BCB BANCORP INC - Quarter Report: 2022 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
Or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission File Number: 0-50275
BCB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
New Jersey |
| 26-0065262 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer I.D. No.) |
|
| |
104-110 Avenue C Bayonne, New Jersey |
| 07002 |
(Address of principal executive offices) |
| (Zip Code) |
(201) 823-0700
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year if changed since last report)
Securities registered pursuant to section 12(b) of the Securities and Exchange Act of 1934:
|
|
|
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, no par value | BCBP | The Nasdaq Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. T Yes o No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes o No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large Accelerated Filer | o |
| Accelerated Filer | x |
|
|
|
|
|
Non-Accelerated Filer | o |
| Smaller Reporting Company | x |
|
|
|
|
|
|
|
| Emerging Growth Company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). o Yes T No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of August 2, 2022, BCB Bancorp, Inc., had 16,981,867 shares of common stock, no par value, outstanding.
BCB BANCORP INC. AND SUBSIDIARIES
INDEX
PART I. CONSOLIDATED FINANCIAL INFORMATION
ITEM I. CONSOLIDATED FINANCIAL STATEMENTS
BCB BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(In thousands, Except Share and Per Share Data, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
| June 30. |
| December 31, | ||
| 2022 |
| 2021 | ||
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Cash and amounts due from depository institutions | $ | 10,182 |
| $ | 9,606 |
Interest-earning deposits |
| 195,990 |
|
| 402,023 |
Total cash and cash equivalents |
| 206,172 |
|
| 411,629 |
|
|
|
|
|
|
Interest-earning time deposits |
| 735 |
|
| 735 |
Debt securities available for sale |
| 86,749 |
|
| 85,186 |
Equity investments |
| 18,968 |
|
| 25,187 |
Loans held for sale |
| 5 |
|
| 952 |
Loans receivable, net of allowance for loan losses |
|
|
|
|
|
of $34,113 and $37,119 respectively |
| 2,620,630 |
|
| 2,304,942 |
Federal Home Loan Bank of New York stock, at cost |
| 6,781 |
|
| 6,084 |
Premises and equipment, net |
| 11,075 |
|
| 12,237 |
Accrued interest receivable |
| 10,315 |
|
| 9,183 |
Other real estate owned |
| 75 |
|
| 75 |
Deferred income taxes |
| 13,583 |
|
| 12,959 |
Goodwill and other intangibles |
| 5,406 |
|
| 5,431 |
Operating lease right-of-use assets |
| 12,194 |
|
| 12,457 |
Bank-owned life insurance ("BOLI") |
| 70,426 |
|
| 72,485 |
Other assets |
| 9,657 |
|
| 7,986 |
Total Assets | $ | 3,072,771 |
| $ | 2,967,528 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Non-interest -bearing deposits | $ | 595,167 |
| $ | 588,207 |
Interest bearing deposits |
| 2,059,863 |
|
| 1,973,195 |
Total deposits |
| 2,655,030 |
|
| 2,561,402 |
FHLB advances |
| 86,986 |
|
| 71,711 |
Subordinated debentures |
| 37,391 |
|
| 37,275 |
Operating lease liability |
| 12,496 |
|
| 12,752 |
Other liabilities |
| 9,231 |
|
| 10,364 |
Total Liabilities |
| 2,801,134 |
|
| 2,693,504 |
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
Preferred stock: $0.01 par value, 10,000,000 shares authorized; issued and outstanding 2,645 shares of Series H 3.5% and Series I 3.0%, (liquidation value $10,000 per share) noncumulative perpetual preferred stock at June 30, 2022 and 2,916 shares of Series D 4.5%, Series G 6%, Series H 3.5% and Series I 3% (liquidation value $10,000 per share) noncumulative perpetual preferred stock at December 31, 2021 |
|
|
|
|
|
Additional paid-in capital preferred stock |
| 16,563 |
|
| 28,923 |
Common stock: no par value; 40,000,000 shares authorized; issued 19,753,295 and 19,708,375 at June 30, 2022 and December 31, 2021, respectively, outstanding 16,984,538 and 16,940,133, at June 30, 2022 and December 31, 2021, respectively |
|
|
|
|
|
Additional paid-in capital common stock |
| 194,567 |
|
| 193,927 |
Retained earnings |
| 95,393 |
|
| 81,171 |
Accumulated other comprehensive loss |
| (2,997) |
|
| 1,128 |
Treasury stock, at cost, 2,813,355 and 2,768,242 shares at June 30, 2022 and December 31, 2021, respectively |
| (31,889) |
|
| (31,125) |
Total Stockholders' Equity |
| 271,637 |
|
| 274,024 |
Total Liabilities and Stockholders' Equity | $ | 3,072,771 |
| $ | 2,967,528 |
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements. |
|
|
|
|
|
BCB BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, Except for Per Share Amounts, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
Loans, including fees | $ | 28,781 |
| 26,888 |
| $ | 55,102 |
| $ | 53,751 |
Mortgage-backed securities |
| 47 |
| 167 |
|
| 206 |
|
| 373 |
Other investment securities |
| 939 |
| 747 |
|
| 1,887 |
|
| 1,531 |
FHLB stock and other interest earning assets |
| 694 |
| 202 |
|
| 990 |
|
| 424 |
Total interest income |
| 30,461 |
| 28,004 |
|
| 58,185 |
|
| 56,079 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
Demand |
| 946 |
| 1,150 |
|
| 1,704 |
|
| 2,348 |
Savings and club |
| 110 |
| 127 |
|
| 218 |
|
| 245 |
Certificates of deposit |
| 849 |
| 1,639 |
|
| 1,829 |
|
| 3,631 |
|
| 1,905 |
| 2,916 |
|
| 3,751 |
|
| 6,224 |
Borrowings |
| 815 |
| 1,024 |
|
| 1,621 |
|
| 2,229 |
Total interest expense |
| 2,720 |
| 3,940 |
|
| 5,372 |
|
| 8,453 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
| 27,741 |
| 24,064 |
|
| 52,813 |
|
| 47,626 |
(Credit) provision for loan losses |
|
|
| 2,295 |
|
| (2,575) |
|
| 4,160 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after (credit) provision for loan losses |
| 27,741 |
| 21,769 |
|
| 55,388 |
|
| 43,466 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
Fees and service charges |
| 1,213 |
| 1,029 |
|
| 2,427 |
|
| 2,140 |
BOLI income |
| 686 |
| 729 |
|
| 1,441 |
|
| 1,430 |
Gain on sales of loans |
| 43 |
| 218 |
|
| 108 |
|
| 492 |
Loss on bulk sale of impaired loans held in portfolio |
|
|
| (64) |
|
|
|
|
| (64) |
Gain on sales of premises |
|
|
| 371 |
|
|
|
|
| 371 |
Realized and unrealized (losses) on equity investments |
| (2,302) |
| 499 |
|
| (4,987) |
|
| 303 |
Other |
| 47 |
| 38 |
|
| 98 |
|
| 98 |
Total non-interest income |
| (313) |
| 2,820 |
|
| (913) |
|
| 4,770 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
| 6,715 |
| 6,512 |
|
| 13,451 |
|
| 13,057 |
Occupancy and equipment |
| 2,673 |
| 2,668 |
|
| 5,368 |
|
| 5,621 |
Data processing and communications |
| 1,469 |
| 1,527 |
|
| 2,934 |
|
| 2,982 |
Professional fees |
| 489 |
| 491 |
|
| 983 |
|
| 903 |
Director fees |
| 296 |
| 310 |
|
| 617 |
|
| 557 |
Regulatory assessments |
| 244 |
| 314 |
|
| 548 |
|
| 690 |
Advertising and promotional |
| 254 |
| 109 |
|
| 395 |
|
| 193 |
Other real estate owned, net |
| 4 |
| 19 |
|
| 5 |
|
| 23 |
Loss from extinguishment of debt |
|
|
| 194 |
|
|
|
|
| 734 |
Other |
| 912 |
| 1,013 |
|
| 1,714 |
|
| 1,980 |
Total non-interest expense |
| 13,056 |
| 13,157 |
|
| 26,015 |
|
| 26,740 |
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision |
| 14,372 |
| 11,432 |
|
| 28,460 |
|
| 21,496 |
Income tax provision |
| 4,209 |
| 3,382 |
|
| 8,345 |
|
| 6,329 |
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 10,163 |
| 8,050 |
| $ | 20,115 |
| $ | 15,167 |
Preferred stock dividends |
| 138 |
| 284 |
|
| 414 |
|
| 567 |
Net Income available to common stockholders | $ | 10,025 |
| 7,766 |
| $ | 19,701 |
| $ | 14,600 |
|
|
|
|
|
|
|
|
|
|
|
Net Income per common share-basic and diluted |
|
|
|
|
|
|
|
|
|
|
Basic | $ | 0.59 |
| 0.45 |
| $ | 1.16 |
| $ | 0.85 |
Diluted | $ | 0.58 |
| 0.45 |
| $ | 1.13 |
| $ | 0.85 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
Basic |
| 16,997 |
| 17,126 |
|
| 16,989 |
|
| 17,120 |
Diluted |
| 17,404 |
| 17,282 |
|
| 17,375 |
|
| 17,257 |
See accompanying notes to unaudited consolidated financial statements.
BCB BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 10,163 |
| $ | 8,050 |
| $ | 20,115 |
| $ | 15,167 |
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses) gains on available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains arising during the period |
| (2,290) |
|
| 341 |
|
| (5,485) |
|
| 149 |
Tax Effect |
| 568 |
|
| (85) |
|
| 1,360 |
|
| (37) |
Other comprehensive loss |
| (1,722) |
|
| 256 |
|
| (4,125) |
|
| 112 |
Comprehensive income | $ | 8,441 |
| $ | 8,306 |
| $ | 15,990 |
| $ | 15,279 |
See accompanying notes to unaudited consolidated financial statements.
BCB BANCORP INC. AND SUBSIDIARIES
Consolidated Statement of Changes in Stockholders’ Equity
(In thousands, Except Share and Per Share Data, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred |
| Common |
| Additional |
| Retained |
| Treasury |
| Accumulated |
| Total | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 | $ |
|
| $ |
|
| $ | 222,850 |
| $ | 81,171 |
| $ | (31,125) |
| $ | 1,128 |
| $ | 274,024 |
Net income |
|
|
|
|
|
|
| - |
|
| 20,115 |
|
| - |
|
| - |
|
| 20,115 |
Other comprehensive income |
|
|
|
|
|
|
| - |
|
| - |
|
| - |
|
| (4,125) |
|
| (4,125) |
Stock-based compensation expense |
|
|
|
|
|
|
| 191 |
|
| - |
|
| - |
|
| - |
|
| 191 |
Treasury Stock Purchases (45,113 shares) |
|
|
|
|
|
|
| - |
|
| - |
|
| (764) |
|
| - |
|
| (764) |
Dividends payable on Series D 4.5%, Series G, Series H 3.5%, and Series I 3.0% noncumulative perpetual preferred stock |
|
|
|
|
|
|
| - |
|
| (450) |
|
| - |
|
| - |
|
| (450) |
Redemption of Series D and Series G Preferred Stock |
|
|
|
|
|
|
| (14,730) |
|
| - |
|
| - |
|
| - |
|
| (14,730) |
Issuance of Series I Preferred Stock |
|
|
|
|
|
|
| 2,370 |
|
| - |
|
| - |
|
| - |
|
| 2,370 |
Cash dividends on common stock ($0.32 per share declared) |
|
|
|
|
|
|
|
|
|
| (5,213) |
|
| - |
|
| - |
|
| (5,213) |
Dividend reinvestment plan |
|
|
|
|
| 230 |
|
| (230) |
|
|
|
|
|
|
|
| - | ||
Stock Purchase Plan |
|
|
|
|
|
|
| 219 |
|
| - |
|
| - |
|
| - |
|
| 219 |
Balance at June 30, 2022 | $ |
|
| $ |
|
| $ | 211,130 |
| $ | 95,393 |
| $ | (31,889) |
| $ | (2,997) |
| $ | 271,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred |
| Common |
| Additional |
| Retained |
| Treasury |
| Accumulated |
| Total | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2022 | $ |
|
| $ |
|
| $ | 220,435 |
| $ | 88,132 |
| $ | (31,133) |
| $ | (1,275) |
| $ | 276,159 |
Net income |
|
|
|
|
|
|
| - |
|
| 10,163 |
|
| - |
|
| - |
|
| 10,163 |
Other comprehensive income |
|
|
|
|
|
|
| - |
|
| - |
|
| - |
|
| (1,722) |
|
| (1,722) |
Stock-based compensation expense |
|
|
|
|
|
|
| 96 |
|
| - |
|
| - |
|
| - |
|
| 96 |
Treasury Stock Purchases (44,598 shares) |
|
|
|
|
|
|
| - |
|
| - |
|
| (756) |
|
| - |
|
| (756) |
Dividends payable on Series D 4.5%, Series H 3.5%, and Series I 3.0% noncumulative perpetual preferred stock |
|
|
|
|
|
|
| - |
|
| (174) |
|
| - |
|
| - |
|
| (174) |
Redemption of Series D and I |
|
|
|
|
|
|
| (9,650) |
|
| - |
|
| - |
|
| - |
|
| (9,650) |
Cash dividends on common stock ($0.16 per share declared) |
|
|
|
|
|
|
| - |
|
| (2,612) |
|
| - |
|
| - |
|
| (2,612) |
Dividend reinvestment plan |
|
|
|
|
|
|
| 116 |
|
| (116) |
|
| - |
|
| - |
|
| - |
Stock Purchase Plan |
|
|
|
|
|
|
| 133 |
|
| - |
|
| - |
|
| - |
|
| 133 |
Balance at June 30, 2022 | $ |
|
| $ |
|
| $ | 211,130 |
| $ | 95,393 |
| $ | (31,889) |
| $ | (2,997) |
| $ | 271,637 |
See accompanying notes to unaudited consolidated financial statements.
