Annual Statements Open main menu

CECIL BANCORP INC - Quarter Report: 2007 March (Form 10-Q)

FORM 10-Q
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-QSB
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2007.
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 0-24926
CECIL BANCORP, INC.
(Name of small business issuer in its charter)
     
Maryland   52-1883546
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)
     
127 North Street, Elkton, Maryland   21921-5547
(Address of principal executive office)   (Zip Code)
Issuer’s telephone number, including area code: (410) 398-1650
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ YES     o NO
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o YES     þ NO
APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
1,839,143
 
 

 


 

CECIL BANCORP, INC. AND SUBSIDIARIES
CONTENTS
         
    PAGE
       
 
       
       
 
       
    3-4  
 
       
    5-6  
 
       
    7  
 
       
    8-10  
 
       
    11-17  
 
       
    17  
 
       
    18  
 
       
    19  
 
       
CERTIFICATIONS
    20-23  
 EX-31.A: CERTIFICATION
 EX-31.B: CERTIFICATION
 EX-32.A: CERTIFICATION
 EX-32.B; CERTIFICATION

Page 2


Table of Contents

PART I. Financial Information
CECIL BANCORP, INC. AND SUBSIDIARIES
ITEM 1: FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
ASSETS
                 
    March 31,     December 31,  
    2007     2006  
    (unaudited)          
Cash and due from banks
  $ 916     $ 1,316  
Interest bearing deposits with banks
    3,494       5,259  
Investment securities:
               
Securities available-for-sale at fair value
    2,283       2,257  
Securities held-to-maturity (fair value of $3,723 in 2007 and $3,738 in 2006)
    3,724       3,737  
Restricted investment securities – at cost
    2,593       2,382  
Loans receivable
    326,773       312,300  
Less: Allowance for loan losses
    (2,414 )     (2,217 )
 
           
Net loans receivable
    324,359       310,083  
 
           
Premises and equipment, net
    10,545       9,208  
Accrued interest receivable
    1,823       1,695  
Goodwill
    2,182       2,182  
Other intangible assets
    193       193  
Bank owned life insurance
    7,578       5,914  
Other assets
    3,283       3,225  
 
           
 
               
TOTAL ASSETS
  $ 362,973     $ 347,451  
 
           
See accompanying notes to consolidated financial statements.

Page 3


Table of Contents

LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
    March 31,     December 31,  
    2007     2006  
    (unaudited)          
LIABILITIES:
               
Deposits
  $ 282,722     $ 270,604  
Other liabilities
    5,011       4,943  
Guaranteed preferred beneficial interest in junior subordinated debentures
    17,000       17,000  
Advances from Federal Home Loan Bank of Atlanta
    33,302       30,631  
 
           
 
               
Total liabilities
    338,035       323,178  
 
           
 
               
STOCKHOLDERS’ EQUITY:
               
Common stock, $.01 par value; authorized 4,000,000 shares, issued and outstanding 1,839,143 shares in 2007 and 2006
    18       18  
Stock dividend distributable
    19        
Additional paid in capital
    11,441       11,460  
Retained earnings
    13,487       12,824  
Accumulated other comprehensive loss
    (27 )     (29 )
 
           
 
               
Total stockholders’ equity
    24,938       24,273  
 
           
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 362,973     $ 347,451  
 
           
See accompanying notes to consolidated financial statements.

Page 4


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands, except per share data)
                 
    For the Three Months Ended March 31,  
    2007     2006  
INTEREST INCOME:
               
Interest and fees on loans
  $ 6,564     $ 4,522  
Interest on investment securities
    74       61  
Dividends on FHLB and FRB stock
    35       31  
Other interest-earning assets
    24       13  
 
           
 
               
Total interest income
    6,697       4,627  
 
           
 
               
INTEREST EXPENSE:
               
Interest expense on deposits
    2,664       1,603  
Guaranteed preferred beneficial interest in junior subordinated debentures
    278       13  
Interest expense on advances from FHLB
    421       418  
 
           
 
               
Total interest expense
    3,363       2,034  
 
           
 
               
NET INTEREST INCOME
    3,334       2,593  
 
               
PROVISION FOR LOAN LOSSES
    195       60  
 
           
 
               
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    3,139       2,533  
 
           
 
               
NONINTEREST INCOME:
               
Checking account fees
    138       118  
ATM fees
    50       19  
Commission income
    5       2  
Gain on sale of loans
    8       35  
Income from bank owned life insurance
    52       42  
Other
    41       62  
 
           
 
               
Total noninterest income
    294       278  
 
           
 
               
NONINTEREST EXPENSE:
               
Salaries and employee benefits
    1,290       1,167  
Occupancy expense
    161       165  
Equipment and data processing expense
    249       212  
Other
    310       387  
 
           
 
               
Total noninterest expense
    2,010       1,931  
 
           
 
               
INCOME BEFORE INCOME TAXES
    1,423       880  
 
               
INCOME TAX EXPENSE
    668       328  
 
           
 
               
NET INCOME
  $ 755     $ 552  
 
           
See accompanying notes to consolidated financial statements.

