BENTLEY SYSTEMS INC - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
(Mark One) | |||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended September 30, 2023 | |||||
OR | |||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to |
Commission File Number: 001-39548
___________________________________
BENTLEY SYSTEMS, INCORPORATED
(Exact name of registrant as specified in its charter)
___________________________________
Delaware | 95-3936623 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
685 Stockton Drive | ||||||||
Exton, Pennsylvania | 19341 | |||||||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (610) 458-5000
___________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Class B Common Stock, par value $0.01 per share | BSY | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☒ | Accelerated filer ☐ | ||||
Non-accelerated filer ☐ | Smaller reporting company ☐ | ||||
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2023, the registrant had 11,567,627 shares of Class A and 284,354,543 shares of Class B Common Stock outstanding.
BENTLEY SYSTEMS, INCORPORATED
FORM 10-Q
TABLE OF CONTENTS
Page | ||||||||
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report includes forward‑looking statements. All statements contained in this report other than statements of historical facts, including statements regarding our future results of operations and financial position, our business strategy, and plans and our objectives for future operations, are forward‑looking statements. The words “believe,” “may,” “will,” “could,” “would,” “seeks,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” and similar expressions, as well as statements regarding our focus for the future, are intended to identify forward‑looking statements. We have based these forward‑looking statements largely on our current expectations, projections, and assumptions about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short‑term and long‑term business operations and objectives, and financial needs. These forward‑looking statements are subject to a number of risks, uncertainties, and assumptions, including those described in the section titled “Risk Factors.” Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward‑looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward‑looking statements. The forward‑looking statements, as well as our report as a whole, are subject to risks and uncertainties.
These statements are only current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, performance, or achievements to be materially different from those anticipated by the forward‑looking statements. We discuss many of these risks in this report in greater detail in the section titled “Risk Factors” and elsewhere in this report. You should not rely upon forward‑looking statements as predictions of future events.
Although we believe that the expectations reflected in the forward‑looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, events, or circumstances reflected in the forward‑looking statements will occur. Except as required by law, we undertake no obligation to update any of these forward‑looking statements after the date of this report to conform these statements to actual results or revised expectations.
3
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Consolidated Financial Statements
BENTLEY SYSTEMS, INCORPORATED
Consolidated Balance Sheets
(in thousands, except share and per share data)
(unaudited)
September 30, 2023 | December 31, 2022 | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 66,963 | $ | 71,684 | ||||||||||
Accounts receivable | 243,488 | 296,376 | ||||||||||||
Allowance for doubtful accounts | (8,312) | (9,303) | ||||||||||||
Prepaid income taxes | 25,972 | 18,406 | ||||||||||||
Prepaid and other current assets | 46,128 | 38,732 | ||||||||||||
Total current assets | 374,239 | 415,895 | ||||||||||||
Property and equipment, net | 38,309 | 32,251 | ||||||||||||
Operating lease right-of-use assets | 41,434 | 40,249 | ||||||||||||
Intangible assets, net | 259,979 | 292,271 | ||||||||||||
Goodwill | 2,251,312 | 2,237,184 | ||||||||||||
Investments | 30,332 | 22,270 | ||||||||||||
Deferred income taxes | 61,664 | 52,636 | ||||||||||||
Other assets | 77,574 | 72,249 | ||||||||||||
Total assets | $ | 3,134,843 | $ | 3,165,005 | ||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 26,389 | $ | 15,176 | ||||||||||
Accruals and other current liabilities | 403,428 | 362,048 | ||||||||||||
Deferred revenues | 211,815 | 226,955 | ||||||||||||
Operating lease liabilities | 11,430 | 14,672 | ||||||||||||
Income taxes payable | 18,879 | 4,507 | ||||||||||||
Current portion of long-term debt | 8,750 | 5,000 | ||||||||||||
Total current liabilities | 680,691 | 628,358 | ||||||||||||
Long-term debt | 1,580,752 | 1,775,696 | ||||||||||||
Deferred compensation plan liabilities | 79,537 | 77,014 | ||||||||||||
Long-term operating lease liabilities | 31,355 | 27,670 | ||||||||||||
Deferred revenues | 15,189 | 16,118 | ||||||||||||
Deferred income taxes | 43,530 | 51,235 | ||||||||||||
Income taxes payable | 7,317 | 8,105 | ||||||||||||
Other liabilities | 4,311 | 7,355 | ||||||||||||
Total liabilities | 2,442,682 | 2,591,551 | ||||||||||||
Commitments and contingencies (Note 18) | ||||||||||||||
Stockholders’ equity: | ||||||||||||||
Preferred stock, $0.01 par value, authorized 100,000,000 shares; none issued or outstanding as of September 30, 2023 and December 31, 2022 | — | — | ||||||||||||
Class A Common Stock, $0.01 par value, authorized 100,000,000 shares; issued and outstanding 11,567,627 and 11,601,757 shares as of September 30, 2023 and December 31, 2022, respectively, and Class B Common Stock, $0.01 par value, authorized 1,800,000,000 shares; issued and outstanding 283,676,579 and 277,412,730 shares as of September 30, 2023 and December 31, 2022, respectively | 2,952 | 2,890 | ||||||||||||
Additional paid-in capital | 1,108,816 | 1,030,466 | ||||||||||||
Accumulated other comprehensive loss | (95,128) | (89,740) | ||||||||||||
Accumulated deficit | (325,183) | (370,866) | ||||||||||||
Non-controlling interest | 704 | 704 | ||||||||||||
Total stockholders’ equity | 692,161 | 573,454 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 3,134,843 | $ | 3,165,005 |
See accompanying notes to consolidated financial statements.
4
BENTLEY SYSTEMS, INCORPORATED
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Subscriptions | $ | 270,751 | $ | 235,307 | $ | 807,839 | $ | 708,731 | ||||||||||||||||||
Perpetual licenses | 11,887 | 9,460 | 33,152 | 31,213 | ||||||||||||||||||||||
Subscriptions and licenses | 282,638 | 244,767 | 840,991 | 739,944 | ||||||||||||||||||||||
Services | 23,974 | 23,565 | 76,781 | 72,190 | ||||||||||||||||||||||
Total revenues | 306,612 | 268,332 | 917,772 | 812,134 | ||||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||
Cost of subscriptions and licenses | 42,088 | 37,371 | 124,175 | 107,904 | ||||||||||||||||||||||
Cost of services | 22,588 | 21,812 | 74,111 | 66,758 | ||||||||||||||||||||||
Total cost of revenues | 64,676 | 59,183 | 198,286 | 174,662 | ||||||||||||||||||||||
Gross profit | 241,936 | 209,149 | 719,486 | 637,472 | ||||||||||||||||||||||
Operating expense (income): | ||||||||||||||||||||||||||
Research and development | 65,465 | 63,827 | 203,382 | 189,966 | ||||||||||||||||||||||
Selling and marketing | 53,757 | 46,114 | 160,262 | 141,676 | ||||||||||||||||||||||
General and administrative | 42,678 | 37,794 | 128,743 | 128,981 | ||||||||||||||||||||||
Deferred compensation plan | (3,160) | (4,576) | 4,763 | (21,873) | ||||||||||||||||||||||
Amortization of purchased intangibles | 9,517 | 10,446 | 29,567 | 30,869 | ||||||||||||||||||||||
Total operating expenses | 168,257 | 153,605 | 526,717 | 469,619 | ||||||||||||||||||||||
Income from operations | 73,679 | 55,544 | 192,769 | 167,853 | ||||||||||||||||||||||
Interest expense, net | (10,047) | (9,134) | (30,623) | (23,521) | ||||||||||||||||||||||
Other income, net | 5,953 | 932 | 7,207 | 14,793 | ||||||||||||||||||||||
Income before income taxes | 69,585 | 47,342 | 169,353 | 159,125 | ||||||||||||||||||||||
Provision for income taxes | (16,514) | (9,664) | (22,107) | (8,221) | ||||||||||||||||||||||
Loss from investments accounted for using the equity method, net of tax | (44) | (681) | (44) | (1,846) | ||||||||||||||||||||||
Net income | $ | 53,027 | $ | 36,997 | $ | 147,202 | $ | 149,058 | ||||||||||||||||||
Per share information: | ||||||||||||||||||||||||||
Net income per share, basic | $ | 0.17 | $ | 0.12 | $ | 0.47 | $ | 0.48 | ||||||||||||||||||
Net income per share, diluted | $ | 0.16 | $ | 0.12 | $ | 0.46 | $ | 0.46 | ||||||||||||||||||
Weighted average shares, basic | 313,069,132 | 310,116,104 | 311,915,808 | 308,959,801 | ||||||||||||||||||||||
Weighted average shares, diluted | 332,825,186 | 325,170,383 | 332,144,893 | 332,077,834 | ||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
5
BENTLEY SYSTEMS, INCORPORATED
Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Net income | $ | 53,027 | $ | 36,997 | $ | 147,202 | $ | 149,058 | ||||||||||||||||||
Other comprehensive loss, net of taxes: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | (7,294) | (12,809) | (5,416) | (10,192) | ||||||||||||||||||||||
Actuarial (loss) gain on retirement plan, net of tax effect of $(8), $(5), $(15), and $(15), respectively | (6) | 11 | 28 | 37 | ||||||||||||||||||||||
Total other comprehensive loss, net of taxes | (7,300) | (12,798) | (5,388) | (10,155) | ||||||||||||||||||||||
Comprehensive income | $ | 45,727 | $ | 24,199 | $ | 141,814 | $ | 138,903 |
See accompanying notes to consolidated financial statements.
6
BENTLEY SYSTEMS, INCORPORATED
Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)
(unaudited)
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||||||||||||||||
Class A and Class B | Additional | Other | Non- | Total | |||||||||||||||||||||||||||||||||||||
Common Stock | Paid-In | Comprehensive | Accumulated | Controlling | Stockholders’ | ||||||||||||||||||||||||||||||||||||
Shares | Par Value | Capital | Loss | Deficit | Interest | Equity | |||||||||||||||||||||||||||||||||||
Balance, June 30, 2023 | 294,712,983 | $ | 2,947 | $ | 1,085,066 | $ | (87,828) | $ | (357,117) | $ | 704 | $ | 643,772 | ||||||||||||||||||||||||||||
Net income | — | — | — | — | 53,027 | — | 53,027 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (7,300) | — | — | (7,300) | ||||||||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | (14,768) | — | (14,768) | ||||||||||||||||||||||||||||||||||
Shares issued in connection with deferred compensation plan, net | 63,267 | — | — | — | (2,127) | — | (2,127) | ||||||||||||||||||||||||||||||||||
Deferred compensation plan elective participant deferrals | — | — | 61 | — | — | — | 61 | ||||||||||||||||||||||||||||||||||
Shares issued in connection with executive bonus plan, net | 34,313 | — | 3,251 | — | (1,430) | — | 1,821 | ||||||||||||||||||||||||||||||||||
Shares issued and repurchased in connection with employee stock purchase plan, net | 162,459 | 2 | 5,429 | — | (623) | — | 4,808 | ||||||||||||||||||||||||||||||||||
Stock option exercises, net | 185,255 | 2 | 888 | — | (419) | — | 471 | ||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 14,122 | — | — | — | 14,122 | ||||||||||||||||||||||||||||||||||
Shares related to restricted stock, net | 85,929 | 1 | (1) | — | (1,726) | — | (1,726) | ||||||||||||||||||||||||||||||||||
Balance, September 30, 2023 | 295,244,206 | $ | 2,952 | $ | 1,108,816 | $ | (95,128) | $ | (325,183) | $ | 704 | $ | 692,161 |
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||||||||||||||||
Class A and Class B | Additional | Other | Non- | Total | |||||||||||||||||||||||||||||||||||||
Common Stock | Paid-In | Comprehensive | Accumulated | Controlling | Stockholders’ | ||||||||||||||||||||||||||||||||||||
Shares | Par Value | Capital | Loss | Deficit | Interest | Equity | |||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 289,014,487 | $ | 2,890 | $ | 1,030,466 | $ | (89,740) | $ | (370,866) | $ | 704 | $ | 573,454 | ||||||||||||||||||||||||||||
Net income | — | — | — | — | 147,202 | — | 147,202 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (5,388) | — | — | (5,388) | ||||||||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | (43,992) | — | (43,992) | ||||||||||||||||||||||||||||||||||
Shares issued in connection with deferred compensation plan, net | 2,845,448 | 28 | (28) | — | (38,456) | — | (38,456) | ||||||||||||||||||||||||||||||||||
Deferred compensation plan elective participant deferrals | — | — | 1,712 | — | — | — | 1,712 | ||||||||||||||||||||||||||||||||||
Shares issued in connection with executive bonus plan, net | 171,510 | 2 | 13,055 | — | (5,756) | — | 7,301 | ||||||||||||||||||||||||||||||||||
Shares issued in connection with employee stock purchase plan, net | 315,840 | 3 | 9,985 | — | (845) | — | 9,143 | ||||||||||||||||||||||||||||||||||
Stock option exercises, net | 2,422,082 | 24 | 10,566 | — | (6,408) | — | 4,182 | ||||||||||||||||||||||||||||||||||
Shares issued for stock grants, net | 12,639 | — | 600 | — | — | — | 600 | ||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 42,465 | — | — | — | 42,465 | ||||||||||||||||||||||||||||||||||
Shares related to restricted stock, net | 462,200 | 5 | (5) | — | (6,062) | — | (6,062) | ||||||||||||||||||||||||||||||||||
Balance, September 30, 2023 | 295,244,206 | $ | 2,952 | $ | 1,108,816 | $ | (95,128) | $ | (325,183) | $ | 704 | $ | 692,161 |
See accompanying notes to consolidated financial statements.
