudited)

  

 

2

  

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019 (unaudited)

  

3

Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 2020 and 2019 (unaudited)

  

 

4

  

Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and 2019 (unaudited)

  

 

5

  

Notes to Unaudited Consolidated Financial Statements

  

 

6

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

 

30

Item 3. Quantitative and Qualitative Disclosures about Market Risk

  

 

36

 

Item 4. Controls and Procedures

  

37

  

 

PART II. OTHER INFORMATION

  

 

37

 

Item 1. Legal Proceedings

  

 

37

  

Item 1A. Risk Factors

  

 

38

  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

  

 

39

  

Item 3. Defaults Upon Senior Securities

  

 

39

  

Item 4. Mine Safety Disclosures

  

 

39

  

Item 5. Other Information

  

 

39

  

Item 6. Exhibits

39

 


PART I. CONSOLIDATED FINANCIAL INFORMATION

ITEM I. CONSOLIDATED FINANCIAL STATEMENTS

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Financial Condition

(In thousands, Except Share and Per Share Data, Unaudited)

 

March 31,

December 31,

2020

2019

ASSETS

Cash and amounts due from depository institutions

$

24,292 

$

24,985 

Interest-earning deposits

570,894 

525,368 

Total cash and cash equivalents

595,186 

550,353 

Interest-earning time deposits

735 

735 

Debt securities available for sale

95,429 

91,613 

Equity investments

1,580 

2,500 

Loans held for sale

838 

917 

Loans receivable, net of allowance for loan losses

of $25,534 and $23,734 respectively

2,164,057 

2,178,407 

Federal Home Loan Bank of New York stock, at cost

14,586 

13,821 

Premises and equipment, net

19,292 

19,920 

Accrued interest receivable

8,936 

8,318 

Other real estate owned

1,623 

1,623 

Deferred income taxes

10,653 

11,180 

Goodwill and other intangibles

5,535 

5,552 

Operating lease right-of-use assets

14,084 

13,246 

Other assets

9,469 

9,283 

Total Assets

$

2,942,003 

$

2,907,468 

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Non-interest -bearing deposits

$

293,174 

$

271,702 

Interest bearing deposits

2,082,547 

2,090,361 

Total deposits

2,375,721 

2,362,063 

FHLB advances

262,800 

245,800 

Subordinated debentures

36,868 

36,810 

Operating lease liability

14,246 

13,380 

Other liabilities

11,730 

9,942 

Total Liabilities

2,701,365 

2,667,995 

STOCKHOLDERS' EQUITY

Preferred stock: $0.01 par value, 10,000,000 shares authorized;

issued and outstanding 8,326 and 8,340 shares of series C 6%, series D 4.5%, series G 6%,

(liquidation value $10,000 per share) and series F 6% (liquidation value $1,000 per share)

noncumulative perpetual preferred stock at March 31, 2020 and December 31, 2019, respectively

-

-

Additional paid-in capital preferred stock

24,876 

25,016 

Common stock: no par value; 40,000,000 shares authorized; issued 19,500,933 and 19,484,046

at March 31, 2020 and December 31, 2019, respectively, outstanding 17,406,657 shares and

17,516,828 shares, at March 31, 2020 and December 31, 2019, respectively

-

-

Additional paid-in capital common stock

190,658 

190,294 

Retained earnings

48,168 

48,429 

Accumulated other comprehensive income (loss)

271 

(2,218)

Treasury stock, at cost, 2,094,276 and 1,967,218 shares at March 31, 2020 and December 31, 2019, respectively

(23,335)

(22,048)

Total Stockholders' Equity

240,638 

239,473 

Total Liabilities and Stockholders' Equity

$

2,942,003 

$

2,907,468 

See accompanying notes to unaudited consolidated financial statements.


 

1


BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands, Except for Per Share Amounts, Unaudited)

Three Months Ended March 31,

2020

2019

Interest and dividend income:

Loans, including fees

$

26,814 

$

28,233 

Mortgage-backed securities

563 

770 

Other investment securities

8 

128 

FHLB stock and other interest earning assets

2,034 

1,347 

Total interest income

29,419 

30,478 

Interest expense:

Deposits:

Demand

2,208 

1,576 

Savings and club

105 

113 

Certificates of deposit

6,432 

5,990 

8,745 

7,679 

Borrowings

1,896 

1,897 

Total interest expense

10,641 

9,576 

Net interest income

18,778 

20,902 

Provision for loan losses

1,500 

889 

Net interest income after provision for loan losses

17,278 

20,013 

Non-interest income:

Fees and service charges

726 

883 

Gain on sales of loans

61 

318 

Gain on bulk sale of impaired loans held in portfolio

-

107 

Gain on sales of other real estate owned

-

8 

Unrealized (loss) gain on equity investments

(440)

291 

Other

336 

53 

Total non-interest income

683 

1,660 

Non-interest expense:

Salaries and employee benefits

7,389 

6,915 

Occupancy and equipment

2,824 

2,630 

Data processing and service fees

938 

721 

Professional fees

470 

533 

Director fees

358 

318 

Regulatory assessments

321 

457 

Advertising and promotional

61 

73 

Other real estate owned, net

26 

(16)

Other

1,977 

2,146 

Total non-interest expense

14,364 

13,777 

Income before income tax provision

3,597 

7,896 

Income tax provision

1,076 

2,445 

Net Income

$

2,521 

$

5,451 

Preferred stock dividends

342 

317 

Net Income available to common stockholders

$

2,179 

$

5,134 

Net Income per common share-basic and diluted

Basic

$

0.12 

$

0.32 

Diluted

$

0.12 

$

0.32 

Weighted average number of common shares outstanding

Basic

17,502 

16,078 

Diluted

17,551 

16,111 

See accompanying notes to unaudited consolidated financial statements.

 

2


BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands, Unaudited)

Three Months Ended March 31,

2020

2019

Net Income

$

2,521 

$

5,451 

Other comprehensive income, net of tax:

Unrealized gains on available-for-sale debt securities:

Unrealized holding gains arising during the period

3,309 

2,266 

Tax Effect

(820)

(569)

Other comprehensive income

2,489 

1,697 

Comprehensive income

$

5,010 

$

7,148 

See accompanying notes to unaudited consolidated financial statements.

 

 

3


BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statement of Changes in Stockholders’ Equity

(In thousands, Except Share and Per Share Data, Unaudited) 

Preferred
Stock

Common
Stock

Additional
Paid-In
Capital

Retained
Earnings

Treasury
Stock

Accumulated
Other
Comprehensive
Income
(Loss)

Total

Balance at January 1, 2020

$

-

$

-

$

215,310 

$

48,429 

$

(22,048)

$

(2,218)

$

239,473 

Net Income

-

-

-

2,521 

-

-

2,521 

Other comprehensive income

-

-

-

-

-

2,489 

2,489 

Costs for Issuance of common stock

-

-

(126)

-

-

-

(126)

Redemption of Series D Preferred Stock

-

-

(140)

-

-

-

(140)

Exercise of Stock Options (500 shares)

-

-

5 

-

-

-

5 

Stock-based compensation expense

-

-

279 

-

-

-

279 

Treasury Stock Purchases (127,058 shares)

-

-

-

-

(1,287)

-

(1,287)

Dividends payable on Series C 6%, Series D 4.5%, Series F 6%, and Series G 6% noncumulative perpetual preferred stock

-

-

-

(342)

-

-

(342)

Cash dividends on common stock ($0.14 per share declared)

-

-

-

(2,336)

-

-

(2,336)

Dividend Reinvestment Plan

-

-

104 

(104)

-

-

-

Stock Purchase Plan

-

-

102 

-

-

-

102 

Balance at March 31, 2020

$

-

$

-

$

215,534 

$

48,168 

$

(23,335)

$

271 

$

240,638 

Preferred
Stock

Common
Stock

Additional
Paid-In
Capital

Retained
Earnings

Treasury
Stock

Accumulated
Other
Comprehensive
Income
(Loss)

Total

Balance at January 1, 2019

$

-

$

-

$

195,206 

$

38,405 

$

(28,320)

$

(5,076)

$

200,215 

Net income

-

-

-

5,451 

-

-

5,451 

Other comprehensive income

-

-

-

-

-

1,697 

1,697 

Issuance of common stock

-

-

6,239 

-

-

-

6,239 

Issuance of Series G Preferred Stock

-

-

5,310 

-

-

-

5,310 

Stock-based compensation expense

-

-

190 

-

-

-

190 

Treasury Stock allocated to Common Stock

-

-

(5,707)

(565)

6,272 

-

-

Dividends payable on Series C 6%, Series D 4.5%, Series F 6%, and Series G 6% noncumulative perpetual preferred stock

-

-

-

(317)

-

-

(317)

Cash dividends on common stock ($0.14 per share declared)

-

-

-

(2,136)

-

-

(2,136)

Dividend Reinvestment Plan

-

-

88 

(88)

-

-

-

Stock Purchase Plan

-

-

69 

-

-

-

69 

Balance at March 31, 2019

$

-

$

-

$

201,395 

$

40,750 

$

(22,048)

$

(3,379)

$

216,718 


 

4


BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands, Unaudited)

Three Months Ended March 31,

2020

2019

Cash Flows from Operating Activities :

Net Income

$

2,521 

$

5,451 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation of premises and equipment

734 

716 

Amortization and accretion, net

(579)

(765)

Provision for loan losses

1,500 

889 

Deferred income tax benefit

(293)

(270)

Loans originated for sale

(3,868)

(4,240)

Proceeds from sales of loans

4,008 

4,364 

Gain on sales of loans originated for sale

(61)

(318)

Gain on sales of other real estate owned

-

(8)

Unrealized loss (gain) on equity investments

440 

(291)

Gain on bulk sale of impaired loans held in portfolio

-

(107)

Stock-based compensation expense

279 

190 

Increase in interest receivable

(618)

(1,372)

Increase in other assets

(186)

(769)

Decrease in accrued interest payable

(516)

(264)

Increase in other liabilities

2,304 

3,404 

Net Cash Provided by Operating Activities

5,665 

6,610 

Cash flows from investing activities:

Proceeds from repayments, calls, and maturities on securities available for sale

7,413 

3,614 

Purchases of securities

(7,502)

-

Proceeds from sales of other real estate owned

-

142 

Proceeds from bulk sale of impaired loans held

-

402 

Net decrease (increase) in loans receivable

13,594 

(29,451)

Additions to premises and equipment

(106)

(107)

Redemption of Federal Home Loan Bank of New York stock

(765)

-

Net Cash Provided by (Used In) Investing Activities

12,634 

(25,400)

Cash flows from financing activities:

Net increase in deposits

13,658 

7,909 

Proceeds from Federal Home Loan Bank of New York advances

27,000 

-

Repayments of Federal Home Loan Bank of New York advances

(10,000)

-

Purchases of treasury stock

(1,287)

-

Cash dividends paid on common stock

(2,336)

(2,136)

Cash dividends paid on preferred stock

(342)

(317)

Net (costs) proceeds from issuance of common stock

(24)

6,308 

Net proceeds from issuance of preferred stock

-

5,310 

Net payment on redemption of preferred stock

(140)

-

Exercise of stock options

5 

-

Net Cash Provided by Financing Activities

26,534 

17,074 

Net Increase (Decrease) In Cash and Cash Equivalents

44,833 

(1,716)

Cash and Cash Equivalents-Beginning

550,353 

195,264 

Cash and Cash Equivalents-Ending

$

595,186 

$

193,548 

Supplementary Cash Flow Information:

Cash paid during the year for:

Income taxes

$

279 

$

218 

Interest

11,157 

9,840 

Non-cash items:

Transfer of loans to other real estate owned

$

-

$

547 

See accompanying notes to unaudited consolidated financial statements


 

5


BCB Bancorp Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

Note 1 – Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of BCB Bancorp, Inc. (the “Company”) and the Company’s wholly owned subsidiaries, BCB Community Bank (the “Bank”), BCB Holding Company Investment Company, Pamrapo Service Corporation, REO Special Asset I, LLC., and REO Special Asset II, LLC. The Company’s business is conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and, therefore, do not necessarily include all information that would be included in audited consolidated financial statements. The information furnished reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of consolidated financial condition and results of operations. All such adjustments are of a normal recurring nature. These results are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2020 or any other future period. The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.

These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended December 31, 2019, which are included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred between December 31, 2019 and the date these consolidated financial statements were issued.

Risks and Uncertainties - We are subject to risks and uncertainties as a result of the COVID-19 pandemic. The extent of the impact of the COVID-19 pandemic on the Company's business is highly uncertain and difficult to predict, as the response to the pandemic is in its early stages and information is rapidly evolving. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic.

The severity of the impact of the COVID-19 pandemic on the Company's business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company's customers, all of which are uncertain and cannot be predicted. The Company's future results of operations and liquidity could be adversely impacted. As of the date of issuance of these condensed consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company's financial condition, liquidity, or results of operations is uncertain.

 

Note 2 - Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses ASU 2016-13, and related guidance, requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the consolidated financial statements. The amendments are effective for the Company in 2023. The Company has begun evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and results of operations. The effect of this change cannot be ascertained at this point, and will depend upon factors including asset components, asset quality and market conditions at the adoption date. The Company has created a Current Expected Credit Loss (“CECL”) task group comprised of members of its finance, credit administration, lending, internal audit, loan operations, compliance, and information systems units. The CECL task group has become familiar with the provisions of ASU 2016-13 and is in the process of implementing the new guidance, which includes, but is not limited to: (1) identifying segments and sub-segments within the loan portfolio that have similar risk characteristics; (2) determining the appropriate methodology for each segment; (3) implementing changes that are necessary to its core operating system and interfaces to be able to capture appropriate data requirements; and (4) evaluating qualitative and economic factors to develop appropriate forecasts for integration into the model. The Company is currently evaluating the effect this guidance may have on its operating results and/or financial position, including assessing any potential impact on its capital.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement as a result of a broader disclosure project. The Update amends the disclosure requirements for fair value measurements to improve the effectiveness of the disclosure. The Update removes and modifies certain disclosure requirements, as well as adds requirements for public business entities. The ASU is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This ASU only affected the Company’s disclosures and did not have a financial statement impact.