Page 5


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands, except per share data)
(Continued)
                 
    For the Three Months Ended March 31,  
    2007     2006  
NET INCOME
  $ 755     $ 552  
 
               
OTHER COMPREHENSIVE INCOME
               
Unrealized gains (losses) on investment securities, net of deferred taxes
    2       (7 )
 
           
 
               
TOTAL COMPREHENSIVE INCOME
  $ 757     $ 545  
 
           
 
               
Earnings per common share — basic
  $ 0.21     $ 0.15  
 
           
 
               
Earnings per common share — diluted
  $ 0.21     $ 0.15  
 
           
 
               
Dividends declared per common share
  $ 0.05     $ 0.05  
 
           
See accompanying notes to consolidated financial statements.

Page 6


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
                 
    Three Months Ended March 31,  
    2007     2006  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 755     $ 552  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    108       85  
Provision for loan losses
    195       60  
Gain on sale of loans
    (8 )     (35 )
Loss on disposal of premises and equipment
          1  
Increase in cash surrender value of bank owned life insurance
    (52 )     (42 )
Excess servicing rights
    (7 )     (22 )
Reinvested dividends on investments
    (26 )     (22 )
Origination of loans held for sale
    (493 )     (1,643 )
Proceeds from sales of loans held for sale
    495       1,660  
Net change in:
               
Accrued interest receivable and other assets
    (187 )     (193 )
Other liabilities
    68       121  
 
           
Net cash provided by operating activities
    848       522  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of investment securities held-to-maturity
    (3,719 )     (3,670 )
Net (purchase) redemption of stock in Federal Home Loan Bank of Atlanta
    (210 )     570  
Proceeds from sales, maturities, calls and principal payments of investment securities available-for-sale
    5       6  
Proceeds from maturities, calls and principal payments of investment securities held-to-maturity
    3,750       3,750  
Net increase in loans
    (14,465 )     (13,996 )
Surrender of bank owned life insurance
    1,550        
Purchase of bank owned life insurance
    (3,163 )      
Purchases of premises and equipment – net
    (1,457 )     (172 )
 
           
Net cash used in investing activities
    (17,709 )     (13,512 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase in deposits
    12,118       20,320  
Net increase in guaranteed preferred beneficial interest in junior subordinated debentures
          10,000  
Net increase (decrease) in advances from Federal Home Loan Bank
    2,670       (17,975 )
Payments of cash dividends
    (92 )     (93 )
 
           
Net cash provided by financing activities
    14,696       12,252  
 
           
 
               
DECREASE IN CASH AND CASH EQUIVALENTS
    (2,165 )     (738 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    6,575       5,695  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 4,410     $ 4,957  
 
           
 
               
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
               
 
               
Cash paid for income taxes
  $ 260     $ 330  
 
           
 
               
Cash paid for interest
  $ 3,279     $ 2,097  
 
           
See accompanying notes to consolidated financial statements.

Page 7


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
1. GENERAL
     In the opinion of the Company, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position as of March 31, 2007 and the results of its operations and cash flows for the three months ended March 31, 2007 and 2006. These statements are condensed, and therefore, do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The statements should be read in conjunction with the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2006. The results of operations for the three months ended March 31, 2007 are not necessarily indicative of the results to be expected for the full year.
2. FINANCIAL STATEMENT PREPARATION
     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Estimates are used when accounting for uncollectible loans, depreciation and amortization, intangible assets, employee benefit plans and contingencies, among others. Actual results could differ from those estimates.
3. RECENT ACCOUNTING PRONOUNCEMENTS
     In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. SFAS 157 establishes a framework for measuring fair value in generally accepted accounting principles (“GAAP”), and expands disclosures about fair value measurements. While the Statement applies under other accounting pronouncements that require or permit fair value measurements, it does not require any new fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. In addition, the Statement establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Lastly, SFAS No. 157 requires additional disclosures for each interim and annual period separately for each major category of assets and liabilities. The Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Management does not expect the adoption of this Statement to have a material impact on the Company’s consolidated financial statements.
     In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Liabilities”. This statement permits entities to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This pronouncement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Company is evaluating the impact of this new standard, but currently believes that adoption will not have a material impact on its financial position or results of operations.
4. EARNINGS PER SHARE
     Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding during the quarter. Diluted earnings per share are computed by adjusting the denominator of the basic earnings per share computation for the effects of all dilutive potential common shares outstanding during the period. The dilutive effects of options,