BCB BANCORP INC. AND SUBSIDIARIES
Consolidated Statement of Changes in Stockholders’ Equity
(In thousands, Except Share and Per Share Data, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred |
| Common |
| Additional |
| Retained |
| Treasury |
| Accumulated |
| Total | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2021 | $ |
|
| $ |
|
| $ | 217,999 |
| $ | 58,335 |
| $ | (26,918) |
| $ | (205) |
| $ | 249,211 |
Net income |
|
|
|
|
|
|
| - |
|
| 15,167 |
|
| - |
|
| - |
|
| 15,167 |
Other comprehensive income |
|
|
|
|
|
|
| - |
|
| - |
|
| - |
|
| 112 |
|
| 112 |
Stock-based compensation expense |
|
|
|
|
|
|
| 251 |
|
| - |
|
| - |
|
| - |
|
| 251 |
Treasury stock purchases (97,875 shares) |
|
|
|
|
|
|
| - |
|
| - |
|
| (1,279) |
|
| - |
|
| (1,279) |
Dividends payable on Series D 4.5%, and Series G 6%, and Series H 3.5% noncumulative perpetual preferred stock |
|
|
|
|
|
|
| - |
|
| (567) |
|
| - |
|
| - |
|
| (567) |
Cash dividends on common stock ($0.28 per share declared) |
|
|
|
|
|
|
| - |
|
| (4,593) |
|
| - |
|
| - |
|
| (4,593) |
Dividend reinvestment plan |
|
|
|
|
|
|
| 219 |
|
| (219) |
|
| - |
|
| - |
|
| - |
Stock purchase plan |
|
|
|
|
|
|
| 222 |
|
| - |
|
| - |
|
| - |
|
| 222 |
Balance at June 30, 2021 | $ |
|
| $ |
|
| $ | 218,691 |
| $ | 68,123 |
| $ | (28,197) |
| $ | (93) |
| $ | 258,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred |
| Common |
| Additional |
| Retained |
| Treasury |
| Accumulated |
| Total | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2021 | $ |
|
| $ |
|
| $ | 218,356 |
| $ | 62,777 |
| $ | (27,330) |
| $ | (349) |
| $ | 253,454 |
Net income |
|
|
|
|
|
|
| - |
|
| 8,050 |
|
| - |
|
| - |
|
| 8,050 |
Other comprehensive income |
|
|
|
|
|
|
| - |
|
| - |
|
| - |
|
| 256 |
|
| 256 |
Stock-based compensation expense |
|
|
|
|
|
|
| 116 |
|
| - |
|
| - |
|
| - |
|
| 116 |
Treasury stock purchases (67,782 shares) |
|
|
|
|
|
|
| - |
|
| - |
|
| (867) |
|
| - |
|
| (867) |
Dividends payable on Series D 4.5%, Series G 6%, and Series H 3.5% noncumulative perpetual preferred stock |
|
|
|
|
|
|
| - |
|
| (284) |
|
| - |
|
| - |
|
| (284) |
Cash dividends on common stock ($0.14 per share declared) |
|
|
|
|
|
|
| - |
|
| (2,312) |
|
| - |
|
| - |
|
| (2,312) |
Dividend reinvestment plan |
|
|
|
|
|
|
| 108 |
|
| (108) |
|
| - |
|
| - |
|
| - |
Stock purchase plan |
|
|
|
|
|
|
| 111 |
|
| - |
|
| - |
|
| - |
|
| 111 |
Balance at June 30, 2021 | $ |
|
| $ |
|
| $ | 218,691 |
| $ | 68,123 |
| $ | (28,197) |
| $ | (93) |
| $ | 258,524 |
See accompanying notes to unaudited consolidated financial statements.
BCB BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands, Unaudited)
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
| 2022 |
| 2021 | ||
Cash Flows from Operating Activities: |
|
|
|
|
|
Net Income | $ | 20,115 |
| $ | 15,167 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation of premises and equipment |
| 1,242 |
|
| 1,280 |
Amortization and accretion, net |
| (522) |
|
| (428) |
(Credit) provision for loan losses |
| (2,575) |
|
| 4,160 |
Deferred income tax expense (benefit) |
| 736 |
|
| (1,241) |
Loans originated for sale |
| (4,856) |
|
| (19,621) |
Proceeds from sales of loans |
| 5,911 |
|
| 20,489 |
Gain on sales of loans originated for sale |
| (108) |
|
| (492) |
Gain on sale of premises |
| - |
|
| (371) |
Realized and unrealized losses (gains) on equity investments |
| 4,987 |
|
| (303) |
Loss on bulk sale of impaired loans held in portfolio |
| - |
|
| 64 |
Stock-based compensation expense |
| 191 |
|
| 251 |
BOLI Income |
| (1,441) |
|
| (1,430) |
(Increase) decrease in interest receivable |
| (1,132) |
|
| 2,303 |
(Increase) decrease in other assets |
| (1,671) |
|
| 824 |
Decrease in accrued interest payable |
| (46) |
|
| (265) |
(Decrease) increase in other liabilities |
| (1,087) |
|
| 938 |
Net Cash Provided by Operating Activities |
| 19,744 |
|
| 21,325 |
Cash flows from investing activities: |
|
|
|
|
|
Proceeds from repayments, calls, and maturities on securities available for sale |
| 8,118 |
|
| 24,388 |
Purchases of securities |
| (15,488) |
|
| (11,129) |
Proceeds from bulk sale of impaired loans |
| - |
|
| 2,364 |
Proceeds from sales of securities |
| 1,232 |
|
| - |
Purchase of loans |
|
|
|
| - |
Net increase in loans receivable |
| (311,845) |
|
| (22,954) |
Purchases of BOLI |
| - |
|
| (8,500) |
Proceeds from BOLI |
| 3,500 |
|
| - |
Additions to premises and equipment |
| (81) |
|
| (198) |
Proceeds from the sale of fixed assets and premises |
|
|
|
| 742 |
Redemption of Federal Home Loan Bank of New York stock |
| (697) |
|
| 2,443 |
Net Cash Used In Investing Activities |
| (315,261) |
|
| (12,844) |
Cash flows from financing activities: |
|
|
|
|
|
Net increase in deposits |
| 93,628 |
|
| 127,764 |
Proceeds from Federal Home Loan Bank of New York Advances |
| 15,000 |
|
| 10,000 |
Repayments of Federal Home Loan Bank of New York Advances |
| - |
|
| (73,000) |
Purchases of treasury stock |
| (764) |
|
| (1,279) |
Cash dividends paid on common stock |
| (5,213) |
|
| (4,593) |
Cash dividends paid on preferred stock |
| (450) |
|
| (567) |
Net proceeds from issuance of common stock |
| 219 |
|
| 222 |
Net proceeds from issuance of preferred stock |
| 2,370 |
|
| - |
Net payment for redemption of preferred stock |
| (14,730) |
|
| - |
Exercise of stock options |
| - |
|
| - |
Net Cash Provided by Financing Activities |
| 90,060 |
|
| 58,547 |
|
|
|
|
|
|
Net Increase (Decrease) Increase in Cash and Cash Equivalents |
| (205,457) |
|
| 67,028 |
Cash and Cash Equivalents-Beginning |
| 411,629 |
|
| 261,229 |
|
|
|
|
|
|
Cash and Cash Equivalents-Ending | $ | 206,172 |
| $ | 328,257 |
|
|
|
|
|
|
Supplementary Cash Flow Information: |
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
Income taxes | $ | 9,948 |
| $ | 6,800 |
Interest |
| 5,419 |
|
| 8,718 |
See accompanying notes to unaudited consolidated financial statements.
BCB Bancorp Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Note 1 – Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of BCB Bancorp, Inc. (the “Company”) and the Company’s wholly owned subsidiaries, BCB Community Bank (the “Bank”), BCB Holding Company Investment Corporation, Special Asset REO I, LLC., and Special Asset REO II, LLC. The Company’s business is conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and, therefore, do not necessarily include all information that would be included in audited consolidated financial statements. The information furnished reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of consolidated financial condition and results of operations. All such adjustments are of a normal recurring nature. These results are not necessarily indicative of the results to be expected for the fiscal year ending December 31, or any other future period. The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.
These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended December 31, 2021, which are included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred between December 31, 2021 and the date these consolidated financial statements were issued.
Risks and Uncertainties - We are subject to risks and uncertainties as a result of the COVID-19 pandemic. The full fallout from the pandemic and its long-term impact on economies, markets, industries and financial institutions is not known at this time, and it may take years to fully determine COVID-19’s economic impact.
The occurrence of events which adversely affect the global, national and regional economies may have a negative impact on our business. Like other financial institutions, our business relies upon the ability and willingness of our customers to transact business with us, including banking, borrowing and other financial transactions. A strong and stable economy at each of the local, federal and global levels is often a critical component of consumer confidence and typically correlates positively with our customers’ ability and willingness to transact certain types of business with us. Local and global events outside of our control which disrupt the New Jersey, New York, United States and/or global economy may therefore negatively impact our business and financial condition. A public health crisis such as the COVID-19 pandemic is no exception, and its adverse health and economic effects may adversely impact our business and financial condition. As of the date of issuance of the condensed consolidated financial statements, the extent to which the COVID-19 pandemic may impact the Company’s financial condition, liquidity, or results of operations is uncertain.
Note 2 - Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses ASU 2016-13, and related guidance, requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the consolidated financial statements. The amendments are effective for the Company in 2023. The Company has begun evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and results of operations. The effect of this change cannot be ascertained at this point, and will depend upon factors including asset components, asset quality and market conditions at the adoption date. The Company has created a Current Expected Credit Loss (“CECL”) task group comprised of members of its finance, credit administration, lending, internal audit, loan operations, compliance, and information systems units. The CECL task group has become familiar with the provisions of ASU 2016-13 and is in the process of implementing the new guidance, which includes, but is not limited to: (1) identifying segments and sub-segments within the loan portfolio that have similar risk characteristics; (2) determining the appropriate methodology for each segment; (3) implementing changes that are necessary to its core operating system and interfaces to be able to capture appropriate data requirements; and (4) evaluating qualitative and economic factors to develop appropriate forecasts for integration into the model. The Company is currently evaluating the effect this guidance may have on its operating results and/or financial position, including assessing any potential impact on its capital.
Note 3 – Reclassification
Certain amounts as of December 31, 2021 and for the six month period ended June 30, 2021 have been reclassified to conform to the current period’s presentation. These changes had no effect on the Company’s results of operations or financial position.
Note 4 – Equity Incentive Plans
Equity Incentive Plans
The Company, under the plan approved by its shareholders on April 28, 2011 (“2011 Stock Plan”), authorized the issuance of up to 900,000 shares of common stock of the Company pursuant to grants of stock options. Employees and directors of the Company and the Bank were eligible to participate in the 2011 Stock Plan. All stock options were granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees were permitted to receive incentive stock options. No awards were permitted to be granted under this Plan after April 26, 2021 pursuant to the terms of the 2011 Equity Incentive Plan (defined below).
The Company, under the plan approved by its shareholders on April 26, 2018 (“2018 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options, restricted stock awards, restricted stock units, and performance awards. Employees and directors of the Company and the Bank are eligible to participate in the 2018 Equity Incentive Plan. All stock options will be granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.
Under the 2018 Equity Incentive Plan, on February 10, 2021, grants of 66,000 options, in aggregate, were declared for members of the Board of Directors of the Bank and the Company which vest over a 5-year period, commencing on the first anniversary of the grant date. The exercise price was recorded as of close of business on February 10, 2021. On February 10, 2021, awards of 26,400 shares of restricted stock, in aggregate, were declared for members of the Board of Directors of the Bank and the Company, which vest over a 4-year period, commencing on the anniversary of the award date. On February 19, 2021, an award of 300 shares of restricted stock was declared for an officer of the Bank and the Company, which vests over a 2-year period, commencing on the anniversary of the award date.
Further, on April 26, 2021, grants of 6,800 options, in aggregate, were declared for certain officers of the Bank and the Company, which vest over a 5-year period commencing on the first anniversary of the grant date. The exercise price was recorded as of close of business on April 26, 2021.
On January 12, 2022, awards of 33,000 shares of restricted stock, in aggregate, were declared for members of the Board of Directors of the Bank and the Company, which vest over a 4-year period, commencing on the anniversary of the award date.
Note 4 – Equity Incentive Plans (Continued)
The following table presents a summary of the status of the Company’s restricted shares as of June 30, 2022 and 2021.
|
|
|
|
|
| Number of Shares Awarded |
|
| Weighted Average Grant Date Fair Value |
Non-vested at January 1, 2022 | 26,700 |
| $ | 12.89 |
Granted | 33,000 |
|
| 16.00 |
Vested | (6,750) |
|
| 12.89 |
Forfeited |
|
|
|
|
Non-vested at June 30, 2022 | 52,950 |
| $ | 14.83 |
|
|
|
|
|
Restricted stock expense for the six months ended June 30, 2022 and June 30, 2021 was $54,000 and $141,000, respectively. Expected future expenses relating to the non-vested restricted shares outstanding as of June 30, 2022 was approximately $640,000 over a weighted average period of 3.23 years.
The following table presents a summary of the status of the Company’s outstanding stock option awards as of June 30, 2022.
|
|
|
|
|
|
|
|
|
|
| Number of Option Shares |
|
| Range of Exercise Prices |
|
| Weighted Average Exercise Price |
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2022 |
| 1,194,425 |
| $ | 9.02-13.68 |
| $ | 11.64 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
|
|
|
|
|
|
Options exercised |
| (19,700) |
|
| 10.55-13.68 |
|
| 11.92 |
Options forfeited |
|
|
|
|
|
|
|
|
Options expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2022 |
| 1,174,725 |
| $ | 9.02-13.68 |
| $ | 11.63 |
As of June 30, 2022, stock options which were granted and were exercisable totaled 871,985. It is Company policy to issue new shares upon share option exercise.
