Annual Statements Open main menu

CECIL BANCORP INC - Quarter Report: 2008 June (Form 10-Q)

10-Q
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2008.
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission File Number 0-24926
CECIL BANCORP, INC.
(Name of registrant as specified in its charter)
     
Maryland
(State or other jurisdiction of
incorporation or organization)
  52-1883546
(I.R.S. Employer
Identification Number)
     
127 North Street, Elkton, Maryland
(Address of principal executive office)
  21921-5547
(Zip Code)
Registrant’s telephone number, including area code: (410) 398-1650
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ YES o NO          
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer oAccelerated filer o Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o YES þ NO          
APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
3,682,294 shares outstanding as of August 1, 2008
 
 

 


 

CECIL BANCORP INC. AND SUBSIDIARIES
CONTENTS
                 
            PAGE  
PART I.   FINANCIAL INFORMATION        
 
  ITEM 1.   Financial Statements (unaudited)        
    Consolidated Balance Sheets — June 30, 2008 and December 31, 2007     3  
        4-5  
    Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2008 and 2007     6  
    Notes to Consolidated Financial Statements     7-10  
 
  ITEM 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations     11-18  
 
  ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk     19  
 
  ITEM 4.   Controls and Procedures     19  
 
  ITEM 4T.   Controls and Procedures     19  
 
               
PART II.   OTHER INFORMATION     19  
SIGNATURES         20  
CERTIFICATIONS         21-24  
 EX-3.1: AMENDED ARTICLES OF INCORPORATION
 EX-31.A: CERTIFICATION
 EX-31.B: CERTIFICATION
 EX-32.A: CERTIFICATION
 EX-32.B: CERTIFICATION

Page 2


Table of Contents

PART I. Financial Information
CECIL BANCORP, INC. AND SUBSIDIARIES
ITEM 1: FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
                 
    June 30,     December 31,  
    2008     2007  
    (Unaudited)          
ASSETS:
               
Cash and due from banks
  $ 7,193     $ 1,205  
Interest bearing deposits with banks
    190       4,306  
Investment securities:
               
Securities available-for-sale at fair value
    4,408       2,470  
Securities held-to-maturity (fair value of $250 in 2008 and $2,753 in 2007)
    250       2,749  
Restricted investment securities — at cost
    5,353       4,750  
Loans receivable
    392,674       358,704  
Less: allowance for loan losses
    (3,724 )     (3,109 )
 
           
Net loans receivable
    388,950       355,595  
 
           
Other real estate owned
    655       655  
Premises and equipment, net
    12,137       11,997  
Accrued interest receivable
    2,145       2,122  
Goodwill
    2,182       2,182  
Other intangible assets
    306       240  
Bank owned life insurance
    7,636       7,532  
Other assets
    3,969       5,629  
 
           
 
               
TOTAL ASSETS
  $ 435,374     $ 401,432  
 
           
 
               
LIABILITIES:
               
Deposits
  $ 285,779     $ 267,032  
Other liabilities
    10,175       5,659  
Guaranteed preferred beneficial interest in junior subordinated debentures
    17,000       17,000  
Advances from Federal Home Loan Bank of Atlanta
    93,811       84,499  
 
           
 
               
Total liabilities
    406,765       374,190  
 
           
 
               
STOCKHOLDERS’ EQUITY:
               
Common stock, $.01 par value; authorized 10,000,000 shares, issued and outstanding 3,682,294 shares in 2008 and 3,678,286 shares in 2007
    37       37  
Additional paid in capital
    11,465       11,441  
Retained earnings
    17,309       15,856  
Accumulated other comprehensive loss
    (202 )     (92 )
 
           
 
               
Total stockholders’ equity
    28,609       27,242  
 
           
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 435,374     $ 401,432  
 
           
See accompanying notes to consolidated financial statements.

Page 3


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands, except per share data)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
INTEREST INCOME:
                               
Interest and fees on loans
  $ 7,120     $ 6,845     $ 14,131     $ 13,409  
Interest on investment securities
    52       76       123       150  
Dividends on FHLB and FRB stock
    75       34       143       69  
Other interest income
    9       31       24       55  
 
                       
Total interest income
    7,256       6,986       14,421       13,683  
 
                       
 
                               
INTEREST EXPENSE:
                               
Interest expense on deposits
    2,434       2,916       5,022       5,580  
Guaranteed preferred beneficial interest in junior subordinated debentures
    280       280       560       558  
Interest expense on advances from FHLB
    779       361       1,475       782  
 
                       
Total interest expense
    3,493       3,557       7,057       6,920  
 
                       
 
                               
NET INTEREST INCOME
    3,763       3,429       7,364       6,763  
 
                               
PROVISION FOR LOAN LOSSES
    275       195       600       390  
 
                       
 
                               
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    3,488       3,234       6,764       6,373  
 
                       
 
                               
NONINTEREST INCOME:
                               
Checking account fees
    165       131       317       269  
ATM fees
    97       86       180       136  
Commission income
    33       14       36       19  
Gain on sale of loans
    64       39       108       47  
Income from bank owned life insurance
    59       74       104       126  
Other
    72       30       127       71  
 
                       
Total noninterest income
    490       374       872       668  
 
                       
 
                               
NONINTEREST EXPENSE:
                               
Salaries and employee benefits
    1,678       1,497       3,198       2,787  
Occupancy expense
    163       150       351       311  
Equipment and data processing expense
    333       312       651       561  
Other
    379       377       761       687  
 
                       
Total noninterest expense
    2,553       2,336       4,961       4,346  
 
                       
 
                               
INCOME BEFORE INCOME TAXES
    1,425       1,272       2,675       2,695  
 
                               
INCOME TAX EXPENSE
    552       476       1,038       1,144  
 
                       
 
                               
NET INCOME
  $ 873     $ 796     $ 1,637     $ 1,551  
 
                       

Page 4


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands, except per share data)

(Continued)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
 
                               
NET INCOME
  $ 873     $ 796     $ 1,637     $ 1,551  
 
                               
OTHER COMPREHENSIVE INCOME
                               
Unrealized losses on investment securities, net of deferred taxes
    (77 )     (29 )     (110 )     (27 )
 
                       
 
                               
TOTAL COMPREHENSIVE INCOME
  $ 796     $ 767     $ 1,527     $ 1,524  
 
                       
 
                               
Earnings per common share — basic
  $ 0.24     $ 0.22     $ 0.44     $ 0.42  
 
                       
 
                               
Earnings per common share — diluted
  $ 0.24     $ 0.22     $ 0.44     $ 0.42  
 
                       
 
                               
Dividends declared per common share
  $ 0.025     $ 0.025     $ 0.05     $ 0.05  
 
                       
See accompanying notes to consolidated financial statements.