Page 8


Table of Contents

warrants, and their equivalents are computed using the treasury stock method. For the three months ended March 31, 2007 and 2006, there were no options excluded from the diluted earnings per share calculation because their effect was antidilutive. All earnings per share calculations have been adjusted to give retroactive effect to the 1% stock dividends approved by the Board of Directors in December 2005, March 2006, May 2006, and August 2006 and the 2-for-1 stock split approved by the Board of Directors in March 2007.
                 
    Three Months Ended March 31,
    2007   2006
Basic:
               
Net income available to common stockholders
  $ 755,000     $ 552,000  
     
 
               
Average common shares outstanding
    3,678,286       3,678,286  
     
 
               
Basic earnings per common share
  $ 0.21     $ 0.15  
     
 
               
Diluted:
               
Net income available to common stockholders
  $ 755,000     $ 552,000  
     
 
               
Average common shares outstanding
    3,678,286       3,678,286  
Stock option adjustment
    5,732       5,995  
     
 
               
Average common shares outstanding – diluted
    3,684,018       3,684,281  
     
 
               
Diluted earnings per common share
  $ 0.21     $ 0.15  
     
5. FAIR VALUE ACCOUNTING FOR STOCK PLANS
     No options were granted or vested during the three months ended March 31, 2007 and 2006. The Company’s stock options have been adjusted to give retroactive effect to the 1% stock dividends approved by the Board of Directors in December 2005, March 2006, May 2006, and August 2006 and the 2-for-1 stock split approved by the Board of Directors in March 2007. A summary of the Company’s stock option activity, and related information for the periods indicated is as follows:
                                 
    Three months ended     Year ended  
    March 31, 2007     December 31, 2006  
            Weighted-             Weighted-  
            Average             Average  
    Shares     Exercise Price     Shares     Exercise Price  
Outstanding at beginning of period
    16,032     $ 6.00       20,426     $ 5.33  
Granted
                       
Exercised
                       
Canceled/expired
                (4,394 )     2.81  
 
                       
 
                               
Outstanding at end of period
    16,032     $ 6.00       16,032     $ 6.00  
 
                       
 
                               
Options exercisable at end of period
    16,032     $ 6.00       16,032     $ 6.00  
 
                       
     The following table summarizes information about stock options outstanding at March 31, 2007:
         
    Options Outstanding and Exercisable Remaining
Exercise   Number   Life
Price   Outstanding   (Years)
6.00
  16,032   2.1

Page 9


Table of Contents

6. GUARANTEED PREFERRED BENEFICIAL INTEREST IN JUNIOR SUBORDINATED DEBENTURES
     In March 2006, the Company formed a wholly-owned subsidiary, Cecil Bancorp Capital Trust I (the “Trust”). On March 23, 2006, the Trust sold $10.0 million of trust preferred securities in a private placement. The Trust used the proceeds to purchase $10.3 million of the Company’s 30-year junior subordinated debentures. The trust preferred securities and the junior subordinated debentures bear interest at a fixed rate of 6.51% for five years and then at a variable rate, which resets quarterly, of 3-month LIBOR plus 1.38%. Interest is cumulative and payable quarterly in arrears. The trust preferred securities and the junior subordinated debentures mature March 23, 2036 and are callable at par after five years. The trust preferred securities, classified on the balance sheet as “guaranteed preferred beneficial interest in junior subordinated debentures”, qualify as Tier 1 capital for regulatory purposes, subject to applicable limits. The Company used the proceeds to increase the regulatory capital of the Bank and for other corporate purposes.
     In November 2006, the Company formed a wholly-owned subsidiary, Cecil Bancorp Capital Trust II (the “Trust”). On November 30, 2006, the Trust sold $7.0 million of trust preferred securities in a private placement. The Trust used the proceeds to purchase $7.2 million of the Company’s 30-year junior subordinated debentures. The trust preferred securities and the junior subordinated debentures bear interest at a fixed rate of 6.58% for five years and then at a variable rate, which resets quarterly, of 3-month LIBOR plus 1.68%. Interest is cumulative and payable quarterly in arrears. The trust preferred securities and the junior subordinated debentures mature March 6, 2037 and are callable at par after five years. The trust preferred securities, classified on the balance sheet as “guaranteed preferred beneficial interest in junior subordinated debentures”, qualify as Tier 1 capital for regulatory purposes, subject to applicable limits. The Company used the proceeds to increase the regulatory capital of the Bank and for other corporate purposes.