7
BENTLEY SYSTEMS, INCORPORATED
Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)
(unaudited)
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||||||||||
Class A and Class B | Additional | Other | Total | ||||||||||||||||||||||||||||||||
Common Stock | Paid-In | Comprehensive | Accumulated | Stockholders’ | |||||||||||||||||||||||||||||||
Shares | Par Value | Capital | Loss | Deficit | Equity | ||||||||||||||||||||||||||||||
Balance, June 30, 2022 | 288,154,159 | $ | 2,882 | $ | 981,203 | $ | (89,131) | $ | (397,961) | $ | 496,993 | ||||||||||||||||||||||||
Net income | — | — | — | — | 36,997 | 36,997 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (12,798) | — | (12,798) | |||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | (8,592) | (8,592) | |||||||||||||||||||||||||||||
Shares issued in connection with deferred compensation plan | 97,591 | 1 | (1) | — | — | — | |||||||||||||||||||||||||||||
Deferred compensation plan elective participant deferrals | — | — | 1,586 | — | — | 1,586 | |||||||||||||||||||||||||||||
Shares issued in connection with executive bonus plan, net | 125,195 | 1 | 4,416 | — | — | 4,417 | |||||||||||||||||||||||||||||
Shares issued in connection with employee stock purchase plan, net | 197,657 | 2 | 5,722 | — | (152) | 5,572 | |||||||||||||||||||||||||||||
Stock option exercises, net | 218,018 | 2 | 992 | — | (59) | 935 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 11,158 | — | — | 11,158 | |||||||||||||||||||||||||||||
Shares related to restricted stock, net | 58,270 | — | (1) | — | (1,060) | (1,061) | |||||||||||||||||||||||||||||
Repurchases of Class B Common Stock under approved program | (433,125) | (4) | — | — | (15,004) | (15,008) | |||||||||||||||||||||||||||||
Balance, September 30, 2022 | 288,417,765 | $ | 2,884 | $ | 1,005,075 | $ | (101,929) | $ | (385,831) | $ | 520,199 |
Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||||||||||
Class A and Class B | Additional | Other | Total | ||||||||||||||||||||||||||||||||
Common Stock | Paid-In | Comprehensive | Accumulated | Stockholders’ | |||||||||||||||||||||||||||||||
Shares | Par Value | Capital | Loss | Deficit | Equity | ||||||||||||||||||||||||||||||
Balance, December 31, 2021 | 282,526,719 | $ | 2,825 | $ | 937,805 | $ | (91,774) | $ | (439,634) | $ | 409,222 | ||||||||||||||||||||||||
Net income | — | — | — | — | 149,058 | 149,058 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (10,155) | — | (10,155) | |||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | (25,623) | (25,623) | |||||||||||||||||||||||||||||
Shares issued in connection with deferred compensation plan, net | 3,523,386 | 35 | (27) | — | (24,254) | (24,246) | |||||||||||||||||||||||||||||
Deferred compensation plan elective participant deferrals | — | — | 4,694 | — | — | 4,694 | |||||||||||||||||||||||||||||
Shares issued in connection with executive bonus plan, net | 284,992 | 3 | 16,307 | — | (5,197) | 11,113 | |||||||||||||||||||||||||||||
Shares issued in connection with employee stock purchase plan, net | 307,406 | 3 | 10,332 | — | (273) | 10,062 | |||||||||||||||||||||||||||||
Stock option exercises, net | 2,272,603 | 23 | 6,832 | — | (8,459) | (1,604) | |||||||||||||||||||||||||||||
Acquisition option exercises, net | 185,178 | 2 | (2) | — | — | — | |||||||||||||||||||||||||||||
Shares issued for stock grants, net | 13,632 | — | 450 | — | — | 450 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 28,687 | — | — | 28,687 | |||||||||||||||||||||||||||||
Shares related to restricted stock, net | 199,975 | 2 | (3) | — | (3,208) | (3,209) | |||||||||||||||||||||||||||||
Repurchases of Class B Common Stock under approved program | (896,126) | (9) | — | — | (28,241) | (28,250) | |||||||||||||||||||||||||||||
Balance, September 30, 2022 | 288,417,765 | $ | 2,884 | $ | 1,005,075 | $ | (101,929) | $ | (385,831) | $ | 520,199 |
See accompanying notes to consolidated financial statements.
8
BENTLEY SYSTEMS, INCORPORATED
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Nine Months Ended | ||||||||||||||
September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 147,202 | $ | 149,058 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 52,787 | 53,644 | ||||||||||||
Deferred income taxes | (14,632) | (13,670) | ||||||||||||
Stock-based compensation expense | 56,092 | 51,359 | ||||||||||||
Deferred compensation plan | 4,763 | (21,873) | ||||||||||||
Amortization of deferred debt issuance costs | 5,469 | 5,468 | ||||||||||||
Change in fair value of derivative | (4,102) | (29,318) | ||||||||||||
Foreign currency remeasurement loss | 3,198 | 14,445 | ||||||||||||
Other | 2,464 | 4,193 | ||||||||||||
Changes in assets and liabilities, net of effect from acquisitions: | ||||||||||||||
Accounts receivable | 56,065 | 12,550 | ||||||||||||
Prepaid and other assets | (1,246) | 7,779 | ||||||||||||
Accounts payable, accruals, and other liabilities | 33,437 | 28,765 | ||||||||||||
Deferred revenues | (17,688) | (26,725) | ||||||||||||
Income taxes payable, net of prepaid income taxes | 5,834 | 2,523 | ||||||||||||
Net cash provided by operating activities | 329,643 | 238,198 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property and equipment and investment in capitalized software | (18,906) | (12,982) | ||||||||||||
Proceeds from sale of aircraft | — | 2,380 | ||||||||||||
Acquisitions, net of cash acquired | (23,110) | (719,539) | ||||||||||||
Purchases of investments | (11,352) | (10,304) | ||||||||||||
Proceeds from investments | 2,123 | — | ||||||||||||
Net cash used in investing activities | (51,245) | (740,445) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Proceeds from credit facilities | 442,566 | 753,376 | ||||||||||||
Payments of credit facilities | (634,718) | (408,714) | ||||||||||||
Repayments of term loan | (3,750) | (3,750) | ||||||||||||
Payments of contingent and non-contingent consideration | (3,039) | (6,996) | ||||||||||||
Payments of dividends | (43,992) | (25,828) | ||||||||||||
Proceeds from stock purchases under employee stock purchase plan | 9,988 | 10,335 | ||||||||||||
Proceeds from exercise of stock options | 10,590 | 6,855 | ||||||||||||
Payments for shares acquired including shares withheld for taxes | (57,527) | (42,213) | ||||||||||||
Repurchases of Class B Common Stock under approved program | — | (28,250) | ||||||||||||
Other | (137) | (123) | ||||||||||||
Net cash (used in) provided by financing activities | (280,019) | 254,692 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (3,100) | (8,926) | ||||||||||||
Decrease in cash and cash equivalents | (4,721) | (256,481) | ||||||||||||
Cash and cash equivalents, beginning of year | 71,684 | 329,337 | ||||||||||||
Cash and cash equivalents, end of period | $ | 66,963 | $ | 72,856 |
9
BENTLEY SYSTEMS, INCORPORATED
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Nine Months Ended | ||||||||||||||
September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Supplemental information: | ||||||||||||||
Cash paid for income taxes | $ | 29,467 | $ | 20,696 | ||||||||||
Income tax refunds | 764 | 2,194 | ||||||||||||
Interest paid | 29,370 | 17,647 | ||||||||||||
Non-cash investing and financing activities: | ||||||||||||||
Cost method investment | 3,500 | 6,022 | ||||||||||||
Deferred, non-contingent consideration, net | 525 | 157 | ||||||||||||
Share-settled executive bonus plan awards | 13,057 | 16,310 | ||||||||||||
Deferred compensation plan elective participant deferrals | 1,712 | 4,694 |
See accompanying notes to consolidated financial statements.
10
BENTLEY SYSTEMS, INCORPORATED
Notes to Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
Note 1: Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Bentley Systems, Incorporated and its wholly-owned subsidiaries (“Bentley Systems, Incorporated” or the “Company”), and have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information and notes required by U.S. GAAP for annual financial statements. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2022 Annual Report on Form 10‑K. In management’s opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal, recurring and non-recurring adjustments) that were considered necessary for the fair statement of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods indicated. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Actual results could differ materially from those estimates. The December 31, 2022 consolidated balance sheet included herein is derived from the Company’s audited consolidated financial statements.
Certain reclassifications of prior period amounts have been made to conform to the current period presentation. For the three and nine months ended September 30, 2023, payments related to the Company’s interest rate swap were recognized in Other income (expense), net in the consolidated statements of operations and the corresponding prior period amounts, which were previously recognized in Interest expense, net, were reclassified to conform to the current period presentation. For the three and nine months ended September 30, 2022, the amounts reclassified were not material, and Income before income taxes and Net income in the consolidated statements of operations did not change as a result of these reclassifications.
Note 2: Recent Accounting Pronouncements
Recently Adopted Accounting Guidance
In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020‑04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020‑04”), which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. ASU 2020‑04 applies only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU No. 2022‑06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which provides optional guidance to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting by extending the sunset date of Topic 848 to December 31, 2024. The expedients and exceptions provided by these ASUs do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2024, except for hedging relationships existing as of December 31, 2024, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company adopted these ASUs during the second quarter of 2023 (see Note 10) and the adoption did not have a material impact on the Company’s consolidated financial statements.
11
Note 3: Revenue from Contracts with Customers
Disaggregation of Revenues
The Company’s revenues consist of the following:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Subscriptions: | |||||||||||||||||||||||
Enterprise subscriptions (1) | $ | 111,318 | $ | 89,041 | $ | 318,896 | $ | 252,461 | |||||||||||||||
SELECT subscriptions | 63,406 | 63,609 | 190,834 | 196,786 | |||||||||||||||||||
Term license subscriptions | 96,027 | 82,657 | 298,109 | 259,484 | |||||||||||||||||||
Subscriptions | 270,751 | 235,307 | 807,839 | 708,731 | |||||||||||||||||||
Perpetual licenses | 11,887 | 9,460 | 33,152 | 31,213 | |||||||||||||||||||
Subscriptions and licenses | 282,638 | 244,767 | 840,991 | 739,944 | |||||||||||||||||||
Services: | |||||||||||||||||||||||
Recurring | 3,606 | 4,557 | 12,733 | 13,431 | |||||||||||||||||||
Other | 20,368 | 19,008 | 64,048 | 58,759 | |||||||||||||||||||
Services | 23,974 | 23,565 | 76,781 | 72,190 | |||||||||||||||||||
Total revenues | $ | 306,612 | $ | 268,332 | $ | 917,772 | $ | 812,134 |
(1)Enterprise subscriptions includes revenue attributable to Enterprise 365 (“E365”) subscriptions of $107,681 and $80,298 for the three months ended September 30, 2023 and 2022, respectively, and $301,260 and $221,801 for the nine months ended September 30, 2023 and 2022, respectively.
The Company recognizes perpetual licenses and the term license component of subscriptions as revenue when either the licenses are delivered or at the start of the subscription term. For the three months ended September 30, 2023 and 2022, the Company recognized $147,340 and $125,140 of license related revenues, respectively, of which $135,453 and $115,680, respectively, were attributable to the term license component of the Company’s subscription‑based commercial offerings recorded in Subscriptions in the consolidated statements of operations. For the nine months ended September 30, 2023 and 2022, the Company recognized $444,186 and $380,237 of license related revenues, respectively, of which $411,034 and $349,024, respectively, were attributable to the term license component of the Company’s subscription‑based commercial offerings recorded in Subscriptions in the consolidated statements of operations.
The Company derived 8% and 7% of its total revenues through channel partners for the three months ended September 30, 2023 and 2022, respectively, and 7% of its total revenues through channel partners for the nine months ended September 30, 2023 and 2022.
12
Revenue from external customers is attributed to individual countries based upon the location of the customer. Revenues by geographic region are as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Americas (1) | $ | 162,367 | $ | 141,599 | $ | 489,548 | $ | 440,218 | |||||||||||||||
Europe, the Middle East, and Africa (“EMEA”) | 86,956 | 75,416 | 263,232 | 227,696 | |||||||||||||||||||
Asia-Pacific (“APAC”) | 57,289 | 51,317 | 164,992 | 144,220 | |||||||||||||||||||
Total revenues | $ | 306,612 | $ | 268,332 | $ | 917,772 | $ | 812,134 |
(1)Americas includes the United States (“U.S.”), Canada, and Latin America (including the Caribbean). Revenue attributable to the U.S. totaled $129,510 and $122,372 for the three months ended September 30, 2023 and 2022, respectively, and $384,807 and $346,961 for the nine months ended September 30, 2023 and 2022, respectively.
Contract Assets and Contract Liabilities
September 30, 2023 | December 31, 2022 | ||||||||||
Contract assets | $ | 472 | $ | 575 | |||||||
Deferred revenues | 227,004 | 243,073 |
As of September 30, 2023 and December 31, 2022, the Company’s contract assets relate to performance obligations completed in advance of the right to invoice and are included in Prepaid and other current assets in the consolidated balance sheets. Contract assets were not impaired as of September 30, 2023 or December 31, 2022.
Deferred revenues consist of billings made or payments received in advance of revenue recognition from subscriptions and services. The timing of revenue recognition may differ from the timing of billings to users.
For the nine months ended September 30, 2023, $183,335 of revenues that were included in the December 31, 2022 deferred revenues balance were recognized. There were additional deferrals of $169,368 for the nine months ended September 30, 2023, which were primarily related to new billings and acquisitions. For the nine months ended September 30, 2022, $174,194 of revenues that were included in the December 31, 2021 deferred revenues balance were recognized. There were additional deferrals of $158,125 for the nine months ended September 30, 2022, which were primarily related to new billings and acquisitions.
As of September 30, 2023 and December 31, 2022, the Company has deferred $17,873 and $17,338, respectively, related to portfolio balancing exchange rights which is included in Deferred revenues in the consolidated balance sheets.
Remaining Performance Obligations
The Company’s contracts with customers include amounts allocated to performance obligations that will be satisfied at a later date. As of September 30, 2023, amounts allocated to these remaining performance obligations are $227,004, of which the Company expects to recognize approximately 93% over the next 12 months with the remaining amount thereafter.
13
Note 4: Acquisitions
The aggregate details of the Company’s acquisition activity are as follows:
Acquisitions Completed during | |||||||||||
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2023 | 2022 | ||||||||||
Number of acquisitions | 2 | 4 | |||||||||
Cash paid at closing (1) | $ | 23,375 | $ | 738,810 | |||||||
Cash acquired | (265) | (19,271) | |||||||||
Net cash paid | $ | 23,110 | $ | 719,539 |
(1)Of the cash paid at closing for the nine months ended September 30, 2023 and 2022, $1,000 and $3,000, respectively, was deposited into an escrow account to secure any potential indemnification and other obligations of the seller.
On January 31, 2022, the Company completed the acquisition of Power Line Systems (“PLS”), a leader in software for the design of overhead electric power transmission lines and their structures, for $695,968 in cash, net of cash acquired. The operating results of the acquired businesses were not material, individually or in the aggregate, to the Company’s consolidated statements of operations.
The fair value of the contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
September 30, 2023 | December 31, 2022 | ||||||||||
Accruals and other current liabilities | $ | 3 | $ | 1,196 | |||||||
Contingent consideration from acquisitions | $ | 3 | $ | 1,196 |
The fair value of non-contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
September 30, 2023 | December 31, 2022 | ||||||||||
Accruals and other current liabilities | $ | 3,966 | $ | 2,434 | |||||||
Other liabilities | — | 2,977 | |||||||||
Non-contingent consideration from acquisitions | $ | 3,966 | $ | 5,411 |
The operating results of the acquired businesses are included in the Company’s consolidated financial statements from the closing date of each respective acquisition. The purchase price for each acquisition has been allocated to the net tangible and intangible assets and liabilities based on their estimated fair values at the respective acquisition date.
The Company is in the process of finalizing the purchase accounting for one acquisition completed during the nine months ended September 30, 2023 and one acquisition completed during the year ended December 31, 2022. Identifiable assets acquired and liabilities assumed were provisionally recorded at their estimated fair values on the respective acquisition date. The initial accounting for these business combinations is not complete because the evaluation necessary to assess the fair values of certain net assets acquired is still in process. The provisional amounts are subject to revision until the evaluations are completed to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The allocation of the purchase price may be modified from the date of the acquisition as more information is obtained about the fair values of assets acquired and liabilities assumed, however, such measurement period cannot exceed one year.