Page 5


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
                 
    For the Six Months Ended June 30,  
    2008     2007  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 1,637     $ 1,551  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    295       223  
Provision for loan losses
    600       390  
Gain of sale of loans
    (108 )     (47 )
Gain on disposal of premises and equipment
    (3 )      
Increase in cash surrender value of bank owned life insurance
    (104 )     (126 )
Excess servicing rights
    (92 )     (40 )
Reinvested dividends on investments
    (10 )     (26 )
Origination of loans held for sale
    (6,145 )     (2,926 )
Proceeds from sales of loans held for sale
    6,198       2,938  
Net change in:
               
Accrued interest receivable and other assets
    1,711       (65 )
Other liabilities
    4,515       2,612  
 
           
Net cash provided by operating activities
    8,494       4,484  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of investment securities held-to-maturity
    (247 )     (3,719 )
Purchases of investment securities available-for-sale
    (2,162 )      
Net (purchase) redemption of restricted investment securities
    (603 )     202  
Proceeds from sales, maturities, calls and principal payments of investment securities available-for-sale
    43       9  
Proceeds from maturities, calls and principal payments of investment securities held-to-maturity
    2,750       3,750  
Net increase in loans
    (33,901 )     (19,738 )
Surrender of bank owned life insurance
          1,863  
Purchases of bank owned life insurance
          (3,163 )
Proceeds on disposal of premises and equipment
    5        
Purchases of premises and equipment — net
    (406 )     (1,879 )
 
           
Net cash used in investing activities
    (34,521 )     (22,675 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase in deposits
    18,747       24,811  
Net increase (decrease) in advances from Federal Home Loan Bank
    9,312       (3,246 )
Proceeds from exercise of stock options
    24        
Payments of cash dividends
    (184 )     (184 )
 
           
Net cash provided by financing activities
    27,899       21,381  
 
           
 
               
INCREASE IN CASH AND CASH EQUIVALENTS
    1,872       3,190  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    5,511       6,575  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 7,383     $ 9,765  
 
           
 
               
Supplemental disclosure of cash flows information:
               
Cash paid for income taxes
  $ 1,514     $ 1,815  
 
           
Cash paid for interest
  $ 7,032     $ 6,701  
 
           
See accompanying notes to consolidated financial statements.

Page 6


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2008 AND 2007
1. GENERAL
     In the opinion of Cecil Bancorp, Inc. and subsidiaries (the “Company”), the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position as of June 30, 2008 and the results of its operations and cash flows for the three and six months ended June 30, 2008 and 2007. These statements are condensed and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The statements should be read in conjunction with the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007. The results of operations for the three and six months ended June 30, 2008 are not necessarily indicative of the results to be expected for the full year.
2. FINANCIAL STATEMENT PREPARATION
     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used when accounting for uncollectible loans, depreciation and amortization, intangible assets, employee benefit plans, and contingencies, among others. Actual results could differ from those estimates.
3. EARNINGS PER SHARE
     Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share are computed after adjusting the denominator of the basic earnings per share computation for the effects of all dilutive potential common shares outstanding during the period. The dilutive effects of options, warrants, and their equivalents are computed using the “treasury stock” method. For the three and six months ended June 30, 2008 and 2007, there were no options excluded from the diluted earnings per share calculation because their effect was antidilutive. All earnings per share calculations have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in March 2007.
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
Basic:
                               
Net income available to common stockholders
  $ 873,000     $ 796,000     $ 1,637,000     $ 1,551,000  
 
                       
 
Average common shares outstanding
    3,679,783       3,678,286       3,679,035       3,678,286  
 
                       
 
Basic earnings per common share
  $ 0.24     $ 0.22     $ 0.44     $ 0.42  
 
                       
 
                               
Diluted:
                               
Net income available to common stockholders
  $ 873,000     $ 796,000     $ 1,637,000     $ 1,551,000  
 
                       
 
Average common shares outstanding
    3,679,783       3,678,286       3,679,035       3,678,286  
Stock option adjustment
    3,759       6,138       3,920       5,943  
 
                       
 
Average common shares outstanding — diluted
    3,683,542       3,684,424       3,682,955       3,684,229  
 
                       
 
Diluted earnings per common share
  $ 0.24     $ 0.22     $ 0.44     $ 0.42  
 
                       

Page 7


Table of Contents

4. STOCK OPTION PLANS
     No options were granted or vested during the three and six months ended June 30, 2008 and 2007. The Company’s stock options have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in March 2007. A summary of the Company’s stock option activity, and related information for the periods indicated is as follows:
                                 
    Six months ended     Year ended  
    June 30, 2008     December 31, 2007  
            Weighted-             Weighted-  
            Average             Average  
    Shares     Exercise Price     Shares     Exercise Price  
 
Outstanding at beginning of period
    16,032     $ 6.00       16,032     $ 6.00  
Granted
                       
Exercised
    (4,008 )     6.00              
Canceled/expired
                       
 
                           
 
                               
Outstanding at end of period
    12,024     $ 6.00       16,032     $ 6.00  
 
                       
 
                               
Options exercisable at end of period
    12,024     $ 6.00       16,032     $ 6.00  
 
                       
     The following table summarizes information about stock options outstanding at June 30, 2008:
                         
    Options Outstanding and Exercisable    
            Remaining    
Exercise   Number   Life    
Price   Outstanding   (Years)   Intrinsic Value
 