Page 10


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements. This Management’s Discussion and Analysis of financial condition and results of operations and other portions of this report include forward-looking statements such as: statements of the Company’s goals, intentions, and expectations; estimates of risks and of future costs and benefits; assessments of loan quality and of possible loan losses; and statements of the Company’s ability to achieve financial and other goals. These forward-looking statements are subject to significant uncertainties because they are based upon: future interest rates, market behavior, and other economic conditions; future laws and regulations; and a variety of other matters. Because of these uncertainties, the actual future results may be materially different from the results indicated by these forward-looking statements. In addition, the Company’s past growth and performance do not necessarily indicate its future results.
     You should read this Management’s Discussion and Analysis of the Company’s consolidated financial condition and results of operations in conjunction with the Company’s unaudited consolidated financial statements and the accompanying notes.
General
     Cecil Bancorp, Inc. (the “Company”) is the bank holding company for Cecil Bank (the “Bank”). The Company is subject to regulation by the Federal Reserve System. The Bank is a community-oriented Maryland chartered commercial bank, is a member of the Federal Reserve System and the Federal Home Loan Bank (“FHLB”) of Atlanta, and is an Equal Housing Lender. Its deposits are insured by the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation (“FDIC”). The Bank commenced operations in 1959 as a Federal savings and loan association. On October 1, 2002, the Bank converted from a stock federal savings bank to a commercial bank. Its deposits have been federally insured up to applicable limits, and it has been a member of the FHLB system since 1959.
     The Bank conducts it business through its main office in Elkton, Maryland, and branches in Elkton, North East, Rising Sun, Cecilton, Aberdeen, Conowingo, and Havre de Grace, Maryland.
     The Bank’s business strategy is to operate as an independent community-oriented commercial bank dedicated to real estate, commercial, and consumer lending, funded primarily by retail deposits. The Bank has sought to implement this strategy by (1) continuing to emphasize residential mortgage lending through the origination of adjustable-rate mortgage loans while increasing its commercial and consumer lending portfolios; (2) investing in adjustable-rate and short-term liquid investments; (3) controlling interest rate risk exposure; (4) maintaining asset quality; (5) containing operating expenses; and (6) maintaining “well capitalized” status. The Bank offers a full range of brokerage and investment services through a relationship with Community Bankers Securities, LLC.
Asset/Liability Management
     The ability to maximize net interest income is largely dependent upon the achievement of a positive interest rate spread (the difference between the weighted average interest yields earned on interest-earning assets and the weighted average interest rates paid on interest-bearing liabilities) that can be sustained during fluctuations in prevailing interest rates. The Company’s asset/liability management policies are designed to reduce the impact of changes in interest rates on its net interest income by achieving a favorable relationship between the maturities or repricing dates of its interest-earning assets and interest-bearing liabilities. The Bank’s lending policy emphasizes the origination of one-year, three-year, or five-year adjustable rate mortgage loans, adjustable rate commercial loans and lines of credit, and short-term consumer loans. The Bank is currently originating residential mortgage loans for sale in the secondary market through the Federal Home Loan Mortgage Corporation. Management has been monitoring the retention of fixed rate loans through its asset/liability management policy.
Comparison of Financial Condition at March 31, 2007 and December 31, 2006
     The Company’s assets increased by $15.5 million, or 4.5%, to $363.0 million at March 31, 2007 from $347.5 million at December 31, 2006, primarily as a result of increases in the loans receivable portfolio, premises and equipment, and bank owned life insurance, partially offset by a decrease in cash and cash equivalents. The increase in total assets was funded by increases in deposits and advances from the Federal Home Loan Bank of Atlanta.