Compensation expense for the six months ended June 30, 2022 and June 30, 2021 was $88,000 and $110,000, respectively. Expected future compensation expense relating to the 302,740 shares of unvested options outstanding as of June 30, 2022 was $500,000 over a weighted average period of 4.12 years.
Note 5 – Net Income per Common Share
Basic net income per common share is computed by dividing net income less dividends on preferred stock by the weighted average number of shares of common stock outstanding. The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. Dilution is not applicable in periods of net loss. For the three months ended June 30, 2022 and 2021, the difference in the weighted average number of basic and diluted common shares was due solely to the effects of outstanding stock options. No adjustments to net income were necessary in calculating basic and diluted net income per share. For the three months ended June 30, 2022 and 2021, the weighted average number of outstanding options considered to be anti-dilutive were 0 and 8,410, respectively. For the six months ended June 30, 2022 and 2021, the weighted average number of outstanding options considered to be anti-dilutive were 0 and 14,723 , respectively.
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, | ||||||||||||||
|
| 2022 |
| 2021 | ||||||||||||
|
|
| Income |
| Shares |
|
| Per Share |
|
| Income |
| Shares |
|
| Per Share |
|
|
| (Numerator) |
| (Denominator) |
|
| Amount |
|
| (Numerator) |
| (Denominator) |
|
| Amount |
|
| (In Thousands, except per share data) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
| $ | 10,025 |
| 16,997 |
| $ | 0.59 |
| $ | 7,766 |
| 17,126 |
| $ | 0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
| - |
| 407 |
|
|
|
|
| - |
| 156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
| $ | 10,025 |
| 17,404 |
| $ | 0.58 |
| $ | 7,766 |
| 17,282 |
| $ | 0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended June 30, | ||||||||||||||
|
| 2022 |
| 2021 | ||||||||||||
|
|
| Income |
| Shares |
|
| Per Share |
|
| Income |
| Shares |
|
| Per Share |
|
|
| (Numerator) |
| (Denominator) |
|
| Amount |
|
| (Numerator) |
| (Denominator) |
|
| Amount |
|
| (In Thousands, except per share data) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
| $ | 19,701 |
| 16,989 |
| $ | 1.16 |
| $ | 14,600 |
| 17,120 |
| $ | 0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
| - |
| 386 |
|
|
|
|
| - |
| 137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
| $ | 19,701 |
| 17,375 |
| $ | 1.13 |
| $ | 14,600 |
| 17,257 |
| $ | 0.85 |
Note 6 - Securities
Equity Securities
Equity securities are defined to include (a) preferred, common and other ownership interests in entities including partnerships, joint ventures and limited liability companies and (b) rights to acquire or dispose of ownership interest in entities at fixed or determinable prices.
The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three and six months ended June 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the three months ended June 30, |
| For the six months ended June 30, | ||||||||
(In Thousands) |
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net losses recognized during the period on equity securities held at the reporting date |
| $ | (2,302) |
| $ | 499 |
| $ | (4,928) |
| $ | 303 |
Net losses recognized during the period on equity securities sold during the period |
|
| - |
|
| - |
|
| (59) |
|
| - |
Realized and unrealized losses on equity investments during the reporting period |
| $ | (2,302) |
| $ | 499 |
| $ | (4,987) |
| $ | 303 |
Note 6 - Securities (continued)
Debt Securities Available for Sale
The following tables present by maturity the amortized cost, gross unrealized gains and losses on, and fair value of, securities available for sale as of June 30, 2022 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2022 | ||||||||||
|
|
|
| Gross |
| Gross |
|
| |||
| Amortized |
| Unrealized |
| Unrealized |
|
|
| |||
| Cost |
| Gains |
| Losses |
| Fair Value | ||||
| (In Thousands) | ||||||||||
Residential Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Less than one year | $ | - |
| $ | - |
| $ | - |
| $ | - |
More than one to five years |
| 1 |
|
| - |
|
| - |
|
| 1 |
More than five to ten years |
| 6,182 |
|
| - |
|
| 163 |
|
| 6,019 |
More than ten years |
| 22,866 |
|
| - |
|
| 2,172 |
|
| 20,694 |
Sub-total: |
| 29,049 |
|
| - |
|
| 2,335 |
|
| 26,714 |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
More than five to ten years |
| 56,694 |
|
| 253 |
|
| 983 |
|
| 55,964 |
Sub-total: |
| 56,694 |
|
| 253 |
|
| 983 |
|
| 55,964 |
|
|
|
|
|
|
|
|
|
|
|
|
Municipal obligations: |
|
|
|
|
|
|
|
|
|
|
|
More than ten years |
| 4,051 |
|
| 20 |
|
| - |
|
| 4,071 |
Sub-total: |
| 4,051 |
|
| 20 |
|
| - |
|
| 4,071 |
|
|
|
|
|
|
|
|
|
|
|
|
Total securities | $ | 89,794 |
| $ | 273 |
| $ | 3,318 |
| $ | 86,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2021 | ||||||||||
|
|
|
| Gross |
| Gross |
|
| |||
| Amortized |
| Unrealized |
| Unrealized |
|
|
| |||
| Cost |
| Gains |
| Losses |
| Fair Value | ||||
| (In Thousands) | ||||||||||
Residential Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
Due within one year | $ | 2,952 |
| $ | - |
| $ | 114 |
| $ | 2,838 |
More than one to five years |
| 53 |
|
| - |
|
| - |
|
| 53 |
More than five to ten years |
| 6,317 |
|
| 165 |
|
| 27 |
|
| 6,455 |
More than ten years |
| 21,555 |
|
| 298 |
|
| 287 |
|
| 21,566 |
Sub-total: |
| 30,877 |
|
| 463 |
|
| 428 |
|
| 30,912 |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
More than five to ten years |
| 47,765 |
|
| 2,465 |
|
| 159 |
|
| 50,071 |
Sub-total: |
| 47,765 |
|
| 2,465 |
|
| 159 |
|
| 50,071 |
|
|
|
|
|
|
|
|
|
|
|
|
Municipal obligations: |
|
|
|
|
|
|
|
|
|
|
|
Due after ten years |
| 4,104 |
|
| 99 |
|
| - |
|
| 4,203 |
Sub-total: |
| 4,104 |
|
| 99 |
|
| - |
|
| 4,203 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Securities Available | $ | 82,746 |
| $ | 3,027 |
| $ | 587 |
| $ | 85,186 |
Note 6 - Securities (continued)
The unrealized losses, categorized by the length of time of continuous loss position, and fair value of related securities available for sale were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 Months or Less |
| More than 12 Months |
| Total | ||||||||||||
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
| Unrealized | ||||||
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | ||||||
| (In Thousands) | ||||||||||||||||
June 30 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities | $ | 23,194 |
| $ | 1,671 |
| $ | 3,520 |
| $ | 664 |
| $ | 26,714 |
| $ | 2,335 |
Corporate Debt securities |
| 31,929 |
|
| 983 |
|
| - |
|
| - |
|
| 31,929 |
|
| 983 |
| $ | 55,123 |
| $ | 2,654 |
| $ | 3,520 |
| $ | 664 |
| $ | 58,643 |
| $ | 3,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities | $ | 7,801 |
| $ | 159 |
| $ | 4,681 |
| $ | 269 |
| $ | 12,482 |
| $ | 428 |
Corporate Debt Securities |
| 12,324 |
|
| 159 |
|
| - |
|
| - |
|
| 12,324 |
|
| 159 |
| $ | 20,125 |
| $ | 318 |
| $ | 4,681 |
| $ | 269 |
| $ | 24,806 |
| $ | 587 |
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Company intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery. At June 30, 2022 and December 31, 2021, management performed an assessment for possible OTTI of the Company’s residential mortgage-backed securities and corporate debt on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Company’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of these securities, at June 30, 2022 and December 31, 2021, to be temporary.
Note 7 - Loans Receivable and Allowance for Loan Losses
The following tables present the recorded investment in loans receivable as of June 30, 2022 and December 31, 2021 by segment and class:
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2022 |
| December 31, 2021 | ||
|
| (In Thousands) | |||
Residential one-to-four family | $ | 235,883 |
| $ | 224,534 |
Commercial and multi-family |
| 2,030,597 |
|
| 1,720,174 |
Construction |
| 155,070 |
|
| 153,904 |
Commercial business(1) |
| 181,868 |
|
| 191,139 |
Home equity(2) |
| 51,808 |
|
| 50,469 |
Consumer |
| 2,656 |
|
| 3,717 |
|
| 2,657,882 |
|
| 2,343,937 |
|
|
|
|
|
|
Less: |
|
|
|
|
|
Deferred loan fees, net |
| (3,139) |
|
| (1,876) |
Allowance for loan losses |
| (34,113) |
|
| (37,119) |
|
|
|
|
|
|
Total Loans, net | $ | 2,620,630 |
| $ | 2,304,942 |
(1) Includes business lines of credit. |
|
|
|
|
|
(2) Includes home equity lines of credit. |
|
|
|
|
|
Note 7 – Loans Receivable and Allowance for Loan Losses (Continued)
Allowance for Loan Losses
The allowance for loan loss is evaluated regularly by management and reflects consideration of all significant factors that affect the collectability of the loan portfolio. The Company’s methodology for assessing the adequacy of the allowance for loan losses consists of several key elements. These elements include a general allocated reserve for performing loans, a specific reserve for impaired loans and an unallocated portion.
The Company consistently applies the following comprehensive methodology. During the quarterly review of the allowance for loan losses, the Company considers a variety of qualitative factors that include:
Lending policies and procedures;
Personnel responsible for the particular portfolio - relative to experience and ability of staff;
Trend for past due, criticized and classified loans;
Relevant economic factors;
Quality of the loan review system;
Value of collateral for collateral dependent loans;
The effect of any concentrations of credit and the changes in the level of such concentrations; and
Other external factors.
The methodology includes the segregation of the loan portfolio into two divisions: performing loans and loans determined to be impaired. Loans which are performing are evaluated homogeneously by loan class or loan type. The allowance for performing loans is evaluated based on historical loan loss experience with an adjustment for the qualitative factors listed above. Impaired loans can be loans which are more than 90 days delinquent, troubled debt restructurings, in the process of foreclosure, or a forced bankruptcy plan. These loans are individually evaluated for loan loss either by current appraisal, or net present value of expected cash flows. Management reviews the overall estimate for feasibility and bases the loan loss provision accordingly. During 2022 and 2021, additional stress tests were performed to model a potential collateral deficiency on those loans that are in sectors that have demonstrated a weakness in the current COVID environment.
The Bank also maintains an unallocated allowance to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio. Management must make estimates using assumptions and information that is often subjective and subject to change.
The loan portfolio is segmented into the following loan segments, where the risk level for each class is analyzed when determining the allowance for loan losses:
Residential one-to-four family real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.
Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as general economic conditions.
Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.
Commercial business lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In many cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.
Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral value securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.
Other consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial
stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy. In many cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.
Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)
The following table sets forth the activity in the Company’s allowance for loan losses for the three and six months ended June 30, 2022, and the related portion of the allowances for loan losses that is allocated to each loan class, as of June 30, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential |
|
| Commercial & Multi-family |
| Construction |
| Commercial Business (1) |
| Home Equity (2) |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance, April 1, 2022 | $ | 2,501 |
| $ | 20,820 |
| $ | 1,965 |
| $ | 8,136 |
| $ | 334 |
| $ | 15 |
|
| 209 |
| $ | 33,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
| - |
|
| - |
|
| - |
|
| (6) |
|
| - |
|
| - |
|
| - |
|
| (6) |
Recoveries: |
| 2 |
|
| - |
|
| - |
|
| 135 |
|
| 2 |
|
| - |
|
| - |
|
| 139 |
(Credit) Provisions: |
| 62 |
|
| 337 |
|
| 383 |
|
| (626) |
|
| 51 |
|
| 2 |
|
| (209) |
|
| - |
Ending Balance, June 30, 2022 |
| 2,565 |
|
| 21,157 |
|
| 2,348 |
|
| 7,639 |
|
| 387 |
|
| 17 |
|
| - |
|
| 34,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| 211 |
|
| - |
|
| 382 |
|
| 5,732 |
|
| 8 |
|
| - |
|
| - |
|
| 6,333 |
Collectively evaluated for impairment |
| 2,354 |
|
| 21,157 |
|
| 1,966 |
|
| 1,907 |
|
| 379 |
|
| 17 |
|
| - |
|
| 27,780 |
Ending Balance, June 30, 2022 |
| 2,565 |
|
| 21,157 |
|
| 2,348 |
|
| 7,639 |
|
| 387 |
|
| 17 |
|
| - |
|
| 34,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| 4,786 |
|
| 27,629 |
|
| 3,043 |
|
| 6,182 |
|
| 771 |
|
| - |
|
| - |
|
| 42,411 |
Collectively evaluated for impairment |
| 231,097 |
|
| 2,002,968 |
|
| 152,027 |
|
| 175,686 |
|
| 51,037 |
|
| 2,656 |
|
| - |
|
| 2,615,471 |
Total Gross Loans: | $ | 235,883 |
| $ | 2,030,597 |
| $ | 155,070 |
| $ | 181,868 |
| $ | 51,808 |
| $ | 2,656 |
| $ | - |
| $ | 2,657,882 |
(1) Includes business lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes home equity lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential |
|
| Commercial & Multi-family |
| Construction |
| Commercial Business (1) |
|
| Home Equity (2) |
| Consumer |
| Unallocated |
| Total | ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance, January 1, 2022 |
| $ | 4,094 |
| $ | 22,065 |
| $ | 2,231 |
| $ | 8,000 |
| $ | 533 |
| $ | 14 |
| $ | 182 |
| $ | 37,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
| - |
|
| - |
|
| - |
|
| (772) |
|
| - |
|
| - |
|
| - |
|
| (772) |
Recoveries: |
|
| 2 |
|
| - |
|
| - |
|
| 136 |
|
| 5 |
|
| 198 |
|
| - |
|
| 341 |
(Credit) Provisions: |
|
| (1,531) |
|
| (908) |
|
| 117 |
|
| 275 |
|
| (151) |
|
| (195) |
|
| (182) |
|
| (2,575) |
Ending Balance, June 30, 2022 |
| $ | 2,565 |
| $ | 21,157 |
| $ | 2,348 |
| $ | 7,639 |
| $ | 387 |
| $ | 17 |
| $ | - |
| $ | 34,113 |
_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes business lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes home equity lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)
The following table sets forth the activity in the Company’s allowance for loan losses for the three and six months ended June 30, 2021, and the related portion of the allowances for loan losses that is allocated to each loan class, as of June 30, 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential |
|
| Commercial & Multi-family |
| Construction |
| Commercial Business (1) |
| Home Equity (2) |
| Consumer |
| Unallocated |
| Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance, April 1, 2021 |
| $ | 2,837 |
| $ | 23,119 |
| $ | 2,002 |
| $ | 6,581 |
| $ | 293 | - | $ | - |
| $ | 645 |
| $ | 35,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
| (3) |
|
| - |
|
| - |
|
| (103) |
|
| - |
|
| (198) |
|
| - |
|
| (304) |
Recovery: |
|
| - |
|
| - |
|
| - |
|
| 1 |
|
| 3 |
|
| - |
|
| - |
|
| 4 |
(Credit) Provisions: |
|
| 77 |
|
| 1,319 |
|
| 339 |
|
| 373 |
|
| (2) |
|
| 201 |
|
| (12) |
|
| 2,295 |
Ending Balance June 30, 2021 |
| $ | 2,911 |
| $ | 24,438 |
| $ | 2,341 |
| $ | 6,852 |
| $ | 294 |
| $ | 3 |
| $ | 633 |
| $ | 37,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | 282 |
| $ | 1,486 |
| $ | 150 |
| $ | 5,033 |
| $ | 18 |
| $ | - |
| $ | - |
| $ | 6,969 |
Collectively evaluated for impairment |
|
| 2,629 |
|
| 22,952 |
|
| 2,191 |
|
| 1,819 |
|
| 276 |
|
| 3 |
|
| 633 |
|
| 30,503 |
Ending Balance June 30, 2021 |
| $ | 2,911 |
| $ | 24,438 |
| $ | 2,341 |
| $ | 6,852 |
| $ | 294 |
| $ | 3 |
| $ | 633 |
| $ | 37,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | 5,216 |
| $ | 42,013 |
| $ | 2,787 |
| $ | 10,982 |
| $ | 1,283 |
| $ | - |
| $ | - |
| $ | 62,281 |
Collectively evaluated for impairment |
|
| 224,149 |
|
| 1,672,835 |
|
| 178,525 |
|
| 161,147 |
|
| 52,050 |
|
| 459 |
|
| - |
|
| 2,289,165 |
Total Gross Loans: |
| $ | 229,365 |
| $ | 1,714,848 |
| $ | 181,312 |
| $ | 172,129 |
| $ | 53,333 |
| $ | 459 |
| $ | - |
| $ | 2,351,446 |
_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes business lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes home equity lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential |
|
| Commercial & Multi-family |
| Construction |
| Commercial Business (1) |
|
| Home Equity (2) |
| Consumer |
| Unallocated |
| Total | ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance, January 1, 2021 |
| $ | 3,293 |
| $ | 21,772 |
| $ | 1,977 |
| $ | 6,306 |
| $ | 286 |
| $ | - |
| $ | 5 |
| $ | 33,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
| (60) |
|
| - |
|
| - |
|
| (103) |
|
| - |
|
| (198) |
|
| - |
|
| (361) |
Recovery: |
|
| 27 |
|
| - |
|
| - |
|
| 1 |
|
| 6 |
|
| - |
|
| - |
|
| 34 |
(Credit) Provisions: |
|
| (349) |
|
| 2,666 |
|
| 364 |
|
| 648 |
|
| 2 |
|
| 201 |
|
| 628 |
|
| 4,160 |
Ending Balance, June 30, 2021 |
| $ | 2,911 |
| $ | 24,438 |
| $ | 2,341 |
| $ | 6,852 |
| $ | 294 |
| $ | 3 |
| $ | 633 |
| $ | 37,472 |
_____________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes business lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes home equity lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the amount recorded in loans receivable at December 31, 2021. The table also details the amount of total loans receivable that are evaluated individually, and collectively, for impairment and the related portion of the allowance for loan losses that is allocated to each loan class (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential |
|
| Commercial & Multi-family |
|
| Construction |
|
| Commercial Business (1) |
|
| Home Equity (2) |
|
| Consumer |
|
| Unallocated |
|
| Total |
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment | $ | 265 |
| $ | 1,690 |
| $ | 210 |
| $ | 5,650 |
| $ | 13 |
| $ | - |
| $ | - |
| $ | 7,828 |
Collectively evaluated for impairment |
| 3,829 |
|
| 20,375 |
|
| 2,021 |
|
| 2,350 |
|
| 520 |
|
| 14 |
|
| 182 |
|
| 29,291 |
Ending Balance, December 31, 2021 | $ | 4,094 |
| $ | 22,065 |
| $ | 2,231 |
| $ | 8,000 |
| $ | 533 |
| $ | 14 |
| $ | 182 |
| $ | 37,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment | $ | 4,961 |
| $ | 31,745 |
| $ | 2,847 |
| $ | 8,746 |
| $ | 1,083 |
| $ | - |
| $ | - |
| $ | 49,382 |
Collectively evaluated for impairment |
| 219,573 |
|
| 1,688,429 |
|
| 151,057 |
|
| 182,393 |
|
| 49,386 |
|
| 3,717 |
|
| - |
|
| 2,294,555 |
Total Gross Loans: | $ | 224,534 |
| $ | 1,720,174 |
| $ | 153,904 |
| $ | 191,139 |
| $ | 50,469 |
| $ | 3,717 |
| $ | - |
| $ | 2,343,937 |
(1) Includes business lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes home equity lines of credit. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)
The following table summarizes the average recorded investment and interest income recognized on impaired loans with no related allowance recorded by portfolio class for the three and six months ended June 30, 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, | ||||||||||||||||||
|
| 2022 |
|
| 2022 |
|
| 2021 |
|
| 2021 |
|
| 2022 |
|
| 2022 |
|
| 2021 |
|
| 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average |
| Interest |
| Average |
| Interest |
| Average |
| Interest |
| Average |
| Interest | ||||||||
| Recorded |
| Income |
| Recorded |
| Income |
| Recorded |
| Income |
| Recorded |
| Income | ||||||||
| Investment |
| Recognized |
| Investment |
| Recognized |
| Investment |
| Recognized |
| Investment |
| Recognized | ||||||||
Loans with no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 2,899 |
| $ | 36 |
| $ | 2,961 |
| $ | 37 |
| $ | 2,916 |
| $ | 73 |
| $ | 3,335 |
| $ | 71 |
Commercial and Multi-family |
| 24,577 |
|
| 323 |
|
| 31,702 |
|
| 277 |
|
| 23,356 |
|
| 586 |
|
| 40,320 |
|
| 559 |
Construction |
| - |
|
| - |
|
| 1,393 |
|
| - |
|
| - |
|
| - |
|
| 929 |
|
| 36 |
Commercial business(1) |
| 1,250 |
|
| 5 |
|
| 3,780 |
|
| 27 |
|
| 1,538 |
|
| 70 |
|
| 4,468 |
|
| 39 |
Home equity(2) |
| 459 |
|
| 5 |
|
| 1,105 |
|
| 12 |
|
| 566 |
|
| 10 |
|
| 1,111 |
|
| 23 |
Consumer |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
Total Impaired Loans with no allowance recorded: | $ | 29,185 |
| $ | 369 |
| $ | 40,941 |
| $ | 353 |
| $ | 28,376 |
| $ | 739 |
| $ | 50,163 |
| $ | 728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 1,912 |
| $ | - |
| $ | 2,401 |
| $ | 67 |
| $ | 1,945 |
| $ | 37 |
| $ | 2,666 |
| $ | 99 |
Commercial and Multi-family |
| 1,688 |
|
| 3 |
|
| 11,347 |
|
| 102 |
|
| 4,735 |
|
| 266 |
|
| 8,997 |
|
| 231 |
Construction |
| 2,999 |
|
| 22 |
|
| 1,393 |
|
| 3 |
|
| 2,948 |
|
| 22 |
|
| 929 |
|
| 3 |
Commercial business(1) |
| 5,600 |
|
| - |
|
| 8,345 |
|
| 24 |
|
| 5,944 |
|
| 65 |
|
| 7,780 |
|
| 117 |
Home equity(2) |
| 300 |
|
| - |
|
| 383 |
|
| - |
|
| 301 |
|
| 5 |
|
| 405 |
|
| 2 |
Consumer |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
Total Impaired Loans with an allowance recorded: | $ | 12,499 |
| $ | 25 |
| $ | 23,869 |
| $ | 196 |
| $ | 15,873 |
| $ | 395 |
| $ | 20,777 |
| $ | 452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans: | $ | 41,684 |
| $ | 394 |
| $ | 64,810 |
| $ | 549 |
| $ | 44,249 |
| $ | 1,134 |
| $ | 70,940 |
| $ | 1,180 |
__________
(1)Includes business lines of credit.
(2)Includes home equity lines of credit.
The following table summarizes the recorded investment by portfolio class at June 30, 2022 and December 31, 2021. (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, 2022 |
|
| As of December 31, 2021 | ||||||||||||
|
| Recorded |
|
| Unpaid Principal |
|
| Related |
|
| Recorded |
|
| Unpaid Principal |
|
| Related |
|
| Investment |
|
| Balance |
|
| Allowance |
|
| Investment |
|
| Balance |
|
| Allowance |
Loans with no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 2,878 |
| $ | 3,239 |
| $ | - |
| $ | 2,950 |
| $ | 3,300 |
| $ | - |
Commercial and multi-family |
| 27,629 |
|
| 28,801 |
|
| - |
|
| 20,915 |
|
| 22,100 |
|
| - |
Construction |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
Commercial business(1) |
| 709 |
|
| 975 |
|
| - |
|
| 2,114 |
|
| 6,905 |
|
| - |
Home equity(2) |
| 472 |
|
| 472 |
|
| - |
|
| 779 |
|
| 780 |
|
| - |
Total Impaired Loans with no related allowance recorded: | $ | 31,688 |
| $ | 33,487 |
| $ | - |
| $ | 26,758 |
| $ | 33,085 |
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 1,908 |
| $ | 1,929 |
| $ | 211 |
| $ | 2,011 |
| $ | 2,032 |
| $ | 265 |
Commercial and Multi-family |
| - |
|
| - |
|
| - |
|
| 10,830 |
|
| 14,494 |
|
| 1,690 |
Construction |
| 3,043 |
|
| 3,043 |
|
| 382 |
|
| 2,847 |
|
| 2,847 |
|
| 210 |
Commercial business(1) |
| 5,473 |
|
| 16,295 |
|
| 5,732 |
|
| 6,632 |
|
| 17,514 |
|
| 5,650 |
Home equity(2) |
| 299 |
|
| 299 |
|
| 8 |
|
| 304 |
|
| 304 |
|
| 13 |
Total Impaired Loans with an allowance recorded: | $ | 10,723 |
| $ | 21,566 |
| $ | 6,333 |
| $ | 22,624 |
| $ | 37,191 |
| $ | 7,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans: | $ | 42,411 |
| $ | 55,053 |
| $ | 6,333 |
| $ | 49,382 |
| $ | 70,276 |
| $ | 7,828 |
__________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.
Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)
A troubled debt restructured loan (“TDR”) is a loan that has been modified whereby the Company has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Company to maximize the ultimate recovery of a loan. A TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a concession that would otherwise not be granted to the borrower. All TDRs were considered impaired and therefore were individually evaluated for impairment in the calculation of the allowance for loan losses. Prior to their classification as TDRs, certain of these loans had been collectively evaluated for impairment in the calculation of the allowance for loan losses.
|
|
|
|
|
|
|
| At June 30, 2022 |
|
| At December 31, 2021 |
|
| (In thousands) | |||
Recorded investment in TDRs: |
|
|
|
|
|
Accrual status | $ | 10,983 |
| $ | 12,402 |
Non-accrual status |
| 381 |
|
| 3,570 |
Total recorded investment in TDRs | $ | 11,364 |
| $ | 15,972 |
The Company granted zero TDR loans and three TDR loans totaling $3,225,525 for the three months ended June 30, 2022 and June 30, 2021, respectively.
For the three months ended June 30, 2022 and June 30, 2021, TDRs, for which there was a payment default within twelve months of restructuring, totaled $0 and $134,537 for one loan, respectively.