14
Acquisition costs are expensed as incurred and are recorded in General and administrative in the consolidated statements of operations. For the three months ended September 30, 2023 and 2022, the Company’s acquisition expenses were insignificant, and for the nine months ended September 30, 2023 and 2022 were $5,803 and $10,824, respectively, which include costs related to legal, accounting, valuation, insurance, general administrative, and other consulting and transaction fees. For the three and nine months ended September 30, 2022, $350 and $10,149, respectively, of the Company’s acquisition expenses related to the acquisition of PLS.
The following summarizes the fair values of the assets acquired and liabilities assumed, as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):
Acquisitions Completed in | |||||||||||
Nine Months Ended | Year Ended | ||||||||||
September 30, 2023 | December 31, 2022 | ||||||||||
Consideration: | |||||||||||
Cash paid at closing | $ | 23,375 | $ | 763,228 | |||||||
Contingent consideration | — | 1,390 | |||||||||
Deferred, non-contingent consideration, net | 525 | 749 | |||||||||
Other | 56 | (269) | |||||||||
Total consideration | $ | 23,956 | $ | 765,098 | |||||||
Assets acquired and liabilities assumed: | |||||||||||
Cash | $ | 265 | $ | 20,221 | |||||||
Accounts receivable and other current assets | 1,706 | 8,890 | |||||||||
Operating lease right-of-use assets | 397 | 1,237 | |||||||||
Property and equipment | — | 1,316 | |||||||||
Deferred income taxes | 2,151 | — | |||||||||
Other assets | 6 | 7 | |||||||||
Software and technology (weighted average useful life of 3 and 5 years, respectively) | 2,600 | 10,608 | |||||||||
Customer relationships (weighted average useful life of 6 and 10 years, respectively) | 3,900 | 82,278 | |||||||||
Trademarks (weighted average useful life of 5 and 8 years, respectively) | 1,000 | 6,972 | |||||||||
Total identifiable assets acquired excluding goodwill | 12,025 | 131,529 | |||||||||
Accruals and other current liabilities | (584) | (4,079) | |||||||||
Deferred revenues | (4,599) | (14,176) | |||||||||
Operating lease liabilities | (397) | (1,237) | |||||||||
Deferred income taxes | — | (5,745) | |||||||||
Total liabilities assumed | (5,580) | (25,237) | |||||||||
Net identifiable assets acquired excluding goodwill | 6,445 | 106,292 | |||||||||
Goodwill | 17,511 | 658,806 | |||||||||
Net assets acquired | $ | 23,956 | $ | 765,098 |
15
The fair values of the working capital, other assets (liabilities), and property and equipment approximated their respective carrying values as of the acquisition date.
Deferred revenues were determined in accordance with the Company’s revenue recognition policies.
The fair values of the intangible assets were primarily determined using the income approach. When applying the income approach, indications of fair values were developed by discounting future net cash flows to their present values at market‑based rates of return. The cash flows were based on estimates used to price the acquisitions and the discount rates applied were benchmarked with reference to the implied rate of return from the Company’s pricing model and the weighted average cost of capital.
Goodwill recorded in connection with the acquisitions was attributable to synergies expected to arise from cost saving opportunities, as well as future expected cash flows. The Company expects $7,289 of the goodwill recorded relating to the 2023 acquisitions will be deductible for income tax purposes.
Note 5: Property and Equipment, Net
Property and equipment, net consist of the following:
September 30, 2023 | December 31, 2022 | ||||||||||
Land | $ | 2,811 | $ | 2,811 | |||||||
Building and improvements | 36,293 | 35,717 | |||||||||
Computer equipment and software | 64,639 | 54,636 | |||||||||
Furniture, fixtures, and equipment | 14,848 | 14,600 | |||||||||
Aircraft | 2,038 | 2,038 | |||||||||
Other | 93 | 156 | |||||||||
Property and equipment, at cost | 120,722 | 109,958 | |||||||||
Less: Accumulated depreciation | (82,413) | (77,707) | |||||||||
Total property and equipment, net | $ | 38,309 | $ | 32,251 |
Depreciation expense was $3,135 and $2,613 for the three months ended September 30, 2023 and 2022, respectively, and $8,769 and $8,025 for the nine months ended September 30, 2023 and 2022, respectively.
Related Party Equipment Sale
In January 2022, the Audit Committee of the Company’s Board of Directors authorized the Company to sell 50% of its interest in the Company’s aircraft at fair market value to an entity controlled by the Company’s Chief Executive Officer. The transaction was completed on February 1, 2022 for $2,380 and resulted in a gain of $2,029, which was recorded in Other income, net in the consolidated statements of operations for the nine months ended September 30, 2022 (see Note 20). Subsequent to the transaction, ongoing operating and fixed costs of the aircraft are shared on a proportional use basis subject to a cost-sharing agreement. Such costs were not material during the nine months ended September 30, 2023 and 2022. The Company determined this transaction was with a related party.
16
Note 6: Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill are as follows:
Balance, December 31, 2022 | $ | 2,237,184 | |||
Acquisitions | 17,511 | ||||
Foreign currency translation adjustments | (3,179) | ||||
Other adjustments | (204) | ||||
Balance, September 30, 2023 | $ | 2,251,312 |
Details of intangible assets other than goodwill are as follows:
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
Estimated Useful Life | Gross Carrying Amount | Accumulated Amortization | Net Book Value | Gross Carrying Amount | Accumulated Amortization | Net Book Value | |||||||||||||||||||||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||||||||||||||||||||||||||
Software and technology | 3-5 years | $ | 88,675 | $ | (55,305) | $ | 33,370 | $ | 92,390 | $ | (51,938) | $ | 40,452 | ||||||||||||||||||||||||||||
Customer relationships | 3-10 years | 323,223 | (135,237) | 187,986 | 323,164 | (114,387) | 208,777 | ||||||||||||||||||||||||||||||||||
Trademarks | 3-10 years | 70,510 | (31,979) | 38,531 | 69,803 | (26,904) | 42,899 | ||||||||||||||||||||||||||||||||||
Non-compete agreements | 5 years | 350 | (258) | 92 | 350 | (207) | 143 | ||||||||||||||||||||||||||||||||||
Total intangible assets | $ | 482,758 | $ | (222,779) | $ | 259,979 | $ | 485,707 | $ | (193,436) | $ | 292,271 |
The aggregate amortization expense for purchased intangible assets with finite lives was reflected in the Company’s consolidated statements of operations as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Cost of subscriptions and licenses | $ | 3,161 | $ | 3,129 | $ | 9,471 | $ | 9,305 | |||||||||||||||
Amortization of purchased intangibles | 9,517 | 10,446 | 29,567 | 30,869 | |||||||||||||||||||
Total amortization expense | $ | 12,678 | $ | 13,575 | $ | 39,038 | $ | 40,174 |
Note 7: Investments
Investments consist of the following:
September 30, 2023 | December 31, 2022 | ||||||||||
Cost method investments | $ | 27,957 | $ | 22,174 | |||||||
Equity method investments | 2,375 | 96 | |||||||||
Total investments | $ | 30,332 | $ | 22,270 |
17
Cost Method Investments
Through its iTwin Ventures initiative, the Company invests in technology development companies, generally in the form of equity interests or convertible notes. In March 2023, the Company acquired an equity interest in Worldsensing, a leading global connectivity hardware platform company for infrastructure monitoring, via contribution of its sensemetrics’ Thread connectivity device business (the “Thread business”) and cash. The non‑cash contribution of the Thread business resulted in an insignificant gain, which was recorded in Other income, net in the consolidated statements of operations for the nine months ended September 30, 2023 (see Note 20). In July 2022, the Company acquired an equity interest in Teralytics Holdings AG (“Teralytics”), a global platform company for human mobility analysis.
During the second quarter of 2023, the Company recognized impairment charges of $7,318 to write-down certain cost method investments to their fair value primarily as a result of the investees’ decline in operating performance and the overall decline in the venture investment valuation environment. The impairment charges were recorded in Other income, net in the consolidated statements of operations for the nine months ended September 30, 2023 (see Note 20).
During the third quarter of 2023, the Company recognized gains on investments of $2,360, which was recorded in Other income, net in the consolidated statements of operations for the three and nine months ended September 30, 2023 (see Note 20).
During the nine months ended September 30, 2023, the Company invested a total of $12,591, including $8,928 of cash and non-cash for our investment in Worldsensing. During the nine months ended September 30, 2022, the Company invested a total of $14,921, including $11,130 of cash and non-cash for our investment in Teralytics. As of September 30, 2023, our investment balance in Worldsensing and Teralytics was $8,928 and $7,270, respectively. As of December 31, 2022, our investment balance in Teralytics was $11,130.
Equity Method Investments
The Company is party to joint ventures, which are accounted for using the equity method. For the nine months ended September 30, 2023 and 2022, the Company invested $2,261 and $1,700, respectively.
Note 8: Leases
The Company’s operating leases consist of office facilities, office equipment, and automobiles. As of September 30, 2023, the Company’s leases have remaining terms of less than one year to ten years, some of which include one or more options to renew, with renewal terms from one year to five years and some of which include options to terminate the leases from less than one year to five years.
The components of operating lease cost reflected in the consolidated statements of operations were as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Operating lease cost (1) | $ | 4,312 | $ | 4,703 | $ | 13,474 | $ | 15,651 | |||||||||||||||
Variable lease cost | 1,133 | 1,115 | 3,481 | 3,356 | |||||||||||||||||||
Short-term lease cost | — | 6 | — | 16 | |||||||||||||||||||
Total operating lease cost | $ | 5,445 | $ | 5,824 | $ | 16,955 | $ | 19,023 |
(1)Operating lease cost includes rent cost related to operating leases for office facilities of $4,180 and $4,553 for the three months ended September 30, 2023 and 2022, respectively, and $12,926 and $15,120 for the nine months ended September 30, 2023 and 2022, respectively.
18
Supplemental operating cash flow and other information related to leases was as follows:
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2023 | 2022 | ||||||||||
Cash paid for operating leases included in operating cash flows | $ | 13,830 | $ | 14,295 | |||||||
Right-of-use assets obtained in exchange for new operating lease liabilities (1) | $ | 14,794 | $ | 7,763 |
(1)Right‑of‑use assets obtained in exchange for new operating lease liabilities does not include the impact from acquisitions of $397 and $1,237 for the nine months ended September 30, 2023 and 2022, respectively.
The weighted average remaining lease term for operating leases was 4.7 years and 3.9 years as of September 30, 2023 and December 31, 2022, respectively. The weighted average discount rate was 4.6% and 3.4% as of September 30, 2023 and December 31, 2022, respectively.
As of September 30, 2023, the Company had additional minimum operating lease payments of $961 for executed leases that have not yet commenced, primarily for office locations.
Note 9: Accruals and Other Current Liabilities
Accruals and other current liabilities consist of the following:
September 30, 2023 | December 31, 2022 | ||||||||||
Cloud Services Subscription (“CSS”) deposits | $ | 269,047 | $ | 201,082 | |||||||
Accrued benefits | 36,814 | 35,493 | |||||||||
Accrued compensation | 34,631 | 40,296 | |||||||||
Due to customers | 16,738 | 13,720 | |||||||||
Accrued indirect taxes | 5,804 | 9,766 | |||||||||
Accrued professional fees | 4,152 | 4,984 | |||||||||
Non-contingent consideration from acquisitions | 3,966 | 2,434 | |||||||||
Accrued acquisition stay bonus | 3,765 | 9,135 | |||||||||
Accrued cloud provisioning costs | 3,469 | 4,224 | |||||||||
Employee stock purchase plan contributions | 2,923 | 5,230 | |||||||||
Deferred compensation plan liabilities | 2,182 | 2,067 | |||||||||
Contingent consideration from acquisitions | 3 | 1,196 | |||||||||
Other accrued and current liabilities | 19,934 | 32,421 | |||||||||
Total accruals and other current liabilities | $ | 403,428 | $ | 362,048 |
19
Note 10: Long-Term Debt
Long‑term debt consists of the following:
September 30, 2023 | December 31, 2022 | ||||||||||
Credit facility: | |||||||||||
Revolving loan facility due November 2025 | $ | 153,445 | $ | 345,597 | |||||||
Term loan due November 2025 | 191,250 | 195,000 | |||||||||
Convertible senior notes due January 2026 (the “2026 Notes”) | 687,830 | 687,830 | |||||||||
Convertible senior notes due July 2027 (the “2027 Notes”) | 575,000 | 575,000 | |||||||||
Unamortized debt issuance costs | (18,023) | (22,731) | |||||||||
Total debt | 1,589,502 | 1,780,696 | |||||||||
Less: Current portion of long-term debt | (8,750) | (5,000) | |||||||||
Long-term debt | $ | 1,580,752 | $ | 1,775,696 |
Credit Facility
The Company is party to a Credit Agreement dated December 19, 2017 (as amended from time to time), which provides for an $850,000 senior secured revolving loan facility that matures on November 15, 2025 (the “Credit Facility”). The Credit Facility also provides up to $50,000 of letters of credit and other borrowings subject to availability, including an $85,000 U.S. dollar swingline sub‑facility and a $200,000 incremental “accordion” sub‑facility. Debt issuance costs are amortized to interest expense through the maturity date.
Under the Credit Facility, the Company has a $200,000 senior secured term loan with a maturity of November 15, 2025 (the “Term Loan”). The Term Loan requires principal repayment at the end of each calendar quarter. Beginning with March 31, 2022 and ending with December 31, 2023, the Company is required to repay $1,250 per quarter. Beginning with March 31, 2024 and ending with the last such date prior to the maturity date, the Company is required to repay $2,500 per quarter.
The Company had $150 of letters of credit and surety bonds outstanding as of September 30, 2023 and December 31, 2022 under the Credit Facility. As of September 30, 2023 and December 31, 2022, the Company had $696,405 and $504,253, respectively, available under the Credit Facility.
Effective June 23, 2023, the Company amended the Credit Facility to replace the referenced interest rate based on LIBOR with the Secured Overnight Financing Rate (“SOFR”).
Revolving loan borrowings under the Credit Facility bear interest at variable rates that reset every one, three, or six months depending on the period selected by the Company. Under the Term SOFR elections, revolving loan borrowings bear an interest rate of the applicable term SOFR rate plus 10 basis points (“bps”), plus a spread ranging from 125 bps to 225 bps as determined by the Company’s net leverage ratio. Under the non‑Term SOFR elections, revolving loan borrowings bear a base interest rate of the highest of (i) the prime rate, (ii) the overnight bank funding effective rate plus 50 bps, or (iii) the applicable term SOFR rate plus 10 bps, plus a spread ranging from 25 bps to 125 bps as determined by the Company’s net leverage ratio.
Swingline borrowings under the Credit Facility bear interest that resets daily. Interest on U.S. dollar swingline borrowings bear an interest rate of the daily simple SOFR rate plus 3.5 bps, plus a spread ranging from 125 bps to 225 bps as determined by the Company’s net leverage ratio. The Company cannot make optional currency swingline borrowings without the consent of the applicable swingline lender.