Page 11


Table of Contents

     Cash and due from banks decreased by $400,000, or 30.4%, to $916,000 at March 31, 2007 from $1.3 million at December 31, 2006. Interest-bearing cash decreased by $1.8 million, or 33.6%, to $3.5 million at March 31, 2007 from $5.3 million at December 31, 2006 primarily to fund growth in the loan portfolio and to invest in premises and equipment and bank owned life insurance. Restricted investment securities, which consist of Federal Home Loan and Federal Reserve Bank stock, increased $211,000, or 8.9%, during this period as a result of the investment requirements of the Federal Home Loan Bank of Atlanta.
     The loans receivable portfolio increased by $14.5 million, or 4.6%, to $326.8 million at March 31, 2007 from $312.3 million at December 31, 2006, primarily as a result of growth in construction loans (up $6.4 million, or 22.2%), one- to four-family residential and home equity loans (up $2.8 million, or 3.1%), commercial business loans (up $5.8 million, or 7.0%), and personal loans (up $1.0 million, or 9.8%), offset in part by declines in commercial real estate loans (down $2.6 million, or 2.9%). The allowance for loan losses increased $197,000, or 8.9%, during the period (see “analysis of allowance for loan losses” below).
     Premises and equipment increased by $1.3 million, or 14.5%, to $10.5 million at March 31, 2007 from $9.2 million at December 31, 2006 primarily due to the allocation of funds for future expansion. Bank owned life insurance increased by $1.7 million, or 28.1%, to $7.6 million at March 31, 2007 from $5.9 million at December 31, 2006. This increase is due to the premium payments of $3.2 million and income of $52,000, partially offset by the surrender of policies totaling $1.6 million.
     The Company’s liabilities increased $14.9 million, or 4.6%, to $338.0 million at March 31, 2007 from $323.2 million at December 31, 2006. The increase in deposits of $12.1 million, or 4.5%, to $282.7 million at March 31, 2007 from $270.6 million at December 31, 2006, was mainly due to increases in certificates of deposit (up $10.8 million, or 5.4%), statement savings accounts (up $1.1 million, or 13.5%), IRA certificates of deposit (up $1.1 million, or 8.9%), and money market accounts (up $525,000, or 9.7%), partially offset by decreases in money market certificates (down $761,000, or 11.5%) and NOW accounts (down $674,000, or 6.6%). Advances from the Federal Home Loan Bank of Atlanta increased $2.7 million, or 8.7%, to $33.3 million at March 31, 2007 from $30.6 million at December 31, 2006 to supplement deposits in funding the asset growth during the period.
     The Company’s stockholders’ equity increased by $665,000, or 2.7%, to $24.9 million at March 31, 2007 from $24.3 million December 31, 2006. This increase is primarily the result of net income of $755,000, offset in part by the Company’s regular cash dividend of $0.05 per share, or $92,000, for the quarter ended March 31, 2007.
Comparison of Results of Operations for the Three Months Ended March 31, 2007 and 2006
     Net income for the three-month period ended March 31, 2007 increased $203,000, or 36.8%, to $755,000 as compared to net income for the same period in 2006 of $552,000. This increase was primarily the result of increases in net interest income and noninterest income, partially offset by increases in the provision for loan losses, noninterest expense, and income tax expense. Basic and diluted earnings per share both increased 40.0% to $0.21 for the three-month period ended March 31, 2007 as compared to $0.15 for the same period in 2006. The earnings per share calculations have been adjusted to give retroactive effect to the 1% stock dividends approved by the Board of Directors in December 2005, March 2006, May 2006, and August 2006 and the 2-for-1 stock split approved by the Board of Directors in March 2007. The annualized return on average assets and annualized return on average equity were 0.86% and 12.20%, respectively, for the three-month period ended March 31, 2007. This compares to an annualized return on average assets and annualized return on average equity of 0.82% and 9.93%, respectively, for the same period in 2006.
     Net interest income, the Company’s primary source of income, increased 28.6%, or $741,000, to $3.3 million for the three months ended March 31, 2007, from $2.6 million over the same period in 2006. The weighted average yield on interest earning assets increased to 8.16% for the three months ended March 31, 2007 from 7.41% for the three months ended March 31, 2006. The weighted average rate paid on interest bearing liabilities increased to 4.16% for the three months ended March 31, 2007 from 3.56% for the three months ended March 31, 2006. The net interest spread increased to 4.01% from 3.85% and the net interest margin decreased to 4.06% for the three months ended March 31, 2007 as compared to 4.15% for the three months ended March 31, 2006.
     Interest and fees on loans increased by $2.0 million, or 45.2%, to $6.6 million for the three months ended March 31, 2007 from $4.5 million for the three months ended March 31, 2006. The increase is attributable to

