Annual Statements Open main menu

CECIL BANCORP INC - Annual Report: 2011 (Form 10-K)

f10k_123111.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K
(Mark One)
 x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2011
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________________ to __________________

Commission File Number: 0-24926

CECIL BANCORP, INC.
(Exact name of Registrant as specified in its Charter)

Maryland
 
52-1883546
(State or other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)

127 North Street, PO Box 568, Elkton, Maryland
   
21922-0568
 
(Address of principal executive office)      (Zip Code)  
                                                                                                                        
Registrant’s telephone number, including area code:  (410) 398-1650.
 
Securities registered pursuant to Section 12(b) of the Act:  None.
 
Securities registered pursuant to Section 12(g) of the Act:
 
Common Stock, par value $0.01 per share
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.Yes o  No x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.Yes o  No x
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x YES   o NO
 
Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.x
 
Indicate by a check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer,” “large accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 
Large accelerated filer o
 
Accelerated filer o
 
Non-accelerated filer o
(Do not check if a smaller reporting company)
 
Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o  No x
 
As of March 12, 2012 the registrant had 7,422,164 shares of Common Stock issued and outstanding. The aggregate market value of shares held by nonaffiliates was approximately $3.9 million based on the closing sale price of $1.00 per share of the registrant’s Common Stock on June 30, 2011. For purposes of this calculation, it is assumed that the 3,535,338 shares held by directors and officers of the registrant are shares held by affiliates.
 
Documents Incorporated by Reference:  Part III: Portions of the registrant’s definitive proxy statement for the 2012 Annual Meeting.
 


 
 

 

CECIL BANCORP, INC.
ANNUAL REPORT ON FORM 10-K
for the fiscal year ended December 31, 2011

INDEX

PART I
       
Page
Item 1.
 
Business
 
3
Item 1A.
 
Risk Factors
 
18
Item 1B.
 
Unresolved Staff Comments
 
18
Item 2.
 
Properties
 
19
Item 3.
 
Legal Proceedings
 
19
Item 4.
 
Mine Safety Disclosures
 
19
         
PART II
         
Item 5.
 
Market for  Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 
19
Item 6.
 
Selected Financial Data
 
21
Item 7.
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
22
Item 7A.
 
Quantitative and Qualitative Disclosures About Market Risk
 
38
Item 8.
 
Financial Statements and Supplementary Data
 
39
Item 9.
 
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
 
81
Item 9A.
 
Controls and Procedures
 
81
Item 9B.
 
Other Information
 
81
         
PART III
         
Item 10.
 
Directors, Executive Officers and Corporate Governance
 
82
Item 11.
 
Executive Compensation
 
82
Item 12.
 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
82
Item 13.
 
Certain Relationships and Related Transactions, and Director Independence
 
83
Item 14.
 
Principal Accounting Fees and Services
 
83
         
PART IV
         
Item 15.
 
Exhibits, Financial Statement Schedules
 
83
         
Signatures
     
86


 
2

 

 

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

Cecil Bancorp, Inc. (“Cecil Bancorp” or the “Company”) makes forward-looking statements in this Form 10-K that are subject to risks and uncertainties. These forward-looking statements include:

 
·
Statements of goals, intentions, and expectations;
 
·
Estimates of risks and of future costs and benefits;
 
·
Assessments of loan quality, probable loan losses, liquidity, off-balance sheet arrangements, and interest rate risks; and
 
·
Statements of Cecil Bancorp’s ability to achieve financial and other goals.

These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by:

 
·
changes in general economic conditions, either nationally or in our market areas;
 
·
changes in the levels of general interest rates, deposit interest rates, our net interest margin and funding sources;
 
·
fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas;
 
·
monetary and fiscal policies of the Board of Governors of the Federal Reserve System and the U.S. Government and other governmental initiatives affecting the financial services industry;
 
·
changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board;
 
·
results of examinations of the Bank by federal and state banking regulators, including the possibility that such regulators may, among other things, require us to increase our allowance for loan losses or to write-down assets; and
 
·
other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this Form 10-K and in our other filings with the SEC.

Because of these uncertainties, the actual future results may be materially different from the results indicated by these forward-looking statements. In addition, Cecil Bancorp’s past results of operations do not necessarily indicate its future results.

PART I

Item 1. Business

General
 
Cecil Bancorp, Inc. is the holding company for Cecil Bank (the “Bank”). The Company is a bank holding company subject to regulation by the Board of Governors of the Federal Reserve System (“Federal Reserve”). The Bank is a Maryland chartered commercial bank, is a member of the Federal Reserve System and the Federal Home Loan Bank (“FHLB”) of Atlanta, and is an Equal Housing Lender. Its deposits are insured to applicable limits by the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation (“FDIC”). The Bank commenced operations in 1959 as a Federal savings and loan association. On October 1, 2002, the Bank converted from a stock federal savings bank to a Maryland commercial bank. Its deposits have been federally insured up to applicable limits, and it has been a member of the FHLB system since 1959.
 
 
3

 
The Bank conducts it business through its main office in Elkton, Maryland, and branches in Elkton, North East, Fair Hill, Rising Sun, Cecilton, Aberdeen, Conowingo, and Havre de Grace, Maryland.
 
The Bank’s business strategy is to operate as an independent community-oriented commercial bank dedicated to real estate, commercial, and consumer lending, funded primarily by retail deposits. The Bank has sought to implement this strategy by: (1) continuing to emphasize residential mortgage lending through the origination of adjustable-rate and fixed-rate mortgage loans; (2) investing in adjustable-rate and short-term liquid investments; (3) controlling interest rate risk exposure; (4) maintaining asset quality; (5) containing operating expenses; and (6) maintaining “well capitalized” status.
 
On December 23, 2008, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Company sold 11,560 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”), and a warrant to purchase 523,076 shares (after adjusting for the 2-for-1 stock split approved by the Board of Directors in May 2011) of the Company’s common stock to the United States Department of the Treasury for an aggregate purchase price of $11.560 million in cash, with $37,000 in offering costs, and net proceeds of $11.523 million. The Series A Preferred Stock and the warrant were issued in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
 
The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Department of Treasury may permit the Company to redeem the Series A Preferred Stock in whole or in part at any time after consultation with the appropriate federal banking agency.  Any partial redemption must involve at least 25% of the Series A Preferred Stock issued.  Upon redemption of the Series A Preferred Stock, the Company will have the right to repurchase the Warrant at its fair market value.
 
The warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $3.315 per share of common stock. The Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the warrant.
 
In the event of any liquidation, dissolution or winding up of the affairs of the Company, whether voluntary or involuntary, holders of the Series A Preferred Stock shall be entitled to receive for each share of the Series A Preferred Stock, out of the assets of the Company or proceeds thereof (whether capital or surplus) available for distribution to stockholders of the Company, subject to the rights of any creditors of the Company, before any distribution of such assets or proceeds is made to or set aside for the holders of common stock and any other stock of the Company ranking junior to the Series A Preferred Stock as to such distribution, payment in full in an amount equal to the sum of (i) the liquidation amount of $1,000 per share and (ii) the amount of any accrued and unpaid dividends, whether or not declared, to the date of payment.
 
In order to conserve capital in the current uncertain economic environment, the Company’s Board of Directors determined that it was in the best interest of the Company and its stockholders to suspend the payment of dividends on the Series A Preferred Stock beginning with the dividend payable February 15, 2010.  We may not declare or pay a dividend or other distribution on our common stock (other than dividends payable solely in common stock), and we generally may not directly or indirectly purchase, redeem or otherwise acquire any shares of common stock unless all accrued and unpaid dividends on the Series A Preferred Stock have been paid in full.  Whenever six or more quarterly dividends, whether or not consecutive, have not been paid, the holders of the Series A Preferred Stock will have the right to elect two directors until all accrued but unpaid dividends have been paid in full.

Effective June 29, 2010, the Company and the Bank entered into a written agreement with the Federal Reserve Bank of Richmond (the “Reserve Bank”) and the State of Maryland Commissioner of Financial Regulation (the “Commissioner”) pursuant to which the Company and the Bank have agreed to take various actions.  Under the agreement, both the Company and the Bank have agreed to refrain from declaring or paying dividends without prior regulatory approval.  The Company has agreed that it will not take any other form of payment representing a reduction in the Bank’s capital or make any distributions of interest, principal, or other sums on subordinated debentures or trust
 
 
4

 
 
preferred securities without prior regulatory approval.  The Company may not incur, increase, or guarantee any debt without prior regulatory approval and has agreed not to purchase or redeem any shares of its stock without prior regulatory approval.
 
The Company’s and the Bank’s principal executive office is at 127 North Street, Elkton, Maryland 21921, and its telephone number is (410) 398-1650. The Company maintains a website at www.cecilbank.com.
 
 
5

 
 
 
REGULATION, SUPERVISION, AND GOVERNMENTAL POLICY
 
Following is a brief summary of certain statutes and regulations that significantly affect the Company and the Bank. A number of other statutes and regulations affect the Company and the Bank but are not summarized below.
 
Dodd-Frank Wall Street Reform and Consumer Protection Act
 
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law.  The Dodd-Frank Act is intended to effect a fundamental restructuring of federal banking regulation.  Among other things, the Dodd-Frank Act creates a new Financial Stability Oversight Council to identify systemic risks in the financial system and gives federal regulators new authority to take control of and liquidate financial firms.  The Dodd-Frank Act additionally creates a new independent federal regulator to administer federal consumer protection laws. The Dodd-Frank Act is expected to have a significant impact on our business operations as its provisions take effect.  Among the provisions that may affect us are the following:
 
Holding Company Capital Requirements.  The Dodd-Frank Act requires the Federal Reserve to apply consolidated capital requirements to depository institution holding companies that are no less stringent than those currently applied to depository institutions.  Under these standards, trust preferred securities will be excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by a bank holding company with less than $15 billion in assets. The Dodd-Frank Act additionally requires capital requirements to be countercyclical so that the required amount of capital increases in times of economic expansion and decreases in times of economic contraction, consistent with safety and soundness.
 
Deposit Insurance.  The Dodd-Frank Act permanently increases the maximum deposit insurance amount for banks, savings institutions and credit unions to $250,000 per depositor and extends unlimited deposit insurance to non-interest bearing transaction accounts through December 31, 2012. The Dodd-Frank Act also broadens the base for FDIC insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act requires the FDIC to increase the reserve ratio of the Deposit Insurance Fund from 1.15% to 1.35% of insured deposits by 2020 and eliminates the requirement that the FDIC pay dividends to insured depository institutions when the reserve ratio exceeds certain thresholds. Effective one year from the date of enactment, the Dodd-Frank Act eliminates the federal statutory prohibition against the payment of interest on business checking accounts.
 
Corporate Governance. The Dodd-Frank Act will require publicly traded companies to give stockholders a non-binding vote on executive compensation at their first annual meeting taking place six months after the date of enactment and at least every three years thereafter and on so-called “golden parachute” payments in connection with approvals of mergers and acquisitions unless previously voted on by shareholders. The new legislation also authorizes the SEC to promulgate rules that would allow stockholders to nominate their own candidates using a company’s proxy materials. Additionally, the Dodd-Frank Act directs the federal banking regulators to promulgate rules prohibiting excessive compensation paid to executives of depository institutions and their holding companies with assets in excess of $1.0 billion, regardless of whether the company is publicly traded or not.  The Dodd-Frank Act gives the SEC authority to prohibit broker discretionary voting on elections of directors and executive compensation matters.
 
Prohibition Against Charter Conversions of Troubled Institutions.  Effective one year after enactment, the Dodd-Frank Act prohibits a depository institution from converting from a state to federal charter or vice versa while it is the subject of a cease and desist order or other formal enforcement action or a memorandum of understanding with respect to a significant supervisory matter unless the appropriate federal banking agency gives notice of the conversion to the federal or state authority that issued the enforcement action and that agency does not object within 30 days.  The notice must include a plan to address the significant supervisory matter.  The converting institution must also file a copy of the conversion application with its current federal regulator which must notify the resulting federal regulator of any ongoing
 
 
6

 
 
supervisory or investigative proceedings that are likely to result in an enforcement action and provide access to all supervisory and investigative information relating hereto.
 
Interstate Branching.  The Dodd-Frank Act authorizes national and state banks to establish branches in other states to the same extent as a bank chartered by that state would be permitted to branch.  Previously, banks could only establish branches in other states if the host state expressly permitted out-of-state banks to establish branches in that state.  Accordingly, banks will be able to enter new markets more freely.
 
Limits on Derivatives.  Effective 18 months after enactment, the Dodd-Frank Act prohibits state-chartered banks from engaging in derivatives transactions unless the loans to one borrower limits of the state in which the bank is chartered takes into consideration credit exposure to derivatives transactions.  For this purpose, derivative transaction includes any contract, agreement, swap, warrant, note or option that is based in whole or in part on the value of, any interest in, or any quantitative measure or the occurrence of any event  relating to, one or more commodities securities, currencies, interest or other rates, indices or other assets.
 
Transactions with Affiliates and Insiders.  Effective one year from the date of enactment, the Dodd-Frank Act expands the definition of affiliate for purposes of quantitative and qualitative limitations of Section 23A of the Federal Reserve Act to include mutual funds advised by a depository institution or its affiliates.  The Dodd-Frank Act will apply Section 23A and Section 22(h) of the Federal Reserve Act (governing transactions with insiders) to derivative transactions, repurchase agreements and securities lending and borrowing transaction that create credit exposure to an affiliate or an insider. Any such transactions with affiliates must be fully secured. The current exemption from Section 23A for transactions with financial subsidiaries will be eliminated.  The Dodd-Frank Act will additionally prohibit an insured depository institution from purchasing an asset from or selling an asset to an insider unless the transaction is on market terms and, if representing more than 10% of capital, is approved in advance by the disinterested directors.
 
Debit Card Interchange Fees.  Effective July 21, 2011, the Dodd-Frank Act requires that the amount of any interchange fee charged by a debit card issuer with respect to a debit card transaction must be reasonable and proportional to the cost incurred by the issuer.  Within nine months of enactment, the Federal Reserve Board is required to establish standards for reasonable and proportional fees which may take into account the costs of preventing fraud.  While the restrictions on interchange fees do not apply to banks that, together with their affiliates, have assets of less than $10 billion, the rule could affect the competitiveness of debit cards issued by smaller banks.
 
Consumer Financial Protection Bureau.  The Dodd-Frank Act creates a new, independent federal agency called the Consumer Financial Protection Bureau (“CFPB”), which is granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. The CFPB will have examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions will be subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB will have authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products.  The Dodd-Frank Act authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages including a determination of the borrower’s ability to repay.  In addition, the Dodd-Frank Act will allow borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. The Dodd-Frank Act permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys general to enforce compliance with both the state and federal laws and regulations.

 
7

 
 
Holding Company Regulation

The Company is registered as a holding company under the Bank Holding Company Act of 1956 and, as such, is subject to supervision and regulation by the Federal Reserve. As a holding company, the Company is required to furnish to the Federal Reserve annual and quarterly reports of its operations and additional information and reports. The Company is also subject to regular examination by the Federal Reserve.

The Bank Holding Company Act also limits the investments and activities of bank holding companies. In general, a bank holding company is prohibited from acquiring direct or indirect ownership or control of more than 5% of the voting shares of a company that is not a bank or a bank holding company or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, providing services for its subsidiaries, non-bank activities that are closely related to banking, and other financially related activities. The activities of the Company are subject to these legal and regulatory limitations under the Bank Holding Company Act and Federal Reserve regulations.

The Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity, or to terminate its ownership or control of any subsidiary, when it has reasonable cause to believe that the continuation of such activity or such ownership or control constitutes a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that holding company.

Under the Bank Holding Company Act of 1956, a bank holding company must obtain the prior approval of the Federal Reserve before (1) acquiring direct or indirect ownership or control of any class of voting securities of any bank or bank holding company if, after the acquisition, the bank holding company would directly or indirectly own or control more than 5% of the class; (2) acquiring all or substantially all of the assets of another bank or bank holding company; or (3) merging or consolidating with another bank holding company.

Under the Bank Holding Company Act, any company must obtain approval of the Federal Reserve prior to acquiring control of the Company or the Bank. For purposes of the Bank Holding Company Act, “control” is defined as ownership of 25% or more of any class of voting securities of the Company or the Bank, the ability to control the election of a majority of the directors, or the exercise of a controlling influence over management or policies of the Company or the Bank.

The Bank Holding Company Act permits the Federal Reserve to approve an application of bank holding company to acquire control of, or acquire all or substantially all of the assets of, a bank located in a state other than that holding company’s home state. The Federal Reserve may not approve the acquisition of a bank that has not been in existence for the minimum time period (not exceeding five years) specified by the statutory law of the host state. The Bank Holding Company Act also prohibits the Federal Reserve from approving an application if the applicant (and its depository institution affiliates) controls or would control more than 10% of the insured deposits in the United States or 30% or more of the deposits in the target bank’s home state or in any state in which the target bank maintains a branch. The Bank Holding Company Act does not affect the authority of states to limit the percentage of total insured deposits in the state which may be held or controlled by a bank or bank holding company to the extent such limitation does not discriminate against out-of-state banks or bank holding companies. The State of Maryland allows out-of-state financial institutions to establish branches in Maryland, subject to certain limitations.

The Change in Bank Control Act and the related regulations of the Federal Reserve require any person or persons acting in concert (except for companies required to make application under the Holding Company Act), to file a written notice with the Federal Reserve before the person or persons acquire control of the Company or the Bank. The Change in Bank Control Act defines “control” as the direct or indirect power to vote 25% or more of any class of voting securities or to direct the management or policies of a bank holding company or an insured bank.
 
 
8

 
 
The Federal Reserve has adopted guidelines regarding the capital adequacy of bank holding companies, which require bank holding companies to maintain specified minimum ratios of capital to total assets and capital to risk-weighted assets. See “Regulatory Capital Requirements.”

The Federal Reserve has the power to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices. The Federal Reserve has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve’s view that a bank holding company should pay cash dividends only to the extent that the company’s net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the company’s capital needs, asset quality, and overall financial condition.  In a recent Supervisory Letter, the Federal Reserve staff has stated that, as a general matter, bank holding companies should eliminate cash dividends if net income available to shareholders for the past four quarters, net of dividends previously paid, is not sufficient to fully fund the dividend.

Bank Regulation

The Bank is a member of the Federal Reserve System and is subject to supervision by the Federal Reserve and the State of Maryland. Deposits of the Bank are insured by the FDIC to the legal maximum for each insured depositor. Deposits, reserves, investments, loans, consumer law compliance, issuance of securities, payment of dividends, establishment of branches, mergers and acquisitions, corporate activities, changes in control, electronic funds transfers, responsiveness to community needs, management practices, compensation policies, and other aspects of operations are subject to regulation by the appropriate federal and state supervisory authorities. In addition, the Bank is subject to numerous federal, state and local laws and regulations which set forth specific restrictions and procedural requirements with respect to extensions of credit (including to insiders), credit practices, disclosure of credit terms and discrimination in credit transactions.

The Federal Reserve regularly examines the operations and condition of the Bank, including, but not limited to, its capital adequacy, reserves, loans, investments, and management practices. These examinations are for the protection of the Bank’s depositors and the federal Deposit Insurance Fund. In addition, the Bank is required to furnish quarterly and annual reports to the Federal Reserve. The Federal Reserve’s enforcement authority includes the power to remove officers and directors and the authority to issue cease-and-desist orders to prevent a bank from engaging in unsafe or unsound practices or violating laws or regulations governing its business.

The Federal Reserve has adopted regulations regarding the capital adequacy, which require member banks to maintain specified minimum ratios of capital to total assets and capital to risk-weighted assets. See “Regulatory Capital Requirements.” Federal Reserve and State regulations limit the amount of dividends that the Bank may pay to the Company.  Pursuant to the Written Agreement, the Bank may not pay dividends to the Company without the prior written approval of the Federal Reserve and the Commissioner.

The Bank is subject to restrictions imposed by federal law on extensions of credit to, and certain other transactions with, the Company and other affiliates, and on investments in their stock or other securities. These restrictions prevent the Company and the Bank’s other affiliates from borrowing from the Bank unless the loans are secured by specified collateral, and require those transactions to have terms comparable to terms of arms-length transactions with third persons. In addition, secured loans and other transactions and investments by the Bank are generally limited in amount as to the Company and as to any other affiliate to 10% of the Bank’s capital and surplus and as to the Company and all other affiliates together to an aggregate of 20% of the Bank’s capital and surplus. Certain exemptions to these limitations apply to extensions of credit and other transactions between the Bank and its subsidiaries. These regulations and restrictions may limit the Company’s ability to obtain funds from the Bank for its cash needs, including funds for acquisitions and for payment of dividends, interest, and operating expenses.

Under Federal Reserve regulations, banks must adopt and maintain written policies that establish appropriate limits and standards for extensions of credit secured by liens or interests in real estate or are made for the purpose of financing
 
 
9

 
 
permanent improvements to real estate. These policies must establish loan portfolio diversification standards; prudent underwriting standards, including loan-to-value limits, that are clear and measurable; loan administration procedures; and documentation, approval, and reporting requirements. A bank’s real estate lending policy must reflect consideration of the Interagency Guidelines for Real Estate Lending Policies (the “Interagency Guidelines”) adopted by the federal bank regulators. The Interagency Guidelines, among other things, call for internal loan-to-value limits for real estate loans that are not in excess of the limits specified in the Guidelines. The Interagency Guidelines state, however, that it may be appropriate in individual cases to originate or purchase loans with loan-to-value ratios in excess of the supervisory loan-to-value limits.

Deposit Insurance

The Bank’s deposits are insured to applicable limits by the FDIC.  Under the Dodd-Frank Wall Street Reform and Consumer Protection Act, the maximum deposit insurance amount has been permanently increased from $100,000 to $250,000 and unlimited deposit insurance has been extended to non-interest-bearing transaction accounts until December 31, 2012.  Prior to the Dodd-Frank Act, the FDIC had established a Temporary Liquidity Guarantee Program under which, for the payment of an additional assessment by insured banks that did not opt out, the FDIC fully guaranteed all non-interest-bearing transaction accounts until December 31, 2010 (the “Transaction Account Guarantee Program”) and all senior unsecured debt of insured depository institutions or their qualified holding companies issued between October 14, 2008 and October 31, 2009, with the FDIC’s guarantee expiring by December 31, 2012 (the “Debt Guarantee Program”).  The Company opted out of the Debt Guarantee Program.  The Bank did not opt out of either the Transaction Account Guarantee Program or the Debt Guarantee Program but did not issue any guaranteed debt.

The FDIC has adopted a risk-based premium system that provides for quarterly assessments based on an insured institution’s ranking in one of four risk categories based on their examination ratings and capital ratios. Well-capitalized institutions with the CAMELS ratings of 1 or 2 are grouped in Risk Category I and, until 2009, were assessed for deposit insurance at an annual rate of between five and seven basis points of insured deposits with the assessment rate for an individual institution determined according to a formula based on a weighted average of the institution’s individual CAMELS component ratings plus either five financial ratios or the average ratings of its long-term debt. Institutions in Risk Categories II, III and IV were assessed at annual rates of 10, 28 and 43 basis points, respectively.

Starting in 2009, the FDIC significantly raised the assessment rate in order to restore the reserve ratio of the Deposit Insurance Fund to the statutory minimum of 1.15%.  For the quarter beginning January 1, 2009, the FDIC raised the base annual assessment rate for institutions in Risk Category I to between 12 and 14 basis points while the base annual assessment rates for institutions in Risk Categories II, III and IV were increased to 17, 35 and 50 basis points, respectively.  For the quarter beginning April 1, 2009 the FDIC set the base annual assessment rate for institutions in Risk Category I to between 12 and 16 basis points and the base annual assessment rates for institutions in Risk Categories II, III and IV at 22, 32 and 45 basis points, respectively.  An institution’s assessment rate could be lowered by as much as five basis points based on the ratio of its long-term unsecured debt to deposits or, for smaller institutions based on the ratio of certain amounts of Tier 1 capital to adjusted assets.  The assessment rate may be adjusted for Risk Category I institutions that have a high level of brokered deposits and have experienced higher levels of asset growth (other than through acquisitions) and could be increased by as much as ten basis points for institutions in Risk Categories II, III and IV whose ratio of brokered deposits to deposits exceeds 10%.  Reciprocal deposit arrangements like CDARS® were treated as brokered deposits for Risk Category II, III and IV institutions but not for institutions in Risk Category I.  An institution’s base assessment rate would also be increased if an institution’s ratio of secured liabilities (including FHLB advances and repurchase agreements) to deposits exceeds 25%.  The maximum adjustment for secured liabilities for institutions in Risk Categories I, II, III and IV would be 8, 11, 16 and 22.5 basis points, respectively, provided that the adjustment may not increase an institution’s base assessment rate by more than 50%.

The FDIC imposed a special assessment equal to five basis points of assets less Tier 1 capital as of June 30, 2009, payable on September 30, 2009, and reserved the right to impose additional special assessments.  Instead of imposing additional special assessments during 2009, the FDIC required all insured depository institutions to prepay their estimated risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012 on December 30, 2009.  For
 
 
10

 
                                                                                                                                                                                                                                                                                                                   purposes of estimating the future assessments, each institution’s base assessment rate in effect on September 30, 2009 was used, increased by three basis points beginning in 2011, and the assessment base was increased at a 5% annual growth rate.  The prepaid assessment will be applied against actual quarterly assessments until exhausted.  Any funds remaining after June 30, 2013 will be returned to the institution.

The Dodd-Frank Act requires the FDIC to take such steps as necessary to increase the reserve ratio of the Deposit Insurance Fund from 1.15% to 1.35% of insured deposits by 2020.  In setting the assessments, the FDIC is required to offset the effect of the higher reserve ratio against insured depository institutions with total consolidated assets of less than $10 billion. The Dodd-Frank Act also broadens the base for FDIC insurance assessments so that assessments will be based on the average consolidated total assets less average tangible equity capital of a financial institution rather than on its insured deposits.  The FDIC has adopted a new restoration plan to increase the reserve ratio to 1.15% by September 30, 2020 with additional rulemaking regarding the method to be used to achieve a 1.35% reserve ratio by that date and offset the effect on institutions with assets less than $10 billion in assets.