 

Note 3 – Reclassification

Certain amounts as of December 31, 2019 and for the three-month period ended March 31, 2019 have been reclassified to conform to the current period’s presentation. These changes had no effect on the Company’s results of operations or financial position.

 

Note 4 – Pension and Equity Incentive Plans

Pension Plan

The Company assumed, through the merger with Pamrapo Bancorp, Inc., a non-contributory defined benefit pension plan covering all eligible employees of Pamrapo Savings Bank. Effective January 1, 2010, the defined benefit pension plan (“Pension Plan”), was frozen by Pamrapo Savings Bank. All benefits for eligible participants accrued in the Pension Plan to the freeze date have been retained. Accordingly, no employees are permitted to commence participation in the Pension Plan and future salary increases and future years of service are not considered when computing an employee’s benefits under the Pension Plan. The Pension Plan is funded in conformity with the funding requirements of applicable government regulations. The Company also acquired through the merger with Pamrapo Bancorp, Inc. a supplemental executive retirement plan (“SERP”) in which certain former employees of Pamrapo Savings Bank are covered. A SERP is an unfunded non-qualified deferred retirement plan. Participants who retire at the age of 65 (the “Normal Retirement Age”), are entitled to an annual retirement benefit equal to 75% of compensation reduced by their retirement plan annual benefits. Participants retiring before the Normal Retirement Age receive the same benefits reduced by a percentage based on years of service to the Company and the number of years prior to the Normal Retirement Age that participants retire.

Net periodic pension cost for the defined benefit plan for the three months ended March 31, 2020 and March 31, 2019 was $45,000 and $40,000, respectively. Net periodic postretirement cost for the SERP plan for the three months ended March 31, 2020 and March 31, 2019 was $1,800 and $3,000, respectively.

 

6


Equity Incentive Plans

The Company, under the plan approved by its shareholders on April 26, 2018 (“2018 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options and restricted stock units. Employees and directors of the Company and the Bank are eligible to participate in the 2018 Stock Plan. All stock options will be granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

On December 14, 2018, a grant of 300,000 options was declared for members of the Board of Directors of the Bank and the Company which vest at a rate of 50% per year, over two years, commencing on the first anniversary of the grant date. The exercise price was recorded as of close of business on December 14, 2018. On December 14, 2018, an award of 54,000 shares of restricted stock was declared for members of the Board of Directors of the Bank and the Company, which vest over a 2-year period, commencing on the anniversary of the award date. On December 14, 2018, an award of 13,321 shares of restricted stock was declared for certain executive officers of the Bank and the Company, which vest over a 2-year period, commencing on the anniversary of the award date.

On June 14, 2019, a grant of 68,750 options was declared for members of the Board of Directors of the Bank and the Company which vest at a rate of 50% per year, over two years, commencing on the first anniversary of the grant date. The exercise price was recorded as of close of business on June 14, 2019. On June 14, 2019, a grant of 30,125 options was declared for certain executive officers of the Bank and the Company, which vest over a 2-year period, commencing on the anniversary of the award date. The exercise price was recorded as of the close of business on June 14, 2019. On June 14, 2019, an award of 33,110 shares of restricted stock was declared for members of the Board of Directors of the Bank and the Company, which vest over a 2-year period, commencing on the anniversary of the award date. On June 14, 2019, an award of 14,508 shares of restricted stock was declared for certain executive officers of the Bank and the Company, which vest over a 2-year period, commencing on the anniversary of the award date.

The Company, under the plan approved by its shareholders on April 28, 2011 (“2011 Stock Plan”), authorized the issuance of up to 900,000 shares of common stock of the Company pursuant to grants of stock options. Employees and directors of the Company and the Bank are eligible to participate in the 2011 Stock Plan. All stock options will be granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.


 

7


Note 4 – Pension and Equity Incentive Plans (continued)

The following table presents a summary of the status of the Company’s restricted shares as of March 31, 2020 and 2019.

Number of Shares Awarded

Weighted Average Grant Date Fair Value

Non-vested at December 31, 2019

81,278 

$

11.96 

Granted

-

-

Vested

-

-

Forfeited

-

-

Non-vested at March 31, 2020

81,278 

$

11.96 

Number of Shares Awarded

Weighted Average Grant Date Fair Value

Non-vested at December 31, 2018

67,321 

$

11.26 

Granted

-

-

Vested

-

-

Forfeited

-

-

Non-vested at March 31, 2019

67,321 

$

11.26 

Expected future expenses relating to the non-vested restricted shares outstanding as of March 31, 2020 and 2019 was approximately $604,000 over a weighted average period of 1.05 years and $624,000 over a weighted average period of 1.71 years, respectively.

The following tables present a summary of the status of the Company’s outstanding stock option awards as of March 31, 2020 and March 31, 2019.

  

Number of Option Shares

Range of Exercise Prices

Weighted Average Exercise Price

Outstanding at December 31, 2019

1,200,975 

$

8.93 - 13.32

$

11.45

Options granted

-

-

-

Options exercised

(500)

10.55 

10.55 

Options forfeited

-

-

-

Options expired

-

-

-

Outstanding at March 31, 2020

1,200,475 

$

8.93 - 13.32

$

11.45

As of March 31, 2020, stock options which were granted and were exercisable totaled 515,800 stock options.

It is Company policy to issue new shares upon share option exercise. Expected future compensation expense relating to the 684,675 shares of unvested options outstanding as of March 31, 2020 was $1.3 million over a weighted average period of 4.68 years.

  

Number of Option Shares

Range of Exercise Prices

Weighted Average Exercise Price

Outstanding at December 31, 2018

1,104,600 

$

8.93-13.32

$

11.36

Options granted

-

-

-

Options exercised

-

-

-

Options forfeited

-

-

-

Options expired

-

-

-

Outstanding at March 31, 2019

1,104,600 

$

8.93-13.32

$

11.36

As of March 31, 2019, stock options which were granted and were exercisable totaled 268,633 stock options.

 

 

8


Note 5 – Net Income per Common Share

Basic net income per common share is computed by dividing net income less dividends on preferred stock by the weighted average number of shares of common stock outstanding. The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. Dilution is not applicable in periods of net loss. For the three months ended March 31, 2020 and 2019, the difference in the weighted average number of basic and diluted common shares was due solely to the effects of outstanding stock options. No adjustments to net income were necessary in calculating basic and diluted net income per share. For the three months ended March 31, 2020 and 2019 the weighted average number of outstanding options considered to be anti-dilutive were 687 and 21,026 respectively. At March 31, 2020, the Company has 6,465 shares of its Series F 6% noncumulative perpetual preferred stock (“Series F shares”) issued and outstanding, which are convertible into the Company’s common stock. The conversion of Series F shares to common shares was not included in the computation of diluted earnings per share as they would be anti-dilutive.

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations: 

For the Three Months Ended March 31,

2020

2019

Income

Shares

Per Share

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

(Numerator)

(Denominator)

Amount

(In Thousands, except per share data)

Net income available to common stockholders

$

2,179 

$

5,134 

Basic earnings per share-

Income available to

Common stockholders

$

2,179 

17,502 

$

0.12

$

5,134 

16,078 

$

0.32 

Effect of dilutive securities:

Stock options

-

49 

-

33 

Diluted earnings per share-

Income available to

Common stockholders

$

2,179 

17,551 

$

0.12

$

5,134 

16,111 

$

0.32 

 

Note 6 –Debt Securities Available for Sale

The following tables present by maturity the amortized cost, gross unrealized gains and losses on, and fair value of, securities available for sale as of March 31, 2020 and December 31, 2019:

March 31, 2020

  

Gross

  

Gross

  

Amortized

Unrealized

Unrealized

Cost

Gains

Losses

Fair Value

(In Thousands)

Residential Mortgage-backed securities:

  

  

  

More than one to five years

$

3,378 

$

28 

$

56 

$

3,350 

More than five to ten years

1,470 

  

73 

  

-

  

1,543 

More than ten years

83,639 

2,472 

3 

86,108 

Municipal obligations:

More than ten years

4,286 

  

142 

  

-

  

4,428 

$

92,773 

  

$

2,715 

  

$

59 

  

$

95,429 

December 31, 2019

  

Gross

  

Gross

  

Amortized

Unrealized

Unrealized

Cost

Gains

Losses

Fair Value

(In Thousands)

Residential Mortgage-backed securities:

  

  

  

More than one to five years

$

3,431

$

8

$

72

$

3,367 

More than five to ten years

1,566 

33 

-

1,599 

More than ten years

87,269 

574 

1,196 

86,647 

$

92,266 

$

615 

$

1,268 

$

91,613 

 

9


The unrealized losses, categorized by the length of time of continuous loss position, and fair value of related securities available for sale were as follows:

12 Months or Less

  

More than 12 Months

  

Total

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

Value

Losses

Value

Losses

Value

Losses

(In Thousands)

March 31, 2020

  

  

  

  

  

Residential mortgage-backed securities

$

-

  

$

-

  

$

2,297 

  

$

59 

  

$

2,297 

  

$

59 

December 31, 2019

  

  

  

  

  

Residential mortgage-backed securities

$

13,073 

  

$

656 

  

$

23,212 

  

$

612 

  

$

36,285 

  

$

1,268 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Company intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery. At March 31, 2020 and December 31, 2019, management performed an assessment for possible OTTI of the Company’s residential mortgage-backed securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Company’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of these securities, at March 31, 2020 and December 31, 2019, to be temporary.

 

Note 7 - Loans Receivable and Allowance for Loan Losses

The following tables present the recorded investment in loans receivable as of March 31, 2020 and December 31, 2019 by segment and class:

March 31, 2020

December 31, 2019

(In Thousands)

Residential one-to-four family

$

268,137 

$

248,381 

Commercial and multi-family

1,577,816 

1,606,976 

Construction

101,692 

104,996 

Commercial business(1)

177,146 

177,642 

Home equity(2)

64,857 

64,638 

Consumer

1,029 

682 

2,190,677 

2,203,315 

Less:

Deferred loan fees, net

(1,086)

(1,174)

Allowance for loan losses

(25,534)

(23,734)

Sub-total

(26,620)

(24,908)

Total Loans, net

$

2,164,057 

$

2,178,407 

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Purchased Credit Impaired Loans

The carrying value of loans acquired in the IAB acquisition and accounted for in accordance with ASC Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” was $1.4 million at March 31, 2020, and $3.8 million at December 31, 2019. Under ASC Subtopic 310-30, these loans, referred to as purchased credit impaired (“PCI”) loans, may be aggregated and accounted for as pools of loans if the loans being aggregated have common risk characteristics. The Company elected to account for the loans with evidence of credit deterioration individually rather than aggregate them into pools. The difference between the undiscounted cash flows expected at acquisition and the investment in the acquired loans, or the “accretable yield,” is recognized as interest income utilizing the level-yield method over the life of each loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “non- accretable difference,” are not recognized as a yield adjustment, as a loss accrual or as a valuation allowance. The balance of these loans from other, prior acquisitions was not material.

Increases in expected cash flows subsequent to the acquisition are recognized prospectively through an adjustment of the yield on the loans over the remaining life, while decreases in expected cash flows are recognized as impairments through a loss provision and an increase in the allowance for loan and lease losses. Valuation allowances (recognized in the allowance for loan and lease losses) on these impaired loans reflect only losses incurred after the acquisition (representing all cash flows that were expected at acquisition but currently are not expected to be received).

The following table presents changes in the accretable discount on loans acquired with deteriorated credit quality for which the Company applies the provisions of ASC 310-30 (in thousands):

Three months ended March 31, 2020

Three months ended March 31, 2019

Balance, beginning of Period

$

1,681 

$

2,704 

Accretion recorded to interest income

(145)

(253)

Balance, end of Period

$

1,536 

$

2,451 

 

10


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the unpaid principal balance and the related recorded investment of acquired loans included in the Company’s Consolidated Statements of Financial Condition. (In thousands):

March 31,

December 31,

2020

2019

Unpaid principal balance

$

214,773 

$

226,333 

Recorded investment

183,208 

192,826 

Allowance for Loan Losses

The allowance for loan loss is evaluated regularly by management and reflects consideration of all significant factors that affect the collectability of the loan portfolio. The Company’s methodology for assessing the adequacy of the allowance for loan losses consists of several key elements. These elements include a general allocated reserve for performing loans, a specific reserve for impaired loans and an unallocated portion.  

The Company consistently applies the following comprehensive methodology. During the quarterly review of the allowance for loan losses, the Company considers a variety of qualitative factors that include:

Lending Policies and Procedures

Personnel responsible for the particular portfolio - relative to experience and ability of staff

Trend for past due, criticized and classified loans

Relevant economic factors

Quality of the loan review system

Value of collateral for collateral dependent loans

The effect of any concentrations of credit and the changes in the level of such concentrations

Other external factors

The methodology includes the segregation of the loan portfolio into two divisions. Loans that are performing and loans that are impaired. Loans which are performing are evaluated by loan class or loan type. The allowance for performing loans is evaluated based on historical loan loss experience with an adjustment for qualitative factors referred to above. Impaired loans are loans which are more than 90 days delinquent, troubled debt restructured, or adversely classified. These loans are individually evaluated for loan loss either by current appraisal, or net present value. Management reviews the overall estimate for feasibility and establishes the loan loss provision accordingly.

The loan portfolio is segmented into the following loan segments, where the risk level for each class is analyzed when determining the allowance for loan losses:

Residential one-to-four family real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.

Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as economic conditions generally.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.

Commercial business lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In many cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.

Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral value securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.