The following table sets forth the delinquency status of total loans receivable as of June 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans Receivable | |
| 30-59 Days |
| 60-90 Days |
| Greater Than |
| Total Past |
|
|
|
| Total Loans |
| >90 Days | ||||||
| Past Due |
| Past Due |
| 90 Days |
| Due |
| Current |
| Receivable |
| and Accruing | |||||||
|
| (In Thousands) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 905 |
| $ | - |
| $ | - |
| $ | 905 |
| $ | 234,978 |
| $ | 235,883 |
| $ | - |
Commercial and multi-family |
| 2,531 |
|
| - |
|
| 757 |
|
| 3,288 |
|
| 2,027,309 |
|
| 2,030,597 |
|
| - |
Construction |
| - |
|
| - |
|
| 3,043 |
|
| 3,043 |
|
| 152,027 |
|
| 155,070 |
|
| - |
Commercial business(1) |
| 535 |
|
| 3,092 |
|
| 2,819 |
|
| 6,446 |
|
| 175,422 |
|
| 181,868 |
|
| - |
Home equity(2) |
| 320 |
|
| - |
|
| 30 |
|
| 350 |
|
| 51,458 |
|
| 51,808 |
|
| - |
Consumer |
| - |
|
| - |
|
| - |
|
| - |
|
| 2,656 |
|
| 2,656 |
|
| - |
Total | $ | 4,291 |
| $ | 3,092 |
| $ | 6,649 |
| $ | 14,032 |
| $ | 2,643,850 |
| $ | 2,657,882 |
| $ | - |
_________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.
The following table sets forth the delinquency status of total loans receivable at December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans Receivable | |
| 30-59 Days |
| 60-90 Days |
| Greater Than |
| Total Past |
|
|
|
| Total Loans |
| >90 Days | ||||||
| Past Due |
| Past Due |
| 90 Days |
| Due |
| Current |
| Receivable |
| and Accruing | |||||||
|
| (In Thousands) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 1,063 |
| $ | - |
| $ | 86 |
| $ | 1,149 |
| $ | 223,385 |
| $ | 224,534 |
| $ |
|
Commercial and multi-family |
| 1,181 |
|
| - |
|
| 5,167 |
|
| 6,348 |
|
| 1,713,826 |
|
| 1,720,174 |
|
|
|
Construction |
| 2,899 |
|
| - |
|
| 2,847 |
|
| 5,746 |
|
| 148,158 |
|
| 153,904 |
|
|
|
Commercial business(1) |
| 405 |
|
| 166 |
|
| 6,775 |
|
| 7,346 |
|
| 183,793 |
|
| 191,139 |
|
| 3,124 |
Home equity(2) |
| 190 |
|
| - |
|
| 27 |
|
| 217 |
|
| 50,252 |
|
| 50,469 |
|
|
|
Consumer |
| - |
|
| - |
|
| - |
|
| - |
|
| 3,717 |
|
| 3,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 5,738 |
| $ | 166 |
| $ | 14,902 |
| $ | 20,806 |
| $ | 2,323,131 |
| $ | 2,343,937 |
| $ | 3,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.
Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)
The table below sets forth the amounts and types of non-accrual loans in the Bank’s loan portfolio at June 30, 2022 and December 31, 2021, respectively. Loans are placed on non-accrual status when they become more than 90 days delinquent, or when the collection of principal and/or interest become doubtful. As of June 30, 2022, and December 31, 2021, non-accrual loans differed from the amount of total loans past due greater than 90 days due to troubled debt restructuring of loans, loans 90 days past due and still accruing, or loans that were previously 90 days past due which are maintained on non-accrual status for a minimum of six months until the borrower has demonstrated its ability to satisfy the terms of the loan. There were $192,000 at June 30, 2022 and $3.8 million at December 31, 2021 in nonaccrual loans that were less than ninety days past due. Nonaccrual loans do not include loans acquired with deteriorated credit quality which were recorded at their fair value at acquisition and totaled $670,000 at June 30, 2022 and at December 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, 2022 |
|
| As of December 31, 2021 |
|
| (In Thousands) |
|
| (In Thousands) |
Non-Accruing Loans: |
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 267 |
| $ | 282 |
Commercial and multi-family |
| 757 |
|
| 8,601 |
Construction |
| 3,043 |
|
| 2,847 |
Commercial business(1) |
| 5,104 |
|
| 3,132 |
Home equity(2) |
| 30 |
|
| 27 |
|
|
|
|
|
|
Total | $ | 9,201 |
| $ | 14,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.
Had non-accrual loans been performing in accordance with their original terms, the interest income recognized for the six months ended June 30, 2022 and the twelve months ended December 31, 2021 would have been approximately $481,000 and $1.3 million, respectively.
Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)
Criticized and Classified Assets
Company policies provide for a classification system for problem assets. Under this classification system, problem assets are classified as “substandard,” “doubtful,” or “loss.”
When the Company classifies problem assets, the Company may establish general allowances for loan losses in an amount deemed prudent by management. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. A portion of general loss allowances established to cover possible losses related to assets classified as substandard or doubtful may be included in determining the Company’s regulatory capital. Specific valuation allowances for loan losses generally do not qualify as regulatory capital. The loans classified as substandard are secured either by residential real estate, commercial real estate or heavy equipment. The loans that have been classified substandard were classified as such primarily due to payment status, because updated financial information has not been timely provided, or the collateral underlying the loan is in the process of being revalued.
The Company’s internal credit risk grades are based on the definitions currently utilized by the banking regulatory agencies. The grades assigned and definitions are as follows, and loans graded excellent, above average, good and watch list (risk ratings 1-5) are treated as “pass” for grading purposes. The “criticized” risk rating (6) and the “classified” risk ratings (7-9) are detailed below:
6 – Special Mention- Loans currently performing but with potential weaknesses including adverse trends in borrower’s operations, credit quality, financial strength, or possible collateral deficiency.
7 – Substandard- Loans that are inadequately protected by current sound worth, paying capacity, and collateral support. Loans on “nonaccrual” status. The loan needs special and corrective attention.
8 – Doubtful- Weaknesses in credit quality and collateral support make full collection improbable, but pending reasonable factors remain sufficient to defer the loss status.
9 – Loss- Continuance as a bankable asset is not warranted. However, this does not preclude future attempts at partial recovery.
The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention and substandard within the Company’s internal risk rating system as of June 30, 2022 (in thousands). As of June 30, 2022, the Company had no loans with the classified rating of doubtful or loss.
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
| Special Mention |
| Substandard |
| Total | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 235,127 |
| $ | 489 |
| $ | 267 |
| $ | 235,883 |
Commercial and multi-family |
| 1,987,912 |
|
| 20,585 |
|
| 22,100 |
|
| 2,030,597 |
Construction |
| 152,027 |
|
| - |
|
| 3,043 |
|
| 155,070 |
Commercial business(1) |
| 171,263 |
|
| 4,831 |
|
| 5,774 |
|
| 181,868 |
Home equity(2) |
| 51,517 |
|
| 49 |
|
| 242 |
|
| 51,808 |
Consumer |
| 2,656 |
|
| - |
|
| - |
|
| 2,656 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans | $ | 2,600,502 |
| $ | 25,954 |
| $ | 31,426 |
| $ | 2,657,882 |
|
|
|
|
|
|
|
|
|
|
|
|
_________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.
The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention and substandard within the Company’s internal risk rating system as of December 31, 2021 (in thousands). As of December 31, 2021, the Company had no loans with the classified rating of doubtful or loss.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
| Special Mention |
| Substandard |
| Total | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Residential one-to-four family | $ | 223,660 |
| $ | 505 |
| $ | 369 |
| $ | 224,534 |
Commercial and multi-family |
| 1,647,701 |
|
| 45,087 |
|
| 27,386 |
|
| 1,720,174 |
Construction |
| 151,057 |
|
| - |
|
| 2,847 |
|
| 153,904 |
Commercial business(1) |
| 178,056 |
|
| 4,767 |
|
| 8,316 |
|
| 191,139 |
Home equity(2) |
| 50,230 |
|
| - |
|
| 239 |
|
| 50,469 |
Consumer |
| 3,717 |
|
| - |
|
| - |
|
| 3,717 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans | $ | 2,254,421 |
| $ | 50,359 |
| $ | 39,157 |
| $ | 2,343,937 |
________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.
Note 8 – Stockholders’ Equity
On May 1, 2022, the Company redeemed all 940 outstanding shares of it’s Series D 4.5% Noncumulative Perpetual Preferred Stock, at their face value of $10,000 per share, for a total redemption amount of $9.4 million.
On March 24, 2022, BCB Bancorp, Inc. (the “Company”) closed a round of private placement of Series I Noncumulative Perpetual Stock, par value $0.01 per share (the “Series I Preferred Stock”), resulting in gross proceeds of $2,620,000 for 260 shares.
On February 4, 2022, the Company redeemed all 533 outstanding shares of its Series G 6.0% Noncumulative Perpetual Preferred Stock, at their face value of $10,000 per share, for a total redemption amount of $5.3 million.
On December 21, 2021, BCB Bancorp, Inc. (the “Company”) closed a round of private placement of Series I Noncumulative Perpetual Stock, par value $0.01 per share (the “Series I Preferred Stock”), resulting in gross proceeds of $3,200,000 for 320 shares.
Note 9 – Bank Owned Life Insurance
The Bank purchased an additional $8.5 million of bank owned life insurance (“BOLI”) in January, 2021. BOLI involves life insurance purchased by the Bank on a chosen group of employees, and the Bank is owner and beneficiary of the policies. At June 30, 2022 the Bank had $70.4 million in BOLI. BOLI is accounted for using the cash surrender value method and is recorded at its net realizable value.
Note 10 – Goodwill and Other Intangible Assets
The Company’s intangible assets consist of goodwill and core deposit intangibles in connection with the acquisition of IA Bancorp, Inc. as of April 17, 2018. The initial recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the acquired assets and assumed liabilities. Goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired.
The Company’s core deposit intangibles are amortized on an accelerated basis using an estimated life of 10 years and in accordance with U.S. GAAP are evaluated annually for impairment. An impairment loss will be recognized if the carrying amount of the intangible asset is not recoverable and exceeds fair value. The carrying amount of the intangible asset is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset.
The Company believes that the fair values of our goodwill and other intangible assets were in excess of their carrying amounts and there was no impairment at June 30, 2022.
Amortization expense of the core deposit intangibles was $12,000 and $14,000 for the three months ended June 30, 2022 and 2021, respectively. The unamortized balance of the core deposit intangibles and the amount of goodwill at June 30, 2022 was $152,000 and $5.2 million, respectively. The unamortized balance of the core deposits intangibles and the amount of goodwill at June 30, 2021 was $205,000 and $5.2 million, respectively.
Note 11 – Fair Values of Financial Instruments
Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Assets that the Company measured at fair value on a recurring basis were as follows (In thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Level 1) |
| (Level 2) |
|
| |||
|
|
|
|
| Quoted Prices in |
| Significant |
| (Level 3) | |||
|
|
|
|
| Active Markets |
| Other |
| Significant | |||
|
|
|
|
| for Identical |
| Observable |
| Unobservable | |||
Description |
| Total |
| Assets |
| Inputs |
| Inputs | ||||
As of June 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Available for Sale |
| $ | 86,749 |
| $ |
|
| $ | 86,749 |
| $ |
|
Marketable Equities |
| $ | 18,968 |
| $ | 18,968 |
| $ | - |
| $ |
|
Total Securities |
| $ | 105,717 |
| $ | 18,968 |
| $ | 86,749 |
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Available for Sale |
| $ | 85,186 |
| $ |
|
| $ | 85,186 |
| $ |
|
Marketable Equities |
| $ | 25,187 |
| $ | 25,187 |
| $ | - |
| $ |
|
Total Securities |
| $ | 110,373 |
| $ | 25,187 |
| $ | 85,186 |
| $ |
|
The Company’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the three months ended June 30, 2022 and 2021.
There were no liabilities measured at fair value on a recurring basis at June 30, 2022 or December 31, 2021.
Assets that the Company measured at fair value on a nonrecurring basis were as follows. (In thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Level 1) |
| (Level 2) |
|
|
| ||
|
|
|
|
| Quoted Prices in |
| Significant |
| (Level 3) | |||
|
|
|
|
| Active Markets |
| Other |
| Significant | |||
|
|
|
|
| for Identical |
| Observable |
| Unobservable | |||
Description |
| Total |
| Assets |
| Inputs |
| Inputs | ||||
As of June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
| $ | 4,390 |
| $ |
|
| $ |
|
| $ | 4,390 |
Other real estate owned |
| $ | 75 |
| $ |
|
| $ |
|
| $ | 75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans |
| $ | 14,796 |
| $ |
|
| $ |
|
| $ | 14,796 |
Other real estate owned |
| $ | 75 |
| $ |
|
| $ |
|
| $ | 75 |
There were no liabilities measured at fair value on a recurring basis at June 30, 2022 or December 31, 2021.
Note 11 – Fair Values of Financial Instruments (Continued)
The following tables present additional quantitative information as of June 30, 2022 and December 31, 2021 about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value. (Dollars in thousands):
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements | |||||
|
| Fair Value | Valuation | Unobservable |
|
|
| Estimate | Techniques | Input | Range |
June 30, 2022: |
|
|
|
|
|
Impaired Loans | $ | 4,390 | Appraisal of collateral (1) | Appraisal adjustments (2) | 0%-10% |
Other real estate owned | $ | 75 | Appraisal of collateral (1) | Appraisal adjustments (2) | 0%-10% |
|
|
|
|
|
|
|
| Fair Value | Valuation | Unobservable |
|
|
| Estimate | Techniques | Input | Range |
December 31, 2021: |
|
|
|
|
|
Impaired Loans | $ | 14,796 | Appraisal of collateral (1) | Appraisal adjustments (2) | 0%-10% |
Other real estate owned | $ | 75 | Appraisal of collateral (1) | Appraisal adjustments (2) | 0%-10% |
(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not objectively determinable.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments as of June 30, 2022 and December 31, 2021.
Cash and Cash Equivalents and Interest-Earning Time Deposits (Carried at Cost)
The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate fair values.