The FDIC has adopted new assessment regulations that redefine the assessment base as average consolidated assets less average tangible equity.  Insured banks with more than $1.0 billion in assets must calculate quarterly average assets based on daily balances while smaller banks and newly chartered banks may use weekly averages.  Average assets are reduced by goodwill and other intangible assets.  Average tangible equity equals Tier 1 capital.  For institutions with more than $1.0 billion in assets, average tangible equity is calculated on a weekly basis, while smaller institutions may use the quarter-end balance.  The base assessment rate for insured institutions in Risk Category I ranges between 5 to 9 basis points and for institutions in Risk Categories II, III, and IV, the assessment rates are 14, 23, and 35 basis points, respectively.  An institution’s assessment rate is reduced based on the amount of its outstanding unsecured long-term debt and for institutions in Risk Categories II, III, and IV may be increased based on their brokered deposits.  Risk Categories are eliminated for institutions with more than $10 billion in assets, which will be assessed at a rate between 5 and 35 basis points.

In addition, all FDIC-insured institutions are required to pay assessments to the FDIC to fund interest payments on bonds issued by the Financing Corporation (“FICO”), an agency of the Federal government established to recapitalize the Federal Savings and Loan Insurance Corporation.  The FICO assessment rates, which are determined quarterly, averaged .008% of insured deposits on an annualized basis in fiscal year 2011.  These assessments will continue until the FICO bonds mature in 2017.

Regulatory Capital Requirements

The Federal Reserve has established guidelines for maintenance of appropriate levels of capital by bank holding companies and member banks. The regulations impose two sets of capital adequacy requirements: minimum leverage rules, which require bank holding companies and banks to maintain a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to “risk-weighted” assets.

The regulations of the Federal Reserve in effect at December 31, 2011 impose capital ratio requirements on bank holding companies with assets of more than $500 million as of June 30 of the prior year. The Company, therefore, became subject to the Federal Reserves capital ratio requirements during 2010. Beginning September 30, 2011, the Company is no longer subject to the capital requirements on a consolidated basis since total assets have not exceeded $500 million for four consecutive quarters.  The Bank continues to be subject to the Federal Reserve’s capital standards. The regulations of the Federal Reserve in effect at December 31, 2011, required all member banks to maintain a minimum leverage ratio of “Tier 1 capital” (as defined in the risk-based capital guidelines discussed in the following paragraphs) to total assets of 3.0%. The capital regulations state, however, that only the strongest bank holding companies and banks, with composite examination ratings of 1 under the rating system used by the federal bank regulators, would be permitted to operate at or near this minimum level of capital. All other banks are expected to maintain a leverage ratio of at least 1% to 2% above the minimum ratio, depending on the assessment of an individual organization’s capital adequacy by its primary regulator. A bank experiencing or anticipating significant growth is expected to maintain capital well above the minimum levels. In addition,
 
 
11

 
 
the Federal Reserve has indicated that it also may consider the level of an organization’s ratio of tangible Tier 1 capital (after deducting all intangibles) to total assets in making an overall assessment of capital.

In general, the risk-based capital rules of the Federal Reserve in effect at December 31, 2011, required member banks to maintain minimum levels based upon a weighting of their assets and off-balance sheet obligations according to risk. The risk-based capital rules have two basic components: a core capital (Tier 1) requirement and a supplementary capital (Tier 2) requirement. Core capital consists primarily of common stockholders’ equity, noncumulative perpetual preferred stock, and minority interests in the equity accounts of consolidated subsidiaries; less all intangible assets, except for certain mortgage servicing rights and purchased credit card relationships. Supplementary capital elements include, subject to certain limitations, the allowance for losses on loans and leases; perpetual preferred stock that does not qualify as Tier 1 capital; long-term preferred stock with an original maturity of at least 20 years from issuance; hybrid capital instruments, including perpetual debt and mandatory convertible securities; subordinated debt, intermediate-term preferred stock, and up to 45% of pre-tax net unrealized gains on available for sale equity securities.

The risk-based capital regulations assign balance sheet assets and credit equivalent amounts of off-balance sheet obligations to one of four broad risk categories based principally on the degree of credit risk associated with the obligor. The assets and off-balance sheet items in the four risk categories are weighted at 0%, 20%, 50%, and 100%. These computations result in the total risk-weighted assets.

The risk-based capital regulations require all commercial banks to maintain a minimum ratio of total capital to total risk-weighted assets of 8%, with at least 4% as core capital. For the purpose of calculating these ratios: (i) supplementary capital is limited to no more than 100% of core capital; and (ii) the aggregate amount of certain types of supplementary capital is limited. In addition, the risk-based capital regulations limit the allowance for credit losses that may be included in capital to 1.25% of total risk-weighted assets.

The federal bank regulatory agencies have established a joint policy regarding the evaluation of commercial banks’ capital adequacy for interest rate risk. Under the policy, the Federal Reserve’s assessment of a bank’s capital adequacy includes an assessment of the bank’s exposure to adverse changes in interest rates. The Federal Reserve has determined to rely on its examination process for such evaluations rather than on standardized measurement systems or formulas. The Federal Reserve may require banks that are found to have a high level of interest rate risk exposure or weak interest rate risk management systems to take corrective actions. Management believes its interest rate risk management systems and its capital relative to its interest rate risk are adequate.

Federal banking regulations also require banks with significant trading assets or liabilities to maintain supplemental risk-based capital based upon their levels of market risk. The Bank did not have significant levels of trading assets or liabilities during 2011, and was not required to maintain such supplemental capital.

The Federal Reserve has established regulations that classify banks by capital levels and provide for the Federal Reserve to take various “prompt corrective actions” to resolve the problems of any bank that fails to satisfy the capital standards. Under these regulations, a well-capitalized bank is one that is not subject to any regulatory order or directive to meet any specific capital level and that has a total risk-based capital ratio of 10% or more, a Tier 1 risk-based capital ratio of 6% or more, and a leverage ratio of 5% or more. An adequately capitalized bank is one that does not qualify as well-capitalized but meets or exceeds the following capital requirements: a total risk-based capital ratio of 8%, a Tier 1 risk-based capital ratio of 4%, and a leverage ratio of either (i) 4% or (ii) 3% if the bank has the highest composite examination rating. A bank that does not meet these standards is categorized as undercapitalized, significantly undercapitalized, or critically undercapitalized, depending on its capital levels. A bank that falls within any of the three undercapitalized categories established by the prompt corrective action regulation is subject to severe regulatory sanctions. As of December 31, 2011, the Bank was well capitalized as defined in the Federal Reserve’s regulations.

For additional information regarding the Company’s and the Bank’s compliance with their respective regulatory capital requirements, see Note 13, “Regulatory Matters,” to the consolidated financial statements.
 
 
12

 
 
Supervision and Regulation of Mortgage Banking Operations

The Company’s mortgage banking business is subject to the rules and regulations of the U.S. Department of Housing and Urban Development (“HUD”), the Federal Housing Administration (“FHA”), the Veterans’ Administration (“VA”), and FNMA with respect to originating, processing, selling, and servicing mortgage loans. Those rules and regulations, among other things, prohibit discrimination and establish underwriting guidelines, which include provisions for inspections and appraisals, require credit reports on prospective borrowers, and fix maximum loan amounts. Lenders such as the Company are required annually to submit to FNMA, FHA and VA audited financial statements, and each regulatory entity has its own financial requirements. The Company’s affairs are also subject to examination by the Federal Reserve, FNMA, FHA and VA at all times to assure compliance with the applicable regulations, policies, and procedures. Mortgage origination activities are subject to, among others, the Equal Credit Opportunity Act, Federal Truth-in-Lending Act, Fair Housing Act, Fair Credit Reporting Act, the National Flood Insurance Act and the Real Estate Settlement Procedures Act and related regulations that prohibit discrimination and require the disclosure of certain basic information to mortgagors concerning credit terms and settlement costs. The Company’s mortgage banking operations also are affected by various state and local laws and regulations and the requirements of various private mortgage investors.
 
Markets
 
The Company’s primary market area comprises Cecil and Harford Counties in northeastern Maryland.
 
The Bank’s executive office, two branches, and financial and loan centers are in Elkton, Maryland, and additional Cecil County branches are located in North East, Fair Hill, Rising Sun, Cecilton, and Conowingo, Maryland. Elkton is the county seat, and has a population of approximately 12,000. The population of the Cecil County is approximately 86,000. Cecil County is located in the extreme northeast of the Chesapeake Bay, at the crux of four states - Maryland, Delaware, Pennsylvania, and New Jersey. Elkton is located about 50 miles from Philadelphia and Baltimore. One-fifth of the U.S. population resides within 300 miles of the County. Interstate I-95, the main north-south East Coast artery, bisects the County. In addition, the four lane U.S. 40 parallels the Interstate. Cecil County has over 200 miles of waterfront between five rivers and the Chesapeake Bay. Key employers include companies such as Air Products, ATK, DuPont, General Electric, W.L. Gore & Associates, IKEA and Terumo Medical, as well as State, County and Local Governments.
 
The Bank also operates one branch in Aberdeen and two banking offices in Havre de Grace, Maryland, in Harford County. Harford County is twenty-three miles from Baltimore and twenty miles from Wilmington, Delaware. The county is a major transportation link; Interstate 95 and mainlines for CSX Railroad and Conrail run through the County. The County’s major industrial centers along the I-95 Corridor are Aberdeen, Belcamp, Edgewood and Havre de Grace. Major private sector employers in the county include Battelle, CACI, Clorox Products Manufacturing, Custom Direct, Computer Sciences Corporation, Cytec Engineered Materials, EAI (a subsidiary of SAIC), EG&G/Lear Siegler, EPS, Frito-Lay, Independent Can, MITRE Corporation, Northrop Grumman, Nutramax Laboratories, Rite Aid, SafeNet, SAIC, Saks Fifth Avenue, Smiths Detection, SURVICE Engineering, and Upper Chesapeake Health. The U.S. Army Aberdeen Proving Ground is the major government employer in the county.
 
Loans and Mortgage Backed Securities
 
One to Four Family Residential Real Estate Lending. The Bank offers conventional mortgage loans on one- to four-family residential dwellings. Most loans are originated in amounts up to $350,000, on single-family properties located in the Bank’s primary market area. The Bank makes conventional mortgage loans, as well as loans guaranteed under the Rural Development Program of the Department of Agriculture (USDA Housing Loans). The Bank’s mortgage loan originations are generally for terms of 15, 20 and 30 years, amortized on a monthly basis with interest and principal due each month. Residential real estate loans often remain outstanding for significantly shorter periods than their contractual terms as borrowers may refinance or prepay loans at their option, without penalty. Conventional residential
 
 
13

 
 
mortgage loans granted by the Bank customarily contain “due-on-sale” clauses that permit the Bank to accelerate the indebtedness of the loan upon transfer of ownership of the mortgaged property. The Bank uses standard Federal Home Loan Mortgage Corporation (“FHLMC”) documents, to allow for the sale of loans in the secondary mortgage market. The Bank’s lending policies generally limit the maximum loan-to-value ratio on mortgage loans secured by owner-occupied properties to 95% of the lesser of the appraised value or purchase price of the property, with the condition that private mortgage insurance is required on loans with a loan-to-value ratio in excess of 80%. Loans originated under Rural Development programs have loan-to-value ratios of up to 100% due to the guarantees provided by those agencies. The substantial majority of loans in the Bank’s loan portfolio have loan-to-value ratios of 80% or less.
 
The Bank offers adjustable-rate mortgage loans with terms of up to 30 years. Adjustable-rate loans offered by the Bank include loans which reprice every one, three or five years and provide for an interest rate which is based on the interest rate paid on U.S. Treasury securities of a corresponding term. All newly originated residential adjustable rate mortgage loans have interest rate adjustments limited to three percentage points annually with no interest rate ceiling over the life of the loan. New loans also have an interest rate floor imbedded within the promissory note. Previously originated loans contain a limit on rate adjustments of two percentage points annually and six percentage points over the life of the loan.
 
The Bank retains all adjustable-rate mortgages it originates, which are designed to reduce the Bank’s exposure to changes in interest rates. The retention of adjustable-rate mortgage loans in the Bank’s loan portfolio helps reduce the Bank’s exposure to increases in interest rates. However, there are unquantifiable credit risks resulting from potential increased costs to the borrower as a result of repricing of adjustable-rate mortgage loans. It is possible that during periods of rising interest rates, the risk of default on adjustable-rate mortgage loans may increase due to the upward adjustment of interest cost to the borrower.
 
The Bank also originates conventional fixed-rate mortgages with terms of 15, 20, or 30 years. The Bank has originated all fixed-rate mortgage loans in recent years for sale in the secondary mortgage market, and a substantial majority of all fixed-rate loans originated since 1990 have been sold, primarily to the FHLMC, with servicing retained by the Bank. Management assesses its fixed rate loan originations on an ongoing basis to determine whether the Bank’s portfolio position warrants the loans being sold or held in the Bank’s portfolio.
 
During the year ended December 31, 2011, the Bank originated $2,145,000 in adjustable-rate mortgage loans and $7,157,000 in fixed-rate mortgage loans. The Bank also offers second mortgage loans. These loans are secured by a junior lien on residential real estate. The total of first and second liens may not exceed a 90% loan to value ratio. Second mortgage loans have terms of 5, 10 and 15 years and have fixed rates. The Bank offers home equity lines of credit, which are secured by a junior lien on residential real estate. Customers are approved for a line of credit that provides for an interest rate, which varies monthly, and customers pay 2% of the balance per month.
 
Construction and Land Loans. The Bank’s construction lending has primarily involved lending for construction of single-family residences, although the Bank does lend funds for the construction of commercial properties and multi-family real estate. All loans for the construction of speculative sale homes have a loan value ratio of not more than 80%. The Bank has financed the construction of non-residential properties on a case by case basis. Loan proceeds are disbursed during the construction phase according to a draw schedule based on the stage of completion. Construction projects are inspected by contracted inspectors or bank personnel. Construction loans are underwritten on the basis of the estimated value of the property as completed.

The Bank also, from time to time, originates loans secured by raw land. Land loans granted to individuals have a term of up to 10 years and interest rates adjust every one, three or five years. Land loans granted to developers have terms of up to three years. The substantial majority of land loans have a loan-to-value ratio not exceeding 75%. Loans involving construction financing and loans on raw land have a higher level of risk than loans for the purchase of existing homes since collateral values, land values, development costs and construction costs can only be estimated at the time the loan is approved. The Bank has sought to minimize its risk in construction lending and in lending for the purchase of raw land by
 
 
14

 
 
offering such financing primarily to builders and developers to whom the Bank has loaned funds in the past and to persons who have previous experience in such projects. The Bank also limits construction lending and loans on raw land to its market area, with which management is familiar, except in conjunction with participated loans.

Multi-Family and Commercial Real Estate Lending. The Bank originates loans on multi-family residential and commercial properties in its market area. Loans secured by multi-family and commercial real estate generally are larger and involve greater risks than one- to four-family residential mortgage loans. Because payments on loans secured by such properties are often dependent on successful operation or management of the properties, repayment of such loans may be subject to a greater extent to adverse conditions in the real estate market or the economy. The Bank seeks to minimize these risks in a variety of ways, including limiting the size and loan-to-value ratios of its multi-family and commercial real estate loans. The Bank’s permanent multi-family and commercial real estate loans are typically secured by retail or wholesale establishments, motels/hotels, service industries and industrial or warehouse facilities. Multi-family and commercial real estate loans generally have terms of 20 to 40 years, are either tied to the prime rate or have interest rate adjustments every one, three or five years. These adjustable rate loans have no interest rate change limitations, either annually or over the life of the loan. The loans are also subject to imbedded interest rate floors with no interest rate ceiling over the life of the loan. Multi-family and commercial mortgages are generally made in amounts not exceeding 80% of the lesser of the appraised value or purchase price of the property. Interest rates on commercial real estate loans are negotiated on a loan-by-loan basis.  During 2011, the Bank began making loans under the Small Business Administration (“SBA”) Section 7(a) program, under which the SBA guarantees up to 75% of loans of up to $5 million for the purchase or expansion of small businesses.  The Bank may sell the guaranteed portion of SBA loans into the secondary market and retain the unguaranteed portion in its portfolio.  Pursuant to the written agreement with the Reserve Bank and the Commissioner, the Bank has adopted a plan for monitoring the risks of its commercial real estate loan portfolio which includes the reduction of certain concentrations in the portfolio.

Commercial Business Loans. The Bank offers commercial business loans and both secured and unsecured loans and letters of credit, or lines of credit for businesses located in its primary market area. Most business loans have a one year term, while lines of credit can remain open for longer periods. All owners, partners, and officers must sign the loan agreement. The security for a business loan depends on the amount borrowed, the business involved, and the strength of the borrower’s firm. Commercial business lending entails significant risk, as the payments on such loans may depend upon the successful operation or management of the business involved. Although the Bank attempts to limit its risk of loss on such loans by limiting the amount and the term, and by requiring personal guarantees of principals of the business (when additional guarantees are deemed necessary by management), the risk of loss on commercial business loans is substantially greater than the risk of loss from residential real estate lending.

Consumer Lending. Consumer loans generally involve more risk than first mortgage loans. Repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance as a result of damage, loss, or depreciation, and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In addition, loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Further, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered. These loans may also give rise to claims and defenses by a borrower against the Bank, and a borrower may be able to assert against the Bank claims and defenses that it has against the seller of the underlying collateral.

The Bank’s consumer loans consist of automobile loans, deposit account loans, home improvement loans, and other consumer loans. Consumer loans are generally offered for terms of up to five years at fixed interest rates. Management expects to continue to promote consumer loans as part of its strategy to provide a wide range of personal financial services to its customers and as a means to increase the yield on the Bank’s loan portfolio. The Bank makes loans for automobiles and recreational vehicles, both new and used, directly to the borrowers. The loans can be for up to the lesser of 100% of the purchase price or the retail value published by the National Automobile Dealers Association. The terms of the loans are determined by the condition of the collateral. Collision insurance policies are required on all these loans, unless the borrower has substantial other assets and income. The Bank makes deposit account loans for up to
 
 
15

 
 
90% of the amount of the depositor’s account balance. The maximum amount of the loan takes into consideration the amount of interest due. The term of the loan is either interest due monthly on demand, or a term loan not to exceed 5 years. The interest rate is 2% higher than the rate being paid on the deposit account. The Bank also makes other consumer loans, which may or may not be secured. The term of the loans usually depends on the collateral. Unsecured loans usually do not exceed $100,000 and have a term of no longer than 12 months. Consumer loans are generally originated at higher interest rates than residential mortgage loans but also tend to have a higher risk than residential loans due to the loan being unsecured or secured by rapidly depreciable assets.

Loan Solicitation and Processing. The Bank’s lending activities are subject to written, non-discriminatory underwriting standards and loan origination procedures outlined in loan policies established by its board of directors. Detailed loan applications are obtained to determine the borrower’s ability to repay, and the more significant items on these applications are verified through the use of credit reports, financial statements, and confirmations. Property valuations required by policy are performed by independent outside appraisers approved by the board of directors. With certain limited exceptions, the maximum amount that the Bank may lend to any borrower (including certain related entities of the borrower) at any one time may not exceed 15% of the unimpaired capital and surplus of the institution, plus an additional 10% of unimpaired capital and surplus for loans fully secured by readily marketable collateral. Under these limits, at December 31, 2011, the Bank’s loans to one borrower cannot exceed $8,355,000.

Loan Originations and Sales. Loan originations are derived from a number of sources. Residential mortgage loan originations primarily come from walk-in customers and referrals by realtors, depositors, and borrowers. Applications are taken at all offices, but are processed by the Bank and submitted for approval, as noted above. The Bank has not purchased loans in the secondary mortgage market. All fixed-rate loans are originated according to FHLMC guidelines and, depending on market conditions, may be sold to FHLMC after origination. The Bank retains servicing on all loans sold to FHLMC.

Interest Rates and Loan Fees. Interest rates charged by the Bank on mortgage loans are primarily determined by competitive loan rates offered in its market area. Mortgage loan interest rates reflect factors such as general market interest rate levels, the supply of money available to the financial institutions industry and the demand for such loans. These factors are in turn affected by general economic conditions, the monetary policies of the Federal government, including the Board of Governors of the Federal Reserve System (the “Federal Reserve”), and general supply of money in the economy. In addition to interest earned on loans, the Bank receives fees in connection with loan commitments and originations, loan modifications, late payments and for miscellaneous services related to its loans. Income from these activities varies from period to period with the volume and type of loans originated, which in turn is dependent on prevailing mortgage interest rates and their effect on the demand for loans in the markets served by the Bank. The Bank also receives servicing fees on the loan amount of the loans that it services. At December 31, 2011, the Bank was servicing $45.5 million in loans for other financial institutions. For the years ended December 31, 2011 and 2010, the Bank recognized gross servicing income of $214,000 and $148,000, respectively, and total loan fee income of $896,000 and $864,000, respectively.

Mortgage-Backed Securities. The Bank maintains a portfolio of mortgage-backed securities in the form of Government National Mortgage Association (“GNMA”), FNMA, and FHLMC participation certificates. GNMA certificates are guaranteed as to principal and interest by the full faith and credit of the United States, while FNMA and FHLMC certificates are guaranteed by the agencies. Since FNMA and FHLMC has been place in receivership, however, their obligations are effectively guaranteed by the U.S. Treasury. Mortgage-backed securities generally entitle the Bank to receive a pro rata portion of the cash flows from an identified pool of mortgages. Although mortgage-backed securities yield from 30 to 100 basis points less than the loans that are exchanged for such securities, they present substantially lower credit risk and are more liquid than individual mortgage loans and may be used to collateralize obligations of the Bank. Because the Bank receives regular payments of principal and interest from its mortgage-backed securities, these investments provide more consistent cash-flows than investments in other debt securities, which generally only pay principal at maturity.
 
 
16

 
 
Mortgage-backed securities, however, entail certain unique risks. In a declining rate environment, accelerated prepayments of loans underlying these securities expose the Bank to the risk that it will be unable to obtain comparable yields upon reinvestment of the proceeds. In the event the mortgage-backed security has been funded with an interest-bearing liability with a maturity comparable to the original estimated life of the mortgage-backed security, the Bank’s interest rate spread could be adversely affected. Conversely, in a rising interest rate environment, the Bank may experience a lower than estimated rate of repayment on the underlying mortgages, effectively extending the estimated life of the mortgage-backed security and exposing the Bank to the risk that it may be required to fund the asset with a liability bearing a higher rate of interest. The Bank seeks to minimize the effect of extension risk by focusing on investments in adjustable-rate and/or relatively short-term (seven years or shorter maturity) mortgage-backed securities.

Deposits and Borrowings

Deposits. Deposits are attracted principally from the Bank’s market area through the offering of a variety of deposit instruments, including savings accounts and certificates of deposit ranging in term from 91 days to 60 months, as well as regular checking, NOW, passbook and money market deposit accounts. Deposit account terms vary, principally on the basis of the minimum balance required, the time periods the funds must remain on deposit, and the interest rate. The Bank also offers individual retirement accounts (“IRAs”). The Bank’s policies are designed primarily to attract deposits from local residents and businesses. To supplement local market deposits, the Bank has access to the national CD market through deposit brokers, including the Certificate of Deposit Account Registry Service (“CDARS”) of Promontory Interfinancial Network and Finance 500, Inc. The Bank may use this market to meet liquidity needs. At December 31, 2011, the Bank had no one-way buy certificates of deposit that were obtained through the CDARS network or Finance 500, Inc. Because CDARS and Finance 500, Inc. deposits are considered brokered deposits, the Bank would not be able to accept or renew these deposits without FDIC permission if the Bank were less than well capitalized. Interest rates, maturity terms, service fees and withdrawal penalties are established by the Bank on a periodic basis. Determination of rates and terms are predicated upon funds acquisition and liquidity requirements, rates paid by competitors, growth goals and federal regulations.

Borrowings. Deposits historically have been the primary source of funds for the Bank’s lending and investment activities and for its general business activities. The Bank is authorized, however, to use advances from the FHLB of Atlanta to supplement its supply of lendable funds and to meet deposit withdrawal requirements. Advances from the FHLB typically are secured by the Bank’s stock in the FHLB or pledged assets. The Bank utilized advances from FHLB during the year. The FHLB of Atlanta functions as a central reserve bank providing credit for member financial institutions. As a member, the Bank is required to own capital stock in the FHLB and is authorized to apply for advances on the security of such stock and certain of its loans and other assets (principally, securities which are obligations of, or guaranteed by, the United States) provided certain standards related to creditworthiness have been met.  The Bank may also draw on a secured line of credit with the Community Bankers’ Bank.

Competition
 
The Company offers a wide range of lending and deposit services in its market area. The Company experiences substantial competition both in attracting and retaining deposits, in making loans, and in providing investment, insurance, and other services. Management believes the Bank is able to compete effectively in its primary market area.
 
The primary factors in competing for loans are interest rates, loan origination fees, and the range of services offered by lenders. Competitors for loan originations include other commercial banks, savings associations, mortgage bankers, mortgage brokers, and insurance companies. The Bank’s principal competitors for deposits are other financial institutions, including other banks, savings associations, and credit unions located in the Bank’s primary market area of Cecil and Harford Counties in Maryland or doing business in the market area through the internet, by mail, or by telephone. Competition among these institutions is based primarily on interest rates and other terms offered, service charges imposed on deposit accounts, the quality of services rendered, and the convenience of banking facilities. Additional competition for depositors’ funds comes from U.S. Government securities, private issuers of debt obligations
 
 
17

 
 
and suppliers of other investment alternatives for depositors, such as securities firms. Competition from credit unions has intensified in recent years as historical federal limits on membership have been relaxed. Because federal law subsidizes credit unions by giving them a general exemption from federal income taxes, credit unions have a significant cost advantage over banks and savings associations, which are fully subject to federal income taxes. Credit unions may use this advantage to offer rates that are highly competitive with those offered by banks and thrifts.
 
The banking business in Maryland generally, and the Bank’s primary service area specifically, is highly competitive with respect to both loans and deposits. The Bank competes with many larger banking organizations that have offices over a wide geographic area. These larger institutions have certain inherent advantages, such as the ability to finance wide-ranging advertising campaigns and promotions and to allocate their investment assets to regions offering the highest yield and demand. They also offer services, such as international banking, that are not offered directly by the Bank (but are available indirectly through correspondent institutions), and, by virtue of their larger total capitalization, such banks have substantially higher legal lending limits, which are based on bank capital, than does the Bank. The Bank can arrange loans in excess of its lending limit, or in excess of the level of risk it desires to take, by arranging participations with other banks. Other entities, both governmental and in private industry, raise capital through the issuance and sale of debt and equity securities and indirectly compete with the Bank in the acquisition of deposits.
 