$6.00
    12,024       0.8     $ 26,693  
5. GUARANTEED PREFERRED BENEFICIAL INTEREST IN JUNIOR SUBORDINATED DEBENTURES
     In March 2006, the Company formed a wholly-owned subsidiary, Cecil Bancorp Capital Trust I (the “Trust”). On March 23, 2006, the Trust sold $10.0 million of trust preferred securities in a private placement. The Trust used the proceeds to purchase $10.3 million of the Company’s 30-year junior subordinated debentures. The trust preferred securities and the junior subordinated debentures bear interest at a fixed rate of 6.51% for five years and then at a variable rate, which resets quarterly, of 3-month LIBOR plus 1.38%. Interest is cumulative and payable quarterly in arrears. The trust preferred securities and the junior subordinated debentures mature March 23, 2036 and are callable at par after five years. The trust preferred securities, classified on the balance sheet as “guaranteed preferred beneficial interest in junior subordinated debentures”, qualify as Tier 1 capital for regulatory purposes, subject to applicable limits. The Company used the proceeds to increase the regulatory capital of the Bank and for other corporate purposes.
     In November 2006, the Company formed a wholly-owned subsidiary, Cecil Bancorp Capital Trust II (the “Trust”). On November 30, 2006, the Trust sold $7.0 million of trust preferred securities in a private placement. The Trust used the proceeds to purchase $7.2 million of the Company’s 30-year junior subordinated debentures. The trust preferred securities and the junior subordinated debentures bear interest at a fixed rate of 6.58% for five years and then at a variable rate, which resets quarterly, of 3-month LIBOR plus 1.68%. Interest is cumulative and payable quarterly in arrears. The trust preferred securities and the junior subordinated debentures mature March 6, 2037 and are callable at par after five years. The trust preferred securities, classified on the balance sheet as “guaranteed preferred beneficial interest in junior subordinated debentures”, qualify as Tier 1 capital for regulatory purposes, subject to applicable limits. The Company used the proceeds to increase the regulatory capital of the Bank and for other corporate purposes.

Page 8


Table of Contents

6. RECENT ACCOUNTING PRONOUNCEMENTS
     In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. SFAS 157 establishes a framework for measuring fair value in generally accepted accounting principles (“GAAP”), and expands disclosures about fair value measurements. While the Statement applies under other accounting pronouncements that require or permit fair value measurements, it does not require any new fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. In addition, the Statement establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Lastly, SFAS No. 157 requires additional disclosures for each interim and annual period separately for each major category of assets and liabilities. The Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The adoption of this Statement did not have a material impact on the Company’s consolidated financial statements.
     In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Liabilities”. This statement permits entities to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This pronouncement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Effective January 1, 2008, the Company is able to elect the fair value option for certain assets and liabilities but has not yet elected to do so; therefore, SFAS No. 159 did not have a material effect on its consolidated financial statements.
     In December 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) 141, Revised 2007 (SFAS 141R), Business Combinations. SFAS 141R’s objective is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after December 31, 2008. The Company does not expect the implementation of SFAS 141R to have a material impact on its consolidated financial statements.
     In December 2007, the FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS 160’s objective is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 shall be effective for fiscal years and interim periods within those fiscal years, beginning on or after December 15, 2008. The Company does not expect the implementation of SFAS 160 to have a material impact on its consolidated financial statements.
     In March 2008, the FASB issued SFAS 163, Disclosures about Derivative Instruments and Hedging Activities, and amendment of SFAS 133. SFAS 163 establishes, among other things, the disclosure requirements for derivative instruments and for hedging activities. SFAS 163 amends and expands the disclosure requirements of SFAS 133 with the intent to provide users financial statements with enhanced understanding of: (a) How and why an entity uses derivative instruments; (b) How derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations; and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS 163 shall be effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not expect the implementation of SFAS 163 to have a material impact on its consolidated financial statements.
     In May 2008, the FASB issued SFAS 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States. SFAS 162 will be effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendment to AU 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company does not expect the implementation of SFAS 162 to have a material impact on its consolidated financial statements.

Page 9


Table of Contents

7. ASSETS MEASURED AT FAIR VALUE
     In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 157, “Fair Value Measurements”. SFAS No. 157 establishes a framework for measuring fair value in generally accepted accounting principles (“GAAP”), and expands disclosures about fair value measurements. While the Statement applies under other accounting pronouncements that require or permit fair value measurements, it does not require any new fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. In addition, the Statement establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 assets are valued based on readily available pricing sources for transactions involving identical assets. Level 2 assets are valued based on transactions in less active markets. Valuations are obtained from third parting pricing services which use observable inputs for comparable assets other than level 1 assets. Level 3 assets are valued based on unobservable inputs that are supported by little or no market activity that are significant to the fair value. Lastly, SFAS No. 157 requires additional disclosures for each interim and annual period separately for each major category of assets and liabilities. The following table shows the value (in thousands) at June 30, 2008 of each major category of assets measured at fair value on the consolidated balance sheets, which consists solely of investment securities available-for-sale. The changes in fair value were reflected as a component of other comprehensive income and did not affect net income.
                                 
            Fair Value Measurements at Reporting Date Using
            Quoted Prices        
            In Active   Significant    
            Markets For   Other   Significant
            Identical   Observable   Unobservable
    Carrying   Assets   Inputs   Inputs
Description   Value   (Level 1)   (Level 2)   (Level 3)
 
Investment securities available-for-sale
  $ 4,408     $ 2,164     $ 2,244     $ 0  
     We may be required from time to time to measure certain other financial assets and liabilities at fair value on a nonrecurring basis. These adjustments to fair value usually result from application of lower of cost or market accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis at June 30, 2008, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the assets:
                                 
                    Significant    
                    Other   Significant
            Quoted   Observable   Unobservable
    Carrying   Prices   Inputs   Inputs
    Value   (Level 1)   (Level 2)   (Level 3)
Other real estate owned
  $ 655     $ 0     $ 0     $ 655  
Impaired loans
    8,036       0       0       8,036  