Page 12


Table of Contents

increases in the average balance outstanding and the weighted-average yield. The average balance outstanding increased by $78.3 million, or 32.9%, to $316.0 million for the three months ended March 31, 2007 from $237.7 million for the three months ended March 31, 2006. The weighted-average yield increased to 8.31% for the three months ended March 31, 2007 from 7.61% for the three months ended March 31, 2006.
     Interest on investment securities increased $13,000, or 21.3%, to $74,000 for the three months ended March 31, 2007 from $61,000 for the three months ended March 31, 2006. The average balance outstanding increased $96,000, or 1.6%, to $6.0 million for the three months ended March 31, 2007 from $5.9 million for the three months ended March 31, 2006. The weighted-average yield increased to 4.94% for the three months ended March 31, 2007 from 4.15% for the three months ended March 31, 2006.
     Dividends on Federal Reserve and Federal Home Loan Bank stock increased $4,000, or 12.9%, to $35,000 for the three months ended March 31, 2007 from $31,000 for the three months ended March 31, 2006. The average balance outstanding increased $127,000, or 5.5%, to $2.4 million for the three months ended March 31, 2007 from $2.3 million for the three months ended March 31, 2006. The weighted-average yield increased to 5.84% for the three months ended March 31, 2007 from 5.37% for the three months ended March 31, 2006.
     Interest on other interest earning assets increased $11,000, or 84.6%, to $24,000 for the three months ended March 31, 2007 from $13,000 for the three months ended March 31, 2006. The average balance outstanding remained at $3.7 million for the three months ended March 31, 2007 and 2006. The weighted-average yield increased to 2.56% for the three months ended March 31, 2007 from 1.39% for the three months ended March 31, 2006.
     Interest on deposits increased $1.1 million, or 66.2%, to $2.7 million for the three months ended March 31, 2007 from $1.6 million for the three months ended March 31, 2006. The average balance outstanding increased $65.2 million, or 31.1%, to $274.9 million for the three months ended March 31, 2007 from $209.7 million for the same period in 2006. The weighted-average rate paid on interest bearing deposits increased to 3.88% for the three months ended March 31, 2007 from 3.34% for the three months ended March 31, 2006. Interest on guaranteed preferred beneficial interest in junior subordinated debentures increased to $278,000 for the three months ended March 31, 2007 from $13,000 for the three months ended March 31, 2006. The weighted average rate paid was 6.54% for the three months ended March 31, 2007. Interest expense on advances from the Federal Home Loan Bank of Atlanta increased $3,000, or 0.7%, to $421,000 for the three months ended March 31, 2007 from $418,000 for the three months ended March 31, 2006. The average balance outstanding decreased $5.0 million, or 13.5%, for the period noted above. The weighted average rate increased to 5.32% for the three months ended March 31, 2007 from 4.58% for the three months ended March 31, 2006.
     Noninterest income increased 5.8%, or $16,000, for the three months ended March 31, 2007, over the same period in 2006. Checking account fees increased $20,000, or 17.0%, to $138,000 for the three months ended March 31, 2007 from $118,000 for the three months ended March 31, 2006, primarily due to growth in the deposit portfolio. ATM fees increased $31,000 to $50,000 for the three months ended March 31, 2007 from $19,000 for the three months ended March 31, 2006. Gain on sale of loans decreased $27,000, or 77.1%, to $8,000 for the three months ended March 31, 2007 from $35,000 for the same period in 2006 due to a decrease in the volume of loans sold during the quarter. Income from bank owned life insurance increased $10,000, or 23.8%, to $52,000 for the three months ended March 31, 2007 from $42,000 over the same period in 2006. Other income decreased $21,000 to $41,000 for the three months ended March 31, 2007 from $62,000 for the three months ended March 31, 2006. This decrease is primarily due to a decrease in income from the Company’s investment in Triangle Capital Partners.
     Noninterest expense increased 4.1%, or $79,000, for the three months ended March 31, 2007, over the same period in 2006. Salary and employee benefits increased $123,000, or 10.5%, for the three months ended March 31, 2007 over the same period in 2006. This increase is attributable to annual merit increases and an increase in the supplemental executive retirement plan expense. Equipment and data processing expense increased $37,000, or 17.5%, to $249,000 for the three months ended March 31, 2007 from $212,000 for the same period in 2006 due to an increase in fees for the Company’s data service provider. Other expenses decreased $77,000, or 19.9%, to $310,000 for the three months ended March 31, 2007 compared to $387,000 during the same period in 2006, primarily due to a decrease in loan collection expense, partially offset by increases in legal fees and audit services.
     Income tax expense for the three-month periods ended March 31, 2007 and 2006 was $668,000 and $328,000, respectively, which equates to effective rates of 46.9% and 37.3% respectively. The increase in the effective tax rate is due to life-to-date increases in the cash surrender value of bank owned life insurance policies that were surrendered during the first quarter of 2007.

Page 13


Table of Contents

Loans Receivable
     The Company’s lending activities are predominantly conducted in Cecil and Harford Counties in the State of Maryland. The following table shows the composition of the loan portfolio at the indicated dates.
                                 