In addition to competing with other commercial banks, savings associations, and credit unions, commercial banks such as the Bank compete with nonbank institutions for funds. For instance, yields on corporate and government debt and equity securities affect the ability of commercial banks to attract and hold deposits. Commercial banks also compete for available funds with mutual funds. These mutual funds have provided substantial competition to banks for deposits, and it is anticipated they will continue to do so in the future.
 
Based on data compiled by the FDIC as of June 30, 2011 (the latest date for which such information is available), the Bank had the second largest share of FDIC-insured deposits in Cecil County with approximately 26% and the tenth largest share of FDIC-insured deposits in Harford County with approximately 3%. This data does not reflect deposits held by credit unions with which the Bank also competes.
 
Employees
 
As of December 31, 2011, the Company and the Bank employed 83 full-time and 9 part-time persons. None of the Company’s or the Bank’s employees is represented by a union or covered under a collective bargaining agreement. Management of the Company and the Bank consider their employee relations to be excellent.
 
Item 1A.  Risk Factors.
 
Not applicable.
 
Item 1B.  Unresolved Staff Comments.
 
Not applicable.
 

 
18

 
 
Item 2.  Properties
 
Following are the locations of the Bank at December 31, 2011. The Company has no other locations.
 
Popular Name
                                    Location
Main Office
127 North Street, Elkton, MD  21921
Cecil Financial Center*
135 North Street, Elkton, MD  21921
Elkton Drive Thru Office
200 North Street, Elkton, MD  21921
Corporate Center
118 North Street, Elkton, MD  21921
North East*
108 North East Plaza, North East, MD 21901
Fair Hill
4434 Telegraph Road, Elkton, MD 21921
Rising Sun*
56 Rising Sun Towne Centre, Rising Sun, MD  21911
Turkey Point
1223 Turkey Point Road, North East, MD 21901
Cecilton
122 West Main Street, Cecilton, MD 21913
Crossroads*
114 E. Pulaski Hwy, Elkton, MD  21921
Aberdeen
3 W. Bel Air Avenue, Aberdeen, MD  21001
Conowingo
390 Conowingo Road, Conowingo, MD  21918
Downtown Havre de Grace
303-307 St John Street, Havre de Grace, MD 21078
Route 40 Havre de Grace
1609 Pulaski Highway, Havre de Grace, MD 21078
*Leased.

Item 3.  Legal Proceedings

In the normal course of business, Cecil Bancorp is subject to various pending and threatened legal actions. The relief or damages sought in some of these actions may be substantial. After reviewing pending and threatened actions with counsel, management considers that the outcome of such actions will not have a material adverse effect on Cecil Bancorp’s financial position; however, the Bank is not able to predict whether the outcome of such actions may or may not have a material adverse effect on results of operations in a particular future period as the timing and amount of any resolution of such actions and relationship to the future results of operations are not known.

Item 4.  Mine Safety Disclosures

Not applicable.
 
PART II

Item 5.  Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Common shares of Cecil Bancorp are traded over the counter under the symbol CECB, with quotations available on the OTC Bulletin Board. The Company did not pay dividends during 2011 or 2010.

In order to conserve capital in the current uncertain economic environment, the Company’s Board of Directors determined that it was in the best interests of the Company and its stockholders not to declare a dividend on its common stock beginning in 2010 and not to declare the dividends payable beginning in 2010 on its Series A Preferred Stock.  In addition, the Company has given notice of its intention to defer interest payments on the subordinated debentures underlying its two outstanding issues of trust preferred securities as permitted by the indentures therefor.  During the period during which the Company defers payments on its subordinated debentures, it will be prohibited under the indentures from declaring or paying dividends on its capital stock.  The Company will be prohibited from declaring or paying dividends on its common stock while dividends on its Series A Preferred Stock are in arrears.  No determination has been made as to whether or when the Company will resume the payment of dividends on its common or preferred stock or interest payments on its subordinated debentures.  Any such future payments will depend on a variety of factors
 
 
19

 
 
including, but not limited to, the Company’s capital needs, operating results, tax considerations, statutory and regulatory limitations and economic considerations.

The number of common shareholders of record was approximately 607 as of March 12, 2012, excluding stockholders who hold in nominee or “street name.”

Quarterly Stock Information (1)
 
2011
 
2010
 
 
Stock Price Range
 
Per Share
 
Stock Price Range
 
Per Share
 
Quarter
Low
 
High
 
Dividend
 
Low
 
High
 
Dividend
 
1st Quarter
  $ 1.00     $ 1.75     $ 0.000     $ 1.43     $ 2.50     $ 0.000  
2nd Quarter
    0.55       1.29       0.000       1.13       2.10       0.000  
3rd Quarter
    0.55       1.01       0.000       0.88       1.63       0.000  
4th Quarter
    0.30       1.01       0.000       0.85       1.60       0.000  
Total
                  $ 0.000                     $ 0.000  
 
 (1)   Quotations reflect inter-dealer price, without retail mark-up, mark-down or commissions, and may not represent actual transactions.  Amounts have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in May 2011.

 
20

 

Item 6.  Selected Financial Data

Five Year Summary of Selected Financial Data

(Dollars in thousands, except per share data)
 
2011
   
2010
   
2009
   
2008
   
2007
 
RESULTS OF OPERATIONS:    
                             
Interest Income
  $ 21,359     $ 27,467     $ 30,296     $ 29,451     $ 28,244  
Interest Expense
    7,834       10,335       12,428       14,313       14,346  
Net Interest Income
    13,525       17,132       17,868       15,138       13,898  
Provision for Loan Losses    
    6,958       5,340       10,640       3,405       935  
Net Interest Income after Provision for Loan Losses    
    6,567       11,792       7,228       11,733       12,963  
Noninterest Income    
    1,368       2,065       2,169       1,138       1,500  
Noninterest Expenses    
    15,455       12,096       13,159       10,015       9,004  
(Loss) Income before Income Taxes    
    (7,520 )     1,761       (3,762 )     2,856       5,459  
Income Tax (Benefit) Expense    
    (2,815 )     649       (1,282 )     1,005       2,059  
Net (Loss) Income    
    (4,705 )     1,112       (2,480 )     1,851       3,400  
Preferred Stock Dividends and Discount Accretion
    (725 )     (715 )     (791 )     -       -  
Net (Loss) Income Available to Common Stockholders
    (5,430 )     397       (3,271 )     1,851       3,400  
                                         
PER SHARE DATA: (1)    
                                       
Basic Net (Loss) Income Per Common Share    
  $ (.73 )   $ .06     $ (.45 )   $ .25     $ .46  
Diluted Net (Loss) Income Per Common Share    
    (.73 )     .06       (.45 )     .25       .46  
Dividends Declared Per Common Share   
    .00       .00       .0375       .05       .05  
Book Value (at year end) (2)    
    2.84       3.59       3.53       3.92       3.71  
Tangible Book Value (at year end) (2), (3)    
    2.78       3.53       3.48       3.58       3.38  
                                         
FINANCIAL CONDITION (at year end):    
                                       
Assets    
  $ 463,671     $ 487,195     $ 509,819     $ 492,397     $ 401,432  
Loans, net    
    317,850       364,842       424,047       401,749       355,595  
Investment Securities    
    33,401       11,648       6,413       12,012       5,219  
Deposits    
    339,075       358,138       382,338       364,551       267,032  
Stockholders’ Equity    
    32,315       37,608       36,979       40,392       27,242  
                                         
PERFORMANCE RATIOS (for the year):    
                                       
Return on Average Assets    
    -.99 %     .22 %     -.49 %     .42 %     .92 %
Return on Average Equity    
    -13.18       2.93       -6.30       6.47       13.28  
Net Interest Margin    
    3.46       3.90       3.90       3.78       4.05  
Efficiency Ratio (4)    
    103.77       63.01       65.67       61.53       58.48  
Dividend Payout Ratio    
    0.00       0.00       -8.46       20.41       10.87  
                                         
CAPITAL AND CREDIT QUALITY RATIOS:
                                       
Average Equity to Average Assets    
    7.53 %     7.57 %     7.85 %     6.56 %     6.92 %
Allowance for Loan Losses to Loans    
    3.76       3.97       3.27       1.55       .87  
Nonperforming Assets to Total Assets    
    20.39       17.59       9.66       2.70       1.42  
Net Charge-offs to Average Loans    
    2.81       1.14       .63       .05       .01  
                                         
(1) All per share amounts have been adjusted to give retroactive effect for the two-for-one stock splits approved by the Board of Directors in March 2007 and May 2011.
(2) Book value is computed using the amount allocated to common stockholders, that is total stockholders’ equity, less the Series A Preferred Stock.
(3) Total stockholders’ equity less the Series A Preferred Stock, net of goodwill and other intangible assets, divided by the number of shares of common stock outstanding at year end.
(4) The Efficiency Ratio equals noninterest expenses as a percentage of net interest income plus noninterest income.
 
 
21

 
 
Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read this Management’s Discussion and Analysis of the Company’s consolidated financial condition and results of operations in conjunction with the Company’s consolidated financial statements and the accompanying notes.

Summary

Cecil Bancorp, Inc. (the “Company”) is the holding company for Cecil Bank (the “Bank”). The Bank is a community-oriented commercial bank chartered under the laws of the State of Maryland and is a member of the Federal Reserve System. The Bank commenced operations in 1959 as a Federal savings and loan association and converted to a Maryland commercial bank in 2002. The Bank conducts its business through its main office in Elkton, Maryland, and branches in Elkton, North East, Fair Hill, Rising Sun, Cecilton, Aberdeen, Conowingo, and Havre de Grace, Maryland. Cecil Service Corporation, a subsidiary of the Bank, acts as leasing agent for the leased branches. The Bank’s business strategy is to operate as an independent community-oriented financial institution funded primarily by retail deposits.

Consolidated Average Balances, Yields and Costs (1)

  
2011
   
2010
   
2009
 
(Dollars in thousands)
Average
Balance
 
Interest
 
Yield/
Cost
   
Average
Balance
 
Interest
 
Yield/
Cost
   
Average
Balance
 
Interest
 
Yield/
Cost
 
Assets:
                                                   
Loans (2)
$
342,723
 
$
20,935
 
6.11
%
 
$
405,432
 
$
27,131
 
6.69
%
 
$
415,281
 
$
30,082
 
7.24
%
Investment securities
 
20,959
   
300
 
1.43
     
9,039
   
229
 
2.53
     
3,904
   
134
 
3.43
 
Other earning assets
 
27,310
   
124
 
0.45
     
25,126
   
107
 
0.42
     
39,024
   
80
 
0.21
 
Total earning assets
 
390,992
   
21,359
 
5.46
     
439,597
   
27,467
 
6.25
     
458,209
   
30,296
 
6.61
 
Other assets
 
83,346
               
61,918
               
43,149
           
Total assets
$
474,338
             
$
501,515
             
$
501,358
           
Liabilities and Stockholders’ Equity:
                                                   
Deposits
$
346,046
   
4,480
 
1.29
%
 
$
372,794
   
6,681
 
1.79
%
 
$
373,003
   
8,836
 
2.37
%
FHLB advances
 
63,506
   
2,462
 
3.88
     
63,577
   
2,464
 
3.88
     
63,721
   
2,470
 
3.88
 
Fed funds purchased
 
-
   
-
 
0.00
     
-
   
-
 
0.00
     
132
   
1
 
0.96
 
Junior subordinated debentures
 
17,000
   
833
 
4.90
     
17,000
   
1,147
 
6.74
     
17,000
   
1,121
 
6.59
 
Other borrowed funds
 
1,169
   
59
 
5.06
     
890
   
43
 
4.87
     
-
   
-
 
0.00
 
Total interest-bearing liabilities
 
427,721
   
7,834
 
1.83
     
454,261
   
10,335
 
2.28
     
453,856
   
12,428
 
2.74
 
Net interest income and spread
     
$
13,525
 
3.63
%
       
$
17,132
 
3.97
%
       
$
17,868
 
3.87
%
Noninterest-bearing liabilities
 
10,916
               
9,307
               
8,168
           
Total liabilities
 
438,637
               
463,568
               
462,024
           
Stockholders’ equity
 
35,701
               
37,947
               
39,334
           
Total liabilities and stockholders’ equity
$
474,338
             
$
501,515
             
$
501,358
           
                                                     
Net Interest Margin
           
3.46
%
             
3.90
%
             
3.90
%
Average interest earning assets to interest bearing liabilities
           
91.41
%
             
96.77
%
             
100.96
%
(1)      No tax equivalent adjustments were made.
(2)      Non-accrual loans are included in the average balances.

 
22

 

Comparison of Results of Operations

Net loss was $4.7 million for the year ended December 31, 2011, a decrease of $5.8 million from the net income of $1.1 million for 2010. The decrease in net income is primarily the result of a $3.6 million (21.1%) decrease in net interest income, a $3.4 million, or 27.8%, increase in noninterest expense, a $1.6 million, or 30.3%, increase in the provision for loan losses, and a $697,000, or 33.8%, decrease in noninterest income, partially offset by a $3.5 million decrease in income tax expense. Net loss available to common stockholders was $5.4 million for the year ended December 31, 2011, a decrease of $5.8 million from net income available to common stockholders of $397,000 for 2010.  Net income/loss available to common stockholders includes preferred stock dividends and discount accretion totaling $725,000 and $715,000, respectively, for the years ended December 31, 2011 and 2010.  Basic and diluted loss per common share for 2011 were both $0.73, down $0.79 from corresponding 2010 basic and diluted income per common share amounts of $0.06. Loss/earnings per share calculations have been adjusted retroactively for the 2-for-1 stock split, effected through a 100% stock dividend, declared by the Board of Directors in May 2011.  The return on average assets and return on average equity were -0.99% and -13.18%, respectively, for the year ended December 31, 2011. This compares to a return on average assets and the return on average equity of 0.22% and 2.93%, respectively, for 2010.

Net interest income, the Company’s primary source of income, decreased $3.6 million, or 21.1%, to $13.5 million for the year ended December 31, 2011, from $17.1 million for the year ended December 31, 2010 primarily due to a decline in average earning assets. Average interest-earning assets decreased $48.6 million, or 1.1%, which caused the ratio of average interest-earning assets to average interest-bearing liabilities to decrease to 91.41% from 96.77%.  The weighted average yield on interest-earning assets decreased 79 basis points to 5.46% for the year ended December 31, 2011 from 6.25% for the year ended December 31, 2010. The weighted average rate paid on interest-bearing liabilities decreased 45 basis points to 1.83% for the year ended December 31, 2011 from 2.28% for the year ended December 31, 2010. The net interest spread decreased to 3.63% for 2011 from 3.97% for 2010 and the net interest margin decreased to 3.46% for 2011 from 3.90% for 2010.

Interest and fees on loans receivable decreased by $6.2 million, or 22.8%, to $20.9 million for the year ended December 31, 2011 from $27.1 million for the year ended December 31, 2010. The decrease is attributable to a decrease in the average balance and a decline in the average yield earned. The average balance of loans receivable outstanding decreased $62.7 million, or 15.5%, to $342.7 million for the year ended December 31, 2011 from $405.4 million for the year ended December 31, 2010. The weighted average yield decreased to 6.11% for the year ended December 31, 2011 from 6.69% for the year ended December 31, 2010.

Interest on investment securities increased by $71,000, or 31.0%, to $300,000 for the year ended December 31, 2011 from $229,000 for the year ended December 31, 2010. The increase is attributable to an increase in the average balance outstanding, partially offset by a decrease in the weighted average yield. The average balance outstanding increased $11.9 million, or 131.9%, to $20.9 million for the year ended December 31, 2011 as compared to $9.0 million for the year ended December 31, 2010. The weighted average yield decreased to 1.43% for the year ended December 31, 2011 from 2.53% for the year ended December 31, 2010.

Dividends on Federal Home Loan and Federal Reserve Bank stock increased $17,000, or 33.3%, to $68,000 for the year ended December 31, 2011 from $51,000 for the year ended December 31, 2010 primarily due to an increase in the dividend rate paid by FHLB. The average balance outstanding decreased $33,000, or 0.8%, to $4.4 million for the year ended December 31, 2011 from $4.4 million for the year ended December 31, 2010. The weighted average yield increased to 1.56% for the year ended December 31, 2011 from 1.17% for the year ended December 31, 2010.
 
 
23

 
 
Interest expense on deposits decreased $2.2 million, or 32.9%, to $4.5 million for the year ended December 31, 2011 from $6.7 million for the year ended December 31, 2010. The decrease was the result of decreases in the average cost of funds and the average balance. The weighted average cost decreased to 1.29% for the year ended December 31, 2011 from 1.79% for the year ended December 31, 2010. The average balance outstanding decreased $26.7 million, or 7.2%, to $346.1 million for the year ended December 31, 2011 from $372.8 million for the year ended December 31, 2010.

Interest expense on junior subordinated debentures decreased $314,000, or 27.4%, to $833,000 for the year ended December 31, 2011 from $1.1 million for the year ended December 31, 2010 due to a decline in the weighted average rate.  The interest rate on $10.0 million of the junior subordinated debentures began to adjust quarterly on April 1, 2011 to 3-month LIBOR + 1.38%.  The weighted average cost decreased to 4.90% for the year ended December 31, 2011 from 6.74% for the year ended December 31, 2010.  The average balance outstanding remained level at $17.0 million for the years ended December 31, 2011 and 2010.

Interest expense on other borrowed funds (consisting of a last-in, first-out loan participation accounted for as a secured borrowing) increased $16,000 to $59,000 for the year ended December 31, 2011 from $43,000 for the year ended December 31, 2010.  Due to the fact that the funds were borrowed at the end of the first quarter 2010, the average balance outstanding increased $279,000, or 31.4%, to $1.2 million for the year ended December 31, 2011 from $890,000 for 2010.  The weighted average cost increased to 5.06% for the year ended December 31, 2011 from 4.87% for the year ended December 31, 2010.

Effect of Volume and Rate Changes on Net Interest Income

    
2011 vs. 2010
     
2010 vs. 2009
 
   
Increase
 
Due to Change
     
Increase
 
Due to Change
 
   
or
 
In Average *
     
or
 
In Average *
 
(In thousands)
 
(Decrease)
 
Volume
 
Rate
     
(Decrease)
 
Volume
 
Rate
 
       
Interest income from earning assets:
                                         
Loans
 
$
(6,196
)
$
(3,962
)
$
(2,234
)
   
$
(2,951
)
$
(701
)
$
(2,250
)
Investment securities
   
71
   
203
   
(132
)
     
95
   
138
   
(43
)
Other interest-earning assets
   
17
   
6
   
11
       
27
   
(19
)
 
46
 
Total Interest Income
   
(6,108
)
 
(2,858
)
 
(3,250
)
     
(2,829
)
 
(1,202
)
 
(1,627
)
Interest expense:
                                         
Interest bearing deposits
   
(2,201
)
 
(452
)
 
(1,749
)
     
(2,155
)
 
(5
)
 
(2,150
)
FHLB advances
   
(2
)
 
(3
)
 
1
       
(6
)
 
(6
)
 
0
 
Fed funds purchased
   
0
   
0
   
0
       
(1
)
 
(1
)
 
0
 
Junior subordinated debentures
   
(314
)
 
0
   
(314
)
     
26
   
0
   
26
 
Other borrowed funds
   
16
   
14
   
2
       
43
   
43
   
0
 
Total Interest Expense
   
(2,501
)
 
(577
)
 
(1,924
)
     
(2,093
)
 
11
   
(2,104
)
Net Interest Income
 
$
(3,607
)
$
(2,281
)
$
(1,326
)
   
$
(736
)
$
(1,213
)
$
477
 
 

 
 
________________
 *
Variances are computed line-by-line and do not add to the totals shown. Changes in rate-volume (changes in rate multiplied by the changes in volume) are allocated between changes in rate and changes in volume in proportion to the relative contribution of each.
 
The allowance for loan losses is increased by provisions charged to expense. Charge-offs of loan amounts determined by management to be uncollectible decrease the allowance, and recoveries of previous charge-offs are added to the allowance. The Company recognizes provisions for loan losses in amounts necessary to maintain the allowance for loan losses at an appropriate level, based upon
 
 
24

 
 
management’s reviews of probable losses inherent in the loan portfolio. The provision for loan losses increased by $1.6 million, or 30.3%, to $7.0 million for the year ended December 31, 2011 from $5.3 million for the year ended December 31, 2010 as a result of this analysis. (See “Allowance for Loan Losses.”)

Noninterest income decreased $697,000, or 33.8%, to $1.4 million for the year ended December 31, 2011 from $2.1 million for the year ended December 31, 2010, primarily due to losses on the sale of other real estate owned. Deposit account fees decreased $39,000, or 6.5%, to $565,000 for the year ended December 31, 2011 from $604,000 for the year ended December 31, 2010. ATM fees increased $18,000, or 4.1%, to $455,000 for the year ended December 31, 2011 from $437,000 for the year ended December 31, 2010. This increase is attributable to increased fees resulting from increases in cardholder usage. Gain (loss) on the sale of other real estate owned decreased $711,000, or 323.2%, to a loss of $491,000 during the year ended December 31, 2011 from a gain of $220,000 during the year ended December 31, 2010 due to the continuing decline in real estate values.  Gain on the sale of loans increased $137,000, or 50.4%, to $409,000 for the year ended December 31, 2011 from $272,000 for the year ended December 31, 2010 primarily due to the Bank’s new Small Business Administration loan program, the guaranteed portion of which are sold in the secondary market.  A $50,000 loss on investments was recorded in the year ended December 31, 2011 as compared to zero for the same period in 2010.  We fully reserved against our investment in the debt issued by a private company after the investee began experiencing financial difficulties and it became probable that our investment would not be recovered.  Other noninterest income decreased by $51,000, or 15.8%, to $272,000 for the year ended December 31, 2011 from $323,000 for the year ended December 31, 2010 primarily due to a decrease in income earned on our investment in Maryland Title Center, LLC, a multiple bank owned title insurance agency.

Noninterest expense increased $3.4 million, or 27.8%, to $15.5 million for the year ended December 31, 2011 from $12.1 million for the year ended December 31, 2010, primarily due to increases in other real estate owned expenses and valuations and loan collection expense.  The Company experienced a decrease in salaries and employee benefits of $1.4 million, or 24.9%, to $4.2 million for the year ended December 31, 2011 from $5.6 million for the year ended December 31, 2010 primarily due to declines in expense for the supplemental executive retirement plan and officer and employee salaries, partially offset by an increase in other employee benefits, primarily health insurance.  Occupancy expense increased $17,000, or 2.3%, to $759,000 for the year ended December 31, 2011 from $742,000 for the year ended December 31, 2010 primarily due to an increase in office building repairs and maintenance, partially offset by a decline in utilities.  Professional fees increased $855,000, or 143.5%, to $1.5 million for the year ended December 31, 2011 from $596,000 for the year ended December 31, 2010 primarily due to increased legal fees associated with the collection of delinquent loans. The FDIC insurance premium expense increased by $137,000, or 14.0%, to $1.1 million for the year ended December 31, 2011 from $978,000 for the year ended December 31, 2010 due to an increase in the assessment rate.  Other real estate owned expenses and valuations increased by $2.1 million, or 163.3%, to $3.4 million for the year ended December 31, 2011 from $1.3 million for the year ended December 31, 2010 primarily due to an increase in the number and balance of properties owned, as well as the continued decline in real estate market values.  Loan collection expense increased by $1.4 million, or 328.7%, to $1.8 million for the year ended December 31, 2011 from $422,000 for the year ended December 31, 2010 primarily due to increased expenses associated with the collection of a higher number and balance of nonperforming loans.  Other expenses increased by $270,000, or 23.2%, to $1.4 million for the year ended December 31, 2011 from $1.2 million for the same period in 2010 primarily due to increases in loan expense and real estate taxes.

Income tax (benefit) expense for the year ended December 31, 2011 was a benefit of $2.8 million as compared to an expense of $649,000 for the year ended December 31, 2010, which equates to effective tax rates of (37.4)% and 36.9%, respectively.

 
25

 
 
Comparison of Financial Condition

The Company’s assets decreased by $23.5 million, or 4.8%, to $463.7 million at December 31, 2011 from $487.2 million at December 31, 2010 primarily as a result of decreases in loans receivable and cash and cash equivalents.  We used the cash received from the paydown in loans receivable during the year and excess cash at December 31, 2010 to allow higher rate certificates of deposit to run off, invest in investment securities, and increase our investment in Elkton Senior Apartments, LLC, a former other real estate owned property to whose development the Bank was contributing.  Cash and cash equivalents decreased by $17.6 million, or 33.8%, to $34.4 million at December 31, 2011 from $52.0 million at December 31, 2010 primarily due to the decline in deposits, the purchase of investment securities, and the additional investment in Elkton Senior Apartments, LLC, partially offset by the decrease in loans receivable.  Investment securities available-for-sale increased by $21.5 million to $23.7 million at December 31, 2011 from $2.2 million at December 31, 2010 primarily as a result of the cash obtained from the decline in loans receivable, as well as the investment of excess cash at December 31, 2010 in higher yielding assets.

The gross loans receivable portfolio decreased by $49.7 million, or 13.1%, to $330.3 million at December 31, 2011 from $379.9 million at December 31, 2010. The decrease in loans receivable reflects both a tightening of the Bank’s lending standards, diminished loan demand, and the transfer of nonperforming loans to other real estate owned.  Management has also sought to shrink the loan portfolio in order to improve capital ratios. During the period, we realized a $18.6 million (22.8%) decline in construction and land development loans, a $6.5 million (5.5%) decrease in 1-4 family residential and home equity loans, a $665,000 (13.0%) decrease in multi-family residential loans, a $17.4 million (10.9%) decrease in commercial real estate loans, a $5.7 million (41.9%) decline in commercial business loans, and an $895,000 (23.6%) decline in consumer loans. The allowance for loan losses decreased by $2.7 million, or 17.7%, to $12.4 million at December 31, 2011 from $15.1 million at December 31, 2010 (see “Allowance for Loan Losses” below).