Page 10


Table of Contents

CECIL BANCORP, INC. AND SUBSIDIARIES
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2008 AND 2007
Forward-Looking Statements. This Management’s Discussion and Analysis of financial condition and results of operations and other portions of this report include forward-looking statements such as: statements of the Company’s goals, intentions, and expectations; estimates of risks and of future costs and benefits; assessments of loan quality and of possible loan losses; and statements of the Company’s ability to achieve financial and other goals. These forward-looking statements are subject to significant uncertainties because they are based upon: future interest rates, market behavior, and other economic conditions; future laws and regulations; and a variety of other matters. Because of these uncertainties, the actual future results may be materially different from the results indicated by these forward-looking statements. In addition, the Company’s past growth and performance do not necessarily indicate its future results.
     You should read this Management’s Discussion and Analysis of the Company’s consolidated financial condition and results of operations in conjunction with the Company’s unaudited consolidated financial statements and the accompanying notes.
General
     Cecil Bancorp, Inc. (the “Company”) is the holding company for Cecil Bank (the “Bank”). The Company is subject to regulation by the Federal Reserve System. The Bank is a community-oriented Maryland chartered commercial bank, is a member of the Federal Reserve System and the Federal Home Loan Bank (“FHLB”) of Atlanta, and is an Equal Housing Lender. Its deposits are insured by the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation (“FDIC”). The Bank commenced operations in 1959 as a Federal savings and loan association. On October 1, 2002, the Bank converted from a stock federal savings bank to a commercial bank. Its deposits have been federally insured up to applicable limits, and it has been a member of the FHLB system since 1959.
     The Bank conducts its business through its main office in Elkton, Maryland, and branches in Elkton, North East, Fair Hill, Rising Sun, Cecilton, Aberdeen, Conowingo, and Havre de Grace, Maryland.
     The Bank’s business strategy is to operate as an independent, community-oriented commercial bank dedicated to real estate, commercial, and consumer lending, funded primarily by retail deposits. The Bank has sought to implement this strategy by (1) continuing to emphasize residential mortgage lending through the origination of adjustable rate mortgage loans while increasing its commercial and consumer lending portfolios; (2) investing in adjustable rate and short-term liquid investments; (3) controlling interest rate risk exposure; (4) maintaining asset quality; (5) containing operating expenses; and (6) maintaining “well capitalized” status. The Bank offers a full range of brokerage and investment services through a relationship with Community Bankers Securities, LLC.
     In the normal course of business, the Bank originates construction loans, the majority of which are located in the Bank’s primary market of Cecil and Harford Counties in Maryland, after thoroughly reviewing the borrower and the proposed project. These loans provide short term funding primarily for the construction of residential real estate, and are granted to both builders, who are constructing homes for their customers, and to individuals, who use the proceeds to pay custom builders under a contract or act as their own contractor. The total outstanding at June 30, 2008 and December 31, 2007 was $100,564 and $79,150, respectively. The Bank currently does not, and never has, participated in subprime lending activities.
Asset/Liability Management
     The ability to maximize net interest income is largely dependent upon the achievement of a positive interest rate spread (the difference between the weighted average interest yields earned on interest-earning assets and the weighted average interest rates paid on interest-bearing liabilities) that can be sustained during fluctuations in prevailing interest rates. The Company’s asset/liability management policies are designed to reduce the impact of changes in interest rates on its net interest income by achieving a favorable relationship between the maturities or repricing dates of its interest-earning assets and interest-bearing liabilities. The Bank’s lending policy emphasizes the origination of one-year, three-year, or five-year adjustable rate mortgage loans, adjustable rate commercial loans and lines of credit, and short-term consumer loans. The Bank is currently originating