Securities (Carried at Fair Value)
The fair value of securities is determined by obtaining quoted market prices on nationally recognized security exchanges (Level 1) or, by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
Loans Held for Sale (Carried at Cost)
The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at the lower of cost or fair value.
Loans Receivable (Carried at Cost)
The fair values of loans, except for certain impaired loans, are estimated using discounted cash flow analyses, using market rates at the date of the Statement of Financial Condition that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.
Note 11 – Fair Values of Financial Instruments (Continued)
Impaired Loans (Generally Carried at Fair Value)
Impaired loans are those for which the Company has measured and recorded an impairment generally based on the fair value of the loan’s collateral, less estimated costs to sell. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at June 30, 2022 and December 31, 2021 consisted of the loan balances of $10.7 million net of a valuation allowance of $6.3 million and $22.6 million net of a valuation of loan allowance of $7.8 million, respectively.
Other Real Estate Owned (Generally Carried at Lower of Cost or Fair Value)
Real Estate Owned is generally carried at fair value less estimated costs to sell which is determined based upon independent third-party appraisals of the properties or based upon the expected proceeds from a pending sale. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
FHLB of New York Stock (Carried at Cost)
The carrying amount of restricted investment in bank stock approximates fair value and considers the limited marketability of such securities.
Accrued Interest Receivable and Payable (Carried at Cost)
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.
Deposits (Carried at Cost)
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts1) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Debt Including Subordinated Debentures (Carried at Cost)
Fair values of debt are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. Prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.
Off-Balance Sheet Financial Instruments (Disclosed at Cost)
Fair values for the Company’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.
Note 11 – Fair Values of Financial Instruments (Continued)
The carrying values and estimated fair values of financial instruments were as follows as of June 30, 2022 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, 2022 | ||||||||||||
|
|
| |||||||||||||
|
|
|
|
|
|
|
| Quoted Prices in Active |
| Significant |
| Significant | |||
|
| Carrying |
|
|
|
| Markets for Identical Assets |
| Other Observable Inputs |
| Unobservable Inputs | ||||
|
| Value |
| Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Thousands) | |||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 206,172 |
| $ | 206,172 |
| $ | 206,172 |
| $ | - |
| $ | - |
Interest-earning time deposits |
|
| 735 |
|
| 735 |
|
| - |
|
| 735 |
|
| - |
Debt securities available for sale |
|
| 86,749 |
|
| 86,749 |
|
| - |
|
| 86,749 |
|
| - |
Equity investments |
|
| 18,968 |
|
| 18,968 |
|
| 18,968 |
|
| - |
|
| - |
Loans held for sale |
|
| 5 |
|
| 5 |
|
| - |
|
| 5 |
|
| - |
Loans receivable, net |
|
| 2,620,630 |
|
| 2,495,331 |
|
| - |
|
| - |
|
| 2,495,331 |
FHLB of New York stock, at cost |
|
| 6,781 |
|
| 6,781 |
|
| - |
|
| 6,781 |
|
| - |
Accrued interest receivable |
|
| 10,315 |
|
| 10,315 |
|
| - |
|
| 10,315 |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 2,655,030 |
|
| 2,404,341 |
|
| 1,874,751 |
|
| 529,590 |
|
| - |
Borrowings |
|
| 86,986 |
|
| 83,035 |
|
| - |
|
| 83,035 |
|
| - |
Subordinated debentures |
|
| 37,391 |
|
| 42,249 |
|
| - |
|
| 42,249 |
|
| - |
Accrued interest payable |
|
| 1,005 |
|
| 1,005 |
|
| - |
|
| 1,005 |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||
|
|
| |||||||||||||
|
|
|
|
|
|
|
| Quoted Prices in Active |
| Significant |
| Significant | |||
|
| Carrying |
|
|
|
| Markets for Identical Assets |
| Other Observable Inputs |
| Unobservable Inputs | ||||
|
| Value |
| Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Thousands) | |||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 411,629 |
| $ | 411,629 |
| $ | 411,629 |
| $ | - |
| $ | - |
Interest-earning time deposits |
|
| 735 |
|
| 735 |
|
| - |
|
| 735 |
|
| - |
Debt securities available for sale |
|
| 85,186 |
|
| 85,186 |
|
| - |
|
| 85,186 |
|
| - |
Equity investments |
|
| 25,187 |
|
| 25,187 |
|
| 25,187 |
|
| - |
|
| - |
Loans held for sale |
|
| 952 |
|
| 952 |
|
| - |
|
| 952 |
|
| - |
Loans receivable, net |
|
| 2,304,942 |
|
| 2,313,204 |
|
| - |
|
| - |
|
| 2,313,204 |
FHLB of New York stock, at cost |
|
| 6,084 |
|
| 6,084 |
|
| - |
|
| 6,084 |
|
| - |
Accrued interest receivable |
|
| 9,183 |
|
| 9,183 |
|
| - |
|
| 9,183 |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 2,561,402 |
|
| 2,520,191 |
|
| 1,881,121 |
|
| 639,070 |
|
| - |
Debt |
|
| 71,711 |
|
| 71,214 |
|
| - |
|
| 71,214 |
|
| - |
Subordinated debentures |
|
| 37,275 |
|
| 45,020 |
|
| - |
|
| 45,020 |
|
| - |
Accrued interest payable |
|
| 1,051 |
|
| 1,051 |
|
| - |
|
| 1,051 |
|
| - |
Note 12 – Subordinated debt
On July 30, 2018, the Company issued $33.5 million of fixed-to-floating rate subordinated debentures (the “Notes”) in a private placement. The Notes have a 10-year term and bear interest at a fixed annual rate of 5.625% for the first five years of the term (the "Fixed Interest Rate Period"). From and including August 1, 2023, the interest rate will adjust to a floating rate based on the three-month LIBOR plus 2.72% until redemption or maturity (the "Floating Interest Rate Period"). The Notes are scheduled to mature on August 1, 2028. Subject to limited exceptions, the Company cannot redeem the Notes for the first five years of the term. The Company will pay interest in arrears semi-annually during the Fixed Interest Rate Period and quarterly during the Floating Interest Rate Period during the term of the Notes. The Notes constitute an unsecured and subordinated obligation of the Company and rank junior in right of payment to any senior indebtedness and obligations to general and secured creditors. The Notes qualify as Tier 2 capital for the Company for regulatory purposes, when applicable, and the portion that the Company contributes to the Bank will qualify as Tier 1 capital for the Bank. The additional capital is used for general corporate purposes including organic growth initiatives. Subordinated debt includes associated deferred costs of $233,000 and $349,000 at June 30, 2022 and December 31, 2021, respectively.
The Company also has $4,124,000 of mandatory redeemable trust preferred securities. The interest rate on these floating rate junior subordinated debentures adjusts quarterly, equal to the three-month LIBOR plus 2.65%.
As it is anticipated that LIBOR will not be supported in its current form after June 30, 2023, the Company is reviewing the agreements for the above debentures to determine alternative reference rates and does not anticipate there will be a significant financial statement impact.
Note 13 – Lease Obligations
The Company leases 28 of its offices under various operating lease agreements. The leases have remaining terms of one year to 10 years. The leases contain provisions for the payment by the Company of its pro-rata share of real estate taxes, insurance, common area maintenance and other variable expenses. The Company will allocate payments made under such leases between lease and non-lease components. Some leases contain renewal options and options to purchase the assets.
The Company has elected not to recognize a lease liability and a right of use asset for leases with a lease term of 12 or fewer months.
The following tables present certain information related to the Company’s leases (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, 2022 |
|
| Three Months Ended June 30, 2021 |
|
| Six Months Ended June 30, 2022 |
|
| Six Months Ended June 30, 2021 |
Operating lease expense | $ | 938 |
| $ | 932 |
| $ | 1,840 |
| $ | 1,884 |
Variable lease expense-operating leases | $ | 257 |
| $ | 244 |
| $ | 476 |
| $ | 490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At June 30, 2022 |
|
| At December 31, 2021 |
Supplemental balance sheet information related to leases: |
|
|
|
|
|
Operating Leases |
|
|
|
|
|
Operating lease right-of-use assets | $ | 12,194 |
| $ | 12,457 |
|
|
|
|
|
|
Current liabilities | $ | 3,046 |
| $ | 3,296 |
Operating lease liabilities (noncurrent portion) |
| 10,415 |
|
| 10,529 |
Imputed Interest |
| (965) |
|
| (1,073) |
Total operating lease liabilities | $ | 12,496 |
| $ | 12,752 |
The weighted average remaining lease term for operating leases at June 30, 2022 and December 31, 2021 was 5.75 years and 5.99 years, respectively. The weighted average discount rate for operating leases at June 30, 2022 and December 31, 2021 was 2.38 percent and 2.60 percent, respectively.
The following table summarizes the Company’s maturity of lease obligations for operating leases at June 30, 2022 and December 31, 2021 (in thousands):
|
|
|
|
|
|
Maturities of lease liabilities: | |||||
|
| At June 30, 2022 |
|
| At December 31, 2021 |
|
| Operating Leases |
|
| Operating Leases |
One year or less | $ | 3,046 |
| $ | 3,296 |
Over one year through three years |
| 4,510 |
|
| 4,455 |
Over three years through five years |
| 3,226 |
|
| 3,012 |
Over five years |
| 2,679 |
|
| 3,062 |
Gross Operating Lease Liabilities | $ | 13,461 |
| $ | 13,825 |
Imputed Interest |
| (965) |
|
| (1,073) |
Total Operating Lease Liabilities | $ | 12,496 |
| $ | 12,752 |
Note 14 – Subsequent Events
On July 13, 2022, the Board of Directors of the Company declared a cash dividend of $0.16 per share to shareholders of record of its common stock on August 1, 2022 with a payment date of August 15, 2022.
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This report on Form 10-Q contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, or the PSLRA. Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of our management team. Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.
Factors that could cause future results to vary from current management expectations as reflected in our forward-looking statements include, but are not limited to:
unfavorable economic conditions in the United States generally and particularly in our primary market area;
the effects of declines in housing markets and real estate values that may adversely impact the collateral underlying our loans;
increase in unemployment levels and slowdowns in economic growth;
our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs;
the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios;
the credit risk associated with our loan portfolio;
changes in the quality and composition of the Bank’s loan and investment portfolios;
changes in our ability to access cost-effective funding;
deposit flows;
legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates;
monetary and fiscal policies of the federal and state governments;
changes in tax policies, rates and regulations of federal, state and local tax authorities;
inflation;
demands for our loan products;
demand for financial services;
competition;
changes in the securities or secondary mortgage markets;
changes in management’s business strategies;
our ability to enter new markets successfully;
our ability to successfully integrate acquired businesses;
changes in consumer spending;
our ability to retain key employees;
the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, or regulatory risk;
expanding regulatory requirements which could adversely affect operating results;
civil unrest in the communities that we serve;
the global spread of the Coronavirus Disease 2019 (“COVID-19”) and the impact that it is having on the United States, in general, and New Jersey and New York, in particular (see Item 1.A. Risk Factors in the Company’s Annual Report on Form 10-K); and
other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our annual Report on Form 10-K, in Part II, Item 1A of our quarterly reports on Form 10-Q, and our other periodic reports that we file with the SEC.
You should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this Form 10-Q. We do not assume any obligation to revise forward-looking statements except as may be required by law.
Overview
BCB Bancorp, Inc. is a New Jersey corporation, and is the holding company parent of BCB Community Bank, or the Bank. The Company has not engaged in any significant business activity other than owning all of the outstanding common stock of BCB Community Bank. Our executive office is located at 104-110 Avenue C, Bayonne, New Jersey 07002. At June 30, 2022, we had approximately $3.073 billion in consolidated assets, $2.655 billion in deposits and $271.6 million in consolidated stockholders’ equity.
BCB Community Bank opened for business on November 1, 2000 as Bayonne Community Bank, a New Jersey chartered commercial bank. The Bank changed its name from Bayonne Community Bank to BCB Community Bank in April 2007. At June 30, 2022, the Bank operated through 29 branches in Bayonne, Carteret, Edison, Jersey City, Hoboken, Fairfield, Holmdel, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, as well as three branches in Hicksville and Staten Island, NY, and through executive offices located at 104-110 Avenue C and an administrative office located at 591-595 Avenue C, Bayonne, New Jersey 07002. The Bank’s deposit accounts are insured by the FDIC, and the Bank is a member of the Federal Home Loan Bank System.
We are a community-oriented financial institution. Our business is to offer FDIC-insured deposit products and to invest funds held in deposit accounts at the Bank, together with funds generated from operations, in loans and investment securities. We offer our customers:
loans, including commercial and multi-family real estate loans, one- to four-family mortgage loans, home equity loans, construction loans, consumer loans and commercial business loans. In recent years the primary growth in our loan portfolio has been in loans secured by commercial real estate and multi-family properties;
FDIC-insured deposit products, including savings and club accounts, interest and non-interest bearing demand accounts, money market accounts, certificates of deposit and individual retirement accounts; and
retail and commercial banking services including wire transfers, money orders, safe deposit boxes, a night depository, debit cards, online banking, mobile banking, gift cards, fraud detection (positive pay), and automated teller services.
Critical Accounting Estimates
Estimates and assumptions are necessary in the application of certain accounting policies and can be susceptible to significant change. Critical accounting estimates are defined as those that involve a significant level of estimation uncertainty and have had, or could have, a material impact on the Company’s financial conditions or results of operation. At June 30, 2022, the Company considers the allowance for credit losses to be its critical accounting estimate.
See further discussion of this critical accounting estimate in our Annual Report on Form 10-K for the year ended December 31, 2021.