20
Term loan borrowings under the Credit Facility bear interest at variable rates that reset every one, three, or six months depending on the period selected by the Company. Under the Term SOFR elections, term loan borrowings bear an interest rate of the applicable term SOFR rate plus 10 bps, plus a spread ranging from 100 bps to 200 bps as determined by the Company’s net leverage ratio. Under the non‑Term SOFR elections, term loan borrowings bear a base interest rate of the highest of (i) the prime rate, (ii) the overnight bank funding effective rate plus 50 bps, or (iii) the applicable term SOFR rate plus 10 bps, plus a spread ranging from 0 bps to 100 bps as determined by the Company’s net leverage ratio.
In addition, a commitment fee for the unused Credit Facility ranges from 20 bps to 30 bps as determined by the Company’s net leverage ratio.
Borrowings under the Credit Facility are guaranteed by all of the Company’s material first tier domestic subsidiaries and are secured by a first priority security interest in substantially all of the Company’s and the guarantors’ U.S. assets and 65% of the stock of their directly owned foreign subsidiaries.
The agreement governing the Credit Facility contains customary positive and negative covenants, including restrictions on our ability to pay dividends and make other restricted payments, as well as events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenants defaults, cross-defaults to certain other indebtedness in excess of $50,000, certain events of bankruptcy and insolvency, judgment defaults in excess of $10,000, failure of any security document supporting the Credit Facility to be in full force and effect, and a change of control. The Credit Facility also contains customary financial covenants, including maximum net leverage ratio. As of September 30, 2023 and December 31, 2022, the Company was in compliance with all covenants in its Credit Facility.
Voluntary prepayments of amounts outstanding under the Credit Facility, in whole or in part, are permitted at any time, so long as the Company gives notice as required by the Credit Facility. However, if prepayment is made with respect to a SOFR‑based loan and the prepayment is made on a date other than an interest payment date, the Company is subject to customary breakage costs.
Convertible Senior Notes
As of September 30, 2023 and December 31, 2022, the Company was in compliance with all covenants in the 2026 Notes and 2027 Notes, and none of the conditions of the 2026 Notes or 2027 Notes to early convert had been met.
Derivative Arrangements
The Company records derivative instruments as an asset or liability measured at fair value and depending on the nature of the hedge, the corresponding changes in the fair value of these instruments are recorded in the consolidated statements of operations or comprehensive income. If the derivative is determined to be a hedge, changes in the fair value of the derivative are offset against the change in the fair value of the hedged assets or liabilities through the consolidated statements of operations or recognized in Other comprehensive income (loss), net of taxes until the hedged item is recognized in the consolidated statements of operations. The ineffective portion of a derivative’s change in fair value is recognized in earnings. Also, changes in the entire fair value of a derivative that is not designated as a hedge are recognized in earnings.
21
Effective on April 2, 2020, the Company entered into an interest rate swap with a notional amount of $200,000 and a ten‑year term to reduce the interest rate risk associated with the Credit Facility. Effective on June 26, 2023, the Company amended the interest rate swap agreement to replace the LIBOR rate to SOFR under the ISDA Fallback Protocols included within the agreement. Subsequent to the amendment, the Company will continue to pay a fixed interest rate of 72.9 bps, and will receive a floating interest rate equal to daily SOFR plus an ARRC spread adjustment of 11.448 bps. The interest rate swap is not designated as a hedging instrument for accounting purposes. The Company accounts for the interest rate swap as either an asset or a liability on the consolidated balance sheets and carries the derivative at fair value (see Note 17). Gain (loss) from the change in fair value and payments related to the interest rate swap are recognized in Other income (expense), net in the consolidated statements of operations (see Note 20). The bank counterparty to the derivative potentially exposes the Company to credit-related losses in the event of nonperformance. To mitigate that risk, the Company only contracts with counterparties who meet the Company’s minimum requirements under its counterparty risk assessment process. The Company monitors counterparty risk on at least a quarterly basis and adjusts its exposure as necessary. The Company does not enter into derivative instrument transactions for trading or speculative purposes.
Interest Expense, Net
Interest expense, net consists of the following:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Contractual interest expense | $ | (8,678) | $ | (7,345) | $ | (27,352) | $ | (17,092) | |||||||||||||||
Amortization of deferred debt issuance costs | (1,823) | (1,822) | (5,469) | (5,468) | |||||||||||||||||||
Other interest (expense) income | (47) | (76) | 958 | (1,234) | |||||||||||||||||||
Interest income | 501 | 109 | 1,240 | 273 | |||||||||||||||||||
Interest expense, net | $ | (10,047) | $ | (9,134) | $ | (30,623) | $ | (23,521) |
The weighted average interest rate on borrowings under the Credit Facility were 7.44% and 4.34% for the three months ended September 30, 2023 and 2022, respectively, and 7.04% and 3.20% for the nine months ended September 30, 2023 and 2022, respectively.
Note 11: Executive Bonus Plan
For the three months ended September 30, 2023 and 2022, the incentive compensation, including cash payments, election to receive shares of fully vested Class B Common Stock, and deferred compensation to plan participants, recognized under the amended and restated Bentley Systems, Incorporated Bonus Pool Plan (the “Bonus Plan”) (net of all applicable holdbacks) was $5,081 and $8,454, respectively, and $17,326 and $24,984 for the nine months ended September 30, 2023 and 2022, respectively.
22
Note 12: Retirement Plans
Deferred Compensation Plan
Deferred compensation plan (income) expense was $(3,160) and $(4,576) for the three months ended September 30, 2023 and 2022, respectively, and $4,763 and $(21,873) for the nine months ended September 30, 2023 and 2022, respectively.
For the three months ended September 30, 2023 and 2022, elective participant deferrals into the Company’s unfunded amended and restated Bentley Systems, Incorporated Nonqualified Deferred Compensation Plan (the “DCP”) were $61 and $1,586, respectively, and $1,712 and $4,694 for the nine months ended September 30, 2023 and 2022, respectively. No discretionary contributions were made to the DCP during the three and nine months ended September 30, 2023 and 2022. As of September 30, 2023 and December 31, 2022, phantom shares of the Company’s Class B Common Stock issuable by the DCP were 17,911,610 and 21,587,831, respectively.
The total liabilities related to the DCP is included in the consolidated balance sheets as follows:
September 30, 2023 | December 31, 2022 | ||||||||||
Accruals and other current liabilities | $ | 2,182 | $ | 2,067 | |||||||
Deferred compensation plan liabilities | 79,537 | 77,014 | |||||||||
Total DCP liabilities | $ | 81,719 | $ | 79,081 |
Note 13: Common Stock
BSY Stock Repurchase Program
On May 11, 2022, the Company announced that its Board of Directors approved the BSY Stock Repurchase Program (the “Repurchase Program”) authorizing the Company to repurchase up to $200,000 of the Company’s Class B Common Stock through June 30, 2024. On December 14, 2022, the Company’s Board of Directors amended the Repurchase Program to allow the Company also to repurchase its outstanding convertible senior notes. This additional authorization did not increase the overall dollar limit of the Repurchase Program. The shares and notes proposed to be acquired in the Repurchase Program may be repurchased from time to time in open market transactions, through privately negotiated transactions, or by other means in accordance with federal securities laws. The Company intends to fund repurchases from available working capital and cash provided by operating activities. The timing, as well as the number and value of shares and/or notes repurchased under the Repurchase Program, will be determined by the Company at its discretion and will depend on a variety of factors, including management’s assessment of the intrinsic value of the Company’s shares, the market price of the Company’s Class B Common Stock and outstanding notes, general market and economic conditions, available liquidity, compliance with the Company’s debt and other agreements, and applicable legal requirements. The exact number of shares and/or notes to be repurchased by the Company is not guaranteed, and the Repurchase Program may be suspended, modified, or discontinued at any time without prior notice. The Company did not repurchase shares under the Repurchase Program for the nine months ended September 30, 2023. For the nine months ended September 30, 2022, the Company repurchased 896,126 shares for $28,250 under the Repurchase Program. As of September 30, 2023, $169,752 was available under the Company’s Board of Directors authorization for future repurchases of Class B Common Stock and/or outstanding convertible senior notes under the Repurchase Program.
23
Common Stock Issuances, Sales, and Repurchases
For the nine months ended September 30, 2023, the Company issued 2,422,082 shares of Class B Common Stock to colleagues who exercised their stock options, net of 234,472 shares withheld at exercise to pay for the cost of the stock options, as well as for $6,408 of applicable income tax withholdings. The Company received $10,590 in proceeds from the exercise of stock options. For the nine months ended September 30, 2022, the Company issued 2,272,603 shares of Class B Common Stock to colleagues who exercised their stock options, net of 362,826 shares withheld at exercise to pay for the cost of the stock options, as well as for $8,459 of applicable income tax withholdings. The Company received $6,855 in proceeds from the exercise of stock options.
For the nine months ended September 30, 2022, the Company issued 185,178 shares of Class B Common Stock related to the exercise of acquisition options, net of 714,822 shares withheld at exercise to pay for the cost of the options. The Company did not receive any proceeds from the exercise of these options.
For the nine months ended September 30, 2023 and 2022, the Company issued 171,510 and 284,992 shares of Class B Common Stock, respectively, in connection with Bonus Plan incentive compensation, net of shares withheld. Of the total 306,824 shares awarded for the nine months ended September 30, 2023, 135,314 shares were sold back to the Company in the same period to pay for applicable income tax withholdings of $5,756. Of the total 409,108 shares awarded for the nine months ended September 30, 2022, 124,116 shares were sold back to the Company in the same period to pay for applicable income tax withholdings of $5,197.
For the nine months ended September 30, 2023 and 2022, the Company issued 2,845,448 and 3,523,386 shares of Class B Common Stock, respectively, to DCP participants in connection with distributions from the plan. The distribution in shares for the nine months ended September 30, 2023 totaled 3,781,387 shares of which 935,939 shares were sold back to the Company in the same period to pay for applicable income tax withholdings of $38,456. The distribution in shares for the nine months ended September 30, 2022 totaled 4,023,718 shares of which 500,332 shares were sold back to the Company in the same period to pay for applicable income tax withholdings of $24,246.
Dividends
The Company declared cash dividends during the periods presented as follows:
Dividend | |||||||||||
Per Share | Amount | ||||||||||
2023: | |||||||||||
Third quarter | $ | 0.05 | $ | 14,768 | |||||||
Second quarter | 0.05 | 14,702 | |||||||||
First quarter | 0.05 | 14,522 | |||||||||
2022: | |||||||||||
Third quarter | $ | 0.03 | $ | 8,592 | |||||||
Second quarter | 0.03 | 8,678 | |||||||||
First quarter | 0.03 | 8,353 |
24
Global Employee Stock Purchase Plan
During the nine months ended September 30, 2023, colleagues who elected to participate in the Bentley Systems, Incorporated Global Employee Stock Purchase Plan (the “ESPP”) purchased a total of 315,840 shares of Class B Common Stock, net of shares withheld, resulting in cash proceeds to the Company of $9,988. Of the total 333,324 shares purchased, 17,484 shares were sold back to the Company to pay for applicable income tax withholdings of $845. During the nine months ended September 30, 2022, colleagues who elected to participate in the ESPP purchased a total of 307,406 shares of Class B Common Stock, net of shares withheld, resulting in cash proceeds to the Company of $10,335. Of the total 314,471 shares purchased, 7,065 shares were sold back to the Company to pay for applicable income tax withholdings of $273. As of September 30, 2023 and December 31, 2022, $2,923 and $5,230 of ESPP withholdings via colleague payroll deduction were recorded in Accruals and other current liabilities in the consolidated balance sheets, respectively. As of September 30, 2023, shares of Class B Common Stock available for future issuance under the ESPP were 24,272,038.
Note 14: Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following during the three months ended September 30, 2023 and 2022:
Foreign | Actuarial (Loss) | ||||||||||||||||
Currency | Gain on | ||||||||||||||||
Translation | Retirement Plan | Total | |||||||||||||||
Balance, June 30, 2023 | $ | (87,530) | $ | (298) | $ | (87,828) | |||||||||||
Other comprehensive (loss) income, before taxes | (7,294) | 2 | (7,292) | ||||||||||||||
Tax expense | — | (8) | (8) | ||||||||||||||
Other comprehensive loss, net of taxes | (7,294) | (6) | (7,300) | ||||||||||||||
Balance, September 30, 2023 | $ | (94,824) | $ | (304) | $ | (95,128) |
Foreign | Actuarial (Loss) | ||||||||||||||||
Currency | Gain on | ||||||||||||||||
Translation | Retirement Plan | Total | |||||||||||||||
Balance, June 30, 2022 | $ | (88,250) | $ | (881) | $ | (89,131) | |||||||||||
Other comprehensive (loss) income, before taxes | (12,809) | 16 | (12,793) | ||||||||||||||
Tax expense | — | (5) | (5) | ||||||||||||||
Other comprehensive (loss) income, net of taxes | (12,809) | 11 | (12,798) | ||||||||||||||
Balance, September 30, 2022 | $ | (101,059) | $ | (870) | $ | (101,929) |
25
Accumulated other comprehensive loss consists of the following during the nine months ended September 30, 2023 and 2022:
Foreign | Actuarial (Loss) | ||||||||||||||||
Currency | Gain on | ||||||||||||||||
Translation | Retirement Plan | Total | |||||||||||||||
Balance, December 31, 2022 | $ | (89,408) | $ | (332) | $ | (89,740) | |||||||||||
Other comprehensive (loss) income, before taxes | (5,416) | 43 | (5,373) | ||||||||||||||
Tax expense | — | (15) | (15) | ||||||||||||||
Other comprehensive (loss) income, net of taxes | (5,416) | 28 | (5,388) | ||||||||||||||
Balance, September 30, 2023 | $ | (94,824) | $ | (304) | $ | (95,128) |
Foreign | Actuarial (Loss) | ||||||||||||||||
Currency | Gain on | ||||||||||||||||
Translation | Retirement Plan | Total | |||||||||||||||
Balance, December 31, 2021 | $ | (90,867) | $ | (907) | $ | (91,774) | |||||||||||
Other comprehensive (loss) income, before taxes | (10,192) | 52 | (10,140) | ||||||||||||||
Tax expense | — | (15) | (15) | ||||||||||||||
Other comprehensive (loss) income, net of taxes | (10,192) | 37 | (10,155) | ||||||||||||||
Balance, September 30, 2022 | $ | (101,059) | $ | (870) | $ | (101,929) |
Note 15: Stock-Based Compensation
Total stock‑based compensation expense consists of the following:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Restricted stock and restricted stock units (“RSUs”) expense | $ | 13,988 | $ | 10,441 | $ | 41,441 | $ | 25,003 | |||||||||||||||
Bonus Plan expense (see Note 11) | 3,847 | 7,305 | 11,729 | 21,444 | |||||||||||||||||||
ESPP expense (see Note 13) | 634 | 565 | 1,809 | 2,394 | |||||||||||||||||||
Stock grants expense | — | — | 600 | 450 | |||||||||||||||||||
Stock option expense | — | 395 | 343 | 1,762 | |||||||||||||||||||
DCP elective participant deferrals expense (1) (see Note 12) | 35 | 85 | 170 | 306 | |||||||||||||||||||
Total stock-based compensation expense (2) | $ | 18,504 | $ | 18,791 | $ | 56,092 | $ | 51,359 |
(1)DCP elective participant deferrals expense excludes deferred incentive bonus payable pursuant to the Bonus Plan.