Page 11


Table of Contents

residential mortgage loans for sale in the secondary market through the Federal Home Loan Mortgage Corporation. Management has been monitoring the retention of fixed rate loans through its asset/liability management policy.
Comparison of Financial Condition at June 30, 2008 and December 31, 2007
     The Company’s assets increased by $33.9 million, or 8.5%, to $435.4 million at June 30, 2008 from $401.4 million at December 31, 2007 primarily as a result of increases in loans receivable and cash and cash equivalents, partially offset by decreases in investment securities and other assets. This increase was funded by increases in deposits, other liabilities, and advances from the Federal Home Loan Bank of Atlanta. Cash and cash equivalents increased by $1.9 million, or 34.0%, to $7.4 million at June 30, 2008 from $5.5 million at December 31, 2007. Investment securities available-for-sale increased by $1.9 million, or 78.5%, to $4.4 million at June 30, 2008 from $2.5 million at December 31, 2007 primarily due to the purchase of a Small Business Administration guaranteed securitized loan pool. Investment securities held-to-maturity decreased by $2.5 million, or 90.9%, to $250,000 at June 30, 2008 from $2.7 million at December 31, 2007 primarily due to the maturity of a US Treasury security. Restricted investment securities, which consist of Federal Home Loan and Federal Reserve Bank stock, increased $603,000, or 12.7%, during this period as a result of the ongoing review of the investment requirements by the FHLB and the FRB.
     The loans receivable portfolio increased by $34.0 million, or 9.5%, to $392.7 million at June 30, 2008 from $358.7 million at December 31, 2007, primarily as a result of increased marketing efforts of our business development and loan departments. During the period, we realized a $21.4 million (27.1%) increase in construction loans, a $1.5 million (14.3%) increase in commercial business loans, a $11.1 million (8.8%) increase in commercial real estate loans loans, a $0.2 million (7.6%) increase in land loans, and a $1.5 million (1.2%) increase in one-to-four family residential and home equity loans, offset in part by a $0.4 million (5.0%) decrease in multi-family residential loans and a $1.4 million (22.4%) decrease in personal consumer loans. The allowance for loan losses increased by $615,000, or 19.8%, during the period (see “Analysis of Allowance for Loan Losses” below).
     Other assets decreased by $1.7 million, or 29.5%, to $4.0 million at March 31, 2008 from $5.6 million at December 31, 2007 primarily due to a receivable from Money Gram Payment Systems, the Company’s third party official check processing agent, which was outstanding at December 31, 2007 and received in January 2008.
     The Company’s liabilities increased $32.6 million, or 8.7%, to $406.8 million at June 30, 2008 from $374.2 million at December 31, 2007. Deposits increased $18.7 million, or 7.0%, to $285.8 million at June 30, 2008 from $267.0 million at December 31, 2007. Increases in certificates of deposit (up $7.5 million, or 4.1%), checking accounts (up $4.9 million, or 27.8%), NOW accounts (up $4.8 million, or 30.4%), and IRA certificates (up $1.2 million, or 8.7%) were primarily due to marketing campaigns and product specials focused on local core funding. Other liabilities increased by $4.5 million, or 79.8%, to $10.2 million at June 30, 2008 from $5.7 million at December 31, 2007 primarily due to increases in the amount owed to Money Gram Payment Systems for the official checks written on June 30 and SERP payable, partially offset by a decrease in income taxes payable. Advances from the Federal Home Loan Bank of Atlanta increased $9.3 million, or 11.0%, to $93.8 million at June 30, 2008 from $84.5 million at December 31, 2007 to complement deposits in funding asset growth.
     The Company’s stockholders’ equity increased by $1.4 million, or 5.0%, to $28.6 million at June 30, 2008 from $27.2 million at December 31, 2007. The increase was primarily the result of net income of $1.6 million, partially offset by the Company’s regular dividend of $0.05 per share, or $184,000, for the six months ended June 30, 2008.
Comparison of Results of Operations for the Three Months Ended June 30, 2008 and 2007
     Net income for the three month period ended June 30, 2008 increased $77,000, or 9.7% to $873,000 as compared to net income for the same period in 2007 of $796,000. This increase was primarily the result of increases in net interest income and noninterest income, partially offset by increases in the provision for loan losses, noninterest expense, and income tax expense. Basic and diluted earnings per share were both $0.24 for the second quarter of 2008, an increase of 9.1%, from $0.22 for the same period in 2007. The earnings per share calculations have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in March 2007. The annualized return on average assets and annualized return on average equity were 0.82% and 12.15% respectively, for the three-month period ended June 30, 2008. This compares to an annualized return on average assets and annualized return on average equity of 0.87% and 12.63% respectively, for the same period in 2007.
     Net interest income, the Company’s primary source of income, increased 9.7%, or $334,000, to $3.8 million for the three months ended June 30, 2008, from $3.4 million over the same period in 2007. The weighted average yield on interest earning assets decreased to 7.43% for the three months ended June 30, 2008 from 8.25% for the three months ended June 30, 2007. The weighted average rate paid on interest bearing liabilities decreased to 3.58% for the three months ended June 30, 2008

Page 12


Table of Contents

from 4.24% for the three months ended June 30, 2007. The net interest margin decreased to 3.86% for the three months ended June 30, 2008 as compared to 4.05% for the same period in 2007.
     Interest and fees on loans increased by $275,000, or 4.0%, to $7.1 million for the three months ended June 30, 2008 from $6.8 million for the three months ended June 30, 2007. The increase is attributable to an increase in the average balance outstanding, partially offset by a decrease in the weighted-average yield. The average balance outstanding increased by $54.0 million, or 16.5%, to $380.2 million for the three months ended June 30, 2008 from $326.2 million for the three months ended June 30, 2007. The weighted-average yield decreased to 7.49% for the three months ended June 30, 2008 from 8.39% for the three month period ended June 30, 2007.
     Interest on investment securities decreased $24,000, or 31.6%, to $52,000 for the three months ended June 30, 2008 from $76,000 for the three months ended June 30, 2007. The average balance outstanding decreased $1.3 million for the three months ended June 30, 2008 over the three months ended June 30, 2007. The weighted-average yield decreased to 4.32% for the three months ended June 30, 2008 from 4.94% for the three months ended June 30, 2007.
     Dividends on Federal Reserve and Federal Home Loan Bank stock increased to $75,000 for the three months ended June 30, 2008 from $34,000 for the three months ended June 30, 2007. The average balance outstanding increased $2.9 million, or 129.3%, to $5.2 million for the three months ended June 30, 2008 from $2.2 million for the three months ended June 30, 2007. The weighted-average yield decreased to 5.74% for the three months ended June 30, 2008 from 5.98% for the three months ended June 30, 2007.
     Other interest income, consisting of income on interest bearing deposits of banks and interest on outstanding official checks, decreased $22,000 to $9,000 for the three months ended June 30, 2008 from $31,000 for the three months ended June 30, 2007 due to a decrease in the fed funds interest rate.
     Interest on deposits decreased $482,000, or 16.5%, to $2.4 million for the three months ended June 30, 2008 from $2.9 million for the three months ended June 30, 2007. The average balance outstanding decreased $9.3 million, or 3.2%, to $282.0 million for the three months ended June 30, 2008 from $291.3 million for the three months ended June 30, 2007. The weighted-average rate paid decreased to 3.45% for the three months ended June 30, 2008 from 4.00% for the three months ended June 30, 2007. Interest expense on advances from the Federal Home Loan Bank of Atlanta increased $418,000, or 115.8%, to $779,000 for the three months ended June 30, 2008 from $361,000 for the three months ended June 30, 2007. The average balance outstanding increased $63.6 million, or 234.5%, to $90.8 million for the three months ended June 30, 2008 from $27.2 million for the three months ended June 30, 2007. The weighted average rate decreased to 3.43% for the three months ended June 30, 2008 from 5.32% for the three months ended June 30, 2007.
     Noninterest income increased 31.0%, or $116,000, for the three months ended June 30, 2008, over the same period in 2007. Checking account fees increased by $34,000, or 26.0%, to $165,000 for the quarter ended June 30, 2008 from $131,000 over the three months ended June 30, 2007. ATM fees increased $11,000 to $97,000 for the three months ended June 30, 2008 from $86,000 for the three months ended June 30, 2007 due to an increase in surcharge fees from non-customer usage of our ATM machines. Commission income increased $19,000 to $33,000 for the three months ended June 30, 2008 from $14,000 for the same period in 2007 due to an increase in brokerage and investment services. Gain on sale of loans increased 64.1% to $64,000 for the three months ended June 30, 2008 from $39,000 for the three months ended June 30, 2007. Income from bank owned life insurance decreased 20.3% to $59,000 for the three months ended June 30, 2008 from $74,000 for the three months ended June 30, 2007 due to a decrease in rates being paid by the insurance carriers, as well as policy anniversary charge incurred during the period. Other income increased by $42,000 to $72,000 for the three months ended June 30, 2008 from $30,000 for the three months ended June 30, 2007 primarily due to increases in rental income and income from our investment in Maryland Title Center LLC.
     Noninterest expense increased 9.3%, or $217,000, to $2.6 million for the three months ended June 30, 2008, from $2.3 million over the same period in 2007. Salaries and employee benefits increased 12.1% to $1.7 million for the three months ended June 30, 2008 from $1.5 million for the three months ended June 30, 2007. This is attributable to annual merit increases and an increase in the supplemental executive retirement plan expense. Occupancy expense increased $13,000, or 8.7%, to $163,000 for the three months ended June 30, 2008, as compared to $150,000 for the same period in 2007 due to an increase in depreciation expense after the opening of our Fair Hill branch in January 2008. Equipment and data processing expense increased $21,000, or 6.7%, to $333,000 for the three months ended June 30, 2008 from $312,000 for the three months ended June 30, 2007. This increase is attributable to an increase in fees for the Company’s data service provider.
     Income tax expense for the three-month periods ended June 30, 2008 and 2007 was $552,000 and $476,000, respectively, which equates to effective rates of 38.7% and 37.4%.