Other consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy. In many cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan. An unallocated component is maintained to cover uncertainties that could affect management’s estimates of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

The impact of COVID-19 on companies is evolving rapidly and its future effects are uncertain. Although several of the Company’s asset quality metrics have not significantly been adversely affected during the first quarter of 2020, management determined it is prudent to increase its loan loss reserves through the addition of $1.5 million in loan loss provisions for the quarter ended March 31, 2020. This compares to a credit to the provision for loan losses of $475,000 during the previous quarter and an $889,000 provision for loan losses in the first quarter a year ago. The loan loss reserve to total loans ratio was 1.17 percent at March 31, 2020 compared to 0.99 percent at March 31, 2019. The increased reserve includes provisions taken in response to changes in risks associated with loan classification assignments and a slowing

 

11


economy in New Jersey and New York. The Bank considered qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral and the financial strength of the borrower. All of these factors are likely to be affected by the COVID-19 pandemic.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the three months ended March 31, 2020, and the related portion of the allowances for loan losses that is allocated to each loan class, as of March 31, 2020 (in thousands):

Residential

Commercial & Multi-family

Construction

Commercial Business (1)

Home Equity (2)

Consumer

Unallocated

Total

Allowance for loan losses:

Originated Loans:

$

2,422 

$

15,235 

$

1,244 

$

2,945 

$

330 

$

-

$

273 

$

22,449 

Acquired loans initially recorded at fair value:

261 

58 

-

803 

-

-

-

1,122 

Acquired loans with deteriorated credit:

39 

79 

-

42 

3 

-

-

163 

Beginning Balance, January 1, 2020

2,722 

15,372 

1,244 

3,790 

333 

-

273 

23,734 

Charge-offs:

Originated Loans:

 

 

 

 

 

 

 

 

Acquired loans initially recorded at fair value:

4 

-

-

-

-

-

-

4 

Sub-total:

4 

-

-

-

-

-

-

4 

Recoveries:

Originated Loans:

-

-

-

302 

-

-

-

302 

Acquired loans initially recorded at fair value:

-

-

-

-

2 

-

-

2 

Sub-total:

-

-

-

302 

2 

-

-

304 

Provisions:

Originated Loans:

365 

(368)

(139)

(243)

291 

5 

1,489 

1,400 

Acquired loans initially recorded at fair value:

49 

5 

-

107 

(2)

-

-

159 

Acquired loans with deteriorated credit:

(1)

(60)

-

1 

1 

-

-

(59)

Sub-total:

413 

(423)

(139)

(135)

290 

5 

1,489 

1,500 

Totals:

Originated Loans:

2,787 

14,867 

1,105 

3,004 

621 

5 

1,762 

24,151 

Acquired loans initially recorded at fair value:

306 

63 

-

910 

-

-

-

1,279 

Acquired loans with deteriorated credit:

38 

19 

-

43 

4 

-

-

104 

Ending Balance, March 31, 2020

$

3,131 

$

14,949 

$

1,105 

$

3,957 

$

625 

$

5 

$

1,762 

$

25,534 

Ending Balance attributable to loans:

Individually evaluated for impairment

$

354 

$

332 

$

-

$

2,524 

$

22 

$

-

$

-

$

3,232 

Collectively evaluated for impairment

2,777 

14,617 

1,105 

1,433 

603 

5 

1,762 

22,302 

Totals:

$

3,131 

$

14,949 

$

1,105 

$

3,957 

$

625 

$

5 

$

1,762 

$

25,534 

Loans Receivable:

Originated Loans:

$

232,892 

$

1,463,122 

$

101,692 

$

157,351 

$

51,393 

$

1,019 

$

-

$

2,007,469 

Acquired loans initially recorded at fair value:

33,905 

113,973 

-

18,888 

13,230 

10 

-

180,006 

Acquired loans with deteriorated credit:

1,340 

721 

-

907 

234 

-

-

3,202 

Total Gross Loans:

$

268,137 

$

1,577,816 

$

101,692 

$

177,146 

$

64,857 

$

1,029 

$

-

$

2,190,677 

Ending Balance: Loans individually

evaluated for impairment:

Originated Loans:

$

2,896 

$

3,901 

$

-

$

2,089 

$

1,007 

$

-

$

-

$

9,893 

Acquired loans initially recorded at fair value:

4,099 

5,273 

-

512 

285 

-

-

10,169 

Acquired loans with deteriorated credit:

1,340 

721 

-

865 

34 

-

-

2,960 

Loans individually

evaluated for impairment:

$

8,335 

$

9,895 

$

-

$

3,466 

$

1,326 

$

-

$

-

$

23,022 

Ending Balance: Loans collectively

evaluated for impairment:

Originated Loans:

$

229,996 

$

1,459,221 

$

101,692 

$

155,262 

$

50,386 

$

1,019 

$

-

$

1,997,576 

Acquired loans initially recorded at fair value:

29,806 

108,700 

-

18,376 

12,945 

10 

-

169,837 

Acquired loans with deteriorated credit:

-

-

-

42 

200 

-

-

242 

Loans collectively

evaluated for impairment:

$

259,802 

$

1,567,921 

$

101,692 

$

173,680 

$

63,531 

$

1,029 

$

-

$

2,167,655 

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

 

12


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the three months ended March 31, 2019 (in thousands).

Residential

Commercial & Multi-family

Construction

Commercial Business (1)

Home Equity (2)

Consumer

Unallocated

Total

Allowance for loan losses:

Originated Loans:

$

2,374 

$

14,000 

$

1,003 

$

3,869 

$

313 

$

2 

$

189 

$

21,750 

Acquired loans initially recorded at fair value:

335 

-

-

-

-

-

-

335 

Acquired loans with deteriorated credit:

39 

168 

-

64 

3 

-

-

274 

Beginning Balance, January 1, 2019

2,748 

14,168 

1,003 

3,933 

316 

2 

189 

22,359 

Charge-offs:

Originated Loans:

-

111 

-

145 

-

-

-

256 

Sub-total:

-

111 

-

145 

-

-

-

256 

Recoveries:

Originated Loans:

-

-

-

9 

-

-

-

9 

Acquired loans initially recorded at fair value:

-

-

-

-

3 

-

-

3 

Sub-total:

-

-

-

9 

3 

-

-

12 

Provisions:

Originated Loans:

97 

1,188 

206 

(405)

(48)

(2)

(157)

879 

Acquired loans initially recorded at fair value:

69 

-

-

-

(3)

-

-

66 

Acquired loans with deteriorated credit:

(7)

(24)

-

(25)

-

-

-

(56)

Sub-total:

159 

1,164 

206 

(430)

(51)

(2)

(157)

889 

Totals:

Originated Loans:

2,471 

15,077 

1,209 

3,328 

265 

-

32 

22,382 

Acquired loans initially recorded at fair value:

404 

-

-

-

-

-

-

404 

Acquired loans with deteriorated credit:

32 

144 

-

39 

3 

-

-

218 

Ending Balance, March 31, 2019

$

2,907 

$

15,221 

$

1,209 

$

3,367 

$

268 

$

-

$

32 

$

23,004 

_____________________________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.


 

13


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the amount recorded in loans receivable at December 31, 2019. The table also details the amount of total loans receivable that are evaluated individually, and collectively, for impairment and the related portion of the allowance for loan losses that is allocated to each loan class (in thousands).

Residential

Commercial & Multi-family

Construction

Commercial Business (1)

Home Equity (2)

Consumer

Unallocated

Total

Allowance for credit losses:

Originated Loans:

$

2,374 

$

14,000 

$

1,003 

$

3,869 

$

313 

$

2 

$

189 

$

21,750 

Acquired loans initially recorded at fair value:

335 

-

-

-

-

-

-

335 

Acquired loans with deteriorated credit:

39 

168 

-

64 

3 

-

-

274 

Beginning Balance, January 1, 2019

2,748 

14,168 

1,003 

3,933 

316 

2 

189 

22,359 

Charge-offs:

Originated Loans:

1 

111 

-

145 

-

-

-

257 

Acquired loans initially recorded at fair value:

65 

118 

-

303 

-

-

-

486 

Sub-total:

66 

229 

-

448 

-

-

-

743 

Recoveries:

Originated Loans:

-

-

-

15 

-

-

-

15 

Acquired loans recorded at fair value:

3 

10 

-

5 

16 

-

-

34 

Sub-total:

3 

10 

-

20 

16 

-

-

49 

Provisions:

Originated Loans:

49 

1,346 

241 

(794)

17 

(2)

84 

941 

Acquired loans initially recorded at fair value:

(12)

166 

-

1,101 

(16)

-

-

1,239 

Acquired loans with deteriorated credit:

-

(89)

-

(22)

-

-

-

(111)

Sub-total:

37 

1,423 

241 

285 

1 

(2)

84 

2,069 

Totals:

Originated Loans:

2,422 

15,235 

1,244 

2,945 

330 

-

273 

22,449 

Acquired loans initially recorded at fair value:

261 

58 

-

803 

-

-

-

1,122 

Acquired loans with deteriorated credit:

39 

79 

-

42 

3 

-

-

163 

Ending Balance, December 31, 2019

$

2,722 

$

15,372 

$

1,244 

$

3,790 

$

333 

$

-

$

273 

$

23,734 

Ending Balance attributable to loans:

Individually evaluated for impairment:

380 

342 

-

2,518 

24 

-

-

3,264 

Collectively evaluated for impairment:

2,342 

15,030 

1,244 

1,272 

309 

-

273 

20,470 

Totals:

$

2,722 

$

15,372 

$

1,244 

$

3,790 

$

333 

$

-

$

273 

$

23,734 

Loans Receivable:

Originated Loans:

$

212,020 

$

1,485,286 

$

104,996 

$

157,413 

$

50,100 

$

674 

$

-

$

2,010,489 

Acquired Loans:

35,010 

118,577 

-

19,319 

14,302 

8 

-

187,216 

Acquired loans with deteriorated credit:

1,351 

3,113 

-

910 

236 

-

-

5,610 

Total Gross Loans:

$

248,381 

$

1,606,976 

$

104,996 

$

177,642 

$

64,638 

$

682 

$

-

$

2,203,315 

Ending Balance: Loans individually

evaluated for impairment:

Originated Loans:

$

2,983 

$

4,469 

$

-

$

2,511 

$

963 

$

-

$

-

$

10,926 

Acquired Loans:

4,121 

5,649 

-

560 

288 

-

-

10,618 

Acquired loans with deteriorated credit:

1,351 

3,113 

-

867 

37 

-

-

5,368 

Loans individually evaluated for impairment:

$

8,455 

$

13,231 

$

-

$

3,938 

$

1,288 

$

-

$

-

$

26,912 

Ending Balance: Loans collectively evaluated for impairment:

Originated Loans:

$

209,037 

$

1,480,817 

$

104,996 

$

154,902 

$

49,137 

$

674 

$

-

$

1,999,563 

Acquired Loans:

30,889 

112,928 

-

18,759 

14,014 

8 

-

176,598 

Acquired loans with deteriorated credit:

-

-

-

43 

199 

-

-

242 

Loans collectively evaluated for impairment:

$

239,926 

$

1,593,745 

$

104,996 

$

173,704 

$

63,350 

$

682 

$

-

$

2,176,403 

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.


 

14


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the average recorded investment and interest income recognized on impaired loans with no related allowance recorded by portfolio class for the three months ended March 31, 2020 and 2019 (In thousands):

Three Months Ended March 31,

2020

2020

2019

2019

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Originated loans

Investment

Recognized

Investment

Recognized

with no related allowance recorded:

Residential one-to-four family

$

1,995 

$

20 

$

3,073 

$

28 

Commercial and Multi-family

4,185 

45 

12,221 

134 

Commercial business(1)

1,055 

41 

1,063 

42 

Home equity(2)

608 

6 

758 

6 

Sub-total:

$

7,843

$

112

$

17,115

$

210

Acquired loans initially recorded at fair value

with no related allowance recorded:

Residential one-to-four family

$

1,838 

$

18 

$

2,753 

$

25 

Commercial and Multi-family

4,220 

47 

3,946 

55 

Commercial business(1)

92 

-

53 

1 

Home equity(2)

204 

3 

230 

3 

Consumer

-

-

11 

-

Sub-total

$

6,354

$

68

$

6,993

$

84

Acquired loans with deteriorated credit

with no related allowance recorded:

Residential one-to-four family(3)

$

823 

$

14 

$

1,019 

$

16 

Commercial and Multi-family(3)

1,917 

7 

6,050 

6 

Commercial business(1)(3)

866 

2 

785 

-

Home equity(2)(3)

36 

-

48 

-

Sub-total:

$

3,642

$

23

$

7,902

$

22

Total Impaired Loans

with no related allowance recorded:

$

17,839

$

203

$

32,010

$

316

__________

(1)Includes business lines of credit.

(2)Includes home equity lines of credit.

(3)Does not include accretable yield on loans acquired with deteriorated credit.


 

15


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the average recorded investment and interest income recognized on impaired loans with allowance recorded by portfolio class for the three months ended March 31, 2020 and 2019. (In thousands):

Three Months Ended March 31,

2020

2020

2019

2019

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Originated loans

Investment

Recognized

Investment

Recognized

with an allowance recorded:

Residential one-to-four family

$

945 

$

8 

$

2,941 

$

25 

Commercial and Multi-family

-

-

56 

-

Commercial business(1)

1,245 

3 

865 

27 

Home equity(2)

377 

3 

153 

2 

Sub-total:

$

2,567

$

14

$

4,015

$

54

Acquired loans initially recorded at fair value

with an allowance recorded:

Residential one-to-four family

$

2,273 

$

26 

$

3,146 

$

24 

Commercial and Multi-family

1,241 

20 

912 

4 

Commercial business(1)

445 

-

-

-

Home equity(2)

83 

1 

84 

2 

Sub-total:

$

4,042

$

47 

$

4,142

$

30

Acquired loans with deteriorated credit

with an allowance recorded:

Residential one-to-four family(3)

$

523 

$

7 

$

366 

$

5 

Sub-total:

$

523 

$

7 

$

366 

$

5 

Total Impaired Loans

with an allowance recorded:

$

7,132

$

68 

$

8,523

$

89

__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

(3) Does not include accretable yield on loans acquired with deteriorated credit.