    March 31,     December 31,  
    2007     2006  
    Amount     %     Amount     %  
    (Dollars in thousands)  
Type of Loan
                               
Real estate loans:
                               
Construction loans
  $ 35,467       10.85 %   $ 29,018       9.29 %
One- to four-family residential and home equity
    93,085       28.49       90,302       28.92  
Multi-family residential
    7,012       2.15       6,625       2.12  
Land
    3,123       0.96       2,805       0.90  
Commercial
    84,764       25.94       87,316       27.96  
 
                               
Commercial business loans*
    88,768       27.16       82,961       26.56  
 
                               
Consumer loans:
                               
Automobile loans
    1,413       0.43       1,287       0.41  
Deposit account loans
    1,569       0.48       1,447       0.46  
Personal loans
    11,572       3.54       10,539       3.38  
 
                       
Gross loans
    326,773       100.00 %     312,300       100.00 %
 
                           
 
                               
Less: allowance for loan losses
    (2,414 )             (2,217 )        
 
                           
 
                               
Total loans
  $ 324,359             $ 310,083          
 
                           
 
*   Commercial business loans above include loans primarily for business purposes that are secured by real estate.
Nonperforming Assets
     Management reviews and identifies loans and investments that require designation as nonperforming assets. Nonperforming assets are: loans accounted for on a non-accrual basis, loans past due by 90 days or more but still accruing, restructured loans, and other real estate (assets acquired in settlement of loans). The following table sets forth certain information with respect to nonperforming assets.
                 
    March 31,     December 31,  
(Dollars in thousands)   2007     2006  
 
Non-accrual loans and leases
  $ 1,522     $ 1,382  
Loans and leases 90 days or more past due
    157       211  
Restructured loans and leases
    0       0  
 
           
Total nonperforming loans and leases
    1,679       1,593  
Other real estate owned, net
    0       0  
 
           
Total nonperforming assets
  $ 1,679     $ 1,593  
 
           
Nonperforming loans and leases to total loans
    0.51 %     0.51 %
Nonperforming assets to total assets
    0.46       0.46  
Allowance for loan losses to non-performing loans and leases
    143.78       139.17  

Page 14


Table of Contents

Analysis of Allowance for Loan Losses
     The Bank records provisions for loan losses in amounts necessary to maintain the allowance for loan losses at the level deemed appropriate. The allowance for loan losses is provided through charges to income in an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible, based upon evaluations of the collectibility of loans and prior loan loss experience. The allowance is based on careful, continuous review and evaluation of the credit portfolio and ongoing, quarterly assessments of the probable losses inherent in the loan portfolio. The Bank employs a systematic methodology for assessing the appropriateness of the allowance, which includes determination of a specific allowance, a formula allowance, and an unallocated allowance.
     Specific allowances are established in cases where management has identified significant conditions or circumstances related to a credit that management believes indicate the probability that a loss may be incurred in an amount different from the amount determined by application of the formula allowance.
     The formula allowance is calculated by applying loss factors to corresponding categories of outstanding loans, excluding loans for which specific allocations have been made. Allowances are established for credits that do not have specific allowances according to the application of these credit loss factors to groups of loans based upon (a) their credit risk rating, for loans categorized as substandard or doubtful either by the Bank in its ongoing reviews or by bank examiners in their periodic examinations, or (b) by type of loans, for other credits without specific allowances. These factors are set by management to reflect its assessment of the relative level of risk inherent in each category of loans, based primarily on the credit risk factors employed by bank examiners at their most recent periodic examination of the Bank. Bank regulatory examinations usually occur each year. In these examinations, the examiners review the credit portfolio, establish credit risk ratings for loans, identify charge offs, and perform their own calculation of the allowance for loan losses. The use of these credit risk factors based primarily upon periodic examinations is intended to provide a self-correcting mechanism to reduce differences between estimated and actual observed losses.
     The unallocated allowance is based upon management’s evaluation of various conditions that are not directly measured in the determination of the specific and formula allowances. These conditions may include the nature and volume of the loan portfolio, overall portfolio quality, and current economic conditions that may affect the borrowers’ ability to pay. In addition to these conditions, management has identified land acquisition and development loans, as well as construction speculation loans, as higher risk due to economic factors. Additionally, management has identified commercial business loans as higher risk based on the change in the nature and the volume of the portfolio over the last several periods. Therefore, management has allocated additional reserves to these two pools of loans over and above the specific and formula allowances.
     Determining the amount of the allowance for loan losses requires the use of estimates and assumptions, which is permitted under accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates. While management uses available information to estimate losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, as noted above, federal and state financial institution examiners, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses, and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
     Management determined that the appropriate allowance for loan losses at March 31, 2007 was $2.4 million, (0.74% of total loans), an increase of $197,000 from the $2.2 million allowance (0.71% of total loans) at December 31, 2006. Annualized net recoveries for the first three months of 2007 were 0.01% of average loans, while net charge-offs were 0.07% of average loans for the year 2006. The provision for loans losses required for the first three months of 2007 and 2006 was $195,000 and $60,000, respectively.