(2)As of September 30, 2023 and December 31, 2022, $4,656 and $7,300 remained in Accruals and other current liabilities in the consolidated balance sheets, respectively.
26
Total stock‑based compensation expense is included in the consolidated statements of operations as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Cost of subscriptions and licenses | $ | 1,254 | $ | 757 | $ | 3,420 | $ | 1,927 | |||||||||||||||
Cost of services | 671 | 460 | 2,385 | 1,407 | |||||||||||||||||||
Research and development | 4,977 | 6,754 | 14,687 | 17,693 | |||||||||||||||||||
Selling and marketing | 3,244 | 2,014 | 9,057 | 5,657 | |||||||||||||||||||
General and administrative | 8,358 | 8,806 | 26,543 | 24,675 | |||||||||||||||||||
Total stock-based compensation expense | $ | 18,504 | $ | 18,791 | $ | 56,092 | $ | 51,359 |
Stock‑based compensation expense is measured at the grant date fair value of the award and is recognized ratably over the requisite service period, which is generally the vesting period. Specifically for performance‑based RSUs, stock‑based compensation expense is measured at the grant date fair value of the award and is recognized ratably over the requisite service period based on the number of awards expected to vest at each reporting date. The Company accounts for forfeitures of equity awards as those forfeitures occur.
Stock Options
The following is a summary of stock option activity and related information under the Company’s applicable equity incentive plans:
Weighted | |||||||||||||||||||||||
Weighted | Average | ||||||||||||||||||||||
Average | Remaining | Aggregate | |||||||||||||||||||||
Stock | Exercise Price | Contractual | Intrinsic | ||||||||||||||||||||
Options | Per Share | Life (in years) | Value | ||||||||||||||||||||
Outstanding, December 31, 2022 | 3,794,515 | $ | 5.57 | ||||||||||||||||||||
Exercised | (2,656,554) | 5.50 | |||||||||||||||||||||
Forfeited and expired | (17,500) | 5.68 | |||||||||||||||||||||
Outstanding, September 30, 2023 | 1,120,461 | $ | 5.74 | 0.5 | $ | 49,771 | |||||||||||||||||
Exercisable, September 30, 2023 | 1,120,461 | $ | 5.74 | 0.5 | $ | 49,771 |
For the nine months ended September 30, 2023 and 2022, the Company received cash proceeds of $10,590 and $6,855, respectively, related to the exercise of stock options. The total intrinsic value of stock options exercised for the nine months ended September 30, 2023 and 2022 was $102,667 and $89,532, respectively.
As of September 30, 2023, there was no remaining unrecognized compensation expense related to unvested stock options.
Restricted Stock and RSUs
Under the equity incentive plans, the Company may grant both time‑based and performance‑based shares of restricted Class B Common Stock and RSUs to eligible colleagues. Time‑based awards generally vest ratably on each of the first four anniversaries of the grant date. Performance‑based awards vesting is determined by the achievement of certain business profitability and growth targets, including growth in annualized recurring revenues (“ARR”), and actual bookings for perpetual licenses and non‑recurring services, among others. Performance targets are generally set for performance periods of one year to three years.
27
The following is a summary of unvested restricted stock and RSU activity and related information under the Company’s applicable equity incentive plans:
Time- | Performance- | ||||||||||||||||||||||||||||
Based | Based | ||||||||||||||||||||||||||||
Time- | Weighted | Weighted | |||||||||||||||||||||||||||
Total | Based | Average | Average | ||||||||||||||||||||||||||
Restricted | Restricted | Performance- | Grant Date | Grant Date | |||||||||||||||||||||||||
Stock | Stock | Based | Fair Value | Fair Value | |||||||||||||||||||||||||
and RSUs | and RSUs | RSUs | Per Share | Per Share | |||||||||||||||||||||||||
Unvested, December 31, 2022 | 3,068,851 | 2,706,078 | (3) | 362,773 | (4) | $ | 36.67 | $ | 38.21 | ||||||||||||||||||||
Granted | 1,199,644 | (1) | 1,003,180 | 196,464 | (5) | 41.17 | 39.03 | ||||||||||||||||||||||
Vested | (780,084) | (622,924) | (157,160) | 33.46 | 38.20 | ||||||||||||||||||||||||
Forfeited and canceled | (180,944) | (143,620) | (37,324) | 33.16 | 33.41 | ||||||||||||||||||||||||
Unvested, September 30, 2023 | 3,307,467 | (2) | 2,942,714 | 364,753 | 39.06 | 39.15 |
(1)For the nine months ended September 30, 2023, the Company only granted RSUs.
(2)Includes 59,089 RSUs which are expected to be settled in cash.
(3)Includes 199,076 time‑based RSUs granted during the three months ended March 31, 2022 to certain officers and key employees, which cliff vest on January 31, 2025.
(4)Primarily relates to the 2022 annual performance period, except for 185,186 performance‑based RSUs granted during the year ended December 31, 2022 with extraordinary terms, which are described below.
(5)Primarily relates to the 2023 annual performance period, except for 13,367 additional shares earned based on the achievement of 2022 performance goals for performance‑based RSUs granted during the year ended December 31, 2022.
During the year ended December 31, 2022, the Company granted 185,186 performance‑based RSUs to certain officers and key employees, which vest subject to the achievement of certain performance goals over a three‑year performance period (the “Performance Period”). For each year of the Performance Period, one‑third of the performance‑based RSUs will be subject to a cliff, whereby no vesting of that portion will occur unless the Company’s applicable margin metrics (which, for 2022, was Adjusted EBITDA margin and for 2023 and 2024, will be Adjusted operating income inclusive of stock-based compensation expense (“Adjusted OI w/SBC”) margin, excluding the impact of currency exchange fluctuations) also equals or exceeds the relevant target level for such year. Provided that the applicable margin targets are met, the total number of performance‑based RSUs that will vest is determined by the achievement of growth targets, which include growth in ARR, as well as actual bookings for perpetual licenses and non‑recurring services. Final actual vesting will be determined on January 31, 2025. The 2022 Adjusted EBITDA margin target for the performance‑based RSUs was met.
In 2016, the Company granted RSUs subject to performance‑based vesting as determined by the achievement of certain business growth targets. Certain colleagues elected to defer delivery of such shares upon vesting. During the nine months ended September 30, 2023 and 2022, 1,562 and 10,888 shares, respectively, were delivered to colleagues, and 28 and 23 additional shares, respectively, were earned as a result of dividends. As of September 30, 2023 and December 31, 2022, 7,829 and 9,363 shares, respectively, of these vested and deferred RSUs remained outstanding.
The weighted average grant date fair values of RSUs granted were $40.82 and $38.68, for the nine months ended September 30, 2023 and 2022, respectively.
For the nine months ended September 30, 2023 and 2022, restricted stock and RSUs were issued net of 137,675 and 81,301 shares, respectively, which were sold back to the Company to settle applicable income tax withholdings of $6,062 and $3,208, respectively.
28
As of September 30, 2023, there was $82,609 of unrecognized compensation expense related to unvested time‑based restricted stock and RSUs, which is expected to be recognized over a weighted average period of approximately 1.7 years. As of September 30, 2023, there was $5,648 of unrecognized compensation expense related to unvested performance‑based RSUs, which is expected to be recognized over a weighted average period of approximately 0.8 years.
Stock Grants
For the nine months ended September 30, 2023 and 2022, the Company granted 12,639 and 13,632 fully vested shares of Class B Common Stock, respectively, with a fair value of $600 and $450, respectively.
Equity Awards Subsequent to September 30, 2023
In October 2023, the Company granted 265,759 time‑based RSUs, which generally vest ratably on each of the first four anniversaries of the grant date. The unrecognized compensation expense related to these RSUs is approximately $13,000, which is expected to be recognized over a weighted average period of approximately 4.0 years.
Note 16: Income Taxes
The following is a summary of Income before income taxes, Provision for income taxes, and effective tax rate for the periods presented:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Income before income taxes | $ | 69,585 | $ | 47,342 | $ | 169,353 | $ | 159,125 | |||||||||||||||
Provision for income taxes | $ | 16,514 | $ | 9,664 | $ | 22,107 | $ | 8,221 | |||||||||||||||
Effective tax rate | 23.7 | % | 20.4 | % | 13.1 | % | 5.2 | % |
For the three months ended September 30, 2023, the effective tax rate was higher compared to the prior year period primarily due to an increase in the forecasted effective tax rate impact of the U.S. Global Intangible Low-Taxed Income (“GILTI”) inclusion due to the mandatory capitalization of research and development expenses for U.S. tax purposes. For the three months ended September 30, 2023 and 2022, the Company recorded discrete tax benefits of $4,428 and $4,280, respectively, primarily associated with windfall tax benefits from stock‑based compensation, net of the impact from officer compensation limitation provisions.
For the nine months ended September 30, 2023, the effective tax rate was higher compared to the prior year period primarily due to an increase in the forecasted effective tax rate impact of the GILTI inclusion due to the mandatory capitalization of research and development expenses for U.S. tax purposes and a decrease in discrete tax benefits recognized in the current year period. For the nine months ended September 30, 2023 and 2022, the Company recorded discrete tax benefits of $31,895 and $36,032, respectively, primarily associated with windfall tax benefits from stock‑based compensation, net of the impact from officer compensation limitation provisions.
29
Note 17: Fair Value of Financial Instruments
A financial asset or liability classification is determined based on the lowest level input that is significant to the fair value measurement. The fair value hierarchy consists of the following three levels:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
Level 3 inputs are unobservable inputs based on management’s own assumptions used to measure assets and liabilities at fair value.
The Company’s financial instruments include cash equivalents, account receivables, certain other assets, accounts payable, accruals, certain other current and long‑term liabilities, and long‑term debt.
Current assets and current liabilities — In general, the carrying amounts reported on the Company’s consolidated balance sheets for current assets and current liabilities approximate their fair values due to the short‑term nature of those instruments.
The following methods and assumptions were used by the Company in estimating its fair value measurements for Level 2 and Level 3 financial instruments as of September 30, 2023 and December 31, 2022:
Acquisition contingent consideration — The fair value of these liabilities is generally determined using a cost or income approach and is measured based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The valuation of contingent consideration uses assumptions the Company believes would be made by a market participant.
Interest rate swap — The fair value of the Company’s interest rate swap asset or liability is determined using an income approach and is measured based on the implied forward rates for the remaining term of the interest rate swap. The Company considers these valuation inputs to be Level 2 inputs in the fair value hierarchy.
Long-term debt — The fair value of the Company’s borrowings under its Credit Facility approximated its carrying value based upon discounted cash flows at current market rates for instruments with similar remaining terms. The Company considers these valuation inputs to be Level 2 inputs in the fair value hierarchy. As of September 30, 2023, the estimated fair value of the 2026 Notes and 2027 Notes was $671,962 and $492,815, respectively. As of December 31, 2022, the estimated fair value of the 2026 Notes and 2027 Notes was $622,431 and $470,856, respectively. The estimated fair value of the 2026 Notes and 2027 Notes is based on quoted market prices of the Company’s instrument in markets that are not active and are classified as Level 2 within the fair value hierarchy. Considerable judgment is necessary to interpret the market data and develop estimates of fair values. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold, or settled.
Deferred compensation plan liabilities — The fair value of deferred compensation plan liabilities, including the liability classified phantom investments in the DCP, are marked to market at the end of each reporting period.
30
Financial assets and financial liabilities carried at fair value measured on a recurring basis consist of the following:
September 30, 2023 | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Assets: | |||||||||||||||||||||||
Money market funds (1) | $ | 3,023 | $ | — | $ | — | $ | 3,023 | |||||||||||||||
Interest rate swap (2) | — | 41,302 | — | 41,302 | |||||||||||||||||||
Total assets | $ | 3,023 | $ | 41,302 | $ | — | $ | 44,325 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Acquisition contingent consideration (3) | $ | — | $ | — | $ | 3 | $ | 3 | |||||||||||||||
Deferred compensation plan liabilities (4) | 81,719 | — | — | 81,719 | |||||||||||||||||||
Cash-settled equity awards (3) | 715 | — | — | 715 | |||||||||||||||||||
Total liabilities | $ | 82,434 | $ | — | $ | 3 | $ | 82,437 |
December 31, 2022 | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Assets: | |||||||||||||||||||||||
Money market funds (1) | $ | 19 | $ | — | $ | — | $ | 19 | |||||||||||||||
Interest rate swap (2) | — | 37,200 | — | 37,200 | |||||||||||||||||||
Total assets | $ | 19 | $ | 37,200 | $ | — | $ | 37,219 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Acquisition contingent consideration (3) | $ | — | $ | — | $ | 1,196 | $ | 1,196 | |||||||||||||||
Deferred compensation plan liabilities (4) | 79,081 | — | — | 79,081 | |||||||||||||||||||
Cash-settled equity awards (3) | 536 | — | — | 536 | |||||||||||||||||||
Total liabilities | $ | 79,617 | $ | — | $ | 1,196 | $ | 80,813 |
(1)Included in Cash and cash equivalents in the consolidated balance sheets.
(2)Included in Other assets in the consolidated balance sheets.
(3)Included in Accruals and other current liabilities in the consolidated balance sheets.
(4)Included in Deferred compensation plan liabilities, except for current liabilities of $2,182 and $2,067 as of September 30, 2023 and December 31, 2022, respectively, which are included in Accruals and other current liabilities in the consolidated balance sheets.
The following is a reconciliation of the changes in fair value of the Company’s financial liabilities which have been classified as Level 3 in the fair value hierarchy:
Nine Months Ended | Year Ended | ||||||||||
September 30, 2023 | December 31, 2022 | ||||||||||
Balance, beginning of year | $ | 1,196 | $ | 6,613 | |||||||
Payments | (1,206) | (5,261) | |||||||||
Addition | — | 1,390 | |||||||||
— | (1,427) | ||||||||||
Foreign currency translation adjustments | 13 | (119) | |||||||||
Balance, end of period | $ | 3 | $ | 1,196 |
The Company did not have any transfers between levels within the fair value hierarchy.
31
Note 18: Commitments and Contingencies
Purchase Commitments — In the normal course of business, the Company enters into various purchase commitments for goods and services. During the nine months ended September 30, 2023, the Company entered into approximately $158,000 of non‑cancelable future cash purchase commitments for services related to cloud provisioning of the Company’s software solutions and for other software costs through May 2026 and September 2028, respectively. As of September 30, 2023, the non‑cancelable future cash purchase commitments were approximately $137,000. The Company expects to fully consume its contractual commitments in the ordinary course of operations.
Litigation — From time to time, the Company is involved in certain legal actions arising in the ordinary course of business. In management’s opinion, based upon the advice of counsel, the outcome of such actions is not expected to have a material adverse effect on the Company’s future financial position, results of operations, or cash flows.
Note 19: Geographic Data
Revenues by geographic region are presented in Note 3. Long‑lived assets (other than goodwill), net of depreciation and amortization by geographic region (see Notes 5, 6, and 8) are as follows:
September 30, 2023 | December 31, 2022 | ||||||||||
Americas (1) | $ | 152,822 | $ | 164,729 | |||||||
EMEA | 37,103 | 32,372 | |||||||||
APAC | 149,797 | 167,670 | |||||||||
Total long-lived assets | $ | 339,722 | $ | 364,771 |
(1)Americas includes the U.S., Canada, and Latin America (including the Caribbean).