 

16


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the recorded investment and unpaid principal balances where there is no related allowance on impaired loans by portfolio class at

March 31, 2020 and December 31, 2019. (In thousands):

As of March 31, 2020

As of December 31, 2019

Recorded

Unpaid Principal

Related

Recorded

Unpaid Principal

Related

Originated loans

Investment

Balance

Allowance

Investment

Balance

Allowance

with no related allowance recorded:

Residential one-to-four family

$

1,980 

$

2,080 

$

-

$

2,010 

$

2,098 

$

-

Commercial and multi-family

3,901 

3,945 

-

4,469 

4,527 

-

Commercial business(1)

1,001 

3,101 

-

1,108 

4,069 

-

Home equity(2)

632 

644 

-

584 

593 

-

Sub-total:

$

7,514 

$

9,770 

$

-

$

8,171 

$

11,287 

$

-

Acquired loans initially recorded at fair

value with no related allowance

recorded:

Residential one-to-four family

$

1,832 

$

1,939 

$

-

$

1,843 

$

1,950 

$

-

Commercial and Multi-family

4,039 

4,043 

-

4,401 

4,402 

-

Commercial business(1)

-

-

-

183 

589 

-

Home equity(2)

202 

203 

-

205 

206 

-

Sub-total:

$

6,073 

$

6,185 

$

-

$

6,632 

$

7,147 

$

-

Acquired loans with deteriorated

credit with no related allowance

recorded:

Residential one-to-four family

$

819 

$

1,375 

$

-

$

827 

$

1,383 

$

-

Commercial and Multi-family

721 

1,776 

-

3,113 

4,166 

-

Commercial business(1)

865 

5,050 

-

867 

5,052 

-

Home equity(2)

34 

45 

-

37 

47 

-

Sub-total:

$

2,439 

$

8,246 

$

-

$

4,844 

$

10,648 

$

-

Total Impaired Loans

with no related allowance recorded:

$

16,026 

$

24,201 

$

-

$

19,647 

$

29,082 

$

-

__________

(1) Includes business lines of credit.
(2) Includes home equity lines of credit.


 

17


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the recorded investment, unpaid principal balance, and the related allowance on impaired loans by portfolio class at March 31, 2020 and December 31, 2019. (In thousands):

As of March 31, 2020

As of December 31, 2019

Recorded

Unpaid Principal

Related

Recorded

Unpaid Principal

Related

Originated loans

Investment

Balance

Allowance

Investment

Balance

Allowance

with an allowance recorded:

Residential one-to-four family

$

916 

$

917 

$

36 

$

973 

$

973 

$

48 

Commercial business(1)

1,088 

2,539 

974 

1,403 

3,037 

1,029 

Home equity(2)

375 

380 

18 

379 

382 

20 

Sub-total:

$

2,379 

$

3,836 

$

1,028 

$

2,755 

$

4,392 

$

1,097 

Acquired loans initially recorded at fair

value with an allowance

recorded:

Residential one-to-four family

$

2,267 

$

2,284 

$

313 

$

2,278 

$

2,293 

$

325 

Commercial and Multi-family

1,234 

1,431 

332 

1,248 

1,442 

342 

Commercial business(1)

512 

2,030 

1,550 

377 

1,489 

1,489 

Home equity(2)

83 

83 

4 

83 

83 

4 

Sub-total

$

4,096 

$

5,828 

$

2,199 

$

3,986 

$

5,307 

$

2,160 

Acquired loans with deteriorated

credit with an allowance

recorded:

Residential one-to-four family

$

521 

$

569 

$

5 

$

524 

$

571 

$

7 

Sub-total:

$

521 

$

569 

$

5 

$

524 

$

571 

$

7 

Total Impaired Loans

with an allowance recorded:

$

6,996 

$

10,233 

$

3,232 

$

7,265 

$

10,270 

$

3,264 

Total Impaired Loans

with no related allowance recorded:

$

16,026 

$

24,201 

$

-

$

19,647 

$

29,082 

$

-

Total Impaired Loans:

$

23,022 

$

34,434 

$

3,232 

$

26,912 

$

39,352 

$

3,264 

__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.


 

18


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

A troubled debt restructured (“TDR”) is a loan that has been modified whereby the Company has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Company to maximize the ultimate recovery of a loan. A TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a concession that would otherwise not be granted to the borrower. If a Paycheck Protection Plan (“PPP”) loan that was current at December 31, 2019 and modified due to the COVID-19 pandemic, it is not considered a TDR. The types of concessions granted generally include, but are not limited to, interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal. All TDRs were considered impaired and therefore were individually evaluated for impairment in the calculation of the allowance for loan losses. Prior to their classification as TDRs, certain of these loans had been collectively evaluated for impairment in the calculation of the allowance for loan losses.

At March 31, 2020

At December 31, 2019

(In thousands)

Recorded investment in TDRs:

Accrual status

$

16,346 

$

17,030 

Non-accrual status

1,103 

702 

Total recorded investment in TDRs

$

17,449 

$

17,732 

TDRs restructured for the three months ended March 31, 2020 totaled $216,102 for one contract and $1,378,000 for three contracts for the three months ended March 31, 2019.

There were no TDRs for which there was a payment default within twelve months of restructuring during the three months ended March 31, 2020 or the three months ended March 31, 2019.

The following table sets forth the delinquency status of total loans receivable as of March 31, 2020:

Loans Receivable

30-59 Days

60-90 Days

Greater Than

Total Past

Total Loans

>90 Days

Past Due

Past Due

90 Days

Due

Current

Receivable

and Accruing

(In Thousands)

Originated loans:

Residential one-to-four family

$

1,117 

$

-

$

-

$

1,117 

$

231,775 

$

232,892 

$

-

Commercial and multi-family

3,805 

-

76 

3,881 

1,459,241 

1,463,122 

-

Construction

-

-

-

-

101,692 

101,692 

-

Commercial business(1)

3,086 

-

1,051 

4,137 

153,214 

157,351 

-

Home equity(2)

611 

400 

27 

1,038 

50,355 

51,393 

-

Consumer

-

-

-

-

1,019 

1,019 

-

Sub-total:

$

8,619 

$

400 

$

1,154 

$

10,173 

$

1,997,296 

$

2,007,469 

$

-

Acquired loans initially recorded at fair value:

Residential one-to-four family

$

624 

$

-

$

450 

$

1,074 

$

32,831 

33,905 

$

-

Commercial and multi-family

1,000 

-

631 

1,631 

112,342 

113,973 

-

Commercial business(1)

580 

107 

513 

1,200 

17,688 

18,888 

-

Home equity(2)

296 

-

-

296 

12,934 

13,230 

-

Consumer

-

-

-

-

10 

10 

-

-

Sub-total:

$

2,500 

$

107 

$

1,594 

$

4,201 

$

175,805 

$

180,006 

$

-

Acquired loans with deteriorated credit:

Residential one-to-four family

$

162 

$

-

$

-

$

162 

$

1,178 

1,340 

$

-

Commercial and multi-family

-

-

122 

122 

599 

721 

-

Commercial business(1)

-

-

854 

854 

53 

907 

-

Home equity(2)

-

-

-

-

234 

234 

-

-

Sub-total:

$

162 

$

-

$

976 

$

1,138 

$

2,064 

$

3,202 

$

-

Total

$

11,281 

$

507 

$

3,724 

$

15,512 

$

2,175,165 

$

2,190,677 

$

-

_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

 

19


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The table below sets forth the amounts and types of non-accrual loans in the Bank’s loan portfolio at March 31, 2020 and December 31, 2019, respectively. Loans are placed on non-accrual status when they become more than 90 days delinquent, or when the collection of principal and/or interest become doubtful. As of March 31, 2020 and December 31, 2019, non-accrual loans differed from the amount of total loans past due greater than 90 days due to troubled debt restructuring of loans which are maintained on non-accrual status for a minimum of six months until the borrower has demonstrated its ability to satisfy the terms of the restructured loan. Loans subject to COVID-19-related modifications are not be reported as non-accrual, in accordance with regulatory guidance.

As of March 31, 2020

As of December 31, 2019

(In Thousands)

(In Thousands)

Non-Accruing Loans:

Originated loans:

Residential one-to-four family

$

788 

$

590 

Commercial and multi-family

218 

761 

Commercial business(1)

1,189 

1,428 

Home equity(2)

294 

347 

Sub-total:

2,489 

3,126 

Acquired loans initially recorded at fair value:

Residential one-to-four family

602 

291 

Commercial and multi-family

758 

217 

Commercial business(1)

513 

513 

Home equity(2)

-

13 

Sub-total:

1,873 

1,034 

Total

$

4,362 

$

4,160 

_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Had non-accrual loans been performing in accordance with their original terms, the interest income recognized for the three months ended March 31, 2020 and December 31, 2019 would have been approximately $894,000 and $967,000, respectively. Interest income recognized on loans returned to accrual was approximately $459,000 and $1.1 million, respectively. The Bank has not committed to lend additional funds to the borrowers whose loans have been placed on a nonaccrual status. At March 31, 2020 and December 31, 2019, there were $0 and $795,000, respectively, of loans which were more than ninety days past due and still accruing interest.

Nonaccrual loans in the preceding table do not include loans acquired with deteriorated credit quality which were recorded at their fair value at acquisition and totaled $1.1 million at March 31, 2020, and $3.5 million at December 31, 2019.


 

20


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the delinquency status of total loans receivable at December 31, 2019:

Loans Receivable

30-59 Days

60-90 Days

Greater Than

Total Past

Total Loans

>90 Days

Past Due

Past Due

90 Days

Due

Current

Receivable

and Accruing

(In Thousands)

Originated loans:

Residential one-to-four family

$

1,087 

$

401 

$

-

$

1,488 

$

210,532 

$

212,020 

$

-

Commercial and multi-family

1,290 

940 

616 

2,846 

1,482,440 

1,485,286 

-

Construction

-

-

-

-

104,996 

104,996 

-

Commercial business(1)

1,874 

278 

1,265 

3,417 

153,996 

157,413 

142 

Home equity(2)

161 

63 

116 

340 

49,760 

50,100 

-

Consumer

-

-

-

-

674 

674 

-

Sub-total:

$

4,412 

$

1,682 

$

1,997 

$

8,091 

$

2,002,398 

$

2,010,489 

$

142 

Acquired loans initially recorded at fair value:

Residential one-to-four family

$

265 

$

217 

$

330 

$

812 

$

34,198 

35,010 

$

97 

Commercial and multi-family

318 

-

631 

949 

117,628 

118,577 

556 

Construction

-

-

-

-

-

-

-

Commercial business(1)

300 

-

513 

813 

18,506 

19,319 

-

Home equity(2)

190 

75 

-

265 

14,037 

14,302 

-

Consumer

-

-

-

-

8 

8 

-

Sub-total:

$

1,073 

$

292 

$

1,474 

$

2,839 

$

184,377 

$

187,216 

$

653 

Acquired loans with deteriorated credit:

Residential one-to-four family

$

-

$

-

$

-

$

-

$

1,351 

$

1,351 

$

-

Commercial and multi-family

-

-

2,500 

2,500 

613 

3,113 

-

Construction

-

-

-

-

-

-

-

Commercial business(1)

-

-

856 

856 

54 

910 

-

Home equity(2)

37 

199 

-

236 

-

236 

-

Consumer

-

-

-

-

-

-

-

Sub-total:

$

37 

$

199 

$

3,356 

$

3,592 

$

2,018 

$

5,610 

$

-

Total

$

5,522 

$

2,173 

$

6,827 

$

14,522 

$

2,188,793 

$

2,203,315 

$

795 

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.


 

21


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

Criticized and Classified Assets.

Company policies provide for a classification system for problem assets. Under this classification system, problem assets are classified as “substandard,” “doubtful,” or “loss.”

When the Company classifies problem assets, the Company may establish general allowances for loan losses in an amount deemed prudent by management. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. A portion of general loss allowances established to cover possible losses related to assets classified as substandard or doubtful may be included in determining our regulatory capital. Specific valuation allowances for loan losses generally do not qualify as regulatory capital. As of March 31, 2020, we had $0 in assets classified as losses, and $9.9 million in assets classified as substandard, of which $9.9 million were classified as impaired. The loans classified as substandard are secured either by residential real estate, commercial real estate or heavy equipment. The loans that have been classified substandard were classified as such primarily due to payment status, because updated financial information has not been timely provided, or the collateral underlying the loan is in the process of being revalued.

The Company’s internal credit risk grades are based on the definitions currently utilized by the banking regulatory agencies. The grades assigned and definitions are as follows, and loans graded excellent, above average, good and watch list (risk ratings 1-5) are treated as “pass” for grading purposes. The “criticized” risk rating (6) and the “classified” risk ratings (7-9) are detailed below:

6 – Special Mention- Loans currently performing but with potential weaknesses including adverse trends in borrower’s operations, credit quality, financial strength, or possible collateral deficiency.

7 – Substandard- Loans that are inadequately protected by current sound worth, paying capacity, and collateral support. Loans on “nonaccrual” status. The loan needs special and corrective attention.

8 – Doubtful- Weaknesses in credit quality and collateral support make full collection improbable, but pending reasonable factors remain sufficient to defer the loss status.

9 – Loss- Continuance as a bankable asset is not warranted. However, this does not preclude future attempts at partial recovery.

The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention and substandard within the Company’s internal risk rating system as of March 31, 2020. (In thousands). As of March 31, 2020, the Company had no loans with the classified rating of doubtful or loss.

Pass

Special Mention

Substandard

Total

Originated loans:

Residential one-to-four family

$

231,046 

$

1,058 

$

788 

$

232,892 

Commercial and multi-family

1,457,940 

3,987 

1,195 

1,463,122 

Construction

101,692 

-

-

101,692 

Commercial business(1)

153,134 

2,481 

1,736 

157,351 

Home equity(2)

51,099 

-

294 

51,393 

Consumer

1,016 

3 

-

1,019 

Sub-total:

$

1,995,927 

$

7,529 

$

4,013 

$

2,007,469 

Acquired loans initially recorded at fair value:

Residential one-to-four family

$

33,209 

$

-

$

696 

$

33,905 

Commercial and multi-family

110,565 

195 

3,213 

113,973 

Commercial business(1)

17,246 

1,130 

512 

18,888 

Home equity(2)

13,213 

-

17 

13,230 

Consumer

10 

-

-

10 

Sub-total:

$

174,243 

$

1,325 

$

4,438 

$

180,006 

Acquired loans with deteriorated credit:

Residential one-to-four family

$

782 

$

245 

$

313 

$

1,340 

Commercial and multi-family

491 

-

230 

721 

Commercial business(1)

1 

52 

854 

907 

Home equity(2)

200 

-

34 

234 

Sub-total:

$

1,474 

$

297 

$

1,431 

$

3,202 

Total Gross Loans

$

2,171,644 

$

9,151 

$

9,882 

$

2,190,677 

_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

 

22


Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention and substandard within the Company’s internal risk rating system as of December 31, 2019. (In thousands). As of December 31, 2019, the Company had no loans with the classified rating of doubtful or loss.