Other real estate owned increased $13.0 million, or 72.1%, to $31.0 million at December 31, 2011 from $18.0 million at December 31, 2010 due to the acquisition of additional properties in satisfaction of loans receivable.  At December 31, 2011, $5.6 million of the other real estate owned balance consists of properties that have been sold.  The properties cannot be accounted for as a sale because the Bank provided 100% financing to the purchaser.  Once the purchaser contributes the required minimum investment, the sale will be reflected in the financial statements.  Deferred tax assets decreased $952,000, or 9.3%, to $9.3 million at December 31, 2011 from $10.3 million at December 31, 2010 primarily due to loan loss expense for income tax reporting exceeding the expense for financial accounting reporting.  Assets held for sale increased $4.4 million, or 296.2%, to $5.9 million at December 31, 2011 from $1.5 million at December 31, 2010 primarily due to the additional investment in Elkton Senior Apartments, LLC, partially offset by the valuation adjustment on premises held for sale.  The Bank sold its interest in Elkton Senior Apartments, LLC subsequent to year-end.  Other assets increased $3.1 million, or 77.4%, to $7.2 million at December 31, 2011 from $4.1 million at December 31, 2010, primarily due to an increase in income tax receivable, partially offset by the decline in the prepaid FDIC premium.

The Company’s liabilities decreased $18.2 million, or 4.1%, to $431.4 million at December 31, 2011 from $449.6 million at December 31, 2010. Deposits decreased $19.1 million, or 5.3%, to $339.1 million at December 31, 2011 from $358.1 million at December 31, 2010. Some of the cash received from the decline in loans receivable allowed us to not renew higher rate certificates of deposit.  NOW and money market accounts increased by $4.0 million (8.7%), savings accounts increased by $374,000 (1.7%), certificates of deposit decreased by $20.1 million (7.6%), and checking accounts decreased by
 
 
26

 
 
$3.4 million (12.7%).  Other liabilities increased by $832,000, or 8.5%, to $10.6 million at December 31, 2011 from $9.8 million at December 31, 2010 primarily due to an increase in accrued interest on junior subordinated debentures.

The Company’s stockholders’ equity decreased by $5.3 million, or 14.1%, to $32.3 million at December 31, 2011 from $37.6 million at December 31, 2010. This decrease is primarily due to the net loss of $4.7 million, as well as the accrual of preferred stock dividends (included in other liabilities on the balance sheet) payable to the U.S. Department of the Treasury totaling $578,000.

Loans Receivable

The Bank’s total gross loans declined by $49.7 million, or 13.1%, during 2011. During the period, we realized a $18.6 million (22.8%) decline in construction and land development loans, a $6.5 million (5.5%) decrease in 1-4 family residential and home equity loans, a $665,000 (13.0%) decrease in multi-family residential loans, a $17.4 million (10.9%) decrease in commercial real estate loans, a $5.7 million (41.9%) decline in commercial business loans, and an $895,000 (23.6%) decline in consumer loans. The decline in loans receivable reflects the Bank’s tightened lending standards, diminished loan demand, and the transfer of nonperforming loans to other real estate owned, as well as efforts to shrink the balance sheet in order to improve capital ratios.  The following table shows the composition of the loan portfolio at December 31.

(In thousands)
 
2011
 
2010
 
2009
 
2008
 
2007
 
Real estate loans:    
                               
Construction and land development    
 
$
62,998
 
$
81,598
 
$
105,093
 
$
108,094
 
$
82,412
 
1-4 family residential and home equity     
   
110,621
   
117,093
   
129,847
   
129,581
   
125,723
 
Multi-family residential    
   
4,458
   
5,123
   
7,227
   
6,852
   
7,149
 
Commercial    
   
141,438
   
158,799
   
172,703
   
143,126
   
126,850
 
Total real estate loans     
   
319,515
   
362,613
   
414,870
   
387,653
   
342,134
 
Commercial business loans    
   
7,849
   
13,513
   
19,290
   
15,995
   
10,206
 
Consumer loans    
   
2,898
   
3,793
   
4,238
   
4,415
   
6,364
 
Gross loans    
   
330,262
   
379,919
   
438,398
   
408,063
   
358,704
 
Less allowance for loan losses    
   
(12,412
)
 
(15,077
)
 
(14,351
)
 
(6,314
)
 
(3,109
)
Net loans     
 
$
317,850
 
$
364,842
 
$
424,047
 
$
401,749
 
$
355,595
 

The following table shows the remaining maturities or next repricing date of outstanding loans at December 31, 2011.

   
At December 31, 2011
 
   
Remaining Maturities of Selected Credits in Years
 
(In thousands)
 
1 or Less
 
Over 1-5
 
Over 5
 
Total
 
Real estate:
                         
Mortgage
 
$
112,952
 
$
170,387
 
$
14,848
 
$
298,187
 
Home equity and second mortgages
   
6,985
   
12,332
   
2,011
   
21,328
 
Commercial
   
4,464
   
3,070
   
315
   
7,849
 
Consumer
   
967
   
1,688
   
243
   
2,898
 
Total
 
$
125,368
 
$
187,477
 
$
17,417
 
$
330,262
 
                           
Rate Terms:
                         
Fixed
 
$
39,985
 
$
31,125
 
$
17,042
 
$
88,152
 
Variable or adjustable
   
85,383
   
156,352
   
375
   
242,110
 
Total
 
$
125,368
 
$
187,477
 
$
17,417
 
$
330,262
 
 
 
27

 
 
Allowance for Loan Losses

The Bank records provisions for loan losses in amounts necessary to maintain the allowance for loan losses at the level deemed appropriate. The allowance for loan losses is provided through charges to income in an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible, based upon evaluations of the collectability of loans and prior loan loss experience. The allowance is based on careful, continuous review and evaluation of the credit portfolio and ongoing, quarterly assessments of the probable losses inherent in the loan portfolio.  The Bank employs a systematic methodology for assessing the appropriateness of the allowance, which includes determination of a specific allowance, a formula allowance, and an unallocated allowance.  During the year ended December 31, 2011, there were no changes in the Bank’s methodology for assessing the appropriateness of the allowance.

Specific allowances are established in cases where management has identified significant conditions or circumstances related to a credit that management believes indicate the probability that a loss may be incurred in an amount different from the amount determined by application of the formula allowance.

The formula allowance is calculated by applying loss factors to corresponding categories of outstanding loans, excluding loans for which specific allocations have been made. Allowances are established for credits that do not have specific allowances according to the application of these credit loss factors to groups of loans based upon (a) their credit risk rating, for loans categorized as substandard or doubtful either by the Bank in its ongoing reviews or by bank examiners in their periodic examinations, or (b) by type of loans, for other credits without specific allowances. These factors are set by management to reflect its assessment of the relative level of risk inherent in each category of loans, based primarily on historical charge-off experience.  During regulatory examinations each year, examiners review the credit portfolio, establish credit risk ratings for loans, identify charge-offs, and perform their own calculation of the allowance for loan losses.  Additionally, the Bank engages an independent third party to review a significant portion of our loan portfolio.  These reviews are intended to provide a self-correcting mechanism to reduce differences between estimated and actual observed losses.

The unallocated allowance is based upon management’s evaluation of current economic conditions that may affect borrowers’ ability to pay that are not directly measured in the determination of the specific and formula allowances.  Management has chosen to apply a factor derived from the Board of Governors of the Federal Reserve System’s Principal Economic Indicators, specifically the charge-off and delinquency rates on loans and leases at commercial banks.  This statistical data tracks delinquency ratios on a national level.  While management does not believe the region that the Bank is located has been hit as hard as others across the nation, this ratio provides a global perspective on delinquency trends.  Management has identified land acquisition and development loans, as well as construction speculation loans, as higher risk due to current economic factors.  These loans are reviewed individually on a quarterly basis for specific impairment.

Determining the amount of the allowance for loan losses requires the use of estimates and assumptions, which is permitted under accounting principles generally accepted in the United States of America.  Actual results could differ significantly from those estimates. While management uses available information to estimate losses on loans, future additions to the allowance may be necessary based on changes in economic conditions.  In addition, as noted above, federal and state financial institution examiners, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses, and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
 
 
28

 
 
Management determined that the appropriate allowance for loan losses at December 31, 2011 was $12.4 million, (3.76% of total loans), a decrease of $2.7 million (17.7%) from the $15.1 million allowance (3.97% of total loans) at December 31, 2010. Net charge-offs for the year ended December 31, 2011 were 2.81% of average loans, as compared to net charge-offs of 1.14% of average loans for 2010.  The provision for loan losses required for the years ended December 31, 2011 and 2010 was $7.0 million and $5.3 million, respectively.  A summary of activity in the allowance is shown below.

    
Years Ended December 31,
 
(Dollars in thousands)
 
2011
 
2010
 
2009
 
2008
 
2007
 
                                 
Balance of allowance, January 1
 
$
15,077
 
$
14,351
 
$
6,314
 
$
3,109
 
$
2,217
 
Loan charge-offs:
                               
Real estate
   
(9,439
)
 
(4,532
)
 
(3,068
)
 
(189
)
 
0
 
Commercial loans
   
(982
)
 
(100
)
 
(88
)
 
(97
)
 
(30
)
Consumer
   
(40
)
 
(94
)
 
(72
)
 
(42
)
 
(40
)
Total charge-offs
   
(10,461
)
 
(4,726
)
 
(3,228
)
 
(328
)
 
(70
)
Loan recoveries:
                               
Real estate
   
825
   
81
   
609
   
0
   
0
 
Commercial loans
   
0
   
1
   
0
   
110
   
0
 
Consumer
   
13
   
30
   
16
   
18
   
27
 
Total recoveries
   
838
   
112
   
625
   
128
   
27
 
Net charge-offs
   
(9,623
)
 
(4,614
)
 
(2,603
)
 
(200
)
 
(43
)
Provision for loan losses
   
6,958
   
5,340
   
10,640
   
3,405
   
935
 
Balance of allowance, December 31
 
$
12,412
 
$
15,077
 
$
14,351
 
$
6,314
 
$
3,109
 
                                 
Net charge-offs to average loans
   
2.81
%
 
1.14
%
 
0.63
%
 
0.05
%
 
0.01
%
Allowance to total loans
   
3.76
%
 
3.97
%
 
3.27
%
 
1.55
%
 
0.87
%

The following table presents a five year history of the allocation of the allowance for loan losses at December 31, reflecting the methodologies described above, along with the percentage of total loans in each category at December 31.

    
2011
 
2010
 
2009
 
2008
 
2007
         
Credit
       
Credit
       
Credit
       
Credit
       
Credit
(Dollars in thousands)
 
Amount
 
Mix
 
Amount
 
Mix
 
Amount
 
Mix
 
Amount
 
Mix
 
Amount
 
Mix
Amount applicable to:
                                                           
Real estate loans:
                                                           
Construction and land development
 
$
4,234
 
19
%
 
$
7,268
 
21
%
 
$
6,360
 
24
%
 
$
2,819
 
26
%
 
$
1,796
 
23
%
1-4 family residential and home equity
   
2,323
 
34
     
1,480
 
31
     
2,168
 
30
     
200
 
32
     
194
 
35
 
Multi-family residential
   
14
 
1
     
51
 
1
     
45
 
2
     
0
 
2
     
0
 
2
 
Commercial
   
4,243
 
43
     
4,455
 
42
     
3,079
 
39
     
1,248
 
35
     
931
 
35
 
Total Real Estate Loans
   
10,814
 
97
     
13,254
 
95
     
11,652
 
95
     
4,267
 
95
     
2,921
 
95
 
Commercial business loans
   
636
 
2
     
637
 
4
     
357
 
4
     
1,806
 
4
     
64
 
3
 
Consumer Loans
   
169
 
1
     
174
 
1
     
52
 
1
     
241
 
1
     
124
 
2
 
Unallocated
   
793
 
0
     
1,012
 
0
     
2,290
 
0
     
0
 
0
     
0
 
0
 
Total allowance
 
$
12,412
 
100
%
 
$
15,077
 
100
%
 
$
14,351
 
100
%
 
$
6,314
 
100
%
 
$
3,109
 
100
%


 
29

 
 
Nonperforming Assets
 
Management reviews and identifies loans and investments that require designation as nonperforming assets.  Nonperforming assets are: loans accounted for on a nonaccrual basis, loans past due by 90 days or more but still accruing, restructured loans, and other real estate owned (assets acquired in settlement of loans).  The increase in nonperforming assets is due to the continuing slow down in the real estate market.  This slow down has resulted in the inability of investors to resell properties as originally anticipated, which has led to an increase in delinquencies.  The Company continues to work with these customers, which has also led to an increase in restructured loans.  The following table sets forth certain information with respect to nonperforming assets.

   
December 31,
   
(Dollars in thousands)
 
2011
     
2010
     
2009
     
2008
     
2007
     
Non-accrual loans (1)
 
$
37,815
     
$
54,420
     
$
32,694
     
$
10,459
     
$
5,065
     
Loans 90 days past due and still accruing
   
0
       
0
       
0
       
0
       
0
     
Restructured loans (2)
   
25,771
       
13,283
       
11,959
       
0
       
0
     
Total non-performing loans (3)
   
63,586
       
67,703
       
44,653
       
10,459
       
5,065
     
Other real estate owned, net
   
30,966
       
17,994
       
4,594
       
2,843
       
655
     
Total non-performing assets
 
$
94,552
     
$
85,697
     
$
49,247
     
$
13,302
     
$
5,720
     
                                                     
Non-performing loans to total loans
   
19.25
%
     
 17.82
%
     
10.19
%
     
2.56
%
     
1.41
%
   
Non-performing assets to total assets
   
20.39
%
     
17.59
%
     
9.66
%
     
2.70
%
     
1.42
%
   
Allowance for loan losses to non-performing loans
   
19.52
%
     
22.27
%
     
32.14
%
     
60.37
%
     
61.38
%
   

(1) Gross interest income that would have been recorded in 2011 if non-accrual loans had been current and in accordance with their original terms was $3,887,000, while interest actually recorded on such loans was $912,000.
(2) Gross interest income that would have been recorded in 2011 if restructured loans had been current and in accordance with their original terms was $5,400,000, while interest actually recorded on such loans was $2,369,000.
(3)  Performing loans considered potential problem loans, as defined and identified by management, amounted to $27,058,000 at December 31, 2011. Although these are loans where known information about the borrowers’ possible credit problems causes management to have doubts as to the borrowers’ ability to comply with the present loan repayment terms, most are well collateralized and are not believed to present significant risk of loss. Loans classified for regulatory purposes not included in nonperforming loans do not, in management’s opinion, represent or result from trends or uncertainties reasonably expected to materially affect future operating results, liquidity or capital resources or represent material credits where known information about the borrowers’ possible credit problems causes management to have doubts as to the borrowers’ ability to comply with the loan repayment terms.

Investment Securities

The Bank maintains a portfolio of investment securities to provide liquidity as well as a source of earnings. The Bank’s investment securities portfolio consists primarily of U.S. Government and Agency securities and mortgage-backed and other securities issued by U.S. government-sponsored enterprises (“GSEs”) including Freddie Mac and Fannie Mae. The Bank also invests in securities backed by pools of SBA-guaranteed loans.  The Bank has also invested in various mutual funds that invest in securities that the Bank is permitted to invest in directly, including the AMF Intermediate Mortgage, Ultra Short Mortgage, and Short U.S. Government Funds, which invest in agency and private label mortgage-backed securities. The Bank has also invested in the equity securities of Triangle Capital Corporation, a publicly traded business development/small business investment company that makes debt and equity investments in middle-market companies in the Southeastern states. As a member of the Federal Reserve and FHLB systems, the Bank is also required to invest in the stock of the Federal Reserve Bank of Richmond and FHLB of Atlanta, respectively.

 
30

 
 
The composition of investment securities at December 31 is shown below.


(Dollars in thousands)
 
2011
 
2010
 
2009
Available-for-Sale:(1)
                 
Mutual Funds-AMF Intermediate Mortgage Fund
 
$
135
 
$
133
 
$
148
Mutual Funds-AMF Ultra Short Mortgage Fund
   
576
   
581
   
571
Mutual Funds-AMF Short U.S. Government Fund
   
674
   
676
   
687
Equity Securities
   
362
   
359
   
229
SBA securitized loan pools
   
4,921
   
0
   
0
Other debt securities
   
3,167
   
0
   
0
Mortgage-backed Securities
   
13,821
   
 410
   
 79
Total
   
23,656
   
2,159
   
 1,714
                   
Held-to-Maturity:
                 
U.S. Government and Agency  (2)
   
750
   
750
   
500
SBA securitized loan pools
   
2,161
   
0
   
0
Other debt securities
   
1,500
   
0
   
0
Mortgage-backed Securities
   
5,334
   
8,689
   
4,149
Other
   
0
   
 50
   
 50
Total
   
9,745
   
 9,489
   
 4,699
Total Investment Securities (3)
 
$
33,401
 
$
11,648
 
$
6,413

(1)  At estimated fair value.
(2)  Issued by a U. S. Government Agency or secured by U.S. Government Agency collateral.
(3)  The outstanding balance of no single issuer, except for U.S. Government, U.S. Government Agency, and FNMA securities, exceeded ten percent of stockholders’ equity at December 31, 2011, 2010 or 2009.

Contractual maturities and weighted average yields for debt securities available-for-sale and held-to-maturity at December 31, 2011 are presented below. Expected maturities of mortgage-backed securities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

 
One Year or Less
 
One Year to Five Years
 
Five Years to Ten Years
 
     
Weighted
     
Weighted
     
Weighted
 
     
Average
     
Average
     
Average
 
(Dollars in thousands)
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
 
Available-for-Sale:
                             
  SBA securitized loan pools
$
 
%
$
988
 
3.63
%
$
3,933
 
0.86
%
  Other debt securities
 
2,254
 
1.47
   
913
 
1.69
   
 
 
  Mortgage Backed Securities
 
 
   
1,350
 
1.98
   
4,707
 
1.71
 
Held-to-Maturity:
                             
  U.S. Government and Agency
 
750
 
0.02
   
 
   
 
 
  SBA securitized loan pools
 
 
   
2,161
 
0.91
   
 
 
  Other debt securities
 
1,000
 
1.13
   
500
 
1.00
   
 
 
  Mortgage Backed Securities
 
118
 
2.28
   
5,122
 
0.45
   
94
 
2.79
 
  Total Debt Securities
$
4,122
 
1.15
%
$
11,034
 
1.14
%
$
8,734
 
1.34
%

 
31

 
 

 
Over Ten Years
 
Total
 
     
Weighted
     
Weighted
 
     
Average
     
Average
 
(Dollars in thousands)
Amount
 
Yield
 
Amount
 
Yield
 
Available-for-Sale:
                   
  SBA securitized loan pools
$
 
%
$
4,921
 
1.42
%
  Other debt securities
 
 
   
3,167
 
1.53
 
  Mortgage Backed Securities
 
7,764
 
1.97
   
13,821
 
1.88
 
Held-to-Maturity:
                   
  U.S. Government and Agency
 
 
   
750
 
0.02
 
  SBA securitized loan pools
 
 
   
2,161
 
0.91
 
  Other debt securities
 
 
   
1,500
 
1.09
 
  Mortgage Backed Securities
 
 
   
5,334
 
0.53
 
  Total Debt Securities
$
7,764
 
1.97
%
$
31,654
 
1.40
%

Deposits

The following table sets forth the average dollar amount of deposits in the various types of accounts at December 31:

   
2011
 
2010
 
       
Weighted
           
Weighted
     
 
Average
 
Average
 
% of
 
Average
 
Average
 
% of
 
(Dollars in thousands)
Balance
 
Rate
 
Total
 
Balance
 
Rate
 
Total
 
NOW and Money Market Accounts
$
49,749
 
    0.73%
 
14.38
%
$
43,966
 
    1.31%
 
11.79
%
Savings accounts
 
22,220
 
0.25
 
6.42
   
21,820
 
0.44
 
5.85
 
Term Certificates
 
250,648
 
1.41
 
72.43
   
280,963
 
2.14
 
75.37
 
Checking Accounts
 
23,429
 
0.00
 
6.77
   
 26,045
 
0.00
 
 6.99
 
Total Deposits
$
346,046
     
100.00
%
$
372,794
     
100.00
%


     
2009
 
         
Weighted
     
   
Average
 
Average
 
% of
 
(Dollars in thousands)
 
Balance
 
Rate
 
Total
 
NOW and Money Market Accounts
 
$
37,907
 
   1.76%
 
10.16
%
Savings accounts
   
21,018
 
0.59
 
5.64
 
Term Certificates
   
290,725
 
2.79
 
77.94
 
Checking Accounts
   
 23,353
 
0.00
 
 6.26
 
Total Deposits
 
$
373,003
     
100.00
%


 
32

 

Borrowings

Year-end advances from the Federal Home Loan Bank of Atlanta consisted of the following (dollars in thousands):
 

2011
 
2010
     
Maturity
               
Maturity
       
Amount
 
Date
 
Rate
 
Type
 
Amount
 
Date
 
Rate
 
Type
                                 
$
10,000
 
2012
 
5.060
%
Fixed
 
$
10,000
 
2012
 
5.060
%
Fixed
 
7,500
 
2017
 
3.776
 
Fixed
   
7,500
 
2017
 
3.776
 
Fixed
 
7,500
 
2017
 
3.690
 
Fixed
   
7,500
 
2017
 
3.690
 
Fixed
 
11,000
 
2017
 
3.588
 
Fixed
   
11,000
 
2017
 
3.588
 
Fixed
 
9,500
 
2017
 
3.875
 
Fixed
   
9,500
 
2017
 
3.875
 
Fixed
 
15,000
 
2017
 
3.448
 
Fixed
   
15,000
 
2017
 
3.448
 
Fixed
 
3,000
 
2017
 
2.955
 
Fixed
   
3,000
 
2017
 
2.955
 
Fixed
$
63,500
             
$
63,500
           

2009
 
     
Maturity
         
Amount
 
Date
 
Rate
 
Type
 
                 
$
143
 
2010
 
3.930
%
Fixed
 
 
10,000
 
2012
 
5.060
 
Fixed
 
 
7,500
 
2017
 
3.776
 
Fixed
 
 
7,500
 
2017
 
3.690
 
Fixed
 
 
11,000
 
2017
 
3.588
 
Fixed
 
 
9,500
 
2017
 
3.875
 
Fixed
 
 
15,000
 
2017
 
3.448
 
Fixed
 
 
3,000
 
2017
 
2.955
 
Fixed
 
$
63,643
             

The Company has not had any short-term borrowings outstanding during the last three years.
 
 
33

 

Interest Sensitivity

The ability to maximize net interest income is largely dependent upon the achievement of a positive interest rate spread (the difference between the weighted average interest yields earned on interest-earning assets and the weighted average interest rates paid on interest-bearing liabilities) that can be sustained during fluctuations in prevailing interest rates. Asset/liability management functions to maximize profitability within established guidelines for interest rate risk, liquidity, and capital adequacy. The Bank’s asset/liability management policies are designed to reduce the impact of changes in interest rates on its net interest income by achieving a more favorable match between the maturities or repricing dates of its interest-earning assets and interest-bearing liabilities. Measurement and monitoring of liquidity, interest rate risk, and capital adequacy are performed centrally through the Asset/Liability Management Committee, and reported under guidelines established by management, the Board of Directors and regulators. Oversight of this process is provided by the Board of Directors.

The Bank has implemented policies by generally emphasizing the origination of one-year, three-year and five-year adjustable rate mortgage loans, adjustable rate commercial loans and lines of credit, and short-term consumer loans. Since 1995, the Bank has, from time to time, originated fixed rate mortgages for sale in the secondary market. The Bank is currently originating loans for sale in the secondary market through the Federal Home Loan Mortgage Corporation. Management has been monitoring the retention of fixed rate loans through its asset/liability management policy. Management intends to continue to concentrate on maintaining its interest rate spread in a manner consistent with its lending policies, which are principally the origination of adjustable-rate mortgages and commercial loans, and may include an appropriate blend of fixed-rate mortgage loans in its primary market area.

The Bank’s net income is largely dependent on its net interest income. The Bank seeks to maximize its net interest margin within an acceptable level of interest rate risk. Interest rate risk can be defined as the amount of forecasted net interest income that may be gained or lost due to favorable or unfavorable movements in interest rates. Interest rate risk, or sensitivity, arises when the maturity or repricing characteristics of assets differ significantly from the maturity or repricing characteristics of liabilities. Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and stockholders’ equity.

The Bank attempts to manage interest rate risk while enhancing net interest margin by adjusting its asset/liability position. At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the Bank may decide to increase its interest rate risk position somewhat in order to increase its net interest margin. The Bank monitors interest rate risk and adjusts the composition of its interest-related assets and liabilities in order to limit its exposure to changes in interest rates on net interest income over time. The Bank’s asset/liability committee reviews its interest rate risk position and profitability, and recommends adjustments. The asset/liability committee also reviews the securities portfolio, formulates investment strategies, and oversees the timing and implementation of transactions. Notwithstanding the Bank’s interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income.

The Bank also analyzes interest rate risk based upon quantitative measures of the percentage changes in fair value of equity capital (or market value of portfolio equity) resulting from a hypothetical immediate change (or shock) of plus or minus 100, 200, 300, and 400 basis points in interest rate levels. Due to the current interest rate environment, the Company did not perform analysis on decreases of 200, 300, or 400 basis points as of December 31, 2011.  This analysis is based upon models, which are based upon a number of significant assumptions regarding reactions of interest rates. At December 31, 2011,
 
 
34

 
 
this analysis indicated that a shock decrease of 100 basis points would increase the market value of portfolio equity by 7.1%, while interest rate shock increases of 100, 200, 300, and 400 basis points would decrease the market value of portfolio equity by 6.0%, 10.3%, 14.3%, and 18.1%, respectively. These models also provide an analysis of interest rate shock effects on net interest income. At December 31, 2011, this analysis indicated that a shock decrease of 100 basis points would increase net interest income by 8.2%. Interest rate shock increases of 100, 200, 300, and 400 basis points would decrease net interest income by 3.5%, 6.7%, 10.1%, and 13.5%, respectively.

Liquidity

Liquidity is measured by a financial institution’s ability to raise funds through deposits, borrowed funds, capital, or the sale of highly marketable assets such as residential mortgage loans and available for sale investments. Additional sources of liquidity, including cash flow from the repayment of loans, are also considered in determining whether liquidity is satisfactory. Liquidity is also achieved through growth of deposits and liquid assets, and accessibility to the capital and money markets. These funds are used to meet deposit withdrawals, maintain reserve requirements, fund loans and operate the organization.