32
Note 20: Other Income, Net
Other income, net consists of the following:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Gain (loss) from: | |||||||||||||||||||||||
Change in fair value of interest rate swap (see Note 17) | $ | 4,765 | $ | 9,828 | $ | 4,102 | $ | 29,318 | |||||||||||||||
Foreign exchange (1) | (3,154) | (11,027) | 404 | (18,815) | |||||||||||||||||||
Sale of aircraft (see Note 5) | — | — | — | 2,029 | |||||||||||||||||||
Change in fair value of acquisition contingent consideration (see Note 17) | — | 506 | — | 6 | |||||||||||||||||||
Receipts related to interest rate swap | 2,336 | 752 | 6,420 | 475 | |||||||||||||||||||
Other income (expense), net (2) | 2,006 | 873 | (3,719) | 1,780 | |||||||||||||||||||
Total other income, net | $ | 5,953 | $ | 932 | $ | 7,207 | $ | 14,793 |
(1)Foreign exchange (loss) gain is primarily attributable to foreign currency translation derived mainly from U.S. dollar denominated cash and cash equivalents, account receivables, customer deposits, and intercompany balances held by foreign subsidiaries. Intercompany finance transactions primarily denominated in U.S. dollars resulted in unrealized foreign exchange (losses) gains of $(1,574) and $(5,730) for the three months ended September 30, 2023 and 2022, respectively, and $684 and $(12,293) for the nine months ended September 30, 2023 and 2022, respectively.
(2)Other income (expense), net includes investment impairment charges of $(7,318) for the nine months ended September 30, 2023, partially offset by gains on investments of $2,360 recorded during the three months ended September 30, 2023 (see Note 7).
Note 21: Net Income Per Share
The Company issues certain performance-based RSUs determined to be participating securities because holders of such shares have non-forfeitable dividend rights in the event of the Company’s declaration of a dividend for common shares. As of September 30, 2023 and 2022, there were 364,753 and 362,773 participating securities outstanding, respectively.
Undistributed net income allocated to participating securities are subtracted from net income in determining basic net income attributable to common stockholders. Basic net income per share is computed by dividing basic net income attributable to common stockholders by the weighted average number of shares, inclusive of undistributed shares held in the DCP as phantom shares of the Company’s Class B Common Stock.
For the Company’s diluted net income per share numerator, interest expense, net of tax, attributable to the assumed conversion of the convertible senior notes is added back to basic net income attributable to common stockholders. For the Company’s diluted net income per share denominator, the basic weighted average number of shares is adjusted for the effect of dilutive securities, including awards under the Company’s equity compensation plans and ESPP, and for the dilutive effect of the assumed conversion of the convertible senior notes. Diluted net income per share attributable to common stockholders is computed by dividing diluted net income attributable to common stockholders by the weighted average number of fully diluted common shares.
Except with respect to voting and conversion, the rights of the holders of the Company’s Class A Common Stock and the Company’s Class B Common Stock are identical. Each class of shares has the same rights to dividends and allocation of income (loss) and, therefore, net income per share would not differ under the two‑class method.
33
The details of basic and diluted net income per share are as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income | $ | 53,027 | $ | 36,997 | $ | 147,202 | $ | 149,058 | ||||||||||||||||||
Less: Net income attributable to participating securities | (18) | (11) | (56) | (31) | ||||||||||||||||||||||
Net income attributable to Class A and Class B common stockholders, basic | 53,009 | 36,986 | 147,146 | 149,027 | ||||||||||||||||||||||
Add: Interest expense, net of tax, attributable to assumed conversion of convertible senior notes | 1,716 | 832 | 5,157 | 5,116 | ||||||||||||||||||||||
Net income attributable to Class A and Class B common stockholders, diluted | $ | 54,725 | $ | 37,818 | $ | 152,303 | $ | 154,143 | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Weighted average shares, basic | 313,069,132 | 310,116,104 | 311,915,808 | 308,959,801 | ||||||||||||||||||||||
Dilutive effect of stock options, restricted stock, and RSUs | 2,115,802 | 4,126,936 | 2,534,773 | 5,278,839 | ||||||||||||||||||||||
Dilutive effect of ESPP | 6,466 | 168,518 | 60,526 | 171,571 | ||||||||||||||||||||||
Dilutive effect of assumed conversion of convertible senior notes | 17,633,786 | 10,758,825 | 17,633,786 | 17,667,623 | ||||||||||||||||||||||
Weighted average shares, diluted | 332,825,186 | 325,170,383 | 332,144,893 | 332,077,834 | ||||||||||||||||||||||
Net income per share, basic | $ | 0.17 | $ | 0.12 | $ | 0.47 | $ | 0.48 | ||||||||||||||||||
Net income per share, diluted | $ | 0.16 | $ | 0.12 | $ | 0.46 | $ | 0.46 |
The following potential common shares were excluded from the calculation of diluted net income per share attributable to common stockholders because their effect would have been anti‑dilutive for the periods presented:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
RSUs | — | 297,789 | — | 279,789 | |||||||||||||||||||
Convertible senior notes | — | 6,908,798 | — | — | |||||||||||||||||||
Total anti-dilutive securities | — | 7,206,587 | — | 279,789 |
34
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our unaudited consolidated financial statements and notes thereto appearing in Part I, Item 1 of this Quarterly Report on Form 10‑Q and with our audited consolidated financial statements and notes thereto included in our 2022 Annual Report on Form 10‑K.
All amounts presented in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, except share and per share amounts, are presented in thousands. Additionally, many of the amounts and percentages have been rounded for convenience of presentation. Minor differences in totals and percentage calculations may exist due to rounding.
Overview
We are a leading global provider of software for infrastructure engineering, and enable infrastructure professionals and their organizations, by “going digital” through our software and cloud services offerings, to better design, build, and operate better infrastructure. Our users engineer, construct, and operate projects and assets across the following infrastructure sectors: public works/utilities, resources, industrial, and commercial/facilities.
Our enduring commitment is to develop and support the most comprehensive portfolio of integrated software offerings across professional disciplines, project and asset lifecycles, infrastructure sectors, and geographies. We deliver our solutions via on‑premises, cloud, and hybrid environments. Our software enables digital workflows across engineering disciplines, across distributed project teams, and from offices to the field.
We believe that our offerings, in particular our infrastructure digital twin solutions, empower the achievement of sustainable development goals by helping our users – infrastructure professionals – realize outcomes that are more sustainable and resilient.
35
Results of Operations
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Subscriptions | $ | 270,751 | $ | 235,307 | $ | 807,839 | $ | 708,731 | ||||||||||||||||||
Perpetual licenses | 11,887 | 9,460 | 33,152 | 31,213 | ||||||||||||||||||||||
Subscriptions and licenses | 282,638 | 244,767 | 840,991 | 739,944 | ||||||||||||||||||||||
Services | 23,974 | 23,565 | 76,781 | 72,190 | ||||||||||||||||||||||
Total revenues | 306,612 | 268,332 | 917,772 | 812,134 | ||||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||
Cost of subscriptions and licenses | 42,088 | 37,371 | 124,175 | 107,904 | ||||||||||||||||||||||
Cost of services | 22,588 | 21,812 | 74,111 | 66,758 | ||||||||||||||||||||||
Total cost of revenues | 64,676 | 59,183 | 198,286 | 174,662 | ||||||||||||||||||||||
Gross profit | 241,936 | 209,149 | 719,486 | 637,472 | ||||||||||||||||||||||
Operating expense (income): | ||||||||||||||||||||||||||
Research and development | 65,465 | 63,827 | 203,382 | 189,966 | ||||||||||||||||||||||
Selling and marketing | 53,757 | 46,114 | 160,262 | 141,676 | ||||||||||||||||||||||
General and administrative | 42,678 | 37,794 | 128,743 | 128,981 | ||||||||||||||||||||||
Deferred compensation plan | (3,160) | (4,576) | 4,763 | (21,873) | ||||||||||||||||||||||
Amortization of purchased intangibles | 9,517 | 10,446 | 29,567 | 30,869 | ||||||||||||||||||||||
Total operating expenses | 168,257 | 153,605 | 526,717 | 469,619 | ||||||||||||||||||||||
Income from operations | 73,679 | 55,544 | 192,769 | 167,853 | ||||||||||||||||||||||
Interest expense, net | (10,047) | (9,134) | (30,623) | (23,521) | ||||||||||||||||||||||
Other income, net | 5,953 | 932 | 7,207 | 14,793 | ||||||||||||||||||||||
Income before income taxes | 69,585 | 47,342 | 169,353 | 159,125 | ||||||||||||||||||||||
Provision for income taxes | (16,514) | (9,664) | (22,107) | (8,221) | ||||||||||||||||||||||
Loss from investments accounted for using the equity method, net of tax | (44) | (681) | (44) | (1,846) | ||||||||||||||||||||||
Net income | $ | 53,027 | $ | 36,997 | $ | 147,202 | $ | 149,058 | ||||||||||||||||||
Per share information: | ||||||||||||||||||||||||||
Net income per share, basic | $ | 0.17 | $ | 0.12 | $ | 0.47 | $ | 0.48 | ||||||||||||||||||
Net income per share, diluted | $ | 0.16 | $ | 0.12 | $ | 0.46 | $ | 0.46 | ||||||||||||||||||
Weighted average shares, basic | 313,069,132 | 310,116,104 | 311,915,808 | 308,959,801 | ||||||||||||||||||||||
Weighted average shares, diluted | 332,825,186 | 325,170,383 | 332,144,893 | 332,077,834 | ||||||||||||||||||||||
36
Comparison of the Three and Nine Months Ended September 30, 2023 and 2022
Revenues
Comparison | |||||||||||||||||||||||||||||
Three Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Subscriptions | $ | 270,751 | $ | 235,307 | $ | 35,444 | 15.1 | % | 11.7 | % | |||||||||||||||||||
Perpetual licenses | 11,887 | 9,460 | 2,427 | 25.7 | % | 23.1 | % | ||||||||||||||||||||||
Subscriptions and licenses | 282,638 | 244,767 | 37,871 | 15.5 | % | 12.1 | % | ||||||||||||||||||||||
Services | 23,974 | 23,565 | 409 | 1.7 | % | (0.5 | %) | ||||||||||||||||||||||
Total revenues | $ | 306,612 | $ | 268,332 | $ | 38,280 | 14.3 | % | 11.0 | % |
Comparison | |||||||||||||||||||||||||||||
Nine Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Subscriptions | $ | 807,839 | $ | 708,731 | $ | 99,108 | 14.0 | % | 13.6 | % | |||||||||||||||||||
Perpetual licenses | 33,152 | 31,213 | 1,939 | 6.2 | % | 6.5 | % | ||||||||||||||||||||||
Subscriptions and licenses | 840,991 | 739,944 | 101,047 | 13.7 | % | 13.3 | % | ||||||||||||||||||||||
Services | 76,781 | 72,190 | 4,591 | 6.4 | % | 7.7 | % | ||||||||||||||||||||||
Total revenues | $ | 917,772 | $ | 812,134 | $ | 105,638 | 13.0 | % | 12.8 | % |
(1)Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of constant currency.
The increase in total revenues for the three and nine months ended September 30, 2023 was primarily driven by increases in subscriptions revenues, and to a lesser extent, perpetual licenses and services revenues.
Subscriptions. For the three months ended September 30, 2023, the increase in subscriptions revenues was driven by improvements in our business performance of approximately $35,444 ($27,438 on a constant currency basis). Our business performance excludes the impact of our platform acquisitions and includes the impact from programmatic acquisitions, which generally are immaterial, individually and in the aggregate.
For the nine months ended September 30, 2023, the increase in subscriptions revenues was primarily driven by improvements in our business performance of approximately $94,807 ($91,790 on a constant currency basis) and the impact from our platform acquisition of approximately $4,301 ($4,330 on a constant currency basis). The platform acquisition impact relates to our acquisition of PLS and is inclusive of PLS’ organic performance.
For the three and nine months ended September 30, 2023, the improvements in business performance were primarily driven by expansion from accounts with revenues in the prior period (“existing accounts”), and growth of 3% attributable to new accounts, most notably smaller- and medium-sized accounts. Improvements in business performance for the three and nine months ended September 30, 2023 were led by our civil and structural engineering applications, geoprofessional applications, and our Enterprise Systems for project delivery.
Perpetual licenses. For the three and nine months ended September 30, 2023, the increase in perpetual licenses revenues was driven by improvements in business performance of approximately $2,427 ($2,184 on a constant currency basis) and $1,939 ($2,026 on a constant currency basis), respectively.
37
For the three and nine months ended September 30, 2023, the improvements in our business performance were primarily driven by growth in new accounts.
Services. For the three months ended September 30, 2023, services revenues increased by approximately $409 (decreased by approximately $107 on a constant currency basis) due to business performance.
For the nine months ended September 30, 2023, the increase in services revenues was driven by improvements in our business performance of approximately $4,591 ($5,551 on a constant currency basis).
For the three and nine months ended September 30, 2023, the improvements in business performance were primarily driven by contributions from Cohesive digital integrator services of approximately $1,168 ($852 on a constant currency basis) and $6,347 ($7,297 on a constant currency basis), respectively.
Revenues by Geographic Region
Revenue from external customers is attributed to individual countries based upon the location of the customer. Revenues by geographic region are as follows:
Comparison | |||||||||||||||||||||||||||||
Three Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Americas | $ | 162,367 | $ | 141,599 | $ | 20,768 | 14.7 | % | 13.9 | % | |||||||||||||||||||
EMEA | 86,956 | 75,416 | 11,540 | 15.3 | % | 7.3 | % | ||||||||||||||||||||||
APAC | 57,289 | 51,317 | 5,972 | 11.6 | % | 8.4 | % | ||||||||||||||||||||||
Total revenues | $ | 306,612 | $ | 268,332 | $ | 38,280 | 14.3 | % | 11.0 | % |
Comparison | |||||||||||||||||||||||||||||
Nine Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Americas | $ | 489,548 | $ | 440,218 | $ | 49,330 | 11.2 | % | 11.0 | % | |||||||||||||||||||
EMEA | 263,232 | 227,696 | 35,536 | 15.6 | % | 14.6 | % | ||||||||||||||||||||||
APAC | 164,992 | 144,220 | 20,772 | 14.4 | % | 15.2 | % | ||||||||||||||||||||||
Total revenues | $ | 917,772 | $ | 812,134 | $ | 105,638 | 13.0 | % | 12.8 | % |
(1)Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of constant currency.
Americas. For the three months ended September 30, 2023, the increase in revenues from the Americas was driven by improvements in our business performance of approximately $20,768 ($19,690 on a constant currency basis).
For the nine months ended September 30, 2023, the increase in revenues from the Americas was primarily driven by improvements in our business performance of approximately $45,640 ($44,865 on a constant currency basis) and the impact from our platform acquisition of approximately $3,690 ($3,697 on a constant currency basis).