Financial Condition
Total assets increased by $105.2 million, or 3.5 percent, to $3.073 billion at June 30, 2022, from $2.968 billion at December 31, 2021. The increase in total assets was mainly related to increases in total loans partially offset by decreases in cash and cash equivalents.
Total cash and cash equivalents decreased by $205.4 million, or 49.9 percent, to $206.2 million at June 30, 2022, from $411.6 million at December 31, 2021. This decrease was primarily due to an increase in loans, partly offset by an increase in deposits.
Loans receivable, gross, increased by $313.9 million, or 13.4 percent, to $2.658 billion at June 30, 2022, from $2.344 billion at December 31, 2021. Total loan increases for the first six months of 2022 included increases of $310.5 million in commercial real estate and multi-family loans, $11.3 million in residential one-to-four family loans, $1.3 million in home equity loans, and $1.2 million in construction loans, partly offset by decreases of $9.3 million in commercial business loans, and $1.1 million in consumer loans. The allowance for loan losses decreased $3.0 million to $34.1 million, or 370.7 percent of non-accruing loans and 1.28 percent of gross loans, at June 30, 2022, as compared to an allowance for loan losses of $37.1 million, or 249.3 percent of non-accruing loans and 1.58 percent of gross loans, at December 31, 2021.
Total investment securities decreased by $4.7 million, or 4.2 percent, to $105.7 million at June 30, 2022, from $110.4 million at December 31, 2021, representing repayments, calls and maturities, and sales of $1.2 million, partly offset by purchases of $15.5 million.
Deposit liabilities increased by $93.6 million, or 3.7 percent, to $2.655 billion at June 30, 2022, from $2.561 billion at December 31, 2021. Total increases for the six months ended June 30, 2022, included $142.3 million in NOW deposit accounts, $23.2 million in money market checking accounts, $7.0 million in non-interest-bearing deposit accounts, and $17.5 million in savings and club accounts. The increase in deposits was partly offset by a decrease of $96.4 million in certificates of deposit, including listing service and brokered deposit accounts. The weighted average interest rate of certificates of deposit was 0.60 percent at June 30, 2022 and 0.72 percent at December 31, 2021.
Debt obligations increased by $15.4 million to $124.4 million at June 30, 2022, from $109.0 million at December 31, 2021, and consisted of both Federal Home Loan Bank (“FHLB”) borrowings and subordinated debt balances. The increase in debt obligations related to an overnight FHLB borrowing of $15.0 million. The weighted average interest rate of FHLB advances was 1.38 percent at June 30, 2022, and at December 31, 2021. The fixed interest rate of our subordinated debt balances was 5.625 percent at June 30, 2022, and at December 31, 2021.
Stockholders’ equity decreased by $2.4 million, or 0.9 percent, to $271.6 million at June 30, 2022, from $274.0 million at December 31, 2021. The decrease was primarily attributable to a decrease of $12.4 million in additional paid-in-capital for preferred stock and an increase in accumulated other comprehensive losses of $4.1 million. The decrease was partly offset by an increase in retained earnings of $14.2 million, or 17.5 percent, to $95.4 million at June 30, 2022, from $81.2 million at December 31, 2021, related to the net effect of net income less dividends paid for the six months ended June 30, 2022. The decrease in additional paid-in-capital for preferred stock was primarily related to the redemption of $9.4 million of the Company’s then-outstanding Series D 4.5 percent preferred stock and $5.3 million of the Company’s then-outstanding Series G 6.0 percent preferred stock, partially offset by the issuance of $2.4 million of Series I 3.0 percent preferred stock. Accumulated other comprehensive income decreased by $4.1 million over the prior year, based upon unfavorable market conditions related to the Company’s available for sale debt securities.
Net Interest Income Analysis
Net interest income represents the difference between income earned on our interest-earning assets and the expense incurred on our interest-bearing liabilities, and is analyzed and monitored by the Company on a regular basis. The following tables set forth average balance sheets, yields, and costs. The yields include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, | |||||||||||||
|
|
| 2022 |
|
| 2021 | ||||||||||
|
|
| Average Balance |
|
| Interest Earned/Paid |
| Average Yield/Rate (3) |
|
| Average Balance |
|
| Interest Earned/Paid |
| Average Yield/Rate (3) |
|
|
| (Dollars in thousands) | |||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (4) (5) |
| $ | 2,517,283 |
| $ | 28,781 |
| 4.57% |
| $ | 2,343,775 |
| $ | 26,888 |
| 4.59% |
Investment securities (6) |
|
| 107,132 |
|
| 986 |
| 3.68% |
|
| 105,520 |
|
| 914 |
| 3.46% |
Interest earnings assets |
|
| 344,510 |
|
| 694 |
| 0.81% |
|
| 322,966 |
|
| 202 |
| 0.25% |
Total interest-earning assets |
|
| 2,968,925 |
|
| 30,461 |
| 4.10% |
|
| 2,772,261 |
|
| 28,004 |
| 4.04% |
Non-interest-earning assets |
|
| 107,156 |
|
|
|
|
|
|
| 107,412 |
|
|
|
|
|
Total assets |
| $ | 3,076,081 |
|
|
|
|
|
| $ | 2,879,673 |
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand accounts |
| $ | 796,227 |
| $ | 569 |
| 0.29% |
| $ | 631,568 |
| $ | 703 |
| 0.45% |
Money market accounts |
|
| 356,062 |
|
| 376 |
| 0.42% |
|
| 335,877 |
|
| 447 |
| 0.53% |
Savings accounts |
|
| 346,432 |
|
| 110 |
| 0.13% |
|
| 315,210 |
|
| 127 |
| 0.16% |
Certificates of Deposit |
|
| 565,479 |
|
| 850 |
| 0.60% |
|
| 676,163 |
|
| 1,639 |
| 0.97% |
Total interest-bearing deposits |
|
| 2,064,200 |
|
| 1,905 |
| 0.37% |
|
| 1,958,818 |
|
| 2,916 |
| 0.60% |
Borrowed funds |
|
| 109,436 |
|
| 815 |
| 2.98% |
|
| 170,433 |
|
| 1,024 |
| 2.40% |
Total interest-bearing liabilities |
|
| 2,173,636 |
|
| 2,720 |
| 0.50% |
|
| 2,129,251 |
|
| 3,940 |
| 0.74% |
Non-interest-bearing liabilities |
|
| 631,430 |
|
|
|
|
|
|
| 494,928 |
|
|
|
|
|
Total liabilities |
|
| 2,805,066 |
|
|
|
|
|
|
| 2,624,179 |
|
|
|
|
|
Stockholders' equity |
|
| 271,015 |
|
|
|
|
|
|
| 255,494 |
|
|
|
|
|
Total liabilities and stockholders' equity |
| $ | 3,076,081 |
|
|
|
|
|
| $ | 2,879,673 |
|
|
|
|
|
Net interest income |
|
|
|
| $ | 27,741 |
|
|
|
|
|
| $ | 24,064 |
|
|
Net interest rate spread(1) |
|
|
|
|
|
|
| 3.60% |
|
|
|
|
|
|
| 3.30% |
Net interest margin(2) |
|
|
|
|
|
|
| 3.74% |
|
|
|
|
|
|
| 3.47% |
(1)Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.
(2)Net interest margin represents net interest income divided by average total interest-earning assets.
(3)Annualized.
(4)Excludes allowance for loan losses.
(5)Includes non-accrual loans which are immaterial to the yield.
(6)Includes Federal Home Loan Bank of New York Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | |||||||||||||
|
|
| 2022 |
|
| 2021 | ||||||||||
|
|
| Average Balance |
|
| Interest Earned/Paid |
| Average Yield/Rate (3) |
|
| Average Balance |
|
| Interest Earned/Paid |
| Average Yield/Rate (3) |
|
|
| (Dollars in thousands) | |||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (4) (5) |
| $ | 2,431,043 |
| $ | 55,102 |
| 4.53% |
| $ | 2,335,051 |
| $ | 53,751 |
| 4.60% |
Investment securities (6) |
|
| 108,024 |
|
| 2,093 |
| 3.88% |
|
| 109,967 |
|
| 1,904 |
| 3.46% |
FHLB Stock and other interest earning assets |
|
| 395,512 |
|
| 990 |
| 0.50% |
|
| 293,827 |
|
| 424 |
| 0.29% |
Total Interest-earning assets |
|
| 2,934,579 |
|
| 58,185 |
| 3.97% |
|
| 2,738,845 |
|
| 56,079 |
| 4.10% |
Non-interest-earning assets |
|
| 104,666 |
|
|
|
|
|
|
| 108,486 |
|
|
|
|
|
Total assets |
| $ | 3,039,245 |
|
|
|
|
|
| $ | 2,847,331 |
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand accounts |
| $ | 751,396 |
| $ | 968 |
| 0.26% |
| $ | 621,287 |
| $ | 1,460 |
| 0.47% |
Money market accounts |
|
| 350,842 |
|
| 736 |
| 0.42% |
|
| 326,565 |
|
| 888 |
| 0.54% |
Savings accounts |
|
| 341,531 |
|
| 218 |
| 0.13% |
|
| 309,010 |
|
| 245 |
| 0.16% |
Certificates of Deposit |
|
| 588,518 |
|
| 1,829 |
| 0.62% |
|
| 679,550 |
|
| 3,631 |
| 1.07% |
Total interest-bearing deposits |
|
| 2,032,287 |
|
| 3,751 |
| 0.37% |
|
| 1,936,412 |
|
| 6,224 |
| 0.64% |
Borrowed funds |
|
| 109,272 |
|
| 1,621 |
| 2.97% |
|
| 188,096 |
|
| 2,229 |
| 2.37% |
Total interest-bearing liabilities |
|
| 2,141,559 |
|
| 5,372 |
| 0.50% |
|
| 2,124,508 |
|
| 8,453 |
| 0.80% |
Non-interest-bearing liabilities |
|
| 626,518 |
|
|
|
|
|
|
| 469,808 |
|
|
|
|
|
Total liabilities |
|
| 2,768,077 |
|
|
|
|
|
|
| 2,594,316 |
|
|
|
|
|
Stockholders' equity |
|
| 271,168 |
|
|
|
|
|
|
| 253,015 |
|
|
|
|
|
Total liabilities and stockholders' equity |
| $ | 3,039,245 |
|
|
|
|
|
| $ | 2,847,331 |
|
|
|
|
|
Net interest income |
|
|
|
| $ | 52,813 |
|
|
|
|
|
| $ | 47,626 |
|
|
Net interest rate spread(1) |
|
|
|
|
|
|
| 3.47% |
|
|
|
|
|
|
| 3.30% |
Net interest margin(2) |
|
|
|
|
|
|
| 3.60% |
|
|
|
|
|
|
| 3.48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.
(2)Net interest margin represents net interest income divided by average total interest-earning assets.
(3)Annualized.
(4)Excludes allowance for loan losses.
(5)Includes non-accrual loans which are immaterial to the yield.
(6)Includes Federal Home Loan Bank of New York Stock
Results of Operations comparison for the Three Months June 30, 2022 and 2021
Net income increased $2.1 million, or 26.2 percent, to $10.2 million for the three months ended June 30, 2022, compared with $8.1 million for the three months ended June 30, 2021. The increase in net income was primarily related to an increase in net interest income and decreases in the provision for loan losses and non-interest expenses, partly offset by a decrease in total non-interest income, and a higher income tax provision for the three months ended June 30, 2021 as compared to the three months ended June 30, 2020.
Net interest income increased by $3.7 million, or 15.3 percent, to $27.7 million for the second quarter of 2022, from $24.1 million for the second quarter of 2021. The increase in net interest income resulted from a $2.5 million increase in interest income as well as a decrease of $1.2 million in interest expense.
Interest income increased by $2.5 million, or 8.8 percent, to $30.5 million for the second quarter of 2022, from $28.0 million for the second quarter of 2021. The average balance of interest-earning assets increased $196.7 million, or 7.1 percent, to $2.969 billion for the second quarter of 2022, from $2.772 billion for the second quarter of 2021, while the average yield increased six basis points to 4.10 percent for the second quarter of 2022, from 4.04 percent for the second quarter of 2021. The increase in the average balance of interest-earning assets mainly related to an increase in the Company’s level of average loans receivable for the second quarter of 2022, as compared to the second quarter of 2021.
The average balance of loans receivable increased $173.5 million to $2.517 billion for the second quarter of 2022, from $2.344 billion for the second quarter of 2021. The increase in the average balance of loans receivable was the result the of the strength of the Company’s loan pipeline. Interest income on loans also included $152,000 of amortization of purchase credit fair value adjustments for the second quarter of 2022 related to a prior acquistion, which added approximately two basis points to the average yield on interest earning assets.
Interest expense decreased by $1.2 million, or 31.0 percent, to $2.7 million for the second quarter of 2022, from $3.9 million for the second quarter of 2021. This decrease resulted primarily from a decrease in the average rate on interest-bearing liabilities of 24 basis points to 0.50 percent for the second quarter of 2022, from 0.74 percent for the second quarter of 2021, partly offset by an increase in the average balance of interest-bearing liabilities of $44.4 million, or 2.1 percent, to $2.174 billion for the second quarter of 2022, from $2.129 billion for the second quarter of 2021. The decrease in the average cost of funds primarily resulted from the low interest rate environment and the Company’s focus on managing funding costs.
Net interest margin was 3.74 percent for the second quarter of 2022, compared to 3.47 percent for the second quarter of 2021. The increase in the net interest margin was the result of an increase in the average volume on loans receivable as well as a decrease in funding costs.