Cash and cash equivalents decreased by $17.6 million during 2011. This decrease was the result of $19.0 million in cash used by financing activities and $519,000 in cash used by operating activities, partially offset by $2.0 million in cash provided by investing activities.

Cash and cash equivalents increased by $16.5 million during 2010. This increase was the result of $34.2 million in cash provided by investing activities and $5.4 million in cash provided by operating activities, partially offset by $23.1 million in cash used by financing activities.

The Bank maintains liquid assets that can be invested in specified short-term securities, and is also permitted to make certain other investments. Liquidity levels may be increased or decreased depending upon the yields on investment alternatives, management’s judgment as to the attractiveness of the yields then available in relation to other opportunities, its expectations of the level of yield that will be available in the future and its projections as to the short term demand for funds to be used in the Bank’s loan origination and other activities. The general objectives of the Bank’s investment policy are to (i) maintain liquidity levels sufficient to meet the operating needs of the Bank (ii) minimize interest rate risk by managing the repricing characteristics of the Bank’s assets and liabilities, (iii) reduce credit risk by investing primarily in U.S. Treasury and agency securities and mortgage backed securities, and (iv) absorb excess liquidity when loan demand is low and/or deposit growth is high. The Bank’s investment activities are conducted by senior management (specifically Chief Executive Officer Halsey and Chief Financial Officer Whitehead) and supervised by the Board of Directors. Investments are governed by an investment policy adopted by the Board, which currently provides for maintenance of an investment portfolio for the purposes of providing earnings, ensuring a minimum liquidity reserve and facilitating the Bank’s asset/liability management objectives (e.g., limiting the weighted average terms to maturity or repricing of the Bank’s interest-earning assets). In accordance with the policy, management has primarily invested in U.S. Treasury, government and agency securities and mutual funds.
 
The Bank’s time deposits of $100,000 or more represented 34.4% of total deposits at December 31, 2011, and are shown by maturity in the table below.

 
Months to Maturity
 
 
3 or
Over 3
Over 6
Over
 
(Dollars in thousands)
less
to 6
to 12
12
TOTAL
           
Time deposits-$100 thousand or more
$19,328
$16,758
$37,724
$42,925
$116,735
           
 
 
35

 
 
Capital

Capital adequacy refers to the level of capital required to sustain asset growth and to absorb losses. The Board of Governors of the Federal Reserve System (“Federal Reserve”), which is the Company’s and the Bank’s principal federal regulator, has established requirements for total and tier 1 (core) risk-based capital and tangible capital. Since the Company had total assets exceeding $500 million as of June 30, 2009, it became subject to the capital adequacy requirements on a consolidated basis during 2010. However, beginning September 30, 2011, the Company is no longer subject to the capital requirements on a consolidated basis since total assets have not exceeded $500 million for four consecutive quarters.  At December 31, 2011, the Bank exceeded applicable capital requirements to be well capitalized, having a total risk based capital ratio of 13.93%, a tier 1 risk-based capital ratio of 9.12%, and a tier 1 leverage ratio of 7.04%. See Note 13 “Regulatory Matters” in the notes to the consolidated financial statements.

Off-Balance Sheet Arrangements

In the normal course of business, Cecil Bancorp makes use of a number of different financial instruments to help meet the financial needs of its customers. In accordance with accounting principles generally accepted in the United States of America, the full notional amount of these transactions is not recorded in the accompanying consolidated financial statements and is referred to as off-balance sheet instruments. These transactions and activities include commitments to extend credit, standby letters of credit, and lease obligations.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral supporting those commitments for which collateral is deemed necessary. The issuance of letters of credit is not a significant activity of the Bank.

Commitments to extend credit are agreements to lend funds to customers as long as there are no violations of any condition established in the loan contracts. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on credit evaluation by management. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment as well as income producing properties. Management believes that the Bank has adequate resources to fund all loan commitments.

For additional information regarding off-balance sheet arrangements, please see Note 15 to the Consolidated Financial Statements.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and follow general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements
 
 
36

 
 
may reflect different estimates, assumptions, and judgments. Certain policies inherently rely more on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation allowance to be established, or when an asset or liability must be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available.

Allowance for Loan Losses. The allowance for loan losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (1) ASC Topic 450, “Contingencies”, which requires that losses be accrued when they are probable of occurring and estimable, and (2) ASC Topic 310, “Receivables”, which requires that losses be accrued when it is probable that Cecil Bancorp will not collect all principal and interest payments according to the loan’s contractual terms.

Management believes that the allowance is adequate. However, its determination requires significant judgment, and estimates of probable losses inherent in the credit portfolio can vary significantly from the amounts actually observed. While management uses available information to recognize probable losses, future additions to the allowance may be necessary based on changes in the credits comprising the portfolio and changes in the financial condition of borrowers, such as those that may result from changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the credit portfolio and the allowance. Such review may result in additional provisions based on their judgments of information available at the time of each examination.

The Company’s systematic methodology for assessing the appropriateness of the allowance includes determination of specific, formula, and unallocated components, as described above under “Allowance for Loan Losses” and in Notes 1 and 4 to the Consolidated Financial Statements. At December 31, 2011, a 10% decrease or increase in all categories of risk rated credits for which specific allowances had not been recorded would have resulted in a corresponding decrease or increase of approximately $249,000 in the recommended allowance, assuming no change in other elements considered in the methodology.

Other Than Temporary Impairment of Securities. Securities are evaluated periodically to determine whether a decline in their value is other than temporary. The term “other than temporary” is not intended to indicate a permanent decline in value. Rather, it means that the prospects for near term recovery of value are not necessarily favorable, or that there is a lack of evidence to support fair values equal to, or greater than, the carrying value of the investment. Management reviews criteria such as the magnitude and duration of the decline, as well as the reasons for the decline, to predict whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

As of December 31, 2011, we concluded that any unrealized losses in the available-for-sale portfolios were temporary in nature due to market interest rates and not the underlying credit quality of the issuers of the securities. Additionally, we have the intent to hold and do not expect to be required to sell these investments for the time necessary to recover the amortized cost. Future events that would materially change this conclusion and require a charge to operations for an impairment loss include a change in the credit quality of the issuers.
 
 
37

 
 
Other Real Estate Owned.  Other real estate owned comprises properties acquired in partial or total satisfaction of problem loans. The properties are recorded at the lower of cost or fair value at the date acquired, less costs of disposal. Losses arising at the time of acquisition of such properties are charged against the allowance for loan losses. Subsequent write-downs that may be required are added to a valuation reserve. Gains and losses realized from sales, as well as valuation adjustments, are included in noninterest income. Expenses of operation are included in noninterest expense.

Income Taxes. The Company accounts for income taxes under the asset/liability method. Deferred tax assets are recognized for the future consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period indicated by the enactment date. A valuation allowance is established for deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become realizable. The judgment about the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond the Company’s control. It is at least reasonably possible that management’s judgment about the need for a valuation allowance for deferred tax assets could change in the near term.

Impact of Inflation

The consolidated financial statements and notes thereto presented herein have been prepared in accordance with U.S. generally accepted accounting principles, which generally require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation.  Unlike most industrial companies, nearly all of the Company’s assets and liabilities are monetary in nature.  As a result, interest rates have a greater impact on the Company’s performance than do the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.
 
 
38

 

Item 8.   Financial Statements and Supplementary Data

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


   
Page
     
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
40
     
CONSOLIDATED FINANCIAL STATEMENTS
   
     
Balance Sheets
 
41
Statements of Operations
 
42
Statements of Changes in Stockholders’ Equity
 
43
Statements of Cash Flows
 
44
     
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
46
     

 
 
39

 
 

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM





Board of Directors and Stockholders
Cecil Bancorp, Inc.
Elkton, Maryland
 
 
We have audited the accompanying consolidated balance sheets of Cecil Bancorp, Inc. and Subsidiaries (the “Company”) as of December 31, 2011 and 2010, and the related  consolidated statements of operations, changes in stockholders’ equity, and cash flows for each of the years then ended. The Company's management is responsible or these consolidated financial statements.   Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cecil Bancorp, Inc. and Subsidiaries as of December 31, 2011 and 2010, and the results of its operations and cash flows for each of the years then ended in conformity with accounting principles generally accepted in the United States of America.

 
 
Baltimore, Maryland
March 19, 2012
 

 

 
40

 
CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2011 AND 2010
(dollars in thousands, except per share data)

ASSETS
             
   
2011
 
2010
 
               
Cash and due from banks
 
$
19,944
 
$
27,603
 
Interest bearing deposits with banks
   
13,908
   
24,185
 
Federal funds sold
   
559
   
181
 
Total cash and cash equivalents
   
34,411
   
51,969
 
Investment securities:
             
Securities available-for-sale at fair value
   
23,656
   
2,159
 
Securities held-to-maturity (fair value of $9,736
in 2011 and $9,383 in 2010)
   
9,745
   
9,489
 
Restricted investment securities – at cost
   
4,296
   
4,382
 
Loans receivable
   
330,262
   
379,919
 
Less: Allowance for loan losses
   
(12,412
)
 
(15,077
)
Net loans receivable
   
317,850
   
 364,842
 
Other real estate owned
   
30,966
   
17,994
 
Premises and equipment, net
   
10,041
   
10,235
 
Accrued interest receivable
   
1,523
   
1,754
 
Mortgage servicing rights
   
467
   
469
 
Bank owned life insurance
   
8,284
   
8,078
 
Deferred tax assets
   
9,318
   
10,270
 
Assets held for sale
   
5,903
   
1,490
 
Income taxes receivable
   
5,276
   
1,199
 
Other assets
   
1,935
   
 2,865
 
TOTAL ASSETS
 
$
463,671
 
$
487,195
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
               
LIABILITIES:
             
Deposits
 
$
339,075
 
$
358,138
 
Other liabilities
   
10,612
   
9,780
 
Junior subordinated debentures
   
17,000
   
17,000
 
Advances from Federal Home Loan Bank of Atlanta
   
63,500
   
 63,500
 
Other borrowed funds
   
1,169
   
1,169
 
Total liabilities
   
431,356
   
449,587
 
               
STOCKHOLDERS’ EQUITY:
             
Preferred stock, $.01 par value; authorized 1,000,000
             
  shares, issued and outstanding 11,560 shares, liquidation
             
  preference $1,000 per share in 2011 and 2010
   
11,200
   
11,053
 
Common stock, $.01 par value; authorized 10,000,000
             
  shares, issued and outstanding 7,422,164 shares in
             
  2011 and 3,697,523 shares in 2010
   
75
   
37
 
Additional paid in capital
   
12,299
   
12,277
 
Retained earnings
   
8,721
   
14,188
 
Accumulated other comprehensive income
   
20
   
53
 
Total stockholders’ equity
   
32,315
   
 37,608
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
463,671
 
$
487,195
 
 
See accompanying notes to consolidated financial statements.
 
 
41

 
CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
(dollars in thousands, except per share data)
   
2011
 
2010
 
INTEREST INCOME:
             
Interest and fees on loans
 
$
20,935
 
$
27,131
 
Interest on investment securities
   
300
   
229
 
Dividends on FHLB and FRB stock
   
68
   
51
 
Other interest-earning assets
   
56
   
 56
 
Total interest income
   
21,359
   
 27,467
 
               
INTEREST EXPENSE:
             
Interest expense on deposits
   
4,480
   
6,681
 
Interest expense on junior subordinated debentures
   
833
   
1,147
 
Interest expense on advances from Federal Home Loan Bank of Atlanta
   
2,462
   
 2,464
 
Interest expense on other borrowed funds
   
59
   
43
 
Total interest expense
   
7,834
   
 10,335
 
               
NET INTEREST INCOME
   
13,525
   
17,132
 
               
PROVISION FOR LOAN LOSSES
   
6,958
   
 5,340
 
               
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
6,567
   
 11,792
 
               
NONINTEREST INCOME:
             
Deposit account fees
   
565
   
604
 
ATM fees
   
455
   
437
 
Commission income
   
2
   
2
 
(Loss) gain on sale of other real estate owned
   
(491
)
 
220
 
Gain on sale of loans
   
409
   
272
 
Loss on investments
   
(50
)
 
-
 
Income from bank owned life insurance
   
206
   
207
 
Other
   
272
   
 323
 
Total noninterest income
   
1,368
   
 2,065
 
               
NONINTEREST EXPENSE:
             
Salaries and employee benefits
   
4,227
   
5,626
 
Occupancy expense
   
759
   
742
 
Equipment and data processing expense
   
1,275
   
1,283
 
Professional fees
   
1,451
   
596
 
FDIC deposit insurance premium
   
1,115
   
978
 
Other real estate owned expense and valuations
   
3,386
   
1,286
 
Loan collection expense
   
1,809
   
422
 
Other
   
1,433
   
 1,163
 
Total noninterest expense
   
15,455
   
 12,096
 
               
(LOSS) INCOME BEFORE INCOME TAXES
   
(7,520
)
 
1,761
 
INCOME TAX (BENEFIT) EXPENSE
   
(2,815
)
 
 649
 
NET (LOSS) INCOME
 
$
(4,705
)
$
1,112
 
               
PREFERRED STOCK DIVIDENDS AND DISCOUNT ACCRETION
   
(725
)
 
(715
)
NET (LOSS) INCOME AVAILABLE TO COMMON STOCKHOLDERS
 
$
(5,430
)
$
397
 
               
(Loss) earnings per common share - basic
 
$
(0.73
)
$
0.06
 
(Loss) earnings per common share - diluted
 
$
(0.73
)
$
0.06
 
Dividends declared per common share
 
$
0.00
 
$
0.00
 

See accompanying notes to consolidated financial statements.
 
42

 


CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
(dollars in thousands)


                    
Accumulated
     
           
Additional
     
Other
 
Total
 
   
Preferred
 
Common
 
Paid-In
 
Retained
 
Comprehensive
 
Stockholders’
 
   
Stock
 
Stock
 
Capital
 
Earnings
 
Income (Loss)
 
Equity
 
                                     
BALANCES AT JANUARY 1, 2010
$
10,916
 
$
37
 
$
12,252
 
$
13,791
 
$
(17
)
$
36,979
 
                                     
Comprehensive income:
                                   
Net income
 
   
   
   
1,112
   
   
1,112
 
Other comprehensive income, net of
                                   
  tax effects of $45 (unrealized gains
                                   
  on securities of $115)
 
   
   
   
   
70
   
 70
 
Total comprehensive income
 
   
   
   
   
   
1,182
 
Preferred stock dividends
 
   
   
   
(578
)
 
   
(578
)
Stock purchased by dividend
                                   
reinvestment plan
 
   
   
23
   
   
   
23
 
Restricted stock awards
 
   
   
2
   
   
   
2
 
Amortization of preferred stock discount
 
137
   
   
   
(137
)
 
   
 
                                     
BALANCES AT DECEMBER 31, 2010
 
11,053
   
37
   
12,277
   
14,188
   
53
   
37,608
 
                                     
Comprehensive income:
                                   
Net loss
 
   
   
   
(4,705
)
 
   
(4,705
)
Other comprehensive loss, net of
                                   
  tax effects of $21 (unrealized losses
                                   
  on securities of $54)
 
   
   
   
   
(33
)
 
(33
)
Total comprehensive loss
 
   
   
   
   
   
(4,738
)
Preferred stock dividends
 
   
   
   
(578
)
 
   
(578
)
2-for-1 stock split
 
   
37
   
   
(37
)
 
   
 
Stock purchased by dividend
                                   
reinvestment plan
 
   
1
   
21
   
   
   
22
 
Restricted stock awards
 
   
   
1
   
   
   
1
 
Amortization of preferred stock discount
 
147
   
   
   
(147
)
 
   
 
                                     
BALANCES AT DECEMBER 31, 2011
$
11,200
 
$
75
 
$
12,299
 
$
8,721
 
$
20
 
$
32,315
 
 
See accompanying notes to consolidated financial statements.
 
43

 


CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
(dollars in thousands)


   
2011
 
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
             
Net (loss) income
 
$
(4,705
)
$
1,112
 
Adjustments to reconcile net (loss) income to net cash (used)
             
    provided by operating activities:
             
Depreciation and amortization
   
1,021
   
645
 
Provision for loan losses
   
6,958
   
5,340
 
Gain on sale of loans
   
(409
)
 
(272
)
Loss (gain) on sale of other real estate owned
   
491
   
(220
)
Loss on investments
   
50
   
-
 
Loss on premises and equipment
   
22
   
-
 
Increase in cash surrender value of bank owned life insurance
   
(206
)
 
(207
)
Other real estate owned valuation
   
2,352
   
1,093
 
Deferred income taxes
   
973
   
(1,416
)
Excess servicing rights
   
(91
)
 
(123
)
Restricted stock awards
   
1
   
2
 
Originations of loans held for sale
   
(10,340
)
 
(15,202
)
Proceeds from sales of loans held for sale
   
10,701
   
15,418
 
Net change in:
             
Accrued interest receivable and other assets
   
(7,591
)
 
(99
)
Other liabilities
   
254
   
 (657
)
Net cash (used) provided by operating activities
   
(519
)
 
 5,414
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Purchase of investment securities available-for-sale
   
(22,857
)
 
(404
)
Purchase of investment securities held-to-maturity
   
(18,019
)
 
(9,474
)
Proceeds from maturities, calls and principal payments
             
of investment securities available-for-sale
   
1,135
   
73
 
Proceeds from maturities, calls and principal payments
             
of investment securities held-to-maturity
   
17,457
   
4,583
 
Net redemption of stock in Federal Home Loan Bank
   
86
   
14
 
Net decrease in loans
   
22,460
   
37,108
 
Proceeds from sale of other real estate owned
   
2,069
   
2,540
 
Proceeds from sale of premises and equipment
   
20
   
-
 
Purchases of premises and equipment - net
   
(348
)
 
(197
)
Net cash provided by investing activities
   
2,003
   
34,243
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Net decrease in deposits
   
(19,063
)
 
(24,200
)
Net decrease in long-term advances from Federal Home Loan Bank
   
-
   
(143
)
Net increase in other borrowed funds
   
-
   
1,168
 
Proceeds from issuance of common stock
   
21
   
23
 
Net cash used by financing activities
   
(19,042
)
 
 (23,152
)


 
44

 

CECIL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
(dollars in thousands)

   
2011
 
2010
 
               
(Decrease) increase in cash and cash equivalents
 
$
(17,558
)
$
16,505
 
               
Cash and cash equivalents at beginning of year
   
51,969
   
 35,464
 
               
Cash and cash equivalents at end of year
 
$
34,411
 
$
51,969
 
               
Supplemental disclosure of cash flows information:
             
Cash paid for income taxes
 
$
1,355
 
$
4,807
 
Cash paid for interest
 
$
6,976
 
$
9,236
 
               
Supplemental disclosure of noncash investing and financing activities:
             
               
Transfer of loans receivable to other real estate owned
 
$
17,622
 
$
16,813
 
               

 

See accompanying notes to consolidated financial statements.

 
45

 

CECIL BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

1.           SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of Cecil Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries, Cecil Properties, Inc., 1223 Turkey Point Road, LLC, and Cecil Bank (the “Bank”), together with its subsidiaries, Cecil Financial Services Corporation, Cecil Service Corporation, and 3106 Emmorton Road, LLC, conform to accounting principles generally accepted in the United States of America.

Certain reclassifications have been made to amounts previously reported to conform to the classifications made in 2011. The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the consolidated financial statements included in this Form 10-K were issued.  The following is a summary of the more significant accounting policies:

Nature of Operations

Through its subsidiary bank, the Company conducts full-service commercial banking. Services to individuals and businesses include accepting deposits, and extending real estate, consumer and commercial loans and lines of credit. The Company primarily operates in the two Maryland counties of Cecil and Harford, and has a concentration in loans secured by residential and commercial real estate in these counties.

Policy for Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. Consolidation has resulted in the elimination of all significant intercompany balances and transactions. The financial statements of the Company (parent only) include its investment in its subsidiaries under the equity method of accounting.

Use of Estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for credit losses, other real estate owned valuation, and other-than-temporary impairment of investment securities.
 
Cash and Cash Equivalents
 
For purposes of the consolidated statements of cash flows, highly liquid investments with original maturities of three months or less are classified as cash and cash equivalents. Assets categorized in the balance sheet as cash and due from banks, interest bearing deposits with banks, and federal funds sold are considered cash and cash equivalents. Interest bearing deposits with banks generally exceed balances that are recoverable under FDIC insurance.
 

 
46

 

Investment Securities

Securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities are classified as trading securities if bought and held principally for the purpose of selling them in the near-term. Trading securities are reported at estimated fair value, with unrealized gains and losses included in earnings. Securities not classified as held-to-maturity or trading securities are considered available-for-sale and are reported at estimated fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of tax effects, in accumulated other comprehensive income. The Company designates securities into one of the three categories at the time of purchase.

Premiums and discounts on investments are recognized in interest income over the terms of the securities using methods that approximate the interest method. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the duration and magnitude of the decline in value, (2) the financial condition of the issuer, and (3) the structure of the security. An impairment loss is recognized in earnings only when (1) the Company intends to sell the security, (2) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, or (3) the Company does not expect to recover the entire amortized cost basis of the investment.  In situations where the Company intends to sell or when it is more likely than not that we will be required to sell the security, the entire impairment loss must be recognized in earnings.  In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in stockholders’ equity as a component of other comprehensive income, net of deferred taxes.  Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Restricted Investment Securities

Restricted investment securities consist of Federal Reserve Bank of Richmond (“FRB”) and Federal Home Loan Bank of Atlanta (“FHLB”) stock which are required by law and are restricted as to marketability. Because the investment securities are not marketable, they are reported at cost. The FRB and FHLB perform ongoing reviews of the Company’s stock level to be sure it meets the minimum requirements. The FRB requires a minimum stock balance based on the balance of the Bank’s common stock and surplus. The FHLB required stock balance is based on total assets as of December 31 of the previous year and total FHLB advances currently outstanding. As of December 31, 2011 and 2010, the Company met all stock ownership requirements set forth by the FRB and FHLB.

Loans Receivable

Loans are stated at their principal balance outstanding net of any deferred fees and costs. Interest income on loans is accrued at the contractual rate based on the principal outstanding. The Company places loans, except for consumer loans, on nonaccrual when any portion of the principal or interest is ninety days past due and collateral is insufficient to discharge the debt in full. Interest accrual may also be discontinued earlier if, in management’s opinion, collection is unlikely. Generally, consumer installment loans are not placed on nonaccrual, but are charged off when they are three months past due.

Loans are considered impaired when, based on current information, it is probable that the Company will not collect all principal and interest payments according to contractual terms. Generally, loans are considered impaired once principal or interest payments become ninety days or more past due and they are placed on nonaccrual. Management also considers the financial condition of the borrower,
 
 
47

 
 
cash flows of the loan and the value of the related collateral. Impaired loans do not include large groups of smaller balance homogeneous credits such as residential real estate and consumer installment loans, which are evaluated collectively for impairment. Loans specifically reviewed for impairment are not considered impaired during periods of “minimal delay” in payment (ninety days or less) provided eventual collection of all amounts due is expected. The impairment of a loan is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if repayment is expected to be provided by the collateral. Generally, the Company’s impairment on such loans is measured by reference to the fair value of the collateral. Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans is recognized only to the extent of interest payments received.

Loans Held for Sale

Residential mortgage loans originated for sale are carried at the lower of cost or market, which may be indicated by the committed sale price, determined on an individual basis. The Company had no loans held for sale as of December 31, 2011 and 2010.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The components of the allowance for loan losses represent an estimation done pursuant to either Accounting Standards Codification (“ASC”) Topic 450 “Contingencies,” or ASC Topic 310 “Receivables.”  The specific component relates to loans that are classified as either doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The unallocated component is based upon management’s evaluation of various conditions that are not directly measured in the determination of the specific and general components. These conditions may include the nature and volume of the loan portfolio, overall portfolio quality, and current economic conditions that may affect the borrowers’ ability to repay the loan.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation and amortization. Premises and equipment, including costs related to developing or obtaining software for internal use, are depreciated on a straight-line basis over their useful lives, which range from three to seven years for furniture, fixtures and equipment to forty years for buildings and building improvements. Leasehold improvements are amortized over the shorter of their estimated useful economic lives or the lives of the
 
 
48

 
 
leases. Maintenance and repairs are charged to expense as incurred, while improvements which extend the useful life are capitalized and depreciated over the remaining life. Interest costs on the original purchase, significant repairs, and construction expenditures relating to bank premises are capitalized at the Bank’s average cost of funds and depreciated over the life of the building.
 
Other Real Estate Owned

Other real estate owned comprises properties acquired in partial or total satisfaction of problem loans. The properties are recorded at the lower of cost or fair value at the date acquired, less costs of disposal. Losses arising at the time of acquisition of such properties are charged against the allowance for loan losses. Subsequent write-downs that may be required are added to a valuation reserve. Gains and losses realized from sales, as well as valuation adjustments, are included in noninterest income. Expenses of operation are included in noninterest expense.

Mortgage Servicing Rights

The cost of mortgage servicing rights is amortized in proportion to, and over the period of, estimated net servicing revenue. Impairment of mortgage servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights exceed their fair value.

When participating interests in loans sold have an average contractual interest rate, adjusted for normal servicing fees, that differs from the agreed yield to the purchaser, gains or losses are recognized equal to the present value of such differential over the estimated remaining life of such loans. The resulting “excess servicing receivable” or “deferred servicing revenue” is amortized over the estimated life using a method approximating the interest method.

Quoted market prices are not available for the excess servicing receivables. Thus, the excess servicing receivables and the amortization thereon are periodically evaluated in relation to estimated future servicing revenue, taking into consideration changes in interest rates, current repayment rates, and expected future cash flows. The Company evaluates the carrying value of the excess servicing receivables by estimating the future servicing income of the excess servicing receivables based on management’s best estimate of remaining loan lives discounted at the original discount rate.

Bank Owned Life Insurance

The Bank is the beneficiary of insurance policies on the lives of officers of the Bank. The Bank has recognized the amount that could be realized under the insurance policies as an asset in the consolidated balance sheets. Appreciation in the value of the insurance policies is classified as noninterest income.

Income Taxes

Income tax expense is based on the results of operations, adjusted for permanent differences between items of income or expense reported in the financial statements and those reported for tax purposes. Under the liability method, deferred income taxes are determined based on the differences between the financial statement carrying amounts and the income tax bases of assets and liabilities and are measured at the enacted tax rates that will be in effect when these differences reverse. We recognize interest and penalties related to income tax matters in other noninterest expense.  The Company does not
 
 
49

 
 
have any uncertain tax positions that are deemed material and did not recognize any adjustments for unrecognized tax benefits.