Pass

Special Mention

Substandard

Total

Originated loans:

Residential one-to-four family

$

210,094 

$

1,336 

$

590 

$

212,020 

Commercial and multi-family

1,478,472 

4,043 

2,771 

1,485,286 

Construction

104,996 

-

-

104,996 

Commercial business(1)

153,464 

1,796 

2,153 

157,413 

Home equity(2)

49,753 

-

347 

50,100 

Consumer

670 

4 

-

674 

Sub-total:

$

1,997,449 

$

7,179 

$

5,861 

$

2,010,489 

Acquired loans initially recorded at fair value:

Residential one-to-four family

$

34,624 

$

-

$

386 

35,010 

Commercial and multi-family

115,130 

583 

2,864 

118,577 

Commercial business(1)

17,648 

1,159 

512 

19,319 

Home equity(2)

14,270 

-

32 

14,302 

Consumer

8 

-

-

8 

Sub-total:

$

181,680 

$

1,742 

$

3,794 

$

187,216 

Acquired loans with deteriorated credit:

Residential one-to-four family

$

788 

$

248 

$

315 

1,351 

Commercial and multi-family

-

493 

2,620 

3,113 

Commercial business(1)

-

54 

856 

910 

Home equity(2)

199 

-

37 

236 

Sub-total:

$

987 

$

795 

$

3,828 

$

5,610 

Total Gross Loans

$

2,180,116 

$

9,716 

$

13,483 

$

2,203,315 

________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.


 

23


Note 8 – Stockholders’ Equity

On December 30, 2019, the Company closed a public offering of 1,020,408 shares of its common stock. The offering resulted in gross proceeds of $12.5 million to the Company.

On February 25, 2019, the Company closed a private placement offering of 496,224 shares of its common stock, of which directors and officers of the Company purchased 286,244 shares (the “Offering”). The Offering resulted in gross proceeds of $6.272 million to the Company.

On January 30, 2019, the Company closed a private placement of Series G 6.0% Noncumulative Perpetual Preferred Stock, resulting in gross proceeds of $5,330,000 for 533 shares.

 

Note 9 – Goodwill and Other Intangible Assets

The Company’s intangible assets consist of goodwill and core deposit intangibles in connection with the acquisition of IA Bancorp, Inc. as of April 17, 2018. The initial recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the acquired assets and assumed liabilities. Goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired.

The Company’s core deposit intangibles are amortized on an accelerated basis using an estimated life of 10 years and in accordance with U.S. GAAP are evaluated annually for impairment. An impairment loss will be recognized if the carrying amount of the intangible asset is not recoverable and exceeds fair value. The carrying amount of the intangible asset is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset.

The Company believes that the fair values of our goodwill intangible assets were in excess of their carrying amounts and there was no impairment at March 31, 2020.

Amortization expense of the core deposit intangibles was $18,000 and $19,000 for the three months ended March 31, 2020 and 2019, respectively. The unamortized balance of the core deposit intangibles and the amount of goodwill at March 31, 2020 was $281,000 and $5.2 million, respectively. The unamortized balance of the core deposit intangibles and the amount of goodwill at March, 31, 2019 was $352,000 and $5.2 million, respectively.

The temporary COVID-19 pandemic has clearly caused disruption to the global economy, but the extent and duration of the disruption is uncertain at this time. Accordingly, and in consideration of the relatively recent decline of the stock price below carrying value, management feels that it is not more likely than not that this circumstance indicates that the fair value of the Company is less than its carrying amount, including goodwill, as of March 31, 2020. Management will continue to monitor the activity for loan deferment requests and delinquencies on a regular basis. Given the evolving situation, the need for further goodwill impairment testing will likely be assessed again as of June 30, 2020.


 

24


Note 10 – Fair Values of Financial Instruments

Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

The only assets or liabilities that the Company measured at fair value on a recurring basis were as follows. (In thousands):

 

  

(Level 1)

  

(Level 2)

  

Quoted Prices in

Significant

(Level 3)

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Description

Total

Assets

Inputs

Inputs

As of March 31, 2020:

  

  

  

Securities

  

  

  

Debt Securities Available for Sale

$

95,429 

$

-

$

95,429 

$

-

Marketable Equities

$

1,580 

$

1,580 

$

-

$

-

Total Securities

$

97,009 

$

1,580 

$

95,429 

$

-

As of December 31, 2019:

  

  

  

Securities

  

  

Debt Securities Available for Sale

$

91,613 

$

-

$

91,613 

$

-

Marketable Equities

$

2,500 

$

2,500 

$

-

$

-

Total Securities

$

94,113 

$

2,500 

$

91,613 

$

-

The Company’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the three months ended March 31, 2020 and 2019.

The only assets or liabilities that the Company measured at fair value on a nonrecurring basis were as follows. (In thousands):

 

  

(Level 1)

  

(Level 2)

  

Quoted Prices in

Significant

(Level 3)

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Description

Total

Assets

Inputs

Inputs

As of March 31, 2020

  

  

  

Impaired Loans

$

3,764 

  

$

-

  

$

-

  

$

3,764 

As of December 31, 2019:

  

  

  

Impaired Loans

$

4,001 

$

-

$

-

$

4,001 

Other real estate owned

$

1,623 

  

$

-

  

$

-

  

$

1,623 


 

25


Note 10 – Fair Values of Financial Instruments (Continued)

The following tables present additional quantitative information as of March 31, 2020 and December 31, 2019 about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value. (Dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements

Fair Value

Valuation

Unobservable

Estimate

Techniques

Input

Range

March 31, 2020:

Impaired Loans

$

3,764 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%

Fair Value

Valuation

Unobservable

Estimate

Techniques

Input

Range

December 31, 2019:

Impaired Loans

$

4,001 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%

Other real estate owned

$

1,623 

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%

(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not objectively determinable.

(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments as of March 31, 2020 and December 31, 2019.

Cash and Cash Equivalents and Interest-Earning Time Deposits (Carried at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate fair values.

Securities Available for Sale

The fair value of securities available for sale (carried at fair value) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Equity Securities

The fair values of available-for-sale securities are based on quoted market prices (Level 1).

Loans Held for Sale (Carried at Lower of Cost or Fair Value)

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at the lower of cost or fair value.

Loans Receivable (Carried at Cost)

The fair values of loans, except for certain impaired loans, are estimated using discounted cash flow analyses, using market rates at the date of the Statement of Financial Condition that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

26


Note 10 – Fair Values of Financial Instruments (Continued)

Impaired Loans (Generally Carried at Fair Value)

Impaired loans are those for which the Company has measured and recorded an impairment generally based on the fair value of the loan’s collateral, less estimated costs to sell. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at March 31, 2020 and December 31, 2019 consisted of the loan balances of $7.0 million net of a valuation allowance of $3.2 million and $7.3 million net of a valuation of loan allowance of $3.3 million, respectively.

Real Estate Owned (Generally Carried at Lower of Cost or Fair Value)

Real Estate Owned is generally carried at fair value less estimated costs to sell which is determined based upon independent third-party appraisals of the properties, or based upon the expected proceeds from a pending sale. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

The carrying amount of interest receivable and interest payable approximates its fair value.

Deposits (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Borrowings and Subordinated Debt (Carried at Cost)

Fair values are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. Prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments (Carried at Cost)

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.

 


 

27


Note 10 – Fair Values of Financial Instruments (Continued)

The carrying values and estimated fair values of financial instruments were as follows as of March 31, 2020 and December 31, 2019:

 

As of March 31, 2020

Quoted Prices in Active

Significant

Significant

Carrying

Markets for Identical Assets

Other Observable Inputs

Unobservable Inputs

Value

Fair Value

(Level 1)

(Level 2)

(Level 3)

  

(In Thousands)

Financial assets:

  

  

  

Cash and cash equivalents

$

595,186 

$

595,186 

  

$

595,186 

  

$

-

$

-

Interest-earning time deposits

735 

735 

  

-

  

735 

-

Debt securities available for sale

95,429 

95,429 

-

95,429 

-

Equity investments

1,580 

1,580 

  

1,580 

  

-

-

Loans held for sale

838 

838 

  

-

  

838 

-

Loans receivable, net

2,164,057 

2,196,865 

  

-

  

-

2,196,865 

FHLB of New York stock, at cost

14,586 

14,586 

  

-

  

14,586 

-

Accrued interest receivable

8,936 

8,936 

  

-

  

8,936 

-

Other Real Estate Owned

1,623 

1,623 

  

-

  

-

1,623 

Financial liabilities:

  

  

Deposits

2,375,721 

2,389,843 

  

1,303,588 

  

1,086,255 

-

Borrowings

262,800 

266,513 

  

-

  

266,513 

-

Subordinated debentures

36,868 

37,322 

-

37,322 

-

Accrued interest payable

2,192 

2,192 

  

-

  

2,192 

-

As of December 31, 2019

Quoted Prices in Active

Significant

Significant

Carrying

Markets for Identical Assets

Other Observable Inputs

Unobservable Inputs

Value

Fair Value

(Level 1)

(Level 2)

(Level 3)

  

(In Thousands)

Financial assets:

  

  

  

Cash and cash equivalents

$

550,353 

$

550,353 

  

$

550,353 

  

$

-

$

-

Interest-earning time deposits

735 

735 

  

-

  

735 

-

Debt securities available for sale

91,613 

91,613 

-

91,613 

-

Equity investments

2,500 

2,500 

  

2,500 

  

-

-

Loans held for sale

917 

917 

  

-

  

917 

-

Loans receivable, net

2,178,407 

2,199,497 

  

-

  

-

2,199,497 

FHLB of New York stock, at cost

13,821 

13,821 

  

-

  

13,821 

-

Accrued interest receivable

8,318 

8,318 

  

-

  

8,318 

-

Other Real Estate Owned

1,623 

1,623 

  

-

  

-

1,623 

Financial liabilities:

  

  

Deposits

2,362,063 

2,375,089 

  

1,231,658 

  

1,143,431 

-

Borrowings

245,800 

245,176 

  

-

  

245,176 

-

Subordinated debentures

36,810 

36,947 

-

36,947 

-

Accrued interest payable

2,708 

2,708 

  

-

  

2,708 

-


 

28


Note 11 – Subordinated debt

On July 30, 2018, the Company issued $33.5 million of fixed-to-floating rate subordinated debentures (the “Notes”) in a private placement. The Notes have a ten-year term and bear interest at a fixed annual rate of 5.625% for the first five years of the term (the "Fixed Interest Rate Period"). From and including August 1, 2023, the interest rate will adjust to a floating rate based on the three-month LIBOR plus 2.72% until redemption or maturity (the "Floating Interest Rate Period"). The Notes are scheduled to mature on August 1, 2028. Subject to limited exceptions, the Company cannot redeem the Notes for the first five years of the term. The Company will pay interest in arrears semi-annually during the Fixed Interest Rate Period and quarterly during the Floating Interest Rate Period during the term of the Notes. The Notes constitute an unsecured and subordinated obligation of the Company and rank junior in right of payment to any senior indebtedness and obligations to general and secured creditors. The Notes qualify as Tier 2 capital for the Company for regulatory purposes, when applicable, and the portion that the Company contributes to the Bank will qualify as Tier 1 capital for the Bank. The additional capital will be used for general corporate purposes including organic growth initiatives. Subordinated debt includes associated deferred costs of $756,000 and $989,000 at March 31, 2020 and 2019, respectively.

The Company also has $4,124,000 of mandatory redeemable Trust Preferred securities. The interest rate on these floating rate junior subordinated debentures adjusts quarterly, equal to the three-month LIBOR and 2.65%.

As it is anticipated that LIBOR will be discontinued after 2021, the Company is reviewing the agreements for the above debentures to determine alternative reference rates, and does not anticipate there will be a significant financial statement impact.

 

Note 12 – Lease Obligations

The Company leases 28 of our offices under various operating lease agreements. The leases have remaining terms of one year to 13 years. The leases contain provisions for the payment by the Company of its pro-rata share of real estate taxes, insurance, common area maintenance and other variable expenses. The Company will allocate payments made under such leases between lease and non-lease components. Some leases contain renewal options and options to purchase the assets.

The Company has elected not to recognize a lease liability and a right of use asset for leases with a lease term of 12 or fewer months.

The following tables present certain information related to the Company’s adoption of ASU 2016-02, Leases, (in thousands):

Three Months Ended March 31, 2020

Three Months Ended March 31, 2019

Operating lease cost

$

854 

$

750 

Variable lease cost-operating leases

$

202 

$

132 

At March 31, 2020

At December 31, 2019

Supplemental balance sheet information related to leases:

Operating Leases

Operating lease right-of-use assets

$

14,084 

$

13,246 

Current liabilities

$

2,816 

$

2,590 

Operating lease liabilities (noncurrent portion)

11,430 

10,790 

Total operating lease liabilities

$

14,246 

$

13,380 

The following tables summarize the Company’s weighted average remaining lease terms and weighted average discount rates:

Weighted Average Remaining Lease Term

Operating Leases

Operating Leases

Operating leases

6.81 

years

6.69 

years

Weighted Average Discount Rate

Operating leases

3.08 

%

3.16 

%

The following table summarizes the Company’s maturity of lease obligations for operating and finance leases at March 31, 2020 and December 31, 2019. (in thousands):

Maturities of lease liabilities:

At March 31, 2020

At December 31, 2019

Operating Leases

Operating Leases

One year or less

$

2,816 

$

2,590 

Over one year through three years

4,746 

4,713 

Over three years through five years

2,800 

2,736 

Over five years

3,884 

3,341 

Total

$

14,246 

$

13,380 

 

Note 13 – Subsequent Events

On April 22, 2020, the Board of Directors of the Company declared a common stock dividend of $0.14 per share to shareholders of record on May 8, 2020 with a payment date of May 22, 2020.