Page 13


Table of Contents

Comparison of Results of Operations for the Six Months Ended June 30, 2008 and 2007
     Net income for the six month period ended June 30, 2008 increased $86,000, or 5.5%, to $1.64 million as compared to net income for the same period in 2007 of $1.55 million. This increase was primarily the result of increases in net interest income and noninterest income and a decrease in income tax expense, partially offset by increases in the provision for loan losses and noninterest expense. Basic and diluted earnings per share both increased 4.8% to $0.44 for the six-month period ended June 30, 2008 as compared to $0.42 for the same period in 2007. The earnings per share calculations have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in March 2007. The annualized return on average assets and annualized return on average equity were 0.79% and 11.53% respectively, for the six-month period ended June 30, 2008. This compares to an annualized return on average assets and annualized return on average equity of 0.86% and 12.45% respectively, for the same period in 2007.
     Net interest income, the Company’s primary source of income, increased 8.9%, or $601,000, to $7.4 million for the six months ended June 30, 2008, from $6.8 million over the same period in 2007. The weighted-average yield on interest earning assets decreased to 7.63% for the six months ended June 30, 2008 from 8.21% for the six months ended June 30, 2007. The weighted-average rate paid on interest bearing liabilities decreased to 3.74% for the six months ended June 30, 2008 from 4.20% for the six months ended June 30, 2007. The net interest margin was 3.89% for the six months ended June 30, 2008 as compared to 4.06% for the same period in 2007.
     Interest and fees on loans increased by $722,000, or 5.4%, to $14.1 million for the six months ended June 30, 2008 from $13.4 million for the six months ended June 30, 2007. The increase is attributable to an increase in the average balance outstanding partially offset by a decrease in the weighted-average yield. The average balance outstanding increased by $47.2 million to $368.1 million for the six months ended June 30, 2008 from $320.9 million for the six months ended June 30, 2007. The weighted-average yield decreased to 7.68% for the six months ended June 30, 2008 from 8.36% for the six months ended June 30, 2007.
     Interest on investment securities decreased $27,000, or 18.0%, to $123,000 for the six months ended June 30, 2008 from $150,000 for the six months ended June 30, 2007. The average balance outstanding decreased $1.2 million for the six months ended June 30, 2008 over the six months ended June 30, 2007. The weighted-average yield increased to 5.03% for the six months ended June 30, 2008 from 4.94% for the six months ended June 30, 2007.
     Dividends on Federal Reserve and Federal Home Loan Bank stock increased $74,000 to $143,000 for the six months ended June 30, 2008 from $69,000 for the six months ended June 30, 2007. The average balance outstanding increased $2.5 million, or 108.7%, to $4.9 million for the six months ended June 30, 2008 from $2.3 million for the six months ended June 30, 2007. The weighted-average yield decreased to 5.85% for the six months ended June 30, 2008 from 5.91% for the six months ended June 30, 2007.
     Other interest income, consisting of income on interest bearing deposits of banks and interest on outstanding official checks, decreased $31,000 to $24,000 for the three months ended June 30, 2008 from $55,000 for the three months ended June 30, 2007 due to a decrease in the fed funds interest rate.
     Interest on deposits decreased $558,000, or 10.0%, to $5.0 million for the six months ended June 30, 2008 from $5.6 million for the six months ended June 30, 2007. The average balance outstanding decreased $8.0 million, or 2.8%, to $275.2 million for the six months ended June 30, 2008 from $283.2 million for the six months ended June 30, 2007. The weighted-average rate paid decreased to 3.65% for the six months ended June 30, 2008 from 3.94% for the six months ended June 30, 2007. Interest expense on advances from the Federal Home Loan Bank of Atlanta increased $693,000, or 88.6%, to $1.5 million for the six months ended June 30, 2008 from $782,000 for the six months ended June 30, 2007. The average balance outstanding increased $56.2 million, or 191.5%, to $85.6 million for the six months ended June 30, 2008 from $29.4 million for the six months ended June 30, 2007. The weighted-average rate decreased to 3.44% for the six months ended June 30, 2008 from 5.32% for the six months ended June 30, 2007.
     Noninterest income increased 30.5%, or $204,000, for the six months ended June 30, 2008, over the same period in 2007. Checking account fees increased $48,000, or 17.8%, to $317,000 for the six months ended June 30, 2008 from $269,000 for the six months ended June 30, 2007 due to the growth in deposits. ATM fees increased by $44,000 to $180,000 for the six months ended June 30, 2008 from $136,000 for the six months ended June 30, 2007 due to an increase in surcharge fees from non-customer usage of our ATM machines. Commission income increased $17,000 to $36,000 for the six months ended June 30, 2008 from $19,000 for the same period in 2007 due to an increase in brokerage and investment services. Gain on sale of loans increased $61,000 to $108,000 for the six months ended June 30, 2008 from $47,000 for the six months ended June 30, 2007. Income from bank owned life insurance decreased 17.5% to $104,000 for the six months ended June 30, 2008 from $126,000 for the six months ended June 30, 2007 due to a decrease in rates being paid by the insurance carriers, as well as policy