The improvements in business performance for the three and nine months ended September 30, 2023 were primarily due to expansion of our subscriptions revenues from existing accounts in the U.S.
38
EMEA. For the three and nine months ended September 30, 2023, the increase in revenues from EMEA was primarily driven by improvements in our business performance of approximately $11,540 ($5,529 on a constant currency basis) and $35,087 ($32,694 on a constant currency basis), respectively.
The improvements in business performance for the three and nine months ended September 30, 2023 were primarily due to expansion of our subscriptions revenues from existing accounts in the U.K., the Middle East, and to a lesser extent South Africa, partially offset by reductions in Russia due to exiting our operations beginning in the second quarter of 2022.
APAC. For the three and nine months ended September 30, 2023, the increase in revenues from APAC was primarily driven by improvements in our business performance of approximately $5,972 ($4,294 on a constant currency basis) and $20,610 ($21,809 on a constant currency basis), respectively.
The improvements in business performance for the three and nine months ended September 30, 2023 were primarily due to expansion of our subscriptions revenues from existing accounts in India, Australia, and Southeast Asia.
Revenues in China for the three and nine months ended September 30, 2023 increased as compared to the same periods in the prior year, primarily due to expansion of our perpetual licenses revenues. The future results in China remain uncertain as a result of continued geopolitical challenges, the obstacles there to cloud‑deployed software, and the financial timing impact of the preference there for license sales, rather than subscriptions, of locally-developed solutions based on our platforms.
Cost of Revenues
Comparison | |||||||||||||||||||||||||||||
Three Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Cost of subscriptions and licenses | $ | 42,088 | $ | 37,371 | $ | 4,717 | 12.6 | % | 10.7 | % | |||||||||||||||||||
Cost of services | 22,588 | 21,812 | 776 | 3.6 | % | 0.9 | % | ||||||||||||||||||||||
Total cost of revenues | $ | 64,676 | $ | 59,183 | $ | 5,493 | 9.3 | % | 7.1 | % |
Comparison | |||||||||||||||||||||||||||||
Nine Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Cost of subscriptions and licenses | $ | 124,175 | $ | 107,904 | $ | 16,271 | 15.1 | % | 15.6 | % | |||||||||||||||||||
Cost of services | 74,111 | 66,758 | 7,353 | 11.0 | % | 13.0 | % | ||||||||||||||||||||||
Total cost of revenues | $ | 198,286 | $ | 174,662 | $ | 23,624 | 13.5 | % | 14.6 | % |
(1)Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of constant currency.
Cost of subscriptions and licenses. For the three months ended September 30, 2023, on a constant currency basis, cost of subscriptions and licenses increased primarily due to an increase in headcount‑related costs of approximately $2,871, mainly due to increases in headcount and annual compensation costs, and an increase in channel partner compensation of approximately $767.
39
For the nine months ended September 30, 2023, on a constant currency basis, cost of subscriptions and licenses increased primarily due to an increase in headcount‑related costs of approximately $11,103, mainly due to increases in headcount and annual compensation costs, an increase in cloud‑related costs of approximately $2,987, and an increase in channel partner compensation of approximately $1,963.
Cost of services. For the three months ended September 30, 2023, on a constant currency basis, cost of services increased primarily due to an increase in headcount-related costs of approximately $484, mainly due to increases in headcount, partially offset by lower acquisition-related retention incentives.
For the nine months ended September 30, 2023, on a constant currency basis, cost of services increased primarily due to an increase in headcount-related costs of approximately $8,790, mainly due to third-party personnel cost, and to a lesser extent, increases in headcount, partially offset by lower acquisition-related retention incentives.
Operating Expense (Income)
Comparison | |||||||||||||||||||||||||||||
Three Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Research and development | $ | 65,465 | $ | 63,827 | $ | 1,638 | 2.6 | % | 1.7 | % | |||||||||||||||||||
Selling and marketing | 53,757 | 46,114 | 7,643 | 16.6 | % | 15.0 | % | ||||||||||||||||||||||
General and administrative | 42,678 | 37,794 | 4,884 | 12.9 | % | 11.3 | % | ||||||||||||||||||||||
Deferred compensation plan | (3,160) | (4,576) | 1,416 | (30.9 | %) | NM | |||||||||||||||||||||||
Amortization of purchased intangibles | 9,517 | 10,446 | (929) | (8.9 | %) | (9.7 | %) | ||||||||||||||||||||||
Total operating expenses | $ | 168,257 | $ | 153,605 | $ | 14,652 | 9.5 | % | 8.3 | % |
Comparison | |||||||||||||||||||||||||||||
Nine Months Ended | Constant | ||||||||||||||||||||||||||||
September 30, | Currency | ||||||||||||||||||||||||||||
2023 | 2022 | Amount | % | %(1) | |||||||||||||||||||||||||
Research and development | $ | 203,382 | $ | 189,966 | $ | 13,416 | 7.1 | % | 8.8 | % | |||||||||||||||||||
Selling and marketing | 160,262 | 141,676 | 18,586 | 13.1 | % | 14.3 | % | ||||||||||||||||||||||
General and administrative | 128,743 | 128,981 | (238) | (0.2 | %) | 0.2 | % | ||||||||||||||||||||||
Deferred compensation plan | 4,763 | (21,873) | 26,636 | NM | NM | ||||||||||||||||||||||||
Amortization of purchased intangibles | 29,567 | 30,869 | (1,302) | (4.2 | %) | (3.7 | %) | ||||||||||||||||||||||
Total operating expenses | $ | 526,717 | $ | 469,619 | $ | 57,098 | 12.2 | % | 13.3 | % |
Percentage changes that are considered not meaningful are denoted with NM.
(1)Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of constant currency.
Research and development. For the three and nine months ended September 30, 2023, on a constant currency basis, research and development expenses increased primarily due to an increase in headcount-related costs of approximately $1,358 and $16,652, respectively, mainly due to increases in annual compensation costs and headcount, partially offset by a decrease in stock‑based compensation expense.
Selling and marketing. For the three and nine months ended September 30, 2023, on a constant currency basis, selling and marketing expenses increased primarily due to an increase in headcount-related costs of approximately $6,094 and $18,716, respectively, mainly due to increases in headcount and annual compensation costs, and to a lesser extent, an increase in stock‑based compensation expense.
40
General and administrative. For the three months ended September 30, 2023, on a constant currency basis, general and administrative expenses increased primarily due to an increase in headcount-related costs of approximately $2,009, mainly due to increases in annual compensation costs and headcount, and to a lesser extent, increases in third-party personnel costs, and higher acquisition expenses of approximately $931.
For the nine months ended September 30, 2023, on a constant currency basis, general and administrative expenses increased primarily due to an increase in headcount-related costs of approximately $13,685, mainly due to increases in headcount and annual compensation costs. Partially offsetting these increases were lower non‑income related taxes of approximately $5,328 and lower acquisition expenses of approximately $4,920. Costs resulting from our decision to wind down business and exit the Russian market beginning in the second quarter of 2022 were approximately $2,758 lower in the current year period.
Deferred compensation plan. For the three and nine months ended September 30, 2023 and 2022, deferred compensation plan (income) expense was attributable to the marked to market impact on deferred compensation plan liability balances period over period.
Amortization of purchased intangibles. For the three and nine months ended September 30, 2023, on a constant currency basis, amortization of purchased intangibles decreased primarily due to previously acquired intangible assets that continue to become fully amortized and lower acquisition activity as compared to the prior year.
Interest Expense, Net
Three Months Ended | Comparison | ||||||||||||||||||||||
September 30, | |||||||||||||||||||||||
2023 | 2022 | Amount | % | ||||||||||||||||||||
Interest expense | $ | (10,548) | $ | (9,243) | $ | (1,305) | 14.1 | % | |||||||||||||||
Interest income | 501 | 109 | 392 | NM | |||||||||||||||||||
Interest expense, net | $ | (10,047) | $ | (9,134) | $ | (913) | 10.0 | % |
Nine Months Ended | Comparison | ||||||||||||||||||||||
September 30, | |||||||||||||||||||||||
2023 | 2022 | Amount | % | ||||||||||||||||||||
Interest expense | $ | (31,863) | $ | (23,794) | $ | (8,069) | 33.9 | % | |||||||||||||||
Interest income | 1,240 | 273 | 967 | NM | |||||||||||||||||||
Interest expense, net | $ | (30,623) | $ | (23,521) | $ | (7,102) | 30.2 | % |
Percentage changes that are considered not meaningful are denoted with NM.
For the three and nine months ended September 30, 2023, interest expense, net increased primarily due to a higher weighted average interest rate on borrowings under the revolving loan facility and on the Term Loan, partially offset by lower weighted average debt outstanding.
41
Other Income, Net
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Gain (loss) from: | |||||||||||||||||||||||
Change in fair value of interest rate swap | $ | 4,765 | $ | 9,828 | $ | 4,102 | $ | 29,318 | |||||||||||||||
Foreign exchange (1) | (3,154) | (11,027) | 404 | (18,815) | |||||||||||||||||||
Sale of aircraft | — | — | — | 2,029 | |||||||||||||||||||
Change in fair value of acquisition contingent consideration | — | 506 | — | 6 | |||||||||||||||||||
Receipts related to interest rate swap | 2,336 | 752 | 6,420 | 475 | |||||||||||||||||||
Other income (expense), net (2) | 2,006 | 873 | (3,719) | 1,780 | |||||||||||||||||||
Total other income, net | $ | 5,953 | $ | 932 | $ | 7,207 | $ | 14,793 |
(1)Foreign exchange (loss) gain is primarily attributable to foreign currency translation derived mainly from U.S. dollar denominated cash and cash equivalents, account receivables, customer deposits, and intercompany balances held by foreign subsidiaries. Intercompany finance transactions primarily denominated in U.S. dollars resulted in unrealized foreign exchange (losses) gains of $(1,574) and $(5,730) for the three months ended September 30, 2023 and 2022, respectively, and $684 and $(12,293) for the nine months ended September 30, 2023 and 2022, respectively.
(2)Other income (expense), net includes investment impairment charges of $(7,318) for the nine months ended September 30, 2023, partially offset by gains on investments of $2,360 recorded during the three months ended September 30, 2023.
Provision for Income Taxes
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Income before income taxes | $ | 69,585 | $ | 47,342 | $ | 169,353 | $ | 159,125 | |||||||||||||||
Provision for income taxes | $ | 16,514 | $ | 9,664 | $ | 22,107 | $ | 8,221 | |||||||||||||||
Effective tax rate | 23.7 | % | 20.4 | % | 13.1 | % | 5.2 | % |
For the three months ended September 30, 2023, the effective tax rate was higher compared to the prior year period primarily due to an increase in the forecasted effective tax rate impact of the GILTI inclusion due to the mandatory capitalization of research and development expenses for U.S. tax purposes. For the three months ended September 30, 2023 and 2022, we recorded discrete tax benefits of $4,428 and $4,280, respectively, primarily associated with windfall tax benefits from stock‑based compensation, net of the impact from officer compensation limitation provisions.
For the nine months ended September 30, 2023, the effective tax rate was higher compared to the prior year period primarily due to an increase in the forecasted effective tax rate impact of the GILTI inclusion due to the mandatory capitalization of research and development expenses for U.S. tax purposes and a decrease in discrete tax benefits recognized in the current year period. For the nine months ended September 30, 2023 and 2022, we recorded discrete tax benefits of $31,895 and $36,032, respectively, primarily associated with windfall tax benefits from stock‑based compensation, net of the impact from officer compensation limitation provisions.
42
Key Business Metrics
In addition to our results of operations discussed above, we believe the following presentation of key business metrics provides additional useful information to investors regarding our results of operations. To the extent material, we disclose below the additional purposes, if any, for which our management uses these key business metrics. Our key business metrics may vary significantly from period to period for reasons unrelated to our operating performance and may differ from similarly titled measures presented by other companies.
September 30, | |||||||||||
2023 | 2022 | ||||||||||
ARR | $ | 1,124,774 | $ | 983,656 | |||||||
Last twelve-months recurring revenues | $ | 1,076,434 | $ | 950,367 | |||||||
Twelve-months ended constant currency (1): | |||||||||||
ARR growth rate | 12.5 | % | 14 | % | |||||||
Account retention rate | 97 | % | 99 | % | |||||||
Recurring revenues dollar-based net retention rate | 110 | % | 110 | % |
(1)Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of constant currency.
Recurring revenues
Recurring revenues are the basis for our other revenue-related key business metrics. We believe this measure is useful in evaluating our ability to consistently retain and grow our revenues within our existing accounts.
Recurring revenues are subscriptions revenues that recur monthly, quarterly, or annually with specific or automatic renewal clauses and professional services revenues in which the underlying contract is based on a fixed fee and contains automatic annual renewal provisions.
ARR
ARR is a key business metric that we believe is useful in evaluating the scale and growth of our business as well as to assist in the evaluation of underlying trends in our business. Furthermore, we believe ARR, considered in connection with our last twelve‑month recurring revenues dollar‑based net retention rate, is a leading indicator of revenue growth.
ARR is defined as the sum of the annualized value of our portfolio of contracts that produce recurring revenues as of the last day of the reporting period, and the annualized value of the last three months of recognized revenues for our contractually recurring consumption‑based software subscriptions with consumption measurement durations of less than one year, calculated using the spot foreign exchange rates. We believe that the last three months of recognized revenues, on an annualized basis, for our recurring software subscriptions with consumption measurement period durations of less than one year is a reasonable estimate of the annual revenues, given our consistently high retention rate and stability of usage under such subscriptions.
ARR resulting from the annualization of recurring contracts with consumption measurement durations of less than one year, as a percentage of total ARR, was 46% and 41% as of September 30, 2023 and 2022, respectively. Within our consumption‑measured ARR, the continued transition to our E365 subscription offering has increased daily consumption‑measured ARR, representing 39% and 33% of total ARR as of September 30, 2023 and 2022, respectively. For the nine months ended September 30, 2022, ARR was reduced by $11,190 due to our decision to exit the Russian market.
43
Constant currency ARR growth rate is the growth rate of ARR measured on a constant currency basis. During the twelve months ended September 30, 2022, our ARR growth rate was favorably impacted by 2.5% due to the ARR onboarding from our platform acquisition of PLS. We believe that ARR growth is an important metric indicating the scale and growth of our business.
Last twelve‑months recurring revenues
Last twelve‑month recurring revenues is a key business metric that we believe is useful in evaluating our ability to consistently retain and grow our recurring revenues. We believe that we will continue to experience favorable growth in recurring revenues primarily due to our strong account retention and recurring revenues dollar‑based net retention rates, as well as the addition of new accounts with recurring revenues.
Last twelve‑months recurring revenues is calculated as recurring revenues recognized over the preceding twelve‑month period.
The last twelve‑months recurring revenues for the periods ended September 30, 2023 compared to the last twelve‑months of the comparative twelve‑month period increased by $126,067. This increase was primarily due to growth in ARR, which is primarily the result of growing our recurring revenues within our existing accounts as expressed in our recurring revenues dollar‑based net retention rate, as well as additional recurring revenues resulting from new accounts and acquisitions, including the favorable impact from our platform acquisition of PLS. For the twelve months ended September 30, 2023 and 2022, 89% and 88%, respectively, of our revenues were recurring revenues.