The Company is closely monitoring the impact of the COVID-19 pandemic on all aspects of its business. While the Company did not incur significant disruptions during the three months ended March 31, 2020 from the COVID-19 pandemic, it is unable to predict the impact that the COVID-19 pandemic will have on its financial condition, results of operations and cash flows due to numerous uncertainties.  


 

29


ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report on Form 10-Q contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, or the PSLRA. Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of our management team. Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.

Factors that could cause future results to vary from current management expectations as reflected in our forward-looking statements include, but are not limited to:

unfavorable economic conditions in the United States generally and particularly in our primary market area;

the effects of declines in housing markets and real estate values that may adversely impact the collateral underlying our loans;

increase in unemployment levels and slowdowns in economic growth;

our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs;

the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios;

the credit risk associated with our loan portfolio;

changes in the quality and composition of the Bank’s loan and investment portfolios;

changes in our ability to access cost-effective funding;

deposit flows;

legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates;

monetary and fiscal policies of the federal government;

changes in tax policies, rates and regulations of federal, state and local tax authorities;

inflation;

demands for our loan products;

demand for financial services;

competition;

changes in the securities or secondary mortgage markets;

changes in management’s business strategies;

our ability to enter new markets successfully;

our ability to successfully integrate acquired businesses;

changes in consumer spending;

our ability to retain key employees;

the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, or regulatory risk;

expanded regulatory requirements as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act, which could adversely affect operating results;

the global spread of COVID-19 and the impact that it is having on the United States, in general, and New Jersey and New York, in particular (see Item 1.A. Risk Factors); and 

other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our annual Report on Form 10-K and our other periodic reports that we file with the SEC.

You should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this Form 10-Q. We do not assume any obligation to revise forward-looking statements except as may be required by law.

Overview

BCB Bancorp, Inc. is a New Jersey corporation, and is the holding company parent of BCB Community Bank, or the Bank. The Company has not engaged in any significant business activity other than owning all of the outstanding common stock of BCB Community Bank. Our executive office is located at 104-110 Avenue C, Bayonne, New Jersey 07002. At March 31, 2020, we had approximately $2.942 billion in consolidated assets, $2.376 billion in deposits and $240.6 million in consolidated stockholders’ equity.

BCB Community Bank opened for business on November 1, 2000 as Bayonne Community Bank, a New Jersey chartered commercial bank. The Bank changed its name from Bayonne Community Bank to BCB Community Bank in April 2007. At March 31, 2020 the Bank operated through thirty branches in Bayonne, Carteret, Colonia, Edison, Jersey City, Hoboken, Fairfield, Holmdel, Lodi, Lyndhurst, Maplewood, Monroe Township, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, as well as three branches in Hicksville and Staten Island, NY, and through executive offices located at 104-110 Avenue C and an administrative office located at 591-595 Avenue C, Bayonne, New Jersey 07002. The Bank’s deposit accounts are insured by the FDIC, and the Bank is a member of the Federal Home Loan Bank System.

We are a community-oriented financial institution. Our business is to offer FDIC-insured deposit products and to invest funds held in deposit accounts at the Bank, together with funds generated from operations, in loans and investment securities. We offer our customers:

loans, including commercial and multi-family real estate loans, one- to four-family mortgage loans, home equity loans, construction loans, consumer loans and commercial business loans. In recent years the primary growth in our loan portfolio has been in loans secured by commercial real estate and multi-family properties;

FDIC-insured deposit products, including savings and club accounts, interest and non-interest bearing demand accounts, money market accounts, certificates of deposit and individual retirement accounts; and

retail and commercial banking services including wire transfers, money orders, safe deposit boxes, a night depository, debit cards, online banking, mobile banking, gift cards, fraud detection (positive pay), and automated teller services.

 

30


Critical Accounting Policies

The preparation of the Consolidated Financial Statements in accordance with U.S. GAAP requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses. We regularly evaluate these estimates and assumptions including those used to determine the allowance for loan losses, deferred taxes, fair value measurements, goodwill and other intangible assets. We base our estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances. These form the basis for making judgments on the carrying value of assets and liabilities that are not readily apparent from other sources. Although our current estimates contemplate current economic conditions and how we expect them to change in the future, for the remainder of 2020, it is reasonably possible that actual conditions may be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Actual results may differ from these estimates under different assumptions or conditions.

See further discussion of these critical accounting policies in our Annual Report on Form 10-K for the year ended December 31, 2019 and Note 2, Critical Accounting Policies, to the unaudited Consolidated Financial Statements. There has been no change in critical accounting policies since the Company’s last annual report on Form 10-K.

COVID-19 Overview

With the global outbreak of the Coronavirus Disease 2019 (“COVID-19”) and the declaration of a pandemic by the World Health Organization on March 11, 2020, the Company remains focused on protecting the health and wellbeing of its employees and the communities in which it operates while assuring the continuity of its business operations. 

 The Company activated its dedicated pandemic team that proactively implemented its business continuity plans and has taken a variety of measures to ensure the ongoing availability of its services, while taking health and safety measures, implementing enhanced cleaning and hygiene protocols in all of its facilities and implementing remote work policies, where possible. To date, as a result of these business continuity measures, the Company has not experienced significant disruptions in the Company’s operations. 

We believe we have sufficient liquidity on hand to continue business operations during this volatile period. As disclosed in the Liquidity and Capital Resources section of this Quarterly Report on Form 10-Q as of March 31, 2020, the Company has over $500 million of cash on hand and available wholesale borrowing capacity of $700 million.

COVID-19 Response

Operational Initiatives

oPandemic response team meets on a weekly basis and actively monitors guidance released by regulators, and banking associations.

oAll in-person meetings have been cancelled until further notice.

oEmployees are working remotely, temporarily relocated or are working alternate days to increase social distancing.

oBranch and operational offices are cleaned and sanitized regularly. This practice will continue through at least mid-May. Employees have access to masks, gloves and disinfectant.

oBeginning on March 19, Branch lobbies were closed to lessen the spread of the virus and protect both our employees and customers. Drive through facilities remain open and branch lobby services are available by appointment. 

oManagement provides updates to employees on a regular basis.

oCall Center is open seven days a week to assist with customer inquiries.

Loan Loss Reserve

oAlthough several of the Company’s asset quality metrics have not significantly been adversely affected during the first quarter of 2020, management determined it is prudent to increase its loan loss reserves through the addition of $1.5 million in loan loss provisions for the quarter ended March 31, 2020 due primarily to the weakening local economy as a result of the COVID-19 pandemic. This compares to a credit to the provision for loan losses of $475,000 during the previous quarter and a $889,000 provision for loan losses in the first quarter a year ago. The loan loss reserve to total loans ratio was 1.17 percent at March 31, 2020 compared to 0.99 percent at March 31, 2019. The increased reserve includes provisions taken in response to changes in risks associated with loan classification assignments and a declining economy in New Jersey and New York. The Bank considered qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral and the financial strength of borrowers. All of these factors are likely to be affected by the COVID-19 pandemic.

Loan Deferment Requests

oThe Bank, like other financial institutions, has received significant numbers of requests to defer principal and/or interest payments, and has agreed to such deferrals or is in the process of doing so. The banking regulatory agencies, through an Interagency Statement dated April 7, 2020, are encouraging financial institutions to work prudently with borrowers who request loan modifications or deferrals as a result of COVID-19.

oThe Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provides over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either December 31, 2020 or the 60th day after the end of the COVID-19 national emergency. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. Lastly, prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.

oThe Bank began receiving requests for loan deferments on March 13, 2020. The forbearance period provided by the Bank is generally three months with the Bank retaining the sole option to extend the forbearance period for an additional three months. Payments received upon the expiration of the forbearance period will first be applied to interest accrued, then towards escrow advances, and any remaining amount towards principal.

 

31


The following is a summary of deferment requests by loan type as of March 31, 2020 (dollars in thousands):

Number of Loans

Balance ($000s)

Weighted AverageInterest Rate

Residential one-to-four family

71

$

29,693 

4.3

%

Commercial and multi-family

296

331,614 

4.4

Construction

3

10,525 

5.3

Commercial business(1)

68

25,680 

5.7

Home equity(2)

22

4,332 

4.5

460

$

401,844 

4.5

%

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Paycheck Protection Program (PPP)

oAs a qualified Small Business Association (“SBA”) lender, we were automatically authorized to originate PPP loans.

oAn eligible business can apply for a PPP loan up to the lesser of: (1) 2.5 times its average monthly “payroll costs;” or (2) $10.0 million. PPP loans have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 75% of the loan proceeds are used for payroll expenses, with the remaining 25% of the loan proceeds used for other qualifying expenses.

oThrough April 15, 2020, the Bank had closed and funded approximately $56 million in PPP loans.

oDue to the volume of applications received, the Bank had to suspend accepting any additional requests for PPP loans as of April 10, 2020 until further notice.

Industry Exposure

oThe Company has identified various industries that may be particularly adversely impacted by the COVID-19 pandemic. Though the hotspots may change through the progression of the pandemic, the following sectors are currently being disproportionately impacted: Strip Retail, Hospitality/Hotel, Retail, Golf Courses, and Restaurants. At March 31, 2020, the Bank’s exposure as a percent of the total loan portfolio to these industries was 6%, 4%, 3%, 3% and 2%, respectively.

IT Changes

oTo protect the well-being of our staff and customers, the Company has set up resources for some employees to work from home. To facilitate the move, we allocated laptop computers to staff and enhanced our ability to network offsite via remote VPN with RSA-2 factor authentication.

Liquidity and Capital Resources

oThe Company was well positioned with adequate levels of cash and liquid assets as of March 31, 2020, as well as wholesale borrowing capacity of over $700 million, to fund PPP loans in April, totaling approximately $100 million, and to cover the lack of payments for COVID-19 loan deferments. At March 31, 2020, the Company’s equity to asset ratio was 8.18% and the Bank’s capital was in excess of regulatory requirements. The Company will continue to monitor the effects of COVID-19 in determining future cash dividends and any requirement for additional capital each quarter. The Company had $1.3 million of stock repurchases for the first quarter of 2020, but is considering the suspension of the program in the second quarter of 2020.

Financial Condition

Total assets increased by $34.5 million, or 1.2 percent, to $2.942 billion at March 31, 2020 from $2.907 billion at December 31, 2019. The increase in total assets was mainly related to increases in total cash and cash equivalents, partly offset by a decrease in net loans receivable.

Total cash and cash equivalents increased by $44.8 million, or 8.1 percent, to $595.2 million at March 31, 2020 from $550.4 million at December 31, 2019. This increase resulted from the curtailment of loan growth and increases in FHLB advances and deposits.

Loans receivable, net decreased by $14.4 million, or 0.7 percent, to $2.164 billion at March 31, 2020 from $2.178 billion at December 31, 2019. The decrease in loans over the first quarter of 2020 was a result of management’s efforts to continue curtailing loan growth in 2020. Total loan decreases for 2020 included $29.2 million in commercial real estate and multi-family loans, $3.3 million in construction loans, and $496,000 in commercial business loans, partly offset by increases of $19.8 million in residential one-to-four family loans, $347,000 in consumer loans and $219,000 in home equity loans. The allowance for loan losses increased $1.8 million to $25.5 million, or 585.4 percent of non-accruing loans and 1.17 percent of gross loans, at March 31, 2020 as compared to an allowance for loan losses of $23.7 million, or 570.5 percent of non-accruing loans and 1.08 percent of gross loans, at December 31, 2019.

Total investment securities increased by $2.9 million, or 3.1 percent, to $97.0 million at March 31, 2020 from $94.1 million at December 31, 2019, representing purchases of $7.5 million in securities, partly offset by normal repayments, calls, and maturities.

Deposit liabilities increased by $13.7 million, or 0.6 percent, to $2.376 billion at March 31, 2020 from $2.362 billion at December 31, 2019. The increases in deposit liabilities mainly related to the continued maturation of the branches opened over the last four years. Total increases for the first quarter of 2020 included $34.6 million in NOW deposit accounts, $21.5 million in non-interest-bearing deposit accounts, and $16.2 million in money market checking accounts, partly offset by a decrease of $58.3 million in certificates of deposit, including listing service and brokered deposit accounts, as well as a decrease of $255,000 in savings and club accounts. Listing service and brokered reciprocal certificates of deposit, which were used as additional sources of deposit liquidity to fund loan growth, totaled $7.5 million and $73.3 million, respectively, at March 31, 2020.

Debt obligations increased by $17.1 million, or 6.0 percent, to $299.7 million at March 31, 2020 from $282.6 million at December 31, 2019. The weighted average interest rate of FHLB advances was 2.07 percent at March 31, 2020 and 2.16 percent at December 31, 2019. The fixed interest rate of subordinated debt balances was 5.625 percent at March 31, 2020 and December 31, 2019.

Stockholders’ equity increased by $1.2 million, or 0.5 percent, to $240.7 million at March 31, 2020 from $239.5 million at December 31, 2019. Accumulated other comprehensive income increased $2.5 million to $271,000 at March 31, 2020 from a loss of $2.2 million at December 31, 2019, related to significant improvements in the value of available-for-sale securities, as a result of the general decrease in market interest rates. Treasury stock increased $1.3 million to $23.3 million at March 31,

 

32


2020 from $22.0 million at December 31, 2019, related to the repurchase of Company common shares. Retained earnings decreased by $261,000 to $48.2 million at March 31, 2020 from $48.4 million at December 31, 2019, related to the effect of net dividends paid and net income in the current quarter.

Net Interest Income Analysis

Net interest income represents the difference between income earned on our interest-earning assets and the expense incurred on our interest-bearing liabilities, and is analyzed and monitored by the Company on a regular basis. The following tables set forth average balance sheets, yields, and costs. The yields include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or expense.