Page 14


Table of Contents

anniversary charge incurred during the period. Other income increased $56,000 to $127,000 for the six months ended June 30, 2008 from $71,000 for the same period in 2007, primarily due to increases in rental income, as well as income earned on our investments in Triangle Capital Partners, Maryland Title Center LLC and CBS Holdings LLC.
     Noninterest expense increased 14.2%, or $615,000, for the six months ended June 30, 2008, over the same period in 2007. Salaries and employee benefits increased 14.8% to $3.2 million for the six months ended June 30, 2008 from $2.8 million for the six months ended June 30, 2007. This is attributable to annual merit increases and an increase in the supplemental executive retirement plan expense. Occupancy expense increased by $40,000, or 12.9%, to $351,000 for the six months ended June 30, 2008 from $311,000 for the same period in 2007 primarily due to depreciation expense on our new Fair Hill branch and an increase in real estate taxes. Equipment and data processing expense increased by $90,000, or 16.0%, to $651,000 for the six months ended June 30, 2008 from $561,000 for the six months ended June 30, 2007. This increase is due to an increase in fees charged by the Company’s data service provider. Other expense increased by $74,000, or 10.8%, to $761,000 for the six months ended June 30, 2008 from $687,000 for the six months ended June 30, 2007 primarily due to increases in advertising, loan collection expense, and FDIC insurance premiums, partially offset by decreases in legal fees, audit and accounting services, and loan expense.
     Income tax expense for the six-month periods ended June 30, 2008 and 2007 was $1.0 million and $1.1 million, respectively, which equates to effective rates of 38.8% and 42.5% respectively.
Loans Receivable
     The Company’s lending activities are predominantly conducted in Cecil and Harford Counties in the State of Maryland. The following table shows the composition of the loan portfolio at the indicated dates.
                                 
    June 30,     December 31,  
    2008     2007  
    Amount     %     Amount     %  
            (Dollars in thousands)          
Type of Loan
                               
Real estate loans:
                               
Construction loans
  $ 100,564       25.61 %   $ 79,150       22.07 %
One- to four-family residential and home equity
    127,203       32.39       125,723       35.05  
Multi-family residential
    6,793       1.73       7,149       1.99  
Land
    3,511       0.90       3,262       0.91  
Commercial
    137,996       35.14       126,850       35.36  
 
                               
Commercial business loans
    11,668       2.97       10,206       2.85  
 
                               
Consumer loans
    4,939       1.26       6,364       1.77  
 
                       
 
                               
Gross loans
    392,674       100.00 %     358,704       100.00 %
 
                           
 
                               
Less: allowance for loan losses
    (3,724 )             (3,109 )        
 
                           
 
                               
Net loans receivable
  $ 388,950             $ 355,595          
 
                           

Page 15


Table of Contents

Nonperforming Assets
Management reviews and identifies loans and investments that require designation as nonperforming assets. Nonperforming assets are: loans accounted for on a non-accrual basis, loans past due by 90 days or more but still accruing, restructured loans, and other real estate (assets acquired in settlement of loans). The following table sets forth certain information with respect to nonperforming assets.
                 
    June 30,     December 31,  
(Dollars in thousands)   2008     2007  
 
Non-accrual loans and leases
  $ 8,036     $ 5,065  
Loans and leases 90 days or more past due
    0       0  
Restructured loans and leases
    0       0  
 
           
Total nonperforming loans and leases
    8,036       5,065  
Other real estate owned, net
    655       655  
 
           
Total nonperforming assets
  $ 8,691     $ 5,720  
 
           
Nonperforming loans and leases to total loans and leases
    2.05 %     1.41 %
Nonperforming assets to total assets
    2.00       1.42  
Allowance for loan losses to non-performing loans and leases
    46.34       61.38  
Analysis of Allowance for Loan Losses
     The Bank records provisions for loan losses in amounts necessary to maintain the allowance for loan losses at the level deemed appropriate. The allowance for loan losses is provided through charges to income in an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible, based upon evaluations of the collectibility of loans and prior loan loss experience. The allowance is based on careful, continuous review and evaluation of the credit portfolio and ongoing, quarterly assessments of the probable losses inherent in the loan portfolio. The Bank employs a systematic methodology for assessing the appropriateness of the allowance, which includes determination of a specific allowance, a formula allowance, and an unallocated allowance. During the first six months of 2008, there were no changes in the Bank’s methodology for assessing the appropriateness of the allowance.
     Specific allowances are established in cases where management has identified significant conditions or circumstances related to a credit that management believes indicate the probability that a loss may be incurred in an amount different from the amount determined by application of the formula allowance.
     The formula allowance is calculated by applying loss factors to corresponding categories of outstanding loans, excluding loans for which specific allocations have been made. Allowances are established for credits that do not have specific allowances according to the application of these credit loss factors to groups of loans based upon (a) their credit risk rating, for loans categorized as substandard or doubtful either by the Bank in its ongoing reviews or by bank examiners in their periodic examinations, or (b) by type of loans, for other credits without specific allowances. These factors are set by management to reflect its assessment of the relative level of risk inherent in each category of loans, based primarily on the credit risk factors employed by bank examiners at their most recent periodic examination of the Bank. Bank regulatory examinations usually occur each year. In these examinations, the examiners review the credit portfolio, establish credit risk ratings for loans, identify charge offs, and perform their own calculation of the allowance for loan losses. The use of these credit risk factors based primarily upon periodic examinations is intended to provide a self-correcting mechanism to reduce differences between estimated and actual observed losses.
     The unallocated allowance is based upon management’s evaluation of various conditions that are not directly measured in the determination of the specific and formula allowances. These conditions may include the nature and volume of the loan portfolio, overall portfolio quality, and current economic conditions that may affect the borrowers’ ability to pay. In addition to these conditions, management has identified land acquisition and development loans, as well as construction speculation loans, as higher risk due to economic factors. Additionally, management has identified commercial business loans as higher risk based on the change in the nature and the volume of the portfolio over the last several periods. Therefore, management has allocated additional reserves to these two pools of loans over and above the specific and formula allowances.
     Determining the amount of the allowance for loan losses requires the use of estimates and assumptions, which is permitted under accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates. While management uses available information to estimate losses on loans, future additions to