Advertising

Advertising costs are expensed as incurred. Advertising expense was $56,000 and $63,000 for the years ended December 31, 2011 and 2010, respectively.

Earnings Per Share

Basic earnings per share (EPS) are calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated by adjusting the denominator of the basic earnings per share computation for the effects of all dilutive potential common shares outstanding during the period. The dilutive effects of options, warrants, and their equivalents are computed using the treasury stock method.  All earnings per share calculations have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in May 2011.

Stock-Based Compensation

We account for stock-based compensation under the provisions of ASC Topic 718, Compensation-Stock Compensation, which requires the recognition of the cost of employee services received in exchange for an award of equity instruments in the financial statements and is measured based on the grant date fair value of the award.  ASC 718 also requires the stock option compensation expense to be recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

Comprehensive Income

The Company reports comprehensive income which includes net income, as well as other changes in stockholders’ equity that result from transactions and economic events other than those with stockholders. The Company’s only significant element of comprehensive income is unrealized gains and losses on available-for-sale securities.

Transfers of Financial Assets

The Company accounts for transfers and servicing of financial assets in accordance with ASC Topic 860, Transfers and Servicing. Transfers of financial assets are accounted for as sales only when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Segment Reporting

ASC Topic 280, Segment Reporting, requires that an enterprise report selected information about operating segments in its financial reports issued to its shareholders. Based on the analysis performed by the Company, management has determined that the Company only has one operating segment, which is commercial banking. The chief operating decision-makers use consolidated results to make operating and strategic decisions, and therefore, are not required to disclose any additional segment information.

 
50

 

2.           RECENT ACCOUNTING PRONOUNCEMENTS
 
FASB ASU 2011-05, “Comprehensive Income (Topic 220) – Presentation of Comprehensive Income”
 
                This ASU increases the prominence of other comprehensive income (“OCI”) in financial statements and provides two options for presenting OCI. The ASU eliminates the current placement near the statement of shareholders’ equity or detailed in the Consolidated Statement of Changes in Shareholders’ Equity. The ASU provides for an OCI statement to be included with the net income statement, and together the two will make a statement of total comprehensive income. Alternatively, businesses can have an OCI statement separate from a net income statement, but the two statements will have to appear consecutively within a financial report. The ASU does not affect the calculation of OCI. The ASU is effective for the first interim or annual period beginning on or after December 15, 2011. The Company does not expect the adoption of ASU 2011-05 to have a material impact on its financial condition or results of operations.
 
FASB ASU 2011-04, “Fair Value Measurement (Topic 820) –Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs”
 
                This ASU amends the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements. The ASU clarifies the application of existing fair value measurement requirements and changes the principles or requirements for measuring fair value or for disclosing information about fair value measurements. The ASU will require new disclosures for any transfers between Levels 1 and 2 of the fair value hierarchy, not just significant transfers, and further expands focus on Level 3 measurements, including quantitative information about the significant unobservable inputs used for all Level 3 measurements, a qualitative discussion about the sensitivity of recurring Level 3 measurements to changes in the unobservable inputs disclosed, and a description of the valuation processes. The ASU is effective for reporting periods beginning on or after December 15, 2011. The Company does not expect the adoption of ASU 2011-04 to have a material impact on its financial condition or results of operations.
 
FASB ASU 2011-03, “Transfer and Servicing (Topic 860) –Reconsideration of Effective Control of Repurchase Agreements”
 
                This ASU improves the accounting for repurchase agreements and other agreements that entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The ASU removes from the assessment of effective control: (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in this ASU. The ASU is effective for the first interim or annual period beginning on or after December 15, 2011. The Company does not expect the adoption of ASU 2011-03 to have a material impact on its financial condition or results of operations.
 
FASB ASU 2011-02, “Receivables (Topic 310) –A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring”
 
This ASU provides additional guidance or clarification in determining whether a creditor has granted a concession and whether the debtor is experiencing financial difficulties for purposes of
 
 
51

 
 
determining whether a restructuring constitutes a troubled debt restructuring (“TDR”). This ASU clarifies that in order for a restructuring to constitute a TDR, a creditor must separately conclude that two conditions exist: (1) the restructuring constitutes a concession, and (2) the debtor is experiencing financial difficulties. The ASU clarifies guidance on a creditor’s evaluation of whether it has granted a concession. Additionally, the ASU clarifies guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties. The ASU was effective for interim or annual periods beginning on or after June 15, 2011 and the adoption of ASU 2011-02 did not have a material impact on the Company’s financial condition or results of operations.
 
3.            INVESTMENT SECURITIES

Investment securities have been classified in the consolidated balance sheets according to management’s intent and ability to hold the investment.

Investment securities at December 31, 2011 and 2010 are summarized in the following table (in thousands).

    2011  
          Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
                         
Available-for-Sale:
                       
Mutual funds - mortgage securities
  $ 747     $ 5     $ 41     $ 711  
Mutual funds - U.S. Government securities
    686             12       674  
Equity securities
    226       136             362  
SBA securitized loan pools
    4,947       9       35       4,921  
Other debt securities
    3,200       4       37       3,167  
Mortgage-backed securities
    13,817       49       45       13,821  
    $ 23,623     $ 203     $ 170     $ 23,656  
                                 
Held-to-Maturity:
                               
SBA securitized loan pools
  $ 2,161     $       32     $ 2,129  
Other debt securities
    1,500       12             1,512  
Mortgage-backed securities
    5,334       41       30       5,345  
U. S. Treasury securities and obligations
    750                   750  
    $ 9,745     $ 53     $ 62     $ 9,736  


 
52

 

 
    2010  
          Gross     Gross     Estimated  
     Amortized     Unrealized     Unrealized     Fair  
     Cost     Gains     Losses     Value  
                         
Available-for-Sale:
                       
Mutual funds - mortgage securities
  $ 747     $ 10     $ 43     $ 714  
Mutual funds - U.S. Government securities
    686             10       676  
Equity securities
    226       133             359  
Mortgage-backed securities
    414             4       410  
    $ 2,073     $ 143     $ 57     $ 2,159  
                                 
Held-to-Maturity:
                               
Other
  $ 50     $           $ 50  
Mortgage-backed securities
    8,689       8       114       8,583  
U. S. Treasury securities and obligations
    750                   750  
    $ 9,489     $ 8     $ 114     $ 9,383  


At December 31, 2011 and 2010, investment securities with a carrying value of $750,000 and $750,000, respectively, were pledged to secure deposits of municipalities. At December 31, 2011 and 2010, investment securities with a carrying value of $25.1 million and $800,000, respectively, were pledged to secure advances from the Federal Home Loan Bank of Atlanta, investment securities with a carrying value of $2.5 million and $4.6 million, respectively, were pledged to Community Bankers’ Bank, and investment securities with a carrying value of $3.3 million and $2.8 million, respectively, were pledged to the Federal Reserve Bank of Richmond.

The tax effect of the net unrealized holding gains or losses of available-for-sale securities is included as a component of the net deferred tax asset and the remaining portion of the holding gain or loss is included as a component of accumulated other comprehensive income (loss). At December 31, 2011, a deferred tax liability of $13,000 and accumulated other comprehensive income of $20,000 relate to the unrealized holding loss on available-for-sale securities. At December 31, 2010, a deferred tax liability of $34,000 and accumulated other comprehensive income of $52,000 relate to the unrealized holding loss on available-for-sale securities.

The contractual maturities of investment securities at December 31, 2011 are shown below.  Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

    
Carrying
 
Due Within
 
Due Between
 
Due Between
 
Due After
   
Value
 
One Year
 
1-5 Years
 
5-10 Years
 
10 Years
Available-for-Sale:
                             
  SBA securitized loan pools
 
$
4,921
 
$
 
$
988
 
$
3,933
 
$
  Other debt securities
   
3,167
   
2,254
   
913
   
   
  Mortgage-backed securities
   
13,821
   
   
1,350
   
4,707
   
7,764
Held-to-Maturity:
                             
  SBA securitized loan pools
   
2,161
   
   
2,161
   
   
  Other debt securities
   
1,500
   
1,000
   
500
   
   
  Mortgage-backed securities
   
5,334
   
118
   
5,122
   
94
   
  U.S. Treasury securities and obligations
   
750
   
750
   
   
   
   
$
31,654
 
$
4,122
 
$
11,034
 
$
8,734
 
$
7,764
 
 
53

 

 
As of December 31, 2011, unrealized losses (in thousands) on securities were comprised of the following based on the length of time that the securities have been in a continuous loss position:


    
Less than 12 Months
 
More than 12 Months
 
Total
 
   
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
   
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
Available-for-Sale:
                                     
  Mutual funds – mortgage securities
 
$
 
$
 
$
135
 
$
41
 
$
135
 
$
41
 
  Mutual funds – US Govt securities
   
   
   
674
   
12
   
674
   
12
 
  SBA securitized loan pools
   
3,892
   
35
   
   
   
3,892
   
35
 
  Other debt securities
   
913
   
37
   
   
   
913
   
37
 
  Mortgage-backed securities
   
7,141
   
41
   
203
   
4
   
7,344
   
45
 
Held-to-Maturity:
                                     
  SBA securitized loan pools
   
2,129
   
32
   
   
   
2,129
   
32
 
  Mortgage-backed securities
   
1,799
   
30
   
   
   
1,799
   
30
 
   
$
15,874
 
$
175
 
$
1,012
 
$
57
 
$
16,886
 
$
232
 

 
As of December 31, 2010, unrealized losses (in thousands) on securities were comprised of the following based on the length of time that the securities have been in a continuous loss position:
 
    
Less than 12 Months
 
More than 12 Months
 
Total
 
   
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
   
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
Available-for-Sale:
                                     
Mutual funds – mortgage securities
 
$
 
$
 
$
133
 
$
43
 
$
133
 
$
43
 
Mutual funds – US Govt securities
   
676
   
10
   
   
   
676
   
10
 
Mortgage-backed securities
   
339
   
1
   
71
   
3
   
410
   
4
 
Held-to-Maturity:
                                     
Mortgage-backed securities
   
6,298
   
77
   
1,549
   
37
   
7,847
   
114
 
   
$
7,313
 
$
88
 
$
1,753
 
$
83
 
$
9,066
 
$
171
 


Management has the intent to hold the securities classified as held to maturity in the table above until they mature, at which time the Company will receive full value for the securities.  Furthermore, as of December 31, 2011 and 2010, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.  Management does not believe any of the securities are impaired due to reasons of credit quality.  Accordingly, as of December 31, 2011 and 2010, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.

The Company did not sell any securities during the years ended December 31, 2011 and 2010.

4.           LOANS AND ALLOWANCE FOR LOAN LOSSES

The Company has segregated its loan portfolio into six segments, including construction and land development, 1-4 family residential, multi-family residential, commercial real estate, commercial
 
 
54

 
 
business, and consumer.  The Company’s primary market area is in Northeastern Maryland in Cecil and Harford Counties, so exposure to credit risk is significantly affected by changes in these counties.
 
Construction lending primarily involves lending for construction of single family residences, although the Bank does lend funds for the construction of commercial properties and multi-family real estate.  All loans for the construction of speculative sale homes have a loan-to-value ratio of not more than 80%.  The Bank has financed the construction of non-residential properties on a case by case basis.  Loan proceeds are disbursed during the construction phase according to a draw schedule based on the stage of completion.  Construction projects are inspected by contracted inspectors or bank personnel.  Construction loans are underwritten on the basis of the estimated value of the property as completed. The Bank originates loans secured by raw land, which are generally granted to developers have terms of up to three years.  The substantial majority of land loans have a loan-to-value ratio not exceeding 75%.  Land loans have a higher level of risk than loans for the purchase of existing homes since collateral values can only be estimated at the time the loan is approved.  The Bank has sought to minimize this risk by offering such financing primarily to builders and developers to whom the Bank has loaned funds in the past and to persons who have previous experience in such projects.
 
The Bank offers fixed and adjustable conventional mortgage loans on one-to-four family residential dwellings.  Most loans are originated in amounts up to $350,000 on properties located in the Bank’s primary market area.  These loans are generally for terms of 15, 20 and 30 years amortized on a monthly basis with interest and principal due each month.  The Bank retains all adjustable rate mortgage loans it originates and sells the majority of fixed rate loans, primarily to FHLMC, with servicing retained by the Bank.  The retention of adjustable rate loans helps reduce the Bank’s exposure to rising interest rates.  However, it is possible that during periods of rising interest rates, the risk of default on adjustable rate mortgage loans may increase due to the upward adjustment of the interest cost to the borrower. 
 
The Bank originates multi-family residential loans in its market area.  These loans are generally larger and involve greater risks than one-to-four family residential loans.  Because payments on these loans are often dependent on the successful operation or management of the property, repayment of such loans may be subject to a greater extent to adverse conditions in the real estate market or the economy.  The Bank seeks to minimize these risks in a variety of ways, including limiting the size and loan-to-value ratios.  The loans typically have terms of 20 to 40 years, with rate adjustments every one, three, or five years.  They generally have imbedded interest rate floors, with no interest rate ceilings, and have no interest rate change limitations.

The Bank primarily originates commercial real estate loans in its market area.  These loans are generally larger and involve greater risks that one-to-four family residential loans.  Because payments on these loans are often dependent on the successful operation or management of the property, repayment of such loans may be subject to a greater extent to adverse conditions in the real estate market or the economy.  The Bank seeks to minimize these risks in a variety of ways, including limiting the size and loan-to-value ratios.  The loans typically have terms of 20 to 40 years, with rate adjustments every one, three, or five years.  They generally have imbedded interest rate floors, with no interest rate ceilings, and have no interest rate change limitations.  The Bank’s commercial real estate loans are typically secured by retail or wholesale establishments, motels/hotels, service industries, and industrial or warehouse facilities.  During 2011, the Bank began making loans under the Small Business Administration (“SBA”) Section 7(a) program, under which the SBA guarantees up to 75% of loans of up to $5 million for the purchase or expansion of small businesses.  The Bank may sell the guaranteed portion of SBA loans into the secondary market and retain the unguaranteed portion in its portfolio.
 
The Bank offers secured and unsecured commercial business loans and lines of credit to businesses located in its primary market area.  Most business loans have a one-year term, with lines of
 
 
55

 
 
credit can remain open for longer periods.  All owners, partners, and officers must sign the loan agreement.  The security for a business loan depends on the amount borrowed, the business involved, and the strength of the borrower’s firm.  Commercial business lending entails significant risk, as the payments on such loans may depend upon the successful operation or management of the business involved.  Although the Bank attempts to limit its risk of loss on such loans by limiting the amount and the term, and by requiring personal guarantees of the principals of the business, the risk of loss on these loans is substantially greater than the risk of loss from residential real estate lending.

The Bank’s consumer loans consist of automobile loans, deposit account loans, home improvement loans, and other consumer loans.  The loans are generally offered for terms of up to five years at fixed interest rates.  Consumer loans are generally originated at higher interest rates than residential mortgage loans because of their higher risk.  Repossessed collateral for a defaulted loan may not provide an adequate source of repayment as a result of damage, loss, or depreciation.  In addition, collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness, or personal bankruptcy.

On an ongoing basis, the Bank assigns a grade to each of its loans.  The internal grades are pass, special mention, substandard, doubtful, and loss.  Loans graded pass are high quality loans where the borrower exhibits a strong balance sheet position and good earnings and cash flow history.  Loans graded special mention show potential weaknesses that deserve the Bank’s close attention.  If these potential weaknesses are not corrected, they may result in deterioration of the repayment prospects for the loan in the Bank’s credit position at some future date.  Substandard loans are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any.  Substandard loans have a well defined weakness that could jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the weaknesses are not corrected.  Loans graded doubtful have all the weaknesses inherent in substandard loans with the added characteristic that the weaknesses make collection or liquidation in full highly improbable.  Assets graded loss are considered uncollectible and of such little value that their continuance as an asset is not warranted.  The classification does not mean the loan has absolutely no recovery value, but that it is not practical to defer charging off the loan even though partial recovery may be effected in the future.

In accordance with new standards issued under the Disclosures of Credit Quality of Financing Receivables and the Allowance for Loan Losses, the following tables show credit quality indicators, the aging of receivables, and disaggregated balances of loans receivable and the allowance for loan losses (in thousands) as of December 31, 2011 and 2010.

 
56

 


Credit Quality Indicators
 
As of December 31, 2011
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Credit risk profile by 
  internally assigned 
  grade:
                                         
                                           
Pass
  $ 28,194     $ 86,467     $ 4,458     $ 118,723     $ 6,359     $ 2,734     $ 246,485  
Special mention
    7,462       11,331       -       7,455       804       6       27,058  
Substandard
    27,342       12,823       -       15,710       686       158       56,719  
Total
  $ 62,998     $ 110,621     $ 4,458     $ 141,438     $ 7,849     $ 2,898     $ 330,262  
                                                         
Credit risk profile based 
  on payment 
  activity:
                                                       
                                                         
Performing
  $ 36,437     $ 94,759     $ 4,458     $ 132,508     $ 7,681     $ 2,892     $ 278,735  
Nonperforming
    26,561       15,862       -       8,930       168       6       51,527  
Total
  $ 62,998     $ 110,621     $ 4,458     $ 141,438     $ 7,849     $ 2,898     $ 330,262  

Credit Quality Indicators
 
As of December 31, 2010
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Credit risk profile by 
  internally assigned 
  grade:
                                         
                                           
Pass
  $ 48,192     $ 99,084     $ 5,123     $ 110,880     $ 12,305     $ 3,628     $ 279,212  
Special mention
    4,787       2,919       -       19,466       464       -       27,636  
Substandard
    28,619       15,090       -       28,453       744       165       73,071  
Total
  $ 81,598     $ 117,093     $ 5,123     $ 158,799     $ 13,513     $ 3,793     $ 379,919  
                                                         
Credit risk profile based 
  on payment activity:
                                                       
                                                         
Performing
  $ 55,640     $ 103,447     $ 4,832     $ 131,671     $ 12,994     $ 3,632     $ 312,216  
Nonperforming
    25,958       13,646       291       27,128       519       161       67,703  
Total
  $ 81,598     $ 117,093     $ 5,123     $ 158,799     $ 13,513     $ 3,793     $ 379,919  

 
57

 



Age Analysis of Past Due Loans Receivable
 
As of December 31, 2011
 
    
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
30-59 Days Past Due
  $ 630     $ 4,003     $ -     $ 585     $ 7     $ -     $ 5,225  
60-89 Days Past Due
    1,117       4,335       -       2,389       -       1       7,842  
Greater Than 90 Days 
  Past Due
    24,814       7,524       -       5,956       161       5       38,460  
Total Past Due
    26,561       15,862       -       8,930       168       6       51,527  
Current
    36,437       94,759       4,458       132,508       7,681       2,892       278,735  
Total Loans Receivable
  $ 62,998     $ 110,621     $ 4,458     $ 141,438     $ 7,849     $ 2,898     $ 330,262  
                                                         
Recorded Investment 
  > 90 Days and 
  Accruing
    -       -       -       -       -       -       -  

Age Analysis of Past Due Loans Receivable
 
As of December 31, 2010
 
    
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
30-59 Days Past Due
  $ 2,831     $ 3,025     $ -     $ 5,302     $ 49     $ -     $ 11,207  
60-89 Days Past Due
    -       1,203       -       6,405       444       -       8,052  
Greater Than 90 Days 
  Past Due
    19,103       7,986       -       19,766       -       -       46,855  
Total Past Due
    21,934       12,214       -       31,473       493       -       66,114  
Current
    59,664       104,879       5,123       127,326       13,020       3,793       313,805  
Total Loans Receivable
  $ 81,598     $ 117,093     $ 5,123     $ 158,799     $ 13,513     $ 3,793     $ 379,919  
                                                         
Recorded Investment 
  > 90 Days and 
  Accruing
    -       -       -       -       -       -       -  

 
58

 



Allowance for Loan Losses and Recorded Investment in Loans Receivable
 
For the Year Ended December 31, 2011
 
    
Construction
                                           
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
                   
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Unallocated
   
Total
 
                                                 
Allowance for loan losses:
                                               
                                                 
Beginning balance
  $ 7,268     $ 1,480     $ 51     $ 4,455     $ 637     $ 174     $ 1,012     $ 15,077  
Charge-offs
    (2,595 )     (851 )     -       (5,993 )   (982 )     (40 )     -       (10,461 )
Recoveries
    26       10       -       789       -       13       -       838  
Provision
    (465 )     1,684       (37 )     4,992       981       22       (219 )     6,958  
Ending balance
  $ 4,234     $ 2,323     $ 14     $ 4,243     $ 636     $ 169     $ 793     $ 12,412  
                                                                 
Ending balance individually 
  evaluated for impairment
  $ 661     $ 1,360     $ -     $ 406     $ 281     $ 158     $ -     $ 2,866  
                                                                 
Ending balance collectively 
  evaluated for impairment
  $ 3,573     $ 963     $ 14     $ 3,837     $ 355     $ 11     $ 793     $ 9,546  
                                                                 
Loans receivable:
                                                               
                                                                 
Ending balance
  $ 62,998     $ 110,621     $ 4,558     $ 141,438     $ 7,849     $ 2,898     $ -     $ 330,262  
                                                                 
Ending balance individually 
  evaluated for impairment
  $ 27,342     $ 13,137     $ -     $ 15,710     $ 686     $ 158     $ -     $ 57,033  
                                                                 
Ending balance collectively 
  evaluated for impairment
  $ 35,656     $ 97,484     $ 4,458     $ 125,728     $ 7,163     $ 2,740     $ -     $ 273,229  
 
 
59

 
 

 
Allowance for Loan Losses and Recorded Investment in Loans Receivable
 
For the Year Ended December 31, 2010
 
   
Construction
                                           
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
                   
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Unallocated
   
Total
 
                                                 
Allowance for loan losses:
                                               
                                                 
Beginning balance
  $ 6,360     $ 2,168     $ 45     $ 3,079     $ 357     $ 52     $ 2,290     $ 14,351  
Charge-offs
    (2,431 )     (1,235 )     -       (866 )     (100 )     (94 )     -       (4,726 )
Recoveries
    -       56       -       25       1       30       -       112  
Provision
    3,339       491       6       2,217       379       186       (1,278 )     5,340  
Ending balance
  $ 7,268     $ 1,480     $ 51     $ 4,455     $ 637     $ 174     $ 1,012     $ 15,077  
                                                                 
Ending balance individually 
  evaluated for impairment
  $ 1,926     $ 515     $ -     $ 3,116     $ 540     $ 161     $ -     $ 6,258  
                                                                 
Ending balance collectively 
  evaluated for impairment
  $ 5,342     $ 965     $ 51     $ 1,339     $ 97     $ 13     $ 1,012     $ 8,819  
                                                                 
Loans receivable:
                                                               
                                                                 
Ending balance
  $ 81,598     $ 117,093     $ 5,123     $ 158,799     $ 13,513     $ 3,793     $ -     $ 379,919  
                                                                 
Ending balance individually 
  evaluated for impairment
  $ 28,619     $ 15,090     $ -     $ 28,453     $ 744     $ 165     $ -     $ 73,071  
                                                                 
Ending balance collectively 
  evaluated for impairment
  $ 52,979     $ 102,003     $ 5,123     $ 130,346     $ 12,769     $ 3,628     $ -     $ 306,848  
 

 
 
60

 
 
Loans Receivable on Nonaccrual Status
 
As  of December 31, 2011
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Unpaid Principal Balance
  $ 23,670     $ 8,023     $ -     $ 5,956     $ 161     $ 5     $ 37,815  
                 
 
 
Loans Receivable on Nonaccrual Status
 
As  of December 31, 2010
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Unpaid Principal Balance
  $ 24,972     $ 8,423     $ -     $ 21,016     $ -     $ -     $ 54,420  
                 
 
 
 
 
Loan Modifications
 
As of December 31, 2011
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Troubled Debt Restructurings:
                                         
                                           
Number of Loans
    -       34       1       9       1       1       46  
                                                         
Pre-Modification Principal 
  Balance
  $ -     $ 7,292     $ 290     $ 18,378     $ 500     $ 162     $ 26,622  
                                                         
Post-Modification Principal 
  Balance
  $ -     $ 7,068     $ 286     $ 17,758     $ 500     $ 159     $ 25,771  
                                                         
Troubled Debt Restructurings 
  That Subsequently 
  Defaulted:
                                                       
                                                         
Number of Loans
    -       4       -       -       -       -       4  
                                                         
Current Principal Balance
  $ -     $ 781     $ -     $ -     $ -     $ -     $ 781  

 
 
61

 
 
Loan Modifications
 
As of December 31, 2010
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Troubled Debt Restructurings:
                                         
                                           
Number of Loans
    1       23       1       7       1       1       34  
                                                         
Pre-Modification Principal 
  Balance
  $ 984     $ 9,051     $ 290     $ 9,262     $ 527     $ 162     $ 20,276  
                                                         
Post-Modification Principal 
  Balance
  $ 986     $ 8,118     $ 291     $ 9,071     $ 519     $ 161     $ 19,146  
                                                         
Troubled Debt Restructurings 
  That Subsequently 
  Defaulted:
                                                       
                                                         
Number of Loans
    -       6       -       2       -       -       8  
                                                         
Current Principal Balance
  $ -     $ 2,904     $ -     $ 1,342     $ -     $ -     $ 4,246  

 
 
Impaired Loans
 
As of and For the Year Ended December 31, 2011
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Loans With a Valuation Allowance:
                                         
                                           
Unpaid Principal Balance
  $ 6,214     $ 3,658     $ -     $ 1,013     $ -     $ -     $ 10,885  
                                                         
Related Allowance for Loan Losses
  $ 405     $ 560     $ -     $ 130     $ -     $ -     $ 1,095  
                                                         
Average Recorded Investment
  $ 4,986     $ 2,963     $ -     $ 7,168     $ 260     $ 80     $ 15,457  
                                                         
Interest Income Recognized
  $ 116     $ 179     $ -     $ 50     $ -     $ -     $ 345  
                                                         
Loans Without a Valuation 
  Allowance:
                                                       
                                                         
Unpaid Principal Balance
  $ 17,457     $ 11,433     $ 286     $ 22,701     $ 661     $ 163     $ 52,701  
                                                         