Three Months Ended March 31,

2020

2019

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

(Dollars in thousands)

Interest-earning assets:

Loans Receivable

$

2,185,753 

$

26,814 

4.91%

$

2,317,250 

$

28,233 

4.87%

Investment Securities

92,306 

571 

2.47%

139,171 

898 

2.58%

Interest-earning deposits

580,623 

2,034 

1.40%

173,076 

1,347 

3.11%

Total Interest-earning assets

2,858,682 

29,419 

4.12%

2,629,497 

30,478 

4.64%

Non-interest-earning assets

73,509 

60,741 

Total assets

$

2,932,191 

$

2,690,238 

Interest-bearing liabilities:

Interest-bearing demand accounts

$

407,339 

$

858 

0.84%

$

341,659 

$

604 

0.71%

Money market accounts

321,233 

1,350 

1.68%

237,011 

972 

1.64%

Savings accounts

259,721 

105 

0.16%

260,524 

113 

0.17%

Certificates of Deposit

1,120,060 

6,432 

2.30%

1,085,299 

5,990 

2.21%

Total interest-bearing deposits

2,108,353 

8,745 

1.66%

1,924,493 

7,679 

1.60%

Borrowed funds

284,830 

1,896 

2.66%

283,460 

1,897 

2.68%

Total interest-bearing liabilities

2,393,183 

10,641 

1.78%

2,207,953 

9,576 

1.74%

Non-interest-bearing liabilities

299,679 

275,575 

Total liabilities

2,692,862 

2,483,528 

Stockholders' equity

239,329 

206,710 

Total liabilities and stockholders' equity

$

2,932,191 

$

2,690,238 

Net interest income

$

18,778 

$

20,902 

Net interest rate spread(1)

2.34%

2.90%

Net interest margin(2)

2.63%

3.18%

(1)Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)Net interest margin represents net interest income divided by average total interest-earning assets.

(3)Annualized.


 

33


Results of Operations comparison for the Three Months Ended March 31, 2020 and 2019

Net income decreased by $2.9 million, or 53.8 percent, to $2.5 million for the three months ended March 31, 2020 from $5.5 million for the three months ended March 31, 2019. The decrease in net income was primarily related to a decrease in total interest income, an increase in total interest expense, a decrease in total non-interest income, an increase in the provision for loan losses, an increase in total non-interest expense, partly offset by a decrease in the income tax provision for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019.

Net interest income decreased by $2.1 million, or 10.2 percent, to $18.8 million for the three months ended March 31, 2020 from $20.9 million for the three months ended March 31, 2019. The decrease in net interest income resulted primarily from a decrease in the average yield on interest-earning assets of 52 basis points to 4.12 percent for the three months ended March 31, 2020 from 4.64 percent for the three months ended March 31, 2019, partly offset by an increase in the average balance of interest-earning assets of $229.2 million, or 8.7 percent, to $2.859 billion for the three months ended March 31, 2020 from $2.629 billion for the three months ended March 31, 2019. Interest expense increased related to an increase in the average balance of interest-bearing liabilities of $185.2 million, or 8.4 percent, to $2.393 billion for the three months ended March 31, 2020 from $2.208 billion for the three months ended March 31, 2019, as well as an increase in the average rate on interest-bearing liabilities of four basis points to 1.78 percent for the three months ended March 31, 2020 from 1.74 percent for the three months ended March 31, 2019.

Interest income on loans receivable decreased by $1.4 million, or 5.0 percent, to $26.8 million for the three months ended March 31, 2020 from $28.2 million for the three months ended March 31, 2019. The decrease was primarily attributable to a decrease in the average balance of loans receivable of $131.5 million, or 5.7 percent, to $2.186 billion for the three months ended March 31, 2020 from $2.317 billion for the three months ended March 31, 2019, partly offset by an increase in the average yield on loans of four basis points to 4.91 percent for the three months ended March 31, 2020 from 4.87 percent for the three months ended March 31, 2019. The Company curtailed loan growth in the second half of 2019 and in the first three months of 2020, reducing the average balance of loans receivable for the three months ended March 31, 2020, compared to the three months ended March 31, 2019. The higher average balance of loans for the three months ended March 31, 2019 primarily related to the high loan growth levels in 2018. Interest income on loans also included $465,000 of amortization of purchase credit fair value adjustments related to the acquisition of IAB for the three months ended March 31, 2020, which added approximately seven basis points to the average yield on interest earning assets.

Interest income on securities decreased by $327,000 or 36.4 percent, to $571,000 for the three months ended March 31, 2020 from $898,000 for the three months ended March 31, 2019. This decrease was primarily due to a decrease in the average balance of securities of $46.9 million, or 33.7 percent, to $92.3 million for the three months ended March 31, 2020 from $139.2 million for the three months ended March 31, 2019, as well as a decrease in the average yield on securities of 11 basis points to 2.47 percent for the three months ended March 31, 2020 from 2.58 percent for the three months ended March 31, 2019. The decrease in the average balance of securities resulted from repayments, calls, and maturities, partly offset by purchases of new securities.

Interest income on other interest-earning assets increased by $687,000, or 51.0 percent to $2.0 million for the three months ended March 31, 2020 from $1.3 million for the three months ended March 31, 2019. This increase was primarily due to an increase in the average balance of other interest earning assets of $407.5 million, or 235.5 percent, to $580.6 million for the three months ended March 31, 2020 from $173.1 million for the three months ended March 31, 2019, partly offset by a decrease in the average yield on other interest-earning assets of 171 basis points to 1.40 percent for the three months ended March 31, 2020 from 3.11 percent for the three months ended March 31, 2019. The increase in the average balance of other interest-earning assets related to the curtailment of loan growth beginning in 2019, high levels of loan prepayments, an increase in deposits, and the Company’s strategy of maintaining strong levels of liquidity. The decrease in the average yield on other interest-earning assets correlated to the decreases in the fed funds rate that have occurred over the last 12 months.

Total interest expense increased by $1.1 million, or 11.1 percent, to $10.6 million for the three months ended March 31, 2020 from $9.5 million for the three months ended March 31, 2019. This increase resulted primarily from an increase in the average balance of interest-bearing liabilities of $185.2 million, or 8.4 percent, to $2.393 billion for the three months ended March 31, 2020 from $2.208 billion for the three months ended March 31, 2019, as well as an increase in the average rate on interest-bearing liabilities of four basis points to 1.78 percent for the three months ended March 31, 2020 from 1.74 percent for the three months ended March 31, 2019. The increase in the average balance of interest-bearing liabilities primarily resulted from increased deposits, including those from new branches opened over the last few years. The increase in the cost of funds resulted from higher rates offered on our deposits, mainly on certificates of deposits that have or will mature in 2020. The higher rates offered in the prior year resulted from market competition.

Total deposit interest expense increased by $1.0 million, or 13.9 percent, to $8.7 million for the three months ended March 31, 2020 from $7.7 million for the three months ended March 31, 2019. This increase resulted primarily from an increase in the average balance of deposits of $183.9 million, or 9.6 percent, to $2.108 billion for the three months ended March 31, 2020 from $1.924 billion for the three months ended March 31, 2019, as well as an increase in the average rate on deposits of six basis points to 1.66 percent for the three months ended March 31, 2020 from 1.60 percent for the three months ended March 31, 2019. The increase in the average balance of deposits primarily resulted from new branches opened over the last few years. The increase in the cost of funds primarily related to higher market interest rates through mid-2019, mainly on certificates of deposits that have or will mature in 2020. The higher rates offered in the prior year resulted from market competition. As these time deposits mature, the new rates are expected to be significantly lower based on current market conditions.

Total borrowing interest expense was $1.9 million for each of the three-month periods. The average balance of borrowings increased by $1.4 million, or 0.48 percent, to $284.8 million for the three months ended March 31, 2020 from $283.4 million for the three months ended March 31, 2019, partly offset by a slight decrease in the average rate on borrowings of two basis points to 2.66 percent for the three months ended March 31, 2020 from 2.68 percent for the three months ended March 31, 2019.

Net interest margin was 2.63 percent for the three months ended March 31, 2020 and 3.18 percent for the three months ended March 31, 2019. The decrease in the net interest margin was the result of the current volatile financial market attributable to the COVID-19 pandemic, as well as competitive pressures on cost of funds over the last twelve months.

The provision for loan losses increased by $611,000, to $1.5 million for the three months ended March 31, 2020 from $889,000 for the three months ended March 31, 2019, primarily due to factors related to the COVID-19 pandemic. The provision for loan losses is established based upon management’s review of the Company’s loans and consideration of a variety of factors, including but not limited to: (1) the risk characteristics of the loan portfolio; (2) current economic conditions; (3) actual losses previously experienced; (4) the dynamic activity and fluctuating balance of loans receivable; and (5) the existing level of reserves for loan losses that are probable and estimable. During the three months ended March 31, 2020, the Company experienced $301,000 in net recoveries compared to $244,000 in net charge-offs for the three months ended March 31, 2019. The Bank had non-accrual loans totaling $4.4 million, or 0.20 percent, of gross loans at March 31, 2020 as compared to $5.7 million, or 0.24 percent, of gross loans at March 31, 2019. The allowance for loan losses was $25.5 million, or 1.17 percent of gross loans at March 31, 2020, and $23.0 million, or 0.99 percent of gross loans at March 31, 2019. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the adequacy of the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to recognize additional provisions based on their judgment of information available to them at the time of their examination. Management believes that the allowance for loan losses was adequate at March 31, 2020 and March 31, 2019.

Total non-interest income decreased by $977,000, or 58.9 percent, to $683,000 for the three months ended March 31, 2020 from $1.7 million for the three months ended March 31, 2019. The decrease in total non-interest income was mainly related to a net increase of $731,000 in unrealized losses on equity securities, the result of current

 

34


market conditions, a decrease of $257,000 in gains on sales of loans, a decrease of $157,000 in fees and service charges, a decrease of $107,000 in gains on sales of impaired loans, partly offset by an increase in other non-interest income of $283,000. The lower level of loan sales and fees and service charges was attributable to the curtailment of loan growth. The increase in other non-interest income related primarily to the reversal of certain liabilities previously recorded for IAB acquired loans that paid off this quarter.

Total non-interest expense increased by $587,000, or 4.3 percent, to $14.4 million for the three months ended March 31, 2020 from $13.8 million for the three months ended March 31, 2019.

Salaries and employee benefits expense increased by $474,000, or 6.9 percent, to $7.4 million for the three months ended March 31, 2020 from $6.9 million for the three months ended March 31, 2019, primarily related to normal compensation increases and a lower reduction of expense ($150,000) due to a much lower level of loan originations in accordance with ASC 310.

Occupancy and equipment expense increased by $194,000, or 7.4 percent, to $2.8 million for the three months ended March 31, 2020 from $2.6 million for the three months ended March 31, 2019, largely related to costs incurred for an upcoming de novo branch set to open later in the year, as well as the opening of two de novo branches and the relocation of one of our existing branches during 2019.

Data processing and service fees increased by $217,000, or 30.1 percent, largely attributable to additional branches and system applications.

Regulatory assessments decreased by $136,000, or 29.8 percent, to $321,000 for the three months ended March 31, 2020 from $457,000 for the three months ended March 31, 2019. The decrease was primarily due to a decrease in the FDIC assessment rate, partly offset by an increase in the FDIC assessment base.

There were also less significant variances in professional fee expense, advertising expense, other real estate owned, directors fees, and other costs, which netted to a decrease in expenses of $162,000 for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. Other non-interest expense consisted of loan expense, business development, office supplies, correspondent bank fees, telephone and communication and miscellaneous fees and expenses.

The income tax provision decreased by $1.4 million, or 56.0 percent, to $1.1 million for the three months ended March 31, 2020 from $2.4 million for the three months ended March 31, 2019. The decrease in the income tax provision was a result of lower taxable income for the three months ended March 31, 2020 as compared to that same period for 2019. The consolidated effective tax rate for the three months ended March 31, 2020 was 29.9 percent compared to 31.0 percent for the three months ended March 31, 2019. The lower rate in the current period related primarily to a one percent reduction in the New Jersey surtax rate.

 

Liquidity and Capital Resources

Liquidity

The overall objective of our liquidity management practices is to ensure the availability of sufficient funds to meet financial commitments and to take advantage of lending and investment opportunities. The Company manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings and other obligations as they mature, and to fund loan and investment portfolio opportunities as they arise.

The Company’s primary sources of funds to satisfy its objectives are net growth in deposits (primarily retail), principal and interest payments on loans and investment securities, proceeds from the sale of originated loans and FHLB and other borrowings. The scheduled amortization of loans is a predictable source of funds. Deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including unsecured overnight lines of credit and other collateralized borrowings from the FHLB and other correspondent banks.

At March 31, 2020 and December 31, 2019, the Company had no overnight borrowings outstanding with the FHLB. The Company utilizes overnight borrowings from time to time to fund short-term liquidity needs. The Company had total borrowings of $299.7 million at March 31, 2020 and $282.6 million at December 31, 2019. The average rate of FHLB advances was 2.07 percent at March 31, 2020 and 2.16 percent at December 31, 2019. The subordinated debentures have a ten-year term and will bear interest at a fixed annual rate of 5.625% for the first five years of the term. From and including August 1, 2023, the interest rate will adjust to a floating rate based on the LIBOR plus 2.72% until redemption or maturity. The Notes are scheduled to mature on August 1, 2028.

As it is anticipated that LIBOR will be discontinued after 2021, the Company is reviewing the agreements for the above debentures to determine alternative reference rates, and does not anticipate there will be a significant financial statement impact.

The Company had the ability at March 31, 2020 to obtain additional funding from the FHLB of up to $226.3 million, utilizing unencumbered loan collateral. The Company expects to have sufficient funds available to meet current loan commitments in the normal course of business through typical sources of liquidity. Time deposits scheduled to mature in one year or less totaled $874.1 million at March 31, 2020. Based upon historical experience, management estimates that a significant portion of such deposits will remain with the Company.

The Company was well positioned with adequate levels of cash and liquid assets as of March 31, 2020, as well as wholesale borrowing capacity of over $700 million, to fund PPP loans in April, totaling approximately $100 million, and to cover the decrease in cash flow resulting from COVID-19 loan deferments.