Page 16


Table of Contents

the allowance may be necessary based on changes in economic conditions. In addition, as noted above, federal and state financial institution examiners, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses, and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
     Management determined that the appropriate allowance for loan losses at June 30, 2008 was $3.7 million, (0.95% of total loans), an increase of $615,000 (19.8%) from the $3.1 million allowance (0.87% of total loans) at December 31, 2007. Annualized net recoveries for the first six months of 2008 were 0.01% of average loans, as compared to net charge-offs of 0.01% of average loans for the year 2007. The provision for loan losses required for the first six months of 2008 and 2007 was $600,000 and $390,000, respectively.
     A summary of activity in the allowance is shown below.
                 
    6 Months Ended     12 Months Ended  
    June 30, 2008     December 31, 2007  
    (In thousands)  
 
Balance at beginning of period
  $ 3,109     $ 2,217  
 
           
 
Loans charged-off:
               
Residential real estate
    (35 )     0  
Commercial
    (47 )     (30 )
Consumer
    (22 )     (40 )
 
           
Total charge-offs
    (104 )     (70 )
 
           
Recoveries:
               
Residential real estate
    0       0  
Commercial
    110       0  
Consumer
    9       27  
 
           
Total recoveries
    119       27  
 
           
Net recoveries (charge-offs)
    15       (43 )
 
           
Provision for loan losses
    600       935  
 
           
Balance at end of period
  $ 3,724     $ 3,109  
 
           
Net recoveries (charge-offs) to average loans outstanding during the period (annualized)
    0.01 %     (0.01 )%
Allowance for loan losses to loans
    0.95       0.87  
Allowance for loan losses to nonperforming loans
    46.34       61.38  

Page 17


Table of Contents

Analysis of Deposits
The following table sets forth the dollar amount of deposits in the various types of accounts offered by the Bank at the dates indicated.
                                 
    Balance at             Balance at        
    June 30,     %     December 31,     %  
    2008     Deposits     2007     Deposits  
    (Dollars in thousands)  
 
Regular checking
  $ 22,709       7.94 %   $ 17,764       6.65 %
NOW accounts
    20,769       7.27       15,927       5.96  
Passbook
    11,769       4.12       11,830       4.43  
Statement savings
    8,685       3.04       8,193       3.07  
Money market
    6,790       2.37       7,127       2.67  
Holiday club
    237       0.08       72       0.03  
Certificates of Deposit
    194,033       67.90       186,488       69.84  
IRA Certificates of Deposit
    15,224       5.33       14,010       5.25  
Money Market Certificates
    5,563       1.95       5,621       2.10  
 
                       
 
  $ 285,779       100.00 %   $ 267,032       100.00 %
 
                       
Capital Adequacy
     Capital adequacy refers to the level of capital required to sustain asset growth and to absorb losses. The Board of Governors of the Federal Reserve System (“Federal Reserve”), which is the Company’s principal federal regulator, has established requirements for total and tier 1 (core) risk-based capital and tangible capital. The following table sets forth applicable capital ratios of the Bank as of June 30, 2008 and December 31, 2007.
                                 
                    Regulatory Minimums  
    2008     2007     Well     Adequately  
    Actual     Actual     Capitalized     Capitalized  
 
Total risk-based capital ratio
    12.27 %     13.05 %     10.00 %     8.00 %
 
                               
Tier 1 risk-based capital ratio
    7.92 %     8.41 %     6.00 %     4.00 %
 
                               
Tangible capital ratio
    7.06 %     7.34 %     5.00 %     4.00 %
     As of June 30, 2008 and December 31, 2007, the Bank exceeded all applicable capital requirements to be classified as a well capitalized institution under the rules promulgated by the Board of Governors of the Federal Reserve System. Designation as a well capitalized institution under these regulations does not constitute a recommendation or endorsement of the Bank’s regulators.

Page 18


Table of Contents

Item 3.      Qualitative and Quantitative Disclosures about Market Risk -
Not Applicable
Item 4.      Controls and Procedures -
Not Applicable
Item 4T.   Controls and Procedures
Cecil Bancorp’s management, under the supervision and with the participation of its Chief Executive Officer and its Chief Financial Officer, evaluated as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no significant changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the quarter ended June 30, 2008, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. Other Information:
Item 1.     Legal Proceedings -
     Not Applicable
Item 1A.  Risk Factors -
     Not Applicable
Item 2.     Unregistered Sale of Equity Securities and Use of Proceeds -
     Not Applicable
Item 3.     Defaults Upon Senior Securities -
     Not Applicable
Item 4.     Submission of Matters to a Vote of Security Holders -
     Not Applicable
Item 5.     Other Information -
     Not Applicable
Item 6.     Exhibits -
       
  Exhibit 3.1  
Cecil Bancorp, Inc. Amended Articles of Incorporation.
  Exhibit 31(a),(b)  
Rule 13a-14(a)/15d-14(a) Certification
  Exhibit 32(a),(b)  
18 U.S.C. Section 1350 Certification

Page 19


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  CECIL BANCORP, INC.
 
 
Date: August 1, 2008  By:   /s/ Mary B. Halsey    
    Mary B. Halsey   
    President and Chief Executive Officer   
 
     
Date: August 1, 2008  By:   /s/ Robert Lee Whitehead    
    Robert Lee Whitehead   
    Vice President and Chief Financial Officer   
 

Page 20