Related Allowance for Loan Losses
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
Average Recorded Investment
  $ 19,828     $ 11,627     $ 288     $ 19,061     $ 330     $ 81     $ 51,215  
                                                         
Interest Income Recognized
  $ 293     $ 551     $ 24     $ 1,112     $ 39     $ 6     $ 2,025  
                                                         
Totals:
                                                       
                                                         
Unpaid Principal Balance
  $ 23,671     $ 15,091     $ 286     $ 23,714     $ 661     $ 163     $ 63,586  
                                                         
Related Allowance for Loan Losses
  $ 405     $ 560     $ -     $ 130     $ -     $ -     $ 1,095  
                                                         
Average Recorded Investment
  $ 24,814     $ 14,590     $ 288     $ 26,229     $ 590     $ 161     $ 66,672  
                                                         
Interest Income Recognized
  $ 409     $ 730     $ 24     $ 1,162     $ 39     $ 6     $ 2,370  

 
 
62

 
 
 
Impaired Loans
 
As of and For the Year Ended December 31, 2010
 
   
Construction
                                     
   
& Land
   
1-4 Family
   
Multi-Family
   
Commercial
   
Commercial
             
   
Development
   
Residential
   
Residential
   
Real Estate
   
Business
   
Consumer
   
Total
 
                                           
Loans With a Valuation Allowance:
                                         
                                           
Unpaid Principal Balance
  $ 3,758     $ 1,448     $ -     $ 9,995     $ -     $ -     $ 15,201  
                                                         
Related Allowance for Loan Losses
  $ 1,749     $ 258     $ -     $ 2,284     $ -     $ -     $ 4,291  
                                                         
Average Recorded Investment
  $ 3,725     $ 1,100     $ -     $ 6,842     $ -     $ -     $ 11,667  
                                                         
Interest Income Recognized
  $ 2     $ 19     $ -     $ 377     $ -     $ -     $ 398  
                                                         
Loans Without a Valuation 
  Allowance:
                                                       
                                                         
Unpaid Principal Balance
  $ 21,214     $ 6,984     $ -     $ 11,021     $ -     $ -     $ 39,219  
                                                         
Related Allowance for Loan Losses
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
Average Recorded Investment
  $ 20,717     $ 6,753     $ -     $ 7,617     $ 131     $ -     $ 35,218  
                                                         
Interest Income Recognized
  $ 707     $ 262     $ -     $ 391     $ -     $ -     $ 1,360  
                                                         
Totals:
                                                       
                                                         
Unpaid Principal Balance
  $ 24,972     $ 8,432     $ -     $ 21,016     $ -     $ -     $ 54,420  
                                                         
Related Allowance for Loan Losses
  $ 1,749     $ 258     $ -     $ 2,284     $ -     $ -     $ 4,291  
                                                         
Average Recorded Investment
  $ 24,442     $ 7,853     $ -     $ 14,459     $ 131     $ -     $ 46,885  
                                                         
Interest Income Recognized
  $ 709     $ 281     $ -     $ 768     $ -     $ -     $ 1,758  


 
63

 

 
In the normal course of banking business, loans are made to officers and directors and their affiliated interests. These loans are made on substantially the same terms and conditions as those prevailing at the time for comparable transactions with outsiders and are not considered to involve more then the normal risk of collectibility. As of December 31, activity in such loans outstanding, both direct and indirect (including guarantees), to directors, their associates and policy-making officers were as follows (in thousands):

   
2011
   
2010
 
             
Balance at beginning of year
  $ 16,062     $ 16,807  
Loans transferred to other real estate owned
    (2,665 )      
Change in affiliation of directors and officers
    (8,556 )      
New loans and additional borrowings
          346  
Repayments
    (407 )     (1,091 )
Balance at end of year
  $ 4,434     $ 16,062  

During 2010, Cecil Bank placed a $2.66 million loan to a limited liability company on non-accrual after the borrower was unable to make payments.  The loan is guaranteed by, among others, Chairman Sposato and by a limited liability company in which Chairman Sposato has an ownership interest.  The property securing the loan has recently been reappraised at less than the loan amount and Mr. Sposato has pledged additional security to cover a significant portion of the collateral shortfall.  Cecil Bank initiated foreclosure proceedings in 2010 and moved the loan to other real estate owned in 2011.

5.           SERVICING

At December 31, 2011 and 2010, the Bank was servicing loans for others amounting to approximately $45.5 million and $45.0 million, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Loan servicing income is recorded upon receipt and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees. Mortgage servicing rights had a carrying value of $467,000 and $469,000 as of December 31, 2011 and 2010, respectively. Estimated fair value of the servicing rights approximates carrying value. Amortization expense of servicing rights was $93,000 and $61,000 for the years ended December 31, 2011 and 2010, respectively.

The following table summarizes the activity pertaining to mortgage servicing rights (in thousands):

   
2011
   
2010
 
             
Balance at beginning of period
  $ 469     $ 407  
Mortgage servicing rights capitalized
    91       123  
Mortgage servicing rights amortized
    (93 )     (61 )
Balance at end of period
  $ 467     $ 469  


 
64

 

 
6.           PREMISES AND EQUIPMENT

Premises and equipment are summarized by major classifications as follows (in thousands):

   
2011
   
2010
 
             
Land
  $ 1,863     $ 1,863  
Buildings and improvements
    9,310       9,287  
Furniture, fixtures and equipment
    2,810       2,789  
Leasehold improvements
    464       462  
      14,447       14,401  
Less: accumulated depreciation
    4,406       4,166  
    $ 10,041     $ 10,235  

Depreciation expense for the years ended December 31, 2011 and 2010 was $500,000 and $482,000, respectively.

The Bank leases three of its branch facilities, two automated teller machine facilities, and one operations building under operating lease agreements which provide for the payment of utilities and taxes by the lessee. Future minimum payments (in thousands) for each of the five succeeding years under noncancelable leases consisted of the following at December 31, 2011:

Year ending December 31:
       
2012
 
$
148
 
2013
   
99
 
2014
   
85
 
2015
   
34
 
2016
   
4
 
Thereafter
   
1
 

Rent expense was $166,000 and $169,000 for the years ended December 31, 2011 and 2010, respectively.

7.            ASSETS HELD FOR SALE

The Company records assets held for sale at the lesser of fair value less costs to sale or carrying value.  These assets are assessed for impairment at the time they are reclassified as held for sale and on a quarterly basis thereafter.  During the quarter ended December 31, 2011, the Company decided to sell a property that had been purchased in 2007 for branch expansion.  The Company also decided to sell its ownership stake in Elkton Senior Apartments, LLC.  As of December 31, 2011, we had obtained a sales agreement for both assets and expect the real estate sale to close in the second quarter.  The sale of our ownership stake in the LLC closed January 13, 2012.  A schedule of assets held for sale (in thousands) at December 31 is as follows:

   
2011
   
2010
 
             
Premises held for sale
  $ 1,128     $ 1,390  
Investment in Elkton Senior Apartments, LLC
    4,775       100  
    $ 5,903     $ 1,490  

The Company recorded a $262,000 valuation adjustment on the premises held for sale and is carrying the asset at contract sales price less costs to sell.  The valuation adjustment is recorded on the income statement in the caption “Other real estate owned expense and valuations.”  Our investment in Elkton Senior Apartments has not been adjusted, as the sales price was at a premium over carrying value.  This gain on sale was recorded in January 2012 when the transaction closed.

 
65

 
 
8.           DEPOSITS

The following is a summary of deposits (dollars in thousands) as of December 31:

   
2011
 
2010
       
Weighted
     
Weighted
       
Average
     
Average
   
Amount
 
Rate
 
Amount
 
Rate
                     
NOW and Money Market accounts
 
$
50,459
 
   0.73%
 
$
46,435
 
 1.31%
Savings accounts
   
21,911
 
0.25
   
21,537
 
0.44  
Term certificates
   
243,480
 
1.41
   
263,552
 
2.14  
Checking accounts
   
23,225
 
0.00
   
26,614
 
0.00  
   
$
339,075
     
$
358,138
   


A summary of certificate accounts (dollars in thousands) by maturity as of December 31, 2011 follows:

             
   
Three months or less
 
$
47,426
 
   
Three months to twelve months
   
115,533
 
   
Twelve months to twenty-four months
   
47,752
 
   
Twenty-four months to thirty-six months
   
11,053
 
   
Thirty-six months to forty-eight months
   
9,453
 
   
Forty-eight months to sixty months
   
12,263
 
       
$
243,480
 

The Bank’s deposits are insured to applicable limits by the FDIC.  Under the Dodd-Frank Wall Street Reform and Consumer Protection Act, the maximum deposit insurance amount has been permanently increased from $100,000 to $250,000 and unlimited deposit insurance has been extended to non-interest-bearing transaction accounts until December 31, 2012.

Term certificates include certificates of deposit in denominations of $100,000 or more aggregating approximately $116,735,000 and $121,883,000 as of December 31, 2011 and 2010, respectively.

Officers’ and directors’ deposit accounts amounted to approximately $1,134,000 and $1,586,000 at December 31, 2011 and 2010, respectively.

As of December 31, 2011 and 2010, $49,000 and $37,000, respectively, in overdrawn demand deposit accounts were reclassified as loans receivable on the consolidated balance sheet.
 
 
66

 

9.           ADVANCES FROM FEDERAL HOME LOAN BANK OF ATLANTA (“FHLB”)

At December 31, advances from the FHLB consisted of the following (dollars in thousands):

2011
 
2010
     
Maturity
             
Maturity
     
Amount
 
Date
Rate
 
Type
 
Amount
 
Date
Rate
 
Type
                             
$
10,000
 
2012
5.060
%
Fixed
 
$
10,000
 
2012
5.060
%
Fixed
 
7,500
 
2017
3.776
 
Fixed
   
7,500
 
2017
3.776
 
Fixed
 
7,500
 
2017
3.690
 
Fixed
   
7,500
 
2017
3.690
 
Fixed
 
11,000
 
2017
3.588
 
Fixed
   
11,000
 
2017
3.588
 
Fixed
 
9,500
 
2017
3.875
 
Fixed
   
9,500
 
2017
3.875
 
Fixed
 
15,000
 
2017
3.448
 
Fixed
   
15,000
 
2017
3.448
 
Fixed
 
3,000
 
2017
2.955
 
Fixed
   
3,000
 
2017
2.955
 
Fixed
$
63,500
           
$
63,500
         

The Bank has lines of credit with the FHLB with a total maximum available balance of $64.4 million. As of December 31, 2011, $900,000 was available to be drawn against the lines of credit.

Wholly owned first mortgage loans on 1 - 4 family and multifamily dwelling units, commercial real estate loans, and second mortgages and home equity lines of credit with unpaid principal balances of approximately $63.3 million were pledged to the FHLB as collateral on advances as of December 31, 2011. Investment securities with a carrying value of $25.1 million and interest bearing deposits with banks totaling $12.0 million were also pledged to the FHLB as collateral on advances as of December 31, 2011.

The Bank has a secured line of credit with the Community Bankers’ Bank with a total maximum available balance of $2.2 million. As of December 31, 2011 the maximum balance was available to be drawn against the line of credit.

10.           JUNIOR SUBORDINATED DEBENTURES

In March 2006, the Company formed a wholly-owned subsidiary, Cecil Bancorp Capital Trust I (the “Trust”). On March 23, 2006, the Trust sold $10.0 million of trust preferred securities in a private placement. The Trust used the proceeds plus the proceeds from the sale of common securities to the Company to purchase $10.3 million of the Company’s 30-year junior subordinated debentures. The trust preferred securities and the junior subordinated debentures bore interest at a fixed rate of 6.51% for the first five years. Beginning March 2011, the trust preferred securities and the junior subordinated debentures bear interest at a variable rate, which resets quarterly, of 3-month LIBOR plus 1.38%. Interest is cumulative and payable quarterly in arrears. The trust preferred securities and the junior subordinated debentures mature March 23, 2036 and are callable at par after five years. The trust preferred securities, classified on the balance sheet as “junior subordinated debentures”, qualify as Tier 1 capital for regulatory purposes, subject to applicable limits. The Company used the proceeds to increase the regulatory capital of the Bank and for other corporate purposes

In November 2006, the Company formed a wholly-owned subsidiary, Cecil Bancorp Capital Trust II (the “Trust”). On November 30, 2006, the Trust sold $7.0 million of trust preferred securities in a private placement. The Trust used the proceeds plus the proceeds from the sale of common securities to the Company to purchase $7.2 million of the Company’s 30-year junior subordinated debentures. The trust preferred securities and the junior subordinated debentures bear interest at a fixed rate of 6.58% for five years and then at a variable rate, which resets quarterly, of 3-month LIBOR plus 1.68%. Interest is cumulative and payable quarterly in arrears. The trust preferred securities and the junior subordinated debentures mature March 6, 2037 and are callable at par after five years. The trust preferred securities, classified on the balance sheet as “junior subordinated debentures”, qualify as Tier 1 capital for regulatory purposes, subject to applicable limits. The Company used the proceeds to increase the regulatory capital of the Bank and for other corporate purposes.

See note 19 to the consolidated financial statements for additional discussion regarding the payment of interest on these junior subordinated debentures.

 
67

 
11.           INCOME TAXES

Income tax (benefit) expense (in thousands) for the years ended December 31 consists of:

   
2011
   
2010
 
Current income taxes:
           
Federal
  $ (2,986 )   $ 1,597  
State
    (802 )     468  
      (3,788 )     2,065  
Deferred income taxes:
               
Federal
    757       (1,119 )
State
    216       (297 )
      973       (1,416 )
Total income tax (benefit) expense
  $ (2,815 )   $ 649  


 
68

 
 
The tax effects (in thousands) of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31 are presented below:
   
2011
   
2010
 
Deferred tax assets:
           
Deferred loan origination fees
  $ 93     $ 160  
Non-accrual interest
    1,509       1,498  
Loan loss allowance
    4,897       5,947  
Deferred compensation
    2,347       2,513  
Net unrealized (gain) loss on available-for-sale securities
    (13 )     (34 )
Tax basis in excess of carrying value of goodwill
    186       262  
Tax basis in excess of carrying value of other real estate owned
    842       343  
Capital loss carry-forwards
    324       201  
State net operating loss carry-forwards
    126       111  
Other
    174       5  
Total gross deferred tax assets
    10,485       11,006  
                 
Deferred tax liabilities:
               
FHLB stock dividends
    28       28  
Mortgage servicing rights
    184       185  
Tax accumulated depreciation in excess of book
    524       412  
Total gross deferred tax liabilities
    736       625  
Net deferred tax assets before valuation allowance
    9,749       10,381  
Valuation allowance
    (431 )     (111 )
Net deferred tax assets
  $ 9,318     $ 10,270  

At December 31, 2011 and 2010, the Company had established valuation allowances on both its state net operating loss carry-forward and its capital loss carry-forward due to the uncertainty of realization.  The loss carry-forwards begin to expire in 2012 through 2032.  For the remainder of the deferred tax assets, no valuation allowance was required because management believes that it is more likely than not that these deferred tax assets will be realized. A two year reconcilement of the difference between the statutory federal income tax rate and the effective tax rate for the Company is as follows:
 
   
2011
   
2010
 
             
Federal income tax rate
    (34.0 ) %     34.0 %
Increase (decrease) resulting from:
               
State income taxes, net of federal
               
income tax benefit
    (4.5 )     4.5  
Other
    1.1       (1.6 )
Effective tax rate
    (37.4 ) %     36.9 %

The Company files income tax returns in the U.S. federal jurisdiction.  The Company is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2008.

12.       STOCKHOLDERS’ EQUITY

The Company has a dividend reinvestment and stock purchase plan which provides stockholders with the opportunity to increase their equity ownership by electing to have cash dividends automatically reinvested in additional shares of common stock without payment of any brokerage commission or service charge. Pursuant to the plan, stockholders are also permitted to make optional quarterly cash purchases of stock, subject to minimum and maximum dollar amounts. The Board has reserved 120,000 shares for issuance under the plan. During the year ended December 31, 2011, there were 10,852 shares issued under the plan.

On December 23, 2008, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Company sold 11,560 shares of fixed rate cumulative perpetual preferred stock, series A, and a warrant to purchase 523,076 shares (after adjusting for the 2-for-1 stock split approved by the Board of Directors in May 2011) of the Company’s common stock to the United States Department of the Treasury for an aggregate purchase price of $11.560 million in cash, with $37,000 in offering costs, and net proceeds of $11.523 million. The preferred stock and the warrant were issued in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
 
69

 
The preferred stock will qualify as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Department of Treasury may permit the Company to redeem the Series A Preferred Stock in whole or in part at any time after consultation with the appropriate federal banking agency.  Any partial redemption must involve at least 25% of the Series A Preferred Stock issued.  Upon redemption of the Series A Preferred Stock, the Company will have the right to repurchase the Warrant at its fair market value.

The warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $3.315 per share of common stock. The Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the warrant.

In the event of any liquidation, dissolution or winding up of the affairs of the Company, whether voluntary or involuntary, holders of the preferred stock shall be entitled to receive for each share of the preferred stock, out of the assets of the Company or proceeds thereof (whether capital or surplus) available for distribution to stockholders of the Company, subject to the rights of any creditors of the Company, before any distribution of such assets or proceeds is made to or set aside for the holders of common stock and any other stock of the Company ranking junior to the preferred stock as to such distribution, payment in full in an amount equal to the sum of (i) the liquidation amount of $1,000 per share and (ii) the amount of any accrued and unpaid dividends, whether or not declared, to the date of payment.

13.           REGULATORY MATTERS

The Federal Reserve has established guidelines for maintenance of appropriate levels of capital by bank holding companies and member banks. The regulations impose two sets of capital adequacy requirements: minimum leverage rules, which require bank holding companies and banks to maintain a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to “risk-weighted” assets.

The regulations of the Federal Reserve in effect at December 31, 2011, impose capital ratio requirements on bank holding companies with assets of more than $500 million as of June 30 of the prior year. The Company, therefore, became subject to the Federal Reserve’s capital ratio requirements during 2010. Beginning September 30, 2011, the Company is no longer subject to the capital ratio requirements on a consolidated basis since total assets have not exceeded $500 million for four consecutive quarters.  The Bank remains fully subject to the Federal Reserve’s capital standards. The regulations of the Federal Reserve in effect at December 31, 2011, required all member banks to maintain a minimum leverage ratio of “Tier 1 capital” (as defined in the risk-based capital guidelines discussed in the following paragraphs) to total assets of 3.0%. The capital regulations state, however, that only the strongest bank holding companies and banks, with composite examination ratings of 1 under the rating system used by the federal bank regulators, would be permitted to operate at or near this minimum level of capital. All other banks are expected to maintain a leverage ratio of at least 1% to 2% above the minimum ratio, depending on the assessment of an individual organization’s capital adequacy by its primary regulator. A bank experiencing or anticipating significant growth is expected to maintain capital well above the minimum levels. In addition, the Federal Reserve has indicated that it also may consider the level of an organization’s ratio of tangible Tier 1 capital (after deducting all intangibles) to total assets in making an overall assessment of capital.

The risk-based capital regulations require all commercial banks to maintain a minimum ratio of total capital to total risk-weighted assets of 8%, with at least 4% as core capital. For the purpose of calculating these ratios: (i) supplementary capital is limited to no more than 100% of core capital; and (ii)
 
 
70

 
the aggregate amount of certain types of supplementary capital is limited. In addition, the risk-based capital regulations limit the allowance for credit losses that may be included in capital to 1.25% of total risk-weighted assets.

The Federal Reserve has established regulations that classify banks by capital levels and provide for the Federal Reserve to take various “prompt corrective actions” to resolve the problems of any bank that fails to satisfy the capital standards. Under these regulations, a well-capitalized bank is one that is not subject to any regulatory order or directive to meet any specific capital level and that has a total risk-based capital ratio of 10% or more, a Tier 1 risk-based capital ratio of 6% or more, and a leverage ratio of 5% or more. An adequately capitalized bank is one that does not qualify as well-capitalized but meets or exceeds the following capital requirements: a total risk-based capital ratio of 8%, a Tier 1 risk-based capital ratio of 4%, and a leverage ratio of either (i) 4% or (ii) 3% if the bank has the highest composite examination rating. A bank that does not meet these standards is categorized as undercapitalized, significantly undercapitalized, or critically undercapitalized, depending on its capital levels. A bank that falls within any of the three undercapitalized categories established by the prompt corrective action regulation is subject to severe regulatory sanctions. As of December 31, 2011, the Bank was well capitalized as defined in the Federal Reserve’s regulations. There are no subsequent conditions or events that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios are also presented in the table below.

         
To be Well
       
         
Capitalized Under
       
         
Prompt Corrective
   
For Capital
 
   
Actual
   
Action Rules
   
Adequacy Purposes
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
   
(Dollars in thousands)
 
As of December 31, 2011:
                                   
Total risk-based capital ratio
  $ 49,718       13.93 %   $ 35,704       10.00 %   $ 28,563       8.00 %
Tier 1 risk-based capital ratio
    32,557       9.12       21,422       6.00       14,281       4.00  
Tier 1 leverage ratio
    32,557       7.04       23,112       5.00       18,489       4.00  
                                                 
As of December 31, 2010:
                                               
Total risk-based capital ratio
                                               
    The Bank
  $ 55,775       14.49 %   $ 38,495       10.00 %   $ 30,796       8.00 %
Consolidated
    55,848       14.47       38,590       10.00       30,872       8.00  
Tier 1 risk-based capital ratio
                                               
The Bank
    38,236       9.93       23,097       6.00       15,398       4.00  
Consolidated
    46,408       12.03       23,154       6.00       15,436       4.00  
Tier 1 leverage ratio
                                               
    The Bank
    38,236       7.87       24,302       5.00       19,442       4.00  
    Consolidated
    46,408       9.53       24,354       5.00       19,483       4.00  
                                                 

Effective June 29, 2010, the Company and the Bank entered into a written agreement with the Federal Reserve Bank of Richmond (the “Reserve Bank”) and the State of Maryland Commissioner of Financial Regulation (the “Commissioner”) pursuant to which the Company and the Bank have agreed to take various actions.  Under the agreement, both the Company and the Bank have agreed to refrain from declaring or paying dividends without prior regulatory approval.  The Company has agreed that it will not take any other form of payment representing a reduction in the Bank’s capital or make any distributions of interest, principal, or other sums on subordinated debentures or trust preferred securities without prior regulatory approval.  The Company may not incur, increase, or guarantee any debt without prior regulatory approval and has agreed not to purchase or redeem any shares of its stock without prior regulatory approval.

 
71

 
14.           OFFICER, DIRECTOR AND EMPLOYEE BENEFIT PLANS

Stock-Based Compensation Plans

In 2009, the Company adopted an Equity Incentive Plan (the “Plan”) that provides that the Board of Directors or the Compensation Committee of the Board of Directors (the “Committee”) may grant stock options and restricted stock awards to directors, officers and employees.  The total number of shares of common stock to be reserved and available for awards under the Plan is 737,870 shares (after adjusting for the 2-for-1 stock split approved by the Board of Directors in May 2011).

The purpose of the Plan is to provide incentives and rewards to directors, officers and employees who contribute to the success and growth of the Company and its subsidiaries or affiliates, and to assist the Company in attracting and retaining directors, officers and other key employees with experience and ability in order to aid the Company in rewarding such individuals who provide substantial services to the Company or its subsidiaries or affiliates, and who promote the creation of long-term value for the Company’s shareholders by closely aligning the interests of participants with those of shareholders.

The Plan provides that the Committee may grant stock options and restricted stock awards to participants selected by the Committee.  Options awarded under the Plan may be either options that qualify as incentive stock options (“ISOs”) under Section 422 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), options that do not, or cease to, qualify as incentive stock options under the Internal Revenue Code (“non-statutory stock options” or “NSOs”) and stock awards (“Stock Awards”) comprised of shares of Company common stock.  Awards to any individual Employee under the Plan shall not exceed one-third of the aggregate total number of Shares reserved for Stock Options or one-third of the aggregate total number of Shares reserved for Restricted Stock Awards during the Term of the Plan or in any one year.  The maximum number of shares of the Common Stock that may be delivered pursuant to Awards under the Plan is 737,870 shares.  Of the 737,870 Plan shares, the Company may issue a maximum of 553,402 shares (75%) upon the exercise of Stock Options and may grant a maximum of 184,468 (25%) shares as Restricted Stock Awards.

In November 2009, the Committee approved the granting of 120,250 restricted stock awards (“Awards”) with a fair market value of $2.00 per share.  Awards shall become earned and non-forfeitable at the rate of 20% on the one year anniversary of the Date of Grant, and 20% annually thereafter, during periods of continued service as a director or director emeritus of the Company or Cecil Bank. Awards shall vest immediately upon the death or Disability of the Participant, or upon a change in control of the Company or the Bank.

 
72

 
 
A summary of the Company’s activity under the plan, and related information for the years ended December 31 is as follows:

   
2011
   
2010
 
   
Shares
   
Weighted Average
Grant Date
Fair Value
   
Shares
   
Weighted Average
Grant Date
Fair Value
 
                         
Unvested at beginning of year
    116,288     $ 2.00       120,250     $ 2.00  
Forfeited
    (1,926 )     2.00       (816 )     2.00  
Awarded
                       
Released
    (2,668 )     2.00       (3,146 )     2.00  
                                 
Unvested at end of year
    111,694     $ 2.00       116,288     $ 2.00  
                                 

The Company had adopted a Retirement Plan for non-employee directors under which each participating director would receive monthly benefits upon termination of service based on a benefits formula. The Company accrued the liability over the service period for each participating director. All participating directors are now receiving fixed payments from the liability accrued in accordance with the Plan. The Plan has been frozen and there are not any current directors covered by the Plan, thus there is no compensation cost to the Company for the years ended December 31, 2011 and 2010.

Deferred Compensation

The Bank has entered into deferred compensation agreements with some of its executive officers. Under the agreements, the Bank is obligated to provide annual benefits for the officers or their beneficiaries, after the officer’s death, disability, or retirement. The estimated present value of the service cost to be paid is being accrued over the period from the effective date of the agreements until the full eligibility dates of the participants. The estimated present value of the interest cost to be paid is being accrued over the expected life of the participants based on current life expectancy tables. The expense incurred for this plan for the years ended December 31, 2011 and 2010 was $(408,000) and $692,000, respectively. Pursuant to the Written Agreement with the Federal Reserve and the State of Maryland, a 2009 amendment to the plan was disallowed during 2011.  Therefore, the Bank reduced its accrual for future benefits under the plan in accordance with the deferred compensation agreements prior to the amendment.  The Bank is the beneficiary of life insurance policies, with an aggregate cash surrender value of $8,284,000 and $8,078,000 at December 31, 2011 and 2010, respectively, which were purchased as a method of partially financing the benefits under this plan.