At March 31, 2020 and December 31, 2019, the capital ratios of the Bank exceeded the quantitative capital ratios required for an institution to be considered “well-capitalized”.

Capital Resources

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.

In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the new rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.

The final rule also requires unrealized gains and losses on certain available-for-sale securities holdings and defined benefit plan obligations to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. The Bank exercised the opt-out election. The rule limits a banking

 

35


organization's capital distributions and certain discretionary bonus payments if the banking organization does not hold a "capital conservation buffer" consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.

The final rule became effective for the Bank on January 1, 2015. The capital conservation buffer was phased in starting at 0.625% in 2016 and increased by 0.625% annually until it reached 2.5% in 2019. Beginning in the first quarter of 2020, the Bank will no longer be subject to the Basel III capital and capital conservation buffer requirements as detailed below. As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, effective for September 30, 2018, bank holding companies with consolidated assets of less than $3 billion, and not involved in any significant non-banking activity, are no longer required to file Federal Reserve Board reports for holding companies. As such, the Company is no longer subject to capital adequacy requirements.

On September 17, 2019, the FDIC passed a final rule providing qualifying community banking organizations the ability to opt-in to a new community bank leverage ratio (“CBLR”) framework, (tier 1 capital to average consolidated assets) at 9% for institutions under $10 billion in assets that such institutions may elect to utilize in lieu of the general applicable risk-based capital requirements under Basel III. Such institutions that meet the CBLR and certain other qualifying criteria will automatically be deemed to be well-capitalized. On November 4, 2019, the FDIC, Office of the Comptroller of the Currency and the Federal Reserve Board jointly issued a final rule that permits insured depository institutions and depository institution holding companies to implement the simplifications to the capital rule on January 1, 2020, rather than April 1, 2020. These banking organizations may elect to use the revised effective date of January 1, 2020, or wait until the quarter beginning April 1, 2020. The Company has decided to opt-in to the new CBLR, effective for the quarter ended March 31, 2020. Pursuant to the CARES Act, the federal banking regulators in April, 2020 issued interim final rules to set the CBLR at 8% beginning in the second quarter of 2020 through the end of 2020. Beginning in 2021, the CBLR will increase to 8.5% for the calendar year. Community banks will have until January 1, 2022 before the CBLR requirement will return to 9%.

Quantitative measures, established by regulation to ensure capital adequacy, require the Bank to maintain minimum amounts and ratios of Total and Tier 1 capital (as defined in the regulations), to risk-weighted assets, (as defined), Tier 1 capital to average assets (as defined) and Common Equity Tier 1 to risk-weighted assets. The following table presents information as to the Bank’s capital levels.

At March 31, 2020, and December 31, 2019, BCB Community Bank exceeded all of its regulatory capital requirements to which it was subject. The following table sets forth the regulatory capital ratios for BCB Community Bank as well as regulatory capital requirements for the periods presented.

  

Actual

For Capital Adequacy Purposes

For Well Capitalized Under Prompt Corrective Action

Dollars in Thousands

As of March 31, 2020:

Bank

Community Bank Leverage Ratio (Tier 1 Capital to average assets)

$

269,520 

9.22 

%

$

116,989 

4.00 

%

$

146,237 

9.00 

%

As of December 31, 2019:

Bank

Common Equity Tier 1 Capital (to risk-weighted assets)

$

295,298 

13.84 

%

$

170,750 

8.00 

%

$

213,437 

10.00 

%

Tier 1 capital (to risk-weighted assets)

271,564 

12.72 

128,062 

6.00 

170,750 

8.00 

Common Equity Tier 1 Capital (to risk-weighted assets)

271,564 

12.72 

96,047 

4.50 

138,734 

6.50 

Tier 1 capital (to average assets)

271,564 

9.51 

114,174 

4.00 

142,718 

5.00 

The Company will continue to monitor the effects of COVID-19 in determining future cash dividends and any requirement for additional capital each quarter. The Company had $1.3 million of stock repurchases for the first quarter of 2020, but is considering the suspension of the program in the second quarter of 2020.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, one of our most significant forms of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established an Asset/Liability Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. Senior management monitors the level of interest rate risk on a regular basis and the Asset/Liability Committee, which consists of senior management and outside directors operating under a policy adopted by the Board of Directors, meets quarterly to review our asset/liability policies and interest rate risk position.

 

36


Item 3. Quantitative and Qualitative Disclosures about Market Risk (Continued)

The following table presents the Company’s net portfolio value (“NPV”). These calculations were based upon assumptions believed to be fundamentally sound, although they may vary from assumptions utilized by other financial institutions. The information set forth below is based on data that included all financial instruments as of March 31, 2020. Assumptions have been made by the Company relating to interest rates, loan prepayment rates, core deposit duration, and the market values of certain assets and liabilities under the various interest rate scenarios. Actual maturity dates were used for fixed rate loans and certificate accounts. Investment securities were scheduled at either the maturity date or the next scheduled call date based upon management’s judgment of whether the particular security would be called in the current interest rate environment and under assumed interest rate scenarios. Variable rate loans were scheduled as of their next scheduled interest rate repricing date. Additional assumptions made in the preparation of the NPV table include prepayment rates on loans and mortgage-backed securities, core deposits without stated maturity dates were scheduled with an assumed term of 48 months, and money market and non-interest bearing accounts were scheduled with an assumed term of 24 months. The NPV at “PAR” represents the difference between the Company’s estimated value of assets and estimated value of liabilities assuming no change in interest rates. The NPV for a decrease of 200 to 300 basis points has been excluded since it would not be meaningful, in the interest rate environment as of March 31, 2020.

The following table sets forth the Company’s NPV as of that date (dollars in thousands).

 

  

NPV as a % of Assets

Change in Calculation

  

Net Portfolio Value

$ Change from PAR

% Change from PAR

NPV Ratio

Change

+300bp

  

$

255,240 

  

$

(24,173)

(8.65)

%

9.08 

%

(33)

bps

+200bp

  

269,207 

(10,205)

(3.65)

9.39 

(2)

bps

+100bp

  

273,813 

  

(5,599)

(2.00)

9.40 

(1)

bps

PAR

  

279,412 

  

-

-

9.41 

-

bps

-100bp

321,008 

41,596 

14.89 

10.56 

115 

bps

bp – basis points

The table above indicates that as of March 31, 2020, in the event of a 100 basis point increase in interest rates, we would experience a decrease to 9.40% in NPV.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in NPV require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the NPV table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the NPV table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income, and will differ from actual results.

 

ITEM 4.

Controls and Procedures

Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved, from time to time, as plaintiff or defendant in various legal actions arising in the normal course of business. As of March 31, 2020, we were not involved in any material legal proceedings the outcome of which, if determined in a manner adverse to the Company, would have a material adverse effect on our financial condition or results of operations.

 


 

37


ITEM 1.A. RISK FACTORS

In addition to the other information contained in this Quarterly Report on Form 10-Q, the following risk factor represents material updates and additionsl to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition, or results of operations. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of us.

We could be adversely affected by the global spread of COVID-19 and by the impact that it is having on the United States, in general, and New Jersey and New York, in particular.

It has been reported that the novel coronavirus (“COVID-19”) has infected over three million individuals across the world, resulting in hundreds of thousands of deaths. The World Health Organization has declared that COVID-19 is a global pandemic. The United States has been particularly impacted, leading the world in reported confirmed cases. New Jersey, where our business is generally concentrated, has reported the second most confirmed cases of COVID-19 of any state in the United States, trailing only New York. This public health crisis has already had a significant impact on the global economy and the United States economy, and the full fallout from the pandemic and its long-term impact on economies, markets, industries and financial institutions is not known at this time, and it may take years to fully determine COVID-19’s economic impact.

The occurrence of events which adversely affect the global and United States economy may have a negative impact on our business. Like other financial institutions, our business relies upon the ability and willingness of our customers to transact business with us, including banking, borrowing and other financial transactions. A strong and stable economy at each of the local, United States and global levels is often a critical component of consumer confidence and typically correlates positively with our customers’ ability and willingness to transact certain types of business with us. Local and global events outside of our control which disrupt the New Jersey, New York, United States and/or global economy may therefore negatively impact our business and financial condition. A public health crisis such as the COVID-19 pandemic is no exception, and the adverse health and economic effects of this pandemic may adversely impact our business and financial condition.

On March 21, 2020, New Jersey Governor Phil Murphy signed Executive Order No. 107, which imposed a statewide “stay-at-home” order and closure of non-essential retail businesses. The introduction of mandatory social distancing measures, such as the mandatory social distancing introduced through Executive Order No. 107, may negatively affect our business by impacting our facilities and limiting face-to-face interaction between our key personnel. Furthermore, the measures set forth in Executive Order No. 107 could impact the operations of our borrowers and adversely impact their ability to satisfy their payments (including, without limitation, monthly payments under loan facilities) or obligations to us. The State has continued its efforts to introduce measures to counteract the negative impact the Executive Order is likely to have on the New Jersey economy, but the net result of the Executive Order and these efforts (as well as the Federal government’s economic stimulus efforts) is uncertain. COVID-19 may therefore have an adverse impact on New Jersey and its economy, which could adversely impact our results and future growth.

The COVID-19 pandemic is significantly impacting financial markets, resulting in a volatile environment for banks and bank holding companies. The full extent of the actions which governmental authorities will take to contain the spread of COVID-19 and address both the health and economic impact of COVID-19 is not, and cannot be, fully known at this time. The Federal Reserve has publicly stated that it is closely monitoring the development of COVID-19 and its effects on the economic outlook of the United States, and it has already taken certain actions to address the economic effects of COVID-19. Similarly, both federal and state regulators are closely monitoring the impact that COVID-19 continues to have on the broader economy and the financial industry.  

This current volatile environment caused by the COVID-19 pandemic could potentially lead to the introduction of new laws and regulations impacting many industries, including the financial industry. For example, new laws and regulations may be passed relating to lending and funding practices and capital and liquidity standards. Furthermore, regulators could revise standards or the interpretation of standards applicable to our business in response to the economic impact of COVID-19. Any new or revised laws or standards adopted in the future may require us to maintain additional capital, rebalance our assets, liabilities and equity (including the classes of equity issued by us) or otherwise revise our business strategy. We may face regulatory, economic and operational challenges in taking necessary measures in response to these new laws or standards, which could in turn have a material adverse effect on our business, financial condition and opportunities for future growth.

In an effort to limit the economic impact of the COVID-19 pandemic, the Federal Reserve lowered the target for the federal funds rates to a range between 1% - 1.25% on March 3, 2020. The Federal Reserve subsequently lowered the target for the federal funds rates to a range between 0% - 0.25% on March 15, 2020 in an effort to further combat the economic impact of the COVID-19 pandemic. These revised targets reduced overall interest rates and may cause a further decline in overall interest rates. Reductions in overall interest rates may cause our net interest income to decrease. Positive developments in the fight against COVID-19 could improve the general economic condition of both the United States and the world, leading to an increase in both the Federal Reserve’s target for the federal funds rate and overall interest rates. Such changes could cause our net interest income to increase, but uncertainty remains regarding the long-term economic impact the COVID-19 pandemic may have on both the United States and the world.

If we are unable to recover from a business disruption on a timely basis or if the outbreak and its effects lead to recessionary conditions or a deterioration in economic conditions, we could be subject to any of the following consequences, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:

demand for our products and services may decline;

loan delinquencies, problem assets, and foreclosures may increase;

collateral for loans, especially real estate, may decline in value;

a work stoppage, forced quarantine, or other interruption of our business may occur;

our allowance for loan losses may have to be increased, especially if we believe an increase in our qualitative factors is warranted;

future borrowing power of our clients may be reduced;

Federal Deposit Insurance Corporation premiums may increase if the agency experience additional resolution costs;

the value of our securities portfolio may decline;

the fair value of the Company may be less than its carrying amount, including goodwill; and

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.

Moreover, our future success and profitability is substantially dependent upon the management skills of our executive officers and directors, many of whom have held officer and director positions with us for many years. The unanticipated loss or unavailability of key employees due to the outbreak could harm our ability to operate our business or execute our business strategy. We may not be successful in finding and integrating suitable successors in the event of key employee loss or unavailability.

Any one or a combination of the factors identified above could negatively impact our business, financial condition, results of operations and prospects.

 

38


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides certain information related to shares repurchased by the Company during the quarter ended March 31, 2020.

Period

Total Number of Shares Purchased

Average Price Paid per Share

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)

Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs

January 1 - January 31, 2020

-

$

-

-

-

February 1 - February 29, 2020

-

-

-

-

March 1 - March 31, 2020

127,058

10.10

127,058

372,942

Total

127,058

$

10.10

127,058

372,942

(1)The Company’s Board of Directors authorized a stock repurchase program on February 29, 2020 to acquire up to 500,000 shares, or 2.85% of the Company’s then outstanding common stock. Repurchases will be made from time to time depending on market conditions and other factors, and will be conducted through open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. There is no guarantee as to the exact number of shares to be repurchased by the Company. The Company is considering the suspension of the program in the second quarter of 2020.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFTEY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2

Certification of Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32

Officers’ Certification filed pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 101.INS

XBRL Instance Document

Exhibit 101.SCH

XBRL Taxonomy Extension Schema

Exhibit 101.CAL

XBRL Taxonomy Extension Calculation LinkBase

Exhibit 101.DEF

XBRL Taxonomy Extension Definition LinkBase

Exhibit 101.LAB

XBRL Taxonomy Extension Label LinkBase

Exhibit 101.PRE

XBRL Taxonomy Extension Presentation LinkBase

Signatures

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

 

 

 

 

 

BCB BANCORP, INC.

 

 

 

Date: May 6, 2020

 

By:

 

/s/ Thomas Coughlin

 

 

 

 

Thomas Coughlin

 

 

 

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date: May 6, 2020

 

By:

 

/s/ Thomas P. Keating

 

 

 

 

Thomas P. Keating

Senior Vice President and Chief Financial Officer

 

 

 

 

(Principal Accounting and Financial Officer)

 

 

39