No provision for loan losses was recorded for the second quarter of 2022. This compared to a $2.3 million provision for loan losses during the second quarter of 2021. During the second quarter of 2022, the Company experienced $133,000 in net recoveries compared to $300,000 in net charge offs for the second quarter of 2021. The Bank had non-accrual loans totaling $9.2 million, or 0.35 percent of gross loans at June 30, 2022, as compared to $22.2 million, or 0.94 percent of gross loans at June 30, 2021. The allowance for loan losses was $34.1 million, or 1.28 percent of gross loans at June 30, 2022, and $37.5 million, or 1.59 percent of gross loans at June 30, 2021.
Noninterest income decreased by $3.1 million, or 111.1 percent, to an expense of $313,000 for the second quarter of 2022, from $2.8 million in income for the second quarter of 2021. The decrease in total noninterest income was mainly related to an increase in the unrealized loss on equity securities, a decrease in gains on the sale of premises, and a lower gain on sale of loans, partly offset by an increase in fees and service charges and other non-interest income. The $2.3 million unrealized loss on equity securities for the second quarter of 2022 represented a $2.8 million reversal from an unrealized gain of $499,000 for the second quarter 2021. The unrealized gains or losses on equity securities are based on market conditions. Gains on the sale of premises sold were $371,000 for the second quarter of 2021 with no comparable gain or loss for the second quarter of 2022. Gains on sales of loans decreased by $175,000, or 80.3 percent, to $43,000 for the second quarter of 2022, from $218,000 for the
second quarter of 2021. Factors considered when deciding to sell loans include market conditions, demand, and the loan portfolio. These decreases were partly offset by an increase in fees and service charge income resulting from servicing income, ATM, and other customer account fees.
Noninterest expense decreased by $101,000, or 0.8 percent, to $13.0 million for the second quarter of 2022, from $13.1 million for the second quarter of 2021. The decrease was mainly related to a decrease in debt extinguishment expense and other non-interest expense. The Company recognized an expense of $194,000 for a loss on extinguishment of debt related to the prepayment of higher-cost FHLB borrowings in the second quarter of 2021. There was no comparable expense in the second quarter of 2022. The decrease in other non-interest expense mainly related to a decrease in loan-related legal expenses. Salaries and employee benefits expense increased by $203,000, or 3.1 percent, to $6.7 million for the second quarter of 2022, from $6.5 million for the second quarter of 2021. The increase mainly related to payments made to the estate of former Chief Financial Officer, Thomas Keating, who passed away March 5, 2022, pursuant to the terms of his employment agreement. The number of full-time equivalent employees for the second quarter of 2022 was 301, compared to 303 for the first quarter of 2022, and 288 for the same period in 2021.
The income tax provision increased by $827,000, or 24.5 percent, to $4.2 million for the second quarter of 2022, from $3.4 million for the second quarter of 2021. The increase in the income tax provision was a result of higher taxable income for the second quarter of 2022, as compared with that same period for 2021. The consolidated effective tax rate for the second quarter of 2022 was 29.3 percent compared to 29.6 percent for the second quarter of 2021.
Results of Operations comparison for the Six Months Ended June 30, 2022 and 2021
Net interest income increased by $5.2 million, or 10.9 percent, to $52.8 million for the first six months of 2022, from $47.6 million for the first six months of 2021. The increase in net interest income resulted from a decrease of $3.1 million in interest expense as well as an increase of $2.1 million in interest income.
Interest income increased by $2.1 million, or 3.8 percent, to $58.2 million for the first six months of 2022, from $56.1 million for the first six months of 2021. The average balance of interest-earning assets increased $195.7 million, or 7.1 percent, to $2.935 billion for the first six months of 2022, from $2.739 billion for the first six months of 2021, while the average yield decreased 13 basis points to 3.97 percent for the first six months of 2022, from 4.10 percent for the first six months of 2021. The increase in the average balance of interest-earning assets mainly related to an increase in the Company’s level of average interest-earning deposits and loans receivable for the first six months of 2022, as compared to the first six months of 2021.
The average balance of loans receivable increased $96.0 million to $2.431 billion for the first six months of 2022, from $2.335 billion for the first six months of 2021. The increase in the average balance on loans receivable was result of the strength of the Company’s loan pipeline. Interest income on loans for the first six months of 2022 also included $308,000 of amortization of purchase credit fair value adjustments related to a prior acquisition, which added approximately four basis points to the average yield on interest earning assets.
Interest expense decreased by $3.1 million, or 36.4 percent, to $5.4 million for the first six months of 2022, from $8.5 million for the first six months of 2021. This decrease resulted primarily from a decrease in the average rate on interest-bearing liabilities of 30 basis points to 0.50 percent for the first six months of 2022, from 0.80 percent for the first six months of 2021, partly offset by an increase in the average balance of interest-bearing liabilities of $17.0 million, or 0.8 percent, to $2.141 billion for the first six months of 2022, from $2.124 billion for the first six months of 2021. The decrease in the average cost of funds primarily resulted from the low interest rate environment and the Company’s focus on managing funding costs.
Net interest margin was 3.60 percent for the first six months of 2022, compared to 3.48 percent for the first six months of 2021. The increase in the net interest margin compared to the first six months of 2021 was the result of an increase in the average volume of loans receivable as well as a decrease in funding costs.
The Company recorded a credit to the provision for loan losses of $2.6 million for the first six months of 2022, compared to a $4.2 million provision for loan losses for the first six months of 2021. The credit was recorded in the first quarter of 2022 and was primarily due to positive quantitative and qualitive factors related to the pandemic in the Company’s ALLL methodology. The qualitive factors included changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of underlying collateral and the financial strength of borrowers. Loan categories for specific business types were stressed due to rising delinquencies within those market sectors (restaurants, industrial, and mixed use/warehouse) to determine the potential for collateral shortfalls. At March 31, 2022, the stress test resulted in collateral shortfalls and costs associated with foreclosure that were lower than the previous three quarters by approximately $3.0 million. During the first six months of 2022, the Company recorded $431,000 in net charge offs compared to $327,000 in net charge offs for the first six months of 2021.
Noninterest income decreased by $5.7 million, or 119.1 percent, to an expense of $913,000 for the first six months of 2022, from $4.8 million for second quarter of 2021. The decrease in total noninterest income was mainly related to an increase in the unrealized loss of equity securities, a lower gain on sales of loans, and a decrease in gains on the sale of premises, partly offset by an increase in fees and service charges. The unrealized loss on equity securities increased $5.3 million to $5.0 million for the first six months of 2022, from an unrealized gain of $303,000 for the first six months of 2021. The unrealized gains or losses on equity securities are based on market conditions. Gains on sales of loans decreased by $384,000, or 78.0 percent, to $108,000 for the first six months of 2022, from $492,000 for the first six months of 2021. Factors considered when deciding to sell loans include market conditions, demand, and the loan portfolio. Gains on the sale of premises sold were $371,000 for the first six months of 2021 with no comparable gain or loss for the first six months of 2022. These decreases were partly offset by an increase in fees and service charge income resulting from servicing income, ATM, and other customer account fees.
Noninterest expense decreased by $725,000, or 2.7 percent, to $26.0 million for the first six months of 2022, from $26.7 million for the first six months of 2021. The decrease was mainly related to a decrease in debt extinguishment expense and other non-interest expense. The Company recognized an expense of $734,000 for a loss on extinguishment of debt related to the prepayment of higher-cost FHLB borrowings in the first six months of 2021. There was no comparable expense in the first six months of 2022. Salaries and employee benefits expense increased by $394,000, or 3.0 percent, to $13.4 million for the first six months of 2022, from $13.0 million for the first six months of 2021. The increase mainly related to payments made to the estate of former Chief Financial Officer, Thomas Keating, who passed away March 5, 2022, pursuant to the terms of his employment agreement, and normal compensation increases. The number of full-time equivalent employees for the first six months of 2022 was 302 compared to 300 for the same period of 2021.
The income tax provision increased by $2.0 million, or 31.9 percent, to $8.3 million for the first six months of 2022, from $6.3 million for the first six months of 2021. The increase in the income tax provision was a result of higher taxable income for the first six months of 2022, as compared with that same period for 2021. The consolidated effective tax rate for the first six months of 2022 was 29.3 percent compared to 29.4 percent for the first six months of 2021
Liquidity and Capital Resources
Liquidity
The overall objective of our liquidity management practices is to ensure the availability of sufficient funds to meet financial commitments and to take advantage of lending and investment opportunities. The Company manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings and other obligations as they mature, and to fund loan and investment portfolio opportunities as they arise.
The Company’s primary sources of funds to satisfy its objectives are net growth in deposits (primarily retail), principal and interest payments on loans and investment securities, proceeds from the sale of originated loans and FHLB and other borrowings. The scheduled amortization of loans is a predictable source of funds. Deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including unsecured overnight lines of credit and other collateralized borrowings from the FHLB and other correspondent banks.
At June 30, 2022 and December 31, 2021, the Company had $15.0 million overnight borrowings outstanding with the FHLB. The Company utilizes overnight borrowings from time to time to fund short-term liquidity needs. The Company had total FHLB borrowings of $87.0 million at June 30, 2022 and $71.7 million at December 31, 2021. The average rate of FHLB advances was 1.38 percent at June 30, 2022 and 1.39 percent at December 31, 2021. The subordinated debentures have a ten-year term and bear interest at a fixed annual rate of 5.625% for the first five years of the term. From and including August 1, 2023, the interest rate will adjust to a floating rate based on the LIBOR plus 2.72% until redemption or maturity. The Notes are scheduled to mature on August 1, 2028.
As it is anticipated that LIBOR will not be supported in its current form after June 30, 2023, the Company is reviewing the agreements for the above debentures to determine alternative reference rates and does not anticipate there will be a significant financial statement impact.
The Company had the ability at June 30, 2022 to obtain additional funding from the FHLB of up to $289.6 million, utilizing unencumbered loan collateral. The Company expects to have sufficient funds available to meet current loan commitments in the normal course of business through typical sources of liquidity. Time deposits scheduled to mature in one year or less totaled $492.3 million at June 30, 2022. Based upon historical experience, management estimates that a significant portion of such deposits will remain with the Company.
The Company was well positioned with adequate levels of cash and liquid assets as of June 30, 2022, as well as wholesale borrowing capacity of over $800 million.
Capital Resources
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.
On September 17, 2019, the FDIC passed a final rule providing qualifying community banking organizations the ability to opt-in to a new community bank leverage ratio (tier 1 capital to average consolidated assets) (“CBLR”) framework, with a minimum requirement of 9% for institutions under $10 billion in assets. Such institutions meeting that requirement may elect to utilize the CBLR in lieu of the general applicable risk-based capital requirements under Basel III. Such institutions that meet the CBLR and certain other qualifying criteria will automatically be deemed to be well-capitalized. The Bank decided to opt-in to the new CBLR, effective for the quarter ended March 31, 2020. Pursuant to the CARES Act, the federal banking regulators in April 2020 issued interim final rules to set the CBLR at 8.0% beginning in the second quarter of 2020 through the end of 2020. Beginning in 2021, the CBLR increased to 8.5% for the calendar year. At January 1, 2022, the CBLR requirement returned to 9%.
At June 30, 2022 and December 31, 2021, BCB Community Bank exceeded all of its regulatory capital requirements to which it was subject. The following table sets forth the regulatory capital ratios for BCB Community Bank as well as regulatory capital requirements for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Actual |
|
|
| For Capital Adequacy Purposes |
|
|
| For Well Capitalized Under Prompt Corrective Action | ||||
| Dollars in Thousands | |||||||||||||
As of June 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Bank Leverage Ratio | $ | 303,958 | 9.91 | % |
| $ | 245,466 | 8.00 | % |
|
| 276,149 | 9.00 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Bank Leverage Ratio | $ | 299,247 | 9.92 | % |
| $ | 211,177 | 7.00 | % |
| $ | 256,429 | 8.50 | % |
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
Not required for smaller reporting companies.
ITEM 4. Controls and Procedures
Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Interim Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Interim Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.
There has been no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are involved, from time to time, as plaintiff or defendant in various legal actions arising in the normal course of business. As of March 31, 2022, we were not involved in any material legal proceedings the outcome of which, if determined in a manner adverse to the Company, would have a material adverse effect on our financial condition or results of operations.
ITEM 1.A. RISK FACTORS
There have been no material changes to the risk factors set forth under the Item 1.A. Risk Factors as set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides certain information related to shares repurchased by the Company during the three months ended June 30, 2022:
|
|
|
|
|
|
|
|
|
Period | Total Number of Shares Purchased |
|
| Average Price Paid per Share |
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
| Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
April 1 - April 30, 2022 | - |
|
| - |
| - |
| - |
May 1 - May 31, 2022 | - |
|
| - |
| - |
| - |
June 1 - June 30, 2022 | 44,598 |
|
| 16.93 |
| 44,598 |
| 153,863 |
Total | 44,598 |
| $ | 16.93 |
| 44,598 |
| 153,863 |
|
|
|
|
|
|
|
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFTEY DISCLOSURES
Not applicable
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
|
|
|
Exhibit 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Exhibit 31.2 | |
Exhibit 32 | Officers’ Certification filed pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
Exhibit 101.INS | XBRL Instance Document |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation LinkBase |
Exhibit 101.DEF | XBRL Taxonomy Extension Definition LinkBase |
Exhibit 101.LAB | XBRL Taxonomy Extension Label LinkBase |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation LinkBase |
Exhibit 104 | Cover page Interactive Data File (embedded within the Inline XBRL document) |
Signatures
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
| BCB BANCORP, INC. | ||
|
|
| ||
Date: August 4, 2022 |
| By: |
| /s/ Thomas Coughlin |
|
|
|
| Thomas Coughlin |
|
|
|
| President and Chief Executive Officer (Principal Executive Officer) |
|
|
| ||
Date: August 4, 2022 |
| By: |
| /s/ Karen M. Duran |
|
|
|
| Karen M. Duran Interim Chief Financial Officer |
|
|
|
| (Principal Accounting and Financial Officer) |