Page 15


Table of Contents

     A summary of activity in the allowance is shown below.
                 
    3 Months Ended     12 Months Ended  
    March 31, 2007     December 31, 2006  
    (In thousands)  
Balance at beginning of period
  $ 2,217     $ 1,738  
 
           
 
               
Charge-offs:
               
Residential real estate
    0       (35 )
Commercial
    0       (121 )
Consumer
    (2 )     (92 )
 
           
Total charge-offs
    (2 )     (248 )
 
           
Recoveries:
               
Residential real estate
    0       0  
Commercial
    0       14  
Consumer
    4       48  
 
           
Total recoveries
    4       62  
 
           
Net recoveries (charge-offs)
    2       (186 )
 
           
Provision for loan losses
    195       665  
 
           
Balance at end of period
  $ 2,414     $ 2,217  
 
           
Net recoveries (charge-offs) to average loans outstanding during the period (annualized)
    0.01 %     (0.07 )%
Allowance for loan losses to loans
    0.74       0.71  
Allowance for loan losses to nonperforming loans
    143.78       139.17  
Analysis of Deposits
The following table sets forth the dollar amount of deposits in the various types of accounts offered by the Bank at the dates indicated.
                                 
    Balance at             Balance at        
    March 31,     %     December 31,%        
    2007     Deposits     2006     Deposits  
    (Dollars in thousands)  
Regular checking
  $ 18,041       6.38 %   $ 17,815       6.58 %
NOW accounts
    9,595       3.39       10,269       3.79  
Passbook
    12,227       4.32       12,447       4.60  
Statement savings
    9,332       3.30       8,224       3.04  
Money market
    5,955       2.11       5,430       2.01  
Holiday club
    152       0.05       71       0.03  
Certificates of Deposit
    208,373       73.71       197,620       73.03  
IRA Certificates of Deposit
    13,176       4.66       12,096       4.47  
Money Market Certificates
    5,871       2.08       6,632       2.45  
 
                       
Total Deposits
  $ 282,722       100.00 %   $ 270,604       100.00 %
 
                       

Page 16


Table of Contents

Capital Adequacy
     Capital adequacy refers to the level of capital required to sustain asset growth and to absorb losses. The Board of Governors of the Federal Reserve System (“Federal Reserve”), which is the Company’s principal federal regulator, has established requirements for total and tier 1 (core) risk-based capital and tangible capital. The following table sets forth applicable capital ratios of the Bank as of March 31, 2007 and 2006.
                                 
                    Regulatory Minimums
    2007   2006   Well   Adequately
    Actual   Actual   Capitalized   Capitalized
Total risk-based capital ratio
    13.50 %     13.74 %     10.00 %     8.00 %
 
                               
Tier 1 risk-based capital ratio
    8.54 %     9.02 %     6.00 %     4.00 %
 
                               
Tangible capital ratio
    7.41 %     7.35 %     5.00 %     4.00 %
     As of March 31, 2007 and 2006, the Bank exceeded all applicable capital requirements to be classified as a well capitalized institution under the rules promulgated by the Board of Governors of the Federal Reserve System. Designation as a well capitalized institution under these regulations does not constitute a recommendation or endorsement of the Bank’s regulators.
Item 3. Controls and Procedures
    Cecil Bancorp’s management, under the supervision and with the participation of its Chief Executive Officer and its Chief Financial Officer, evaluated as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no significant changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the quarter ended March 31, 2007, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Page 17


Table of Contents

PART II. Other Information:
     Item 1. Legal Proceedings -
          Not Applicable
     Item 2. Unregistered Sale of Equity Securities and Use of Proceeds -
          Not Applicable
     Item 3. Defaults Upon Senior Securities -
          Not Applicable
     Item 4. Submission of Matters to a Vote of Security Holders -
          Not Applicable
     Item 5. Other Information -
          Not Applicable
     Item 6. Exhibits -
         
 
  Exhibit 31(a),(b)   Rule 13a-14(a)/15d-14(a) Certification
 
       
 
  Exhibit 32(a),(b)   18 U.S.C. Section 1350 Certification

Page 18


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    CECIL BANCORP, INC.    
 
           
Date: May 14, 2007
  by:   /s/ Mary B. Halsey    
 
           
    Mary B. Halsey
   
 
  President and Chief Executive Officer    
 
           
Date: May 14, 2007
  by:   /s/ Robert Lee Whitehead    
 
           
    Robert Lee Whitehead
Vice President and Chief Financial Officer
   

Page 19