Account retention rate
Account retention rate is a key business metric that we believe is useful in evaluating the long‑term value of our account relationships and our ability to retain our account base. We believe that our consistent and high account retention rates illustrate our ability to retain and cultivate long‑term relationships with our accounts.
Account retention rate for any given twelve-month period is calculated using the average currency exchange rates for the prior period, as follows: the prior period recurring revenues from all accounts with recurring revenues in the current and prior period, divided by total recurring revenues from all accounts during the prior period.
Our account retention rate as of September 30, 2023 was negatively impacted due to our decision to exit the Russian market by approximately 1%.
Recurring revenues dollar‑based net retention rate
Recurring revenues dollar‑based net retention rate is a key business metric that we believe is useful in evaluating our ability to consistently retain and grow our recurring revenues.
Recurring revenues dollar‑based net retention rate is calculated, using the average exchange rates for the prior period, as follows: the recurring revenues for the current period, including any growth or reductions from existing accounts, but excluding recurring revenues from any new accounts added during the current period, divided by the total recurring revenues from all accounts during the prior period. A period is defined as any trailing twelve months. Related to our platform acquisitions, recurring revenues into new accounts will be captured as existing accounts starting with the second anniversary of the acquisition when such data conforms to the calculation methodology. This may cause variability in the comparison.
Given that recurring revenues represented 89% of our total revenues for the twelve months ended September 30, 2023, this metric helps explain our revenue performance, excluding the impact from acquisitions, as primarily growth into existing accounts.
44
Non-GAAP Financial Measures
In addition to our results determined in accordance with GAAP discussed above, we believe the following presentation of financial measures not in accordance with GAAP provides useful information to investors regarding our results of operations. To the extent material, we disclose below the additional purposes, if any, for which our management uses these non‑GAAP financial measures and provide reconciliations between these non‑GAAP financial measures and their most directly comparable GAAP financial measures. Non‑GAAP financial information should be considered in addition to, not as a substitute for, or in isolation from, the financial information prepared in accordance with GAAP, including operating income, or other measures of performance. Our non‑GAAP financial measures may vary significantly from period to period for reasons unrelated to our operating performance and may differ from similarly titled measures presented by other companies.
Adjusted OI w/SBC
Adjusted OI w/SBC is a non-GAAP financial measure and is used to measure the operational strength and performance of our business, as well as to assist in the evaluation of underlying trends in our business.
Adjusted OI w/SBC is our primary performance measure, which excludes certain expenses and charges, including the non-cash amortization expense resulting from the acquisition of intangible assets, as we believe these may not be indicative of the Company’s core business operating results. We intentionally include stock-based compensation expense in this measure as we believe it better captures the economic costs of our business.
Management uses this non-GAAP financial measure to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, to evaluate financial performance, and in our comparison of our financial results to those of other companies. It is also a significant performance measure in certain of our executive incentive compensation programs.
Adjusted OI w/SBC is defined as operating income adjusted for the following: amortization of purchased intangibles, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, and realignment expenses (income), for the respective periods.
Adjusted operating income
Adjusted operating income is a non-GAAP financial measure that we believe is useful to investors in making comparisons to other companies, although this measure may not be directly comparable to similar measures used by other companies.
Adjusted operating income is defined as operating income adjusted for the following: amortization of purchased intangibles, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, realignment expenses (income), and stock‑based compensation expense, for the respective periods.
45
Reconciliation of operating income to Adjusted OI w/SBC and to Adjusted operating income:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Operating income | $ | 73,679 | $ | 55,544 | $ | 192,769 | $ | 167,853 | |||||||||||||||
Amortization of purchased intangibles (1) | 12,678 | 13,575 | 39,038 | 40,174 | |||||||||||||||||||
Deferred compensation plan (2) | (3,160) | (4,576) | 4,763 | (21,873) | |||||||||||||||||||
Acquisition expenses (3) | 2,980 | 3,203 | 15,278 | 21,056 | |||||||||||||||||||
Realignment expenses (income) (4) | 150 | (971) | (1,800) | 2,223 | |||||||||||||||||||
Adjusted OI w/SBC | 86,327 | 66,775 | 250,048 | 209,433 | |||||||||||||||||||
Stock-based compensation expense (5) | 18,039 | 18,626 | 54,907 | 50,974 | |||||||||||||||||||
Adjusted operating income | $ | 104,366 | $ | 85,401 | $ | 304,955 | $ | 260,407 |
Further explanation of certain of our adjustments in arriving at Adjusted OI w/SBC and Adjusted operating income are as follows:
(1)Amortization of purchased intangibles. Amortization of purchased intangibles varies in amount and frequency and is significantly impacted by the timing and size of our acquisitions. Management finds it useful to exclude these non‑cash charges from our operating expenses to assist in budgeting, planning, and forecasting future periods. The use of intangible assets contributed to our revenues earned during the periods presented and will also contribute to our revenues in future periods. Amortization of purchased intangible assets will recur in future periods.
(2)Deferred compensation plan. We exclude Deferred compensation plan expense (income) when we evaluate our continuing operational performance because it is not reflective of our ongoing business and results of operation. We believe it is useful for investors to understand the effects of this item on our total operating expenses. Deferred compensation plan liabilities are marked to market at the end of each reporting period, with changes in the liabilities recorded as an expense (income) to Deferred compensation plan in the consolidated statements of operations.
(3)Acquisition expenses. We incur expenses for professional services rendered in connection with business combinations, which are included in our U.S. GAAP presentation of general and administrative expense (See Note 4 to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10‑Q). Also included in our acquisition expenses are retention incentives paid to executives of the acquired companies. We exclude these acquisition expenses when we evaluate our continuing operational performance as we would not have otherwise incurred these expenses in the periods presented as part of our continuing operations. For the three and nine months ended September 30, 2022, $350 and $10,149, respectively, of our acquisition expenses related to our platform acquisition of PLS.
(4)Realignment expenses (income). We exclude these charges and subsequent adjustments to our estimates when we evaluate our continuing operational performance because they are not reflective of our ongoing business and results of operations. We believe it is useful for investors to understand the effects of these items on our total operating expenses. In the ordinary course of operating our business, we incur severance expenses that are not included in this adjustment. For the three and nine months ended September 30, 2022, Realignment expenses (income) were comprised of asset impairments and termination benefits as a result of our decision to wind down business and exit the Russian market beginning in the second quarter of 2022. For the three and nine months ended September 30, 2023, Realignment expenses (income) primarily relates to the continued wind down of our Russian entities.
(5)Stock‑based compensation expense. We exclude non-cash stock‑based compensation expenses from certain of our non‑GAAP measures because we believe this is useful to investors in making comparisons to other companies.
46
Constant currency
Constant currency and constant currency growth rates are non-GAAP financial measures that present our results of operations excluding the estimated effects of foreign currency exchange rate fluctuations. We have operations outside the U.S. that are conducted in local currencies. As a result, the comparability of the financial results reported in U.S. dollars is affected by changes in foreign currency exchange rates. We use constant currency and constant currency growth rates to evaluate the underlying performance of the business, and we believe it is helpful for investors to present operating results on a comparable basis period over period to evaluate its underlying performance.
In reporting period‑over‑period results, we calculate the effects of foreign currency fluctuations and constant currency information by translating current period results using prior period average foreign currency exchange rates.
Liquidity and Capital Resources
Our primary source of operating cash is from the sale of subscriptions, perpetual licenses, and services. Our primary use of cash is payment of our operating costs, which consist primarily of headcount‑related costs. In addition to operating expenses, we also use cash to service our debt obligations, to pay quarterly dividends, to repurchase our Class B Common Stock and convertible debt, and for capital expenditures in support of our operations. We also use cash to fund our acquisitions of software assets and businesses, and other investment activities, including our iTwin Ventures initiative which makes seed, early, and growth stage investments in technology companies with promising and emerging opportunities for infrastructure digital twin solutions potentially relevant to our business.
We have the right to require that certain equity awardees receive gross or net quantities of shares of our Class B Common Stock, including in connection with share issuances under our Bonus Plan and distributions from the DCP. In the case of a gross issuance or distribution, an awardee is required to reimburse promptly to us the cash required for his or her tax withholding amounts. Conversely, under a net issuance or distribution, shares are withheld in consideration of remitting withholding taxes on behalf of an equity awardee, thereby requiring us to remit cash for the tax withholdings. During the nine months ended September 30, 2023, we allowed impacted equity awardees the option to receive net quantities of shares of our Class B Common Stock. During the nine months ended September 30, 2022, we permitted impacted awardees to elect to receive net quantities of shares of our Class B Common Stock in the first quarter, but exercised our right to require that these awardees receive gross quantities of our Class B Common Stock during the second and third quarters. We will continue to evaluate whether share awards will be required to be received by awardees on a gross basis, or if net settlement may be elected by awardees.
We believe that existing domestic and international cash and cash equivalent balances, together with cash generated from operations, and liquidity under the Credit Facility, will be sufficient to meet our domestic and international working capital and capital expenditure requirements through the next twelve months. However, our future capital requirements may be materially different than those currently planned in our budgeting and forecasting activities and depend on many factors, including our strategy of regularly acquiring and integrating specialized infrastructure engineering software businesses, our rate of revenue growth, the timing and extent of spending on research and development, the expansion of our sales and marketing activities, the timing of new product introductions, market acceptance of our products, competitive factors, our discretionary payments of dividends or repurchases of our Class B Common Stock and convertible debt, currency fluctuations, and overall economic conditions, globally. To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and requirements, we may be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to our stockholders, while the incurrence of additional debt financing, including convertible debt, would result in additional debt service obligations. Such debt instruments also could introduce new or modified covenants that might restrict our operations and/or our ability to pay dividends, consummate acquisitions, or otherwise pursue our business strategies. We cannot provide assurance that we could obtain additional financing on favorable terms or at all.
47
Cash and cash equivalents
September 30, 2023 | December 31, 2022 | ||||||||||
Cash and cash equivalents held domestically | $ | 2,679 | $ | 3,883 | |||||||
Cash and cash equivalents held by foreign subsidiaries | 64,284 | 67,801 | |||||||||
Total cash and cash equivalents | $ | 66,963 | $ | 71,684 |
Long-term debt
September 30, 2023 | December 31, 2022 | ||||||||||
Current portion of long-term debt | $ | 8,750 | $ | 5,000 | |||||||
Long-term debt | 1,580,752 | 1,775,696 | |||||||||
Total debt | $ | 1,589,502 | $ | 1,780,696 |
Comparison of the Nine Months Ended September 30, 2023 and 2022
Our cash flow activities for the nine months ended September 30, 2023 and 2022 consist of the following:
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
Net Cash Provided By (Used In): | |||||||||||
Operating activities | $ | 329,643 | $ | 238,198 | |||||||
Investing activities | (51,245) | (740,445) | |||||||||
Financing activities | (280,019) | 254,692 |
Operating activities
Net cash provided by operating activities was $329,643 for the nine months ended September 30, 2023. Compared to the same period in the prior year, net cash provided by operating activities was higher by $91,445 due to an increase in net cash flows from the change in operating assets and liabilities of $51,510, a net increase in non‑cash adjustments of $41,791, partially offset by a decrease in net income of $1,856. The increase in cash flows from the change in operating assets and liabilities was primarily due to a decrease in accounts receivable period over period due to the timing of collections from accounts and higher CSS deposits.
For the nine months ended September 30, 2022, net cash provided by operating activities was $238,198 resulting from net income of $149,058, changes in operating assets and liabilities of $24,892, and non‑cash adjustments of $64,248.
Investing activities
Net cash used in investing activities was $51,245 for the nine months ended September 30, 2023 due to $23,110 in acquisition related payments, net of cash acquired, to complete two acquisitions, $18,906 related to purchases of property and equipment and investment in capitalized software, and $11,352 for purchases of investments.
For the nine months ended September 30, 2022, net cash used in investing activities was $740,445 primarily due to $719,539 in acquisition related payments, net of cash acquired, to complete four acquisitions.
48
Financing activities
Net cash used in financing activities was $280,019 for the nine months ended September 30, 2023 primarily due to the net paydown of the Credit Facility of $195,902, payments for shares acquired of $57,527, and payments of dividends of $43,992.
For the nine months ended September 30, 2022, net cash provided by financing activities was $254,692 primarily due to an increase in net borrowings under the Credit Facility of $340,912, partially offset by net payments for shares acquired of $70,463, including shares repurchased under the Repurchase Program, and payments of dividends of $25,828.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in our market risk exposure as described in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2022 Annual Report on Form 10‑K.
Item 4. Controls and Procedures
Evaluation of Effectiveness of Disclosure Controls and Procedures
Our management maintains disclosure controls and procedures as defined in Rules 13a‑15(e) and 15d‑15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.
We evaluated, under the supervision and with the participation of management, including our principal executive and principal financial officers, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of September 30, 2023, our disclosure controls and procedures were effective at the reasonable assurance level.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Bentley Systems, Incorporated have been detected.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a or 15d of the Exchange Act that occurred during the quarter ended September 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
49
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are subject from time to time to various legal proceedings and claims which arise in the ordinary course of our business. Although the outcome of these and other claims cannot be predicted with certainty, we do not believe that the ultimate resolution of pending matters will have a material adverse effect on our financial condition, results of operations, or cash flows. We currently believe that we do not have any material litigation pending against us.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in Part I, Item 1A. Risk Factors in our 2022 Annual Report on Form 10‑K.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
Recent Sales of Unregistered Equity Securities
From July 1, 2023 to September 30, 2023, we issued 218,438 shares of our Class B Common Stock pursuant to the vesting of restricted stock and RSUs.
From July 1, 2023 to September 30, 2023, we issued 63,267 shares of our Class B Common Stock in connection with distributions from our DCP.
None of the foregoing transactions involved any underwriters, underwriting discounts or commissions, or any public offering. Unless otherwise stated, the sales of the above securities were deemed to be exempt from registration under the Securities Act in reliance on Rule 701 promulgated under Section 3(b) of the Securities Act as transactions by an issuer pursuant to benefit plans and contracts relating to compensation as provided under Rule 701. All recipients had adequate access, through their relationships with us, to information about us. The issuance of these securities were made without any general solicitation or advertising.
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the three months ended September 30, 2023, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5‑1(c) or any “non-Rule 10b5‑1 trading arrangement.”
50
Item 6. Exhibits
Exhibit | ||||||||
Number | Description | |||||||
31.1* | ||||||||
31.2* | ||||||||
32* | ||||||||
101.INS | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |||||||
104 | Cover page formatted as Inline XBRL and contained in Exhibit 101 |
* | Filed or furnished herewith. The certification attached as Exhibit 32 that accompanies this Quarterly Report on Form 10‑Q is not deemed filed with the U.S. Securities and Exchange Commission and is not to be incorporated by reference into any filing of Bentley Systems, Incorporated under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10‑Q, irrespective of any general incorporation language contained in such filing. |
51
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Bentley Systems, Incorporated | |||||||||||
Date: November 7, 2023 | By: | /s/ WERNER ANDRE | |||||||||
Werner Andre | |||||||||||
Chief Financial Officer and Chief Accounting Officer | |||||||||||
(Principal Financial Officer and Principal Accounting Officer) |
52