Profit Sharing Plan

The Bank has established a defined contribution 401(k) profit sharing plan for the benefit of its employees. The Plan covers all full-time employees who meet certain eligibility requirements as to age and length of service. Contributions to the 401(k) section of the plan are based on the amounts contributed by employees. The employees may contribute a percentage of their annual compensation to the Plan. The Bank makes a discretionary matching contribution equal to a uniform percentage of the amount of the employees’ contribution. In applying the matching contribution, only employee salary deductions up to 2% will be considered. The Bank may also make a discretionary profit sharing contribution to the Plan as determined by the Board of Directors. For the years ended December 31, 2011 and 2010, the Bank’s expense related to the Plan was $52,000 and $63,000, respectively.

 
73

 
15.           FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

In the normal course of business, the Bank has various outstanding credit commitments which are properly not reflected in the financial statements. These commitments are made to satisfy the financing needs of the Bank’s clients. The associated credit risk is controlled by subjecting such activity to the same credit and quality controls that exist for the Bank’s lending and investing activities. The commitments involve diverse business and consumer customers and are generally well collateralized. Management does not anticipate that losses, if any, which may occur as a result of these commitments, would materially affect the stockholders’ equity of the Bank. Since a portion of the commitments have some likelihood of not being exercised, the amounts do not necessarily represent future cash requirements.

Loan and credit line commitments, excluding unused portions of home equity lines of credit, totaled approximately $4,598,000 at December 31, 2011, and $10,412,000 at December 31, 2010. These commitments are contingent upon continuing customer compliance with the terms of the agreement.

Unused portions of home equity lines at year-end amounted to approximately $1,155,000 in 2011 and $1,069,000 in 2010. The Bank’s home equity line accounts are secured by the borrower’s residence.

Irrevocable letters of credit, totaling $7,292,000 at December 31, 2011 and $11,869,000 at December 31, 2010, are obligations to make payments under certain conditions to meet contingencies related to customers’ contractual agreements. They are primarily used to guarantee a customer’s contractual and/or financial performance and are seldom exercised.

16.           EARNINGS PER SHARE

In the following table, basic earnings per share are derived by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding, and do not include the effect of any potentially dilutive common stock equivalents. The diluted earnings per share are derived by dividing net income (loss) by the weighted-average number of shares outstanding, adjusted for the dilutive effect of outstanding stock options and warrants.  All earnings per share calculations have been adjusted to give retroactive effect to the 2-for-1 stock split approved by the Board of Directors in May 2011.  As of December 31, 2011 and 2010, the 523,076 shares in the warrant agreement issued to the US Treasury as part of the Troubled Asset Relief Program Capital Purchase Program were excluded from the diluted earnings per share calculation because their effect was anti-dilutive.

The calculation of net income (loss) per common share for the years ended December 31 is as follows:

   
2011
   
2010
 
BASIC AND DILUTED:
           
Net (loss) income
  $ (4,705,000 )   $ 1,112,000  
Preferred stock dividends
    (725,000 )     (715,000 )
Net (loss) income available to common stockholders
  $ (5,430,000 )   $ 397,000  
                 
Average common shares outstanding
    7,413,455       7,385,734  
Basic and diluted net income (loss) per share
  $ (0.73 )   $ 0.06  
                 


 
74

 


17.           FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 825 Disclosure About Fair Value of Financial Instruments requires that the Company disclose estimated fair values for both its on and off-balance-sheet financial instruments. The following methods and assumptions were used to estimate the fair value of the Company’s financial instruments. Changes in estimates and assumptions could have a significant impact on these fair values.

Cash and Cash Equivalents - The fair values of cash and cash equivalents approximate their carrying values.

Investment Securities - The fair values of investment securities are based on quoted market prices, where available. If a quoted market price is not available, fair value is estimated using quoted market prices of comparable instruments.

Loans Receivable - The fair value of the loan portfolio is estimated by evaluating homogeneous categories of loans with similar financial and credit risk characteristics. Loans are segregated by types, such as residential mortgage, commercial real estate and consumer. Each loan category is further segmented into fixed and adjustable-rate interest terms.

The fair values of each loan category are estimated by discounting contractual cash flows adjusted for estimated prepayments. Assumptions regarding prepayment estimates and discount rates are judgmentally determined by using available market information.

Restricted Investment Securities - The fair value of the Company’s investment in stock of the FHLB and FRB approximates its carrying value.

Accrued Interest Receivable - The fair value of the Company’s interest receivable approximates its carrying value.

Deposits - The fair values of deposits are estimated using a discounted cash flow calculation, adjusted for estimated decay rates, that applies interest rates currently offered for funding sources with similar maturities. Assumptions regarding discount rates and decay estimates are judgmentally determined by using available market information.

Junior Subordinated Debentures - The fair value was estimated by computing the discounted value of contractual cash flows payable at current interest rates for obligations with similar remaining terms.

Advances from the FHLB - The fair value of FHLB advances was estimated by computing the discounted value of contractual cash flows payable at current interest rates for obligations with similar remaining terms.

Other Borrowed Funds - The fair value was estimated by computing the discounted value of contractual cash flows payable at current interest rates for obligations with similar remaining terms.

Commitments to Extend Credit - The Company charges fees for commitments to extend credit. Interest rates on loans for which these commitments are extended are normally committed for periods of less than one month. Fees charged on standby letters of credit and other financial guarantees are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

 
75

 
The estimated fair values of financial instruments (in thousands) at December 31, 2011 are as follows:

   
Carrying
   
Fair
 
   
Value
   
Value
 
Financial assets:
           
Cash and cash equivalents
  $ 34,411     $ 34,411  
Investment securities:
               
Available-for-sale
    23,656       23,656  
Held-to-maturity
    9,745       9,736  
Loans receivable
    330,262       401,098  
Restricted investment securities
    4,296       4,296  
Accrued interest receivable
    1,523       1,523  
Financial liabilities:
               
Deposits
    339,075       322,027  
Junior subordinated debentures
    17,000       14,711  
Advances from FHLB
    63,500       63,662  
Other borrowed funds
    1,169       1,168  



The estimated fair values of financial instruments (in thousands) at December 31, 2010 are as follows:

   
Carrying
   
Fair
 
   
Value
   
Value
 
Financial assets:
           
Cash and cash equivalents
  $ 51,969     $ 51,969  
Investment securities:
               
Available-for-sale
    2,159       2,159  
Held-to-maturity
    9,489       9,383  
Loans receivable
    379,919       455,262  
Restricted investment securities
    4,382       4,382  
Accrued interest receivable
    1,754       1,754  
Financial liabilities:
               
Deposits
    358,138       328,870  
Junior subordinated debentures
    17,000       16,959  
Advances from FHLB
    63,500       63,788  
Other borrowed funds
    1,169       1,168  
 
 
 
76

 
18.           ASSETS MEASURED AT FAIR VALUE

ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. In addition, ASC Topic 820 establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 assets are valued based on readily available pricing sources for transactions involving identical assets. Level 2 assets are valued based on transactions in less active markets. Valuations are obtained from third parting pricing services which use observable inputs for comparable assets other than Level 1 assets. Level 3 assets are valued based on unobservable inputs that are supported by little or no market activity that are significant to the fair value. Lastly, ASC Topic 820 requires additional disclosures for each interim and annual period separately for each major category of assets and liabilities. The following table shows the value (in thousands) at December 31, 2011 and 2010 of each major category of assets measured at fair value on the consolidated balance sheets, which consists solely of investment securities available-for-sale. The changes in fair value were reflected as a component of other comprehensive income and did not affect net income.

 
   
Fair Value Measurements at Reporting Date Using
 
Description
 
Carrying
Value
   
Quoted Prices
in Active
Markets For
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2011
                       
Investment securities
                       
available-for-sale
                       
Mutual funds – mortgage securities
  $ 711     $ 711     $     $  
Mutual funds – U.S. Government
                               
   securities
    674       674              
Equity securities
    362       362              
SBA securitized loan pools
    4,921             4,921        
Other debt securities
    3,167             3,167        
Mortgage-backed securities
    13,821             13,821        
                                 
Total investment securities
    available-for-sale
  $ 23,656     $ 1,747     $ 21,909     $  
                                 
                                 
                                 
December 31, 2010
                               
Investment securities
                               
available-for-sale
                               
Mutual funds – mortgage securities
  $ 714     $ 714     $     $  
Mutual funds – U.S. Government
                               
   Securities
    676       676              
Equity Securities
    359       359              
Mortgage-backed securities
    410             410        
                                 
Total investment securities
                               
    available-for-sale
  $ 2,159     $ 1,749     $ 410     $  


 
77

 


We may be required from time to time to measure certain other financial assets and liabilities at fair value on a nonrecurring basis. These adjustments to fair value usually result from application of lower of cost or market accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis at December 31, 2011, the following table provides (in thousands) the level of valuation assumptions used to determine each adjustment and the carrying value of the assets. For both other real estate owned and impaired loans, Level 3 assets are valued at the lesser of the unpaid principal balance of the loan, or the appraised value of the underlying collateral, as determined by a third party appraiser.


   
Fair Value Measurements at Reporting Date Using
 
         
Quoted Prices
             
         
In Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
   
Carrying
   
Assets
   
Inputs
   
Inputs
 
Description
 
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
December 31, 2011
                       
Other real estate owned
  $ 30,966     $ 0     $ 0     $ 30,966  
Impaired loans
    62,491       0       0       62,491  
                                 
December 31, 2010
                               
Other real estate owned
  $ 17,944     $ 0     $ 0     $ 17,944  
Impaired loans
    50,129       0       0       50,129  


19.       CASH DIVIDENDS AND INTEREST ON JUNIOR SUBORDINATED DEBENTURES

In order to conserve capital in the current uncertain economic environment, the Company’s Board of Directors determined at its meeting held January 19, 2010 that it was in the best interests of the Company and its stockholders not to declare a cash dividend on its common stock beginning the first quarter of 2010 and not to declare the dividend payable beginning February 15, 2010 on its Fixed Rate Cumulative Perpetual Preferred Stock, Series A.  However, dividends on the Series A Preferred Stock are being accrued in other liabilities on the balance sheet.  In addition, the Company has given notice of its intention to defer interest payments on the subordinated debentures underlying its two outstanding issues of trust preferred securities as permitted by the indentures therefor.  During the period during which the Company defers payments on its subordinated debentures, it will be prohibited under the indentures from declaring or paying dividends on its capital stock.  The Company will be prohibited from declaring or paying dividends on its common stock while dividends on its Fixed Rate Cumulative Perpetual Preferred Stock, Series A are in arrears.  No determination has been made as to whether or when the Company will resume the payment of dividends on its common or preferred stock or interest payments on its subordinated debentures.  Any such future payments will depend on a variety of factors including, but not limited to, the Company’s capital needs, operating results, tax considerations, statutory and regulatory limitations and economic considerations.  At December 31, 2011, unpaid dividends on the Series A Preferred Stock total $1.3 million and unpaid interest on the subordinated debentures totals $2.0 million, which is included in other liabilities.

 
78

 

20.       CECIL BANCORP, INC. - HOLDING COMPANY ONLY FINANCIAL INFORMATION

The following condensed balance sheets (in thousands) as of December 31, 2011 and 2010 and condensed statements of operations and cash flows (in thousands) for the years then ended for Cecil Bancorp, Inc. should be read in conjunction with the consolidated financial statements and notes thereto.


BALANCE SHEETS

ASSETS

 
2011
 
2010
 
             
Cash
  $ 511     $ 307  
Investment in subsidiaries
    37,909       42,490  
Investments held-to-maturity
    -       50  
Notes receivable from subsidiaries
    12,937       12,924  
Premises and equipment
    -       398  
Accrued interest receivable from subsidiaries
    1,488       901  
Other assets
    311       261  
                 
Total assets
  $ 53,156     $ 57,331  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
Junior subordinated debentures
  $ 17,000     $ 17,000  
Loans payable to subsidiaries
    -       200  
Other liabilities
    3,841       2,523  
                 
Total liabilities
    20,841       19,723  
                 
Stockholders’ equity:
               
Preferred stock, $.01 par value, authorized 1,000,000 shares in
    2011 and 2010, issued and outstanding 11,560 shares,
    liquidation preference $1,000 per share, in 2011 and 2010
    11,200       11,053  
Common stock, $.01 par value, authorized 10,000,000 shares in 2011
    and 2010, issued and outstanding 7,422,164 shares in 2011 and 3,697,523
    shares in 2010
    75       37  
Additional paid-in capital
    12,299       12,277  
Retained earnings
    8,721       14,188  
Accumulated other comprehensive income
    20       53  
                 
Total stockholders’ equity
    32,315       37,608  
                 
Total liabilities and stockholders’ equity
  $ 53,156     $ 57,331  


 
79

 
STATEMENTS OF OPERATIONS
   
Years Ended December 31,
 
   
2011
   
2010
 
Income:
           
Interest income on notes receivable from subsidiaries
  $ 587     $ 878  
Rental income from subsidiaries
    94       125  
Equity in undistributed (loss) earnings of subsidiaries
    (4,550 )     1,179  
Loss on investments
    (50 )     -  
Other income
    30       92  
Total income
    (3,889 )     2,274  
                 
Operating expenses:
               
Compensation and benefits
    21       33  
Interest expense on junior subordinated debentures
    833       1,147  
Interest expense on loans payable to subsidiaries
    7       7  
Other
    9       9  
Total operating expenses
    870       1,196  
                 
Net (loss) income before income taxes
    (4,759 )     1,078  
                 
Income tax benefit
    54       34  
                 
Net (loss) income
    (4,705 )     1,112  
                 
Preferred stock dividends and discount accretion
    (725 )     (715 )
Net (loss) income available to common stockholders
  $ (5,430 )   $ 397  

STATEMENTS OF CASH FLOWS
    
Years Ended December 31,
 
   
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net (loss) income
  $ (4,705 )   $ 1,112  
Adjustments to reconcile net (loss) income to net cash (used) provided by operating activities:
               
Equity in undistributed loss (earnings) of subsidiaries
    4,550       (1,179 )
Restricted stock awards
    1       3  
Loss on investments
    50       -  
Net change in other assets and other liabilities
    102       232  
Net cash flows (used) provided by operating activities
    (2 )     168  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Sale of equity interest in subsidiaries to bank subsidiary
    -       75  
Proceeds from sale of premises and equipment to bank subsidiary
    398       -  
Investment in subsidiary
    (13 )     -  
Net cash provided by investing activities
    385       75  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from issuance of common stock
    21       23  
Repayment of loan from bank subsidiary
    (200 )     -  
Net cash (used) provided by financing activities
    (179 )     23  
                 
NET INCREASE IN CASH
    204       266  
CASH AT BEGINNING OF PERIOD
    307       41  
CASH AT END OF PERIOD
  $ 511     $ 307  

 
80

 

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures.

As required by SEC rules, the Company’s management evaluated the effectiveness of the Company’s disclosure controls and procedures as of December 31, 2011. The Company’s Chief Executive Officer and Chief Financial Officer participated in the evaluation. Based on the evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2011 to ensure that information required to be disclosed by the Company in reports it files under the Securities Exchange Act of 1934 is processed, summarized and reported within the time periods specified by the SEC’s rules and forms.

Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. As required by SEC rules, the Company’s management evaluated the effectiveness of the Company’s internal control over financial reporting as defined in SEC Rule 13a-15 as of December 31, 2011. The Company’s Chief Executive Officer and Chief Financial Officer participated in the evaluation, which was based upon the criteria for effective internal control over financial reporting included in the “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s internal control over financial reporting was effective as of December 31, 2011.

Fourth Quarter 2011 Changes in Internal Control over Financial Reporting

No change occurred during the fourth quarter of 2011 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B. Other Information.

None.


 
81

 

PART III

Item 10. Directors, Executive Officers, and Corporate Governance

Other Executive Officers

Following are the name, age (as of December 31, 2011), and principal position of executive officers of the Company and the Bank who are not directors.

Name
 
Age
 
Title
         
Brian J. Hale
 
52
 
Executive Vice President/Chief Operating Officer
Sandra D. Feltman
 
62
 
Sr. Vice President/Director of Lending
R. Lee Whitehead
 
34
 
Vice President/Chief Financial Officer


Brian J. Hale is Executive Vice President/Chief Operating Officer of the Bank. Before joining the Bank, Mr. Hale was employed at County Banking and Trust Company, Elkton, Maryland for 17 years in various capacities, finally as Assistant Vice President in charge of loan operations. Since joining the Bank in 1995, Mr. Hale’s responsibilities as Chief Operating Officer include the administration of all human resource, lending, savings, and operational activities of the Bank. Mr. Hale is currently a Director of the United Way of Cecil County. Mr. Hale resides in North East, Maryland.

Sandra D. Feltman is Senior Vice President/Director of Lending of the Bank. Ms. Feltman has previously served in various capacities since joining the Bank in 1972 and has served in her present capacity as Director of Lending since 1982. Her responsibilities include carrying out the Bank’s lending policies and acting as the Community Reinvestment Act Officer. Ms. Feltman has previously served as the President and Director of the Greater Elkton Chamber of Commerce as well as a member in the committee to select a new Elkton Police Chief and the Teacher Recruitment/Retention Committee. She also participates in various activities for the Business and Education Partnership Advisory Council. Ms. Feltman is a member and past chairman of the Finance Committee of the Cecil County Board of Realtors. Ms. Feltman is also a past director of the Cecil County Home Builders Association.

R. Lee Whitehead is Vice President/Chief Financial Officer of the Bank. Mr. Whitehead has previously served as accounting manager since joining the Bank in April 2004 before being appointed Chief Financial Officer in May 2005. In his present capacity, Mr. Whitehead’s responsibilities include the administration of all accounting and financial reporting functions. Lee resides in Aberdeen, Maryland.

Other information required by this item is incorporated by reference from the registrant’s definitive proxy statement pursuant to General Instruction G to Form 10-K.

Item 11.  Executive Compensation

Information required by this item is incorporated by reference from the registrant’s definitive proxy statement pursuant to General Instruction G to Form 10-K.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information required by this item is incorporated by reference from the registrant’s definitive proxy statement pursuant to General Instruction G to Form 10-K.


 
82

 

 
Item 13. Certain Relationships and Related Transactions and Director Independence

Information required by this item is incorporated by reference from the registrant’s definitive proxy statement pursuant to General Instruction G to Form 10-K.

Item 14. Principal Accounting Fees and Services

Information required by this item is incorporated by reference from the registrant’s definitive proxy statement pursuant to General Instruction G to Form 10-K.

PART IV

Item 15. Exhibits, Financial Statement Schedules
 
 
(a)           Documents Filed as Part of this Report

(1)
Financial Statements.

The following financial statements are filed in Item 8 of this report:

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2011 and 2010
Consolidated Statements of Operations for the Years Ended December 31, 2011 and 2010
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2011 and 2010
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011 and 2010
Notes to Consolidated Financial Statements.

(2)           Financial Statement Schedules. All schedules for which provision is made in the applicable accounting regulations of the SEC are omitted because of the absence of conditions under which they are required or because the required information is included in the consolidated financial statements and related notes thereto.

(3) Exhibits. The following exhibits are filed as a part of this report:
 

 
Exhibit No.
Description
Incorporated by Reference to:
3.1
Articles of Incorporation of Cecil Bancorp, Inc.
Exhibit 3.1 to Quarterly Report on Form 10-Q for the quarter ended June 30, 2008
3.2
Bylaws of Cecil  Bancorp, Inc.
Exhibit 3.2 to Current Report on Form   8-K filed November 18, 2011
3.3
 
Articles Supplementary for Fixed Rate Cumulative Perpetual Preferred Stock, Series A
Exhibit 3.1 to Current Report on Form 8-K filed December 23, 2008.
4.1
Form of Common Stock Certificate
Exhibit 4 to Registration Statement on Form  S-1 (File No. 33-81374)
4.2
Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A
Exhibit 4.1 to Current Report on Form 8-K filed December 23, 2008.
4.3
Warrant for Purchase of Shares of Common Stock
Exhibit 4.2 to Current Report on Form 8-K filed December 23, 2008.
 


 
83

 

 
Exhibit No.
Description
Incorporated by Reference to:
4.4
Amended and Restated Trust Agreement, dated as of March 23, 2006, among Cecil Bancorp, Inc., as depositor, Wilmington Trust Company, as property and Delaware Trustee, and Charles F. Sposato, Mary B. Halsey and Jennifer Carr, as administrative trustees.
Not filed in accordance with the provisions of Item 601(b)(4)(iii) of Regulation S-K. The Registrant agrees to provide a copy of this document to the Commission upon request.
4.5
Junior Subordinated Indenture, dated as of March 23, 2006 between Cecil Bancorp, Inc. and Wilmington Trust Company, as Trustee.
Not filed in accordance with the provisions of Item 601(b)(4)(iii) of Regulation S-K. The Registrant agrees to provide a copy of this document to the Commission upon request.
4.6
Guarantee Agreement, dated as of March 23, 2006, between Cecil Bancorp, Inc., as Guarantor, and Wilmington Trust Company, as Guarantee Trustee.
Not filed in accordance with the provisions of Item 601(b)(4)(iii) of Regulation S-K. The Registrant agrees to provide a copy of this document to the Commission upon request.
4.7
Amended and Restated Declaration of Trust, dated as of November 30, 2006 by and among Wilmington Trust Company, as Delaware and institutional trustee, Cecil Bancorp, Inc., as sponsor, and Charles F. Sposato, Mary B. Halsey and Jennifer Carr, as administrators.
Exhibit 10.3 to Current Report on Form 8-K filed December 4, 2006.
4.8
Indenture, dated as of November 30, 2006, between Cecil Bancorp, Inc. and Wilmington Trust Company, as trustee.
Exhibit 10.1 to Current Report on Form 8-K filed December 4, 2006.
4.9
Guarantee Agreement, dated as of November 30, 2006, between Cecil Bancorp, Inc., as Guarantor, and Wilmington Trust Company, as Guarantee Trustee.
Exhibit 10.4 to Current Report on Form 8-K filed December 4, 2006.
10.1*
Cecil Federal Savings Bank Retirement Plan for Non-Employee Directors
Exhibit 10.4 to Annual Report on Form 10-KSB for the year ended December 31, 1994, SEC File No. 0-24926.
10.2*
Cecil Federal Bank Supplemental Executive Retirement Plan covering Charles F. Sposato, Chairman; Mary B. Halsey, President and Chief Executive Officer; and Brian J. Hale, Executive Vice President and Chief Operating Officer and related agreements with such officers
Exhibit 10.1 to the Company’s Quarterly Report on Form 10-QSB for the quarterly period ending June 30, 2004
 
 
84

 
 
Exhibit No.
Description
Incorporated by Reference to:
10.3
Letter Agreement, dated December 23, 2008, between Cecil Bancorp, Inc. and United States Department of the Treasury, with respect to the issuance and sale of the Series A Preferred Stock and the Warrant
Exhibit 10.1 to Current Report on Form 8-K filed December 23, 2008.
10.4*
Form of Waiver, executed by Ms. Halsey and each of Messrs. Sposato, Hale and Whitehead
Exhibit 10.2 to Current Report on Form 8-K filed December 23, 2008.
10.5*
Form of Letter Agreement, executed by Ms. Halsey and each of Messrs. Sposato, Hale and Whitehead
Exhibit 10.3 to Current Report on Form 8-K filed December 23, 2008.
10.6*
Incentive Compensation Plan
Exhibit 10.10 to Annual Report on Form 10-K for the year ended December 31, 2008, SEC File No. 0-24926.
10.7*
Cecil Bancorp, Inc. 2009 Equity Incentive Plan
Exhibit 10.1 to Registration Statement on Form S-8 (File No. 333-159419).
10.8
Written Agreement, effective June 29, 2010, by and among Cecil Bancorp, Inc., Cecil Bank, the Federal Reserve Bank of Richmond, and the Maryland Commissioner of Financial Regulation
Exhibit 10.1 to Current Report on Form 8-K filed July 2, 2010
21
Subsidiaries
 
23
Consent of Stegman & Company
 
31
Rule 13a-14(a)/15d-14(a) Certifications
 
32
18 U.S.C. Section 1350 Certifications
 
99
EESA § 111(b)(4) Certifications of Principal Executive Officer and Principal Financial Officer
 
    101.INS     XBRL Instance Document **  
    101.SCH     XBRL Schema Document **  
    101.CAL     XBRL Calculation Linkbase Document **  
    101.LAB     XBRL Labels Linkbase Document **  
    101.PRE     XBRL Presentation Linkbase Document **  
    101.DEF     XBRL Definition Linkbase Document **  
 
 
Management Contract or Compensatory Plan or Arrangement. 
**
Submitted as Exhibits 101 to this Form 10-K are documents formatted in XBRL (Extensible Business Reporting Language).  Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability.
 



 
85

 


SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
   
CECIL BANCORP, INC.
 
 
Dated: March 23, 2012
 
 
 
By:
/s/ Mary B. Halsey 
     
Mary B. Halsey
President and Chief Executive Officer
 
Pursuant to the requirement of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

       
By:
/s/ Mary B. Halsey
Date:
March 23, 2012
 
Mary B. Halsey
President, Chief Executive Officer, and Director
(Principal Executive Officer)
   
       
By:
/s/ Robert Lee Whitehead 
Date:
March 23, 2012
 
Robert Lee Whitehead
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
   
       
By:
/s/ Charles F. Sposato 
Date:
March 23, 2012
 
Charles F. Sposato
Chairman of the Board and Director
   
       
By:
/s/ Matthew G. Bathon 
Date:
March 23, 2012
 
Matthew G. Bathon
Director
   
       
By:
 
Date:
March 23, 2012
 
William H. Cole, IV
Director
   
       
By:
/s/ Mark W. Saunders 
Date:
March 23, 2012
 
Mark W. Saunders
Vice Chairman of the Board and Director
   
       
By:
/s/ Thomas L. Vaughan, Sr. 
Date:
March 23, 2012
 
Thomas L. Vaughan, Sr.
Director